TRAVEL SERVICES INTERNATIONAL INC
S-1, 1997-05-14
Previous: WILDERNESS DEVELOPMENT CORP, S-11/A, 1997-05-14
Next: ORTHALLIANCE INC, S-1, 1997-05-14




     As filed with the Securities and Exchange Commission on May 14, 1997.

                              Registration No. 333-
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                               ----------------

                                    FORM S-1

                          REGISTRATION STATEMENT UNDER
                          THE SECURITIES ACT OF 1933

                               ----------------

                      TRAVEL SERVICES INTERNATIONAL, INC.
             (Exact name of registrant as specified in its charter)

<TABLE>
<CAPTION>

<S>                                <C>                             <C>
             Delaware                           4724                      52-2030324
 (State or other jurisdiction of    (Primary Standard Industrial       (I.R.S. Employer
  incorporation or organization)     Classification Code Number)    Identification Number)
</TABLE>
                               ----------------
                         c/o Alpine Consolidated, LLC
                         4701 Sangamore Road, Suite P15
                            Bethesda, Maryland 20816
                                 (301) 320-7811

              (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER,
       INCLUDING AREA CODE, OF REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES)

            Joseph V. Vittoria, Chairman and Chief Executive Officer
                      TRAVEL SERVICES INTERNATIONAL, INC.
                          c/o Alpine Consolidated, LLC
                         4701 Sangamore Road, Suite P15
                            Bethesda, Maryland 20816
                                 (301) 320-7811

           (NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER,
                  INCLUDING AREA CODE, OF AGENT FOR SERVICE)

                                   Copies to:
         Bruce S. Mendelsohn, Esq.                    Neil Gold, Esq.
 AKIN, GUMP, STRAUSS, HAUER & FELD, L.L.P.       FULBRIGHT & JAWORSKI L.L.P.
 1333 New Hampshire Avenue, N.W., Suite 400      666 Fifth Avenue 31st Floor
          Washington, D.C. 20036                    New York, NY 10103
              (202) 887-4000                          (212) 318-3000


                               ----------------
 APPROXIMATE  DATE OF COMMENCEMENT OF PROPOSED SALE OF SECURITIES TO THE PUBLIC:
  As soon as practicable after this Registration Statement becomes effective.
                              ----------------

If any of the  securities  being  registered on this Form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933, as amended (the "Securities Act"), check the following box. [ ]

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the  Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering. |[ ]

If this Form is a  post-effective  amendment  filed pursuant to 462(c) under the
Securities Act, check the following box and list the Securities Act registration
statement number of the earlier  effective  registration  statement for the same
offering. [ ]

If  delivery  of  the  prospectus  is  expected to be made pursuant to Rule 434,
please check the following box. [X]

                        CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>
===========================================================================================================================
       Title of each class                                   Proposed maximum      Proposed maximum
       of securities to be                Amount to          offering price        aggregate offering        Amount of
           registered                  be registered(1)        per unit(2)             price(2)            registration fee
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>                   <C>                   <C>                     <C>
Common Stock, $0.01 par value per
 share  ...........................       2,875,000              $12.00               $34,500,000             $10,455
===========================================================================================================================
</TABLE>
(1) Includes 375,000 shares that the Underwriters have the option to purchase to
    cover over-allotments

(2) Estimated solely for purpose of calculating the registration fee pursuant to
    Rule 457(a).

     THE REGISTRANT  HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER  AMENDMENT  WHICH  SPECIFICALLY  STATES  THAT  THIS  REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT, OR UNTIL THE  REGISTRATION  STATEMENT SHALL BECOME EFFECTIVE
ON SUCH DATE AS THE SECURITIES AND EXCHANGE COMMISSION,  ACTING PURSUANT TO SAID
SECTION 8(A), MAY DETERMINE.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

<PAGE>

                   SUBJECT TO COMPLETION, DATED MAY 14, 1997



                                2,500,000 Shares

                                TRAVEL SERVICES
                              INTERNATIONAL, INC.


                                 Common Stock

     ALL OF THE 2,500,000  SHARES OF COMMON STOCK OFFERED  HEREBY ARE BEING SOLD
(THE "OFFERING") BY THE COMPANY.

     PRIOR TO THIS OFFERING THERE HAS BEEN NO PUBLIC MARKET FOR THE COMMON STOCK
OF THE COMPANY. IT IS CURRENTLY ESTIMATED THAT THE INITIAL PUBLIC OFFERING PRICE
OF  THE  COMMON  STOCK  WILL  BE  BETWEEN  $       AND  $       PER  SHARE.  SEE
"UNDERWRITING"  FOR  A DISCUSSION OF THE FACTORS TO BE CONSIDERED IN DETERMINING
THE  INITIAL  PUBLIC  OFFERING PRICE. THE COMPANY HAS APPLIED FOR LISTING OF THE
COMMON  STOCK  FOR  QUOTATION  ON  THE  NASDAQ  NATIONAL MARKET UNDER THE SYMBOL
"TRVL."

     SEE "RISK FACTORS" COMMENCING ON PAGE 9 OF THIS PROSPECTUS FOR A DISCUSSION
OF  CERTAIN  FACTORS  THAT SHOULD BE CONSIDERED BY PROSPECTIVE PURCHASERS OF THE
COMMON STOCK OFFERED HEREBY.

                                  ----------

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
                               CRIMINAL OFFENSE.


                     PRICE TO      UNDERWRITING      PROCEEDS TO
                      PUBLIC        DISCOUNT (1)      COMPANY (2)
                    -----------   ---------------   ---------------
PER SHARE  ......      $               $                 $
TOTAL (3)  ......     $               $                 $



(1) SEE   "UNDERWRITING"  FOR  INFORMATION  CONCERNING  INDEMNIFICATION  OF  THE
    UNDERWRITERS AND OTHER MATTERS.


(2) BEFORE DEDUCTING EXPENSES PAYABLE BY THE COMPANY, ESTIMATED AT $          .

(3) THE  COMPANY  HAS GRANTED TO THE UNDERWRITERS A 30-DAY OPTION TO PURCHASE UP
    TO   375,000   ADDITIONAL   SHARES   OF   COMMON   STOCK   SOLELY  TO  COVER
    OVER-ALLOTMENTS,  IF  ANY. IF THE UNDERWRITERS EXERCISE THIS OPTION IN FULL,
    THE  PRICE  TO  THE PUBLIC WILL TOTAL $          , THE UNDERWRITING DISCOUNT
    WILL  TOTAL  $             AND  THE  PROCEEDS  TO  THE  COMPANY  WILL  TOTAL
    $           . SEE "UNDERWRITING."


     THE SHARES OF COMMON  STOCK ARE OFFERED BY THE SEVERAL  UNDERWRITERS  NAMED
HEREIN,  SUBJECT TO RECEIPT AND ACCEPTANCE BY THEM AND SUBJECT TO THEIR RIGHT TO
REJECT  ANY  ORDER IN WHOLE OR IN PART.  IT IS  EXPECTED  THAT  DELIVERY  OF THE
CERTIFICATES  REPRESENTING  SUCH SHARES WILL BE MADE AGAINST PAYMENT THEREFOR AT
THE OFFICE OF MONTGOMERY SECURITIES ON OR ABOUT , 1997.

                                  ----------


                             MONTGOMERY SECURITIES

                                        , 1997

Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation  of an offer to by nor shall there be any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.


<PAGE>




                                   [To Come]


CERTAIN PERSONS  PARTICIPATING  IN THE OFFERING MAY ENGAGE IN TRANSACTIONS  THAT
STABILIZE, MAINTAIN OR OTHERWISE AFFECT THE PRICE OF THE COMMON STOCK, INCLUDING
PURCHASES OF THE COMMON STOCK TO STABILIZE  ITS MARKET  PRICE,  PURCHASES OF THE
COMMON  STOCK TO  COVER  SOME OR ALL OF A SHORT  POSITION  IN THE  COMMON  STOCK
MAINTAINED  BY THE  UNDERWRITERS  AND THE  IMPOSITION  OF  PENALTY  BIDS.  FOR A
DESCRIPTION OF THESE ACTIVITIES, SEE "UNDERWRITING."

                                       2



<PAGE>







                               PROSPECTUS SUMMARY


     SIMULTANEOUSLY  WITH AND AS A CONDITION TO THE CLOSING OF THE OFFERING MADE
BY THIS  PROSPECTUS,  TRAVEL  SERVICES  INTERNATIONAL,  INC.  WILL  ACQUIRE,  IN
SEPARATE COMBINATION  TRANSACTIONS (THE "COMBINATIONS") IN EXCHANGE FOR CASH AND
SHARES OF ITS COMMON STOCK,  ALL OF THE COMMON STOCK AND OWNERSHIP  INTERESTS OF
FIVE  SPECIALIZED  DISTRIBUTORS OF TRAVEL SERVICES (EACH, A "FOUNDING  COMPANY,"
AND COLLECTIVELY,  THE "FOUNDING  COMPANIES").  UNLESS OTHERWISE INDICATED,  ALL
REFERENCES  TO  THE  "COMPANY"  HEREIN  INCLUDE  THE  FOUNDING  COMPANIES,   AND
REFERENCES HEREIN TO TSII MEAN TRAVEL SERVICES INTERNATIONAL,  INC. PRIOR TO THE
CONSUMMATION OF THE  COMBINATIONS.  FOR MORE INFORMATION ABOUT THE COMBINATIONS,
SEE "CERTAIN TRANSACTIONS."

     THE  FOLLOWING  SUMMARY IS QUALIFIED IN ITS ENTIRETY BY, AND SHOULD BE READ
IN CONJUNCTION WITH, THE MORE DETAILED  INFORMATION AND FINANCIAL STATEMENTS AND
RELATED  NOTES  APPEARING   ELSEWHERE  IN  THIS  PROSPECTUS.   UNLESS  OTHERWISE
INDICATED,  ALL SHARE,  PER SHARE AND FINANCIAL  INFORMATION IN THIS PROSPECTUS:
(I) HAVE BEEN  ADJUSTED TO GIVE EFFECT TO THE  COMBINATIONS;  AND (II) ASSUME NO
EXERCISE  OF  THE  UNDERWRITERS'  OVER-ALLOTMENT  OPTION.  EXCEPT  AS  INDICATED
OTHERWISE,  ALL REFERENCES TO COMMON STOCK INCLUDE  RESTRICTED COMMON STOCK. SEE
"DESCRIPTION OF CAPITAL STOCK - COMMON STOCK AND RESTRICTED COMMON STOCK."

                                  THE COMPANY

     The Company was established to create the leading single source distributor
of specialized leisure travel services to both travel agents and travelers.  The
Founding  Companies are specialized  distributors  of travel services  providing
airline,  cruise or European auto rental  reservations.  Unlike  travel  agents,
specialized  distributors  such as the  Founding  Companies  focus  on a  single
segment of the  travel  service  industry  and thus  provide a greater  level of
expertise with respect to their segments.  Specialized distributors offer travel
providers,  such as  airlines,  cruise  lines  and  auto  rental  companies,  an
alternative  distribution  channel through which significant amounts of capacity
are  sold  in  return  for  preferential   pricing.   Through  consolidation  of
specialized  distributors,  the Company will be able to offer both travel agents
and travelers a single  source of  competitively  priced  services and extensive
expertise within and across multiple leisure travel segments.

     The  Founding  Companies  are  specialized  distributors  of the  following
leisure  travel   services:   domestic   airline   reservations   (Travel  800),
international  airline reservations (D-FW Tours), cruise vacations (Cruises Only
and Cruises,  Inc.) and European auto rentals (Auto Europe). As leaders in their
respective  segments,  the  Founding  Companies  have  experienced   significant
internal  growth,  with combined net revenues  increasing  from $33.5 million in
1994 to $53.0 million in 1996, representing a 25.8% compound annual growth rate.
In 1996,  the  Company  sold  reservations  for  approximately  224,000  airline
passengers,   98,000  cruise  passengers  and  195,000  European  auto  rentals,
representing the sale of over $285 million in travel services.  Of the Company's
1996 net revenues,  approximately 53% were attributable to travel agents and 47%
were  attributable to travelers.  The Company has negotiated  arrangements  with
most major airline,  cruise line and European auto rental  companies,  including
such travel  providers as Continental  Airlines,  Inc.,  Delta Air Lines,  Inc.,
Carnival  Cruise Lines,  Royal Caribbean  Cruise Lines,  Avis Europe Limited and
Europcar International S.A.

     Travelers  from the United  States (the "U.S.")  spent  approximately  $500
billion on business and leisure travel in 1996, a 16.3% increase from 1995, with
leisure travelers  comprising  approximately 65% of the total travel market. The
travel industry's principal providers,  such as airlines,  cruise lines and auto
rental  companies,  historically have relied on their internal sales departments
and travel agencies as their primary  distribution  channels.  These traditional
distribution  channels,  however,  have not enabled  such  providers to maximize
their capacity  utilization and generally have offered limited  expertise to the
traveler.  The internal sales department of a travel provider can offer in-depth
knowledge about its services but will not offer alternative  services from other
travel providers.  Travel agents,  while enabling a traveler to compare multiple
options from different travel  providers,  often lack extensive  expertise about
the specific  services  being offered.  By focusing on specific  segments of the
travel service industry,  specialized  distributors are able to more efficiently
sell the  capacity  of travel  providers.  As a  result,  travel  providers  are
increasingly  utilizing  specialized  distributors.   Furthermore,   specialized
distributors are able to offer both travel agents


                                       3


<PAGE>




and travelers  in-depth  knowledge  about specific  services from many different
travel providers.  This is becoming increasingly  important to travel agents and
travelers  as the number of travel  providers  and travel  options  continues to
expand.

     The Company's  objective is to become the leading single source distributor
of specialized  leisure travel services to both travel agents and travelers.  To
achieve this goal, the Company  intends to: (i) provide  extensive  expertise in
specific  travel  segments;  (ii)  maintain  and  enhance  its strong  strategic
relationships  with  travel  providers;  (iii)  offer  high  levels of  customer
service; (iv) leverage and expand its technology infrastructure; and (v) operate
with a decentralized  management structure.  In addition, the Company intends to
implement  a  focused   internal   growth  strategy  and  pursue  an  aggressive
acquisition program.

     IMPLEMENT  INTERNAL GROWTH  STRATEGY.  While the Company intends to acquire
specialized  distributors of leisure travel  services,  strong internal  revenue
growth remains the core of the Company's growth  strategy.  The Company believes
that the Founding Companies' growth will be enhanced by: (i) continued growth in
the leisure  travel  industry;  (ii) the ability of the  Founding  Companies  to
leverage their recent  investments  in technology;  (iii) the expansion of sales
and marketing  programs;  and (iv) continued  hiring of  reservation  agents and
other staff to increase sales capacity.

     On a combined  basis,  the Company  expects to  implement  best  practices,
particularly with respect to information and telecommunications  technology,  to
achieve  economies of scale and, most  importantly,  to benefit from significant
cross-selling  opportunities  that will further  enhance the  Company's  revenue
growth. Through the consolidation of the Founding Companies, the Company will be
able to offer "one-stop shopping" for a variety of travel services. For example,
Travel 800, which currently focuses on domestic air travel, has begun to satisfy
international  air travel  requests  through D-FW Tours and offer  international
customers a European auto rental option through Auto Europe. Similarly,  Cruises
Only and Cruises, Inc., which focus on cruise line reservations, are compared be
able to provide travelers with domestic and international  airline  reservations
through  Travel  800 and D-FW  Tours.  As a result  of this  cross-selling,  the
Company retains the preferential  pricing and in-depth  expertise with regard to
each segment while providing its customers with the benefits of a broad array of
travel services.

     PURSUE AN AGGRESSIVE  ACQUISITION  PROGRAM.  The travel service industry is
highly fragmented with significant opportunities for consolidation.  The Company
intends to implement an aggressive  acquisition  program targeting other leading
specialized  distributors.  The Company intends to seek acquisitions  within its
core airline,  cruise line and European auto rental market  segments in order to
gain market  share.  In addition,  the Company plans to acquire  companies  that
specialize  in the  distribution  of  travel  services  complementary  to  those
currently  offered  by the  Company,  such as tour  operators  and  distributors
specializing  in hotel and rail  reservations.  Acquisitions of this nature will
enhance the Company's  ability to be a single source of leisure travel  services
for  its  customers.   Finally,   the  Company  may  also  pursue  international
acquisitions  that will enable the Company to replicate  its business  model for
domestic and international travel originating in a country other than the U.S.

     The Company has analyzed  significant  data on the travel service  industry
and  individual  businesses  within the industry  and  believes  that it is well
positioned  to implement its  acquisition  program  following the Offering.  The
Company  believes  that the  experience,  reputation  and  relationships  of the
Founding  Companies'  management  will be of significant  value in the Company's
attempts to acquire other  specialized  distributors.  In addition,  the Company
will rely on the  industry  experience  of its senior  management,  particularly
Joseph  Vittoria,  the Chairman and Chief Executive  Officer,  who is the former
Chief Executive  Officer of Avis, Inc. and a founding member of the World Travel
and Tourism Council.



<PAGE>




                                 THE OFFERING



<TABLE>
<S>                                                         <C>
Common Stock offered by the Company .....................    2,500,000 shares
Common Stock to be outstanding after the Offering  ......    8,463,892 shares (1)
Use of proceeds   .......................................    To pay the cash portion of the purchase
                                                             price for the Founding Companies and
                                                             for general corporate purposes, including
                                                             future acquisitions. See "Use of Proceeds."
Proposed Nasdaq National Market symbol ..................    TRVL
</TABLE>
- ----------

(1)  Excludes  1,000,000  shares of Common Stock reserved for issuance under the
     Company's  option plans,  of which options to purchase  715,000  shares are
     expected to be issued  concurrently  with the Offering.  See  "Management -
     1997 Long-Term  Incentive Plan" and "- 1997  Non-Employee  Directors' Stock
     Plan."


                                       5


<PAGE>



                   SUMMARY PRO FORMA COMBINED FINANCIAL DATA
                (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

     TSII will  acquire  the  Founding  Companies  simultaneously  with and as a
condition  to  the  consummation  of  the  Offering.   For  financial  statement
presentation purposes,  however, Auto Europe, one of the Founding Companies, has
been designated as the "accounting  acquiror." The following  summary  unaudited
pro forma  combined  financial  data  present  certain  data for the  Company as
adjusted for: (i) the effects of the  Combinations on a historical  basis;  (ii)
the  effects  of  certain  pro forma  adjustments  to the  historical  financial
statements;  and (iii) the  consummation of the Offering.  See the Unaudited Pro
Forma Combined Financial  Statements and the notes thereto included elsewhere in
this Prospectus.



<TABLE>
<CAPTION>
                                                                    PRO FORMA COMBINED
                                                                        YEAR ENDED
                                                                   DECEMBER 31, 1996 (1)
                                                                   ---------------------
<S>                                                                  <C>
STATEMENT OF INCOME DATA:
 Net revenues ..................................................    $    53,027
 Operating expenses ............................................         33,727
                                                                    -----------
 Gross profit ..................................................         19,300
 General and administrative expenses (2) .......................         11,526
                                                                          1,009
 Goodwill amortization (3) .....................................             --
 Income from operations ........................................          6,765
                                                                           (411)
 Interest and other income (expense), net ......................             --
 Income before income taxes ....................................          6,354
                                                                    $     3,521
                                                                    -----------
 Net income ....................................................             --
                                                                    $      0.43
                                                                    -----------
 Net income per share ..........................................             --
 Shares used in computing pro forma net income per share (4) ...      8,195,809
</TABLE>


                                             DECEMBER 31, 1996
                                   -------------------------------------
                                       PRO FORMA               AS
                                     COMBINED (5)          ADJUSTED (6)
                                   --------------------   --------------
BALANCE SHEET DATA:
 Working capital deficit  ......     $     (26,739) (7)   $
 Total assets ..................            50,825  (8)
 Long-term debt  ...............             5,116
 Stockholders' equity  .........            12,307


- ----------

(1)  The pro forma combined income  statement data assume that the  Combinations
     and  the  Offering  were  consummated  on  January  1,  1996  and  are  not
     necessarily  indicative  of the results the Company would have obtained had
     these events  actually then occurred or of the  Company's  future  results.
     During the period presented  above,  the Founding  Companies were not under
     common control or management and, therefore,  the data presented may not be
     comparable to or indicative of  post-combination  results to be achieved by
     the Company.  The pro forma  combined  income  statement  data are based on
     preliminary  estimates,  available information and certain assumptions that
     management  deems  appropriate  and should be read in conjunction  with the
     other  financial  statements and notes thereto  included  elsewhere in this
     Prospectus.

(2)  The pro forma combined income  statement data include pro forma  reductions
     in salary and  benefits  to the owners and  certain  key  employees  of the
     Founding   Companies   to  which  they  have  agreed   prospectively   (the
     "Compensation  Differential").  In 1996, the Compensation  Differential was
     approximately $5.1 million.

(3)  Reflects  amortization  of the  goodwill  to be recorded as a result of the
     Combinations  over a 35-year period and computed on the basis  described in
     the Notes to the Unaudited Pro Forma Combined Financial Statements.


                                       6

<PAGE>


(4)  Includes  (i)  3,422,225  shares to be  issued  to  owners of the  Founding
     Companies;  (ii) 2,541,667  shares issued to the management and founders of
     TSII; and (iii) 2,231,917 shares  representing the number of shares sold in
     the Offering necessary to pay the cash portion of the consideration for the
     Combinations.  Excludes  options to  purchase  715,000  shares to be issued
     concurrently with the Offering. See "Certain Transactions."

(5)  The pro forma combined balance sheet data assume that the Combinations were
     consummated on December 31, 1996. The pro forma combined balance sheet data
     are based upon  preliminary  estimates,  available  information and certain
     assumptions  that  management  deems  appropriate  and  should  be  read in
     conjunction with the other financial  statements and notes thereto included
     elsewhere in this Prospectus.

(6)  Adjusted for the sale of 2,500,000  shares of Common Stock  offered  hereby
     and the application of the net proceeds therefrom.

(7)  Includes  a $22.2  million  payable  representing  the cash  portion of the
     consideration  for the  Combinations  to be paid from a portion  of the net
     proceeds of the Offering.

(8)  Reflects (i) the  creation of  approximately  $35.3  million of goodwill in
     connection with the  Combinations and (ii) a reduction of total assets as a
     result  of  certain   non-operating   assets  with  a  net  book  value  of
     approximately  $2.5 million that will be excluded from the Combinations and
     retained by certain stockholders of the Founding Companies.


                                       7

<PAGE>



               SUMMARY INDIVIDUAL FOUNDING COMPANY FINANCIAL DATA
                                (IN THOUSANDS)

     The  following  table  presents  summary  data  for  each  of the  Founding
Companies  (see "The Company" for the complete  names of each Founding  Company)
for the three most recent fiscal years.



<TABLE>
<CAPTION>
                                                         YEARS ENDED DECEMBER 31, (1)
                                                   ------------------------------------
                                                    1994         1995           1996 
                                                   ----------   ----------   ----------
<S>                                                <C>          <C>          <C>
AUTO EUROPE:
 Net revenues  .................................     $17,156      $21,919      $25,742
 Operating expenses  ...........................      11,101       15,413       18,560
 Gross profit  .................................       6,055        6,506        7,182
 General and administrative expenses (2)  ......       6,276        6,686        7,205
                                                     -------      -------      -------
 Loss from operations   ........................        (221)        (180)         (23)
CRUISES ONLY:
 Net revenues  .................................     $ 7,467      $ 9,078      $ 7,937
 Operating expenses  ...........................       3,458        3,675        2,986
 Gross profit  .................................       4,009        5,403        4,951
 General and administrative expenses (3) .......       2,922        3,929        4,318
                                                     -------      -------      -------
 Income from operations ........................       1,087        1,474          633
TRAVEL 800:
 Net revenues  .................................     $ 3,504      $ 5,930      $ 7,789
 Operating expenses  ...........................       2,610        3,767        5,202
 Gross profit  .................................         894        2,163        2,587
 General and administrative expenses   .........       1,068        1,107        1,238
                                                     -------      -------      -------
 Income (loss) from operations   ...............        (174)       1,056        1,349
CRUISES, INC.:
 Net revenues  .................................     $ 3,846      $ 5,113      $ 6,424
 Operating expenses  ...........................       2,361        3,682        4,140
 Gross profit  .................................       1,485        1,431        2,284
 General and administrative expenses   .........       1,109        1,350        1,675
                                                     -------      -------      -------
 Income from operations ........................         376           81          609
D-FW TOURS (4):
 Net revenues  .................................     $ 2,000      $ 2,632      $ 5,135
 Operating expenses  ...........................       1,067        1,367        2,839
 Gross profit  .................................         933        1,265        2,296
 General and administrative expenses   .........         872        1,098        2,167
                                                     -------      -------      -------
 Income from operations ........................          61          167          129
</TABLE>
- ----------

(1)  General and  administrative  expenses for the  Founding  Companies in 1994,
     1995 and 1996 do not include a reduction for the Compensation  Differential
     in the  aggregate  amount  of  approximately  $4.1,  $3.9 and $5.1  million
     respectively.

(2)  General and administrative  expenses for Auto Europe in 1994, 1995 and 1996
     do  not  include  a  reduction  for  the   Compensation   Differential   of
     approximately $3.5 million, $2.7 million and $3.2 million, respectively, in
     such years.

(3)  General and administrative expenses for Cruises Only in 1994, 1995 and 1996
     do  not  include  a  reduction  for  the   Compensation   Differential   of
     approximately $0.7 million, $0.9 million and $1.3 million, respectively, in
     such years.

(4)  Other than the year ended December 31, 1996, the fiscal years presented for
     the two companies comprising D-FW Tours are as follows:  D-FW Tours, Inc. -
     July 31,  1994 and 1995;  and DFW Travel  Arrangements,  Inc. - October 31,
     1994 and 1995.


                                       8

<PAGE>



                                  RISK FACTORS


     AN  INVESTMENT  IN THE SHARES OF COMMON  STOCK  OFFERED BY THIS  PROSPECTUS
INVOLVES A HIGH DEGREE OF RISK.  IN ADDITION  TO THE OTHER  INFORMATION  IN THIS
PROSPECTUS,  THE  FOLLOWING  RISK  FACTORS  SHOULD BE  CONSIDERED  CAREFULLY  IN
EVALUATING  AN  INVESTMENT  IN THE COMPANY.  THIS  PROSPECTUS  CONTAINS  CERTAIN
FORWARD-LOOKING STATEMENTS WHICH INVOLVE RISKS AND UNCERTAINTIES.  THE COMPANY'S
ACTUAL  RESULTS COULD DIFFER  MATERIALLY  FROM THE RESULTS  ANTICIPATED IN THESE
FORWARD-LOOKING  STATEMENTS  AS A RESULT OF CERTAIN OF THE  FACTORS SET FORTH IN
THE FOLLOWING RISK FACTORS AND ELSEWHERE IN THIS PROSPECTUS.

ABSENCE OF COMBINED OPERATING HISTORY; RISKS OF INTEGRATION

     TSII  was  founded  in April  1996  but has  conducted  no  operations  and
generated no revenues to date.  TSII has entered into  agreements to acquire the
Founding Companies  simultaneously with and as a condition to the closing of the
Offering. Prior to the consummation of the Offering, the Founding Companies have
operated  as  separate  independent  entities.  Currently,  the  Company  has no
centralized  financial  reporting system and will initially rely on the existing
reporting systems of the Founding Companies.  There can be no assurance that the
Company  will  be  able  to  successfully  integrate  the  operations  of  these
businesses  or institute the necessary  Company-wide  systems and  procedures to
successfully manage the combined enterprise on a profitable basis. The Company's
management group has been assembled only recently, and there can be no assurance
that the management group will be able to effectively manage the combined entity
or effectively  implement the Company's internal growth strategy and acquisition
program.  The combined  financial  statements  of the Founding  Companies  cover
periods when the Founding  Companies  and TSII were not under common  control or
management  and,  therefore,  may  not be  indicative  of the  Company's  future
financial or operating  results.  The  inability of the Company to  successfully
integrate the Founding  Companies  would have a material  adverse  effect on the
Company's business, financial condition and results of operations and would make
it unlikely that the Company's acquisition program will be successful.

     A number of the Founding Companies offer different travel services, utilize
different  capabilities  and  technologies and target different client segments.
While  the  Company  believes  that  there  are  substantial   opportunities  to
cross-market and integrate these businesses, these differences increase the risk
inherent in successfully  completing such integration.  Further, there can be no
assurance  that the  Company's  strategy to be a single  source  distributor  of
specialized  travel  services will be  successful,  or that the customers of the
Founding  Companies  will  accept the Company as a  distributor  of a variety of
specialized travel services.

FACTORS AFFECTING INTERNAL GROWTH

     The Founding  Companies have  experienced  revenue and earnings growth over
the past few years.  There can be no assurance that the Founding  Companies will
continue to experience  internal growth  comparable to historical  levels, if at
all. From time to time,  certain of the Founding  Companies  have been unable to
hire and train as many qualified reservations personnel as necessary to meet the
demands of their  businesses.  Factors  affecting  the  ability of the  Founding
Companies to continue to experience internal growth include, but are not limited
to,  the  ability  to  expand  the  travel  services   offered,   the  continued
relationships  with certain travel  providers and travel agents,  the ability to
recruit and retain qualified reservation personnel,  continued access to capital
and the ability to  cross-sell  services  between the  Founding  Companies.  See
"Business - Growth Strategy."

RISKS RELATED TO THE COMPANY'S ACQUISITION STRATEGY

     The Company intends to increase its revenues,  expand the markets it serves
and increase its service offerings in part through the acquisition of additional
specialized  distributors of travel services. There can be no assurance that the
Company  will be able to  identify,  acquire  or  profitably  manage  additional
businesses  or  successfully  integrate  acquired  businesses  into the  Company
without  substantial costs,  delays or other operational or financial  problems.
Increased  competition  for acquisition  candidates may develop,  in which event
there may be fewer acquisition opportunities available to the Company as well

                                       9

<PAGE>


as higher acquisition prices. Further,  acquisitions involve a number of special
risks,  including  possible adverse effects on the Company's  operating results,
diversion of  management's  attention,  failure to retain key  personnel,  risks
associated with unanticipated events or liabilities and amortization of acquired
intangible assets,  some or all of which could have a material adverse effect on
the  Company's   business,   financial  condition  and  results  of  operations,
particularly in the fiscal quarters  immediately  following the  consummation of
such transactions.  Customer dissatisfaction or performance problems at a single
acquired  company  could also have an adverse  effect on the  reputation  of the
Company.  In addition,  there can be no assurance that the Founding Companies or
other businesses  acquired in the future will achieve  anticipated  revenues and
earnings. See "Business - Growth Strategy."

RISKS RELATED TO ACQUISITION FINANCING

     The Company  intends to finance future  acquisitions by using shares of its
Common Stock for a substantial  portion of the  consideration to be paid. In the
event that the Common  Stock does not  maintain a sufficient  market  value,  or
potential acquisition  candidates are otherwise unwilling to accept Common Stock
as part of the consideration  for the sale of their businesses,  the Company may
be required to utilize more of its cash  resources,  if  available,  in order to
initiate and maintain its acquisition  program.  If the Company has insufficient
cash  resources,  its  growth  could  be  limited  unless  it is able to  obtain
additional  capital  through  debt or equity  financings.  Although  the Company
intends to seek a line of credit prior to completion of the Offering,  there can
be no assurance  that the Company  will be able to obtain this credit  line,  or
other  financing  it may need,  on terms the Company  deems  acceptable.  If the
Company  is  unable to obtain  sufficient  financing,  it may be unable to fully
implement its acquisition strategy. See "Management's Discussion and Analysis of
Financial  Condition and Results of Operations - Combined  Liquidity and Capital
Resources."

MANAGEMENT OF GROWTH

     The  Company  expects to grow  internally  and  through  acquisitions.  The
Company  expects to expend  significant  time and effort in  expanding  existing
businesses and identifying,  completing and integrating acquisitions.  There can
be no assurance  that the  Company's  systems,  procedures  and controls will be
adequate to support the Company's  operations as they expand.  Any future growth
also  will  impose  significant  added  responsibilities  on  members  of senior
management,  including  the need to identify,  recruit and  integrate new senior
level managers and  executives.  There can be no assurance that such  additional
management  will be identified  and retained by the Company.  To the extent that
the Company is unable to manage its growth  efficiently and  effectively,  or is
unable to attract and retain  additional  qualified  management,  the  Company's
business,  financial  condition  and results of  operations  could be materially
adversely effected. See "Business - Growth Strategy" and "Management."

RISKS ASSOCIATED WITH THE TRAVEL INDUSTRY; GENERAL ECONOMIC CONDITIONS

     The  Company's  results  of  operations  will  be  dependent  upon  factors
affecting  the  travel  industry.   The  Company's  revenues  and  earnings  are
especially  sensitive  to events  that affect  domestic  and  international  air
travel, cruise travel and auto rentals in Europe. A number of factors, including
political  instability,  armed  hostilities,  international  terrorism,  extreme
weather  conditions,  a rise in fuel prices,  a decline in the value of the U.S.
dollar, labor disturbances and excessive  inflation,  could result in an overall
decline  in demand  for  travel.  These  types of events  could  have a material
adverse  effect on the Company's  business,  financial  condition and results of
operations.  In  addition,  demand  for the  Company's  travel  services  may be
significantly  related to the general level of economic  activity and employment
in the U.S.  Therefore,  any significant  economic  downturn or recession in the
U.S. could have a material adverse effect on the Company's  business,  financial
condition and results of operations.

SEASONALITY AND QUARTERLY FLUCTUATIONS

     The  domestic  and  international  leisure  travel  industry  is  extremely
seasonal.  The results of each of the  Founding  Companies  have been subject to
quarterly fluctuations caused primarily by the seasonal variations in the travel
industry, especially the leisure travel segment. The revenue and net income for


                                       10

<PAGE>



each of the  Founding  Companies  is  generally  higher in the  second and third
quarters.  The Company  expects this  seasonality to continue in the future on a
combined basis. Several of the Founding Companies  experienced an operating loss
in the fourth  quarter of 1996.  The  Company  reported an  operating  loss on a
combined  basis for the fourth  quarter of 1996 and may continue to experience a
loss  in  this  quarter  in the  future.  The  Company's  quarterly  results  of
operations  may also be  subject to  fluctuations  as a result of the timing and
cost of acquisitions,  fare wars by travel  providers,  changes in relationships
with certain  travel  providers,  changes in the mix of services  offered by the
Company,  the  timing of the  payment  of volume  bonuses  by travel  providers,
extreme  weather  conditions  or  other  factors  affecting  travel.  Unexpected
variations  in quarterly  results could also  adversely  affect the price of the
Common  Stock,  which in turn could  limit the  ability  of the  Company to make
acquisitions.

DEPENDENCE ON TRAVEL PROVIDERS

     The  Company  is  dependent  upon  travel  providers  for  access  to their
capacity.   The  Company  receives  preferential  pricing  from  certain  travel
providers,  which enables the Company to price its services more  competitively.
The Company  anticipates  that a significant  portion of the Company's  revenues
will be derived from the sale of capacity for relatively  few travel  providers.
In 1996,  net  revenues  from  (i) two  auto  rental  companies  represented  an
aggregate of 38.8%,  (ii) two cruise lines represented an aggregate of 14.2% and
(iii) two airlines  represented  an aggregate of 9.4% of the Company's  combined
net revenues.  The Company's  agreements with its travel providers can generally
be cancelled or modified by the travel  provider upon  relatively  short notice.
The  loss  of a  contract,  changes  in  the  Company's  pricing  agreements  or
commission  schedules or more restricted  access to travel  providers'  capacity
could  have a  material  adverse  effect on the  Company's  business,  financial
condition  and  results  of   operations.   See  "Business  -  Travel   Provider
Relationships."

DEPENDENCE UPON TECHNOLOGY

     The Company's business is dependent upon a number of different  information
and  telecommunication  technologies to facilitate its access to information and
manage a high  volume  of  inbound  and  outbound  calls.  Any  failure  of this
technology  would  have a material  adverse  effect on the  Company's  business,
financial condition and results of operations. For example, during 1996, Cruises
Only's  results  of  operations   were  adversely   affected  by   unanticipated
shortcomings in the functionality of call center software installed as part of a
new telephone system.  In addition,  the Company is dependent upon certain third
party vendors,  including  central  reservation  systems operators such as SABRE
Group and System One,  for access to certain  information.  Any failure of these
systems or restricted access by the Company would have a material adverse effect
on the Company's business, financial condition and results of operations.

     Currently,  all of the Founding  Companies operate on separate computer and
telephone systems, several of which utilize different technologies. There can be
no  assurance  that  the  contemplated  integration  of  these  systems  will be
successful,  completed  on time  or  without  any  disruption  to the  Company's
business or that it will result in the intended cost efficiencies.  Furthermore,
the Company believes that its current  technologies are a competitive  advantage
for each of the Founding  Companies.  There can be no assurance that the Company
will be successful in maintaining this competitive advantage in the future.

SUBSTANTIAL COMPETITION

     The travel service  industry is extremely  competitive and has low barriers
to entry. The Company competes with other  distributors of travel services,  its
travel providers,  travel agents, tour operators and group travel sponsors, some
of which have  greater  experience,  brand  name  recognition  and/or  financial
resources than the Company. The Company's travel providers may decide to compete
more  directly  with the Company and  restrict  the  availability  of tickets or
services  or the  ability of the  Company  to offer  tickets  or  services  at a
preferential price. In addition,  other distributors may have relationships with
certain travel  providers  providing  better  availability  or more  competitive
pricing than that offered by the Company.  Furthermore,  some travel  agents and
group travel sponsors have a strong presence in their  geographic area which may
make it difficult for the Company to attract customers in those areas.


                                       11

<PAGE>



RELIANCE ON KEY PERSONNEL

     The Company's  operations are dependent on the efforts and relationships of
Joseph Vittoria and the other  executive  officers of TSII as well as the senior
management of the Founding  Companies.  Furthermore,  the Company will likely be
dependent on the senior management of any businesses  acquired in the future. If
any of these  individuals  become unable to continue in their role the Company's
business or prospects  could be adversely  affected.  Although the Company or an
operating  subsidiary has entered into an employment  agreement with each of the
Company's  executive  officers  and the Chief  Executive  Officer of each of the
Founding  Companies,  there  can be no  assurance  that  such  individuals  will
continue  in their  present  capacity  for any  particular  period of time.  The
Company  does not intend to obtain key man life  insurance  covering  any of its
executive officers or other members of senior management. See "Management."

VOTING CONTROL BY EXISTING MANAGEMENT AND STOCKHOLDERS

     The Company's  executive  officers and directors,  and entities  affiliated
with  them and  holders  of at least 5% of the  outstanding  Common  Stock  will
beneficially own shares of Common Stock  representing  59.0% of the total voting
power of the Common  Stock after  giving  effect to the  Offering  (70.1% if all
shares of  Restricted  Common Stock were  converted  into Common  Stock).  These
persons,  if  acting  in  concert,  will be able to  exercise  control  over the
Company's  affairs  and are  likely  to be able to  elect  the  entire  Board of
Directors and to control the  disposition  of any matter  submitted to a vote of
stockholders.  See "Principal  Stockholders" and "Description of Capital Stock--
Common Stock and Restricted Common Stock."

POTENTIAL EFFECT OF SHARES ELIGIBLE FOR FUTURE SALE ON PRICE OF COMMON STOCK

     The market price of the Common Stock may be adversely affected by the sale,
or  availability  for sale,  of  substantial  amounts of the Common Stock in the
public market  following the  Offering.  The 2,500,000  shares being sold in the
Offering will be freely tradable unless acquired by affiliates of the Company.

     Upon  completion of the  Offering,  the holders of Common Stock who did not
purchase  shares in the  Offering,  will own  5,963,892  shares of Common Stock,
including (i) the  stockholders of the Founding  Companies who will receive,  in
the aggregate,  3,422,225  shares in connection with the  Combinations  and (ii)
management and founders of TSII who own 2,541,667 shares.  These shares have not
been registered under the Securities Act and, therefore,  may not be sold unless
registered  under the  Securities  Act or sold  pursuant  to an  exemption  from
registration,  such as the exemption  provided by Rule 144.  Furthermore,  these
stockholders have agreed with TSII not to sell, transfer or otherwise dispose of
any of these shares for one year following  consummation of the Offering.  These
stockholders  also have certain demand  registration  rights beginning two years
after the Offering  and certain  piggyback  registration  rights with respect to
these shares.

     The Company and the holders of all shares outstanding prior to the Offering
(including all officers and directors of the Company and the Founding Companies)
have agreed not to offer,  sell,  contract to sell or  otherwise  dispose of any
shares of Common Stock,  or any  securities  convertible  into or exercisable or
exchangeable  for Common Stock,  for a period of 180 days after the date of this
Prospectus  without the prior written  consent of Montgomery  Securities  except
for:  (i) in the  case of the  Company,  Common  Stock  issued  pursuant  to any
employee or director plan described  herein or in connection with  acquisitions;
and (ii) in the case of all such holders, the exercise of stock options pursuant
to benefit plans described herein and shares of Common Stock disposed of as bona
fide  gifts,  subject,  in each case,  to any  remaining  portion of the 180-day
period applying to any shares so issued or transferred. See "Shares Eligible for
Future Sale" and "Underwriting."

     The Company plans to register an additional  3,000,000 shares of its Common
Stock under the Securities  Act after  completion of the Offering for use by the
Company as consideration for future acquisitions. Upon such registration,  these
shares will generally be freely tradable after issuance, unless


                                       12

<PAGE>



the  resale  thereof  is  contractually  restricted.  The piggyback registration
rights  described above will not apply to the registration statement to be filed
with  respect  to  these  3,000,000  shares.  It is contemplated that the shares
issued  as consideration for future acquisitions will be subject to restrictions
at  least  as  restrictive  as  those  described in the preceding paragraph. See
"Shares Eligible for Future Sale."

NO PRIOR PUBLIC MARKET; POSSIBLE VOLATILITY OF STOCK PRICE

     Prior to the  Offering,  there has been no  public  market  for the  Common
Stock, and there can be no assurance that an active public market for the Common
Stock will develop or continue after the Offering.  The initial public  offering
price for the Common Stock was determined by negotiation between the Company and
the Representative of the Underwriters and may bear no relationship to the price
at which the Common Stock will trade after the Offering.  See "Underwriting" for
the factors  considered in determining the initial public offering price.  After
the Offering, the market price of the Common Stock may be subject to significant
fluctuations in response to numerous factors, including variations in the annual
or quarterly  financial  results of the Company or its  competitors,  changes by
financial research analysts in their estimates of the earnings of the Company or
the failure of the Company to meet such estimates,  conditions in the economy in
general  or in the travel  industry  in  particular,  unfavorable  publicity  or
changes in  applicable  laws and  regulations  (or  judicial  or  administrative
interpretations  thereof)  affecting the Company or the travel service industry.
From time to time,  the stock market  experiences  significant  price and volume
volatility,  which may affect the market  price of the Common  Stock for reasons
unrelated to the Company's performance.

IMMEDIATE AND SUBSTANTIAL DILUTION

     The purchasers of the shares of Common Stock offered hereby will experience
immediate and  substantial  dilution in the pro forma net tangible book value of
their  shares of $_____ per share.  In the event the Company  issues  additional
Common Stock in the future,  including  shares issued in connection  with future
acquisitions,  purchasers of Common Stock in the Offering may experience further
dilution. See "Dilution."

ANTI-TAKEOVER EFFECT OF CERTAIN CHARTER PROVISIONS

     The Board of  Directors  of the Company is  authorized  to issue  preferred
stock in one or more series without  stockholder  action. The Board of Directors
of the Company  serve  staggered  terms.  The  existence  of this  "blank-check"
preferred stock and the staggered Board of Directors could render more difficult
or discourage  an attempt to obtain  control of the Company by means of a tender
offer,  merger,  proxy contest or otherwise.  Certain provisions of the Delaware
General Corporation Law may also discourage takeover attempts that have not been
approved by the Board of  Directors.  See  "Management - Directors and Executive
Officers," "Principal Stockholders" and "Description of Capital Stock."

                                       13


<PAGE>



                                  THE COMPANY


     The Company was founded to create the leading single source  distributor of
specialized  leisure  travel  services for both travel  agencies and  travelers.
Although  it has  conducted  no  operations  to  date,  TSII  has  entered  into
agreements to acquire, simultaneously with the closing of the Offering, the five
Founding  Companies.  For  a  description  of  the  Combinations,  see  "Certain
Transactions."

     AUTO EUROPE. Auto-Europe, Inc. (Maine) ("Auto Europe"), founded in 1986, is
a leading  specialized  distributor of reservations  for leisure auto rentals to
persons  traveling  from the U.S. and Canada to Europe.  Auto Europe is based in
Portland, Maine and operates on a nationwide basis with approximately 90% of its
reservations  during 1996 placed  through  travel agents and  approximately  10%
directly to travelers.  According to Conde Nast  Traveler's 1996 Reader's Choice
Poll,  Auto Europe was ranked  second  among  twelve auto rental  providers  and
reservations  companies for overall service  quality.  In 1996, Auto Europe made
reservations for approximately 195,000 auto rentals from companies such as Alamo
Europe,  Avis Europe Limited,  EuroDollar and Europcar  International  S.A. Auto
Europe's net revenues in 1996 were approximately $25.7 million.

     CRUISES  ONLY.  Cruises  Only,  Inc.  ("Cruises  Only"),  founded  in 1985,
believes that it is the largest  specialized  distributor  of  reservations  for
cruise  vacations  to  travelers  located in the U.S.  Cruises  Only is based in
Orlando,  Florida and  operates  on a  nationwide  basis with sales  directly to
travelers.  Cruises Only offers a low-price  guarantee  and markets its services
through  prominent  advertisements  in major newspapers and leading consumer and
travel magazines.  In 1996, Cruises Only provided reservations for approximately
61,000  passengers  on over 45  cruise  lines  such as  Carnival  Cruise  Lines,
Princess Cruises and Royal Caribbean  Cruise Lines.  Cruises Only's net revenues
in 1996 were approximately $7.9 million.

     TRAVEL 800.  800-Ideas,  Inc.,  which operates under the trade name "Travel
800" ("Travel  800"),  was founded in 1989 and is a specialized  distributor  of
domestic airline reservations.  Travel 800 is based in San Diego, California and
operates on a nationwide basis with sales  principally to travelers.  Travel 800
relies primarily on its reputation for low fares and mnemonic  telephone numbers
such as 1-800-FLY-CHEAP and 1-800-LOW-FARE to attract business.  In 1996, Travel
800  received  approximately  2.3 million  telephone  calls and sold  tickets to
approximately  182,000  passengers.  Travel  800's  net  revenues  in 1996  were
approximately $7.8 million.

     CRUISES,  INC. Cruises, Inc. ("Cruises, Inc."), founded in 1982, was one of
the  first  specialized  distributors  of  reservations  for cruise vacations to
travelers  located  in the U.S. Cruises, Inc. is based in Syracuse, New York and
operates  on  a nationwide basis with sales directly to travelers. Cruises, Inc.
utilizes  a  network  of  approximately  200  independent  licensed  agents with
knowledge  of  the cruise industry to assist each traveler in selecting the most
appropriate  cruise. Cruises, Inc. is currently involved in the pilot testing of
Cruise Director, a computerized reservation system developed for cruise lines by
SABRE  to  increase  the efficiency of the reservation process. Cruises, Inc. is
also  currently  the  exclusive provider of cruise line information services for
Travelocity,  a  popular  travel site on the Internet and a service of the SABRE
Group. During 1996, Cruises, Inc. provided reservations for approximately 37,000
passengers  for  over  25  cruise  lines such as Carnival Cruise Lines, Princess
Cruises  and  Royal Caribbean Cruise Lines. Cruises, Inc.'s net revenues in 1996
were approximately $6.4 million.

     D-FW  TOURS.   D-FW  Tours,  Inc.  and  D-FW  Travel   Arrangements,   Inc.
(collectively,  "D-FW Tours"),  founded in 1978, is a specialized distributor of
international  airline  reservations on regularly scheduled  commercial flights.
D-FW Tours is based in Dallas,  Texas and  operates on a  nationwide  basis with
sales primarily to travel agents. D-FW Tours currently holds contracts with most
major U.S. based and many foreign  airlines.  These contracts  provide for rates
which are  generally  lower than  published air fares.  In addition,  D-FW Tours
offers travel agents high quality customer service and access to its proprietary
database  on  Wings\R   software   that  allows  agents  to  identify  low  fare
alternatives.  D-FW Tours  estimates  that in 1996 it received  over 1.0 million
telephone  calls and sold  tickets for  approximately  41,900  passengers.  D-FW
Tours' net revenues in 1996 were approximately $5.1 million.

     The  aggregate  consideration  being paid to acquire the Founding Companies
consists  of  $22.2  million  in  cash and 3,422,225 shares of Common Stock. The
consummation  of  each  Combination,  which  will  occur simultaneously with the
consummation of the Offering, is subject to customary conditions. These


                                       14


<PAGE>


conditions include, among others, the continuing accuracy on the closing date of
the Combinations of the representations and warranties of the Founding Companies
and  of  TSII,  the performance by each of them of all covenants included in the
agreements  relating  to  the  Combinations  and  the nonexistence of a material
adverse  change in the business, results of operations or financial condition of
each Founding Company. See "Certain Transactions."

     The  Company's  executive  offices are located at c/o Alpine  Consolidated,
LLC, 4701 Sangamore Road, Suite P15, Bethesda, Maryland 20816, and its telephone
number is (301) 320-7811.

                                USE OF PROCEEDS

     The net  proceeds to the Company from the sale of the  2,500,000  shares of
Common Stock  offered  hereby,  after  deducting the  underwriting  discount and
estimated  offering  expenses,  are estimated to be approximately  $____ million
($____ million if the Underwriters' over-allotment option is exercised in full).
Of the net  proceeds,  $____ million will be used to pay the cash portion of the
purchase price for the Founding Companies,  of which approximately $____ million
will be paid to former  stockholders  of the Founding  Companies who will become
officers,  directors,  key  employees  or  holders of more than 5% of the Common
Stock of the Company.

     The  remaining $ million of net proceeds  will be used for working  capital
and for  general  corporate  purposes,  which are  expected  to  include  future
acquisitions  of specialized  distributors of travel  services.  The Company has
reviewed various  strategic  acquisition  opportunities and has held preliminary
discussions  with a  number  of  such  acquisition  candidates.  Except  for the
Combinations,  the Company has no  agreement  with  respect to any  acquisition.
Pending  such  uses,   the  net  proceeds   will  be  invested  in   short-term,
interest-bearing, investment grade securities.

     The Company intends to seek a line of credit of approximately $20.0 million
to be used for acquisitions and working capital.  There can be no assurance that
the Company  will be able to obtain this line of credit,  or other  financing it
may need, on terms the Company deems acceptable.

                                DIVIDEND POLICY

     The Company  intends to retain all of its earnings,  if any, to finance the
expansion of its business and for general corporate  purposes,  including future
acquisitions,  and does not  anticipate  paying any cash dividends on its Common
Stock for the  foreseeable  future.  In  addition,  in the event the  Company is
successful in obtaining one or more lines of credit,  it is likely that any such
facility  will  include  restrictions  on  the  ability  of the  Company  to pay
dividends without the consent of the lender.


                                       15


<PAGE>




                                 CAPITALIZATION


     The following  table sets forth the  short-term  debt including the current
maturities of long-term debt, and  capitalization of the Company at December 31,
1996: (i) on a pro forma combined basis to give effect to the  Combinations  and
the issuance of 908,332  shares of additional  Common Stock to management of the
Company after December 31, 1996; and (ii) as further  adjusted to give effect to
the Offering and the  application of the estimated net proceeds  therefrom.  See
"Use of Proceeds."  This table should be read in conjunction  with the Unaudited
Pro Forma  Combined  Financial  Statements  of the Company and the related notes
thereto included elsewhere in this Prospectus.


<TABLE>
<CAPTION>
                                                                               DECEMBER 31, 1996
                                                                        --------------------------------
                                                                        PRO FORMA (1)      AS ADJUSTED
                                                                        ----------------   -------------
                                                                                 (IN THOUSANDS)
<S>                                                                     <C>                <C>
Short-term debt, including current maturities of long-term debt (2)..       $ 3,634            $
                                                                            ========           =====
Long-term debt, less current maturities (2)    ......................       $ 5,116            $
Stockholders' equity:
 Preferred Stock: $0.01 par value, 1,000,000 shares authorized;
 none outstanding    ................................................             -               -
 Common Stock: $0.01 par value, 50,000,000 shares authorized;
 5,963,892 shares outstanding, pro forma; and 8,463,892 shares
 outstanding, as adjusted (3) .......................................            60
 Additional paid-in capital   .......................................        12,363
 Retained earnings (deficit)  .......................................          (116)               
                                                                            --------           -----
 Total stockholders' equity   .......................................        12,307
                                                                            --------           -----
 Total capitalization   .............................................       $17,423            $
                                                                            ========           =====
</TABLE>

- ----------

(1)  Combines  the  respective  accounts of TSII and the  Founding  Companies at
     December 31, 1996 and gives effect to the  reclassification of the Founding
     Companies' common stock as additional paid-in capital.

(2)  For a  description  of the  Company's  debt,  see  Notes  to the  Financial
     Statements of Auto Europe and Cruises Only.

(3)  Includes  2,541,667 shares of Restricted  Common Stock. See "Description of
     Capital Stock - Common Stock and Restricted Common Stock." Excludes 715,000
     shares of Common Stock subject to options to be granted  concurrently  with
     the  Offering at an exercise  price  equal to the initial  public  offering
     price.  See  "Management  - 1997  Long-Term  Incentive  Plan"  and -  "1997
     Non-Employee Directors' Stock Plan."


                                       16

<PAGE>


                                    DILUTION

     The  deficit  in pro forma net  tangible  book  value of the  Company as of
December 31, 1996, was approximately $22.9 million, or approximately $(3.84) per
share of Common Stock,  after giving effect to the Combinations and the issuance
of 908,332  shares of Common Stock to management  of the Company after  December
31, 1996. The deficit in pro forma net tangible book value per share  represents
the  amount by which the  Company's  pro forma  total  liabilities  exceeds  the
Company's  pro forma net  tangible  assets  divided  by the  number of shares of
Common Stock to be outstanding  after giving effect to the  Combinations.  After
giving  effect  to the sale of the  2,500,000  shares of  Common  Stock  offered
hereby,  after  deducting  the  underwriting  discount  and  estimated  offering
expenses payable by the Company, the Company's pro forma net tangible book value
at December 31, 1996 would have been approximately $ million, or approximately $
per share. This represents an immediate  increase in pro forma net tangible book
value of  approximately  $ per share to existing  stockholders  and an immediate
dilution of approximately $____ per share to new investors purchasing the shares
in the Offering. The following table illustrates this pro forma dilution:



<TABLE>
<S>                                                    <C>          <C>
 Assumed initial offering price per share  .........                $
                                                                    -----
  Pro forma deficit in net tangible book value per
 share before Offering   ...........................    $(3.84)
  Increase in pro forma net tangible book value per
 share attributable to new investors ...............
                                                       --------
 Pro forma net tangible book value per share after
 Offering ..........................................
                                                                    -----
 Dilution per share to new investors ...............                $
                                                                    =====
</TABLE>

     The  following  table sets forth,  as of the date of this  Prospectus,  the
number  of  shares  of  Common  Stock  purchased  from the  Company,  the  total
consideration paid and the average price per share paid by existing stockholders
(after  giving  effect to the  Combinations)  and the new  investors  purchasing
shares of Common Stock from the Company in the Offering:


<TABLE>
<CAPTION>

                                    SHARES PURCHASED         TOTAL CONSIDERATION(1)    AVERAGE
                                -------------------------   ----------------------      PRICE
                                  NUMBER        PERCENT      AMOUNT      PERCENT      PER SHARE
                                ------------   ----------   ---------   ----------   -----------
<S>                             <C>            <C>          <C>         <C>          <C>
Existing stockholders  ......    5,963,892         70.5%    $                         $
New investors ...............    2,500,000         29.5
                                -----------      ------     ------      -----         ------
 Total  .....................    8,463,892        100.0%    $                         $
                                ===========      ======     ======      =====         ======
</TABLE>

- ----------

(1)  Total consideration paid by existing  stockholders  represents the combined
     stockholders'  equity  of  the  Founding  Companies  before  the  Offering,
     adjusted to reflect:  (i) the cash portion of the consideration  payable to
     the  stockholders  of  the  Founding   Companies  in  connection  with  the
     Combinations;  (ii) the transfer of selected assets to certain stockholders
     of the Founding  Companies in the net amount of approximately  $2.5 million
     in  connection  with the  Combinations;  and (iii) a liability for deferred
     income taxes. See "Use of Proceeds" and "Capitalization."

                                       17


<PAGE>


                            SELECTED FINANCIAL DATA
                (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

     TSII  will  consummate  the  Combinations   with  the  Founding   Companies
simultaneously with and as a condition to the consummation of this Offering. For
financial  statement  presentation  purposes,  however,  Auto Europe, one of the
Founding  Companies,  has been  designated  as the  "accounting  acquiror."  The
selected  unaudited  pro forma  combined  financial  data  present  data for the
Company,  adjusted for (i) the effects of the Combinations;  (ii) the effects of
certain pro forma adjustments to the historical  financial  statements described
below;  and (iii) the  consummation  of this Offering and the application of the
net  proceeds  therefrom.   See  the  Unaudited  Pro  Forma  Combined  Financial
Statements and the Notes thereto and the historical Financial Statements of Auto
Europe and certain of the  Founding  Companies  and the Notes  thereto  included
elsewhere in this Prospectus.

<TABLE>
<CAPTION>
                                                                 YEARS ENDED DECEMBER 31,
                                               -------------------------------------------------------------
                                                1992         1993         1994         1995         1996
                                               ----------   ----------   ----------   ----------   ---------
<S>                                            <C>          <C>          <C>          <C>          <C>
INCOME STATEMENT DATA:
AUTO EUROPE:
 Net revenues ..............................     $10,894      $12,208      $17,156      $21,919    $25,742
 Operating expenses ........................       7,523        8,469       11,101       15,413     18,560
                                                 -------      -------      -------      -------    -------
 Gross profit ..............................       3,371        3,739        6,055        6,506      7,182
 General and administrative expenses  ......       3,577        3,985        6,276        6,686      7,205
                                                 -------      -------      -------      -------    -------
 Loss from operations  .....................        (206)        (247)        (221)        (180)       (23)
 Interest expense, net .....................           -           19           28           81        221
                                                 -------      -------      -------      -------    -------
 Net loss  .................................     $  (206)     $  (266)     $  (249)     $  (261)   $  (244)
                                                 =======      =======      =======      =======    =======


PRO FORMA COMBINED(1):
 Net revenues ...........................................................................         $  53,027
 Operating expenses .....................................................................            33,727
                                                                                                  ---------
 Gross profit ...........................................................................            19,300
 General and administrative expenses (2) ................................................            11,526
 Goodwill amortization (3)   ............................................................             1,009
                                                                                                  ---------
 Income from operations   ...............................................................             6,765
 Interest income (expense) and other income, net  .......................................              (411
 Net income   ...........................................................................             3,521
                                                                                                  =========
 Net income per share  ..................................................................         $    0.43
                                                                                                  =========
 Shares used in computing pro forma net income per share (4)  ...........................         8,195,809
                                                                                                  
</TABLE>
<TABLE>
<CAPTION>
                                                                                                          COMBINED
                                                          AUTO EUROPE                                     COMPANIES
                                                   YEARS ENDED DECEMBER 31,                        DECEMBER 31, 1996
                                   --------------------------------------------------------- -----------------------------------
                                     1992       1993        1994        1995        1996        PRO FORMA(5)      AS ADJUSTED (6)
                                   ---------- ---------- ----------- ----------- ----------- ------------------- --------------
<S>                                <C>        <C>        <C>         <C>         <C>         <C>                 <C>
BALANCE SHEET DATA:
 Working capital deficit .........   $ (691)   $ (891)    $ (2,729)   $ (3,683)   $ (6,318)    $  (26,739)(7)    $
 Total assets   ..................    1,555     3,307        4,689       5,264       7,450         50,941 (8)
 Long-term debt ..................        -        17           48          12       1,880          5,116
 Stockholders' equity (deficit)         243       (95)        (536)       (855)     (1,170)        12,423
</TABLE>

- ----------
(1)  The pro forma combined income  statement data assume that the  Combinations
     and  the  Offering  were  consummated  on  January  1,  1996  and  are  not
     necessarily  indicative  of the results the Company would have obtained had
     these events  actually then occurred or of the  Company's  future  results.
     During the period presented  above,  the Founding  Companies were not under
     common control or management and, therefore,  the data presented may not be
     comparable to or indicative of  post-combination  results to be achieved by
     the  Company.  The pro forma  combined  income  statement  data is based on
     preliminary  estimates,  available information and certain assumptions that
     management  deems  appropriate  and should be read in conjunction  with the
     other  financial  statements and notes thereto  included  elsewhere in this
     Prospectus.


                                       18

<PAGE>



(2)  Pro forma  general  and  administrative  expenses  include a  reduction  of
     approximately $5.1 million for the Compensation Differential.

(3)  Reflects  amortization  of the  goodwill  to be recorded as a result of the
     Combinations  over a 35-year period and computed on the basis  described in
     the Notes to the Unaudited Pro Forma Combined Financial Statements.

(4)  Includes  (i)  3,422,225  shares to be  issued  to  owners of the  Founding
     Companies,  (ii) 2,541,667  shares issued to the management and founders of
     TSII, and (iii) 2,231,917  shares  representing  the number of shares to be
     sold in the Offering necessary to pay the cash portion of the consideration
     for the  Combinations.  Excludes  options to purchase  715,000 shares to be
     granted upon consummation of the Offering. See "Certain Transactions."

(5)  The pro forma combined balance sheet data assume that the Combinations were
     consummated on December 31, 1996. The pro forma combined balance sheet data
     are based upon  preliminary  estimates,  available  information and certain
     assumptions  that  management  deems  appropriate  and  should  be  read in
     conjunction with the other financial  statements and notes thereto included
     elsewhere in this Prospectus.

(6)  Adjusted for the sale of 2,500,000  shares of Common Stock  offered  hereby
     and the application of the net proceeds therefrom.

(7)  Includes  a $22.2  million  payable  representing  the cash  portion of the
     consideration  for the  Combinations  to be paid from a portion  of the net
     proceeds of the Offering.

(8)  Reflects (i) the  creation of  approximately  $35.3  million of goodwill in
     connection with the  Combinations and (ii) a reduction of total assets as a
     result  of  certain   non-operating   assets  with  a  net  book  value  of
     approximately  $2.5 million that will be excluded from the Combinations and
     retained by certain stockholders of the Founding Companies.


                                       19


<PAGE>



               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS

     The  following  discussion  should be read in  conjunction  with  "Selected
Financial  Data" and the Founding  Companies'  Financial  Statements and related
Notes thereto appearing elsewhere in this Prospectus.

INTRODUCTION

     The Company was established to create the leading single source distributor
of specialized leisure travel services to both travel agents and travelers.  The
Founding Companies are specialized  distributors of the following leisure travel
services:  domestic airline  reservations  (Travel 800),  international  airline
reservations (D-FW Tours), cruise vacations (Cruises Only and Cruises, Inc.) and
European auto rentals (Auto Europe).

     The Company's  revenue is derived primarily from the sale of travel related
services, including airline tickets, cruise berths and auto rentals. The Company
recognizes as net revenues only the  commissions  and other related  payments it
receives  from travel  providers  and not the total cost of the travel  services
sold. Net revenues include  commissions,  volume bonuses (overrides) and rebates
received  from travel  service  providers for the sale of travel  services.  The
Company recognized $53.0 million of net revenues in 1996,  representing the sale
of over $285 million in travel  services.  Additional  revenue  sources  include
service,  shipping and handling  charges related to reservations and delivery of
tickets  and  commissions  on the sale of travel  insurance.  Net  revenues  are
recognized for the purchase of airline  tickets,  cruise berths and auto rentals
on the date the  reservation  is booked and  ticketed.  The Company  maintains a
reserve related to potential cancellations.

     Operating expenses include commission  payments to travel agents,  salaries
and  incentive  compensation  payable to sales and  related  support  personnel,
telephone  expenses,  credit card fees and advertising  and  promotional  costs.
Commission  payments to travel agents are typically based on a percentage of the
price paid for the travel service, but in certain circumstances are fixed dollar
amounts.  Reservations  agents  are  compensated  either on an hourly  basis,  a
commission  basis or a  combination  of the two. The Company's  telephone  costs
primarily relate to the cost of incoming calls on toll-free numbers used by each
of the Founding Companies. General and administrative expenses consist primarily
of compensation  and benefits to owners as well as to  administrative  and other
non-sales personnel,  fees for professional services,  depreciation of equipment
and other general  office  expenses.  General and  administrative  expenses also
include  incentive and  discretionary  bonuses paid to owners and key employees,
significant portions of which were paid in lieu of S Corporation distributions.

     The Founding  Companies have operated  throughout the periods  presented as
independent,  privately-owned  entities, and their results of operations reflect
varying tax structures (S Corporations or C Corporations)  which have influenced
the historical  level of owners'  compensation.  The owners and key employees of
the Founding  Companies have agreed to certain  reductions in their compensation
and benefits in connection with the Combinations.  The Compensation Differential
for 1996 of $5.1  million has been  reflected as a pro forma  adjustment  in the
Unaudited  Pro Forma  Combined  Statement  of Income.  The  unaudited  Pro Forma
Combined  Statement  of Income  includes  a  provision  for income tax as if the
Company was taxed as a C Corporation.

     Following the Combinations,  the Company expects to realize certain savings
as a result of (i) consolidation of telecommunications, advertising, courier and
other operating  expenses;  (ii)  cross-utilization  of sales personnel  between
Founding  Companies with different peak sales periods;  (iii)  consolidation  of
insurance,  employee  benefits,  training,  technology and software  purchasing,
billing and other general and  administrative  expenses;  and (iv) the Company's
ability to borrow at lower interest  rates than most of the Founding  Companies.
The Company has not and cannot  quantify  these savings until  completion of the
combination of the Founding Companies. It is anticipated that these savings will
be  partially  offset  by the costs of being a  publicly  held  company  and the
incremental increase in costs related to the Company's new management.  However,
these costs, like the savings that they offset, cannot be quantified accurately.
Neither the anticipated  savings nor the anticipated costs have been included in
the pro forma financial information of the Company.


                                       20

<PAGE>



     After December 31, 1996, the Company sold an aggregate of 908,332 shares of
Common Stock to management and will record (for financial statement presentation
purposes) a non-recurring,  non-cash compensation charge in the first and second
quarters of 1997 relating to such sale.

     In  July  1996,  the  Securities  and  Exchange   Commission  issued  Staff
Accounting  Bulletin  No.  97  ("SAB  97")  relating  to  business  combinations
immediately  prior to an initial  public  offering.  SAB 97 requires  that these
combinations   be  accounted  for  using  the  purchase  method  of  acquisition
accounting.  Under the purchase  method,  Auto Europe has been designated as the
accounting  acquiror.  For the  remaining  Founding  Companies,  $35.3  million,
representing the excess of the fair value of the  consideration  received in the
Combinations  over the fair  value of the net  assets  to be  acquired,  will be
recorded  as  "goodwill"  on the  Company's  balance  sheet.  Goodwill  will  be
amortized as a non-cash  charge to the income  statement  over a 35 year period.
The pro  forma  impact  of this  amortization  expense,  a  portion  of which is
deductible for tax purposes,  is $1.0 million per year on an pre-tax basis.  The
amount of goodwill to be recorded  and the  related  amortization  expense  will
depend in part on the initial public offering price. See "Certain Transactions--
Organization of the Company."

COMBINED RESULTS OF OPERATIONS

     The  combined  results of  operations  of the  Founding  Companies  for the
periods presented do not represent  combined results of operations  presented in
accordance  with  generally  accepted  accounting  principles,  but  are  only a
summation of the  revenues,  operating  expenses and general and  administrative
expenses  of the  individual  Founding  Companies  on a  historical  basis.  The
combined results also exclude the effect of pro forma adjustments and may not be
comparable  to, and may not be  indicative  of, the  Company's  post-combination
results of operations  because (i) the Founding  Companies were not under common
control or management during the periods presented;  (ii) the Founding Companies
used  different tax structures (S  Corporations  or C  Corporations)  during the
periods presented; (iii) the Company will incur incremental costs related to its
new  corporate  management  and the  costs of being a public  company;  (iv) the
Company will use the purchase  method to record the  Combinations,  resulting in
the  recording of goodwill  which will be amortized  over 35 years;  and (v) the
combined  data  do not  reflect  the  Compensation  Differential  and  potential
benefits  and cost savings the Company  expects to realize  when  operating as a
combined entity.

     The  following  table sets forth the combined  results of operations of the
Founding Companies on a historical basis and as a percentage of net revenues for
the period indicated.

<TABLE>
<CAPTION>
                                                                YEARS ENDED DECEMBER 31,
                                         -----------------------------------------------------------------------
                                                 1994                    1995                     1996
                                         ---------------------   ---------------------   -----------------------
                                                                 (DOLLARS IN THOUSANDS)
<S>                                      <C>         <C>         <C>         <C>         <C>         <C>
Net revenues  ........................   $33,973         100.0%  $44,672         100.0%  $53,027         100.0%
Operating expenses  ..................    20,597          60.6    27,904          62.5    33,727          63.6
                                         --------      -------   --------      -------   --------      -------
Gross profit  ........................    13,376          39.4    16,765          37.5    19,300          36.4
General and administrative expenses .     12,247          36.0    14,170          31.7    16,603          31.3
                                         --------      -------   --------      -------   --------      -------
Income from operations ...............   $ 1,129           3.3%  $ 2,598           5.8%  $ 2,697           5.1%
                                         ========      =======   ========      =======   ========      =======
</TABLE>


COMBINED RESULTS FOR 1996 COMPARED TO 1995

     NET REVENUES. Net revenues increased  approximately $8.4 million, or 18.7%,
from $44.7 million in 1995 to $53.0 million in 1996.  This increase is primarily
attributable to increased sales of travel services by the Company,  including an
increase  in the  number of flight  reservations  made from  167,000  in 1995 to
224,000 in 1996 and an  increase in the number of car rental  reservations  made
from 175,000 in 1995 to 195,000 in 1996,  partially  offset by a decrease in the
number of cruise  reservations made from 102,000 in 1995 to 98,000 in 1996. This
decrease  in the number of cruise  reservations  reflects  an  increase of 2,000
reservations  by Cruises,  Inc. and a decrease of 6,000  reservations by Cruises
Only. The decrease in  reservations  by Cruises Only was the result of telephone
system  problems  experienced  by it in 1996.  See "Results for 1996 Compared to
1995 - Cruises Only".


                                       21


<PAGE>



     Operating  Expenses.   Operating  expenses  increased   approximately  $5.8
million,  or 20.9%,  from $27.9  million in 1995 to $33.7  million in 1996. As a
percentage of net revenues,  operating  expenses increased from 62.5% in 1995 to
63.6% in 1996,  primarily due to increased operating expenses as a percentage of
net revenue at Auto Europe and Travel 800.

     General And Administrative  Expenses.  General and administrative  expenses
increased  approximately  $2.4  million,  or 17.2% from $14.2 million in 1995 to
$16.6  million  in  1996.   As  a  percentage  of  net  revenues,   general  and
administrative expenses decreased from 31.7% in 1995 to 31.3% in 1996. Excluding
the Compensation Differential of $3.9 million and $5.1 million in 1995 and 1996,
respectively,  general  and  administrative  expenses  as a  percentage  of  net
revenues  decreased  from  22.9%  in 1995 to 21.7%  in  1996,  primarily  due to
operating leverage at Auto Europe.

COMBINED RESULTS FOR 1995 COMPARED TO 1994

     Net Revenues. Net revenues increased approximately $10.7 million, or 31.5%,
from  $34.0  million  in 1994  to  $44.7  million  in  1995.  This  increase  is
attributable to increased sales of travel services by the Company,  including an
increase  in the  number of flight  reservations  made from  117,000  in 1994 to
167,000 in 1995, an increase in the number of car rental  reservations made from
142,000  in 1994 to  175,000 in 1995,  and an  increase  in the number of cruise
reservations made from 90,000 in 1994 to 102,000 in 1995.

     Operating  Expenses.   Operating  expenses  increased   approximately  $7.3
million,  or 35.5%,  from $20.6  million in 1994 to $27.9  million in 1995. As a
percentage of net revenues,  operating  expenses increased from 60.6% in 1994 to
62.5% in 1995,  primarily  due to general  increases in salaries  and  increased
telephone  expenses at Auto  Europe,  offset in part by an increase in operating
leverage at Cruises Only.

     General And Administrative  Expenses.  General and administrative  expenses
increased $1.9 million, or 15.7%, from $12.2 million in 1994 to $14.2 million in
1995.  As a percentage  of net  revenues,  general and  administrative  expenses
decreased  from  36.0%  in 1994 to 31.7% in  1995.  Excluding  the  Compensation
Differential  of $4.1 million and $3.9  million in 1994 and 1995,  respectively,
general and  administrative  expenses as a percentage of net revenues  decreased
from  23.9% in 1994 to  22.9%  in  1995.  This  decrease  was due  primarily  to
increased  operating  leverage at Travel  800,  offset in part by  increases  in
salaries and the hiring of additional  personnel to manage growth at Auto Europe
and Cruises Only.

COMBINED LIQUIDITY AND CAPITAL RESOURCES

     The Company  generated $2.4 million of net cash from  operating  activities
during  1996.  Net cash  used in  investing  activities  was $4.0  million  on a
combined  basis,  primarily  for  purchases of computer  and  telecommunications
equipment  by Auto  Europe and Cruises  Only.  Net cash  provided  by  financing
activities  was $1.6  million on a combined  basis,  consisting  of  proceeds of
long-term debt of $3.8 million,  proceeds from  short-term debt of $1.6 million,
capital  contributions of $1.3 million, net reductions in long-term debt of $1.4
million and distributions to stockholders of $3.7 million. At December 31, 1996,
the Company had a cash balance of $2.7  million,  a working  capital  deficit of
$4.5 million and long-term debt of $5.1 million, including debt to stockholders.
Certain  assets that are not  essential to the  operations  of certain  Founding
Companies will be excluded from the  Combinations and retained by the respective
stockholders of such Founding Companies.  As of December 31, 1996, the aggregate
amount  of  these  excluded  assets  were  approximately  $2.5  million.   These
exclusions  have been reflected in the pro forma balance sheet of the Company as
of December 31, 1996.

     The Company is  currently  negotiating  to obtain a credit  facility  which
would be available upon the  consummation  of the Offering.  The Company expects
this facility to be a revolving line of credit of at least $20.0 million.  It is
anticipated  that such  facility will require the Company to comply with various
loan covenants  including (i)  maintenance  of certain  financial  ratios,  (ii)
restrictions  on  additional  indebtedness,  and  (iii)  restrictions  on liens,
guarantees,  advances  and  dividends.  The  facility is intended to be used for
acquisitions,  capital  expenditures,  refinancing of Founding  Company debt, if
necessary, and for general corporate purposes.


                                       22

<PAGE>


     The Company  anticipates  that its cash flow from  operations  will provide
cash in excess of the  Company's  normal  working  capital  needs,  debt service
requirements  and  planned  capital  expenditures.   The  Company  made  capital
expenditures  of $4.3 million in 1996.  Each of the Founding  Companies has made
significant upgrades to their technology systems within the past few years. As a
result, the Company does not expect to have significant capital  expenditures in
the next two years,  other than as may be required to  integrate  the systems of
the Founding Companies and to upgrade and integrate  companies that are acquired
in the future.  The Company has not yet  established  its capital needs for such
integration and upgrades, and it is likely to change as additional  acquisitions
are made. 

     The Company intends to pursue  attractive  acquisition  opportunities.  The
timing,  size or success of any acquisition effort and the associated  potential
capital  commitments  are  unpredictable.  The  Company  expects to fund  future
acquisitions primarily through a combination of a portion of the net proceeds of
the Offering,  cash flow from  operations and borrowings,  including  borrowings
under the proposed credit facility, as well as issuances of additional equity.

RESULTS OF OPERATIONS - AUTO EUROPE

     Auto  Europe  provides  reservations  for leisure  auto  rentals to persons
traveling from the U.S. and Canada to Europe.  Auto Europe's  revenue is derived
primarily from the sale of European rental car reservations.

     The following  table sets forth certain  selected  financial  data for Auto
Europe on a historical basis and as a percentage of net revenues for the periods
indicated:

<TABLE>
<CAPTION>
                                                                      YEARS ENDED DECEMBER 31,
                                         ----------------------------------------------------------------------------------
                                                    1994                        1995                        1996
                                         --------------------------   -------------------------   -------------------------
                                                                       (DOLLARS IN THOUSANDS)
<S>                                      <C>          <C>             <C>          <C>            <C>          <C>
Net revenues  ........................     $17,156          100.0%      $21,919         100.0%      $25,742         100.0%
Operating expenses  ..................      11,101           64.7        15,413          70.3        18,560          72.1
                                           -------       ----------     -------       ---------     -------       ---------
Gross profit  ........................       6,055           35.3         6,506          29.7         7,182          27.9
General and administrative expenses .        6,276           36.6         6,686          30.5         7,205          28.0
                                           -------       ----------     -------       ---------     -------       ---------
Loss from operations   ...............     $  (221)          (1.3)%     $  (180)         (0.8)%     $   (23)         (0.1)%
                                           =======       ==========     =======       =========     =======       =========
</TABLE>


                                       23

<PAGE>


RESULTS FOR 1996 COMPARED TO 1995 - AUTO EUROPE

     Net Revenues.  Net revenues  increased $3.8 million,  or 17.4%,  from $21.9
million in 1995 to $25.7  million in 1996,  primarily  due to an increase in the
number  of auto  rental  reservations  made by Auto  Europe  from  approximately
175,000 in 1995 to approximately 195,000 in 1996. This increase in the number of
cars  rented was a result of the  continuing  growth in the number of  travelers
from the  United  States to  Europe  and  increased  rentals  by Auto  Europe to
Canadians  traveling to Europe.  To a lesser extent,  Auto Europe's net revenues
increased due to higher  commission  rates  received.  Continuing the trend that
began in 1995,  European auto rental companies increased the commission rates to
be paid to travel  agents.  These  increased  commission  rates received by Auto
Europe were passed along to travel agents.

     Operating  Expenses.   Operating  expenses  increased   approximately  $3.1
million,  or 20.4%,  from $15.4  million in 1995 to $18.6  million in 1996. As a
percentage of net revenues,  operating  expenses increased from 70.3% in 1995 to
72.1% in 1996,  primarily  due to the  increase  in  commissions  paid to travel
agents.  These  higher  commissions  did not impact the average  revenue per car
(after commissions) recognized by Auto Europe, but resulted in higher commission
expense as a percentage of net revenues.

     General And Administrative  Expenses.  General and administrative  expenses
increased $519,000,  or 7.8%, from $6.7 million in 1995 to $7.2 million in 1996.
As a percentage of net revenues,  general and administrative  expenses decreased
from 30.5% in 1995 to 28.0% in 1996. Excluding Compensation Differential of $2.7
million  and  $3.2  million  in  1995  and  1996,   respectively,   general  and
administrative  expenses as a percentage of net revenues decreased from 18.2% to
15.2%.  This  decrease as a  percentage  of net  revenues  was due to  increased
leverage of the Company's overhead costs.

RESULTS FOR 1995 COMPARED TO 1994 - AUTO EUROPE

     Net Revenues.  Net revenues  increased $4.7 million,  or 27.8%,  from $17.2
million  in 1994 to $21.9  million in 1995 due to an  increase  in the number of
auto rental reservations made by Auto Europe from approximately  142,000 in 1994
to  approximately  175,000 in 1995.  This increase was due to higher  commission
rates provided by European auto rental companies to be paid to travel agents for
booking  rentals.  These increased  commission rates were passed along to travel
agents by Auto  Europe.  The revenue  growth was also a result of Auto  Europe's
expanded efforts to target Canadians travelling to Europe.

     Operating  Expenses.   Operating  expenses  increased   approximately  $4.3
million,  or 38.8%,  from $11.1  million in 1994 to $15.4  million in 1995. As a
percentage of net revenues,  operating  expenses increased from 64.7% in 1994 to
70.3% in 1995,  primarily as a result of (i)  increases in salaries and benefits
for  sales  personnel  and the  hiring  of a new vice  president  of  sales  and
marketing  in order to  accommodate  Auto  Europe's  continuing  growth and (ii)
increased  telephone  expenses related to the introduction of toll free customer
service lines from Europe to Auto Europe's headquarters and higher international
telephone rates related to the growth of Auto Europe's Canadian  operations.  In
addition,  the  increase  was due to  increases  in  commissions  paid to travel
agents.  These  higher  commissions  did not impact the average  revenue per car
(after commissions) recognized by Auto Europe, but resulted in higher commission
expenses as a percentage of net revenues.

     General and Administrative  Expenses.  General and administrative  expenses
increased $410,000,  or 6.5%, from $6.3 million in 1994 to $6.7 million in 1995.
As a percentage of net revenues,  general and administrative  expenses decreased
from 36.6% in 1994 to 30.5% in 1995. Excluding Compensation Differential of $3.5
million  and  $2.7  million  in  1994  and  1995,   respectively,   general  and
administrative  expenses as a percentage of net revenues increased from 16.2% to
18.2%.  This increase  primarily was due to an increase in salaries and benefits
related to the hiring of  additional  personnel  to  accommodate  Auto  Europe's
continuing growth.

LIQUIDITY AND CAPITAL RESOURCES - AUTO EUROPE

     Auto Europe used  $371,000 in net cash from  operating  activities in 1996.
Net  cash  used  in  investing   activities  was  approximately   $2.7  million,
principally for the construction of Auto Europe's new headquarters and purchases
of computer equipment. Net cash provided by financing activities was $3.1


                                       24

<PAGE>


million,  including the  incurrence of (i) $2.0 million in long-term  debt which
was used to acquire and renovate  Auto Europe's new  headquarters  and (ii) $1.6
million in short-term debt which was used for working capital purposes,  and the
repayment of $1.1 million of long-term debt.  At December 31, 1996,  Auto Europe
had a working capital  deficit of $6.3 million, including $2.5 million of short-
term debt and current  portion of  long-term  debt and $1.9 million of long-term
debt outstanding.

RESULTS OF OPERATIONS - CRUISES ONLY

     Cruises Only provides  reservations  for cruise  vacations.  Cruises Only's
revenues  are  primarily  derived from sales of cruise  reservations,  including
commissions  and certain  volume  bonuses and rebates  received  from the cruise
lines based on sales volume.

     The following table sets forth certain selected  financial data for Cruises
Only on a historical  basis and as a percentage  of net revenues for the periods
indicated:


<TABLE>
<CAPTION>
                                                               YEARS ENDED DECEMBER 31,
                                         ---------------------------------------------------------------------
                                                 1994                     1995                    1996
                                         ---------------------   ----------------------   --------------------
                                                                (DOLLARS IN THOUSANDS)
<S>                                      <C>         <C>         <C>         <C>          <C>         <C>
Net revenues  ........................    $7,467         100.0%   $9,078          100.0%   $7,937        100.0%
Operating expenses  ..................     3,458          46.3     3,675           40.5     2,986         37.6
                                          -------      -------    -------      --------    -------     --------
Gross profit .........................     4,009          53.7     5,403           59.5     4,951         62.4
General and administrative expenses ..     2,922          39.1     3,929           43.3     4,318         54.4
                                          -------      -------    -------      --------    -------     --------
Income from operations ...............    $1,087          14.6%   $1,474           16.2%   $  633          8.0%
                                          =======      =======    =======      ========    =======     ========
</TABLE>

RESULTS FOR 1996 COMPARED TO 1995 - CRUISES ONLY

   Net  Revenues.  Net revenues  decreased  $1.1  million,  or 12.6%,  from $9.1
million  in 1995 to $7.9  million  in 1996 due to a  decrease  in the  number of
cruise  reservations  made  from  approximately  67,000  passengers  in  1995 to
approximately  61,000 passengers in 1996. This decrease in net revenues resulted
from  the  relocation  of  Cruises   Only's   headquarters   and   unanticipated
shortcomings of call center software installed as part of a new telephone system
in October 1995. This telephone  system was removed by the provider and replaced
with a new telephone  system in July 1996.  During the first six months of 1996,
which is traditionally the period in which Cruises Only books  approximately 60%
of its sales,  Cruises Only estimates that a large number of incoming  telephone
calls were not able to be answered.  The  decrease in sales  revenue was further
compounded by the related decrease in volume bonuses and rebates from the cruise
lines which are earned based on sales volume.  The commission per cabin received
by Cruises Only increased by 4.0% from 1995 to 1996.

     Operating Expenses. Operating expenses decreased approximately $689,000, or
18.7%, from $3.7 million in 1995 to $3.0 million in 1996. As a percentage of net
revenues,  operating  expenses  decreased  from  40.5%  in 1995 to 37.6% in 1996
primarily  due to  (i) a  reduction  in  net  advertising  expenses  and  (ii) a
reduction in telephone  expenses as a result of decreased call volume related to
the telephone system problems experienced in 1996.

   General And  Administrative  Expenses.  General and  administrative  expenses
increased  approximately  $389,000,  or 9.9%,  from $3.9 million in 1995 to $4.3
million in 1996.  As a percentage of net  revenues,  general and  administrative
expenses increased from 43.3% to 54.4%. Excluding  Compensation  Differential of
$862,000  in  1995  and  $1.3  million  in  1996,   respectively,   general  and
administrative  expenses as a percentage of net revenues increased from 33.8% to
38.7%, but stayed relatively constant at $3.0 million.

RESULTS FOR 1995 COMPARED TO 1994 - CRUISES ONLY

     Net Revenues.  Net revenues  increased  $1.6 million,  or 21.6%,  from $7.5
million  in 1994 to $9.1  million  in 1995 due to an  increase  in the number of
cruise  reservations made by Cruises Only from  approximately  61,000 in 1994 to
approximately  67,000 in 1995 and an increase in commissions  per cabin received
by Cruises Only of 5.4%.


                                       25


<PAGE>



     Operating Expenses. Operating expenses increased approximately $217,000, or
6.3%,  from $3.5 million in 1994 to $3.7 million in 1995. As a percentage of net
revenues,  operating  expenses  decreased  from  46.3% in 1994 to 40.5% in 1995.
Operating  expenses  decreased as a percentage of net revenues due to reductions
in net advertising expenses and increased operating leverage.

     General And Administrative  Expenses.  General and administrative  expenses
increased $1.0 million,  or 34.5%,  from $2.9 million in 1994 to $3.9 million in
1995.  As a percentage  of net  revenues,  general and  administrative  expenses
increased from 39.1% to 43.3%. Excluding  Compensation  Differential of $681,000
in 1994 and $862,000 in 1995, respectively,  general and administrative expenses
as a percentage of net revenues increased from 30.0% to 33.8%,  primarily due to
increased salaries and benefits related to additional  personnel hired to manage
Cruises Only's growth.

LIQUIDITY AND CAPITAL RESOURCES - CRUISES ONLY

     Cruises Only generated  $1.2 million in net cash from operating  activities
in 1996.  Net cash used in  investing  activities  was  approximately  $886,000,
principally  for  purchases of the  replacement  phone system and a new personal
computer network. Net cash used in financing activities was $360,000,  including
net proceeds from long-term debt incurred of $839,000 and net  distributions  to
shareholders of $1.2 million.  At December 31, 1996,  Cruises Only had a working
capital  deficit of $1.3  million,  including  $375,000  of  current  portion of
long-term debt, and had $3.2 million of long-term debt outstanding.

RESULTS OF OPERATIONS - TRAVEL 800

     Travel 800 provides  domestic  airline  reservations on most major domestic
airlines.  Travel 800's net revenues are primarily derived from sales of airline
tickets,  including  commissions  and certain volume  bonuses  received from the
airlines  based on sales  volume.  Additional  sources of net  revenues  include
service and shipping and handling  charges on ticket  sales,  as well as segment
payments from System One, a central reservations service.

     The following  table sets forth certain  selected  financial data of Travel
800 on a historical  basis and as a  percentage  of net revenues for the periods
indicated:

<TABLE>
<CAPTION>
                                                         Years Ended December 31,
                                              -----------------------------------------------
                                                      1995                     1996
                                              ----------------------  -----------------------
                                                          (Dollars in Thousands)
<S>                                           <C>         <C>         <C>         <C>
Net revenues ..............................    $5,930         100.0%   $7,789         100.0%
Operating expenses ........................     3,767          63.5     5,202          66.8
                                               -------      -------    -------      -------
Gross profit   ............................     2,163          36.5     2,587          33.2
General and administrative expenses  ......     1,107          18.7     1,238          15.9
                                               -------      -------    -------      -------
Income from operations   ..................    $1,056          17.8%   $1,349          17.3%
                                               =======      =======    =======      =======
</TABLE>

RESULTS FOR 1996 COMPARED TO 1995 - TRAVEL 800

     Net Revenues.  Net revenues  increased  $1.9 million,  or 31.3%,  from $5.9
million  in 1995 to $7.8  million  in 1996 due to an  increase  in the number of
airline  tickets  sold by  Travel  800  from  approximately  128,000  in 1995 to
approximately  182,000 in 1996.  This increase in net revenue also resulted from
Travel 800 being able to negotiate and receive an increase in  commission  rates
paid by certain airlines.  This commission rate increase was partially offset by
a decrease in the average  commission per ticket as a result of a decline in the
average price per ticket during 1996. The Company also recognized an increase in
segment payments from System One.

     Operating  Expenses.   Operating  expenses  increased   approximately  $1.4
million,  or 38.1%,  from $3.8  million in 1995 to $5.2  million  in 1996.  As a
percentage of net revenues,  operating  expenses increased from 63.5% in 1995 to
66.8% in 1996,  primarily  due to the  addition  of new  reservation  agents and
reservations  center supervisory  personnel to accommodate greater call volumes.
In addition,  Travel 800  increased  its  commission  rates paid to  reservation
agents in an effort to attract and retain more qualified agents.


                                       26


<PAGE>



     General and Administrative  Expenses.  General and administrative  expenses
increased $131,000, or 11.8%, from $1.1 million in 1995 to $1.2 million in 1996.
As a percentage of net revenues,  general and administrative  expenses decreased
from 18.7% to 15.9%,  primarily due to $170,000 of non-recurring  legal expenses
in 1995.

LIQUIDITY AND CAPITAL RESOURCES - TRAVEL 800

     Travel 800 generated $1.0 million in net cash from operating  activities in
1996.  Net  cash  used  in  investing  activities  was  approximately  $248,000,
principally for purchases of furniture and equipment. Net cash used in financing
activities  was  $193,000,  of  which  $169,000  was  distributed  to  the  sole
shareholder of Travel 800. At December 31, 1996,  Travel 800 had working capital
of $2.0 million and no debt outstanding.

SEASONALITY AND QUARTERLY FLUCTUATIONS

     The  domestic  and  international  leisure  travel  industry  is  extremely
seasonal.  The results of each of the  Founding  Companies  have been subject to
quarterly fluctuations caused primarily by the seasonal variations in the travel
industry,  especially the leisure travel segment. The revenue and net income for
each of the  Founding  companies  is  generally  higher in the  second and third
quarters.  The Company  expects this  seasonality to continue in the future on a
combined basis. Several of the Founding Companies  experienced an operating loss
in the fourth  quarter of 1996.  The  Company  reported an  operating  loss on a
combined  basis for the fourth  quarter of 1996 and may continue to experience a
loss  in  this  quarter  in the  future.  The  Company's  quarterly  results  of
operations  may also be  subject to  fluctuations  as a result of the timing and
cost of acquisitions,  fare wars by travel  providers,  changes in relationships
with  certain  travel  providers,  changes in the mix of services  offered,  the
timing of the payment of volume  bonuses,  extreme  weather  conditions or other
factors affecting travel.

INFLATION

     Inflation did not have a significant effect on the results of operations of
the combined Founding Companies for 1994, 1995 or 1996.


                                       27

<PAGE>



                                    BUSINESS

GENERAL

     The Company was established to create the leading single source distributor
of specialized leisure travel services to both travel agents and travelers.  The
Founding  Companies are specialized  distributors of travel services,  providing
airline,  cruise or European auto rental  reservations.  Unlike  travel  agents,
specialized  distributors  such as the  Founding  Companies  focus  on a  single
segment of the  travel  service  industry  and thus  provide a greater  level of
expertise with respect to their segments.  Specialized distributors offer travel
providers,  such as  airlines,  cruise  lines  and  auto  rental  companies,  an
alternative  distribution  channel through which significant amounts of capacity
are  sold  in  return  for  preferential   pricing.   Through  consolidation  of
specialized  distributors,  the Company will be able to offer both travel agents
and travelers a single  source of  competitively  priced  services and extensive
expertise within and across multiple leisure travel segments.

     The  Founding  Companies  are  specialized  distributors  of the  following
leisure  travel   services:   domestic   airline   reservations   (Travel  800),
international  airline reservations (D-FW Tours), cruise vacations (Cruises Only
and Cruises,  Inc.) and European auto rentals (Auto Europe). As leaders in their
respective  segments,  the  Founding  Companies  have  experienced   significant
internal  growth,  with combined net revenues  increasing  from $33.5 million in
1994 to $53.0 million in 1996, representing a 25.8% compound annual growth rate.
In 1996,  the  Company  sold  reservations  for  approximately  224,000  airline
passengers,  98,000 cruise  passengers and  approximately  195,000 European auto
rentals,  representing the sale of over $285 million in travel services.  Of the
Company's  1996 net  revenues,  approximately  53% were  attributable  to travel
agents and 47% were  attributable  to  travelers.  The  Company  has  negotiated
arrangements  with many major  airlines,  cruise lines and European  auto rental
companies,  including such travel providers as Continental Airlines, Inc., Delta
Air Lines,  Inc.,  Carnival  Cruise Lines,  Royal Caribbean  Cruise Lines,  Avis
Europe Limited and Europcar  International  S.A. To enhance its strong  internal
growth,  the Company intends to leverage its technology,  realize  cross-selling
opportunities  and capitalize on cost  efficiencies  and economies of scale.  In
addition,  the Company intends to implement an aggressive acquisition program to
broaden its travel  service  offerings  and  consolidate  the highly  fragmented
specialized travel service industry.

INDUSTRY OVERVIEW

     U.S. travelers  spent approximately $500  billion  on business  and leisure
travel in 1996, a 16.3% increase from 1995,  with leisure  travelers  comprising
approximately 65% of the total travel market.  The travel  industry's  principal
providers  include airlines,  cruise lines,  auto rental  companies,  hotels and
railroads.  Historically  these travel  providers  have relied on their internal
sales  departments and travel agencies as their primary  distribution  channels.
These  traditional  distribution  channels have not enabled travel  providers to
maximize  utilization  of their  capacity and  generally  have  offered  limited
expertise to the traveler.  The internal sales  department of a travel  provider
can offer in-depth  knowledge about its services but will not offer  alternative
services from other travel providers.  Travel agents,  while enabling a traveler
to  compare  multiple  options  from  different  travel  providers,  often  lack
extensive expertise about the specific services being offered.

     Travel providers are  increasingly  utilizing  specialized  distributors to
sell capacity.  By focusing on specific segments of the travel service industry,
these  companies are able to act more  efficiently as a distributor of capacity.
Specialized  distributors  assist travel providers both on a spot basis and with
longer term yield  management.  Many travel agents are seeking ways to cut their
costs,  diversify their revenue sources and strengthen their  relationships with
the travelers  that they serve.  As a result,  the Company  believes that travel
agents  seek  specialized  distributors  that  offer  better  customer  service,
competitive   prices  and  attractive   commission   structures.   In  addition,
specialized  distributors  are able to offer both  travel  agents and  travelers
in-depth knowledge about specific services from many different travel providers,
which is becoming  increasingly  important to travel agents and travelers as the
number of travel providers and travel options continues to expand. Specifically,
specialized  distributors are becoming increasingly important in the air travel,
cruise vacation and European auto rental markets.


                                       28

<PAGE>



     During  1996,   commercial  airlines  carried   approximately  500  million
passengers and posted domestic and international  passenger growth of 7% and 6%,
respectively   .  Airlines  rely  heavily  on  travel  agents  and   specialized
distributors to supplement  their own internal  marketing  efforts.  Given their
focus on air  travel and their  corresponding  large  volumes  of  reservations,
specialized  distributors  often  receive  preferential  pricing  from  domestic
airlines.   In  addition,   international   airlines   also  offer   specialized
distributors  controlled  access to  capacity  at deeply  discounted  prices and
typically  utilize a  limited  number of  specialized  distributors  in order to
increase capacity utilization without disrupting their overall pricing strategy.
These specialized  distributors are then able to offer non-published  discounted
fares for international flights to both travel agents and travelers.

     The number of North American cruise passengers  increased to 4.6 million in
1996 from 1.4 million in 1980,  representing  an 8.3% compound  growth rate. The
character of a cruise varies  significantly among the different cruise lines and
cruise ships. In addition, a cruise,  which consists of lodging,  entertainment,
dining and travel, typically represents a large portion of a traveler's vacation
budget. As a result,  cruise sales require significant marketing time and effort
in comparison with other travel services. Cruise lines traditionally have relied
primarily  on third  party  distributors  to sell  virtually  all of their berth
capacity.  While travel agents remain an important  channel of distribution  for
cruise  lines,   specialized   cruise  vacation   distributors  have  become  an
increasingly  significant source of capacity utilization and,  accordingly,  are
given preferential pricing and access to preferred berth locations.  In contrast
to travel agents,  specialized  cruise  vacation  distributors  offer  travelers
extensive  knowledge of cruise  options  available  and are able to provide more
detailed information with respect to daily excursions and other amenities.

     The  European  auto rental  market,  both for  business  and  leisure,  was
estimated to be approximately $5.0 billion in 1996. According to a survey by the
European Travel  Commission,  there were over 9.0 million U.S. tourists visiting
Europe in 1996, a 6.5% increase from 1995. Unlike domestic auto rental providers
which,  to a large extent,  market  directly to travelers in the U.S.,  European
auto rental providers rely heavily on third party distributors to market to U.S.
customers traveling abroad. As in the U.S., European auto rental providers focus
on the business traveler segment which peaks in the spring and fall seasons.  As
a result,  specialized distributors in the U.S. serve an important role to these
European  auto rental  providers by  supplementing  their sales  efforts  during
non-peak  periods.  In  addition,  these  specialized  distributors  serve  as a
centralized and efficient  source of information on pricing and  availability of
reservations to travel agents in the U.S.

     The market for  specialized  distributors  of leisure  travel  services  is
fragmented,  with  numerous  companies  offering  services  in a  single  travel
segment. These specialized distributors generally have made little investment in
technology to improve their  efficiency and access to information.  Furthermore,
most of these companies lack the scale necessary to obtain preferential  pricing
from  travel  providers.  The Company  believes  significant  opportunities  are
available  to  a  well  capitalized   company  providing  a  broad  offering  of
specialized travel services with a high level of customer service.

BUSINESS STRATEGY

     The Company's  objective is to become the leading single source distributor
of specialized leisure travel services for both travel agents and travelers.  In
order to achieve this goal,  the Company has a focused  business  strategy based
upon the following key principles:

     PROVIDE  EXTENSIVE  EXPERTISE  IN  SPECIFIC  TRAVEL  SEGMENTS.  Each of the
Founding Companies is a specialist in a particular travel segment. By leveraging
the  expertise of the Founding  Companies and future  acquisitions,  the Company
will provide a higher level of expertise and  information for a broader array of
travel services than may be available through traditional distribution channels.
For example,  the Company's cruise reservation agents represent  virtually every
cruise line and focus exclusively on selling cruises.  In order to enhance their
knowledge,  these agents are given periodic cruise  vacations and have access to
proprietary  reviews on most cruises.  As a result, the Company believes that it
is better able to assist customers in choosing the specific cruise vacation that
best suits their  needs.  The  Company  believes  that  providing  expertise  in
multiple  travel  segments  will  help  differentiate  its  services  and  be  a
significant competitive advantage.


                                       29

<PAGE>


     MAINTAIN AND ENHANCE STRONG STRATEGIC  RELATIONSHIPS WITH TRAVEL PROVIDERS.
The Company believes that the strategic  relationships with its travel providers
have been and will  continue to be integral to its success.  As leaders in their
respective segments, the Founding Companies have negotiated preferential pricing
and access to capacity with many travel providers. These strategic relationships
enable the  Company to provide a  comprehensive  service  offering  within  each
travel segment.

     OFFER  HIGH  LEVELS  OF  CUSTOMER   SERVICE.   The  Company  believes  that
maintaining  high  levels of  customer  service is  critical  to its  ability to
generate significant repeat business.  In addition to the Company's  competitive
prices,  customer  service is an  important  differentiating  factor to both the
leisure  traveler who is making a  significant  investment in a vacation and the
travel agent who is seeking attractive  commission structures and the ability to
make travel  arrangements  with greater ease. In addition to its expertise  with
respect to the travel  service  offered,  each of the Founding  Companies  has a
dedicated  customer  service  department.  For  example,  Auto Europe  maintains
24-hour toll-free numbers connected  directly to its customer service department
in the U.S. from which its customers in Europe can obtain emergency  assistance.
These toll-free  numbers provide the customer with an English  speaking  contact
with access to the  appropriate  emergency  roadside  assistance in the relevant
foreign  location.  Other customer  service  initiatives  offered by the Company
include fax vouchers,  extended  weekday and weekend hours,  proprietary  cruise
ship reviews and a commitment to minimize telephone waiting time.

     LEVERAGE  AND  EXPAND  TECHNOLOGY  INFRASTRUCTURE.  A key  element  of  the
Company's  strategy will be to capitalize on the technology  investments made by
the Founding Companies and to continue to invest in state-of-the-art information
and telecommunications  technology. The Founding Companies have made significant
investments  in  technology  over the past few years and,  in most  cases,  have
developed  proprietary  software that enables them to access  information  about
pricing and  capacity  availability  on a more timely and  efficient  basis.  By
leveraging  the  telecommunications  investment of the Founding  Companies,  the
Company expects to be able to increase the efficiency of its reservation agents,
minimize the  telephone  waiting  time for its  customers  and more  effectively
manage its telephone  expenses.  Similarly,  continued  investment in technology
will enable the Company to: (i) facilitate cross-marketing opportunities and the
transfer of knowledge across travel service  segments;  (ii) build a centralized
database of information  on travelers  that can be utilized for highly  targeted
marketing campaigns; and (iii) achieve operating leverage to support its growth.

     OPERATE WITH A DECENTRALIZED  MANAGEMENT  STRUCTURE.  The Company  believes
that the experienced  local management  teams at the Founding  Companies have an
in-depth understanding of their respective markets and businesses and have built
strong relationships with their travel providers and customers.  Accordingly, as
the Company  implements  "best  practices"  and the necessary  systems to effect
cross-selling  and achieve  economies of scale,  each of the Founding  Companies
will continue to operate on a  decentralized  basis as a separate  profit center
and local  management  will  remain  empowered  to make  most of the  day-to-day
operating  decisions.  The Company intends to utilize stock ownership as well as
appropriate  incentive  compensation  to  ensure  that the  objectives  of local
management are aligned with those of the Company.

GROWTH STRATEGY

     The Company plans to achieve its goal of becoming the leading single source
distributor of specialized  leisure travel services by implementing its internal
growth strategy and pursuing an aggressive acquisition program.

     IMPLEMENT  INTERNAL GROWTH STRATEGY.  While the Company intends to continue
to acquire specialized distributors of leisure travel services,  strong internal
revenue growth remains the core of the Company's growth  strategy.  From 1994 to
1996, the Founding  Companies on a combined basis experienced  revenue growth of
25.8%  compounded  annually.  The Company  believes  that the growth of Founding
Companies  individually will be enhanced by: (i) continued growth in the leisure
travel  industry;  (ii) the ability of the Founding  Companies to leverage their
recent  investments  in  technology;  (iii) the expansion of sales and marketing
programs;  and (iv) continued  hiring of  reservation  agents and other staff to
increase  sales  capacity.  In  addition,  the  Company  expects to realize  the
following key benefits on a combined basis:


                                       30

<PAGE>



   Cross-Selling.   The  Company   believes   that   significant   cross-selling
   opportunities  exist that will further enhance the Company's  revenue growth.
   Each of the  Founding  Companies  specializes  in one  segment  of the travel
   market.  Consolidation  of  these  companies  enables  the  Company  to offer
   "one-stop  shopping" for a variety of travel  services.  For example,  Travel
   800,  which  currently  focuses on domestic air travel,  has begun to satisfy
   international air travel requests through D-FW Tours and offer  international
   travelers a European auto rental option  through Auto Europe.  Travel 800 and
   D-FW Tours plan to establish an electronic  link by mid-1997 that will enable
   Travel 800 reservation agents to make reservations for international  airline
   capacity   offered  by  D-FW  Tours.   D-FW  Tours,   which   specializes  in
   international  airline ticket sales to travel agents,  has installed software
   from  Auto  Europe  and is  able to  book  European  auto  rentals  as  well.
   Similarly,  Cruises  Only and  Cruises,  Inc.,  which  focus on  cruise  line
   reservations,  are expected to be able to provide travelers with domestic and
   international airline reservations through Travel 800 and D-FW Tours.

   Best Practices.  The Company has identified certain best practices at each of
   the  Founding  Companies  that  can  be  implemented  at the  other  Founding
   Companies in order to generate incremental revenue and enhance profitability.
   For example,  due to the  importance  of  technology  and access to complete,
   accurate and current  information,  the Company  expects to identify the best
   applications among the software and information technology systems of each of
   the Founding  Companies.  In addition,  the Founding  Companies have begun to
   cross-implement  such programs as travel insurance,  third party credit cards
   and cooperative marketing.

   Economies  of Scale.  The Company  believes  that it can achieve  significant
   economies of scale  through the  combination  of the Founding  Companies  and
   future acquisitions and that its size and relationships with travel providers
   will be a key  competitive  advantage in gaining  market share and  enhancing
   revenue  opportunities.  The Company should  benefit from greater  purchasing
   power  in  such  key  expense  areas  as   telecommunications,   advertising,
   insurance,  courier expenses and employee benefits. The Company believes that
   it can  substantially  reduce the total  operating  expenses of the  Founding
   Companies and other  acquired  businesses  by  eliminating  or  consolidating
   certain duplicative administrative functions.

     PURSUE AN AGGRESSIVE  ACQUISITION  PROGRAM.  The travel service industry is
highly fragmented with significant opportunities for consolidation.  The Company
intends to implement an aggressive  acquisition  program targeting other leading
specialized  distributors.  The Company intends to seek acquisitions  within its
core airline,  cruise line and European auto rental market  segments in order to
gain market  share.  In addition,  the Company plans to acquire  companies  that
specialize  in the  distribution  of  travel  services  complementary  to  those
currently  offered  by the  Company,  such as tour  operators  and  distributors
specializing  in hotel and rail  reservations.  Acquisitions of this nature will
enhance the Company's  ability to be a single source of leisure travel  services
for  its  customers.   Finally,   the  Company  may  also  pursue  international
acquisitions  that will enable the Company to replicate  its business  model for
domestic and international travel originating in a country other than the U.S.

     While  acquisitions  are a primary  component of its growth  strategy,  the
Company is focused on making  strategic  acquisitions  of market  leaders rather
than "tuck-in" or smaller  acquisitions.  As a result,  the Company will seek to
acquire  high  quality  companies  with  longstanding  reputations  within their
specific travel service segments. Generally, these companies will: (i) be run by
successful,  experienced entrepreneurs whom the Company will endeavor to retain;
(ii) have strong  relationships  with their travel  providers and an emphasis on
customer service;  and (iii) have demonstrated  growth and  profitability.  Once
these  companies  have  been  acquired,  the  Company  intends  to  implement  a
disciplined  integration  program which will  facilitate the  opportunities  for
revenue  enhancement and margin  improvement  while allowing local management to
operate under the Company's decentralized management structure.

     The Company believes that the opportunity to join under the Travel Services
International  umbrella will be attractive to many  specialized  distributors of
travel services. The Company offers owners of potential acquisition  candidates:
(i) significant  opportunities to enhance the growth of their businesses through
cross-selling  other travel  services;  (ii) the  opportunity  to enhance  their
technology;  (iii) the Company's  financial  strength and visibility as a public
company;  (iv) the  potential  for  increased  profitability  as a result of the
Company's centralization of certain administrative functions and other economies
of scale; and (v) near-term liquidity.


                                       31

<PAGE>



     The Company has analyzed  significant  data on the travel service  industry
and  individual  businesses  within the industry  and  believes  that it is well
positioned  to implement its  acquisition  program  following the Offering.  The
Company  believes  that the  experience,  reputation  and  relationships  of the
Founding  Companies'  management  will be of significant  value in the Company's
attempts  to acquire  other  specialized  distributors  of travel  services.  In
addition,  the  Company  will  rely on the  industry  experience  of its  senior
management,  particularly  Joseph  Vittoria,  the Chairman  and Chief  Executive
Officer,  who is the former Chief Executive Officer of Avis, Inc. and a founding
member of the World Travel and Tourism  Council,  a global  organization  of the
chief executive  officers of companies  engaged in all sectors of the travel and
tourism  industry.  The  Company  has  reviewed  various  strategic  acquisition
opportunities and has held preliminary  discussions with a number of acquisition
candidates.  Other than the Agreements with the Founding Companies,  the Company
is not a party to any agreements regarding any acquisitions.

     As  consideration  for  future  acquisitions,  the  Company  intends to use
various  combinations  of Common  Stock,  cash and notes.  The Company  plans to
register an additional 3,000,000 shares of its Common Stock under the Securities
Act for use by the Company as all or a portion of the  consideration  to be paid
in future acquisitions.

SERVICES

     The Company,  through the Founding  Companies,  distributes  leisure travel
services  primarily  for  domestic  and  international  air travel,  cruises and
European auto rentals.  The Company provides its services nationwide through the
use of toll-free  telephone  numbers.  Typically,  potential  customers call the
Company, often in response to an advertisement or other promotion. The Company's
reservation  agents assist the  potential  customers,  whether  travel agents or
travelers,  in  selecting  the  appropriate  travel  arrangement  and making the
reservation.

     Air Travel. The Company provides  reservations for domestic airline flights
through Travel 800 and for  international  flights  through D-FW Tours.  Through
strategic relationships with most major airlines, both Travel 800 and D-FW Tours
are  generally  able to offer fares  below  published  rates and have  developed
software  that enable  their  reservation  agents to identify  low price  ticket
alternatives.  Travel 800 sells  primarily to travelers and relies  primarily on
its  reputation  and  mnemonic  telephone  numbers such as  1-800-FLY-CHEAP  and
1-800-LOW-FARE to attract business.  In 1996, Travel 800 received  approximately
2.3 million calls and sold tickets to  approximately  182,000  passengers.  D-FW
Tours sells  primarily to travel  agents  utilizing  multiple  fax  distribution
technology to advise travel agents of special fares and  promotions.  D-FW Tours
estimates  that in 1996 it received  over 1.0 million  calls and sold tickets to
approximately  41,900  passengers.  Travel  800 is open 19 hours per day  Monday
through  Friday and 12 hours per day on Saturday  and Sunday,  and D-FW Tours is
open 11 hours per day Monday through Friday and six hours on Saturday.

     Cruise.  The Company,  through  Cruises Only and  Cruises,  Inc.,  provides
reservations for cruises on all major cruise lines. Typically, the Company books
berths on behalf of its  customers at  specified  discounts  from the  published
prices.  In addition,  the Company is permitted to reserve more desirable berths
on a number of cruises,  which gives the  Company an  "exclusive"  right to sell
these berths for a period of time.  If the Company does not sell these  reserved
berths, they are returned to the cruise lines at a specified time, usually 60 or
90 days  prior  to  sailing,  at no cost to the  Company.  Virtually  all of the
Company's customers for its cruise services are travelers.  The Company also has
established  a marketing  division  focused on advising  large  groups,  such as
affinity  groups,  corporate  groups and business  seminars,  in  selecting  the
appropriate  cruise. The Company advises travelers and assists them in selecting
the cruise that best fits their particular needs and desires.  This requires the
Company's sales personnel to have extensive knowledge about the character of the
various cruise lines and the differences in their ships and cruises offered. The
Company's personnel undergo extensive in-house training, participate in frequent
seminars  conducted by cruise lines and often receive  complementary  passes for
cruises.  These sales personnel endeavor to develop relationships with travelers
in order to encourage repeat business.  The Company provides  extensive services
to its cruise customers in the form of periodic mailings of information, reviews
of various cruises and ships,  advice regarding planning for the specific cruise
and  assistance  in preparing  the necessary  travel  documents.  In addition to
reserving a berth on a cruise,


                                       32


<PAGE>



reservation   agents  can  give  customers  information  about  the  activities,
shopping,  sightseeing  and  restaurants available at the various ports at which
the  cruise  stops  and  can  make  reservations  for these activities. In 1996,
Cruises Only and Cruises,  Inc. provided  reservations for approximately  98,000
passengers on over 45 cruise lines.  Cruises Only is open 14 hours per day seven
days a week. At Cruises,  Inc.  reservation agents are available to answer calls
24-hours a day, seven days a week.

     European  Auto  Rental.   The  Company,   through  Auto  Europe,   provides
reservations in the U.S. and Canada for auto rentals in Europe.  The Company has
agreements with a number of auto rental  companies that operate in Europe,  such
as Alamo Europe,  Avis Europe  Limited,  EuroDollar  and Europcar  International
S.A., which provide automobiles to the Company for rental.  Approximately 90% of
Auto Europe's  customers are travel agents, and the remaining 10% are travelers.
The  Company's  field  representatives  establish  and  maintain  the  Company's
relationships with a majority of the travel agents located in the U.S. Recently,
Auto  Europe has  established  a site on the World Wide Web to more  effectively
target  travelers  directly.  Auto rentals in Europe pose a number of challenges
for a U.S.  traveler.  In  addition  to costs such as drop off fees and  airport
levies,  travelers run the risk of  additional  costs  associated  with currency
fluctuations and rate changes if they do not pre-pay in U.S. dollars.  Travelers
are also faced with age  restrictions,  lack of flexibility in drop off and pick
up  and  insurance   complications.   Further,   the  difficulty  obtaining  air
conditioned,  automatic transmission cars makes the European auto rental process
difficult  for  travelers.  Auto  Europe is able to  simplify  the  process  and
overcome many of these  challenges for travel agents and travelers.  The Company
maintains 24-hour  toll-free numbers connected  directly to its customer service
department in the U.S.  from which its customers in Europe can obtain  emergency
assistance.  These  toll-free  numbers  provides  the  customer  with an English
speaking contact with access to the appropriate emergency roadside assistance in
the  relevant  foreign  location.  In 1996,  Auto Europe made  reservations  for
approximately 195,000 auto rentals.

MIS TECHNOLOGY

     Technology is critical to providing the most complete, accurate and current
information  and to  maximizing  the  efficiency  of the  Company's  reservation
agents.  The Company's  strategy is to capitalize on the technology  investments
made by its  Founding  Companies  and to continue to invest in  state-of-the-art
information and  telecommunications  technology.  The Company operates its basic
reservation systems using SABRE and System One, two of the leading  reservations
systems in the travel service industry,  along with its own proprietary systems.
The Company has made a substantial  investment in developing and  implementing a
number of new technology  systems which will: (i) increase the efficiency of its
reservations  centers;  (ii)  improve the quality of  information  available  to
management;  and (iii)  reduce  personnel  requirements  by  automating a larger
portion of operations.  These systems have been developed  specifically  for the
operations of each segment in which the Company operates. One system,  currently
in place at Auto Europe, automatically identifies travel agencies to reservation
agents using a caller  identification system thereby enabling reservation agents
to provide  preferential  pricing based upon the historical sales volume of such
travel  agencies.  Cruises,  Inc. is currently  involved in the pilot testing of
Cruise Director, a computerized reservation system developed for cruise lines by
SABRE to increase the efficiency of the reservation process.

     The Company  expects to begin  implementing  two new systems at Travel 800.
The first is a new  user-friendly  front end system for System One which permits
the Company's  reservation  agents to provide  information and make reservations
using a simple point and click  method,  rather than by entering  lengthy  codes
into the standard  Central  Reservations  Systems  ("CRSs").  This software also
identifies  alternate  routing  and  fare  information  where  lower  fares  are
available.  This new software  will enable the Company to train new  reservation
agents and put them on-line with customers in two to three days, rather than the
two to three  weeks  required to train  agents on the  existing  CRSs.  This new
software is currently being tested by certain Travel 800 reservation  agents and
is expected to be implemented  Company-wide by the fall of 1997. In addition, in
an effort to reduce "talk time" per sale,  the Company  expects to begin testing
in  mid-1997  a  continuous  speech  recognition  technology  that  will  enable
customers to talk to the  reservations  computer to retrieve  price and schedule
information.  The  Company  expects  that  this new  system  will  increase  the
efficiency of the Company's  reservation agents by minimizing the average length
of a telephone call.


                                       33


<PAGE>



     The Company expects to increase the utilization of its existing  systems by
making  them  available  to other  Founding  Companies  and at  companies  to be
acquired in the future. Investment in technology will enable the Company to: (i)
facilitate  cross-marketing  opportunities  and the transfer of knowledge across
travel  service  segments;  (ii) build a centralized  database of information on
travelers  that can be utilized  for highly  targeted  direct  mail  advertising
campaigns; and (iii) achieve operating leverage to support its growth.

TRAVEL PROVIDER RELATIONSHIPS

     The  Founding  Companies  have  negotiated  arrangements  with  many  major
airline,  cruise line and European auto rental companies.  In 1996, net revenues
from (i) two auto rental companies  represented an aggregate of 38.8%,  (ii) two
cruise  lines   represented  an  aggregate  of  14.2%  and  (iii)  two  airlines
represented an aggregate of 9.4% of the Company's net revenues.

     The  following  table sets forth a list of  certain  of the  Company's  key
travel providers:

                                                              European
        Cruise Lines               Airlines           Auto Rental Companies
- ---------------------------  --------------------   --------------------------
Carnival Cruise Lines         American Airlines      Alamo Europe
Celebrity Cruise Line         British Airways        Avis Europe Limited
Holland America               Continental Airlines   Budget
Norwegian Cruise Line         Delta Air Lines        Europcar International S.A.
Princess Cruises              Northwest Airlines
Royal Caribbean Cruise Lines

     The Company receives  preferential  pricing from certain travel  providers,
which  enables  the  Company  to price  its  services  more  competitively.  The
Company's  agreements  with its travel  providers  can generally be cancelled or
modified by the travel provider upon relatively short notice.

SALES AND MARKETING

     The  Company  engages  in  different  marketing  and  advertising  programs
depending on whether the customers are primarily  travel agents or travelers and
the particular  travel service.  The Company markets domestic air travel service
through  the use of  various  toll-free  numbers,  such as  1-800-FLY-CHEAP  and
1-800-LOW-FARE.  The Company markets its other services to travelers in numerous
ways,  principally  through newspaper and magazine  advertisements  highlighting
toll-free numbers and special travel offers. Cruises, Inc. is also currently the
exclusive  provider of cruise  line  information  services  for  Travelocity,  a
popular  travel site on the Internet  and a service of the SABRE Group.  In many
cases,  the  travel  providers  contribute  to the cost of the  advertising  and
marketing.  To market  directly to travel  agents,  the Company  uses  dedicated
salespeople,  direct mailings and multiple fax distribution  technology. Most of
the Founding Companies have sites on the World Wide Web for use by travel agents
and travelers.  The Company believes it will be able to  significantly  increase
its revenue  base by offering  travel  agents and  travelers a broader  range of
travel  services  through  a  single  telephone  call  to any  of the  Company's
locations.  In addition,  the Company will focus on increasing its revenues from
its existing  customers by cross-selling its services and broadening its service
offerings.

COMPETITION

     The travel service  industry is extremely  competitive and has low barriers
to entry. The Company competes with other  distributors of travel services,  its
travel providers,  travel agents, tour operators and group travel sponsors, some
of which have more experience, brand name recognition and/or financial resources
than the Company.  The  Company's  travel  providers  may decide to compete more
directly with the Company and restrict the  availability  of tickets or services
or the  ability of the Company to offer  tickets or  services at a  preferential
price.  Other  distributors may have relationships with certain travel providers
providing better  availability or more competitive  pricing than that offered by
the Company.  Furthermore,  some travel agents and group travel  sponsors have a
strong  presence in their  geographic  area which may make it difficult  for the
Company to attract customers in those areas.


                                       34

<PAGE>


EMPLOYEES

     As of March 31, 1997, the Company had 722 full-time employees,  of whom 275
were  employed in  connection  with auto rental  services,  219 were employed in
connection  with cruise  services and 228 were employed in  connection  with air
services. In addition, the Company has contracts with 251 independent agents and
uses temporary employees as required to meet the needs of seasonal demand.

FACILITIES

     As of March 31, 1997, the Company had five facilities, two of which it owns
and three of which are leased. Auto Europe owns one facility which is located in
Portland,  Maine and is approximately  18,800 square feet. Cruises Only owns one
facility which is located in Orlando, Florida and is approximately 37,600 square
feet. Cruises,  Inc. leases one facility which is located in Syracuse,  New York
and includes approximately 10,600 square feet. The lease will expire on February
28, 2006 and contains a five year renewal option. Travel 800 leases one facility
which is located in San Diego,  California  and  includes  approximately  12,800
square  feet.  The lease will expire on March 31,  1998.  D-FW Tours  leases one
facility  which is located in Dallas,  Texas and  includes  approximately  9,000
square feet. The lease will expire on August 31, 1998.  The Company's  corporate
headquarters are located in Bethesda,  Maryland. The Company intends to relocate
its corporate headquarters to Florida before the consummation of the Offering.

LEGAL PROCEEDINGS

     On June 29, 1995, the U.S.  Department of Labor filed suit against  Cruises
Only,  Wayne  Heller and Judy  Heller in the U.S.  District  Court of the Middle
District of Florida, the Orlando Division,  alleging that Cruises Only failed to
pay overtime to employees in violation of the Fair Labor  Standards Act of 1938.
In late 1996, both parties filed a motions for summary  judgement.  Although the
court has not rendered any decision on these motions, Cruises Only has created a
reserve for its estimated potential liability for this case.

     The Company is involved in various  legal  actions  arising in the ordinary
course of business.  The Company believes that none of these actions will have a
material  adverse  effect on its  business,  financial  condition and results of
operations.

                                       35

<PAGE>


                                  MANAGEMENT

DIRECTORS AND EXECUTIVE OFFICERS

     The  following  table  sets  forth  information  concerning  the  Company's
directors,  executive officers and certain key employees,  and those persons who
will  become  directors  and  executive  officers  in upon  consummation  of the
Offering.

<TABLE>
<CAPTION>
         NAME           AGE                              POSITION
- ---------------------- ------ ---------------------------------------------------------------
<S>                    <C>    <C>
Joseph V. Vittoria ...   62    Chairman and Chief Executive Officer of the Company; Director
Michael J. Moriarty      50    President and Chief Operating Officer of the Company
Robert G. Falcone  ...   56    CEO-Cruises, Inc.; Director
Wayne Heller .........   40    Cruises Only; Director
Imad Khalidi .........   45    Vice President, European Operations of the Company; CEO-Auto
                               Europe, Director
Susan Parker .........   49    CEO-Travel 800; Director
John W. Przywara   ...   45    CEO-D-FW Tours; Director
Elan J. Blutinger  ...   41    Director
D. Fraser Bullock  ...   42    Director
Tommasso Zanzotto  ...   55    Director
Leonard A. Potter  ...   35    Advisory Director
</TABLE>


     JOSEPH V. VITTORIA will become the Chairman and Chief Executive Officer and
a director of the Company upon the consummation of the Offering.  From September
1987 to February 1997 Mr. Vittoria was the Chairman and Chief Executive  Officer
of Avis,  Inc., a  multinational  auto rental  company where he was employed for
over 26 years. Mr. Vittoria was responsible for the purchase of the Avis company
by creating one of the world's  largest  Employee Stock Ownership Plans in 1987.
He was a founding  member of the World  Travel  and  Tourism  Council,  a global
organization of the chief executive officers of companies engaged in all sectors
of the travel and tourism  industry.  He has been named travel  executive of the
year several times by various  travel  media,  including  BUSINESS  TRAVEL NEWS,
TRAVEL WEEKLY,  TRAVEL AGENT TOUR AND TRAVEL  NEWS-NORTH  AMERICA.  Mr. Vittoria
serves on the Board of Directors of United Air Lines,  Inc.,  Transmedia Europe,
Transmedia Asia, Pudgies, Inc. and various non-profit associations.

     MICHAEL J. MORIARTY will become the President and Chief  Operating  Officer
of the Company  upon the  consummation  of the  Offering.  Mr.  Moriarty was the
President and Chief  Operating  Officer of Studio Plus Hotels,  Inc., a national
extended stay hotel company from July 1996 until its sale in 1997.  From 1981 to
July 1996,  Mr.  Moriarty  held  various  senior  executive  positions  with the
Marriott  Company,  a hotel company,  including Brand Vice President of Marriott
International (1994-1996), Vice President of Operations for the Residence Inn by
Marriott  Company  (1989-1994),   Vice  President  Finance  and  Development  of
Residence Inn (1987-1989), Vice President of Finance and Development for the Roy
Rogers Restaurants Company, a subsidiary of the Marriott Company and Director of
Finance and Business Analysis for Marriott Hotels and Resorts (1981-1984).

     ROBERT  G.  FALCONE  will  become  a  director  of  the  Company  after the
consummation  of  the Offering. Mr. Falcone has served as the Chairman and Chief
Executive  Officer of Cruises, Inc. since its founding in 1982. Mr. Falcone is a
member  of  the  National  Association  of  Cruise  Only Agencies ("NACOA"), the
Airline   Reporting  Corporation  ("ARC"),  the  Travel  Council  of  the  World
(Environmental  Group),  the  American Society of Travel Agents ("ASTA"), Cruise
Lines International Association ("CLIA") and is the co-founder of the Society of
Elite Agents, a trade association of leading cruise specialists ("SEA").

     WAYNE  HELLER  will become a director of the Company after the consummation
of the Offering. Mr. Heller has served as the Chief Executive Officer of Cruises
Only  since  its  founding  in  1985  and was previously employed with Norwegian
Caribbean  Cruise Lines from 1980 to 1984. Mr. Heller is a member of ASTA, NACOA
and CLIA.


                                       36

<PAGE>



     IMAD KHALIDI will become the Vice President,  European  Operations,  of the
Company and a director of the Company  after the  consummation  of the Offering.
Mr.  Khalidi has been  President of Auto Europe since 1992.  In 1990,  he joined
Auto Europe as Executive  Vice  President of Marketing  and Sales.  From 1983 to
1990,  Mr.  Khalidi  served as an  International  Travel  Trade  Manager  and an
International  Licensee Manager with Europcar International S.A., an auto rental
company in France.  Mr. Khalidi is a member of the  Association of Retail Travel
Agencies ("ARTA"), ASTA and CLIA.

     SUSAN  PARKER  will become a director of the Company after the consummation
of  the Offering. Ms. Parker has served as the President of Travel 800 since its
founding  in  1989.  From  1984 to 1989, Ms. Parker was President of Continental
Travel,  an  incentive  travel company. Ms. Parker is a member of ASTA, CLIA and
the International Airlines Travel Agent Network ("IATAN").

     JOHN  W.  PRZYWARA  will  become  a  director  of  the  Company  after  the
consummation of the Offering. Mr. Przywara has served as President of D-FW Tours
since its founding in 1978. Mr. Przywara is a member of the ARC, CLIA and IATAN.

     ELAN  J.  BLUTINGER has been a director of the Company since its formation.
Mr.  Blutinger is a Managing Director of Alpine Consolidated LLC, a consolidator
of  highly  fragmented businesses. From 1987 to 1995, he was the Chief Executive
Officer  of  Shoppers  Express,  Inc., an electronic retailing service, which he
founded.  Mr. Blutinger is currently the Vice Chairman of Shoppers Express, Inc.
From 1983 to 1986, Mr. Blutinger was the Chairman and Chief Executive Officer of
DSI,  a  wholesale  distributor  for  the  personal  computer industry until its
acquisition in 1986 by Independent Distribution Incorporated.

     D. FRASER  BULLOCK has been a director of the Company since its  formation.
Mr.  Bullock is a Managing  Director of Alpine  Consolidated  LLC,  and was most
recently  the  President  and Chief  Operating  Officer of VISA  Interactive,  a
wholly-owned  subsidiary  of VISA  International  from its  inception in 1994 to
1996. In 1993, Mr. Bullock became the President and Chief  Operating  Officer of
U.S. Order, Inc., a provider of remote electronic transaction processing,  until
it was acquired by VISA  International  in 1994.  From 1991 to 1992, Mr. Bullock
was the Senior Vice President of U.S. Order,  Inc. From 1986 to 1991, he was the
Chief  Financial  Officer and Executive Vice  President of World Corp.,  Inc., a
holding  company with various  operating  subsidiaries  including World Airways,
Inc. Mr. Bullock was a founding  partner of Bain Capital,  a Manager of Bain and
Company,  and a founder of  MediVision,  Inc.,  a  consolidation  of eye surgery
centers.

     TOMMASSO  ZANZOTTO  will  become  a  director  of  the  Company  after  the
consummation  of the Offering.  Mr. Zanzotto is the President of Toscana Ville E
Castelli,  a real estate development company which owns and operates residential
and commercial properties in the lodging and hotel industry.  From 1994 to 1996,
he was the Chairman and Chief Executive  Officer of Hilton  International.  From
1969 to 1993, Mr. Zanzotto held various  positions with American  Express Travel
Related Services including President  International,  American Express Financial
and Travel Services  (1990-1993);  President,  American  Express  Corporate Card
Division  (1987-1990);  President,  American Express  Travelers Cheques (Europe,
Africa,  Middle East).  Mr. Zanzotto is a member of the World Travel and Tourism
Council,  and a Governor of the Transportation and Travel Committee of the World
Economic Summit.

     LEONARD A. POTTER was a founder of the Company. After the Offering, he will
be  an  Advisory  Director to the Board. Mr. Potter is a co-founder and Managing
Director of Capstone Partners, LLC, a venture firm specializing in consolidation
transactions.  Capstone  Partners,  LLC  was a co-sponsor of the Staffmark, Inc.
consolidation  and  initial  public offering in September 1996. Prior to forming
Capstone  Partners,  LLC, Mr. Potter was an attorney at Morgan, Lewis & Bockius,
LLP,  for more than five years practicing in the areas of merger and acquisition
and  securities law. While at Morgan, Lewis & Bockius he represented a number of
public   companies  in  connection  with  the  implementation  of  consolidation
strategies  similar  to  the  Company's, including U.S. Office Products, F.Y.I.,
Inc. and Cotelligent Group.

BOARD OF DIRECTORS

     After  consummation  of the  Combinations,  the Board of  Directors  of the
Company will  consist of nine  directors  divided  into three  classes with each
class serving for a term of three years. At each annual meeting of stockholders,
directors will be elected by the holders of the Common Stock to succeed those


                                       37

<PAGE>

directors  whose terms are expiring.  Directors  whose terms expire in 1988 are:
_____, ______, and _____;  directors whose terms expire in 1999 are: ____, ____,
and _____;  directors whose terms expire in 2000 are: ____, _____,  ______.  The
Company expects that the Board of Directors will establish an Audit Committee, a
Compensation  Committee,  and such other  committees as the Board may determine.
The members of each committee are expected to be determined at the first meeting
of the Board of Directors following the consummation of the Combinations.

     The Advisory  Director has the right to attend the meeting  of the Board of
Directors,  to consult  with  officers  and  directors  of the  Company and will
provide guidance (but not direction)  concerning management and operation of the
Company's  business.  The Advisory Director does not have a right to vote as the
director.

     All officers serve at the discretion of the Board of Directors.

DIRECTOR COMPENSATION

     Directors who are also employees of the Company or one of its  subsidiaries
do not receive additional  compensation for serving as directors.  Each director
who is not an employee of the Company or one of its subsidiaries  receives a fee
of $2,000 for attendance at each Board of Directors' meeting and $1,000 for each
committee  meeting  (unless  held  on the  same  day as a  Board  of  Directors'
meeting).  Directors are also reimbursed for out-of-pocket  expenses incurred in
attending  meetings of the Board of Directors or committees  thereof incurred in
their capacity as directors.

EXECUTIVE COMPENSATION; EMPLOYMENT AGREEMENTS; COVENANTS-NOT-TO-COMPETE

     The Company was incorporated in April 1996, has conducted no operations and
generated  no  revenue  to date  and did not pay any of its  executive  officers
compensation  during  1996.  The Company  anticipates  that during 1997 its most
highly compensated executive officers will be Messrs. Vittoria and Moriarty. The
Company will grant  Messrs.  Vittoria and Moriarty  options to purchase  100,000
shares and 75,000 shares of Common Stock,  respectively,  at the price per share
at the  initial  public  offering  price.  These  options  will  vest  in  equal
installments  on  each  of  the  first  four  anniversaries  of  the  employment
agreements.

     Mr.  Vittoria  will enter into an  employment  agreement  with the  Company
providing  for an annual base salary of $200,000.   Mr. Moriarty will enter into
an employment  agreement with the Company providing for an annual base salary of
$150,000.  In addition,  certain executive  officers of the Founding  Companies,
including Messrs.  Falcone,  Heller,  Khalidi and Przywara and Ms. Parker,  will
enter into employment  agreements.  Each employment agreement will be for a term
of three  years,  and unless  terminated  or not  renewed by the  Company or the
employee,  the term will continue thereafter on a year-to-year basis on the same
terms and conditions existing at the time of renewal.  Each employment agreement
will contain a covenant not to compete (the  "Covenant")  with the Company for a
period equivalent to the longer of two years immediately  following  termination
of employment or, in the case of a termination  by the Company  without cause in
the  absence  of a  change  in  control,  for a  period  of one  year  following
termination  of  employment.  Under  this  Covenant,  the  executive  officer is
prohibited  from:  (i)  engaging  in  any  travel  service  business  in  direct
competition  with the  Company  within  defined  geographic  areas in which  the
Company or its subsidiaries does business;  (ii) enticing a managerial  employee
of the Company  away from the Company;  (iii)  calling upon any person or entity
which is, or has  been,  within  one year  prior to the date of  termination,  a
customer  of  the  Company;  or  (iv)  calling  upon a  prospective  acquisition
candidate which the employee knew was approached or analyzed by the Company, for
the purpose of acquiring the entity. The Covenant may be enforced by injunctions
or  restraining  orders and shall be construed in  accordance  with the changing
activities,  business and location of the Company. Each of these agreements will
provide that, in the event of a termination of employment by the Company without
cause during the first three years of the employment term (the "Initial  Term"),
the employee will be entitled to receive from the Company an amount equal to his
or her then  current  salary for the  remainder  of the Initial  Term or for one
year,  whichever is greater. In the event of a termination of employment without
cause after the Initial Term of the employment  agreement,  the employee will be
entitled to receive an amount  equal to his or her then  current  salary for one
year. In


                                       38


<PAGE>



either  case,  payment  is  due in  one  lump  sum  on  the  effective  date  of
termination.  In the event of a change in control of the  Company (as defined in
the  agreement)  during the Initial  Term, if the employee is not given at least
five days' notice of such change in control, the employee may elect to terminate
his or her  employment  and receive in one lump sum three times the amount he or
she would  receive  pursuant to a  termination  without cause during the Initial
Term. In the event of a termination  without cause by the Company or a change in
control,  the  employee  may  elect to waive  the  right  to  receive  severance
compensation and, in such event, the noncompetition provisions of the employment
agreement will not apply. In the event the employee is given at least five days'
notice of such change in control, the employee may elect to terminate his or her
employment  agreement and receive in one lump sum two times the amount he or she
would receive  pursuant to a termination  without cause during the Initial Term.
In such an event,  the  noncompetition  provisions of the  employment  agreement
would apply for two years from the effective date of termination.

     Each Agreement and Plan of  Organization  also contains a similar  covenant
prohibiting  the Founding  Stockholders  from  competing  with the Company for a
period of three years following the consummation of the Offering.

1997 LONG-TERM INCENTIVE PLAN

     No stock  options were granted to, or exercised by or held by any executive
officer  in  1996.  In May  1997,  the  Board  of  Directors  and the  Company's
stockholders  approved the Company's 1997 Long-Term Incentive Plan (the "Plan").
The  purpose  of  the  Plan  is  to  provide  directors,   officers,  employees,
consultants and independent contractors with additional incentives by increasing
their ownership  interests in the Company.  Individual awards under the Plan may
take the form of one or more of: (i) either  incentive stock options ("ISOs") or
non-qualified stock options ("NQSOs");  (ii) stock appreciation rights ("SARs");
(iii)  restricted or deferred stock;  (iv) dividend  equivalents;  and (v) other
awards not  otherwise  provided  for, the value of which is based in whole or in
part  upon the  value of the  Common  Stock.  The  Compensation  Committee  will
administer the Plan and generally select the individuals who will receive awards
and the terms and conditions of those awards.

     The  Company  has  reserved  900,000  shares  of  Common  Stock  for use in
connection  with the Plan.  Beginning  with the Company's  first fiscal  quarter
after  the  closing  of  this  Offering  and  continuing   each  fiscal  quarter
thereafter,  the number of shares  available for use in connection with the Plan
will be the greater of 900,000  shares or 12% of the aggregate  number of shares
of Common Stock  outstanding on the last day of the preceding  calendar quarter.
Shares of Common  Stock which are  attributable  to awards  which have  expired,
terminated  or been  canceled or forfeited  are available for issuance or use in
connection with future awards.

     The Plan will remain in effect until  terminated by the Board of Directors.
The Plan may be amended by the Board of  Directors  without  the  consent of the
stockholders of the Company, except that any amendment,  although effective when
made,  will be subject to  stockholder  approval  if  required by any Federal or
state  law or  regulation  or by the rules of any stock  exchange  or  automated
quotation system on which the Common Stock may then be listed or quoted.

     In  connection  with the  Offering,  NQSOs to  purchase  a total of 675,000
shares of Common  Stock of the  Company  will be  granted  as  follows:  [ ]. In
addition,  options to purchase approximately ____________ shares will be granted
to the employees of the Founding  Companies.  The grants of all of the foregoing
options  will be  effective as of the closing of the Offering and each will have
an exercise  price equal to the initial  public  offering price per share in the
Offering.  These options will vest at the rate of 25% per year commencing on the
first  anniversary of the grant, and will expire 10 years from the date of grant
or three months following termination of employment.

1997 NON-EMPLOYEE DIRECTORS' STOCK PLAN

     The Company's  1997  Non-Employee  Directors'  Stock Plan (the  "Directors'
Plan"),  which  was  adopted  by the  Board of  Directors  and  approved  by the
Company's  stockholders  in 1997,  provides for: (i) the automatic grant to each
non-employee  director and Advisory  Director (a  "Participant")  serving at the
commencement  of the  Offering  of an  option to  purchase  10,000  shares;  and
thereafter (ii) the automatic grant


                                       39

<PAGE>



to each  Participant  of an option to purchase  10,000 shares upon such person's
initial  election  as a director or  appointment  as an  Advisory  Director.  In
addition,  the  Directors'  Plan provides for an automatic  annual grant to each
Participant  of an option to purchase  5,000  shares at each  annual  meeting of
stockholders following the Offering; provided, however, that if the first annual
meeting of stockholders  following a person's initial election as a non-employee
director or  appointment  by the Board as an Advisory  Director is within  three
months of the date of such  election  or  appointment,  such  person will not be
granted  an option to  purchase  5,000  shares  of Common  Stock at such  annual
meeting.  These options will have an exercise  price per share equal to the fair
market  value  of a share  at the  date of  grant.  Options  granted  under  the
Directors' Plan will expire at the earlier of 10 years from the date of grant or
one year after termination of service as a director or advisor, and options will
be  immediately   exercisable.   In  addition,   the  Directors'   Plan  permits
Participants  to elect to receive,  in lieu of cash directors'  fees,  shares or
credits  representing  "deferred shares" that may be settled at future dates, as
elected by the  Participants.  The number of shares or deferred  shares received
will be  equal to the  number  of  shares  which,  at the  date  the fees  would
otherwise  be payable,  will have an  aggregate  fair market  value equal to the
amount of such fees. The Company has reserved 100,000 shares of Common Stock for
use in connection with the Directors' Plan.  Immediately  after the consummation
of the Offering, the Participants will be Messrs.  Blutinger,  Bullock, Zanzotto
and Potter.



                                       40


<PAGE>



                             CERTAIN TRANSACTIONS


ORGANIZATION OF THE COMPANY

     The Company was  initially  capitalized  by  Capstone  Partners  and Alpine
Consolidated. As a result of a 5,444.45 for one stock split effective on May 12,
1997,  the 300 shares of Common  Stock  initially  issued by the  Company to its
founders will total 1,633,335 shares on the consummation of the Offering.

     TSGI Funding, LLC ("TSGI"), a Delaware limited liability company, will lend
to TSII from time to time an amount  equal to the  legal,  accounting  and other
transactional costs,  expenses and disbursements  incurred by TSII in connection
with the Combinations  and the Offering.  The member managers of TSGI are Alpine
Consolidated  of which Elan  Blutinger  and D. Fraser  Bullock, directors of the
Company,  are Managing  Directors,  and Capstone  Partners LLC, of which Leonard
Potter, who will be an Advisory Director of the Company, is a Managing Director.
Any  amounts  loaned  by TSGI to TSII will be repaid  from the  proceeds  of the
Offering.

     The  aggregate  consideration  to be  paid  by  TSII  in  the  Combinations
consists of approximately $22.2 million in cash and 3,422,225 shares of Common
Stock. The following table sets forth the consideration paid to each of Founding
Companies.

                      COMPANY              CASH         SHARES
                ----------------------   -----------   -----------
                                          (DOLLARS IN THOUSANDS)
                 Auto Europe .........     $ 5,000     1,083,334
                 Cruises Only   ......       8,100       908,334
                 Travel 800  .........       5,917       902,778
                 Cruises, Inc.  ......       2,000       333,334
                 D-FW Tours  .........       1,167       194,445
                                           --------    -----------
                 Total ...............     $ 22,184    3,422,225
                                           ========    ===========

     The purchase  price of each of the Founding  Companies will be increased by
certain working capital adjustments.  In addition,  Certain non-operating assets
with a net book value of  approximtely  $2.5 million  will be excluded  from the
Combinations and retained by certain stockholders of the Founding Companies.

     The  consideration  to be paid for the Founding  Companies  was  determined
through  arm's-length  negotiations  between  TSII and  representatives  of each
Founding  Company.  The factors  considered  by the parties in  determining  the
consideration  to be  paid  include,  among  others,  the  historical  operating
results,  the net  worth,  the levels  and type of  indebtedness  and the future
prospects of the Founding  Companies.  Each Founding  Company was represented by
independent  counsel  in the  negotiation  of the  terms and  conditions  of the
Combinations.

     The  consummation of each  Combination is subject to customary  conditions.
These conditions  include,  among others, the continuing accuracy on the closing
date of the Combinations of the  representations  and warranties of the Founding
Companies and of TSII, the performance by each of them of all covenants included
in the  agreements  relating  to the  Combinations  and  the  nonexistence  of a
material  adverse  change in the  business,  results of  operations or financial
condition of each Founding Company.

     Pursuant  to  the   agreements   entered  into  in   connection   with  the
Combinations,  the stockholders of the Founding  Companies agreed not to compete
with the Company for three years,  commencing on the date of consummation of the
Offering.

     Prior  to  the  Offering,  substantially  all of  the  indebtedness  of the
Founding Companies was personally guaranteed by their respective stockholders or
by  entities  controlled  by such  stockholders.  The  Company  will  assume all
remaining payment obligations of such indebtedness following consummation of the
Offering.


                                       41


<PAGE>



     In  connection  with  the  Combinations,  and as  consideration  for  their
interests in the Founding Companies, certain executive officers,  directors, key
employees and holders of more than 5% of the outstanding  shares of the Company,
together  with  their  spouses  and trusts  for the  benefit of their  immediate
families, received cash and shares of Common Stock of the Company as follows:

                                              SHARES OF
                                  CASH      COMMON STOCK
                             -------------- --------------
 Alex Cecil  ............... $ 5,000,000       1,083,334
 Robert G. Falcone    ......   1,800,000*        300,000
 Wayne A. Heller   .........   8,100,000         908,334
 Susan Parker   ............   5,916,667         902,778
 John W. Przywara   ........   1,166,667**       194,445

- ----------
 * plus 45% of certain cash remaining in Cruises Inc., as of June 30, 1997.

** plus certain cash remaining in D-FW Tours, as of June 30, 1997.

OTHER TRANSACTIONS

     Since 1990,  Cruises,  Inc.  has leased  office  space from  Pioneer Park I
Company  ("Pioneer")  pursuant to a lease dated August 9, 1990, as  subsequently
amended and  supplemented.  One of the principals of Pioneer is Michael Falcone,
the brother of Robert Falcone. The annual rent paid by Cruises,  Inc. to Pioneer
was $41,615, $47,453 and $50,946 in 1990, 1991 and 1993, respectively. The lease
terminates on October 31, 2003.

     Travel 800 has entered into a Custom Network Service  Arrangement  ("CNSA")
with Sprint Communications Company LP for long distance telephone services which
provides  for a minimum  monthly  commitment  of $120,000  and  certain  minimum
monthly  usages.  Travel  800 has  agreed to  provide  long  distance  telephone
services  under  the CNSA to  certain  other  entities  which are owned by Susan
Parker, Chief Executive Officer of Travel 800 and is responsible for the minimum
monthly commitment of the CNSA.

     During 1995,  Cruises Only leased office space from Heller  Properties,  an
entity  wholly owned by Wayne Heller,  the  President of Cruises Only,  and Judy
Heller, the Senior Vice President of Cruises Only, pursuant to an oral agreement
on a month to month basis for rent plus the payment of  operating  expenses  and
property taxes.  The rent ranged from $6,165 per month to $6,835 per month.  The
oral agreement was terminated on December 31, 1995.

     Jacqueline  Duffort  Cecil,  the wife of Alex  Cecil,  the Chief  Executive
Officer of Auto Europe prior to the Offering,  loaned $300,000 to Auto Europe on
December  31,  1995 and 1996 at an  interest  rate of prime plus 1%. Auto Europe
repaid these respective loans in March and February of the following years.

     During 1995,  Auto Europe advanced  $2.1 million to Alex Cecil who used the
advance  to  purchase  an  island  off  the  coast  of  Maine.  Subsequently  he
contributed  this  island to Auto Europe in return for the  cancellation  of his
obligations  on the  advance.  This island will not be included in the assets of
Auto Europe acquired by the Company.

     Auto Europe has purchased computer equipment from The Ceris II Group, which
is owned by Imad Khalidi,  President of Auto Europe, and certain other employees
of Auto Europe. Auto Europe purchases the equipment at the cost to the The Ceris
II  Group.  Auto  Europe  purchased  $477,000  worth of  computer  supplies  and
equipment from The Ceris II Group during 1996.

COMPANY POLICY

     In the future,  any  transactions  with officers,  directors and affiliates
will be approved by a majority of the Board of  Directors,  including a majority
of the disinterested members of the Board of Directors.


                                       42

<PAGE>



                            PRINCIPAL STOCKHOLDERS

     The following table sets forth certain information regarding the beneficial
ownership  of the  Common  Stock of the  Company,  after  giving  effect  to the
Combinations,  by: (i) each person known to beneficially own more than 5% of the
outstanding shares of Common Stock; (ii) each of the Company's directors;  (iii)
each named executive officer; and (iv) all executive officers and directors as a
group.  All persons  listed have an address in care of the  Company's  principal
executive  offices and have sole  voting and  investment  power with  respect to
their shares unless otherwise indicated.


<TABLE>
<CAPTION>
                                                           PERCENTAGE OWNED
                                                --------------------------------------
             NAME AND ADDRESS                                  BEFORE        AFTER
          OF BENEFICIAL OWNER (1)                SHARES       OFFERING      OFFERING
- ---------------------------------------------   -----------   -----------   ----------
<S>                                             <C>           <C>           <C>
 Joseph V. Vittoria  ........................     245,000          4.1%          2.9%
 Michael Moriarty ...........................      40,833            *             *
 Robert G. Falcone (2)  .....................     300,000          5.0           3.5
 Wayne Heller (3)    ........................     908,334         15.2          10.7
 Imad Khalidi  ..............................     500,000          8.4           5.9
 Susan Parker  ..............................     902,778         15.1          10.7
 John W. Przywara    ........................     194,445          3.3           2.3
 Elan J. Blutinger (4)  .....................   1,098,890         18.4          13.0
 D. Fraser Bullock (4)  .....................   1,098,890         18.4          13.0
 Tommasso Zanzatto (5)  .....................      10,000            *             *
 Alex Cecil (6)   ...........................   1,083,334         18.2          12.8
 Alpine Consolidated LLC   ..................   1,088,890         18.3          12.8
 Capstone Partners LLC (7) ..................     544,445          9.1           6.4
 All Directors and Executive
 Officers as a Group (10 persons) (8)  ......   4,210,280         70.2          49.6
</TABLE>



- ----------
  * less than 1.0%

(1)  Unless indicated otherwise,  the address of the beneficial owners is, TSII,
     c/o Alpine Consolidated, LLC 4701 Sangamore Road, Bethesda, MD 20816.

(2)  Includes 150,000 shares owned by Judith A. Falcone, his spouse.

(3)  Includes 454,167 shares owned by Judy Heller, his spouse.

(4)  Includes for each of Messrs.  Blutinger and Bullock 10,000 shares which may
     be  acquired  upon the  exercise of options  and  1,088,890  shares held by
     Alpine  Consolidated  LLC.  Elan J.  Blutinger  and D.  Fraser  Bullock are
     Managing Directors of Alpine Consolidated LLC.

(5)  Includes 10,000 shares which may be acquired upon the exercise of options.

(6)  Mr. Cecil's  address is Auto Europe,  39 Commercial  Street,  Portland,  ME
     04112.

(7)  Leonard A. Potter, an Advisory Director, is a Managing Director of Capstone
     Partners, LLC.

(8)  Includes 30,000 shares which may be acquired upon the exercise of options.

                                       43


<PAGE>


                         DESCRIPTION OF CAPITAL STOCK

GENERAL


     The Company's  authorized  capital stock  consists of 51,000,000  shares of
capital  stock,  par value $.01 per share,  consisting of  50,000,000  shares of
Common Stock, of which 2,541,667  shares shall be designated  restricted  common
stock (the  "Restricted  Common Stock") and 1,000,000 shares of preferred stock,
par value $.01 per share (the "Preferred  Stock").  Without giving effect to the
issuance  of  shares in the  Combinations  or this  Offering,  the  Company  has
outstanding 2,541,667 shares of Common Stock held by seven shareholders,  all of
which includes  2,133,335  shares of Restricted  Common Stock,  and no shares of
Preferred Stock.

COMMON STOCK AND RESTRICTED COMMON STOCK

     After giving effect to the  Combinations  but without  giving effect to the
Offering, 5,963,892 shares of the Common Stock (of which 2,541,667 are shares of
Restricted  Common  Stock)  were  issued  and  outstanding  and were  held by 15
stockholders.

     All of the  rights,  privileges  and  obligations  of the Common  Stock and
Restricted Common Stock are the same,  except for voting rights.  The holders of
the Common  Stock are entitled to one vote for each share held on all matters to
which they are  entitled  to vote,  including  the  election of  directors.  The
holders of  Restricted  Common  Stock are  entitled to one-tenth of one vote for
each share held on all other matters  which they are entitled to vote  including
the election of directors.

     Subject to the rights of any then  outstanding  shares of Preferred  Stock,
the  holders  of the  Common  Stock are  entitled  to such  dividends  as may be
declared  in the  discretion  of the  Board of  Directors  out of funds  legally
available therefor. Holders of Common Stock are entitled to share ratably in the
net assets of the Company upon  liquidation  after  payment or provision for all
liabilities and any preferential  liquidation rights of any Preferred Stock then
outstanding.  The holders of Common Stock have no preemptive  rights to purchase
shares of stock of the  Company.  Shares of Common  Stock are not subject to any
redemption  provisions and are not convertible  into any other securities of the
Company.  All  outstanding  shares of Common Stock are, and the shares of Common
Stock to be issued pursuant to this  Prospectus  will be upon payment  therefor,
fully paid and nonassessable.

     The Board of Directors is classified  into three classes as nearly equal in
number as possible,  with the term of each class expiring on a staggered  basis.
See  "Management  - Board of  Directors."  The  classification  of the  Board of
Directors may make it more  difficult to change the  composition of the Board of
Directors  and thereby may  discourage  or make more  difficult  an attempt by a
person or group to obtain  control  of the  Company.  Cumulative  voting for the
election of directors is not  permitted,  enabling  holders of a majority of the
outstanding  Common Stock to elect all members of the class of  directors  whose
terms are then expiring. Any director, or the entire Board of Directors,  may be
removed at any time, with cause, by a majority of the aggregate  number of votes
which  may be cast by the  holders  of all of the  outstanding  shares of Common
Stock  and  Restricted  Common  Stock  entitled  to  vote  for the  election  of
directors, except that only the holder of the Restricted Common Stock may remove
the director such holder is entitled to elect.

     Each share of Restricted Common Stock will automatically  convert to Common
Stock on a share for share  basis:  (a) in the  event of a  disposition  of such
share of Restricted Common Stock by the holder thereof (other than a disposition
which is a  distribution  by a holder to its partners or beneficial  owners or a
transfer to a related party of such holder (as defined in Section 267, 707, 318,
and/or 4946 of the Internal Revenue Code of 1986)),  (b) in the event any person
acquires beneficial ownership of 15% or more of the outstanding shares of Common
Stock of the Company,  (c) in the event any person offers to acquire 15% or more
of the outstanding shares of Common Stock of the Company,  or (d) in the event a
majority of the  aggregate  number of votes which may be voted by the holders of
outstanding  shares of Common Stock and Restricted Common Stock entitled to vote
and approve such  conversion.  After December 31, 1999, the Company may elect to
convert any outstanding  shares of Restricted Common Stock into shares of Common
Stock in the event 80% or more of the  outstanding  shares of Restricted  Common
Stock have been converted into shares of Common Stock.


                                       44


<PAGE>


PREFERRED STOCK

     The  Preferred  Stock  may be  issued  from  time to time by the  Board  of
Directors  in one or more series.  Subject to the  provisions  of the  Company's
Certificate of  Incorporation  and  limitations  prescribed by law, the Board of
Directors is expressly  authorized to adopt  resolutions to issue the shares, to
fix the number of shares and to change  the  number of shares  constituting  any
series and to provide for or change the voting powers, designations, preferences
and relative,  participating,  optional or other special rights, qualifications,
limitations  or  restrictions  thereof,  including  dividend  rights  (including
whether  dividends  are  cumulative),   dividend  rates,   terms  of  redemption
(including sinking fund provisions),  redemption  prices,  conversion rights and
liquidation  preferences of the shares  constituting any series of the Preferred
Stock, in each case without any further action or vote by the stockholders.  The
Company has no current plans to issue any shares of Preferred Stock.

     One of the  effects of  undesignated  Preferred  Stock may be to enable the
Board of  Directors  to render more  difficult  or to  discourage  an attempt to
obtain control of the Company by means of a tender offer, proxy contest,  merger
or otherwise, and thereby to protect the continuity of the Company's management.
The  issuance  of  shares  of the  Preferred  Stock  pursuant  to the  Board  of
Directors'  authority  described  above may  adversely  affect the rights of the
holders of Common Stock. For example,  Preferred Stock issued by the Company may
rank prior to the Common Stock as to dividend rights,  liquidation preference or
both, may have full or limited voting rights and may be convertible  into shares
of Common  Stock.  Accordingly,  the issuance of shares of  Preferred  Stock may
discourage  bids for the  Common  Stock or may  otherwise  adversely  affect the
market price of the Common Stock.

STATUTORY BUSINESS COMBINATIONS PROVISION

     The Company is subject to the  provisions  of Section  203 of the  Delaware
General  Corporation  Law ("Section  203").  Section 203 provides,  with certain
exceptions,  that a Delaware  corporation may not engage in any of a broad range
of business  combinations  with a person or an  affiliate  or  associate of such
person, who is an "interested  stockholder" for a period of three years from the
date  that  such  person  became  an  interested  stockholder  unless:  (i)  the
transaction  resulting in a person  becoming an interested  stockholder,  or the
business  combination,  is approved by the Board of Directors of the corporation
before  the  person  becomes  an  interested  stockholder;  (ii) the  interested
stockholder  acquired  85%  or  more  of the  outstanding  voting  stock  of the
corporation  in the same  transaction  that  makes  such  person  an  interested
stockholder  (excluding  shares  owned  by  persons  who are both  officers  and
directors  of the  corporation,  and  shares  held  by  certain  employee  stock
ownership plans); or (iii) on or after the date the person becomes an interested
stockholder,  the business combination is approved by the corporation's board of
directors  and  by  the  holders  of at  least  662|M/3%  of  the  corporation's
outstanding voting stock at an annual or special meeting, excluding shares owned
by the interested stockholder. Under Section 203, an "interested stockholder" is
defined as any  person  who is: (i) the owner of 15% or more of the  outstanding
voting  stock of the  corporation;  or (ii) an  affiliate  or  associate  of the
corporation and who was the owner of 15% or more of the outstanding voting stock
of the corporation at any time within the three-year period immediately prior to
the date on which it is  sought  to be  determined  whether  such  person  is an
interested stockholder.

LIMITATION ON DIRECTORS' LIABILITIES

     Pursuant to the Company's  Certificate of Incorporation and as permitted by
Delaware  law,  directors  of the  Company  are not liable to the Company or its
stockholders  for  monetary  damages for breach of  fiduciary  duty,  except for
liability in connection with a breach of duty of loyalty,  for acts or omissions
not in good faith or which involve intentional misconduct or a knowing violation
of law, for dividend payments or stock repurchases illegal under Delaware law or
any transaction in which a director has derived an improper personal benefit.

TRANSFER AGENT AND REGISTRAR

     The Transfer  Agent and  Registrar  for the Common Stock is American  Stock
Transfer and Trust Company.

                                       45


<PAGE>



                        SHARES ELIGIBLE FOR FUTURE SALE


     After the Offering,  the Company will have outstanding  8,463,892 shares of
Common  Stock.  The  2,500,000  shares  being sold in the Offering  are,  freely
tradable without restriction unless acquired by affiliates of the Company.  None
of the  remaining  5,963,892  outstanding  shares  of  Common  Stock  (including
2,541,667 shares of Restricted Common Stock  beneficially owned by the Company's
officers,  directors and certain other  stockholders)  has been registered under
the  Securities  Act,  which  means that they may be resold  publicly  only upon
registration  under the Securities  Act or in compliance  with an exemption from
the  registration  requirements of the Securities  Act,  including the exemption
provided by Rule 144 thereunder.

     In general,  under Rule 144 as currently in effect, if one year has elapsed
since the later of the date of the  acquisition  of restricted  shares of Common
Stock from either the Company or any  affiliate of the Company,  the acquiror or
subsequent holder thereof may sell, within any three-month  period commencing 90
days after the date of the  Prospectus  relating  to the  Offering,  a number of
shares that does not exceed the  greater of one percent of the then  outstanding
shares of the Common Stock,  or the average  weekly trading volume of the Common
Stock on the Nasdaq National Market during the four calendar weeks preceding the
date on which notice of the proposed sale is sent to the Commission. Sales under
Rule  144  are  also  subject  to  certain  manner  of sale  provisions,  notice
requirements  and the  availability  of  current  public  information  about the
Company.  If  two  years  have  elapsed  since  the  later  of the  date  of the
acquisition  of  restricted  shares  of Common  Stock  from the  Company  or any
affiliate of the  Company,  a person who is not deemed to have been an affiliate
of the  Company at any time for 90 days  preceding  a sale would be  entitled to
sell such shares under Rule 144 without regard to the volume limitations, manner
of sale provisions or notice requirements.

     Upon  completion of the  Offering,  the holders of Common Stock who did not
purchase  shares in the  Offering  will own  5,963,892  shares of Common  Stock,
including the  stockholders of the Founding  Companies who will receive,  in the
aggregate,  3,422,225  shares in connection with the Combinations and management
and  founders  of TSII who own  2,541,667  shares.  These  shares  have not been
registered  under the  Securities  Act and,  therefore,  may not be sold  unless
registered  under the  Securities  Act or sold  pursuant  to an  exemption  from
registration,  such as the exemption  provided by Rule 144.  Furthermore,  these
stockholders have agreed with TSII not to sell, transfer or otherwise dispose of
any of these shares for one year following  consummation of the Offering.  These
stockholders  also have certain demand  registration  rights beginning two years
after the Offering  and certain  piggyback  registration  rights with respect to
these shares.  

     The Company and the holders of all shares outstanding prior to the Offering
(including all officers and directors of the Company and the Founding Companies)
have agreed not to offer,  sell,  contract to sell or  otherwise  dispose of any
shares of Common Stock,  or any  securities  convertible  into or exercisable or
exchangeable  for Common Stock,  for a period of 180 days after the date of this
Prospectus  without the prior written  consent of Montgomery  Securities  except
for:  (i) in the  case of the  Company,  Common  Stock  issued  pursuant  to any
employee or director plan described  herein or in connection with  acquisitions;
and (ii) in the case of all such holders, the exercise of stock options pursuant
to benefit plans described herein and shares of Common Stock disposed of as bona
fide  gifts,  subject,  in each case,  to any  remaining  portion of the 180-day
period  applying  to any  shares so issued or  transferred.  In  evaluating  any
request for a waiver of the 180-day lock-up period,  Montgomery  Securities will
consider,  in accordance with their customary  practice,  all relevant facts and
circumstances at the time of the request,  including,  without  limitation,  the
recent  trading  market for the Common Stock,  the size of the request and, with
respect to a request by the Company to issue additional equity  securities,  the
purpose of such an issuance. See "Underwriting."

     The  3,000,000  shares of Common  Stock to be  registered  pursuant  to the
Company's shelf  registration  statement will be, upon issuance thereof,  freely
tradable  unless  acquired by parties to the  acquisition  or affiliates of such
parties,  other than the issuer, in which case they may be sold pursuant to Rule
145  under  the  Securities  Act.  Rule  145  permits  such  persons  to  resell
immediately securities acquired in transactions covered under the Rule, provided
such  securities are resold in accordance  with the public  information,  volume
limitations and manner of sale requirements of Rule 144. If a period of one year
has elapsed since the date such securities were acquired in such transaction and
if the issuer meets the public information


                                       46


<PAGE>



requirements  of Rule 144,  Rule 145 permits a person who is not an affiliate of
the  issuer  to  freely  resell  such   securities.   The  Company   intends  to
contractually  restrict  the sale of shares  issued in  connection  with  future
acquisitions.  The piggyback registration rights described above do not apply to
such shelf registration statement.

     Sales, or the availability for sale of,  substantial  amounts of the Common
Stock in the public market could adversely affect  prevailing  market prices and
the ability of the Company to raise equity capital in the future.


                                       47

<PAGE>


                                 UNDERWRITING


     The  underwriters   named  below  (the   "Underwriters"),   represented  by
Montgomery Securities (the  "Representative"), have agreed, subject to the terms
and conditions in the underwriting  agreement (the "Underwriting  Agreement") by
and between the Company and the  Underwriters,  to purchase from the Company the
number of  shares  of Common  Stock  indicated  below  opposite  its name at the
initial public  offering price less the  underwriting  discount set forth on the
cover page of this  Prospectus.  The  Underwriting  Agreement  provides that the
obligations of the Underwriters are subject to certain conditions  precedent and
that the  Underwriters  are  committed  to purchase  all of the shares of Common
Stock, if they purchase any.

                                                  NUMBER OF
                 UNDERWRITERS                     SHARES
                ------------------------------   -----------
                 Montgomery Securities  ......
                                                 -----------
                 Total   .....................       
                                                 ===========

     The  Representative  has advised the Company that the Underwriters  propose
initially  to offer the Common Stock to the public on the terms set forth on the
cover page of this  Prospectus.  The  Underwriters  may allow selected dealers a
concession of not more than $_______ per share;  and the Underwriters may allow,
and such dealers may reallow,  a concession  of not more than $_______ per share
to certain other dealers. After the initial public offering, the public offering
price and other selling terms may be changed by the  Representative.  The Common
Stock is offered subject to receipt and acceptance by the  Underwriters,  and to
certain  other  conditions,  including the right to reject orders in whole or in
part.

     The Company has granted an option to the Underwriters,  exercisable  during
the 30-day period after the date of this Prospectus, to purchase up to a maximum
of 375,000 additional shares of Common Stock to cover  over-allotments,  if any,
at the same  price  per  share as the  initial  shares  to be  purchased  by the
Underwriters.  To the extent that the Underwriters  exercise such over-allotment
option, the Underwriters will be committed,  subject to certain  conditions,  to
purchase such  additional  shares in  approximately  the same  proportion as set
forth in the above table.  The  Underwriters  may  purchase  such shares only to
cover over-allotments made in connection with the Offering.

     The  Underwriting  Agreement  provides that the Company will  indemnify the
Underwriters against certain liabilities,  including civil liabilities under the
Securities  Act, or will  contribute to payments the Underwriter may be required
to make in respect thereof.

     The Company's  officers and directors  and all of the  stockholders  of the
Company  prior to the  Offering  (including  the  holders  of  shares  issued in
connection  with the  acquisition of the Founding  Companies and shares issuable
upon the exercise of outstanding options),  have agreed that for a period of 180
days after the date of this Prospectus they will not,  without the prior written
consent of Montgomery  Securities,  directly or indirectly sell, offer, contract
or grant any option to sell, pledge, transfer,  establish an open put equivalent
position or otherwise dispose of any shares of Common Stock, options or warrants
to acquire shares of Common Stock or securities  exchangeable or exercisable for
or convertible  into shares of Common Stock.  The Company has also agreed not to
issue, offer, sell, grant options to purchase or otherwise dispose of any of the
Company's equity securities for a period of 180 days after the effective date of
this Offering without the prior written consent of Montgomery Securities, except
for securities  issued by the Company in connection  with  acquisitions  and for
grants and  exercises of stock  options,  subject in each case to any  remaining
portion of the 180-day  period  applying  to shares  issued or  transferred.  In
evaluating any request for a waiver of the 180-day  lock-up  period,  Montgomery
Securities  will consider,  in accordance  with their  customary  practice,  all
relevant facts and circumstances at the time of the request, including,  without
limitation,  the recent  trading  market for the Common  Stock,  the size of the
request and, with respect to a request by the Company to issue additional equity
securities,  the purpose of such an  issuance.  See "Shares  Eligible for Future
Sale."


                                       48


<PAGE>



     In connection  with the Offering,  certain  Underwriters  and selling group
members  and  their  respective  affiliates  may  engage  in  transactions  that
stabilize,  maintain or otherwise  affect the market price of the Common  Stock.
Such transactions may include stabilization  transactions effected in accordance
with Rule 104 of  Regulation  M under the  Securities  and Exchange Act of 1934,
pursuant  to which such  persons may bid for or  purchase  Common  Stock for the
purpose of  stabilizing  its market price.  The  Underwriters  also may create a
short position for the account of the  Underwriters by selling more Common Stock
in  connection  with the Offering  than they are  committed to purchase from the
Company  and,  in such  case,  may  purchase  Common  Stock in the  open  market
following  completion  of the  Offering  to cover all or a portion of such short
position.  The  Underwriters  may also  cover  all or a  portion  of such  short
position,  up to 375,000 shares of Common Stock, by exercising the Underwriters'
over-allotment option referred to above. In addition, Montgomery Securities, may
impose  "penalty  bids" under  contractual  arrangements  with the  Underwriters
whereby it may  reclaim  from an  Underwriter  (or dealer  participating  in the
offering) for the account of the other Underwriters, the selling concession with
respect to Common Stock that is  distributed  in the  Offering but  subsequently
purchased  for the account of the  Underwriters  in the open market.  Any of the
transactions  described in this  paragraph may result in the  maintenance of the
price of the Common Stock at a level above that which might otherwise prevail in
the  open  market.  None of the  transactions  described  in this  paragraph  is
required, and, if they are undertaken, they may be discontinued at any time.

     The  Representative  has informed the Company that the  Underwriters do not
expect to make sales of Common Stock offered by this Prospectus to accounts over
which they  exercise  discretionary  authority  in excess of 5% of the number of
shares of Common Stock offered hereby.

     Prior to the  Offering,  there has been no public  trading  market  for the
Common Stock.  Consequently,  the initial  public  offering  price of the Common
Stock  has  been  determined  by  negotiations   between  the  Company  and  the
Representative.  Among the  factors  considered  in such  negotiations  were the
results of operations of the Founding Companies in recent periods, the prospects
for the Company and the industry in which the Company competes, an assessment of
the  Company's  management,  its financial  condition,  the prospects for future
earnings of the Company,  the present  state of the Company's  development,  the
general  condition of the economy and the securities  markets at the time of the
Offering and the market prices of and demand for publicly traded common stock of
comparable companies in recent periods.

                                 LEGAL MATTERS

     The validity of the issuance of the shares of Common Stock  offered by this
Prospectus will be passed upon for the Company by Akin, Gump,  Strauss,  Hauer &
Feld,  L.L.P.,  Washington,  D.C.  Certain legal matters related to the Offering
will be passed upon for the  Underwriters  by Fulbright & Jaworski  L.L.P.,  New
York, New York.

                                    EXPERTS

     The audited financial statements included elsewhere in this Prospectus have
been  audited  by  Arthur  Andersen  LLP,  independent  public  accountants,  as
indicated  in their  reports with respect  thereto,  and are included  herein in
reliance upon the authority of said firm as experts in giving said reports.

                            ADDITIONAL INFORMATION

     Upon  completion  of the  Offering,  the  Company  will be  subject  to the
information  requirements of the Exchange Act, and in accordance  therewith will
file reports,  proxy statements and other information with the Commission.  Such
reports,  proxy statements and other  information can be inspected and copied at
the public reference facilities  maintained by the Commission at Judiciary Plaza
Building,  450 Fifth Street,  N.W.,  Room 1024,  Washington,  D.C. 20549 and its
regional offices located at 7 World Trade Center, 13th Floor, New York, New York
10048 and  Citicorp  Center,  500 West  Madison  Street,  Suite  1400,  Chicago,
Illinois  60661-2511.  Copies  of  such  materials  can  be  obtained  from  the
Commission at

                                       49


<PAGE>


Judiciary Plaza, 450 Fifth Street, N.W.,  Washington,  D.C. 20549, at prescribed
rates.  The  Commission  maintains an Internet web site that  contains  reports,
proxy and information  statements and other  information  regarding issuers that
file  electronically   with  the  Commission.   The  address  of  that  site  is
http://www.sec.gov.

     The  Company's  Common  Stock is  traded  on the  Nasdaq  National  Market.
Reports,  proxy statements and other information concerning the Company can also
be  inspected  at the  offices of the  Nasdaq  National  Market,  1735 K Street,
Washington, D.C. 20006.

                                       50

<PAGE>
                        INDEX TO FINANCIAL STATEMENTS
               UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL DATA
                       HISTORICAL FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                         PAGE
                                                                      ---------
<S>                                                                   <C>
TRAVEL SERVICES INTERNATIONAL, INC. PRO FORMA:
 Introduction to Unaudited Pro Forma Combined Financial Statements..  F-2
 Unaudited Pro Forma Combined Balance Sheet.........................  F-3
 Unaudited Pro Forma Combined Statement of Income...................  F-4
 Notes to Unaudited Pro Forma Combined Financial Statements.........  F-5
TRAVEL SERVICES INTERNATIONAL, INC.:
 Report of Independent Public Accountants...........................  F-8
 Balance Sheet......................................................  F-9
 Notes to Financial Statement.......................................  F-10
AUTO-EUROPE, INC. (MAINE):
 Report of Independent Public Accountants...........................  F-13
 Balance Sheets.....................................................  F-14
 Statements of Operations...........................................  F-15
 Statements of Changes in Stockholders' Deficit ....................  F-16
 Statements of Cash Flows...........................................  F-17
 Notes to Financial Statements......................................  F-18
CRUISES ONLY, INC.:
 Report of Independent Public Accountants...........................  F-24
 Balance Sheets.....................................................  F-25
 Statements of Income...............................................  F-26
 Statements of Changes in Stockholders' Equity (Deficit)............  F-27
 Statements of Cash Flows...........................................  F-28
 Notes to Financial Statements......................................  F-29
800-IDEAS, INC.:
 Report of Independent Public Accountants...........................  F-34
 Balance Sheet......................................................  F-35
 Statements of Income...............................................  F-36
 Statements of Changes in Stockholder's Equity......................  F-37
 Statements of Cash Flows...........................................  F-38
 Notes to Financial Statements......................................  F-39

</TABLE>

                               F-1

<PAGE>

         TRAVEL SERVICES INTERNATIONAL, INC., AND FOUNDING COMPANIES
              UNAUDITED PRO FORMA COMBINED FINANCIAL STATEMENTS
                            BASIS OF PRESENTATION

   The following  unaudited pro forma combined financial  statements give effect
to  the  acquisitions  by  Travel  Services  International,  Inc.  (TSII  or the
Company), of the outstanding capital stock of Cruises, Inc. (Cruises, Inc.), and
D-FW Tours, Inc., and D-FW Travel Arrangements, Inc. (collectively, D-FW Tours),
and substantially all of the assets of Auto-Europe,  Inc. (Maine) (Auto Europe),
Cruises Only, Inc.  (Cruises Only), and 800-Ideas,  Inc. (Travel 800) (together,
the  Founding  Companies).  These  acquisitions  (the  Combinations)  will occur
simultaneously with the closing of TSII's initial public offering (the Offering)
and will be accounted for using the purchase method of accounting.  Auto Europe,
one of the Founding  Companies,  has been designated as the accounting  acquiror
for financial statement presentation purposes. 

   The  unaudited  pro  forma  combined   balance  sheet  gives  effect  to  the
Combinations  and the Offering as if they had occurred on December 31, 1996. The
unaudited  pro  forma  combined  statement  of  income  gives  effect  to  these
transactions as if they had occurred on January 1, 1996.

   The  Company has  preliminarily  analyzed  the savings  that it expects to be
realized by  consolidating  certain  operational and general and  administrative
functions.  To the extent the owners and certain key  employees  of the Founding
Companies have agreed prospectively to reductions in salary and benefits,  these
reductions have been reflected in the unaudited pro forma combined  statement of
income.  With respect to other  potential cost savings,  the Company has not and
cannot  quantify  these  savings  until  completion  of the  combination  of the
Founding  Companies.  It is  anticipated  that these  savings  will be partially
offset  by the  costs of  being a  publicly  held  company  and the  incremental
increase in costs related to the Company's new management. However, these costs,
like the savings that they offset, cannot be quantified accurately.  Neither the
anticipated  savings  nor the  anticipated  costs have been  included in the pro
forma combined financial information of TSII.

   The pro forma  adjustments  are  based on  preliminary  estimates,  available
information and certain assumptions and may be revised as additional information
becomes  available.  The  pro  forma  financial  statements  do not  purport  to
represent what the Company's  financial  position or results of operations would
actually have been if such  transactions  in fact had occurred on those dates or
to project the Company's  financial  position or results of  operations  for any
future  period.  Since the Founding  Companies  were not under common control or
management,  historical combined results may not be comparable to, or indicative
of, future  performance.  The unaudited pro forma combined financial  statements
should be read in  conjunction  with the other  financial  statements  and notes
thereto included elsewhere in this Prospectus.
See "Risk Factors" included elsewhere herein.


                               F-2

<PAGE>

         TRAVEL SERVICES INTERNATIONAL, INC., AND FOUNDING COMPANIES
        UNAUDITED PRO FORMA COMBINED BALANCE SHEET--DECEMBER 31, 1996
                                (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                AUTO      CRUISES     TRAVEL    CRUISES,    D-FW      PRO FORMA   
                                                       TSII    EUROPE      ONLY        800        INC.      TOURS    ADJUSTMENTS  
                                                  --------    --------   --------    --------   --------   --------  -----------  
                                                                                                                       (NOTE 3)   
                                                                                                                     -----------  
<S>                                               <C>         <C>        <C>         <C>        <C>        <C>         <C>        
                       ASSETS
CURRENT ASSETS:
 Cash and cash equivalents ....................   $     --    $     --   $    235    $  1,062   $    674   $    878    $          
 Trade and other receivables, net of allowance          --         370        912       1,111        470        175               
 Other current assets .........................         --          52         24         188        177         29               
  Total current assets ........................         --         422      1,171       2,361      1,321      1,082               

PROPERTY AND EQUIPMENT, net ...................         --       4,825      3,866         298        293         31        (144)  
GOODWILL ......................................         --          --         --          --         --         --      35,314   
OTHER ASSETS ..................................         --       2,203         44          17         34         --      (2,313)  
                                                  --------    --------   --------    --------   --------   --------    --------   
  Total assets ................................   $     --    $  7,450   $  5,081    $  2,676   $  1,648   $  1,113    $ 32,857   
                                                  ========    ========   ========    ========   ========   ========    ========   
            LIABILITIES AND STOCKHOLDERS'
                  EQUITY (DEFICIT)
CURRENT LIABILITIES:
 Bank overdraft ...............................   $           $    672   $     --      $   --   $     --   $     --    $     --    
 Line of credit and short-term debt ...........                  2,300         --          --         --         --               
 Current maturities of long-term debt .........                    204        375          24         59         --    
 Trade payables, customer deposits and deferred
  income ......................................                  3,564      2,081         296        840        733        (235)   
 Payable to Founding Companies' Stockholders ..                     --         --          --         --         --      22,183    
                                                  --------    --------   --------    --------   --------   --------    --------   
  Total current liabilities ...................         --       6,740      2,456         320        899        733      21,948   
LONG-TERM DEBT, net of current maturities .....         --       1,880      3,236          --         --         --               
DEFERRED INCOME ...............................         --          --        190          --         --         --               
DEFERRED TAXES ................................         --          --         --          --         --         --         116   

COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY (DEFICIT):
 Common stock .................................         16          41          7          71         --         37        (112)  
 Additional paid-in capital ...................        (16)         96         --          --         --         --      12,283   
 Retained earnings (deficit) ..................         --      (1,307       (808)      2,285        749        362      (1,397) 
 Treasury stock ...............................         --          --         --          --         --        (19)         19   
                                                  --------    --------   --------    --------   --------   --------    --------   
  Total stockholders' equity (deficit) ........         --      (1,170       (801)      2,356        749        380      10,793   
                                                  --------    --------   --------    --------   --------   --------    --------   
  Total liabilities and stockholders' equity
   (deficit) ..................................   $     --    $  7,450   $  5,081    $  2,676   $  1,648   $  1,113    $ 32,857   
                                                  ========    ========   ========    ========   ========   ========    ========   

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                     PRO       OFFERING       AS
                                                    FORMA    ADJUSTMENTS   ADJUSTED
                                                   --------  -----------   --------
                                                              (NOTE 3)
                                                             -----------
<S>                                                            <C>         <C>     
                       ASSETS
CURRENT ASSETS:
 Cash and cash equivalents ....................    $  2,849    $  3,217    $  6,066
 Trade and other receivables, net of allowance        3,038                   3,038
 Other current assets .........................         470                     470
  Total current assets ........................       6,357       3,217       9,574

PROPERTY AND EQUIPMENT, net ...................       9,169                   9,169
GOODWILL ......................................      35,314                  35,314
OTHER ASSETS ..................................         (15)                    (15)
                                                   --------    --------    --------
  Total assets ................................    $ 50,825    $  3,217    $ 54,042
                                                   ========    ========    ========
            LIABILITIES AND STOCKHOLDERS'
                  EQUITY (DEFICIT)
CURRENT LIABILITIES:
 Bank overdraft ...............................    $    672     $          $    672
 Line of credit and short-term debt ...........       2,300                   2,300
 Current maturities of long-term debt .........         662                     662
 Trade payables, customer deposits and deferred
  income ......................................       7,279                   7,279
 Payable to Founding Companies' Stockholders ..      22,183     (22,183)         --
                                                   --------    --------    --------
  Total current liabilities ...................      33,096     (22,183)     10,913
LONG-TERM DEBT, net of current maturities .....       5,116                   5,116
DEFERRED INCOME ...............................         190                     190
DEFERRED TAXES ................................         116          --         116

COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY (DEFICIT):
 Common stock .................................          60          25          85
 Additional paid-in capital ...................      12,363      25,375      37,738
 Retained earnings (deficit) ..................        (116)                   (116)
 Treasury stock ...............................          --                      --
                                                   --------    --------    --------
  Total stockholders' equity (deficit) ........      12,307      25,400      37,707
                                                   --------    --------    --------
  Total liabilities and stockholders' equity
   (deficit) ..................................      50,825    $  3,217    $ 54,042
                                                   ========    ========    ========
</TABLE>
The  accompanying  notes  are an  integral  part of these  unaudited  pro  forma
                         combined financial statements.

                               F-3

<PAGE>

         TRAVEL SERVICES INTERNATIONAL, INC., AND FOUNDING COMPANIES
               UNAUDITED PRO FORMA COMBINED STATEMENT OF INCOME
                     FOR THE YEAR ENDED DECEMBER 31, 1996
                     (IN THOUSANDS, EXCEPT SHARE AMOUNTS)


<TABLE>
<CAPTION>
                                                   AUTO      CRUISES      TRAVEL     CRUISES,     D-FW     PRO FORMA         PRO
                                        TSII      EUROPE      ONLY          800        INC.      TOURS     ADJUSTMENTS      FORMA
                                       -------   ---------   --------    --------   ---------   -------    ----------      --------
                                                                                                             (NOTE 4)
<S>                                    <C>       <C>         <C>         <C>        <C>         <C>               <C>    <C>       
NET REVENUES .......................   $    --   $ $25,742   $  7,937    $  7,789   $   6,424   $ 5,135     $      --    $   53,027
OPERATING EXPENSES .................        --      18,560      2,986       5,202       4,140     2,839            --        33,727
                                       -------   ---------   --------    --------   ---------   -------    ----------    ----------
 Gross profit ......................        --       7,182      4,951       2,587       2,284     2,296            --        19,300
GENERAL AND ADMINISTRATIVE
 EXPENSES ..........................        --       7,205      4,318       1,238       1,675     2,167        (5,077)(a)    11,526
GOODWILL AMORTIZATION ..............        --          --         --          --          --        --     1,009 (b)         1,009
                                       -------   ---------   --------    --------   ---------   -------    ----------    ----------
 Income (loss) from operations .....        --         (23)       633       1,349         609       129         4,068         6,765
INTEREST (EXPENSE) AND OTHER INCOME,
 net ...............................        --        (221)      (243)         31          12        10            --          (411)
                                       -------   ---------   --------    --------   ---------   -------    ----------    ----------
INCOME (LOSS) BEFORE INCOME TAXES ..        --        (244)       390       1,380         621       139         4,068         6,354
PROVISION FOR INCOME TAXES .........        --          --         --          --         254        19     2,560 (c)         2,833
                                       -------   ---------   --------    --------   ---------   -------    ----------    ----------
NET INCOME (LOSS) ..................   $    --   $    (244)  $    390    $  1,380   $     367   $   120   $     1,508    $    3,521
                                       =======   =========   ========    ========   =========   =======    ==========    ==========
NET INCOME PER SHARE ...............                                                                                     $     0.43
SHARES USED IN COMPUTING NET INCOME                                                                                      ==========
 PER SHARE (Note 5) ................                                                                                      8,195,809
                                                                                                                         ===========
</TABLE>

The  accompanying  notes  are an  integral  part of these  unaudited  pro  forma
                         combined financial statements.

                               F-4

<PAGE>
         TRAVEL SERVICES INTERNATIONAL, INC., AND FOUNDING COMPANIES

                         NOTES TO UNAUDITED PRO FORMA

                        COMBINED FINANCIAL STATEMENTS

1. GENERAL:


Travel Services  International,  Inc.  (TSII),  was formed to create the leading
single source distributor of specialized  leisure travel services to both travel
agents and travelers.  TSII has conducted no operations to date and will acquire
substantially all of the assets of the Founding Companies  concurrently with the
consummation of the Offering.

The historical  financial  statements reflect the financial position and results
of  operations of TSII and the Founding  Companies as of December 31, 1996,  and
for the twelve  months  ended  December  31,  1996,  and were  derived  from the
respective TSII and Founding Company financial  statements where indicated.  The
audited  historical  financial  statements  included  elsewhere herein have been
included in accordance with Securities and Exchange  Commission Staff Accounting
Bulletin No. 80. 

2. ACQUISITION OF FOUNDING COMPANIES:


Concurrent  with the  closing  of the  Offering,  TSII will  acquire  all of the
outstanding capital stock of Cruises,  Inc. and D-FW Tours and substantially all
of the assets of Auto Europe, Cruises Only and Travel 800. The Combinations will
be accounted for using the purchase  method of accounting with Auto Europe being
designated as the accounting acquiror.

The following table sets forth the  consideration to be paid (a) in cash and (b)
in shares of Common Stock to the stockholders of each of the Founding Companies.
For purposes of computing the estimated purchase price for accounting  purposes,
the value of the shares is determined using an estimated fair value of $9.00 per
share, which represents a discount of 25 percent from the assumed initial public
offering  price  of  $12.00  per  share  due to  restrictions  on the  sale  and
transferability  of the shares  issued.  The  estimated  purchase  price for the
acquisitions is based upon preliminary estimates. 

                                                                   SHARES OF
                                                CASH             COMMON STOCK
                                        -------------------- -------------------
                                            (DOLLARS IN
                                            THOUSANDS)
Auto Europe ..........................           $    5,000       1,083,334
Cruises Only .........................                8,100         908,334
Travel 800 ...........................                5,917         902,778
Cruises, Inc. ........................                2,000         333,334
D-FW Tours ...........................                1,166         194,445
                                       --------------------   --------------
                                                 $   22,183       3,422,225
                                       ====================   ==============

                                       F-5

<PAGE>
        TRAVEL SERVICES INTERNATIONAL, INC., AND FOUNDING COMPANIES 

                   NOTES TO UNAUDITED PRO FORMA 

                  COMBINED FINANCIAL STATEMENTS - (Continued)

3. UNAUDITED PRO FORMA COMBINED BALANCE SHEET ADJUSTMENTS:


The  following  table  summarizes  unaudited  pro forma  combined  balance sheet
adjustments (in thousands):


<TABLE>
<CAPTION>
                                                                      PRO FORMA
                                       (a)       (b)         (c)     ADJUSTMENTS
                                   --------- ----------- ----------- -----------
<S>                                        <C>       <C>        <C>     <C>
Property and equipment, net .....   $   (144)   $     --    $     --   $   (144)
Goodwill ........................                 35,314                 35,314
Other assets ....................     (2,319)                      6     (2,313)
Trade payables...................                                235        235
Payable to Founding Companies'
stockholders ....................                (22,183)               (22,183)
Other long-term liabilities .....                               (116)      (116)
Common stock ....................                    112                    112
Additional paid-in capital ......                (12,283)               (12,283)
Retained earnings ...............      2,463        (941)       (125)     1,397
Treasury stock ..................                    (19)                   (19)
                                   --------- ----------- -----------  ----------
                                    $     --   $      --    $    --     $    --
                                   ========= =========== ===========  ==========

</TABLE>

<TABLE>
<CAPTION>
                                                                     OFFERING
                                               (d)        (e)      ADJUSTMENTS
                                           ---------- ----------- -------------
<S>                                        <C>        <C>         <C>
Cash and cash equivalents................  $ 25,400   $(22,183)     $  3,217
Payable to Founding Companies'
stockholders.............................               22,183        22,183
Common stock.............................       (25)                     (25)
Additional paid-in capital...............   (25,375)                 (25,375)
                                           ---------- -----------   -----------
                                           $      --  $     --      $     --
                                           ========== ===========   ===========

</TABLE>
- ----------

(a)  Reflects  the  exclusion  of certain  non-operating  assets with a net book
     value of $2,463,000  which will be retained by certain  stockholders of the
     Founding Companies.

(b)  Reflects the  Combinations  of the  Founding  Companies  including  (i) the
     liability for cash consideration to be paid, (ii) the issuance of 3,422,225
     shares of common stock to the stockholders of the Founding Companies, (iii)
     the issuance of 2,541,667 shares of Common Stock to management and founders
     of TSII and (iv) the creation of approximately $35,314,000 of goodwill.

(c)  Reflects the deferred  income tax liability  attributable  to the temporary
     differences  between financial reporting and income tax bases of assets and
     liabilities currently held in S Corporations.

(d)  Reflects  the  proceeds  from the  issuance of  2,500,000  shares of common
     stock, net of estimated  offering costs (based on an assumed initial public
     offering price of $12.00 per share).  Offering costs  primarily  consist of
     underwriting  discounts and  commissions,  accounting  fees, legal fees and
     printing expenses.

(e)  Reflects the cash portion of the  consideration  to be paid to the Founding
     Companies in connection with the Combinations.


                               F-6

<PAGE>
        TRAVEL SERVICES INTERNATIONAL, INC., AND FOUNDING COMPANIES 

                   NOTES TO UNAUDITED PRO FORMA 

                  COMBINED FINANCIAL STATEMENTS - (Continued)


4. UNAUDITED PRO FORMA COMBINED STATEMENT OF INCOME ADJUSTMENTS :

(a)  Adjusts  salary  and  benefits  to the level the  owners  and  certain  key
     employees of the Founding  Companies  have agreed to receive  subsequent to
     the Combinations.

(b)  Reflects the amortization of goodwill using a 35-year estimated life.

(c)  Reflects  the  incremental  provision  for federal and state  income  taxes
     relating to the other statement of income  adjustments and for income taxes
     on S Corporation income.

5. NET INCOME PER SHARE

The shares used in computing net income per share  include (i) 2,541,667  shares
issued to management of and founders of TSII, (ii) 3,422,225 shares to be issued
to  the   stockholders  of  the  Founding   Companies  in  connection  with  the
Combinations  and (iii)  2,231,917  shares to be issued in  connection  with the
Offering  necessary to pay the $22,183,333 cash portion of the consideration for
the  Combinations  and to pay the  estimated  underwriting  discount  and  other
offering expenses in the aggregate amount of $4,600,000. Excludes 715,000 shares
of Common Stock subject to options to be granted  concurrently with the Offering
at an exercise price equal to the initial public offering price.

                                       F-7

<PAGE>

                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To Travel Services International, Inc.:


We have audited the accompanying balance sheet of Travel Services International,
Inc., as of December 31, 1996. This financial statement is the responsibility of
the Company's  management.  Our  responsibility is to express an opinion on this
financial statement based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about   whether  the   financial   statement  is  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the balance sheet  referred to above  presents  fairly,  in all
material  respects,  the financial  position of Travel  Services  International,
Inc., as of December 31, 1996, in conformity with generally accepted  accounting
principles.

Arthur Andersen LLP


Houston, Texas
May 13, 1997

                                       F-8

<PAGE>

                     TRAVEL SERVICES INTERNATIONAL, INC.
                                BALANCE SHEET
                              DECEMBER 31, 1996


        ASSETS
ASSETS:
 Cash..............................................................  $     30
  Total assets.....................................................  $     30
                                                                     ==========
        LIABILITIES AND STOCKHOLDERS' EQUITY
STOCKHOLDERS' EQUITY:
 Preferred stock, $.01 par, 1,000,000 authorized, none outstanding.  $     --
 Common stock, $.01 par, 50,000,000 shares authorized, 1,633,335
  shares outstanding...............................................    16,333
 Additional paid-in capital (deficit)..............................   (16,303)
  Total liabilities and stockholders' equity.......................  $     30
                                                                     ==========




      Reflects a 5,444.45-for-one stock split effective on May 12, 1997.

   The accompanying notes are an integral part of this financial statement.


                                       F-9

<PAGE>
                     TRAVEL SERVICES INTERNATIONAL, INC.

                        NOTES TO FINANCIAL STATEMENTS

                              DECEMBER 31, 1996

1. GENERAL:

Travel  Services  International,  Inc., a Delaware  Corporation,  ("TSII" or the
"Company"),  was  founded  in April  1996 to create the  leading  single  source
distributor  of specialized  leisure  travel  services to both travel agents and
travelers.  TSII  intends  to  acquire  substantially  all of the assets of five
companies  (the  "Founding  Companies")  (the  "Combinations")  and  complete an
initial public offering (the "Offering") of its common stock.

TSII has not conducted any  operations,  and all activities to date have related
to the Offering and the Combinations.  Cash of $30 was provided from the initial
capitalization  of the  Company  (see Note 2).  All other  expenditures  will be
funded by TSGI Funding,  LLC, a Delaware limited  liability company whose member
managers  are owners of the  Company.  Accordingly,  statements  of  operations,
changes in  stockholder's  equity and cash flows  would not  provide  meaningful
information  and have been omitted.  As of December 31, 1996, no costs have been
incurred by TSGI Funding,  LLC in connection  with the Offering.  The Company is
dependent  upon the  Offering to execute the pending  Combinations.  There is no
assurance that the pending  Combinations  will be completed or that TSII will be
able to generate future operating revenues.

2. STOCKHOLDER'S EQUITY:

COMMON STOCK AND PREFERRED STOCK

TSII effected a 5,444.45  -for-one stock split on May 12, 1997 for each share of
common stock (the Company "Common  Stock") then  outstanding.  In addition,  the
Company  increased the number of authorized shares of Common Stock to 50,000,000
and  authorized  1,000,000  shares of $.01 par  value of  preferred  stock.  The
effects of Common  Stock  split and the  increase  in the  shares of  authorized
Common  Stock have been  retroactively  reflected  in the balance  sheet and the
accompanying notes.

   In connection with the organization and initial  capitalization  of TSII, the
Company  issued  100  shares  of  common  stock  at $.01 per  share to  Capstone
Partners,  LLC. In October 1996, the Company issued 200 shares additional shares
at $.01 per share to Alpine Consolidated, LLC.

   In March and April 1997,  the  Company  issued a total of 75 shares of Common
Stock to management and founders of the Company at a price of $.01 per share. As
a  result,   the  Company  will  record  for  financial   statement  purposes  a
non-recurring non-cash compensation charge in 1997 .

RESTRICTED COMMON STOCK

In May 1997, the stockholders  exchanged 2,541,667 shares of Common Stock for an
equal number of shares of  restricted  voting common stock  ("Restricted  Common
Stock").  The Common Stock and the Restricted  Common Stock are identical except
that the holders of  Restricted  Common Stock are only  entitled to one-tenth of
one vote for each share on all matters.

LONG-TERM INCENTIVE PLAN

In May 1997, the Board of Directors and the Company's  stockholders approved the
Company's 1997 Long-Term Incentive Plan (the "Plan"). The purpose of the Plan is
to  provide  directors,   officers,   employees,   consultants  and  independent
contractors with additional  incentives by increasing their ownership  interests
in the  Company.  Individual  awards  under the Plan may take the form of one or
more of: (i) either  incentive  stock options  ("ISOs") or  non-qualified  stock
options ("NQSOs");  (ii) stock appreciation rights ("SARs"); (iii) restricted or
deferred stock;  (iv) dividend  equivalents;  and (v) other awards not otherwise
provided  for, the value of which is based in whole or in part upon the value of
the Common Stock.

                                      F-10


<PAGE>
                       TRAVEL SERVICES INTERNATIONAL, INC.

                          NOTES TO FINANCIAL STATEMENTS

                         DECEMBER 31, 1996 - (Continued)

The maximum  number of shares of Common Stock that may be subject to outstanding
awards,  determined immediately after the grant of any award, may not exceed the
greater of [900,000]  shares or 12% of the aggregate  number of shares of Common
Stock outstanding. Shares of Common Stock which are attributable to awards which
have  expired,  terminated  or been  canceled or  forfeited  are  available  for
issuance or use in connection with future awards.

Concurrently with the Offering, the Company intends to grant NQSOs to purchase a
total of 675,000  shares of Common  Stock of the Company  will be  granted.  The
grants of all of the  foregoing  options  will be effective as of the closing of
the  Offering and each will have an exercise  price equal to the initial  public
offering price per share in the Offering. These options will vest at the rate of
25% per year and will  expire  10 years  from the date of grant or three  months
following termination of employment.

NON-EMPLOYEE DIRECTORS STOCK PLAN

   The  Company's  1997  Non-Employee  Directors'  Stock  Plan (the  "Directors'
Plan"),  which  was  adopted  by the  Board of  Directors  and  approved  by the
Company's  stockholders  in 1997,  provides for: (i) the automatic grant to each
non-employee  director and advisory  director (a  "Participant")  serving at the
commencement  of the  Offering  of an  option to  purchase  10,000  shares;  and
thereafter (ii) the automatic grant to each Participant of an option to purchase
10,000 shares upon such person's  initial  election as a director.  In addition,
the  Directors'  Plan generally  provides for an automatic  annual grant to each
Participant  of an option to purchase  5,000  shares at each  annual  meeting of
stockholders  following the Offering . These options will have an exercise price
per  share  equal to the  fair  market  value  of a share at the date of  grant.
Options granted under the Directors' Plan will expire at the earlier of 10 years
from the date of grant or one year after termination of service as a director or
advisor,  and  options  will  be  immediately  exercisable.   In  addition,  the
Directors'  Plan  permits  Participants  to  elect to  receive,  in lieu of cash
directors' fees,  shares or credits  representing  "deferred shares" that may be
settled at future dates, as elected by the Participants. The number of shares or
deferred  shares  received will be equal to the number of shares  which,  at the
date the fees would  otherwise be payable,  will have an  aggregate  fair market
value equal to the amount of such fees. The Company has reserved  100,000 shares
of Common Stock for issuance under the Directors' Plan.

3. STOCK BASED COMPENSATION:

   Statement of Financial Accounting Standards ("SFAS") No. 123, "Accounting for
Stock-Based  Compensation,"  allows  entities to choose between a new fair value
based  method of  accounting  for  employee  stock  options  or  similar  equity
instruments  and  the  current  intrinsic,   value-based  method  of  accounting
prescribed  by  Accounting  Principles  Board  Opinion  No. 25 ("APB  No.  25").
Companies electing to remain with the accounting in APB Opinion No. 25 must make
pro forma  disclosure  of net income and earnings per share as if the fair value
method of  accounting  had been  applied.  The  Company  will  provide pro forma
disclosure of net income and net income per share,  as applicable,  in the notes
to future consolidated financial statements.

   In February 1997, the Financial  Accounting  Standards Board issued Statement
of Accounting  Standards No. 128,  Earnings Per Share ("SFAS No. 128").  For the
Company,  SFAS No. 128 will be effective  for the year ended  December 31, 1997.
SFAS No. 128 simplifies the standards  required under current  accounting  rules
for  computing  earnings  per share and  replaces  the  presentation  of primary
earnings per share and fully diluted  earnings per share with a presentation  of
basic earnings per share ("basic EPS") and diluted  earnings per share ("diluted
EPS").  Basic  EPS  excludes  dilution  and is  determined  by  dividing  income
available to common stockholders by the weighted average number of common shares
outstanding  during the period.  Diluted EPS reflect the potential dilution that
could  occur if  securities  and other  contracts  to issue  common  stock  were
exercised or converted into common stock.  Diluted EPS is computed  similarly to
fully diluted earnings per share under current accounting rules.

                                      F-11


<PAGE>
                       TRAVEL SERVICES INTERNATIONAL, INC.

                          NOTES TO FINANCIAL STATEMENTS

                         DECEMBER 31, 1996 - (Continued)

   The  implementation of SFAS NO. 128 is not expected to have a material effect
on the  Company's  earnings per share as  determined  under  current  accounting
rules.

4. EVENTS SUBSEQUENT TO DATE OF REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
(UNAUDITED):

   TSII has signed definitive  agreements to acquire by merger or share exchange
all of the Common Stock and ownership  interests of the Founding Companies to be
consummated simultaneously with the closing of the Offering. The companies to be
acquired are Auto-Europe,  Inc. (Maine),  Cruises Only, Inc.,  800-Ideas,  Inc.,
Cruises,  Inc.,  and D-FW Tours,  Inc., and D-FW Travel  Arrangements,  Inc. The
aggregate  consideration  that  will be paid by  TSII to  acquire  the  Founding
Companies is approximately  $22.2 million in cash and 3,422,225 shares of Common
Stock.

The Company is negotiating to obtain a credit  facility which would be available
upon the closing of the  Offering.  The Company  expects  this  facility to be a
revolving line of credit of at least $20.0 million.  The facility is intended to
be used  for  acquisitions,  capital  expenditures,  and for  general  corporate
purposes.  There can be no assurance that any line of credit will be obtained or
that, if obtained, it will be on terms that are favorable to the Company.

On May 14, 1997, TSII filed a registration statement on Form S-1 for the sale
of its Common Stock. See "Risk Factors" included elsewhere in this
Prospectus.


                                      F-12

<PAGE>

                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To Auto-Europe, Inc. (Maine):

We have audited the accompanying balance sheets of Auto-Europe,  Inc. (Maine) (a
Maine corporation), as of December 31, 1995 and 1996, and the related statements
of operations,  changes in stockholders'  deficit and cash flows for each of the
three years in the period ended December 31, 1996.  These  financial  statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an opinion on these financial statements based on our audits. 

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Auto-Europe,  Inc. (Maine), as
of December 31, 1995 and 1996,  and the results of its  operations  and its cash
flows for each of the three years in the period  ended  December  31,  1996,  in
conformity with generally accepted accounting principles.


ARTHUR ANDERSEN LLP

Houston, Texas
April 23, 1997

                                      F-13

<PAGE>


                          AUTO-EUROPE, INC. (MAINE)
                 BALANCE SHEETS -- DECEMBER 31, 1995 AND 1996
                     (IN THOUSANDS, EXCEPT SHARE AMOUNTS)


<TABLE>
<CAPTION>
                                                                           1995      1996
                                                                         -------- ---------
<S>                                                                      <C>      <C>
                                 ASSETS
CURRENT ASSETS:
 Cash..................................................................  $   14   $    --
 Receivables from stockholder and employees............................   2,391       370
 Other current assets..................................................      19        52
                                                                         -------- ---------
  Total current assets.................................................   2,424       422
PROPERTY AND EQUIPMENT, net............................................   2,840     4,825
OTHER ASSET............................................................     --      2,203
                                                                         -------- ---------
  Total assets.........................................................  $5,264   $ 7,450
                                                                         ======== =========
                 LIABILITIES AND STOCKHOLDERS' DEFICIT
CURRENT LIABILITIES:
 Bank overdraft........................................................  $  105   $   672
 Short-term debt.......................................................     712     2,300
 Current maturities of long-term debt..................................     535       204
 Due to travel service providers.......................................   2,967     1,790
 Accounts payable and accrued liabilities..............................   1,788     1,774
                                                                         -------- ---------
  Total current liabilities............................................   6,107     6,740
LONG-TERM DEBT, net of current maturities..............................      12     1,880
STOCKHOLDERS' DEFICIT:
 Class A voting common stock, no par value; 1,000 authorized shares;
  800 shares outstanding ..............................................       1         1
 Class B nonvoting common stock, no par value; 50,000 authorized
  shares; 40,000 shares outstanding....................................      40        40
 Capital in excess of par value........................................      96        96
 Deficit...............................................................    (992)   (1,307)
                                                                         -------- ---------
  Total stockholders' deficit..........................................    (855)   (1,170)
                                                                         -------- ---------
  Total liabilities and stockholders' deficit..........................  $5,264   $ 7,450
                                                                         ======== =========

</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                      F-14

<PAGE>

                            AUTO-EUROPE, INC. (MAINE)
                            STATEMENTS OF OPERATIONS
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1995 AND 1996

                                (IN THOUSANDS)


                                        1994      1995      1996
                                     --------- --------- ---------
NET REVENUES.......................  $17,156   $21,919   $25,742
OPERATING EXPENSES.................   11,101    15,413    18,560
                                     --------- --------- ---------
 Gross profit......................    6,055     6,506     7,182
GENERAL AND ADMINISTRATIVE
EXPENSES...........................    6,276     6,686     7,205
                                     --------- --------- ---------
 Loss from operations..............     (221)     (180)      (23)
INTEREST EXPENSE...................      (28)      (81)     (221)
                                     --------- --------- ---------
NET LOSS...........................  $  (249)  $  (261)  $  (244)
                                     ========= ========= =========


  The accompanying notes are an integral part of these financial statements.

                                      F-15

<PAGE>

                            AUTO-EUROPE, INC. (MAINE)

                 STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT

              FOR THE YEARS ENDED DECEMBER 31, 1994, 1995 AND 1996

                      (IN THOUSANDS, EXCEPT SHARE AMOUNTS)


<TABLE>
<CAPTION>
                                                                
                             CLASS A           CLASS B      
                        ----------------- -------------------    CAPITAL                        
                                  COMMON             COMMON     IN EXCESS                       
                        SHARES    STOCK    SHARES     STOCK   OF PAR VALUE    DEFICIT    TOTAL 
                       -------- --------- --------- --------- ------------   ---------  --------
                           <C>   <C>        <C>      <C>       <C>          <C>        <C>     
BALANCE, December
31, 1993 ............       800   $     1    40,000   $    40   $    70      $  (206)   $   (95)
 Net loss ...........        --        --        --        --        --         (249)      (249)
 Contributions ......        --        --        --        --        26           --         26 
 Distributions ......        --        --        --        --        --         (218)      (218)
                       -------- --------- --------- ---------   -------      --------   --------
BALANCE, December 31,                                                                           
 1994 ...............       800         1    40,000        40        96         (673)      (536)
 Net loss ...........        --        --        --        --        --         (261)      (261)
 Distributions ......        --        --        --        --        --          (58)       (58)
                       -------- --------- --------- ---------   -------      --------   --------
BALANCE, December 31,                                                                           
 1995 ...............       800         1    40,000        40        96         (992)      (855)
 Net loss ...........        --        --        --        --        --         (244)      (244)
 Distributions ......        --        --        --        --        --          (71)       (71)
                       -------- --------- --------- ---------   -------      --------   --------
BALANCE, December 31,                                                                           
 1996 ...............       800   $     1    40,000   $    40   $    96      $(1,307)   $(1,170)
                       ======== ========= ========= =========   =======      ========   ========
                                                                             
</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                      F-16

<PAGE>

                            AUTO-EUROPE, INC. (MAINE)

                            STATEMENTS OF CASH FLOWS

              FOR THE YEARS ENDED DECEMBER 31, 1994, 1995 AND 1996

                                 (IN THOUSANDS)


<TABLE>
<CAPTION>
                                                                   1994       1995       1996
                                                                 --------- ---------- ----------
<S>                                                                <C>        <C>        <C>     
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net loss ......................................................   $  (249)   $  (261)   $  (244)
 Adjustments to reconcile net loss to net cash provided by (used
  in) operating activities-
  Depreciation .................................................       275        382        643
  Changes in operating assets and liabilities-
   Receivables from stockholder and employees ..................      (182)        85       (113)
   Other current assets ........................................        --         22        (33)
   Due to travel service providers .............................     1,134        935     (1,177)
   Accounts payable and accrued liabilities and bank overdraft .       329        (29)       553
                                                                 --------- ---------- ----------
    Net cash provided by (used in) operating activities ........     1,307      1,134       (371)
                                                                 --------- ---------- ----------
CASH FLOWS FROM INVESTING ACTIVITIES:
 Purchase of property and equipment ............................    (1,713)    (1,172)    (2,707)
 Improvements to other asset ...................................        --         --        (69)
 Proceeds from sale of office equipment and vehicles ...........        23         15         79
                                                                 --------- ---------- ----------
    Net cash used in investing activities ......................    (1,690)    (1,157)    (2,697)
                                                                 --------- ---------- ----------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Net proceeds from (payments on) short-term debt ...............       300       (350)     1,588
 Proceeds from long-term debt ..................................       113        524      2,621
 Payments on long-term debt ....................................       (55)       (79)    (1,084)
 Capital contributions .........................................        26         --         --
 Distributions to stockholders .................................      (218)       (58)       (71)
                                                                 --------- ---------- ----------
    Net cash provided by financing activities ..................       166         37      3,054
                                                                 --------- ---------- ----------
NET INCREASE (DECREASE) IN CASH ................................      (217)        14        (14)
CASH, beginning of year ........................................       217         --         14
                                                                 --------- ---------- ----------
CASH, end of year ..............................................   $    --    $    14    $    --
                                                                 ========= ========== ==========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
 Cash paid for interest ........................................   $    28    $    81    $   197

</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                      F-17

<PAGE>

                          AUTO-EUROPE, INC. (MAINE)

                        NOTES TO FINANCIAL STATEMENTS

                              DECEMBER 31, 1996

1. BUSINESS AND ORGANIZATION:


Auto-Europe, Inc. (Maine) (the Company), is a Maine corporation headquartered in
Portland,  Maine.  The Company is a specialized  distributor of reservations for
leisure auto rentals to persons  traveling  primarily from the United States and
Canada to Europe. The Company's operations are seasonal,  with a peak during the
second and third quarters of the year.

The Company  had working  capital  deficits at December  31, 1995 and 1996.  The
Company has funded its operations with cash flows from operations and short-term
borrowings  from  lenders.  Management  expects that  operations  will  generate
sufficient  cash flows from  operations  to meet the Company's  working  capital
needs during 1997.

The Company and its  stockholders  intend to enter into a  definitive  agreement
with Travel Services  International,  Inc. (TSII),  pursuant to which all of the
operating  assets of the Company and related  liabilities  will be exchanged for
cash and shares of TSII common stock  concurrent  with the  consummation  of the
initial public offering (the Offering) of the common stock of TSII. In addition,
the owner and certain key  employees  have  agreed to  reductions  in salary and
benefits  which  would have  reduced  general  and  administrative  expenses  by
approximately  $3.5  million,  $2.7 million and $3.2 million for 1994,  1995 and
1996, respectively.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:


Revenue Recognition

The Company records net revenues when earned, which is at the time a reservation
is booked and ticketed.  Revenues  primarily  consist of  commissions  on travel
services and volume bonuses from travel service providers.  The Company provides
a  reserve  for  cancellations,   reservation   changes  and  currency  exchange
guarantees, and provisions for such amounts are reflected in net revenues.

The Company  estimates  and records  accruals for  cancellations  and changes to
reservation  revenues booked.  However,  such estimates could vary significantly
based upon  changes in economic and  political  conditions  that impact  leisure
travel patterns. 

Operating Expenses

Operating expenses include travel agent commissions,  salaries,  communications,
advertising,  credit card fees and other costs  associated  with the selling and
processing of travel reservations.

Foreign Currency Transactions

The Company enters into foreign  currency  forward  purchase  contracts to hedge
part or all of its foreign  currency  denominated  liabilities  and  reservation
commitments  to foreign  travel  service  providers  on a  continuing  basis for
periods  consistent  with its  committed  exposures.  The hedging  minimizes the
impact of foreign  exchange rate  movements on the Company's  operating  results
because gains and losses on these contracts generally offset losses and gains on
the liabilities being hedged. Due to the nature of the liabilities being hedged,
the typical maturity of these purchase contracts is 30 days. The risk of loss on
the unhedged  liabilities is not significant.  At December 31, 1996, the Company
had approximately  $687,000 of outstanding  foreign currency purchase contracts.
At December 31, 1995, the Company had no open foreign currency contracts. 

Property And Equipment

Property and equipment are stated at cost,  and  depreciation  is computed using
the straight-line method over the estimated useful lives of the assets.

                                      F-18

<PAGE>
                            AUTO-EUROPE, INC. (MAINE)

                          NOTES TO FINANCIAL STATEMENTS

                        DECEMBER 31, 1996 - (Continued)


Expenditures  for repairs and  maintenance are charged to expense when incurred.
Expenditures for major renewals and  betterments,  which extend the useful lives
of existing  equipment,  are  capitalized  and  depreciated.  Upon retirement or
disposition  of  property  and  equipment,  the  cost  and  related  accumulated
depreciation  are removed from the accounts  and any  resulting  gain or loss is
recognized in the statement of operations.

Other Asset

Other asset  represents  an investment in real estate of an island off the coast
of Maine and related  improvements  transferred  to the Company during 1996 by a
stockholder  in  satisfaction  of a  portion  of the  receivable  due  from  the
stockholder.  The  island  is  valued  at the cost to the  stockholder  which is
estimated by management to be at least equal to its net  realizable  value.  The
island  is  not  used  in  the  operations  of  the  Company;   accordingly,  no
depreciation  expense has been  recorded.  The island will be excluded  from the
assets  transferred  in connection  with the  consummation  of the  transactions
discussed in Note 1. 

Rental Coupons

As part of its marketing  campaigns,  the Company regularly issues to its travel
agent customers a rental coupon per transaction booked. Each coupon represents a
value equal to one free day of car rental at certain Western Europe destinations
based upon the rate  charged for the smallest  car  available in the  applicable
area of service.  The  Company's  policy is to accrue  expense  for  anticipated
coupon  redemptions in the year such coupons are issued.  The coupon  redemption
accruals are estimated based upon historical usage patterns,  and such estimates
could vary significantly based upon changes in economic and political conditions
that impact leisure travel patterns.  The reserve for coupon redemptions totaled
approximately $219,000 and $329,000 at December 31, 1995 and 1996, respectively,
and is included in accrued liabilities. 

Income Taxes

The Company has elected S Corporation  status as defined by the Internal Revenue
Code, whereby the Company is not subject to taxation for federal purposes. Under
S  Corporation  status,  the  stockholders  report their share of the  Company's
taxable earnings or losses in their personal tax returns.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting   principles  requires  the  use  of  estimates  and  assumptions  by
management in determining  the reported  amounts of assets and  liabilities  and
disclosures  of contingent  assets and  liabilities at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

New Accounting Standard

Effective January 1, 1996, the Company adopted Statement of Financial Accounting
Standards  (SFAS) No. 121,  "Accounting for the Impairment of Long-Lived  Assets
and for  Long-Lived  Assets to Be Disposed Of."  Accordingly,  in the event that
facts and  circumstances  indicate that property and equipment and intangible or
other  assets  may  be  impaired,  an  evaluation  of  recoverability  would  be
performed.  If an evaluation is required, the estimated future undiscounted cash
flows  associated with the asset are compared to the asset's  carrying amount to
determine  if a  write-down  to  market  value is  necessary.  Adoption  of this
standard did not have a material effect on the financial  position or results of
operations of the Company.

                                      F-19

<PAGE>
                            AUTO-EUROPE, INC. (MAINE)

                          NOTES TO FINANCIAL STATEMENTS

                        DECEMBER 31, 1996 - (Continued)


Concentrations of Risk

Travel Service  Providers--The Company markets and sells the services of global,
national and local rental car agencies in various  foreign  countries.  Two auto
rental  companies  accounted for  approximately  90% of the Company's total auto
rentals in 1994, 82% of the Company's  total auto rentals in 1995 and 80% of the
Company's total auto rentals in 1996. 

Geographical--The  percentage of total auto rentals during the three years ended
December 31, 1996, occurred in the destinations noted below:

                                         1994      1995     1996
                                        ------    ------   ------
          Germany ..................      22%       21%      19%
          United Kingdom ...........      18        19       19
          France ...................      19        16       17
          Italy ....................      12        13       14


3. DETAIL OF CERTAIN BALANCE SHEET ACCOUNTS:


Property  and  equipment  as of  December  31, 1995 and 1996,  consisted  of the
following (in thousands):

                                        ESTIMATED
                                      USEFUL LIVES
                                         IN YEARS      1995           1996
                                      -------------- ---------     ----------
          Land .......................        --       $   419       $   365
          Buildings and improvements .        27         1,174         2,766
          Office equipment and
          vehicles ...................         5         2,779         2,622
                                                     ---------     ---------
                                                         4,372         5,753
          Less- Accumulated
          depreciation ...............                  (1,532)         (928)
                                                     ---------     ---------
           Property and equipment, net                 $ 2,840       $ 4,825
                                                     =========     =========
     
                                      F-20

<PAGE>
                            AUTO-EUROPE, INC. (MAINE)

                          NOTES TO FINANCIAL STATEMENTS

                         DECEMBER 31, 1996 - (Continued)


Accounts  payable and  accrued  liabilities  as of  December  31, 1995 and 1996,
consisted of the following (in thousands):

                                                       1995     1996
                                                     -------- --------
      Accrued compensation and benefits............  $  415   $  285
      Accounts payable and other accrued
      liabilities..................................   1,373    1,489
                                                     -------- --------
       Total accounts payable and accrued
        liabilities................................  $1,788   $1,774
                                                     ======== ========

4. DEBT:

The Company had a  $2,000,000  revolving  line-of-credit  with Key Bank of Maine
(Key Bank) which bears  interest,  payable  monthly,  at prime plus 1% (9.25% at
December 31, 1996) and expires in July 1997.  The line of credit is secured by a
first security  interest in all business assets.  At December 31, 1995 and 1996,
borrowings  outstanding under the line of credit were approximately $412,000 and
$2,000,000, respectively.

At both  December 31, 1995 and 1996,  the Company had a loan payable of $300,000
to a related  party,  bearing  interest at prime plus 1%. The Company repaid the
respective loans in  March  and February of the following years.

Long-term debt consist of the following (in thousands):


<TABLE>
<CAPTION>
                                                                                      DECEMBER 31,
                                                                                    ----------------
                                                                                    1995       1996
                                                                                   -------    -------
<S>                                                                               <C>         <C>
Mortgage note payable to Key Bank, bearing interest at prime plus 1%, due in
  monthly principal installments of $7 plus accrued interest, matures September,
  2011, secured by first real estate mortgage on the Company's office building
  and personally guaranteed by a stockholder ...................................   $    --    $ 1,229
Note payable to U.S. Small Business Administration (SBA), bearing interest at
  7.27% due in monthly principal and interest installments of $6, matures
  October 2016. Secured by second mortgage on the Company's office building and
  personally guaranteed by a stockholder .......................................        --        745
Term loan to Key Bank, bearing interest at prime plus 1% with monthly
  interest-only payments. The Company repaid the note in May 1996 ..............       500         --
Notes payable to various automobile lenders, bearing interest ranging from
  7.90% to 11.90%, maturing at various dates through 2001 and secured by
  automobiles ..................................................................        47        110
                                                                                   -------    -------
                                                                                       547      2,084
Less- Current maturities .......................................................      (535)      (204)
                                                                                   -------    -------
                                                                                   $    12    $ 1,880
                                                                                   =======    =======

</TABLE>

The line-of-credit and mortgage note agreements include various  affirmative and
negative  covenants,  including  a  cross-default  clause in the  line-of-credit
agreement  related to the  Company's  mortgage  note with Key Bank.  Among these
covenants,  the Company is required to maintain  certain  minimum  tangible  net
worth,  debt-to-net-worth and cash-flow-to-debt-service  ratios. At December 31,
1995 and 1996, the Company did not meet such financial  ratio  requirements  and
has  obtained  the  necessary   waivers   through  the  term  of  the  revolving
line-of-credit  agreement  and through  January 1, 1998,  for the mortgage  note
payable, regarding such noncompliance.


                                      F-21

<PAGE>
                            AUTO-EUROPE, INC. (MAINE)

                          NOTES TO FINANCIAL STATEMENTS

                         DECEMBER 31, 1996 - (Continued)

Certain  covenants  of the SBA note  require the Company to obtain SBA  approval
prior  to  transferring  or  issuing  additional  capital,  becoming  party to a
reorganization,  merger or  consolidation,  changing  ownership  or selling  any
assets.

At  December  31,  1996,  maturities  of  long-term  debt  were as  follows  (in
thousands):

                     Year ending December 31,
                         1997....................  $  204
                         1998....................     140
                         1999....................     118
                         2000....................     112
                         2001....................     112
                         Thereafter..............   1,398
                                                   --------
                                                   $2,084
                                                   ========


5. COMMITMENTS AND CONTINGENCIES:

Operator Agreements

The Company regularly enters into agreements with its significant travel service
providers. Among other things, these agreements generally provide for negotiated
rates to the Company and bonuses to the Company  based upon sales  volume.  Such
agreements also generally require letters of credit to be issued in favor of the
travel service provider to secure performance by the Company. No such letters of
credit are outstanding at December 31, 1996.

Also, from  time-to-time the Company enters into dedicated fleet agreements with
certain travel service providers. These agreements generally require the Company
to pay for a minimum  number of auto rentals for a stated period of time usually
not  exceeding  six to  nine  months  if  minimal  volume  requirements  are not
achieved.  Payments to satisfy the Company's  commitment  under these agreements
totalled  $50,000 in 1996 and are reflected as a reduction of net revenues.  The
Company intends to seek a termination of these  agreements  prior to the closing
of the Offering.

In November  1992, the Company  entered into an operating  agreement with one of
its travel service providers which, among other things,  required the Company to
pay the travel service  provider a profit sharing amount equal to 10% of its net
profits (as defined) and contained a right of first refusal  clause in the event
of a transfer of ownership in the  Company.  The Company  received a letter from
the travel service provider stating this agreement  expired effective January 1,
1997. The Company is in the process of negotiating  the terms of a new agreement
with this  travel  service  provider.  Profit  sharing  payments  to satisfy the
Company's commitment under this agreement totalled $100,000 and $110,000 in 1995
and 1996, respectively, and have been reflected as reductions of net revenues.

Effective  March 1996, the Company entered into an agreement with another global
travel service  provider to secure rate discounts on car rentals in Europe.  The
agreement is effective for 5 years and is renewed  automatically for consecutive
one-year periods  thereafter  unless terminated by either party with six months'
notice.  Among other things,  the agreement  requires that the Company pay for a
minimum number of auto rentals with this travel service provider. A volume bonus
is due to the Company upon the  attainment  of certain car rental  volume goals.
Under this  agreement,  this  travel  service  provider  is  entitled to 5 to 10
percent of the Company's  net profit (as defined).  Based upon a letter from the
travel service provider,  the travel service provider has waived the requirement
of the Company to meet

                                      F-22


<PAGE>

                            AUTO-EUROPE, INC. (MAINE)

                          NOTES TO FINANCIAL STATEMENTS

                         DECEMBER 31, 1996 - (Continued)

minimum  volume  car  rental  targets  and  has  waived  its  right  to  receive
profit-sharing  payments  through  February  1997.  The Company  intends to seek
termination  of  the  profit  sharing  and  minimum  volume  car  rental  target
provisions of this agreement prior to the closing of the Offering.

Litigation

The Company is involved in various legal actions  arising in the ordinary course
of business.  Management does not believe that the outcome of such legal actions
will have a material  adverse  effect on the  Company's  financial  position  or
results of operations.

Insurance

The Company carries a broad range of insurance  coverage,  including general and
business  auto  liability,  commercial  property,  workers'  compensation  and a
general  umbrella  policy.  The Company has not incurred  significant  claims or
losses on any of its  insurance  policies  during the periods  presented  in the
accompanying financial statements.

Benefit Plans

The Company's 401(k) retirement plan, as amended,  is available to substantially
all of the Company's employees.  The Company's contribution to the plan is based
upon a  percentage  of  employee  contributions.  The  cost  of  this  plan  was
approximately $11,000 in 1994, $18,000 in 1995 and $21,000 in 1996. 

6. DISCLOSURES ABOUT FAIR VALUES OF FINANCIAL INSTRUMENTS:

SFAS No. 107, "Disclosures About Fair Values of Financial Instruments," and SFAS
No. 119,  "Disclosure About Derivative  Financial  Instruments and Fair Value of
Financial  Instruments,"  require the  disclosure of the fair value of financial
instruments,  both assets and  liabilities  recognized and not recognized on the
balance sheet,  for which it is practicable to estimate fair value. The carrying
value of the Company's financial instruments approximates fair value. 

7. RELATED PARTIES:

During 1996, the Company purchased $477,000 of computer equipment from an entity
owned and  controlled by an officer and certain  employees of the Company at the
original cost of the equipment to the entity.

During 1995,  the Company  advanced  $2.1 mllion to a  shareholder  who used the
advance  to  purchase  an island  off the coast of Maine.  The  island was later
contributed to the Company in return for the  cancellation of his obligations on
the  advance.  This  island  will not be  included  in the assets of the Company
acquired by the TSII.

8. EVENT SUBSEQUENT TO DATE OF REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
   (UNAUDITED):

The Company and its stockholders  have entered into a definitive  agreement with
TSII  providing  for the  acquisition  of  substantially  all of the  assets and
liabilities of the Company by TSII.

                                      F-23

<PAGE>

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To Cruises Only, Inc.:


We have audited the accompanying balance sheets of Cruises Only, Inc. (a Florida
corporation),  as of December 31, 1995 and 1996,  and the related  statements of
income, changes in stockholders' equity (deficit) and cash flows for each of the
three years in the period ended December 31, 1996.  These  financial  statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  financial  position of Cruises  Only,  Inc., as of
December 31, 1995 and 1996, and the results of its operations and its cash flows
for each of the three years in the period ended December 31, 1996, in conformity
with generally accepted accounting principles.


ARTHUR ANDERSEN LLP

Houston, Texas
April 28, 1997

                                      F-24

<PAGE>

                               CRUISES ONLY, INC.

                  BALANCE SHEETS -- DECEMBER 31, 1995 AND 1996

                      (IN THOUSANDS, EXCEPT SHARE AMOUNTS)


<TABLE>
<CAPTION>
                                                                      1995     1996
                                                                    -------- --------
<S>                                                                 <C>      <C>
                              ASSETS
CURRENT ASSETS:
 Cash and cash equivalents........................................  $  311   $  235
 Receivables from cruise lines....................................     791      912
 Prepaid expenses and other current assets........................     165       24
                                                                    -------- --------
  Total current assets............................................   1,267    1,171
PROPERTY AND EQUIPMENT, net.......................................   2,978    3,866
OTHER ASSETS......................................................      36       44
                                                                    -------- --------
  Total assets....................................................  $4,281   $5,081
                                                                    ======== ========
  LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
CURRENT LIABILITIES:
 Current maturities of long-term debt.............................  $  128   $  375
 Accounts payable and accrued liabilities.........................     248      729
 Customer deposits and deferred income............................     865    1,044
 Other current liabilities........................................     388      308
                                                                    -------- --------
   Total current liabilities......................................   1,629    2,456
LONG-TERM DEBT, net of current maturities.........................   2,644    3,236
DEFERRED INCOME...................................................      --      190
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY (DEFICIT):
 Common stock, $1 par value; 7,500 shares authorized and
  outstanding ....................................................       7        7
 Capital in excess of par value...................................       1       --
 Deficit..........................................................      --     (808)
                                                                    -------- --------
                                                                         8     (801)
                                                                    -------- --------
  Total liabilities and stockholders' equity (deficit)............  $4,281   $5,081
                                                                    ======== ========

</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                      F-25

<PAGE>

                               CRUISES ONLY, INC.

                              STATEMENTS OF INCOME

              FOR THE YEARS ENDED DECEMBER 31, 1994, 1995 AND 1996

                                 (IN THOUSANDS)

                                           1994     1995     1996
                                         -------- -------- --------
    NET REVENUES.......................  $7,467   $9,078   $7,937
    OPERATING EXPENSES.................   3,458    3,675    2,986
                                         -------- -------- --------
     Gross profit......................   4,009    5,403    4,951
    GENERAL AND ADMINISTRATIVE
     EXPENSES..........................   2,922    3,929    4,318
                                         -------- -------- --------
     Income from operations............   1,087    1,474      633
    INTEREST EXPENSE...................      (2)     (16)    (236)
    OTHER INCOME (EXPENSE), net........       3     (131)      (7)
                                         -------- -------- --------
    NET INCOME.........................  $1,088   $1,327   $  390
                                         ======== ======== ========
    

  The accompanying notes are an integral part of these financial statements.

                                      F-26

<PAGE>
                               CRUISES ONLY, INC.

             STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)

              FOR THE YEARS ENDED DECEMBER 31, 1994, 1995 AND 1996

                      (IN THOUSANDS, EXCEPT SHARE AMOUNTS)

                                                  CAPITAL     RETAINED
                                      COMMON     IN EXCESS    EARNINGS
                             SHARES    STOCK   OF PAR VALUE   (DEFICIT)   TOTAL
                            -------- -------- -------------- ---------- --------
BALANCE, December 31,
1993......................  7,500    $    7   $  (155)       $    --    $  (148)
 Net income...............     --        --        --          1,088      1,088
 Contributions............     --        --     1,535             --      1,535
 Distributions............    --        --       (262)        (1,088)    (1,350)
                            -------- -------- -------------- ---------- --------
 BALANCE, December 31,
  1994....................  7,500         7     1,118             --      1,125
 Net income...............     --        --        --          1,327      1,327
 Contributions............     --        --       912             --        912
 Distributions............     --        --    (2,029)        (1,327)    (3,356)
                            -------- -------- -------------- ---------- --------
BALANCE, December 31,
 1995.....................  7,500         7         1             --          8
 Net income...............     --        --        --            390        390
 Contributions............     --        --     1,300             --      1,300
 Distributions............     --        --    (1,301)        (1,198)    (2,499)
                            -------- -------- -------------- ---------- --------
BALANCE, December 31,
 1996.....................  7,500    $    7   $    --        $  (808)   $  (801)
                            ======== ======== ============== ========== ========



  The accompanying notes are an integral part of these financial statements.

                                      F-27

<PAGE>
                               CRUISES ONLY, INC.

                            STATEMENTS OF CASH FLOWS

              FOR THE YEARS ENDED DECEMBER 31, 1994, 1995 AND 1996

                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                1994      1995      1996
                                                             --------- --------- ---------
<S>                                                          <C>       <C>       <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income.................................................  $ 1,088   $ 1,327   $   390
Adjustments to reconcile net income to net cash provided
by operating activities-
  Depreciation ............................................       99       121       213
  Loss on retirement of assets.............................       --       181        85
  Changes in operating assets and liabilities-
   Receivables from cruise lines...........................     (694)      (58)     (121)
   Prepaid expenses and other current assets...............       --      (166)      141
   Other assets............................................       22       (34)       (8)
   Accounts payable and accrued liabilities................     (286)     (139)      481
   Customer deposits and deferred income...................      241       625        69
   Other current liabilities...............................      168       (36)      (80)
                                                             --------- --------- ---------
    Net cash provided by operating activities..............      638     1,821     1,170
                                                             --------- --------- ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
 Purchase of property and equipment and capitalized
  interest.................................................   (1,222)   (1,841)   (1,186)
 Promotion support payment.................................       --        --       300
                                                             --------- --------- ---------
    Net cash used in investing activities..................   (1,222)   (1,841)     (886)
                                                             --------- --------- ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Proceeds from long-term debt..............................       --     2,775     1,200
 Payments on long-term debt................................      (49)      (53)     (361)
 Contributions from stockholders...........................    1,535       912     1,300
 Distributions to stockholders.............................   (1,350)   (3,356)   (2,499)
                                                             --------- --------- ---------
    Net cash used in financing activities..................      136      (278)     (360)
                                                             --------- --------- ---------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS ......     (448)      258       (76)
CASH AND CASH EQUIVALENTS, beginning of year...............      501        53       311
                                                             --------- --------- ---------
CASH AND CASH EQUIVALENTS, end of year.....................  $    53   $   311   $   235
                                                             ========= ========= =========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
 Cash paid for-interest....................................  $     2   $    61   $   255

</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                      F-28

<PAGE>
                              CRUISES ONLY, INC.

                        NOTES TO FINANCIAL STATEMENTS

                          DECEMBER 31, 1995 AND 1996

1. BUSINESS AND ORGANIZATION:


Cruises  Only,  Inc.  (the  Company),  a Florida  corporation,  is a specialized
distributor of  reservations  for cruise  vacations to travelers  located in the
United  States.  It  offers  cruises  to its  clients  on over 45  cruise  lines
traveling  to the  Caribbean  and  other  destinations  around  the  world.  The
Company's  operations  are  seasonal  with a peak  during  the  second and third
quarter of the year.

The  Company  had  working  capital  deficits  at  December  31,  1995 and 1996.
Management  expects that  operations  will generate  sufficient  cash flows from
operations to meet the Company's working capital needs during 1997.

The Company and its  stockholders  intend to enter into a  definitive  agreement
with Travel Services  International,  Inc. (TSII),  pursuant to which all of the
assets and  liabilities  of the Company will be exchanged for cash and shares of
TSII  common  stock  concurrent  with the  consummation  of the  initial  public
offering  (the  Offering) of the common stock of TSII.  In addition,  the owners
have  agreed to  reductions  in salary and  benefits  which  would have  reduced
general and administrative expenses by approximately $700,000, $900,000 and $1.3
million for 1994, 1995 and 1996, respectively. 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Cash Equivalents

The Company considers all highly liquid investments with an original maturity of
three months or less as cash equivalents.

Property and Equipment

Property and equipment are stated at cost,  including the net amount of interest
cost associated with significant  capital  additions.  Capitalized  interest was
approximately  $45,000 in 1995 and  $19,000 in 1996.  Depreciation  is  computed
using the  straight-line  method over the estimated  useful lives of the assets.
Leasehold improvements are amortized over the shorter of the life of the related
asset or life of the lease.

Expenditures  for repairs and  maintenance are charged to expense when incurred.
Expenditures for major renewals and  betterments,  which extend the useful lives
of existing  equipment,  are  capitalized  and  depreciated.  Upon retirement or
disposition  of  property  and  equipment,  the  cost  and  related  accumulated
depreciation  are removed from the accounts  and any  resulting  gain or loss is
recognized in the statements of income. 

Customer Deposits and Deferred Income

Customer  deposits  represent  the cost of cruises for cash sales which have not
yet been  remitted  to the cruise  lines.  Deferred  income  generally  includes
commissions  collected more than 60 days prior to the sail date. Deferred income
also  includes  the unearned  portion of a $300,000  promotion  support  payment
received  by the Company  during 1996 from a supplier.  In the event the Company
breaches the agreement  during the 60-month term, the promotion  support payment
must be refunded.  The promotional  support payment is being amortized to income
using the straight-line  method over the 60-month agreement term.  Approximately
$50,000 of this  amount  has been  included  in other  income for the year ended
December 31, 1996. 

Income Taxes

The Company has elected S Corporation  status as defined by the Internal Revenue
Code, whereby the Company is not subject to taxation for federal purposes. Under
S  Corporation  status,  the  stockholders  report their share of the  Company's
taxable earnings or losses in their personal tax returns.

                                      F-29

<PAGE>
                               CRUISES ONLY, INC.

                          NOTES TO FINANCIAL STATEMENTS

                         DECEMBER 31, 1996 - (Continued)

Revenue Recognition

The Company recognizes net revenues when the customer is no longer entitled to a
full refund of the cost of the cruise, which is generally 45 to 90 days prior to
the sail date. Net revenues primarily consist of commissions and year-end volume
bonuses from the cruise lines. 

Operating Expenses

Operating expenses include sales persons' commissions,  salaries, communication,
advertising,  credit card fees and other costs  associated  with the selling and
processing of cruise reservations.

Advertising Costs

All advertising and promotion costs are expensed as incurred.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting   principles  requires  the  use  of  estimates  and  assumptions  by
management in determining  the reported  amounts of assets and  liabilities  and
disclosures  of contingent  assets and  liabilities at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

New Accounting Standard

Effective January 1, 1996, the Company adopted Statement of Financial Accounting
Standards  (SFAS) No. 121,  "Accounting for the Impairment of Long-Lived  Assets
and for  Long-Lived  Assets to Be Disposed Of."  Accordingly,  in the event that
facts and  circumstances  indicate that property and equipment and intangible or
other  assets  may be  impaired,  an  evaluation  of  recoverabililty  would  be
performed.  If an evaluation is required, the estimated future undiscounted cash
flows  associated with the asset are compared to the asset's  carrying amount to
determine  if a  write-down  to  market  value is  necessary.  Adoption  of this
standard did not have a material effect on the financial  position or results of
operations of the Company.

Concentrations of Risk

Cruise  Lines--Net  revenues  from the sales of  cruises on behalf of two cruise
lines represented  approximately 32% and 12%,  respectively,  of net revenues in
1994, and 35% and 11%, respectively, of net revenues in 1995. Three cruise lines
accounted for 42%, 12% and 12%, respectively, of net revenues in 1996.


                                      F-30

<PAGE>
                               CRUISES ONLY, INC.

                          NOTES TO FINANCIAL STATEMENTS

                         DECEMBER 31, 1995 AND 1996 - (Continued)

3. DETAIL OF CERTAIN BALANCE SHEET ACCOUNTS:

Property  and  equipment  as of  December  31,  1995 and  1996,  consist  of the
following (in thousands):

                                  ESTIMATED
                                USEFUL LIVES
                                  IN YEARS      1995     1996
                               -------------- -------- --------
Land.........................     --          $  470   $  470
Buildings and improvements ..     40           2,003    2,153
Office equipment.............    5-7             311    1,327
Furniture and fixtures.......      7             430      347
                                              -------- --------
                                               3,214    4,297
Less-Accumulated
depreciation.................                   (236)    (431)
                                              -------- --------
  Property and equipment,
   net.......................                 $2,978   $3,866
                                              ======== ========

Accounts payable and accrued expenses as of December 31, 1995 and 1996,  consist
of the following (in thousands):

                                              1995   1996
                                             ------ ------
          Accounts payable.................  $122   $578
          Accrued compensation and
          benefits.........................   111    135
          Other accrued liabilities........    15     16
                                             ------ ------
                                             $248   $729
                                             ====== ======

4. DEBT:

Long-term  debt as of December 31, 1995 and 1996,  consists of the following (in
thousands):

<TABLE>
<CAPTION>
                                                                                     1995     1996
                                                                                   -------- --------
<S>                                                                                <C>      <C>
Note payable to a bank, bearing interest at 8.5% and monthly payments of $12
  through maturity in October 2002. Secured by substantially all assets of the
  Company and personally guaranteed by the stockholders.........................  $  737   $  655
Note payable to a bank, bearing interest at 7.8% and monthly payments of $17
  through October 2000. Thereafter, note bears interest of five-year treasury
  yield plus 1.9% or prime, as selected by the Company, through maturity in
  October 2005. Secured by land, building, improvements and personal property of
  the Company and personally guaranteed by the stockholders.....................   2,018    1,975
Note payable to a bank, bearing interest at prime minus .25% (8.0% at December
  31, 1996), payable in monthly principal payments of $20 through May 2001.
  Secured by furniture, fixtures and equipment of the Company and personally
  guaranteed by the stockholders................................................      --      981
Other notes.....................................................................      17       --
                                                                                   -------- --------
                                                                                   2,772    3,611
Less-Current maturities.........................................................    (128)    (375)
                                                                                  -------- --------
                                                                                  $2,644   $3,236
                                                                                  ======== ========

</TABLE>

                                      F-31

<PAGE>
                               CRUISES ONLY, INC.

                          NOTES TO FINANCIAL STATEMENTS

                         DECEMBER 31, 1995 AND 1996 - (Continued)

Future  maturities  of long-term  obligations  as of December  31, 1996,  are as
follows (in thousands):

                Year ending December 31,
                         1997....................  $  375
                         1998....................     387
                         1999....................     400
                         2000....................     414
                         2001....................     210
                         Thereafter..............   1,825
                                                   --------
                                                   $3,611
                                                   ========

Since October 1995, the Company has had a line of credit available in the amount
of $500,000,  with a stated interest rate of prime,  as defined,  secured by the
Company's  receivables  and payable on demand.  As of  December  31,  1996,  the
Company  had not drawn any funds  under  this  credit  arrangement.  The  credit
facility expires June 30, 1997. 

5. RELATED-PARTY TRANSACTIONS:

During  1994 and 1995,  the  Company  leased  office  space  from an  affiliate,
pursuant  to an oral  agreement  on a month to  month  basis  for rent  plus the
payment of operating  expenses and property taxes. Total rents for 1994 and 1995
were approximately  $155,000 and $79,000,  respectively.  The oral agreement was
terminated on December 31, 1995. 

The Company employs a small number of individuals related to the stockholders at
wages commensurate with their experience and level of responsibility.

6. COMMITMENTS AND CONTINGENCIES:

Litigation

The Company is involved in various legal actions  arising in the ordinary course
of business.  Management does not believe that the outcome of such legal actions
will have a material  adverse  effect on the  Company's  financial  position  or
results of operations.

Insurance

The Company carries a broad range of insurance  coverage,  including general and
business  auto  liability,  commercial  property,  workers'  compensation  and a
general  umbrella  policy.  The Company has not incurred  significant  claims or
losses on any of its  insurance  policies  during the periods  presented  in the
accompanying financial statements.

401(k) Plan

The Company  adopted a defined  contribution  401(k) savings and retirement plan
effective August 1, 1994. Employees are eligible to participate after completing
one year of service and attaining age 21.  Participants may contribute 1% to 15%
of their gross compensation subject to certain limitations. The Company may make
discretionary  contributions  as a  percentage  of each  participant's  elective
deferral. During 1995, the Company made discretionary  contributions of $50,000.
No contributions were made by the Company during 1994 or 1996. 

                                      F-32

<PAGE>
                               CRUISES ONLY, INC.

                          NOTES TO FINANCIAL STATEMENTS

                         DECEMBER 31, 1995 AND 1996 - (Continued)

7. DISCLOSURES ABOUT FAIR VALUES OF FINANCIAL INSTRUMENTS:


SFAS No. 107, "Disclosures About Fair Values of Financial Instruments," and SFAS
No. 119,  "Disclosure About Derivative  Financial  Instruments and Fair Value of
Financial  Instruments,"  require the  disclosure of the fair value of financial
instruments,  both assets and  liabilities  recognized and not recognized on the
balance sheet,  for which it is practicable to estimate fair value. The carrying
value of the Company's financial instruments approximates fair value.

8. EVENT SUBSEQUENT TO DATE OF REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
   (UNAUDITED):

The Company and its stockholders  have entered into a definitive  agreement with
TSII providing for the  acquisition of all of the assets and  liabilities of the
Company by TSII.


                                      F-33

<PAGE>

                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To 800-Ideas, Inc.:

We have audited the  accompanying  balance  sheet of  800-Ideas,  Inc. (a Nevada
corporation),  as of December 31, 1996,  and the related  statements  of income,
changes in stockholder's  equity and cash flows for each of the two years in the
period  ended   December  31,  1996.   These   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of 800-Ideas, Inc., as of December
31, 1996,  and the results of its  operations and its cash flows for each of the
two years in the period ended  December 31, 1996, in conformity  with  generally
accepted accounting principles.


ARTHUR ANDERSEN LLP

Houston, Texas
April 20, 1997

                                      F-34

<PAGE>

                                 800-IDEAS, INC.

                        BALANCE SHEET--DECEMBER 31, 1996

                      (IN THOUSANDS, EXCEPT SHARE AMOUNTS)


                        ASSETS
CURRENT ASSETS:
 Cash and cash equivalents............................  $1,062
 Accounts receivable, net of allowance of $125........   1,111
 Prepaid expenses and other current assets............     188
                                                        --------
  Total current assets................................   2,361
FURNITURE AND EQUIPMENT, net..........................     298
OTHER ASSETS..........................................      17
                                                        --------
  Total assets........................................  $2,676
                                                        ========
         LIABILITIES AND STOCKHOLDER'S EQUITY
CURRENT LIABILITIES:
 Capital lease obligations............................  $   24
 Accounts payable and accrued liabilities ............     296
                                                        --------
  Total current liabilities...........................     320
COMMITMENTS AND CONTINGENCIES ........................
STOCKHOLDER'S EQUITY: ................................
 Common stock, no par value; 1,000 shares authorized
  and outstanding.....................................      71
 Retained earnings....................................   2,285
                                                        --------
  Total stockholders' equity..........................   2,356
                                                        --------
  Total liabilities and stockholder's equity..........  $2,676
                                                        ========



  The accompanying notes are an integral part of these financial statements.


                                      F-35

<PAGE>
                                 800-IDEAS, INC.

                              STATEMENTS OF INCOME

                 FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1996

                                 (IN THOUSANDS)


                                                 1995     1996
                                               -------- --------
          NET REVENUES.......................  $5,930   $7,789
          OPERATING EXPENSES.................   3,767    5,202
                                               -------- --------
           Gross profit......................   2,163    2,587
          GENERAL AND ADMINISTRATIVE
          EXPENSES...........................   1,107    1,238
                                               -------- --------
           Income from operations............   1,056    1,349
          OTHER INCOME, net..................      15       31
                                               -------- --------
          NET INCOME.........................  $1,071   $1,380
                                               ======== ========


  The accompanying notes are an integral part of these financial statements.

                                      F-36

<PAGE>
                                 800-IDEAS, INC.
 
                 STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY

                 FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1996

                      (IN THOUSANDS, EXCEPT SHARE AMOUNTS)


                                             COMMON      RETAINED
                                   SHARES     STOCK      EARNINGS     TOTAL
                                  -------- ----------- ----------- ------------
BALANCE, December 31,
1994 .........................       1,000     $    71     $   177      $   248
 Net income ..................          --          --       1,071        1,071
 Distributions ...............          --          --        (174)        (174)
                                  -------- ----------- ----------- ------------
BALANCE, December 31,
 1995 ........................       1,000          71       1,074        1,145
 Net income ..................          --          --       1,380        1,380
 Distributions ...............          --          --        (169)        (169)
                                  -------- ----------- ----------- ------------
BALANCE, December 31,
 1996 ........................       1,000     $    71     $ 2,285      $ 2,356
                                  ======== =========== =========== ============


  The accompanying notes are an integral part of these financial statements.

                                      F-37

<PAGE>
                               800-IDEAS, INC.

                           STATEMENTS OF CASH FLOWS

                FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1996
                                (IN THOUSANDS)


<TABLE>
<CAPTION>
                                                                         1995     1996
                                                                       -------- --------
<S>                                                                    <C>      <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income..........................................................  $1,071   $1,380
 Adjustments to reconcile net income to net cash provided by
  operating activities-
  Depreciation and amortization......................................      67       99
  Changes in operating assets and liabilities-
   Accounts receivable...............................................    (722)    (239)
   Prepaid expenses and other current assets.........................    (184)      27
   Other assets......................................................      (3)     (14)
   Accounts payable and accrued liabilities .........................     439     (277)
                                                                       -------- --------
    Net cash provided by operating activities........................     668      976
CASH FLOWS FROM INVESTING ACTIVITIES:
 Purchase of furniture and equipment.................................     (25)    (248)
                                                                       -------- --------
    Net cash used in investing activities............................     (25)    (248)
CASH FLOWS FROM FINANCING ACTIVITIES:
 Payments on capital lease obligations...............................    (117)     (24)
 Distributions to stockholder........................................    (174)    (169)
                                                                       -------- --------
    Net cash used in financing activities............................    (291)    (193)
                                                                       -------- --------
NET INCREASE IN CASH AND CASH EQUIVALENTS............................     352      535
CASH AND CASH EQUIVALENTS, beginning of year.........................     175      527
                                                                       -------- --------
CASH AND CASH EQUIVALENTS, end of year...............................  $  527   $1,062
                                                                       ======== ========

</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                      F-38

<PAGE>

                               800-IDEAS, INC.

                        NOTES TO FINANCIAL STATEMENTS

                              DECEMBER 31, 1996

1. BUSINESS AND ORGANIZATION:


800-Ideas,  Inc. (the Company),  a Nevada corporation,  which operates under the
trade name  "Travel  800",  is a  specialized  distributor  of domestic  airline
reservations.  The  Company's  operations  are  seasonal  with a peak during the
second and third quarters of the year.

The Company and its stockholder intend to enter into a definitive agreement with
Travel  Services  International,  Inc.  (TSII),  pursuant  to  which  all of the
operating  assets and related  liabilities of the Company  related to its travel
services  (substantially  all of the assets and liabilities of the Company) will
be contributed to a subsidiary  limited  liability  corporation.  The subsidiary
entity's member  interest will  subsequently be exchanged for cash and shares of
TSII  common  stock  concurrent  with the  consummation  of the  initial  public
offering (the Offering) of the common stock of TSII.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Cash Equivalents

The Company considers all highly liquid investments with an original maturity of
three months or less as cash equivalents.

Furniture and Equipment

Furniture and equipment are stated at cost, and  depreciation  is computed using
the  straight-line  method  over  the  estimated  useful  lives  of the  assets.
Equipment  under capital lease is amortized  over the shorter of the life of the
related asset or the life of the lease.

Expenditures  for repairs and  maintenance are charged to expense when incurred.
Expenditures for major renewals and  betterments,  which extend the useful lives
of existing  equipment,  are  capitalized  and  depreciated.  Upon retirement or
disposition  of  furniture  and  equipment,  the  cost and  related  accumulated
depreciation  are removed from the accounts  and any  resulting  gain or loss is
recognized in the statement of income. 

Income Taxes

The Company has elected S Corporation  status as defined by the Internal Revenue
Code, whereby the Company is not subject to taxation for federal purposes. Under
S Corporation  status, the stockholder reports the Company's taxable earnings or
losses in her personal tax return.

Revenue Recognition

The  Company  recognizes  net  revenue  when  earned,  which  is at the time the
reservation is booked and ticketed.  Net revenues primarily include  commissions
on travel services,  volume bonuses,  ticket  processing fees and delivery fees.
The Company provides a reserve for cancellations,  reservation  changes and lost
ticket  charges,  and provisions for such amounts are reflected in net revenues.

Operating Expenses

Operating  expenses include travel agent commissions,  salaries,  communication,
advertising,  credit  card fees and other  costs  associated  with  selling  and
processing air travel reservations.

                                      F-39

<PAGE>
                                 800-IDEAS, INC.

                          NOTES TO FINANCIAL STATEMENTS

                         DECEMBER 31, 1996 - (Continued)

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting   principles  requires  the  use  of  estimates  and  assumptions  by
management in determining  the reported  amounts of assets and  liabilities  and
disclosures  of contingent  assets and  liabilities at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

New Accounting Standard

Effective January 1, 1996, the Company adopted Statement of Financial Accounting
Standards  (SFAS) No. 121,  "Accounting for the Impairment of Long-Lived  Assets
and for  Long-Lived  Assets to Be Disposed Of."  Accordingly,  in the event that
facts and  circumstances  indicate that property and equipment and intangible or
other  assets  may  be  impaired,  an  evaluation  of  recoverability  would  be
performed.  If an evaluation is required, the estimated future undiscounted cash
flows  associated with the asset are compared to the asset's  carrying amount to
determine  if a  write-down  to  market  value is  necessary.  Adoption  of this
standard did not have a material effect on the financial  position or results of
operations of the Company.

Concentrations of Risk

Travel Service  Providers--The  Company primarily markets and sells the services
of various United States domestic  airlines.  Two airlines accounted for 34% and
12%, respectively, of net revenues in 1995 and 25% and 11%, respectively, of net
revenues in 1996.

Credit--Substantially  all of the  tickets  sold by the  Company and the related
processing  and  delivery  fees  are paid for by  credit  card;  the cost of the
airline  ticket  is  billed  directly  to  the  customer  by  Airline  Reporting
Corporation (ARC), and the Company's net commission is subsequently  remitted by
the ARC. Generally, credit card payments are processed and collection is assured
prior to the final delivery of the airline ticket to the customer.


3. DETAIL OF CERTAIN BALANCE SHEET ACCOUNTS:

Furniture  and  equipment as of December 31, 1996,  consist of the following (in
thousands):

                                                   ESTIMATED
                                                 USEFUL LIVES
                                                   IN YEARS
                                                --------------
Computer and office equipment.................          5              $ 564
Furniture and fixtures........................          7                 79
Leasehold improvements........................          7                 19
                                                                     -------
                                                                         662
Less-Accumulated depreciation and
amortization..................................                          (364)
                                                                     -------
 Furniture and equipment, net.................                         $ 298
                                                                     =======


                                      F-40

<PAGE>
                                 800-IDEAS, INC.

                          NOTES TO FINANCIAL STATEMENTS

                         DECEMBER 31, 1996 - (Continued)

Activity  in the  Company's  allowance  for  doubtful  accounts  consists of the
following (in thousands):

                                                        DECEMBER 31,
                                                       -------------
                                                        1995   1996
                                                       ------ ------
     Balance at beginning of year....................  $125   $  125
     Additions charged to expense....................    42       --
     Deduction for uncollectible receivables written
     off and recoveries..............................   (42)      --
                                                       ------ ------
                                                       $125   $  125
                                                       ====== ======

Accounts  payable and accrued  expenses as of December 31, 1996,  consist of the
following (in thousands):

Accounts payable ............................................               $ 32
Accrued compensation and benefits ...........................                264
                                                                          ------
                                                                            $296
                                                                          ======

4. LEASES:

Capital Leases

The Company  leases  hardware and software  under  noncancelable  capital leases
which expire in October 1997 at which time there is a combined  bargain purchase
option of $1. Minimum  payments under these leases for the year ending  December
31, 1997, total approximately $27,000.

Operating Lease Agreements

The Company conducts a portion of its operations in a leased facility classified
as an operating  lease.  Minimum future rental payments under the  noncancelable
operating lease as of December 31, 1996, are as follows (in thousands):


                     Year ending December 31,
                              1997....................  $143
                              1998....................    41
                                                        ------
                                                        $184
                                                        ======

The lease  provides for the payment of taxes and other  expenses by the Company.
Rent expense for the operating lease was approximately  $122,000 and $149,000 in
1995 and 1996, respectively.

                                      F-41


<PAGE>

                                 800-IDEAS, INC.

                          NOTES TO FINANCIAL STATEMENTS

                         DECEMBER 31, 1996 - (Continued)

5. RELATED-PARTY TRANSACTIONS:

Travel 800 has entered into a custom Network Service  Arrangement  ("CSNA") with
Sprint  Communications  Company L.P. for long distance  telephone  service which
provides  for a minimum  monthly  commitment  of $120,000  and  certain  minimum
monthly  usages.  Travel  800 has  agreed to  provide  long  distance  telephone
services  under the CSNA to  certain  other  entitles  which are owned by Travel
800's shareholders.

6. COMMITMENTS AND CONTINGENCIES:

Insurance

The Company carries a broad range of insurance  coverage,  including general and
business  auto  liability,  commercial  property,  workers'  compensation  and a
general  umbrella  policy.  The Company has not incurred  significant  claims or
losses on any of its  insurance  policies  during the periods  presented  in the
accompanying financial statements.

Service Contract

On October 3, 1995, the Company  entered into a five-year  service  contract for
the use of an automated  reservations  system.  According to the  contract,  the
Company must pay a monthly rental fee of  approximately  $42,000,  unless waived
based upon a minimum monthly volume of reservation  transactions.  Historically,
the  Company  has met this  requirement,  and the  monthly  rental  fee has been
waived.

Under this service  contract,  the Company  receives volume bonuses based on the
number of flown segments sold by the Company.  During 1995 and 1996, the Company
received   volume  bonuses   totaling   approximately   $881,000  and  $901,000,
respectively.

7. DISCLOSURES ABOUT FAIR VALUES OF FINANCIAL INSTRUMENTS:

SFAS No. 107, "Disclosures About Fair Values of Financial Instruments," and SFAS
No. 119,  "Disclosure About Derivative  Financial  Instruments and Fair Value of
Financial  Instruments,"  require the  disclosure of the fair value of financial
instruments,  both assets and  liabilities  recognized and not recognized on the
balance sheet,  for which it is practicable to estimate fair value. The carrying
value of the Company's financial instruments approximates fair value.


8. EVENT SUBSEQUENT TO DATE OF REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
   (UNAUDITED):

The Company and its  stockholder  have entered into a definitive  agreement with
TSII,  providing  for the  acquisition  of  substantially  all of the assets and
liabilities of the Company by TSII. 

                                      F-42

<PAGE>
========================================= ======================================

  No dealer, sales representative or any
other person has been authorized to give
any   information   or   to   make   any
representations  in connection  with the
Offering  other than those  contained in
this Prospectus,  and, if given or made,
such information or representations must
not  be  relied   upon  as  having  been
authorized   by  the   Company   or  the
Underwriters.  This  Prospectus does not              2,500,000 SHARES
constitute   an   offer  to  sell  or  a
solicitation  of any  offer  to buy  any
securities  other  than  the  shares  of
Common  Stock to which it  relates or an
offer  to,  or a  solicitation  of,  any
person in any jurisdiction where such an
offer or solicitation would be unlawful.
Neither the delivery of this  Prospectus
nor any sale made hereunder shall, under
any  circumstances,  create  implication
that  there  has been no  change  in the
affairs  of  the  Company  or  that  the
information  contained herein is correct
as of any  time  subsequent  to the date
hereof.
                                                      TRAVEL SERVICES  
                                                    INTERNATIONAL, INC.
            TABLE OF CONTENTS           

                                   Page
Prospectus Summary ............     3
Risk Factors...................     9
The Company....................    14                  COMMON STOCK
Use of Proceeds................    15
Dividend Policy................    15
Capitalization.................    16
Dilution.......................    17
Selected Financial Data........    18
Management's   Discussion   and
Analysis of Financial Condition                    ---------------------
and Results of Operations .....    20
Business.......................    28
Management.....................    36
Certain Transactions...........    41                  PROSPECTUS
Principal Stockholders.........    43
Description of Capital Stock ..    44
Shares Eligible for Future                         --------------------
Sale...........................    46
Underwriting...................    48
Legal Matters..................    49
Experts........................    49
Additional Information.........    49
Index to Financial Statements .   F-1
                                                    MONTGOMERY SECURITIES
  Until , 1997 (25 days  after  the date
of   this   Prospectus),   all   dealers
effecting transactions in the registered
securities  offered  hereby,  whether or
not participating in this  distribution,
may be required to deliver a Prospectus.
This is in addition to the obligation of
dealers  to  deliver a  Prospectus  when                         ,1997
acting as Underwriters  and with respect
to   their    unsold    allotments    or
subscriptions.

========================================= ======================================

<PAGE>

                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION (1)


SEC Registration Fee.........................................       $     10,455
NASD Filing Fee..............................................              3,950
Nasdaq National Market Listing Fee...........................
Accounting Fees and Expenses.................................
Legal Fees and Expenses......................................
Printing Expenses............................................
Transfer Agent's Fees........................................
Miscellaneous................................................
                                                                    ------------
 Total ......................................................       $
                                                                    ============
- ----------
(1)  The amounts set forth above,  except for the SEC and NASD fees, are in each
     case estimated.

ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS

   Subsection (a) of Section 145 of the General  Corporation Law of the State of
Delaware (the "DGCL")  empowers a corporation to indemnify any person who was or
is a party or is  threatened  to be made a party to any  threatened,  pending or
completed action, suit or proceeding, whether civil, criminal, administrative or
investigative  (other than an action by or in the right of the  corporation)  by
reason of the fact that he is or was a director,  officer,  employee or agent of
the  corporation,  or is or was serving at the request of the  corporation  as a
director, officer, employee or agent of another corporation,  partnership, joint
venture,  trust or other  enterprise,  against  expenses  (including  attorneys'
fees),  judgments,  fines and amounts paid in settlement actually and reasonably
incurred by him in connection  with such action,  suit or proceeding if he acted
in good faith and in a manner he reasonably  believed to be in or not opposed to
the best interests of the corporation,  and, with respect to any criminal action
or proceeding, had no reasonable cause to believe his conduct was unlawful.

   Subsection  (b) of Section 145 empowers a corporation to indemnify any person
who was or is a party or is  threatened  to be made a party  to any  threatened,
pending or completed  action,  or suit by or in the right of the  corporation to
procure a judgment in its favor by reason of the fact that such person  acted in
any of the capacities set forth above,  against expenses  (including  attorneys'
fees) actually and reasonably  incurred by him in connection with the defense or
settlement  of such  action or suit if he acted in good faith and in a manner he
reasonably  believed  to be in or not  opposed  to  the  best  interests  of the
corporation, except that no indemnification may be made in respect of any claim,
issue or matter as to which such person shall have been made to be liable to the
corporation  unless and only to the  extent  that the Court of  Chancery  or the
court in which such action or suit was brought shall determine upon  application
that, despite the adjudication of liability but in view of all the circumstances
of the case, such person is fairly and reasonably entitled to indemnity for such
expenses which the Court of Chancery or such other court shall deem proper.

   Section  145 further  provides  that to the extent a director or officer of a
corporation has been successful on the merits or otherwise in the defense of any
action, suit or proceeding referred to in subsections (a) and (b) of Section 145
in the defense of any claim,  issue or matter  therein,  he shall be indemnified
against expenses (including attorneys' fees) actually and reasonably incurred by
him in connection  therewith;  that indemnification  provided for by Section 145
shall not be deemed exclusive of any other rights to which the indemnified party
may be entitled; that indemnification  provided for by Section 145 shall, unless
otherwise provided when authorized or ratified,  continue as to a person who has
ceased to be a  director,  officer,  employee  or agent  and shall  inure to the
benefit of such person's heirs,  executors and administrators;  and empowers the
corporation to purchase and maintain insurance on

                                      II-1

<PAGE>

behalf of a  director  or  officer  of the  corporation  against  any  liability
asserted against him and incurred by him in any such [capacity],  or arising out
of his  status as such  whether or not the  corporation  would have the power to
indemnify him against such liabilities under Section 145.

   Section  102(b)(7) of the DGCL provides that a certificate  of  incorporation
may contain a provision  eliminating  or limiting  the  personal  liability of a
director to the corporation or its  stockholders for monetary damages for breach
of fiduciary duty as a director provided that such provision shall not eliminate
or limit the liability of a director:  (i) for any breach of the director's duty
of loyalty to the  corporation or its  stockholders;  (ii) for acts or omissions
not in good faith or which involve intentional misconduct or a knowing violation
of law;  (iii) under Section 174 of the DGCL; or (iv) for any  transaction  from
which the director derived an improper personal benefit.

   Article Seventh of the Company's  Certificate of  Incorporation,  as amended,
states that:

   "No director shall be liable to the  corporation  or any of its  stockholders
for  monetary  damages for breach of fiduciary  duty as a director,  except with
respect to: (1) a breach of the director's duty of loyalty to the corporation or
its  stockholders;  (2) acts or  omissions  not in good  faith or which  involve
intentional  misconduct  or a knowing  violation  of law;  (3)  liability  under
Section 174 of the DGCL; or (4) a transaction from which the director derived an
improper personal benefit,  it being the intention of the foregoing provision to
eliminate the liability of the corporation's directors to the corporation or its
stockholders to the fullest extent  permitted by Section  102(b)(7) of the DGCL,
as amended from time to time.  The  corporation  shall  indemnify to the fullest
extent permitted by Sections 102(b)(7) and 145 of the DGCL, as amended from time
to time,  each  person that such  Sections  grant the  corporation  the power to
indemnify."

   In addition,  Article VII of the Company's  Bylaws further  provides that the
Company shall  indemnify  its  officers,  directors and employees to the fullest
extent permitted by law.

   The Company intends to enter into indemnification agreements with each of its
executive  officers and directors which  indemnifies  such person to the fullest
extent permitted by its Amended and Restated  Certificate of Incorporation,  its
Bylaws and the DGCL.  The Company also intends to obtain  directors and officers
liability insurance.

   Pursuant  to  the  Underwriting  Agreement  filed  as  Exhibit  1.1  to  this
Registration Statement, the Underwriters have agreed to indemnify, under certain
conditions, the Company against certain liabilities.

ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES

   Set forth below is certain information  concerning all sales of securities by
the  Company  during the past three  years  that were not  registered  under the
Securities Act.

   (a) TSII was  organized  in April  1996 and  issued 100 and 200 shares of its
Common Stock to its  Founders,  Capstone  Partners LLC and Alpine  Consolidated,
LLC,  respectively,  at a per share price of $1.01.  The offer and sale of these
shares was exempt from registration under the Securities Act of 1933 in reliance
on Section 4.(2) thereof because the offers and sales were made to sophisticated
investors  who had  access to  information  about TSII and were able to bear the
risk of loss of their  investment.  On May 14, 1997,  the number of these shares
were increased by a 5,444.5 to one stock split.

  (b) See "Certain  Transactions"  for a  discussion of  the  issuance of shares
of Common  Stock and options to purchase  shares of Common  Stock in  connection
with and the Combinations.

   These  transactions were completed without  registration under the Securities
Act in reliance on the exemption provided by Section 4(2) of the Securities Act.

                                      II-2

<PAGE>

ITEM 16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

   (a) Exhibits Exhibit

<TABLE>
<CAPTION>
 EXHIBIT
- ----------
<S>           <C>
*1.1           --Form of Underwriting Agreement.
2.1            --Agreement and Plan of Organization, dated as of May 9, 1997, among Travel Services
                 International, Inc., Auto-Europe, Inc. (Maine), Imad Khalidi, Alex Cecil and Wilfred Diller,
                 as trustee for Thurston Cecil and Lila Cecil.
2.2            --Agreement and Plan of Organization, dated as of May 9, 1997, among Travel Services
                 International, Inc., Cruises Only, Inc., Wayne Heller and Judy Heller.
2.3            --Agreement and Plan of Organization, dated as of May 9, 1997, among Travel Services
                 International, Inc., 800-Ideas, Inc. and Susan Parker.
2.4            --Agreement and Plan of Organization, dated as of May 9, 1997, among Travel Services
                 International, Inc., Cruises, Inc., Robert G. Falcone, Judith A. Falcone and Pamela C.
                 Cole.
2.5            --Agreement  and Plan of  Organization,  dated as of May 9, 1997,
                 among Travel Services  International,  Inc., D-FW Tours,  Inc.,
                 D-FW Travel Arrangements, Inc., John W. Przywara and
                 Sharon S. Przywara.
3.1           -- Certificate of Incorporation, as amended.
3.2           -- Amended and Restated Certificate of Incorporation.
3.3           -- Bylaws.
*4.1          -- Specimen Common Stock Certificate.
*4.2          -- Registration Rights Agreement, dated as of       .
*5.1          -- Opinion of Akin, Gump, Strauss, Hauer & Feld, L.L.P. as to the legality of the securities
              -- being registered.
*10.1         -- Form of Employment and Non-Competition Agreement dated May  , 1997, among Travel Services
                 International, Inc., _______ and ______.
              -- Form of Employment and Non-Competition Agreement dated May  , 1997, among Travel Services
                 International, Inc., _______ and ______.
              -- Form of Employment and Non-Competition Agreement dated May  , 1997, among Travel Services
                 International, Inc., _______ and ______.
              -- Form of Employment and Non-Competition Agreement dated May  , 1997, among Travel Services
                 International, Inc., _______ and ______.
              -- Form of Employment and Non-Competition Agreement dated May  , 1997, among Travel Services
                 International, Inc., _______ and ______.
*10.2         -- Form of Officer and Director Indemnification Agreement.
10.3          -- Form of 1997 Long-Term Incentive Plan.
10.4          -- Form of 1997 Non-Employee Directors' Stock Plan.
10.5          -- [Note from TSGI Funding, LLC to TSII]
*23.1         -- Consent of Akin, Gump, Strauss, Hauer & Feld, L.L.P. (included in Exhibit 5.1).
23.2          -- Consent of Arthur Andersen LLP.
*23.3         -- Consent of Fulbright & Jaworski L.L.P. pursuant to Rule 438.
23.4          -- Consents to Become Directors.
24.1          -- Powers of Attorney (included in signature page).
27            -- Financial Data Schedule.
</TABLE>


   * To be filed by amendment. All other exhibits are filed herewith.


                                      II-3

<PAGE>
 
ITEM 17. UNDERTAKINGS

   Insofar as indemnification  for liabilities  arising under the Securities Act
may  be  permitted  to  directors,  officers  and  controlling  persons  of  the
registrant pursuant to the foregoing  provisions,  or otherwise,  the registrant
has been advised that in the opinion of the Commission such  indemnification  is
against  public policy as expressed in the  Securities  Act, and is,  therefore,
unenforceable.  In the  event  that a claim  for  indemnification  against  such
liabilities  (other than the payment by the  registrant of expenses  incurred or
paid by a  director,  officer or  controlling  person of the  registrant  in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed  in the  Securities  Act and will be  governed by the final
adjudication of such issue.

   The undersigned registrant hereby undertakes:

   (1) That for purposes of determining  any liability under the Securities Act,
the  information  omitted  from  the  form of  prospectus  filed as part of this
Registration  Statement  in reliance  upon Rule 430A and  contained in a form of
prospectus  filed by the registrant  pursuant to Rule 424(b)(1) or (4) or 497(h)
under  the  Securities  Act  shall  be  deemed  to be part of this  Registration
Statement as of the time it was declared effective.

   (2) That for the purposes of determining  any liability  under the Securities
Act, each  post-effective  amendment that contains a form of prospectus shall be
deemed to be a new  registration  statement  relating to the securities  offered
therein,  and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

   (3)  To  provide  to  the  Underwriters  at  the  closing  specified  in  the
Underwriting Agreement certificates in such denominations and registered in such
names  as  required  by the  Underwriters  to  permit  prompt  delivery  to each
purchaser.

                                      II-4

<PAGE>
                                  SIGNATURES

   Pursuant to the  requirements  of the Securities Act, the registrant has duly
caused  this  registration   statement  to  be  signed  on  its  behalf  by  the
undersigned,  thereunto duly  authorized,  in the City of New York, State of New
York, on the 14th day of May, 1997. 

                                        TRAVEL SERVICES INTERNATIONAL, INC.

                                        By: /s/ Elan J. Blutinger
                                            ---------------------------------
                                            Elan J. Blutinger
                                            President

                                POWER OF ATTORNEY

   KNOW ALL MEN BY THESE  PRESENTS,  that  each of the  persons  whose  name and
signature  appears below  constitutes and appoints Elan J. Blutinger,  D. Fraser
Bullock  and  Leonard  A.  Potter  each of  them,  his or her  true  and  lawful
attorneys-in-fact and agents with full power of substitution and resubstitution,
for  him  or her  and in his or her  name,  place  and  stead,  in any  and  all
capacities, to sign any and all amendments (including post-effective amendments)
to this Registration  Statement,  and any and all Registration  Statements filed
pursuant  to Rule 462 under the  Securities  Act,  and to file the same with all
exhibits  thereto,  and  all  documents  in  connection   therewith,   with  the
Commission,  granting unto said  attorneys-in-fact and agents, and each of them,
full  power  and  authority  to do and  perform  each and  every  act and  thing
requisite and  necessary to be done in and about the  premises,  as fully and to
all  intents  and  purposes  as he or she  might or could do in  person,  hereby
ratifying and  confirming all that said  attorneys-in-fact  and agents or any of
them, or their or his or her substitute or substitutes  may lawfully do or cause
to be done by virtue hereof.

   Pursuant  to  the  requirements  of the  Securities  Act,  this  Registration
Statement has been signed by the following  persons in the capacities and on the
dates indicated.

                     TRAVEL SERVICES INTERNATIONAL, INC.

             SIGNATURE                           TITLE                  DATE
- -----------------------------------  ---------------------------- -------------



/s/ Elan J. Blutinger                President, Director          May 14, 1997
- -----------------------------------  
Elan J. Blutinger
(Principal Executive Officer)        


/s/ D. Fraser Bullock                Vice President, Director     May 14, 1997
- -----------------------------------  
D. Fraser Bullock
(Principal Financial Officer and
Principal Accounting Officer)        


                                      II-5

<PAGE>

                                EXHIBIT INDEX

<TABLE>
<CAPTION>
 EXHIBIT                                                                                           SEQUENTIAL
  NUMBER                                           DESCRIPTION                                     PAGE NUMBER
- ----------  ---- ------------------------------------------------------------------------------- --------------
<S>         <C>  <C>                                                                             <C>
*1.1           --Form of Underwriting Agreement.
2.1            --Agreement and Plan of Organization, dated as of May 9, 1997, among Travel Services
                 International, Inc., Auto-Europe, Inc. (Maine), Imad Khalidi, Alex Cecil and Wilfred Diller,
                 as trustee for Thurston Cecil and Lila Cecil.
2.2            --Agreement and Plan of Organization, dated as of May 9, 1997, among Travel Services
                 International, Inc., Cruises Only, Inc., Wayne Heller and Judy Heller.
2.3            --Agreement and Plan of Organization, dated as of May 9, 1997, among Travel Services
                 International, Inc., 800-Ideas, Inc. and Susan Parker.
2.4            --Agreement and Plan of Organization, dated as of May 9, 1997, among Travel Services
                 International, Inc., Cruises, Inc., Robert G. Falcone, Judith A. Falcone and Pamela C.
                 Cole.
2.5            --Agreement  and Plan of  Organization,  dated as of May 9, 1997,
                 among Travel Services  International,  Inc., D-FW Tours,  Inc.,
                 D-FW Travel Arrangements, Inc., John W. Przywara and
                 Sharon S. Przywara.
3.1           -- Certificate of Incorporation, as amended.
3.2           -- Amended and Restated Certificate of Incorporation.
3.3           -- Bylaws.
*4.1          -- Specimen Common Stock Certificate.
*4.2          -- Registration Rights Agreement, dated as of       .
*5.1          -- Opinion of Akin, Gump, Strauss, Hauer & Feld, L.L.P. as to the legality of the securities
              -- being registered.
*10.1         -- Form of Employment and Non-Competition Agreement dated May  , 1997, among Travel Services
                 International, Inc., _______ and ______.
              -- Form of Employment and Non-Competition Agreement dated May  , 1997, among Travel Services
                 International, Inc., _______ and ______.
              -- Form of Employment and Non-Competition Agreement dated May  , 1997, among Travel Services
                 International, Inc., _______ and ______.
              -- Form of Employment and Non-Competition Agreement dated May  , 1997, among Travel Services
                 International, Inc., _______ and ______.
              -- Form of Employment and Non-Competition Agreement dated May  , 1997, among Travel Services
                 International, Inc., _______ and ______.
*10.2         -- Form of Officer and Director Indemnification Agreement.
10.3          -- Form of 1997 Long-Term Incentive Plan.
10.4          -- Form of 1997 Non-Employee Directors' Stock Plan.
10.5          -- [Note from TSGI Funding, LLC to TSII]
*23.1         -- Consent of Akin, Gump, Strauss, Hauer & Feld, L.L.P. (included in Exhibit 5.1).
23.2          -- Consent of Arthur Andersen LLP.
*23.3         -- Consent of Fulbright & Jaworski L.L.P. pursuant to Rule 438.
23.4          -- Consents to Become Directors.
24.1          -- Powers of Attorney (included in signature page).
27            -- Financial Data Schedule.

</TABLE>

   * To be filed by amendment. All other exhibits are filed herewith.





- --------------------------------------------------------------------------------
                       AGREEMENT AND PLAN OF ORGANIZATION

                             dated as of May 9, 1997

                                  by and among

                       TRAVEL SERVICES INTERNATIONAL, INC.

                            AUTO-EUROPE, INC. (MAINE)

                                       and

                          the STOCKHOLDERS named herein

- --------------------------------------------------------------------------------


<PAGE>



                                TABLE OF CONTENTS

                                                                            Page

 1.       PURCHASE AND SALE................................................  3

 2.       [INTENTIONALLY DELETED]..........................................  3

 3.       DELIVERY OF CONSIDERATION........................................  3

 4.       CLOSING..........................................................  4

 5.       REPRESENTATIONS AND WARRANTIES OF COMPANY AND
          STOCKHOLDERS.....................................................  6
          5.1      Due Organization........................................  7
          5.2      Authorization...........................................  8
          5.3      Capital Stock of the COMPANY............................  8
          5.4      Transactions in Capital Stock...........................  9
          5.5      No Bonus Shares.........................................  9
          5.6      Subsidiaries............................................ 10
          5.7      Predecessor Status; etc................................. 10
          5.8      Spin-off by the COMPANY................................. 11
          5.9      Financial Statements.................................... 11
          5.10     Liabilities and Obligations............................. 12
          5.11     Accounts and Notes Receivable........................... 13
          5.12     Permits and Intangibles................................. 14
          5.13     Environmental Matters................................... 15
          5.14     Personal Property....................................... 16
          5.15     Significant Customers; Material Contracts and
                    Commitments............................................ 17
          5.16     Real Property........................................... 18
          5.17     Insurance............................................... 20
          5.18     Compensation; Employment Agreements; Organized
                    Labor Matters.......................................... 20
          5.19     Employee Plans.......................................... 21
          5.20     Compliance with ERISA................................... 23
          5.21     Conformity with Law; Litigation......................... 25
          5.22     Taxes................................................... 26
          5.23     No Violations........................................... 27
          5.24     Government Contracts.................................... 28
          5.25     Absence of Changes...................................... 28
          5.26     Deposit Accounts; Powers of Attorney.................... 30
          5.27     Validity of Obligations................................. 31
          5.28     Relations with Governments.............................. 31
          5.29     Disclosure.............................................. 31
          5.30     Prohibited Activities................................... 33
          5.31     Authority; Ownership.................................... 33
          5.32     Preemptive Rights....................................... 34

 6.       REPRESENTATIONS OF TSII.......................................... 34
          6.1      Due Organization........................................ 35
          6.2      Authorization........................................... 35

                                       -i-

<PAGE>



         6.3      Capital Stock of the TSII................................ 35
         6.4      Transactions in Capital Stock............................ 36
         6.5      Subsidiaries............................................. 36
         6.6      Financial Statements..................................... 37
         6.7      Liabilities and Obligations.............................. 37
         6.8      Conformity with Law; Litigation.......................... 38
         6.9      No Violations............................................ 38
         6.10     Validity of Obligations.................................. 39
         6.11     TSII Stock............................................... 40
         6.12     No Side Agreements....................................... 40
         6.13     Business; Real Property; Material Agreements............. 40
         6.14     Taxes.................................................... 41
         6.15     No Intention to Dispose of LLC Interest.................. 42

7.       COVENANTS PRIOR TO CLOSING........................................ 42
         7.1      Access and Cooperation; Due Diligence.................... 42
         7.2      Conduct of Business Pending Closing...................... 43
         7.3      Prohibited Activities.................................... 45
         7.4      No Shop.................................................. 47
         7.5      Notice to Bargaining Agents.............................. 47
         7.6      Agreements............................................... 47
         7.7      Notification of Certain Matters.......................... 48
         7.8      Amendment of Schedules................................... 49
         7.9      Cooperation in Preparation of Registration
                   Statement............................................... 51
         7.10     Final Financial Statements............................... 52
         7.11     Further Assurances....................................... 53
         7.12     Authorized Capital....................................... 53
         7.13     Formation of LLC and Transfer of Assets.................. 54

8.       CONDITIONS PRECEDENT TO OBLIGATIONS OF STOCKHOLDERS AND
         COMPANY........................................................... 55
         8.1      Representations and Warranties........................... 55
         8.2      Performance of Obligations............................... 55
         8.3      No Litigation............................................ 56
         8.4      Opinion of Counsel....................................... 56
         8.5      Registration Statement................................... 56
         8.6      Consents and Approvals................................... 56
         8.7      Good Standing Certificates............................... 57
         8.8      No Material Adverse Change............................... 57
         8.9      Closing of IPO........................................... 57
         8.10     Secretary's Certificate.................................. 57
         8.11     Employment Agreements.................................... 58
         8.12     Directors and Officers Insurance......................... 58

9.       CONDITIONS PRECEDENT TO OBLIGATIONS OF TSII....................... 58
         9.1      Representations and Warranties........................... 59
         9.2      Performance of Obligations............................... 59
         9.3      No Litigation............................................ 59
         9.4      Secretary's Certificate.................................. 60
         9.5      No Material Adverse Effect............................... 60
         9.6      STOCKHOLDERS' Release.................................... 60

                                      -ii-

<PAGE>



         9.7      Termination of Related Party Agreements.................. 61
         9.8      Opinion of Counsel....................................... 61
         9.9      Consents and Approvals................................... 61
         9.10     Good Standing Certificates............................... 61
         9.11     Registration Statement................................... 61
         9.12     Employment Agreements.................................... 62
         9.13     Closing of IPO........................................... 62
         9.14     FIRPTA Certificate....................................... 62

10.      COVENANTS OF TSII AND THE STOCKHOLDERS AFTER CLOSING.............. 62
         10.1     Release From Guarantees; Repayment of Certain
                   Obligations............................................. 62
         10.2     Preservation of Tax and Accounting Treatment............. 63
         10.3     Preparation and Filing of Tax Returns.................... 63
         10.4     Directors and Officers................................... 65
         10.5     Preservation of Employee Benefit Plans................... 65
         10.6     Maintenance of Books..................................... 65

11.      INDEMNIFICATION................................................... 66
         11.1     General Indemnification by COMPANY and
                  STOCKHOLDERS............................................. 66
         11.2     Indemnification by TSII.................................. 67
         11.3     Third Person Claims...................................... 68
         11.4     Exclusive Remedy......................................... 71
         11.5     Limitations on Indemnification........................... 71

12.      TERMINATION OF AGREEMENT.......................................... 73
         12.1     Termination.............................................. 73
         12.2     Liabilities in Event of Termination...................... 74

13.      NONCOMPETITION.................................................... 75
         13.1     Prohibited Activities.................................... 75
         13.2     Damages.................................................. 77
         13.3     Reasonable Restraint..................................... 77
         13.4     Severability; Reformation................................ 77
         13.5     Independent Covenant..................................... 78
         13.6     Materiality.............................................. 78
         13.7     Limitations.............................................. 78

14.      NONDISCLOSURE OF CONFIDENTIAL INFORMATION......................... 79
         14.1     STOCKHOLDERS............................................. 79
         14.2     TSII..................................................... 80
         14.3     Damages.................................................. 81
         14.4     Survival................................................. 82

15.      TRANSFER RESTRICTIONS............................................. 82
         15.1     Transfer Restrictions.................................... 82
         15.2     Certain Transfers........................................ 83

16.      FEDERAL SECURITIES ACT REPRESENTATIONS............................ 83
         16.1     Compliance with Law...................................... 84
         16.2     Economic Risk; Sophistication............................ 84

                                      -iii-

<PAGE>




17.      REGISTRATION RIGHTS............................................... 85
         17.1     Piggyback Registration Rights............................ 85
         17.2     Demand Registration Rights............................... 86
         17.3     Registration Procedures.................................. 88
         17.4     Underwriting Agreement................................... 88
         17.5     Availability of Rule 144................................. 89

18.      GENERAL........................................................... 89
         18.1     Cooperation.............................................. 89
         18.2     Successors and Assigns................................... 90
         18.3     Entire Agreement......................................... 90
         18.4     Counterparts............................................. 90
         18.5     Brokers and Agents....................................... 90
         18.6     Expenses................................................. 91
         18.7     Notices.................................................. 92
         18.8     Governing Law............................................ 93
         18.9     Exercise of Rights and Remedies.......................... 93
         18.10  Time....................................................... 94
         18.11  Reformation and Severability............................... 94
         18.12  Remedies Cumulative........................................ 94
         18.13  Captions................................................... 94
         18.14  Amendments and Waivers..................................... 94
         18.16  Defined Terms.............................................. 95

ANNEX I
INTENTIONALLY DELETED..................................................... 101

ANNEX II
CERTIFICATE OF INCORPORATION AND BY-LAWS OF TSII.......................... 102

ANNEX III
CONSIDERATION TO BE PAID TO COMPANY....................................... 103

ANNEX IV
STOCKHOLDERS AND STOCK OWNERSHIP OF THE COMPANY........................... 104

ANNEX V
STOCKHOLDERS AND STOCK OWNERSHIP OF TSII.................................. 105

ANNEX VI
FORM OF OPINION OF COUNSEL TO TSII........................................ 106

ANNEX VII
FORM OF OPINION OF COUNSEL TO COMPANY AND STOCKHOLDERS.................... 110

ANNEX VIII
FORM OF EMPLOYMENT AGREEMENT.............................................. 114



                                      -iv-

<PAGE>



                       AGREEMENT AND PLAN OF ORGANIZATION

         THIS AGREEMENT AND PLAN OF ORGANIZATION (the "Agreement") is made as of
May 9,  1997,  by and among  TRAVEL  SERVICES  INTERNATIONAL,  INC.,  a Delaware
corporation  ("TSII"),  AUTO-EUROPE,  INC.  (MAINE),  a Maine  corporation  (the
"COMPANY"), IMAD KHALIDI, an individual residing in the City of Portland, Maine,
ALEX CECIL,  an  individual  residing in the City of  Portland,  Maine,  WILFRED
DILLER,  as Trustee for Thurston Cecil, and WILFRED DILLER,  as Trustee for Lila
Cecil. Imad Khalidi,  Alex Cecil and Wilfred Diller are referred to collectively
herein as the "STOCKHOLDERS."

                  WHEREAS,  the  respective  Boards of Directors of TSII and the
         COMPANY  deem it  advisable  and in the best  interests of TSII and the
         COMPANY and their respective  stockholders that the COMPANY  contribute
         the  ownership  of  substantially   all  of  its  assets  to  TSII,  by
         transferring  such assets to the LLC and  transferring the LLC interest
         to TSII,  in  exchange  for  stock of TSII  and cash  pursuant  to this
         Agreement and in accordance with the applicable  provisions of the laws
         of the  State  of  Delaware  and the  State  in which  the  COMPANY  is
         incorporated;

                  WHEREAS,  TSII is  entering  into  an  Agreement  and  Plan of
         Organization (collectively, the "Other Agreements") with Cruises, Inc.,
         a New York corporation, Cruises Only, Inc., a Florida corporation, D-FW
         Tours, Inc., a Texas corporation,  D- FW Travel  Arrangements,  Inc., a
         Texas  corporation,  and 800- Ideas,  Inc., a Nevada  corporation,  and
         their respective


<PAGE>



         stockholders  in order to acquire  additional  businesses (the COMPANY,
         together with each of the entities with which TSII has entered into the
         Other Agreements,  are collectively referred to herein as the "Founding
         Companies");

                  WHEREAS,  this Agreement,  the Other Agreements and the IPO of
         TSII Stock constitute the "TSII Plan of Organization;"

                  WHEREAS,  the STOCKHOLDERS and the Boards of Directors and the
         stockholders of TSII and each of the Other Founding  Companies that are
         parties to the Other Agreements have approved and adopted the TSII Plan
         of  Organization  as an  integrated  plan  pursuant  to  which  (1) the
         COMPANY,  Cruises Only,  Inc. and 800-Ideas,  Inc. will  contribute the
         ownership of substantially  all of their respective assets to TSII, (2)
         the  stockholders of Cruises,  Inc.,  D-FW Tours,  Inc. and D-FW Travel
         Arrangements  will transfer the capital stock of such companies to TSII
         and (3) the COMPANY,  Cruises Only, Inc., 800-Ideas,  Inc., the public,
         and the STOCKHOLDERS of Cruises, Inc., D-FW Tours, Inc. and D-FW Travel
         Arrangements,  Inc.  will  acquire  the  stock  of TSII  as a  tax-free
         transfer of property under Section 351 of the Internal  Revenue Code of
         1986, as amended; and

                  WHEREAS,  in  consideration  of the  agreements  of the  Other
         Founding  Companies  pursuant  to the  Other  Agreements,  the Board of
         Directors  of the COMPANY has  approved  this  Agreement as part of the
         TSII Plan of Organization in order to transfer the

                                        2

<PAGE>



         ownership of substantially all of the assets of the COMPANY to
         TSII.

         NOW,  THEREFORE,  in  consideration  of the  premises and of the mutual
agreements,   representations,   warranties,  provisions  and  covenants  herein
contained, the parties hereto hereby agree as follows:

1.       PURCHASE AND SALE

         On the Funding and  Consummation  Date, (a) the COMPANY shall transfer,
convey,  assign and deliver to TSII,  and TSII shall acquire and accept from the
COMPANY,  the LLC  Interest,  free and clear of all liens,  security  interests,
pledges, charges, voting trusts, restrictions,  encumbrances and claims of every
kind.

2.       [INTENTIONALLY DELETED]

3.       DELIVERY OF CONSIDERATION

         3.1 On the Funding and Consummation Date the COMPANY,  which is on that
date the holder of all outstanding  certificates  representing limited liability
company  interests  of the LLC,  shall,  upon  surrender  of such  certificates,
receive  the  number of shares of TSII Stock and the amount of cash set forth on
Annex III hereto, said cash to be payable by certified check or wire transfer.

         3.2 The COMPANY shall  deliver to TSII at the Closing the  certificates
representing  the LLC  Interest,  duly  endorsed  in  blank by the  COMPANY,  or
accompanied by blank stock powers, and with all necessary transfer tax and other
revenue stamps, acquired at the

                                        3

<PAGE>



COMPANY'S  expense,  affixed and cancelled.  The COMPANY agrees promptly to cure
any deficiencies with respect to the endorsement of the interest certificates or
other  documents of conveyance with respect to such LLC Interest or with respect
to the stock powers accompanying the LLC Interest.

         3.3 All TSII Stock  received by the COMPANY  pursuant to this Agreement
shall,  except for  restrictions on resale or transfer  described in Sections 15
and 16 hereof,  have the same rights as all of the other  shares of  outstanding
TSII Stock by reason of the provisions of the  Certificate of  Incorporation  of
TSII or as  otherwise  provided by the Delaware  GCL. All voting  rights of such
TSII Stock received by the COMPANY shall be fully exercisable by the COMPANY and
the COMPANY shall not be deprived nor restricted in exercising those rights.  On
the Funding and  Consummation  Date,  TSII shall have no class of capital  stock
issued  and  outstanding  other than the TSII  Stock and the  Restricted  Common
Stock.

4.       CLOSING

         At or  prior  to the  Pricing,  the  parties  shall  take  all  actions
necessary to prepare to (i) effect the transfer and delivery of the LLC Interest
as  contemplated  by  Section  1 hereof  and (ii)  effect  the  delivery  of the
consideration  referred  to in Section 3 hereof;  provided,  however,  that such
actions shall not include the actual  completion of the transfer and delivery of
the LLC Interest or the delivery of the  consideration by certified  check(s) or
wire transfer(s) referred to in Section 3 hereof, each of which actions

                                        4

<PAGE>



shall only be taken upon the Funding and  Consummation  Date as herein provided.
In the event that there is no Funding and  Consummation  Date and this Agreement
terminates,  TSII  hereby  covenants  and  agrees to do all things  required  by
Delaware  law and all things  which  counsel  for the  COMPANY  advise  TSII are
required by applicable laws of the State in which the COMPANY is incorporated in
order to rescind the  effects,  if any, of the transfer of the Assets to the LLC
as described  Section 7.13 and to pay all related costs of the COMPANY  directly
associated with such rescission.  The taking of the actions described in clauses
(i) and (ii) above (the  "Closing")  shall take place on the  closing  date (the
"Closing Date") at the offices of Akin,  Gump,  Strauss,  Hauer & Feld,  L.L.P.,
1333 New Hampshire  Avenue,  N.W.,  Washington,  D.C.  20036. On the Funding and
Consummation Date (x) all transactions contemplated by this Agreement, including
the  delivery  of the LLC  Interest  and the  delivery  of shares and  certified
check(s)  or wire  transfer(s)  in an amount  equal to the cash  portion  of the
consideration which the COMPANY shall be entitled to receive pursuant to Section
3 hereof  shall  occur  and (y) the  closing  with  respect  to the IPO shall be
completed.  The date on which the actions described in the preceding clauses (x)
and (y) occur shall be  referred  to as the  "Funding  and  Consummation  Date."
Except as  provided  in  Sections 8 and 9 hereof  with  respect to actions to be
taken on the Funding and Consummation  Date,  during the period from the Closing
Date to the Funding and Consummation  Date this Agreement may only be terminated
by a party if the underwriting

                                        5

<PAGE>



agreement  in respect  of the IPO is  terminated  pursuant  to the terms of such
agreement.  This  Agreement  shall in any event  terminate  if the  Funding  and
Consummation  Date has not occurred within 15 business days of the Closing Date.
Time is of the essence.

5.       REPRESENTATIONS AND WARRANTIES OF COMPANY AND STOCKHOLDERS

         (A) Representations and Warranties of COMPANY and STOCKHOLDERS.

         Each  of  the  COMPANY  and  the  STOCKHOLDERS  jointly  and  severally
represents and warrants that all of the following representations and warranties
in this  Section  5(A) are true at the date of this  Agreement  and,  subject to
Section  7.8  hereof,  shall be true at the time of Closing  and the Funding and
Consummation  Date;  provided,  however,  that  representations  and  warranties
relating  to the LLC shall be true only at the time of Closing  and the  Funding
and Consummation Date. Each of the COMPANY and the STOCKHOLDERS agrees that such
representations  and warranties shall survive the Funding and Consummation  Date
for a period of two years  (the last day of such  period  being the  "Expiration
Date"),  except that (i) the warranties and representations set forth in Section
5.22 hereof shall survive until such time as the limitations  period has run for
all Tax periods ended on or prior to the Funding and  Consummation  Date,  which
shall be deemed to be the  Expiration  Date for Section 5.22 and (ii) solely for
purposes  of  determining  whether a claim  for  indemnification  under  Section
11.1(iii)  hereof has been made on a timely basis, and solely to the extent that
in connection with

                                        6

<PAGE>



the IPO, TSII actually incurs liability under the 1933 Act, the 1934 Act, or any
other  federal  or  state  securities  laws  as  a  result  of  a  breach  of  a
representation or warranty by the COMPANY or a STOCKHOLDER,  the representations
and  warranties  set forth  herein shall  survive  until the  expiration  of any
applicable  limitations period,  which shall be deemed to be the Expiration Date
for such purposes. For purposes of this Section 5, the term "COMPANY" shall mean
and refer to the COMPANY and all of its Subsidiaries, including the LLC.

         5.1 Due  Organization.  The COMPANY is a  corporation  duly  organized,
validly  existing  and in good  standing  under  the  laws of the  state  of its
incorporation,  and the COMPANY is duly  authorized and qualified to do business
under  all  applicable  laws,  regulations,  ordinances  and  orders  of  public
authorities  to carry on its  business  in the  places  and in the manner as now
conducted,  except (i) as set forth on Schedule 5.1 or (ii) where the failure to
be so authorized or qualified  would not have a material  adverse  effect on the
business,  operations,  affairs,  prospects,  properties,  assets  or  condition
(financial or  otherwise),  of the COMPANY taken as a whole (as used herein with
respect to the COMPANY, or with respect to any other person, a "Material Adverse
Effect").  Schedule  5.1 sets  forth the  jurisdiction  in which the  COMPANY is
incorporated and contains a list of all such  jurisdictions in which the COMPANY
is authorized or qualified to do business.  True, complete and correct copies of
the Certificate of Incorporation  and By-laws,  each as amended,  of the COMPANY
(the "Charter Documents")

                                        7

<PAGE>



are all attached  hereto as Schedule 5.1. The stock  records of the COMPANY,  as
heretofore  made  available  to TSII,  are correct and  complete in all material
respects.  There  are  no  minutes  in the  possession  of  the  COMPANY  or the
STOCKHOLDERS which have not been made available to TSII, and all of such minutes
are correct and complete in all  respects.  Except as set forth on Schedule 5.1,
the most  recent  minutes of the  COMPANY,  which are dated no earlier  than ten
business days prior to the date hereof,  affirm and ratify all prior acts of the
COMPANY, and of its officers and directors on behalf of the COMPANY.

         5.2  Authorization.  (i) The  representatives  of the COMPANY executing
this  Agreement  have the  authority  to enter into and bind the  COMPANY to the
terms of this Agreement and (ii) the COMPANY has the full legal right, power and
authority to enter into and perform this Agreement,  and all required  approvals
of the  shareholders  and the  Board  of  Directors  of the  COMPANY  have  been
obtained.

         5.3 Capital Stock of the COMPANY.  The authorized  capital stock of the
COMPANY is as set forth on  Schedule  5.3.  All of the  issued  and  outstanding
shares of the capital stock of the COMPANY are owned by the  STOCKHOLDERS in the
amounts set forth in Annex IV and further,  except as set forth on Schedule 5.3,
are owned free and clear of all liens,  security  interests,  pledges,  charges,
voting trusts,  restrictions,  encumbrances and claims of every kind. All of the
issued and outstanding shares of the capital stock of the COMPANY have been duly
authorized and validly issued,  are fully paid and  nonassessable,  are owned of
record and beneficially by the

                                        8

<PAGE>



STOCKHOLDERS and further,  such shares were offered,  issued, sold and delivered
by the  COMPANY  in  compliance  with all  applicable  state  and  federal  laws
concerning the issuance of securities.  Further, none of such shares were issued
in violation of the preemptive rights of any past or present stockholder.

         5.4 Transactions in Capital Stock. Except as set forth on Schedule 5.4,
the COMPANY has not acquired any COMPANY Stock since January l, 1994.  Except as
set forth on Schedule 5.4, (i) no option,  warrant,  call,  conversion  right or
commitment  of any kind exists which  obligates  the COMPANY to issue any of its
authorized  but  unissued  capital  stock;  (ii) the COMPANY  has no  obligation
(contingent  or otherwise) to purchase,  redeem or otherwise  acquire any of its
equity  securities or any  interests  therein or to pay any dividend or make any
distribution in respect thereof; and (iii) neither the voting stock structure of
the COMPANY nor the relative  ownership  of shares  among any of its  respective
stockholders  has been altered or changed in  contemplation  of the transactions
contemplated  hereby  and/or the TSII Plan of  Organization.  Schedule  5.4 also
includes  complete  and accurate  copies of all stock  option or stock  purchase
plans, including a list of all outstanding options,  warrants or other rights to
acquire shares of the COMPANY's stock and the material terms of such outstanding
options, warrants or other rights.

         5.5 No Bonus  Shares.  Except as set forth on Schedule 5.5, none of the
shares of COMPANY Stock was issued pursuant to awards, grants or bonuses.

                                        9

<PAGE>



         5.6  Subsidiaries.  Schedule 5.6 attached hereto lists the name of each
of the COMPANY's  subsidiaries,  including the LLC (each, a  "Subsidiary"),  and
sets  forth  the  number  and  class  of the  authorized  capital  stock of each
Subsidiary  and the number of shares or interests of each  Subsidiary  which are
issued and outstanding, all of which shares or interests (except as set forth on
Schedule  5.6) are owned by the COMPANY,  free and clear of all liens,  security
interests,  pledges,  voting trusts,  equities,  restrictions,  encumbrances and
claims of every kind.  Except as set forth on Schedule 5.6, the COMPANY does not
presently own, of record or  beneficially,  or control,  directly or indirectly,
any capital stock, securities convertible into capital stock or any other equity
interest in any corporation,  association or business entity nor is the COMPANY,
directly or indirectly, a participant in any joint venture, partnership or other
non-corporate  entity.  The  COMPANY  is the sole owner of all of the issued and
outstanding  limited  liability  company interests of the LLC, free and clear of
all liens, security interests,  pledges, voting trusts, equities,  restrictions,
encumbrances and claims of every kind.

         5.7 Predecessor  Status; etc. Set forth on Schedule 5.7 is a listing of
all names of all  predecessor  companies of the COMPANY,  including the names of
any entities acquired by the COMPANY (by stock purchase, merger or otherwise) or
owned by the  COMPANY  or from whom the  COMPANY  previously  acquired  material
assets.  Except  as  disclosed  on  Schedule  5.7,  the  COMPANY  has not been a
subsidiary

                                       10

<PAGE>



or division of another  corporation or a part of an acquisition  which was later
rescinded.

         5.8 Spin-off by the COMPANY. Except as set forth on Schedule 5.8, there
has not been any sale,  spin-off or  split-up  of material  assets of either the
COMPANY or any other person or entity that directly,  or indirectly  through one
or more  intermediaries,  controls,  or is  controlled  by,  or is under  common
control with, the COMPANY ("Affiliates") since January 1, 1994.

         5.9 Financial Statements. Attached hereto as Schedule 5.9 are copies of
the following financial  statements (the "COMPANY Financial  Statements") of the
COMPANY:  the  COMPANY's  audited  Consolidated  Balance  Sheets,  if any, as of
December  31,  1996,  1995 and 1994 and  Statements  of  Income,  Cash Flows and
Retained Earnings,  if any, for each of the years in the three-year period ended
December  31,  1996  (December  31,  1996 being  hereinafter  referred to as the
"Balance  Sheet  Date").  Except as set forth on Schedule  5.9,  such  Financial
Statements have been prepared in accordance with generally  accepted  accounting
principles  applied on a  consistent  basis  throughout  the  periods  indicated
(except as noted  thereon or on Schedule  5.9).  Except as set forth on Schedule
5.9, such  Consolidated  Balance  Sheets as of December 31, 1996,  1995 and 1994
present fairly the financial  position of the COMPANY as of the dates  indicated
thereon,  and such  Consolidated  Statements of Income,  Cash Flows and Retained
Earnings  present  fairly the results of  operations  for the periods  indicated
thereon.

                                       11

<PAGE>



         5.10 Liabilities and Obligations.  The COMPANY has delivered to TSII an
accurate list (which is set forth on Schedule 5.10) as of the Balance Sheet Date
of (i) all  liabilities  of the COMPANY  which are not  reflected on the balance
sheet of the COMPANY at the Balance  Sheet Date or  otherwise  reflected  in the
COMPANY  Financial  Statements  at the  Balance  Sheet Date,  (ii) any  material
liabilities of the COMPANY  (including all liabilities in excess of $10,000) and
(iii) all loan agreements,  indemnity or guaranty agreements,  bonds, mortgages,
liens,  pledges or other  security  agreements.  Except as set forth on Schedule
5.10,  since the Balance  Sheet Date the COMPANY has not  incurred  any material
liabilities of any kind, character and description,  whether accrued,  absolute,
secured or unsecured,  contingent or otherwise,  other than liabilities incurred
in the ordinary  course of business.  The COMPANY has also  delivered to TSII on
Schedule 5.10, in the case of those contingent liabilities related to pending or
threatened  litigation,  or other  liabilities  which are not fixed or are being
contested, the following information:

                    (i) a summary description of the liability together with the
               following:
                         (a)  copies  of  all  relevant  documentation  relating
                    thereto;
                         (b)  amounts  claimed  and any  other  action or relief
                    sought; and
                         (c)  name of  claimant  and all  other  parties  to the
                    claim, suit or proceeding;

                                       12

<PAGE>



                    (ii) the name of each  court or  agency  before  which  such
               claim, suit or proceeding is pending; and
                    (iii)  the  date  such  claim,   suit  or   proceeding   was
               instituted; and
                    (iv) a good faith and  reasonable  estimate  of the  maximum
               amount, if any, which is likely to become payable with respect to
               each such  liability.  If no estimate is  provided,  the estimate
               shall for purposes of this Agreement be deemed to be zero.

         5.11 Accounts and Notes  Receivable.  The COMPANY has delivered to TSII
an accurate list (which is set forth on Schedule 5.11) of the accounts and notes
receivable  of the COMPANY,  as of the Balance  Sheet Date,  including  any such
amounts  which are not  reflected in the balance  sheet as of the Balance  Sheet
Date,  and  including  receivables  from  and  advances  to  employees  and  the
STOCKHOLDERS. The COMPANY shall also provide to TSII (x) an accurate list of all
receivables obtained subsequent to the Balance Sheet Date up to the Closing Date
and (y) an aging of all accounts and notes receivable  showing amounts due in 30
day aging categories (the "A/R Aging  Reports").  Except to the extent reflected
on  Schedule  5.11  or  as  disclosed  by  the  COMPANY  to  TSII  in a  writing
accompanying the A/R Aging Reports,  the accounts,  notes and other  receivables
shown on Schedule 5.11 and on the A/R Aging Reports are and shall be collectible
in the amounts shown,  net of reserves  reflected in the balance sheet as of the
Balance  Sheet Date with respect to accounts  receivable as of the Balance Sheet
Date, and net of reserves

                                       13

<PAGE>



reflected in the books and records of the COMPANY  (consistent  with the methods
used for the balance  sheet) with respect to accounts  receivable of the COMPANY
after the Balance Sheet Date.

         5.12  Permits  and   Intangibles.   The  COMPANY  holds  all  licenses,
franchises,  permits and other governmental authorizations the absence of any of
which could have a Material Adverse Effect on its business,  and the COMPANY has
delivered to TSII an accurate list and summary  description  (which is set forth
on  Schedule  5.12)  of  all  such  licenses,   franchises,  permits  and  other
governmental  authorizations,  including permits, titles, licenses,  franchises,
certificates,   trademarks,   trade  names,  patents,  patent  applications  and
copyrights  owned or held by the  COMPANY  (including  interests  in software or
other  technology  systems,   programs  and  intellectual  property)  (it  being
understood  and  agreed  that a list  of all  environmental  permits  and  other
environmental  approvals is set forth on Schedule 5.13). To the knowledge of the
COMPANY, the licenses, franchises, permits and other governmental authorizations
listed on  Schedules  5.12 and 5.13 are valid,  and the COMPANY has not received
any notice that any governmental  authority intends to cancel,  terminate or not
renew any such license,  franchise,  permit or other governmental authorization.
The COMPANY has conducted and is conducting its business in compliance  with the
requirements,  standards,  criteria and  conditions  set forth in the  licenses,
franchises,  permits and other governmental  authorizations  listed on Schedules
5.12 and 5.13 and is not in violation of any of the foregoing  except where such
noncompliance or violation would not

                                       14

<PAGE>



have a Material Adverse Effect on the COMPANY.  Except as specifically  provided
on Schedule  5.12,  the  transactions  contemplated  by this  Agreement will not
result in a default under or a breach or violation  of, or adversely  affect the
rights and benefits  afforded to the COMPANY by, any such licenses,  franchises,
permits or government authorizations.

         5.13 Environmental  Matters.  Except as set forth on Schedule 5.13, (i)
the COMPANY has complied  with and is in  compliance  with all  federal,  state,
local and foreign statutes (civil and criminal), laws, ordinances,  regulations,
rules, notices, permits,  judgments,  orders and decrees applicable to it or any
of its properties,  assets,  operations and businesses relating to environmental
protection  (collectively  "Environmental Laws") including,  without limitation,
Environmental  Laws relating to air, water,  land and the  generation,  storage,
use,  handling,  transportation,  treatment or disposal of Hazardous  Wastes and
Hazardous  Substances  including petroleum and petroleum products (as such terms
are defined in any applicable  Environmental Law); (ii) the COMPANY has obtained
and adhered to all  necessary  permits and other  approvals  necessary to treat,
transport, store, dispose of and otherwise handle Hazardous Wastes and Hazardous
Substances,  a list of all of  which  permits  and  approvals  is set  forth  on
Schedule 5.13, and has reported to the  appropriate  authorities,  to the extent
required  by all  Environmental  Laws,  all past and  present  sites  owned  and
operated by the COMPANY where Hazardous Wastes or Hazardous Substances have been
treated, stored, disposed of or

                                       15

<PAGE>



otherwise handled;  (iii) there have been no releases or threats of releases (as
defined in Environmental Laws) at, from, in or on any property owned or operated
by the COMPANY except as permitted by Environmental Laws; (iv) the COMPANY knows
of no on-site or  off-site  location to which the  COMPANY  has  transported  or
disposed of  Hazardous  Wastes and  Hazardous  Substances  or  arranged  for the
transportation of Hazardous Wastes and Hazardous  Substances,  which site is the
subject of any federal,  state, local or foreign enforcement action or any other
investigation  which could lead to any claim against the COMPANY or TSII for any
clean-up cost,  remedial work, damage to natural  resources,  property damage or
personal   injury,   including,   but  not  limited  to,  any  claim  under  the
Comprehensive Environmental Response, Compensation and Liability Act of 1980, as
amended;  and (v) the COMPANY has no contingent liability in connection with any
release of any Hazardous Waste or Hazardous Substance into the environment.

         5.14 Personal  Property.  The COMPANY has delivered to TSII an accurate
list (which is set forth on Schedule 5.14) of (x) all personal property included
in  "depreciable  plant,  property and  equipment"  on the balance  sheet of the
COMPANY as of the  Balance  Sheet Date or that will be  included  on any balance
sheet of the  COMPANY  prepared  after the  Balance  Sheet  Date,  (y) all other
personal  property owned by the COMPANY with a value in excess of $10,000 (i) as
of the Balance Sheet Date and (ii) acquired since the Balance Sheet Date and (z)
all leases and  agreements  in respect of personal  property,  including,  true,
complete and correct copies

                                       16

<PAGE>



of all such leases and  agreements.  The COMPANY shall indicate on Schedule 5.14
those assets  currently  owned, or that were formerly  owned,  by  STOCKHOLDERS,
relatives of STOCKHOLDERS,  or Affiliates of the COMPANY. Except as set forth on
Schedule 5.14, (i) all personal  property used by the COMPANY in its business is
either  owned by the  COMPANY  or  leased  by the  COMPANY  pursuant  to a lease
included on Schedule 5.14, (ii) all of the personal  property listed on Schedule
5.14 is in good working order and condition, ordinary wear and tear excepted and
(iii) all leases and agreements  included on Schedule 5.14 are in full force and
effect and  constitute  valid and binding  agreements  of the parties (and their
successors) thereto in accordance with their respective terms.

         Except for the  Excluded  Assets  listed on Schedule  7.13,  the Assets
constitute all of the property and assets used in, and/or  necessary to operate,
the business of the COMPANY as it is now being  conducted and as contemplated to
be conducted by the LLC on and after the Funding and Consummation Date.

         5.15 Significant  Customers;  Material  Contracts and Commitments.  The
COMPANY has  delivered to TSII an accurate  list (which is set forth on Schedule
5.15) of (i) all significant  customers,  it being  understood and agreed that a
"significant  customer," for purposes of this Section 5.15, means a customer (or
person or entity) representing 5% or more of the COMPANY's annual revenues as of
the Balance Sheet Date. Except to the extent set forth on Schedule 5.15, none of
the COMPANY's  significant customers (or persons or entities that are sources of
a significant number of

                                       17

<PAGE>



customers) have cancelled or  substantially  reduced or, to the knowledge of the
COMPANY,  are  currently  attempting  or  threatening  to cancel a  contract  or
substantially reduce utilization of the services provided by the COMPANY.

         The  COMPANY  has  listed  on  Schedule  5.15 all  material  contracts,
commitments  and similar  agreements to which the COMPANY is a party or by which
it or any of its properties are bound (including,  but not limited to, contracts
with significant customers,  joint venture or partnership agreements,  contracts
with any labor organizations, strategic alliances and options to purchase land),
other than contracts,  commitments and agreements  otherwise listed on Schedules
5.10,  5.14 or 5.16,  (a) in  existence  as of the  Balance  Sheet  Date and (b)
entered into since the Balance Sheet Date, and in each case has delivered  true,
complete and correct copies of such agreements to TSII. The COMPANY has complied
with all material  commitments and  obligations  pertaining to it, and is not in
default under any contracts or agreements  listed on Schedule 5.15 and no notice
of default under any such contract or agreement has been  received.  The COMPANY
has also  indicated  on  Schedule  5.15 a  summary  description  of all plans or
projects  involving  the  opening  of  new  operations,  expansion  of  existing
operations,  the  acquisition  of any  personal  property,  business  or  assets
requiring, in any event, the payment of more than $25,000 by the COMPANY.

         5.16 Real Property.  Schedule 5.16 includes a list of all real property
owned or leased by the COMPANY (i) as of the Balance Sheet

                                       18

<PAGE>



Date and (ii) acquired since the Balance Sheet Date, and all other property,  if
any,  used by the COMPANY in the conduct of its  business.  The COMPANY has good
and insurable title to the real property owned by it,  including those reflected
on Schedule  5.14,  subject to no  mortgage,  pledge,  lien,  conditional  sales
agreement, encumbrance or charge, except for:

          (i) liens  reflected on Schedules  5.10 or 5.16 as securing  specified
     liabilities (with respect to which no default exists);
          (ii) liens for current  Taxes not yet payable and  assessments  not in
     default;
          (iii) easements for utilities serving the property only; and
          (iv) easements,  covenants and  restrictions  and other  exceptions to
     title shown of record in the office of the Registry of Deeds for the County
     in which the properties,  assets and leasehold estates are located which do
     not adversely affect the current use of the property.

Schedule 5.16 contains, without limitation, true, complete and correct copies of
all title reports and title  insurance  policies  currently in possession of the
COMPANY with respect to real property owned by the COMPANY.

         The  COMPANY  has  also  delivered  to  TSII an  accurate  list of real
property  leased by the  COMPANY  (which  list is set forth on  Schedule  5.16),
together with true,  complete and correct copies of all leases and agreements in
respect of such real property leased

                                       19

<PAGE>



by the COMPANY (which copies are attached to Schedule  5.16),  and an indication
as to which such  properties,  if any, are  currently  owned,  or were  formerly
owned,  by  STOCKHOLDERS  or business or personal  affiliates  of the COMPANY or
STOCKHOLDERS.  Except as set forth on Schedule 5.16, all of such leases included
on Schedule 5.16 are in full force and effect and  constitute  valid and binding
agreements  of the parties (and their  successors)  thereto in  accordance  with
their respective terms.

         5.17 Insurance.  The COMPANY has delivered to TSII, as set forth on and
attached to Schedule  5.17, (i) an accurate list as of the Balance Sheet Date of
all  insurance  policies  carried by the COMPANY,  (ii) an accurate  list of all
insurance loss runs and workers  compensation claims received for the past three
(3) policy years and (iii) true,  complete and correct  copies of all  insurance
policies  currently  in effect.  Such  insurance  policies  evidence  all of the
insurance that the COMPANY is required to carry pursuant to all of its contracts
and other  agreements and pursuant to all applicable laws. All of such insurance
policies  are  currently in full force and effect and shall remain in full force
and effect through the Funding and  Consummation  Date. No insurance  carried by
the  COMPANY  has ever been  cancelled  by the insurer and the COMPANY has never
been unable to obtain insurance coverage for its assets and operations.

         5.18 Compensation;  Employment Agreements; Organized Labor Matters. The
COMPANY has  delivered to TSII an accurate  list (which is set forth on Schedule
5.18) showing all officers, directors and

                                       20

<PAGE>



key  employees  of the  COMPANY,  listing all  employment  agreements  with such
officers,  directors  and key employees  and the rate of  compensation  (and the
portions  thereof   attributable  to  salary,   bonus  and  other  compensation,
respectively)  of each of such persons (i) as of the Balance Sheet Date and (ii)
as of the date  hereof.  The COMPANY has  provided  to TSII true,  complete  and
correct copies of any employment agreements for persons listed on Schedule 5.18.
Since the Balance Sheet Date,  there have been no increases in the  compensation
payable or any special bonuses to any officer,  director,  key employee or other
employee,  except ordinary salary  increases  implemented on a basis  consistent
with past practices, except as set forth on Schedule 5.18.

         Except as set forth on Schedule  5.18,  (i) the COMPANY is not bound by
or subject to (and none of its assets or  properties  is bound by or subject to)
any  arrangement  with any labor  union,  (ii) no  employees  of the COMPANY are
represented  by  any  labor  union  or  covered  by  any  collective  bargaining
agreement, (iii) no campaign to establish such representation is in progress and
(iv) there is no pending or, to the best of the COMPANY's knowledge,  threatened
labor  dispute  involving the COMPANY and any group of its employees nor has the
COMPANY  experienced  any labor  interruptions  over the past three  years.  The
COMPANY believes its relationship with employees to be good.

         5.19  Employee  Plans.  The COMPANY has  delivered  to TSII an accurate
schedule (Schedule 5.19) showing all employee benefit plans currently  sponsored
or maintained or contributed to by, or

                                       21

<PAGE>



which cover the current or former  employees or  directors  of the COMPANY,  all
employment  agreements and other agreements or arrangements  containing  "golden
parachute"  or  other  similar   provisions,   and  all  deferred   compensation
agreements,  together  with true,  complete  and  correct  copies of such plans,
agreements  and any trusts related  thereto,  and  classifications  of employees
covered  thereby as of the Balance Sheet Date.  Except for the employee  benefit
plans,  if any,  described  on  Schedule  5.19,  the COMPANY  does not  sponsor,
maintain or contribute to any plan program, fund or arrangement that constitutes
an  "employee  pension  benefit  plan," nor has the  COMPANY any  obligation  to
contribute to or accrue or pay any benefits under any deferred  compensation  or
retirement funding  arrangement on behalf of any employee or employees (such as,
for  example,  and without  limitation,  any  individual  retirement  account or
annuity,  any "excess  benefit plan" (within the meaning of Section 3(36) of the
Employee  Retirement  Income  Security Act of 1974, as amended  ("ERISA") or any
non-qualified  deferred  compensation  arrangement).  For the  purposes  of this
Agreement,  the term "employee pension benefit plan" shall have the same meaning
as is given that term in Section 3(2) of ERISA.  The COMPANY has not  sponsored,
maintained or  contributed to any employee  pension  benefit plan other than the
plans, agreements, arrangement and trusts set forth on Schedule 5.19, nor is the
COMPANY required to contribute to any retirement plan pursuant to the provisions
of any collective bargaining agreement  establishing the terms and conditions or
employment of any of the COMPANY's employees.

                                       22

<PAGE>



         The COMPANY is not now,  and cannot as a result of its past  activities
become,   liable  to  the  Pension  Benefit  Guaranty   Corporation  or  to  any
multiemployer  employee pension benefit plan under the provisions of Title IV of
ERISA.

         All employee benefit plans, agreements,  arrangements and trusts listed
on Schedule 5.19 and the  administration  thereof are in substantial  compliance
with their  terms and all  applicable  provisions  of ERISA and the  regulations
issued thereunder, as well as with all other applicable federal, state and local
statutes, ordinances and regulations.

         All accrued contribution obligations of the COMPANY with respect to any
plan listed on Schedule 5.19 have either been fulfilled in their entirety or are
fully  reflected  on the balance  sheet of the  COMPANY as of the Balance  Sheet
Date.

         5.20 Compliance with ERISA.  All such plans,  agreements,  arrangements
and trusts of the COMPANY that are currently maintained or contributed to by the
COMPANY or cover employees or former employees of the COMPANY listed on Schedule
5.19  that are  intended  to  qualify  under  Section  401(a)  of the Code  (the
"Qualified  Plans") are, and have been so qualified and have been  determined by
the  Internal   Revenue  Service  to  be  so  qualified,   and  copies  of  such
determination  letters are included as part of Schedule  5.19 hereof.  Except as
disclosed on Schedule 5.19, all reports and other documents required to be filed
with  any   governmental   agency  or  distributed  to  plan   participants   or
beneficiaries (including, but not limited to, actuarial reports,

                                       23

<PAGE>



audit reports or Tax Returns) have been timely filed or distributed,  and copies
thereof for the three most  recent  plan years are  included as part of Schedule
5.19 hereof.  Neither  STOCKHOLDERS,  any such plan listed on Schedule 5.19, nor
the COMPANY has engaged in any  transaction  prohibited  under the provisions of
Section  4975 of the Code or  Section  406 of  ERISA.  No such  plan  listed  on
Schedule  5.19 has incurred an  accumulated  funding  deficiency,  as defined in
Section 412(a) of the Code and Section 302(1) of ERISA;  and the COMPANY has not
incurred any  liability  for excise tax or penalty due to the  Internal  Revenue
Service nor any  liability  to the Pension  Benefit  Guaranty  Corporation.  The
STOCKHOLDERS further represent that:

               (i) there  have been no  terminations,  partial  terminations  or
          discontinuance of contributions to any such Qualified Plan intended to
          qualify  under  Section  401(a)  of the  Code  without  notice  to and
          approval by the Internal Revenue Service;

               (ii)  no  such  plan  listed  on  Schedule  5.19  subject  to the
          provisions of Title IV of ERISA has been terminated;

               (iii) there have been no  "reportable  events" (as that phrase is
          defined in Section 4043 of ERISA) with respect to any such plan listed
          on Schedule 5.19;

               (iv) the COMPANY has not incurred liability under Section 4062 of
          ERISA; and

               (v) no  circumstances  exist  pursuant to which the COMPANY could
          have any direct or indirect liability whatsoever

                                       24

<PAGE>



         (including, but not limited to, any liability to any multiemployer plan
         or the Pension Benefit Guaranty  Corporation under Title IV of ERISA or
         to the Internal Revenue Service for any excise tax or penalty, or being
         subject to any Statutory Lien to secure payment of any such  liability)
         with respect to any plan now or heretofore maintained or contributed to
         by any  entity  other than the  COMPANY  that is, or at any time was, a
         member of a "controlled  group" (as defined in Section  412(n)(6)(B) of
         the  Code)  that  includes  the  COMPANY. 

         5.21 Conformity with Law; Litigation. Except to the extent set forth on
Schedules 5.21 or 5.13, the COMPANY is not in violation of any law or regulation
which  would have a  Material  Adverse  Effect,  or of any order of any court or
federal, state, municipal or other governmental department,  commission,  board,
bureau,  agency or  instrumentality  having  jurisdiction over the COMPANY;  and
except to the extent set forth on Schedules  5.10 or 5.13,  there are no claims,
actions,  suits or  proceedings,  commenced or, to the knowledge of the COMPANY,
threatened,  against or affecting the COMPANY, at law or in equity, or before or
by any federal, state, municipal or other governmental  department,  commission,
board,  bureau,  agency or instrumentality  having jurisdiction over the COMPANY
and no notice of any  claim,  action,  suit or  proceeding,  whether  pending or
threatened,  has been received.  The COMPANY has conducted and is conducting its
business in compliance with the requirements, standards, criteria and conditions
set forth in applicable federal, state and local

                                       25

<PAGE>



statutes, ordinances, permits, licenses, orders, approvals, variances, rules and
regulations, including all such permits, licenses, orders and other governmental
approvals set forth on Schedules  5.12 and 5.13,  and is not in violation of any
of the foregoing.

         5.22 Taxes. The COMPANY has timely filed all requisite  federal,  state
and other Tax returns or extension  requests for all fiscal  periods ended on or
before the Balance Sheet Date; and except as set forth on Schedule  5.22,  there
are no examinations in progress or claims against the COMPANY for federal, state
and other Taxes  (including  penalties  and  interest) for any period or periods
prior to and  including  the  Balance  Sheet Date and no notice of any claim for
Taxes,  whether  pending or threatened,  has been received.  All Tax,  including
interest  and  penalties  (whether or not shown on any Tax  Return)  owed by the
COMPANY,  any member of an affiliated or  consolidated  group which  includes or
included the COMPANY,  or with respect to any payment made or deemed made by the
COMPANY, required to be paid by the date hereof has been paid. The amounts shown
as accruals for Taxes on the COMPANY Financial Statements are sufficient for the
payment of all Taxes of the kinds indicated  (including  penalties and interest)
for all fiscal  periods ended on or before that date.  Copies of (i) the federal
and local  income tax returns and  franchise  tax returns of the COMPANY for its
last three (3) fiscal years, or such shorter period of time as the COMPANY shall
have  existed,  (ii) any Tax  examinations  commenced  or closed or  outstanding
during their three (3) most recent fiscal

                                       26

<PAGE>



years, and (iii) currently outstanding extensions of statutory limitations,  are
attached  hereto as Schedule  5.22.  The COMPANY has a taxable year ended on the
date set forth as such on Schedule  5.22.  Except as disclosed on Schedule 5.22,
the COMPANY's methods of accounting have not changed in the past five years. The
COMPANY is not an  investment  company as  defined in Section  351(e)(1)  of the
Code.

         5.23 No  Violations.  The  COMPANY is not in  violation  of any Charter
Document.  Neither the COMPANY nor, to the  knowledge of the COMPANY,  any other
party thereto, is in default under any lease, instrument,  agreement, license or
permit set forth on  Schedules  5.12,  5.13,  5.14,  5.15 or 5.16,  or any other
material  agreement to which it is a party or by which its  properties are bound
(the "Material  Documents");  and, except as set forth on Schedule 5.23, (a) the
rights and  benefits of the COMPANY  under the  Material  Documents  will not be
adversely affected by the transactions contemplated hereby and (b) the execution
of this  Agreement  and the  performance  of the  obligations  hereunder and the
consummation  of the  transactions  contemplated  hereby  will not result in any
violation  or  breach  or  constitute  a  default  under,  any of the  terms  or
provisions  of the Material  Documents or the Charter  Documents.  Except as set
forth on Schedule 5.23,  none of the Material  Documents  requires notice to, or
the consent or approval  of, any  governmental  agency or other third party with
respect  to any of the  transactions  contemplated  hereby in order to remain in
full force and effect, and consummation of the

                                       27

<PAGE>



transactions contemplated hereby will not give rise to any right to termination,
cancellation  or  acceleration  or loss of any right or  benefit.  Except as set
forth on Schedule 5.23,  none of the Material  Documents by its terms  prohibits
the use or  publication by the COMPANY or TSII of the name of any other party to
such  Material  Document,  and  none  of the  Material  Documents  prohibits  or
restricts the COMPANY from freely  providing  services to any other  customer or
potential customer of the COMPANY, TSII or any Other Founding Company.

         5.24  Government  Contracts.  Except as set forth on Schedule 5.24, the
COMPANY  is not  now a party  to any  governmental  contract  subject  to  price
redetermination or renegotiation.

         5.25 Absence of Changes.  Since the Balance  Sheet Date,  except as set
forth on Schedule 5.25, there has not been:

          (i) any material  adverse change in the financial  condition,  assets,
     liabilities (contingent or otherwise), income or business of the COMPANY;

          (ii) any  damage,  destruction  or loss  (whether  or not  covered  by
     insurance) materially adversely affecting the properties or business of the
     COMPANY;

          (iii) any  change in the  authorized  capital  of the  COMPANY  or its
     outstanding  securities  or any change in its  ownership  interests  or any
     grant of any options, warrants, calls, conversion rights or commitments;

          (iv) any  declaration  or payment of any dividend or  distribution  in
     respect of the capital stock or any direct or

                                       28

<PAGE>



     indirect  redemption,  purchase or other  acquisition of any of the capital
     stock of the COMPANY;

          (v) any increase in the compensation,  bonus, sales commissions or fee
     arrangement  payable  or to become  payable  by the  COMPANY  to any of its
     officers, directors, STOCKHOLDERS, employees, consultants or agents, except
     for ordinary and  customary  bonuses and salary  increases for employees in
     accordance with past practice;

          (vi) any work interruptions,  labor grievances or claims filed, or any
     event or condition of any  character,  materially  adversely  affecting the
     business of the COMPANY;

          (vii) any sale or transfer, or any agreement to sell or transfer,  any
     material  assets,  property  or  rights  of  the  COMPANY  to  any  person,
     including, without limitation, the STOCKHOLDERS and their affiliates;

          (viii) any cancellation,  or agreement to cancel,  any indebtedness or
     other obligation  owing to the COMPANY,  including  without  limitation any
     indebtedness or obligation of any STOCKHOLDER or any affiliate thereof;

          (ix) any plan,  agreement or  arrangement  granting  any  preferential
     rights to purchase or acquire any  interest in any of the assets,  property
     or rights of the COMPANY or requiring  consent of any party to the transfer
     and assignment of any such assets, property or rights;

          (x) any purchase or acquisition of, or agreement,  plan or arrangement
     to purchase or acquire, any property, rights or

                                       29

<PAGE>



     assets outside of the ordinary course of the COMPANY's business;

          (xi) any waiver of any material rights or claims of the COMPANY;

          (xii) any material  breach,  amendment or termination of any contract,
     agreement, license, permit or other right to which the COMPANY is a party;

          (xiii) any  transaction by the COMPANY  outside the ordinary course of
     its business;

          (xiv) any  cancellation  or termination of a material  contract with a
     customer or client prior to the scheduled termination date; or

          (xv) any other distribution of property or assets by the COMPANY.

         5.26 Deposit Accounts; Powers of Attorney. The COMPANY has delivered to
TSII an accurate  schedule  (which is set forth on Schedule 5.26) as of the date
of the Agreement of:

          (i) the name of each  financial  institution  in which the COMPANY has
     accounts or safe deposit boxes;

          (ii) the names in which the accounts or boxes are held;

          (iii) the type of account and account number; and

          (iv) the name of each person authorized to draw thereon or have access
     thereto.

Schedule  5.26  also sets  forth a  complete  list of the names of each  person,
corporation, firm or other entity holding a general or

                                       30

<PAGE>



special  power of attorney  from the COMPANY and a  description  of the terms of
such power.

         5.27  Validity  of  Obligations.  The  execution  and  delivery of this
Agreement by the COMPANY and the  performance of the  transactions  contemplated
herein have been duly and validly  authorized  by the Board of  Directors of the
COMPANY and this Agreement has been duly and validly authorized by all necessary
corporate  action and is a legal,  valid and binding  obligation of the COMPANY,
enforceable  against the Company in accordance  with its terms except as limited
by bankruptcy,  insolvency or other similar laws of general application relating
to or  affecting  the  enforcement  of  creditors'  rights  generally,  and  the
individual(s)  signing  this  Agreement  on behalf of the Company have the legal
power, authority and capacity to bind the Company.

         5.28 Relations with Governments.  The COMPANY has not made,  offered or
agreed to offer anything of value to any governmental official,  political party
or candidate for government  office nor has it otherwise  taken any action which
would cause the COMPANY to be in violation of the Foreign Corrupt  Practices Act
of 1977, as amended, or any law of similar effect.

         5.29 Disclosure.  (a) This Agreement,  including the schedules  hereto,
together  with  the  completed   Directors  and  Officers   Questionnaires   and
Registration Statement  Questionnaires  attached hereto as Schedule 5.29 and all
other documents and information  made available to TSII and its  representatives
in  writing  pursuant  hereto  or  thereto,  present  fairly  the  business  and
operations of

                                       31

<PAGE>



the COMPANY for the time  periods  with  respect to which such  information  was
requested.  The COMPANY'S rights under the documents  delivered  pursuant hereto
would not be  materially  adversely  affected by, and no  statement  made herein
would be rendered untrue in any material respect by, any other document to which
the COMPANY is a party, or to which its properties are subject,  or by any other
fact or circumstance  regarding the COMPANY (which fact or circumstance  was, or
should  reasonably,  after due inquiry,  have been known to the COMPANY) that is
not disclosed pursuant hereto or thereto.

                  (b) The COMPANY and the STOCKHOLDERS acknowledge and agree (i)
that there exists no firm  commitment,  binding  agreement,  or promise or other
assurance  of any kind,  whether  express or implied,  oral or  written,  that a
Registration  Statement will become  effective or that the IPO pursuant  thereto
will occur at a particular price or within a particular range of prices or occur
at all; and (ii) that neither TSII or any of its officers,  directors, agents or
representatives nor any Underwriter shall have any liability to the COMPANY, the
STOCKHOLDERS  or any other person  affiliated or associated with the COMPANY for
any failure of the Registration Statement to become effective,  the IPO to occur
at a particular price or within a particular range of prices or to occur at all.

                  (c) The  COMPANY  does not have any present  plan,  intention,
commitment,  binding  agreement or  arrangement to dispose of any shares of TSII
Stock received as described in Section 3.1,

                                       32

<PAGE>



provided  that the  COMPANY  may  distribute  such  shares of TSII  Stock to the
STOCKHOLDERS if the  STOCKHOLDERS  represent and warrant to the COMPANY and TSII
that the  STOCKHOLDERS  do not have any  present  plan,  intention,  commitment,
binding agreement or arrangement to dispose of any such shares of TSII Stock.

         5.30 Prohibited Activities.  Except as set forth on Schedule 5.30 or as
contemplated  by Section  7.13,  the COMPANY has not,  between the Balance Sheet
Date and the date  hereof,  taken any of the  actions  set forth in Section  7.3
(Prohibited Activities).

                  (B)      Representations and Warranties of STOCKHOLDERS

                  Each  STOCKHOLDER  severally  represents and warrants that the
representations  and  warranties set forth below are true as of the date of this
Agreement  and,  subject to  Section  7.8  hereof,  shall be true at the time of
Closing and on the Funding and Consummation  Date, and that the  representations
and  warranties  set forth in  Sections  5.31 and 5.32 shall  survive  until the
second  anniversary  of the Funding and  Consummation  Date,  which shall be the
Expiration Date for purposes of those Sections.

         5.31 Authority;  Ownership.  Such STOCKHOLDER has the full legal right,
power  and  authority  to enter  into  this  Agreement.  Such  STOCKHOLDER  owns
beneficially  and of record all of the shares of the COMPANY Stock identified on
Annex IV as  being  owned  by such  STOCKHOLDER,  and,  except  as set  forth on
Schedule  5.31,  such  COMPANY  Stock is  owned  free  and  clear of all  liens,
encumbrances and claims of every kind.

                                       33

<PAGE>



         5.32  Preemptive  Rights.  Such  STOCKHOLDER  does not have,  or hereby
waives,  any  preemptive or other right to acquire  shares of COMPANY Stock that
such STOCKHOLDER has or may have had on the date hereof other than rights of any
STOCKHOLDER to acquire TSII Stock pursuant to any option granted by TSII.

6.       REPRESENTATIONS OF TSII

         TSII represents and warrants that all of the following  representations
and  warranties  in this Section 6 are true at the date of this  Agreement  and,
subject  to Section  7.8  hereof,  shall be true at the time of Closing  and the
Funding and  Consummation  Date,  and that such  representations  and warranties
shall survive the Funding and  Consummation  Date for a period of two years (the
last day of such  period  being  the  "Expiration  Date"),  except  that (i) the
warranties  and  representations  set forth in Section 6.14 hereof shall survive
until such time as the  limitations  period has run for all Tax periods ended on
or prior to the Funding and  Consummation  Date, which shall be deemed to be the
Expiration  Date for Section  6.14 and (ii) solely for  purposes of  determining
whether a claim for indemnification  under Section 11.2(iv) hereof has been made
on a timely  basis,  and solely to the extent that in  connection  with the IPO,
TSII actually  incurs  liability  under the 1933 Act, the 1934 Act, or any other
federal or state securities laws, the  representations  and warranties set forth
herein shall survive until the expiration of any applicable  limitations period,
which shall be deemed to be the Expiration Date for such purposes.

                                       34

<PAGE>



         6.1 Due  Organization.  TSII is a corporation  duly organized,  validly
existing and in good  standing  under the laws of the state of Delaware,  and is
duly  authorized  and  qualified  to do  business  under  all  applicable  laws,
regulations,  ordinances  and  orders  of  public  authorities  to  carry on its
business  in the  places  and in the manner as now  conducted  except  where the
failure to be so  authorized  or  qualified  would not have a  Material  Adverse
Effect.  True,  complete and correct copies of the Certificate of  Incorporation
and By-laws,  each as amended,  of TSII (the "TSII Charter  Documents")  are all
attached hereto as Annex II.

         6.2  Authorization.  (i)  The  representative  of TSII  executing  this
Agreement  has the  authority  to enter  into and bind TSII to the terms of this
Agreement  and (ii) TSII has the full legal right,  power and authority to enter
into and perform this Agreement.

         6.3  Capital  Stock of the TSII.  Immediately  prior to the Funding and
Consummation  Date,  the  authorized  capital  stock  of TSII  will  consist  of
50,000,000  shares of TSII Stock,  of which the number of issued and outstanding
shares will be as set forth in the Registration Statement,  and 1,000,000 shares
of  preferred  stock,  $.01 par  value,  of which no shares  will be issued  and
outstanding.  All of the issued and  outstanding  shares of the capital stock of
TSII are owned by the  persons set forth on Annex V hereof,  in each case,  free
and clear of all liens,  security interests,  pledges,  charges,  voting trusts,
restrictions,  encumbrances  and claims of every kind. Upon  consummation of the
IPO,  the  number  of  outstanding  shares  of TSII  will be as set forth in the
Registration

                                       35

<PAGE>



Statement. All of the issued and outstanding shares of the capital stock of TSII
have been duly authorized and validly issued,  are fully paid and nonassessable,
are owned of record and  beneficially  by the  persons set forth on Annex V, and
further,  such  shares  were  offered,  issued,  sold and  delivered  by TSII in
compliance with all applicable state and federal laws concerning the issuance of
securities.  Further,  none  of such  shares  was  issued  in  violation  of the
preemptive rights of any past or present stockholder of TSII.

         6.4 Transactions in Capital Stock.  Except for the Other Agreements and
except as set forth on Schedule 6.4, (i) no option,  warrant,  call,  conversion
right or commitment of any kind exists which  obligates TSII to issue any of its
authorized  but  unissued  capital  stock;  and  (ii)  TSII  has  no  obligation
(contingent  or otherwise) to purchase,  redeem or otherwise  acquire any of its
equity  securities or any  interests  therein or to pay any dividend or make any
distribution  in  respect  thereof.  Schedule  6.4 also  includes  complete  and
accurate copies of all stock option or stock purchase  plans,  including a list,
accurate as of the date hereof,  of all outstanding  options,  warrants or other
rights to acquire shares of the stock of TSII.

         6.5 Subsidiaries.  TSII has no subsidiaries except for the companies to
become  subsidiaries  of TSII  pursuant to this  Agreement and each of the Other
Agreements as of the Funding and Consummation  Date.  Except as set forth in the
preceding sentence,  TSII does not presently own, of record or beneficially,  or
control, directly or

                                       36

<PAGE>



indirectly,  any capital stock, securities convertible into capital stock or any
other equity interest in any corporation,  association or business  entity,  and
TSII is not,  directly  or  indirectly,  a  participant  in any  joint  venture,
partnership or other non-corporate entity.

         6.6 Financial Statements. Attached hereto as Schedule 6.6 are copies of
the following  financial  statements (the "TSII Financial  Statements") of TSII,
which  reflect the results of its  operations  from  inception:  TSII's  audited
Balance Sheet as of December 31, 1996 and  Statements of Income,  Cash Flows and
Retained  Earnings for the period from inception through December 31, 1996. Such
TSII  Financial  Statements  have been  prepared in  accordance  with  generally
accepted  accounting  principles  applied on a consistent  basis  throughout the
periods  indicated  (except as noted thereon or on Schedule 6.6).  Except as set
forth on Schedule  6.6,  such  Balance  Sheets as of December  31, 1996  present
fairly the financial  position of TSII as of such date,  and such  statements of
Income,  Cash  Flows  and  Retained  Earnings  present  fairly  the  results  of
operations for the period indicated.

         6.7 Liabilities and  Obligations.  Except as set forth on Schedule 6.7,
TSII has no material liabilities,  contingent or otherwise,  except as set forth
in or  contemplated  by this  Agreement and the Other  Agreements and except for
fees and expenses  incurred in  connection  with the  transactions  contemplated
hereby and thereby.

                                       37

<PAGE>



         6.8 Conformity with Law; Litigation.  Except to the extent set forth on
Schedule 6.8, TSII is not in violation of any law or regulation which would have
a  Material  Adverse  Effect,  or of any order of any court or  federal,  state,
municipal or other governmental department, commission, board, bureau, agency or
instrumentality  having  jurisdiction  over  TSII;  and except to the extent set
forth  on  Schedule  6.8,  there  are no  material  claims,  actions,  suits  or
proceedings,  pending  or, to the  knowledge  of TSII,  threatened,  against  or
affecting  TSII,  at law or in  equity,  or  before  or by any  federal,  state,
municipal or other governmental department, commission, board, bureau, agency or
instrumentality  having  jurisdiction  over  TSII and no  notice  of any  claim,
action,  suit or proceeding,  whether pending or threatened,  has been received.
TSII has  conducted  and is  conducting  its  business  in  compliance  with the
requirements,  standards,  criteria  and  conditions  set  forth  in  applicable
federal,  state and  local  statutes,  ordinances,  permits,  licenses,  orders,
approvals,  variances,  rules and  regulations and is not in violation of any of
the foregoing.  Assuming the  representations  and warranties of the COMPANY and
the STOCKHOLDERS contained herein are complete and correct in all respects, this
Agreement  does not  violate  any  federal or state  securities  laws,  rules or
regulations.

         6.9 No Violations.  TSII is not violation of any TSII Charter Document.
Neither  TSII or, to the  knowledge  of TSII,  any other  party  thereto,  is in
default under any lease, instrument,  agreement, license or permit to which TSII
is a party, or by which

                                       38

<PAGE>



TSII or any of its properties are bound  (collectively,  the "TSII  Documents");
and (a) the rights and  benefits  of TSII under the TSII  Documents  will not be
adversely affected by the transactions contemplated hereby and (b) the execution
of this  Agreement  and the  performance  of the  obligations  hereunder and the
consummation  of the  transactions  contemplated  hereby  will not result in any
violation  or  breach  or  constitute  a  default  under,  any of the  terms  or
provisions of the TSII  Documents or the TSII Charter  Documents.  Except as set
forth on Schedule 6.9,  none of the TSII  Documents  requires  notice to, or the
consent  or  approval  of, any  governmental  agency or other  third  party with
respect  to any of the  transactions  contemplated  hereby in order to remain in
full force and effect and consummation of the transactions  contemplated  hereby
will not give rise to any right to termination,  cancellation or acceleration or
loss of any right or benefit.

         6.10  Validity  of  Obligations.  The  execution  and  delivery of this
Agreement by TSII and the performance of the  transactions  contemplated  herein
have been duly and validly authorized by the Board of Directors of TSII and this
Agreement has been duly and validly authorized by all necessary corporate action
and is a legal, valid and binding obligation of TSII,  enforceable  against TSII
in  accordance  with its terms except as limited by  bankruptcy,  insolvency  or
other  similar  laws  of  general  application  relating  to  or  affecting  the
enforcement of creditors'  rights  generally,  and the  individual  signing this
Agreement on behalf of TSII has the legal power,  authority and capacity to bind
TSII.

                                       39

<PAGE>



         6.11 TSII Stock. At the time of issuance thereof,  the TSII Stock to be
delivered to the COMPANY  pursuant to this Agreement will  constitute  valid and
legally  issued  shares  of TSII,  fully  paid and  nonassessable,  and with the
exception  of  restrictions  upon resale set forth in Sections 15 and 16 hereof,
will be identical in all  material  and  substantive  respects to the TSII Stock
issued  and  outstanding  as of the date  hereof and the TSII Stock to be issued
pursuant to the Other  Agreements  by reason of the  provisions  of the Delaware
GCL.  The  shares of TSII  Stock to be issued to the  COMPANY  pursuant  to this
Agreement  will not be  registered  under the 1933 Act,  except as  provided  in
Section 17 hereof.

         6.12 No Side  Agreements.  TSII has not entered and will not enter into
any agreement with any of the Founding  Companies or any of the  stockholders of
the  Founding  Companies  or  TSII  other  than  the  Other  Agreements  and the
agreements  contemplated  by  each  of  the  Other  Agreements,   including  the
employment  agreements referred to therein,  and none of TSII, its equity owners
or its affiliates have received any cash  compensation or payments in connection
with this transaction  except for reimbursement of out-of-pocket  expenses which
are necessary or appropriate to this transaction.

         6.13  Business;  Real  Property;  Material  Agreements.  TSII  has  not
conducted  any  operations or business  since  inception  other than  activities
related to the TSII Plan of  Organization.  TSII does not own and has not at any
time owned any real  property or any  material  personal  property  and is not a
party to any other agreement,  except as listed on Schedule 6.13 and except that
TSII is a party to the

                                       40

<PAGE>



Other Agreements and the agreements  contemplated thereby and to such agreements
as will be filed as Exhibits to the Registration Statement.

         6.14 Taxes.  TSII has timely  filed all  requisite  federal,  state and
other Tax  returns or  extension  requests  for all fiscal  periods  ended on or
before the date hereof;  and except as set forth on Schedule 6.14,  there are no
examinations  in progress or claims  against TSII for  federal,  state and other
Taxes (including  penalties and interest) for any period or periods prior to and
including the date hereof, and no notice of any claim for Taxes, whether pending
or threatened,  has been  received.  All Tax,  including  interest and penalties
(whether  or not  shown  on any Tax  return)  owed by  TSII,  any  member  of an
affiliated  or  consolidated  group which  includes or  included  TSII,  or with
respect to any payment  made or deemed  made by TSII  herein has been paid.  The
amounts  shown  as  accruals  for  Taxes on the TSII  Financial  Statements  are
sufficient  for the  payment  of all  Taxes of the  kinds  indicated  (including
penalties  and  interest)  for all fiscal  periods ended on or before that date.
Copies of (i) any Tax examinations, (ii) extensions of statutory limitations and
(iii) the federal and local income tax returns and franchise tax returns of TSII
for its last  three (3) fiscal  years,  or such  shorter  period of time as TSII
shall  have  existed,  are  attached  hereto as  Schedule  5.22.  TSII is not an
investment company as defined in Section 351(e)(1) of the Code.

                                       41

<PAGE>



         6.15 No Intention to Dispose of LLC Interest. TSII is acquiring the LLC
Interest  pursuant  hereto for its own account for investment  purposes and does
not  have  any  present  plan,  intention,  commitment,  binding  agreement,  or
arrangement to dispose of the LLC Interest.

7.       COVENANTS PRIOR TO CLOSING

         7.1 Access and Cooperation; Due Diligence. (a) Between the date of this
Agreement and the Funding and Consummation  Date, the COMPANY will afford to the
officers and authorized representatives of TSII and the Other Founding Companies
access to all of the  COMPANY's  sites,  properties,  books and records and will
furnish  TSII  with  such  additional  financial  and  operating  data and other
information  as to the  business  and  properties  of the COMPANY as TSII or the
Other Founding Companies may from time to time reasonably  request.  The COMPANY
will cooperate with TSII and the Other Founding  Companies and their  respective
representatives,  including  TSII's auditors and counsel,  in the preparation of
any documents or other material (including the Registration Statement) which may
be required in  connection  with any  documents  or  materials  required by this
Agreement.  TSII, the  STOCKHOLDERS  and the COMPANY shall treat all information
obtained in connection with the negotiation and performance of this Agreement or
the due diligence  investigations  conducted  with respect to the Other Founding
Companies  as  confidential  in  accordance  with the  provisions  of Section 14
hereof. In addition, TSII will cause each of the Other

                                       42

<PAGE>



Founding  Companies  to enter  into a  provision  similar  to this  Section  7.1
requiring  each  such  Other  Founding  Company,  its  stockholders,  directors,
officers,  representatives,  employees  and  agents  to  keep  confidential  any
information obtained by such Other Founding Company.

         (b) Between the date of this Agreement and the Funding and Consummation
Date,  TSII will afford to the officers and  authorized  representatives  of the
COMPANY access to all of TSII's sites, properties, books and records and all due
diligence,  agreements,  documents and information of or concerning the Founding
Companies  and will  furnish  the COMPANY  with such  additional  financial  and
operating  data and other  information as to the business and properties of TSII
as the COMPANY may from time to time  reasonably  request.  TSII will  cooperate
with the COMPANY, its  representatives,  auditors and counsel in the preparation
of any documents or other material which may be required in connection  with any
documents or materials  required by this  Agreement.  The COMPANY will cause all
information  obtained in connection with the negotiation and performance of this
Agreement to be treated as  confidential  in accordance  with the  provisions of
Section 14 hereof.

         7.2  Conduct of  Business  Pending  Closing.  Between  the date of this
Agreement and the Funding and Consummation  Date, the COMPANY shall,  except (w)
as  contemplated  by Section  7.13,  (x) as set forth on  Schedule  7.2,  (y) as
requested  by TSII or (z) as consented  to by TSII (which  consent  shall not be
unreasonably withheld):

                                       43

<PAGE>



          (i) carry on its business in  substantially  the same manner as it has
     heretofore  and not  introduce any new method of  management,  operation or
     accounting;

          (ii) maintain its  properties  and  facilities,  including  those held
     under  leases,  in as good  working  order  and  condition  as at  present,
     ordinary wear and tear excepted;

          (iii) perform  in   all  material   respects  its  obligations   under
     agreements relating to or affecting its assets, properties or rights;

          (iv) keep in full force and effect present insurance policies or other
     comparable insurance coverage;

          (v) maintain and preserve its business  organization  intact,  use its
     best efforts to retain its present key  employees  and  relationships  with
     suppliers, customers and others having business relations with the COMPANY;

          (vi) maintain   compliance   with   all  permits,   laws,   rules  and
     regulations,  consent  orders,  and all other orders of applicable  courts,
     regulatory agencies and similar governmental authorities;

          (vii) maintain  present debt and lease  instruments and not enter into
     new or amended debt or lease  instruments,  provided that debt and/or lease
     instruments may be replaced if such replacement instruments are on terms at
     least as favorable to the COMPANY as the instruments being replaced; and

          (viii) maintain or reduce present  salaries and commission  levels for
     all officers, directors, employees and agents

                                       44

<PAGE>



     except for ordinary and customary bonus and salary  increases for employees
     in accordance with past practices.

         7.3  Prohibited  Activities.  Except as disclosed on Schedule 7.3 or as
contemplated  by Section  7.13,  between  the date  hereof and the  Funding  and
Consummation Date, the COMPANY shall not, without prior written consent of TSII:

          (i) make any change in its Articles of Incorporation or By-laws;

          (ii) issue any securities, options, warrants, calls, conversion rights
     or  commitments  relating  to its  securities  of any  kind  other  than in
     connection with the exercise of options or warrants listed on Schedule 5.4;

          (iii) declare or pay any dividend, or make any distribution in respect
     of its stock whether now or hereafter outstanding,  or purchase,  redeem or
     otherwise acquire or retire for value any shares of its stock;

          (iv) enter into any contract or  commitment or incur or agree to incur
     any  liability  or make any  capital  expenditures,  except if it is in the
     normal course of business  (consistent  with past  practice) or involves an
     amount not in excess of $10,000;

          (v) create,  assume or permit to exist any  mortgage,  pledge or other
     lien or  encumbrance  upon any assets or  properties  whether  now owned or
     hereafter  acquired,  except:  (1) with  respect to  purchase  money  liens
     incurred in connection with the acquisition of equipment with an aggregate

                                       45

<PAGE>



     cost not in excess of $10,000 necessary or desirable for the conduct of the
     businesses  of the  COMPANY;  (2)(A)  liens for Taxes either not yet due or
     being contested in good faith and by appropriate proceedings (and for which
     contested  Taxes  adequate  reserves  have been  established  and are being
     maintained)  or  (B)  materialmen's,   mechanics',  workers',  repairmen's,
     employees' or other like liens  arising in the ordinary  course of business
     (the liens set forth in clause (2) being  referred to herein as  "Statutory
     Liens"), or (3) liens set forth on Schedules 5.10 and/or 5.16 hereto;

          (vi)  sell,  assign,  lease or  otherwise  transfer  or dispose of any
     property or equipment except in the normal course of business;

          (vii) negotiate for the acquisition of any business or the start-up of
     any new business;

          (viii) merge or consolidate  or agree to merge or consolidate  with or
     into any other corporation;

          (ix) waive any material rights or claims of the COMPANY, provided that
     the COMPANY may negotiate and adjust bills or claims in the ordinary course
     of business in a manner consistent with past practice,  provided,  further,
     that such  adjustments  shall not be deemed to be included on Schedule 5.11
     unless specifically listed thereon;

          (x) commit a  material  breach or,  except in the  ordinary  course of
     business consistent with past practices, amend or

                                       46

<PAGE>



     terminate  any material  agreement,  permit,  license or other right of the
     COMPANY; or

          (xi) enter into any other  transaction  outside the ordinary course of
     its business or prohibited hereunder.

         7.4 No Shop.  None of the  STOCKHOLDERS,  the  COMPANY,  or any  agent,
officer,  director,  trustee or any representative of any of the foregoing will,
during the period  commencing on the date of this  Agreement and ending with the
earlier to occur of the Funding and Consummation Date or the termination of this
Agreement in accordance with its terms, directly or indirectly:

          (i) solicit or initiate the submission of proposals or offers from any
     person or entity for,

          (ii) participate in any discussions pertaining to, or

          (iii) furnish any  information to any person or entity other than TSII
     or its authorized  agents relating to any acquisition or purchase of all or
     a material  amount of the assets of, or any equity interest in, the COMPANY
     or a merger, consolidation or business combination of the COMPANY.

         7.5 Notice to Bargaining Agents. Prior to the Closing Date, the COMPANY
shall satisfy any  requirement  for notice of the  transactions  contemplated by
this Agreement under  applicable  collective  bargaining  agreements,  and shall
provide TSII on Schedule 7.5 with proof that any required notice has been sent.

         7.6 Agreements.  The  STOCKHOLDERS  and the COMPANY shall terminate (i)
any stockholders agreements, voting agreements, voting trusts, options, warrants
and employment agreements between

                                       47

<PAGE>



the  COMPANY  and any  employee  listed on  Schedule  8.11  hereto  and (ii) any
existing  agreement between the COMPANY and any STOCKHOLDER,  on or prior to the
Funding and Consummation Date. Copies of such termination  agreements are listed
on Schedule 7.6 and copies thereof are attached hereto.

         7.7 Notification of Certain  Matters.  The STOCKHOLDERS and the COMPANY
shall give prompt notice to TSII of (i) the occurrence or  non-occurrence of any
event the  occurrence  or  non-occurrence  of which would be likely to cause any
representation  or warranty of the COMPANY or the STOCKHOLDERS  contained herein
to be untrue or  inaccurate  in any material  respect at or prior to the Closing
and (ii) any material  failure of any  STOCKHOLDER or the COMPANY to comply with
or satisfy any covenant, condition or agreement to be complied with or satisfied
by such person  hereunder.  TSII shall give prompt  notice to the COMPANY of (i)
the occurrence or  non-occurrence  of any event the occurrence or non-occurrence
of which  would be  likely  to cause  any  representation  or  warranty  of TSII
contained  herein to be untrue or inaccurate in any material respect at or prior
to the Closing and (ii) any  material  failure of TSII to comply with or satisfy
any  covenant,  condition or  agreement  to be complied  with or satisfied by it
hereunder.  The delivery of any notice  pursuant to this Section 7.7 that is not
accompanied  by a proposed  amendment or  supplement  to a schedule  pursuant to
Section 7.8 shall not be deemed to (i) modify the  representations or warranties
hereunder of the party  delivering such notice,  which  modification may only be
made pursuant to Section 7.8, (ii) modify

                                       48

<PAGE>



the conditions set forth in Sections 8 and 9, or (iii) limit or otherwise affect
the remedies available hereunder to the party receiving such notice.

         7.8 Amendment of Schedules. Each party hereto agrees that, with respect
to the representations and warranties of such party contained in this Agreement,
such  party  shall  have  the  continuing   obligation   until  the  anticipated
effectiveness of the Registration  Statement to supplement or amend promptly the
Schedules  hereto with  respect to any matter  hereafter  arising or  discovered
which,  if  existing  or known at the date of this  Agreement,  would  have been
required to be set forth or described in the Schedules,  provided, however, that
supplements  and amendments to Schedules 5.10,  5.11,  5.14, 5.15 and 5.18 shall
only have to be delivered  at the Closing  Date,  unless such  Schedule is to be
amended to  reflect an event  occurring  other  than in the  ordinary  course of
business.  Notwithstanding the foregoing sentence, no amendment or supplement to
a Schedule  prepared by the  COMPANY  that  constitutes  or reflects an event or
occurrence that would have a Material Adverse Effect may be made unless TSII and
a majority of the  Founding  Companies  other than the  COMPANY  consent to such
amendment or supplement;  and provided further,  that no amendment or supplement
to a  schedule  prepared  by TSII  that  constitutes  or  reflects  an  event or
occurrence  that  would  have a Material  Adverse  Effect  may be made  unless a
majority of the Founding Companies consent to such amendment or supplement.  For
all purposes of this  Agreement,  including  without  limitation for purposes of
determining whether

                                       49

<PAGE>



the  conditions  set  forth in  Sections  8.1 and 9.1 have been  fulfilled,  the
Schedules  hereto shall be deemed to be the schedules as amended or supplemented
pursuant  to this  Section  7.8.  In the event  that one of the  Other  Founding
Companies seeks to amend or supplement a schedule pursuant to Section 7.8 of one
of the  Other  Agreements,  and such  amendment  or  supplement  constitutes  or
reflects an event or  occurrence  that would have a Material  Adverse  Effect on
such Other Founding  Company,  TSII shall give the COMPANY notice promptly after
it has  knowledge  thereof.  If TSII and a majority  of the  Founding  Companies
consent to such  amendment or  supplement,  which consent shall have been deemed
given by TSII or any Founding Company if no response is received within 24 hours
following  receipt  of notice of such  amendment  or  supplement  (or  sooner if
required by the  circumstances  under which such consent is requested),  but the
COMPANY  does not give its consent,  the COMPANY may  terminate  this  Agreement
pursuant to Section  12.l(iv)  hereof.  In the event that the  COMPANY  seeks to
amend or  supplement  a Schedule  pursuant to this  Section  7.8, and TSII and a
majority of the Other  Founding  Companies  do not consent to such  amendment or
supplement,  this Agreement shall be deemed  terminated by mutual consent as set
forth in  Section  12.1(i)  hereof.  In the event  that  TSII  seeks to amend or
supplement  a  Schedule  pursuant  to this  Section  7.8 and a  majority  of the
Founding  Companies  do not  consent  to  such  amendment  or  supplement,  this
Agreement  shall be deemed  terminated by mutual consent as set forth in Section
12.1(i) hereof. No party to this Agreement shall be liable to any other

                                       50

<PAGE>



party if this Agreement  shall be terminated  pursuant to the provisions of this
Section 7.8.

         7.9 Cooperation in Preparation of Registration  Statement.  The COMPANY
and  STOCKHOLDERS  shall  furnish  or  cause  to be  furnished  to TSII  and the
Underwriters all of the information  concerning the COMPANY and the STOCKHOLDERS
required for inclusion in, and will cooperate with TSII and the  Underwriters in
the  preparation  of, the  Registration  Statement and the  prospectus  included
therein  (including  audited and  unaudited  financial  statements,  prepared in
accordance with generally accepted accounting  principles,  in form suitable for
inclusion in the Registration Statement). The COMPANY and the STOCKHOLDERS agree
promptly to advise  TSII if at any time during the period in which a  prospectus
relating to the  offering is required to be  delivered  under the 1933 Act,  any
information   contained  in  the  prospectus   concerning  the  COMPANY  or  the
STOCKHOLDERS  becomes  incorrect or incomplete in any material  respect,  and to
provide the information  needed to correct such  inaccuracy.  TSII will give the
COMPANY  and the  STOCKHOLDERS  an  opportunity  to review  and  comment  on the
Registration  Statement and all amendments  thereto prior to filing.  Insofar as
the information  relates solely to the COMPANY or the STOCKHOLDERS,  the COMPANY
represents and warrants as to such information with respect to itself,  and each
STOCKHOLDER  represents and warrants, as to such information with respect to the
COMPANY and himself or herself, that the Registration Statement will not include
an untrue statement of a material fact or omit to state a material fact

                                       51

<PAGE>



required to be stated  therein or necessary to make the statements  therein,  in
light of the circumstances in which they were made, not misleading and that each
STOCKHOLDER  and the COMPANY has had the  opportunity to review and approve such
information. If, prior to the 25th day after the date of the final prospectus of
TSII utilized in connection with the IPO, the COMPANY or the STOCKHOLDERS become
aware of any fact or  circumstance  which would change (or, if after the Funding
and Consummation  Date, would have changed) a representation  or warranty of the
COMPANY or the  STOCKHOLDERS  in this  Agreement  or would  affect any  document
delivered  pursuant  hereto  in  any  material  respect,  the  COMPANY  and  the
STOCKHOLDERS shall immediately give notice of such fact or circumstance to TSII.
However,  subject to the provisions of Section 7.8, such notification  shall not
relieve either the COMPANY or the STOCKHOLDERS of their  respective  obligations
under this Agreement, and, subject to the provisions of Section 7.8, at the sole
option  of  TSII,  the  truth  and  accuracy  of  any  and  all  warranties  and
representations of the COMPANY,  or on behalf of the COMPANY and of STOCKHOLDERS
at the date of this  Agreement  and on the  Closing  Date and on the Funding and
Consummation  Date,  shall  be  a  precondition  to  the  consummation  of  this
transaction.

         7.10 Final Financial Statements. The COMPANY shall provide prior to the
Funding  and  Consummation  Date,  and TSII  shall have had  sufficient  time to
review, the unaudited  consolidated  balance sheets of the COMPANY as of the end
of all fiscal  quarters  following  the Balance  Sheet Date,  and the  unaudited
consolidated

                                       52

<PAGE>



statement  of income,  cash flows and  retained  earnings of the COMPANY for all
fiscal  quarters  ended after the Balance  Sheet  Date,  disclosing  no material
adverse  change in the financial  condition of the COMPANY or the results of its
operations from the financial statements as of the Balance Sheet Date. Except as
set forth on Schedule 7.10, such financial  statements  shall have been prepared
in  accordance  with  generally  accepted  accounting  principles  applied  on a
consistent  basis  throughout the periods  indicated  (except as noted therein).
Except as noted in such financial  statements,  all of such financial statements
will  present  fairly the results of  operations  of the COMPANY for the periods
indicated  thereon  and shall be for such dates and time  periods as required by
Regulation S-X under the 1933 Act and the 1934 Act.

         7.11  Further  Assurances.  The  parties  hereto  agree to execute  and
deliver,  or cause to be executed and  delivered,  such further  instruments  or
documents or take such other action as may be reasonably necessary or convenient
to carry out the transactions contemplated hereby.

         7.12  Authorized  Capital.  TSII shall maintain its authorized  capital
stock as set forth in the  Registration  Statement filed with the SEC except for
such changes in authorized capital stock as are made to respond to comments made
by the SEC or requirements of any exchange or automated trading system for which
application is made to register the TSII Stock.

                                       53

<PAGE>



         7.13     Formation of LLC and Transfer of Assets.

                  (i) Prior to the Closing  Date,  the COMPANY shall have caused
         the due  formation of a Delaware  limited  liability  company that is a
         wholly owned  subsidiary  of the COMPANY  (the "LLC"),  and the COMPANY
         shall have  delivered to TSII true and correct  copies of all formation
         and organization documents of the LLC.

                  (ii)  Prior  to the  Closing  Date,  the  COMPANY  shall  have
         transferred,  conveyed,  assigned and delivered to the LLC, and the LLC
         shall have  acquired  and  accepted  from the  COMPANY:  (a) all of the
         assets  held by the  COMPANY  and used by or useful to the  COMPANY  in
         connection  with the  business of the COMPANY  except for the  Excluded
         Assets,  all of which  assets are set forth on Schedule  7.13 under the
         heading "Assets" (the "Assets");  and (b) all of the obligations of the
         COMPANY in  connection  with the business of the COMPANY,  all of which
         obligations   are  set  forth  on  Schedule   7.13  under  the  heading
         "Obligations."  All of the  Excluded  Assets are set forth on  Schedule
         7.13 under the heading "Excluded Assets."

                  (iii)  Prior to the  Closing  Date,  the  COMPANY  shall  have
         amended  its  legal  name  and  fictitious   names  in  all  applicable
         jurisdictions  and  shall  have  provided  for the LLC to  operate  and
         conduct business in such  jurisdictions  under the names currently used
         in such jurisdictions by the COMPANY.


                                       54

<PAGE>



8.       CONDITIONS PRECEDENT TO OBLIGATIONS OF STOCKHOLDERS AND
         COMPANY

         The obligations of STOCKHOLDERS and the COMPANY with respect to actions
to be taken on the Closing Date are subject to the  satisfaction or waiver on or
prior to the Closing Date of all of the following conditions. The obligations of
the  STOCKHOLDERS  and the  COMPANY  with  respect to actions to be taken on the
Funding and  Consummation  Date are subject to the  satisfaction or waiver on or
prior to the  Funding  and  Consummation  Date of the  conditions  set  forth in
Sections 8.2, 8.3, 8.8 and 8.9. From and after the Closing Date or, with respect
to the  conditions  set forth in Sections  8.2, 8.3, 8.8 and 8.9, from and after
the Funding and Consummation  Date, all conditions not satisfied shall be deemed
to have been  waived,  except that no such waiver  shall be deemed to affect the
survival of the  representations  and  warranties of TSII contained in Section 6
hereof:

         8.1 Representations and Warranties.  All representations and warranties
of TSII  contained  in  Section  6 shall be true  and  correct  in all  material
respects as of the Closing Date as though such  representations  and  warranties
had been made as of that time; and a certificate  to the foregoing  effect dated
the Closing Date and signed by the President or any Vice President of TSII shall
have been delivered to the STOCKHOLDERS.

         8.2  Performance  of  Obligations.  All of  the  terms,  covenants  and
conditions  of this  Agreement to be complied  with and  performed by TSII on or
before the Closing  Date and the Funding and  Consummation  Date shall have been
duly complied with and performed

                                       55

<PAGE>



in all material  respects;  and  certificates to the foregoing  effect dated the
Closing Date and the Funding and  Consummation  Date and signed by the President
or any Vice President of TSII shall have been delivered to the STOCKHOLDERS.

         8.3 No Litigation.  No action or proceeding before a court or any other
governmental agency or body shall have been instituted or threatened to restrain
or prohibit the transactions  contemplated hereby or the IPO and no governmental
agency or body  shall  have  taken any other  action or made any  request of the
COMPANY as a result of which the  management of the COMPANY deems it inadvisable
to proceed with the transactions hereunder.

         8.4 Opinion of Counsel.  The  COMPANY and the  Underwriters  shall have
received an opinion from counsel for TSII,  dated the Closing  Date, in the form
annexed hereto as Annex VI.

         8.5 Registration Statement.  The Registration Statement shall have been
declared  effective by the SEC and the  underwriters  named  therein  shall have
agreed to acquire on a firm  commitment  basis,  subject to the  conditions  set
forth in the underwriting  agreement,  on terms such that the aggregate value of
the  cash  and  the  number  of  shares  of TSII  Stock  to be  received  by the
STOCKHOLDERS is not less than the Minimum Value set forth on Annex III.

         8.6 Consents and Approvals.  All necessary consents of and filings with
any  governmental  authority  or  agency  relating  to the  consummation  of the
transaction contemplated herein shall have been obtained and made.

                                       56

<PAGE>



         8.7 Good  Standing  Certificates.  TSII  shall  have  delivered  to the
COMPANY a  certificate,  dated as of a date no later  than ten days prior to the
Closing Date,  duly issued by the Delaware  Secretary of State and in each state
in  which  TSII is  authorized  to do  business,  showing  that  TSII is in good
standing  and  authorized  to do business  and that all state  franchise  and/or
income tax returns and taxes for TSII for all periods  prior to the Closing have
been filed and paid.

         8.8 No Material  Adverse Change.  No event or  circumstance  shall have
occurred with respect to TSII which would  constitute a Material Adverse Effect,
and TSII  shall not have  suffered  any  material  loss or damages to any of its
properties or assets, whether or not covered by insurance, which change, loss or
damage  materially  affects  or  impairs  the  ability  of TSII to  conduct  its
business.

         8.9  Closing of IPO.  The  closing of the sale of the TSII Stock to the
Underwriters  in the IPO and the  acquisitions  of the Other Founding  Companies
pursuant to the Other  Agreements  shall have occurred  simultaneously  with the
Funding and Consummation Date hereunder.

         8.10  Secretary's  Certificate.  The  COMPANY  shall  have  received  a
certificate or certificates,  dated the Closing Date and signed by the secretary
of TSII,  certifying  the truth and  correctness  of  attached  copies of TSII's
Certificate of Incorporation (including amendments thereto),  By-Laws (including
amendments thereto), and resolutions of the board of directors and, if required,
the

                                       57

<PAGE>



stockholders  of TSII  approving  TSII's  entering  into this  Agreement and the
consummation  of the  transactions  contemplated  hereby.  Such  certificate  or
certificates  also shall be addressed  to the  Underwriters  and copies  thereof
shall be delivered to the Underwriters.

         8.11 Employment Agreements. Each of the persons listed on Schedule 8.11
shall have been afforded the  opportunity to enter into an employment  agreement
substantially in the form of Annex VIII hereto.

         8.12  Directors  and  Officers  Insurance.  TSII  shall  have  obtained
Directors  and Officers  Liability  Insurance in amounts that are  customary and
commercially reasonable.

9.       CONDITIONS PRECEDENT TO OBLIGATIONS OF TSII

         The  obligations  of TSII with  respect  to  actions to be taken on the
Closing  Date are  subject  to the  satisfaction  or  waiver  on or prior to the
Closing Date of all of the following  conditions.  The  obligations of TSII with
respect to actions to be taken on the Funding and Consummation  Date are subject
to the satisfaction or waiver on or prior to the Funding and  Consummation  Date
of the conditions  set forth in Sections 9.2, 9.3, 9.5 and 9.13.  From and after
the Closing Date or, with respect to the  conditions  set forth in Sections 9.2,
9.3,  9.5 and 9.13,  from and after  the  Funding  and  Consummation  Date,  all
conditions  not  satisfied  shall be deemed to have been waived,  except that no
such waiver shall be deemed to

                                       58

<PAGE>



affect  the  survival  of the  representations  and  warranties  of the  COMPANY
contained in Section 5 hereof.

         9.1 Representations and Warranties.  All representations and warranties
of the  STOCKHOLDERS  and the COMPANY  contained in this Agreement shall be true
and correct in all material  respects as of the Closing Date and the Funding and
Consummation  Date  with the same  effect  as though  such  representations  and
warranties had been made on and as of such date; and the STOCKHOLDERS shall have
delivered to TSII certificates dated the Closing Date and signed by them to such
effect.

         9.2  Performance  of  Obligations.  All of  the  terms,  covenants  and
conditions  of  this   Agreement  to  be  complied  with  or  performed  by  the
STOCKHOLDERS  and the COMPANY on or before the  Closing  Date or the Funding and
Consummation  Date,  as the case may be,  shall  have  been  duly  performed  or
complied with in all material  respects;  and the  STOCKHOLDERS  and the COMPANY
shall have delivered to TSII certificates dated the Closing Date and the Funding
and Consummation Date, respectively, and signed by them to such effect.

         9.3 No Litigation.  No action or proceeding before a court or any other
governmental agency or body shall have been instituted or threatened to restrain
or prohibit the transactions  contemplated hereby or the IPO and no governmental
agency or body shall have taken any other  action or made any request of TSII as
a result of which the  management of TSII deems it  inadvisable  to proceed with
the transactions hereunder.

                                       59

<PAGE>



         9.4  Secretary's  Certificate.  TSII shall have received a certificate,
dated the Closing Date and signed by the  secretary  of the COMPANY,  certifying
the truth and  correctness  of attached  copies of the COMPANY's  Certificate of
Incorporation  (including  amendments  thereto),  By-Laws (including  amendments
thereto),  and  resolutions  of the  board  of  directors  and the  STOCKHOLDERS
approving the COMPANY's entering into this Agreement and the consummation of the
transactions  contemplated  hereby.  Such certificate also shall be addressed to
the Underwriters and a copy thereof shall be delivered to the Underwriters.

         9.5 No Material  Adverse Effect.  No event or  circumstance  shall have
occurred with respect to the COMPANY which would  constitute a Material  Adverse
Effect,  and the COMPANY shall not have suffered any material loss or damages to
any of its  properties  or assets,  whether or not covered by  insurance,  which
change,  loss or damage materially affects or impairs the ability of the COMPANY
to conduct its business.

         9.6  STOCKHOLDERS'  Release.  The STOCKHOLDERS  shall have delivered to
TSII an instrument dated the Closing Date releasing the LLC from (i) any and all
claims of the  STOCKHOLDERS  against the LLC and (ii)  obligations of the LLC to
the STOCKHOLDERS, except for (x) items specifically identified on Schedules 5.10
and 5.16 as being claims of or obligations to the  STOCKHOLDERS,  (y) continuing
obligations  to  STOCKHOLDERS  relating to their  employment  by the LLC and (z)
obligations  arising  under  this  Agreement  or the  transactions  contemplated
hereby.

                                       60

<PAGE>



         9.7  Termination  of Related Party  Agreements.  Except as set forth on
Schedule 9.7, all existing  agreements  between the COMPANY and the STOCKHOLDERS
shall  have  been  cancelled  effective  prior  to  or  as of  the  Funding  and
Consummation Date.

         9.8  Opinion  of  Counsel.  TSII shall have  received  an opinion  from
Counsel  to  the  COMPANY  and  the   STOCKHOLDERS,   dated  the  Closing  Date,
substantially  in the form  annexed  hereto as Annex VII,  and the  Underwriters
shall have received a copy of the same opinion addressed to the Underwriters.

         9.9 Consents and Approvals.  All necessary consents of and filings with
any  governmental  authority  or  agency  relating  to the  consummation  of the
transactions  contemplated  herein  shall  have been  obtained  and made and all
consents and approvals of third parties  listed on Schedule 5.23 shall have been
obtained.

         9.10 Good Standing  Certificates.  The COMPANY shall have  delivered to
TSII a  certificate,  dated as of a date no  earlier  than ten days prior to the
Closing  Date,  duly issued by the  appropriate  governmental  authority  in the
COMPANY's  state of  incorporation  and, unless waived by TSII, in each state in
which the COMPANY is authorized  to do business,  showing the COMPANY is in good
standing  and  authorized  to do business  and that all state  franchise  and/or
income  tax  returns  and taxes for the  COMPANY  for all  periods  prior to the
Closing have been filed and paid.

         9.11 Registration Statement. The Registration Statement shall have been
declared effective by the SEC.

                                       61

<PAGE>



         9.12 Employment Agreements. Each of the persons listed on Schedule 8.11
shall have entered into an  employment  agreement  substantially  in the form of
Annex VIII hereto.

         9.13  Closing of IPO.  The closing of the sale of the TSII Stock to the
Underwriters in the IPO shall have occurred  simultaneously with the Funding and
Consummation Date hereunder.

         9.14 FIRPTA Certificate.  Each STOCKHOLDER shall have delivered to TSII
a certificate to the effect that he or she is not a foreign  person  pursuant to
Section 1.1445-2(b) of the Treasury regulations.

         9.15 Insurance.  TSII shall have been named as an additional insured on
all insurance  policies of the LLC and  certificates of insurance to that effect
shall have been delivered to TSII.

         9.16 Lockup Agreement.  The COMPANY shall have signed an agreement with
the  Underwriters,  in form and substance  identical to agreements signed by the
Founding  Stockholders  in connection  with the Other  Agreements,  by which the
COMPANY covenants to hold all of the TSII Stock acquired  hereunder for a period
of at least 180 days after the Funding and Consummation Date.

10.      COVENANTS OF TSII AND THE STOCKHOLDERS AFTER CLOSING

         10.1 Release From Guarantees;  Repayment of Certain  Obligations.  TSII
shall,  contemporaneously  with the Funding and Consummation  Date, use its best
efforts to have the  STOCKHOLDERS  released  from any and all  guarantees on any
indebtedness  that they  personally  guaranteed  and from any and all pledges of
assets that

                                       62

<PAGE>



they pledged to secure such  indebtedness  for the benefit of the COMPANY,  with
all such  guarantees  on  indebtedness  being assumed by TSII. In the event that
TSII  cannot  obtain  such  releases  from the  lenders  of any such  guaranteed
indebtedness  on the  Funding  and  Consummation  Date,  TSII  shall  pay off or
otherwise  refinance or retire such indebtedness on the Funding and Consummation
Date.  TSII shall indemnify and hold harmless  STOCKHOLDERS  from the payment of
any guaranties on any indebtedness or contractual  obligations that STOCKHOLDERS
had  incurred  prior to the Closing  Date  provided  that such  indebtedness  or
obligations are related to the business of the COMPANY as being conducted at the
Closing Date.

         10.2   Preservation  of  Tax  and  Accounting   Treatment.   Except  as
contemplated by this Agreement or the Registration Statement,  after the Funding
and  Consummation  Date,  TSII  shall  not  and  shall  not  permit  any  of its
subsidiaries  to undertake any act that would  jeopardize the tax-free status of
the transaction, including:

          (a) the retirement or reacquisition, directly or indirectly, of all or
     part  of  the  TSII  Stock  issued  in  connection  with  the  transactions
     contemplated hereby; or

          (b) the entering into of financial arrangements for the benefit of the
     STOCKHOLDERS. 

         10.3 Preparation and Filing of Tax Returns.

                  (i) The COMPANY shall, if possible,  file or cause to be filed
         all separate Returns of any Acquired Party for all taxable periods that
         end on or before the Funding and  Consummation  Date. Each  STOCKHOLDER
         shall pay or cause to be

                                       63

<PAGE>



         paid all Tax  liabilities  (in excess of all amounts  already paid with
         respect thereto or properly accrued or reserved with respect thereto on
         the COMPANY  Financial  Statements and books and records) shown by such
         Returns to be due.

                  (ii) TSII shall file or cause to be filed all separate Returns
         of, or that include,  any Acquired Party for all taxable periods ending
         after the Funding and Consummation Date.

                  (iii)  Each  party   hereto   shall,   and  shall   cause  its
         subsidiaries  and  affiliates  to, provide to each of the other parties
         hereto such  cooperation  and information as any of them reasonably may
         request  in filing  any  Return,  amended  Return or claim for  refund,
         determining  a liability  for Taxes or a right to refund of Taxes or in
         conducting  any audit or other  proceeding  in respect  of Taxes.  Such
         cooperation  and  information  shall  include  providing  copies of all
         relevant   portions  of  relevant   Returns,   together  with  relevant
         accompanying  schedules  and relevant work papers,  relevant  documents
         relating to rulings or other  determinations by taxing  authorities and
         relevant  records  concerning  the ownership and Tax basis of property,
         which  such party may  possess.  Each  party  shall make its  employees
         reasonably  available  on a  mutually  convenient  basis at its cost to
         provide  explanation  of any  documents  or  information  so  provided.
         Subject to the preceding sentence, each party

                                       64

<PAGE>



         required  to file  Returns  pursuant to this  Agreement  shall bear all
         costs of filing such Returns.

                  (iv)  Each of the  COMPANY,  TSII and each  STOCKHOLDER  shall
         comply with the tax reporting  requirements  of Section  1.351-3 of the
         Treasury  Regulations   promulgated  under  the  Code,  and  treat  the
         transaction  as a transfer to a controlled  corporation  under  Section
         351(a) of the Code.

         10.4  Directors  and Officers.  The persons  named in the  Registration
Statement  shall be appointed as directors  and elected as officers of TSII,  as
and to the extent set forth in the Registration  Statement,  promptly  following
the Funding and  Consummation  Date. TSII shall make  arrangements to compensate
each Director for attending  meetings of the Board of Directors and to reimburse
them for related expenses.

         10.5 Preservation of Employee Benefit Plans.  Following the Funding and
Consummation Date, TSII shall not terminate any health insurance, life insurance
or  401(k)  plan in  effect at the  COMPANY  until  such time as TSII is able to
replace  such plan with a plan  that is  applicable  to TSII and all of its then
existing  subsidiaries.  TSII shall have no  obligation  to provide  replacement
plans that have the same terms and provisions as the existing  plans;  provided,
however,  that any new health  insurance  plan shall  provide for  coverage  for
preexisting conditions.

         10.6 Maintenance of Books.  TSII will cause the COMPANY (a) to maintain
the books and records of the COMPANY  existing  prior to the Closing  Date for a
period of six years after the Closing Date and

                                       65

<PAGE>



(b) to make  such  books  and  records  available  to the  STOCKHOLDERS  for any
reasonable purpose.

11.      INDEMNIFICATION

         The COMPANY,  STOCKHOLDERS  and TSII each make the following  covenants
that are applicable to them, respectively:

         11.1 General  Indemnification by COMPANY and STOCKHOLDERS.  The COMPANY
and the STOCKHOLDERS  covenant and agree that they, jointly and severally,  will
indemnify, defend, protect and hold harmless TSII and the LLC at all times, from
and after the date of this Agreement until the Expiration Date, from and against
all  claims,  damages,  actions,  suits,  proceedings,   demands,   assessments,
adjustments, costs and expenses (including specifically, but without limitation,
reasonable  attorneys' fees and expenses of  investigation)  incurred by TSII or
the LLC as a result of or arising from (i) any breach of the representations and
warranties  of the  STOCKHOLDERS  or the  COMPANY  set  forth  herein  or on the
schedules or certificates  delivered in connection herewith,  (ii) any breach of
any  agreement  on the  part  of the  STOCKHOLDERS  or the  COMPANY  under  this
Agreement, (iii) any liability under the 1933 Act, the 1934 Act or other federal
or state law or regulation, at common law or otherwise,  arising out of or based
upon any  untrue  statement  or alleged  untrue  statement  of a  material  fact
relating to the COMPANY or the STOCKHOLDERS, and provided to TSII or its counsel
by the COMPANY or the STOCKHOLDERS  contained in the  Registration  Statement or
any prospectus forming a part thereof, or

                                       66

<PAGE>



any amendment thereof or supplement thereto, or arising out of or based upon any
omission or alleged  omission to state  therein a material  fact relating to the
COMPANY or the  STOCKHOLDERS  required to be stated therein or necessary to make
the statements therein not misleading, or (iv) the matters described on Schedule
11.1(iv)  (relating to  specifically  identified  matters such as ongoing claims
and/or litigation), which schedule shall be prepared by TSII; provided, however,
(A) that in the case of any  indemnity  arising  pursuant  to clause  (iii) such
indemnity  shall not inure to the  benefit of TSII or the LLC to the extent that
such untrue statement (or alleged untrue statement) was made in, or omission (or
alleged omission)  occurred in, any preliminary  prospectus and the STOCKHOLDERS
provided,  in writing,  corrected  information  to TSII  counsel and to TSII for
inclusion in the final  prospectus,  and such information was not so included or
properly  delivered,  and (B)  that  no  STOCKHOLDER  shall  be  liable  for any
indemnification   obligation  pursuant  to  this  Section  11.1  to  the  extent
attributable  to a breach of any  representation,  warranty  or  agreement  made
herein individually by any other STOCKHOLDER.

         11.2  Indemnification  by TSII.  TSII covenants and agrees that it will
indemnify, defend, protect and hold harmless the COMPANY and the STOCKHOLDERS at
all times from and after the date of this Agreement  until the Expiration  Date,
from and against all claims,  damages,  actions,  suits,  proceedings,  demands,
assessments,  adjustments,  costs  and  expenses  (including  specifically,  but
without limitation, reasonable attorneys' fees and expenses of

                                       67

<PAGE>



investigation)  incurred  by the COMPANY or the  STOCKHOLDERS  as a result of or
arising from (i) any breach by TSII of its  representations  and  warranties set
forth  herein or on the  schedules or  certificates  attached  hereto,  (ii) any
nonfulfillment of any agreement on the part of TSII under this Agreement,  (iii)
any liabilities  which the COMPANY or the  STOCKHOLDERS  may incur due to TSII's
failure to be  responsible  for the  liabilities  and  obligations of the LLC as
provided in Section 1 hereof;  (iv) any  liability  under the 1933 Act, the 1934
Act or other  federal or state law or  regulation,  at common law or  otherwise,
arising out of or based upon any untrue statement or alleged untrue statement of
a  material  fact  relating  to  TSII  or any of the  Other  Founding  Companies
contained  in any  preliminary  prospectus,  the  Registration  Statement or any
prospectus  forming a part  thereof,  or any  amendment  thereof  or  supplement
thereto,  or arising out of or based upon any  omission  or alleged  omission to
state  therein a material  fact  relating  to TSII or any of the Other  Founding
Companies  required to be stated  therein or  necessary  to make the  statements
therein  not  misleading,  or (v) the  matters  described  on  Schedule  11.2(v)
(relating to specifically identified matters),  which schedule shall be prepared
by the STOCKHOLDERS.

         11.3 Third Person Claims.  Promptly after any party hereto (hereinafter
the "Indemnified Party") has received notice of or has knowledge of any claim by
a person not a party to this Agreement ("Third Person"),  or the commencement of
any action or proceeding by a Third Person,  the  Indemnified  Party shall, as a
condition

                                       68

<PAGE>



precedent to a claim with respect thereto being made against any party obligated
to provide indemnification  pursuant to Section 11.1 or 11.2 hereof (hereinafter
the "Indemnifying  Party"),  give the Indemnifying  Party written notice of such
claim or the commencement of such action or proceeding.  Such notice shall state
the nature and the basis of such claim and a  reasonable  estimate of the amount
thereof.  The Indemnifying Party shall have the right to defend and settle (such
settlement to be subject to the consent of the Indemnified Party, as hereinafter
provided), at its own expense and by its own counsel, any such matter so long as
the Indemnifying  Party pursues the same in good faith and diligently,  provided
that the Indemnifying Party shall not settle any criminal proceeding without the
written consent of the Indemnified  Party. If the Indemnifying  Party undertakes
to defend or  settle,  it shall  promptly  notify the  Indemnified  Party of its
intention  to do  so,  and  the  Indemnified  Party  shall  cooperate  with  the
Indemnifying  Party and its counsel in the defense thereof and in any settlement
thereof. Such cooperation shall include, but shall not be limited to, furnishing
the  Indemnifying  Party  with any  books,  records  or  information  reasonably
requested  by  the  Indemnifying  Party  that  are in  the  Indemnified  Party's
possession or control. All Indemnified Parties shall use the same counsel, which
shall be the  counsel  selected  by the  Indemnifying  Party,  provided  that if
counsel  to the  Indemnifying  Party  shall  have a conflict  of  interest  that
prevents  counsel for the Indemnifying  Party from  representing the Indemnified
Party, the Indemnified Party shall have the right to

                                       69

<PAGE>



participate  in  such  matter  through  counsel  of its  own  choosing  and  the
Indemnifying  Party will  reimburse  the  Indemnified  Party for the  reasonable
expenses of its counsel.  Further,  absent a conflict, the Indemnified Party may
select counsel and have such counsel participate in such matter at the sole cost
of the  Indemnified  Party.  After  the  Indemnifying  Party  has  notified  the
Indemnified  Party of its  intention  to  undertake to defend or settle any such
asserted liability, and for so long as the Indemnifying Party diligently pursues
such  defense,  the  Indemnifying  Party shall not be liable for any  additional
legal expenses  incurred by the Indemnified Party in connection with any defense
or  settlement  of such  asserted  liability,  except  (i) as set  forth  in the
preceding sentence and (ii) to the extent such participation is requested by the
Indemnifying  Party, in which event the Indemnified Party shall be reimbursed by
the   Indemnifying   Party  for   reasonable   additional   legal  expenses  and
out-of-pocket  expenses. If the Indemnifying Party desires to accept a final and
complete  settlement  of any such Third Person claim and the  Indemnified  Party
refuses to consent to such settlement,  then the Indemnifying  Party's liability
under this  Section  with respect to such Third Person claim shall be limited to
the amount so offered in settlement by said Third  Person.  If the  Indemnifying
Party does not undertake to defend such matter to which the Indemnified Party is
entitled  to  indemnification  hereunder,  or fails  diligently  to pursue  such
defense, the Indemnified Party may undertake such defense through counsel of its
choice, at the cost and expense of the Indemnifying Party, and the

                                       70

<PAGE>



Indemnifying  Party shall reimburse the Indemnified Party for the amount paid in
such  settlement  and  any  other   liabilities  or  expenses  incurred  by  the
Indemnified  Party in connection  therewith,  provided,  however,  that under no
circumstances  shall the Indemnified Party settle any Third Person claim without
the  written  consent of the  Indemnifying  Party,  which  consent  shall not be
unreasonably  withheld or delayed.  All  settlements  hereunder  shall  effect a
complete  release  of  the  Indemnified  Party,  unless  the  Indemnified  Party
otherwise   agrees  in  writing.   The  parties  hereto  will  make  appropriate
adjustments   for  insurance   proceeds  in   determining   the  amount  of  any
indemnification obligation under this Section.

         11.4 Exclusive Remedy. The indemnification provided for in this Section
11 shall (except as  prohibited by ERISA) be the exclusive  remedy in any action
seeking  damages or any other form of  monetary  relief  brought by any party to
this Agreement  against another party,  provided,  however,  that nothing herein
shall be  construed  to limit the right of a party,  in a proper  case,  to seek
injunctive relief for a breach of this Agreement.

         11.5  Limitations  on  Indemnification.  TSII,  the LLC  and the  other
persons or entities  indemnified  pursuant to Section  11.1 shall not assert any
claim for  indemnification  hereunder  against the  COMPANY or the  STOCKHOLDERS
until such time as, and solely to the extent that,  the  aggregate of all claims
which such  persons may have  against the  COMPANY and such  STOCKHOLDERS  shall
exceed 2.0% of the sum of (i) the cash paid to the COMPANY and (ii) the value of

                                       71

<PAGE>



the TSII Stock  delivered  to the  COMPANY  (the  "Indemnification  Threshold"),
provided,  however,  that  TSII,  the LLC  and the  other  persons  or  entities
indemnified pursuant to Section 11.1 may assert and shall be indemnified for any
claim under Section 11.l(iv) at any time, regardless of whether the aggregate of
all claims which such persons may have against the COMPANY or any STOCKHOLDER or
all STOCKHOLDERS exceeds the Indemnification Threshold, it being understood that
the amount of any such claim under Section 11.1(iv) shall not be counted towards
the Indemnification Threshold. The COMPANY and the STOCKHOLDERS shall not assert
any claim for  indemnification  hereunder  against  TSII until such time as, and
solely to the extent that, the aggregate of all claims which the COMPANY and the
STOCKHOLDERS  may have against TSII or the LLC shall exceed  $50,000,  provided,
however, that the COMPANY and the STOCKHOLDERS and the other persons or entities
indemnified pursuant to Section 11.2 may assert and shall be indemnified for any
claim under Section 11.2(v) at any time,  regardless of whether the aggregate of
all claims which such persons may have  against TSII exceeds  $50,000,  it being
understood  that the amount of any such claim under Section 11.2(v) shall not be
counted   towards  such  $50,000   amount.   No  person  shall  be  entitled  to
indemnification  under  this  Section  11 if and to the  extent  that:  (a) such
person's  claim for  indemnification  is directly or  indirectly  related to and
substantially  the  result  of a breach by such  person  of any  representation,
warranty,  covenant or other agreement set forth in this Agreement;  or (b) such
person receives a tax benefit equal to

                                       72

<PAGE>



or in  excess of the  amount of such  claim as a result of the claim or loss for
which indemnification is sought.

         Notwithstanding any other term of this Agreement (except the proviso to
this sentence),  none of the COMPANY and the STOCKHOLDERS  shall be liable under
this Section 11 for an amount which  exceeds the amount of proceeds  received by
the COMPANY in connection with the transactions  contemplated hereby.  Indemnity
obligations  hereunder  may be  satisfied  through  the  payment  of cash or the
delivery  of TSII Stock,  or a  combination  thereof,  at the  COMPANY's  or the
STOCKHOLDER's  election. For purposes of calculating the value of the TSII Stock
received  or  delivered  by the  COMPANY or the  STOCKHOLDERS  (for  purposes of
determining the Indemnification Threshold, the limitation on indemnity set forth
in the second  preceding  sentence and the amount of any indemnity  paid),  TSII
Stock shall be valued at its initial  public  offering price as set forth in the
Registration  Statement.  Any indemnification payment made by the COMPANY or the
STOCKHOLDERS  pursuant to this  Section 11 shall be deemed to be a reduction  in
the consideration received by the COMPANY pursuant to Section 3.

12.      TERMINATION OF AGREEMENT

         12.1  Termination.  This  Agreement may be terminated by written notice
from the party  asserting  termination to the other parties at any time prior to
the Funding and Consummation Date solely:

         (i) by  mutual  consent  of the  boards  of  directors  of TSII and the
COMPANY;

                                       73

<PAGE>



         (ii) by the  STOCKHOLDERS  or the COMPANY  (acting through its board of
directors), on the one hand, or by TSII (acting through its board of directors),
on the other hand, if the  transactions  contemplated  by this Agreement to take
place at the Closing  shall not have been  consummated  by  September  30, 1997,
unless the failure of such  transactions to be consummated is due to the willful
failure of the party seeking to terminate  this  Agreement to perform any of its
obligations  under this  Agreement to the extent  required to be performed by it
prior to or on the Funding and Consummation Date;

         (iii) by the  STOCKHOLDERS or COMPANY,  on the one hand, or by TSII, on
the other hand, if a material breach or default shall be made by the other party
in the observance or in the due and timely  performance of any of the covenants,
agreements or conditions  contained herein, and the curing of such default shall
not have been made on or before the Funding and Consummation Date;

         (iv) pursuant to Section 7.8 hereof; or

         (v)  pursuant to Section 4 hereof.

         12.2 Liabilities in Event of Termination. Except as provided in Section
7.8  hereof,  the  termination  of  this  Agreement  will  in no way  limit  any
obligation  or  liability  of any  party  based on or  arising  from a breach or
default by such party with  respect to any of its  representations,  warranties,
covenants or agreements contained in this Agreement  including,  but not limited
to,  legal  and  audit  costs  and  out  of  pocket  expenses  relating  to  the
transactions contemplated hereby. No party hereto shall be liable

                                       74

<PAGE>



to any other party if the Agreement is terminated under Sections  12.1(i),  (ii)
(except as set forth therein), (iv) or (v).

13.      NONCOMPETITION

         13.1 Prohibited Activities. Provided that TSII shall have complied with
and performed all of its  obligations  hereunder and that the COMPANY shall have
received  payment  in full of the  consideration  described  in  Section  3, the
STOCKHOLDERS  and the  COMPANY  shall  not,  for a  period  of three  (3)  years
following the Funding and Consummation Date, for any reason whatsoever, directly
or indirectly,  for themselves or on behalf of or in conjunction  with any other
person,  persons,  company,  partnership,  corporation  or  business of whatever
nature:

                  (i)  engage,  as an  officer,  director,  shareholder,  owner,
         partner,  joint venturer,  or in a managerial  capacity,  whether as an
         employee, independent contractor,  consultant or advisor, or as a sales
         representative,  in any travel services business in direct  competition
         with TSII or any of the subsidiaries thereof, within 100 miles of where
         the COMPANY or any of its subsidiaries  conducted business prior to the
         effectiveness of the Funding and Consummation Date (the "Territory");

                  (ii) call upon any  person  who is, at that  time,  within the
         Territory,  an employee of TSII (including the subsidiaries thereof) in
         a sales  representative or managerial  capacity for the purpose or with
         the intent of enticing  such employee away from or out of the employ of
         TSII (including the subsidiaries

                                       75

<PAGE>



         thereof),  provided  that each  STOCKHOLDER  shall be permitted to call
         upon and hire any member of his or her immediate family;

                  (iii) call upon any person or entity which is at that time, or
         which  has  been,  within  one  (l)  year  prior  to  the  Funding  and
         Consummation  Date,  a customer  of TSII  (including  the  subsidiaries
         thereof),  of the  COMPANY  or of any of the Other  Founding  Companies
         within the Territory for the purpose of soliciting or selling  products
         or services in direct competition with TSII within the Territory;

                  (iv) call upon any prospective  acquisition candidate,  on the
         COMPANY's  or  any  STOCKHOLDER's  own  behalf  or  on  behalf  of  any
         competitor in the travel services  business,  which  candidate,  to the
         actual knowledge of the COMPANY or such STOCKHOLDER  after due inquiry,
         was called upon by TSII  (including  the  subsidiaries  thereof) or for
         which, to the actual knowledge of the COMPANY or such STOCKHOLDER after
         due  inquiry,  TSII (or any  subsidiary  thereof)  made an  acquisition
         analysis, for the purpose of acquiring such entity; or

                  (v) disclose customers,  whether in existence or proposed,  of
         the COMPANY or the LLC to any person, firm, partnership, corporation or
         business for any reason or purpose whatsoever except to the extent that
         the COMPANY has in the past disclosed such  information to the types of
         persons to whom  disclosure is then  presently  contemplated  for valid
         business reasons.

                                       76

<PAGE>



         Notwithstanding  the above, the foregoing  covenant shall not be deemed
to prohibit any  STOCKHOLDER  from  acquiring as an investment not more than two
percent (2%) of the capital stock of a competing  business whose stock is traded
on a national securities exchange or over-the-counter.

         13.2 Damages. Because of the difficulty of measuring economic losses to
TSII as a result of a breach  of the  foregoing  covenant,  and  because  of the
immediate and irreparable damage that could be caused to TSII for which it would
have no other adequate remedy,  the COMPANY and each STOCKHOLDER agrees that the
foregoing covenant may be enforced by TSII in the event of breach by the COMPANY
or such STOCKHOLDER, by injunctions and restraining orders.

         13.3 Reasonable Restraint.  It is agreed by the parties hereto that the
foregoing  covenants  in this  Section 13 impose a  reasonable  restraint on the
COMPANY and the  STOCKHOLDERS  in light of the  activities  and business of TSII
(including  the  subsidiaries  thereof)  on the  date of the  execution  of this
Agreement and the current plans of TSII.

         13.4  Severability;  Reformation.  The covenants in this Section 13 are
severable and separate,  and the unenforceability of any specific covenant shall
not affect the  provisions  of any other  covenant.  Moreover,  in the event any
court  of  competent  jurisdiction  shall  determine  that  the  scope,  time or
territorial restrictions set forth are unreasonable, then it is the intention of
the parties that such restrictions be enforced to the fullest

                                       77

<PAGE>



extent which the court deems  reasonable,  and the  Agreement  shall  thereby be
reformed.

         13.5  Independent  Covenant.  All of the  covenants  in this Section 13
shall be construed as an agreement  independent  of any other  provision in this
Agreement.  It is specifically  agreed that the period of three (3) years stated
at the beginning of this Section 13, during which the  agreements  and covenants
of the COMPANY and each  STOCKHOLDER made in this Section 13 shall be effective,
shall be computed by excluding from such  computation  any time during which the
COMPANY or such STOCKHOLDER is in violation of any provision of this Section 13.
The covenants  contained in Section 13 shall have no effect if the  transactions
contemplated  by this  Agreement are not  consummated  nor may such covenants be
enforced  by any party to this  Agreement  that is in breach of its  obligations
hereunder.

         13.6  Materiality.  The COMPANY and the STOCKHOLDERS  hereby agree that
the  covenants in this Section 13 are a material  and  substantial  part of this
transaction.

         13.7 Limitations.  In the event that any STOCKHOLDER who is employed by
TSII or the LLC pursuant to an employment  agreement is terminated without cause
(as defined in such  employment  agreement),  the  provisions of this Section 13
shall no longer be valid or  enforceable by TSII. If such  employment  agreement
contains  provisions relating to the same subject matter as this Section 13 that
are less  restrictive  than set forth in this Section 13, the provisions of such
employment agreement shall control.

                                       78

<PAGE>




14.      NONDISCLOSURE OF CONFIDENTIAL INFORMATION

         14.1  STOCKHOLDERS.  The COMPANY  and the  STOCKHOLDERS  recognize  and
acknowledge  that they had in the past,  currently  have,  and in the future may
possibly have, access to certain  confidential  information of the COMPANY,  the
LLC, the Other Founding  Companies,  and/or TSII, such as operational  policies,
and pricing and cost policies  that are  valuable,  special and unique assets of
the COMPANY's, the LLC's, the Other Founding Companies' and/or TSII's respective
businesses.  The COMPANY and the STOCKHOLDERS agree that they shall not disclose
such confidential  information to any person, firm, corporation,  association or
other  entity for any  purpose or reason  whatsoever,  except (a) to  authorized
representatives  of TSII,  (b) following the Closing,  such  information  may be
disclosed by the  STOCKHOLDERS as is required in the course of performing  their
duties for TSII or the LLC and (c) to counsel and other advisers,  provided that
such advisers  (other than counsel) agree to the  confidentiality  provisions of
this Section 14.1, unless (i) such information is or becomes known to the public
generally or to businesses  operating in the travel industry through no fault of
the  COMPANY and the  STOCKHOLDERS,  (ii)  disclosure  is required by law or the
order of any governmental authority under color of law, provided,  however, that
prior to disclosing  any  information  pursuant to this clause (ii), the COMPANY
and the  STOCKHOLDERS  shall,  if possible,  give two days' prior written notice
thereof to TSII and provide TSII with the opportunity within such two-day period
to contest such disclosure,

                                       79

<PAGE>



or (iii) the  disclosing  party  reasonably  believes  that such  disclosure  is
required  in  connection  with the defense of a lawsuit  against the  disclosing
party.  In the event of a breach or  threatened  breach by the COMPANY or any of
the STOCKHOLDERS of the provisions of this Section, TSII shall be entitled to an
injunction  restraining the COMPANY and such  STOCKHOLDERS  from disclosing,  in
whole  or in  part,  such  confidential  information.  Nothing  herein  shall be
construed as prohibiting  TSII from pursuing any other available remedy for such
breach or threatened breach, including the recovery of damages. In the event the
transactions contemplated by this Agreement are not consummated, the COMPANY and
the STOCKHOLDERS  shall have none of the  above-mentioned  restrictions on their
ability to disseminate confidential information with respect to the COMPANY.

         14.2 TSII. TSII recognizes and  acknowledges  that TSII had in the past
and currently  has access to certain  confidential  information  of the COMPANY,
such as operational  policies,  and pricing and cost policies that are valuable,
special and unique assets of the COMPANY's business.  TSII agrees that, prior to
the Closing,  or if the  transactions  contemplated  by this  Agreement  are not
consummated,  it will not disclose such confidential  information to any person,
firm,  corporation,  association  or other  entity  for any  purpose  or  reason
whatsoever,  except (a) to  authorized  representatives  of the COMPANY,  (b) to
counsel and other advisers,  provided,  however,  that such advisors (other than
counsel) agree to the confidentiality provisions of this Section 14.2 and (c) to
the

                                       80

<PAGE>



Other Founding Companies and their  representatives  pursuant to Section 7.1(a),
unless (i) such  information  becomes known to the public  generally  through no
fault  of  TSII,  (ii)  disclosure  is  required  by  law or  the  order  of any
governmental  authority  under color of law,  provided,  however,  that prior to
disclosing  any  information  pursuant to this clause (ii),  TSII shall,  unless
otherwise  required by law or such order,  give two days' prior  written  notice
thereof to the  COMPANY  and the  STOCKHOLDERS  and  provide the COMPANY and the
STOCKHOLDERS  with the  opportunity  within such two-day  period to contest such
disclosure,  or  (iii)  the  disclosing  party  reasonably  believes  that  such
disclosure is required in connection  with the defense of a lawsuit  against the
disclosing  party. In the event of a breach or threatened  breach by TSII of the
provisions of this Section,  the COMPANY and the STOCKHOLDERS  shall be entitled
to an injunction  restraining  TSII from  disclosing,  in whole or in part, such
confidential  information.  Nothing herein shall be construed as prohibiting the
COMPANY and the  STOCKHOLDERS  from pursuing any other  available  remedy for as
such breach or threatened breach, including the recovery of damages.

         14.3 Damages. Because of the difficulty of measuring economic losses as
a result of the breach of the foregoing  covenants in Section 14.1 and 14.2, and
because of the immediate and  irreparable  damage that would be caused for which
they would have no other adequate remedy,  the parties hereto agree that, in the
event of a breach by any of them of the foregoing covenants, the covenant may

                                       81

<PAGE>



be enforced against the other parties by injunctions and restraining orders.

         14.4  Survival.  The  obligations  of the parties under this Article 14
shall survive the termination of this Agreement for a period of three years from
(a) the Funding and Consummation  Date if the transactions  contemplated  hereby
are consummated or (b) the date hereof if the transactions  contemplated  hereby
are not consummated.

15.      TRANSFER RESTRICTIONS

         15.1 Transfer  Restrictions.  Except for transfers to Affiliates of the
COMPANY  who agree to be bound by the  restrictions  set  forth in this  Section
15.1, for a period of one year from the Funding and  Consummation  Date,  except
pursuant to Section 17 hereof,  the COMPANY  shall not sell,  assign,  exchange,
transfer,  distribute or otherwise  dispose of any shares of TSII Stock received
by the COMPANY as described in Section 3.1. The certificates evidencing the TSII
Stock  delivered to the COMPANY  pursuant to Section 3 of this  Agreement  shall
bear a legend  substantially  in the form set forth  below and  containing  such
other  information  as TSII  may  deem  necessary  or  appropriate:  THE  SHARES
REPRESENTED  BY  THIS  CERTIFICATE  MAY  NOT  BE  SOLD,   ASSIGNED,   EXCHANGED,
TRANSFERRED,  ENCUMBERED, PLEDGED, DISTRIBUTED,  APPOINTED OR OTHERWISE DISPOSED
OF, AND THE ISSUER SHALL NOT BE REQUIRED TO GIVE EFFECT TO ANY  ATTEMPTED  SALE,
ASSIGNMENT, EXCHANGE, TRANSFER, ENCUMBRANCE,  PLEDGE, DISTRIBUTION,  APPOINTMENT
OR OTHER  DISPOSITION  PRIOR TO [first  anniversary of Closing  Date].  UPON THE
WRITTEN REQUEST OF THE HOLDER OF THIS  CERTIFICATE,  THE ISSUER AGREES TO REMOVE
THIS  RESTRICTIVE  LEGEND (AND ANY STOP ORDER  PLACED WITH THE  TRANSFER  AGENT)
AFTER THE DATE SPECIFIED ABOVE (AS IT MAY BE REDUCED AS PROVIDED HEREIN).

                                       82

<PAGE>



         15.2  Certain  Transfers.  Except for  transfers to  Affiliates  of the
COMPANY  who agree to bound by the  restrictions  set forth in Section  15.1 and
except  pursuant to Section 17 hereof,  regardless of whether  transfers of such
shares  are  restricted  pursuant  to the terms of this  Agreement,  during  the
two-year  period  commencing on the Funding and  Consummation  Date, the COMPANY
shall not sell, assign, exchange, transfer,  distribute or otherwise dispose of,
in any transaction or series of transactions involving more than 5,000 shares (a
"Future Sale"), any shares of TSII Stock as described in Section 3.1 received by
the COMPANY in the  transaction  contemplated  hereby except in accordance  with
this Section  15.2.  If the COMPANY  desires to make a Future Sale,  the COMPANY
shall first provide written notice thereof to TSII. As soon as practicable after
receipt of such notice by TSII,  TSII shall  designate in writing to the COMPANY
the names and other  pertinent  information  of two  investment  banks or market
makers  through  whom the Future Sale may be made.  The COMPANY may not make the
Future Sale  except  through one of the  designated  investment  banks or market
makers for TSII  Stock;  provided,  however,  that the terms of such Future Sale
(including  commissions)  shall be at least as  favorable  to the COMPANY as the
COMPANY would have received in the absence of this Section 15.2.

16.      FEDERAL SECURITIES ACT REPRESENTATIONS

         The COMPANY  acknowledges that the shares of TSII Stock to be delivered
to the COMPANY pursuant to this Agreement have not been

                                       83

<PAGE>



and will not be  registered  under the 1933 Act and  therefore may not be resold
without  compliance  with the 1933 Act.  The TSII  Stock to be  acquired  by the
COMPANY pursuant to this Agreement is being acquired solely for its own account,
for investment  purposes only,  and with no present  intention of  distributing,
selling or otherwise disposing of it in connection with a distribution.

         16.1  Compliance  with Law.  Each of the COMPANY  and the  STOCKHOLDERS
covenants,  warrants and represents that none of the shares of TSII Stock issued
to  the  COMPANY  will  be  offered,  sold,  assigned,  pledged,   hypothecated,
transferred or otherwise  disposed of except after full  compliance  with all of
the applicable  provisions of the 1933 Act and the rules and  regulations of the
SEC.  All of the TSII Stock shall bear the  following  legend in addition to the
legend  required  under  Section 15 of this  Agreement:  THE SHARES  REPRESENTED
HEREBY HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933 (THE "ACT") AND
MAY ONLY BE SOLD OR OTHERWISE TRANSFERRED IF THE HOLDER HEREOF COMPLIES WITH THE
ACT AND APPLICABLE SECURITIES LAW.

         16.2  Economic  Risk;  Sophistication.  The COMPANY is able to bear the
economic  risk of an  investment  in the TSII Stock  acquired  pursuant  to this
Agreement and can afford to sustain a total loss of such investment and has such
knowledge and experience in financial and business matters that it is capable of
evaluating  the merits and risks of the proposed  investment  in the TSII Stock.
The  COMPANY  and the  STOCKHOLDERS  have  had an  adequate  opportunity  to ask
questions and receive answers from the officers of TSII

                                       84

<PAGE>



concerning any and all matters  relating to the  transactions  described  herein
including,  without limitation, the background and experience of the current and
proposed  officers and  directors of TSII,  the plans for the  operations of the
business of TSII,  the  business,  operations  and  financial  condition  of the
Founding  Companies  other  than  the  COMPANY,  and any  plans  for  additional
acquisitions and the like. The COMPANY and the  STOCKHOLDERS  have asked any and
all  questions  in the  nature  described  in the  preceding  sentence  and  all
questions have been answered to their satisfaction.

17.      REGISTRATION RIGHTS

         17.1 Piggyback  Registration  Rights. At any time following the Funding
and Consummation Date, whenever TSII proposes to register any TSII Stock for its
own or others account under the 1933 Act for a public  offering,  other than (i)
any shelf registration of shares to be used as consideration for acquisitions of
additional  businesses  by TSII  and (ii)  registrations  relating  to  employee
benefit  plans,  TSII shall give the COMPANY prompt written notice of its intent
to do so. Upon the written  request of the  COMPANY  given  within 30 days after
receipt of such notice, TSII shall cause to be included in such registration all
of the TSII Stock  issued to the COMPANY  pursuant to this  Agreement  which the
COMPANY  requests,  provided that TSII shall have the right to reduce the number
of shares  included in such  registration  to the extent that  inclusion of such
shares could, in the opinion of tax counsel to TSII or its

                                       85

<PAGE>



independent  auditors,  jeopardize the status of the  transactions  contemplated
hereby  and  by  the  Registration  Statement  as a  tax-free  organization.  In
addition,  if  TSII  is  advised  in  writing  in  good  faith  by any  managing
underwriter of an underwritten offering of the securities being offered pursuant
to any registration  statement under this Section 17.1 that the number of shares
to be sold by persons  other than TSII is greater than the number of such shares
which can be offered without adversely  affecting the offering,  TSII may reduce
pro rata the number of shares  offered for the accounts of such  persons  (based
upon the number of shares  desired to be sold by such person) to a number deemed
satisfactory  by such  managing  underwriter,  provided,  that,  notwithstanding
Section 15.1 hereof,  for each such  offering  made by TSII after the IPO,  such
reduction  shall be made  first by  reducing  the number of shares to be sold by
persons  other than TSII,  the COMPANY and the Other  Founding  Companies or the
stockholders  thereof  who  receive  shares of TSII Stock  pursuant to the Other
Agreements  (collectively,  the COMPANY and the Other Founding  Companies or the
stockholders  thereof  who  receive  shares of TSII Stock  pursuant to the Other
Agreements  being  referred  to  herein  as the  "Founding  Stockholders"),  and
thereafter, if a further reduction is required, by reducing the number of shares
to be sold by the Founding Stockholders.

         17.2 Demand  Registration  Rights. At any time after the date two years
after the Closing,  the holders of a majority of the shares of TSII Stock issued
to the Founding Stockholders pursuant to this Agreement and the Other Agreements
which have not been

                                       86

<PAGE>



previously  registered  or sold and which are not entitled to be sold under Rule
144(k) (or any similar or successor  provision)  promulgated  under the 1933 Act
may request in writing that TSII file a  registration  statement  under the 1933
Act covering the  registration of the shares of TSII Stock issued to the COMPANY
pursuant to this Agreement and the Other  Agreements  then held by such Founding
Stockholders (a "Demand  Registration").  Within ten (10) days of the receipt of
such  request,  TSII  shall  give  written  notice of such  request to all other
Founding  Stockholders  and shall,  as soon as practicable but in no event later
than 45 days after  notice from the  COMPANY,  file and use its best  efforts to
cause to become  effective a  registration  statement  covering all such shares.
TSII shall be obligated to effect only one Demand  Registration for all Founding
Stockholders.

         Notwithstanding  the  foregoing  paragraph,  following  such a demand a
majority  of  TSII's  disinterested  directors  (i.e.,  directors  who  have not
demanded or elected to sell shares in any such  public  offering)  may defer the
filing of the registration statement for a 60 day period.

         If at the time of any request by the Founding Stockholders for a Demand
Registration  TSII has fixed plans to file  within 60 days after such  request a
registration  statement  covering the sale of any of its  securities in a public
offering under the 1933 Act, no registration of the Founding  Stockholders' TSII
Stock  shall be  initiated  under  this  Section  17.2  until 90 days  after the
effective date of such registration unless TSII is no longer proceeding

                                       87

<PAGE>



diligently  to effect such  registration;  provided  that TSII shall provide the
Founding  Stockholders the right to participate in such public offering pursuant
to, and subject to, Section 17.1 hereof.

         17.3 Registration Procedures.  All expenses incurred in connection with
the  registrations  under this Article 17 (including all  registration,  filing,
qualification,  legal,  printer and accounting fees, but excluding  underwriting
commissions  and  discounts),  shall  be  borne  by  TSII.  In  connection  with
registrations  under Sections 17.1 and 17.2, TSII shall (i) use its best efforts
to  prepare  and  file  with  the  SEC as  soon  as  reasonably  practicable,  a
registration  statement  with respect to the TSII Stock and use its best efforts
to cause such  registration to promptly become and remain effective for a period
of at  least  45  days  (or  such  shorter  period  during  which  the  Founding
Stockholders  shall  have  sold  all  TSII  Stock  which  they  requested  to be
registered);  (ii) use its best  efforts to register  and qualify the TSII Stock
covered by such registration statement under applicable state securities laws as
the holders shall  reasonably  request for the  distribution for the TSII Stock;
and (iii) take such other actions as are reasonable and necessary to comply with
the  requirements of the 1933 Act and the  regulations  thereunder to enable the
Founding Stockholders to sell their shares pursuant thereto.

         17.4  Underwriting  Agreement.  In  connection  with each  registration
pursuant to Sections 17.1 and 17.2 covering an underwritten  registration public
offering, TSII and each

                                       88

<PAGE>



participating  holder agree to enter into a written  agreement with the managing
underwriters   in  such  form  and   containing   such   provisions   (including
indemnification provisions) as are customary in the securities business for such
an arrangement  between such managing  underwriters and companies of TSII's size
and investment stature.

         17.5  Availability of Rule 144. TSII shall not be obligated to register
shares of TSII Stock held by the COMPANY at any time when the resale  provisions
of Rule 144(k) (or any similar or  successor  provision)  promulgated  under the
1933 Act are available to the COMPANY.

18.      GENERAL

         18.1 Cooperation. The COMPANY, STOCKHOLDERS and TSII shall each deliver
or cause to be delivered to the other on the Funding and Consummation  Date, and
at such other times and places as shall be reasonably agreed to, such additional
instruments as the other may reasonably  request for the purpose of carrying out
this Agreement.  The COMPANY shall  cooperate and use its reasonable  efforts to
have the present officers,  directors and the employees of the COMPANY cooperate
with  TSII  on and  after  the  Funding  and  Consummation  Date  in  furnishing
information, evidence, testimony and other assistance in connection with any tax
return filing obligations, actions, proceedings, arrangements or disputes of any
nature with respect to matters  pertaining  to all periods  prior to the Funding
and Consummation Date.

                                       89

<PAGE>



         18.2  Successors  and  Assigns.  This  Agreement  and the rights of the
parties  hereunder may not be assigned (except by operation of law) and shall be
binding  upon  and  shall  inure  to the  benefit  of the  parties  hereto,  the
successors of TSII, and the heirs and legal representatives of the STOCKHOLDERS.

         18.3  Entire  Agreement.   This  Agreement  (including  the  schedules,
exhibits  and annexes  attached  hereto) and the  documents  delivered  pursuant
hereto constitute the entire agreement and understanding among the STOCKHOLDERS,
the  COMPANY  and TSII and  supersede  any  prior  agreement  and  understanding
relating to the subject matter of this  Agreement,  including but not limited to
any letter of intent entered into by any of the parties hereto.  This Agreement,
upon execution,  constitutes a valid and binding agreement of the parties hereto
enforceable in accordance  with its terms and may be modified or amended only by
a written instrument executed by the STOCKHOLDERS,  the COMPANY and TSII, acting
through  their  respective  officers  or  trustees,  duly  authorized  by  their
respective Boards of Directors.

         18.4 Counterparts. This Agreement may be executed simultaneously in two
or more counterparts, each of which shall be deemed an original and all of which
together shall constitute but one and the same instrument.

         18.5 Brokers and Agents.  Except as disclosed  on Schedule  18.5,  each
party  represents and warrants that it employed no broker or agent in connection
with this  transaction  and agrees to indemnify the other parties hereto against
all loss, cost, damages

                                       90

<PAGE>



or expense  arising out of claims for fees or commission of brokers  employed or
alleged to have been employed by such indemnifying party.

         18.6  Expenses.  Whether or not the  transactions  herein  contemplated
shall be consummated, TSII will pay the fees, expenses and disbursements of TSII
and its agents, representatives,  accountants and counsel incurred in connection
with the subject matter of this Agreement and any amendments thereto,  including
all costs and  expenses  incurred in the  performance  and  compliance  with all
conditions to be performed by TSII under this Agreement,  including the fees and
expenses of Arthur Andersen, LLP, Akin, Gump, Strauss, Hauer & Feld, L.L.P., and
any other  person or entity  retained by TSII,  and the costs of  preparing  the
Registration  Statement.  The  STOCKHOLDERS  shall  pay the fees,  expenses  and
disbursements  of the  STOCKHOLDERS,  the COMPANY and their  respective  agents,
representatives, accountants and counsel incurred in connection with the subject
matter of this  Agreement and any  amendments  thereto,  including all costs and
expenses  incurred in the  performance  and compliance with all conditions to be
performed by the COMPANY and the  STOCKHOLDERS  under this Agreement,  including
the fees and expenses of  accountants  and legal  counsel to the COMPANY and the
STOCKHOLDERS. Notwithstanding the foregoing, if the transactions contemplated by
this Agreement are  consummated,  TSII shall reimburse the STOCKHOLDERS for such
reasonable fees,  expenses and  disbursements  upon the closing of the IPO up to
$25,000 plus such additional fees, expenses and disbursements as

                                       91

<PAGE>



are set forth on Schedule  18.6.  In addition,  each  STOCKHOLDER  shall pay all
sales, use, transfer, real property transfer,  recording,  gains, stock transfer
and other similar taxes and fees  ("Transfer  Taxes") imposed in connection with
the transactions contemplated hereby, other than Transfer Taxes, if any, imposed
by  the  State  of  Delaware.   Each   STOCKHOLDER   shall  file  all  necessary
documentation and Returns with respect to such Transfer Taxes. In addition, each
STOCKHOLDER  acknowledges that he or she, and not the COMPANY or TSII, shall pay
all taxes due upon receipt of the  consideration  payable  pursuant to Section 3
hereof,  and shall assume all tax risks and  liabilities of such  STOCKHOLDER in
connection with the transactions contemplated hereby.

         18.7  Notices.  All  notices of  communication  required  or  permitted
hereunder  shall be in writing and may be given by depositing the same in United
States  mail,  addressed  to the  party  to be  notified,  postage  prepaid  and
registered or certified with return receipt requested, or by delivering the same
in person to an officer or agent of such party.

         (a)      If to TSII, addressed to it at:

                           Travel Services International, Inc.
                           c/o Alpine Consolidated, LLC
                           4701 Sangamore Road, PL 15
                           Bethesda, Maryland 20816
                           Attention:  Elan J. Blutinger

                  with copies to:

                           Akin, Gump, Strauss, Hauer &
                             Feld, L.L.P.
                           1333 New Hampshire Avenue, N.W.
                           Washington, D.C.  20036
                           Attention:  Bruce S. Mendelsohn


                                       92

<PAGE>



         (b) If to the  STOCKHOLDERS,  addressed to them at their  addresses set
         forth on Annex IV,  with  copies to such  counsel  as is set forth with
         respect to each STOCKHOLDER on such Annex IV;

         (c)      If to the COMPANY, addressed to it at:

                           Auto Europe
                           59 Commercial Street
                           Portland, Maine  04112
                           Attention:  Imad Khalidi

                           and marked "Personal and Confidential"

                  with copy to:

                           John L. Carpenter, Esq.
                           Bernstein, Shur, Sawyer & Nelson
                           100 Middle Street
                           Post Office Box 9729
                           Portland, Maine  04104-5029

or to such other address or counsel as any party hereto shall  specify  pursuant
to this Section 18.7 from time to time.

         18.8  Governing  Law. This  Agreement  shall be construed in accordance
with the laws of the State of Delaware.

         18.9  Exercise of Rights and  Remedies.  Except as  otherwise  provided
herein,  no delay of or omission in the  exercise of any right,  power or remedy
accruing  to any party as a result of any breach or  default by any other  party
under this Agreement shall impair any such right,  power or remedy, nor shall it
be construed as a waiver of or acquiescence in any such breach or default, or of
any  similar  breach or  default  occurring  later;  nor shall any waiver of any
single  breach or  default  be deemed a waiver  of any other  breach or  default
occurring before or after that waiver.

                                       93

<PAGE>



         18.10 Time. Time is of the essence with respect to this Agreement.

         18.11  Reformation  and  Severability.  In case any  provision  of this
Agreement shall be invalid,  illegal or  unenforceable,  it shall, to the extent
possible,  be modified in such manner as to be valid,  legal and enforceable but
so as to most nearly retain the intent of the parties,  and if such modification
is not possible,  such provision  shall be severed from this  Agreement,  and in
either  case  the  validity,   legality  and  enforceability  of  the  remaining
provisions  of this  Agreement  shall  not in any way be  affected  or  impaired
thereby.

         18.12 Remedies  Cumulative.  No right,  remedy or election given by any
term of this  Agreement  shall be deemed  exclusive but each shall be cumulative
with all other rights, remedies and elections available at law or in equity.

         18.13  Captions.  The  headings  of this  Agreement  are  inserted  for
convenience  only,  shall not  constitute a part of this Agreement or be used to
construe or interpret any provision hereof.

         18.14 Amendments and Waivers. Any term of this Agreement may be amended
and the  observance  of any term of this  Agreement  may be waived only with the
written  consent of TSII,  the COMPANY and the  STOCKHOLDERS.  Any  amendment or
waiver effected in accordance with this Section 18.14 shall be binding upon each
of the parties hereto,  any other person receiving TSII Stock in connection with
the transactions contemplated hereby and each future holder of such TSII Stock.

                                       94

<PAGE>



         18.15  Incorporation  by  Reference.  To the  extent  that  an  item is
disclosed in a particular  schedule or a subsection of a particular schedule and
such  item is  readily  apparent  on its face as  being  applicable  to  another
schedule or another  subsection of the same schedule,  such item shall be deemed
incorporated  by reference in such schedule or such other  subsection  under the
same schedule.

         18.16 Defined Terms. Unless the context otherwise requires, capitalized
terms  used  in  this  Agreement  or in any  schedule  attached  hereto  and not
otherwise  defined  shall have the  following  meanings for all purposes of this
Agreement:

         "1933 Act" means the Securities Act of 1933, as amended.

         "1934 Act" means the Securities Exchange Act of 1934, as amended.

         "Acquired Party" means the COMPANY,  any Subsidiary and any member of a
Relevant Group.

         "Affiliates" has the meaning set forth in Section 5.8.

         "Agreement" has the meaning set forth in the first paragraph hereof.

         "A/R Aging Reports" has the meaning set forth in Section 5.11.

         "Assets" has the meaning set forth in Section 7.13.

         "Balance Sheet Date" has the meaning set forth in Section 5.9.

         "Charter Documents" has the meaning set forth in Section 5.1.

         "Closing" has the meaning set forth in Section 4.

         "Closing Date" has the meaning set forth in Section 4.

                                       95

<PAGE>



         "Code" shall mean the Internal Revenue Code of 1986, as amended.

         "COMPANY"  has the  meaning  set forth in the first  paragraph  of this
Agreement.

         "COMPANY Stock" means the capital stock of the COMPANY.

         "Delaware GCL" has the meaning set forth in Section 1.5.

         "Demand Registration" has the meaning set forth in Section 17.2.

         "Environmental Laws" has the meaning set forth in Section 5.13.

         "ERISA" has the meaning set forth in Section 5.19.

         "Expiration Date" has the meaning set forth in Section 5(A).

         "Founding  Companies" has the meaning set forth in the third recital of
this Agreement.

         "Founding Stockholders" has the meaning set forth in Section 17.1.

         "Funding and Consummation Date" has the meaning set forth in Section 4.

         "Future Sale" has the meaning set forth in Section 15.2.

         "Indemnification Threshold" has the meaning set forth in Section 11.5.

         "Indemnified Party" has the meaning set forth in Section 11.3.

         "Indemnifying Party" has the meaning set forth in Section 11.3.

         "IPO" means the initial  public  offering of TSII Stock pursuant to the
Registration Statement.

                                       96

<PAGE>



         "LLC" has the meaning set forth in Section 7.13.

         "LLC Interest" means all of the limited  liability company interests in
the LLC owned by the COMPANY.

         "Material Adverse Effect" has the meaning set forth in Section 5.1.

         "Material Documents" has the meaning set forth in Section 5.23.

         "Other  Agreements"  has the meaning set forth in the third  recital of
this Agreement.

         "Other Founding  Companies"  means all of the Founding  Companies other
than the Company.

         "Plans" has the meaning set forth in Section 5.19.

         "Pricing" means the date of  determination by TSII and the Underwriters
of the public offering price of the shares of TSII Stock in the IPO; the parties
hereto contemplate that the Pricing shall take place on the Closing Date.

         "Qualified Plans" has the meaning set forth in Section 5.20.

         "Registration  Statement" means that certain registration  statement on
Form S-1 covering the shares of TSII Stock to be issued in the IPO.

         "Relevant  Group"  means  the  COMPANY  and any  affiliated,  combined,
consolidated, unitary or similar group of which the COMPANY is or was a member.

         "Restricted  Common  Stock" means the common  stock of TSII,  par value
$0.01 per share,  having the  restricted  voting  rights and such other  rights,
preferences, restrictions and limitations as are set

                                       97

<PAGE>



forth in the Certificate of  Incorporation,  as amended,  of TSII on the Funding
and Consummation Date.

         "Returns"  means any  returns,  reports or  statements  (including  any
information returns) required to be filed for purposes of a particular Tax.

         "Schedule" means each Schedule  attached hereto,  which shall reference
the  relevant  sections of this  Agreement,  on which  parties  hereto  disclose
information  as  part  of  their  respective  representations,   warranties  and
covenants.

         "SEC" means the United States Securities and Exchange Commission.

         "Statutory Liens" has the meaning set forth in Section 7.3.

         "STOCKHOLDERS" has the meaning set forth in the first paragraph of this
Agreement.

         "Subsidiary" has the meaning set forth in Section 5.6.

         "Tax" or "Taxes"  means all  federal,  state,  local or foreign  net or
gross income, gross receipts, net proceeds, sales, use, ad valorem, value added,
franchise,  bank shares,  withholding,  payroll,  employment,  excise, property,
deed,  stamp,  alternative  or add on  minimum,  environmental  or other  taxes,
assessments,  duties,  fees, levies or other governmental  charges of any nature
whatever,  whether  disputed  or not,  together  with any  interest,  penalties,
additions to tax or additional amounts with respect thereto.

         "Territory" has the meaning set forth in Section 13.1.

         "Third Person" has the meaning set forth in Section 11.3.

         "Transfer Taxes" has the meaning set forth in Section 18.6.

                                       98

<PAGE>



         "TSII"  has the  meaning  set  forth  in the  first  paragraph  of this
Agreement.

         "TSII Charter Documents" has the meaning set forth in Section 6.1.

         "TSII Financial Statements" has the meaning set forth in Section 6.6.

         "TSII Plan of  Organization"  has the  meaning  set forth in the fourth
recital of this Agreement.

         "TSII Stock" means the common stock, par value $.01 per share, of TSII.

         "Underwriters"  means  the  prospective  underwriters  in the  IPO,  as
identified in the Registration Statement.

                      [The next page is the signature page]

                                       99

<PAGE>



         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as
of the day and year first above written.

                           TRAVEL SERVICES INTERNATIONAL, INC.


                           By: /s/  Leonard Potter
                               ---------------------------------
                              Name:
                                   -----------------------------
                              Title:
                                    ----------------------------


                           AUTO-EUROPE, INC. (MAINE)


                           By:/s/ Imad Khalidi
                              -------------------------------
                              Imad Khalidi
                              President


                           STOCKHOLDERS:

                           /s/ Imad Khalidi
                           ----------------------------------
                           Imad Khalidi, Individually

                           /s/ Alex Cecil
                           ----------------------------------
                           Alex Cecil, Individually

                           /s/ Wilfred Diller
                           ----------------------------------
                           Wilfred Diller, as Trustee for 
                            Thurston Cecil

                           /s/ Wilfred Diller
                           ----------------------------------
                           Wilfred Diller, as Trustee for 
                            Lila Cecil


                           

                                       100



- --------------------------------------------------------------------------------
                       AGREEMENT AND PLAN OF ORGANIZATION

                             dated as of May 9, 1997

                                  by and among

                       TRAVEL SERVICES INTERNATIONAL, INC.

                               CRUISES ONLY, INC.

                                       and

                          the STOCKHOLDERS named herein

- --------------------------------------------------------------------------------

<PAGE>



                                TABLE OF CONTENTS

                                                                            Page

 1.       PURCHASE AND SALE...............................................  3

 2.       [INTENTIONALLY DELETED].........................................  3

 3.       DELIVERY OF CONSIDERATION.......................................  3

 4.       CLOSING.........................................................  5

 5.       REPRESENTATIONS AND WARRANTIES OF COMPANY AND
          STOCKHOLDERS....................................................  7
          5.1      DUE ORGANIZATION.......................................  8
          5.2      AUTHORIZATION..........................................  9
          5.3      CAPITAL STOCK OF THE COMPANY...........................  9
          5.4      TRANSACTIONS IN CAPITAL STOCK.......................... 10
          5.5      NO BONUS SHARES........................................ 10
          5.6      SUBSIDIARIES........................................... 10
          5.7      PREDECESSOR STATUS; ETC................................ 11
          5.8      SPIN-OFF BY THE COMPANY................................ 11
          5.9      FINANCIAL STATEMENTS................................... 12
          5.10     LIABILITIES AND OBLIGATIONS............................ 12
          5.11     ACCOUNTS AND NOTES RECEIVABLE.......................... 14
          5.12     PERMITS AND INTANGIBLES................................ 15
          5.13     ENVIRONMENTAL MATTERS.................................. 16
          5.14     PERSONAL PROPERTY...................................... 17
          5.15     SIGNIFICANT CUSTOMERS; MATERIAL CONTRACTS AND
                   COMMITMENTS............................................ 18
          5.16     REAL PROPERTY.......................................... 19
          5.17     INSURANCE.............................................. 21
          5.18     COMPENSATION; EMPLOYMENT AGREEMENTS; ORGANIZED
                   LABOR MATTERS.......................................... 21
          5.19     EMPLOYEE PLANS......................................... 22
          5.20     COMPLIANCE WITH ERISA.................................. 24
          5.21     CONFORMITY WITH LAW; LITIGATION........................ 26
          5.22     TAXES.................................................. 27
          5.23     NO VIOLATIONS.......................................... 28
          5.24     GOVERNMENT CONTRACTS................................... 29
          5.25     ABSENCE OF CHANGES..................................... 29
          5.26     DEPOSIT ACCOUNTS; POWERS OF ATTORNEY................... 32
          5.27     VALIDITY OF OBLIGATIONS................................ 32
          5.28     RELATIONS WITH GOVERNMENTS............................. 33
          5.29     DISCLOSURE............................................. 33
          5.30     PROHIBITED ACTIVITIES.................................. 34
          5.31     AUTHORITY; OWNERSHIP................................... 35
          5.32     PREEMPTIVE RIGHTS...................................... 35

 6.       REPRESENTATIONS OF TSII......................................... 35
          6.1      DUE ORGANIZATION....................................... 36
          6.2      AUTHORIZATION.......................................... 36

                                           -i-


<PAGE>


          6.3      CAPITAL STOCK OF THE TSII.............................. 37
          6.4      TRANSACTIONS IN CAPITAL STOCK.......................... 37
          6.5      SUBSIDIARIES........................................... 38
          6.6      FINANCIAL STATEMENTS................................... 38
          6.7      LIABILITIES AND OBLIGATIONS............................ 39
          6.8      CONFORMITY WITH LAW; LITIGATION........................ 39
          6.9      NO VIOLATIONS.......................................... 40
          6.10     VALIDITY OF OBLIGATIONS................................ 41
          6.11     TSII STOCK............................................. 41
          6.12     NO SIDE AGREEMENTS..................................... 42
          6.13     BUSINESS; REAL PROPERTY; MATERIAL AGREEMENTS........... 42
          6.14     TAXES.................................................. 42
          6.15     NO INTENTION TO DISPOSE OF LLC INTEREST................ 43
          6.16     COMPLETION OF DUE DILIGENCE............................ 43

 7.       COVENANTS PRIOR TO CLOSING...................................... 44
          7.1      ACCESS AND COOPERATION; DUE DILIGENCE.................. 44
          7.2      CONDUCT OF BUSINESS PENDING PRE-CLOSING................ 45
          7.3      PROHIBITED ACTIVITIES.................................. 47
          7.4      NO SHOP................................................ 49
          7.5      NOTICE TO BARGAINING AGENTS............................ 50
          7.6      AGREEMENTS............................................. 50
          7.7      NOTIFICATION OF CERTAIN MATTERS........................ 50
          7.8      AMENDMENT OF SCHEDULES................................. 51
          7.9      COOPERATION IN PREPARATION OF REGISTRATION
                   STATEMENT.............................................. 53
          7.10     FINAL FINANCIAL STATEMENTS............................. 55
          7.11     FURTHER ASSURANCES..................................... 56
          7.12     AUTHORIZED CAPITAL..................................... 56
          7.13     FORMATION OF LLC AND TRANSFER OF ASSETS................ 56
          7.14     BEST EFFORTS TO CONSUMMATE TRANSACTION................. 57

 8.       CONDITIONS PRECEDENT TO OBLIGATIONS OF STOCKHOLDERS AND
          COMPANY......................................................... 57
          8.1      REPRESENTATIONS AND WARRANTIES......................... 58
          8.2      PERFORMANCE OF OBLIGATIONS............................. 58
          8.3      NO LITIGATION.......................................... 58
          8.4      OPINION OF COUNSEL..................................... 59
          8.5      REGISTRATION STATEMENT................................. 59
          8.6      CONSENTS AND APPROVALS................................. 59
          8.7      GOOD STANDING CERTIFICATES............................. 59
          8.8      NO MATERIAL ADVERSE CHANGE............................. 60
          8.9      CLOSING OF IPO......................................... 60
          8.10     SECRETARY'S CERTIFICATE................................ 60
          8.11     EMPLOYMENT AGREEMENTS.................................. 61
          8.12     DIRECTORS AND OFFICERS INSURANCE....................... 61

 9.       CONDITIONS PRECEDENT TO OBLIGATIONS OF TSII..................... 61
          9.1      REPRESENTATIONS AND WARRANTIES......................... 61
          9.2      PERFORMANCE OF OBLIGATIONS............................. 62
          9.3      NO LITIGATION.......................................... 62
          9.4      SECRETARY'S CERTIFICATE................................ 62

                                      -ii-


<PAGE>


         9.5      NO MATERIAL ADVERSE EFFECT.............................. 63
         9.6      STOCKHOLDERS' RELEASE................................... 63
         9.7      TERMINATION OF RELATED PARTY AGREEMENTS................. 63
         9.8      OPINION OF COUNSEL...................................... 64
         9.9      CONSENTS AND APPROVALS.................................. 64
         9.10     GOOD STANDING CERTIFICATES.............................. 64
         9.11     REGISTRATION STATEMENT.................................. 64
         9.12     EMPLOYMENT AGREEMENTS................................... 64
         9.13     CLOSING OF IPO.......................................... 65
         9.14     FIRPTA CERTIFICATE...................................... 65

10.      COVENANTS OF TSII AND THE STOCKHOLDERS AFTER CLOSING............. 65
         10.1     RELEASE FROM GUARANTEES; REPAYMENT OF CERTAIN
                  OBLIGATIONS............................................. 65
         10.2     PRESERVATION OF TAX AND ACCOUNTING TREATMENT............ 66
         10.3     PREPARATION AND FILING OF TAX RETURNS................... 66
         10.4     DIRECTORS AND OFFICERS.................................. 68
         10.5     PRESERVATION OF EMPLOYEE BENEFIT PLANS.................. 68
         10.6     MAINTENANCE OF BOOKS.................................... 68

11.      INDEMNIFICATION.................................................. 69
         11.1     GENERAL INDEMNIFICATION BY COMPANY AND
                  STOCKHOLDERS............................................ 69
         11.2     INDEMNIFICATION BY TSII................................. 70
         11.3     THIRD PERSON CLAIMS..................................... 71
         11.4     EXCLUSIVE REMEDY........................................ 74
         11.5     LIMITATIONS ON INDEMNIFICATION.......................... 74

12.      TERMINATION OF AGREEMENT......................................... 77
         12.1     TERMINATION............................................. 77
         12.2     LIABILITIES IN EVENT OF TERMINATION..................... 77

13.      NONCOMPETITION................................................... 78
         13.1     PROHIBITED ACTIVITIES................................... 78
         13.2     DAMAGES................................................. 80
         13.3     REASONABLE RESTRAINT.................................... 80
         13.4     SEVERABILITY; REFORMATION............................... 81
         13.5     EFFECTIVENESS........................................... 81
         13.6     MATERIALITY............................................. 81
         13.7     LIMITATIONS............................................. 81

14.      NONDISCLOSURE OF CONFIDENTIAL INFORMATION........................ 82
         14.1     STOCKHOLDERS............................................ 82
         14.2     TSII.................................................... 83
         14.3     DAMAGES................................................. 85
         14.4     SURVIVAL................................................ 85

15.      TRANSFER RESTRICTIONS............................................ 85
         15.1     TRANSFER RESTRICTIONS................................... 85


                                      -iii-

<PAGE>


         15.2     CERTAIN TRANSFERS....................................... 86

16.      FEDERAL SECURITIES ACT REPRESENTATIONS........................... 87
         16.1     COMPLIANCE WITH LAW..................................... 88
         16.2     ECONOMIC RISK; SOPHISTICATION........................... 88

17.      REGISTRATION RIGHTS.............................................. 89
         17.1     PIGGYBACK REGISTRATION RIGHTS........................... 89
         17.2     DEMAND REGISTRATION RIGHTS.............................. 90
         17.3     REGISTRATION PROCEDURES................................. 92
         17.4     UNDERWRITING AGREEMENT.................................. 92
         17.5     AVAILABILITY OF RULE 144................................ 93

18.      GENERAL.......................................................... 93
         18.1     COOPERATION............................................. 93
         18.2     SUCCESSORS AND ASSIGNS.................................. 93
         18.3     ENTIRE AGREEMENT........................................ 94
         18.4     COUNTERPARTS............................................ 94
         18.5     BROKERS AND AGENTS...................................... 94
         18.6     EXPENSES................................................ 95
         18.7     NOTICES................................................. 96
         18.8     GOVERNING LAW........................................... 98
         18.9     EXERCISE OF RIGHTS AND REMEDIES......................... 98
         18.10  TIME...................................................... 98
         18.11  REFORMATION AND SEVERABILITY.............................. 98
         18.12  REMEDIES CUMULATIVE....................................... 98
         18.13  CAPTIONS.................................................. 99
         18.14  AMENDMENTS AND WAIVERS.................................... 99
         18.15  DEFINED TERMS............................................. 99

ANNEX I
 INTENTIONALLY DELETED....................................................105

ANNEX II
 CERTIFICATE OF INCORPORATION AND BY-LAWS OF TSII.........................106

ANNEX III
 CONSIDERATION TO BE PAID TO COMPANY......................................107

ANNEX IV
 STOCKHOLDERS AND STOCK OWNERSHIP OF THE COMPANY..........................108

ANNEX V
 STOCKHOLDERS AND STOCK OWNERSHIP OF TSII.................................109

ANNEX VI
 FORM OF OPINION OF COUNSEL TO TSII.......................................110

ANNEX VII
 FORM OF OPINION OF COUNSEL TO COMPANY AND STOCKHOLDERS...................114

ANNEX VIII
 FORM OF EMPLOYMENT AGREEMENT.............................................118


                                      -iv-

<PAGE>



                       AGREEMENT AND PLAN OF ORGANIZATION

         THIS AGREEMENT AND PLAN OF ORGANIZATION (the "Agreement") is made as of
May 9,  1997,  by and among  TRAVEL  SERVICES  INTERNATIONAL,  INC.,  a Delaware
corporation ("TSII"), CRUISES ONLY, INC., a Florida corporation (the "COMPANY"),
WAYNE HELLER, an individual residing in the City of Orlando,  Florida,  and JUDY
HELLER, an individual residing in the City of Orlando, Florida. Wayne Heller and
Judy Heller are referred to collectively herein as the "STOCKHOLDERS".

                  WHEREAS,  the  respective  Boards of Directors of TSII and the
         COMPANY  deem it  advisable  and in the best  interests of TSII and the
         COMPANY and their respective  stockholders that the COMPANY  contribute
         the  ownership of all of its assets and  liabilities  not  specifically
         excluded from transfer in this Agreement to TSII, by transferring  such
         assets  to the LLC  and  transferring  the LLC  interest  to  TSII,  in
         exchange for stock of TSII and cash  pursuant to this  Agreement and in
         accordance  with the applicable  provisions of the laws of the State of
         Delaware and the State in which the COMPANY is incorporated;

                  WHEREAS,  TSII is  entering  into  an  Agreement  and  Plan of
         Organization (collectively,  the "Other Agreements") with Auto- Europe,
         Inc.  (Maine),  a  Maine  corporation,   Cruises,   Inc.,  a  New  York
         corporation,  the COMPANY, D-FW Tours, Inc., a Texas corporation,  D-FW
         Travel Arrangements,  Inc., a Texas corporation, and 800-Ideas, Inc., a
         Nevada  corporation,  and  their  respective  stockholders  in order to
         acquire additional  businesses (the COMPANY,  together with each of the
         entities

                                                         1

<PAGE>



         with which TSII has entered into the Other Agreements, are
         collectively referred to herein as the "Founding Companies");

                  WHEREAS,  this Agreement,  the Other Agreements and the IPO of
         TSII Stock constitute the "TSII Plan of Organization;"

                  WHEREAS,  the STOCKHOLDERS and the Boards of Directors and the
         stockholders of TSII and each of the Other Founding  Companies that are
         parties to the Other Agreements have approved and adopted the TSII Plan
         of   Organization   as  an  integrated   plan  pursuant  to  which  (1)
         Auto-Europe,  Inc.  (Maine),  the COMPANY,  and  800-Ideas,  Inc.  will
         contribute  the  ownership  of  substantially  all of their  respective
         assets to TSII, (2) the stockholders of Cruises, Inc., D-FW Tours, Inc.
         and D-FW Travel  Arrangements,  Inc. will transfer the capital stock of
         such companies to TSII and (3) Auto-Europe,  Inc. (Maine), the COMPANY,
         800-Ideas,  Inc., the public,  and the  Stockholders of Cruises,  Inc.,
         D-FW Tours,  Inc. and D-FW Travel  Arrangements,  Inc. will acquire the
         stock of TSII as a tax-free  transfer of property  under Section 351 of
         the Internal Revenue Code of 1986, as amended; and

                  WHEREAS,  in  consideration  of the  agreements  of the  Other
         Founding  Companies  pursuant  to the  Other  Agreements  (after  being
         provided and having the  opportunity to review such Other  Agreements),
         the Board of Directors of the COMPANY has  approved  this  Agreement as
         part  of the  TSII  Plan of  Organization  in  order  to  transfer  the
         ownership of substantially all of the assets of the COMPANY to TSII.

                                        2

<PAGE>



         NOW,  THEREFORE,  in  consideration  of the  premises and of the mutual
agreements,   representations,   warranties,  provisions  and  covenants  herein
contained, the parties hereto hereby agree as follows:

1.       PURCHASE AND SALE

         On the Funding and  Consummation  Date, (a) the COMPANY shall transfer,
convey,  assign and deliver to TSII,  and TSII shall acquire and accept from the
COMPANY,  as a  contribution  to TSII  under  Section  351 of the Code,  the LLC
Interest,  free and clear of all liens,  security interests,  pledges,  charges,
voting trusts, restrictions, encumbrances and claims of every kind.

2.       [INTENTIONALLY DELETED]

3.       DELIVERY OF CONSIDERATION

         3.1 On the Funding and Consummation Date the COMPANY,  which is on that
date the holder of all outstanding  certificates  representing limited liability
company  interests  of the LLC,  shall,  upon  surrender  of such  certificates,
receive  the  number of shares of TSII Stock and the amount of cash set forth on
Annex III hereto, said cash to be payable by wire transfer.

         3.2  The  COMPANY  shall  deliver  to  TSII  at  the   Pre-Closing  the
certificates  representing  the LLC  Interest,  duly  endorsed  in  blank by the
COMPANY,  or accompanied by blank stock powers,  and with all necessary transfer
tax and other revenue  stamps,  acquired at the COMPANY'S  expense,  affixed and
cancelled. The COMPANY agrees

                                        3

<PAGE>



promptly  to cure  any  deficiencies  with  respect  to the  endorsement  of the
interest  certificates or other documents of conveyance with respect to such LLC
Interest or with respect to the stock powers accompanying the LLC Interest. TSII
shall pay all transfer and revenue  stamps  involved in the formation of the LLC
and the transfers to it contemplated by Section 7.13 hereof.

         3.3 All TSII Stock  received by the COMPANY  pursuant to this Agreement
shall,  except for  restrictions on resale or transfer  described in Sections 15
and 16 hereof,  have the same rights as all of the other  shares of  outstanding
TSII Stock by reason of the provisions of the  Certificate of  Incorporation  of
TSII or as  otherwise  provided by the Delaware  GCL. All voting  rights of such
TSII Stock received by the COMPANY shall be fully exercisable by the COMPANY and
the COMPANY shall not be deprived nor restricted in exercising those rights.  On
the Funding and  Consummation  Date,  TSII shall have no class of capital  stock
issued  and  outstanding  other than the TSII  Stock and the  Restricted  Common
Stock.

         3.4 Subject to the  consummation  of the  transactions  contemplated by
this  Agreement,  the  COMPANY  and the  STOCKHOLDERS  shall  have the  right to
designate  Wayne  Heller as a Director of TSII  effective  as of the Funding and
Consummation Date, which right shall be implemented by appropriate action of the
Board of Directors of TSII in accordance with its  Certificate of  Incorporation
and By-Laws.

         3.5  TSII  agrees  to  pay  and   reimburse  to  the  COMPANY  and  the
STOCKHOLDERS, within 15 days after the Funding and Consummation

                                        4

<PAGE>



Date,  all  documented,  out-of-pocket  costs,  including  accounting  and legal
expenses,  or additional  taxes of any kind  (including  without  limitation any
additional tax imposed on the COMPANY or imposed on the  STOCKHOLDERS  resulting
from the  change in  character  of income  derived by the  STOCKHOLDERS)  as the
result of consummating  the  transactions  contemplated by this Agreement in the
form set forth herein rather than as a merger, regardless of where such costs or
taxes may be incurred.

4.       CLOSING

         At or  prior  to the  Pricing,  the  parties  shall  take  all  actions
necessary to prepare to (i) effect the transfer and delivery of the LLC Interest
as  contemplated  by  Section  1 hereof  and (ii)  effect  the  delivery  of the
consideration  referred  to in Section 3 hereof;  provided,  however,  that such
actions shall not include the actual  completion of the transfer and delivery of
the LLC  Interest  or the  delivery  of the  consideration  by wire  transfer(s)
referred to in Section 3 hereof,  each of which actions shall only be taken upon
the Funding and Consummation Date as herein provided. In the event that there is
no Funding and  Consummation  Date and this  Agreement  terminates,  TSII hereby
covenants  and agrees to do all things  required by Delaware  law and all things
which counsel for the COMPANY advise TSII are required by applicable laws of the
State in which the COMPANY is incorporated  in order to rescind the effects,  if
any, of the transfer of the Assets to the LLC as  described  Section 7.13 and to
pay all related costs of the COMPANY directly

                                        5

<PAGE>



associated with such rescission.  The taking of the actions described in clauses
(i) and (ii) above (the "Pre-Closing") shall take place on the closing date (the
"Pre-Closing Date") at the offices of Akin, Gump, Strauss, Hauer & Feld, L.L.P.,
1333 New Hampshire  Avenue,  N.W.,  Washington,  D.C.  20036. On the Funding and
Consummation Date (x) all transactions contemplated by this Agreement, including
the delivery of the LLC Interest and the delivery of shares and wire transfer(s)
in an amount  equal to the cash portion of the  consideration  which the COMPANY
shall be  entitled to receive  pursuant to Section 3 hereof  shall occur and (y)
the closing  with respect to the IPO shall be  completed.  The date on which the
actions  described in the preceding  clauses (x) and (y) occur shall be referred
to as the "Funding and Consummation  Date." Except as provided in Sections 8 and
9 hereof with  respect to actions to be taken on the  Funding  and  Consummation
Date,   during  the  period  from  the  Pre-Closing  Date  to  the  Funding  and
Consummation  Date  this  Agreement  may  only be  terminated  by a party if the
underwriting agreement in respect of the IPO is terminated pursuant to the terms
of such  agreement.  This Agreement  shall in any event terminate if the Funding
and  Consummation  Date  has  not  occurred  within  15  business  days  of  the
Pre-Closing Date. Time is of the essence.

         From the Pre-Closing Date to the Funding and Consummation  Date the law
firm of Akin, Gump,  Strauss,  Hauer & Feld,  L.L.P.  (the "Escrow Agent") shall
hold the  certificates,  instruments  and  other  documents  evidencing  the LLC
Interest and the transfer to TSII

                                        6

<PAGE>



thereof (collectively, the "Escrowed Documents") in escrow at the Escrow Agent's
office at 1333 New Hampshire  Avenue,  N.W.,  Washington,  D.C. In the event the
Funding and  Consummation  Date does not occur within 15 days of the Pre-Closing
Date or in the event the stock and cash to be  delivered to the Company have not
been  actually  delivered  to the Company  within such 15-day  period,  then the
Escrow Agent shall promptly  deliver the Escrowed  Documents to the Company.  In
the event the Funding and Consummation  Date occurs within the 15-day period and
the cash and  stock  owed to the  Company  under  this  Agreement  are  actually
delivered to the Company within the 15-day period,  then the Escrowed  Documents
shall be delivered to TSII.  The Escrow Agent shall  maintain  possession of the
Escrowed  Documents  in a safe and secure  manner.  The Escrow  Agent shall only
deliver  the  Escrowed  Documents  to TSII when all shares to be received by the
Company  and the cash  portion  of the  funds  owed to the  Company  under  this
Agreement have been actually delivered to the Company.  "Actually delivered" for
this purpose  means:  (a) in the case of shares of stock,  the actual receipt by
the Company at the Company's offices of duly executed and complete  certificates
of all  stock;  (b) in the  case  of the  cash  amount,  the  crediting,  by the
Company's  designated bank which received the wire transfer,  of the cash amount
available for immediate  withdrawal by the Company.  The Company shall designate
the Company's  bank and bank account for the wire transfer by written  notice to
the Escrow Agent prior to the Funding and Consummation Date. The cash amount

                                        7

<PAGE>



of the consideration  owed to the Company shall only be paid by wire transfer to
that account designated in writing by the Company.

5.       REPRESENTATIONS AND WARRANTIES OF COMPANY AND STOCKHOLDERS

         (A) REPRESENTATIONS AND WARRANTIES OF COMPANY AND
STOCKHOLDERS.

         Each  of  the  COMPANY  and  the  STOCKHOLDERS  jointly  and  severally
represents and warrants that all of the following representations and warranties
in this  Section  5(A) are true at the date of this  Agreement  and,  subject to
Section 7.8 hereof, shall be true at the time of Pre-Closing and the Funding and
Consummation  Date;  provided,  however,  that  representations  and  warranties
relating  to the LLC  shall  be true  only at the  time of  Pre-Closing  and the
Funding and Consummation  Date. Each of the COMPANY and the STOCKHOLDERS  agrees
that  such   representations  and  warranties  shall  survive  the  Funding  and
Consummation  Date for a period of two years (the last day of such period  being
the "Expiration  Date"),  except that (i) the warranties and representations set
forth in Section 5.22 hereof shall  survive  until such time as the  limitations
period  has run for all  Tax  periods  ended  on or  prior  to the  Funding  and
Consummation  Date,  which shall be deemed to be the Expiration Date for Section
5.22  and  (ii)  solely  for  purposes  of  determining   whether  a  claim  for
indemnification  under Section 11.1(iii) hereof has been made on a timely basis,
and solely to the extent that in connection  with the IPO, TSII actually  incurs
liability  under the 1933  Act,  the 1934 Act,  or any  other  federal  or state
securities

                                        8

<PAGE>



laws as a result of a breach of a representation or warranty by the COMPANY or a
STOCKHOLDER,  the  representations and warranties set forth herein shall survive
until the expiration of any applicable limitations period, which shall be deemed
to be the Expiration Date for such purposes. For purposes of this Section 5, the
term "COMPANY" shall mean and refer to the COMPANY and all of its  Subsidiaries,
including the LLC.

         5.1 DUE  ORGANIZATION.  The COMPANY is a  corporation  duly  organized,
validly  existing  and in good  standing  under  the  laws of the  state  of its
incorporation,  and the COMPANY is duly  authorized and qualified to do business
under  all  applicable  laws,  regulations,  ordinances  and  orders  of  public
authorities  to carry on its  business  in  Florida,  except (i) as set forth on
Schedule 5.1 or (ii) where the failure to be so  authorized  or qualified  would
not  have a  material  adverse  effect  on the  business,  operations,  affairs,
prospects,  properties,  assets or condition  (financial or  otherwise),  of the
COMPANY  taken as a whole (as used herein with respect to the  COMPANY,  or with
respect to any other person,  a "Material  Adverse  Effect").  Schedule 5.1 sets
forth the  jurisdiction in which the COMPANY is incorporated and contains a list
of all such  jurisdictions in which the COMPANY is authorized or qualified to do
business.  True, complete and correct copies of the Certificate of Incorporation
and By-laws,  each as amended, of the COMPANY (the "Charter  Documents") are all
attached hereto as Schedule 5.1. The stock records of the COMPANY, as heretofore
made available to TSII, are correct and complete in all material

                                        9

<PAGE>



respects.  There  are  no  minutes  in the  possession  of  the  COMPANY  or the
STOCKHOLDERS which have not been made available to TSII, and all of such minutes
are correct and complete in all  respects.  Except as set forth on Schedule 5.1,
the most  recent  minutes of the  COMPANY,  which are dated no earlier  than ten
business days prior to the date hereof,  affirm and ratify all prior acts of the
COMPANY, and of its officers and directors on behalf of the COMPANY.

         5.2  AUTHORIZATION.  (i) The  representatives  of the COMPANY executing
this  Agreement  have the  authority  to enter into and bind the  COMPANY to the
terms of this Agreement and (ii) the COMPANY has the full legal right, power and
authority to enter into and perform this Agreement,  and all required  approvals
of the  shareholders  and the  Board  of  Directors  of the  COMPANY  have  been
obtained.

         5.3 CAPITAL STOCK OF THE COMPANY.  The authorized  capital stock of the
COMPANY is as set forth on  Schedule  5.3.  All of the  issued  and  outstanding
shares of the capital stock of the COMPANY are owned by the  STOCKHOLDERS in the
amounts set forth in Annex IV and further,  except as set forth on Schedule 5.3,
are owned free and clear of all liens,  security  interests,  pledges,  charges,
voting trusts,  restrictions,  encumbrances and claims of every kind. All of the
issued and outstanding shares of the capital stock of the COMPANY have been duly
authorized and validly issued,  are fully paid and  nonassessable,  are owned of
record and  beneficially  by the  STOCKHOLDERS  and  further,  such  shares were
offered,  issued,  sold and  delivered  by the  COMPANY in  compliance  with all
applicable state and federal laws concerning the issuance of securities.

                                       10

<PAGE>



Further,  none of such shares were issued in violation of the preemptive  rights
of any past or present stockholder.

         5.4 TRANSACTIONS IN CAPITAL STOCK. Except as set forth on Schedule 5.4,
the COMPANY has not acquired any COMPANY Stock since January l, 1994.  Except as
set forth on Schedule 5.4, (i) no option,  warrant,  call,  conversion  right or
commitment  of any kind exists which  obligates  the COMPANY to issue any of its
authorized  but  unissued  capital  stock;  (ii) the COMPANY  has no  obligation
(contingent  or otherwise) to purchase,  redeem or otherwise  acquire any of its
equity  securities or any  interests  therein or to pay any dividend or make any
distribution in respect thereof; and (iii) neither the voting stock structure of
the COMPANY nor the relative  ownership  of shares  among any of its  respective
stockholders  has been altered or changed in  contemplation  of the transactions
contemplated  hereby  and/or the TSII Plan of  Organization.  Schedule  5.4 also
includes  complete  and accurate  copies of all stock  option or stock  purchase
plans, including a list of all outstanding options,  warrants or other rights to
acquire shares of the COMPANY's stock and the material terms of such outstanding
options, warrants or other rights.

         5.5 NO BONUS  SHARES.  Except as set forth on Schedule 5.5, none of the
shares of COMPANY Stock was issued pursuant to awards, grants or bonuses.

         5.6  SUBSIDIARIES.  Schedule 5.6 attached hereto lists the name of each
of the COMPANY's  subsidiaries,  including the LLC (each, a  "Subsidiary"),  and
sets forth the number and class of the

                                       11

<PAGE>



authorized  capital  stock  of each  Subsidiary  and the  number  of  shares  or
interests  of each  Subsidiary  which are issued and  outstanding,  all of which
shares  or  interests  (except  as set forth on  Schedule  5.6) are owned by the
COMPANY,  free and  clear of all  liens,  security  interests,  pledges,  voting
trusts, equities, restrictions, encumbrances and claims of every kind. Except as
set forth on Schedule  5.6,  the COMPANY  does not  presently  own, of record or
beneficially,  or control, directly or indirectly, any capital stock, securities
convertible  into capital stock or any other equity interest in any corporation,
association or business  entity nor is the COMPANY,  directly or  indirectly,  a
participant in any joint venture, partnership or other non-corporate entity. The
COMPANY is the sole owner of all of the issued and outstanding limited liability
company interests of the LLC, free and clear of all liens,  security  interests,
pledges, voting trusts, equities, restrictions, encumbrances and claims of every
kind.

         5.7 PREDECESSOR  STATUS; ETC. Set forth on Schedule 5.7 is a listing of
all names of all  predecessor  companies of the COMPANY,  including the names of
any entities acquired by the COMPANY (by stock purchase, merger or otherwise) or
owned by the  COMPANY  or from whom the  COMPANY  previously  acquired  material
assets.  Except  as  disclosed  on  Schedule  5.7,  the  COMPANY  has not been a
subsidiary or division of another  corporation or a part of an acquisition which
was later rescinded.

         5.8 SPIN-OFF BY THE COMPANY. Except as set forth on Schedule 5.8, there
has not been any sale, spin-off or split-up of

                                       12

<PAGE>



material  assets of  either  the  COMPANY  or any  other  person or entity  that
directly,  or indirectly  through one or more  intermediaries,  controls,  or is
controlled by, or is under common control with, the COMPANY ("Affiliates") since
January 1, 1994.

         5.9 FINANCIAL STATEMENTS. Attached hereto as Schedule 5.9 are copies of
the following financial  statements (the "COMPANY Financial  Statements") of the
COMPANY:  the  COMPANY's  audited  Consolidated  Balance  Sheets,  if any, as of
December  31,  1996,  1995 and 1994 and  Statements  of  Income,  Cash Flows and
Retained Earnings,  if any, for each of the years in the three-year period ended
December  31,  1996  (December  31,  1996 being  hereinafter  referred to as the
"Balance  Sheet  Date").  Except as set forth on Schedule  5.9,  such  Financial
Statements have been prepared in accordance with generally  accepted  accounting
principles  applied on a  consistent  basis  throughout  the  periods  indicated
(except as noted  thereon or on Schedule  5.9).  Except as set forth on Schedule
5.9, such  Consolidated  Balance  Sheets as of December 31, 1996,  1995 and 1994
present fairly the financial  position of the COMPANY as of the dates  indicated
thereon,  and such  Consolidated  Statements of Income,  Cash Flows and Retained
Earnings  present  fairly the results of  operations  for the periods  indicated
thereon.

         5.10 LIABILITIES AND OBLIGATIONS.  The COMPANY has delivered to TSII an
accurate list (which is set forth on Schedule 5.10) as of the Balance Sheet Date
of (i) all  liabilities  of the COMPANY  which are not  reflected on the balance
sheet of the COMPANY at the Balance  Sheet Date or  otherwise  reflected  in the
COMPANY Financial

                                       13

<PAGE>



Statements  at the Balance  Sheet Date,  (ii) any  material  liabilities  of the
COMPANY  (including  all  liabilities  in excess of $10,000)  and (iii) all loan
agreements,  indemnity or guaranty agreements,  bonds, mortgages, liens, pledges
or other security  agreements.  Except as set forth on Schedule 5.10,  since the
Balance Sheet Date the COMPANY has not incurred any material  liabilities of any
kind,  character  and  description,   whether  accrued,   absolute,  secured  or
unsecured,  contingent  or  otherwise,  other than  liabilities  incurred in the
ordinary course of business.  The COMPANY has also delivered to TSII on Schedule
5.10,  in the  case of  those  contingent  liabilities  related  to  pending  or
threatened  litigation,  or other  liabilities  which are not fixed or are being
contested, the following information:

               (i) a summary  description  of the  liability  together  with the
          following:

                    (a) copies of all relevant documentation relating thereto;

                    (b) amounts  claimed and any other action or relief  sought;
               and

                    (c) name of  claimant  and all other  parties  to the claim,
               suit or proceeding;

               (ii) the name of each court or agency  before  which such  claim,
          suit or proceeding is pending; and

               (iii) the date such claim, suit or proceeding was instituted; and

                                       14

<PAGE>



                  (iv) a good  faith  and  reasonable  estimate  of the  maximum
         amount,  if any, which is likely to become payable with respect to each
         such  liability.  If no estimate is provided,  the  estimate  shall for
         purposes of this Agreement be deemed to be zero.

         5.11 ACCOUNTS AND NOTES  RECEIVABLE.  The COMPANY has delivered to TSII
an accurate list (which is set forth on Schedule  5.11) of (i) all  reservations
that have  been  booked on  cruises  with a  scheduled  sailing  date  after the
Pre-Closing Date and (ii) the accounts and notes  receivable of the COMPANY,  as
of the Balance Sheet Date, including any such amounts which are not reflected in
the balance sheet as of the Balance Sheet Date, and including  receivables  from
and advances to employees and the  STOCKHOLDERS.  Prior to the Pre-Closing  Date
the COMPANY shall also provide to TSII (x) an accurate  list of all  receivables
obtained subsequent to the Balance Sheet Date up to the Pre-Closing Date and (y)
an aging of all  accounts  and notes  receivable  showing  amounts due in 30 day
aging  categories (the "A/R Aging  Reports").  Except to the extent reflected on
Schedule  5.11 or as disclosed by the COMPANY to TSII in a writing  accompanying
the A/R Aging  Reports,  the  accounts,  notes and  other  receivables  shown on
Schedule 5.11 and on the A/R Aging Reports are and shall be  collectible  in the
amounts shown, net of reserves  reflected in the balance sheet as of the Balance
Sheet Date with respect to accounts receivable as of the Balance Sheet Date, and
net of reserves  reflected  in the books and records of the COMPANY  (consistent
with the methods used for the balance

                                       15

<PAGE>



sheet) with  respect to  accounts  receivable  of the COMPANY  after the Balance
Sheet Date.

         5.12  PERMITS  AND   INTANGIBLES.   The  COMPANY  holds  all  licenses,
franchises,  permits and other governmental authorizations the absence of any of
which could have a Material Adverse Effect on its business,  and the COMPANY has
delivered to TSII an accurate list and summary  description  (which is set forth
on  Schedule  5.12)  of  all  such  licenses,   franchises,  permits  and  other
governmental  authorizations,  including permits, titles, licenses,  franchises,
certificates,   trademarks,   trade  names,  patents,  patent  applications  and
copyrights  owned or held by the  COMPANY  (including  interests  in software or
other  technology  systems,   programs  and  intellectual  property)  (it  being
understood  and  agreed  that a list  of all  environmental  permits  and  other
environmental  approvals is set forth on Schedule 5.13). To the knowledge of the
COMPANY, the licenses, franchises, permits and other governmental authorizations
listed on  Schedules  5.12 and 5.13 are valid,  and the COMPANY has not received
any notice that any governmental  authority intends to cancel,  terminate or not
renew any such license,  franchise,  permit or other governmental authorization.
The COMPANY has conducted and is conducting its business in compliance  with the
requirements,  standards,  criteria and  conditions  set forth in the  licenses,
franchises,  permits and other governmental  authorizations  listed on Schedules
5.12 and 5.13 and is not in violation of any of the foregoing  except where such
noncompliance  or  violation  would not have a  Material  Adverse  Effect on the
COMPANY. Except as

                                       16

<PAGE>



specifically  provided on Schedule 5.12, the  transactions  contemplated by this
Agreement  will not result in a default  under or a breach or  violation  of, or
adversely  affect the rights and  benefits  afforded to the COMPANY by, any such
licenses, franchises, permits or government authorizations.

         5.13 ENVIRONMENTAL  MATTERS.  Except as set forth on Schedule 5.13, (i)
the COMPANY has complied  with and is in  compliance  with all  federal,  state,
local and foreign statutes (civil and criminal), laws, ordinances,  regulations,
rules, notices, permits,  judgments,  orders and decrees applicable to it or any
of its properties,  assets,  operations and businesses relating to environmental
protection  (collectively  "Environmental Laws") including,  without limitation,
Environmental  Laws relating to air, water,  land and the  generation,  storage,
use,  handling,  transportation,  treatment or disposal of Hazardous  Wastes and
Hazardous  Substances  including petroleum and petroleum products (as such terms
are defined in any applicable  Environmental Law); (ii) the COMPANY has obtained
and adhered to all  necessary  permits and other  approvals  necessary to treat,
transport, store, dispose of and otherwise handle Hazardous Wastes and Hazardous
Substances,  a list of all of  which  permits  and  approvals  is set  forth  on
Schedule 5.13, and has reported to the  appropriate  authorities,  to the extent
required  by all  Environmental  Laws,  all past and  present  sites  owned  and
operated by the COMPANY where Hazardous Wastes or Hazardous Substances have been
treated,  stored,  disposed of or  otherwise  handled;  (iii) there have been no
releases or threats of

                                       17

<PAGE>



releases  (as defined in  Environmental  Laws) at,  from,  in or on any property
owned or operated by the COMPANY except as permitted by Environmental Laws; (iv)
the COMPANY  knows of no on-site or  off-site  location to which the COMPANY has
transported or disposed of Hazardous Wastes and Hazardous Substances or arranged
for the transportation of Hazardous Wastes and Hazardous Substances,  which site
is the subject of any federal, state, local or foreign enforcement action or any
other  investigation  which could lead to any claim  against the COMPANY or TSII
for any clean-up cost,  remedial  work,  damage to natural  resources,  property
damage or personal  injury,  including,  but not limited to, any claim under the
Comprehensive Environmental Response, Compensation and Liability Act of 1980, as
amended;  and (v) the COMPANY has no contingent liability in connection with any
release of any Hazardous Waste or Hazardous Substance into the environment.

         5.14 PERSONAL  PROPERTY.  The COMPANY has delivered to TSII an accurate
list (which is set forth on Schedule 5.14) of (x) all personal property included
in  "depreciable  plant,  property and  equipment"  on the balance  sheet of the
COMPANY as of the  Balance  Sheet Date or that will be  included  on any balance
sheet of the  COMPANY  prepared  after the  Balance  Sheet  Date,  (y) all other
personal  property owned by the COMPANY with a value in excess of $10,000 (i) as
of the Balance Sheet Date and (ii) acquired since the Balance Sheet Date and (z)
all leases and  agreements  in respect of personal  property,  including,  true,
complete and correct copies of all such leases and agreements. The COMPANY shall
indicate on

                                       18

<PAGE>



Schedule 5.14 those assets  currently  owned,  or that were formerly  owned,  by
STOCKHOLDERS, relatives of STOCKHOLDERS, or Affiliates of the COMPANY. Except as
set forth on Schedule 5.14, (i) all personal property used by the COMPANY in its
business is either  owned by the COMPANY or leased by the COMPANY  pursuant to a
lease included on Schedule  5.14,  (ii) all of the personal  property  listed on
Schedule  5.14 is in good working  order and  condition,  ordinary wear and tear
excepted and (iii) all leases and  agreements  included on Schedule  5.14 are in
full force and effect and constitute valid and binding agreements of the parties
(and their successors) thereto in accordance with their respective terms.

         Except for the  Excluded  Assets  listed on Schedule  7.13,  the Assets
constitute all of the property and assets used in, and/or  necessary to operate,
the business of the COMPANY as it is now being  conducted and as contemplated to
be conducted by the LLC on the Funding and Consummation Date.

         5.15 SIGNIFICANT  CUSTOMERS;  MATERIAL  CONTRACTS AND COMMITMENTS.  The
COMPANY has  delivered to TSII an accurate  list (which is set forth on Schedule
5.15) of (i) all significant  customers,  it being  understood and agreed that a
"significant  customer," for purposes of this Section 5.15, means a customer (or
person or entity) representing 5% or more of the COMPANY's annual revenues as of
the Balance Sheet Date. Except to the extent set forth on Schedule 5.15, none of
the COMPANY's  significant customers (or persons or entities that are sources of
a significant  number of customers) have cancelled or substantially  reduced or,
to the

                                       19

<PAGE>



knowledge of the COMPANY,  are currently  attempting or  threatening to cancel a
contract or  substantially  reduce  utilization of the services  provided by the
COMPANY.

         The  COMPANY  has  listed  on  Schedule  5.15 all  material  contracts,
commitments  and similar  agreements to which the COMPANY is a party or by which
it or any of its properties are bound (including,  but not limited to, contracts
with significant customers,  joint venture or partnership agreements,  contracts
with any labor organizations, strategic alliances and options to purchase land),
other than contracts,  commitments and agreements  otherwise listed on Schedules
5.10,  5.14 or 5.16,  (a) in  existence  as of the  Balance  Sheet  Date and (b)
entered into since the Balance Sheet Date, and in each case has delivered  true,
complete and correct copies of such agreements to TSII. The COMPANY has complied
with all material  commitments and  obligations  pertaining to it, and is not in
default under any contracts or agreements  listed on Schedule 5.15 and no notice
of default under any such contract or agreement has been  received.  The COMPANY
has also  indicated  on  Schedule  5.15 a  summary  description  of all plans or
projects  involving  the  opening  of  new  operations,  expansion  of  existing
operations,  the  acquisition  of any  personal  property,  business  or  assets
requiring, in any event, the payment of more than $25,000 by the COMPANY.

         5.16 REAL PROPERTY.  Schedule 5.16 includes a list of all real property
owned  or  leased  by the  COMPANY  (i) as of the  Balance  Sheet  Date and (ii)
acquired since the Balance Sheet Date, and all other

                                       20

<PAGE>



property,  if any,  used by the  COMPANY  in the  conduct of its  business.  The
COMPANY has good and insurable title to the real property owned by it, including
those  reflected  on  Schedule  5.14,  subject  to no  mortgage,  pledge,  lien,
conditional sales agreement, encumbrance or charge, except for:

               (i)  liens  reflected  on  Schedules  5.10 or  5.16  as  securing
          specified liabilities (with respect to which no default exists);

               (ii) liens for current Taxes not yet payable and  assessments not
          in default;

               (iii) easements for utilities serving the property only; and

               (iv) easements,  covenants and  restrictions and other exceptions
          to title  shown of record in the office of the County  Clerks in which
          the properties,  assets and leasehold estates are located which do not
          adversely affect the current use of the property.

Schedule 5.16 contains, without limitation, true, complete and correct copies of
all title reports and title  insurance  policies  currently in possession of the
COMPANY with respect to real property owned by the COMPANY.

         The  COMPANY  has  also  delivered  to  TSII an  accurate  list of real
property  leased by the  COMPANY  (which  list is set forth on  Schedule  5.16),
together with true,  complete and correct copies of all leases and agreements in
respect of such real property  leased by the COMPANY  (which copies are attached
to Schedule 5.16), and an

                                       21

<PAGE>



indication as to which such  properties,  if any, are currently  owned,  or were
formerly  owned,  by  STOCKHOLDERS  or business or  personal  affiliates  of the
COMPANY  or  STOCKHOLDERS.  Except as set forth on  Schedule  5.16,  all of such
leases  included  on Schedule  5.16 are in full force and effect and  constitute
valid and binding  agreements of the parties (and their  successors)  thereto in
accordance with their respective terms.

         5.17 INSURANCE.  The COMPANY has delivered to TSII, as set forth on and
attached to Schedule  5.17, (i) an accurate list as of the Balance Sheet Date of
all  insurance  policies  carried by the COMPANY,  (ii) an accurate  list of all
insurance loss runs and workers  compensation claims received for the past three
(3) policy years and (iii) true,  complete and correct  copies of all  insurance
policies  currently  in effect.  Such  insurance  policies  evidence  all of the
insurance that the COMPANY is required to carry pursuant to all of its contracts
and other  agreements and pursuant to all applicable laws. All of such insurance
policies  are  currently in full force and effect and shall remain in full force
and effect through the Funding and  Consummation  Date. No insurance  carried by
the  COMPANY  has ever been  cancelled  by the insurer and the COMPANY has never
been unable to obtain insurance coverage for its assets and operations.

         5.18 COMPENSATION;  EMPLOYMENT AGREEMENTS; ORGANIZED LABOR MATTERS. The
COMPANY has  delivered to TSII an accurate  list (which is set forth on Schedule
5.18) showing all officers,  directors and key employees of the COMPANY, listing
all employment agreements

                                       22

<PAGE>



with such  officers,  directors and key  employees and the rate of  compensation
(and the portions thereof  attributable to salary, bonus and other compensation,
respectively)  of each of such persons (i) as of the Balance Sheet Date and (ii)
as of the date  hereof.  The COMPANY has  provided  to TSII true,  complete  and
correct copies of any employment agreements for persons listed on Schedule 5.18.
Since the Balance Sheet Date,  there have been no increases in the  compensation
payable or any special bonuses to any officer,  director,  key employee or other
employee,  except ordinary salary  increases  implemented on a basis  consistent
with past practices, except as set forth on Schedule 5.18.

         Except as set forth on Schedule  5.18,  (i) the COMPANY is not bound by
or subject to (and none of its assets or  properties  is bound by or subject to)
any  arrangement  with any labor  union,  (ii) no  employees  of the COMPANY are
represented  by  any  labor  union  or  covered  by  any  collective  bargaining
agreement, (iii) no campaign to establish such representation is in progress and
(iv) there is no pending or, to the best of the COMPANY's knowledge,  threatened
labor  dispute  involving the COMPANY and any group of its employees nor has the
COMPANY  experienced  any labor  interruptions  over the past three  years.  The
COMPANY believes its relationship with employees to be good.

         5.19  EMPLOYEE  PLANS.  The COMPANY has  delivered  to TSII an accurate
schedule  (Schedule 5.19) showing all employee benefit plans  (including  401(k)
plans)  currently  sponsored or maintained or  contributed to by, or which cover
the current or former employees

                                       23

<PAGE>



or directors of the COMPANY,  all employment  agreements and other agreements or
arrangements containing "golden parachute" or other similar provisions,  and all
deferred  compensation  agreements,  together  with true,  complete  and correct
copies  of  such  plans,   agreements  and  any  trusts  related  thereto,   and
classifications  of  employees  covered  thereby as of the  Balance  Sheet Date.
Except for the employee  benefit plans, if any,  described on Schedule 5.19, the
COMPANY does not sponsor,  maintain or contribute  to any plan program,  fund or
arrangement  that  constitutes an "employee  pension  benefit plan," nor has the
COMPANY any  obligation to contribute to or accrue or pay any benefits under any
deferred  compensation  or  retirement  funding  arrangement  on  behalf  of any
employee  or  employees  (such as, for  example,  and  without  limitation,  any
individual  retirement account or annuity, any "excess benefit plan" (within the
meaning of Section 3(36) of the Employee Retirement Income Security Act of 1974,
as amended ("ERISA") or any non-qualified  deferred  compensation  arrangement).
For the purposes of this  Agreement,  the term "employee  pension  benefit plan"
shall have the same meaning as is given that term in Section 3(2) of ERISA.  The
COMPANY has not sponsored,  maintained or  contributed  to any employee  pension
benefit plan other than the plans, agreements,  arrangement and trusts set forth
on Schedule  5.19,  nor is the COMPANY  required to contribute to any retirement
plan  pursuant  to  the  provisions  of  any  collective   bargaining  agreement
establishing  the terms and  conditions  or  employment  of any of the COMPANY's
employees.

                                       24

<PAGE>



         The COMPANY is not now,  and cannot as a result of its past  activities
become,   liable  to  the  Pension  Benefit  Guaranty   Corporation  or  to  any
multiemployer  employee pension benefit plan under the provisions of Title IV of
ERISA.

         All employee benefit plans, agreements,  arrangements and trusts listed
on Schedule 5.19 and the  administration  thereof are in substantial  compliance
with their  terms and all  applicable  provisions  of ERISA and the  regulations
issued thereunder, as well as with all other applicable federal, state and local
statutes, ordinances and regulations.

         All accrued contribution obligations of the COMPANY with respect to any
plan listed on Schedule 5.19 have either been fulfilled in their entirety or are
fully  reflected  on the balance  sheet of the  COMPANY as of the Balance  Sheet
Date. At the option of the  STOCKHOLDERS,  their account in the COMPANY's 401(k)
plan may be  distributed  in the manner if and as directed  by each  STOCKHOLDER
prior to or subsequent to the Funding and Consummation Date,  including COBRA or
conversion rights under any group insurance or other ERISA plan.

         5.20 COMPLIANCE WITH ERISA.  All such plans,  agreements,  arrangements
and trusts of the COMPANY that are currently maintained or contributed to by the
COMPANY or cover employees or former employees of the COMPANY listed on Schedule
5.19  that are  intended  to  qualify  under  Section  401(a)  of the Code  (the
"Qualified  Plans") are, and have been so qualified and have been  determined by
the Internal Revenue Service to be so qualified, and

                                       25

<PAGE>



copies of such  determination  letters are  included  as part of  Schedule  5.19
hereof.  Except as disclosed on Schedule 5.19,  all reports and other  documents
required  to be filed  with  any  governmental  agency  or  distributed  to plan
participants or beneficiaries (including, but not limited to, actuarial reports,
audit reports or Tax Returns) have been timely filed or distributed,  and copies
thereof for the three most  recent  plan years are  included as part of Schedule
5.19 hereof.  Neither  STOCKHOLDERS,  any such plan listed on Schedule 5.19, nor
the COMPANY has engaged in any  transaction  prohibited  under the provisions of
Section  4975 of the Code or  Section  406 of  ERISA.  No such  plan  listed  on
Schedule  5.19 has incurred an  accumulated  funding  deficiency,  as defined in
Section 412(a) of the Code and Section 302(1) of ERISA;  and the COMPANY has not
incurred any  liability  for excise tax or penalty due to the  Internal  Revenue
Service nor any  liability  to the Pension  Benefit  Guaranty  Corporation.  The
STOCKHOLDERS further represent that:

               (i) there  have been no  terminations,  partial  terminations  or
          discontinuance of contributions to any such Qualified Plan intended to
          qualify  under  Section  401(a)  of the  Code  without  notice  to and
          approval by the Internal Revenue Service;

               (ii)  no  such  plan  listed  on  Schedule  5.19  subject  to the
          provisions of Title IV of ERISA has been terminated;

                                       26

<PAGE>



               (iii) there have been no  "reportable  events" (as that phrase is
          defined in Section 4043 of ERISA) with respect to any such plan listed
          on Schedule 5.19;

               (iv) the COMPANY has not incurred liability under Section 4062 of
          ERISA; and

               (v) no  circumstances  exist  pursuant to which the COMPANY could
          have any direct or indirect liability whatsoever  (including,  but not
          limited to, any  liability  to any  multiemployer  plan or the Pension
          Benefit  Guaranty  Corporation  under  Title  IV of  ERISA  or to  the
          Internal  Revenue  Service  for any  excise tax or  penalty,  or being
          subject to any Statutory Lien to secure payment of any such liability)
          with respect to any plan now or heretofore  maintained or  contributed
          to by any entity other than the COMPANY that is, or at any time was, a
          member of a "controlled group" (as defined in Section  412(n)(6)(B) of
          the Code) that includes the COMPANY.

         5.21 CONFORMITY WITH LAW; LITIGATION. Except to the extent set forth on
Schedules 5.21 or 5.13, the COMPANY is not in violation of any law or regulation
which  would have a  Material  Adverse  Effect,  or of any order of any court or
federal, state, municipal or other governmental department,  commission,  board,
bureau,  agency or  instrumentality  having  jurisdiction over the COMPANY;  and
except to the extent set forth on Schedules  5.10 or 5.13,  there are no claims,
actions,  suits or  proceedings,  commenced or, to the knowledge of the COMPANY,
threatened,  against or affecting the COMPANY, at law or in equity, or before or
by any

                                       27

<PAGE>



federal, state, municipal or other governmental department,  commission,  board,
bureau,  agency or instrumentality  having  jurisdiction over the COMPANY and no
notice of any claim, action, suit or proceeding,  whether pending or threatened,
has been  received.  The COMPANY has conducted and is conducting its business in
compliance with the requirements,  standards,  criteria and conditions set forth
in applicable federal, state and local statutes, ordinances,  permits, licenses,
orders, approvals, variances, rules and regulations, including all such permits,
licenses,  orders and other  governmental  approvals set forth on Schedules 5.12
and 5.13, and is not in violation of any of the foregoing.

         5.22 TAXES. The COMPANY has timely filed all requisite  federal,  state
and other Tax returns or extension  requests for all fiscal  periods ended on or
before the Balance Sheet Date; and except as set forth on Schedule  5.22,  there
are no examinations in progress or claims against the COMPANY for federal, state
and other Taxes  (including  penalties  and  interest) for any period or periods
prior to and  including  the  Balance  Sheet Date and no notice of any claim for
Taxes,  whether  pending or threatened,  has been received.  All Tax,  including
interest  and  penalties  (whether or not shown on any Tax  Return)  owed by the
COMPANY,  any member of an affiliated or  consolidated  group which  includes or
included the COMPANY,  or with respect to any payment made or deemed made by the
COMPANY, required to be paid by the date hereof has been paid. The amounts shown
as accruals for Taxes on the COMPANY Financial Statements are

                                       28

<PAGE>



sufficient  for the  payment  of all  Taxes of the  kinds  indicated  (including
penalties  and  interest)  for all fiscal  periods ended on or before that date.
Copies of (i) the federal and local income tax returns and franchise tax returns
of the COMPANY for its last three (3) fiscal  years,  or such shorter  period of
time as the COMPANY shall have existed,  (ii) any Tax examinations  commenced or
closed or outstanding during their three (3) most recent fiscal years, and (iii)
currently outstanding extensions of statutory  limitations,  are attached hereto
as Schedule  5.22. The COMPANY has a taxable year ended on the date set forth as
such on Schedule  5.22.  Except as disclosed  on Schedule  5.22,  the  COMPANY's
methods of  accounting  have not changed in the past five years.  The COMPANY is
not an investment company as defined in Section 351(e)(1) of the Code.

         5.23 NO  VIOLATIONS.  The  COMPANY is not in  violation  of any Charter
Document.  Neither the COMPANY nor, to the  knowledge of the COMPANY,  any other
party thereto, is in default under any lease, instrument,  agreement, license or
permit set forth on  Schedules  5.12,  5.13,  5.14,  5.15 or 5.16,  or any other
material  agreement to which it is a party or by which its  properties are bound
(the "Material  Documents");  and, except as set forth on Schedule 5.23, (a) the
rights and  benefits of the COMPANY  under the  Material  Documents  will not be
adversely affected by the transactions contemplated hereby and (b) the execution
of this  Agreement  and the  performance  of the  obligations  hereunder and the
consummation of the transactions contemplated hereby will not

                                       29

<PAGE>



result in any  violation  or breach or  constitute a default  under,  any of the
terms or provisions of the Material Documents or the Charter  Documents.  Except
as set forth on Schedule 5.23,  none of the Material  Documents  requires notice
to, or the consent or approval of, any governmental  agency or other third party
with respect to any of the transactions  contemplated  hereby in order to remain
in full force and effect,  and  consummation  of the  transactions  contemplated
hereby  will  not  give  rise  to any  right  to  termination,  cancellation  or
acceleration  or loss of any right or  benefit.  Except as set forth on Schedule
5.23,  none of the Material  Documents  prohibits the use or  publication by the
COMPANY or TSII of the name of any other party to such  Material  Document,  and
none of the Material  Documents  prohibits or restricts  the COMPANY from freely
providing  services to any other customer or potential  customer of the COMPANY,
TSII or any Other Founding Company.

         5.24  GOVERNMENT  CONTRACTS.  Except as set forth on Schedule 5.24, the
COMPANY  is not  now a party  to any  governmental  contract  subject  to  price
redetermination or renegotiation.

         5.25 ABSENCE OF CHANGES.  Since the Balance  Sheet Date,  except as set
forth on Schedule 5.25, there has not been:

               (i) any  material  adverse  change  in the  financial  condition,
          assets,  liabilities (contingent or otherwise),  income or business of
          the COMPANY;

                                       30

<PAGE>



               (ii) any damage,  destruction  or loss (whether or not covered by
          insurance)  materially  adversely affecting the properties or business
          of the COMPANY;

               (iii) any change in the authorized  capital of the COMPANY or its
          outstanding securities or any change in its ownership interests or any
          grant  of  any  options,   warrants,   calls,   conversion  rights  or
          commitments;

               (iv) any  declaration or payment of any dividend or  distribution
          in respect of the capital stock or any direct or indirect  redemption,
          purchase  or  other  acquisition  of any of the  capital  stock of the
          COMPANY, except as set forth elsewhere in this Agreement;

               (v) any increase in the compensation, bonus, sales commissions or
          fee arrangement  payable or to become payable by the COMPANY to any of
          its  officers,  directors,  STOCKHOLDERS,  employees,  consultants  or
          agents, except for ordinary and customary bonuses and salary increases
          for employees in accordance  with past  practice,  except as set forth
          elsewhere in this Agreement;

               (vi) any work interruptions, labor grievances or claims filed, or
          any  event  or  condition  of  any  character,   materially  adversely
          affecting the business of the COMPANY;

               (vii) any sale or transfer, or any agreement to sell or transfer,
          any material assets,  property or rights of the COMPANY to any person,
          including, without limitation, the STOCKHOLDERS and their affiliates;

                                       31

<PAGE>



               (viii) any cancellation, or agreement to cancel, any indebtedness
          or other obligation owing to the COMPANY, including without limitation
          any  indebtedness  or obligation of any  STOCKHOLDER  or any affiliate
          thereof;

               (ix) any plan, agreement or arrangement granting any preferential
          rights to  purchase  or acquire  any  interest  in any of the  assets,
          property or rights of the COMPANY or requiring consent of any party to
          the transfer and assignment of any such assets, property or rights;

               (x)  any  purchase  or  acquisition  of,  or  agreement,  plan or
          arrangement  to purchase or acquire,  any  property,  rights or assets
          outside of the ordinary course of the COMPANY's business;

               (xi) any waiver of any material rights or claims of the COMPANY;

               (xii)  any  material  breach,  amendment  or  termination  of any
          contract,  agreement,  license,  permit  or other  right to which  the
          COMPANY is a party;

               (xiii) any transaction by the COMPANY outside the ordinary course
          of its business;

               (xiv) any cancellation or termination of a material contract with
          a customer or client prior to the scheduled termination date; or

               (xv) any other distribution of property or assets by the COMPANY.

                                       32

<PAGE>



         5.26 DEPOSIT ACCOUNTS; POWERS OF ATTORNEY. The COMPANY has delivered to
TSII an accurate  schedule  (which is set forth on Schedule 5.26) as of the date
of the Agreement of:

               (i) the name of each  financial  institution in which the COMPANY
          has accounts or safe deposit boxes;

               (ii) the names in which the accounts or boxes are held;

               (iii) the type of account and account number; and

               (iv) the name of each person  authorized  to draw thereon or have
          access thereto.

Schedule  5.26  also sets  forth a  complete  list of the names of each  person,
corporation, firm or other entity holding a general or special power of attorney
from the COMPANY and a description of the terms of such power.

         5.27  VALIDITY  OF  OBLIGATIONS.  The  execution  and  delivery of this
Agreement by the COMPANY and the  performance of the  transactions  contemplated
herein have been duly and validly  authorized  by the Board of  Directors of the
COMPANY and this Agreement has been duly and validly authorized by all necessary
corporate  action and is a legal,  valid and binding  obligation of the COMPANY,
enforceable  against the COMPANY in accordance  with its terms except as limited
by bankruptcy,  insolvency or other similar laws of general application relating
to or  affecting  the  enforcement  of  creditors'  rights  generally,  and  the
individual(s)  signing  this  Agreement  on behalf of the COMPANY have the legal
power, authority and capacity to bind the COMPANY.

                                       33

<PAGE>



         5.28 RELATIONS WITH GOVERNMENTS.  The COMPANY has not made,  offered or
agreed to offer anything of value to any governmental official,  political party
or candidate for government  office nor has it otherwise  taken any action which
would cause the COMPANY to be in violation of the Foreign Corrupt  Practices Act
of 1977, as amended, or any law of similar effect.

         5.29 DISCLOSURE.  (a) This Agreement,  including the schedules  hereto,
together  with  the  completed   Directors  and  Officers   Questionnaires   and
Registration Statement  Questionnaires  attached hereto as Schedule 5.29 and all
other documents and information  made available to TSII and its  representatives
in  writing  pursuant  hereto  or  thereto,  present  fairly  the  business  and
operations  of the  COMPANY  for the time  periods  with  respect  to which such
information was requested.  The COMPANY'S  rights under the documents  delivered
pursuant hereto would not be materially  adversely affected by, and no statement
made  herein  would be  rendered  untrue in any  material  respect by, any other
document  to which  the  COMPANY  is a party,  or to which  its  properties  are
subject, or by any other fact or circumstance  regarding the COMPANY (which fact
or circumstance was, or should reasonably, after due inquiry, have been known to
the COMPANY) that is not disclosed pursuant hereto or thereto.

                  (b) The COMPANY and the STOCKHOLDERS acknowledge and agree (i)
that there exists no firm  commitment,  binding  agreement,  or promise or other
assurance  of any kind,  whether  express or implied,  oral or  written,  that a
Registration Statement will become

                                       34

<PAGE>



effective or that the IPO pursuant  thereto will occur at a particular  price or
within a particular  range of prices or occur at all; and (ii) that neither TSII
or any of its officers, directors, agents or representatives nor any Underwriter
shall have any liability to the COMPANY,  the  STOCKHOLDERS  or any other person
affiliated  or associated  with the COMPANY for any failure of the  Registration
Statement to become effective,  the IPO to occur at a particular price or within
a particular range of prices or to occur at all.

                  (c) The  COMPANY  does not have any present  plan,  intention,
commitment,  binding  agreement or  arrangement to dispose of any shares of TSII
stock  received  as  described  in Section  3.1,  provided  that the COMPANY may
distribute  such shares of TSII Stock to the  STOCKHOLDERS  if the  STOCKHOLDERS
represent and warrant to the COMPANY and TSII that the  STOCKHOLDERS do not have
any present plan,  intention,  commitment,  binding  agreement or arrangement to
dispose of any such shares of TSII Stock. This representation  shall be true for
such time periods as required by law and is not perpetual.

         5.30 PROHIBITED ACTIVITIES.  Except as set forth on Schedule 5.30 or as
contemplated  by Section 7.13 hereof,  the COMPANY has not,  between the Balance
Sheet Date and the date  hereof,  taken any of the  actions set forth in Section
7.3 (Prohibited Activities).

         (B) REPRESENTATIONS AND WARRANTIES OF STOCKHOLDERS
       
         Each   STOCKHOLDER   severally   represents   and  warrants   that  the
representations and warranties set forth below are true as of

                                       35

<PAGE>



the date of this Agreement and, subject to Section 7.8 hereof,  shall be true at
the time of Pre-Closing and on the Funding and  Consummation  Date, and that the
representations and warranties set forth in Sections 5.31 and 5.32 shall survive
until the second  anniversary of the Funding and Consummation  Date, which shall
be the Expiration Date for purposes of those Sections.

         5.31 AUTHORITY;  OWNERSHIP.  Such STOCKHOLDER has the full legal right,
power  and  authority  to enter  into  this  Agreement.  Such  STOCKHOLDER  owns
beneficially  and of record all of the shares of the COMPANY Stock identified on
Annex IV as  being  owned  by such  STOCKHOLDER,  and,  except  as set  forth on
Schedule  5.31,  such  COMPANY  Stock is  owned  free  and  clear of all  liens,
encumbrances and claims of every kind.

         5.32  PREEMPTIVE  RIGHTS.  Such  STOCKHOLDER  does not have,  or hereby
waives,  any  preemptive or other right to acquire  shares of COMPANY Stock that
such STOCKHOLDER has or may have had on the date hereof other than rights of any
STOCKHOLDER to acquire TSII stock pursuant to any option granted by TSII.

6.       REPRESENTATIONS OF TSII

         TSII represents and warrants that all of the following  representations
and  warranties  in this Section 6 are true at the date of this  Agreement  and,
subject to Section 7.8 hereof,  shall be true at the time of Pre-Closing and the
Funding and  Consummation  Date,  and that such  representations  and warranties
shall survive the Funding and Consummation Date for a period of two years (the

                                       36

<PAGE>



last day of such  period  being  the  "Expiration  Date"),  except  that (i) the
warranties  and  representations  set forth in Section 6.14 hereof shall survive
until such time as the  limitations  period has run for all Tax periods ended on
or prior to the Funding and  Consummation  Date, which shall be deemed to be the
Expiration  Date for Section  6.14 and (ii) solely for  purposes of  determining
whether a claim for indemnification  under Section 11.2(iv) hereof has been made
on a timely  basis,  and solely to the extent that in  connection  with the IPO,
TSII actually  incurs  liability  under the 1933 Act, the 1934 Act, or any other
federal or state securities laws, the  representations  and warranties set forth
herein shall survive until the expiration of any applicable  limitations period,
which shall be deemed to be the Expiration Date for such purposes.

         6.1 DUE  ORGANIZATION.  TSII is a corporation  duly organized,  validly
existing and in good  standing  under the laws of the state of Delaware,  and is
duly  authorized  and  qualified  to do  business  under  all  applicable  laws,
regulations,  ordinances  and  orders  of  public  authorities  to  carry on its
business  in the  places  and in the manner as now  conducted  except  where the
failure to be so  authorized  or  qualified  would not have a  Material  Adverse
Effect.  True,  complete and correct copies of the Certificate of  Incorporation
and By-laws,  each as amended,  of TSII (the "TSII Charter  Documents")  are all
attached hereto as Annex III.

         6.2  AUTHORIZATION.  (i)  The  representative  of TSII  executing  this
Agreement has the authority to enter into and bind TSII to the

                                       37

<PAGE>



terms of this  Agreement  and (ii)  TSII has the full  legal  right,  power  and
authority to enter into and perform this Agreement.

         6.3  CAPITAL  STOCK OF THE TSII.  Immediately  prior to the Funding and
Consummation  Date,  the  authorized  capital  stock  of TSII  will  consist  of
50,000,000  shares of TSII Stock,  of which the number of issued and outstanding
shares will be as set forth in the Registration Statement,  and 1,000,000 shares
of  preferred  stock,  $.01 par  value,  of which no shares  will be issued  and
outstanding.  All of the issued and  outstanding  shares of the capital stock of
TSII are owned by the  persons set forth on Annex V hereof,  in each case,  free
and clear of all liens,  security interests,  pledges,  charges,  voting trusts,
restrictions,  encumbrances  and claims of every kind. Upon  consummation of the
IPO,  the  number  of  outstanding  shares  of TSII  will be as set forth in the
Registration Statement.  All of the issued and outstanding shares of the capital
stock of TSII have been duly authorized and validly  issued,  are fully paid and
nonassessable,  are owned of record and beneficially by the persons set forth on
Annex V, and further,  such shares were offered,  issued,  sold and delivered by
TSII in compliance  with all  applicable  state and federal laws  concerning the
issuance of securities.  Further, none of such shares was issued in violation of
the preemptive rights of any past or present stockholder of TSII.

         6.4 TRANSACTIONS IN CAPITAL STOCK.  Except for the Other Agreements and
except as set forth on Schedule 6.4, (i) no option,  warrant,  call,  conversion
right or commitment of any kind exists

                                       38

<PAGE>



which obligates TSII to issue any of its authorized but unissued  capital stock;
and (ii) TSII has no obligation (contingent or otherwise) to purchase, redeem or
otherwise  acquire any of its equity  securities or any interests  therein or to
pay any dividend or make any distribution in respect thereof.  Schedule 6.4 also
includes  complete  and accurate  copies of all stock  option or stock  purchase
plans,  including a list,  accurate as of the date  hereof,  of all  outstanding
options, warrants or other rights to acquire shares of the stock of TSII.

         6.5 SUBSIDIARIES.  TSII has no subsidiaries except for the companies to
become  subsidiaries  of TSII  pursuant to this  Agreement and each of the Other
Agreements as of the Funding and Consummation  Date.  Except as set forth in the
preceding sentence,  TSII does not presently own, of record or beneficially,  or
control, directly or indirectly,  any capital stock, securities convertible into
capital stock or any other equity  interest in any  corporation,  association or
business entity,  and TSII is not, directly or indirectly,  a participant in any
joint venture, partnership or other non-corporate entity.

         6.6 FINANCIAL STATEMENTS. Attached hereto as Schedule 6.6 are copies of
the following  financial  statements (the "TSII Financial  Statements") of TSII,
which  reflect the results of its  operations  from  inception:  TSII's  audited
Balance Sheet as of December 31, 1996 and  Statements of Income,  Cash Flows and
Retained  Earnings for the period from inception through December 31, 1996. Such
TSII Financial Statements have been prepared in accordance

                                       39

<PAGE>



with generally  accepted  accounting  principles  applied on a consistent  basis
throughout the periods  indicated  (except as noted thereon or on Schedule 6.6).
Except as set forth on Schedule 6.6, such Balance Sheets as of December 31, 1996
present  fairly  the  financial  position  of  TSII as of such  date,  and  such
statements  of  Income,  Cash Flows and  Retained  Earnings  present  fairly the
results of operations for the period indicated.

         6.7 LIABILITIES AND  OBLIGATIONS.  Except as set forth on Schedule 6.7,
TSII has no material liabilities,  contingent or otherwise,  except as set forth
in or  contemplated  by this  Agreement and the Other  Agreements and except for
fees and expenses  incurred in  connection  with the  transactions  contemplated
hereby and thereby.

         6.8 CONFORMITY WITH LAW; LITIGATION.  Except to the extent set forth on
Schedule 6.8, TSII is not in violation of any law or regulation which would have
a  Material  Adverse  Effect,  or of any order of any court or  federal,  state,
municipal or other governmental department, commission, board, bureau, agency or
instrumentality  having  jurisdiction  over  TSII;  and except to the extent set
forth  on  Schedule  6.8,  there  are no  material  claims,  actions,  suits  or
proceedings,  pending  or, to the  knowledge  of TSII,  threatened,  against  or
affecting  TSII,  at law or in  equity,  or  before  or by any  federal,  state,
municipal or other governmental department, commission, board, bureau, agency or
instrumentality  having  jurisdiction  over  TSII and no  notice  of any  claim,
action, suit or proceeding, whether pending or threatened, has been

                                       40

<PAGE>



received.  TSII has conducted and is conducting its business in compliance  with
the  requirements,  standards,  criteria and  conditions set forth in applicable
federal,  state and  local  statutes,  ordinances,  permits,  licenses,  orders,
approvals,  variances,  rules and  regulations and is not in violation of any of
the foregoing. TSII and its stockholders (as set forth on Annex V) have not been
involved in any proceeding  with the  Securities and Exchange  Commission or any
other  state  or  federal   governmental   agency   pertaining   to  any  fraud,
misrepresentation  or failure to comply with the laws  relating  to  securities,
taxes or other regulatory laws and regulations.  This Agreement does not violate
any  federal or state  securities  laws,  rules or  regulations,  except for any
violations  arising out of or based upon any untrue  statement or alleged untrue
statement of a material  fact relating to the COMPANY or the  STOCKHOLDERS,  and
provided to TSII or its counsel by the COMPANY or the STOCKHOLDERS  contained in
the  Registration  Statement or any  prospectus  forming a part thereof,  or any
amendment  thereof or  supplement  thereto,  or arising out of or based upon any
omission or alleged  omission to state  therein a material  fact relating to the
COMPANY or the  STOCKHOLDERS  required to be stated therein or necessary to make
the statements therein not misleading.

         6.9 NO VIOLATIONS.  TSII is not violation of any TSII Charter Document.
Neither  TSII or, to the  knowledge  of TSII,  any other  party  thereto,  is in
default under any lease, instrument,  agreement, license or permit to which TSII
is a party, or by which

                                       41

<PAGE>



TSII or any of its properties are bound  (collectively,  the "TSII  Documents");
and (a) the rights and  benefits  of TSII under the TSII  Documents  will not be
adversely affected by the transactions contemplated hereby and (b) the execution
of this  Agreement  and the  performance  of the  obligations  hereunder and the
consummation  of the  transactions  contemplated  hereby  will not result in any
violation  or  breach  or  constitute  a  default  under,  any of the  terms  or
provisions of the TSII  Documents or the TSII Charter  Documents.  Except as set
forth on Schedule 6.9,  none of the TSII  Documents  requires  notice to, or the
consent  or  approval  of, any  governmental  agency or other  third  party with
respect  to any of the  transactions  contemplated  hereby in order to remain in
full force and effect and consummation of the transactions  contemplated  hereby
will not give rise to any right to termination,  cancellation or acceleration or
loss of any right or benefit.

         6.10  VALIDITY  OF  OBLIGATIONS.  The  execution  and  delivery of this
Agreement by TSII and the performance of the  transactions  contemplated  herein
have been duly and validly authorized by the Board of Directors of TSII and this
Agreement has been duly and validly authorized by all necessary corporate action
and is a legal, valid and binding obligation of TSII,  enforceable  against TSII
in  accordance  with its terms except as limited by  bankruptcy,  insolvency  or
other  similar  laws  of  general  application  relating  to  or  affecting  the
enforcement of creditors'  rights  generally,  and the  individual  signing this
Agreement on behalf of TSII has the legal power,  authority and capacity to bind
TSII.

                                       42

<PAGE>



         6.11 TSII STOCK. At the time of issuance thereof,  the TSII Stock to be
delivered to the COMPANY  pursuant to this Agreement will  constitute  valid and
legally  issued  shares  of TSII,  fully  paid and  nonassessable,  and with the
exception  of  restrictions  upon resale set forth in Sections 15 and 16 hereof,
will be identical in all  material  and  substantive  respects to the TSII Stock
issued  and  outstanding  as of the date  hereof and the TSII Stock to be issued
pursuant to the Other  Agreements  by reason of the  provisions  of the Delaware
GCL.  The  shares of TSII  Stock to be issued to the  COMPANY  pursuant  to this
Agreement  will not be  registered  under the 1933 Act,  except as  provided  in
Section 17 hereof.

         6.12 NO SIDE  AGREEMENTS.  TSII has not entered and will not enter into
any agreement with any of the Founding  Companies or any of the  stockholders of
the  Founding  Companies  or  TSII  other  than  the  Other  Agreements  and the
agreements  contemplated  by  each  of  the  Other  Agreements,   including  the
employment  agreements referred to therein,  and none of TSII, its equity owners
or its affiliates have received any cash  compensation or payments in connection
with this transaction  except for reimbursement of out-of-pocket  expenses which
are necessary or appropriate to this transaction.

         6.13  BUSINESS;  REAL  PROPERTY;  MATERIAL  AGREEMENTS.  TSII  has  not
conducted  any  operations or business  since  inception  other than  activities
related to the TSII Plan of  Organization.  TSII does not own and has not at any
time owned any real  property or any  material  personal  property  and is not a
party to any other agreement,  except as listed on Schedule 6.13 and except that
TSII is a party to the

                                       43

<PAGE>



Other Agreements and the agreements  contemplated thereby and to such agreements
as will be filed as Exhibits to the Registration Statement.

         6.14 TAXES.  TSII has timely  filed all  requisite  federal,  state and
other Tax  returns or  extension  requests  for all fiscal  periods  ended on or
before the date hereof;  and except as set forth on Schedule 6.14,  there are no
examinations  in progress or claims  against TSII for  federal,  state and other
Taxes (including  penalties and interest) for any period or periods prior to and
including the date hereof, and no notice of any claim for Taxes, whether pending
or threatened,  has been  received.  All Tax,  including  interest and penalties
(whether  or not  shown  on any Tax  return)  owed by  TSII,  any  member  of an
affiliated  or  consolidated  group which  includes or  included  TSII,  or with
respect to any payment  made or deemed  made by TSII  herein has been paid.  The
amounts  shown  as  accruals  for  Taxes on the TSII  Financial  Statements  are
sufficient  for the  payment  of all  Taxes of the  kinds  indicated  (including
penalties  and  interest)  for all fiscal  periods ended on or before that date.
Copies of (i) any Tax examinations, (ii) extensions of statutory limitations and
(iii) the federal and local income tax returns and franchise tax returns of TSII
for its last  three (3) fiscal  years,  or such  shorter  period of time as TSII
shall  have  existed,  are  attached  hereto as  Schedule  5.22.  TSII is not an
investment company as defined in Section 351(e)(1) of the Code.

                                       44

<PAGE>



         6.15 NO INTENTION TO DISPOSE OF LLC INTEREST. TSII is acquiring the LLC
Interest  pursuant  hereto for its own account for investment  purposes and does
not  have  any  present  plan,  intention,   commitment,  binding  agreement  or
arrangement to dispose of the LLC Interest.

         6.16 COMPLETION OF DUE DILIGENCE.  TSII has completed its due diligence
as of the date  hereof,  except  for any  additional  investigation  that may be
needed as a result of a notice pursuant to Section 7.7 or an amendment  pursuant
to Section 7.8 of this Agreement.

         6.17 TAX  OPINION  MATTERS.  TSII  will  cause to be  delivered  to the
COMPANY a tax opinion letter from Akin, Gump,  Strauss,  Hauer & Feld, L.L.P. in
substantially  the form  attached  hereto  as Annex IX prior to the  Pre-Closing
Date.  TSII  represents  and  warrants  that all  representations  by TSII as to
factual matters relied upon by Akin, Gump, Strauss,  Hauer & Feld, L.L.P. in the
opinion  letter  regarding tax results  (other than matters  represented  by the
COMPANY in writing)  are true and  correct;  provided,  however,  the  foregoing
representation and warranty is limited, with respect to factual matters relating
to the Other Founding Companies, to the actual knowledge of TSII.

7.       COVENANTS PRIOR TO CLOSING

         7.1 ACCESS AND COOPERATION; DUE DILIGENCE. (a) Between the date of this
Agreement and the Funding and Consummation  Date, the COMPANY will afford to the
officers and authorized representatives

                                       45

<PAGE>



of TSII and the Other Founding  Companies  access to all of the COMPANY's sites,
properties,  books and  records  and will  furnish  TSII  with  such  additional
financial  and  operating  data and other  information  as to the  business  and
properties of the COMPANY as TSII or the Other Founding  Companies may from time
to time reasonably  request.  The COMPANY will cooperate with TSII and the Other
Founding  Companies  and  their  respective  representatives,  including  TSII's
auditors and counsel,  in the  preparation  of any  documents or other  material
(including the Registration  Statement) which may be required in connection with
any documents or materials  required by this Agreement.  TSII, the  STOCKHOLDERS
and the COMPANY  shall treat all  information  obtained in  connection  with the
negotiation   and   performance   of  this   Agreement  or  the  due   diligence
investigations  conducted  with  respect  to the  Other  Founding  Companies  as
confidential  in  accordance  with the  provisions  of  Section  14  hereof.  In
addition,  TSII will cause each of the Other Founding  Companies to enter into a
provision  similar  to this  Section  7.1  requiring  each such  Other  Founding
Company, its stockholders,  directors, officers, representatives,  employees and
agents to keep  confidential  any  information  obtained by such Other  Founding
Company.

         (b) Between the date of this Agreement and the Funding and Consummation
Date,  TSII will afford to the officers and  authorized  representatives  of the
COMPANY access to all of TSII's sites, properties, books and records and all due
diligence,  agreements,  documents and information of or concerning the Founding
Companies

                                       46

<PAGE>



and will furnish the COMPANY with such  additional  financial and operating data
and other  information  as to the business and properties of TSII as the COMPANY
may from time to time reasonably request.  TSII will cooperate with the COMPANY,
its representatives, auditors and counsel in the preparation of any documents or
other  material  which may be  required  in  connection  with any  documents  or
materials  required by this Agreement.  TSII will provide complete access to its
operations  and key officers and employees to the COMPANY,  its  representatives
and advisors on a continuing  basis through the Funding and  Consummation  Date.
The  COMPANY  will  cause  all  information  obtained  in  connection  with  the
negotiation  and  performance of this Agreement to be treated as confidential in
accordance with the provisions of Section 14 hereof. Any and all audits, reports
(financial or otherwise)  pertaining  to the due diligence  examination  by TSII
relating  to the  COMPANY  shall be  delivered  to the  COMPANY as  promptly  as
practicable with the receipt thereof by TSII.

         7.2 CONDUCT OF BUSINESS PENDING  PRE-CLOSING.  Between the date of this
Agreement and the Funding and Consummation  Date, the COMPANY shall,  except (w)
as  contemplated  by Section  7.13,  (x) as set forth on  Schedule  7.2,  (y) as
requested  by TSII or (z) as consented  to by TSII (which  consent  shall not be
unreasonably withheld):

               (i) carry on its business in substantially  the same manner as it
          has  heretofore  and not  introduce  any  new  method  of  management,
          operation or accounting;

                                       47

<PAGE>



               (ii) maintain its properties,  facilities and equipment and other
          assets as shall be required by the  management of the COMPANY to carry
          on its  business in the same manner as  heretofore  and in at least as
          good working order and condition as at present, ordinary wear and tear
          excepted;

               (iii)  perform in all  material  respects its  obligations  under
          agreements relating to or affecting its assets, properties or rights;

               (iv) keep in full force and effect present insurance  policies or
          other comparable insurance coverage;

               (v) maintain and preserve its business  organization  intact, use
          its best efforts to retain its present key employees and relationships
          with suppliers,  customers and others having  business  relations with
          the COMPANY;

               (vi)  maintain  compliance  with all  permits,  laws,  rules  and
          regulations,  consent  orders,  and all  other  orders  of  applicable
          courts, regulatory agencies and similar governmental authorities;

               (vii) to the  extent  possible  maintain  present  debt and lease
          instruments   and  not  enter  into  new  or  amended  debt  or  lease
          instruments,  other than in the  ordinary  course of  business  and in
          accordance with previous operating  procedures;  notwithstanding these
          limitations and any other provision  herein to the contrary,  however,
          any existing  indebtedness,  capital contributions as herein provided,
          and indebtedness  guaranteed by the STOCKHOLDERS  shall continue to be
          paid by

                                       48

<PAGE>



          the COMPANY, in such amounts and in such a manner as may be determined
          by the officers of the COMPANY, but in no event shall such payments be
          less than normally required in the particular case; and

               (viii) maintain or reduce present salaries and commission  levels
          for all officers, directors,  employees and agents except for ordinary
          and customary  bonus and salary  increases for employees in accordance
          with past practices.

         7.3  PROHIBITED  ACTIVITIES.  Except as disclosed on Schedule 7.3 or as
contemplated  by Section  7.13,  between  the date  hereof and the  Funding  and
Consummation Date, the COMPANY shall not, without prior written consent of TSII:

               (i) make any change in its Articles of Incorporation or By-laws;

               (ii) issue any securities,  options,  warrants, calls, conversion
          rights or  commitments  relating to its  securities  of any kind other
          than in connection  with the exercise of options or warrants listed on
          Schedule 5.4;

               (iii) declare or pay any dividend,  or make any  distribution  in
          respect  of  its  stock  whether  now  or  hereafter  outstanding,  or
          purchase,  redeem or otherwise  acquire or retire for value any shares
          of its stock;

               (iv) enter into any contract or  commitment  or incur or agree to
          incur any liability or make any capital

                                       49

<PAGE>



          expenditures,  except  if it is  in  the  normal  course  of  business
          (consistent with past practice) or involves an amount not in excess of
          $25,000;

               (v)  create,  assume or permit to exist any  mortgage,  pledge or
          other lien or  encumbrance  upon any assets or properties  whether now
          owned or  hereafter  acquired,  except:  (1) with  respect to purchase
          money liens incurred in connection  with the  acquisition of equipment
          with an aggregate cost not in excess of $25,000 necessary or desirable
          for the conduct of the  businesses  of the  COMPANY;  (2)(A) liens for
          Taxes  either  not yet due or being  contested  in good  faith  and by
          appropriate  proceedings  (and  for  which  contested  Taxes  adequate
          reserves  have  been  established  and are  being  maintained)  or (B)
          materialmen's,  mechanics', workers', repairmen's, employees' or other
          like liens  arising in the ordinary  course of business (the liens set
          forth in clause (2) being referred to herein as "Statutory Liens"), or
          (3) liens set forth on Schedules 5.10 and/or 5.16 hereto;

               (vi) sell, assign,  lease or otherwise transfer or dispose of any
          property or equipment except in the normal course of business;

               (vii)  negotiate  for  the  acquisition  of any  business  or the
          start-up of any new business;

               (viii) merge or consolidate or agree to merge or consolidate with
          or into any other corporation;

                                       50

<PAGE>



               (ix) waive any material rights or claims of the COMPANY, provided
          that the COMPANY may  negotiate and adjust bills in the course of good
          faith  disputes  with  customers  in a  manner  consistent  with  past
          practice, provided, further, that such adjustments shall not be deemed
          to be included on Schedule 5.11 unless specifically listed thereon;

               (x) commit a material  breach or amend or terminate  any material
          agreement, permit, license or other right of the COMPANY; or

               (xi) enter into any other transaction outside the ordinary course
          of its business or prohibited hereunder.

         7.4 NO SHOP.  None of the  STOCKHOLDERS,  the  COMPANY,  or any  agent,
officer,  director,  trustee or any representative of any of the foregoing will,
during the period  commencing on the date of this  Agreement and ending with the
earlier to occur of the Funding and Consummation Date or the termination of this
Agreement in accordance with its terms, directly or indirectly:

               (i) solicit or initiate  the  submission  of  proposals or offers
          from any person or entity for,

               (ii) participate in any discussions pertaining to, or

               (iii) furnish any  information to any person or entity other than
          TSII or its authorized  agents relating to any acquisition or purchase
          of all or a material  amount of the assets of, or any equity  interest
          in, the COMPANY or a merger,  consolidation or business combination of
          the COMPANY.

                                       51

<PAGE>



         7.5 NOTICE TO BARGAINING  AGENTS.  Prior to the  Pre-Closing  Date, the
COMPANY  shall  satisfy  any   requirement   for  notice  of  the   transactions
contemplated  by  this  Agreement   under   applicable   collective   bargaining
agreements,  and shall provide TSII on Schedule 7.5 with proof that any required
notice has been sent.

         7.6 AGREEMENTS.  The  STOCKHOLDERS  and the COMPANY shall terminate (i)
any stockholders agreements, voting agreements, voting trusts, options, warrants
and  employment  agreements  between  the  COMPANY  and any  employee  listed on
Schedule 8.11 hereto and (ii) any existing agreement between the COMPANY and any
STOCKHOLDER,  on or prior to the Funding and Consummation  Date.  Copies of such
termination  agreements  are  listed on  Schedule  7.6 and  copies  thereof  are
attached hereto.

         7.7 NOTIFICATION OF CERTAIN  MATTERS.  The STOCKHOLDERS and the COMPANY
shall give prompt notice to TSII of (i) the occurrence or  non-occurrence of any
event the  occurrence  or  non-occurrence  of which would be likely to cause any
representation  or warranty of the COMPANY or the STOCKHOLDERS  contained herein
to be  untrue  or  inaccurate  in  any  material  respect  at or  prior  to  the
Pre-Closing  and (ii) any material  failure of any STOCKHOLDER or the COMPANY to
comply with or satisfy any covenant,  condition or agreement to be complied with
or  satisfied  by such person  hereunder.  TSII shall give prompt  notice to the
COMPANY of (i) the occurrence or  non-occurrence  of any event the occurrence or
non-occurrence of which would be likely to cause any  representation or warranty
of TSII contained herein to be untrue or inaccurate in any material respect

                                       52

<PAGE>



at or prior to the Pre-Closing  and (ii) any material  failure of TSII to comply
with or satisfy any  covenant,  condition or  agreement  to be complied  with or
satisfied by it hereunder.  The delivery of any notice  pursuant to this Section
7.7 that is not accompanied by a proposed  amendment or supplement to a schedule
pursuant to Section 7.8 shall not be deemed to (i) modify the representations or
warranties hereunder of the party delivering such notice, which modification may
only be made  pursuant to Section 7.8, (ii) modify the  conditions  set forth in
Sections 8 and 9, or (iii)  limit or  otherwise  affect the  remedies  available
hereunder to the party receiving such notice.

         7.8 AMENDMENT OF SCHEDULES. Each party hereto agrees that, with respect
to the representations and warranties of such party contained in this Agreement,
such  party  shall  have  the  continuing   obligation   until  the  anticipated
effectiveness of the Registration  Statement to supplement or amend promptly the
Schedules  hereto with  respect to any matter  hereafter  arising or  discovered
which,  if  existing  or known at the date of this  Agreement,  would  have been
required to be set forth or described in the Schedules,  provided, however, that
supplements  and amendments to Schedules 5.10,  5.11,  5.14, 5.15 and 5.18 shall
only have to be delivered at the Pre- Closing  Date,  unless such Schedule is to
be amended to reflect an event  occurring  other than in the ordinary  course of
business.  Notwithstanding the foregoing sentence, no amendment or supplement to
a Schedule  prepared by the  COMPANY  that  constitutes  or reflects an event or
occurrence that would have a Material Adverse Effect

                                       53

<PAGE>



may be made unless TSII and a majority of the Founding  Companies other than the
COMPANY consent to such amendment or supplement;  and provided further,  that no
amendment  or  supplement  to a Schedule  prepared by TSII that  constitutes  or
reflects an event or occurrence that would have a Material Adverse Effect may be
made unless a majority of the Founding  Companies  consent to such  amendment or
supplement. For all purposes of this Agreement, including without limitation for
purposes of determining whether the conditions set forth in Sections 8.1 and 9.1
have been fulfilled, the Schedules hereto shall be deemed to be the schedules as
amended or  supplemented  pursuant to this Section 7.8. In the event that one of
the Other Founding Companies seeks to amend or supplement a schedule pursuant to
Section 7.8 of one of the Other  Agreements,  and such  amendment or  supplement
constitutes  or  reflects  an event or  occurrence  that  would  have a Material
Adverse  Effect on such Other  Founding  Company,  TSII  shall give the  COMPANY
notice  promptly after it has knowledge  thereof.  If TSII and a majority of the
Founding Companies consent to such amendment or supplement,  which consent shall
have  been  deemed  given by TSII or any  Founding  Company  if no  response  is
received  within 24 hours  following  receipt  of notice  of such  amendment  or
supplement (or sooner if required by the circumstances  under which such consent
is  requested),  but the  COMPANY  does not give its  consent,  the  COMPANY may
terminate this Agreement  pursuant to Section 12.l(iv) hereof. In the event that
the COMPANY  seeks to amend or  supplement  a Schedule  pursuant to this Section
7.8, and TSII and a majority of

                                       54

<PAGE>



the Other  Founding  Companies do not consent to such  amendment or  supplement,
this  Agreement  shall be deemed  terminated  by mutual  consent as set forth in
Section  12.1(i)  hereof.  In the event that TSII seeks to amend or supplement a
Schedule  pursuant to this Section 7.8 and a majority of the Founding  Companies
do not consent to such amendment or supplement,  this Agreement  shall be deemed
terminated by mutual consent as set forth in Section 12.1(i) hereof. No party to
this  Agreement  shall be liable to any other party if this  Agreement  shall be
terminated  pursuant to the  provisions  of this Section 7.8. The  provisions of
this  Section  7.8  shall be  contained  in the  Other  Agreements  executed  in
connection with TSII Plan of Organization.

         7.9 COOPERATION IN PREPARATION OF REGISTRATION  STATEMENT.  The COMPANY
and  STOCKHOLDERS  shall  furnish  or  cause  to be  furnished  to TSII  and the
Underwriters all of the information  concerning the COMPANY and the STOCKHOLDERS
required for inclusion in, and will cooperate with TSII and the  Underwriters in
the  preparation  of, the  Registration  Statement and the  prospectus  included
therein  (including  audited and  unaudited  financial  statements,  prepared in
accordance with generally accepted accounting  principles,  in form suitable for
inclusion in the Registration Statement). The COMPANY and the STOCKHOLDERS agree
promptly to advise  TSII if at any time during the period in which a  prospectus
relating to the  offering is required to be  delivered  under the 1933 Act,  any
information   contained  in  the  prospectus   concerning  the  COMPANY  or  the
STOCKHOLDERS becomes incorrect or incomplete in any material

                                       55

<PAGE>



respect, and to provide the information needed to correct such inaccuracy.  TSII
will give the COMPANY and the  STOCKHOLDERS an opportunity to review and comment
on the  Registration  Statement  and all  amendments  thereto  prior to  filing.
Insofar as the  information  relates solely to the COMPANY or the  STOCKHOLDERS,
the COMPANY  represents  and  warrants as to such  information  with  respect to
itself,  and each  STOCKHOLDER  represents and warrants,  as to such information
with  respect to the  COMPANY  and  himself or  herself,  that the  Registration
Statement  will not include an untrue  statement  of a material  fact or omit to
state a material  fact  required to be stated  therein or  necessary to make the
statements  therein,  in light of the circumstances in which they were made, not
misleading and that each  STOCKHOLDER and the COMPANY has had the opportunity to
review and approve such information. If, prior to the 25th day after the date of
the final prospectus of TSII utilized in connection with the IPO, the COMPANY or
the  STOCKHOLDERS  become aware of any fact or  circumstance  which would change
(or,  if after  the  Funding  and  Consummation  Date,  would  have  changed)  a
representation  or warranty of the COMPANY or the STOCKHOLDERS in this Agreement
or would affect any document  delivered pursuant hereto in any material respect,
the COMPANY and the STOCKHOLDERS  shall  immediately give notice of such fact or
circumstance  to TSII.  However,  subject to the provisions of Section 7.8, such
notification  shall not relieve either the COMPANY or the  STOCKHOLDERS of their
respective  obligations under this Agreement,  and, subject to the provisions of
Section 7.8, at the

                                       56

<PAGE>



sole  option of TSII,  the  truth and  accuracy  of any and all  warranties  and
representations of the COMPANY,  or on behalf of the COMPANY and of STOCKHOLDERS
at the date of this Agreement and on the Pre-Closing Date and on the Funding and
Consummation  Date,  shall  be  a  precondition  to  the  consummation  of  this
transaction.

         7.10 FINAL FINANCIAL STATEMENTS. The COMPANY shall provide prior to the
Funding  and  Consummation  Date,  and TSII  shall have had  sufficient  time to
review,  the unaudited balance sheets of the COMPANY as of the end of all fiscal
quarters following the Balance Sheet Date that would be required to be disclosed
in the  Registration  Statement,  and the  unaudited  consolidated  statement of
income,  cash flows and  retained  earnings of the COMPANY and its  consolidated
subsidiaries  for all  fiscal  quarters  ended  after the  Balance  Sheet  Date,
disclosing no material adverse change in the financial  condition of the COMPANY
or the results of its operations from the financial statements as of the Balance
Sheet Date.  Except as set forth on Schedule  7.10,  such  financial  statements
shall have been  prepared  in  accordance  with  generally  accepted  accounting
principles  applied on a  consistent  basis  throughout  the  periods  indicated
(except as noted therein) and are accompanied by a report of independent  public
accountants. Except as noted in such financial statements, all of such financial
statements  will present fairly the results of operations of the COMPANY for the
periods  indicated  thereon  and  shall be for such  dates and time  periods  as
required by Regulation S-X under the 1933 Act and the 1934 Act.

                                       57

<PAGE>



         7.11  FURTHER  ASSURANCES.  The  parties  hereto  agree to execute  and
deliver,  or cause to be executed and  delivered,  such further  instruments  or
documents or take such other action as may be reasonably necessary or convenient
to carry out the transactions contemplated hereby.

         7.12  AUTHORIZED  CAPITAL.  TSII shall maintain its authorized  capital
stock as set forth in the  Registration  Statement filed with the SEC except for
such changes in authorized capital stock as are made to respond to comments made
by the SEC or requirements of any exchange or automated trading system for which
application is made to register the TSII Stock.

         7.13     FORMATION OF LLC AND TRANSFER OF ASSETS.

                  (i) Prior to the  Pre-Closing  Date,  the  COMPANY  shall have
         caused the due formation of a Delaware limited  liability  company that
         is a wholly  owned  subsidiary  of the  COMPANY  (the  "LLC"),  and the
         COMPANY  shall have  delivered  to TSII true and correct  copies of all
         formation  and  organization  documents  of  the  LLC.  To  the  extent
         requested  by the  COMPANY,  TSII will  assist with the  formation  and
         organization of the LLC and will bear all reasonable  costs  associated
         therewith.

                  (ii) Prior to the  Pre-Closing  Date,  the COMPANY  shall have
         transferred,  conveyed,  assigned and delivered to the LLC, and the LLC
         shall have  acquired  and  accepted  from the  COMPANY:  (a) all of the
         assets  held by the  COMPANY  and used by or useful to the  COMPANY  in
         connection  with the  business of the COMPANY  except for the  Excluded
         Assets, all of which assets

                                       58

<PAGE>



         are set  forth  on  Schedule  7.13  under  the  heading  "Assets"  (the
         "Assets");  and (b) all of the obligations of the COMPANY in connection
         with the  business of the  COMPANY,  all of which  obligations  are set
         forth on  Schedule  7.13 under the  heading  "Obligations."  All of the
         Excluded  Assets  are set forth on  Schedule  7.13  under  the  heading
         "Excluded Assets."

                  (iii)  Prior to the  Closing  Date,  the  COMPANY  shall  have
         amended  its  legal  name  and  fictitious   names  in  all  applicable
         jurisdictions  and  shall  have  provided  for the LLC to  operate  and
         conduct business in such  jurisdictions  under the names currently used
         in such jurisdictions by the COMPANY, and all reasonable costs therefor
         shall be borne by TSII.

         7.14 BEST  EFFORTS TO  CONSUMMATE  TRANSACTION.  TSII agrees to use its
commercially  reasonable  best  efforts to  effectuate  the  acquisition  of the
businesses of the Founding  Companies  pursuant to the Other Agreements,  and an
initial  public  offering  pursuant to the  Registration  Statement of shares of
common stock of TSII.

8.       CONDITIONS PRECEDENT TO OBLIGATIONS OF STOCKHOLDERS AND
         COMPANY

         The obligations of STOCKHOLDERS and the COMPANY with respect to actions
to be taken on the Pre-Closing Date are subject to the satisfaction or waiver on
or  prior  to the  Pre-Closing  Date  of all of the  following  conditions.  The
obligations  of the  STOCKHOLDERS  and the COMPANY with respect to actions to be
taken on the Funding and  Consummation  Date are subject to the  satisfaction or
waiver on 
                                       59

<PAGE>



or prior to the Funding and  Consummation  Date of the  conditions  set forth in
Sections  8.2,  8.3, 8.8 and 8.9.  From and after the Pre- Closing Date or, with
respect to the  conditions set forth in Sections 8.2, 8.3, 8.8 and 8.9, from and
after the Funding and  Consummation  Date, all conditions not satisfied shall be
deemed to have been waived, except that no such waiver shall be deemed to affect
the survival of the  representations and warranties of TSII contained in Section
6 hereof.

         8.1 REPRESENTATIONS AND WARRANTIES.  All representations and warranties
of TSII  contained  in  Section  6 shall be true  and  correct  in all  material
respects  as  of  the  Pre-Closing  Date  as  though  such  representations  and
warranties  had been made as of that time;  and a  certificate  to the foregoing
effect  dated  the  Pre-Closing  Date and  signed by the  President  or any Vice
President of TSII shall have been delivered to the STOCKHOLDERS.

         8.2  PERFORMANCE  OF  OBLIGATIONS.  All of  the  terms,  covenants  and
conditions  of this  Agreement to be complied  with and  performed by TSII on or
before the  Pre-Closing  Date and the Funding and  Consummation  Date shall have
been duly complied with and performed in all material respects; and certificates
to the  foregoing  effect  dated  the  Pre-Closing  Date  and  the  Funding  and
Consummation  Date and signed by the  President  or any Vice  President  of TSII
shall have been delivered to the STOCKHOLDERS.

         8.3 NO LITIGATION.  No action or proceeding before a court or any other
governmental agency or body shall have been instituted or threatened to restrain
or prohibit the transactions  contemplated

                                       60

<PAGE>


hereby or the IPO and no governmental  agency or body shall have taken any other
action or made any request of the COMPANY as a result of which the management of
the COMPANY deems it inadvisable to proceed with the transactions hereunder.

         8.4 OPINION OF COUNSEL.  The  COMPANY and the  Underwriters  shall have
received an opinion from counsel for TSII,  dated the  Pre-Closing  Date, in the
forms annexed hereto as Annex VI and IX.

         8.5 REGISTRATION STATEMENT.  The Registration Statement shall have been
declared  effective by the SEC and the  underwriters  named  therein  shall have
agreed to acquire on a firm  commitment  basis,  subject to the  conditions  set
forth in the underwriting  agreement,  on terms such that the aggregate value of
the  cash  and  the  number  of  shares  of TSII  stock  to be  received  by the
STOCKHOLDERS is not less than the Minimum Value set forth on Annex III.

         8.6 CONSENTS AND APPROVALS.  All necessary consents of and filings with
any  governmental  authority  or  agency  relating  to the  consummation  of the
transaction contemplated herein shall have been obtained and made.

         8.7 GOOD  STANDING  CERTIFICATES.  TSII  shall  have  delivered  to the
COMPANY a  certificate,  dated as of a date no later  than ten days prior to the
Pre-Closing  Date,  duly issued by the  Delaware  Secretary of State and in each
state in which TSII is authorized  to do business,  showing that TSII is in good
standing  and  authorized  to do business  and that all state  franchise  and/or
income tax returns and taxes for TSII for all periods  prior to the  Pre-Closing
have been filed and paid.

                                       61

<PAGE>



         8.8 NO MATERIAL  ADVERSE CHANGE.  No event or  circumstance  shall have
occurred with respect to TSII which would  constitute a Material Adverse Effect,
and TSII  shall not have  suffered  any  material  loss or damages to any of its
properties or assets, whether or not covered by insurance, which change, loss or
damage  materially  affects  or  impairs  the  ability  of TSII to  conduct  its
business.

         8.9  CLOSING OF IPO.  The  closing of the sale of the TSII Stock to the
Underwriters  in the IPO and the  acquisitions  of the Other Founding  Companies
pursuant to the Other  Agreements  shall have occurred  simultaneously  with the
Funding and Consummation Date hereunder.

         8.10  SECRETARY'S  CERTIFICATE.  The  COMPANY  shall  have  received  a
certificate  or  certificates,  dated  the  Pre-Closing  Date and  signed by the
secretary of TSII,  certifying the truth and  correctness of attached  copies of
TSII's  Certificate of Incorporation  (including  amendments  thereto),  By-Laws
(including  amendments thereto),  and resolutions of the board of directors and,
if required,  the  stockholders  of TSII  approving  TSII's  entering  into this
Agreement and the consummation of the  transactions  contemplated  hereby.  Such
certificate  or  certificates  also shall be addressed to the  Underwriters  and
copies thereof shall be delivered to the Underwriters.

         8.11 EMPLOYMENT AGREEMENTS. Each of the persons listed on Schedule 8.11
shall have been afforded the opportunity to enter

                                       62

<PAGE>



into an employment agreement substantially in the form of Annex VIII hereto.

         8.12  DIRECTORS  AND  OFFICERS  INSURANCE.  TSII  shall  have  obtained
Directors  and Officers  Liability  Insurance in amounts that are  customary and
commercially reasonable.

9.       CONDITIONS PRECEDENT TO OBLIGATIONS OF TSII

         The  obligations  of TSII with  respect  to  actions to be taken on the
Pre-Closing  Date are subject to the  satisfaction  or waiver on or prior to the
Pre-Closing  Date of all of the following  conditions.  The  obligations of TSII
with  respect to actions to be taken on the  Funding and  Consummation  Date are
subject  to  the  satisfaction  or  waiver  on  or  prior  to  the  Funding  and
Consummation  Date of the  conditions  set forth in Sections  9.2,  9.3, 9.5 and
9.13. From and after the Pre-Closing Date or, with respect to the conditions set
forth in  Sections  9.2,  9.3,  9.5 and 9.13,  from and after  the  Funding  and
Consummation  Date, all  conditions  not satisfied  shall be deemed to have been
waived, except that no such waiver shall be deemed to affect the survival of the
representations and warranties of the COMPANY contained in Section 5 hereof.

         9.1 REPRESENTATIONS AND WARRANTIES.  All representations and warranties
of the  STOCKHOLDERS  and the COMPANY  contained in this Agreement shall be true
and correct in all material  respects as of the Pre-Closing Date and the Funding
and Consummation  Date with the same effect as though such  representations  and
warranties had been

                                       63

<PAGE>



made on and as of such date; and the  STOCKHOLDERS  shall have delivered to TSII
certificates dated the Pre-Closing Date and signed by them to such effect.

         9.2  PERFORMANCE  OF  OBLIGATIONS.  All of  the  terms,  covenants  and
conditions  of  this   Agreement  to  be  complied  with  or  performed  by  the
STOCKHOLDERS  and the COMPANY on or before the  Pre-Closing  Date or the Funding
and  Consummation  Date,  as the case may be, shall have been duly  performed or
complied with in all material  respects;  and the  STOCKHOLDERS  and the COMPANY
shall have delivered to TSII  certificates  dated the  Pre-Closing  Date and the
Funding and Consummation Date, respectively, and signed by them to such effect.

         9.3 NO LITIGATION.  No action or proceeding before a court or any other
governmental agency or body shall have been instituted or threatened to restrain
or prohibit the transactions  contemplated hereby or the IPO and no governmental
agency or body shall have taken any other  action or made any request of TSII as
a result of which the  management of TSII deems it  inadvisable  to proceed with
the transactions hereunder.

         9.4  SECRETARY'S  CERTIFICATE.  TSII shall have received a certificate,
dated  the  Pre-Closing  Date  and  signed  by the  secretary  of  the  COMPANY,
certifying  the truth  and  correctness  of  attached  copies  of the  COMPANY's
Certificate of Incorporation (including amendments thereto),  By-Laws (including
amendments  thereto),  and  resolutions  of  the  board  of  directors  and  the
STOCKHOLDERS  approving  the  COMPANY's  entering  into this  Agreement  and the
consummation of the transactions contemplated hereby. Such

                                       64

<PAGE>



certificate also shall be addressed to the Underwriters and a copy thereof shall
be delivered to the Underwriters.

         9.5 NO MATERIAL  ADVERSE EFFECT.  No event or  circumstance  shall have
occurred with respect to the COMPANY which would  constitute a Material  Adverse
Effect,  and the COMPANY shall not have suffered any material loss or damages to
any of its  properties  or assets,  whether or not covered by  insurance,  which
change,  loss or damage materially affects or impairs the ability of the COMPANY
to conduct its business.

         9.6  STOCKHOLDERS'  RELEASE.  The STOCKHOLDERS  shall have delivered to
TSII an instrument  dated the Pre-Closing Date releasing the COMPANY and the LLC
from (i) any and all claims of the STOCKHOLDERS  against the COMPANY and the LLC
and (ii) obligations of the COMPANY or the LLC to the  STOCKHOLDERS,  except for
(x) items  specifically  identified  on Schedules  5.10,  5.11 and 5.16 as being
claims of or obligations  to the  STOCKHOLDERS,  (y)  continuing  obligations to
STOCKHOLDERS  relating  to their  employment  by the  COMPANY or the LLC and (z)
obligations  arising  under  this  Agreement  or the  transactions  contemplated
hereby.

         9.7  TERMINATION  OF RELATED PARTY  AGREEMENTS.  Except as set forth on
Schedule 9.7, all existing  agreements  between the COMPANY and the STOCKHOLDERS
shall  have  been  cancelled  effective  prior  to  or  as of  the  Funding  and
Consummation Date.

         9.8  OPINION  OF  COUNSEL.  TSII shall have  received  an opinion  from
Counsel  to the  COMPANY  and the  STOCKHOLDERS,  dated the Pre-  Closing  Date,
substantially in the form annexed hereto as Annex

                                       65

<PAGE>



VII,  and the  Underwriters  shall  have  received  a copy of the  same  opinion
addressed to the Underwriters.

         9.9 CONSENTS AND APPROVALS.  All necessary consents of and filings with
any  governmental  authority  or  agency  relating  to the  consummation  of the
transactions  contemplated  herein  shall  have been  obtained  and made and all
consents and approvals of third parties  listed on Schedule 5.23 shall have been
obtained.

         9.10 GOOD STANDING  CERTIFICATES.  The COMPANY shall have  delivered to
TSII a  certificate,  dated as of a date no  earlier  than ten days prior to the
Pre-Closing Date, duly issued by the appropriate  governmental  authority in the
COMPANY's  state of  incorporation  and, unless waived by TSII, in each state in
which the COMPANY is authorized  to do business,  showing the COMPANY is in good
standing  and  authorized  to do business  and that all state  franchise  and/or
income  tax  returns  and taxes for the  COMPANY  for all  periods  prior to the
Pre-Closing have been filed and paid.

         9.11 REGISTRATION STATEMENT. The Registration Statement shall have been
declared effective by the SEC.

         9.12 EMPLOYMENT AGREEMENTS. Each of the persons listed on Schedule 8.11
shall have entered into an  employment  agreement  substantially  in the form of
Annex VIII hereto.

         9.13  CLOSING OF IPO.  The closing of the sale of the TSII Stock to the
Underwriters in the IPO shall have occurred  simultaneously with the Funding and
Consummation Date hereunder.

         9.14 FIRPTA CERTIFICATE.  Each STOCKHOLDER shall have delivered to TSII
a certificate to the effect that he or she is not

                                       66

<PAGE>



a foreign person pursuant to Section 1.1445-2(b) of the Treasury regulations.

         9.15 INSURANCE.  TSII shall have been named as an additional insured on
all insurance  policies of the LLC and  certificates of insurance to that effect
shall  have  been  delivered  to  TSII.  TSII  shall  reimburse  the LLC for the
incremental cost of having TSII so named as an additional insured.

         9.16 LOCKUP AGREEMENT.  The COMPANY shall have signed an agreement with
the  Underwriters,  in form and substance  identical to agreements signed by the
Founding  Stockholders  in connection  with the Other  Agreements,  by which the
COMPANY covenants to hold all of the TSII Stock acquired  hereunder for a period
of at least 180 days after the  Funding and  Consummation  Date,  which  180-day
period  shall run  concurrently  with the one-year  period  described in Section
15.1.

10.      COVENANTS OF TSII AND THE STOCKHOLDERS AFTER CLOSING

         10.1 RELEASE FROM GUARANTEES;  REPAYMENT OF CERTAIN  OBLIGATIONS.  TSII
shall,  contemporaneously  with the Funding and Consummation  Date, use its best
efforts to have the  STOCKHOLDERS  released  from any and all  guarantees on any
indebtedness and trade credits that they personally  guaranteed and from any and
all pledges of assets  that they  pledged to secure  such  indebtedness  for the
benefit of the COMPANY,  with all such guarantees on indebtedness  being assumed
by TSII.  In the event that TSII cannot obtain such releases from the lenders of
any such guaranteed

                                       67

<PAGE>



indebtedness  on the  Funding  and  Consummation  Date,  TSII  shall  pay off or
otherwise  refinance or retire such indebtedness on the Funding and Consummation
Date.  TSII shall indemnify and hold harmless  STOCKHOLDERS  from the payment of
any guaranties on any indebtedness or contractual  obligations that STOCKHOLDERS
had incurred prior to the  Pre-Closing  Date provided that such  indebtedness or
obligations are related to the business of the COMPANY as being conducted at the
Pre-Closing Date whether or not previously disclosed.

         10.2   PRESERVATION  OF  TAX  AND  ACCOUNTING   TREATMENT.   Except  as
contemplated by this Agreement or the Registration Statement,  after the Funding
and  Consummation  Date,  TSII  shall  not  and  shall  not  permit  any  of its
subsidiaries  to undertake any act that would  jeopardize the tax-free status of
the transaction, including:

               (a) the retirement or reacquisition,  directly or indirectly,  of
          all  or  part  of  the  TSII  stock  issued  in  connection  with  the
          transactions contemplated hereby; or

               (b) the entering into of financial  arrangements  for the benefit
          of the STOCKHOLDERS.

         10.3     PREPARATION AND FILING OF TAX RETURNS.

               (i) The COMPANY shall, if possible, file or cause to be filed all
          separate  Returns of any Acquired  Party for all taxable  periods that
          end on or before the Funding and Consummation  Date. The COMPANY shall
          pay or cause to be paid all Tax  liabilities (in excess of all amounts
          already paid with respect thereto or properly accrued or reserved with

                                       68

<PAGE>



          respect  thereto on the  COMPANY  Financial  Statements  and books and
          records) shown by such Returns to be due, provided,  however, that the
          STOCKHOLDERS shall pay or cause to be paid all taxes due on Subchapter
          S distributions to the STOCKHOLDERS.

               (ii) TSII  shall file or cause to be filed all  separate  Returns
          of, or that include, any Acquired Party for all taxable periods ending
          after the Funding and Consummation Date.

               (iii) Each party hereto shall,  and shall cause its  subsidiaries
          and  affiliates  to,  provide to each of the other parties hereto such
          cooperation  and  information as any of them reasonably may request in
          filing any Return,  amended Return or claim for refund,  determining a
          liability for Taxes or a right to refund of Taxes or in conducting any
          audit or other  proceeding in respect of Taxes.  Such  cooperation and
          information shall include providing copies of all relevant portions of
          relevant Returns,  together with relevant  accompanying  schedules and
          relevant work papers,  relevant documents relating to rulings or other
          determinations by taxing  authorities and relevant records  concerning
          the ownership and Tax basis of property, which such party may possess.
          Each party shall make its employees reasonably available on a mutually
          convenient  basis at its cost to provide  explanation of any documents
          or information so provided.  Subject to the preceding  sentence,  each
          party

                                       69

<PAGE>



          required to file  Returns  pursuant to this  Agreement  shall bear all
          costs of filing such Returns.

               (iv) Each of the COMPANY,  TSII and each STOCKHOLDER shall comply
          with the tax reporting requirements of Section 1.351-3 of the Treasury
          Regulations promulgated under the Code, and treat the transaction as a
          transfer to a controlled corporation under Section 351(a) of the Code.

         10.4  DIRECTORS  AND OFFICERS.  The persons  named in the  Registration
Statement  shall be appointed as directors  and elected as officers of TSII,  as
and to the extent set forth in the Registration  Statement,  promptly  following
the Funding and  Consummation  Date. TSII shall make  arrangements to compensate
each Director for attending  meetings of the Board of Directors and to reimburse
them for related expenses.  The STOCKHOLDER not appointed as a Director shall be
entitled to attend all meetings of the Board of Directors.

         10.5 PRESERVATION OF EMPLOYEE BENEFIT PLANS.  Following the Funding and
Consummation Date, TSII shall not terminate any health insurance, life insurance
or  401(k)  plan in  effect at the  COMPANY  until  such time as TSII is able to
replace  such plan with a plan  that is  applicable  to TSII and all of its then
existing  subsidiaries.  TSII shall have no  obligation  to provide  replacement
plans that have the same terms and provisions as the existing  plans,  except as
required by ERISA;  provided,  however, that any new health insurance plan shall
provide for coverage for preexisting conditions.

                                       70

<PAGE>



         10.6 MAINTENANCE OF BOOKS.  TSII will cause the COMPANY (a) to maintain
the books and records of the COMPANY  existing prior to the Pre-Closing Date for
a period of six years after the Pre-Closing  Date and (b) to make such books and
records available to the STOCKHOLDERS for any reasonable purpose.

11.      INDEMNIFICATION

         The COMPANY,  STOCKHOLDERS  and TSII each make the following  covenants
that are applicable to them, respectively:

         11.1 GENERAL  INDEMNIFICATION BY COMPANY AND STOCKHOLDERS.  The COMPANY
and the STOCKHOLDERS  covenant and agree that they, jointly and severally,  will
indemnify, defend, protect and hold harmless TSII and the LLC at all times, from
and after the date of this Agreement until the Expiration Date, from and against
all  claims,  damages,  actions,  suits,  proceedings,   demands,   assessments,
adjustments, costs and expenses (including specifically, but without limitation,
reasonable  attorneys' fees and expenses of  investigation)  incurred by TSII or
the LLC as a result of or arising from (i) any breach of the representations and
warranties  of the  STOCKHOLDERS  or the  COMPANY  set  forth  herein  or on the
schedules or certificates  delivered in connection herewith,  (ii) any breach of
any  agreement  on the  part  of the  STOCKHOLDERS  or the  COMPANY  under  this
Agreement, (iii) any liability under the 1933 Act, the 1934 Act or other federal
or state law or regulation, at common law or otherwise,  arising out of or based
upon any  untrue  statement  or alleged  untrue  statement  of a  material  fact
relating

                                       71

<PAGE>



to the COMPANY or the  STOCKHOLDERS,  and provided to TSII or its counsel by the
COMPANY or the  STOCKHOLDERS  contained  in the  Registration  Statement  or any
prospectus  forming a part  thereof,  or any  amendment  thereof  or  supplement
thereto,  or arising out of or based upon any  omission  or alleged  omission to
state  therein a material  fact  relating  to the  COMPANY  or the  STOCKHOLDERS
required to be stated  therein or necessary to make the  statements  therein not
misleading,  or (iv) the matters  described  on Schedule  11.1(iv)  (relating to
specifically identified matters such as ongoing claims and/or litigation), which
schedule shall be prepared by TSII;  provided,  however, (A) that in the case of
any indemnity arising pursuant to clause (iii) such indemnity shall not inure to
the  benefit of TSII or the LLC to the extent  that such  untrue  statement  (or
alleged  untrue  statement)  was made in,  or  omission  (or  alleged  omission)
occurred  in, any  preliminary  prospectus  and the  STOCKHOLDERS  provided,  in
writing,  corrected information to TSII counsel and to TSII for inclusion in the
final  prospectus,  and  such  information  was  not  so  included  or  properly
delivered,  and (B) that no STOCKHOLDER shall be liable for any  indemnification
obligation  pursuant to this Section 11.1 to the extent attributable to a breach
of any  representation,  warranty or agreement made herein  individually  by any
other STOCKHOLDER.

         11.2  INDEMNIFICATION  BY TSII.  TSII covenants and agrees that it will
indemnify, defend, protect and hold harmless the COMPANY and the STOCKHOLDERS at
all times from and after the date of this Agreement  until the Expiration  Date,
from and against all claims,

                                       72

<PAGE>



damages, actions, suits, proceedings,  demands, assessments,  adjustments, costs
and  expenses  (including  specifically,  but  without  limitation,   reasonable
attorneys'  fees and expenses of  investigation)  incurred by the COMPANY or the
STOCKHOLDERS  as a  result  of or  arising  from (i) any  breach  by TSII of its
representations  and  warranties  set  forth  herein  or  on  the  schedules  or
certificates  attached hereto,  (ii) any  nonfulfillment of any agreement on the
part of TSII under this Agreement,  (iii) any  liabilities  which the COMPANY or
the  STOCKHOLDERS  may incur due to TSII's  failure  to be  responsible  for the
liabilities and obligations of the LLC as provided in Section 1 hereof; (iv) any
liability  under the 1933  Act,  the 1934 Act or other  federal  or state law or
regulation, at common law or otherwise,  arising out of or based upon any untrue
statement or alleged untrue statement of a material fact relating to TSII or any
of the Other Founding  Companies  contained in any preliminary  prospectus,  the
Registration  Statement  or  any  prospectus  forming  a  part  thereof,  or any
amendment  thereof or  supplement  thereto,  or arising out of or based upon any
omission or alleged  omission to state  therein a material fact relating to TSII
or any of  the  Other  Founding  Companies  required  to be  stated  therein  or
necessary  to make  the  statements  therein  not  misleading,  (v) the  matters
described on Schedule  11.2(v)  (relating to specifically  identified  matters),
which  schedule shall be prepared by the  STOCKHOLDERS  or (vi) being named as a
party to  litigation  which  relates to  actions  of TSII or the Other  Founding
Companies.

                                       73

<PAGE>



         11.3 THIRD PERSON CLAIMS.  Promptly after any party hereto (hereinafter
the "Indemnified Party") has received notice of or has knowledge of any claim by
a person not a party to this Agreement ("Third Person"),  or the commencement of
any action or proceeding by a Third Person,  the  Indemnified  Party shall, as a
condition precedent to a claim with respect thereto being made against any party
obligated  to provide  indemnification  pursuant to Section  11.1 or 11.2 hereof
(hereinafter the  "Indemnifying  Party"),  give the  Indemnifying  Party written
notice of such claim or the  commencement  of such  action or  proceeding.  Such
notice  shall  state the  nature  and the basis of such  claim and a  reasonable
estimate of the amount thereof.  The Indemnifying  Party shall have the right to
defend  and  settle  (such  settlement  to be  subject  to  the  consent  of the
Indemnified Party, as hereinafter  provided),  at its own expense and by its own
counsel,  any such matter so long as the Indemnifying  Party pursues the same in
good faith and diligently, provided that the Indemnifying Party shall not settle
any criminal proceeding without the written consent of the Indemnified Party. If
the Indemnifying  Party undertakes to defend or settle, it shall promptly notify
the Indemnified Party of its intention to do so, and the Indemnified Party shall
cooperate with the Indemnifying Party and its counsel in the defense thereof and
in any settlement  thereof.  Such  cooperation  shall include,  but shall not be
limited  to,  furnishing  the  Indemnifying  Party  with any  books,  records or
information  reasonably  requested  by the  Indemnifying  Party  that are in the
Indemnified Party's possession or control. All Indemnified

                                       74

<PAGE>



Parties shall use the same counsel,  which shall be the counsel  selected by the
Indemnifying  Party,  provided that if counsel to the  Indemnifying  Party shall
have a conflict of interest that  prevents  counsel for the  Indemnifying  Party
from  representing the Indemnified  Party, the Indemnified  Party shall have the
right to participate in such matter through  counsel of its own choosing and the
Indemnifying  Party will  reimburse  the  Indemnified  Party for the  reasonable
expenses of its counsel.  Further,  absent a conflict, the Indemnified Party may
select counsel and have such counsel participate in such matter at the sole cost
of the  Indemnified  Party.  After  the  Indemnifying  Party  has  notified  the
Indemnified  Party of its  intention  to  undertake to defend or settle any such
asserted liability, and for so long as the Indemnifying Party diligently pursues
such  defense,  the  Indemnifying  Party shall not be liable for any  additional
legal expenses  incurred by the Indemnified Party in connection with any defense
or  settlement  of such  asserted  liability,  except  (i) as set  forth  in the
preceding sentence and (ii) to the extent such participation is requested by the
Indemnifying  Party, in which event the Indemnified Party shall be reimbursed by
the   Indemnifying   Party  for   reasonable   additional   legal  expenses  and
out-of-pocket  expenses. If the Indemnifying Party desires to accept a final and
complete  settlement  of any such Third Person claim and the  Indemnified  Party
refuses to consent to such settlement,  then the Indemnifying  Party's liability
under this  Section  with respect to such Third Person claim shall be limited to
the amount so offered in settlement by said Third Person. If the

                                       75

<PAGE>



Indemnifying  Party  does not  undertake  to  defend  such  matter  to which the
Indemnified Party is entitled to indemnification  hereunder, or fails diligently
to pursue such defense, the Indemnified Party may undertake such defense through
counsel of its choice,  at the cost and expense of the  Indemnifying  Party, and
the Indemnifying Party shall reimburse the Indemnified Party for the amount paid
in such  settlement  and any  other  liabilities  or  expenses  incurred  by the
Indemnified  Party in connection  therewith,  provided,  however,  that under no
circumstances  shall the Indemnified Party settle any Third Person claim without
the  written  consent of the  Indemnifying  Party,  which  consent  shall not be
unreasonably  withheld or delayed.  All  settlements  hereunder  shall  effect a
complete  release  of  the  Indemnified  Party,  unless  the  Indemnified  Party
otherwise   agrees  in  writing.   The  parties  hereto  will  make  appropriate
adjustments   for  insurance   proceeds  in   determining   the  amount  of  any
indemnification obligation under this Section.

         11.4 EXCLUSIVE REMEDY. The indemnification provided for in this Section
11 shall (except as  prohibited by ERISA) be the exclusive  remedy in any action
seeking  damages or any other form of  monetary  relief  brought by any party to
this Agreement  against another party,  provided,  however,  that nothing herein
shall be  construed  to limit the right of a party,  in a proper  case,  to seek
injunctive  relief for a breach of this  Agreement.  The  obligations  set forth
herein are contingent upon similar  obligations being incorporated in connection
with all of the Other Agreements.

                                       76

<PAGE>



         11.5  LIMITATIONS  ON  INDEMNIFICATION.  TSII,  the LLC  and the  other
persons or entities  indemnified  pursuant to Section  11.1 shall not assert any
claim for  indemnification  hereunder  against the  COMPANY or the  STOCKHOLDERS
until such time as, and solely to the extent that,  the  aggregate of all claims
which such  persons may have  against the  COMPANY and such  STOCKHOLDERS  shall
exceed 2.0% of the sum of (i) the cash paid to the COMPANY and (ii) the value of
the TSII Stock  delivered  to the  COMPANY  (the  "Indemnification  Threshold"),
provided,  however,  that  TSII,  the LLC  and the  other  persons  or  entities
indemnified pursuant to Section 11.1 may assert and shall be indemnified for any
claim under Section 11.l(iv) at any time, regardless of whether the aggregate of
all claims which such persons may have against the COMPANY or any STOCKHOLDER or
all STOCKHOLDERS exceeds the Indemnification Threshold, it being understood that
the amount of any such claim under Section 11.1(iv) shall not be counted towards
the Indemnification Threshold. The COMPANY and the STOCKHOLDERS shall not assert
any claim for  indemnification  hereunder  against  TSII until such time as, and
solely to the extent that,  the aggregate of all claims which the COMPANY or the
STOCKHOLDERS may have against TSII shall exceed $50,000, provided, however, that
the COMPANY,  the  STOCKHOLDERS  and the other  persons or entities  indemnified
pursuant to Section 11.2 may assert and shall be indemnified for any claim under
Section  11.2(v) at any time,  regardless of whether the aggregate of all claims
which such persons may have against any of TSII or the LLC exceeds  $50,000,  it
being understood that the amount of any such

                                       77

<PAGE>



claim under Section 11.2(v) shall not be counted towards such $50,000 amount. No
person shall be entitled to indemnification  under this Section 11 if and to the
extent that such person's  claim for  indemnification  is directly or indirectly
related to a breach by such person of any representation,  warranty, covenant or
other agreement set forth in this Agreement.

         Notwithstanding any other term of this Agreement (except the proviso to
this sentence),  none of the COMPANY or the  STOCKHOLDERS  shall be liable under
this Section 11 for an amount which  exceeds the amount of proceeds  received by
the COMPANY in connection with the transactions  contemplated  hereby,  provided
that the COMPANY's and each STOCKHOLDER's  indemnification  obligations pursuant
to Section 11.1(iv) shall not be limited. Indemnity obligations hereunder may be
satisfied  through  the  payment of cash or the  delivery  of TSII  Stock,  or a
combination  thereof,  at the  COMPANY's  or  the  STOCKHOLDER's  election.  For
purposes of calculating the value of the TSII Stock received or delivered by the
COMPANY or the  STOCKHOLDERS  (for purposes of determining  the  Indemnification
Threshold,  the  limitation  on  indemnity  set  forth in the  second  preceding
sentence and the amount of any  indemnity  paid),  TSII Stock shall be valued at
its initial public  offering price as set forth in the  Registration  Statement.
Any indemnification  payment made by the COMPANY or the STOCKHOLDERS pursuant to
this Section 11 shall be deemed to be a reduction in the consideration  received
by the COMPANY pursuant to Section 3.


                                       78

<PAGE>



12.      TERMINATION OF AGREEMENT

         12.1  TERMINATION.  This  Agreement may be terminated by written notice
from the party  asserting  termination to the other parties at any time prior to
the Funding and Consummation Date solely:

         (i) by  mutual  consent  of the  boards  of  directors  of TSII and the
COMPANY;

         (ii) by the  STOCKHOLDERS  or the COMPANY  (acting through its board of
directors), on the one hand, or by TSII (acting through its board of directors),
on the other hand, if the  transactions  contemplated  by this Agreement to take
place at the Pre-Closing  shall not have been consummated by September 30, 1997,
unless the failure of such  transactions to be consummated is due to the willful
failure of the party seeking to terminate  this  Agreement to perform any of its
obligations  under this  Agreement to the extent  required to be performed by it
prior to or on the Funding and Consummation Date;

         (iii) by the  STOCKHOLDERS or COMPANY,  on the one hand, or by TSII, on
the other hand, if a material breach or default shall be made by the other party
in the observance or in the due and timely  performance of any of the covenants,
agreements or conditions  contained herein, and the curing of such default shall
not have been made on or before the Funding and Consummation Date;

         (iv) pursuant to Section 7.8 hereof; or

         (v) pursuant to Section 4 hereof.

         12.2 LIABILITIES IN EVENT OF TERMINATION. Except as provided in Section
7.8 hereof, the termination of this Agreement will in no

                                       79

<PAGE>



way limit any  obligation  or  liability of any party based on or arising from a
breach or  default by such  party  with  respect to any of its  representations,
warranties,  covenants or agreements contained in this Agreement including,  but
not limited to, legal and audit costs and out of pocket expenses relating to the
transactions  contemplated hereby specifically relating to the COMPANY. No party
hereto shall be liable to any other party if the Agreement is  terminated  under
Sections 12.1(i), (ii) (except as set forth therein), (iv) or (v).

         12.3 RETURN OF DATA SUBMITTED.  Upon  termination of this Agreement for
any  reason,  TSII will  cause the return to the  COMPANY  of all data,  and all
copies thereof, submitted to it or its agents pursuant to this Agreement.

13.      NONCOMPETITION

         13.1 PROHIBITED ACTIVITIES. Provided that TSII shall have complied with
and performed all of its  obligations  hereunder and that the COMPANY shall have
received  payment  in full of the  consideration  described  in  Section  3, the
STOCKHOLDERS  and the  COMPANY  shall  not,  for a  period  of three  (3)  years
following the Funding and Consummation Date, for any reason whatsoever, directly
or indirectly,  for themselves or on behalf of or in conjunction  with any other
person,  persons,  company,  partnership,  corporation  or  business of whatever
nature:

                  (i)      engage, as an officer, director, shareholder, owner,
         partner, joint venturer, or in a managerial capacity, whether

                                       80

<PAGE>



         as an employee, independent contractor,  consultant or advisor, or as a
         sales representative, in the same or similar business of the COMPANY on
         the  Pre-Closing  Date in  direct  competition  with TSII or any of the
         subsidiaries   thereof,   in  the  United   States  of   America   (the
         "Territory");

                  (ii) call upon any  person  who is, at that  time,  within the
         Territory,  an employee of TSII (including the subsidiaries thereof) in
         a sales  representative or managerial  capacity for the purpose or with
         the intent of enticing  such employee away from or out of the employ of
         TSII  (including  the   subsidiaries   thereof),   provided  that  each
         STOCKHOLDER  shall be permitted to call upon and hire any member of his
         or her immediate family;

                  (iii) call upon any person or entity which is at that time, or
         which  has  been,  within  one  (l)  year  prior  to  the  Funding  and
         Consummation  Date,  a customer  of TSII  (including  the  subsidiaries
         thereof),  of the  COMPANY  or of any of the Other  Founding  Companies
         within the Territory for the purpose of soliciting or selling  products
         or services in direct competition with TSII within the Territory;

                  (iv) call upon any prospective  acquisition candidate,  on the
         COMPANY's  or  any  STOCKHOLDER's  own  behalf  or  on  behalf  of  any
         competitor in the travel services  business,  which  candidate,  to the
         actual knowledge of the COMPANY or such STOCKHOLDER  after due inquiry,
         was called upon by TSII  (including  the  subsidiaries  thereof) or for
         which, to the actual knowledge of the COMPANY or such STOCKHOLDER after
         due

                                       81

<PAGE>



          inquiry,   TSII  (or  any  subsidiary  thereof)  made  an  acquisition
          analysis, for the purpose of acquiring such entity; or

               (v) disclose customers,  whether in existence or proposed, of the
          COMPANY or the LLC to any person,  firm,  partnership,  corporation or
          business  for any  reason or purpose  whatsoever  except to the extent
          that the COMPANY has in the past  disclosed  such  information  to the
          types of persons to whom disclosure is then presently contemplated for
          valid business reasons.

         Notwithstanding  the above, the foregoing  covenant shall not be deemed
to prohibit any  STOCKHOLDER  from  acquiring as an investment not more than two
percent (2%) of the capital stock of a competing  business whose stock is traded
on a national securities exchange or over-the-counter.

         13.2 DAMAGES. Because of the difficulty of measuring economic losses to
TSII as a result of a breach  of the  foregoing  covenant,  and  because  of the
immediate and irreparable damage that could be caused to TSII for which it would
have no other adequate remedy,  the COMPANY and each STOCKHOLDER agrees that the
foregoing covenant may be enforced by TSII in the event of breach by the COMPANY
or such STOCKHOLDER, by injunctions and restraining orders.

         13.3 REASONABLE RESTRAINT.  It is agreed by the parties hereto that the
foregoing  covenants  in this  Section 13 impose a  reasonable  restraint on the
COMPANY and the  STOCKHOLDERS  in light of the  activities  and business of TSII
(including the subsidiaries

                                       82

<PAGE>



thereof) on the date of the execution of this Agreement and the current plans of
TSII.

         13.4  SEVERABILITY;  REFORMATION.  The covenants in this Section 13 are
severable and separate,  and the unenforceability of any specific covenant shall
not affect the  provisions  of any other  covenant.  Moreover,  in the event any
court  of  competent  jurisdiction  shall  determine  that  the  scope,  time or
territorial restrictions set forth are unreasonable, then it is the intention of
the parties that such  restrictions  be enforced to the fullest extent which the
court deems reasonable, and the Agreement shall thereby be reformed.

         13.5 EFFECTIVENESS.  It is specifically agreed that the period of three
(3)  years  stated  at the  beginning  of this  Section  13,  during  which  the
agreements  and  covenants  of the  COMPANY  and each  STOCKHOLDER  made in this
Section  13 shall be  effective,  shall  be  computed  by  excluding  from  such
computation  any  time  during  which  the  COMPANY  or such  STOCKHOLDER  is in
violation  of any  provision  of this  Section 13. The  covenants  contained  in
Section  13  shall  have no  effect  if the  transactions  contemplated  by this
Agreement are not consummated nor may such covenants be enforced by any party to
this Agreement that is in breach of its obligations hereunder.

         13.6  MATERIALITY.  The COMPANY and the STOCKHOLDERS  hereby agree that
the  covenants in this Section 13 are a material  and  substantial  part of this
transaction.

         13.7 LIMITATIONS.  In the event that any STOCKHOLDER who is employed by
TSII pursuant to an employment agreement is terminated

                                       83

<PAGE>



without cause (as defined in such employment agreement),  the provisions of this
Section 13 shall no longer be valid or enforceable  by TSII. If such  employment
agreement  contains  provisions  relating  to the same  subject  matter  as this
Section  13 that are less  restrictive  than set forth in this  Section  13, the
provisions of such employment agreement shall control as long as such employment
is in effect.

14.      NONDISCLOSURE OF CONFIDENTIAL INFORMATION

         14.1  STOCKHOLDERS.  The COMPANY  and the  STOCKHOLDERS  recognize  and
acknowledge  that they had in the past,  currently  have,  and in the future may
possibly have, access to certain  confidential  information of the COMPANY,  the
LLC, the Other Founding  Companies,  and/or TSII, such as operational  policies,
and pricing and cost policies  that are  valuable,  special and unique assets of
the COMPANY's, the LLC's, the Other Founding Companies' and/or TSII's respective
businesses.  The COMPANY and the STOCKHOLDERS agree that they shall not disclose
such confidential  information to any person, firm, corporation,  association or
other  entity for any  purpose or reason  whatsoever,  except (a) to  authorized
representatives  of TSII, (b) following the Funding and Consummation  Date, such
information may be disclosed by the STOCKHOLDERS as is required in the course of
performing  their  duties  for  TSII or the LLC and  (c) to  counsel  and  other
advisers,  provided  that  such  advisers  (other  than  counsel)  agree  to the
confidentiality  provisions of this Section 14.1, unless (i) such information is
or

                                       84

<PAGE>



becomes  known to the public  generally or to  businesses  operating in the same
industry through no fault of the COMPANY and the  STOCKHOLDERS,  (ii) disclosure
is required  by law or the order of any  governmental  authority  under color of
law,  provided,  however,  that prior to disclosing any information  pursuant to
this clause (ii), the COMPANY and the STOCKHOLDERS shall, if possible,  give two
days' prior written notice thereof to TSII and provide TSII with the opportunity
within such two-day period to contest such  disclosure,  or (iii) the disclosing
party  reasonably  believes that such  disclosure is required in connection with
the defense of a lawsuit against the disclosing  party. In the event of a breach
or threatened breach by the COMPANY or any of the STOCKHOLDERS of the provisions
of this Section, TSII shall be entitled to an injunction restraining the COMPANY
and such  STOCKHOLDERS  from disclosing,  in whole or in part, such confidential
information. Nothing herein shall be construed as prohibiting TSII from pursuing
any other available remedy for such breach or threatened  breach,  including the
recovery  of  damages.  In the  event  the  transactions  contemplated  by  this
Agreement are not consummated,  the COMPANY and the STOCKHOLDERS shall have none
of the above-mentioned restrictions on their ability to disseminate confidential
information with respect to the COMPANY or the LLC.

         14.2 TSII. TSII recognizes and  acknowledges  that TSII had in the past
and currently  has access to certain  confidential  information  of the COMPANY,
such as operational  policies,  and pricing and cost policies that are valuable,
special and unique

                                       85

<PAGE>



assets of the  COMPANY's  business.  TSII agrees that,  prior to the Funding and
Consummation Date, or if the transactions contemplated by this Agreement are not
consummated,  it will not disclose such confidential  information to any person,
firm,  corporation,  association  or other  entity  for any  purpose  or  reason
whatsoever,  except (a) to  authorized  representatives  of the COMPANY,  (b) to
counsel and other advisers,  provided,  however,  that such advisors (other than
counsel) agree to the confidentiality provisions of this Section 14.2 and (c) to
the Other  Founding  Companies  and their  representatives  pursuant  to Section
7.1(a),  unless  (i) such  information  becomes  known to the  public  generally
through no fault of TSII, (ii) disclosure is required by law or the order of any
governmental  authority  under color of law,  provided,  however,  that prior to
disclosing  any  information  pursuant to this clause (ii),  TSII shall,  unless
otherwise  required by law or such order,  give two days' prior  written  notice
thereof to the  COMPANY  and the  STOCKHOLDERS  and  provide the COMPANY and the
STOCKHOLDERS  with the  opportunity  within such two-day  period to contest such
disclosure,  or  (iii)  the  disclosing  party  reasonably  believes  that  such
disclosure is required in connection  with the defense of a lawsuit  against the
disclosing party. TSII will disclose  confidential  information  relating to the
COMPANY to the Other Founding  Companies only if such companies have agreed,  in
advance, to treat such information as confidential.  In the event of a breach or
threatened breach by TSII of the provisions of this Section, the COMPANY and the
STOCKHOLDERS shall be entitled to an injunction

                                       86

<PAGE>



restraining  TSII  from  disclosing,  in  whole or in  part,  such  confidential
information.  Nothing herein shall be construed as  prohibiting  the COMPANY and
the STOCKHOLDERS  from pursuing any other available remedy for as such breach or
threatened  breach,  including the recovery of damages.  All  confidential  data
shall be returned to the  COMPANY and the  STOCKHOLDERS  as set forth in Section
12.3.

         14.3 DAMAGES. Because of the difficulty of measuring economic losses as
a result of the breach of the foregoing  covenants in Section 14.1 and 14.2, and
because of the immediate and  irreparable  damage that would be caused for which
they would have no other adequate remedy,  the parties hereto agree that, in the
event of a breach by any of them of the foregoing covenants, the covenant may be
enforced against the other parties by injunctions and restraining orders.

         14.4  SURVIVAL.  The  obligations  of the parties under this Article 14
shall survive the termination of this Agreement for a period of three years from
(a) the Funding and Consummation  Date if the transactions  contemplated  hereby
are consummated or (b) the date hereof if the transactions  contemplated  hereby
are not consummated.

15.      TRANSFER RESTRICTIONS

         15.1 TRANSFER  RESTRICTIONS.  Except for transfers to Affiliates of the
COMPANY  who agree to be bound by the  restrictions  set  forth in this  Section
15.1, for a period of one year from the

                                       87

<PAGE>



Funding and Consummation Date, except pursuant to Section 17 hereof, the COMPANY
shall not sell, assign, exchange,  transfer,  distribute or otherwise dispose of
any shares of TSII Stock  received by the COMPANY as  described  in Section 3.1.
The certificates  evidencing the TSII Stock delivered to the COMPANY pursuant to
Section 3 of this Agreement  shall bear a legend  substantially  in the form set
forth below and containing such other  information as TSII may deem necessary or
appropriate: 

         THE SHARES  REPRESENTED BY THIS CERTIFICATE MAY NOT BE SOLD,  ASSIGNED,
EXCHANGED, TRANSFERRED, ENCUMBERED, PLEDGED, DISTRIBUTED, APPOINTED OR OTHERWISE
DISPOSED  OF,  AND THE  ISSUER  SHALL  NOT BE  REQUIRED  TO GIVE  EFFECT  TO ANY
ATTEMPTED   SALE,   ASSIGNMENT,   EXCHANGE,   TRANSFER,   ENCUMBRANCE,   PLEDGE,
DISTRIBUTION,  APPOINTMENT OR OTHER DISPOSITION  PRIOR TO [first  anniversary of
Closing Date]. UPON THE WRITTEN REQUEST OF THE HOLDER OF THIS  CERTIFICATE,  THE
ISSUER AGREES TO REMOVE THIS RESTRICTIVE  LEGEND (AND ANY STOP ORDER PLACED WITH
THE  TRANSFER  AGENT)  AFTER THE DATE  SPECIFIED  ABOVE (AS IT MAY BE REDUCED AS
PROVIDED HEREIN).

         15.2  CERTAIN  TRANSFERS.  Except for  transfers to  Affiliates  of the
COMPANY who agree to be bound by the  restrictions set forth in Section 15.1 and
except  pursuant to Section 17 hereof,  regardless of whether  transfers of such
shares  are  restricted  pursuant  to the terms of this  Agreement,  during  the
two-year  period  commencing on the Funding and  Consummation  Date, the COMPANY
shall not sell, assign, exchange, transfer,  distribute or otherwise dispose of,
in any transaction or series of transactions involving more than 5,000 shares (a
"Future Sale"), any shares of TSII Stock as described in Section 3.1 received by
the COMPANY in the  transaction  contemplated  hereby except in accordance  with
this Section  15.2.  If the COMPANY  desires to make a Future Sale,  the COMPANY
shall first provide 

                                       88

<PAGE>


written  notice  thereof to TSII. As soon as  practicable  after receipt of such
notice by TSII,  TSII shall  designate  in writing to the  COMPANY the names and
other  pertinent  information of two  investment  banks or market makers through
whom the Future  Sale may be made.  The  COMPANY  may not make the  Future  Sale
except through one of the designated  investment banks or market makers for TSII
Stock;  provided,  however,  that  the  terms  of such  Future  Sale  (including
commissions)  shall be at least as favorable to the COMPANY as the COMPANY would
have  received  in the  absence  of this  Section  15.2.  Upon  the  sale of any
unregistered letter stock of TSII subject to resale volume limitations contained
in federal securities laws, the COMPANY and the STOCKHOLDERS,  together with the
other  Founding  Stockholders,  shall  have the  first  priority  in the sale of
unregistered  letter  stock on a prorata  basis  based on the shares  issued and
outstanding to the COMPANY, the STOCKHOLDERS and such Founding Stockholders.

16.      FEDERAL SECURITIES ACT REPRESENTATIONS

         The COMPANY  acknowledges that the shares of TSII Stock to be delivered
to the  COMPANY  pursuant  to this  Agreement  have  not  been  and  will not be
registered under the 1933 Act and therefore may not be resold without compliance
with the 1933 Act. The TSII Stock to be acquired by the COMPANY pursuant to this
Agreement is being acquired solely for its own account,  for investment purposes
only,  and with no present  intention  of  distributing,  selling  or  otherwise
disposing of it in connection with a distribution.

                                       89

<PAGE>



         16.1  COMPLIANCE  WITH LAW.  Each of the COMPANY  and the  STOCKHOLDERS
covenants,  warrants and represents that none of the shares of TSII Stock issued
to  the  COMPANY  will  be  offered,  sold,  assigned,  pledged,   hypothecated,
transferred or otherwise  disposed of except after full  compliance  with all of
the applicable  provisions of the 1933 Act and the rules and  regulations of the
SEC.  All of the TSII Stock shall bear the  following  legend in addition to the
legend  required  under  Section 15 of this  Agreement:  THE SHARES  REPRESENTED
HEREBY HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933 (THE "ACT") AND
MAY ONLY BE SOLD OR OTHERWISE TRANSFERRED IF THE HOLDER HEREOF COMPLIES WITH THE
ACT AND APPLICABLE SECURITIES LAW.

         16.2  ECONOMIC  RISK;  SOPHISTICATION.  The COMPANY is able to bear the
economic  risk of an  investment  in the TSII Stock  acquired  pursuant  to this
Agreement and can afford to sustain a total loss of such investment and has such
knowledge and experience in financial and business matters that it is capable of
evaluating  the merits and risks of the proposed  investment  in the TSII Stock.
The  COMPANY  and the  STOCKHOLDERS  have  had an  adequate  opportunity  to ask
questions and receive  answers from the officers of TSII  concerning any and all
matters  relating  to  the  transactions  described  herein  including,  without
limitation,  the background and experience of the current and proposed  officers
and directors of TSII, the plans for the operations of the business of TSII, the
business,  operations and financial  condition of the Founding  Companies  other
than the COMPANY, and any plans for additional

                                       90

<PAGE>



acquisitions and the like. The COMPANY and the  STOCKHOLDERS  have asked any and
all  questions  in the  nature  described  in the  preceding  sentence  and  all
questions have been answered to their satisfaction.

17.      REGISTRATION RIGHTS

         17.1 PIGGYBACK  REGISTRATION RIGHTS.  Notwithstanding any provisions of
this Agreement to the contrary other than the provisions of Section 17.5, at any
time  following  the Funding and  Consummation  Date,  whenever TSII proposes to
register any TSII Stock for its own or others  account  under the 1933 Act for a
public offering,  other than (i) any shelf  registration of shares to be used as
consideration  for  acquisitions  of  additional  businesses  by TSII  and  (ii)
registrations  relating to employee  benefit plans,  TSII shall give the COMPANY
prompt  written  notice of its intent to do so. Upon the written  request of the
COMPANY given within 30 days after  receipt of such notice,  TSII shall cause to
be included  in such  registration  all of the TSII Stock  issued to the COMPANY
pursuant to this Agreement which the COMPANY requests,  provided that TSII shall
have the right to reduce the number of shares  included in such  registration to
the extent that  inclusion of such shares could,  in the written  opinion of tax
counsel  to TSII or its  independent  auditors,  jeopardize  the  status  of the
transactions contemplated hereby and by the Registration Statement as a tax-free
organization.  In  addition,  if TSII is advised in writing in good faith by any
managing underwriter of an underwritten offering of

                                       91

<PAGE>



the securities being offered  pursuant to any registration  statement under this
Section 17.1 that the number of shares to be sold by persons  other than TSII is
greater  than the number of such shares which can be offered  without  adversely
affecting  the offering,  TSII may reduce pro rata the number of shares  offered
for the accounts of such persons  (based upon the number of shares desired to be
sold  by  such  person)  to  a  number  deemed  satisfactory  by  such  managing
underwriter,  provided, that, notwithstanding Section 15.1 hereof, for each such
offering  made by TSII  after the IPO,  such  reduction  shall be made  first by
reducing the number of shares to be sold by persons other than TSII, the COMPANY
and the Other Founding Companies or the stockholders  thereof who receive shares
of TSII Stock pursuant to the Other  Agreements  (collectively,  the COMPANY and
the Other Founding  Companies or the stockholders  thereof who receive shares of
TSII Stock  pursuant  to the Other  Agreements  being  referred to herein as the
"Founding Stockholders"), and thereafter, if a further reduction is required, by
reducing the number of shares to be sold by the Founding Stockholders.

         17.2 DEMAND  REGISTRATION  RIGHTS. At any time after the date two years
after the  Pre-Closing,  the  holders of a majority  of the shares of TSII Stock
issued to the Founding  Stockholders  pursuant to this  Agreement  and the Other
Agreements  which have not been previously  registered or sold and which are not
entitled to be sold under Rule 144(k) (or any  similar or  successor  provision)
promulgated  under  the  1933  Act may  request  in  writing  that  TSII  file a
registration statement under the 1933 Act covering the

                                       92

<PAGE>



registration of the shares of TSII Stock issued to the COMPANY  pursuant to this
Agreement and the Other  Agreements  then held by such Founding  Stockholders (a
"Demand  Registration").  Within ten (10) days of the  receipt of such  request,
TSII  shall  give  written   notice  of  such  request  to  all  other  Founding
Stockholders  and shall,  as soon as  practicable  but in no event later than 45
days after  notice from the  COMPANY,  file and use its best efforts to cause to
become effective a registration  statement covering all such shares.  TSII shall
be  obligated  to  effect  only  one  Demand   Registration   for  all  Founding
Stockholders.

         Notwithstanding  the  foregoing  paragraph,  following  such a demand a
majority  of  TSII's  disinterested  directors  (i.e.,  directors  who  have not
demanded or elected to sell shares in any such  public  offering)  may defer the
filing of the registration statement for a 60 day period.

         If at the time of any request by the Founding Stockholders for a Demand
Registration  TSII has fixed plans to file  within 60 days after such  request a
registration  statement  covering the sale of any of its  securities in a public
offering under the 1933 Act, no registration of the Founding  Stockholders' TSII
Stock  shall be  initiated  under  this  Section  17.2  until 90 days  after the
effective  date  of  such  registration  unless  TSII  is no  longer  proceeding
diligently  to effect such  registration;  provided  that TSII shall provide the
Founding  Stockholders the right to participate in such public offering pursuant
to, and subject to, Section 17.1 hereof.

                                       93

<PAGE>



         17.3 REGISTRATION PROCEDURES.  All expenses incurred in connection with
the  registrations  under this Article 17 (including all  registration,  filing,
qualification,  legal,  printer and accounting fees, but excluding  underwriting
commissions  and  discounts),  shall  be  borne  by  TSII.  In  connection  with
registrations  under Sections 17.1 and 17.2, TSII shall (i) use its best efforts
to  prepare  and  file  with  the  SEC as  soon  as  reasonably  practicable,  a
registration  statement  with respect to the TSII Stock and use its best efforts
to cause such  registration to promptly become and remain effective for a period
of at  least  45  days  (or  such  shorter  period  during  which  the  Founding
Stockholders  shall  have  sold  all  TSII  Stock  which  they  requested  to be
registered);  (ii) use its best  efforts to register  and qualify the TSII Stock
covered by such registration statement under applicable state securities laws as
the holders shall  reasonably  request for the  distribution for the TSII Stock;
and (iii) take such other actions as are reasonable and necessary to comply with
the  requirements of the 1933 Act and the  regulations  thereunder to enable the
Founding Stockholders to sell their shares pursuant thereto.

         17.4  UNDERWRITING  AGREEMENT.  In  connection  with each  registration
pursuant to Sections 17.1 and 17.2 covering an underwritten  registration public
offering,  TSII and each  participating  holder  agree to enter  into a  written
agreement  with the  managing  underwriters  in such  form and  containing  such
provisions (including indemnification provisions) as are customary

                                       94

<PAGE>



in the  securities  business  for  such an  arrangement  between  such  managing
underwriters and companies of TSII's size and investment stature.

         17.5  AVAILABILITY OF RULE 144. TSII shall not be obligated to register
shares of TSII Stock held by the  COMPANY at any time and only at such time when
the resale  provisions  of Rule 144(k) (or any similar or  successor  provision)
promulgated under the 1933 Act are available to the COMPANY.

18.      GENERAL

         18.1 COOPERATION. The COMPANY, STOCKHOLDERS and TSII shall each deliver
or cause to be delivered to the other on the Funding and Consummation  Date, and
at such other times and places as shall be reasonably agreed to, such additional
instruments as the other may reasonably  request for the purpose of carrying out
this Agreement.  The COMPANY shall  cooperate and use its reasonable  efforts to
have the present officers,  directors and the employees of the COMPANY cooperate
with  TSII  on and  after  the  Funding  and  Consummation  Date  in  furnishing
information, evidence, testimony and other assistance in connection with any tax
return filing obligations, actions, proceedings, arrangements or disputes of any
nature with respect to matters  pertaining  to all periods  prior to the Funding
and Consummation Date.

         18.2  SUCCESSORS  AND  ASSIGNS.  This  Agreement  and the rights of the
parties  hereunder may not be assigned (except by operation of law) and shall be
binding upon and shall inure to the benefit of

                                       95

<PAGE>



the  parties   hereto,   the  successors  of  TSII,  and  the  heirs  and  legal
representatives of the STOCKHOLDERS.

         18.3  ENTIRE  AGREEMENT.   This  Agreement  (including  the  schedules,
exhibits  and annexes  attached  hereto) and the  documents  delivered  pursuant
hereto constitute the entire agreement and understanding among the STOCKHOLDERS,
the  COMPANY  and TSII and  supersede  any  prior  agreement  and  understanding
relating to the subject matter of this  Agreement,  including but not limited to
any letter of intent entered into by any of the parties hereto.  This Agreement,
upon execution,  constitutes a valid and binding agreement of the parties hereto
enforceable in accordance  with its terms and may be modified or amended only by
a written instrument executed by the STOCKHOLDERS,  the COMPANY and TSII, acting
through  their  respective  officers  or  trustees,  duly  authorized  by  their
respective Boards of Directors.

         18.4 COUNTERPARTS. This Agreement may be executed simultaneously in two
or more counterparts, each of which shall be deemed an original and all of which
together shall constitute but one and the same instrument.

         18.5 BROKERS AND AGENTS.  Except as disclosed  on Schedule  18.5,  each
party  represents and warrants that it employed no broker or agent in connection
with this  transaction  and agrees to indemnify the other parties hereto against
all loss, cost,  damages or expense arising out of claims for fees or commission
of brokers employed or alleged to have been employed by such indemnifying party.

                                       96

<PAGE>



         18.6  EXPENSES.  Whether or not the  transactions  herein  contemplated
shall be consummated, TSII will pay the fees, expenses and disbursements of TSII
and its agents, representatives,  accountants and counsel incurred in connection
with the subject matter of this Agreement and any amendments thereto,  including
all costs and  expenses  incurred in the  performance  and  compliance  with all
conditions to be performed by TSII under this Agreement,  including the fees and
expenses of Arthur Andersen, LLP, Akin, Gump, Strauss, Hauer & Feld, L.L.P., and
any other  person or entity  retained by TSII,  and the costs of  preparing  the
Registration  Statement  and the  COMPANY  and the  STOCKHOLDERS  shall  have no
responsibility for the payment of any such monies associated with such services,
except as set forth  herein.  The  COMPANY  shall  pay the  fees,  expenses  and
disbursements  of the  STOCKHOLDERS,  the COMPANY and their  respective  agents,
representatives, accountants and counsel incurred in connection with the subject
matter of this  Agreement and any  amendments  thereto,  including all costs and
expenses  incurred in the  performance  and compliance with all conditions to be
performed by the COMPANY and the  STOCKHOLDERS  under this Agreement,  including
the fees and expenses of  accountants  and legal  counsel to the COMPANY and the
STOCKHOLDERS,  except as provided herein.  Notwithstanding the foregoing, if the
transactions  contemplated  by  this  Agreement  are  consummated,   TSII  shall
reimburse the  STOCKHOLDERS  for such reasonable  attorneys' fees and accounting
fees  upon the  closing  of the IPO up to  $25,000  plus such  additional  fees,
expenses and disbursements as are

                                       97

<PAGE>



required by Section  3.5 and as  currently  set forth on Schedule  18.6 and such
other  costs and  expenses  as will be set forth on  Schedule  18.6 prior to the
Pre-Closing  Date as costs or expenses  incurred as a result of not  structuring
the transactions contemplated hereby as a merger. Subject to the foregoing, each
STOCKHOLDER shall pay all sales, use, transfer,  gains, stock transfer and other
similar  taxes  and fees  ("Transfer  Taxes")  imposed  in  connection  with the
transactions  contemplated hereby, other than Transfer Taxes, if any, imposed by
the State of  Delaware.  In  addition,  if the  transactions  described  in this
Agreement  do  not  close  other  than  by  reason  of  the   COMPANY's  or  any
STOCKHOLDER's  breach of this  Agreement,  then TSII shall reimburse the COMPANY
for all documented expenses and costs of dissolving the LLC and transferring the
Assets back to the COMPANY,  including without  limitation  Florida  documentary
stamp of deeds,  and for present and future costs  described  on Schedule  18.6.
Each STOCKHOLDER shall file all necessary documentation and Returns with respect
to such Transfer Taxes. In addition,  each STOCKHOLDER  acknowledges  that he or
she,  and not the COMPANY or TSII,  shall pay all taxes due upon  receipt of the
consideration  payable  pursuant to Section 3 hereof,  and shall  assume all tax
risks and liabilities of such  STOCKHOLDER in connection  with the  transactions
contemplated  hereby,  provided,  however,  the  foregoing  shall not in any way
prejudice  the  ability  of the  STOCKHOLDERS  and the  COMPANY to rely upon the
opinions  contained in the opinion  letter  referenced in Annex IX. In the event
that the COMPANY or the  STOCKHOLDERS  terminate this  Agreement  otherwise than
pursuant to Section 12.1(i), (ii), (iv) or (v), the

                                       98

<PAGE>



COMPANY shall  reimburse TSII for all documented  fees and expenses  incurred by
TSII that are directly  associated  with the  acquisition of the LLC Interest as
contemplated by this Agreement.

         18.7  NOTICES.  All  notices of  communication  required  or  permitted
hereunder  shall be in writing and may be given by depositing the same in United
States  mail,  addressed  to the  party  to be  notified,  postage  prepaid  and
registered or certified with return receipt requested, or by delivering the same
in person to an officer or agent of such party.

         (a)      If to TSII, addressed to it at:

                           Travel Services International, Inc.
                           c/o Alpine Consolidated, LLC
                           4701 Sangamore Road, PL 15
                           Bethesda, Maryland  20816
                           Attention:  Elan J. Blutinger

                  with copies to:

                           Akin, Gump, Strauss, Hauer &
                             Feld, L.L.P.
                           1333 New Hampshire Avenue, N.W.
                           Washington, D.C.  20036
                           Attention:  Bruce S. Mendelsohn

         (b) If to the  STOCKHOLDERS,  addressed to them at their  addresses set
         forth on Annex IV,  with  copies to such  counsel  as is set forth with
         respect to each STOCKHOLDER on such Annex IV;

         (c)      If to the COMPANY, addressed to it at:

                           Cruises Only, Inc.
                           1011 East Colonial Drive
                           Orlando, Florida  32083
                           Attention:  Wayne Heller

                           and marked "Personal and Confidential"

                                       99

<PAGE>



                  with copies to:

                           Mr. Mel Robinson
                           424 Wilderness Drive
                           Longwood, Florida  32779

                  and

                           Thomas P. Moran, Esq.
                           Moran & Shams, P.A.
                           111 North Orange Avenue-Suite 1200
                           Orlando, Florida  32801

or to such other address or counsel as any party hereto shall  specify  pursuant
to this Section 18.7 from time to time.

         18.8  GOVERNING  LAW. This  Agreement  shall be construed in accordance
with the laws of the State of Florida,  and any all  proceedings  pertaining  to
this  Agreement  shall be filed in the Circuit  Court in and for Orange  County,
Florida.

         18.9  EXERCISE OF RIGHTS AND  REMEDIES.  Except as  otherwise  provided
herein,  no delay of or omission in the  exercise of any right,  power or remedy
accruing  to any party as a result of any breach or  default by any other  party
under this Agreement shall impair any such right,  power or remedy, nor shall it
be construed as a waiver of or acquiescence in any such breach or default, or of
any  similar  breach or  default  occurring  later;  nor shall any waiver of any
single  breach or  default  be deemed a waiver  of any other  breach or  default
occurring before or after that waiver.

         18.10 TIME. Time is of the essence with respect to this Agreement.

         18.11  REFORMATION  AND  SEVERABILITY.  In case any  provision  of this
Agreement shall be invalid,  illegal or  unenforceable,  it
                                       100

<PAGE>


shall, to the extent possible,  be modified in such manner as to be valid, legal
and enforceable  but so as to most nearly retain the intent of the parties,  and
if such modification is not possible,  such provision shall be severed from this
Agreement,  and in either case the validity,  legality and enforceability of the
remaining  provisions  of this  Agreement  shall not in any way be  affected  or
impaired thereby.

         18.12 REMEDIES  CUMULATIVE.  No right,  remedy or election given by any
term of this  Agreement  shall be deemed  exclusive but each shall be cumulative
with all other rights, remedies and elections available at law or in equity.

         18.13  CAPTIONS.  The  headings  of this  Agreement  are  inserted  for
convenience  only,  shall not  constitute a part of this Agreement or be used to
construe or interpret any provision hereof.

         18.14 AMENDMENTS AND WAIVERS. Any term of this Agreement may be amended
and the  observance  of any term of this  Agreement  may be waived only with the
written  consent of TSII,  the COMPANY and the  STOCKHOLDERS.  Any  amendment or
waiver effected in accordance with this Section 18.14 shall be binding upon each
of the parties hereto,  any other person receiving TSII Stock in connection with
the transactions contemplated hereby and each future holder of such TSII Stock.

         18.15 DEFINED TERMS. Unless the context otherwise requires, capitalized
terms  used  in  this  Agreement  or in any  schedule  attached  hereto  and not
otherwise  defined  shall have the  following  meanings for all purposes of this
Agreement:

                                       101

<PAGE>


         "1933 Act" means the Securities Act of 1933, as amended.


         "1934 Act" means the Securities Exchange Act of 1934, as amended.

         "Acquired Party" means the COMPANY,  any Subsidiary and any member of a
Relevant Group.

         "Affiliates" has the meaning set forth in Section 5.8.

         "Agreement" has the meaning set forth in the first paragraph hereof.

         "A/R Aging Reports" has the meaning set forth in Section 5.11.

         "Assets" has the meaning set forth in Section 7.13.

         "Balance Sheet Date" has the meaning set forth in Section 5.9.

         "Charter Documents" has the meaning set forth in Section 5.1.

         "Code" shall mean the Internal Revenue Code of 1986, as amended.

         "COMPANY"  has the  meaning  set forth in the first  paragraph  of this
Agreement.

         "COMPANY Stock" means the capital stock of the COMPANY.

         "Delaware GCL" has the meaning set forth in Section 1.5.

         "Demand Registration" has the meaning set forth in Section 17.2.

         "Environmental Laws" has the meaning set forth in Section 5.13.

         "ERISA" has the meaning set forth in Section 5.19.

         "Expiration Date" has the meaning set forth in Section 5(A).

         "Founding  Companies" has the meaning set forth in the third recital of
this Agreement.

                                       102

<PAGE>



         "Founding Stockholders" has the meaning set forth in Section 17.1.

         "Funding and Consummation Date" has the meaning set forth in Section 4.

         "Future Sale" has the meaning set forth in Section 15.2.

         "Indemnification Threshold" has the meaning set forth in Section 11.5.

         "Indemnified Party" has the meaning set forth in Section 11.3.

         "Indemnifying Party" has the meaning set forth in Section 11.3.

         "IPO" means the initial  public  offering of TSII Stock pursuant to the
Registration Statement.

         "LLC" has the meaning set forth in Section 7.13.

         "LLC Interest" means all of the limited  liability company interests in
the LLC owned by the COMPANY.

         "Material Adverse Effect" has the meaning set forth in Section 5.1.

         "Material Documents" has the meaning set forth in Section 5.23.

         "Other  Agreements"  has the meaning set forth in the third  recital of
this Agreement.

         "Other Founding  Companies"  means all of the Founding  Companies other
than the Company.

         "Plans" has the meaning set forth in Section 5.19.

         "Pre-Closing" has the meaning set forth in Section 4.

         "Pre-Closing Date" has the meaning set forth in Section 4.

                                       103

<PAGE>



         "Pricing" means the date of  determination by TSII and the Underwriters
of the public offering price of the shares of TSII Stock in the IPO; the parties
hereto contemplate that the Pricing shall take place on the Pre-Closing Date.

         "Qualified Plans" has the meaning set forth in Section 5.20.

         "Registration  Statement" means that certain registration  statement on
Form S-1 covering the shares of TSII Stock to be issued in the IPO.

         "Relevant  Group"  means  the  COMPANY  and any  affiliated,  combined,
consolidated, unitary or similar group of which the COMPANY is or was a member.

         "Restricted  Common  Stock" means the common  stock of TSII,  par value
$0.01 per share,  having the  restricted  voting  rights and such other  rights,
preferences, restrictions and limitations as are set forth in the Certificate of
Incorporation, as amended, of TSII on the Funding and Consummation Date.

         "Returns"  means any  returns,  reports or  statements  (including  any
information returns) required to be filed for purposes of a particular Tax.

         "Schedule" means each Schedule  attached hereto,  which shall reference
the  relevant  sections of this  Agreement,  on which  parties  hereto  disclose
information  as  part  of  their  respective  representations,   warranties  and
covenants.

         "SEC" means the United States Securities and Exchange Commission.

         "Statutory Liens" has the meaning set forth in Section 7.3.

                                       104

<PAGE>



         "STOCKHOLDERS" has the meaning set forth in the first paragraph of this
Agreement.

         "Subsidiary" has the meaning set forth in Section 5.6.

         "Tax" or "Taxes"  means all  federal,  state,  local or foreign  net or
gross income, gross receipts, net proceeds, sales, use, ad valorem, value added,
franchise,  bank shares,  withholding,  payroll,  employment,  excise, property,
deed,  stamp,  alternative  or add on  minimum,  environmental  or other  taxes,
assessments,  duties,  fees, levies or other governmental  charges of any nature
whatever,  whether  disputed  or not,  together  with any  interest,  penalties,
additions to tax or additional amounts with respect thereto.

         "Territory" has the meaning set forth in Section 13.1.

         "Third Person" has the meaning set forth in Section 11.3.

         "Transfer Taxes" has the meaning set forth in Section 18.6.

         "TSII"  has the  meaning  set  forth  in the  first  paragraph  of this
Agreement.

         "TSII Charter Documents" has the meaning set forth in Section 6.1.

         "TSII Financial Statements" has the meaning set forth in Section 6.6.

         "TSII Plan of  Organization"  has the  meaning  set forth in the fourth
recital of this Agreement.

         "TSII Stock" means the common stock, par value $.01 per share, of TSII.

         "Underwriters"  means  the  prospective  underwriters  in the  IPO,  as
identified in the Registration Statement.

                                       105

<PAGE>




                      [THE NEXT PAGE IS THE SIGNATURE PAGE]

                                       106

<PAGE>




         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as
of the day and year first above written.

                                    TRAVEL SERVICES INTERNATIONAL, INC.


                                    By: /s/ Leonard Potter
                                        --------------------------------
                                       Name:__________________________
                                       Title:_________________________


                                    CRUISES ONLY, INC.


                                    By: /s/ Wayne Heller
                                       -------------------------------
                                       Wayne Heller
                                       President


                                    STOCKHOLDERS:

                                    /s/ Wayne Heller
                                    ----------------------------------
                                    Wayne Heller, Individually


                                    /s/ Judy Heller
                                    ----------------------------------
                                    Judy Heller, Individually




                                       107




- --------------------------------------------------------------------------------
                       AGREEMENT AND PLAN OF ORGANIZATION

                             dated as of May 9, 1997

                                  by and among

                       TRAVEL SERVICES INTERNATIONAL, INC.

                                 800-IDEAS, INC.

                                       and

                          the STOCKHOLDER named herein

- --------------------------------------------------------------------------------

<PAGE>



                                TABLE OF CONTENTS

                                                                            Page

 1.       PURCHASE AND SALE.................................................  3

 2.       [INTENTIONALLY DELETED]...........................................  3

 3.       DELIVERY OF CONSIDERATION.........................................  3

 4.       CLOSING...........................................................  4

 5.       REPRESENTATIONS AND WARRANTIES OF COMPANY AND
           STOCKHOLDER......................................................  6
          5.1      DUE ORGANIZATION.........................................  7
          5.2      AUTHORIZATION............................................  8
          5.3      CAPITAL STOCK OF THE COMPANY.............................  8
          5.4      TRANSACTIONS IN CAPITAL STOCK............................  9
          5.5      NO BONUS SHARES..........................................  9
          5.6      SUBSIDIARIES.............................................  9
          5.7      PREDECESSOR STATUS; ETC.................................. 10
          5.8      SPIN-OFF BY THE COMPANY.................................. 11
          5.9      FINANCIAL STATEMENTS..................................... 11
          5.10     LIABILITIES AND OBLIGATIONS.............................. 11
          5.11     ACCOUNTS AND NOTES RECEIVABLE............................ 13
          5.12     PERMITS AND INTANGIBLES.................................. 14
          5.13     ENVIRONMENTAL MATTERS.................................... 15
          5.14     PERSONAL PROPERTY........................................ 16
          5.15     SIGNIFICANT CUSTOMERS; MATERIAL CONTRACTS AND
                    COMMITMENTS............................................. 17
          5.16     REAL PROPERTY............................................ 18
          5.17     INSURANCE................................................ 20
          5.18     COMPENSATION; EMPLOYMENT AGREEMENTS; ORGANIZED
                    LABOR MATTERS........................................... 20
          5.19     EMPLOYEE PLANS........................................... 21
          5.20     COMPLIANCE WITH ERISA.................................... 23
          5.21     CONFORMITY WITH LAW; LITIGATION.......................... 25
          5.22     TAXES.................................................... 26
          5.23     NO VIOLATIONS............................................ 27
          5.24     GOVERNMENT CONTRACTS..................................... 28
          5.25     ABSENCE OF CHANGES....................................... 28
          5.26     DEPOSIT ACCOUNTS; POWERS OF ATTORNEY..................... 30
          5.27     VALIDITY OF OBLIGATIONS.................................. 31
          5.28     RELATIONS WITH GOVERNMENTS............................... 31
          5.29     DISCLOSURE............................................... 31
          5.30     PROHIBITED ACTIVITIES.................................... 33
          5.31     AUTHORITY; OWNERSHIP..................................... 33
          5.32     PREEMPTIVE RIGHTS........................................ 34

 6.       REPRESENTATIONS OF TSII........................................... 34
          6.1      DUE ORGANIZATION......................................... 35
          6.2      AUTHORIZATION............................................ 35

                                       -i-

<PAGE>



          6.3      CAPITAL STOCK OF THE TSII............................... 35
          6.4      TRANSACTIONS IN CAPITAL STOCK........................... 36
          6.5      SUBSIDIARIES............................................ 36
          6.6      FINANCIAL STATEMENTS.................................... 37
          6.7      LIABILITIES AND OBLIGATIONS............................. 37
          6.8      CONFORMITY WITH LAW; LITIGATION......................... 38
          6.9      NO VIOLATIONS........................................... 38
          6.10     VALIDITY OF OBLIGATIONS................................. 39
          6.11     TSII STOCK.............................................. 39
          6.12     NO SIDE AGREEMENTS...................................... 40
          6.13     BUSINESS; REAL PROPERTY; MATERIAL AGREEMENTS............ 40
          6.14     TAXES................................................... 41
          6.15     NO INTENTION TO DISPOSE OF LLC INTEREST................. 41

 7.       COVENANTS PRIOR TO CLOSING....................................... 42
          7.1      ACCESS AND COOPERATION; DUE DILIGENCE................... 42
          7.2      CONDUCT OF BUSINESS PENDING CLOSING..................... 43
          7.3      PROHIBITED ACTIVITIES................................... 45
          7.4      NO SHOP................................................. 47
          7.5      NOTICE TO BARGAINING AGENTS............................. 47
          7.6      AGREEMENTS.............................................. 47
          7.7      NOTIFICATION OF CERTAIN MATTERS......................... 48
          7.8      AMENDMENT OF SCHEDULES.................................. 49
          7.9      COOPERATION IN PREPARATION OF REGISTRATION
                   STATEMENT............................................... 51
          7.10     FINAL FINANCIAL STATEMENTS.............................. 52
          7.11     FURTHER ASSURANCES...................................... 53
          7.12     AUTHORIZED CAPITAL...................................... 53
          7.13     FORMATION OF LLC AND TRANSFER OF ASSETS................. 53

 8.       CONDITIONS PRECEDENT TO OBLIGATIONS OF STOCKHOLDER AND
          COMPANY.......................................................... 54
          8.1      REPRESENTATIONS AND WARRANTIES.......................... 55
          8.2      PERFORMANCE OF OBLIGATIONS.............................. 55
          8.3      NO LITIGATION........................................... 56
          8.4      OPINION OF COUNSEL...................................... 56
          8.5      REGISTRATION STATEMENT.................................. 56
          8.6      CONSENTS AND APPROVALS.................................. 56
          8.7      GOOD STANDING CERTIFICATES.............................. 56
          8.8      NO MATERIAL ADVERSE CHANGE.............................. 57
          8.9      CLOSING OF IPO.......................................... 57
          8.10     SECRETARY'S CERTIFICATE................................. 57
          8.11     EMPLOYMENT AGREEMENTS................................... 58
          8.12     DIRECTORS AND OFFICERS INSURANCE........................ 58

 9.       CONDITIONS PRECEDENT TO OBLIGATIONS OF TSII...................... 58
          9.1      REPRESENTATIONS AND WARRANTIES.......................... 58
          9.2      PERFORMANCE OF OBLIGATIONS.............................. 59
          9.3      NO LITIGATION........................................... 59
          9.4      SECRETARY'S CERTIFICATE................................. 59
          9.5      NO MATERIAL ADVERSE EFFECT.............................. 60
          9.6      STOCKHOLDER'S RELEASE................................... 60

                                      -ii-

<PAGE>



         9.7      TERMINATION OF RELATED PARTY AGREEMENTS.................. 60
         9.8      OPINION OF COUNSEL....................................... 60
         9.9      CONSENTS AND APPROVALS................................... 61
         9.10     GOOD STANDING CERTIFICATES............................... 61
         9.11     REGISTRATION STATEMENT................................... 61
         9.12     EMPLOYMENT AGREEMENTS.................................... 61
         9.13     CLOSING OF IPO........................................... 61
         9.14     FIRPTA CERTIFICATE....................................... 62

10.      COVENANTS OF TSII AND THE STOCKHOLDER AFTER CLOSING............... 62
         10.1     RELEASE FROM GUARANTEES; REPAYMENT OF CERTAIN
                   OBLIGATIONS............................................. 62
         10.2     PRESERVATION OF TAX AND ACCOUNTING TREATMENT............. 63
         10.3     PREPARATION AND FILING OF TAX RETURNS.................... 63
         10.4     DIRECTORS AND OFFICERS................................... 65
         10.5     PRESERVATION OF EMPLOYEE BENEFIT PLANS................... 65
         10.6     MAINTENANCE OF BOOKS..................................... 65

11.      INDEMNIFICATION................................................... 65
         11.1     GENERAL INDEMNIFICATION BY COMPANY AND
                  STOCKHOLDER.............................................. 66
         11.2     INDEMNIFICATION BY TSII.................................. 67
         11.3     THIRD PERSON CLAIMS...................................... 68
         11.4     EXCLUSIVE REMEDY......................................... 71
         11.5     LIMITATIONS ON INDEMNIFICATION........................... 71

12.      TERMINATION OF AGREEMENT.......................................... 73
         12.1     TERMINATION.............................................. 73
         12.2     LIABILITIES IN EVENT OF TERMINATION...................... 74

13.      NONCOMPETITION.................................................... 74
         13.1     PROHIBITED ACTIVITIES.................................... 74
         13.2     DAMAGES.................................................. 76
         13.3     REASONABLE RESTRAINT..................................... 77
         13.4     SEVERABILITY; REFORMATION................................ 77
         13.5     INDEPENDENT COVENANT..................................... 77
         13.6     MATERIALITY.............................................. 78
         13.7     LIMITATIONS.............................................. 78

14.      NONDISCLOSURE OF CONFIDENTIAL INFORMATION......................... 78
         14.1     STOCKHOLDER.............................................. 78
         14.2     TSII..................................................... 80
         14.3     DAMAGES.................................................. 81
         14.4     SURVIVAL................................................. 81

15.      TRANSFER RESTRICTIONS............................................. 82
         15.1     TRANSFER RESTRICTIONS.................................... 82
         15.2     CERTAIN TRANSFERS........................................ 82

16.      FEDERAL SECURITIES ACT REPRESENTATIONS............................ 83
         16.1     COMPLIANCE WITH LAW...................................... 83
         16.2     ECONOMIC RISK; SOPHISTICATION............................ 84

                                      -iii-

<PAGE>




17.      REGISTRATION RIGHTS............................................... 85
         17.1     PIGGYBACK REGISTRATION RIGHTS............................ 85
         17.2     DEMAND REGISTRATION RIGHTS............................... 86
         17.3     REGISTRATION PROCEDURES.................................. 87
         17.4     UNDERWRITING AGREEMENT................................... 88
         17.5     AVAILABILITY OF RULE 144................................. 88

18.      GENERAL........................................................... 89
         18.1     COOPERATION.............................................. 89
         18.2     SUCCESSORS AND ASSIGNS................................... 89
         18.3     ENTIRE AGREEMENT......................................... 89
         18.4     COUNTERPARTS............................................. 90
         18.5     BROKERS AND AGENTS....................................... 90
         18.6     EXPENSES................................................. 90
         18.7     NOTICES.................................................. 92
         18.8     GOVERNING LAW............................................ 93
         18.9     EXERCISE OF RIGHTS AND REMEDIES.......................... 93
         18.10    TIME..................................................... 93
         18.11    REFORMATION AND SEVERABILITY............................. 93
         18.12    REMEDIES CUMULATIVE...................................... 94
         18.13    CAPTIONS................................................. 94
         18.14    AMENDMENTS AND WAIVERS................................... 94
         18.15    INCORPORATION BY REFERENCE............................... 94
         18.16    DEFINED TERMS............................................ 94

ANNEX I
INTENTIONALLY DELETED..................................................... 101

ANNEX II
CERTIFICATE OF INCORPORATION AND BY-LAWS OF TSII.......................... 102

ANNEX III
CONSIDERATION TO BE PAID TO COMPANY....................................... 103

ANNEX IV
STOCKHOLDER AND STOCK OWNERSHIP OF THE COMPANY............................ 104

ANNEX V
STOCKHOLDERS AND STOCK OWNERSHIP OF TSII.................................. 105

ANNEX VI
FORM OF OPINION OF COUNSEL TO TSII........................................ 106

ANNEX VII
FORM OF OPINION OF COUNSEL TO COMPANY AND STOCKHOLDER..................... 110

ANNEX VIII
FORM OF EMPLOYMENT AGREEMENT.............................................. 114



                                      -iv-

<PAGE>



                       AGREEMENT AND PLAN OF ORGANIZATION

         THIS AGREEMENT AND PLAN OF ORGANIZATION (the "Agreement") is made as of
May 9,  1997,  by and among  TRAVEL  SERVICES  INTERNATIONAL,  INC.,  a Delaware
corporation ("TSII"), 800-IDEAS, INC., a Nevada corporation (the "COMPANY"), and
SUSAN PARKER, an individual residing in the City of San Diego, California. Susan
Parker is referred to herein as the "STOCKHOLDER".

                  WHEREAS,  the  respective  Boards of Directors of TSII and the
         COMPANY  deem it  advisable  and in the best  interests of TSII and the
         COMPANY and their respective  stockholders that the COMPANY  contribute
         the  ownership  of  substantially   all  of  its  assets  to  TSII,  by
         transferring  such assets to the LLC and  transferring the LLC Interest
         to TSII,  in  exchange  for  stock of TSII  and cash  pursuant  to this
         Agreement and in accordance with the applicable  provisions of the laws
         of the  State  of  Delaware  and the  State  in which  the  COMPANY  is
         incorporated;

                  WHEREAS,  TSII is  entering  into  an  Agreement  and  Plan of
         Organization (collectively,  the "Other Agreements") with Auto- Europe,
         Inc.  (Maine),  a  Maine  corporation,   Cruises,   Inc.,  a  New  York
         corporation,  Cruises Only,  Inc., a Florida  corporation,  D-FW Tours,
         Inc.,  a Texas  corporation,  D-FW Travel  Arrangements,  Inc., a Texas
         corporation,  and their  respective  stockholders  in order to  acquire
         additional businesses (the COMPANY,  together with each of the entities
         with which TSII has entered into the Other Agreements, are collectively
         referred to herein as the "Founding Companies");


<PAGE>



                  WHEREAS,  this Agreement,  the Other Agreements and the IPO of
         TSII Stock constitute the "TSII Plan of Organization;"

                  WHEREAS,  the  STOCKHOLDER and the Boards of Directors and the
         stockholders of TSII and each of the Other Founding  Companies that are
         parties to the Other Agreements have approved and adopted the TSII Plan
         of   Organization   as  an  integrated   plan  pursuant  to  which  (1)
         Auto-Europe,  Inc.  (Maine),  Cruises Only, Inc. and the COMPANY,  will
         contribute  the  ownership  of  substantially  all of their  respective
         assets to TSII, (2) the stockholders of Cruises, Inc., D-FW Tours, Inc.
         and D-FW Travel  Arrangements,  Inc. will transfer the capital stock of
         such companies to TSII and (3) Auto-Europe, Inc. (Maine), Cruises Only,
         Inc., the COMPANY,  the public, and the stockholders of Cruises,  Inc.,
         D-FW Tours,  Inc. and D-FW Travel  Arrangements,  Inc. will acquire the
         stock of TSII as a tax-free  transfer of property  under Section 351 of
         the Internal Revenue Code of 1986, as amended; and

                  WHEREAS,  in  consideration  of the  agreements  of the  Other
         Founding  Companies  pursuant  to the  Other  Agreements,  the Board of
         Directors  of the COMPANY has  approved  this  Agreement as part of the
         TSII  Plan of  Organization  in  order to  transfer  the  ownership  of
         substantially all of the assets of the COMPANY to TSII.

         NOW,  THEREFORE,  in  consideration  of the  premises and of the mutual
agreements, representations, warranties, provisions and

                                        2

<PAGE>



covenants herein contained, the parties hereto hereby agree as follows:

1.       PURCHASE AND SALE

         On the Funding and  Consummation  Date, (a) the COMPANY shall transfer,
convey,  assign and deliver to TSII,  and TSII shall acquire and accept from the
COMPANY,  as a  contribution  to TSII  under  Section  351 of the Code,  the LLC
Interest,  free and clear of all liens,  security interests,  pledges,  charges,
voting trusts, restrictions, encumbrances and claims of every kind.

2.       [INTENTIONALLY DELETED]

3.       DELIVERY OF CONSIDERATION

         3.1 On the Funding and Consummation Date the COMPANY,  which is on that
date the holder of all outstanding  certificates  representing limited liability
company  interests  of the LLC,  shall,  upon  surrender  of such  certificates,
receive  the  number of shares of TSII Stock and the amount of cash set forth on
Annex III hereto, said cash to be payable by certified check or wire transfer.

         3.2 The COMPANY shall  deliver to TSII at the Closing the  certificates
representing  the LLC  Interest,  duly  endorsed  in  blank by the  COMPANY,  or
accompanied by blank stock powers, and with all necessary transfer tax and other
revenue stamps,  acquired at the COMPANY'S expense,  affixed and cancelled.  The
COMPANY agrees promptly to cure any deficiencies with respect to the endorsement
of the interest certificates or other documents of conveyance with

                                        3

<PAGE>



respect to such LLC Interest or with  respect to the stock  powers  accompanying
the LLC Interest.

         3.3 All TSII Stock  received by the COMPANY  pursuant to this Agreement
shall,  except for  restrictions on resale or transfer  described in Sections 15
and 16 hereof,  have the same rights as all of the other  shares of  outstanding
TSII Stock by reason of the provisions of the  Certificate of  Incorporation  of
TSII or as  otherwise  provided by the Delaware  GCL. All voting  rights of such
TSII Stock received by the COMPANY shall be fully exercisable by the COMPANY and
the COMPANY shall not be deprived nor restricted in exercising those rights.  On
the Funding and  Consummation  Date,  TSII shall have no class of capital  stock
issued  and  outstanding  other than the TSII  Stock and the  Restricted  Common
Stock.

4.       CLOSING

         At or  prior  to the  Pricing,  the  parties  shall  take  all  actions
necessary to prepare to (i) effect the transfer and delivery of the LLC Interest
as  contemplated  by  Section  1 hereof  and (ii)  effect  the  delivery  of the
consideration  referred  to in Section 3 hereof;  provided,  however,  that such
actions shall not include the actual  completion of the transfer and delivery of
the LLC Interest or the delivery of the  consideration by certified  check(s) or
wire  transfer(s)  referred to in Section 3 hereof,  each of which actions shall
only be taken upon the Funding and Consummation Date as herein provided.  In the
event  that  there is no  Funding  and  Consummation  Date  and  this  Agreement
terminates, TSII hereby

                                        4

<PAGE>



covenants  and agrees to do all things  required by Delaware  law and all things
which counsel for the COMPANY advise TSII are required by applicable laws of the
State in which the COMPANY is incorporated  in order to rescind the effects,  if
any, of the transfer of the Assets to the LLC as  described  Section 7.13 and to
pay all related costs of the COMPANY  directly  associated with such rescission.
The  taking  of the  actions  described  in  clauses  (i) and  (ii)  above  (the
"Closing")  shall take place on the  closing  date (the  "Closing  Date") at the
offices of Akin, Gump, Strauss, Hauer & Feld, L.L.P., 1333 New Hampshire Avenue,
N.W.,  Washington,  D.C.  20036.  On the Funding and  Consummation  Date (x) all
transactions  contemplated by this Agreement,  including the delivery of the LLC
Interest and the delivery of shares and certified  check(s) or wire  transfer(s)
in an amount  equal to the cash portion of the  consideration  which the COMPANY
shall be  entitled to receive  pursuant to Section 3 hereof  shall occur and (y)
the closing  with respect to the IPO shall be  completed.  The date on which the
actions  described in the preceding  clauses (x) and (y) occur shall be referred
to as the "Funding and Consummation  Date." Except as provided in Sections 8 and
9 hereof with  respect to actions to be taken on the  Funding  and  Consummation
Date,  during the period from the Closing  Date to the Funding and  Consummation
Date  this  Agreement  may only be  terminated  by a party  if the  underwriting
agreement  in respect  of the IPO is  terminated  pursuant  to the terms of such
agreement. This Agreement shall in any event terminate if

                                        5

<PAGE>



the Funding and  Consummation  Date has not occurred  within 15 business days of
the Closing Date. Time is of the essence.

5.       REPRESENTATIONS AND WARRANTIES OF COMPANY AND STOCKHOLDER

         (A)      REPRESENTATIONS AND WARRANTIES OF COMPANY AND
STOCKHOLDER.

         Each  of  the  COMPANY  and  the  STOCKHOLDER   jointly  and  severally
represents and warrants that all of the following representations and warranties
in this  Section  5(A) are true at the date of this  Agreement  and,  subject to
Section  7.8  hereof,  shall be true at the time of Closing  and the Funding and
Consummation  Date;  provided,  however,  that  representations  and  warranties
relating  to the LLC shall be true only at the time of Closing  and the  Funding
and Consummation  Date. Each of the COMPANY and the STOCKHOLDER agrees that such
representations  and warranties shall survive the Funding and Consummation  Date
for a period of two years  (the last day of such  period  being the  "Expiration
Date"),  except that (i) the warranties and representations set forth in Section
5.22 hereof shall survive until such time as the limitations  period has run for
all Tax periods ended on or prior to the Funding and  Consummation  Date,  which
shall be deemed to be the  Expiration  Date for Section 5.22 and (ii) solely for
purposes  of  determining  whether a claim  for  indemnification  under  Section
11.1(iii)  hereof has been made on a timely basis, and solely to the extent that
in connection with the IPO, TSII actually  incurs  liability under the 1933 Act,
the 1934 Act, or any other federal or state securities laws as a result

                                        6

<PAGE>



of a breach of a  representation  or warranty by the COMPANY or the STOCKHOLDER,
the  representations  and  warranties  set forth herein shall  survive until the
expiration of any applicable limitations period, which shall be deemed to be the
Expiration  Date for such  purposes.  For  purposes of this  Section 5, the term
"COMPANY"  shall  mean and  refer to the  COMPANY  and all of its  Subsidiaries,
including the LLC.

         5.1 DUE  ORGANIZATION.  The COMPANY is a  corporation  duly  organized,
validly  existing  and in good  standing  under  the  laws of the  state  of its
incorporation,  and the COMPANY is duly  authorized and qualified to do business
under  all  applicable  laws,  regulations,  ordinances  and  orders  of  public
authorities  to carry on its  business  in the  places  and in the manner as now
conducted,  except (i) as set forth on Schedule 5.1 or (ii) where the failure to
be so authorized or qualified  would not have a material  adverse  effect on the
business,  operations,  affairs,  prospects,  properties,  assets  or  condition
(financial or  otherwise),  of the COMPANY taken as a whole (as used herein with
respect to the COMPANY, or with respect to any other person, a "Material Adverse
Effect").  Schedule  5.1 sets  forth the  jurisdiction  in which the  COMPANY is
incorporated and contains a list of all such  jurisdictions in which the COMPANY
is authorized or qualified to do business.  True, complete and correct copies of
the Certificate of Incorporation  and By-laws,  each as amended,  of the COMPANY
(the  "Charter  Documents")  are all attached  hereto as Schedule 5.1. The stock
records of the COMPANY, as heretofore made available to TSII, are correct and

                                        7

<PAGE>



complete in all material respects. There are no minutes in the possession of the
COMPANY or the  STOCKHOLDER  which have not been made available to TSII, and all
of such minutes are correct and complete in all respects. Except as set forth on
Schedule 5.1, the most recent minutes of the COMPANY, which are dated no earlier
than ten  business  days prior to the date  hereof,  affirm and ratify all prior
acts of the COMPANY, and of its officers and directors on behalf of the COMPANY.

         5.2  AUTHORIZATION.  (i) The  representatives  of the COMPANY executing
this  Agreement  have the  authority  to enter into and bind the  COMPANY to the
terms of this Agreement and (ii) the COMPANY has the full legal right, power and
authority to enter into and perform this Agreement,  and all required  approvals
of the  shareholders  and the  Board  of  Directors  of the  COMPANY  have  been
obtained.

         5.3 CAPITAL STOCK OF THE COMPANY.  The authorized  capital stock of the
COMPANY is as set forth on  Schedule  5.3.  All of the  issued  and  outstanding
shares of the capital stock of the COMPANY are owned by the  STOCKHOLDER  in the
amounts set forth in Annex IV and further,  except as set forth on Schedule 5.3,
are owned free and clear of all liens,  security  interests,  pledges,  charges,
voting trusts,  restrictions,  encumbrances and claims of every kind. All of the
issued and outstanding shares of the capital stock of the COMPANY have been duly
authorized and validly issued,  are fully paid and  nonassessable,  are owned of
record and  beneficially  by the  STOCKHOLDER  and  further,  such  shares  were
offered,  issued,  sold and  delivered  by the  COMPANY in  compliance  with all
applicable state

                                        8

<PAGE>



and federal laws  concerning the issuance of securities.  Further,  none of such
shares were issued in violation of the preemptive  rights of any past or present
stockholder.

         5.4 TRANSACTIONS IN CAPITAL STOCK. Except as set forth on Schedule 5.4,
the COMPANY has not acquired any COMPANY Stock since January l, 1994.  Except as
set forth on Schedule 5.4, (i) no option,  warrant,  call,  conversion  right or
commitment  of any kind exists which  obligates  the COMPANY to issue any of its
authorized  but  unissued  capital  stock;  (ii) the COMPANY  has no  obligation
(contingent  or otherwise) to purchase,  redeem or otherwise  acquire any of its
equity  securities or any  interests  therein or to pay any dividend or make any
distribution in respect thereof; and (iii) neither the voting stock structure of
the COMPANY nor the relative  ownership  of shares  among any of its  respective
stockholders  has been altered or changed in  contemplation  of the transactions
contemplated  hereby  and/or the TSII Plan of  Organization.  Schedule  5.4 also
includes  complete  and accurate  copies of all stock  option or stock  purchase
plans, including a list of all outstanding options,  warrants or other rights to
acquire shares of the COMPANY's stock and the material terms of such outstanding
options, warrants or other rights.

         5.5 NO BONUS  SHARES.  Except as set forth on Schedule 5.5, none of the
shares of COMPANY Stock was issued pursuant to awards, grants or bonuses.

         5.6  SUBSIDIARIES.  Schedule 5.6 attached hereto lists the name of each
of the COMPANY's subsidiaries, including the LLC

                                        9

<PAGE>



(each,  a  "Subsidiary"),  and sets forth the number and class of the authorized
capital stock of each  Subsidiary  and the number of shares or interests of each
Subsidiary  which are issued and  outstanding,  all of which shares or interests
(except as set forth on Schedule  5.6) are owned by the COMPANY,  free and clear
of  all  liens,   security   interests,   pledges,   voting  trusts,   equities,
restrictions,  encumbrances  and  claims of every  kind.  Except as set forth on
Schedule 5.6, the COMPANY does not presently own, of record or beneficially,  or
control, directly or indirectly,  any capital stock, securities convertible into
capital stock or any other equity  interest in any  corporation,  association or
business entity nor is the COMPANY, directly or indirectly, a participant in any
joint venture,  partnership or other  non-corporate  entity.  The COMPANY is the
sole  owner of all of the  issued  and  outstanding  limited  liability  company
interests of the LLC, free and clear of all liens, security interests,  pledges,
voting trusts, equities, restrictions, encumbrances and claims of every kind.

         5.7 PREDECESSOR  STATUS; ETC. Set forth on Schedule 5.7 is a listing of
all names of all  predecessor  companies of the COMPANY,  including the names of
any entities acquired by the COMPANY (by stock purchase, merger or otherwise) or
owned by the  COMPANY  or from whom the  COMPANY  previously  acquired  material
assets.  Except  as  disclosed  on  Schedule  5.7,  the  COMPANY  has not been a
subsidiary or division of another  corporation or a part of an acquisition which
was later rescinded.

                                       10

<PAGE>



         5.8 SPIN-OFF BY THE COMPANY. Except as set forth on Schedule 5.8, there
has not been any sale,  spin-off or  split-up  of material  assets of either the
COMPANY or any other person or entity that directly,  or indirectly  through one
or more  intermediaries,  controls,  or is  controlled  by,  or is under  common
control with, the COMPANY ("Affiliates") since January 1, 1994.

         5.9 FINANCIAL STATEMENTS. Attached hereto as Schedule 5.9 are copies of
the following financial  statements (the "COMPANY Financial  Statements") of the
COMPANY:  the  COMPANY's  audited  Consolidated  Balance  Sheets,  if any, as of
December  31,  1996,  1995 and 1994 and  Statements  of  Income,  Cash Flows and
Retained Earnings,  if any, for each of the years in the three-year period ended
December  31,  1996  (December  31,  1996 being  hereinafter  referred to as the
"Balance  Sheet  Date").  Except as set forth on Schedule  5.9,  such  Financial
Statements have been prepared in accordance with generally  accepted  accounting
principles  applied on a  consistent  basis  throughout  the  periods  indicated
(except as noted  thereon or on Schedule  5.9).  Except as set forth on Schedule
5.9, such  Consolidated  Balance  Sheets as of December 31, 1996,  1995 and 1994
present fairly the financial  position of the COMPANY as of the dates  indicated
thereon,  and such  Consolidated  Statements of Income,  Cash Flows and Retained
Earnings  present  fairly the results of  operations  for the periods  indicated
thereon.

         5.10 LIABILITIES AND OBLIGATIONS.  The COMPANY has delivered to TSII an
accurate list (which is set forth on Schedule 5.10) as of the Balance Sheet Date
of (i) all liabilities of the COMPANY

                                       11

<PAGE>



which are not reflected on the balance sheet of the COMPANY at the Balance Sheet
Date or otherwise  reflected in the COMPANY Financial  Statements at the Balance
Sheet  Date,  (ii)  any  material  liabilities  of the  COMPANY  (including  all
liabilities  in excess of $10,000) and (iii) all loan  agreements,  indemnity or
guaranty  agreements,   bonds,  mortgages,  liens,  pledges  or  other  security
agreements.  Except as set forth on Schedule 5.10,  since the Balance Sheet Date
the COMPANY has not incurred any material liabilities of any kind, character and
description,  whether  accrued,  absolute,  secured or unsecured,  contingent or
otherwise,  other than liabilities  incurred in the ordinary course of business.
The COMPANY has also  delivered to TSII on Schedule  5.10,  in the case of those
contingent  liabilities  related to pending or threatened  litigation,  or other
liabilities  which  are  not  fixed  or  are  being  contested,   the  following
information:

          (i)  a  summary   description  of  the  liability  together  with  the
     following:

               (a) copies of all relevant documentation relating thereto;

               (b) amounts claimed and any other action or relief sought; and

               (c) name of claimant and all other parties to the claim,  suit or
          proceeding;

          (ii) the name of each court or agency before which such claim, suit or
     proceeding is pending; and

                                       12

<PAGE>



          (iii) the date such claim, suit or proceeding was instituted; and

          (iv) a good faith and reasonable  estimate of the maximum  amount,  if
     any, which is likely to become payable with respect to each such liability.
     If no  estimate  is  provided,  the  estimate  shall for  purposes  of this
     Agreement be deemed to be zero.

         5.11 ACCOUNTS AND NOTES  RECEIVABLE.  The COMPANY has delivered to TSII
an accurate list (which is set forth on Schedule 5.11) of the accounts and notes
receivable  of the COMPANY,  as of the Balance  Sheet Date,  including  any such
amounts  which are not  reflected in the balance  sheet as of the Balance  Sheet
Date,  and  including  receivables  from  and  advances  to  employees  and  the
STOCKHOLDER.  The COMPANY shall also provide to TSII (x) an accurate list of all
receivables obtained subsequent to the Balance Sheet Date up to the Closing Date
and (y) an aging of all accounts and notes receivable  showing amounts due in 30
day aging categories (the "A/R Aging  Reports").  Except to the extent reflected
on  Schedule  5.11  or  as  disclosed  by  the  COMPANY  to  TSII  in a  writing
accompanying the A/R Aging Reports,  the accounts,  notes and other  receivables
shown on Schedule 5.11 and on the A/R Aging Reports are and shall be collectible
in the amounts shown,  net of reserves  reflected in the balance sheet as of the
Balance  Sheet Date with respect to accounts  receivable as of the Balance Sheet
Date,  and net of  reserves  reflected  in the books and  records of the COMPANY
(consistent with

                                       13

<PAGE>



the methods used for the balance  sheet) with respect to accounts  receivable of
the COMPANY after the Balance Sheet Date.

         5.12  PERMITS  AND   INTANGIBLES.   The  COMPANY  holds  all  licenses,
franchises,  permits and other governmental authorizations the absence of any of
which could have a Material Adverse Effect on its business,  and the COMPANY has
delivered to TSII an accurate list and summary  description  (which is set forth
on  Schedule  5.12)  of  all  such  licenses,   franchises,  permits  and  other
governmental  authorizations,  including permits, titles, licenses,  franchises,
certificates,   trademarks,   trade  names,  patents,  patent  applications  and
copyrights  owned or held by the  COMPANY  (including  interests  in software or
other  technology  systems,   programs  and  intellectual  property)  (it  being
understood  and  agreed  that a list  of all  environmental  permits  and  other
environmental  approvals is set forth on Schedule 5.13). To the knowledge of the
COMPANY, the licenses, franchises, permits and other governmental authorizations
listed on  Schedules  5.12 and 5.13 are valid,  and the COMPANY has not received
any notice that any governmental  authority intends to cancel,  terminate or not
renew any such license,  franchise,  permit or other governmental authorization.
The COMPANY has conducted and is conducting its business in compliance  with the
requirements,  standards,  criteria and  conditions  set forth in the  licenses,
franchises,  permits and other governmental  authorizations  listed on Schedules
5.12 and 5.13 and is not in violation of any of the foregoing  except where such
noncompliance  or  violation  would not have a  Material  Adverse  Effect on the
COMPANY. Except as

                                       14

<PAGE>



specifically  provided on Schedule 5.12, the  transactions  contemplated by this
Agreement  will not result in a default  under or a breach or  violation  of, or
adversely  affect the rights and  benefits  afforded to the COMPANY by, any such
licenses, franchises, permits or government authorizations.

         5.13 ENVIRONMENTAL  MATTERS.  Except as set forth on Schedule 5.13, (i)
the COMPANY has complied  with and is in  compliance  with all  federal,  state,
local and foreign statutes (civil and criminal), laws, ordinances,  regulations,
rules, notices, permits,  judgments,  orders and decrees applicable to it or any
of its properties,  assets,  operations and businesses relating to environmental
protection  (collectively  "Environmental Laws") including,  without limitation,
Environmental  Laws relating to air, water,  land and the  generation,  storage,
use,  handling,  transportation,  treatment or disposal of Hazardous  Wastes and
Hazardous  Substances  including petroleum and petroleum products (as such terms
are defined in any applicable  Environmental Law); (ii) the COMPANY has obtained
and adhered to all  necessary  permits and other  approvals  necessary to treat,
transport, store, dispose of and otherwise handle Hazardous Wastes and Hazardous
Substances,  a list of all of  which  permits  and  approvals  is set  forth  on
Schedule 5.13, and has reported to the  appropriate  authorities,  to the extent
required  by all  Environmental  Laws,  all past and  present  sites  owned  and
operated by the COMPANY where Hazardous Wastes or Hazardous Substances have been
treated,  stored,  disposed of or  otherwise  handled;  (iii) there have been no
releases or threats of

                                       15

<PAGE>



releases  (as defined in  Environmental  Laws) at,  from,  in or on any property
owned or operated by the COMPANY except as permitted by Environmental Laws; (iv)
the COMPANY  knows of no on-site or  off-site  location to which the COMPANY has
transported or disposed of Hazardous Wastes and Hazardous Substances or arranged
for the transportation of Hazardous Wastes and Hazardous Substances,  which site
is the subject of any federal, state, local or foreign enforcement action or any
other  investigation  which could lead to any claim  against the COMPANY or TSII
for any clean-up cost,  remedial  work,  damage to natural  resources,  property
damage or personal  injury,  including,  but not limited to, any claim under the
Comprehensive Environmental Response, Compensation and Liability Act of 1980, as
amended;  and (v) the COMPANY has no contingent liability in connection with any
release of any Hazardous Waste or Hazardous Substance into the environment.

         5.14 PERSONAL  PROPERTY.  The COMPANY has delivered to TSII an accurate
list (which is set forth on Schedule 5.14) of (x) all personal property included
in  "depreciable  plant,  property and  equipment"  on the balance  sheet of the
COMPANY as of the  Balance  Sheet Date or that will be  included  on any balance
sheet of the  COMPANY  prepared  after the  Balance  Sheet  Date,  (y) all other
personal  property owned by the COMPANY with a value in excess of $10,000 (i) as
of the Balance Sheet Date and (ii) acquired since the Balance Sheet Date and (z)
all leases and  agreements  in respect of personal  property,  including,  true,
complete and correct copies of all such leases and agreements. The COMPANY shall
indicate on

                                       16

<PAGE>



Schedule 5.14 those assets  currently  owned,  or that were formerly  owned,  by
STOCKHOLDER,  relatives of STOCKHOLDER,  or Affiliates of the COMPANY. Except as
set forth on Schedule 5.14, (i) all personal property used by the COMPANY in its
business is either  owned by the COMPANY or leased by the COMPANY  pursuant to a
lease included on Schedule  5.14,  (ii) all of the personal  property  listed on
Schedule  5.14 is in good working  order and  condition,  ordinary wear and tear
excepted and (iii) all leases and  agreements  included on Schedule  5.14 are in
full force and effect and constitute valid and binding agreements of the parties
(and their successors) thereto in accordance with their respective terms.

         Except for the  Excluded  Assets  listed on Schedule  7.13,  the Assets
constitute all of the property and assets used in, and/or  necessary to operate,
the business of the COMPANY as it is now being  conducted and as contemplated to
be conducted by the LLC on and after the Funding and Consummation Date.

         5.15 SIGNIFICANT  CUSTOMERS;  MATERIAL  CONTRACTS AND COMMITMENTS.  The
COMPANY has  delivered to TSII an accurate  list (which is set forth on Schedule
5.15) of (i) all significant  customers,  it being  understood and agreed that a
"significant  customer," for purposes of this Section 5.15, means a customer (or
person or entity) representing 5% or more of the COMPANY's annual revenues as of
the Balance Sheet Date. Except to the extent set forth on Schedule 5.15, none of
the COMPANY's  significant customers (or persons or entities that are sources of
a significant  number of customers) have cancelled or substantially  reduced or,
to the

                                       17

<PAGE>



knowledge of the COMPANY,  are currently  attempting or  threatening to cancel a
contract or  substantially  reduce  utilization of the services  provided by the
COMPANY.

         The  COMPANY  has  listed  on  Schedule  5.15 all  material  contracts,
commitments  and similar  agreements to which the COMPANY is a party or by which
it or any of its properties are bound (including,  but not limited to, contracts
with significant customers,  joint venture or partnership agreements,  contracts
with any labor organizations, strategic alliances and options to purchase land),
other than contracts,  commitments and agreements  otherwise listed on Schedules
5.10,  5.14 or 5.16,  (a) in  existence  as of the  Balance  Sheet  Date and (b)
entered into since the Balance Sheet Date, and in each case has delivered  true,
complete and correct copies of such agreements to TSII. The COMPANY has complied
with all material  commitments and  obligations  pertaining to it, and is not in
default under any contracts or agreements  listed on Schedule 5.15 and no notice
of default under any such contract or agreement has been  received.  The COMPANY
has also  indicated  on  Schedule  5.15 a  summary  description  of all plans or
projects  involving  the  opening  of  new  operations,  expansion  of  existing
operations,  the  acquisition  of any  personal  property,  business  or  assets
requiring, in any event, the payment of more than $25,000 by the COMPANY.

         5.16 REAL PROPERTY.  Schedule 5.16 includes a list of all real property
owned  or  leased  by the  COMPANY  (i) as of the  Balance  Sheet  Date and (ii)
acquired since the Balance Sheet Date, and all other

                                       18

<PAGE>



property,  if any,  used by the  COMPANY  in the  conduct of its  business.  The
COMPANY has good and insurable title to the real property owned by it, including
those  reflected  on  Schedule  5.14,  subject  to no  mortgage,  pledge,  lien,
conditional sales agreement, encumbrance or charge, except for:

          (i) liens  reflected on Schedules  5.10 or 5.16 as securing  specified
     liabilities (with respect to which no default exists);

          (ii) liens for current  Taxes not yet payable and  assessments  not in
     default;

          (iii) easements for utilities serving the property only; and

          (iv) easements,  covenants and  restrictions  and other  exceptions to
     title  shown of record  in the  office  of the  County  Clerks in which the
     properties, assets and leasehold estates are located which do not adversely
     affect the current use of the property.

Schedule 5.16 contains, without limitation, true, complete and correct copies of
all title reports and title  insurance  policies  currently in possession of the
COMPANY with respect to real property owned by the COMPANY.

         The  COMPANY  has  also  delivered  to  TSII an  accurate  list of real
property  leased by the  COMPANY  (which  list is set forth on  Schedule  5.16),
together with true,  complete and correct copies of all leases and agreements in
respect of such real property  leased by the COMPANY  (which copies are attached
to Schedule 5.16), and an

                                       19

<PAGE>



indication as to which such  properties,  if any, are currently  owned,  or were
formerly owned, by STOCKHOLDER or business or personal affiliates of the COMPANY
or  STOCKHOLDER.  Except  as set  forth on  Schedule  5.16,  all of such  leases
included on Schedule 5.16 are in full force and effect and constitute  valid and
binding  agreements of the parties (and their successors)  thereto in accordance
with their respective terms.

         5.17 INSURANCE.  The COMPANY has delivered to TSII, as set forth on and
attached to Schedule  5.17, (i) an accurate list as of the Balance Sheet Date of
all  insurance  policies  carried by the COMPANY,  (ii) an accurate  list of all
insurance loss runs and workers  compensation claims received for the past three
(3) policy years and (iii) true,  complete and correct  copies of all  insurance
policies  currently  in effect.  Such  insurance  policies  evidence  all of the
insurance that the COMPANY is required to carry pursuant to all of its contracts
and other  agreements and pursuant to all applicable laws. All of such insurance
policies  are  currently in full force and effect and shall remain in full force
and effect through the Funding and  Consummation  Date. No insurance  carried by
the  COMPANY  has ever been  cancelled  by the insurer and the COMPANY has never
been unable to obtain insurance coverage for its assets and operations.

         5.18 COMPENSATION;  EMPLOYMENT AGREEMENTS; ORGANIZED LABOR MATTERS. The
COMPANY has  delivered to TSII an accurate  list (which is set forth on Schedule
5.18) showing all officers,  directors and key employees of the COMPANY, listing
all employment agreements

                                       20

<PAGE>



with such  officers,  directors and key  employees and the rate of  compensation
(and the portions thereof  attributable to salary, bonus and other compensation,
respectively)  of each of such persons (i) as of the Balance Sheet Date and (ii)
as of the date  hereof.  The COMPANY has  provided  to TSII true,  complete  and
correct copies of any employment agreements for persons listed on Schedule 5.18.
Since the Balance Sheet Date,  there have been no increases in the  compensation
payable or any special bonuses to any officer,  director,  key employee or other
employee,  except ordinary salary  increases  implemented on a basis  consistent
with past practices, except as set forth on Schedule 5.18.

         Except as set forth on Schedule  5.18,  (i) the COMPANY is not bound by
or subject to (and none of its assets or  properties  is bound by or subject to)
any  arrangement  with any labor  union,  (ii) no  employees  of the COMPANY are
represented  by  any  labor  union  or  covered  by  any  collective  bargaining
agreement, (iii) no campaign to establish such representation is in progress and
(iv) there is no pending or, to the best of the COMPANY's knowledge,  threatened
labor  dispute  involving the COMPANY and any group of its employees nor has the
COMPANY  experienced  any labor  interruptions  over the past three  years.  The
COMPANY believes its relationship with employees to be good.

         5.19  EMPLOYEE  PLANS.  The COMPANY has  delivered  to TSII an accurate
schedule (Schedule 5.19) showing all employee benefit plans currently  sponsored
or  maintained  or  contributed  to by,  or which  cover the  current  or former
employees or directors of the

                                       21

<PAGE>



COMPANY,  all  employment   agreements  and  other  agreements  or  arrangements
containing  "golden  parachute"  or other similar  provisions,  and all deferred
compensation agreements, together with true, complete and correct copies of such
plans,  agreements  and any  trusts  related  thereto,  and  classifications  of
employees  covered thereby as of the Balance Sheet Date. Except for the employee
benefit plans, if any, described on Schedule 5.19, the COMPANY does not sponsor,
maintain or contribute to any plan program, fund or arrangement that constitutes
an  "employee  pension  benefit  plan," nor has the  COMPANY any  obligation  to
contribute to or accrue or pay any benefits under any deferred  compensation  or
retirement funding  arrangement on behalf of any employee or employees (such as,
for  example,  and without  limitation,  any  individual  retirement  account or
annuity,  any "excess  benefit plan" (within the meaning of Section 3(36) of the
Employee  Retirement  Income  Security Act of 1974, as amended  ("ERISA") or any
non-qualified  deferred  compensation  arrangement).  For the  purposes  of this
Agreement,  the term "employee pension benefit plan" shall have the same meaning
as is given that term in Section 3(2) of ERISA.  The COMPANY has not  sponsored,
maintained or  contributed to any employee  pension  benefit plan other than the
plans, agreements, arrangement and trusts set forth on Schedule 5.19, nor is the
COMPANY required to contribute to any retirement plan pursuant to the provisions
of any collective bargaining agreement  establishing the terms and conditions or
employment of any of the COMPANY's employees.

                                       22

<PAGE>



         The COMPANY is not now,  and cannot as a result of its past  activities
become,   liable  to  the  Pension  Benefit  Guaranty   Corporation  or  to  any
multiemployer  employee pension benefit plan under the provisions of Title IV of
ERISA.

         All employee benefit plans, agreements,  arrangements and trusts listed
on Schedule 5.19 and the  administration  thereof are in substantial  compliance
with their  terms and all  applicable  provisions  of ERISA and the  regulations
issued thereunder, as well as with all other applicable federal, state and local
statutes, ordinances and regulations.

         All accrued contribution obligations of the COMPANY with respect to any
plan listed on Schedule 5.19 have either been fulfilled in their entirety or are
fully  reflected  on the balance  sheet of the  COMPANY as of the Balance  Sheet
Date.

         5.20 COMPLIANCE WITH ERISA.  All such plans,  agreements,  arrangements
and trusts of the COMPANY that are currently maintained or contributed to by the
COMPANY or cover employees or former employees of the COMPANY listed on Schedule
5.19  that are  intended  to  qualify  under  Section  401(a)  of the Code  (the
"Qualified  Plans") are, and have been so qualified and have been  determined by
the  Internal   Revenue  Service  to  be  so  qualified,   and  copies  of  such
determination  letters are included as part of Schedule  5.19 hereof.  Except as
disclosed on Schedule 5.19, all reports and other documents required to be filed
with  any   governmental   agency  or  distributed  to  plan   participants   or
beneficiaries (including, but not limited to, actuarial reports,

                                       23

<PAGE>



audit reports or Tax Returns) have been timely filed or distributed,  and copies
thereof for the three most  recent  plan years are  included as part of Schedule
5.19 hereof. Neither STOCKHOLDER, any such plan listed on Schedule 5.19, nor the
COMPANY  has  engaged in any  transaction  prohibited  under the  provisions  of
Section  4975 of the Code or  Section  406 of  ERISA.  No such  plan  listed  on
Schedule  5.19 has incurred an  accumulated  funding  deficiency,  as defined in
Section 412(a) of the Code and Section 302(1) of ERISA;  and the COMPANY has not
incurred any  liability  for excise tax or penalty due to the  Internal  Revenue
Service nor any  liability  to the Pension  Benefit  Guaranty  Corporation.  The
STOCKHOLDER further represents that:

                  (i) there have been no terminations,  partial  terminations or
         discontinuance  of contributions to any such Qualified Plan intended to
         qualify under Section 401(a) of the Code without notice to and approval
         by the Internal Revenue Service;

                  (ii)     no such plan listed on Schedule 5.19 subject to the
         provisions of Title IV of ERISA has been terminated;

                  (iii) there have been no  "reportable  events" (as that phrase
         is  defined  in Section  4043 of ERISA)  with  respect to any such plan
         listed on Schedule 5.19;

                  (iv) the  COMPANY  has  not  incurred  liability under Section
         4062 of ERISA; and

                  (v)      no circumstances exist  pursuant to which the COMPANY
         could have any direct or indirect liability whatsoever

                                       24

<PAGE>



         (including, but not limited to, any liability to any multiemployer plan
         or the Pension Benefit Guaranty  Corporation under Title IV of ERISA or
         to the Internal Revenue Service for any excise tax or penalty, or being
         subject to any Statutory Lien to secure payment of any such  liability)
         with respect to any plan now or heretofore maintained or contributed to
         by any  entity  other than the  COMPANY  that is, or at any time was, a
         member of a "controlled  group" (as defined in Section  412(n)(6)(B) of
         the Code) that includes the COMPANY.

         5.21 CONFORMITY WITH LAW; LITIGATION. Except to the extent set forth on
Schedules 5.21 or 5.13, the COMPANY is not in violation of any law or regulation
which  would have a  Material  Adverse  Effect,  or of any order of any court or
federal, state, municipal or other governmental department,  commission,  board,
bureau,  agency or  instrumentality  having  jurisdiction over the COMPANY;  and
except to the extent set forth on Schedules  5.10 or 5.13,  there are no claims,
actions,  suits or  proceedings,  commenced or, to the knowledge of the COMPANY,
threatened,  against or affecting the COMPANY, at law or in equity, or before or
by any federal, state, municipal or other governmental  department,  commission,
board,  bureau,  agency or instrumentality  having jurisdiction over the COMPANY
and no notice of any  claim,  action,  suit or  proceeding,  whether  pending or
threatened,  has been received.  The COMPANY has conducted and is conducting its
business in compliance with the requirements, standards, criteria and conditions
set forth in applicable federal, state and local

                                       25

<PAGE>



statutes, ordinances, permits, licenses, orders, approvals, variances, rules and
regulations, including all such permits, licenses, orders and other governmental
approvals set forth on Schedules  5.12 and 5.13,  and is not in violation of any
of the foregoing.

         5.22 TAXES. The COMPANY has timely filed all requisite  federal,  state
and other Tax returns or extension  requests for all fiscal  periods ended on or
before the Balance Sheet Date; and except as set forth on Schedule  5.22,  there
are no examinations in progress or claims against the COMPANY for federal, state
and other Taxes  (including  penalties  and  interest) for any period or periods
prior to and  including  the  Balance  Sheet Date and no notice of any claim for
Taxes,  whether  pending or threatened,  has been received.  All Tax,  including
interest  and  penalties  (whether or not shown on any Tax  Return)  owed by the
COMPANY,  any member of an affiliated or  consolidated  group which  includes or
included the COMPANY,  or with respect to any payment made or deemed made by the
COMPANY, required to be paid by the date hereof has been paid. The amounts shown
as accruals for Taxes on the COMPANY Financial Statements are sufficient for the
payment of all Taxes of the kinds indicated  (including  penalties and interest)
for all fiscal  periods ended on or before that date.  Copies of (i) the federal
and local  income tax returns and  franchise  tax returns of the COMPANY for its
last three (3) fiscal years, or such shorter period of time as the COMPANY shall
have  existed,  (ii) any Tax  examinations  commenced  or closed or  outstanding
during their three (3) most recent fiscal

                                       26

<PAGE>



years, and (iii) currently outstanding extensions of statutory limitations,  are
attached  hereto as Schedule  5.22.  The COMPANY has a taxable year ended on the
date set forth as such on Schedule  5.22.  Except as disclosed on Schedule 5.22,
the COMPANY's methods of accounting have not changed in the past five years. The
COMPANY is not an  investment  company as  defined in Section  351(e)(1)  of the
Code.

         5.23 NO  VIOLATIONS.  The  COMPANY is not in  violation  of any Charter
Document.  Neither the COMPANY nor, to the  knowledge of the COMPANY,  any other
party thereto, is in default under any lease, instrument,  agreement, license or
permit set forth on  Schedules  5.12,  5.13,  5.14,  5.15 or 5.16,  or any other
material  agreement to which it is a party or by which its  properties are bound
(the "Material  Documents");  and, except as set forth on Schedule 5.23, (a) the
rights and  benefits of the COMPANY  under the  Material  Documents  will not be
adversely affected by the transactions contemplated hereby and (b) the execution
of this  Agreement  and the  performance  of the  obligations  hereunder and the
consummation  of the  transactions  contemplated  hereby  will not result in any
violation  or  breach  or  constitute  a  default  under,  any of the  terms  or
provisions  of the Material  Documents or the Charter  Documents.  Except as set
forth on Schedule 5.23,  none of the Material  Documents  requires notice to, or
the consent or approval  of, any  governmental  agency or other third party with
respect  to any of the  transactions  contemplated  hereby in order to remain in
full force and effect, and consummation of the

                                       27

<PAGE>



transactions contemplated hereby will not give rise to any right to termination,
cancellation  or  acceleration  or loss of any right or  benefit.  Except as set
forth on Schedule  5.23,  none of the Material  Documents  prohibits  the use or
publication  by the  COMPANY  or TSII of the  name of any  other  party  to such
Material Document, and none of the Material Documents prohibits or restricts the
COMPANY  from  freely  providing  services to any other  customer  or  potential
customer of the COMPANY, TSII or any Other Founding Company.

         5.24  GOVERNMENT  CONTRACTS.  Except as set forth on Schedule 5.24, the
COMPANY  is not  now a party  to any  governmental  contract  subject  to  price
redetermination or renegotiation.

         5.25 ABSENCE OF CHANGES.  Since the Balance  Sheet Date,  except as set
forth on Schedule 5.25, there has not been:

          (i) any material  adverse change in the financial  condition,  assets,
     liabilities (contingent or otherwise), income or business of the COMPANY;

          (ii) any  damage,  destruction  or loss  (whether  or not  covered  by
     insurance) materially adversely affecting the properties or business of the
     COMPANY;

          (iii) any  change in the  authorized  capital  of the  COMPANY  or its
     outstanding  securities  or any change in its  ownership  interests  or any
     grant of any options, warrants, calls, conversion rights or commitments;

          (iv) any  declaration  or payment of any dividend or  distribution  in
     respect of the capital stock or any direct or

                                       28

<PAGE>



     indirect  redemption,  purchase or other  acquisition of any of the capital
     stock of the COMPANY;

          (v) any increase in the compensation,  bonus, sales commissions or fee
     arrangement  payable  or to become  payable  by the  COMPANY  to any of its
     officers, directors, STOCKHOLDER,  employees, consultants or agents, except
     for ordinary and  customary  bonuses and salary  increases for employees in
     accordance with past practice;

          (vi) any work interruptions,  labor grievances or claims filed, or any
     event or condition of any  character,  materially  adversely  affecting the
     business of the COMPANY;

          (vii) any sale or transfer, or any agreement to sell or transfer,  any
     material  assets,  property  or  rights  of  the  COMPANY  to  any  person,
     including, without limitation, the STOCKHOLDER and her affiliates;

          (viii) any cancellation,  or agreement to cancel,  any indebtedness or
     other obligation  owing to the COMPANY,  including  without  limitation any
     indebtedness or obligation of the STOCKHOLDER or any affiliate thereof;

          (ix) any plan,  agreement or  arrangement  granting  any  preferential
     rights to purchase or acquire any  interest in any of the assets,  property
     or rights of the COMPANY or requiring  consent of any party to the transfer
     and assignment of any such assets, property or rights;

          (x) any purchase or acquisition of, or agreement,  plan or arrangement
     to purchase or acquire, any property, rights or

                                       29

<PAGE>



     assets outside of the ordinary course of the COMPANY's business;

          (xi) any waiver of any material rights or claims of the COMPANY;

          (xii) any material  breach,  amendment or termination of any contract,
     agreement, license, permit or other right to which the COMPANY is a party;

          (xiii) any  transaction by the COMPANY  outside the ordinary course of
     its business;

          (xiv) any  cancellation  or termination of a material  contract with a
     customer or client prior to the scheduled termination date; or

          (xv) any other distribution of property or assets by the COMPANY.

         5.26 DEPOSIT ACCOUNTS; POWERS OF ATTORNEY. The COMPANY has delivered to
TSII an accurate  schedule  (which is set forth on Schedule 5.26) as of the date
of the Agreement of:

          (i) the name of each  financial  institution  in which the COMPANY has
     accounts or safe deposit boxes;

          (ii) the names in which the accounts or boxes are held;

          (iii) the type of account and account number; and

          (iv) the name of each person authorized to draw thereon or have access
     thereto.

Schedule  5.26  also sets  forth a  complete  list of the names of each  person,
corporation, firm or other entity holding a general or

                                       30

<PAGE>



special  power of attorney  from the COMPANY and a  description  of the terms of
such power.

         5.27  VALIDITY  OF  OBLIGATIONS.  The  execution  and  delivery of this
Agreement by the COMPANY and the  performance of the  transactions  contemplated
herein have been duly and validly  authorized  by the Board of  Directors of the
COMPANY and this Agreement has been duly and validly authorized by all necessary
corporate  action and is a legal,  valid and binding  obligation of the COMPANY,
enforceable  against the Company in accordance  with its terms except as limited
by bankruptcy,  insolvency or other similar laws of general application relating
to or  affecting  the  enforcement  of  creditors'  rights  generally,  and  the
individual(s)  signing  this  Agreement  on behalf of the Company have the legal
power, authority and capacity to bind the Company.

         5.28 RELATIONS WITH GOVERNMENTS.  The COMPANY has not made,  offered or
agreed to offer anything of value to any governmental official,  political party
or candidate for government  office nor has it otherwise  taken any action which
would cause the COMPANY to be in violation of the Foreign Corrupt  Practices Act
of 1977, as amended, or any law of similar effect.

         5.29 DISCLOSURE.  (a) This Agreement,  including the schedules  hereto,
together  with  the  completed   Directors  and  Officers   Questionnaires   and
Registration Statement  Questionnaires  attached hereto as Schedule 5.29 and all
other documents and information  made available to TSII and its  representatives
in  writing  pursuant  hereto  or  thereto,  present  fairly  the  business  and
operations of

                                       31

<PAGE>



the COMPANY for the time  periods  with  respect to which such  information  was
requested.  The COMPANY'S rights under the documents  delivered  pursuant hereto
would not be  materially  adversely  affected by, and no  statement  made herein
would be rendered untrue in any material respect by, any other document to which
the COMPANY is a party, or to which its properties are subject,  or by any other
fact or circumstance  regarding the COMPANY (which fact or circumstance  was, or
should  reasonably,  after due inquiry,  have been known to the COMPANY) that is
not disclosed pursuant hereto or thereto.

                  (b) The COMPANY and the STOCKHOLDER  acknowledge and agree (i)
that there exists no firm  commitment,  binding  agreement,  or promise or other
assurance  of any kind,  whether  express or implied,  oral or  written,  that a
Registration  Statement will become  effective or that the IPO pursuant  thereto
will occur at a particular price or within a particular range of prices or occur
at all; and (ii) that neither TSII or any of its officers,  directors, agents or
representatives nor any Underwriter shall have any liability to the COMPANY, the
STOCKHOLDER  or any other person  affiliated or associated  with the COMPANY for
any failure of the Registration Statement to become effective,  the IPO to occur
at a particular price or within a particular range of prices or to occur at all.

                  (c) The  COMPANY  does not have any present  plan,  intention,
commitment,  binding  agreement or  arrangement to dispose of any shares of TSII
Stock received as described in Section 3.1,

                                       32

<PAGE>



provided  that the  COMPANY  may  distribute  such  shares of TSII  Stock to the
STOCKHOLDER if the  STOCKHOLDER  represents and warrants to the COMPANY and TSII
that the  STOCKHOLDER  does not have any present  plan,  intention,  commitment,
binding agreement or arrangement to dispose of any such shares of TSII Stock.

         5.30 PROHIBITED ACTIVITIES.  Except as set forth on Schedule 5.30 or as
contemplated  by Section  7.13,  the COMPANY has not,  between the Balance Sheet
Date and the date  hereof,  taken any of the  actions  set forth in Section  7.3
(Prohibited Activities).

                  (B)      REPRESENTATIONS AND WARRANTIES OF STOCKHOLDER

                  The    STOCKHOLDER    represents   and   warrants   that   the
representations  and  warranties set forth below are true as of the date of this
Agreement  and,  subject to  Section  7.8  hereof,  shall be true at the time of
Closing and on the Funding and Consummation  Date, and that the  representations
and  warranties  set forth in  Sections  5.31 and 5.32 shall  survive  until the
second  anniversary  of the Funding and  Consummation  Date,  which shall be the
Expiration Date for purposes of those Sections.

         5.31 AUTHORITY;  OWNERSHIP.  Such STOCKHOLDER has the full legal right,
power  and  authority  to enter  into  this  Agreement.  Such  STOCKHOLDER  owns
beneficially  and of record all of the shares of the COMPANY Stock identified on
Annex IV as  being  owned  by such  STOCKHOLDER,  and,  except  as set  forth on
Schedule  5.31,  such  COMPANY  Stock is  owned  free  and  clear of all  liens,
encumbrances and claims of every kind.

                                       33

<PAGE>



         5.32  PREEMPTIVE  RIGHTS.  Such  STOCKHOLDER  does not have,  or hereby
waives,  any  preemptive or other right to acquire  shares of COMPANY Stock that
such STOCKHOLDER has or may have had on the date hereof other than rights of any
STOCKHOLDER to acquire TSII Stock pursuant to any option granted by TSII.

6.       REPRESENTATIONS OF TSII

         TSII represents and warrants that all of the following  representations
and  warranties  in this Section 6 are true at the date of this  Agreement  and,
subject  to Section  7.8  hereof,  shall be true at the time of Closing  and the
Funding and  Consummation  Date,  and that such  representations  and warranties
shall survive the Funding and  Consummation  Date for a period of two years (the
last day of such  period  being  the  "Expiration  Date"),  except  that (i) the
warranties  and  representations  set forth in Section 6.14 hereof shall survive
until such time as the  limitations  period has run for all Tax periods ended on
or prior to the Funding and  Consummation  Date, which shall be deemed to be the
Expiration  Date for Section  6.14 and (ii) solely for  purposes of  determining
whether a claim for indemnification  under Section 11.2(iv) hereof has been made
on a timely  basis,  and solely to the extent that in  connection  with the IPO,
TSII actually  incurs  liability  under the 1933 Act, the 1934 Act, or any other
federal or state securities laws, the  representations  and warranties set forth
herein shall survive until the expiration of any applicable  limitations period,
which shall be deemed to be the Expiration Date for such purposes.

                                       34

<PAGE>



         6.1 DUE  ORGANIZATION.  TSII is a corporation  duly organized,  validly
existing and in good  standing  under the laws of the state of Delaware,  and is
duly  authorized  and  qualified  to do  business  under  all  applicable  laws,
regulations,  ordinances  and  orders  of  public  authorities  to  carry on its
business  in the  places  and in the manner as now  conducted  except  where the
failure to be so  authorized  or  qualified  would not have a  Material  Adverse
Effect.  True,  complete and correct copies of the Certificate of  Incorporation
and By-laws,  each as amended,  of TSII (the "TSII Charter  Documents")  are all
attached hereto as Annex III.

         6.2  AUTHORIZATION.  (i)  The  representative  of TSII  executing  this
Agreement  has the  authority  to enter  into and bind TSII to the terms of this
Agreement  and (ii) TSII has the full legal right,  power and authority to enter
into and perform this Agreement.

         6.3  CAPITAL  STOCK OF THE TSII.  Immediately  prior to the Funding and
Consummation  Date,  the  authorized  capital  stock  of TSII  will  consist  of
50,000,000  shares of TSII Stock,  of which the number of issued and outstanding
shares will be as set forth in the Registration Statement,  and 1,000,000 shares
of  preferred  stock,  $.01 par  value,  of which no shares  will be issued  and
outstanding.  All of the issued and  outstanding  shares of the capital stock of
TSII are owned by the  persons set forth on Annex V hereof,  in each case,  free
and clear of all liens,  security interests,  pledges,  charges,  voting trusts,
restrictions,  encumbrances  and claims of every kind. Upon  consummation of the
IPO,  the  number  of  outstanding  shares  of TSII  will be as set forth in the
Registration

                                       35

<PAGE>



Statement. All of the issued and outstanding shares of the capital stock of TSII
have been duly authorized and validly issued,  are fully paid and nonassessable,
are owned of record and  beneficially  by the  persons set forth on Annex V, and
further,  such  shares  were  offered,  issued,  sold and  delivered  by TSII in
compliance with all applicable state and federal laws concerning the issuance of
securities.  Further,  none  of such  shares  was  issued  in  violation  of the
preemptive rights of any past or present stockholder of TSII.

         6.4 TRANSACTIONS IN CAPITAL STOCK.  Except for the Other Agreements and
except as set forth on Schedule 6.4, (i) no option,  warrant,  call,  conversion
right or commitment of any kind exists which  obligates TSII to issue any of its
authorized  but  unissued  capital  stock;  and  (ii)  TSII  has  no  obligation
(contingent  or otherwise) to purchase,  redeem or otherwise  acquire any of its
equity  securities or any  interests  therein or to pay any dividend or make any
distribution  in  respect  thereof.  Schedule  6.4 also  includes  complete  and
accurate copies of all stock option or stock purchase  plans,  including a list,
accurate as of the date hereof,  of all outstanding  options,  warrants or other
rights to acquire shares of the stock of TSII.

         6.5 SUBSIDIARIES.  TSII has no subsidiaries except for the companies to
become  subsidiaries  of TSII  pursuant to this  Agreement and each of the Other
Agreements as of the Funding and Consummation  Date.  Except as set forth in the
preceding sentence,  TSII does not presently own, of record or beneficially,  or
control, directly or

                                       36

<PAGE>



indirectly,  any capital stock, securities convertible into capital stock or any
other equity interest in any corporation,  association or business  entity,  and
TSII is not,  directly  or  indirectly,  a  participant  in any  joint  venture,
partnership or other non-corporate entity.

         6.6 FINANCIAL STATEMENTS. Attached hereto as Schedule 6.6 are copies of
the following  financial  statements (the "TSII Financial  Statements") of TSII,
which  reflect the results of its  operations  from  inception:  TSII's  audited
Balance Sheet as of December 31, 1996 and  Statements of Income,  Cash Flows and
Retained  Earnings for the period from inception through December 31, 1996. Such
TSII  Financial  Statements  have been  prepared in  accordance  with  generally
accepted  accounting  principles  applied on a consistent  basis  throughout the
periods  indicated  (except as noted thereon or on Schedule 6.6).  Except as set
forth on Schedule  6.6,  such  Balance  Sheets as of December  31, 1996  present
fairly the financial  position of TSII as of such date,  and such  statements of
Income,  Cash  Flows  and  Retained  Earnings  present  fairly  the  results  of
operations for the period indicated.

         6.7 LIABILITIES AND  OBLIGATIONS.  Except as set forth on Schedule 6.7,
TSII has no material liabilities,  contingent or otherwise,  except as set forth
in or  contemplated  by this  Agreement and the Other  Agreements and except for
fees and expenses  incurred in  connection  with the  transactions  contemplated
hereby and thereby.

                                       37

<PAGE>



         6.8 CONFORMITY WITH LAW; LITIGATION.  Except to the extent set forth on
Schedule 6.8, TSII is not in violation of any law or regulation which would have
a  Material  Adverse  Effect,  or of any order of any court or  federal,  state,
municipal or other governmental department, commission, board, bureau, agency or
instrumentality  having  jurisdiction  over  TSII;  and except to the extent set
forth  on  Schedule  6.8,  there  are no  material  claims,  actions,  suits  or
proceedings,  pending  or, to the  knowledge  of TSII,  threatened,  against  or
affecting  TSII,  at law or in  equity,  or  before  or by any  federal,  state,
municipal or other governmental department, commission, board, bureau, agency or
instrumentality  having  jurisdiction  over  TSII and no  notice  of any  claim,
action,  suit or proceeding,  whether pending or threatened,  has been received.
TSII has  conducted  and is  conducting  its  business  in  compliance  with the
requirements,  standards,  criteria  and  conditions  set  forth  in  applicable
federal,  state and  local  statutes,  ordinances,  permits,  licenses,  orders,
approvals,  variances,  rules and  regulations and is not in violation of any of
the foregoing.

         6.9 NO VIOLATIONS.  TSII is not violation of any TSII Charter Document.
Neither  TSII or, to the  knowledge  of TSII,  any other  party  thereto,  is in
default under any lease, instrument,  agreement, license or permit to which TSII
is a party,  or by which TSII or any of its properties are bound  (collectively,
the "TSII  Documents");  and (a) the rights and  benefits of TSII under the TSII
Documents will not be adversely affected by the transactions

                                       38

<PAGE>



contemplated  hereby and (b) the execution of this Agreement and the performance
of  the  obligations   hereunder  and  the   consummation  of  the  transactions
contemplated  hereby will not result in any  violation or breach or constitute a
default under,  any of the terms or provisions of the TSII Documents or the TSII
Charter  Documents.  Except  as set  forth  on  Schedule  6.9,  none of the TSII
Documents  requires  notice to, or the consent or approval of, any  governmental
agency or other third party with respect to any of the transactions contemplated
hereby in order to  remain in full  force and  effect  and  consummation  of the
transactions contemplated hereby will not give rise to any right to termination,
cancellation or acceleration or loss of any right or benefit.

         6.10  VALIDITY  OF  OBLIGATIONS.  The  execution  and  delivery of this
Agreement by TSII and the performance of the  transactions  contemplated  herein
have been duly and validly authorized by the Board of Directors of TSII and this
Agreement has been duly and validly authorized by all necessary corporate action
and is a legal, valid and binding obligation of TSII,  enforceable  against TSII
in  accordance  with its terms except as limited by  bankruptcy,  insolvency  or
other  similar  laws  of  general  application  relating  to  or  affecting  the
enforcement of creditors'  rights  generally,  and the  individual  signing this
Agreement on behalf of TSII has the legal power,  authority and capacity to bind
TSII.

         6.11 TSII STOCK. At the time of issuance thereof,  the TSII Stock to be
delivered to the COMPANY  pursuant to this Agreement will  constitute  valid and
legally issued shares of TSII, fully paid

                                       39

<PAGE>



and nonassessable,  and with the exception of restrictions upon resale set forth
in Sections 15 and 16 hereof,  will be identical in all material and substantive
respects to the TSII Stock issued and  outstanding as of the date hereof and the
TSII  Stock to be  issued  pursuant  to the  Other  Agreements  by reason of the
provisions  of the  Delaware  GCL.  The shares of TSII Stock to be issued to the
COMPANY  pursuant to this Agreement  will not be registered  under the 1933 Act,
except as provided in Section 17 hereof.

         6.12 NO SIDE  AGREEMENTS.  TSII has not entered and will not enter into
any agreement with any of the Founding  Companies or any of the  stockholders of
the  Founding  Companies  or  TSII  other  than  the  Other  Agreements  and the
agreements  contemplated  by  each  of  the  Other  Agreements,   including  the
employment  agreements referred to therein,  and none of TSII, its equity owners
or its affiliates have received any cash  compensation or payments in connection
with this transaction  except for reimbursement of out-of-pocket  expenses which
are necessary or appropriate to this transaction.

         6.13  BUSINESS;  REAL  PROPERTY;  MATERIAL  AGREEMENTS.  TSII  has  not
conducted  any  operations or business  since  inception  other than  activities
related to the TSII Plan of  Organization.  TSII does not own and has not at any
time owned any real  property or any  material  personal  property  and is not a
party to any other agreement,  except as listed on Schedule 6.13 and except that
TSII is a party to the Other Agreements and the agreements  contemplated thereby
and to  such  agreements  as will  be  filed  as  Exhibits  to the  Registration
Statement.

                                       40

<PAGE>



         6.14 TAXES.  TSII has timely  filed all  requisite  federal,  state and
other Tax  returns or  extension  requests  for all fiscal  periods  ended on or
before the date hereof;  and except as set forth on Schedule 6.14,  there are no
examinations  in progress or claims  against TSII for  federal,  state and other
Taxes (including  penalties and interest) for any period or periods prior to and
including the date hereof, and no notice of any claim for Taxes, whether pending
or threatened,  has been  received.  All Tax,  including  interest and penalties
(whether  or not  shown  on any Tax  return)  owed by  TSII,  any  member  of an
affiliated  or  consolidated  group which  includes or  included  TSII,  or with
respect to any payment  made or deemed  made by TSII  herein has been paid.  The
amounts  shown  as  accruals  for  Taxes on the TSII  Financial  Statements  are
sufficient  for the  payment  of all  Taxes of the  kinds  indicated  (including
penalties  and  interest)  for all fiscal  periods ended on or before that date.
Copies of (i) any Tax examinations, (ii) extensions of statutory limitations and
(iii) the federal and local income tax returns and franchise tax returns of TSII
for its last  three (3) fiscal  years,  or such  shorter  period of time as TSII
shall  have  existed,  are  attached  hereto as  Schedule  5.22.  TSII is not an
investment company as defined in Section 351(e)(1) of the Code.

         6.15 NO INTENTION TO DISPOSE OF LLC INTEREST. TSII is acquiring the LLC
Interest  pursuant  hereto for its own account for investment  purposes and does
not have any present plan, intention,

                                       41

<PAGE>



commitment, binding agreement, or arrangement to dispose of the LLC Interest.

7.       COVENANTS PRIOR TO CLOSING

         7.1 ACCESS AND COOPERATION; DUE DILIGENCE. (a) Between the date of this
Agreement and the Funding and Consummation  Date, the COMPANY will afford to the
officers and authorized representatives of TSII and the Other Founding Companies
access to all of the  COMPANY's  sites,  properties,  books and records and will
furnish  TSII  with  such  additional  financial  and  operating  data and other
information  as to the  business  and  properties  of the COMPANY as TSII or the
Other Founding Companies may from time to time reasonably  request.  The COMPANY
will cooperate with TSII and the Other Founding  Companies and their  respective
representatives,  including  TSII's auditors and counsel,  in the preparation of
any documents or other material (including the Registration Statement) which may
be required in  connection  with any  documents  or  materials  required by this
Agreement.  TSII, the  STOCKHOLDER  and the COMPANY shall treat all  information
obtained in connection with the negotiation and performance of this Agreement or
the due diligence  investigations  conducted  with respect to the Other Founding
Companies  as  confidential  in  accordance  with the  provisions  of Section 14
hereof.  In addition,  TSII will cause each of the Other  Founding  Companies to
enter into a provision  similar to this  Section 7.1  requiring  each such Other
Founding  Company,  its  stockholders,   directors,  officers,  representatives,
employees and

                                       42

<PAGE>



agents to keep  confidential  any  information  obtained by such Other  Founding
Company.

         (b) Between the date of this Agreement and the Funding and Consummation
Date,  TSII will afford to the officers and  authorized  representatives  of the
COMPANY access to all of TSII's sites, properties, books and records and all due
diligence,  agreements,  documents and information of or concerning the Founding
Companies  and will  furnish  the COMPANY  with such  additional  financial  and
operating  data and other  information as to the business and properties of TSII
as the COMPANY may from time to time  reasonably  request.  TSII will  cooperate
with the COMPANY, its  representatives,  auditors and counsel in the preparation
of any documents or other material which may be required in connection  with any
documents or materials  required by this  Agreement.  The COMPANY will cause all
information  obtained in connection with the negotiation and performance of this
Agreement to be treated as  confidential  in accordance  with the  provisions of
Section 14 hereof.

         7.2  CONDUCT OF  BUSINESS  PENDING  CLOSING.  Between  the date of this
Agreement and the Funding and Consummation  Date, the COMPANY shall,  except (w)
as  contemplated  by Section  7.13,  (x) as set forth on  Schedule  7.2,  (y) as
requested  by TSII or (z) as consented  to by TSII (which  consent  shall not be
unreasonably withheld):

          (i) carry on its business in  substantially  the same manner as it has
     heretofore  and not  introduce any new method of  management,  operation or
     accounting;

                                       43

<PAGE>



          (ii) maintain its  properties  and  facilities,  including  those held
     under  leases,  in as good  working  order  and  condition  as at  present,
     ordinary wear and tear excepted;

          (iii)  perform  in  all  material   respects  its  obligations   under
     agreements relating to or affecting its assets, properties or rights;

          (iv) keep in full force and effect present insurance policies or other
     comparable insurance coverage;

          (v) maintain and preserve its business  organization  intact,  use its
     best efforts to retain its present key  employees  and  relationships  with
     suppliers, customers and others having business relations with the COMPANY;

          (vi)  maintain   compliance   with  all  permits,   laws,   rules  and
     regulations,  consent  orders,  and all other orders of applicable  courts,
     regulatory agencies and similar governmental authorities;

          (vii) maintain  present debt and lease  instruments and not enter into
     new or amended debt or lease  instruments,  provided that debt and/or lease
     instruments may be replaced if such replacement instruments are on terms at
     least as favorable to the COMPANY as the instruments being replaced; and

          (viii) maintain or reduce present  salaries and commission  levels for
     all  officers,  directors,  employees  and agents  except for  ordinary and
     customary bonus and salary  increases for employees in accordance with past
     practices.

                                       44

<PAGE>



         7.3  PROHIBITED  ACTIVITIES.  Except as disclosed on Schedule 7.3 or as
contemplated  by Section  7.13,  between  the date  hereof and the  Funding  and
Consummation Date, the COMPANY shall not, without prior written consent of TSII:

          (i) make any change in its Articles of Incorporation or By-laws;

          (ii) issue any securities, options, warrants, calls, conversion rights
     or  commitments  relating  to its  securities  of any  kind  other  than in
     connection with the exercise of options or warrants listed on Schedule 5.4;

          (iii) declare or pay any dividend, or make any distribution in respect
     of its stock whether now or hereafter outstanding,  or purchase,  redeem or
     otherwise acquire or retire for value any shares of its stock;

          (iv) enter into any contract or  commitment or incur or agree to incur
     any  liability  or make any  capital  expenditures,  except if it is in the
     normal course of business  (consistent  with past  practice) or involves an
     amount not in excess of $10,000;

          (v) create,  assume or permit to exist any  mortgage,  pledge or other
     lien or  encumbrance  upon any assets or  properties  whether  now owned or
     hereafter  acquired,  except:  (1) with  respect to  purchase  money  liens
     incurred in connection  with the acquisition of equipment with an aggregate
     cost not in excess of $10,000 necessary or desirable for the conduct of the
     businesses of the COMPANY; (2)(A) liens for

                                       45

<PAGE>



     Taxes  either  not  yet  due  or  being  contested  in  good  faith  and by
     appropriate  proceedings  (and for which contested Taxes adequate  reserves
     have been  established  and are  being  maintained)  or (B)  materialmen's,
     mechanics',  workers', repairmen's,  employees' or other like liens arising
     in the ordinary course of business (the liens set forth in clause (2) being
     referred  to  herein  as  "Statutory  Liens"),  or (3)  liens  set forth on
     Schedules 5.10 and/or 5.16 hereto;

          (vi)  sell,  assign,  lease or  otherwise  transfer  or dispose of any
     property or equipment except in the normal course of business;

          (vii) negotiate for the acquisition of any business or the start-up of
     any new business;

          (viii) merge or consolidate  or agree to merge or consolidate  with or
     into any other corporation;

          (ix) waive any material rights or claims of the COMPANY, provided that
     the  COMPANY  may  negotiate  and adjust  bills in the course of good faith
     disputes  with  customers  in  a  manner  consistent  with  past  practice,
     provided, further, that such adjustments shall not be deemed to be included
     on Schedule 5.11 unless specifically listed thereon;

          (x)  commit a  material  breach  or amend or  terminate  any  material
     agreement, permit, license or other right of the COMPANY; or

          (xi) enter into any other  transaction  outside the ordinary course of
     its business or prohibited hereunder.

                                       46

<PAGE>



         7.4 NO  SHOP.  None of the  STOCKHOLDER,  the  COMPANY,  or any  agent,
officer,  director,  trustee or any representative of any of the foregoing will,
during the period  commencing on the date of this  Agreement and ending with the
earlier to occur of the Funding and Consummation Date or the termination of this
Agreement in accordance with its terms, directly or indirectly:

          (i) solicit or initiate the submission of proposals or offers from any
     person or entity for,

          (ii) participate in any discussions pertaining to, or

          (iii) furnish any  information to any person or entity other than TSII
     or its authorized  agents relating to any acquisition or purchase of all or
     a material  amount of the assets of, or any equity interest in, the COMPANY
     or a merger, consolidation or business combination of the COMPANY.

         7.5 NOTICE TO BARGAINING AGENTS. Prior to the Closing Date, the COMPANY
shall satisfy any  requirement  for notice of the  transactions  contemplated by
this Agreement under  applicable  collective  bargaining  agreements,  and shall
provide TSII on Schedule 7.5 with proof that any required notice has been sent.

         7.6 AGREEMENTS. The STOCKHOLDER and the COMPANY shall terminate (i) any
stockholders agreements, voting agreements, voting trusts, options, warrants and
employment  agreements  between the COMPANY and any employee  listed on Schedule
8.11  hereto  and  (ii) any  existing  agreement  between  the  COMPANY  and the
STOCKHOLDER, on or prior to the Funding and Consummation Date.

                                       47

<PAGE>



Copies of such  termination  agreements  are listed on  Schedule  7.6 and copies
thereof are attached hereto.

         7.7  NOTIFICATION OF CERTAIN  MATTERS.  The STOCKHOLDER and the COMPANY
shall give prompt notice to TSII of (i) the occurrence or  non-occurrence of any
event the  occurrence  or  non-occurrence  of which would be likely to cause any
representation or warranty of the COMPANY or the STOCKHOLDER contained herein to
be untrue or inaccurate  in any material  respect at or prior to the Closing and
(ii) any material  failure of any  STOCKHOLDER  or the COMPANY to comply with or
satisfy any covenant, condition or agreement to be complied with or satisfied by
such person  hereunder.  TSII shall give prompt notice to the COMPANY of (i) the
occurrence or  non-occurrence  of any event the occurrence or  non-occurrence of
which would be likely to cause any  representation or warranty of TSII contained
herein to be untrue or  inaccurate  in any  material  respect at or prior to the
Closing  and (ii) any  material  failure of TSII to comply  with or satisfy  any
covenant,  condition  or  agreement  to be  complied  with  or  satisfied  by it
hereunder.  The delivery of any notice  pursuant to this Section 7.7 that is not
accompanied  by a proposed  amendment or  supplement  to a schedule  pursuant to
Section 7.8 shall not be deemed to (i) modify the  representations or warranties
hereunder of the party  delivering such notice,  which  modification may only be
made pursuant to Section 7.8, (ii) modify the conditions set forth in Sections 8
and 9, or (iii) limit or otherwise  affect the remedies  available  hereunder to
the party receiving such notice.

                                       48

<PAGE>



         7.8 AMENDMENT OF SCHEDULES. Each party hereto agrees that, with respect
to the representations and warranties of such party contained in this Agreement,
such  party  shall  have  the  continuing   obligation   until  the  anticipated
effectiveness of the Registration  Statement to supplement or amend promptly the
Schedules  hereto with  respect to any matter  hereafter  arising or  discovered
which,  if  existing  or known at the date of this  Agreement,  would  have been
required to be set forth or described in the Schedules,  provided, however, that
supplements  and amendments to Schedules 5.10,  5.11,  5.14, 5.15 and 5.18 shall
only have to be delivered  at the Closing  Date,  unless such  Schedule is to be
amended to  reflect an event  occurring  other  than in the  ordinary  course of
business.  Notwithstanding the foregoing sentence, no amendment or supplement to
a Schedule  prepared by the  COMPANY  that  constitutes  or reflects an event or
occurrence that would have a Material Adverse Effect may be made unless TSII and
a majority of the  Founding  Companies  other than the  COMPANY  consent to such
amendment or supplement;  and provided further,  that no amendment or supplement
to a  schedule  prepared  by TSII  that  constitutes  or  reflects  an  event or
occurrence  that  would  have a Material  Adverse  Effect  may be made  unless a
majority of the Founding Companies consent to such amendment or supplement.  For
all purposes of this  Agreement,  including  without  limitation for purposes of
determining  whether the  conditions set forth in Sections 8.1 and 9.1 have been
fulfilled,  the Schedules  hereto shall be deemed to be the schedules as amended
or supplemented pursuant to this Section 7.8. In the

                                       49

<PAGE>



event that one of the Other  Founding  Companies  seeks to amend or supplement a
schedule  pursuant  to  Section  7.8 of one of the  Other  Agreements,  and such
amendment or  supplement  constitutes  or reflects an event or  occurrence  that
would have a Material Adverse Effect on such Other Founding Company,  TSII shall
give the COMPANY notice promptly after it has knowledge  thereof.  If TSII and a
majority of the Founding  Companies  consent to such  amendment  or  supplement,
which consent shall have been deemed given by TSII or any Founding Company if no
response  is  received  within  24 hours  following  receipt  of  notice of such
amendment or supplement (or sooner if required by the circumstances  under which
such  consent is  requested),  but the COMPANY  does not give its  consent,  the
COMPANY may terminate this Agreement pursuant to Section 12.l(iv) hereof. In the
event that the COMPANY seeks to amend or supplement a Schedule  pursuant to this
Section  7.8,  and TSII and a majority of the Other  Founding  Companies  do not
consent  to such  amendment  or  supplement,  this  Agreement  shall  be  deemed
terminated  by mutual  consent as set forth in Section  12.1(i)  hereof.  In the
event that TSII seeks to amend or supplement a Schedule pursuant to this Section
7.8 and a majority of the Founding Companies do not consent to such amendment or
supplement,  this Agreement shall be deemed  terminated by mutual consent as set
forth in Section 12.1(i)  hereof.  No party to this Agreement shall be liable to
any other party if this Agreement shall be terminated pursuant to the provisions
of this Section 7.8.

                                       50

<PAGE>



         7.9 COOPERATION IN PREPARATION OF REGISTRATION  STATEMENT.  The COMPANY
and  STOCKHOLDER  shall  furnish  or  cause  to be  furnished  to  TSII  and the
Underwriters  all of the information  concerning the COMPANY and the STOCKHOLDER
required for inclusion in, and will cooperate with TSII and the  Underwriters in
the  preparation  of, the  Registration  Statement and the  prospectus  included
therein  (including  audited and  unaudited  financial  statements,  prepared in
accordance with generally accepted accounting  principles,  in form suitable for
inclusion in the Registration Statement).  The COMPANY and the STOCKHOLDER agree
promptly to advise  TSII if at any time during the period in which a  prospectus
relating to the  offering is required to be  delivered  under the 1933 Act,  any
information   contained  in  the  prospectus   concerning  the  COMPANY  or  the
STOCKHOLDER  becomes  incorrect or  incomplete in any material  respect,  and to
provide the information  needed to correct such  inaccuracy.  TSII will give the
COMPANY  and the  STOCKHOLDER  an  opportunity  to  review  and  comment  on the
Registration  Statement and all amendments  thereto prior to filing.  Insofar as
the information  relates solely to the COMPANY or the  STOCKHOLDER,  the COMPANY
represents and warrants as to such information  with respect to itself,  and the
STOCKHOLDER  represents and warrants, as to such information with respect to the
COMPANY and himself or herself, that the Registration Statement will not include
an untrue statement of a material fact or omit to state a material fact required
to be stated  therein or necessary to make the statements  therein,  in light of
the circumstances in which they were made, not

                                       51

<PAGE>



misleading and that the  STOCKHOLDER  and the COMPANY has had the opportunity to
review and approve such information. If, prior to the 25th day after the date of
the final prospectus of TSII utilized in connection with the IPO, the COMPANY or
the  STOCKHOLDER  becomes aware of any fact or  circumstance  which would change
(or,  if after  the  Funding  and  Consummation  Date,  would  have  changed)  a
representation  or warranty of the COMPANY or the  STOCKHOLDER in this Agreement
or would affect any document  delivered pursuant hereto in any material respect,
the COMPANY and the STOCKHOLDER  shall  immediately  give notice of such fact or
circumstance  to TSII.  However,  subject to the provisions of Section 7.8, such
notification  shall not relieve  either the COMPANY or the  STOCKHOLDER of their
respective  obligations under this Agreement,  and, subject to the provisions of
Section  7.8, at the sole option of TSII,  the truth and accuracy of any and all
warranties and  representations of the COMPANY,  or on behalf of the COMPANY and
of  STOCKHOLDER at the date of this Agreement and on the Closing Date and on the
Funding and  Consummation  Date,  shall be a precondition to the consummation of
this transaction.

         7.10 FINAL FINANCIAL STATEMENTS. The COMPANY shall provide prior to the
Funding  and  Consummation  Date,  and TSII  shall have had  sufficient  time to
review, the unaudited  consolidated  balance sheets of the COMPANY as of the end
of all fiscal  quarters  following  the Balance  Sheet Date,  and the  unaudited
consolidated  statement  of income,  cash  flows and  retained  earnings  of the
COMPANY for all fiscal quarters ended after the Balance Sheet Date,

                                       52

<PAGE>



disclosing no material adverse change in the financial  condition of the COMPANY
or the results of its operations from the financial statements as of the Balance
Sheet Date.  Except as set forth on Schedule  7.10,  such  financial  statements
shall have been  prepared  in  accordance  with  generally  accepted  accounting
principles  applied on a  consistent  basis  throughout  the  periods  indicated
(except as noted therein). Except as noted in such financial statements,  all of
such financial  statements  will present fairly the results of operations of the
COMPANY for the periods  indicated  thereon and shall be for such dates and time
periods as required by Regulation S-X under the 1933 Act and the 1934 Act.

         7.11  FURTHER  ASSURANCES.  The  parties  hereto  agree to execute  and
deliver,  or cause to be executed and  delivered,  such further  instruments  or
documents or take such other action as may be reasonably necessary or convenient
to carry out the transactions contemplated hereby.

         7.12  AUTHORIZED  CAPITAL.  TSII shall maintain its authorized  capital
stock as set forth in the  Registration  Statement filed with the SEC except for
such changes in authorized capital stock as are made to respond to comments made
by the SEC or requirements of any exchange or automated trading system for which
application is made to register the TSII Stock.

         7.13     FORMATION OF LLC AND TRANSFER OF ASSETS.

          (i) Prior to the Closing  Date,  the COMPANY shall have caused the due
     formation of a Delaware  limited  liability  company that is a wholly owned
     subsidiary of the COMPANY (the

                                       53

<PAGE>



     "LLC"),  and the  COMPANY  shall have  delivered  to TSII true and  correct
     copies of all formation and organization documents of the LLC.

          (ii) Prior to the Closing Date,  the COMPANY  shall have  transferred,
     conveyed,  assigned  and  delivered  to the  LLC,  and the LLC  shall  have
     acquired and accepted  from the COMPANY:  (a) all of the assets held by the
     COMPANY  and  used by or  useful  to the  COMPANY  in  connection  with the
     business of the COMPANY except for the Excluded Assets, all of which assets
     are set forth on Schedule 7.13 under the heading  "Assets" (the  "Assets");
     and (b) all of the  obligations  of the  COMPANY  in  connection  with  the
     business of the COMPANY, all of which obligations are set forth on Schedule
     7.13 under the heading  "Obligations."  All of the Excluded  Assets are set
     forth on Schedule 7.13 under the heading "Excluded Assets."

          (iii) Prior to the Closing  Date,  the COMPANY  shall have amended its
     legal name and fictitious names in all applicable  jurisdictions  and shall
     have  provided  for  the  LLC to  operate  and  conduct  business  in  such
     jurisdictions  under the names currently used in such  jurisdictions by the
     COMPANY.

8.       CONDITIONS PRECEDENT TO OBLIGATIONS OF STOCKHOLDER AND COMPANY

         The  obligations of STOCKHOLDER and the COMPANY with respect to actions
to be taken on the Closing Date are subject to the  satisfaction or waiver on or
prior to the Closing Date of all of the following conditions. The obligations of
the STOCKHOLDER and

                                       54

<PAGE>



the COMPANY with respect to actions to be taken on the Funding and  Consummation
Date are  subject to the  satisfaction  or waiver on or prior to the Funding and
Consummation Date of the conditions set forth in Sections 8.2, 8.3, 8.8 and 8.9.
From and after the Closing Date or, with respect to the  conditions set forth in
Sections  8.2,  8.3,  8.8 and 8.9,  from and after the Funding and  Consummation
Date, all conditions not satisfied  shall be deemed to have been waived,  except
that  no  such   waiver   shall  be  deemed  to  affect  the   survival  of  the
representations and warranties of TSII contained in Section 6 hereof:

         8.1 REPRESENTATIONS AND WARRANTIES.  All representations and warranties
of TSII  contained  in  Section  6 shall be true  and  correct  in all  material
respects as of the Closing Date as though such  representations  and  warranties
had been made as of that time; and a certificate  to the foregoing  effect dated
the Closing Date and signed by the President or any Vice President of TSII shall
have been delivered to the STOCKHOLDER.

         8.2  PERFORMANCE  OF  OBLIGATIONS.  All of  the  terms,  covenants  and
conditions  of this  Agreement to be complied  with and  performed by TSII on or
before the Closing  Date and the Funding and  Consummation  Date shall have been
duly complied with and performed in all material  respects;  and certificates to
the  foregoing  effect dated the Closing  Date and the Funding and  Consummation
Date and signed by the  President or any Vice  President of TSII shall have been
delivered to the STOCKHOLDER.

                                       55

<PAGE>



         8.3 NO LITIGATION.  No action or proceeding before a court or any other
governmental agency or body shall have been instituted or threatened to restrain
or prohibit the transactions  contemplated hereby or the IPO and no governmental
agency or body  shall  have  taken any other  action or made any  request of the
COMPANY as a result of which the  management of the COMPANY deems it inadvisable
to proceed with the transactions hereunder.

         8.4 OPINION OF COUNSEL.  The  COMPANY and the  Underwriters  shall have
received an opinion from counsel for TSII,  dated the Closing  Date, in the form
annexed hereto as Annex VI.

         8.5 REGISTRATION STATEMENT.  The Registration Statement shall have been
declared  effective by the SEC and the  underwriters  named  therein  shall have
agreed to acquire on a firm  commitment  basis,  subject to the  conditions  set
forth in the underwriting  agreement,  on terms such that the aggregate value of
the  cash  and  the  number  of  shares  of TSII  Stock  to be  received  by the
STOCKHOLDER is not less than the Minimum Value set forth on Annex III.

         8.6 CONSENTS AND APPROVALS.  All necessary consents of and filings with
any  governmental  authority  or  agency  relating  to the  consummation  of the
transaction contemplated herein shall have been obtained and made.

         8.7 GOOD  STANDING  CERTIFICATES.  TSII  shall  have  delivered  to the
COMPANY a  certificate,  dated as of a date no later  than ten days prior to the
Closing Date,  duly issued by the Delaware  Secretary of State and in each state
in  which  TSII is  authorized  to do  business,  showing  that  TSII is in good
standing and authorized

                                       56

<PAGE>



to do business and that all state franchise  and/or income tax returns and taxes
for TSII for all periods prior to the Closing have been filed and paid.

         8.8 NO MATERIAL  ADVERSE CHANGE.  No event or  circumstance  shall have
occurred with respect to TSII which would  constitute a Material Adverse Effect,
and TSII  shall not have  suffered  any  material  loss or damages to any of its
properties or assets, whether or not covered by insurance, which change, loss or
damage  materially  affects  or  impairs  the  ability  of TSII to  conduct  its
business.

         8.9  CLOSING OF IPO.  The  closing of the sale of the TSII Stock to the
Underwriters  in the IPO and the  acquisitions  of the Other Founding  Companies
pursuant to the Other  Agreements  shall have occurred  simultaneously  with the
Funding and Consummation Date hereunder.

         8.10  SECRETARY'S  CERTIFICATE.  The  COMPANY  shall  have  received  a
certificate or certificates,  dated the Closing Date and signed by the secretary
of TSII,  certifying  the truth and  correctness  of  attached  copies of TSII's
Certificate of Incorporation (including amendments thereto),  By-Laws (including
amendments thereto), and resolutions of the board of directors and, if required,
the  stockholders of TSII approving  TSII's entering into this Agreement and the
consummation  of the  transactions  contemplated  hereby.  Such  certificate  or
certificates  also shall be addressed  to the  Underwriters  and copies  thereof
shall be delivered to the Underwriters.

                                       57

<PAGE>



         8.11 EMPLOYMENT AGREEMENTS. Each of the persons listed on Schedule 8.11
shall have been afforded the  opportunity to enter into an employment  agreement
substantially in the form of Annex VIII hereto.

         8.12  DIRECTORS  AND  OFFICERS  INSURANCE.  TSII  shall  have  obtained
Directors  and Officers  Liability  Insurance in amounts that are  customary and
commercially reasonable.

9.       CONDITIONS PRECEDENT TO OBLIGATIONS OF TSII

         The  obligations  of TSII with  respect  to  actions to be taken on the
Closing  Date are  subject  to the  satisfaction  or  waiver  on or prior to the
Closing Date of all of the following  conditions.  The  obligations of TSII with
respect to actions to be taken on the Funding and Consummation  Date are subject
to the satisfaction or waiver on or prior to the Funding and  Consummation  Date
of the conditions  set forth in Sections 9.2, 9.3, 9.5 and 9.13.  From and after
the Closing Date or, with respect to the  conditions  set forth in Sections 9.2,
9.3,  9.5 and 9.13,  from and after  the  Funding  and  Consummation  Date,  all
conditions  not  satisfied  shall be deemed to have been waived,  except that no
such waiver  shall be deemed to affect the survival of the  representations  and
warranties of the COMPANY contained in Section 5 hereof.

         9.1 REPRESENTATIONS AND WARRANTIES.  All representations and warranties
of the STOCKHOLDER and the COMPANY contained in this Agreement shall be true and
correct in all  material  respects  as of the  Closing  Date and the Funding and
Consummation Date with the

                                       58

<PAGE>



same effect as though such  representations  and warranties had been made on and
as of such date; and the STOCKHOLDER  shall have delivered to TSII  certificates
dated the Closing Date and signed by them to such effect.

         9.2  PERFORMANCE  OF  OBLIGATIONS.  All of  the  terms,  covenants  and
conditions of this Agreement to be complied with or performed by the STOCKHOLDER
and the  COMPANY on or before the Closing  Date or the Funding and  Consummation
Date, as the case may be, shall have been duly performed or complied with in all
material  respects;  and the STOCKHOLDER and the COMPANY shall have delivered to
TSII certificates  dated the Closing Date and the Funding and Consummation Date,
respectively, and signed by them to such effect.

         9.3 NO LITIGATION.  No action or proceeding before a court or any other
governmental agency or body shall have been instituted or threatened to restrain
or prohibit the transactions  contemplated hereby or the IPO and no governmental
agency or body shall have taken any other  action or made any request of TSII as
a result of which the  management of TSII deems it  inadvisable  to proceed with
the transactions hereunder.

         9.4  SECRETARY'S  CERTIFICATE.  TSII shall have received a certificate,
dated the Closing Date and signed by the  secretary  of the COMPANY,  certifying
the truth and  correctness  of attached  copies of the COMPANY's  Certificate of
Incorporation  (including  amendments  thereto),  By-Laws (including  amendments
thereto),  and  resolutions  of the  board  of  directors  and  the  STOCKHOLDER
approving the COMPANY's entering into this Agreement and the consummation of

                                       59

<PAGE>



the transactions  contemplated  hereby. Such certificate also shall be addressed
to the Underwriters and a copy thereof shall be delivered to the Underwriters.

         9.5 NO MATERIAL  ADVERSE EFFECT.  No event or  circumstance  shall have
occurred with respect to the COMPANY which would  constitute a Material  Adverse
Effect,  and the COMPANY shall not have suffered any material loss or damages to
any of its  properties  or assets,  whether or not covered by  insurance,  which
change,  loss or damage materially affects or impairs the ability of the COMPANY
to conduct its business.

         9.6 STOCKHOLDER'S RELEASE. The STOCKHOLDER shall have delivered to TSII
an instrument  dated the Closing Date releasing the COMPANY and the LLC from (i)
any and all claims of the  STOCKHOLDER  against the COMPANY and the LLC and (ii)
obligations of the COMPANY or the LLC to the  STOCKHOLDER,  except for (x) items
specifically  identified  on  Schedules  5.10  and 5.16 as  being  claims  of or
obligations  to the  STOCKHOLDER,  (y)  continuing  obligations  to  STOCKHOLDER
relating to her employment by the COMPANY or the LLC and (z) obligations arising
under this Agreement or the transactions contemplated hereby.

         9.7  TERMINATION  OF RELATED PARTY  AGREEMENTS.  Except as set forth on
Schedule 9.7, all existing  agreements  between the COMPANY and the  STOCKHOLDER
shall  have  been  cancelled  effective  prior  to  or  as of  the  Funding  and
Consummation Date.

         9.8  OPINION  OF  COUNSEL.  TSII shall have  received  an opinion  from
Counsel to the COMPANY and the STOCKHOLDER, dated the Closing

                                       60

<PAGE>



Date,   substantially  in  the  form  annexed  hereto  as  Annex  VII,  and  the
Underwriters  shall have  received a copy of the same  opinion  addressed to the
Underwriters.

         9.9 CONSENTS AND APPROVALS.  All necessary consents of and filings with
any  governmental  authority  or  agency  relating  to the  consummation  of the
transactions  contemplated  herein  shall  have been  obtained  and made and all
consents and approvals of third parties  listed on Schedule 5.23 shall have been
obtained.

         9.10 GOOD STANDING  CERTIFICATES.  The COMPANY shall have  delivered to
TSII a  certificate,  dated as of a date no  earlier  than ten days prior to the
Closing  Date,  duly issued by the  appropriate  governmental  authority  in the
COMPANY's  state of  incorporation  and, unless waived by TSII, in each state in
which the COMPANY is authorized  to do business,  showing the COMPANY is in good
standing  and  authorized  to do business  and that all state  franchise  and/or
income  tax  returns  and taxes for the  COMPANY  for all  periods  prior to the
Closing have been filed and paid.

         9.11 REGISTRATION STATEMENT. The Registration Statement shall have been
declared effective by the SEC.

         9.12 EMPLOYMENT AGREEMENTS. Each of the persons listed on Schedule 8.11
shall have entered into an  employment  agreement  substantially  in the form of
Annex VIII hereto.

         9.13  CLOSING OF IPO.  The closing of the sale of the TSII Stock to the
Underwriters in the IPO shall have occurred  simultaneously with the Funding and
Consummation Date hereunder.

                                       61

<PAGE>



         9.14 FIRPTA CERTIFICATE. The STOCKHOLDER shall have delivered to TSII a
certificate  to the effect  that he or she is not a foreign  person  pursuant to
Section 1.1445-2(b) of the Treasury regulations.

         9.15 INSURANCE.  TSII shall have been named as an additional insured on
all insurance  policies of the LLC and  certificates of insurance to that effect
shall have been delivered to TSII.

         9.16 LOCKUP AGREEMENT.  The COMPANY shall have signed an agreement with
the  Underwriters,  in form and substance  identical to agreements signed by the
Founding  Stockholders  in connection  with the Other  Agreements,  by which the
COMPANY covenants to hold all of the TSII Stock acquired  hereunder for a period
of at least 180 days after the Funding and Consummation Date.

10.      COVENANTS OF TSII AND THE STOCKHOLDER AFTER CLOSING

         10.1 RELEASE FROM GUARANTEES;  REPAYMENT OF CERTAIN  OBLIGATIONS.  TSII
shall,  contemporaneously  with the Funding and Consummation  Date, use its best
efforts to have the  STOCKHOLDER  released  from any and all  guarantees  on any
indebtedness  that they  personally  guaranteed  and from any and all pledges of
assets  that they  pledged to secure  such  indebtedness  for the benefit of the
COMPANY,  with all such guarantees on indebtedness being assumed by TSII. In the
event  that TSII  cannot  obtain  such  releases  from the  lenders  of any such
guaranteed indebtedness on the Funding and Consummation Date, TSII shall pay off
or  otherwise   refinance  or  retire  such  indebtedness  on  the  Funding  and
Consummation  Date. TSII shall indemnify and hold harmless  STOCKHOLDER from the
payment

                                       62

<PAGE>



of  any  guaranties  on  any   indebtedness  or  contractual   obligations  that
STOCKHOLDER   had  incurred  prior  to  the  Closing  Date  provided  that  such
indebtedness  or obligations are related to the business of the COMPANY as being
conducted at the Closing Date.

         10.2   PRESERVATION  OF  TAX  AND  ACCOUNTING   TREATMENT.   Except  as
contemplated by this Agreement or the Registration Statement,  after the Funding
and  Consummation  Date,  TSII  shall  not  and  shall  not  permit  any  of its
subsidiaries  to undertake any act that would  jeopardize the tax-free status of
the transaction, including:

          (a) the retirement or reacquisition, directly or indirectly, of all or
     part  of  the  TSII  Stock  issued  in  connection  with  the  transactions
     contemplated hereby; or

          (b) the entering into of financial arrangements for the benefit of the
     STOCKHOLDER.

         10.3     PREPARATION AND FILING OF TAX RETURNS.

          (i) The  COMPANY  shall,  if  possible,  file or cause to be filed all
     separate  Returns of any Acquired Party for all taxable periods that end on
     or before the Funding and Consummation  Date. The STOCKHOLDER  shall pay or
     cause to be paid all Tax liabilities (in excess of all amounts already paid
     with respect  thereto or properly  accrued or reserved with respect thereto
     on the COMPANY  Financial  Statements  and books and records) shown by such
     Returns to be due.

          (ii) TSII shall file or cause to be filed all separate  Returns of, or
     that include, any Acquired Party for all

                                       63

<PAGE>



     taxable periods ending after the Funding and Consummation Date.

          (iii) Each party hereto shall,  and shall cause its  subsidiaries  and
     affiliates to, provide to each of the other parties hereto such cooperation
     and information as any of them reasonably may request in filing any Return,
     amended Return or claim for refund,  determining a liability for Taxes or a
     right to refund of Taxes or in conducting any audit or other  proceeding in
     respect of Taxes.  Such cooperation and information shall include providing
     copies of all relevant portions of relevant Returns, together with relevant
     accompanying  schedules  and  relevant  work  papers,   relevant  documents
     relating  to  rulings or other  determinations  by taxing  authorities  and
     relevant records concerning the ownership and Tax basis of property,  which
     such party may  possess.  Each party  shall make its  employees  reasonably
     available on a mutually convenient basis at its cost to provide explanation
     of any  documents  or  information  so provided.  Subject to the  preceding
     sentence,  each party  required to file Returns  pursuant to this Agreement
     shall bear all costs of filing such Returns.

          (iv) Each of the COMPANY,  TSII and the STOCKHOLDER  shall comply with
     the  tax  reporting   requirements  of  Section  1.351-3  of  the  Treasury
     Regulations  promulgated  under the Code,  and treat the  transaction  as a
     transfer to a controlled corporation under Section 351(a) of the Code.

                                       64

<PAGE>



         10.4  DIRECTORS  AND OFFICERS.  The persons  named in the  Registration
Statement  shall be appointed as directors  and elected as officers of TSII,  as
and to the extent set forth in the Registration  Statement,  promptly  following
the Funding and  Consummation  Date. TSII shall make  arrangements to compensate
each Director for attending  meetings of the Board of Directors and to reimburse
them for related expenses.

         10.5 PRESERVATION OF EMPLOYEE BENEFIT PLANS.  Following the Funding and
Consummation Date, TSII shall not terminate any health insurance, life insurance
or  401(k)  plan in  effect at the  COMPANY  until  such time as TSII is able to
replace  such plan with a plan  that is  applicable  to TSII and all of its then
existing  subsidiaries.  TSII shall have no  obligation  to provide  replacement
plans that have the same terms and provisions as the existing  plans;  provided,
however,  that any new health  insurance  plan shall  provide for  coverage  for
preexisting conditions.

         10.6 MAINTENANCE OF BOOKS.  TSII will cause the COMPANY (a) to maintain
the books and records of the COMPANY  existing  prior to the Closing  Date for a
period  of six  years  after the  Closing  Date and (b) to make  such  books and
records available to the STOCKHOLDER for any reasonable purpose.

11.      INDEMNIFICATION

         The COMPANY,  STOCKHOLDER  and TSII each make the  following  covenants
that are applicable to them, respectively:

                                       65

<PAGE>



         11.1 GENERAL  INDEMNIFICATION  BY COMPANY AND STOCKHOLDER.  The COMPANY
and the STOCKHOLDER  covenant and agree that they,  jointly and severally,  will
indemnify, defend, protect and hold harmless TSII and the LLC at all times, from
and after the date of this Agreement until the Expiration Date, from and against
all  claims,  damages,  actions,  suits,  proceedings,   demands,   assessments,
adjustments, costs and expenses (including specifically, but without limitation,
reasonable  attorneys' fees and expenses of  investigation)  incurred by TSII or
the LLC as a result of or arising from (i) any breach of the representations and
warranties  of the  STOCKHOLDER  or  the  COMPANY  set  forth  herein  or on the
schedules or certificates  delivered in connection herewith,  (ii) any breach of
any  agreement  on  the  part  of the  STOCKHOLDER  or the  COMPANY  under  this
Agreement, (iii) any liability under the 1933 Act, the 1934 Act or other federal
or state law or regulation, at common law or otherwise,  arising out of or based
upon any  untrue  statement  or alleged  untrue  statement  of a  material  fact
relating to the COMPANY or the STOCKHOLDER,  and provided to TSII or its counsel
by the COMPANY or the STOCKHOLDER contained in the Registration Statement or any
prospectus  forming a part  thereof,  or any  amendment  thereof  or  supplement
thereto,  or arising out of or based upon any  omission  or alleged  omission to
state  therein a  material  fact  relating  to the  COMPANY  or the  STOCKHOLDER
required to be stated  therein or necessary to make the  statements  therein not
misleading,  or (iv) the matters  described  on Schedule  11.1(iv)  (relating to
specifically identified matters such as ongoing claims

                                       66

<PAGE>



and/or litigation), which schedule shall be prepared by TSII; provided, however,
that in the  case  of any  indemnity  arising  pursuant  to  clause  (iii)  such
indemnity  shall not inure to the  benefit of TSII or the LLC to the extent that
such untrue statement (or alleged untrue statement) was made in, or omission (or
alleged  omission)  occurred in, any preliminary  prospectus and the STOCKHOLDER
provided,  in writing,  corrected  information  to TSII  counsel and to TSII for
inclusion in the final  prospectus,  and such information was not so included or
properly delivered.

         11.2  INDEMNIFICATION  BY TSII.  TSII covenants and agrees that it will
indemnify,  defend, protect and hold harmless the COMPANY and the STOCKHOLDER at
all times from and after the date of this Agreement  until the Expiration  Date,
from and against all claims,  damages,  actions,  suits,  proceedings,  demands,
assessments,  adjustments,  costs  and  expenses  (including  specifically,  but
without  limitation,  reasonable  attorneys' fees and expenses of investigation)
incurred by the COMPANY or the  STOCKHOLDER  as a result of or arising  from (i)
any breach by TSII of its  representations and warranties set forth herein or on
the schedules or certificates  attached hereto,  (ii) any  nonfulfillment of any
agreement on the part of TSII under this Agreement,  (iii) any liabilities which
the COMPANY or the STOCKHOLDER may incur due to TSII's failure to be responsible
for the  liabilities and obligations of the LLC as provided in Section 1 hereof;
(iv) any  liability  under the 1933 Act, the 1934 Act or other  federal or state
law or regulation, at common law or otherwise, arising out of

                                       67

<PAGE>



or based upon any untrue  statement  or alleged  untrue  statement of a material
fact relating to TSII or any of the Other  Founding  Companies  contained in any
preliminary  prospectus,  the Registration Statement or any prospectus forming a
part thereof,  or any amendment thereof or supplement thereto, or arising out of
or based upon any omission or alleged  omission to state therein a material fact
relating to TSII or any of the Other  Founding  Companies  required to be stated
therein or necessary to make the statements  therein not misleading,  or (v) the
matters  described  on Schedule  11.2(v)  (relating to  specifically  identified
matters), which schedule shall be prepared by the STOCKHOLDER.

         11.3 THIRD PERSON CLAIMS.  Promptly after any party hereto (hereinafter
the "Indemnified Party") has received notice of or has knowledge of any claim by
a person not a party to this Agreement ("Third Person"),  or the commencement of
any action or proceeding by a Third Person,  the  Indemnified  Party shall, as a
condition precedent to a claim with respect thereto being made against any party
obligated  to provide  indemnification  pursuant to Section  11.1 or 11.2 hereof
(hereinafter the  "Indemnifying  Party"),  give the  Indemnifying  Party written
notice of such claim or the  commencement  of such  action or  proceeding.  Such
notice  shall  state the  nature  and the basis of such  claim and a  reasonable
estimate of the amount thereof.  The Indemnifying  Party shall have the right to
defend  and  settle  (such  settlement  to be  subject  to  the  consent  of the
Indemnified Party, as hereinafter  provided),  at its own expense and by its own
counsel, any such matter so long as the Indemnifying

                                       68

<PAGE>



Party  pursues  the  same  in good  faith  and  diligently,  provided  that  the
Indemnifying Party shall not settle any criminal  proceeding without the written
consent of the Indemnified Party. If the Indemnifying Party undertakes to defend
or settle, it shall promptly notify the Indemnified Party of its intention to do
so, and the Indemnified  Party shall cooperate with the  Indemnifying  Party and
its  counsel  in  the  defense  thereof  and  in any  settlement  thereof.  Such
cooperation  shall  include,  but  shall  not  be  limited  to,  furnishing  the
Indemnifying Party with any books,  records or information  reasonably requested
by the  Indemnifying  Party that are in the  Indemnified  Party's  possession or
control. All Indemnified Parties shall use the same counsel,  which shall be the
counsel  selected by the  Indemnifying  Party,  provided  that if counsel to the
Indemnifying  Party shall have a conflict of interest that prevents  counsel for
the Indemnifying  Party from representing the Indemnified Party, the Indemnified
Party shall have the right to participate in such matter through  counsel of its
own choosing and the Indemnifying Party will reimburse the Indemnified Party for
the  reasonable  expenses  of its  counsel.  Further,  absent  a  conflict,  the
Indemnified  Party may select counsel and have such counsel  participate in such
matter at the sole cost of the Indemnified  Party.  After the Indemnifying Party
has notified the  Indemnified  Party of its  intention to undertake to defend or
settle any such asserted  liability,  and for so long as the Indemnifying  Party
diligently pursues such defense,  the Indemnifying Party shall not be liable for
any additional legal expenses incurred by the

                                       69

<PAGE>



Indemnified  Party in connection with any defense or settlement of such asserted
liability,  except (i) as set forth in the  preceding  sentence  and (ii) to the
extent such participation is requested by the Indemnifying Party, in which event
the  Indemnified  Party  shall  be  reimbursed  by the  Indemnifying  Party  for
reasonable  additional  legal  expenses  and  out-of-pocket   expenses.  If  the
Indemnifying Party desires to accept a final and complete settlement of any such
Third  Person  claim  and the  Indemnified  Party  refuses  to  consent  to such
settlement,  then the  Indemnifying  Party's  liability  under this Section with
respect to such Third  Person claim shall be limited to the amount so offered in
settlement by said Third Person. If the Indemnifying Party does not undertake to
defend such matter to which the Indemnified Party is entitled to indemnification
hereunder, or fails diligently to pursue such defense, the Indemnified Party may
undertake such defense through counsel of its choice, at the cost and expense of
the  Indemnifying   Party,  and  the  Indemnifying  Party  shall  reimburse  the
Indemnified  Party  for  the  amount  paid  in such  settlement  and  any  other
liabilities  or  expenses  incurred  by  the  Indemnified  Party  in  connection
therewith,  provided, however, that under no circumstances shall the Indemnified
Party  settle  any  Third  Person  claim  without  the  written  consent  of the
Indemnifying Party, which consent shall not be unreasonably withheld or delayed.
All  settlements  hereunder  shall effect a complete  release of the Indemnified
Party,  unless the Indemnified  Party otherwise  agrees in writing.  The parties
hereto will make appropriate adjustments for insurance proceeds in

                                       70

<PAGE>



determining the amount of any indemnification obligation under this Section.

         11.4 EXCLUSIVE REMEDY. The indemnification provided for in this Section
11 shall (except as  prohibited by ERISA) be the exclusive  remedy in any action
seeking  damages or any other form of  monetary  relief  brought by any party to
this Agreement  against another party,  provided,  however,  that nothing herein
shall be  construed  to limit the right of a party,  in a proper  case,  to seek
injunctive relief for a breach of this Agreement.

         11.5  LIMITATIONS  ON  INDEMNIFICATION.  TSII,  the LLC  and the  other
persons or entities  indemnified  pursuant to Section  11.1 shall not assert any
claim for indemnification hereunder against the COMPANY or the STOCKHOLDER until
such time as, and solely to the extent that,  the  aggregate of all claims which
such persons may have against the COMPANY or such STOCKHOLDER  shall exceed 2.0%
of the sum of (i) the cash  paid to the  COMPANY  and (ii) the value of the TSII
Stock  delivered to the COMPANY  (the  "Indemnification  Threshold"),  provided,
however,  that  TSII,  the LLC and the other  persons  or  entities  indemnified
pursuant to Section 11.1 may assert and shall be indemnified for any claim under
Section 11.l(iv) at any time,  regardless of whether the aggregate of all claims
which such persons may have against the COMPANY and the STOCKHOLDER  exceeds the
Indemnification Threshold, it being understood that the amount of any such claim
under  Section  11.1(iv)  shall  not  be  counted  towards  the  Indemnification
Threshold.  The  COMPANY  and the  STOCKHOLDER  shall not  assert  any claim for
indemnification

                                       71

<PAGE>



hereunder  against TSII until such time as, and solely to the extent  that,  the
aggregate of all claims which the STOCKHOLDER may have against TSII shall exceed
$50,000,  provided,  however, that the COMPANY and the STOCKHOLDER and the other
persons or entities indemnified pursuant to Section 11.2 may assert and shall be
indemnified  for any claim  under  Section  11.2(v) at any time,  regardless  of
whether the  aggregate  of all claims which such persons may have against any of
TSII  exceeds  $50,000,  it being  understood  that the amount of any such claim
under  Section  11.2(v)  shall not be counted  towards such $50,000  amount.  No
person shall be entitled to indemnification  under this Section 11 if and to the
extent  that:  (a) such  person's  claim  for  indemnification  is  directly  or
indirectly  related to and  substantially a result of a breach by such person of
any  representation,  warranty,  covenant or other  agreement  set forth in this
Agreement; or (b) such person receives a tax benefit as a result of the claim or
loss for which indemnification is sought.

         Notwithstanding any other term of this Agreement (except the proviso to
this sentence),  the COMPANY and the STOCKHOLDER  shall not be liable under this
Section 11 for an amount  which  exceeds the amount of proceeds  received by the
COMPANY in connection with the transactions  contemplated hereby,  provided that
the  COMPANY's and the  STOCKHOLDER's  indemnification  obligations  pursuant to
Section 11.1(iv) shall not be limited.  Indemnity  obligations  hereunder may be
satisfied  through  the  payment of cash or the  delivery  of TSII  Stock,  or a
combination thereof, at the COMPANY's or the

                                       72

<PAGE>



STOCKHOLDER's  election. For purposes of calculating the value of the TSII Stock
received  or  delivered  by the  COMPANY or the  STOCKHOLDER  (for  purposes  of
determining the Indemnification Threshold, the limitation on indemnity set forth
in the second  preceding  sentence and the amount of any indemnity  paid),  TSII
Stock shall be valued at its initial  public  offering price as set forth in the
Registration  Statement.  Any indemnification payment made by the COMPANY or the
STOCKHOLDER pursuant to this Section 11 shall be deemed to be a reduction in the
consideration received by the COMPANY pursuant to Section 3.

12.      TERMINATION OF AGREEMENT

         12.1  TERMINATION.  This  Agreement may be terminated by written notice
from the party  asserting  termination to the other parties at any time prior to
the Funding and Consummation Date solely:

         (i) by  mutual  consent  of the  boards  of  directors  of TSII and the
COMPANY;

         (ii) by the  STOCKHOLDER  or the COMPANY  (acting  through its board of
directors), on the one hand, or by TSII (acting through its board of directors),
on the other hand, if the  transactions  contemplated  by this Agreement to take
place at the Closing  shall not have been  consummated  by  September  30, 1997,
unless the failure of such  transactions to be consummated is due to the willful
failure of the party seeking to terminate  this  Agreement to perform any of its
obligations under this Agreement to the extent required

                                       73

<PAGE>



to be performed by it prior to or on the Funding and Consummation Date;

         (iii) by the  STOCKHOLDER  or COMPANY,  on the one hand, or by TSII, on
the other hand, if a material breach or default shall be made by the other party
in the observance or in the due and timely  performance of any of the covenants,
agreements or conditions  contained herein, and the curing of such default shall
not have been made on or before the Funding and Consummation Date;

         (iv) pursuant to Section 7.8 hereof; or

         (v)      pursuant to Section 4 hereof.

         12.2 LIABILITIES IN EVENT OF TERMINATION. Except as provided in Section
7.8  hereof,  the  termination  of  this  Agreement  will  in no way  limit  any
obligation  or  liability  of any  party  based on or  arising  from a breach or
default by such party with  respect to any of its  representations,  warranties,
covenants or agreements contained in this Agreement  including,  but not limited
to,  legal  and  audit  costs  and  out  of  pocket  expenses  relating  to  the
transactions  contemplated  hereby. No party hereto shall be liable to any other
party if the Agreement is terminated under Sections 12.1(i), (ii) (except as set
forth therein), (iv) or (v).

13.      NONCOMPETITION

         13.1 PROHIBITED ACTIVITIES. Provided that TSII shall have complied with
and performed all of its  obligations  hereunder and that the COMPANY shall have
received  payment  in full of the  consideration  described  in  Section  3, the
STOCKHOLDER and the

                                       74

<PAGE>



COMPANY  shall not,  for a period of three (3) years  following  the Funding and
Consummation  Date,  for any reason  whatsoever,  directly  or  indirectly,  for
themselves or on behalf of or in  conjunction  with any other  person,  persons,
company, partnership, corporation or business of whatever nature:

                  (i)  engage,  as an  officer,  director,  shareholder,  owner,
         partner,  joint venturer,  or in a managerial  capacity,  whether as an
         employee, independent contractor,  consultant or advisor, or as a sales
         representative,  in any travel services business in direct  competition
         with  TSII or  any of the subsidiaries  thereof, within  miles of where
         the COMPANY or any of its subsidiaries  conducted business prior to the
         effectiveness of the Funding and Consummation Date (the "Territory");

                  (ii) call upon any  person  who is, at that  time,  within the
         Territory,  an employee of TSII (including the subsidiaries thereof) in
         a sales  representative or managerial  capacity for the purpose or with
         the intent of enticing  such employee away from or out of the employ of
         TSII   (including  the   subsidiaries   thereof),   provided  that  the
         STOCKHOLDER  shall be permitted to call upon and hire any member of his
         or her immediate family;

                  (iii) call upon any person or entity which is at that time, or
         which  has  been,  within  one  (l)  year  prior  to  the  Funding  and
         Consummation  Date,  a customer  of TSII  (including  the  subsidiaries
         thereof),  of the  COMPANY  or of any of the Other  Founding  Companies
         within the Territory for the purpose

                                       75

<PAGE>



         of soliciting  or selling  products  or  services in direct competition
         with TSII within the Territory;

                  (iv) call upon any prospective  acquisition candidate,  on the
         COMPANY's  or  the  STOCKHOLDER's  own  behalf  or  on  behalf  of  any
         competitor in the travel services  business,  which  candidate,  to the
         actual knowledge of the COMPANY or such STOCKHOLDER  after due inquiry,
         was called upon by TSII  (including  the  subsidiaries  thereof) or for
         which, to the actual knowledge of the COMPANY or such STOCKHOLDER after
         due  inquiry,  TSII (or any  subsidiary  thereof)  made an  acquisition
         analysis, for the purpose of acquiring such entity; or

                  (v) disclose customers,  whether in existence or proposed,  of
         the COMPANY or the LLC to any person, firm, partnership, corporation or
         business for any reason or purpose whatsoever except to the extent that
         the COMPANY has in the past disclosed such  information to the types of
         persons to whom  disclosure is then  presently  contemplated  for valid
         business reasons.

         Notwithstanding  the above, the foregoing  covenant shall not be deemed
to prohibit the  STOCKHOLDER  from  acquiring as an investment not more than two
percent (2%) of the capital stock of a competing  business whose stock is traded
on a national securities exchange or over-the-counter.

         13.2 DAMAGES. Because of the difficulty of measuring economic losses to
TSII as a result of a breach  of the  foregoing  covenant,  and  because  of the
immediate and irreparable damage that could be

                                       76

<PAGE>



caused to TSII for which it would have no other adequate remedy, the COMPANY and
the STOCKHOLDER agree that the foregoing covenant may be enforced by TSII in the
event  of  breach  by the  COMPANY  or  such  STOCKHOLDER,  by  injunctions  and
restraining orders.

         13.3 REASONABLE RESTRAINT.  It is agreed by the parties hereto that the
foregoing  covenants  in this  Section 13 impose a  reasonable  restraint on the
COMPANY and the  STOCKHOLDER  in light of the  activities  and  business of TSII
(including  the  subsidiaries  thereof)  on the  date of the  execution  of this
Agreement and the current plans of TSII.

         13.4  SEVERABILITY;  REFORMATION.  The covenants in this Section 13 are
severable and separate,  and the unenforceability of any specific covenant shall
not affect the  provisions  of any other  covenant.  Moreover,  in the event any
court  of  competent  jurisdiction  shall  determine  that  the  scope,  time or
territorial restrictions set forth are unreasonable, then it is the intention of
the parties that such  restrictions  be enforced to the fullest extent which the
court deems reasonable, and the Agreement shall thereby be reformed.

         13.5  INDEPENDENT  COVENANT.  All of the  covenants  in this Section 13
shall be construed as an agreement  independent  of any other  provision in this
Agreement.  It is specifically  agreed that the period of three (3) years stated
at the beginning of this Section 13, during which the  agreements  and covenants
of the COMPANY and the  STOCKHOLDER  made in this Section 13 shall be effective,
shall be computed by excluding from such computation any

                                       77

<PAGE>



time  during  which the  COMPANY  or such  STOCKHOLDER  is in  violation  of any
provision of this Section 13. The  covenants  contained in Section 13 shall have
no effect if the transactions contemplated by this Agreement are not consummated
nor may such  covenants  be enforced by any party to this  Agreement  that is in
breach of its obligations hereunder.

         13.6 MATERIALITY. The COMPANY and the STOCKHOLDER hereby agree that the
covenants  in  this  Section  13 are a  material  and  substantial  part of this
transaction.

         13.7 LIMITATIONS.  In the event that the STOCKHOLDER who is employed by
TSII or the LLC pursuant to an employment  agreement is terminated without cause
(as defined in such  employment  agreement),  the  provisions of this Section 13
shall no longer be valid or  enforceable by TSII. If such  employment  agreement
contains  provisions relating to the same subject matter as this Section 13 that
are less  restrictive  than set forth in this Section 13, the provisions of such
employment agreement shall control.

14.      NONDISCLOSURE OF CONFIDENTIAL INFORMATION

         14.1  STOCKHOLDER.  The  COMPANY  and  the  STOCKHOLDER  recognize  and
acknowledge  that they had in the past,  currently  have,  and in the future may
possibly have, access to certain  confidential  information of the COMPANY,  the
LLC, the Other Founding  Companies,  and/or TSII, such as operational  policies,
and pricing and cost policies  that are  valuable,  special and unique assets of
the COMPANY's, the LLC's, the Other Founding Companies' and/or TSII's

                                       78

<PAGE>



respective businesses. The COMPANY and the STOCKHOLDER agree that they shall not
disclose  such  confidential  information  to  any  person,  firm,  corporation,
association or other entity for any purpose or reason whatsoever,  except (a) to
authorized  representatives of TSII, (b) following the Closing, such information
may be disclosed by the  STOCKHOLDER  as is required in the course of performing
their duties for TSII or the LLC and (c) to counsel and other advisers, provided
that such advisers (other than counsel) agree to the confidentiality  provisions
of this Section  14.1,  unless (i) such  information  is or becomes known to the
public  generally or to businesses  operating in the travel industry  through no
fault of the COMPANY and the STOCKHOLDER,  (ii) disclosure is required by law or
the order of any governmental  authority under color of law, provided,  however,
that prior to  disclosing  any  information  pursuant to this clause  (ii),  the
COMPANY and the  STOCKHOLDER  shall,  if possible,  give two days' prior written
notice thereof to TSII and provide TSII with the opportunity within such two-day
period to contest such  disclosure,  or (iii) the  disclosing  party  reasonably
believes that such  disclosure  is required in connection  with the defense of a
lawsuit  against the  disclosing  party.  In the event of a breach or threatened
breach by the COMPANY or the STOCKHOLDER of the provisions of this Section, TSII
shall be entitled to an injunction  restraining the COMPANY and such STOCKHOLDER
from disclosing,  in whole or in part, such  confidential  information.  Nothing
herein shall be construed as prohibiting TSII from pursuing any other

                                       79

<PAGE>



available remedy for such breach or threatened breach, including the recovery of
damages.  In the event the  transactions  contemplated by this Agreement are not
consummated,   the  COMPANY  and  the   STOCKHOLDER   shall  have  none  of  the
above-mentioned  restrictions  on  their  ability  to  disseminate  confidential
information with respect to the COMPANY.

         14.2 TSII. TSII recognizes and  acknowledges  that TSII had in the past
and currently  has access to certain  confidential  information  of the COMPANY,
such as operational  policies,  and pricing and cost policies that are valuable,
special and unique assets of the COMPANY's business.  TSII agrees that, prior to
the Closing,  or if the  transactions  contemplated  by this  Agreement  are not
consummated,  it will not disclose such confidential  information to any person,
firm,  corporation,  association  or other  entity  for any  purpose  or  reason
whatsoever,  except (a) to  authorized  representatives  of the COMPANY,  (b) to
counsel and other advisers,  provided,  however,  that such advisors (other than
counsel) agree to the confidentiality provisions of this Section 14.2 and (c) to
the Other  Founding  Companies  and their  representatives  pursuant  to Section
7.1(a),  unless  (i) such  information  becomes  known to the  public  generally
through no fault of TSII, (ii) disclosure is required by law or the order of any
governmental  authority  under color of law,  provided,  however,  that prior to
disclosing  any  information  pursuant to this clause (ii),  TSII shall,  unless
otherwise  required by law or such order,  give two days' prior  written  notice
thereof to the COMPANY and the STOCKHOLDER and

                                       80

<PAGE>



provide the COMPANY and the STOCKHOLDER with the opportunity within such two-day
period to contest such  disclosure,  or (iii) the  disclosing  party  reasonably
believes that such  disclosure  is required in connection  with the defense of a
lawsuit  against the  disclosing  party.  In the event of a breach or threatened
breach  by  TSII  of the  provisions  of  this  Section,  the  COMPANY  and  the
STOCKHOLDER shall be entitled to an injunction restraining TSII from disclosing,
in whole or in part,  such  confidential  information.  Nothing  herein shall be
construed as prohibiting the COMPANY and the STOCKHOLDER from pursuing any other
available remedy for as such breach or threatened breach, including the recovery
of damages.

         14.3 DAMAGES. Because of the difficulty of measuring economic losses as
a result of the breach of the foregoing  covenants in Section 14.1 and 14.2, and
because of the immediate and  irreparable  damage that would be caused for which
they would have no other adequate remedy,  the parties hereto agree that, in the
event of a breach by any of them of the foregoing covenants, the covenant may be
enforced against the other parties by injunctions and restraining orders.

         14.4  SURVIVAL.  The  obligations  of the parties under this Article 14
shall survive the termination of this Agreement for a period of three years from
(a) the Funding and Consummation  Date if the transactions  contemplated  hereby
are consummated or (b) the date hereof if the transactions  contemplated  hereby
are not consummated.

                                       81

<PAGE>




15.      TRANSFER RESTRICTIONS

         15.1 TRANSFER  RESTRICTIONS.  Except for transfers to Affiliates of the
COMPANY  who agree to be bound by the  restrictions  set  forth in this  Section
15.1, for a period of one year from the Funding and  Consummation  Date,  except
pursuant to Section 17 hereof,  the COMPANY  shall not sell,  assign,  exchange,
transfer,  distribute or otherwise  dispose of any shares of TSII Stock received
by the COMPANY as described in Section 3.1. The certificates evidencing the TSII
Stock  delivered to the COMPANY  pursuant to Section 3 of this  Agreement  shall
bear a legend  substantially  in the form set forth  below and  containing  such
other  information  as TSII  may  deem  necessary  or  appropriate:  THE  SHARES
REPRESENTED  BY  THIS  CERTIFICATE  MAY  NOT  BE  SOLD,   ASSIGNED,   EXCHANGED,
TRANSFERRED,  ENCUMBERED, PLEDGED, DISTRIBUTED,  APPOINTED OR OTHERWISE DISPOSED
OF, AND THE ISSUER SHALL NOT BE REQUIRED TO GIVE EFFECT TO ANY  ATTEMPTED  SALE,
ASSIGNMENT, EXCHANGE, TRANSFER, ENCUMBRANCE,  PLEDGE, DISTRIBUTION,  APPOINTMENT
OR OTHER  DISPOSITION  PRIOR TO [first  anniversary of Closing  Date].  UPON THE
WRITTEN REQUEST OF THE HOLDER OF THIS  CERTIFICATE,  THE ISSUER AGREES TO REMOVE
THIS  RESTRICTIVE  LEGEND (AND ANY STOP ORDER  PLACED WITH THE  TRANSFER  AGENT)
AFTER THE DATE SPECIFIED ABOVE (AS IT MAY BE REDUCED AS PROVIDED HEREIN).

         15.2  CERTAIN  TRANSFERS.  Except for  transfers to  Affiliates  of the
COMPANY  who agree to bound by the  restrictions  set forth in Section  15.1 and
except  pursuant to Section 17 hereof,  regardless of whether  transfers of such
shares  are  restricted  pursuant  to the terms of this  Agreement,  during  the
two-year  period  commencing on the Funding and  Consummation  Date, the COMPANY
shall not sell, assign, exchange, transfer,  distribute or otherwise dispose of,
in any transaction or series of transactions involving more than 5,000 shares (a
"Future Sale"), any shares of TSII Stock as described in

                                       82

<PAGE>



Section  3.1  received  by the COMPANY in the  transaction  contemplated  hereby
except in accordance  with this Section  15.2. If the COMPANY  desires to make a
Future Sale, the COMPANY shall first provide  written notice thereof to TSII. As
soon as practicable  after receipt of such notice by TSII,  TSII shall designate
in writing  to the  COMPANY  the names and other  pertinent  information  of two
investment  banks or market makers through whom the Future Sale may be made. The
COMPANY  may not make the  Future  Sale  except  through  one of the  designated
investment banks or market makers for TSII Stock;  provided,  however,  that the
terms of such Future Sale (including commissions) shall be at least as favorable
to the COMPANY as the COMPANY would have received in the absence of this Section
15.2.

16.      FEDERAL SECURITIES ACT REPRESENTATIONS

         The COMPANY  acknowledges that the shares of TSII Stock to be delivered
to the  COMPANY  pursuant  to this  Agreement  have  not  been  and  will not be
registered under the 1933 Act and therefore may not be resold without compliance
with the 1933 Act. The TSII Stock to be acquired by the COMPANY pursuant to this
Agreement is being acquired solely for its own account,  for investment purposes
only,  and with no present  intention  of  distributing,  selling  or  otherwise
disposing of it in connection with a distribution.

         16.1  COMPLIANCE  WITH LAW.  Each of the  COMPANY  and the  STOCKHOLDER
covenants,  warrants and represents that none of the shares of TSII Stock issued
to the COMPANY will be offered, sold,

                                       83

<PAGE>



assigned,  pledged,  hypothecated,  transferred or otherwise  disposed of except
after full compliance with all of the applicable  provisions of the 1933 Act and
the rules and  regulations  of the SEC.  All of the TSII  Stock  shall  bear the
following  legend in addition to the legend  required  under  Section 15 of this
Agreement:  THE SHARES  REPRESENTED  HEREBY HAVE NOT BEEN  REGISTERED  UNDER THE
SECURITIES ACT OF 1933 (THE "ACT") AND MAY ONLY BE SOLD OR OTHERWISE TRANSFERRED
IF THE HOLDER HEREOF COMPLIES WITH THE ACT AND APPLICABLE SECURITIES LAW.

         16.2  ECONOMIC  RISK;  SOPHISTICATION.  The COMPANY is able to bear the
economic  risk of an  investment  in the TSII Stock  acquired  pursuant  to this
Agreement and can afford to sustain a total loss of such investment and has such
knowledge and experience in financial and business matters that it is capable of
evaluating  the merits and risks of the proposed  investment  in the TSII Stock.
The  COMPANY  and  the  STOCKHOLDER  have  had an  adequate  opportunity  to ask
questions and receive  answers from the officers of TSII  concerning any and all
matters  relating  to  the  transactions  described  herein  including,  without
limitation,  the background and experience of the current and proposed  officers
and directors of TSII, the plans for the operations of the business of TSII, the
business,  operations and financial  condition of the Founding  Companies  other
than the COMPANY,  and any plans for additional  acquisitions  and the like. The
COMPANY  and the  STOCKHOLDER  have  asked any and all  questions  in the nature
described in the  preceding  sentence and all  questions  have been  answered to
their satisfaction.

                                       84

<PAGE>




17.      REGISTRATION RIGHTS

         17.1 PIGGYBACK  REGISTRATION  RIGHTS. At any time following the Funding
and Consummation Date, whenever TSII proposes to register any TSII Stock for its
own or others account under the 1933 Act for a public  offering,  other than (i)
any shelf registration of shares to be used as consideration for acquisitions of
additional  businesses  by TSII  and (ii)  registrations  relating  to  employee
benefit  plans,  TSII shall give the COMPANY prompt written notice of its intent
to do so. Upon the written  request of the  COMPANY  given  within 30 days after
receipt of such notice, TSII shall cause to be included in such registration all
of the TSII Stock  issued to the COMPANY  pursuant to this  Agreement  which the
COMPANY  requests,  provided that TSII shall have the right to reduce the number
of shares  included in such  registration  to the extent that  inclusion of such
shares could, in the opinion of tax counsel to TSII or its independent auditors,
jeopardize  the  status  of  the  transactions  contemplated  hereby  and by the
Registration  Statement  as a tax-free  organization.  In  addition,  if TSII is
advised in writing in good faith by any managing  underwriter of an underwritten
offering of the securities being offered pursuant to any registration  statement
under this  Section  17.1 that the number of shares to be sold by persons  other
than TSII is greater than the number of such shares which can be offered without
adversely affecting the offering,  TSII may reduce pro rata the number of shares
offered  for the  accounts  of such  persons  (based  upon the  number of shares
desired  to be sold by such  person)  to a number  deemed  satisfactory  by such
managing

                                       85

<PAGE>



underwriter,  provided, that, notwithstanding Section 15.1 hereof, for each such
offering  made by TSII  after the IPO,  such  reduction  shall be made  first by
reducing the number of shares to be sold by persons other than TSII, the COMPANY
and the Other Founding Companies or the stockholders  thereof who receive shares
of TSII Stock pursuant to the Other  Agreements  (collectively,  the COMPANY and
the Other Founding  Companies or the stockholders  thereof who receive shares of
TSII Stock  pursuant  to the Other  Agreements  being  referred to herein as the
"Founding Stockholders"), and thereafter, if a further reduction is required, by
reducing the number of shares to be sold by the Founding Stockholders.

         17.2 DEMAND  REGISTRATION  RIGHTS. At any time after the date two years
after the Closing,  the holders of a majority of the shares of TSII Stock issued
to the Founding Stockholders pursuant to this Agreement and the Other Agreements
which have not been previously  registered or sold and which are not entitled to
be sold under Rule 144(k) (or any similar or  successor  provision)  promulgated
under  the 1933  Act may  request  in  writing  that  TSII  file a  registration
statement  under the 1933 Act  covering the  registration  of the shares of TSII
Stock issued to the COMPANY  pursuant to this Agreement and the Other Agreements
then held by such Founding  Stockholders (a "Demand  Registration").  Within ten
(10) days of the receipt of such request, TSII shall give written notice of such
request to all other Founding Stockholders and shall, as soon as practicable but
in no event later than 45 days after notice from the  COMPANY,  file and use its
best efforts to

                                       86

<PAGE>



cause to become  effective a  registration  statement  covering all such shares.
TSII shall be obligated to effect only one Demand  Registration for all Founding
Stockholders.

         Notwithstanding  the  foregoing  paragraph,  following  such a demand a
majority  of  TSII's  disinterested  directors  (i.e.,  directors  who  have not
demanded or elected to sell shares in any such  public  offering)  may defer the
filing of the registration statement for a 60 day period.

         If at the time of any request by the Founding Stockholders for a Demand
Registration  TSII has fixed plans to file  within 60 days after such  request a
registration  statement  covering the sale of any of its  securities in a public
offering under the 1933 Act, no registration of the Founding  Stockholders' TSII
Stock  shall be  initiated  under  this  Section  17.2  until 90 days  after the
effective  date  of  such  registration  unless  TSII  is no  longer  proceeding
diligently  to effect such  registration;  provided  that TSII shall provide the
Founding  Stockholders the right to participate in such public offering pursuant
to, and subject to, Section 17.1 hereof.

         17.3 REGISTRATION PROCEDURES.  All expenses incurred in connection with
the  registrations  under this Article 17 (including all  registration,  filing,
qualification,  legal,  printer and accounting fees, but excluding  underwriting
commissions  and  discounts),  shall  be  borne  by  TSII.  In  connection  with
registrations  under Sections 17.1 and 17.2, TSII shall (i) use its best efforts
to  prepare  and  file  with  the  SEC as  soon  as  reasonably  practicable,  a
registration statement with respect to the TSII

                                       87

<PAGE>



Stock and use its best efforts to cause such registration to promptly become and
remain effective for a period of at least 45 days (or such shorter period during
which the  Founding  Stockholders  shall  have sold all TSII  Stock  which  they
requested to be  registered);  (ii) use its best efforts to register and qualify
the TSII Stock covered by such  registration  statement under  applicable  state
securities laws as the holders shall reasonably request for the distribution for
the TSII  Stock;  and (iii)  take  such  other  actions  as are  reasonable  and
necessary to comply with the  requirements  of the 1933 Act and the  regulations
thereunder  to enable the Founding  Stockholders  to sell their shares  pursuant
thereto.

         17.4  UNDERWRITING  AGREEMENT.  In  connection  with each  registration
pursuant to Sections 17.1 and 17.2 covering an underwritten  registration public
offering,  TSII and each  participating  holder  agree to enter  into a  written
agreement  with the  managing  underwriters  in such  form and  containing  such
provisions  (including  indemnification  provisions)  as  are  customary  in the
securities business for such an arrangement  between such managing  underwriters
and companies of TSII's size and investment stature.

         17.5  AVAILABILITY OF RULE 144. TSII shall not be obligated to register
shares of TSII Stock held by the COMPANY at any time when the resale  provisions
of Rule 144(k) (or any similar or  successor  provision)  promulgated  under the
1933 Act are available to the COMPANY.

                                       88

<PAGE>




18.      GENERAL

         18.1 COOPERATION.  The COMPANY, STOCKHOLDER and TSII shall each deliver
or cause to be delivered to the other on the Funding and Consummation  Date, and
at such other times and places as shall be reasonably agreed to, such additional
instruments as the other may reasonably  request for the purpose of carrying out
this Agreement.  The COMPANY shall  cooperate and use its reasonable  efforts to
have the present officers,  directors and the employees of the COMPANY cooperate
with  TSII  on and  after  the  Funding  and  Consummation  Date  in  furnishing
information, evidence, testimony and other assistance in connection with any tax
return filing obligations, actions, proceedings, arrangements or disputes of any
nature with respect to matters  pertaining  to all periods  prior to the Funding
and Consummation Date.

         18.2  SUCCESSORS  AND  ASSIGNS.  This  Agreement  and the rights of the
parties  hereunder may not be assigned (except by operation of law) and shall be
binding  upon  and  shall  inure  to the  benefit  of the  parties  hereto,  the
successors of TSII, and the heirs and legal representatives of the STOCKHOLDER.

         18.3  ENTIRE  AGREEMENT.   This  Agreement  (including  the  schedules,
exhibits  and annexes  attached  hereto) and the  documents  delivered  pursuant
hereto constitute the entire agreement and understanding  among the STOCKHOLDER,
the  COMPANY  and TSII and  supersede  any  prior  agreement  and  understanding
relating to the subject matter of this  Agreement,  including but not limited to
any letter of intent entered into by any of the parties hereto. This

                                       89

<PAGE>



Agreement,  upon  execution,  constitutes  a valid and binding  agreement of the
parties hereto  enforceable in accordance  with its terms and may be modified or
amended only by a written  instrument  executed by the STOCKHOLDER,  the COMPANY
and TSII, acting through their respective officers or trustees,  duly authorized
by their respective Boards of Directors.

         18.4 COUNTERPARTS. This Agreement may be executed simultaneously in two
or more counterparts, each of which shall be deemed an original and all of which
together shall constitute but one and the same instrument.

         18.5 BROKERS AND AGENTS.  Except as disclosed  on Schedule  18.5,  each
party  represents and warrants that it employed no broker or agent in connection
with this  transaction  and agrees to indemnify the other parties hereto against
all loss, cost,  damages or expense arising out of claims for fees or commission
of brokers employed or alleged to have been employed by such indemnifying party.

         18.6  EXPENSES.  Whether or not the  transactions  herein  contemplated
shall be consummated, TSII will pay the fees, expenses and disbursements of TSII
and its agents, representatives,  accountants and counsel incurred in connection
with the subject matter of this Agreement and any amendments thereto,  including
all costs and  expenses  incurred in the  performance  and  compliance  with all
conditions to be performed by TSII under this Agreement,  including the fees and
expenses of Arthur Andersen, LLP, Akin, Gump, Strauss, Hauer & Feld, L.L.P., and
any other person or entity

                                       90

<PAGE>



retained by TSII,  and the costs of preparing the  Registration  Statement.  The
STOCKHOLDER and the COMPANY shall pay the fees,  expenses and  disbursements  of
the  STOCKHOLDER,  the COMPANY  and their  respective  agents,  representatives,
accountants  and counsel  incurred in connection with the subject matter of this
Agreement and any amendments thereto,  including all costs and expenses incurred
in the  performance  and  compliance  with all conditions to be performed by the
COMPANY  and the  STOCKHOLDER  under  this  Agreement,  including  the  fees and
expenses of  accountants  and legal counsel to the COMPANY and the  STOCKHOLDER.
Notwithstanding  the  foregoing,  if  the  transactions   contemplated  by  this
Agreement are consummated,  TSII shall reimburse the COMPANY and the STOCKHOLDER
for such reasonable fees, expenses and disbursements upon the closing of the IPO
up to $25,000 plus such additional fees,  expenses and  disbursements as are set
forth on Schedule 18.6. In addition,  the STOCKHOLDER  shall pay all sales, use,
transfer,  real property  transfer,  recording,  gains, stock transfer and other
similar  taxes  and fees  ("Transfer  Taxes")  imposed  in  connection  with the
transactions  contemplated hereby, other than Transfer Taxes, if any, imposed by
the State of Delaware.  The STOCKHOLDER  shall file all necessary  documentation
and Returns with respect to such Transfer  Taxes.  In addition,  the STOCKHOLDER
acknowledges  that he or she,  and not the COMPANY or TSII,  shall pay all taxes
due upon receipt of the consideration  payable pursuant to Section 3 hereof, and
shall assume all tax risks and liabilities of such

                                       91

<PAGE>



STOCKHOLDER in connection with the transactions contemplated hereby.

         18.7  NOTICES.  All  notices of  communication  required  or  permitted
hereunder  shall be in writing and may be given by depositing the same in United
States  mail,  addressed  to the  party  to be  notified,  postage  prepaid  and
registered or certified with return receipt requested, or by delivering the same
in person to an officer or agent of such party.

         (a)      If to TSII, addressed to it at:

                           Travel Services International, Inc.
                           c/o Alpine Consolidated, LLC
                           4701 Sangamore Road, PL 15
                           Bethesda, Maryland  20816
                           Attention:  Elan J. Blutinger

                  with copies to:

                           Akin, Gump, Strauss, Hauer &
                             Feld, L.L.P.
                           1333 New Hampshire Avenue, N.W.
                           Washington, D.C.  20036
                           Attention:  Bruce S. Mendelsohn

         (b) If to the STOCKHOLDER, addressed to her at her address set forth on
         Annex IV, with copies to such  counsel as is set forth with  respect to
         the STOCKHOLDER on such Annex IV;

         (c)      If to the COMPANY, addressed to it at:

                           Travel 800
                           3530 Camino Del Rio Norte
                           Suite 300
                           San Diego, California  92108
                           Attention:  Susan Parker

                           and marked "Personal and Confidential"

                  with copy to:

                           Kenneth E. Bonus, Esq.
                           Branton, Wilson & Muns

                                       92

<PAGE>



                           701 B Street
                           Suite 1255
                           San Diego, California  92101-8187

or to such other address or counsel as any party hereto shall  specify  pursuant
to this Section 18.7 from time to time.

         18.8  GOVERNING  LAW. This  Agreement  shall be construed in accordance
with the laws of the State of Delaware.

         18.9  EXERCISE OF RIGHTS AND  REMEDIES.  Except as  otherwise  provided
herein,  no delay of or omission in the  exercise of any right,  power or remedy
accruing  to any party as a result of any breach or  default by any other  party
under this Agreement shall impair any such right,  power or remedy, nor shall it
be construed as a waiver of or acquiescence in any such breach or default, or of
any  similar  breach or  default  occurring  later;  nor shall any waiver of any
single  breach or  default  be deemed a waiver  of any other  breach or  default
occurring before or after that waiver.

         18.10 TIME. Time is of the essence with respect to this Agreement.

         18.11  REFORMATION  AND  SEVERABILITY.  In case any  provision  of this
Agreement shall be invalid,  illegal or  unenforceable,  it shall, to the extent
possible,  be modified in such manner as to be valid,  legal and enforceable but
so as to most nearly retain the intent of the parties,  and if such modification
is not possible,  such provision  shall be severed from this  Agreement,  and in
either  case  the  validity,   legality  and  enforceability  of  the  remaining
provisions  of this  Agreement  shall  not in any way be  affected  or  impaired
thereby.

                                       93

<PAGE>



         18.12 REMEDIES  CUMULATIVE.  No right,  remedy or election given by any
term of this  Agreement  shall be deemed  exclusive but each shall be cumulative
with all other rights, remedies and elections available at law or in equity.

         18.13  CAPTIONS.  The  headings  of this  Agreement  are  inserted  for
convenience  only,  shall not  constitute a part of this Agreement or be used to
construe or interpret any provision hereof.

         18.14 AMENDMENTS AND WAIVERS. Any term of this Agreement may be amended
and the  observance  of any term of this  Agreement  may be waived only with the
written  consent of TSII,  the COMPANY and the  STOCKHOLDER.  Any  amendment  or
waiver effected in accordance with this Section 18.14 shall be binding upon each
of the parties hereto,  any other person receiving TSII Stock in connection with
the transactions contemplated hereby and each future holder of such TSII Stock.

         18.15  INCORPORATION  BY  REFERENCE.  To the  extent  that  an  item is
disclosed in a particular  schedule or a subsection of a particular schedule and
such  item is  readily  apparent  on its face as  being  applicable  to  another
schedule or another  subsection of the same schedule,  such item shall be deemed
incorporated  by reference in such schedule or such other  subsection  under the
same schedule.

         18.16 DEFINED TERMS. Unless the context otherwise requires, capitalized
terms  used  in  this  Agreement  or in any  schedule  attached  hereto  and not
otherwise  defined  shall have the  following  meanings for all purposes of this
Agreement:

                                       94

<PAGE>



         "1933 Act" means the Securities Act of 1933, as amended.

         "1934 Act" means the Securities Exchange Act of 1934, as amended.

         "Acquired Party" means the COMPANY,  any Subsidiary and any member of a
Relevant Group.

         "Affiliates" has the meaning set forth in Section 5.8.

         "Agreement" has the meaning set forth in the first paragraph hereof.

         "A/R Aging Reports" has the meaning set forth in Section 5.11.

         "Assets" has the meaning set forth in Section 7.13.

         "Balance Sheet Date" has the meaning set forth in Section 5.9.

         "Charter Documents" has the meaning set forth in Section 5.1.

         "Closing" has the meaning set forth in Section 4.

         "Closing Date" has the meaning set forth in Section 4.

         "Code" shall mean the Internal Revenue Code of 1986, as amended.

         "COMPANY"  has the  meaning  set forth in the first  paragraph  of this
Agreement.

         "COMPANY Stock" means the capital stock of the COMPANY.

         "Delaware GCL" has the meaning set forth in Section 1.5.

         "Demand Registration" has the meaning set forth in Section 17.2.

         "Environmental Laws" has the meaning set forth in Section 5.13.

         "ERISA" has the meaning set forth in Section 5.19.

         "Expiration Date" has the meaning set forth in Section 5(A).

                                       95

<PAGE>



         "Founding  Companies" has the meaning set forth in the third recital of
this Agreement.

         "Founding Stockholders" has the meaning set forth in Section 17.1.

         "Funding and Consummation Date" has the meaning set forth in Section 4.

         "Future Sale" has the meaning set forth in Section 15.2.

         "Indemnification Threshold" has the meaning set forth in Section 11.5.

         "Indemnified Party" has the meaning set forth in Section 11.3.

         "Indemnifying Party" has the meaning set forth in Section 11.3.

         "IPO" means the initial  public  offering of TSII Stock pursuant to the
Registration Statement.

         "LLC" has the meaning set forth in Section 7.13.

         "LLC Interest" means all of the limited  liability company interests in
the LLC owned by the COMPANY.

         "Material Adverse Effect" has the meaning set forth in Section 5.1.

         "Material Documents" has the meaning set forth in Section 5.23.

         "Other  Agreements"  has the meaning set forth in the third  recital of
this Agreement.

         "Other Founding  Companies"  means all of the Founding  Companies other
than the Company.

         "Plans" has the meaning set forth in Section 5.19.

                                       96

<PAGE>



         "Pricing" means the date of  determination by TSII and the Underwriters
of the public offering price of the shares of TSII Stock in the IPO; the parties
hereto contemplate that the Pricing shall take place on the Closing Date.

         "Qualified Plans" has the meaning set forth in Section 5.20.

         "Registration  Statement" means that certain registration  statement on
Form S-1 covering the shares of TSII Stock to be issued in the IPO.

         "Relevant  Group"  means  the  COMPANY  and any  affiliated,  combined,
consolidated, unitary or similar group of which the COMPANY is or was a member.

         "Restricted  Common  Stock" means the common  stock of TSII,  par value
$0.01 per share,  having the  restricted  voting  rights and such other  rights,
preferences, restrictions and limitations as are set forth in the Certificate of
Incorporation, as amended, of TSII on the Funding and Consummation Date.

         "Returns"  means any  returns,  reports or  statements  (including  any
information returns) required to be filed for purposes of a particular Tax.

         "Schedule" means each Schedule  attached hereto,  which shall reference
the  relevant  sections of this  Agreement,  on which  parties  hereto  disclose
information  as  part  of  their  respective  representations,   warranties  and
covenants.

         "SEC" means the United States Securities and Exchange Commission.

         "Statutory Liens" has the meaning set forth in Section 7.3.

                                       97

<PAGE>



         "STOCKHOLDER"  has the meaning set forth in the first paragraph of this
Agreement.

         "Subsidiary" has the meaning set forth in Section 5.6.

         "Tax" or "Taxes"  means all  federal,  state,  local or foreign  net or
gross income, gross receipts, net proceeds, sales, use, ad valorem, value added,
franchise,  bank shares,  withholding,  payroll,  employment,  excise, property,
deed,  stamp,  alternative  or add on  minimum,  environmental  or other  taxes,
assessments,  duties,  fees, levies or other governmental  charges of any nature
whatever,  whether  disputed  or not,  together  with any  interest,  penalties,
additions to tax or additional amounts with respect thereto.

         "Territory" has the meaning set forth in Section 13.1.

         "Third Person" has the meaning set forth in Section 11.3.

         "Transfer Taxes" has the meaning set forth in Section 18.6.

         "TSII"  has the  meaning  set  forth  in the  first  paragraph  of this
Agreement.

         "TSII Charter Documents" has the meaning set forth in Section 6.1.

         "TSII Financial Statements" has the meaning set forth in Section 6.6.

         "TSII Plan of  Organization"  has the  meaning  set forth in the fourth
recital of this Agreement.

         "TSII Stock" means the common stock, par value $.01 per share, of TSII.

                                       98

<PAGE>



         "Underwriters"  means  the  prospective  underwriters  in the  IPO,  as
identified in the Registration Statement.

                      [THE NEXT PAGE IS THE SIGNATURE PAGE]

                                       99

<PAGE>



         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as
of the day and year first above written.

                                    TRAVEL SERVICES INTERNATIONAL, INC.


                                    By: /s/ Leonard Potter
                                        ----------------------------------------
                                        Name:
                                        Title:


                                    800-IDEAS, INC.


                                    By: /s/ Susan Parker
                                        ----------------------------------------
                                        Susan Parker
                                        President


                                    STOCKHOLDER:
                                    /s/ Susan Parker
                                    ----------------------------------
                                    Susan Parker, Individually



                                       100



- --------------------------------------------------------------------------------
                       AGREEMENT AND PLAN OF ORGANIZATION

                             dated as of May 9, 1997

                                  by and among

                       TRAVEL SERVICES INTERNATIONAL, INC.

                                  CRUISES, INC.

                                       and

                          the STOCKHOLDERS named herein
- --------------------------------------------------------------------------------


<PAGE>



                                TABLE OF CONTENTS

                                                                            Page

 1.       PURCHASE AND SALE.................................................  3

 2.       [INTENTIONALLY DELETED]...........................................  3

 3.       DELIVERY OF CONSIDERATION.........................................  3

 4.       CLOSING...........................................................  4

 5.       REPRESENTATIONS AND WARRANTIES OF COMPANY AND
          STOCKHOLDERS......................................................  6
          5.1      Due Organization.........................................  7
          5.2      Authorization............................................  8
          5.3      Capital Stock of the COMPANY.............................  8
          5.4      Transactions in Capital Stock............................  9
          5.5      No Bonus Shares..........................................  9
          5.6      Subsidiaries.............................................  9
          5.7      Predecessor Status; etc.................................. 10
          5.8      Spin-off by the COMPANY.................................. 10
          5.9      Financial Statements..................................... 10
          5.10     Liabilities and Obligations.............................. 11
          5.11     Accounts and Notes Receivable............................ 12
          5.12     Permits and Intangibles.................................. 13
          5.13     Environmental Matters.................................... 14
          5.14     Personal Property........................................ 16
          5.15     Significant Customers; Material Contracts and
                   Commitments.............................................. 17
          5.16     Real Property............................................ 18
          5.17     Insurance................................................ 19
          5.18     Compensation; Employment Agreements; Organized
                   Labor Matters............................................ 20
          5.19     Employee Plans........................................... 21
          5.20     Compliance with ERISA.................................... 23
          5.21     Conformity with Law; Litigation.......................... 24
          5.22     Taxes.................................................... 25
          5.23     No Violations............................................ 26
          5.24     Government Contracts..................................... 27
          5.25     Absence of Changes....................................... 27
          5.26     Deposit Accounts; Powers of Attorney..................... 30
          5.27     Validity of Obligations.................................. 30
          5.28     Relations with Governments............................... 31
          5.29     Disclosure............................................... 31
          5.30     Prohibited Activities.................................... 32
          5.31     Authority; Ownership..................................... 32
          5.32     Preemptive Rights........................................ 33
          5.33     No Intention to Dispose of TSII Stock.................... 33

 6.       REPRESENTATIONS OF TSII........................................... 33
          6.1      Due Organization......................................... 34

                                       -i-

<PAGE>



          6.2      Authorization............................................ 34
          6.3      Capital Stock of the TSII................................ 34
          6.4      Transactions in Capital Stock............................ 35
          6.5      Subsidiaries............................................. 36
          6.6      Financial Statements..................................... 36
          6.7      Liabilities and Obligations.............................. 37
          6.8      Conformity with Law; Litigation.......................... 37
          6.9      No Violations............................................ 38
          6.10     Validity of Obligations.................................. 38
          6.11     TSII Stock............................................... 39
          6.12     No Side Agreements....................................... 39
          6.13     Business; Real Property; Material Agreements............. 40
          6.14     Taxes.................................................... 40
          6.15     No Intention to Dispose of Shares........................ 41

 7.       COVENANTS PRIOR TO CLOSING........................................ 41
          7.1      Access and Cooperation; Due Diligence.................... 41
          7.2      Conduct of Business Pending Closing...................... 43
          7.3      Prohibited Activities.................................... 44
          7.4      No Shop.................................................. 46
          7.5      Notice to Bargaining Agents.............................. 47
          7.6      Agreements............................................... 47
          7.7      Notification of Certain Matters.......................... 47
          7.8      Amendment of Schedules................................... 48
          7.9      Cooperation in Preparation of Registration
                    Statement............................................... 50
          7.10     Final Financial Statements............................... 52
          7.11     Further Assurances....................................... 52
          7.12     Authorized Capital....................................... 53

 8.       CONDITIONS PRECEDENT TO OBLIGATIONS OF STOCKHOLDERS AND
          COMPANY........................................................... 53
          8.1      Representations and Warranties........................... 53
          8.2      Performance of Obligations............................... 54
          8.3      No Litigation............................................ 54
          8.4      Opinion of Counsel....................................... 54
          8.5      Registration Statement................................... 54
          8.6      Consents and Approvals................................... 55
          8.7      Good Standing Certificates............................... 55
          8.8      No Material Adverse Change............................... 55
          8.9      Closing of IPO........................................... 55
          8.10     Secretary's Certificate.................................. 56
          8.11     Employment Agreements.................................... 56
          8.12     Directors and Officers Insurance......................... 56

 9.       CONDITIONS PRECEDENT TO OBLIGATIONS OF TSII....................... 56
          9.1      Representations and Warranties........................... 57
          9.2      Performance of Obligations............................... 57
          9.3      No Litigation............................................ 57
          9.4      Secretary's Certificate.................................. 58
          9.5      No Material Adverse Effect............................... 58
          9.6      STOCKHOLDERS' Release.................................... 58

                                      -ii-

<PAGE>



         9.7      Termination of Related Party Agreements................... 59
         9.8      Opinion of Counsel........................................ 59
         9.9      Consents and Approvals.................................... 59
         9.10     Good Standing Certificates................................ 59
         9.11     Registration Statement.................................... 60
         9.12     Employment Agreements..................................... 60
         9.13     Closing of IPO............................................ 60
         9.14     FIRPTA Certificate........................................ 60

10.      COVENANTS OF TSII AND THE STOCKHOLDERS AFTER CLOSING............... 61
         10.1     Release From Guarantees; Repayment of Certain
                  Obligations............................................... 61
         10.2     Preservation of Tax and Accounting Treatment.............. 61
         10.3     Preparation and Filing of Tax Returns..................... 62
         10.4     Directors and Officers.................................... 63
         10.5     Preservation of Employee Benefit Plans.................... 63
         10.6     Maintenance of Books...................................... 64

11.      INDEMNIFICATION.................................................... 64
         11.1     General Indemnification by STOCKHOLDERS................... 64
         11.2     Indemnification by TSII................................... 66
         11.3     Third Person Claims....................................... 67
         11.4     Exclusive Remedy.......................................... 69
         11.5     Limitations on Indemnification............................ 70

12.      TERMINATION OF AGREEMENT........................................... 72
         12.1     Termination............................................... 72
         12.2     Liabilities in Event of Termination....................... 72

13.      NONCOMPETITION..................................................... 73
         13.1     Prohibited Activities..................................... 73
         13.2     Damages................................................... 75
         13.3     Reasonable Restraint...................................... 75
         13.4     Severability; Reformation................................. 75
         13.5     Independent Covenant...................................... 76
         13.6     Materiality............................................... 76
         13.7     Limitations............................................... 76

14.      NONDISCLOSURE OF CONFIDENTIAL INFORMATION.......................... 77
         14.1     STOCKHOLDERS.............................................. 77
         14.2     TSII...................................................... 78
         14.3     Damages................................................... 79
         14.4     Survival.................................................. 80

15.      TRANSFER RESTRICTIONS.............................................. 80
         15.1     Transfer Restrictions..................................... 80
         15.2 Certain Transfers............................................. 81

16.      FEDERAL SECURITIES ACT REPRESENTATIONS............................. 82
         16.1     Compliance with Law....................................... 82
         16.2     Economic Risk; Sophistication............................. 82


                                      -iii-

<PAGE>



 17.      REGISTRATION RIGHTS............................................... 83
          17.1     Piggyback Registration Rights............................ 83
          17.2     Demand Registration Rights............................... 85
          17.3     Registration Procedures.................................. 86
          17.4     Underwriting Agreement................................... 87
          17.5     Availability of Rule 144................................. 87

 18.      GENERAL........................................................... 87
          18.1     Cooperation.............................................. 87
          18.2     Successors and Assigns................................... 88
          18.3     Entire Agreement......................................... 88
          18.4     Counterparts............................................. 88
          18.5     Brokers and Agents....................................... 89
          18.6     Expenses................................................. 89
          18.7     Notices.................................................. 90
          18.8     Governing Law............................................ 91
          18.9     Exercise of Rights and Remedies.......................... 91
          18.10    Time..................................................... 92
          18.11    Reformation and Severability............................. 92
          18.12    Remedies Cumulative...................................... 92
          18.13    Captions................................................. 92
          18.14    Amendments and Waivers................................... 93
          18.15    Incorporation by Reference............................... 93
          18.16    Defined Terms............................................ 93

 ANNEX I
 INTENTIONALLY DELETED...................................................... 99

 ANNEX II
 CERTIFICATE OF INCORPORATION AND BY-LAWS OF TSII.......................... 100

 ANNEX III
 CONSIDERATION TO BE PAID TO STOCKHOLDERS.................................. 101

 ANNEX IV
 STOCKHOLDERS AND STOCK OWNERSHIP OF THE COMPANY........................... 102

 ANNEX V
 STOCKHOLDERS AND STOCK OWNERSHIP OF TSII.................................. 103

 ANNEX VI
 FORM OF OPINION OF COUNSEL TO TSII........................................ 104

 ANNEX VII
 FORM OF OPINION OF COUNSEL TO COMPANY AND STOCKHOLDERS.................... 108

 ANNEX VIII
 FORM OF EMPLOYMENT AGREEMENT.............................................. 112



                                      -iv-

<PAGE>



                       AGREEMENT AND PLAN OF ORGANIZATION

         THIS AGREEMENT AND PLAN OF ORGANIZATION (the "Agreement") is made as of
May 9,  1997,  by and among  TRAVEL  SERVICES  INTERNATIONAL,  INC.,  a Delaware
corporation  ("TSII"),  CRUISES,  INC., a New York  corporation (the "COMPANY"),
ROBERT G. FALCONE,  an individual  residing in Bridgeport,  New York,  JUDITH A.
FALCONE, an individual residing in Bridgeport,  New York, and PAMELA C. COLE, an
individual residing in Manlius,  New York. Robert G. Falcone,  Judith A. Falcone
and Pamela C. Cole are referred to collectively herein as the "STOCKHOLDERS."

                  WHEREAS,  the  respective  Boards of Directors of TSII and the
         COMPANY  and  the  STOCKHOLDERS  deem  it  advisable  and in  the  best
         interests  of TSII and the  COMPANY and their  respective  stockholders
         that the STOCKHOLDERS  contribute all of the COMPANY Stock owned by the
         STOCKHOLDERS to TSII in exchange for stock of TSII and cash pursuant to
         this Agreement and in accordance with the applicable  provisions of the
         laws of the State of  Delaware  and the State in which the  COMPANY  is
         incorporated;

                  WHEREAS,  TSII is  entering  into  an  Agreement  and  Plan of
         Organization (collectively,  the "Other Agreements") with Auto- Europe,
         Inc.  (Maine),  a Maine  corporation,  Cruises  Only,  Inc.,  a Florida
         corporation,  D-FW  Tours,  Inc.,  a  Texas  corporation,  D-FW  Travel
         Arrangements, Inc., a Texas corporation, and 800- Ideas, Inc., a Nevada
         corporation,  and their  respective  stockholders  in order to  acquire
         additional businesses (the COMPANY,  together with each of the entities
         with which TSII


<PAGE>



         has entered into  the Other  Agreements,  are collectively  referred to
         herein as the "Founding Companies");

                  WHEREAS,  this Agreement,  the Other Agreements and the IPO of
         TSII Stock constitute the "TSII Plan of Organization;"

                  WHEREAS,  the STOCKHOLDERS and the Boards of Directors and the
         stockholders of TSII and each of the Other Founding  Companies that are
         parties to the Other Agreements have approved and adopted the TSII Plan
         of   Organization   as  an  integrated   plan  pursuant  to  which  (1)
         Auto-Europe,   Inc.,  Cruises  Only,  Inc.  and  800-Ideas,  Inc.  will
         contribute  the  ownership  of  substantially  all of their  respective
         assets to TSII, (2) the stockholders of the COMPANY,  D-FW Tours,  Inc.
         and D-FW Travel  Arrangements,  Inc. will transfer the capital stock of
         such companies to TSII and (3) Auto-Europe, Inc. (Maine), Cruises Only,
         Inc., 800-Ideas, Inc., the public, and the stockholders of the COMPANY,
         D-FW Tours,  Inc. and D-FW Travel  Arrangements,  Inc. will acquire the
         stock of TSII as a tax-free  transfer of property  under Section 351 of
         the Internal Revenue Code of 1986, as amended; and

                  WHEREAS,  in  consideration  of the  agreements  of the  Other
         Founding Companies  pursuant to the Other Agreements,  the STOCKHOLDERS
         and the Board of Directors of the COMPANY have approved this  Agreement
         as part of the TSII  Plan of  Organization  in order  to  transfer  the
         ownership of all of the outstanding COMPANY Stock to TSII.

                                        2

<PAGE>



         NOW,  THEREFORE,  in  consideration  of the  premises and of the mutual
agreements,   representations,   warranties,  provisions  and  covenants  herein
contained, the parties hereto hereby agree as follows:

1.       PURCHASE AND SALE

         On the  Funding and  Consummation  Date,  (a) each of the  STOCKHOLDERS
shall transfer,  convey,  assign and deliver to TSII, and TSII shall acquire and
accept from the STOCKHOLDERS, as a contribution to TSII under Section 351 of the
Code, all of the shares of COMPANY Stock owned by each of the STOCKHOLDERS  (the
"Shares"),  free and clear of all liens, security interests,  pledges,  charges,
voting trusts, restrictions, encumbrances and claims of every kind.

2.       [INTENTIONALLY DELETED]

3.       DELIVERY OF CONSIDERATION

         3.1 On the Funding and Consummation Date the  STOCKHOLDERS,  who are on
that date the holders of all  outstanding  certificates  representing  shares of
COMPANY Stock, shall, upon surrender of such certificates, receive the number of
shares of TSII Stock and the amount of cash set forth on Annex III hereto,  said
cash to be payable by certified check or wire transfer.

         3.2  The  STOCKHOLDERS  shall  deliver  to  TSII  at  the  Closing  the
certificates  representing  all of the  Shares,  duly  endorsed  in blank by the
STOCKHOLDERS, or accompanied by blank stock powers, and with

                                        3

<PAGE>



all  necessary   transfer  tax  and  other  revenue  stamps,   acquired  at  the
STOCKHOLDERS' expense, affixed and cancelled. The STOCKHOLDERS agree promptly to
cure any deficiencies with respect to the endorsement of the stock  certificates
or other  documents of conveyance with respect to such Shares or with respect to
the stock powers accompanying the Shares.

         3.3 All  TSII  Stock  received  by the  STOCKHOLDERS  pursuant  to this
Agreement  shall,  except for  restrictions  on resale or transfer  described in
Sections 15 and 16 hereof,  have the same  rights as all of the other  shares of
outstanding  TSII  Stock by  reason  of the  provisions  of the  Certificate  of
Incorporation  of TSII or as otherwise  provided by the Delaware GCL. All voting
rights  of  such  TSII  Stock  received  by  the  STOCKHOLDERS  shall  be  fully
exercisable by the STOCKHOLDERS  and the STOCKHOLDERS  shall not be deprived nor
restricted in exercising  those rights.  On the Funding and  Consummation  Date,
TSII shall have no class of capital stock issued and outstanding  other than the
TSII Stock and the Restricted Common Stock.

4.       CLOSING

         At or  prior  to the  Pricing,  the  parties  shall  take  all  actions
necessary  to prepare to (i) effect the  transfer  and delivery of the Shares as
contemplated   by  Section  1  hereof  and  (ii)  effect  the  delivery  of  the
consideration  referred  to in Section 3 hereof;  provided,  however,  that such
actions shall not include the actual  completion of the transfer and delivery of
the Shares or the

                                        4

<PAGE>



delivery of the consideration by certified check(s) or wire transfer(s) referred
to in  Section 3 hereof,  each of which  actions  shall  only be taken  upon the
Funding  and  Consummation  Date as herein  provided.  The taking of the actions
described in clauses (i) and (ii) above (the "Closing")  shall take place on the
closing date (the "Closing Date") at the offices of Akin, Gump, Strauss, Hauer &
Feld, L.L.P., 1333 New Hampshire Avenue,  N.W.,  Washington,  D.C. 20036. On the
Funding  and  Consummation  Date  (x)  all  transactions  contemplated  by  this
Agreement,  including  the  delivery of the Shares and the delivery of shares of
TSII Stock and certified  check(s) or wire transfer(s) in an amount equal to the
cash portion of the  consideration  which the STOCKHOLDERS  shall be entitled to
receive  pursuant  to  Section 3 hereof  shall  occur and (y) the  closing  with
respect to the IPO shall be completed.  The date on which the actions  described
in the preceding  clauses (x) and (y) occur shall be referred to as the "Funding
and  Consummation  Date."  Except as  provided  in  Sections 8 and 9 hereof with
respect to actions to be taken on the Funding and Consummation  Date, during the
period from the Closing Date to the Funding and Consummation Date this Agreement
may only be  terminated by a party if the  underwriting  agreement in respect of
the IPO is terminated  pursuant to the terms of such  agreement.  This Agreement
shall in any  event  terminate  if the  Funding  and  Consummation  Date has not
occurred within 15 business days of the Closing Date. Time is of the essence.


                                        5

<PAGE>



5.       REPRESENTATIONS AND WARRANTIES OF COMPANY AND STOCKHOLDERS

         (A)      Representations and Warranties of COMPANY and
STOCKHOLDERS.

         Each  of  the  COMPANY  and  the  STOCKHOLDERS  jointly  and  severally
represents and warrants that all of the following representations and warranties
in this  Section  5(A) are true at the date of this  Agreement  and,  subject to
Section  7.8  hereof,  shall be true at the time of Closing  and the Funding and
Consummation  Date.  Each of the COMPANY and the  STOCKHOLDERS  agrees that such
representations  and warranties shall survive the Funding and Consummation  Date
for a period of two years  (the last day of such  period  being the  "Expiration
Date"),  except that (i) the warranties and representations set forth in Section
5.22 hereof shall survive until such time as the limitations  period has run for
all Tax periods ended on or prior to the Funding and  Consummation  Date,  which
shall be deemed to be the  Expiration  Date for Section 5.22 and (ii) solely for
purposes  of  determining  whether a claim  for  indemnification  under  Section
11.1(iii)  hereof has been made on a timely basis, and solely to the extent that
in connection with the IPO, TSII actually  incurs  liability under the 1933 Act,
the 1934 Act,  or any other  federal or state  securities  laws as a result of a
breach of a  representation  or warranty by the  COMPANY or a  STOCKHOLDER,  the
representations  and  warranties  set  forth  herein  shall  survive  until  the
expiration of any applicable limitations period, which shall be deemed to be the
Expiration Date for such

                                        6

<PAGE>



purposes.  For  purposes of this  Section 5, the term  "COMPANY"  shall mean and
refer to the COMPANY and all of its Subsidiaries.

         5.1 Due  Organization.  The COMPANY is a  corporation  duly  organized,
validly  existing  and in good  standing  under  the  laws of the  state  of its
incorporation,  and the COMPANY is duly  authorized and qualified to do business
under  all  applicable  laws,  regulations,  ordinances  and  orders  of  public
authorities  to carry on its  business  in the  places  and in the manner as now
conducted,  except (i) as set forth on Schedule 5.1 or (ii) where the failure to
be so authorized or qualified  would not have a material  adverse  effect on the
business,  operations,  affairs,  prospects,  properties,  assets  or  condition
(financial or  otherwise),  of the COMPANY taken as a whole (as used herein with
respect to the COMPANY, or with respect to any other person, a "Material Adverse
Effect").  Schedule  5.1 sets  forth the  jurisdiction  in which the  COMPANY is
incorporated and contains a list of all such  jurisdictions in which the COMPANY
is authorized or qualified to do business.  True, complete and correct copies of
the Certificate of Incorporation  and By-laws,  each as amended,  of the COMPANY
(the  "Charter  Documents")  are all attached  hereto as Schedule 5.1. The stock
records of the COMPANY,  as heretofore  made  available to TSII, are correct and
complete in all material respects. There are no minutes in the possession of the
COMPANY or the STOCKHOLDERS  which have not been made available to TSII, and all
of such minutes are correct and complete in all respects. Except as set forth on
Schedule 5.1, the most recent minutes of the COMPANY, which are dated no earlier
than

                                        7

<PAGE>



ten business days prior to the date hereof,  affirm and ratify all prior acts of
the COMPANY, and of its officers and directors on behalf of the COMPANY.

         5.2  Authorization.  (i) The  representatives  of the COMPANY executing
this  Agreement  have the  authority  to enter into and bind the  COMPANY to the
terms of this Agreement and (ii) the COMPANY has the full legal right, power and
authority to enter into and perform this Agreement,  and all required  approvals
of the  shareholders  and the  Board  of  Directors  of the  COMPANY  have  been
obtained.

         5.3 Capital Stock of the COMPANY.  The authorized  capital stock of the
COMPANY is as set forth on Schedule 5.3. The Shares, which are all of the issued
and  outstanding  shares of the capital  stock of the COMPANY,  are owned by the
STOCKHOLDERS  in the  amounts set forth in Annex IV and  further,  except as set
forth on  Schedule  5.3,  are  owned  free  and  clear  of all  liens,  security
interests,  pledges,  charges,  voting trusts,  restrictions,  encumbrances  and
claims of every kind.  All of the issued and  outstanding  shares of the capital
stock of the COMPANY have been duly  authorized  and validly  issued,  are fully
paid and nonassessable, are owned of record and beneficially by the STOCKHOLDERS
and further, such shares were offered, issued, sold and delivered by the COMPANY
in compliance with all applicable state and federal laws concerning the issuance
of  securities.  Further,  none of such shares were issued in  violation  of the
preemptive rights of any past or present stockholder.

                                        8

<PAGE>



         5.4 Transactions in Capital Stock. Except as set forth on Schedule 5.4,
the COMPANY has not acquired any COMPANY Stock since January l, 1994.  Except as
set forth on Schedule 5.4, (i) no option,  warrant,  call,  conversion  right or
commitment  of any kind exists which  obligates  the COMPANY to issue any of its
authorized  but  unissued  capital  stock;  (ii) the COMPANY  has no  obligation
(contingent  or otherwise) to purchase,  redeem or otherwise  acquire any of its
equity  securities or any  interests  therein or to pay any dividend or make any
distribution in respect thereof; and (iii) neither the voting stock structure of
the COMPANY nor the relative  ownership  of shares  among any of its  respective
stockholders  has been altered or changed in  contemplation  of the transactions
contemplated  hereby  and/or the TSII Plan of  Organization.  Schedule  5.4 also
includes  complete  and accurate  copies of all stock  option or stock  purchase
plans, including a list of all outstanding options,  warrants or other rights to
acquire shares of the COMPANY's stock and the material terms of such outstanding
options, warrants or other rights.

         5.5 No Bonus  Shares.  Except as set forth on Schedule 5.5, none of the
shares of COMPANY Stock was issued pursuant to awards, grants or bonuses.

         5.6  Subsidiaries.  Schedule 5.6 attached hereto lists the name of each
of the COMPANY's subsidiaries (each, a "Subsidiary"),  and sets forth the number
and class of the authorized  capital stock of each  Subsidiary and the number of
shares or interests of each Subsidiary which are issued and outstanding,  all of
which shares

                                        9

<PAGE>



(except as set forth on Schedule  5.6) are owned by the COMPANY,  free and clear
of  all  liens,   security   interests,   pledges,   voting  trusts,   equities,
restrictions,  encumbrances  and  claims of every  kind.  Except as set forth on
Schedule 5.6, the COMPANY does not presently own, of record or beneficially,  or
control, directly or indirectly,  any capital stock, securities convertible into
capital stock or any other equity  interest in any  corporation,  association or
business entity nor is the COMPANY, directly or indirectly, a participant in any
joint venture, partnership or other non-corporate entity.

         5.7 Predecessor  Status; etc. Set forth on Schedule 5.7 is a listing of
all names of all  predecessor  companies of the COMPANY,  including the names of
any entities acquired by the COMPANY (by stock purchase, merger or otherwise) or
owned by the  COMPANY  or from whom the  COMPANY  previously  acquired  material
assets.  Except  as  disclosed  on  Schedule  5.7,  the  COMPANY  has not been a
subsidiary or division of another  corporation or a part of an acquisition which
was later rescinded.

         5.8 Spin-off by the COMPANY. Except as set forth on Schedule 5.8, there
has not been any sale,  spin-off or  split-up  of material  assets of either the
COMPANY or any other person or entity that directly,  or indirectly  through one
or more  intermediaries,  controls,  or is  controlled  by,  or is under  common
control with, the COMPANY ("Affiliates") since January 1, 1994.

         5.9 Financial Statements. Attached hereto as Schedule 5.9 are copies of
the following financial statements (the "COMPANY

                                       10

<PAGE>



Financial  Statements")  of the COMPANY:  the COMPANY's  unaudited  Consolidated
Balance  Sheets,  if any, as of September 30, 1996, 1995 and 1994 and Statements
of Income,  Cash Flows and Retained  Earnings,  if any, for each of the years in
the  three-year  period  ended  September  30,  1996  (September  30, 1996 being
hereinafter  referred to as the "Balance  Sheet  Date").  Except as set forth on
Schedule 5.9, such Financial  Statements  have been prepared in accordance  with
generally  accepted   accounting   principles  applied  on  a  consistent  basis
throughout the periods  indicated  (except as noted thereon or on Schedule 5.9).
Except as set forth on Schedule  5.9,  such  Consolidated  Balance  Sheets as of
September 30, 1996,  1995 and 1994 present fairly the financial  position of the
COMPANY as of the dates indicated thereon,  and such Consolidated  Statements of
Income,  Cash  Flows  and  Retained  Earnings  present  fairly  the  results  of
operations for the periods indicated thereon.

         5.10 Liabilities and Obligations.  The COMPANY has delivered to TSII an
accurate list (which is set forth on Schedule 5.10) as of the Balance Sheet Date
of (i) all  liabilities  of the COMPANY  which are not  reflected on the balance
sheet of the COMPANY at the Balance  Sheet Date or  otherwise  reflected  in the
COMPANY  Financial  Statements  at the  Balance  Sheet Date,  (ii) any  material
liabilities of the COMPANY  (including all liabilities in excess of $10,000) and
(iii) all loan agreements,  indemnity or guaranty agreements,  bonds, mortgages,
liens,  pledges or other  security  agreements.  Except as set forth on Schedule
5.10,  since the Balance  Sheet Date the COMPANY has not  incurred  any material
liabilities of any kind,

                                       11

<PAGE>



character and  description,  whether  accrued,  absolute,  secured or unsecured,
contingent or otherwise,  other than liabilities incurred in the ordinary course
of business.  The COMPANY has also  delivered to TSII on Schedule  5.10,  in the
case  of  those  contingent   liabilities   related  to  pending  or  threatened
litigation, or other liabilities which are not fixed or are being contested, the
following information:

          (i)  a  summary   description  of  the  liability  together  with  the
     following:

               (a) copies of all relevant documentation relating thereto;

               (b) amounts claimed and any other action or relief sought; and

               (c) name of claimant and all other parties to the claim,  suit or
          proceeding;

          (ii) the name of each court or agency before which such claim, suit or
     proceeding is pending; and

          (iii) the date such claim, suit or proceeding was instituted; and

          (iv) a good faith and reasonable  estimate of the maximum  amount,  if
     any, which is likely to become payable with respect to each such liability.
     If no  estimate  is  provided,  the  estimate  shall for  purposes  of this
     Agreement be deemed to be zero.

         5.11 Accounts and Notes  Receivable.  The COMPANY has delivered to TSII
an accurate list (which is set forth on Schedule 5.11) of

                                       12

<PAGE>



the accounts and notes receivable of the COMPANY,  as of the Balance Sheet Date,
including  any such amounts  which are not  reflected in the balance sheet as of
the Balance Sheet Date, and including receivables from and advances to employees
and the  STOCKHOLDERS.  The COMPANY  shall also  provide to TSII (x) an accurate
list of all receivables  obtained subsequent to the Balance Sheet Date up to the
Closing  Date and (y) an aging of all  accounts  and  notes  receivable  showing
amounts due in 30 day aging categories (the "A/R Aging Reports").  Except to the
extent  reflected  on Schedule  5.11 or as disclosed by the COMPANY to TSII in a
writing  accompanying  the A/R  Aging  Reports,  the  accounts,  notes and other
receivables shown on Schedule 5.11 and on the A/R Aging Reports are and shall be
collectible in the amounts shown, net of reserves reflected in the balance sheet
as of the  Balance  Sheet Date with  respect to  accounts  receivable  as of the
Balance  Sheet Date,  and net of reserves  reflected in the books and records of
the  COMPANY  (consistent  with the  methods  used for the  balance  sheet) with
respect to accounts receivable of the COMPANY after the Balance Sheet Date.

         5.12  Permits  and   Intangibles.   The  COMPANY  holds  all  licenses,
franchises,  permits and other governmental authorizations the absence of any of
which could have a Material Adverse Effect on its business,  and the COMPANY has
delivered to TSII an accurate list and summary  description  (which is set forth
on  Schedule  5.12)  of  all  such  licenses,   franchises,  permits  and  other
governmental  authorizations,  including permits, titles, licenses,  franchises,
certificates, trademarks, trade names, patents, patent applications

                                       13

<PAGE>



and copyrights owned or held by the COMPANY (including  interests in software or
other  technology  systems,   programs  and  intellectual  property)  (it  being
understood  and  agreed  that a list  of all  environmental  permits  and  other
environmental  approvals is set forth on Schedule 5.13). To the knowledge of the
COMPANY, the licenses, franchises, permits and other governmental authorizations
listed on  Schedules  5.12 and 5.13 are valid,  and the COMPANY has not received
any notice that any governmental  authority intends to cancel,  terminate or not
renew any such license,  franchise,  permit or other governmental authorization.
The COMPANY has conducted and is conducting its business in compliance  with the
requirements,  standards,  criteria and  conditions  set forth in the  licenses,
franchises,  permits and other governmental  authorizations  listed on Schedules
5.12 and 5.13 and is not in violation of any of the foregoing  except where such
noncompliance  or  violation  would not have a  Material  Adverse  Effect on the
COMPANY.  Except as  specifically  provided on Schedule 5.12,  the  transactions
contemplated by this Agreement will not result in a default under or a breach or
violation  of, or  adversely  affect  the rights and  benefits  afforded  to the
COMPANY by, any such licenses, franchises, permits or government authorizations.

         5.13 Environmental  Matters.  Except as set forth on Schedule 5.13, (i)
the COMPANY has complied  with and is in  compliance  with all  federal,  state,
local and foreign statutes (civil and criminal), laws, ordinances,  regulations,
rules, notices, permits, judgments, orders and decrees applicable to any of them
or any of

                                       14

<PAGE>



their  respective  properties,  assets,  operations and  businesses  relating to
environmental protection (collectively  "Environmental Laws") including, without
limitation,  Environmental Laws relating to air, water, land and the generation,
storage,  use,  handling,  transportation,  treatment  or disposal of  Hazardous
Wastes and Hazardous  Substances  including petroleum and petroleum products (as
such terms are defined in any applicable  Environmental  Law);  (ii) the COMPANY
has obtained and adhered to all necessary permits and other approvals  necessary
to treat, transport, store, dispose of and otherwise handle Hazardous Wastes and
Hazardous Substances,  a list of all of which permits and approvals is set forth
on Schedule 5.13, and has reported to the appropriate authorities, to the extent
required  by all  Environmental  Laws,  all past and  present  sites  owned  and
operated by the COMPANY where Hazardous Wastes or Hazardous Substances have been
treated,  stored,  disposed of or  otherwise  handled;  (iii) there have been no
releases or threats of releases (as defined in Environmental  Laws) at, from, in
or on any  property  owned or  operated by the COMPANY  except as  permitted  by
Environmental Laws; (iv) the COMPANY knows of no on-site or off-site location to
which the COMPANY has transported or disposed of Hazardous  Wastes and Hazardous
Substances or arranged for the  transportation of Hazardous Wastes and Hazardous
Substances,  which site is the subject of any federal,  state,  local or foreign
enforcement  action or any other  investigation  which  could  lead to any claim
against the COMPANY or TSII for any  clean-up  cost,  remedial  work,  damage to
natural resources, property damage or

                                       15

<PAGE>



personal   injury,   including,   but  not  limited  to,  any  claim  under  the
Comprehensive Environmental Response, Compensation and Liability Act of 1980, as
amended;  and (v) the COMPANY has no contingent liability in connection with any
release of any Hazardous Waste or Hazardous Substance into the environment.

         5.14 Personal  Property.  The COMPANY has delivered to TSII an accurate
list (which is set forth on Schedule 5.14) of (x) all personal property included
in  "depreciable  plant,  property and  equipment"  on the balance  sheet of the
COMPANY as of the  Balance  Sheet Date or that will be  included  on any balance
sheet of the  COMPANY  prepared  after the  Balance  Sheet  Date,  (y) all other
personal  property owned by the COMPANY with a value in excess of $10,000 (i) as
of the Balance Sheet Date and (ii) acquired since the Balance Sheet Date and (z)
all leases and  agreements  in respect of personal  property,  including,  true,
complete and correct copies of all such leases and agreements. The COMPANY shall
indicate on Schedule 5.14 those assets  currently  owned,  or that were formerly
owned, by STOCKHOLDERS, relatives of STOCKHOLDERS, or Affiliates of the COMPANY.
Except as set forth on Schedule  5.14,  (i) all  personal  property  used by the
COMPANY in its  business is either owned by the COMPANY or leased by the COMPANY
pursuant to a lease included on Schedule 5.14, (ii) all of the personal property
listed on Schedule  5.14 is in good working order and  condition,  ordinary wear
and tear excepted and (iii) all leases and agreements  included on Schedule 5.14
are in full force and effect and constitute valid

                                       16

<PAGE>



and  binding  agreements  of the  parties  (and  their  successors)  thereto  in
accordance with their respective terms.

         5.15 Significant  Customers;  Material  Contracts and Commitments.  The
COMPANY has  delivered to TSII an accurate  list (which is set forth on Schedule
5.15) of (i) all significant  customers,  it being  understood and agreed that a
"significant  customer," for purposes of this Section 5.15, means a customer (or
person or entity) representing 5% or more of the COMPANY's annual revenues as of
the Balance Sheet Date. Except to the extent set forth on Schedule 5.15, none of
the COMPANY's  significant customers (or persons or entities that are sources of
a significant  number of customers) have cancelled or substantially  reduced or,
to the knowledge of the COMPANY,  are currently  attempting  or  threatening  to
cancel a contract or substantially  reduce  utilization of the services provided
by the COMPANY.

         The  COMPANY  has  listed  on  Schedule  5.15 all  material  contracts,
commitments  and similar  agreements to which the COMPANY is a party or by which
it or any of its properties are bound (including,  but not limited to, contracts
with significant customers,  joint venture or partnership agreements,  contracts
with any labor organizations, strategic alliances and options to purchase land),
other than contracts,  commitments and agreements  otherwise listed on Schedules
5.10,  5.14 or 5.16,  (a) in  existence  as of the  Balance  Sheet  Date and (b)
entered into since the Balance Sheet Date, and in each case has delivered  true,
complete and correct copies of such agreements to TSII. The COMPANY has

                                       17

<PAGE>



complied with all material commitments and obligations  pertaining to it, and is
not in default under any contracts or agreements  listed on Schedule 5.15 and no
notice of default under any such contract or agreement  has been  received.  The
COMPANY has also  indicated on Schedule 5.15 a summary  description of all plans
or projects  involving  the  opening of new  operations,  expansion  of existing
operations,  the  acquisition  of any  personal  property,  business  or  assets
requiring, in any event, the payment of more than $25,000 by the COMPANY.

         5.16 Real Property.  Schedule 5.16 includes a list of all real property
owned  or  leased  by the  COMPANY  (i) as of the  Balance  Sheet  Date and (ii)
acquired since the Balance Sheet Date, and all other  property,  if any, used by
the COMPANY in the conduct of its  business.  The COMPANY has good and insurable
title to the real property owned by it,  including  those  reflected on Schedule
5.14,  subject  to no  mortgage,  pledge,  lien,  conditional  sales  agreement,
encumbrance or charge, except for:

          (i) liens  reflected on Schedules  5.10 or 5.16 as securing  specified
     liabilities (with respect to which no default exists);

          (ii) liens for current  Taxes not yet payable and  assessments  not in
     default;

          (iii) easements for utilities serving the property only; and

          (iv) easements,  covenants and  restrictions  and other  exceptions to
     title shown of record in the office of the

                                       18

<PAGE>



     County Clerks in which the  properties,  assets and  leasehold  estates are
     located which do not adversely affect the current use of the property.

Schedule 5.16 contains, without limitation, true, complete and correct copies of
all title reports and title  insurance  policies  currently in possession of the
COMPANY with respect to real property owned by the COMPANY.

         The  COMPANY  has  also  delivered  to  TSII an  accurate  list of real
property  leased by the  COMPANY  (which  list is set forth on  Schedule  5.16),
together with true,  complete and correct copies of all leases and agreements in
respect of such real property  leased by the COMPANY  (which copies are attached
to Schedule 5.16),  and an indication as to which such  properties,  if any, are
currently owned, or were formerly owned, by STOCKHOLDERS or business or personal
affiliates of the COMPANY or STOCKHOLDERS. Except as set forth on Schedule 5.16,
all of such leases  included  on Schedule  5.16 are in full force and effect and
constitute  valid and binding  agreements of the parties (and their  successors)
thereto in accordance with their respective terms.

         5.17 Insurance.  The COMPANY has delivered to TSII, as set forth on and
attached to Schedule  5.17, (i) an accurate list as of the Balance Sheet Date of
all  insurance  policies  carried by the COMPANY,  (ii) an accurate  list of all
insurance loss runs and workers  compensation claims received for the past three
(3) policy years and (iii) true,  complete and correct  copies of all  insurance
policies currently in effect. Such insurance policies evidence all

                                       19

<PAGE>



of the  insurance  that the COMPANY is required to carry  pursuant to all of its
contracts and other  agreements and pursuant to all applicable laws. All of such
insurance  policies  are  currently in full force and effect and shall remain in
full force and effect  through the Funding and  Consummation  Date. No insurance
carried by the  COMPANY has ever been  cancelled  by the insurer and the COMPANY
has  never  been  unable  to  obtain  insurance  coverage  for  its  assets  and
operations.

         5.18 Compensation;  Employment Agreements; Organized Labor Matters. The
COMPANY has  delivered to TSII an accurate  list (which is set forth on Schedule
5.18) showing all officers,  directors and key employees of the COMPANY, listing
all employment  agreements  with such officers,  directors and key employees and
the rate of compensation (and the portions thereof attributable to salary, bonus
and other  compensation,  respectively)  of each of such  persons  (i) as of the
Balance  Sheet Date and (ii) as of the date hereof.  The COMPANY has provided to
TSII true, complete and correct copies of any employment  agreements for persons
listed on  Schedule  5.18.  Since the  Balance  Sheet  Date,  there have been no
increases  in the  compensation  payable or any special  bonuses to any officer,
director,  key employee or other  employee,  except  ordinary  salary  increases
implemented on a basis  consistent with past  practices,  except as set forth on
Schedule 5.18.

         Except as set forth on Schedule  5.18,  (i) the COMPANY is not bound by
or subject to (and none of its assets or  properties  is bound by or subject to)
any arrangement with any labor union, (ii)

                                       20

<PAGE>



no employees of the COMPANY are represented by any labor union or covered by any
collective   bargaining   agreement,   (iii)  no  campaign  to  establish   such
representation  is in  progress  and (iv) there is no pending or, to the best of
the COMPANY's knowledge,  threatened labor dispute involving the COMPANY and any
group of its employees nor has the COMPANY  experienced any labor  interruptions
over the past three years. The COMPANY believes its relationship  with employees
to be good.

         5.19  Employee  Plans.  The COMPANY has  delivered  to TSII an accurate
schedule (Schedule 5.19) showing all employee benefit plans currently  sponsored
or  maintained  or  contributed  to by,  or which  cover the  current  or former
employees  or  directors of the COMPANY,  all  employment  agreements  and other
agreements  or  arrangements  containing  "golden  parachute"  or other  similar
provisions,  and all  deferred  compensation  agreements,  together  with  true,
complete and correct  copies of such plans,  agreements  and any trusts  related
thereto,  and  classifications  of employees  covered  thereby as of the Balance
Sheet Date. Except for the employee benefit plans, if any, described on Schedule
5.19, the COMPANY does not sponsor,  maintain or contribute to any plan program,
fund or arrangement that constitutes an "employee pension benefit plan," nor has
the COMPANY any  obligation to contribute to or accrue or pay any benefits under
any deferred  compensation  or retirement  funding  arrangement on behalf of any
employee  or  employees  (such as, for  example,  and  without  limitation,  any
individual  retirement account or annuity, any "excess benefit plan" (within the
meaning

                                       21

<PAGE>



of Section  3(36) of the Employee  Retirement  Income  Security Act of 1974,  as
amended ("ERISA") or any non-qualified deferred compensation  arrangement).  For
the purposes of this Agreement,  the term "employee  pension benefit plan" shall
have the same  meaning  as is given  that term in  Section  3(2) of  ERISA.  The
COMPANY has not sponsored,  maintained or  contributed  to any employee  pension
benefit plan other than the plans, agreements,  arrangement and trusts set forth
on Schedule  5.19,  nor is the COMPANY  required to contribute to any retirement
plan  pursuant  to  the  provisions  of  any  collective   bargaining  agreement
establishing  the terms and  conditions  or  employment  of any of the COMPANY's
employees.

         The COMPANY is not now,  and cannot as a result of its past  activities
become,   liable  to  the  Pension  Benefit  Guaranty   Corporation  or  to  any
multiemployer  employee pension benefit plan under the provisions of Title IV of
ERISA.

         All employee benefit plans, agreements,  arrangements and trusts listed
on Schedule 5.19 and the  administration  thereof are in substantial  compliance
with their  terms and all  applicable  provisions  of ERISA and the  regulations
issued thereunder, as well as with all other applicable federal, state and local
statutes, ordinances and regulations.

         All accrued contribution obligations of the COMPANY with respect to any
plan listed on Schedule 5.19 have either been fulfilled in their entirety or are
fully  reflected  on the balance  sheet of the  COMPANY as of the Balance  Sheet
Date.

                                       22

<PAGE>



         5.20 Compliance with ERISA.  All such plans,  agreements,  arrangements
and trusts of the COMPANY that are currently maintained or contributed to by the
COMPANY or cover employees or former employees of the COMPANY listed on Schedule
5.19  that are  intended  to  qualify  under  Section  401(a)  of the Code  (the
"Qualified  Plans") are, and have been so qualified and have been  determined by
the  Internal   Revenue  Service  to  be  so  qualified,   and  copies  of  such
determination  letters are included as part of Schedule  5.19 hereof.  Except as
disclosed on Schedule 5.19, all reports and other documents required to be filed
with  any   governmental   agency  or  distributed  to  plan   participants   or
beneficiaries  (including,  but not limited to, actuarial reports, audit reports
or Tax Returns) have been timely filed or  distributed,  and copies  thereof for
the three most recent plan years are  included as part of Schedule  5.19 hereof.
Neither STOCKHOLDERS, any such plan listed on Schedule 5.19, nor the COMPANY has
engaged in any  transaction  prohibited  under the provisions of Section 4975 of
the Code or  Section  406 of ERISA.  No such plan  listed on  Schedule  5.19 has
incurred an accumulated funding deficiency,  as defined in Section 412(a) of the
Code and Section 302(1) of ERISA; and the COMPANY has not incurred any liability
for excise tax or penalty due to the Internal  Revenue Service nor any liability
to the Pension Benefit Guaranty Corporation.  The STOCKHOLDERS further represent
that:

          (i)  there  have  been  no  terminations,   partial   terminations  or
     discontinuance of contributions to any such

                                       23

<PAGE>



     Qualified Plan intended to qualify under Section 401(a) of the Code without
     notice to and approval by the Internal Revenue Service;

          (ii) no such plan listed on Schedule 5.19 subject to the provisions of
     Title IV of ERISA has been terminated;

          (iii)  there  have  been no  "reportable  events"  (as that  phrase is
     defined in Section  4043 of ERISA) with  respect to any such plan listed on
     Schedule 5.19;

          (iv) the COMPANY has not  incurred  liability  under  Section  4062 of
     ERISA; and

          (v) no  circumstances  exist  pursuant to which the COMPANY could have
     any direct or indirect liability whatsoever (including, but not limited to,
     any liability to any  multiemployer  plan or the Pension  Benefit  Guaranty
     Corporation  under Title IV of ERISA or to the Internal Revenue Service for
     any excise tax or penalty, or being subject to any Statutory Lien to secure
     payment of any such  liability)  with respect to any plan now or heretofore
     maintained or  contributed to by any entity other than the COMPANY that is,
     or at any time was, a member of a "controlled group" (as defined in Section
     412(n)(6)(B) of the Code) that includes the COMPANY.

         5.21 Conformity with Law; Litigation. Except to the extent set forth on
Schedules 5.21 or 5.13, the COMPANY is not in violation of any law or regulation
which  would have a  Material  Adverse  Effect,  or of any order of any court or
federal, state, municipal or other governmental department, commission, board,

                                       24

<PAGE>



bureau,  agency or  instrumentality  having  jurisdiction over the COMPANY;  and
except to the extent set forth on Schedules  5.10 or 5.13,  there are no claims,
actions,  suits or  proceedings,  commenced or, to the knowledge of the COMPANY,
threatened,  against or affecting the COMPANY, at law or in equity, or before or
by any federal, state, municipal or other governmental  department,  commission,
board,  bureau,  agency or instrumentality  having jurisdiction over the COMPANY
and no notice of any  claim,  action,  suit or  proceeding,  whether  pending or
threatened,  has been received.  The COMPANY has conducted and is conducting its
business in compliance with the requirements, standards, criteria and conditions
set forth in applicable federal, state and local statutes, ordinances,  permits,
licenses,  orders, approvals,  variances,  rules and regulations,  including all
such permits,  licenses,  orders and other  governmental  approvals set forth on
Schedules 5.12 and 5.13, and is not in violation of any of the foregoing.

         5.22 Taxes. The COMPANY has timely filed all requisite  federal,  state
and other Tax returns or extension  requests for all fiscal  periods ended on or
before the Balance Sheet Date; and except as set forth on Schedule  5.22,  there
are no examinations in progress or claims against the COMPANY for federal, state
and other Taxes  (including  penalties  and  interest) for any period or periods
prior to and  including  the  Balance  Sheet Date and no notice of any claim for
Taxes,  whether  pending or threatened,  has been received.  All Tax,  including
interest and penalties (whether or not shown on

                                       25

<PAGE>



any Tax Return) owed by the COMPANY, any member of an affiliated or consolidated
group which  includes or included  the  COMPANY,  or with respect to any payment
made or deemed made by the  COMPANY,  required to be paid by the date hereof has
been paid.  The  amounts  shown as accruals  for Taxes on the COMPANY  Financial
Statements are  sufficient  for the payment of all Taxes of the kinds  indicated
(including  penalties and  interest)  for all fiscal  periods ended on or before
that date.  Copies of (i) the federal and local income tax returns and franchise
tax returns of the COMPANY for its last three (3) fiscal years,  or such shorter
period of time as the  COMPANY  shall have  existed,  (ii) any Tax  examinations
commenced or closed or  outstanding  during  their three (3) most recent  fiscal
years, and (iii) currently outstanding extensions of statutory limitations,  are
attached  hereto as Schedule  5.22.  The COMPANY has a taxable year ended on the
date set forth as such on Schedule  5.22.  Except as disclosed on Schedule 5.22,
the COMPANY's methods of accounting have not changed in the past five years. The
COMPANY is not an  investment  company as  defined in Section  351(e)(1)  of the
Code.

         5.23 No  Violations.  The  COMPANY is not in  violation  of any Charter
Document.  Neither the COMPANY nor, to the  knowledge of the COMPANY,  any other
party thereto, is in default under any lease, instrument,  agreement, license or
permit set forth on  Schedules  5.12,  5.13,  5.14,  5.15 or 5.16,  or any other
material  agreement to which it is a party or by which its  properties are bound
(the "Material Documents"); and, except as set forth on

                                       26

<PAGE>



Schedule  5.23,  (a) the rights and  benefits of the COMPANY  under the Material
Documents will not be adversely affected by the transactions contemplated hereby
and (b) the execution of this Agreement and the  performance of the  obligations
hereunder and the consummation of the transactions  contemplated hereby will not
result in any  violation  or breach or  constitute a default  under,  any of the
terms or provisions of the Material Documents or the Charter  Documents.  Except
as set forth on Schedule 5.23,  none of the Material  Documents  requires notice
to, or the consent or approval of, any governmental  agency or other third party
with respect to any of the transactions  contemplated  hereby in order to remain
in full force and effect,  and  consummation  of the  transactions  contemplated
hereby  will  not  give  rise  to any  right  to  termination,  cancellation  or
acceleration  or loss of any right or  benefit.  Except as set forth on Schedule
5.23,  none of the Material  Documents  prohibits the use or  publication by the
COMPANY or TSII of the name of any other party to such  Material  Document,  and
none of the Material  Documents  prohibits or restricts  the COMPANY from freely
providing  services to any other customer or potential  customer of the COMPANY,
TSII or any Other Founding Company.

         5.24  Government  Contracts.  Except as set forth on Schedule 5.24, the
COMPANY  is not  now a party  to any  governmental  contract  subject  to  price
redetermination or renegotiation.

         5.25 Absence of Changes.  Since the Balance  Sheet Date,  except as set
forth on Schedule 5.25, there has not been:

                                       27

<PAGE>



          (i) any material  adverse change in the financial  condition,  assets,
     liabilities (contingent or otherwise), income or business of the COMPANY;

          (ii) any  damage,  destruction  or loss  (whether  or not  covered  by
     insurance) materially adversely affecting the properties or business of the
     COMPANY;

          (iii) any  change in the  authorized  capital  of the  COMPANY  or its
     outstanding  securities  or any change in its  ownership  interests  or any
     grant of any options, warrants, calls, conversion rights or commitments;

          (iv) any  declaration  or payment of any dividend or  distribution  in
     respect of the capital stock or any direct or indirect redemption, purchase
     or other acquisition of any of the capital stock of the COMPANY;

          (v) any increase in the compensation,  bonus, sales commissions or fee
     arrangement  payable  or to become  payable  by the  COMPANY  to any of its
     officers, directors, STOCKHOLDERS, employees, consultants or agents, except
     for ordinary and  customary  bonuses and salary  increases for employees in
     accordance with past practice;

          (vi) any work interruptions,  labor grievances or claims filed, or any
     event or condition of any  character,  materially  adversely  affecting the
     business of the COMPANY;

          (vii) any sale or transfer, or any agreement to sell or transfer,  any
     material assets, property or rights of the

                                       28

<PAGE>



     COMPANY to any person, including,  without limitation, the STOCKHOLDERS and
     their affiliates;

          (viii) any cancellation,  or agreement to cancel,  any indebtedness or
     other obligation  owing to the COMPANY,  including  without  limitation any
     indebtedness or obligation of any STOCKHOLDER or any affiliate thereof;

          (ix) any plan,  agreement or  arrangement  granting  any  preferential
     rights to purchase or acquire any  interest in any of the assets,  property
     or rights of the COMPANY or requiring  consent of any party to the transfer
     and assignment of any such assets, property or rights;

          (x) any purchase or acquisition of, or agreement,  plan or arrangement
     to purchase  or  acquire,  any  property,  rights or assets  outside of the
     ordinary course of the COMPANY's business;

          (xi) any waiver of any material rights or claims of the COMPANY;

          (xii) any material  breach,  amendment or termination of any contract,
     agreement, license, permit or other right to which the COMPANY is a party;

          (xiii) any  transaction by the COMPANY  outside the ordinary course of
     its business;

          (xiv) any  cancellation  or termination of a material  contract with a
     customer or client prior to the scheduled termination date; or

                                       29

<PAGE>



          (xv) any other distribution of property or assets by the COMPANY.

         5.26 Deposit Accounts; Powers of Attorney. The COMPANY has delivered to
TSII an accurate  schedule  (which is set forth on Schedule 5.26) as of the date
of the Agreement of:

          (i) the name of each  financial  institution  in which the COMPANY has
     accounts or safe deposit boxes;

          (ii) the names in which the accounts or boxes are held;

          (iii) the type of account and account number; and

          (iv) the name of each person authorized to draw thereon or have access
     thereto.

Schedule  5.26  also sets  forth a  complete  list of the names of each  person,
corporation, firm or other entity holding a general or special power of attorney
from the COMPANY and a description of the terms of such power.

         5.27  Validity  of  Obligations.  The  execution  and  delivery of this
Agreement by the COMPANY and the  performance of the  transactions  contemplated
herein have been duly and validly  authorized  by the Board of  Directors of the
COMPANY and this Agreement has been duly and validly authorized by all necessary
corporate  action and is a legal,  valid and binding  obligation of the COMPANY,
enforceable  against the Company in accordance  with its terms except as limited
by bankruptcy,  insolvency or other similar laws of general application relating
to or  affecting  the  enforcement  of  creditors'  rights  generally,  and  the
individual(s)

                                       30

<PAGE>



signing this Agreement on behalf of the Company have the legal power,  authority
and capacity to bind the Company.

         5.28 Relations with Governments.  The COMPANY has not made,  offered or
agreed to offer anything of value to any governmental official,  political party
or candidate for government  office nor has it otherwise  taken any action which
would cause the COMPANY to be in violation of the Foreign Corrupt  Practices Act
of 1977, as amended, or any law of similar effect.

         5.29 Disclosure.  (a) This Agreement,  including the schedules  hereto,
together  with  the  completed   Directors  and  Officers   Questionnaires   and
Registration Statement  Questionnaires  attached hereto as Schedule 5.29 and all
other documents and information  made available to TSII and its  representatives
in  writing  pursuant  hereto  or  thereto,  present  fairly  the  business  and
operations  of the  COMPANY  for the time  periods  with  respect  to which such
information was requested.  The COMPANY'S  rights under the documents  delivered
pursuant hereto would not be materially  adversely affected by, and no statement
made  herein  would be  rendered  untrue in any  material  respect by, any other
document  to which  the  COMPANY  is a party,  or to which  its  properties  are
subject, or by any other fact or circumstance  regarding the COMPANY (which fact
or circumstance was, or should reasonably, after due inquiry, have been known to
the COMPANY) that is not disclosed pursuant hereto or thereto.

         (b) The COMPANY  and the  STOCKHOLDERS  acknowledge  and agree (i) that
there exists no firm commitment, binding agreement,

                                       31

<PAGE>



or promise or other assurance of any kind,  whether express or implied,  oral or
written,  that a Registration  Statement  will become  effective or that the IPO
pursuant  thereto will occur at a particular  price or within a particular range
of prices or occur at all; and (ii) that  neither  TSII or any of its  officers,
directors,  agents  or  representatives  nor  any  Underwriter  shall  have  any
liability to the COMPANY,  the  STOCKHOLDERS  or any other person  affiliated or
associated  with the COMPANY for any failure of the  Registration  Statement  to
become effective,  the IPO to occur at a particular price or within a particular
range of prices or to occur at all.

         5.30 Prohibited  Activities.  Except as set forth on Schedule 5.30, the
COMPANY has not,  between the Balance Sheet Date and the date hereof,  taken any
of the actions set forth in Section 7.3 (Prohibited Activities).

         (B) Representations and Warranties of STOCKHOLDERS

         Each   STOCKHOLDER   severally   represents   and  warrants   that  the
representations  and  warranties set forth below are true as of the date of this
Agreement  and,  subject to  Section  7.8  hereof,  shall be true at the time of
Closing and on the Funding and Consummation  Date, and that the  representations
and warranties set forth in Sections 5.31, 5.32 and 5.33 shall survive until the
second  anniversary  of the Funding and  Consummation  Date,  which shall be the
Expiration Date for purposes of those Sections.

         5.31 Authority;  Ownership.  Such STOCKHOLDER has the full legal right,
power and authority to enter into this Agreement.

                                       32

<PAGE>



Such  STOCKHOLDER  owns  beneficially  and of  record  all of the  shares of the
COMPANY Stock  identified on Annex IV as being owned by such  STOCKHOLDER,  and,
except as set forth on Schedule 5.31, such COMPANY Stock is owned free and clear
of all liens, encumbrances and claims of every kind.

         5.32  Preemptive  Rights.  Such  STOCKHOLDER  does not have,  or hereby
waives, any preemptive or other right to acquire shares of COMPANY Stock or TSII
Stock that such  STOCKHOLDER  has or may have had on the date hereof  other than
rights of any  STOCKHOLDER  to acquire TSII Stock pursuant to any option granted
by TSII.

         5.33 No Intention  to Dispose of TSII Stock.  The  STOCKHOLDERS  do not
have any present plan, intention,  commitment,  binding agreement or arrangement
to dispose of any shares of TSII Stock received as described in Section 3.1.

6.       REPRESENTATIONS OF TSII

         TSII represents and warrants that all of the following  representations
and  warranties  in this Section 6 are true at the date of this  Agreement  and,
subject  to Section  7.8  hereof,  shall be true at the time of Closing  and the
Funding and  Consummation  Date,  and that such  representations  and warranties
shall survive the Funding and  Consummation  Date for a period of two years (the
last day of such  period  being  the  "Expiration  Date"),  except  that (i) the
warranties  and  representations  set forth in Section 6.14 hereof shall survive
until such time as the  limitations  period has run for all Tax periods ended on
or prior to the Funding and Consummation

                                       33

<PAGE>



Date,  which shall be deemed to be the Expiration Date for Section 6.14 and (ii)
solely for purposes of  determining  whether a claim for  indemnification  under
Section  11.2(iv)  hereof  has been made on a timely  basis,  and  solely to the
extent that in connection with the IPO, TSII actually incurs liability under the
1933 Act,  the 1934 Act,  or any other  federal or state  securities  laws,  the
representations  and  warranties  set  forth  herein  shall  survive  until  the
expiration of any applicable limitations period, which shall be deemed to be the
Expiration Date for such purposes.

         6.1 Due  Organization.  TSII is a corporation  duly organized,  validly
existing and in good  standing  under the laws of the state of Delaware,  and is
duly  authorized  and  qualified  to do  business  under  all  applicable  laws,
regulations,  ordinances  and  orders  of  public  authorities  to  carry on its
business  in the  places  and in the manner as now  conducted  except  where the
failure to be so  authorized  or  qualified  would not have a  Material  Adverse
Effect.  True,  complete and correct copies of the Certificate of  Incorporation
and By-laws,  each as amended,  of TSII (the "TSII Charter  Documents")  are all
attached hereto as Annex III.

         6.2  Authorization.  (i)  The  representative  of TSII  executing  this
Agreement  has the  authority  to enter  into and bind TSII to the terms of this
Agreement  and (ii) TSII has the full legal right,  power and authority to enter
into and perform this Agreement.

         6.3  Capital  Stock of the TSII.  Immediately  prior to the Funding and
Consummation  Date,  the  authorized  capital  stock  of TSII  will  consist  of
50,000,000 shares of TSII Stock, of which the

                                       34

<PAGE>



number of issued and outstanding shares will be as set forth in the Registration
Statement,  [_________________]  shares of Restricted Common Stock, of which the
number of issued and outstanding shares will be as set forth in the Registration
Statement,  and 1,000,000 shares of preferred stock, $.01 par value, of which no
shares will be issued and outstanding.  All of the issued and outstanding shares
of the  capital  stock of TSII are  owned by the  persons  set  forth on Annex V
hereof, in each case, free and clear of all liens, security interests,  pledges,
charges,  voting trusts,  restrictions,  encumbrances  and claims of every kind.
Upon  consummation of the IPO, the number of outstanding  shares of TSII will be
as set forth in the  Registration  Statement.  All of the issued and outstanding
shares  of the  capital  stock of TSII have been  duly  authorized  and  validly
issued, are fully paid and  nonassessable,  are owned of record and beneficially
by the persons  set forth on Annex V, and  further,  such  shares were  offered,
issued,  sold and delivered by TSII in compliance with all applicable  state and
federal laws concerning the issuance of securities. Further, none of such shares
was  issued  in  violation  of the  preemptive  rights  of any  past or  present
stockholder of TSII.

         6.4 Transactions in Capital Stock.  Except for the Other Agreements and
except as set forth on Schedule 6.4, (i) no option,  warrant,  call,  conversion
right or commitment of any kind exists which  obligates TSII to issue any of its
authorized  but  unissued  capital  stock;  and  (ii)  TSII  has  no  obligation
(contingent or otherwise) to purchase, redeem or otherwise acquire any of its

                                       35

<PAGE>



equity  securities or any  interests  therein or to pay any dividend or make any
distribution  in  respect  thereof.  Schedule  6.4 also  includes  complete  and
accurate copies of all stock option or stock purchase  plans,  including a list,
accurate as of the date hereof,  of all outstanding  options,  warrants or other
rights to acquire shares of the stock of TSII.

         6.5 Subsidiaries.  TSII has no subsidiaries except for the companies to
become  subsidiaries  of TSII  pursuant to this  Agreement and each of the Other
Agreements as of the Funding and Consummation  Date.  Except as set forth in the
preceding sentence,  TSII does not presently own, of record or beneficially,  or
control, directly or indirectly,  any capital stock, securities convertible into
capital stock or any other equity  interest in any  corporation,  association or
business entity,  and TSII is not, directly or indirectly,  a participant in any
joint venture, partnership or other non-corporate entity.

         6.6 Financial Statements. Attached hereto as Schedule 6.6 are copies of
the following  financial  statements (the "TSII Financial  Statements") of TSII,
which  reflect the results of its  operations  from  inception:  TSII's  audited
Balance Sheet as of December 31, 1996 and  Statements of Income,  Cash Flows and
Retained  Earnings for the period from inception through December 31, 1996. Such
TSII  Financial  Statements  have been  prepared in  accordance  with  generally
accepted  accounting  principles  applied on a consistent  basis  throughout the
periods  indicated  (except as noted thereon or on Schedule 6.6).  Except as set
forth on Schedule 6.6,

                                       36

<PAGE>



such  Balance  Sheets as of  December  31,  1996  present  fairly the  financial
position of TSII as of such date, and such statements of Income,  Cash Flows and
Retained  Earnings  present  fairly  the  results of  operations  for the period
indicated.

         6.7 Liabilities and  Obligations.  Except as set forth on Schedule 6.7,
TSII has no material liabilities,  contingent or otherwise,  except as set forth
in or  contemplated  by this  Agreement and the Other  Agreements and except for
fees and expenses  incurred in  connection  with the  transactions  contemplated
hereby and thereby.

         6.8 Conformity with Law; Litigation.  Except to the extent set forth on
Schedule 6.8, TSII is not in violation of any law or regulation which would have
a  Material  Adverse  Effect,  or of any order of any court or  federal,  state,
municipal or other governmental department, commission, board, bureau, agency or
instrumentality  having  jurisdiction  over  TSII;  and except to the extent set
forth  on  Schedule  6.8,  there  are no  material  claims,  actions,  suits  or
proceedings,  pending  or, to the  knowledge  of TSII,  threatened,  against  or
affecting  TSII,  at law or in  equity,  or  before  or by any  federal,  state,
municipal or other governmental department, commission, board, bureau, agency or
instrumentality  having  jurisdiction  over  TSII and no  notice  of any  claim,
action,  suit or proceeding,  whether pending or threatened,  has been received.
TSII has  conducted  and is  conducting  its  business  in  compliance  with the
requirements,  standards,  criteria  and  conditions  set  forth  in  applicable
federal, state and local

                                       37

<PAGE>



statutes, ordinances, permits, licenses, orders, approvals, variances, rules and
regulations and is not in violation of any of the foregoing.

         6.9 No Violations.  TSII is not violation of any TSII Charter Document.
Neither  TSII or, to the  knowledge  of TSII,  any other  party  thereto,  is in
default under any lease, instrument,  agreement, license or permit to which TSII
is a party,  or by which TSII or any of its properties are bound  (collectively,
the "TSII  Documents");  and (a) the rights and  benefits of TSII under the TSII
Documents will not be adversely affected by the transactions contemplated hereby
and (b) the execution of this Agreement and the  performance of the  obligations
hereunder and the consummation of the transactions  contemplated hereby will not
result in any  violation  or breach or  constitute a default  under,  any of the
terms or provisions of the TSII Documents or the TSII Charter Documents.  Except
as set forth on Schedule 6.9, none of the TSII Documents  requires notice to, or
the consent or approval  of, any  governmental  agency or other third party with
respect  to any of the  transactions  contemplated  hereby in order to remain in
full force and effect and consummation of the transactions  contemplated  hereby
will not give rise to any right to termination,  cancellation or acceleration or
loss of any right or benefit.

         6.10  Validity  of  Obligations.  The  execution  and  delivery of this
Agreement by TSII and the performance of the  transactions  contemplated  herein
have been duly and validly authorized by the Board of Directors of TSII and this
Agreement has been duly and

                                       38

<PAGE>



validly  authorized by all necessary  corporate action and is a legal, valid and
binding  obligation of TSII,  enforceable  against TSII in  accordance  with its
terms  except as limited by  bankruptcy,  insolvency  or other  similar  laws of
general  application  relating to or affecting  the  enforcement  of  creditors'
rights  generally,  and the individual  signing this Agreement on behalf of TSII
has the legal power, authority and capacity to bind TSII.

         6.11 TSII Stock. At the time of issuance thereof,  the TSII Stock to be
delivered to the  STOCKHOLDERS  pursuant to this Agreement will constitute valid
and legally issued shares of TSII,  fully paid and  nonassessable,  and with the
exception  of  restrictions  upon resale set forth in Sections 15 and 16 hereof,
will be identical in all  material  and  substantive  respects to the TSII Stock
issued  and  outstanding  as of the date  hereof and the TSII Stock to be issued
pursuant to the Other  Agreements  by reason of the  provisions  of the Delaware
GCL. The shares of TSII Stock to be issued to the STOCKHOLDERS  pursuant to this
Agreement  will not be  registered  under the 1933 Act,  except as  provided  in
Section 17 hereof.

         6.12 No Side  Agreements.  TSII has not entered and will not enter into
any agreement with any of the Founding  Companies or any of the  stockholders of
the  Founding  Companies  or  TSII  other  than  the  Other  Agreements  and the
agreements  contemplated  by  each  of  the  Other  Agreements,   including  the
employment  agreements referred to therein,  and none of TSII, its equity owners
or its affiliates have received any cash  compensation or payments in connection
with this

                                       39

<PAGE>



transaction  except  for  reimbursement  of  out-of-pocket  expenses  which  are
necessary or appropriate to this transaction.

         6.13  Business;  Real  Property;  Material  Agreements.  TSII  has  not
conducted  any  operations or business  since  inception  other than  activities
related to the TSII Plan of  Organization.  TSII does not own and has not at any
time owned any real  property or any  material  personal  property  and is not a
party to any other agreement,  except as listed on Schedule 6.13 and except that
TSII is a party to the Other Agreements and the agreements  contemplated thereby
and to such  agreements  as are  described in the draft  Registration  Statement
provided to the STOCKHOLDERS.

         6.14 Taxes.  TSII has timely  filed all  requisite  federal,  state and
other Tax  returns or  extension  requests  for all fiscal  periods  ended on or
before the date hereof;  and except as set forth on Schedule 6.14,  there are no
examinations  in progress or claims  against TSII for  federal,  state and other
Taxes (including  penalties and interest) for any period or periods prior to and
including the date hereof, and no notice of any claim for Taxes, whether pending
or threatened,  has been  received.  All Tax,  including  interest and penalties
(whether  or not  shown  on any Tax  return)  owed by  TSII,  any  member  of an
affiliated  or  consolidated  group which  includes or  included  TSII,  or with
respect to any payment  made or deemed  made by TSII  herein has been paid.  The
amounts  shown  as  accruals  for  Taxes on the TSII  Financial  Statements  are
sufficient  for the  payment  of all  Taxes of the  kinds  indicated  (including
penalties and interest) for all fiscal periods

                                       40

<PAGE>



ended  on or  before  that  date.  Copies  of (i)  any  Tax  examinations,  (ii)
extensions of statutory  limitations  and (iii) the federal and local income tax
returns and  franchise  tax returns of TSII for its last three (3) fiscal years,
or such shorter period of time as TSII shall have existed,  are attached  hereto
as  Schedule  5.22.  TSII is not an  investment  company  as  defined in Section
351(e)(1) of the Code.

         6.15 No  Intention to Dispose of Shares.  TSII is acquiring  the Shares
pursuant  hereto for its own account for  investment  purposes and does not have
any present plan, intention,  commitment,  binding agreement,  or arrangement to
dispose of the Shares.

7.       COVENANTS PRIOR TO CLOSING

         7.1 Access and Cooperation; Due Diligence. (a) Between the date of this
Agreement and the Funding and Consummation  Date, the COMPANY will afford to the
officers and authorized representatives of TSII and the Other Founding Companies
access to all of the  COMPANY's  sites,  properties,  books and records and will
furnish  TSII  with  such  additional  financial  and  operating  data and other
information  as to the  business  and  properties  of the COMPANY as TSII or the
Other Founding Companies may from time to time reasonably  request.  The COMPANY
will cooperate with TSII and the Other Founding  Companies and their  respective
representatives,  including  TSII's auditors and counsel,  in the preparation of
any documents or other material (including the Registration Statement) which may
be required in connection with any documents or materials

                                       41

<PAGE>



required by this Agreement.  TSII, the  STOCKHOLDERS and the COMPANY shall treat
all  information  obtained in connection with the negotiation and performance of
this Agreement or the due diligence investigations conducted with respect to the
Other Founding  Companies as  confidential  in accordance with the provisions of
Section  14 hereof.  In  addition,  TSII will  cause each of the Other  Founding
Companies to enter into a provision  similar to this Section 7.1 requiring  each
such  Other   Founding   Company,   its   stockholders,   directors,   officers,
representatives,  employees  and  agents to keep  confidential  any  information
obtained by such Other Founding Company.

         (b) Between the date of this Agreement and the Funding and Consummation
Date,  TSII will afford to the officers and  authorized  representatives  of the
COMPANY access to all of TSII's sites, properties, books and records and all due
diligence,  agreements,  documents and information of or concerning the Founding
Companies  and will  furnish  the COMPANY  with such  additional  financial  and
operating  data and other  information as to the business and properties of TSII
as the COMPANY may from time to time  reasonably  request.  TSII will  cooperate
with the COMPANY, its  representatives,  auditors and counsel in the preparation
of any documents or other material which may be required in connection  with any
documents or materials  required by this  Agreement.  The COMPANY will cause all
information  obtained in connection with the negotiation and performance of this
Agreement to be treated as

                                       42

<PAGE>



confidential in accordance with the provisions of Section 14
hereof.

         7.2  Conduct of  Business  Pending  Closing.  Between  the date of this
Agreement and the Funding and Consummation  Date, the COMPANY shall,  except (x)
as set forth on Schedule 7.2, (y) as requested by TSII or (z) as consented to by
TSII (which consent shall not be unreasonably withheld):

                  (i) carry on its business in substantially the same
         manner as it has heretofore and not introduce any new method
         of management, operation or accounting;

                  (ii) maintain its properties and  facilities,  including those
         held  under  leases,  in as good  working  order  and  condition  as at
         present, ordinary wear and tear excepted;

                  (iii) perform in all material respects its obligations
         under agreements relating to or affecting its assets,
         properties or rights;

                  (iv) keep in full force and effect present insurance
         policies or other comparable insurance coverage;

                  (v) maintain and  preserve its business  organization  intact,
         use  its  best  efforts  to  retain  its  present  key   employees  and
         relationships  with  suppliers,  customers and others  having  business
         relations with the COMPANY;

                  (vi) maintain  compliance  with all permits,  laws,  rules and
         regulations, consent orders, and all other orders of applicable courts,
         regulatory agencies and similar governmental authorities;

                                       43

<PAGE>



                  (vii)  maintain  present  debt and lease  instruments  and not
         enter into new or amended debt or lease instruments, provided that debt
         and/or  lease   instruments   may  be  replaced  if  such   replacement
         instruments  are on terms at least as  favorable  to the COMPANY as the
         instruments being replaced; and

                  (viii)  maintain or reduce  present  salaries  and  commission
         levels for all  officers,  directors,  employees  and agents except for
         ordinary and  customary  bonus and salary  increases  for  employees in
         accordance with past practices.

         7.3 Prohibited Activities. Except as disclosed on Schedule 7.3, between
the date hereof and the Funding and  Consummation  Date,  the COMPANY shall not,
without prior written consent of TSII:

          (i) make any change in its Articles of Incorporation or By-laws;

          (ii) issue any securities, options, warrants, calls, conversion rights
     or  commitments  relating  to its  securities  of any  kind  other  than in
     connection with the exercise of options or warrants listed on Schedule 5.4;

          (iii) declare or pay any dividend, or make any distribution in respect
     of its stock whether now or hereafter outstanding,  or purchase,  redeem or
     otherwise acquire or retire for value any shares of its stock;

          (iv) enter into any contract or  commitment or incur or agree to incur
     any liability or make any capital

                                       44

<PAGE>



     expenditures,  except if it is in the normal course of business (consistent
     with past practice) or involves an amount not in excess of $10,000;

          (v) create,  assume or permit to exist any  mortgage,  pledge or other
     lien or  encumbrance  upon any assets or  properties  whether  now owned or
     hereafter  acquired,  except:  (1) with  respect to  purchase  money  liens
     incurred in connection  with the acquisition of equipment with an aggregate
     cost not in excess of $10,000 necessary or desirable for the conduct of the
     businesses  of the  COMPANY;  (2)(A)  liens for Taxes either not yet due or
     being contested in good faith and by appropriate proceedings (and for which
     contested  Taxes  adequate  reserves  have been  established  and are being
     maintained)  or  (B)  materialmen's,   mechanics',  workers',  repairmen's,
     employees' or other like liens  arising in the ordinary  course of business
     (the liens set forth in clause (2) being  referred to herein as  "Statutory
     Liens"), or (3) liens set forth on Schedules 5.10 and/or 5.16 hereto;

          (vi)  sell,  assign,  lease or  otherwise  transfer  or dispose of any
     property or equipment except in the normal course of business;

          (vii) negotiate for the acquisition of any business or the start-up of
     any new business;

          (viii) merge or consolidate  or agree to merge or consolidate  with or
     into any other corporation;

                                       45

<PAGE>



          (ix) waive any material rights or claims of the COMPANY, provided that
     the  COMPANY  may  negotiate  and adjust  bills in the course of good faith
     disputes  with  customers  in  a  manner  consistent  with  past  practice,
     provided, further, that such adjustments shall not be deemed to be included
     on Schedule 5.11 unless specifically listed thereon;

          (x)  commit a  material  breach  or amend or  terminate  any  material
     agreement, permit, license or other right of the COMPANY; or

          (xi) enter into any other  transaction  outside the ordinary course of
     its business or prohibited hereunder.

         7.4 No Shop.  None of the  STOCKHOLDERS,  the  COMPANY,  or any  agent,
officer,  director,  trustee or any representative of any of the foregoing will,
during the period  commencing on the date of this  Agreement and ending with the
earlier to occur of the Funding and Consummation Date or the termination of this
Agreement in accordance with its terms, directly or indirectly:

          (i) solicit or initiate the submission of proposals or offers from any
     person or entity for,

          (ii) participate in any discussions pertaining to, or

          (iii) furnish any  information to any person or entity other than TSII
     or its authorized  agents relating to any acquisition or purchase of all or
     a material  amount of the assets of, or any equity interest in, the COMPANY
     or a merger, consolidation or business combination of the COMPANY.

                                       46

<PAGE>



         7.5 Notice to Bargaining Agents. Prior to the Closing Date, the COMPANY
shall satisfy any  requirement  for notice of the  transactions  contemplated by
this Agreement under  applicable  collective  bargaining  agreements,  and shall
provide TSII on Schedule 7.5 with proof that any required notice has been sent.

         7.6 Agreements.  The  STOCKHOLDERS  and the COMPANY shall terminate (i)
any stockholders agreements, voting agreements, voting trusts, options, warrants
and  employment  agreements  between  the  COMPANY  and any  employee  listed on
Schedule 8.11 hereto and (ii) any existing agreement between the COMPANY and any
STOCKHOLDER,  on or prior to the Funding and Consummation  Date.  Copies of such
termination  agreements  are  listed on  Schedule  7.6 and  copies  thereof  are
attached hereto.

         7.7 Notification of Certain  Matters.  The STOCKHOLDERS and the COMPANY
shall give prompt notice to TSII of (i) the occurrence or  non-occurrence of any
event the  occurrence  or  non-occurrence  of which would be likely to cause any
representation  or warranty of the COMPANY or the STOCKHOLDERS  contained herein
to be untrue or  inaccurate  in any material  respect at or prior to the Closing
and (ii) any material  failure of any  STOCKHOLDER or the COMPANY to comply with
or satisfy any covenant, condition or agreement to be complied with or satisfied
by such person  hereunder.  TSII shall give prompt  notice to the COMPANY of (i)
the occurrence or  non-occurrence  of any event the occurrence or non-occurrence
of which  would be  likely  to cause  any  representation  or  warranty  of TSII
contained herein to be untrue or inaccurate in any material respect

                                       47

<PAGE>



at or prior to the Closing and (ii) any material  failure of TSII to comply with
or satisfy any covenant, condition or agreement to be complied with or satisfied
by it hereunder. The delivery of any notice pursuant to this Section 7.7 that is
not accompanied by a proposed  amendment or supplement to a schedule pursuant to
Section 7.8 shall not be deemed to (i) modify the  representations or warranties
hereunder of the party  delivering such notice,  which  modification may only be
made pursuant to Section 7.8, (ii) modify the conditions set forth in Sections 8
and 9, or (iii) limit or otherwise  affect the remedies  available  hereunder to
the party receiving such notice.

         7.8 Amendment of Schedules. Each party hereto agrees that, with respect
to the representations and warranties of such party contained in this Agreement,
such  party  shall  have  the  continuing   obligation   until  the  anticipated
effectiveness of the Registration  Statement to supplement or amend promptly the
Schedules  hereto with  respect to any matter  hereafter  arising or  discovered
which,  if  existing  or known at the date of this  Agreement,  would  have been
required to be set forth or described in the Schedules,  provided, however, that
supplements  and amendments to Schedules 5.10,  5.11,  5.14, 5.15 and 5.18 shall
only have to be delivered  at the Closing  Date,  unless such  Schedule is to be
amended to  reflect an event  occurring  other  than in the  ordinary  course of
business.  Notwithstanding the foregoing sentence, no amendment or supplement to
a Schedule  prepared by the  COMPANY  that  constitutes  or reflects an event or
occurrence that would have a Material Adverse Effect

                                       48

<PAGE>



may be made unless TSII and a majority of the Founding  Companies other than the
COMPANY consent to such amendment or supplement;  and provided further,  that no
amendment  or  supplement  to a schedule  prepared by TSII that  constitutes  or
reflects an event or occurrence that would have a Material Adverse Effect may be
made unless a majority of the Founding  Companies  consent to such  amendment or
supplement. For all purposes of this Agreement, including without limitation for
purposes of determining whether the conditions set forth in Sections 8.1 and 9.1
have been fulfilled, the Schedules hereto shall be deemed to be the schedules as
amended or  supplemented  pursuant to this Section 7.8. In the event that one of
the Other Founding Companies seeks to amend or supplement a schedule pursuant to
Section 7.8 of one of the Other  Agreements,  and such  amendment or  supplement
constitutes  or  reflects  an event or  occurrence  that  would  have a Material
Adverse  Effect on such Other  Founding  Company,  TSII  shall give the  COMPANY
notice  promptly after it has knowledge  thereof.  If TSII and a majority of the
Founding Companies consent to such amendment or supplement,  which consent shall
have  been  deemed  given by TSII or any  Founding  Company  if no  response  is
received  within 24 hours  following  receipt  of notice  of such  amendment  or
supplement (or sooner if required by the circumstances  under which such consent
is  requested),  but the  COMPANY  does not give its  consent,  the  COMPANY may
terminate this Agreement  pursuant to Section 12.l(iv) hereof. In the event that
the COMPANY  seeks to amend or  supplement  a Schedule  pursuant to this Section
7.8, and TSII and a majority of

                                       49

<PAGE>



the Other  Founding  Companies do not consent to such  amendment or  supplement,
this  Agreement  shall be deemed  terminated  by mutual  consent as set forth in
Section  12.1(i)  hereof.  In the event that TSII seeks to amend or supplement a
Schedule  pursuant to this Section 7.8 and a majority of the Founding  Companies
do not consent to such amendment or supplement,  this Agreement  shall be deemed
terminated by mutual consent as set forth in Section 12.1(i) hereof. No party to
this  Agreement  shall be liable to any other party if this  Agreement  shall be
terminated pursuant to the provisions of this Section 7.8.

         7.9 Cooperation in Preparation of Registration  Statement.  The COMPANY
and  STOCKHOLDERS  shall  furnish  or  cause  to be  furnished  to TSII  and the
Underwriters all of the information  concerning the COMPANY and the STOCKHOLDERS
required for inclusion in, and will cooperate with TSII and the  Underwriters in
the  preparation  of, the  Registration  Statement and the  prospectus  included
therein  (including  audited and  unaudited  financial  statements,  prepared in
accordance with generally accepted accounting  principles,  in form suitable for
inclusion in the Registration Statement). The COMPANY and the STOCKHOLDERS agree
promptly to advise  TSII if at any time during the period in which a  prospectus
relating to the  offering is required to be  delivered  under the 1933 Act,  any
information   contained  in  the  prospectus   concerning  the  COMPANY  or  the
STOCKHOLDERS  becomes  incorrect or incomplete in any material  respect,  and to
provide the information  needed to correct such  inaccuracy.  TSII will give the
COMPANY and the STOCKHOLDERS an

                                       50

<PAGE>



opportunity  to  review  and  comment  on the  Registration  Statement  and  all
amendments thereto prior to filing. Insofar as the information relates solely to
the COMPANY or the STOCKHOLDERS,  the COMPANY represents and warrants as to such
information  with  respect  to  itself,  and  each  STOCKHOLDER  represents  and
warrants,  as to such  information  with  respect to the  COMPANY and himself or
herself, that the draft Registration Statement provided to the STOCKHOLDERS will
not include an untrue  statement of a material  fact or omit to state a material
fact required to be stated therein or necessary to make the statements  therein,
in light of the  circumstances  in which they were made, not misleading and that
each  STOCKHOLDER  and the COMPANY has had the opportunity to review and approve
such  information.  If,  prior  to the  25th day  after  the  date of the  final
prospectus  of TSII  utilized  in  connection  with the IPO,  the COMPANY or the
STOCKHOLDERS become aware of any fact or circumstance which would change (or, if
after the Funding and Consummation Date, would have changed) a representation or
warranty of the COMPANY or the  STOCKHOLDERS  in this  Agreement or would affect
any document delivered pursuant hereto in any material respect,  the COMPANY and
the STOCKHOLDERS  shall  immediately give notice of such fact or circumstance to
TSII. However, subject to the provisions of Section 7.8, such notification shall
not  relieve  either  the  COMPANY  or  the  STOCKHOLDERS  of  their  respective
obligations under this Agreement, and, subject to the provisions of Section 7.8,
at the sole option of TSII, the truth and accuracy of any and all warranties and
representations of the COMPANY, or on behalf of the

                                       51

<PAGE>



COMPANY and of  STOCKHOLDERS  at the date of this  Agreement  and on the Closing
Date and on the Funding and  Consummation  Date,  shall be a precondition to the
consummation of this transaction.

         7.10 Final Financial Statements. The COMPANY shall provide prior to the
Funding  and  Consummation  Date,  and TSII  shall have had  sufficient  time to
review, the unaudited  consolidated  balance sheets of the COMPANY as of the end
of all fiscal  quarters  following  the Balance  Sheet Date,  and the  unaudited
consolidated  statement  of income,  cash  flows and  retained  earnings  of the
COMPANY for all fiscal  quarters ended after the Balance Sheet Date,  disclosing
no material  adverse  change in the  financial  condition  of the COMPANY or the
results of its operations from the financial  statements as of the Balance Sheet
Date. Except as set forth on Schedule 7.10, such financial statements shall have
been  prepared in  accordance  with  generally  accepted  accounting  principles
applied on a consistent basis throughout the periods  indicated (except as noted
therein).  Except as noted in such financial  statements,  all of such financial
statements  will present fairly the results of operations of the COMPANY for the
periods  indicated  thereon  and  shall be for such  dates and time  periods  as
required by Regulation S-X under the 1933 Act and the 1934 Act.

         7.11  Further  Assurances.  The  parties  hereto  agree to execute  and
deliver,  or cause to be executed and  delivered,  such further  instruments  or
documents or take such other action as may be reasonably necessary or convenient
to carry out the transactions contemplated hereby.

                                       52

<PAGE>



         7.12  Authorized  Capital.  TSII shall maintain its authorized  capital
stock  as set  forth  in  the  draft  Registration  Statement  furnished  to the
STOCKHOLDERS  except for such changes in authorized capital stock as are made to
respond to comments made by the SEC or requirements of any exchange or automated
trading system for which application is made to register the TSII Stock.

8.       CONDITIONS PRECEDENT TO OBLIGATIONS OF STOCKHOLDERS AND
         COMPANY

         The obligations of STOCKHOLDERS and the COMPANY with respect to actions
to be taken on the Closing Date are subject to the  satisfaction or waiver on or
prior to the Closing Date of all of the following conditions. The obligations of
the  STOCKHOLDERS  and the  COMPANY  with  respect to actions to be taken on the
Funding and  Consummation  Date are subject to the  satisfaction or waiver on or
prior to the  Funding  and  Consummation  Date of the  conditions  set  forth in
Sections 8.2, 8.3, 8.8 and 8.9. From and after the Closing Date or, with respect
to the  conditions  set forth in Sections  8.2, 8.3, 8.8 and 8.9, from and after
the Funding and Consummation  Date, all conditions not satisfied shall be deemed
to have been  waived,  except that no such waiver  shall be deemed to affect the
survival of the  representations  and  warranties of TSII contained in Section 6
hereof:

         8.1 Representations and Warranties.  All representations and warranties
of TSII  contained  in  Section  6 shall be true  and  correct  in all  material
respects as of the Closing Date as though such  representations  and  warranties
had been made as of that time; and

                                       53

<PAGE>



a certificate  to the foregoing  effect dated the Closing Date and signed by the
President  or any Vice  President  of TSII  shall  have  been  delivered  to the
STOCKHOLDERS.

         8.2  Performance  of  Obligations.  All of  the  terms,  covenants  and
conditions  of this  Agreement to be complied  with and  performed by TSII on or
before the Closing  Date and the Funding and  Consummation  Date shall have been
duly complied with and performed in all material  respects;  and certificates to
the  foregoing  effect dated the Closing  Date and the Funding and  Consummation
Date and signed by the  President or any Vice  President of TSII shall have been
delivered to the STOCKHOLDERS.

         8.3 No Litigation.  No action or proceeding before a court or any other
governmental agency or body shall have been instituted or threatened to restrain
or prohibit the transactions  contemplated hereby or the IPO and no governmental
agency or body  shall  have  taken any other  action or made any  request of the
COMPANY as a result of which the  management of the COMPANY deems it inadvisable
to proceed with the transactions hereunder.

         8.4 Opinion of Counsel.  The  COMPANY and the  Underwriters  shall have
received an opinion from counsel for TSII,  dated the Closing  Date, in the form
annexed hereto as Annex VI.

         8.5 Registration Statement.  The Registration Statement shall have been
declared  effective by the SEC and the  underwriters  named  therein  shall have
agreed to acquire on a firm  commitment  basis,  subject to the  conditions  set
forth in the underwriting  agreement,  on terms such that the aggregate value of
the cash and the number

                                       54

<PAGE>



of shares of TSII Stock to be received by the  STOCKHOLDERS is not less than the
Minimum Value set forth on Annex III.

         8.6 Consents and Approvals.  All necessary consents of and filings with
any  governmental  authority  or  agency  relating  to the  consummation  of the
transaction contemplated herein shall have been obtained and made.

         8.7 Good  Standing  Certificates.  TSII  shall  have  delivered  to the
COMPANY a  certificate,  dated as of a date no later  than ten days prior to the
Closing Date,  duly issued by the Delaware  Secretary of State and in each state
in  which  TSII is  authorized  to do  business,  showing  that  TSII is in good
standing  and  authorized  to do business  and that all state  franchise  and/or
income tax returns and taxes for TSII for all periods  prior to the Closing have
been filed and paid.

         8.8 No Material  Adverse Change.  No event or  circumstance  shall have
occurred with respect to TSII which would  constitute a Material Adverse Effect,
and TSII  shall not have  suffered  any  material  loss or damages to any of its
properties or assets, whether or not covered by insurance, which change, loss or
damage  materially  affects  or  impairs  the  ability  of TSII to  conduct  its
business.

         8.9  Closing of IPO.  The  closing of the sale of the TSII Stock to the
Underwriters  in the IPO and the  acquisitions  of the Other Founding  Companies
pursuant to the Other  Agreements  shall have occurred  simultaneously  with the
Funding and Consummation Date hereunder.

                                       55

<PAGE>



         8.10  Secretary's  Certificate.  The  COMPANY  shall  have  received  a
certificate or certificates,  dated the Closing Date and signed by the secretary
of TSII,  certifying  the truth and  correctness  of  attached  copies of TSII's
Certificate of Incorporation (including amendments thereto),  By-Laws (including
amendments thereto), and resolutions of the board of directors and, if required,
the  stockholders of TSII approving  TSII's entering into this Agreement and the
consummation  of the  transactions  contemplated  hereby.  Such  certificate  or
certificates  also shall be addressed  to the  Underwriters  and copies  thereof
shall be delivered to the Underwriters.

         8.11 Employment Agreements. Each of the persons listed on Schedule 8.11
shall have been afforded the  opportunity to enter into an employment  agreement
substantially in the form of Annex VIII hereto.

         8.12  Directors  and  Officers  Insurance.  TSII  shall  have  obtained
Directors  and Officers  Liability  Insurance in amounts that are  customary and
commercially reasonable.

9.       CONDITIONS PRECEDENT TO OBLIGATIONS OF TSII

         The  obligations  of TSII with  respect  to  actions to be taken on the
Closing  Date are  subject  to the  satisfaction  or  waiver  on or prior to the
Closing Date of all of the following  conditions.  The  obligations of TSII with
respect to actions to be taken on the Funding and Consummation  Date are subject
to the satisfaction or waiver on or prior to the Funding and  Consummation  Date
of the

                                       56

<PAGE>



conditions  set forth in Sections  9.2,  9.3,  9.5 and 9.13.  From and after the
Closing Date or, with respect to the  conditions set forth in Sections 9.2, 9.3,
9.5 and 9.13, from and after the Funding and  Consummation  Date, all conditions
not  satisfied  shall be deemed to have been waived,  except that no such waiver
shall be deemed to affect the survival of the  representations and warranties of
the COMPANY contained in Section 5 hereof.

         9.1 Representations and Warranties.  All representations and warranties
of the  STOCKHOLDERS  and the COMPANY  contained in this Agreement shall be true
and correct in all material  respects as of the Closing Date and the Funding and
Consummation  Date  with the same  effect  as though  such  representations  and
warranties had been made on and as of such date; and the STOCKHOLDERS shall have
delivered to TSII certificates dated the Closing Date and signed by them to such
effect.

         9.2  Performance  of  Obligations.  All of  the  terms,  covenants  and
conditions  of  this   Agreement  to  be  complied  with  or  performed  by  the
STOCKHOLDERS  and the COMPANY on or before the  Closing  Date or the Funding and
Consummation  Date,  as the case may be,  shall  have  been  duly  performed  or
complied with in all material  respects;  and the  STOCKHOLDERS  and the COMPANY
shall have delivered to TSII certificates dated the Closing Date and the Funding
and Consummation Date, respectively, and signed by them to such effect.

         9.3 No Litigation.  No action or proceeding before a court or any other
governmental agency or body shall have been instituted or threatened to restrain
or prohibit the transactions contemplated

                                       57

<PAGE>



hereby or the IPO and no governmental  agency or body shall have taken any other
action or made any request of TSII as a result of which the  management  of TSII
deems it inadvisable to proceed with the transactions hereunder.

         9.4  Secretary's  Certificate.  TSII shall have received a certificate,
dated the Closing Date and signed by the  secretary  of the COMPANY,  certifying
the truth and  correctness  of attached  copies of the COMPANY's  Certificate of
Incorporation  (including  amendments  thereto),  By-Laws (including  amendments
thereto),  and  resolutions  of the  board  of  directors  and the  STOCKHOLDERS
approving the COMPANY's entering into this Agreement and the consummation of the
transactions  contemplated  hereby.  Such certificate also shall be addressed to
the Underwriters and a copy thereof shall be delivered to the Underwriters.

         9.5 No Material  Adverse Effect.  No event or  circumstance  shall have
occurred with respect to the COMPANY which would  constitute a Material  Adverse
Effect,  and the COMPANY shall not have suffered any material loss or damages to
any of its  properties  or assets,  whether or not covered by  insurance,  which
change,  loss or damage materially affects or impairs the ability of the COMPANY
to conduct its business.

         9.6  STOCKHOLDERS'  Release.  The STOCKHOLDERS  shall have delivered to
TSII an instrument dated the Closing Date releasing the COMPANY from (i) any and
all claims of the  STOCKHOLDERS  against the COMPANY and (ii) obligations of the
COMPANY to the STOCKHOLDERS, except for (x) items specifically identified on

                                       58

<PAGE>



Schedules 5.10 and 5.16 as being claims of or  obligations to the  STOCKHOLDERS,
(y) continuing  obligations to STOCKHOLDERS  relating to their employment by the
COMPANY and (z)  obligations  arising under this  Agreement or the  transactions
contemplated hereby.

         9.7  Termination  of Related Party  Agreements.  Except as set forth on
Schedule 9.7, all existing  agreements  between the COMPANY and the STOCKHOLDERS
shall  have  been  cancelled  effective  prior  to  or  as of  the  Funding  and
Consummation Date.

         9.8  Opinion  of  Counsel.  TSII shall have  received  an opinion  from
Counsel  to  the  COMPANY  and  the   STOCKHOLDERS,   dated  the  Closing  Date,
substantially  in the form  annexed  hereto as Annex VII,  and the  Underwriters
shall have received a copy of the same opinion addressed to the Underwriters.

         9.9 Consents and Approvals.  All necessary consents of and filings with
any  governmental  authority  or  agency  relating  to the  consummation  of the
transactions  contemplated  herein  shall  have been  obtained  and made and all
consents and approvals of third parties  listed on Schedule 5.23 shall have been
obtained.

         9.10 Good Standing  Certificates.  The COMPANY shall have  delivered to
TSII a  certificate,  dated as of a date no  earlier  than ten days prior to the
Closing  Date,  duly issued by the  appropriate  governmental  authority  in the
COMPANY's  state of  incorporation  and, unless waived by TSII, in each state in
which the COMPANY is authorized  to do business,  showing the COMPANY is in good
standing and authorized to do business and that all state franchise and/or

                                       59

<PAGE>



income  tax  returns  and taxes for the  COMPANY  for all  periods  prior to the
Closing have been filed and paid.

         9.11 Registration Statement. The Registration Statement shall have been
declared effective by the SEC.

         9.12 Employment Agreements. Each of the persons listed on Schedule 8.11
shall have entered into an  employment  agreement  substantially  in the form of
Annex VIII hereto.

         9.13  Closing of IPO.  The closing of the sale of the TSII Stock to the
Underwriters in the IPO shall have occurred  simultaneously with the Funding and
Consummation Date hereunder.

         9.14 FIRPTA Certificate.  Each STOCKHOLDER shall have delivered to TSII
a certificate to the effect that he or she is not a foreign  person  pursuant to
Section 1.1445-2(b) of the Treasury regulations.

         9.15 Insurance.  TSII shall have been named as an additional insured on
all  insurance  policies of the COMPANY and  certificates  of  insurance to that
effect shall have been delivered to TSII.

         9.16 Lockup Agreement.  The STOCKHOLDERS shall have signed an agreement
with the Underwriters,  in form and substance  identical to agreements signed by
the Founding Stockholders in connection with the Other Agreements,  by which the
STOCKHOLDERS  covenant to hold all of the TSII Stock  acquired  hereunder  for a
period of at least 180 days after the Funding and Consummation Date.


                                       60

<PAGE>



10.      COVENANTS OF TSII AND THE STOCKHOLDERS AFTER CLOSING

         10.1 Release From Guarantees;  Repayment of Certain  Obligations.  TSII
shall,  contemporaneously  with the Funding and Consummation  Date, use its best
efforts to have the  STOCKHOLDERS  released  from any and all  guarantees on any
indebtedness  that they  personally  guaranteed  and from any and all pledges of
assets  that they  pledged to secure  such  indebtedness  for the benefit of the
COMPANY,  with all such guarantees on indebtedness being assumed by TSII. In the
event  that TSII  cannot  obtain  such  releases  from the  lenders  of any such
guaranteed indebtedness on the Funding and Consummation Date, TSII shall pay off
or  otherwise   refinance  or  retire  such  indebtedness  on  the  Funding  and
Consummation Date. TSII shall indemnify and hold harmless  STOCKHOLDERS from the
payment of any guaranties on any  indebtedness or contractual  obligations  that
STOCKHOLDERS  had  incurred  prior  to  the  Closing  Date  provided  that  such
indebtedness  or obligations are related to the business of the COMPANY as being
conducted at the Closing Date.

         10.2   Preservation  of  Tax  and  Accounting   Treatment.   Except  as
contemplated by this Agreement or the Registration Statement,  after the Funding
and  Consummation  Date,  TSII  shall  not  and  shall  not  permit  any  of its
subsidiaries  to undertake any act that would  jeopardize the tax-free status of
the transaction, including:

          (a) the retirement or reacquisition, directly or indirectly, of all or
     part  of  the  TSII  Stock  issued  in  connection  with  the  transactions
     contemplated hereby; or

                                       61

<PAGE>



          (b) the entering into of financial arrangements for the benefit of the
     STOCKHOLDERS.

         10.3     Preparation and Filing of Tax Returns.

          (i) The  COMPANY  shall,  if  possible,  file or cause to be filed all
     separate  Returns of any Acquired Party for all taxable periods that end on
     or before the Funding and Consummation  Date. Each STOCKHOLDER shall pay or
     cause to be paid all Tax liabilities (in excess of all amounts already paid
     with respect  thereto or properly  accrued or reserved with respect thereto
     on the COMPANY  Financial  Statements  and books and records) shown by such
     Returns to be due.

          (ii) TSII shall file or cause to be filed all separate  Returns of, or
     that include,  any Acquired Party for all taxable  periods ending after the
     Funding and Consummation Date.

          (iii) Each party hereto shall,  and shall cause its  subsidiaries  and
     affiliates to, provide to each of the other parties hereto such cooperation
     and information as any of them reasonably may request in filing any Return,
     amended Return or claim for refund,  determining a liability for Taxes or a
     right to refund of Taxes or in conducting any audit or other  proceeding in
     respect of Taxes.  Such cooperation and information shall include providing
     copies of all relevant portions of relevant Returns, together with relevant
     accompanying  schedules  and  relevant  work  papers,   relevant  documents
     relating to rulings or other determinations by

                                       62

<PAGE>



     taxing  authorities and relevant  records  concerning the ownership and Tax
     basis of property,  which such party may possess. Each party shall make its
     employees  reasonably  available on a mutually convenient basis at its cost
     to provide explanation of any documents or information so provided. Subject
     to the preceding sentence,  each party required to file Returns pursuant to
     this Agreement shall bear all costs of filing such Returns.

          (iv) Each of the COMPANY,  TSII and each STOCKHOLDER shall comply with
     the  tax  reporting   requirements  of  Section  1.351-3  of  the  Treasury
     Regulations  promulgated  under the Code,  and treat the  transaction  as a
     transfer to a controlled corporation under Section 351(a) of the Code.

         10.4   Directors  and   Officers.   The  persons  named  in  the  draft
Registration  Statement  furnished  to the  STOCKHOLDERS  shall be  appointed as
directors and elected as officers of TSII, as and to the extent set forth in the
Registration  Statement,  promptly  following the Funding and Consummation Date,
provided that the  transaction  contemplated  by this Agreement is  consummated.
TSII shall make arrangements to compensate each Director for attending  meetings
of the Board of Directors and to reimburse them for related expenses.

         10.5 Preservation of Employee Benefit Plans.  Following the Funding and
Consummation Date, TSII shall not terminate any health insurance, life insurance
or  401(k)  plan in  effect at the  COMPANY  until  such time as TSII is able to
replace such plan with a plan

                                       63

<PAGE>



that is applicable to TSII and all of its then existing subsidiaries. TSII shall
have no  obligation  to provide  replacement  plans that have the same terms and
provisions  as the  existing  plans;  provided,  however,  that  any new  health
insurance plan shall provide for coverage for preexisting conditions.

         10.6 Maintenance of Books.  TSII will cause the COMPANY (a) to maintain
the books and records of the COMPANY  existing  prior to the Closing  Date for a
period  of six  years  after the  Closing  Date and (b) to make  such  books and
records available to the STOCKHOLDERS for any reasonable purpose.

11.      INDEMNIFICATION

         The COMPANY,  STOCKHOLDERS  and TSII each make the following  covenants
that are applicable to them, respectively:

         11.1 General Indemnification by STOCKHOLDERS. The STOCKHOLDERS covenant
and agree that they, jointly and severally, will indemnify,  defend, protect and
hold harmless TSII and the COMPANY at all times, from and after the date of this
Agreement  until the  Expiration  Date,  from and against  all claims,  damages,
actions,  suits,  proceedings,  demands,  assessments,  adjustments,  costs  and
expenses (including specifically, but without limitation,  reasonable attorneys'
fees and expenses of  investigation)  incurred by TSII as a result of or arising
from (i) any breach of the representations and warranties of the STOCKHOLDERS or
the COMPANY set forth herein or on the  schedules or  certificates  delivered in
connection herewith, (ii) any breach of any agreement on the part

                                       64

<PAGE>



of the  STOCKHOLDERS  or the COMPANY under this  Agreement,  (iii) any liability
under the 1933 Act, the 1934 Act or other federal or state law or regulation, at
common law or  otherwise,  arising out of or based upon any untrue  statement or
alleged  untrue  statement  of a material  fact  relating  to the COMPANY or the
STOCKHOLDERS,  and  provided  to  TSII  or its  counsel  by the  COMPANY  or the
STOCKHOLDERS contained in the Registration Statement or any prospectus forming a
part thereof,  or any amendment thereof or supplement thereto, or arising out of
or based upon any omission or alleged  omission to state therein a material fact
relating to the  COMPANY or the  STOCKHOLDERS  required to be stated  therein or
necessary to make the  statements  therein not  misleading,  or (iv) the matters
described on Schedule 11.1(iv) (relating to specifically identified matters such
as ongoing claims and/or litigation),  which schedule shall be prepared by TSII;
provided,  however,  (A) that in the case of any indemnity  arising  pursuant to
clause (iii) such indemnity shall not inure to the benefit of TSII to the extent
that  such  untrue  statement  (or  alleged  untrue  statement)  was made in, or
omission (or alleged omission)  occurred in, any preliminary  prospectus and the
STOCKHOLDERS provided, in writing,  corrected information to TSII counsel and to
TSII for  inclusion in the final  prospectus,  and such  information  was not so
included or properly delivered,  and (B) that no STOCKHOLDER shall be liable for
any  indemnification  obligation  pursuant  to this  Section  11.1 to the extent
attributable  to a breach of any  representation,  warranty  or  agreement  made
herein individually by any other STOCKHOLDER.

                                       65

<PAGE>



         11.2  Indemnification  by TSII.  TSII covenants and agrees that it will
indemnify,  defend, protect and hold harmless the STOCKHOLDERS at all times from
and after the date of this Agreement until the Expiration Date, from and against
all  claims,  damages,  actions,  suits,  proceedings,   demands,   assessments,
adjustments, costs and expenses (including specifically, but without limitation,
reasonable  attorneys'  fees and  expenses  of  investigation)  incurred  by the
STOCKHOLDERS  as a  result  of or  arising  from (i) any  breach  by TSII of its
representations  and  warranties  set  forth  herein  or  on  the  schedules  or
certificates  attached hereto,  (ii) any  nonfulfillment of any agreement on the
part of TSII under this Agreement,  (iii) any liabilities which the STOCKHOLDERS
may  incur due to TSII's  failure  to be  responsible  for the  liabilities  and
obligations of the COMPANY pursuant to this Agreement;  (iv) any liability under
the 1933  Act,  the 1934 Act or other  federal  or state law or  regulation,  at
common law or  otherwise,  arising out of or based upon any untrue  statement or
alleged untrue statement of a material fact relating to TSII or any of the Other
Founding  Companies  contained in any preliminary  prospectus,  the Registration
Statement or any prospectus forming a part thereof,  or any amendment thereof or
supplement  thereto,  or arising  out of or based upon any  omission  or alleged
omission to state  therein a material  fact relating to TSII or any of the Other
Founding  Companies  required  to be stated  therein  or  necessary  to make the
statements therein not misleading, or (v) the matters described on Schedule

                                       66

<PAGE>



11.2(v) (relating to specifically  identified matters),  which schedule shall be
prepared by the STOCKHOLDERS.

         11.3 Third Person Claims.  Promptly after any party hereto (hereinafter
the "Indemnified Party") has received notice of or has knowledge of any claim by
a person not a party to this Agreement ("Third Person"),  or the commencement of
any action or proceeding by a Third Person,  the  Indemnified  Party shall, as a
condition precedent to a claim with respect thereto being made against any party
obligated  to provide  indemnification  pursuant to Section  11.1 or 11.2 hereof
(hereinafter the  "Indemnifying  Party"),  give the  Indemnifying  Party written
notice of such claim or the  commencement  of such  action or  proceeding.  Such
notice  shall  state the  nature  and the basis of such  claim and a  reasonable
estimate of the amount thereof.  The Indemnifying  Party shall have the right to
defend  and  settle  (such  settlement  to be  subject  to  the  consent  of the
Indemnified Party, as hereinafter  provided),  at its own expense and by its own
counsel,  any such matter so long as the Indemnifying  Party pursues the same in
good faith and diligently, provided that the Indemnifying Party shall not settle
any criminal proceeding without the written consent of the Indemnified Party. If
the Indemnifying  Party undertakes to defend or settle, it shall promptly notify
the Indemnified Party of its intention to do so, and the Indemnified Party shall
cooperate with the Indemnifying Party and its counsel in the defense thereof and
in any settlement  thereof.  Such  cooperation  shall include,  but shall not be
limited to, furnishing the Indemnifying Party with any books, records or

                                       67

<PAGE>



information  reasonably  requested  by the  Indemnifying  Party  that are in the
Indemnified Party's possession or control. All Indemnified Parties shall use the
same counsel,  which shall be the counsel  selected by the  Indemnifying  Party,
provided  that if counsel to the  Indemnifying  Party  shall have a conflict  of
interest that prevents counsel for the Indemnifying  Party from representing the
Indemnified  Party, the Indemnified Party shall have the right to participate in
such matter through counsel of its own choosing and the Indemnifying  Party will
reimburse  the  Indemnified  Party for the  reasonable  expenses of its counsel.
Further,  absent a conflict,  the Indemnified  Party may select counsel and have
such  counsel  participate  in such  matter at the sole cost of the  Indemnified
Party.  After the Indemnifying  Party has notified the Indemnified  Party of its
intention to undertake to defend or settle any such asserted liability,  and for
so  long  as  the  Indemnifying  Party  diligently  pursues  such  defense,  the
Indemnifying  Party  shall  not be  liable  for any  additional  legal  expenses
incurred by the  Indemnified  Party in connection with any defense or settlement
of such asserted  liability,  except (i) as set forth in the preceding  sentence
and (ii) to the extent  such  participation  is  requested  by the  Indemnifying
Party,  in  which  event  the  Indemnified  Party  shall  be  reimbursed  by the
Indemnifying  Party for reasonable  additional legal expenses and  out-of-pocket
expenses.  If the  Indemnifying  Party  desires  to accept a final and  complete
settlement of any such Third Person claim and the  Indemnified  Party refuses to
consent to such settlement, then the Indemnifying Party's liability under this

                                       68

<PAGE>



Section  with  respect to such Third Person claim shall be limited to the amount
so offered in settlement by said Third Person.  If the  Indemnifying  Party does
not undertake to defend such matter to which the  Indemnified  Party is entitled
to indemnification  hereunder,  or fails diligently to pursue such defense,  the
Indemnified  Party may undertake such defense through counsel of its choice,  at
the cost and expense of the Indemnifying Party, and the Indemnifying Party shall
reimburse the  Indemnified  Party for the amount paid in such settlement and any
other  liabilities or expenses  incurred by the Indemnified  Party in connection
therewith,  provided, however, that under no circumstances shall the Indemnified
Party  settle  any  Third  Person  claim  without  the  written  consent  of the
Indemnifying Party, which consent shall not be unreasonably withheld or delayed.
All  settlements  hereunder  shall effect a complete  release of the Indemnified
Party,  unless the Indemnified  Party otherwise  agrees in writing.  The parties
hereto will make appropriate  adjustments for insurance  proceeds in determining
the amount of any indemnification obligation under this Section.

         11.4 Exclusive Remedy. The indemnification provided for in this Section
11 shall (except as  prohibited by ERISA) be the exclusive  remedy in any action
seeking  damages or any other form of  monetary  relief  brought by any party to
this Agreement  against another party,  provided,  however,  that nothing herein
shall be  construed  to limit the right of a party,  in a proper  case,  to seek
injunctive relief for a breach of this Agreement.

                                       69

<PAGE>



         11.5  Limitations on  Indemnification.  TSII, the COMPANY and the other
persons or entities  indemnified  pursuant to Section  11.1 shall not assert any
claim for indemnification hereunder against the STOCKHOLDERS until such time as,
and solely to the extent  that,  the  aggregate of all claims which such persons
may have against such STOCKHOLDERS  shall exceed 2.0% of the sum of (i) the cash
paid to the  STOCKHOLDERS  and (ii) the value of the TSII Stock delivered to the
STOCKHOLDERS (the "Indemnification  Threshold"),  provided,  however, that TSII,
the COMPANY and the other  persons or entities  indemnified  pursuant to Section
11.1 or 11.2 may assert and shall be  indemnified  for any claim  under  Section
11.l(iv) at any time,  regardless  of whether the  aggregate of all claims which
such persons may have against any  STOCKHOLDER or all  STOCKHOLDERS  exceeds the
Indemnification Threshold, it being understood that the amount of any such claim
under  Section  11.1(iv)  shall  not  be  counted  towards  the  Indemnification
Threshold.  The  STOCKHOLDERS  shall not  assert  any claim for  indemnification
hereunder  against TSII until such time as, and solely to the extent  that,  the
aggregate  of all claims  which the  STOCKHOLDERS  may have  against  TSII shall
exceed $50,000,  provided,  however, that the STOCKHOLDERS and the other persons
or entities indemnified pursuant to Section 11.1 or 11.2 may assert and shall be
indemnified  for any claim  under  Section  11.2(v) at any time,  regardless  of
whether the  aggregate  of all claims which such persons may have against any of
TSII  exceeds  $50,000,  it being  understood  that the amount of any such claim
under Section 11.2(v) shall not be counted towards such

                                       70

<PAGE>



$50,000  amount.  No person  shall be  entitled  to  indemnification  under this
Section  11  if  and  to  the  extent  that:   (a)  such   person's   claim  for
indemnification  is  directly or  indirectly  related to and  substantially  the
result of a breach by such person of any representation,  warranty,  covenant or
other agreement set forth in this  Agreement;  or (b) such person receives a tax
benefit as a result of the claim or loss for which indemnification is sought.

         Notwithstanding any other term of this Agreement (except the proviso to
this sentence),  none of the STOCKHOLDERS  shall be liable under this Section 11
for an amount which exceeds the amount of proceeds  received by the STOCKHOLDERS
in connection  with the  transactions  contemplated  hereby,  provided that each
STOCKHOLDER's indemnification obligations pursuant to Section 11.1(iv) shall not
be limited. Indemnity obligations hereunder may be satisfied through the payment
of  cash or the  delivery  of  TSII  Stock,  or a  combination  thereof,  at the
STOCKHOLDER's  election. For purposes of calculating the value of the TSII Stock
received  or  delivered  by a  STOCKHOLDER  (for  purposes  of  determining  the
Indemnification  Threshold,  the limitation on indemnity set forth in the second
preceding  sentence and the amount of any indemnity  paid),  TSII Stock shall be
valued at its initial  public  offering  price as set forth in the  Registration
Statement.  Any indemnification  payment made by a STOCKHOLDER  pursuant to this
Section 11 shall be deemed to be a reduction  in the  consideration  received by
the STOCKHOLDER pursuant to Section 3.


                                       71

<PAGE>



12.      TERMINATION OF AGREEMENT

         12.1  Termination.  This  Agreement may be terminated by written notice
from the party  asserting  termination to the other parties at any time prior to
the Funding and Consummation Date solely:

         (i) by  mutual  consent  of the  boards  of  directors  of TSII and the
COMPANY;

         (ii) by the  STOCKHOLDERS  or the COMPANY  (acting through its board of
directors), on the one hand, or by TSII (acting through its board of directors),
on the other hand, if the  transactions  contemplated  by this Agreement to take
place at the Closing  shall not have been  consummated  by  September  30, 1997,
unless the failure of such  transactions to be consummated is due to the willful
failure of the party seeking to terminate  this  Agreement to perform any of its
obligations  under this  Agreement to the extent  required to be performed by it
prior to or on the Funding and Consummation Date;

         (iii) by the  STOCKHOLDERS or COMPANY,  on the one hand, or by TSII, on
the other hand, if a material breach or default shall be made by the other party
in the observance or in the due and timely  performance of any of the covenants,
agreements or conditions  contained herein, and the curing of such default shall
not have been made on or before the Funding and Consummation Date;

         (iv) pursuant to Section 7.8 hereof; or

         (v)      pursuant to Section 4 hereof.

         12.2 Liabilities in Event of Termination. Except as provided in Section
7.8 hereof, the termination of this Agreement will in no

                                       72

<PAGE>



way limit any  obligation  or  liability of any party based on or arising from a
breach or  default by such  party  with  respect to any of its  representations,
warranties,  covenants or agreements contained in this Agreement including,  but
not limited to, legal and audit costs and out of pocket expenses relating to the
transactions  contemplated  hereby. No party hereto shall be liable to any other
party if the Agreement is terminated under Sections 12.1(i), (ii) (except as set
forth therein), (iv) or (v).

13.      NONCOMPETITION

         13.1 Prohibited Activities. Provided that TSII shall have complied with
and performed all of its obligations  hereunder and that the STOCKHOLDERS  shall
have received payment in full of the  consideration  described in Section 3, the
STOCKHOLDERS  shall not, for a period of three (3) years  following  the Funding
and Consummation  Date, for any reason whatsoever,  directly or indirectly,  for
themselves or on behalf of or in  conjunction  with any other  person,  persons,
company, partnership, corporation or business of whatever nature:

                  (i)  engage,  as an  officer,  director,  shareholder,  owner,
         partner,  joint venturer,  or in a managerial  capacity,  whether as an
         employee, independent contractor,  consultant or advisor, or as a sales
         representative,  in any travel services business in direct  competition
         with TSII or any of the subsidiaries thereof, within 100 miles of where
         the COMPANY or any of its

                                       73

<PAGE>



         subsidiaries conducted business prior to the effectiveness of
         the Funding and Consummation Date (the "Territory");

                  (ii) call upon any  person  who is, at that  time,  within the
         Territory,  an employee of TSII (including the subsidiaries thereof) in
         a sales  representative or managerial  capacity for the purpose or with
         the intent of enticing  such employee away from or out of the employ of
         TSII  (including  the   subsidiaries   thereof),   provided  that  each
         STOCKHOLDER  shall be permitted to call upon and hire any member of his
         or her immediate family;

                  (iii) call upon any person or entity which is at that time, or
         which  has  been,  within  one  (l)  year  prior  to  the  Funding  and
         Consummation  Date,  a customer  of TSII  (including  the  subsidiaries
         thereof),  of the  COMPANY  or of any of the Other  Founding  Companies
         within the Territory for the purpose of soliciting or selling  products
         or services in direct competition with TSII within the Territory;

                  (iv) call upon any prospective  acquisition candidate,  on the
         STOCKHOLDER's  own behalf or on behalf of any  competitor in the travel
         services  business,  which  candidate,  to the actual knowledge of such
         STOCKHOLDER  after due inquiry,  was called upon by TSII (including the
         subsidiaries  thereof) or for which,  to the actual  knowledge  of such
         STOCKHOLDER after due inquiry, TSII (or any subsidiary thereof) made an
         acquisition analysis, for the purpose of acquiring such entity; or

                  (v)      disclose customers, whether in existence or proposed,
         of the COMPANY to any person, firm, partnership,

                                       74

<PAGE>



         corporation or business for any reason or purpose  whatsoever except to
         the extent that the COMPANY has in the past disclosed such  information
         to  the  types  of  persons  to  whom   disclosure  is  then  presently
         contemplated for valid business reasons.

         Notwithstanding  the above, the foregoing  covenant shall not be deemed
to prohibit any  STOCKHOLDER  from  acquiring as an investment not more than two
percent (2%) of the capital stock of a competing  business whose stock is traded
on a national securities exchange or over-the-counter.

         13.2 Damages. Because of the difficulty of measuring economic losses to
TSII as a result of a breach  of the  foregoing  covenant,  and  because  of the
immediate and irreparable damage that could be caused to TSII for which it would
have no other  adequate  remedy,  each  STOCKHOLDER  agrees  that the  foregoing
covenant may be enforced by TSII in the event of breach by such STOCKHOLDER,  by
injunctions and restraining orders.

         13.3 Reasonable Restraint.  It is agreed by the parties hereto that the
foregoing  covenants  in this  Section 13 impose a  reasonable  restraint on the
STOCKHOLDERS  in light of the  activities  and business of TSII  (including  the
subsidiaries  thereof) on the date of the  execution of this  Agreement  and the
current plans of TSII.

         13.4  Severability;  Reformation.  The covenants in this Section 13 are
severable and separate,  and the unenforceability of any specific covenant shall
not affect the  provisions  of any other  covenant.  Moreover,  in the event any
court of competent

                                       75

<PAGE>



jurisdiction  shall determine that the scope,  time or territorial  restrictions
set forth are  unreasonable,  then it is the  intention of the parties that such
restrictions be enforced to the fullest extent which the court deems reasonable,
and the Agreement shall thereby be reformed.

         13.5  Independent  Covenant.  All of the  covenants  in this Section 13
shall be construed as an agreement  independent  of any other  provision in this
Agreement.  It is specifically  agreed that the period of three (3) years stated
at the beginning of this Section 13, during which the  agreements  and covenants
of each  STOCKHOLDER  made in this  Section  13  shall  be  effective,  shall be
computed  by  excluding  from  such  computation  any  time  during  which  such
STOCKHOLDER  is in violation of any  provision of this Section 13. The covenants
contained in Section 13 shall have no effect if the transactions contemplated by
this  Agreement are not  consummated  nor may such  covenants be enforced by any
party to this Agreement that is in breach of its obligations hereunder.

         13.6 Materiality.  The STOCKHOLDERS  hereby agree that the covenants in
this Section 13 are a material and substantial part of this transaction.

         13.7 Limitations.  In the event that any STOCKHOLDER who is employed by
TSII or the COMPANY  pursuant to an employment  agreement is terminated  without
cause (as defined in such employment agreement),  the provisions of this Section
13 shall no longer be valid or enforceable by TSII. If such employment agreement
contains provisions relating to the same subject matter as this

                                       76

<PAGE>



Section  13 that are less  restrictive  than set forth in this  Section  13, the
provisions of such employment agreement shall control.

14.      NONDISCLOSURE OF CONFIDENTIAL INFORMATION

         14.1 STOCKHOLDERS. The STOCKHOLDERS recognize and acknowledge that they
had in the past,  currently have, and in the future may possibly have, access to
certain  confidential  information of the COMPANY, the Other Founding Companies,
and/or TSII,  such as operational  policies,  and pricing and cost policies that
are valuable,  special and unique assets of the  COMPANY's,  the Other  Founding
Companies' and/or TSII's respective businesses. The STOCKHOLDERS agree that they
shall  not  disclose  such  confidential   information  to  any  person,   firm,
corporation,  association or other entity for any purpose or reason  whatsoever,
except (a) to  authorized  representatives  of TSII,  (b) following the Closing,
such  information  may be  disclosed by the  STOCKHOLDERS  as is required in the
course  of  performing  their  duties  for TSII  and (c) to  counsel  and  other
advisers,  provided  that  such  advisers  (other  than  counsel)  agree  to the
confidentiality  provisions of this Section 14.1, unless (i) such information is
or becomes  known to the public  generally  or to  businesses  operating  in the
travel  industry  through  no  fault of the  STOCKHOLDERS,  (ii)  disclosure  is
required by law or the order of any  governmental  authority under color of law,
provided,  however,  that prior to disclosing any  information  pursuant to this
clause (ii), the STOCKHOLDERS  shall, if possible,  give two days' prior written
notice thereof to TSII and provide

                                       77

<PAGE>



TSII with the opportunity within such two-day period to contest such disclosure,
or (iii) the  disclosing  party  reasonably  believes  that such  disclosure  is
required  in  connection  with the defense of a lawsuit  against the  disclosing
party. In the event of a breach or threatened  breach by any of the STOCKHOLDERS
of the  provisions  of this  Section,  TSII shall be entitled  to an  injunction
restraining  such  STOCKHOLDERS  from  disclosing,  in whole  or in  part,  such
confidential information.  Nothing herein shall be construed as prohibiting TSII
from pursuing any other available  remedy for such breach or threatened  breach,
including the recovery of damages. In the event the transactions contemplated by
this  Agreement are not  consummated,  the  STOCKHOLDERS  shall have none of the
above-mentioned  restrictions  on  their  ability  to  disseminate  confidential
information with respect to the COMPANY.

         14.2 TSII. TSII recognizes and  acknowledges  that TSII had in the past
and currently  has access to certain  confidential  information  of the COMPANY,
such as operational  policies,  and pricing and cost policies that are valuable,
special and unique assets of the COMPANY's business.  TSII agrees that, prior to
the Closing,  or if the  transactions  contemplated  by this  Agreement  are not
consummated,  it will not disclose such confidential  information to any person,
firm,  corporation,  association  or other  entity  for any  purpose  or  reason
whatsoever,  except (a) to  authorized  representatives  of the COMPANY,  (b) to
counsel and other advisers,  provided,  however,  that such advisors (other than
counsel) agree to the confidentiality provisions of this Section 14.2 and (c) to
the

                                       78

<PAGE>



Other Founding Companies and their  representatives  pursuant to Section 7.1(a),
unless (i) such  information  becomes known to the public  generally  through no
fault  of  TSII,  (ii)  disclosure  is  required  by  law or  the  order  of any
governmental  authority  under color of law,  provided,  however,  that prior to
disclosing  any  information  pursuant to this clause (ii),  TSII shall,  unless
otherwise  required by law or such order,  give two days' prior  written  notice
thereof to the  COMPANY  and the  STOCKHOLDERS  and  provide the COMPANY and the
STOCKHOLDERS  with the  opportunity  within such two-day  period to contest such
disclosure,  or  (iii)  the  disclosing  party  reasonably  believes  that  such
disclosure is required in connection  with the defense of a lawsuit  against the
disclosing  party. In the event of a breach or threatened  breach by TSII of the
provisions of this Section,  the COMPANY and the STOCKHOLDERS  shall be entitled
to an injunction  restraining  TSII from  disclosing,  in whole or in part, such
confidential  information.  Nothing herein shall be construed as prohibiting the
COMPANY and the  STOCKHOLDERS  from pursuing any other  available  remedy for as
such breach or threatened breach, including the recovery of damages.

         14.3 Damages. Because of the difficulty of measuring economic losses as
a result of the breach of the foregoing  covenants in Section 14.1 and 14.2, and
because of the immediate and  irreparable  damage that would be caused for which
they would have no other adequate remedy,  the parties hereto agree that, in the
event of a breach by any of them of the foregoing covenants, the covenant may

                                       79

<PAGE>



be enforced against the other parties by injunctions and restraining orders.

         14.4  Survival.  The  obligations  of the parties under this Article 14
shall survive the termination of this Agreement for a period of three years from
(a) the Funding and Consummation  Date if the transactions  contemplated  hereby
are consummated or (b) the date hereof if the transactions  contemplated  hereby
are not consummated.

15.      TRANSFER RESTRICTIONS

         15.1 Transfer  Restrictions.  Except for transfers to immediate  family
members who agree to be bound by the restrictions set forth in this Section 15.1
(or trusts for the benefit of the  STOCKHOLDERS or family members,  the trustees
of which so agree),  for a period of one year from the Funding and  Consummation
Date,  except pursuant to Section 17 hereof,  the  STOCKHOLDERS  shall not sell,
assign,  exchange,  transfer,  distribute or otherwise  dispose of any shares of
TSII Stock  received  by the  STOCKHOLDERS  as  described  in Section  3.1.  The
certificates evidencing the TSII Stock delivered to the STOCKHOLDERS pursuant to
Section 3 of this Agreement  shall bear a legend  substantially  in the form set
forth below and containing such other  information as TSII may deem necessary or
appropriate:  THE  SHARES  REPRESENTED  BY THIS  CERTIFICATE  MAY  NOT BE  SOLD,
ASSIGNED, EXCHANGED, TRANSFERRED, ENCUMBERED, PLEDGED, DISTRIBUTED, APPOINTED OR
OTHERWISE  DISPOSED  OF, AND THE ISSUER  SHALL NOT BE REQUIRED TO GIVE EFFECT TO
ANY  ATTEMPTED  SALE,  ASSIGNMENT,   EXCHANGE,  TRANSFER,  ENCUMBRANCE,  PLEDGE,
DISTRIBUTION,  APPOINTMENT OR OTHER DISPOSITION  PRIOR TO [first  anniversary of
Closing Date]. UPON THE WRITTEN REQUEST OF THE HOLDER OF THIS  CERTIFICATE,  THE
ISSUER AGREES TO REMOVE THIS RESTRICTIVE LEGEND (AND ANY STOP ORDER

                                       80

<PAGE>



PLACED WITH THE  TRANSFER  AGENT) AFTER THE DATE  SPECIFIED  ABOVE (AS IT MAY BE
REDUCED AS PROVIDED HEREIN).

         15.2 Certain  Transfers.  Except for  transfers  to family  members who
agree to bound by the  restrictions set forth in Section 15.1 (or trusts for the
benefit of the  STOCKHOLDERS or family members,  the trustees of which so agree)
and except  pursuant to Section 17 hereof,  regardless  of whether  transfers of
such shares are restricted  pursuant to the terms of this Agreement,  during the
two-year  period  commencing on the Funding and  Consummation  Date, none of the
STOCKHOLDERS shall sell,  assign,  exchange,  transfer,  distribute or otherwise
dispose of, in any  transaction  or series of  transactions  involving more than
5,000 shares (a "Future Sale"), any shares of TSII Stock as described in Section
3.1 received by the STOCKHOLDERS in the transaction  contemplated  hereby except
in  accordance  with this Section  15.2.  If any  STOCKHOLDER  desires to make a
Future Sale, the STOCKHOLDER shall first provide written notice thereof to TSII.
As soon as  practicable  after  receipt  of such  notice  by  TSII,  TSII  shall
designate  in  writing  to  the   STOCKHOLDER  the  names  and  other  pertinent
information  of two  investment  banks or market makers  through whom the Future
Sale may be made.  The  STOCKHOLDER  may not make the Future Sale except through
one of the  designated  investment  banks  or  market  makers  for  TSII  Stock;
provided,  however,  that the terms of such Future Sale (including  commissions)
shall be at least as favorable to the COMPANY as the COMPANY would have received
in the absence of this Section 15.2.


                                       81

<PAGE>



16.      FEDERAL SECURITIES ACT REPRESENTATIONS

         The  STOCKHOLDERS  acknowledge  that  the  shares  of TSII  Stock to be
delivered to the STOCKHOLDERS  pursuant to this Agreement have not been and will
not be registered  under the 1933 Act and  therefore  may not be resold  without
compliance with the 1933 Act. The TSII Stock to be acquired by the  STOCKHOLDERS
pursuant to this Agreement is being acquired  solely for their own account,  for
investment purposes only, and with no present intention of distributing, selling
or otherwise disposing of it in connection with a distribution.

         16.1 Compliance with Law. Each of the STOCKHOLDERS covenants,  warrants
and represents that none of the shares of TSII Stock issued to the  STOCKHOLDERS
will be offered, sold, assigned, pledged, hypothecated, transferred or otherwise
disposed of except after full compliance  with all of the applicable  provisions
of the 1933 Act and the rules and  regulations of the SEC. All of the TSII Stock
shall bear the following legend in addition to the legend required under Section
15 of this  Agreement:  THE SHARES  REPRESENTED  HEREBY HAVE NOT BEEN REGISTERED
UNDER THE  SECURITIES  ACT OF 1933 (THE "ACT") AND MAY ONLY BE SOLD OR OTHERWISE
TRANSFERRED IF THE HOLDER HEREOF COMPLIES WITH THE ACT AND APPLICABLE SECURITIES
LAW.

         16.2 Economic Risk;  Sophistication.  Each  STOCKHOLDER is able to bear
the economic risk of an investment in the TSII Stock  acquired  pursuant to this
Agreement and can afford to sustain a total loss of such investment and has such
knowledge and experience

                                       82

<PAGE>



in financial and business matters that he or she it is capable of evaluating the
merits and risks of the proposed  investment in the TSII Stock. The STOCKHOLDERS
have had an adequate  opportunity to ask questions and receive  answers from the
officers of TSII  concerning  any and all matters  relating to the  transactions
described herein including, without limitation, the background and experience of
the current and  proposed  officers  and  directors  of TSII,  the plans for the
operations  of the business of TSII,  the  business,  operations  and  financial
condition of the Founding  Companies  other than the COMPANY,  and any plans for
additional  acquisitions and the like. The  STOCKHOLDERS  have asked any and all
questions in the nature  described in the  preceding  sentence and all questions
have been answered to their satisfaction.

17.      REGISTRATION RIGHTS

         17.1 Piggyback  Registration  Rights. At any time following the Funding
and Consummation Date, whenever TSII proposes to register any TSII Stock for its
own or others account under the 1933 Act for a public  offering,  other than (i)
any shelf registration of shares to be used as consideration for acquisitions of
additional  businesses  by TSII  and (ii)  registrations  relating  to  employee
benefit plans, TSII shall give each of the STOCKHOLDERS prompt written notice of
its intent to do so. Upon the written request of any of the  STOCKHOLDERS  given
within 30 days after receipt of such notice,  TSII shall cause to be included in
such  registration all of the TSII Stock issued to such STOCKHOLDER  pursuant to
this

                                       83

<PAGE>



Agreement which any such STOCKHOLDER requests, provided that TSII shall have the
right to reduce the number of shares included in such registration to the extent
that  inclusion of such shares  could,  in the opinion of tax counsel to TSII or
its independent auditors, jeopardize the status of the transactions contemplated
hereby  and  by  the  Registration  Statement  as a  tax-free  organization.  In
addition,  if  TSII  is  advised  in  writing  in  good  faith  by any  managing
underwriter of an underwritten offering of the securities being offered pursuant
to any registration  statement under this Section 17.1 that the number of shares
to be sold by persons  other than TSII is greater than the number of such shares
which can be offered without adversely  affecting the offering,  TSII may reduce
pro rata the number of shares  offered for the accounts of such  persons  (based
upon the number of shares  desired to be sold by such person) to a number deemed
satisfactory  by such  managing  underwriter,  provided,  that,  notwithstanding
Section 15.1 hereof,  for each such  offering  made by TSII after the IPO,  such
reduction  shall be made  first by  reducing  the number of shares to be sold by
persons other than TSII, the  STOCKHOLDERS  and the Other Founding  Companies or
the stockholders  thereof who receive shares of TSII Stock pursuant to the Other
Agreements  (collectively,  the COMPANY and the Other Founding  Companies or the
stockholders  thereof  who  receive  shares of TSII Stock  pursuant to the Other
Agreements  being  referred  to  herein  as the  "Founding  Stockholders"),  and
thereafter, if a further reduction is required, by reducing the number of shares
to be sold by the Founding Stockholders.

                                       84

<PAGE>



         17.2 Demand  Registration  Rights. At any time after the date two years
after the Closing,  the holders of a majority of the shares of TSII Stock issued
to the Founding Stockholders pursuant to this Agreement and the Other Agreements
which have not been previously  registered or sold and which are not entitled to
be sold under Rule 144(k) (or any similar or  successor  provision)  promulgated
under  the 1933  Act may  request  in  writing  that  TSII  file a  registration
statement  under the 1933 Act  covering the  registration  of the shares of TSII
Stock  issued  to the  STOCKHOLDERS  pursuant  to this  Agreement  and the Other
Agreements then held by such Founding  Stockholders  (a "Demand  Registration").
Within ten (10) days of the  receipt of such  request,  TSII shall give  written
notice of such request to all other Founding  Stockholders and shall, as soon as
practicable  but  in  no  event  later  than  45  days  after  notice  from  any
STOCKHOLDER,  file and use its best  efforts  to cause  to  become  effective  a
registration  statement  covering  all such  shares.  TSII shall be obligated to
effect only one Demand Registration for all Founding Stockholders.

         Notwithstanding  the  foregoing  paragraph,  following  such a demand a
majority  of  TSII's  disinterested  directors  (i.e.,  directors  who  have not
demanded or elected to sell shares in any such  public  offering)  may defer the
filing of the registration statement for a 60 day period.

         If at the time of any request by the Founding Stockholders for a Demand
Registration  TSII has fixed plans to file  within 60 days after such  request a
registration statement covering the sale of

                                       85

<PAGE>



any of its securities in a public  offering under the 1933 Act, no  registration
of the Founding  Stockholders'  TSII Stock shall be initiated under this Section
17.2 until 90 days after the effective date of such registration  unless TSII is
no longer proceeding diligently to effect such registration;  provided that TSII
shall provide the Founding  Stockholders the right to participate in such public
offering pursuant to, and subject to, Section 17.1 hereof.

         17.3 Registration Procedures.  All expenses incurred in connection with
the  registrations  under this Article 17 (including all  registration,  filing,
qualification,  legal,  printer and accounting fees, but excluding  underwriting
commissions  and  discounts),  shall  be  borne  by  TSII.  In  connection  with
registrations  under Sections 17.1 and 17.2, TSII shall (i) use its best efforts
to  prepare  and  file  with  the  SEC as  soon  as  reasonably  practicable,  a
registration  statement  with respect to the TSII Stock and use its best efforts
to cause such  registration to promptly become and remain effective for a period
of at  least  45  days  (or  such  shorter  period  during  which  the  Founding
Stockholders  shall  have  sold  all  TSII  Stock  which  they  requested  to be
registered);  (ii) use its best  efforts to register  and qualify the TSII Stock
covered by such registration statement under applicable state securities laws as
the holders shall  reasonably  request for the  distribution for the TSII Stock;
and (iii) take such other actions as are reasonable and necessary to comply with
the requirements of the 1933 Act and the regulations thereunder to

                                       86

<PAGE>



enable the Founding Stockholders to sell their shares pursuant thereto.

         17.4  Underwriting  Agreement.  In  connection  with each  registration
pursuant to Sections 17.1 and 17.2 covering an underwritten  registration public
offering,  TSII and each  participating  holder  agree to enter  into a  written
agreement  with the  managing  underwriters  in such  form and  containing  such
provisions  (including  indemnification  provisions)  as  are  customary  in the
securities business for such an arrangement  between such managing  underwriters
and companies of TSII's size and investment stature.

         17.5  Availability of Rule 144. TSII shall not be obligated to register
shares  of TSII  Stock  held by any  STOCKHOLDER  at any time  when  the  resale
provisions  of Rule 144(k) (or any similar or successor  provision)  promulgated
under the 1933 Act are available to such STOCKHOLDER.

18.      GENERAL

         18.1  Cooperation.  The COMPANY,  the  STOCKHOLDERS and TSII shall each
deliver or cause to be  delivered  to the other on the Funding and  Consummation
Date, and at such other times and places as shall be reasonably  agreed to, such
additional  instruments as the other may  reasonably  request for the purpose of
carrying out this Agreement.  The COMPANY shall cooperate and use its reasonable
efforts to have the present officers, directors and the employees of the COMPANY
cooperate with TSII on and after the Funding and

                                       87

<PAGE>



Consummation  Date in  furnishing  information,  evidence,  testimony  and other
assistance  in  connection  with any tax  return  filing  obligations,  actions,
proceedings,  arrangements  or disputes  of any nature  with  respect to matters
pertaining to all periods prior to the Funding and Consummation Date.

         18.2  Successors  and  Assigns.  This  Agreement  and the rights of the
parties  hereunder may not be assigned (except by operation of law) and shall be
binding  upon  and  shall  inure  to the  benefit  of the  parties  hereto,  the
successors of TSII, and the heirs and legal representatives of the STOCKHOLDERS.

         18.3  Entire  Agreement.   This  Agreement  (including  the  schedules,
exhibits  and annexes  attached  hereto) and the  documents  delivered  pursuant
hereto constitute the entire agreement and understanding among the STOCKHOLDERS,
the  COMPANY  and TSII and  supersede  any  prior  agreement  and  understanding
relating to the subject matter of this  Agreement,  including but not limited to
any letter of intent entered into by any of the parties hereto.  This Agreement,
upon execution,  constitutes a valid and binding agreement of the parties hereto
enforceable in accordance  with its terms and may be modified or amended only by
a written instrument executed by the STOCKHOLDERS,  the COMPANY and TSII, acting
through  their  respective  officers  or  trustees,  duly  authorized  by  their
respective Boards of Directors.

         18.4 Counterparts. This Agreement may be executed simultaneously in two
or more counterparts, each of which shall be

                                       88

<PAGE>



deemed an original and all of which  together  shall  constitute but one and the
same instrument.

         18.5 Brokers and Agents.  Except as disclosed  on Schedule  18.5,  each
party  represents and warrants that it employed no broker or agent in connection
with this  transaction  and agrees to indemnify the other parties hereto against
all loss, cost,  damages or expense arising out of claims for fees or commission
of brokers employed or alleged to have been employed by such indemnifying party.

         18.6  Expenses.  Whether or not the  transactions  herein  contemplated
shall be consummated, TSII will pay the fees, expenses and disbursements of TSII
and its agents, representatives,  accountants and counsel incurred in connection
with the subject matter of this Agreement and any amendments thereto,  including
all costs and  expenses  incurred in the  performance  and  compliance  with all
conditions to be performed by TSII under this Agreement,  including the fees and
expenses of Arthur Andersen, LLP, Akin, Gump, Strauss, Hauer & Feld, L.L.P., and
any other  person or entity  retained by TSII,  and the costs of  preparing  the
Registration  Statement.  The  STOCKHOLDERS  shall  pay the fees,  expenses  and
disbursements  of the  STOCKHOLDERS,  the COMPANY and their  respective  agents,
representatives, accountants and counsel incurred in connection with the subject
matter of this  Agreement and any  amendments  thereto,  including all costs and
expenses  incurred in the  performance  and compliance with all conditions to be
performed by the COMPANY and the STOCKHOLDERS under this Agreement, including

                                       89

<PAGE>



the fees and expenses of  accountants  and legal  counsel to the COMPANY and the
STOCKHOLDERS. Notwithstanding the foregoing, if the transactions contemplated by
this Agreement are  consummated,  TSII shall reimburse the STOCKHOLDERS for such
reasonable fees,  expenses and  disbursements  upon the closing of the IPO up to
$25,000. In addition,  each STOCKHOLDER shall pay all sales, use, transfer, real
property transfer,  recording, gains, stock transfer and other similar taxes and
fees ("Transfer Taxes") imposed in connection with the transactions contemplated
hereby,  other than Transfer  Taxes,  if any,  imposed by the State of Delaware.
Each STOCKHOLDER shall file all necessary documentation and Returns with respect
to such Transfer Taxes. In addition,  each STOCKHOLDER  acknowledges  that he or
she,  and not the COMPANY or TSII,  shall pay all taxes due upon  receipt of the
consideration  payable  pursuant to Section 3 hereof,  and shall  assume all tax
risks and liabilities of such  STOCKHOLDER in connection  with the  transactions
contemplated hereby.

         18.7  Notices.  All  notices of  communication  required  or  permitted
hereunder  shall be in writing and may be given by depositing the same in United
States  mail,  addressed  to the  party  to be  notified,  postage  prepaid  and
registered or certified with return receipt requested, or by delivering the same
in person to an officer or agent of such party.

                                       90

<PAGE>



         (a)      If to TSII, addressed to it at:

                           Travel Services International, Inc.
                           c/o Alpine Consolidated, LLC
                           4701 Sangamore Road, PL 15
                           Bethesda, Maryland  20816
                           Attention:  Elan J. Blutinger

                  with copies to:

                           Akin, Gump, Strauss, Hauer &
                             Feld, L.L.P.
                           1333 New Hampshire Avenue, N.W.
                           Washington, D.C.  20036
                           Attention:  Bruce S. Mendelsohn

         (b) If to the  STOCKHOLDERS,  addressed to them at their  addresses set
         forth on Annex IV,  with  copies to such  counsel  as is set forth with
         respect to each STOCKHOLDER on such Annex IV;

         (c)      If to the COMPANY, addressed to it at:

                           Cruises, Inc.
                           5000 Campus Wood Drive
                           Syracuse, New York  13057
                           Attention:  Robert G. Falcone and
                                              Judith A. Falcone

                           and marked "Personal and Confidential"

                  with copy to:

                           Ronald C. Berger, Esq.
                           Bond Schoeneck & King
                           One Lincoln Center
                           Syracuse, New York  13202

or to such other address or counsel as any party hereto shall  specify  pursuant
to this Section 18.7 from time to time.

         18.8  Governing  Law. This  Agreement  shall be construed in accordance
with the laws of the State of Delaware.

         18.9  Exercise of Rights and  Remedies.  Except as  otherwise  provided
herein, no delay of or omission in the exercise of any

                                       91

<PAGE>



right,  power or  remedy  accruing  to any  party as a result  of any  breach or
default by any other party  under this  Agreement  shall  impair any such right,
power or remedy, nor shall it be construed as a waiver of or acquiescence in any
such breach or default, or of any similar breach or default occurring later; nor
shall any waiver of any single breach or default be deemed a waiver of any other
breach or default occurring before or after that waiver.

         18.10 Time. Time is of the essence with respect to this Agreement.

         18.11  Reformation  and  Severability.  In case any  provision  of this
Agreement shall be invalid,  illegal or  unenforceable,  it shall, to the extent
possible,  be modified in such manner as to be valid,  legal and enforceable but
so as to most nearly retain the intent of the parties,  and if such modification
is not possible,  such provision  shall be severed from this  Agreement,  and in
either  case  the  validity,   legality  and  enforceability  of  the  remaining
provisions  of this  Agreement  shall  not in any way be  affected  or  impaired
thereby.

         18.12 Remedies  Cumulative.  No right,  remedy or election given by any
term of this  Agreement  shall be deemed  exclusive but each shall be cumulative
with all other rights, remedies and elections available at law or in equity.

         18.13  Captions.  The  headings  of this  Agreement  are  inserted  for
convenience  only,  shall not  constitute a part of this Agreement or be used to
construe or interpret any provision hereof.

                                       92

<PAGE>



         18.14 Amendments and Waivers. Any term of this Agreement may be amended
and the  observance  of any term of this  Agreement  may be waived only with the
written  consent of TSII,  the COMPANY and the  STOCKHOLDERS.  Any  amendment or
waiver effected in accordance with this Section 18.14 shall be binding upon each
of the parties hereto,  any other person receiving TSII Stock in connection with
the transactions contemplated hereby and each future holder of such TSII Stock.

         18.15  Incorporation  by  Reference.  To the  extent  that  an  item is
disclosed in a particular  schedule or a subsection of a particular schedule and
such  item is  readily  apparent  on its face as  being  applicable  to  another
schedule or another  subsection of the same schedule,  such item shall be deemed
incorporated  by reference in such schedule or such other  subsection  under the
same schedule.

         18.16 Defined Terms. Unless the context otherwise requires, capitalized
terms  used  in  this  Agreement  or in any  schedule  attached  hereto  and not
otherwise  defined  shall have the  following  meanings for all purposes of this
Agreement:

         "1933 Act" means the Securities Act of 1933, as amended.

         "1934 Act" means the Securities Exchange Act of 1934, as amended.

         "Acquired Party" means the COMPANY,  any Subsidiary and any member of a
Relevant Group.

         "Affiliates" has the meaning set forth in Section 5.8.

                                       93

<PAGE>



         "Agreement" has the meaning set forth in the first paragraph hereof.

         "A/R Aging Reports" has the meaning set forth in Section 5.11.

         "Assets" has the meaning set forth in Section 7.13.

         "Balance Sheet Date" has the meaning set forth in Section 5.9.

         "Charter Documents" has the meaning set forth in Section 5.1.

         "Closing" has the meaning set forth in Section 4.

         "Closing Date" has the meaning set forth in Section 4.

         "Code" shall mean the Internal Revenue Code of 1986, as amended.

         "COMPANY"  has the  meaning  set forth in the first  paragraph  of this
Agreement.

         "COMPANY Stock" means the capital stock of the COMPANY.

         "Delaware GCL" has the meaning set forth in Section 1.5.

         "Demand Registration" has the meaning set forth in Section 17.2.

         "Environmental Laws" has the meaning set forth in Section 5.13.

         "ERISA" has the meaning set forth in Section 5.19.

         "Expiration Date" has the meaning set forth in Section 5(A).

         "Founding  Companies" has the meaning set forth in the third recital of
this Agreement.

         "Founding Stockholders" has the meaning set forth in Section 17.1.

         "Funding and Consummation Date" has the meaning set forth in Section 4.


                                       94

<PAGE>



         "Future Sale" has the meaning set forth in Section 15.2.

         "Indemnification Threshold" has the meaning set forth in Section 11.5.

         "Indemnified Party" has the meaning set forth in Section 11.3.

         "Indemnifying Party" has the meaning set forth in Section 11.3.

         "IPO" means the initial  public  offering of TSII Stock pursuant to the
Registration Statement.

         "Material Adverse Effect" has the meaning set forth in Section 5.1.

         "Material Documents" has the meaning set forth in Section 5.23.

         "Other  Agreements"  has the meaning set forth in the third  recital of
this Agreement.

         "Other Founding  Companies"  means all of the Founding  Companies other
than the Company.

         "Plans" has the meaning set forth in Section 5.19.

         "Pricing" means the date of  determination by TSII and the Underwriters
of the public offering price of the shares of TSII Stock in the IPO; the parties
hereto contemplate that the Pricing shall take place on the Closing Date.

         "Qualified Plans" has the meaning set forth in Section 5.20.

         "Registration  Statement" means that certain registration  statement on
Form S-1 covering the shares of TSII Stock to be issued in the IPO.


                                       95

<PAGE>



         "Relevant  Group"  means  the  COMPANY  and any  affiliated,  combined,
consolidated, unitary or similar group of which the COMPANY is or was a member.

         "Restricted  Common  Stock" means the common  stock of TSII,  par value
$0.01 per share,  having the  restricted  voting  rights and such other  rights,
preferences, restrictions and limitations as are set forth in the Certificate of
Incorporation, as amended, of TSII on the Funding and Consummation Date.

         "Returns"  means any  returns,  reports or  statements  (including  any
information returns) required to be filed for purposes of a particular Tax.

         "Schedule" means each Schedule  attached hereto,  which shall reference
the  relevant  sections of this  Agreement,  on which  parties  hereto  disclose
information  as  part  of  their  respective  representations,   warranties  and
covenants.

         "SEC" means the United States Securities and Exchange Commission.

         "Shares" has the meaning set forth in Section 1.

         "Statutory Liens" has the meaning set forth in Section 7.3.

         "STOCKHOLDERS" has the meaning set forth in the first paragraph of this
Agreement.

         "Subsidiary" has the meaning set forth in Section 5.6.

         "Tax" or "Taxes"  means all  federal,  state,  local or foreign  net or
gross income, gross receipts, net proceeds, sales, use, ad valorem, value added,
franchise,  bank shares,  withholding,  payroll,  employment,  excise, property,
deed, stamp, alternative or add on

                                       96

<PAGE>



minimum,  environmental or other taxes,  assessments,  duties,  fees,  levies or
other  governmental  charges of any nature  whatever,  whether  disputed or not,
together with any interest,  penalties,  additions to tax or additional  amounts
with respect thereto.

         "Territory" has the meaning set forth in Section 13.1.

         "Third Person" has the meaning set forth in Section 11.3.

         "Transfer Taxes" has the meaning set forth in Section 18.6.

         "TSII"  has the  meaning  set  forth  in the  first  paragraph  of this
Agreement.

         "TSII Charter Documents" has the meaning set forth in Section 6.1.

         "TSII Financial Statements" has the meaning set forth in Section 6.6.

         "TSII Plan of  Organization"  has the  meaning  set forth in the fourth
recital of this Agreement.

         "TSII Stock" means the common stock, par value $.01 per share, of TSII.

         "Underwriters"  means  the  prospective  underwriters  in the  IPO,  as
identified in the Registration Statement.

                      [The next page is the signature page]

                                       97

<PAGE>



         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as
of the day and year first above written.

                                    TRAVEL SERVICES INTERNATIONAL, INC.


                                    By: /s/ Leonard Potter
                                        ---------------------------------
                                       Name:
                                       Title:


                                    CRUISES, INC.


                                    By: /s/ Robert G. Falcone
                                       -------------------------------------
                                       Robert G. Falcone
                                       Chairman and Chief Executive Officer


                                    STOCKHOLDERS:
                                    /s/ Robert G. Falcone
                                    ----------------------------------
                                    Robert G. Falcone, Individually

                                    /s/ Judith A. Falcone
                                    ----------------------------------
                                    Judith A. Falcone, Individually

                                    /s/ Pamela C. Cole
                                    ----------------------------------
                                    Pamela C. Cole, Individually


                                       98



- --------------------------------------------------------------------------------
                       AGREEMENT AND PLAN OF ORGANIZATION

                             dated as of May 9, 1997

                                  by and among

                       TRAVEL SERVICES INTERNATIONAL, INC.

                                D-FW TOURS, INC.

                         D-FW TRAVEL ARRANGEMENTS, INC.

                                       and

                          the STOCKHOLDERS named herein

- --------------------------------------------------------------------------------

<PAGE>



                                TABLE OF CONTENTS

                                                                            Page


  1.       PURCHASE AND SALE...............................................  3

  2.       [INTENTIONALLY DELETED].........................................  3

  3.       DELIVERY OF CONSIDERATION.......................................  3

  4.       CLOSING.........................................................  4

  5.       REPRESENTATIONS AND WARRANTIES OF COMPANY AND
           STOCKHOLDERS....................................................  6
           5.1      DUE ORGANIZATION.......................................  7
           5.2      AUTHORIZATION..........................................  8
           5.3      CAPITAL STOCK OF THE COMPANY...........................  8
           5.4      TRANSACTIONS IN CAPITAL STOCK..........................  9
           5.5      NO BONUS SHARES........................................  9
           5.6      SUBSIDIARIES...........................................  9
           5.7      PREDECESSOR STATUS; ETC................................ 10
           5.8      SPIN-OFF BY THE COMPANY................................ 10
           5.9      FINANCIAL STATEMENTS................................... 10
           5.10     LIABILITIES AND OBLIGATIONS............................ 11
           5.11     ACCOUNTS AND NOTES RECEIVABLE.......................... 12
           5.12     PERMITS AND INTANGIBLES................................ 13
           5.13     ENVIRONMENTAL MATTERS.................................. 14
           5.14     PERSONAL PROPERTY...................................... 16
           5.15     SIGNIFICANT CUSTOMERS; MATERIAL CONTRACTS AND
                     COMMITMENTS........................................... 17
           5.16     REAL PROPERTY.......................................... 18
           5.17     INSURANCE.............................................. 19
           5.18     COMPENSATION; EMPLOYMENT AGREEMENTS; ORGANIZED
                    LABOR MATTERS.......................................... 20
           5.19     EMPLOYEE PLANS......................................... 21
           5.20     COMPLIANCE WITH ERISA.................................. 23
           5.21     CONFORMITY WITH LAW; LITIGATION........................ 24
           5.22     TAXES.................................................. 25
           5.23     NO VIOLATIONS.......................................... 26
           5.24     GOVERNMENT CONTRACTS................................... 27
           5.25     ABSENCE OF CHANGES..................................... 27
           5.26     DEPOSIT ACCOUNTS; POWERS OF ATTORNEY................... 30
           5.27     VALIDITY OF OBLIGATIONS................................ 30
           5.28     RELATIONS WITH GOVERNMENTS............................. 31
           5.29     DISCLOSURE............................................. 31
           5.30     PROHIBITED ACTIVITIES.................................. 32
           5.31     AUTHORITY; OWNERSHIP................................... 32
           5.32     PREEMPTIVE RIGHTS...................................... 33
           5.33     NO INTENTION TO DISPOSE OF TSII STOCK.................. 33


                                       -i-

<PAGE>



  6.       REPRESENTATIONS OF TSII......................................... 33
           6.1      DUE ORGANIZATION....................................... 34
           6.2      AUTHORIZATION.......................................... 34
           6.3      CAPITAL STOCK OF THE TSII.............................. 34
           6.4      TRANSACTIONS IN CAPITAL STOCK.......................... 35
           6.5      SUBSIDIARIES........................................... 36
           6.6      FINANCIAL STATEMENTS................................... 36
           6.7      LIABILITIES AND OBLIGATIONS............................ 37
           6.8      CONFORMITY WITH LAW; LITIGATION........................ 37
           6.9      NO VIOLATIONS.......................................... 38
           6.10     VALIDITY OF OBLIGATIONS................................ 38
           6.11     TSII STOCK............................................. 39
           6.12     NO SIDE AGREEMENTS..................................... 39
           6.13     BUSINESS; REAL PROPERTY; MATERIAL AGREEMENTS........... 40
           6.14     TAXES.................................................. 40
           6.15     NO INTENTION TO DISPOSE OF SHARES...................... 41

  7.       COVENANTS PRIOR TO CLOSING...................................... 41
           7.1      ACCESS AND COOPERATION; DUE DILIGENCE.................. 41
           7.2      CONDUCT OF BUSINESS PENDING CLOSING.................... 43
           7.3      PROHIBITED ACTIVITIES.................................. 44
           7.4      NO SHOP................................................ 46
           7.5      NOTICE TO BARGAINING AGENTS............................ 47
           7.6      AGREEMENTS............................................. 47
           7.7      NOTIFICATION OF CERTAIN MATTERS........................ 47
           7.8      AMENDMENT OF SCHEDULES................................. 48
           7.9      COOPERATION IN PREPARATION OF REGISTRATION
                     STATEMENT............................................. 50
           7.10     FINAL FINANCIAL STATEMENTS............................. 52
           7.11     FURTHER ASSURANCES..................................... 52
           7.12     AUTHORIZED CAPITAL..................................... 53

  8.       CONDITIONS PRECEDENT TO OBLIGATIONS OF STOCKHOLDERS AND
           COMPANY......................................................... 53
           8.1      REPRESENTATIONS AND WARRANTIES......................... 53
           8.2      PERFORMANCE OF OBLIGATIONS............................. 54
           8.3      NO LITIGATION.......................................... 54
           8.4      OPINION OF COUNSEL..................................... 54
           8.5      REGISTRATION STATEMENT................................. 54
           8.6      CONSENTS AND APPROVALS................................. 55
           8.7      GOOD STANDING CERTIFICATES............................. 55
           8.8      NO MATERIAL ADVERSE CHANGE............................. 55
           8.9      CLOSING OF IPO......................................... 55
           8.10     SECRETARY'S CERTIFICATE................................ 56
           8.11     EMPLOYMENT AGREEMENTS.................................. 56
           8.12     DIRECTORS AND OFFICERS INSURANCE....................... 56

  9.       CONDITIONS PRECEDENT TO OBLIGATIONS OF TSII..................... 56
           9.1      REPRESENTATIONS AND WARRANTIES......................... 57
           9.2      PERFORMANCE OF OBLIGATIONS............................. 57
           9.3      NO LITIGATION.......................................... 57
           9.4      SECRETARY'S CERTIFICATE................................ 58

                                                   -ii-

<PAGE>



          9.5      NO MATERIAL ADVERSE EFFECT.............................. 58
          9.6      STOCKHOLDERS' RELEASE................................... 58
          9.7      TERMINATION OF RELATED PARTY AGREEMENTS................. 59
          9.8      OPINION OF COUNSEL...................................... 59
          9.9      CONSENTS AND APPROVALS.................................. 59
          9.10     GOOD STANDING CERTIFICATES.............................. 59
          9.11     REGISTRATION STATEMENT.................................. 60
          9.12     EMPLOYMENT AGREEMENTS................................... 60
          9.13     CLOSING OF IPO.......................................... 60
          9.14     FIRPTA CERTIFICATE...................................... 60

 10.      COVENANTS OF TSII AND THE STOCKHOLDERS AFTER CLOSING............. 61
          10.1     RELEASE FROM GUARANTEES; REPAYMENT OF CERTAIN
                   OBLIGATIONS............................................. 61
          10.2     PRESERVATION OF TAX AND ACCOUNTING TREATMENT............ 61
          10.3     PREPARATION AND FILING OF TAX RETURNS................... 62
          10.4     DIRECTORS AND OFFICERS.................................. 63
          10.5     PRESERVATION OF EMPLOYEE BENEFIT PLANS.................. 63
          10.6     MAINTENANCE OF BOOKS.................................... 64

 11.      INDEMNIFICATION.................................................. 64
          11.1     GENERAL INDEMNIFICATION BY STOCKHOLDERS................. 64
          11.2     INDEMNIFICATION BY TSII................................. 65
          11.3     THIRD PERSON CLAIMS..................................... 67
          11.4     EXCLUSIVE REMEDY........................................ 69
          11.5     LIMITATIONS ON INDEMNIFICATION.......................... 70

 12.      TERMINATION OF AGREEMENT......................................... 72
          12.1     TERMINATION............................................. 72
          12.2     LIABILITIES IN EVENT OF TERMINATION..................... 72

 13.      NONCOMPETITION................................................... 73
          13.1     PROHIBITED ACTIVITIES................................... 73
          13.2     DAMAGES................................................. 75
          13.3     REASONABLE RESTRAINT.................................... 75
          13.4     SEVERABILITY; REFORMATION............................... 75
          13.5     INDEPENDENT COVENANT.................................... 76
          13.6     MATERIALITY............................................. 76
          13.7     LIMITATIONS............................................. 76

 14.      NONDISCLOSURE OF CONFIDENTIAL INFORMATION........................ 77
          14.1     STOCKHOLDERS............................................ 77
          14.2     TSII.................................................... 78
          14.3     DAMAGES................................................. 79
          14.4     SURVIVAL................................................ 80

 15.      TRANSFER RESTRICTIONS............................................ 80
          15.1     TRANSFER RESTRICTIONS................................... 80
          15.2     CERTAIN TRANSFERS....................................... 81


                                      -iii-

<PAGE>



  16.      FEDERAL SECURITIES ACT REPRESENTATIONS.......................... 82
           16.1     COMPLIANCE WITH LAW.................................... 82
           16.2     ECONOMIC RISK; SOPHISTICATION.......................... 82

  17.      REGISTRATION RIGHTS............................................. 83
           17.1     PIGGYBACK REGISTRATION RIGHTS.......................... 83
           17.2     DEMAND REGISTRATION RIGHTS............................. 85
           17.3     REGISTRATION PROCEDURES................................ 86
           17.4     UNDERWRITING AGREEMENT................................. 87
           17.5     AVAILABILITY OF RULE 144............................... 87

  18.      GENERAL......................................................... 87
           18.1     COOPERATION............................................ 87
           18.2     SUCCESSORS AND ASSIGNS................................. 88
           18.3     ENTIRE AGREEMENT....................................... 88
           18.4     COUNTERPARTS........................................... 88
           18.5     BROKERS AND AGENTS..................................... 89
           18.6     EXPENSES............................................... 89
           18.7     NOTICES................................................ 90
           18.8     GOVERNING LAW.......................................... 91
           18.9     EXERCISE OF RIGHTS AND REMEDIES........................ 91
           18.10    TIME................................................... 92
           18.11    REFORMATION AND SEVERABILITY........................... 92
           18.12    REMEDIES CUMULATIVE.................................... 92
           18.13    CAPTIONS............................................... 92
           18.14    AMENDMENTS AND WAIVERS................................. 92
           18.15    INCORPORATION BY REFERENCE............................. 93
           18.16    DEFINED TERMS.......................................... 93

  ANNEX I
  INTENTIONALLY DELETED.................................................... 99

  ANNEX II
  CERTIFICATE OF INCORPORATION AND BY-LAWS OF TSII........................ 100

  ANNEX III
  CONSIDERATION TO BE PAID TO STOCKHOLDERS................................ 101

  ANNEX IV
  STOCKHOLDERS AND STOCK OWNERSHIP OF THE COMPANY......................... 102

  ANNEX V
  STOCKHOLDERS AND STOCK OWNERSHIP OF TSII................................ 103

  ANNEX VI
  FORM OF OPINION OF COUNSEL TO TSII...................................... 104

  ANNEX VII
  FORM OF OPINION OF COUNSEL TO COMPANY AND STOCKHOLDERS.................. 108

  ANNEX VIII
  FORM OF EMPLOYMENT AGREEMENT............................................ 112

                                      -iv-

<PAGE>



                       AGREEMENT AND PLAN OF ORGANIZATION

         THIS AGREEMENT AND PLAN OF ORGANIZATION (the "Agreement") is made as of
May 9,  1997,  by and among  TRAVEL  SERVICES  INTERNATIONAL,  INC.,  a Delaware
corporation  ("TSII"),  D-FW  TOURS,  INC.,  a Texas  corporation,  D-FW  Travel
Arrangements,  Inc.,  a Texas  corporation  (D-FW  Tours,  Inc.  and D-FW Travel
Arrangements,  Inc. are herein collectively referred to as the "COMPANY"),  JOHN
W. PRZYWARA,  an individual  residing in the City of Dallas,  Texas,  and SHARON
SCOTT PRZYWARA,  an individual  residing in the City of Dallas,  Texas.  John W.
Przywara and Sharon Scott  Przywara are  collectively  referred to herein as the
"STOCKHOLDERS".

                  WHEREAS,  the  respective  Boards of Directors of TSII and the
         COMPANY  and  the  STOCKHOLDERS  deem  it  advisable  and in  the  best
         interests  of TSII and the  COMPANY and their  respective  stockholders
         that the STOCKHOLDERS  contribute all of the COMPANY Stock owned by the
         STOCKHOLDERS to TSII in exchange for stock of TSII and cash pursuant to
         this Agreement and in accordance with the applicable  provisions of the
         laws of the State of  Delaware  and the State in which the  COMPANY  is
         incorporated;

                  WHEREAS,  TSII is  entering  into  an  Agreement  and  Plan of
         Organization (collectively,  the "Other Agreements") with Auto- Europe,
         Inc.  (Maine),  a  Maine  corporation,   Cruises,   Inc.,  a  New  York
         Corporation,  Cruises Only, Inc., a Florida corporation, and 800-Ideas,
         Inc., a Nevada corporation,  and their respective stockholders in order
         to acquire  additional  businesses (the COMPANY,  together with each of
         the entities


<PAGE>



         with  which  TSII  has  entered   into  the   Other   Agreements,   are
         collectively referred to herein as the "Founding Companies");

                  WHEREAS,  this Agreement,  the Other Agreements and the IPO of
         TSII Stock constitute the "TSII Plan of Organization;"

                  WHEREAS,  the STOCKHOLDERS and the Boards of Directors and the
         stockholders of TSII and each of the Other Founding  Companies that are
         parties to the Other Agreements have approved and adopted the TSII Plan
         of   Organization   as  an  integrated   plan  pursuant  to  which  (1)
         Auto-Europe,   Inc.,  Cruises  Only,  Inc.  and  800-Ideas,  Inc.  will
         contribute  the  ownership  of  substantially  all of their  respective
         assets to TSII, (2) the stockholders of Cruises,  Inc. and the COMPANY,
         a Texas corporation,  will transfer the capital stock of such companies
         to  TSII  and  (3)  Auto-Europe,  Inc.  (Maine),  Cruises  Only,  Inc.,
         800-Ideas,  Inc., the public, and the stockholders of Cruises, Inc. and
         the COMPANY  will  acquire the stock of TSII as a tax-free  transfer of
         property  under  Section 351 of the Internal  Revenue Code of 1986,  as
         amended; and

                  WHEREAS,  in  consideration  of the  agreements  of the  Other
         Founding Companies  pursuant to the Other Agreements,  the STOCKHOLDERS
         and the Board of Directors of the COMPANY have approved this  Agreement
         as part of the TSII  Plan of  Organization  in order  to  transfer  the
         ownership of all of the outstanding COMPANY Stock to TSII.

         NOW,  THEREFORE,  in  consideration  of the  premises and of the mutual
agreements, representations, warranties, provisions and

                                        2

<PAGE>



covenants herein contained, the parties hereto hereby agree as follows:

1.       PURCHASE AND SALE

         On the  Funding  and  Consummation  Date,  (a) the  STOCKHOLDERS  shall
transfer,  convey, assign and deliver to TSII, and TSII shall acquire and accept
from the STOCKHOLDERS,  as a contribution to TSII under Section 351 of the Code,
all of the shares of COMPANY  Stock owned by the  STOCKHOLDERS  (the  "Shares"),
free and  clear of all  liens,  security  interests,  pledges,  charges,  voting
trusts, restrictions, encumbrances and claims of every kind.

2.       [INTENTIONALLY DELETED]

3.       DELIVERY OF CONSIDERATION

         3.1 On the Funding and Consummation Date the  STOCKHOLDERS,  who are on
that date the holders of all  outstanding  certificates  representing  shares of
COMPANY Stock, shall, upon surrender of such certificates, receive the number of
shares of TSII Stock and the amount of cash set forth on Annex III hereto,  said
cash to be payable by certified check or wire transfer.

         3.2  The  STOCKHOLDERS  shall  deliver  to  TSII  at  the  Closing  the
certificates  representing  all of the  Shares,  duly  endorsed  in blank by the
STOCKHOLDERS,  or  accompanied  by blank stock  powers,  and with all  necessary
transfer tax and other revenue stamps,  acquired at the  STOCKHOLDERS'  expense,
affixed and cancelled.  The STOCKHOLDERS agree promptly to cure any deficiencies
with respect to the

                                        3

<PAGE>



endorsement  of the stock  certificates  or other  documents of conveyance  with
respect to such  Shares or with  respect to the stock  powers  accompanying  the
Shares.

         3.3 All  TSII  Stock  received  by the  STOCKHOLDERS  pursuant  to this
Agreement  shall,  except for  restrictions  on resale or transfer  described in
Sections 15 and 16 hereof,  have the same  rights as all of the other  shares of
outstanding  TSII  Stock by  reason  of the  provisions  of the  Certificate  of
Incorporation  of TSII or as otherwise  provided by the Delaware GCL. All voting
rights  of  such  TSII  Stock  received  by  the  STOCKHOLDERS  shall  be  fully
exercisable by the STOCKHOLDERS  and the STOCKHOLDERS  shall not be deprived nor
restricted in exercising  those rights.  On the Funding and  Consummation  Date,
TSII shall have no class of capital stock issued and outstanding  other than the
TSII Stock and the Restricted Common Stock.

4.       CLOSING

         At or  prior  to the  Pricing,  the  parties  shall  take  all  actions
necessary  to prepare to (i) effect the  transfer  and delivery of the Shares as
contemplated   by  Section  1  hereof  and  (ii)  effect  the  delivery  of  the
consideration  referred  to in Section 3 hereof;  provided,  however,  that such
actions shall not include the actual  completion of the transfer and delivery of
the Shares or the delivery of the  consideration  by certified  check(s) or wire
transfer(s) referred to in Section 3 hereof, each of which actions shall only be
taken upon the Funding and Consummation Date as

                                        4

<PAGE>



herein  provided.  The taking of the actions  described  in clauses (i) and (ii)
above (the "Closing")  shall take place on the closing date (the "Closing Date")
at the offices of Akin, Gump, Strauss,  Hauer & Feld, L.L.P., 1333 New Hampshire
Avenue, N.W.,  Washington,  D.C. 20036. On the Funding and Consummation Date (x)
all transactions  contemplated by this Agreement,  including the delivery of the
Shares and the delivery of shares of TSII Stock and  certified  check(s) or wire
transfer(s)  in an amount equal to the cash portion of the  consideration  which
the STOCKHOLDERS shall be entitled to receive pursuant to Section 3 hereof shall
occur and (y) the closing with respect to the IPO shall be  completed.  The date
on which the actions  described in the preceding clauses (x) and (y) occur shall
be referred to as the "Funding  and  Consummation  Date."  Except as provided in
Sections 8 and 9 hereof  with  respect to actions to be taken on the Funding and
Consummation  Date,  during the period from the Closing  Date to the Funding and
Consummation  Date  this  Agreement  may  only be  terminated  by a party if the
underwriting agreement in respect of the IPO is terminated pursuant to the terms
of such  agreement.  This Agreement  shall in any event terminate if the Funding
and  Consummation  Date has not occurred  within 15 business days of the Closing
Date. Time is of the essence.



                                        5

<PAGE>



5.       REPRESENTATIONS AND WARRANTIES OF COMPANY AND STOCKHOLDERS

         (A)      REPRESENTATIONS AND WARRANTIES OF COMPANY AND
STOCKHOLDERS.

         Each  of  the  COMPANY  and  the  STOCKHOLDERS  jointly  and  severally
represents and warrants that all of the following representations and warranties
in this  Section  5(A) are true at the date of this  Agreement  and,  subject to
Section  7.8  hereof,  shall be true at the time of Closing  and the Funding and
Consummation  Date.  Each of the COMPANY and the  STOCKHOLDERS  agrees that such
representations  and warranties shall survive the Funding and Consummation  Date
for a period of two years  (the last day of such  period  being the  "Expiration
Date"),  except that (i) the warranties and representations set forth in Section
5.22 hereof shall survive until such time as the limitations  period has run for
all Tax periods ended on or prior to the Funding and  Consummation  Date,  which
shall be deemed to be the  Expiration  Date for Section 5.22 and (ii) solely for
purposes  of  determining  whether a claim  for  indemnification  under  Section
11.1(iii)  hereof has been made on a timely basis, and solely to the extent that
in connection with the IPO, TSII actually  incurs  liability under the 1933 Act,
the 1934 Act,  or any other  federal or state  securities  laws as a result of a
breach of a representation or warranty by the COMPANY or the  STOCKHOLDERS,  the
representations  and  warranties  set  forth  herein  shall  survive  until  the
expiration of any applicable limitations period, which shall be deemed to be the
Expiration Date for such

                                        6

<PAGE>



purposes.  For  purposes of this  Section 5, the term  "COMPANY"  shall mean and
refer to the COMPANY and all of its Subsidiaries.

         5.1 DUE  ORGANIZATION.  The COMPANY is a  corporation  duly  organized,
validly  existing  and in good  standing  under  the  laws of the  state  of its
incorporation,  and the COMPANY is duly  authorized and qualified to do business
under  all  applicable  laws,  regulations,  ordinances  and  orders  of  public
authorities  to carry on its  business  in the  places  and in the manner as now
conducted,  except (i) as set forth on Schedule 5.1 or (ii) where the failure to
be so authorized or qualified  would not have a material  adverse  effect on the
business,  operations,  affairs,  prospects,  properties,  assets  or  condition
(financial or  otherwise),  of the COMPANY taken as a whole (as used herein with
respect to the COMPANY, or with respect to any other person, a "Material Adverse
Effect").  Schedule  5.1 sets  forth the  jurisdiction  in which the  COMPANY is
incorporated and contains a list of all such  jurisdictions in which the COMPANY
is authorized or qualified to do business.  True, complete and correct copies of
the Certificate of Incorporation  and By-laws,  each as amended,  of the COMPANY
(the  "Charter  Documents")  are all attached  hereto as Schedule 5.1. The stock
records of the COMPANY,  as heretofore  made  available to TSII, are correct and
complete in all material respects. There are no minutes in the possession of the
COMPANY or the STOCKHOLDERS  which have not been made available to TSII, and all
of such minutes are correct and complete in all respects. Except as set forth on
Schedule 5.1, the most recent minutes of the COMPANY, which are dated no earlier
than

                                        7

<PAGE>



ten business days prior to the date hereof,  affirm and ratify all prior acts of
the COMPANY, and of its officers and directors on behalf of the COMPANY.

         5.2  AUTHORIZATION.  (i) The  representatives  of the COMPANY executing
this  Agreement  have the  authority  to enter into and bind the  COMPANY to the
terms of this Agreement and (ii) the COMPANY has the full legal right, power and
authority to enter into and perform this Agreement,  and all required  approvals
of the  shareholders  and the  Board  of  Directors  of the  COMPANY  have  been
obtained.

         5.3 CAPITAL STOCK OF THE COMPANY.  The authorized  capital stock of the
COMPANY is as set forth on Schedule 5.3. The Shares, which are all of the issued
and  outstanding  shares of the capital  stock of the COMPANY,  are owned by the
STOCKHOLDERS  in the  amounts set forth in Annex IV and  further,  except as set
forth on  Schedule  5.3,  are  owned  free  and  clear  of all  liens,  security
interests,  pledges,  charges,  voting trusts,  restrictions,  encumbrances  and
claims of every kind.  All of the issued and  outstanding  shares of the capital
stock of the COMPANY have been duly  authorized  and validly  issued,  are fully
paid and nonassessable, are owned of record and beneficially by the STOCKHOLDERS
and further, such shares were offered, issued, sold and delivered by the COMPANY
in compliance with all applicable state and federal laws concerning the issuance
of  securities.  Further,  none of such shares were issued in  violation  of the
preemptive rights of any past or present stockholder.

                                        8

<PAGE>



         5.4 TRANSACTIONS IN CAPITAL STOCK. Except as set forth on Schedule 5.4,
the COMPANY has not acquired any COMPANY Stock since January l, 1994.  Except as
set forth on Schedule 5.4, (i) no option,  warrant,  call,  conversion  right or
commitment  of any kind exists which  obligates  the COMPANY to issue any of its
authorized  but  unissued  capital  stock;  (ii) the COMPANY  has no  obligation
(contingent  or otherwise) to purchase,  redeem or otherwise  acquire any of its
equity  securities or any  interests  therein or to pay any dividend or make any
distribution in respect thereof; and (iii) neither the voting stock structure of
the COMPANY nor the relative  ownership  of shares  among any of its  respective
stockholders  has been altered or changed in  contemplation  of the transactions
contemplated  hereby  and/or the TSII Plan of  Organization.  Schedule  5.4 also
includes  complete  and accurate  copies of all stock  option or stock  purchase
plans, including a list of all outstanding options,  warrants or other rights to
acquire shares of the COMPANY's stock and the material terms of such outstanding
options, warrants or other rights.

         5.5 NO BONUS  SHARES.  Except as set forth on Schedule 5.5, none of the
shares of COMPANY Stock was issued pursuant to awards, grants or bonuses.

         5.6  SUBSIDIARIES.  Schedule 5.6 attached hereto lists the name of each
of the COMPANY's subsidiaries (each, a "Subsidiary"),  and sets forth the number
and class of the authorized  capital stock of each  Subsidiary and the number of
shares or interests of each Subsidiary which are issued and outstanding,  all of
which shares

                                        9

<PAGE>



(except as set forth on Schedule  5.6) are owned by the COMPANY,  free and clear
of  all  liens,   security   interests,   pledges,   voting  trusts,   equities,
restrictions,  encumbrances  and  claims of every  kind.  Except as set forth on
Schedule 5.6, the COMPANY does not presently own, of record or beneficially,  or
control, directly or indirectly,  any capital stock, securities convertible into
capital stock or any other equity  interest in any  corporation,  association or
business entity nor is the COMPANY, directly or indirectly, a participant in any
joint venture, partnership or other non-corporate entity.

         5.7 PREDECESSOR  STATUS; ETC. Set forth on Schedule 5.7 is a listing of
all names of all  predecessor  companies of the COMPANY,  including the names of
any entities acquired by the COMPANY (by stock purchase, merger or otherwise) or
owned by the  COMPANY  or from whom the  COMPANY  previously  acquired  material
assets.  Except  as  disclosed  on  Schedule  5.7,  the  COMPANY  has not been a
subsidiary or division of another  corporation or a part of an acquisition which
was later rescinded.

         5.8 SPIN-OFF BY THE COMPANY. Except as set forth on Schedule 5.8, there
has not been any sale,  spin-off or  split-up  of material  assets of either the
COMPANY or any other person or entity that directly,  or indirectly  through one
or more  intermediaries,  controls,  or is  controlled  by,  or is under  common
control with, the COMPANY ("Affiliates") since January 1, 1994.

         5.9 FINANCIAL STATEMENTS. Attached hereto as Schedule 5.9 are copies of
the following financial statements (the "COMPANY

                                       10

<PAGE>



Financial  Statements")  of the  COMPANY:  the  COMPANY's  audited  Consolidated
Balance  Sheets,  if any, as of September 30, 1996, 1995 and 1994 and Statements
of Income,  Cash Flows and Retained  Earnings,  if any, for each of the years in
the  three-year  period  ended  September  30,  1996  (September  30, 1996 being
hereinafter  referred to as the "Balance  Sheet  Date").  Except as set forth on
Schedule 5.9, such Financial  Statements  have been prepared in accordance  with
generally  accepted   accounting   principles  applied  on  a  consistent  basis
throughout the periods  indicated  (except as noted thereon or on Schedule 5.9).
Except as set forth on Schedule  5.9,  such  Consolidated  Balance  Sheets as of
September 30, 1996,  1995 and 1994 present fairly the financial  position of the
COMPANY as of the dates indicated thereon,  and such Consolidated  Statements of
Income,  Cash  Flows  and  Retained  Earnings  present  fairly  the  results  of
operations for the periods indicated thereon.

         5.10 LIABILITIES AND OBLIGATIONS.  The COMPANY has delivered to TSII an
accurate list (which is set forth on Schedule 5.10) as of the Balance Sheet Date
of (i) all  liabilities  of the COMPANY  which are not  reflected on the balance
sheet of the COMPANY at the Balance  Sheet Date or  otherwise  reflected  in the
COMPANY  Financial  Statements  at the  Balance  Sheet Date,  (ii) any  material
liabilities of the COMPANY  (including all liabilities in excess of $10,000) and
(iii) all loan agreements,  indemnity or guaranty agreements,  bonds, mortgages,
liens,  pledges or other  security  agreements.  Except as set forth on Schedule
5.10,  since the Balance  Sheet Date the COMPANY has not  incurred  any material
liabilities of any kind,

                                       11

<PAGE>



character and  description,  whether  accrued,  absolute,  secured or unsecured,
contingent or otherwise,  other than liabilities incurred in the ordinary course
of business.  The COMPANY has also  delivered to TSII on Schedule  5.10,  in the
case  of  those  contingent   liabilities   related  to  pending  or  threatened
litigation, or other liabilities which are not fixed or are being contested, the
following information:

          (i)  a  summary   description  of  the  liability  together  with  the
     following:

               (a) copies of all relevant documentation relating thereto;

               (b) amounts claimed and any other action or relief sought; and

               (c) name of claimant and all other parties to the claim,  suit or
          proceeding;

          (ii) the name of each court or agency before which such claim, suit or
     proceeding is pending; and

          (iii) the date such claim, suit or proceeding was instituted; and

          (iv) a good faith and reasonable  estimate of the maximum  amount,  if
     any, which is likely to become payable with respect to each such liability.
     If no  estimate  is  provided,  the  estimate  shall for  purposes  of this
     Agreement be deemed to be zero.

         5.11 ACCOUNTS AND NOTES  RECEIVABLE.  The COMPANY has delivered to TSII
an accurate list (which is set forth on Schedule 5.11) of

                                       12

<PAGE>



the accounts and notes receivable of the COMPANY,  as of the Balance Sheet Date,
including  any such amounts  which are not  reflected in the balance sheet as of
the Balance Sheet Date, and including receivables from and advances to employees
and the  STOCKHOLDERS.  The COMPANY  shall also  provide to TSII (x) an accurate
list of all receivables  obtained subsequent to the Balance Sheet Date up to the
Closing  Date and (y) an aging of all  accounts  and  notes  receivable  showing
amounts due in 30 day aging categories (the "A/R Aging Reports").  Except to the
extent  reflected  on Schedule  5.11 or as disclosed by the COMPANY to TSII in a
writing  accompanying  the A/R  Aging  Reports,  the  accounts,  notes and other
receivables shown on Schedule 5.11 and on the A/R Aging Reports are and shall be
collectible in the amounts shown, net of reserves reflected in the balance sheet
as of the  Balance  Sheet Date with  respect to  accounts  receivable  as of the
Balance  Sheet Date,  and net of reserves  reflected in the books and records of
the  COMPANY  (consistent  with the  methods  used for the  balance  sheet) with
respect to accounts receivable of the COMPANY after the Balance Sheet Date.

         5.12  PERMITS  AND   INTANGIBLES.   The  COMPANY  holds  all  licenses,
franchises,  permits and other governmental authorizations the absence of any of
which could have a Material Adverse Effect on its business,  and the COMPANY has
delivered to TSII an accurate list and summary  description  (which is set forth
on  Schedule  5.12)  of  all  such  licenses,   franchises,  permits  and  other
governmental  authorizations,  including permits, titles, licenses,  franchises,
certificates, trademarks, trade names, patents, patent applications

                                       13

<PAGE>



and copyrights owned or held by the COMPANY (including  interests in software or
other  technology  systems,   programs  and  intellectual  property)  (it  being
understood  and  agreed  that a list  of all  environmental  permits  and  other
environmental  approvals is set forth on Schedule 5.13). To the knowledge of the
COMPANY, the licenses, franchises, permits and other governmental authorizations
listed on  Schedules  5.12 and 5.13 are valid,  and the COMPANY has not received
any notice that any governmental  authority intends to cancel,  terminate or not
renew any such license,  franchise,  permit or other governmental authorization.
The COMPANY has conducted and is conducting its business in compliance  with the
requirements,  standards,  criteria and  conditions  set forth in the  licenses,
franchises,  permits and other governmental  authorizations  listed on Schedules
5.12 and 5.13 and is not in violation of any of the foregoing  except where such
noncompliance  or  violation  would not have a  Material  Adverse  Effect on the
COMPANY.  Except as  specifically  provided on Schedule 5.12,  the  transactions
contemplated by this Agreement will not result in a default under or a breach or
violation  of, or  adversely  affect  the rights and  benefits  afforded  to the
COMPANY by, any such licenses, franchises, permits or government authorizations.

         5.13 ENVIRONMENTAL  MATTERS.  Except as set forth on Schedule 5.13, (i)
the COMPANY has complied  with and is in  compliance  with all  federal,  state,
local and foreign statutes (civil and criminal), laws, ordinances,  regulations,
rules, notices, permits, judgments, orders and decrees applicable to any of them
or any of

                                       14

<PAGE>



their  respective  properties,  assets,  operations and  businesses  relating to
environmental protection (collectively  "Environmental Laws") including, without
limitation,  Environmental Laws relating to air, water, land and the generation,
storage,  use,  handling,  transportation,  treatment  or disposal of  Hazardous
Wastes and Hazardous  Substances  including petroleum and petroleum products (as
such terms are defined in any applicable  Environmental  Law);  (ii) the COMPANY
has obtained and adhered to all necessary permits and other approvals  necessary
to treat, transport, store, dispose of and otherwise handle Hazardous Wastes and
Hazardous Substances,  a list of all of which permits and approvals is set forth
on Schedule 5.13, and has reported to the appropriate authorities, to the extent
required  by all  Environmental  Laws,  all past and  present  sites  owned  and
operated by the COMPANY where Hazardous Wastes or Hazardous Substances have been
treated,  stored,  disposed of or  otherwise  handled;  (iii) there have been no
releases or threats of releases (as defined in Environmental  Laws) at, from, in
or on any  property  owned or  operated by the COMPANY  except as  permitted  by
Environmental Laws; (iv) the COMPANY knows of no on-site or off-site location to
which the COMPANY has transported or disposed of Hazardous  Wastes and Hazardous
Substances or arranged for the  transportation of Hazardous Wastes and Hazardous
Substances,  which site is the subject of any federal,  state,  local or foreign
enforcement  action or any other  investigation  which  could  lead to any claim
against the COMPANY or TSII for any  clean-up  cost,  remedial  work,  damage to
natural resources, property damage or

                                       15

<PAGE>



personal   injury,   including,   but  not  limited  to,  any  claim  under  the
Comprehensive Environmental Response, Compensation and Liability Act of 1980, as
amended;  and (v) the COMPANY has no contingent liability in connection with any
release of any Hazardous Waste or
Hazardous Substance into the environment.

         5.14 PERSONAL  PROPERTY.  The COMPANY has delivered to TSII an accurate
list (which is set forth on Schedule 5.14) of (x) all personal property included
in  "depreciable  plant,  property and  equipment"  on the balance  sheet of the
COMPANY as of the  Balance  Sheet Date or that will be  included  on any balance
sheet of the  COMPANY  prepared  after the  Balance  Sheet  Date,  (y) all other
personal  property owned by the COMPANY with a value in excess of $10,000 (i) as
of the Balance Sheet Date and (ii) acquired since the Balance Sheet Date and (z)
all leases and  agreements  in respect of personal  property,  including,  true,
complete and correct copies of all such leases and agreements. The COMPANY shall
indicate on Schedule 5.14 those assets  currently  owned,  or that were formerly
owned, by STOCKHOLDERS, relatives of STOCKHOLDERS, or Affiliates of the COMPANY.
Except as set forth on Schedule  5.14,  (i) all  personal  property  used by the
COMPANY in its  business is either owned by the COMPANY or leased by the COMPANY
pursuant to a lease included on Schedule 5.14, (ii) all of the personal property
listed on Schedule  5.14 is in good working order and  condition,  ordinary wear
and tear excepted and (iii) all leases and agreements  included on Schedule 5.14
are in full force and effect and constitute valid

                                       16

<PAGE>



and  binding  agreements  of the  parties  (and  their  successors)  thereto  in
accordance with their respective terms.

         5.15 SIGNIFICANT  CUSTOMERS;  MATERIAL  CONTRACTS AND COMMITMENTS.  The
COMPANY has  delivered to TSII an accurate  list (which is set forth on Schedule
5.15) of (i) all significant  customers,  it being  understood and agreed that a
"significant  customer," for purposes of this Section 5.15, means a customer (or
person or entity) representing 5% or more of the COMPANY's annual revenues as of
the Balance Sheet Date. Except to the extent set forth on Schedule 5.15, none of
the COMPANY's  significant customers (or persons or entities that are sources of
a significant  number of customers) have cancelled or substantially  reduced or,
to the knowledge of the COMPANY,  are currently  attempting  or  threatening  to
cancel a contract or substantially  reduce  utilization of the services provided
by the COMPANY.

         The  COMPANY  has  listed  on  Schedule  5.15 all  material  contracts,
commitments  and similar  agreements to which the COMPANY is a party or by which
it or any of its properties are bound (including,  but not limited to, contracts
with significant customers,  joint venture or partnership agreements,  contracts
with any labor organizations, strategic alliances and options to purchase land),
other than contracts,  commitments and agreements  otherwise listed on Schedules
5.10,  5.14 or 5.16,  (a) in  existence  as of the  Balance  Sheet  Date and (b)
entered into since the Balance Sheet Date, and in each case has delivered  true,
complete and correct copies of such agreements to TSII. The COMPANY has

                                       17

<PAGE>



complied with all material commitments and obligations  pertaining to it, and is
not in default under any contracts or agreements  listed on Schedule 5.15 and no
notice of default under any such contract or agreement  has been  received.  The
COMPANY has also  indicated on Schedule 5.15 a summary  description of all plans
or projects  involving  the  opening of new  operations,  expansion  of existing
operations,  the  acquisition  of any  personal  property,  business  or  assets
requiring, in any event, the payment of more than $25,000 by the COMPANY.

         5.16 REAL PROPERTY.  Schedule 5.16 includes a list of all real property
owned  or  leased  by the  COMPANY  (i) as of the  Balance  Sheet  Date and (ii)
acquired since the Balance Sheet Date, and all other  property,  if any, used by
the COMPANY in the conduct of its  business.  The COMPANY has good and insurable
title to the real property owned by it,  including  those  reflected on Schedule
5.14,  subject  to no  mortgage,  pledge,  lien,  conditional  sales  agreement,
encumbrance or charge, except for:

          (i) liens  reflected on Schedules  5.10 or 5.16 as securing  specified
     liabilities (with respect to which no default exists);

          (ii) liens for current  Taxes not yet payable and  assessments  not in
     default;

          (iii) easements for utilities serving the property only; and

          (iv) easements,  covenants and  restrictions  and other  exceptions to
     title shown of record in the office of the

                                       18

<PAGE>



     County Clerks in which the  properties,  assets and  leasehold  estates are
     located which do not adversely affect the current use of the property.

Schedule 5.16 contains, without limitation, true, complete and correct copies of
all title reports and title  insurance  policies  currently in possession of the
COMPANY with respect to real property owned by the COMPANY.

         The  COMPANY  has  also  delivered  to  TSII an  accurate  list of real
property  leased by the  COMPANY  (which  list is set forth on  Schedule  5.16),
together with true,  complete and correct copies of all leases and agreements in
respect of such real property  leased by the COMPANY  (which copies are attached
to Schedule 5.16),  and an indication as to which such  properties,  if any, are
currently owned, or were formerly owned, by STOCKHOLDERS or business or personal
affiliates of the COMPANY or STOCKHOLDERS. Except as set forth on Schedule 5.16,
all of such leases  included  on Schedule  5.16 are in full force and effect and
constitute  valid and binding  agreements of the parties (and their  successors)
thereto in accordance with their respective terms.

         5.17 INSURANCE.  The COMPANY has delivered to TSII, as set forth on and
attached to Schedule  5.17, (i) an accurate list as of the Balance Sheet Date of
all  insurance  policies  carried by the COMPANY,  (ii) an accurate  list of all
insurance loss runs and workers  compensation claims received for the past three
(3) policy years and (iii) true,  complete and correct  copies of all  insurance
policies currently in effect. Such insurance policies evidence all

                                       19

<PAGE>



of the  insurance  that the COMPANY is required to carry  pursuant to all of its
contracts and other  agreements and pursuant to all applicable laws. All of such
insurance  policies  are  currently in full force and effect and shall remain in
full force and effect  through the Funding and  Consummation  Date. No insurance
carried by the  COMPANY has ever been  cancelled  by the insurer and the COMPANY
has  never  been  unable  to  obtain  insurance  coverage  for  its  assets  and
operations.

         5.18 COMPENSATION;  EMPLOYMENT AGREEMENTS; ORGANIZED LABOR MATTERS. The
COMPANY has  delivered to TSII an accurate  list (which is set forth on Schedule
5.18) showing all officers,  directors and key employees of the COMPANY, listing
all employment  agreements  with such officers,  directors and key employees and
the rate of compensation (and the portions thereof attributable to salary, bonus
and other  compensation,  respectively)  of each of such  persons  (i) as of the
Balance  Sheet Date and (ii) as of the date hereof.  The COMPANY has provided to
TSII true, complete and correct copies of any employment  agreements for persons
listed on  Schedule  5.18.  Since the  Balance  Sheet  Date,  there have been no
increases  in the  compensation  payable or any special  bonuses to any officer,
director,  key employee or other  employee,  except  ordinary  salary  increases
implemented on a basis  consistent with past  practices,  except as set forth on
Schedule 5.18.

         Except as set forth on Schedule  5.18,  (i) the COMPANY is not bound by
or subject to (and none of its assets or  properties  is bound by or subject to)
any arrangement with any labor union, (ii)

                                       20

<PAGE>



no employees of the COMPANY are represented by any labor union or covered by any
collective   bargaining   agreement,   (iii)  no  campaign  to  establish   such
representation  is in  progress  and (iv) there is no pending or, to the best of
the COMPANY's knowledge,  threatened labor dispute involving the COMPANY and any
group of its employees nor has the COMPANY  experienced any labor  interruptions
over the past three years. The COMPANY believes its relationship  with employees
to be good.

         5.19  EMPLOYEE  PLANS.  The COMPANY has  delivered  to TSII an accurate
schedule (Schedule 5.19) showing all employee benefit plans currently  sponsored
or  maintained  or  contributed  to by,  or which  cover the  current  or former
employees  or  directors of the COMPANY,  all  employment  agreements  and other
agreements  or  arrangements  containing  "golden  parachute"  or other  similar
provisions,  and all  deferred  compensation  agreements,  together  with  true,
complete and correct  copies of such plans,  agreements  and any trusts  related
thereto,  and  classifications  of employees  covered  thereby as of the Balance
Sheet Date. Except for the employee benefit plans, if any, described on Schedule
5.19, the COMPANY does not sponsor,  maintain or contribute to any plan program,
fund or arrangement that constitutes an "employee pension benefit plan," nor has
the COMPANY any  obligation to contribute to or accrue or pay any benefits under
any deferred  compensation  or retirement  funding  arrangement on behalf of any
employee  or  employees  (such as, for  example,  and  without  limitation,  any
individual  retirement account or annuity, any "excess benefit plan" (within the
meaning

                                       21

<PAGE>



of Section  3(36) of the Employee  Retirement  Income  Security Act of 1974,  as
amended ("ERISA") or any non-qualified deferred compensation  arrangement).  For
the purposes of this Agreement,  the term "employee  pension benefit plan" shall
have the same  meaning  as is given  that term in  Section  3(2) of  ERISA.  The
COMPANY has not sponsored,  maintained or  contributed  to any employee  pension
benefit plan other than the plans, agreements,  arrangement and trusts set forth
on Schedule  5.19,  nor is the COMPANY  required to contribute to any retirement
plan  pursuant  to  the  provisions  of  any  collective   bargaining  agreement
establishing  the terms and  conditions  or  employment  of any of the COMPANY's
employees.

         The COMPANY is not now,  and cannot as a result of its past  activities
become,   liable  to  the  Pension  Benefit  Guaranty   Corporation  or  to  any
multiemployer  employee pension benefit plan under the provisions of Title IV of
ERISA.

         All employee benefit plans, agreements,  arrangements and trusts listed
on Schedule 5.19 and the  administration  thereof are in substantial  compliance
with their  terms and all  applicable  provisions  of ERISA and the  regulations
issued thereunder, as well as with all other applicable federal, state and local
statutes, ordinances and regulations.

         All accrued contribution obligations of the COMPANY with respect to any
plan listed on Schedule 5.19 have either been fulfilled in their entirety or are
fully  reflected  on the balance  sheet of the  COMPANY as of the Balance  Sheet
Date.

                                       22

<PAGE>



         5.20 COMPLIANCE WITH ERISA.  All such plans,  agreements,  arrangements
and trusts of the COMPANY that are currently maintained or contributed to by the
COMPANY or cover employees or former employees of the COMPANY listed on Schedule
5.19  that are  intended  to  qualify  under  Section  401(a)  of the Code  (the
"Qualified  Plans") are, and have been so qualified and have been  determined by
the  Internal   Revenue  Service  to  be  so  qualified,   and  copies  of  such
determination  letters are included as part of Schedule  5.19 hereof.  Except as
disclosed on Schedule 5.19, all reports and other documents required to be filed
with  any   governmental   agency  or  distributed  to  plan   participants   or
beneficiaries  (including,  but not limited to, actuarial reports, audit reports
or Tax Returns) have been timely filed or  distributed,  and copies  thereof for
the three most recent plan years are  included as part of Schedule  5.19 hereof.
Neither STOCKHOLDERS, any such plan listed on Schedule 5.19, nor the COMPANY has
engaged in any  transaction  prohibited  under the provisions of Section 4975 of
the Code or  Section  406 of ERISA.  No such plan  listed on  Schedule  5.19 has
incurred an accumulated funding deficiency,  as defined in Section 412(a) of the
Code and Section 302(1) of ERISA; and the COMPANY has not incurred any liability
for excise tax or penalty due to the Internal  Revenue Service nor any liability
to the Pension Benefit Guaranty Corporation.  The STOCKHOLDERS further represent
that:

          (i)  there  have  been  no  terminations,   partial   terminations  or
     discontinuance of contributions to any such

                                       23

<PAGE>



     Qualified Plan intended to qualify under Section 401(a) of the Code without
     notice to and approval by the Internal Revenue Service;

          (ii) no such plan listed on Schedule 5.19 subject to the provisions of
     Title IV of ERISA has been terminated;

          (iii)  there  have  been no  "reportable  events"  (as that  phrase is
     defined in Section  4043 of ERISA) with  respect to any such plan listed on
     Schedule 5.19;

          (iv) the COMPANY has not  incurred  liability  under  Section  4062 of
     ERISA; and

          (v) no  circumstances  exist  pursuant to which the COMPANY could have
     any direct or indirect liability whatsoever (including, but not limited to,
     any liability to any  multiemployer  plan or the Pension  Benefit  Guaranty
     Corporation  under Title IV of ERISA or to the Internal Revenue Service for
     any excise tax or penalty, or being subject to any Statutory Lien to secure
     payment of any such  liability)  with respect to any plan now or heretofore
     maintained or  contributed to by any entity other than the COMPANY that is,
     or at any time was, a member of a "controlled group" (as defined in Section
     412(n)(6)(B) of the Code) that includes the COMPANY.

         5.21 CONFORMITY WITH LAW; LITIGATION. Except to the extent set forth on
Schedules 5.21 or 5.13, the COMPANY is not in violation of any law or regulation
which  would have a  Material  Adverse  Effect,  or of any order of any court or
federal, state, municipal or other governmental department, commission, board,

                                       24

<PAGE>



bureau,  agency or  instrumentality  having  jurisdiction over the COMPANY;  and
except to the extent set forth on Schedules  5.10 or 5.13,  there are no claims,
actions,  suits or  proceedings,  commenced or, to the knowledge of the COMPANY,
threatened,  against or affecting the COMPANY, at law or in equity, or before or
by any federal, state, municipal or other governmental  department,  commission,
board,  bureau,  agency or instrumentality  having jurisdiction over the COMPANY
and no notice of any  claim,  action,  suit or  proceeding,  whether  pending or
threatened,  has been received.  The COMPANY has conducted and is conducting its
business in compliance with the requirements, standards, criteria and conditions
set forth in applicable federal, state and local statutes, ordinances,  permits,
licenses,  orders, approvals,  variances,  rules and regulations,  including all
such permits,  licenses,  orders and other  governmental  approvals set forth on
Schedules 5.12 and 5.13, and is not in violation of any of the foregoing.

         5.22 TAXES. The COMPANY has timely filed all requisite  federal,  state
and other Tax returns or extension  requests for all fiscal  periods ended on or
before the Balance Sheet Date; and except as set forth on Schedule  5.22,  there
are no examinations in progress or claims against the COMPANY for federal, state
and other Taxes  (including  penalties  and  interest) for any period or periods
prior to and  including  the  Balance  Sheet Date and no notice of any claim for
Taxes,  whether  pending or threatened,  has been received.  All Tax,  including
interest and penalties (whether or not shown on

                                       25

<PAGE>



any Tax Return) owed by the COMPANY, any member of an affiliated or consolidated
group which  includes or included  the  COMPANY,  or with respect to any payment
made or deemed made by the  COMPANY,  required to be paid by the date hereof has
been paid.  The  amounts  shown as accruals  for Taxes on the COMPANY  Financial
Statements are  sufficient  for the payment of all Taxes of the kinds  indicated
(including  penalties and  interest)  for all fiscal  periods ended on or before
that date.  Copies of (i) the federal and local income tax returns and franchise
tax returns of the COMPANY for its last three (3) fiscal years,  or such shorter
period of time as the  COMPANY  shall have  existed,  (ii) any Tax  examinations
commenced or closed or  outstanding  during  their three (3) most recent  fiscal
years, and (iii) currently outstanding extensions of statutory limitations,  are
attached  hereto as Schedule  5.22.  The COMPANY has a taxable year ended on the
date set forth as such on Schedule  5.22.  Except as disclosed on Schedule 5.22,
the COMPANY's methods of accounting have not changed in the past five years. The
COMPANY is not an  investment  company as  defined in Section  351(e)(1)  of the
Code.

         5.23 NO  VIOLATIONS.  The  COMPANY is not in  violation  of any Charter
Document.  Neither the COMPANY nor, to the  knowledge of the COMPANY,  any other
party thereto, is in default under any lease, instrument,  agreement, license or
permit set forth on  Schedules  5.12,  5.13,  5.14,  5.15 or 5.16,  or any other
material  agreement to which it is a party or by which its  properties are bound
(the "Material Documents"); and, except as set forth on

                                       26

<PAGE>



Schedule  5.23,  (a) the rights and  benefits of the COMPANY  under the Material
Documents will not be adversely affected by the transactions contemplated hereby
and (b) the execution of this Agreement and the  performance of the  obligations
hereunder and the consummation of the transactions  contemplated hereby will not
result in any  violation  or breach or  constitute a default  under,  any of the
terms or provisions of the Material Documents or the Charter  Documents.  Except
as set forth on Schedule 5.23,  none of the Material  Documents  requires notice
to, or the consent or approval of, any governmental  agency or other third party
with respect to any of the transactions  contemplated  hereby in order to remain
in full force and effect,  and  consummation  of the  transactions  contemplated
hereby  will  not  give  rise  to any  right  to  termination,  cancellation  or
acceleration  or loss of any right or  benefit.  Except as set forth on Schedule
5.23,  none of the Material  Documents  prohibits the use or  publication by the
COMPANY or TSII of the name of any other party to such  Material  Document,  and
none of the Material  Documents  prohibits or restricts  the COMPANY from freely
providing  services to any other customer or potential  customer of the COMPANY,
TSII or any Other Founding Company.

         5.24  GOVERNMENT  CONTRACTS.  Except as set forth on Schedule 5.24, the
COMPANY  is not  now a party  to any  governmental  contract  subject  to  price
redetermination or renegotiation.

         5.25 ABSENCE OF CHANGES.  Since the Balance  Sheet Date,  except as set
forth on Schedule 5.25, there has not been:

                                       27

<PAGE>



          (i) any material  adverse change in the financial  condition,  assets,
     liabilities (contingent or otherwise), income or business of the COMPANY;

          (ii) any  damage,  destruction  or loss  (whether  or not  covered  by
     insurance) materially adversely affecting the properties or business of the
     COMPANY;

          (iii) any  change in the  authorized  capital  of the  COMPANY  or its
     outstanding  securities  or any change in its  ownership  interests  or any
     grant of any options, warrants, calls, conversion rights or commitments;

          (iv) any  declaration  or payment of any dividend or  distribution  in
     respect of the capital stock or any direct or indirect redemption, purchase
     or other acquisition of any of the capital stock of the COMPANY;

          (v) any increase in the compensation,  bonus, sales commissions or fee
     arrangement  payable  or to become  payable  by the  COMPANY  to any of its
     officers, directors, STOCKHOLDERS, employees, consultants or agents, except
     for ordinary and  customary  bonuses and salary  increases for employees in
     accordance with past practice;

          (vi) any work interruptions,  labor grievances or claims filed, or any
     event or condition of any  character,  materially  adversely  affecting the
     business of the COMPANY;

          (vii) any sale or transfer, or any agreement to sell or transfer,  any
     material assets, property or rights of the

                                       28

<PAGE>



     COMPANY to any person, including,  without limitation, the STOCKHOLDERS and
     their respective affiliates;

          (viii) any cancellation,  or agreement to cancel,  any indebtedness or
     other obligation  owing to the COMPANY,  including  without  limitation any
     indebtedness or obligation of the STOCKHOLDERS or any affiliate thereof;

          (ix) any plan,  agreement or  arrangement  granting  any  preferential
     rights to purchase or acquire any  interest in any of the assets,  property
     or rights of the COMPANY or requiring  consent of any party to the transfer
     and assignment of any such assets, property or rights;

          (x) any purchase or acquisition of, or agreement,  plan or arrangement
     to purchase  or  acquire,  any  property,  rights or assets  outside of the
     ordinary course of the COMPANY's business;

          (xi) any waiver of any material rights or claims of the COMPANY;

          (xii) any material  breach,  amendment or termination of any contract,
     agreement, license, permit or other right to which the COMPANY is a party;

          (xiii) any  transaction by the COMPANY  outside the ordinary course of
     its business;

          (xiv) any  cancellation  or termination of a material  contract with a
     customer or client prior to the scheduled termination date; or

                                       29

<PAGE>



          (xv) any other distribution of property or assets by the COMPANY.

         5.26 DEPOSIT ACCOUNTS; POWERS OF ATTORNEY. The COMPANY has delivered to
TSII an accurate  schedule  (which is set forth on Schedule 5.26) as of the date
of the Agreement of:

          (i) the name of each  financial  institution  in which the COMPANY has
     accounts or safe deposit boxes;

          (ii) the names in which the accounts or boxes are held;

          (iii) the type of account and account number; and

          (iv) the name of each person authorized to draw thereon or have access
     thereto.

Schedule  5.26  also sets  forth a  complete  list of the names of each  person,
corporation, firm or other entity holding a general or special power of attorney
from the COMPANY and a description of the terms of such power.

         5.27  VALIDITY  OF  OBLIGATIONS.  The  execution  and  delivery of this
Agreement by the COMPANY and the  performance of the  transactions  contemplated
herein have been duly and validly  authorized  by the Board of  Directors of the
COMPANY and this Agreement has been duly and validly authorized by all necessary
corporate  action and is a legal,  valid and binding  obligation of the COMPANY,
enforceable  against the Company in accordance  with its terms except as limited
by bankruptcy,  insolvency or other similar laws of general application relating
to or  affecting  the  enforcement  of  creditors'  rights  generally,  and  the
individual(s)

                                       30

<PAGE>



signing this Agreement on behalf of the Company have the legal power,  authority
and capacity to bind the Company.

         5.28 RELATIONS WITH GOVERNMENTS.  The COMPANY has not made,  offered or
agreed to offer anything of value to any governmental official,  political party
or candidate for government  office nor has it otherwise  taken any action which
would cause the COMPANY to be in violation of the Foreign Corrupt  Practices Act
of 1977, as amended, or any law of similar effect.

         5.29 DISCLOSURE.  (a) This Agreement,  including the schedules  hereto,
together  with  the  completed   Directors  and  Officers   Questionnaires   and
Registration Statement  Questionnaires  attached hereto as Schedule 5.29 and all
other documents and information  made available to TSII and its  representatives
in  writing  pursuant  hereto  or  thereto,  present  fairly  the  business  and
operations  of the  COMPANY  for the time  periods  with  respect  to which such
information was requested.  The COMPANY'S  rights under the documents  delivered
pursuant hereto would not be materially  adversely affected by, and no statement
made  herein  would be  rendered  untrue in any  material  respect by, any other
document  to which  the  COMPANY  is a party,  or to which  its  properties  are
subject, or by any other fact or circumstance  regarding the COMPANY (which fact
or circumstance was, or should reasonably, after due inquiry, have been known to
the COMPANY) that is not disclosed pursuant hereto or thereto.

         (b) The COMPANY  and the  STOCKHOLDERS  acknowledge  and agree (i) that
there exists no firm commitment, binding agreement,

                                       31

<PAGE>



or promise or other assurance of any kind,  whether express or implied,  oral or
written,  that a Registration  Statement  will become  effective or that the IPO
pursuant  thereto will occur at a particular  price or within a particular range
of prices or occur at all; and (ii) that  neither  TSII or any of its  officers,
directors,  agents  or  representatives  nor  any  Underwriter  shall  have  any
liability to the COMPANY,  the  STOCKHOLDERS  or any other person  affiliated or
associated  with the COMPANY for any failure of the  Registration  Statement  to
become effective,  the IPO to occur at a particular price or within a particular
range of prices or to occur at all.

         5.30 PROHIBITED  ACTIVITIES.  Except as set forth on Schedule 5.30, the
COMPANY has not,  between the Balance Sheet Date and the date hereof,  taken any
of the actions set forth in Section 7.3 (Prohibited Activities).

         (B) REPRESENTATIONS AND WARRANTIES OF STOCKHOLDERS

         The  STOCKHOLDERS  represent and warrant that the  representations  and
warranties  set  forth  below  are  true as of the date of this  Agreement  and,
subject to Section 7.8  hereof,  shall be true at the time of Closing and on the
Funding and Consummation Date, and that the  representations  and warranties set
forth in Sections 5.31, 5.32 and 5.33 shall survive until the second anniversary
of the Funding and  Consummation  Date,  which shall be the Expiration  Date for
purposes of those Sections.

         5.31 AUTHORITY;  OWNERSHIP.  Such STOCKHOLDER has the full legal right,
power and authority to enter into this Agreement.

                                       32

<PAGE>



Such  STOCKHOLDER  owns  beneficially  and of  record  all of the  shares of the
COMPANY Stock  identified on Annex IV as being owned by such  STOCKHOLDER,  and,
except as set forth on Schedule 5.31, such COMPANY Stock is owned free and clear
of all liens, encumbrances and claims of every kind.

         5.32  PREEMPTIVE  RIGHTS.  Such  STOCKHOLDER  does not have,  or hereby
waives, any preemptive or other right to acquire shares of COMPANY Stock or TSII
Stock that such  STOCKHOLDER  has or may have had on the date hereof  other than
rights of the  STOCKHOLDER  to acquire TSII Stock pursuant to any option granted
by TSII.

         5.33 NO INTENTION TO DISPOSE OF TSII STOCK.  The  STOCKHOLDER  does not
have any present plan, intention,  commitment,  binding agreement or arrangement
to dispose of any shares of TSII Stock received as described in Section 3.1.

6.       REPRESENTATIONS OF TSII

         TSII represents and warrants that all of the following  representations
and  warranties  in this Section 6 are true at the date of this  Agreement  and,
subject  to Section  7.8  hereof,  shall be true at the time of Closing  and the
Funding and  Consummation  Date,  and that such  representations  and warranties
shall survive the Funding and  Consummation  Date for a period of two years (the
last day of such  period  being  the  "Expiration  Date"),  except  that (i) the
warranties  and  representations  set forth in Section 6.14 hereof shall survive
until such time as the  limitations  period has run for all Tax periods ended on
or prior to the Funding and Consummation

                                       33

<PAGE>



Date,  which shall be deemed to be the Expiration Date for Section 6.14 and (ii)
solely for purposes of  determining  whether a claim for  indemnification  under
Section  11.2(iv)  hereof  has been made on a timely  basis,  and  solely to the
extent that in connection with the IPO, TSII actually incurs liability under the
1933 Act,  the 1934 Act,  or any other  federal or state  securities  laws,  the
representations  and  warranties  set  forth  herein  shall  survive  until  the
expiration of any applicable limitations period, which shall be deemed to be the
Expiration Date for such purposes.

         6.1 DUE  ORGANIZATION.  TSII is a corporation  duly organized,  validly
existing and in good  standing  under the laws of the state of Delaware,  and is
duly  authorized  and  qualified  to do  business  under  all  applicable  laws,
regulations,  ordinances  and  orders  of  public  authorities  to  carry on its
business  in the  places  and in the manner as now  conducted  except  where the
failure to be so  authorized  or  qualified  would not have a  Material  Adverse
Effect.  True,  complete and correct copies of the Certificate of  Incorporation
and By-laws,  each as amended,  of TSII (the "TSII Charter  Documents")  are all
attached hereto as Annex II.

         6.2  AUTHORIZATION.  (i)  The  representative  of TSII  executing  this
Agreement  has the  authority  to enter  into and bind TSII to the terms of this
Agreement  and (ii) TSII has the full legal right,  power and authority to enter
into and perform this Agreement.

         6.3  CAPITAL  STOCK OF THE TSII.  Immediately  prior to the Funding and
Consummation  Date,  the  authorized  capital  stock  of TSII  will  consist  of
50,000,000 shares of TSII Stock, of which the

                                       34

<PAGE>



number of issued and outstanding shares will be as set forth in the Registration
Statement, and 1,000,000 shares of preferred stock, $.01 par value, of which no
shares will be issued and outstanding.  All of the issued and outstanding shares
of the  capital  stock of TSII are  owned by the  persons  set  forth on Annex V
hereof, in each case, free and clear of all liens, security interests,  pledges,
charges,  voting trusts,  restrictions,  encumbrances  and claims of every kind.
Upon  consummation of the IPO, the number of outstanding  shares of TSII will be
as set forth in the  Registration  Statement.  All of the issued and outstanding
shares  of the  capital  stock of TSII have been  duly  authorized  and  validly
issued, are fully paid and  nonassessable,  are owned of record and beneficially
by the persons  set forth on Annex V, and  further,  such  shares were  offered,
issued,  sold and delivered by TSII in compliance with all applicable  state and
federal laws concerning the issuance of securities. Further, none of such shares
was  issued  in  violation  of the  preemptive  rights  of any  past or  present
stockholder of TSII.

         6.4 TRANSACTIONS IN CAPITAL STOCK.  Except for the Other Agreements and
except as set forth on Schedule 6.4, (i) no option,  warrant,  call,  conversion
right or commitment of any kind exists which  obligates TSII to issue any of its
authorized  but  unissued  capital  stock;  and  (ii)  TSII  has  no  obligation
(contingent or otherwise) to purchase, redeem or otherwise acquire any of its

                                       35

<PAGE>



equity  securities or any  interests  therein or to pay any dividend or make any
distribution  in  respect  thereof.  Schedule  6.4 also  includes  complete  and
accurate copies of all stock option or stock purchase  plans,  including a list,
accurate as of the date hereof,  of all outstanding  options,  warrants or other
rights to acquire shares of the stock of TSII.

         6.5 SUBSIDIARIES.  TSII has no subsidiaries except for the companies to
become  subsidiaries  of TSII  pursuant to this  Agreement and each of the Other
Agreements as of the Funding and Consummation  Date.  Except as set forth in the
preceding sentence,  TSII does not presently own, of record or beneficially,  or
control, directly or indirectly,  any capital stock, securities convertible into
capital stock or any other equity  interest in any  corporation,  association or
business entity,  and TSII is not, directly or indirectly,  a participant in any
joint venture, partnership or other non-corporate entity.

         6.6 FINANCIAL STATEMENTS. Attached hereto as Schedule 6.6 are copies of
the following  financial  statements (the "TSII Financial  Statements") of TSII,
which  reflect the results of its  operations  from  inception:  TSII's  audited
Balance Sheet as of December 31, 1996 and  Statements of Income,  Cash Flows and
Retained  Earnings for the period from inception through December 31, 1996. Such
TSII  Financial  Statements  have been  prepared in  accordance  with  generally
accepted  accounting  principles  applied on a consistent  basis  throughout the
periods  indicated  (except as noted thereon or on Schedule 6.6).  Except as set
forth on Schedule 6.6,

                                       36

<PAGE>



such  Balance  Sheets as of  December  31,  1996  present  fairly the  financial
position of TSII as of such date, and such statements of Income,  Cash Flows and
Retained  Earnings  present  fairly  the  results of  operations  for the period
indicated.

         6.7 LIABILITIES AND  OBLIGATIONS.  Except as set forth on Schedule 6.7,
TSII has no material liabilities,  contingent or otherwise,  except as set forth
in or  contemplated  by this  Agreement and the Other  Agreements and except for
fees and expenses  incurred in  connection  with the  transactions  contemplated
hereby and thereby.

         6.8 CONFORMITY WITH LAW; LITIGATION.  Except to the extent set forth on
Schedule 6.8, TSII is not in violation of any law or regulation which would have
a  Material  Adverse  Effect,  or of any order of any court or  federal,  state,
municipal or other governmental department, commission, board, bureau, agency or
instrumentality  having  jurisdiction  over  TSII;  and except to the extent set
forth  on  Schedule  6.8,  there  are no  material  claims,  actions,  suits  or
proceedings,  pending  or, to the  knowledge  of TSII,  threatened,  against  or
affecting  TSII,  at law or in  equity,  or  before  or by any  federal,  state,
municipal or other governmental department, commission, board, bureau, agency or
instrumentality  having  jurisdiction  over  TSII and no  notice  of any  claim,
action,  suit or proceeding,  whether pending or threatened,  has been received.
TSII has  conducted  and is  conducting  its  business  in  compliance  with the
requirements,  standards,  criteria  and  conditions  set  forth  in  applicable
federal, state and local

                                       37

<PAGE>



statutes, ordinances, permits, licenses, orders, approvals, variances, rules and
regulations and is not in violation of any of the foregoing.

         6.9 NO VIOLATIONS.  TSII is not violation of any TSII Charter Document.
Neither  TSII or, to the  knowledge  of TSII,  any other  party  thereto,  is in
default under any lease, instrument,  agreement, license or permit to which TSII
is a party,  or by which TSII or any of its properties are bound  (collectively,
the "TSII  Documents");  and (a) the rights and  benefits of TSII under the TSII
Documents will not be adversely affected by the transactions contemplated hereby
and (b) the execution of this Agreement and the  performance of the  obligations
hereunder and the consummation of the transactions  contemplated hereby will not
result in any  violation  or breach or  constitute a default  under,  any of the
terms or provisions of the TSII Documents or the TSII Charter Documents.  Except
as set forth on Schedule 6.9, none of the TSII Documents  requires notice to, or
the consent or approval  of, any  governmental  agency or other third party with
respect  to any of the  transactions  contemplated  hereby in order to remain in
full force and effect and consummation of the transactions  contemplated  hereby
will not give rise to any right to termination,  cancellation or acceleration or
loss of any right or benefit.

         6.10  VALIDITY  OF  OBLIGATIONS.  The  execution  and  delivery of this
Agreement by TSII and the performance of the  transactions  contemplated  herein
have been duly and validly authorized by the Board of Directors of TSII and this
Agreement has been duly and

                                       38

<PAGE>



validly  authorized by all necessary  corporate action and is a legal, valid and
binding  obligation of TSII,  enforceable  against TSII in  accordance  with its
terms  except as limited by  bankruptcy,  insolvency  or other  similar  laws of
general  application  relating to or affecting  the  enforcement  of  creditors'
rights  generally,  and the individual  signing this Agreement on behalf of TSII
has the legal power, authority and capacity to bind TSII.

         6.11 TSII STOCK. At the time of issuance thereof,  the TSII Stock to be
delivered to the  STOCKHOLDERS  pursuant to this Agreement will constitute valid
and legally issued shares of TSII,  fully paid and  nonassessable,  and with the
exception  of  restrictions  upon resale set forth in Sections 15 and 16 hereof,
will be identical in all  material  and  substantive  respects to the TSII Stock
issued  and  outstanding  as of the date  hereof and the TSII Stock to be issued
pursuant to the Other  Agreements  by reason of the  provisions  of the Delaware
GCL. The shares of TSII Stock to be issued to the STOCKHOLDERS  pursuant to this
Agreement  will not be  registered  under the 1933 Act,  except as  provided  in
Section 17 hereof.

         6.12 NO SIDE  AGREEMENTS.  TSII has not entered and will not enter into
any agreement with any of the Founding  Companies or any of the  stockholders of
the  Founding  Companies  or  TSII  other  than  the  Other  Agreements  and the
agreements  contemplated  by  each  of  the  Other  Agreements,   including  the
employment  agreements referred to therein,  and none of TSII, its equity owners
or its affiliates have received any cash  compensation or payments in connection
with this

                                       39

<PAGE>



transaction  except  for  reimbursement  of  out-of-pocket  expenses  which  are
necessary or appropriate to this transaction.

         6.13  BUSINESS;  REAL  PROPERTY;  MATERIAL  AGREEMENTS.  TSII  has  not
conducted  any  operations or business  since  inception  other than  activities
related to the TSII Plan of  Organization.  TSII does not own and has not at any
time owned any real  property or any  material  personal  property  and is not a
party to any other agreement,  except as listed on Schedule 6.13 and except that
TSII is a party to the Other Agreements and the agreements  contemplated thereby
and to  such  agreements  as will  be  filed  as  Exhibits  to the  Registration
Statement.

         6.14 TAXES.  TSII has timely  filed all  requisite  federal,  state and
other Tax  returns or  extension  requests  for all fiscal  periods  ended on or
before the date hereof;  and except as set forth on Schedule 6.14,  there are no
examinations  in progress or claims  against TSII for  federal,  state and other
Taxes (including  penalties and interest) for any period or periods prior to and
including the date hereof, and no notice of any claim for Taxes, whether pending
or threatened,  has been  received.  All Tax,  including  interest and penalties
(whether  or not  shown  on any Tax  return)  owed by  TSII,  any  member  of an
affiliated  or  consolidated  group which  includes or  included  TSII,  or with
respect to any payment  made or deemed  made by TSII  herein has been paid.  The
amounts  shown  as  accruals  for  Taxes on the TSII  Financial  Statements  are
sufficient  for the  payment  of all  Taxes of the  kinds  indicated  (including
penalties and interest) for all fiscal periods

                                       40

<PAGE>



ended  on or  before  that  date.  Copies  of (i)  any  Tax  examinations,  (ii)
extensions of statutory  limitations  and (iii) the federal and local income tax
returns and  franchise  tax returns of TSII for its last three (3) fiscal years,
or such shorter period of time as TSII shall have existed,  are attached  hereto
as  Schedule  6.14.  TSII is not an  investment  company  as  defined in Section
351(e)(1) of the Code.

         6.15 NO  INTENTION TO DISPOSE OF SHARES.  TSII is acquiring  the Shares
pursuant  hereto for its own account for  investment  purposes and does not have
any present plan, intention,  commitment,  binding agreement,  or arrangement to
dispose of the Shares.

7.       COVENANTS PRIOR TO CLOSING

         7.1 ACCESS AND COOPERATION; DUE DILIGENCE. (a) Between the date of this
Agreement and the Funding and Consummation  Date, the COMPANY will afford to the
officers and authorized representatives of TSII and the Other Founding Companies
access to all of the  COMPANY's  sites,  properties,  books and records and will
furnish  TSII  with  such  additional  financial  and  operating  data and other
information  as to the  business  and  properties  of the COMPANY as TSII or the
Other Founding Companies may from time to time reasonably  request.  The COMPANY
will cooperate with TSII and the Other Founding  Companies and their  respective
representatives,  including  TSII's auditors and counsel,  in the preparation of
any documents or other material (including the Registration Statement) which may
be required in connection with any documents or materials

                                       41

<PAGE>



required by this Agreement.  TSII, the  STOCKHOLDERS and the COMPANY shall treat
all  information  obtained in connection with the negotiation and performance of
this Agreement or the due diligence investigations conducted with respect to the
Other Founding  Companies as  confidential  in accordance with the provisions of
Section  14 hereof.  In  addition,  TSII will  cause each of the Other  Founding
Companies to enter into a provision  similar to this Section 7.1 requiring  each
such  Other   Founding   Company,   its   stockholders,   directors,   officers,
representatives,  employees  and  agents to keep  confidential  any  information
obtained by such Other Founding Company.

         (b) Between the date of this Agreement and the Funding and Consummation
Date,  TSII will afford to the officers and  authorized  representatives  of the
COMPANY access to all of TSII's sites, properties, books and records and all due
diligence,  agreements,  documents and information of or concerning the Founding
Companies  and will  furnish  the COMPANY  with such  additional  financial  and
operating  data and other  information as to the business and properties of TSII
as the COMPANY may from time to time  reasonably  request.  TSII will  cooperate
with the COMPANY, its  representatives,  auditors and counsel in the preparation
of any documents or other material which may be required in connection  with any
documents or materials  required by this  Agreement.  The COMPANY will cause all
information  obtained in connection with the negotiation and performance of this
Agreement to be treated as

                                       42

<PAGE>



     confidential in accordance with the provisions of Section 14 hereof.

         7.2  CONDUCT OF  BUSINESS  PENDING  CLOSING.  Between  the date of this
Agreement and the Funding and Consummation  Date, the COMPANY shall,  except (x)
as set forth on Schedule 7.2, (y) as requested by TSII or (z) as consented to by
TSII (which consent shall not be unreasonably withheld):

          (i) carry on its business in  substantially  the same manner as it has
     heretofore  and not  introduce any new method of  management,  operation or
     accounting;

          (ii) maintain its  properties  and  facilities,  including  those held
     under  leases,  in as good  working  order  and  condition  as at  present,
     ordinary wear and tear excepted;

          (iii)  perform  in  all  material   respects  its  obligations   under
     agreements relating to or affecting its assets, properties or rights;

          (iv) keep in full force and effect present insurance policies or other
     comparable insurance coverage;

          (v) maintain and preserve its business  organization  intact,  use its
     best efforts to retain its present key  employees  and  relationships  with
     suppliers, customers and others having business relations with the COMPANY;

          (vi)  maintain   compliance   with  all  permits,   laws,   rules  and
     regulations,  consent  orders,  and all other orders of applicable  courts,
     regulatory agencies and similar governmental authorities;

                                       43

<PAGE>



          (vii) maintain  present debt and lease  instruments and not enter into
     new or amended debt or lease  instruments,  provided that debt and/or lease
     instruments may be replaced if such replacement instruments are on terms at
     least as favorable to the COMPANY as the instruments being replaced; and

          (viii) maintain or reduce present  salaries and commission  levels for
     all  officers,  directors,  employees  and agents  except for  ordinary and
     customary bonus and salary  increases for employees in accordance with past
     practices.

         7.3 PROHIBITED ACTIVITIES. Except as disclosed on Schedule 7.3, between
the date hereof and the Funding and  Consummation  Date,  the COMPANY shall not,
without prior written consent of TSII:

          (i) make any change in its Articles of Incorporation or By-laws;

          (ii) issue any securities, options, warrants, calls, conversion rights
     or  commitments  relating  to its  securities  of any  kind  other  than in
     connection with the exercise of options or warrants listed on Schedule 5.4;

          (iii) declare or pay any dividend, or make any distribution in respect
     of its stock whether now or hereafter outstanding,  or purchase,  redeem or
     otherwise acquire or retire for value any shares of its stock;

          (iv) enter into any contract or  commitment or incur or agree to incur
     any liability or make any capital

                                       44

<PAGE>



     expenditures,  except if it is in the normal course of business (consistent
     with past practice) or involves an amount not in excess of $10,000;

          (v) create,  assume or permit to exist any  mortgage,  pledge or other
     lien or  encumbrance  upon any assets or  properties  whether  now owned or
     hereafter  acquired,  except:  (1) with  respect to  purchase  money  liens
     incurred in connection  with the acquisition of equipment with an aggregate
     cost not in excess of $10,000 necessary or desirable for the conduct of the
     businesses  of the  COMPANY;  (2)(A)  liens for Taxes either not yet due or
     being contested in good faith and by appropriate proceedings (and for which
     contested  Taxes  adequate  reserves  have been  established  and are being
     maintained)  or  (B)  materialmen's,   mechanics',  workers',  repairmen's,
     employees' or other like liens  arising in the ordinary  course of business
     (the liens set forth in clause (2) being  referred to herein as  "Statutory
     Liens"), or (3) liens set forth on Schedules 5.10 and/or 5.16 hereto;

          (vi)  sell,  assign,  lease or  otherwise  transfer  or dispose of any
     property or equipment except in the normal course of business;

          (vii) negotiate for the acquisition of any business or the start-up of
     any new business;

          (viii) merge or consolidate  or agree to merge or consolidate  with or
     into any other corporation;

                                       45

<PAGE>



          (ix) waive any material rights or claims of the COMPANY, provided that
     the  COMPANY  may  negotiate  and adjust  bills in the course of good faith
     disputes  with  customers  in  a  manner  consistent  with  past  practice,
     provided, further, that such adjustments shall not be deemed to be included
     on Schedule 5.11 unless specifically listed thereon;

          (x)  commit a  material  breach  or amend or  terminate  any  material
     agreement, permit, license or other right of the COMPANY; or

          (xi) enter into any other  transaction  outside the ordinary course of
     its business or prohibited hereunder.

         7.4 NO SHOP.  None of the  STOCKHOLDERS,  the  COMPANY,  or any  agent,
officer,  director,  trustee or any representative of any of the foregoing will,
during the period  commencing on the date of this  Agreement and ending with the
earlier to occur of the Funding and Consummation Date or the termination of this
Agreement in accordance with its terms, directly or indirectly:

          (i) solicit or initiate the submission of proposals or offers from any
     person or entity for,

          (ii) participate in any discussions pertaining to, or

          (iii) furnish any  information to any person or entity other than TSII
     or its authorized  agents relating to any acquisition or purchase of all or
     a material  amount of the assets of, or any equity interest in, the COMPANY
     or a merger, consolidation or business combination of the COMPANY.

                                       46

<PAGE>



         7.5 NOTICE TO BARGAINING AGENTS. Prior to the Closing Date, the COMPANY
shall satisfy any  requirement  for notice of the  transactions  contemplated by
this Agreement under  applicable  collective  bargaining  agreements,  and shall
provide TSII on Schedule 7.5 with proof that any required notice has been sent.

         7.6 AGREEMENTS.  The  STOCKHOLDERS  and the COMPANY shall terminate (i)
any stockholders agreements, voting agreements, voting trusts, options, warrants
and  employment  agreements  between  the  COMPANY  and any  employee  listed on
Schedule 8.11 hereto and (ii) any existing agreement between the COMPANY and the
STOCKHOLDERS,  on or prior to the Funding and Consummation  Date. Copies of such
termination  agreements  are  listed on  Schedule  7.6 and  copies  thereof  are
attached hereto.

         7.7 NOTIFICATION OF CERTAIN  MATTERS.  The STOCKHOLDERS and the COMPANY
shall give prompt notice to TSII of (i) the occurrence or  non-occurrence of any
event the  occurrence  or  non-occurrence  of which would be likely to cause any
representation  or warranty of the COMPANY or the STOCKHOLDERS  contained herein
to be untrue or  inaccurate  in any material  respect at or prior to the Closing
and (ii) any material  failure of the STOCKHOLDERS or the COMPANY to comply with
or satisfy any covenant, condition or agreement to be complied with or satisfied
by such person  hereunder.  TSII shall give prompt  notice to the COMPANY of (i)
the occurrence or  non-occurrence  of any event the occurrence or non-occurrence
of which  would be  likely  to cause  any  representation  or  warranty  of TSII
contained herein to be untrue or inaccurate in any material respect

                                       47

<PAGE>



at or prior to the Closing and (ii) any material  failure of TSII to comply with
or satisfy any covenant, condition or agreement to be complied with or satisfied
by it hereunder. The delivery of any notice pursuant to this Section 7.7 that is
not accompanied by a proposed  amendment or supplement to a schedule pursuant to
Section 7.8 shall not be deemed to (i) modify the  representations or warranties
hereunder of the party  delivering such notice,  which  modification may only be
made pursuant to Section 7.8, (ii) modify the conditions set forth in Sections 8
and 9, or (iii) limit or otherwise  affect the remedies  available  hereunder to
the party receiving such notice.

         7.8 AMENDMENT OF SCHEDULES. Each party hereto agrees that, with respect
to the representations and warranties of such party contained in this Agreement,
such  party  shall  have  the  continuing   obligation   until  the  anticipated
effectiveness of the Registration  Statement to supplement or amend promptly the
Schedules  hereto with  respect to any matter  hereafter  arising or  discovered
which,  if  existing  or known at the date of this  Agreement,  would  have been
required to be set forth or described in the Schedules,  provided, however, that
supplements  and amendments to Schedules 5.10,  5.11,  5.14, 5.15 and 5.18 shall
only have to be delivered  at the Closing  Date,  unless such  Schedule is to be
amended to  reflect an event  occurring  other  than in the  ordinary  course of
business.  Notwithstanding the foregoing sentence, no amendment or supplement to
a Schedule  prepared by the  COMPANY  that  constitutes  or reflects an event or
occurrence that would have a Material Adverse Effect

                                       48

<PAGE>



may be made unless TSII and a majority of the Founding  Companies other than the
COMPANY consent to such amendment or supplement;  and provided further,  that no
amendment  or  supplement  to a schedule  prepared by TSII that  constitutes  or
reflects an event or occurrence that would have a Material Adverse Effect may be
made unless a majority of the Founding  Companies  consent to such  amendment or
supplement. For all purposes of this Agreement, including without limitation for
purposes of determining whether the conditions set forth in Sections 8.1 and 9.1
have been fulfilled, the Schedules hereto shall be deemed to be the schedules as
amended or  supplemented  pursuant to this Section 7.8. In the event that one of
the Other Founding Companies seeks to amend or supplement a schedule pursuant to
Section 7.8 of one of the Other  Agreements,  and such  amendment or  supplement
constitutes  or  reflects  an event or  occurrence  that  would  have a Material
Adverse  Effect on such Other  Founding  Company,  TSII  shall give the  COMPANY
notice  promptly after it has knowledge  thereof.  If TSII and a majority of the
Founding Companies consent to such amendment or supplement,  which consent shall
have  been  deemed  given by TSII or any  Founding  Company  if no  response  is
received  within 24 hours  following  receipt  of notice  of such  amendment  or
supplement (or sooner if required by the circumstances  under which such consent
is  requested),  but the  COMPANY  does not give its  consent,  the  COMPANY may
terminate this Agreement  pursuant to Section 12.l(iv) hereof. In the event that
the COMPANY  seeks to amend or  supplement  a Schedule  pursuant to this Section
7.8, and TSII and a majority of

                                       49

<PAGE>



the Other  Founding  Companies do not consent to such  amendment or  supplement,
this  Agreement  shall be deemed  terminated  by mutual  consent as set forth in
Section  12.1(i)  hereof.  In the event that TSII seeks to amend or supplement a
Schedule  pursuant to this Section 7.8 and a majority of the Founding  Companies
do not consent to such amendment or supplement,  this Agreement  shall be deemed
terminated by mutual consent as set forth in Section 12.1(i) hereof. No party to
this  Agreement  shall be liable to any other party if this  Agreement  shall be
terminated pursuant to the provisions of this Section 7.8.

         7.9 COOPERATION IN PREPARATION OF REGISTRATION  STATEMENT.  The COMPANY
and  STOCKHOLDERS  shall  furnish  or  cause  to be  furnished  to TSII  and the
Underwriters all of the information  concerning the COMPANY and the STOCKHOLDERS
required for inclusion in, and will cooperate with TSII and the  Underwriters in
the  preparation  of, the  Registration  Statement and the  prospectus  included
therein  (including  audited and  unaudited  financial  statements,  prepared in
accordance with generally accepted accounting  principles,  in form suitable for
inclusion in the Registration Statement). The COMPANY and the STOCKHOLDERS agree
promptly to advise  TSII if at any time during the period in which a  prospectus
relating to the  offering is required to be  delivered  under the 1933 Act,  any
information   contained  in  the  prospectus   concerning  the  COMPANY  or  the
STOCKHOLDERS  becomes  incorrect or incomplete in any material  respect,  and to
provide the information  needed to correct such  inaccuracy.  TSII will give the
COMPANY and the STOCKHOLDERS an

                                       50

<PAGE>



opportunity  to  review  and  comment  on the  Registration  Statement  and  all
amendments thereto prior to filing. Insofar as the information relates solely to
the COMPANY or the STOCKHOLDERS,  the COMPANY represents and warrants as to such
information  with  respect  to  itself,  and  the  STOCKHOLDERS  represents  and
warrants,  as to such  information  with  respect to the  COMPANY and himself or
herself, that the Registration Statement will not include an untrue statement of
a material fact or omit to state a material  fact required to be stated  therein
or necessary to make the statements  therein,  in light of the  circumstances in
which they were made, not misleading and that the  STOCKHOLDERS  and the COMPANY
has had the opportunity to review and approve such information. If, prior to the
25th day after the date of the final  prospectus  of TSII utilized in connection
with  the IPO,  the  COMPANY  or the  STOCKHOLDERS  become  aware of any fact or
circumstance which would change (or, if after the Funding and Consummation Date,
would  have  changed)  a  representation  or  warranty  of  the  COMPANY  or the
STOCKHOLDERS in this Agreement or would affect any document  delivered  pursuant
hereto  in  any  material  respect,  the  COMPANY  and  the  STOCKHOLDERS  shall
immediately give notice of such fact or circumstance to TSII.  However,  subject
to the provisions of Section 7.8, such notification shall not relieve either the
COMPANY  or  the  STOCKHOLDERS  of  their  respective   obligations  under  this
Agreement,  and, subject to the provisions of Section 7.8, at the sole option of
TSII, the truth and accuracy of any and all warranties  and  representations  of
the COMPANY, or on behalf of the

                                       51

<PAGE>



COMPANY and of  STOCKHOLDERS  at the date of this  Agreement  and on the Closing
Date and on the Funding and  Consummation  Date,  shall be a precondition to the
consummation of this transaction.

         7.10 FINAL FINANCIAL STATEMENTS. The COMPANY shall provide prior to the
Funding  and  Consummation  Date,  and TSII  shall have had  sufficient  time to
review, the unaudited  consolidated  balance sheets of the COMPANY as of the end
of all fiscal  quarters  following  the Balance  Sheet Date,  and the  unaudited
consolidated  statement  of income,  cash  flows and  retained  earnings  of the
COMPANY for all fiscal  quarters ended after the Balance Sheet Date,  disclosing
no material  adverse  change in the  financial  condition  of the COMPANY or the
results of its operations from the financial  statements as of the Balance Sheet
Date. Except as set forth on Schedule 7.10, such financial statements shall have
been  prepared in  accordance  with  generally  accepted  accounting  principles
applied on a consistent basis throughout the periods  indicated (except as noted
therein).  Except as noted in such financial  statements,  all of such financial
statements  will present fairly the results of operations of the COMPANY for the
periods  indicated  thereon  and  shall be for such  dates and time  periods  as
required by Regulation S-X under the 1933 Act and the 1934 Act.

         7.11  FURTHER  ASSURANCES.  The  parties  hereto  agree to execute  and
deliver,  or cause to be executed and  delivered,  such further  instruments  or
documents or take such other action as may be reasonably necessary or convenient
to carry out the transactions contemplated hereby.

                                       52

<PAGE>



         7.12  AUTHORIZED  CAPITAL.  TSII shall maintain its authorized  capital
stock as set forth in the  Registration  Statement filed with the SEC except for
such changes in authorized capital stock as are made to respond to comments made
by the SEC or requirements of any exchange or automated trading system for which
application is made to register the TSII Stock.

8.       CONDITIONS PRECEDENT TO OBLIGATIONS OF STOCKHOLDERS AND
         COMPANY

         The obligations of STOCKHOLDERS and the COMPANY with respect to actions
to be taken on the Closing Date are subject to the  satisfaction or waiver on or
prior to the Closing Date of all of the following conditions. The obligations of
the  STOCKHOLDERS  and the  COMPANY  with  respect to actions to be taken on the
Funding and  Consummation  Date are subject to the  satisfaction or waiver on or
prior to the  Funding  and  Consummation  Date of the  conditions  set  forth in
Sections 8.2, 8.3, 8.8 and 8.9. From and after the Closing Date or, with respect
to the  conditions  set forth in Sections  8.2, 8.3, 8.8 and 8.9, from and after
the Funding and Consummation  Date, all conditions not satisfied shall be deemed
to have been  waived,  except that no such waiver  shall be deemed to affect the
survival of the  representations  and  warranties of TSII contained in Section 6
hereof:

         8.1 REPRESENTATIONS AND WARRANTIES.  All representations and warranties
of TSII  contained  in  Section  6 shall be true  and  correct  in all  material
respects as of the Closing Date as though such  representations  and  warranties
had been made as of that time; and

                                       53

<PAGE>



a certificate  to the foregoing  effect dated the Closing Date and signed by the
President  or any Vice  President  of TSII  shall  have  been  delivered  to the
STOCKHOLDERS.

         8.2  PERFORMANCE  OF  OBLIGATIONS.  All of  the  terms,  covenants  and
conditions  of this  Agreement to be complied  with and  performed by TSII on or
before the Closing  Date and the Funding and  Consummation  Date shall have been
duly complied with and performed in all material  respects;  and certificates to
the  foregoing  effect dated the Closing  Date and the Funding and  Consummation
Date and signed by the  President or any Vice  President of TSII shall have been
delivered to the STOCKHOLDERS.

         8.3 NO LITIGATION.  No action or proceeding before a court or any other
governmental agency or body shall have been instituted or threatened to restrain
or prohibit the transactions  contemplated hereby or the IPO and no governmental
agency or body  shall  have  taken any other  action or made any  request of the
COMPANY as a result of which the  management of the COMPANY deems it inadvisable
to proceed with the transactions hereunder.

         8.4 OPINION OF COUNSEL.  The  COMPANY and the  Underwriters  shall have
received an opinion from counsel for TSII,  dated the Closing  Date, in the form
annexed hereto as Annex VI.

         8.5 REGISTRATION STATEMENT.  The Registration Statement shall have been
declared  effective by the SEC and the  underwriters  named  therein  shall have
agreed to acquire on a firm  commitment  basis,  subject to the  conditions  set
forth in the underwriting  agreement,  on terms such that the aggregate value of
the cash and the number

                                       54

<PAGE>



of shares of TSII Stock to be received by the  STOCKHOLDERS is not less than the
Minimum Value set forth on Annex III.

         8.6 CONSENTS AND APPROVALS.  All necessary consents of and filings with
any  governmental  authority  or  agency  relating  to the  consummation  of the
transaction contemplated herein shall have been obtained and made.

         8.7 GOOD  STANDING  CERTIFICATES.  TSII  shall  have  delivered  to the
COMPANY a  certificate,  dated as of a date no later  than ten days prior to the
Closing Date,  duly issued by the Delaware  Secretary of State and in each state
in  which  TSII is  authorized  to do  business,  showing  that  TSII is in good
standing  and  authorized  to do business  and that all state  franchise  and/or
income tax returns and taxes for TSII for all periods  prior to the Closing have
been filed and paid.

         8.8 NO MATERIAL  ADVERSE CHANGE.  No event or  circumstance  shall have
occurred with respect to TSII which would  constitute a Material Adverse Effect,
and TSII  shall not have  suffered  any  material  loss or damages to any of its
properties or assets, whether or not covered by insurance, which change, loss or
damage  materially  affects  or  impairs  the  ability  of TSII to  conduct  its
business.

         8.9  CLOSING OF IPO.  The  closing of the sale of the TSII Stock to the
Underwriters  in the IPO and the  acquisitions  of the Other Founding  Companies
pursuant to the Other  Agreements  shall have occurred  simultaneously  with the
Funding and Consummation Date hereunder.

                                       55

<PAGE>



         8.10  SECRETARY'S  CERTIFICATE.  The  COMPANY  shall  have  received  a
certificate or certificates,  dated the Closing Date and signed by the secretary
of TSII,  certifying  the truth and  correctness  of  attached  copies of TSII's
Certificate of Incorporation (including amendments thereto),  By-Laws (including
amendments thereto), and resolutions of the board of directors and, if required,
the  stockholders of TSII approving  TSII's entering into this Agreement and the
consummation  of the  transactions  contemplated  hereby.  Such  certificate  or
certificates  also shall be addressed  to the  Underwriters  and copies  thereof
shall be delivered to the Underwriters.

         8.11 EMPLOYMENT AGREEMENTS. Each of the persons listed on Schedule 8.11
shall have been afforded the  opportunity to enter into an employment  agreement
substantially in the form of Annex VIII hereto.

         8.12  DIRECTORS  AND  OFFICERS  INSURANCE.  TSII  shall  have  obtained
Directors  and Officers  Liability  Insurance in amounts that are  customary and
commercially reasonable.

9.       CONDITIONS PRECEDENT TO OBLIGATIONS OF TSII

         The  obligations  of TSII with  respect  to  actions to be taken on the
Closing  Date are  subject  to the  satisfaction  or  waiver  on or prior to the
Closing Date of all of the following  conditions.  The  obligations of TSII with
respect to actions to be taken on the Funding and Consummation  Date are subject
to the satisfaction or waiver on or prior to the Funding and  Consummation  Date
of the

                                       56

<PAGE>



conditions  set forth in Sections  9.2,  9.3,  9.5 and 9.13.  From and after the
Closing Date or, with respect to the  conditions set forth in Sections 9.2, 9.3,
9.5 and 9.13, from and after the Funding and  Consummation  Date, all conditions
not  satisfied  shall be deemed to have been waived,  except that no such waiver
shall be deemed to affect the survival of the  representations and warranties of
the COMPANY contained in Section 5 hereof.

         9.1 REPRESENTATIONS AND WARRANTIES.  All representations and warranties
of the  STOCKHOLDERS  and the COMPANY  contained in this Agreement shall be true
and correct in all material  respects as of the Closing Date and the Funding and
Consummation  Date  with the same  effect  as though  such  representations  and
warranties had been made on and as of such date; and the STOCKHOLDERS shall have
delivered to TSII certificates dated the Closing Date and signed by them to such
effect.

         9.2  PERFORMANCE  OF  OBLIGATIONS.  All of  the  terms,  covenants  and
conditions  of  this   Agreement  to  be  complied  with  or  performed  by  the
STOCKHOLDERS  and the COMPANY on or before the  Closing  Date or the Funding and
Consummation  Date,  as the case may be,  shall  have  been  duly  performed  or
complied with in all material  respects;  and the  STOCKHOLDERS  and the COMPANY
shall have delivered to TSII certificates dated the Closing Date and the Funding
and Consummation Date, respectively, and signed by them to such effect.

         9.3 NO LITIGATION.  No action or proceeding before a court or any other
governmental agency or body shall have been instituted or threatened to restrain
or prohibit the transactions contemplated

                                       57

<PAGE>



hereby or the IPO and no governmental  agency or body shall have taken any other
action or made any request of TSII as a result of which the  management  of TSII
deems it inadvisable to proceed with the transactions hereunder.

         9.4  SECRETARY'S  CERTIFICATE.  TSII shall have received a certificate,
dated the Closing Date and signed by the  secretary  of the COMPANY,  certifying
the truth and  correctness  of attached  copies of the COMPANY's  Certificate of
Incorporation  (including  amendments  thereto),  By-Laws (including  amendments
thereto),  and  resolutions  of the  board  of  directors  and the  STOCKHOLDERS
approving the COMPANY's entering into this Agreement and the consummation of the
transactions  contemplated  hereby.  Such certificate also shall be addressed to
the Underwriters and a copy thereof shall be delivered to the Underwriters.

         9.5 NO MATERIAL  ADVERSE EFFECT.  No event or  circumstance  shall have
occurred with respect to the COMPANY which would  constitute a Material  Adverse
Effect,  and the COMPANY shall not have suffered any material loss or damages to
any of its  properties  or assets,  whether or not covered by  insurance,  which
change,  loss or damage materially affects or impairs the ability of the COMPANY
to conduct its business.

         9.6  STOCKHOLDERS'  RELEASE.  The STOCKHOLDERS  shall have delivered to
TSII an instrument dated the Closing Date releasing the COMPANY from (i) any and
all claims of the  STOCKHOLDERS  against the COMPANY and (ii) obligations of the
COMPANY to the STOCKHOLDERS, except for (x) items specifically identified on

                                       58

<PAGE>



Schedules 5.10 and 5.16 as being claims of or  obligations to the  STOCKHOLDERS,
(y)  continuing  obligations to  STOCKHOLDERS  relating to his employment by the
COMPANY and (z)  obligations  arising under this  Agreement or the  transactions
contemplated hereby.

         9.7  TERMINATION  OF RELATED PARTY  AGREEMENTS.  Except as set forth on
Schedule 9.7, all existing  agreements  between the COMPANY and the STOCKHOLDERS
shall  have  been  cancelled  effective  prior  to  or  as of  the  Funding  and
Consummation Date.

         9.8  OPINION  OF  COUNSEL.  TSII shall have  received  an opinion  from
Counsel  to  the  COMPANY  and  the   STOCKHOLDERS,   dated  the  Closing  Date,
substantially  in the form  annexed  hereto as Annex VII,  and the  Underwriters
shall have received a copy of the same opinion addressed to the Underwriters.

         9.9 CONSENTS AND APPROVALS.  All necessary consents of and filings with
any  governmental  authority  or  agency  relating  to the  consummation  of the
transactions  contemplated  herein  shall  have been  obtained  and made and all
consents and approvals of third parties  listed on Schedule 5.23 shall have been
obtained.

         9.10 GOOD STANDING  CERTIFICATES.  The COMPANY shall have  delivered to
TSII a  certificate,  dated as of a date no  earlier  than ten days prior to the
Closing  Date,  duly issued by the  appropriate  governmental  authority  in the
COMPANY's  state of  incorporation  and, unless waived by TSII, in each state in
which the COMPANY is authorized  to do business,  showing the COMPANY is in good
standing and authorized to do business and that all state franchise and/or

                                       59

<PAGE>



income  tax  returns  and taxes for the  COMPANY  for all  periods  prior to the
Closing have been filed and paid.

         9.11 REGISTRATION STATEMENT. The Registration Statement shall have been
declared effective by the SEC.

         9.12 EMPLOYMENT AGREEMENTS. Each of the persons listed on Schedule 8.11
shall have entered into an  employment  agreement  substantially  in the form of
Annex VIII hereto.

         9.13  CLOSING OF IPO.  The closing of the sale of the TSII Stock to the
Underwriters in the IPO shall have occurred  simultaneously with the Funding and
Consummation Date hereunder.

         9.14 FIRPTA CERTIFICATE.  The STOCKHOLDERS shall have delivered to TSII
a certificate to the effect that he or she is not a foreign  person  pursuant to
Section 1.1445-2(b) of the Treasury regulations.

         9.15 INSURANCE.  TSII shall have been named as an additional insured on
all  insurance  policies of the COMPANY and  certificates  of  insurance to that
effect shall have been delivered to TSII.

         9.16 LOCKUP AGREEMENT.  The STOCKHOLDERS shall have signed an agreement
with the Underwriters,  in form and substance  identical to agreements signed by
the Founding Stockholders in connection with the Other Agreements,  by which the
STOCKHOLDERS  covenant to hold all of the TSII Stock  acquired  hereunder  for a
period of at least 180 days after the Funding and Consummation Date.


                                       60

<PAGE>



10.      COVENANTS OF TSII AND THE STOCKHOLDERS AFTER CLOSING

         10.1 RELEASE FROM GUARANTEES;  REPAYMENT OF CERTAIN  OBLIGATIONS.  TSII
shall,  contemporaneously  with the Funding and Consummation  Date, use its best
efforts to have the  STOCKHOLDERS  released  from any and all  guarantees on any
indebtedness  that they  personally  guaranteed  and from any and all pledges of
assets  that they  pledged to secure  such  indebtedness  for the benefit of the
COMPANY,  with all such guarantees on indebtedness being assumed by TSII. In the
event  that TSII  cannot  obtain  such  releases  from the  lenders  of any such
guaranteed indebtedness on the Funding and Consummation Date, TSII shall pay off
or  otherwise   refinance  or  retire  such  indebtedness  on  the  Funding  and
Consummation Date. TSII shall indemnify and hold harmless  STOCKHOLDERS from the
payment of any guaranties on any  indebtedness or contractual  obligations  that
STOCKHOLDERS  had  incurred  prior  to  the  Closing  Date  provided  that  such
indebtedness  or obligations are related to the business of the COMPANY as being
conducted at the Closing Date.

         10.2   PRESERVATION  OF  TAX  AND  ACCOUNTING   TREATMENT.   Except  as
contemplated by this Agreement or the Registration Statement,  after the Funding
and  Consummation  Date,  TSII  shall  not  and  shall  not  permit  any  of its
subsidiaries  to undertake any act that would  jeopardize the tax-free status of
the transaction, including:

          (a) the retirement or reacquisition, directly or indirectly, of all or
     part  of  the  TSII  Stock  issued  in  connection  with  the  transactions
     contemplated hereby; or

                                       61

<PAGE>



          (b) the entering into of financial arrangements for the benefit of the
     STOCKHOLDERS.

         10.3 PREPARATION AND FILING OF TAX RETURNS.

                  (i) The COMPANY shall, if possible,  file or cause to be filed
         all separate Returns of any Acquired Party for all taxable periods that
         end on or before the Funding and  Consummation  Date. The  STOCKHOLDERS
         shall  pay or cause to be paid all Tax  liabilities  (in  excess of all
         amounts  already  paid with  respect  thereto  or  properly  accrued or
         reserved with respect thereto on the COMPANY  Financial  Statements and
         books and records) shown by such Returns to be due.

                  (ii) TSII shall file or cause to be filed all separate Returns
         of, or that include,  any Acquired Party for all taxable periods ending
         after the Funding and Consummation Date.

                  (iii)  Each  party   hereto   shall,   and  shall   cause  its
         subsidiaries  and  affiliates  to, provide to each of the other parties
         hereto such  cooperation  and information as any of them reasonably may
         request  in filing  any  Return,  amended  Return or claim for  refund,
         determining  a liability  for Taxes or a right to refund of Taxes or in
         conducting  any audit or other  proceeding  in respect  of Taxes.  Such
         cooperation  and  information  shall  include  providing  copies of all
         relevant   portions  of  relevant   Returns,   together  with  relevant
         accompanying  schedules  and relevant work papers,  relevant  documents
         relating to rulings or other determinations by

                                       62

<PAGE>



         taxing  authorities and relevant  records  concerning the ownership and
         Tax basis of property,  which such party may possess.  Each party shall
         make its employees  reasonably available on a mutually convenient basis
         at its cost to provide  explanation  of any documents or information so
         provided.  Subject to the preceding  sentence,  each party  required to
         file Returns  pursuant to this Agreement shall bear all costs of filing
         such Returns.

                  (iv)  Each of the  COMPANY,  TSII and the  STOCKHOLDERS  shall
         comply with the tax reporting  requirements  of Section  1.351-3 of the
         Treasury  Regulations   promulgated  under  the  Code,  and  treat  the
         transaction  as a transfer to a controlled  corporation  under  Section
         351(a) of the Code.

         10.4  DIRECTORS  AND OFFICERS.  The persons  named in the  Registration
Statement  shall be appointed as directors  and elected as officers of TSII,  as
and to the extent set forth in the Registration  Statement,  promptly  following
the Funding and  Consummation  Date. TSII shall make  arrangements to compensate
each Director for attending  meetings of the Board of Directors and to reimburse
them for related expenses.

         10.5 PRESERVATION OF EMPLOYEE BENEFIT PLANS.  Following the Funding and
Consummation Date, TSII shall not terminate any health insurance, life insurance
or  401(k)  plan in  effect at the  COMPANY  until  such time as TSII is able to
replace  such plan with a plan  that is  applicable  to TSII and all of its then
existing subsidiaries. TSII shall have no obligation to provide replacement

                                       63

<PAGE>



plans that have the same terms and provisions as the existing  plans;  provided,
however,  that any new health  insurance  plan shall  provide for  coverage  for
preexisting conditions.

         10.6 MAINTENANCE OF BOOKS.  TSII will cause the COMPANY (a) to maintain
the books and records of the COMPANY  existing  prior to the Closing  Date for a
period  of six  years  after the  Closing  Date and (b) to make  such  books and
records available to the STOCKHOLDERS for any reasonable purpose.

11.      INDEMNIFICATION

         The COMPANY,  STOCKHOLDERS  and TSII each make the following  covenants
that are applicable to them, respectively:

         11.1 GENERAL INDEMNIFICATION BY STOCKHOLDERS. The STOCKHOLDERS covenant
and agree that they will indemnify,  defend,  protect and hold harmless TSII and
the COMPANY at all times,  from and after the date of this  Agreement  until the
Expiration  Date,  from  and  against  all  claims,  damages,   actions,  suits,
proceedings,  demands, assessments,  adjustments,  costs and expenses (including
specifically, but without limitation, reasonable attorneys' fees and expenses of
investigation) incurred by TSII as a result of or arising from (i) any breach of
the  representations and warranties of the STOCKHOLDERS or the COMPANY set forth
herein or on the schedules or  certificates  delivered in  connection  herewith,
(ii) any breach of any agreement on the part of the  STOCKHOLDERS or the COMPANY
under this  Agreement,  (iii) any liability  under the 1933 Act, the 1934 Act or
other federal or state law or regulation, at

                                       64

<PAGE>



common law or  otherwise,  arising out of or based upon any untrue  statement or
alleged  untrue  statement  of a material  fact  relating  to the COMPANY or the
STOCKHOLDERS,  and  provided  to  TSII  or its  counsel  by the  COMPANY  or the
STOCKHOLDERS contained in the Registration Statement or any prospectus forming a
part thereof,  or any amendment thereof or supplement thereto, or arising out of
or based upon any omission or alleged  omission to state therein a material fact
relating to the  COMPANY or the  STOCKHOLDERS  required to be stated  therein or
necessary to make the  statements  therein not  misleading,  or (iv) the matters
described on Schedule 11.1(iv) (relating to specifically identified matters such
as ongoing claims and/or litigation),  which schedule shall be prepared by TSII;
provided,  however,  (A) that in the case of any indemnity  arising  pursuant to
clause  (iii)  such  indemnity  shall  not inure to the  benefit  of TSII or the
COMPANY to the extent that such untrue  statement (or alleged untrue  statement)
was made in, or omission  (or alleged  omission)  occurred  in, any  preliminary
prospectus and the STOCKHOLDERS  provided, in writing,  corrected information to
TSII  counsel  and to TSII  for  inclusion  in the  final  prospectus,  and such
information  was  not so  included  or  properly  delivered,  and (B)  that  the
STOCKHOLDERS shall not be liable for any indemnification  obligation pursuant to
this Section 11.1 to the extent  attributable to a breach of any representation,
warranty or agreement made herein individually by any other STOCKHOLDER.

         11.2  INDEMNIFICATION  BY TSII.  TSII covenants and agrees that it will
indemnify, defend, protect and hold harmless the

                                       65

<PAGE>



STOCKHOLDERS  at all times from and after the date of this  Agreement  until the
Expiration  Date,  from  and  against  all  claims,  damages,   actions,  suits,
proceedings,  demands, assessments,  adjustments,  costs and expenses (including
specifically, but without limitation, reasonable attorneys' fees and expenses of
investigation)  incurred by the  STOCKHOLDERS as a result of or arising from (i)
any breach by TSII of its  representations and warranties set forth herein or on
the schedules or certificates  attached hereto,  (ii) any  nonfulfillment of any
agreement on the part of TSII under this Agreement,  (iii) any liabilities which
the  STOCKHOLDERS  may incur due to TSII's  failure  to be  responsible  for the
liabilities and obligations of the COMPANY pursuant to this Agreement;  (iv) any
liability  under the 1933  Act,  the 1934 Act or other  federal  or state law or
regulation, at common law or otherwise,  arising out of or based upon any untrue
statement or alleged untrue statement of a material fact relating to TSII or any
of the Other Founding  Companies  contained in any preliminary  prospectus,  the
Registration  Statement  or  any  prospectus  forming  a  part  thereof,  or any
amendment  thereof or  supplement  thereto,  or arising out of or based upon any
omission or alleged  omission to state  therein a material fact relating to TSII
or any of  the  Other  Founding  Companies  required  to be  stated  therein  or
necessary  to make the  statements  therein not  misleading,  or (v) the matters
described on Schedule  11.2(v)  (relating to specifically  identified  matters),
which schedule shall be prepared by the STOCKHOLDERS.

                                       66

<PAGE>



         11.3 THIRD PERSON CLAIMS.  Promptly after any party hereto (hereinafter
the "Indemnified Party") has received notice of or has knowledge of any claim by
a person not a party to this Agreement ("Third Person"),  or the commencement of
any action or proceeding by a Third Person,  the  Indemnified  Party shall, as a
condition precedent to a claim with respect thereto being made against any party
obligated  to provide  indemnification  pursuant to Section  11.1 or 11.2 hereof
(hereinafter the  "Indemnifying  Party"),  give the  Indemnifying  Party written
notice of such claim or the  commencement  of such  action or  proceeding.  Such
notice  shall  state the  nature  and the basis of such  claim and a  reasonable
estimate of the amount thereof.  The Indemnifying  Party shall have the right to
defend  and  settle  (such  settlement  to be  subject  to  the  consent  of the
Indemnified Party, as hereinafter  provided),  at its own expense and by its own
counsel,  any such matter so long as the Indemnifying  Party pursues the same in
good faith and diligently, provided that the Indemnifying Party shall not settle
any criminal proceeding without the written consent of the Indemnified Party. If
the Indemnifying  Party undertakes to defend or settle, it shall promptly notify
the Indemnified Party of its intention to do so, and the Indemnified Party shall
cooperate with the Indemnifying Party and its counsel in the defense thereof and
in any settlement  thereof.  Such  cooperation  shall include,  but shall not be
limited  to,  furnishing  the  Indemnifying  Party  with any  books,  records or
information  reasonably  requested  by the  Indemnifying  Party  that are in the
Indemnified Party's possession or control. All Indemnified

                                       67

<PAGE>



Parties shall use the same counsel,  which shall be the counsel  selected by the
Indemnifying  Party,  provided that if counsel to the  Indemnifying  Party shall
have a conflict of interest that  prevents  counsel for the  Indemnifying  Party
from  representing the Indemnified  Party, the Indemnified  Party shall have the
right to participate in such matter through  counsel of its own choosing and the
Indemnifying  Party will  reimburse  the  Indemnified  Party for the  reasonable
expenses of its counsel.  Further,  absent a conflict, the Indemnified Party may
select counsel and have such counsel participate in such matter at the sole cost
of the  Indemnified  Party.  After  the  Indemnifying  Party  has  notified  the
Indemnified  Party of its  intention  to  undertake to defend or settle any such
asserted liability, and for so long as the Indemnifying Party diligently pursues
such  defense,  the  Indemnifying  Party shall not be liable for any  additional
legal expenses  incurred by the Indemnified Party in connection with any defense
or  settlement  of such  asserted  liability,  except  (i) as set  forth  in the
preceding sentence and (ii) to the extent such participation is requested by the
Indemnifying  Party, in which event the Indemnified Party shall be reimbursed by
the   Indemnifying   Party  for   reasonable   additional   legal  expenses  and
out-of-pocket  expenses. If the Indemnifying Party desires to accept a final and
complete  settlement  of any such Third Person claim and the  Indemnified  Party
refuses to consent to such settlement,  then the Indemnifying  Party's liability
under this  Section  with respect to such Third Person claim shall be limited to
the amount so offered in settlement by said Third Person. If the

                                       68

<PAGE>



Indemnifying  Party  does not  undertake  to  defend  such  matter  to which the
Indemnified Party is entitled to indemnification  hereunder, or fails diligently
to pursue such defense, the Indemnified Party may undertake such defense through
counsel of its choice,  at the cost and expense of the  Indemnifying  Party, and
the Indemnifying Party shall reimburse the Indemnified Party for the amount paid
in such  settlement  and any  other  liabilities  or  expenses  incurred  by the
Indemnified  Party in connection  therewith,  provided,  however,  that under no
circumstances  shall the Indemnified Party settle any Third Person claim without
the  written  consent of the  Indemnifying  Party,  which  consent  shall not be
unreasonably  withheld or delayed.  All  settlements  hereunder  shall  effect a
complete  release  of  the  Indemnified  Party,  unless  the  Indemnified  Party
otherwise   agrees  in  writing.   The  parties  hereto  will  make  appropriate
adjustments   for  insurance   proceeds  in   determining   the  amount  of  any
indemnification obligation under this Section.

         11.4 EXCLUSIVE REMEDY. The indemnification provided for in this Section
11 shall (except as  prohibited by ERISA) be the exclusive  remedy in any action
seeking  damages or any other form of  monetary  relief  brought by any party to
this  Agreement  against  another  party  relating  to  this  Agreement  or  the
preparation of the Registration  Statement and the IPO, provided,  however, that
nothing  herein shall be  construed  to limit the right of a party,  in a proper
case, to seek injunctive relief for a breach of this Agreement.

                                       69

<PAGE>



         11.5  LIMITATIONS ON  INDEMNIFICATION.  TSII, the COMPANY and the other
persons or entities  indemnified  pursuant to Section  11.1 shall not assert any
claim for indemnification hereunder against the STOCKHOLDERS until such time as,
and solely to the extent  that,  the  aggregate of all claims which such persons
may have against the  STOCKHOLDERS  shall exceed 2.0% of the sum of (i) the cash
paid to the  STOCKHOLDERS  and (ii) the value of the TSII Stock delivered to the
STOCKHOLDERS (the "Indemnification  Threshold"),  provided,  however, that TSII,
the COMPANY and the other  persons or entities  indemnified  pursuant to Section
11.1 may assert and shall be indemnified for any claim under Section 11.l(iv) at
any time,  regardless  of whether the aggregate of all claims which such persons
may have against the  STOCKHOLDERS  exceeds the  Indemnification  Threshold,  it
being  understood that the amount of any such claim under Section 11.1(iv) shall
not be counted towards the Indemnification Threshold. The STOCKHOLDERS shall not
assert any claim for indemnification  hereunder against TSII until such time as,
and  solely  to  the  extent  that,  the  aggregate  of  all  claims  which  the
STOCKHOLDERS may have against TSII shall exceed $50,000, provided, however, that
the  STOCKHOLDERS  and the other  persons or  entities  indemnified  pursuant to
Section  11.2 may assert and shall be  indemnified  for any claim under  Section
11.2(v) at any time,  regardless  of whether the  aggregate  of all claims which
such persons may have against any of TSII exceeds  $50,000,  it being understood
that the amount of any such claim  under  Section  11.2(v)  shall not be counted
towards such $50,000 amount. No person shall

                                       70

<PAGE>



be entitled to indemnification  under this Section 11 if and to the extent that:
(a) such person's claim for indemnification is directly or indirectly related to
and  substantially  a result of a breach by such  person of any  representation,
warranty,  covenant or other agreement set forth in this Agreement;  or (b) such
person  receives  a tax  benefit  as a result  of the  claim  or loss for  which
indemnification is sought.

         Notwithstanding any other term of this Agreement (except the proviso to
this sentence),  the STOCKHOLDERS  shall not be liable under this Section 11 for
an amount which exceeds the amount of proceeds  received by the  STOCKHOLDERS in
connection  with  the  transactions   contemplated  hereby,  provided  that  the
STOCKHOLDERS' indemnification obligations pursuant to Section 11.1(iv) shall not
be limited. Indemnity obligations hereunder may be satisfied through the payment
of  cash or the  delivery  of  TSII  Stock,  or a  combination  thereof,  at the
STOCKHOLDERS'  election. For purposes of calculating the value of the TSII Stock
received or delivered  by the  STOCKHOLDERS  (for  purposes of  determining  the
Indemnification  Threshold,  the limitation on indemnity set forth in the second
preceding  sentence and the amount of any indemnity  paid),  TSII Stock shall be
valued at its initial  public  offering  price as set forth in the  Registration
Statement. Any indemnification payment made by the STOCKHOLDERS pursuant to this
Section 11 shall be deemed to be a reduction  in the  consideration  received by
the STOCKHOLDERS pursuant to Section 3.


                                       71

<PAGE>



12.      TERMINATION OF AGREEMENT

         12.1  TERMINATION.  This  Agreement may be terminated by written notice
from the party  asserting  termination to the other parties at any time prior to
the Funding and Consummation Date solely:

         (i) by  mutual  consent  of the  boards  of  directors  of TSII and the
COMPANY;

         (ii) by the  STOCKHOLDERS  or the COMPANY  (acting through its board of
directors), on the one hand, or by TSII (acting through its board of directors),
on the other hand, if the  transactions  contemplated  by this Agreement to take
place at the Closing  shall not have been  consummated  by  September  30, 1997,
unless the failure of such  transactions to be consummated is due to the willful
failure of the party seeking to terminate  this  Agreement to perform any of its
obligations  under this  Agreement to the extent  required to be performed by it
prior to or on the Funding and Consummation Date;

         (iii) by the  STOCKHOLDERS or COMPANY,  on the one hand, or by TSII, on
the other hand, if a material breach or default shall be made by the other party
in the observance or in the due and timely  performance of any of the covenants,
agreements or conditions  contained herein, and the curing of such default shall
not have been made on or before the Funding and Consummation Date;

         (iv) pursuant to Section 7.8 hereof; or

         (v)  pursuant to Section 4 hereof.

         12.2 LIABILITIES IN EVENT OF TERMINATION. Except as provided in Section
7.8 hereof, the termination of this Agreement will in no

                                       72

<PAGE>



way limit any  obligation  or  liability of any party based on or arising from a
breach or  default by such  party  with  respect to any of its  representations,
warranties,  covenants or agreements contained in this Agreement including,  but
not limited to, legal and audit costs and out of pocket expenses relating to the
transactions  contemplated  hereby. No party hereto shall be liable to any other
party if the Agreement is terminated under Sections 12.1(i), (ii) (except as set
forth therein), (iv) or (v).

13.      NONCOMPETITION

         13.1 PROHIBITED ACTIVITIES. Provided that TSII shall have complied with
and performed all of its obligations  hereunder and that the STOCKHOLDERS  shall
have received payment in full of the consideration  described in Section 3, each
of the  STOCKHOLDERS  shall not, for a period of three (3) years  following  the
Funding  and  Consummation  Date,  for  any  reason   whatsoever,   directly  or
indirectly,  for  themselves  or on behalf of or in  conjunction  with any other
person,  persons,  company,  partnership,  corporation  or  business of whatever
nature:

                  (i)  engage,  as an  officer,  director,  shareholder,  owner,
         partner,  joint venturer,  or in a managerial  capacity,  whether as an
         employee, independent contractor,  consultant or advisor, or as a sales
         representative,  in any travel services business in direct  competition
         with TSII or any of the subsidiaries thereof, within 100 miles of where
         the COMPANY or any of its

                                       73

<PAGE>



         subsidiaries  conducted  business  prior  to the  effectiveness  of the
         Funding and Consummation Date (the "Territory");

                  (ii) call upon any  person  who is, at that  time,  within the
         Territory,  an employee of TSII (including the subsidiaries thereof) in
         a sales  representative or managerial  capacity for the purpose or with
         the intent of enticing  such employee away from or out of the employ of
         TSII   (including  the   subsidiaries   thereof),   provided  that  the
         STOCKHOLDERS shall be permitted to call upon and hire any member of his
         or her immediate family;

                  (iii) call upon any person or entity which is at that time, or
         which  has  been,  within  one  (l)  year  prior  to  the  Funding  and
         Consummation  Date,  a customer  of TSII  (including  the  subsidiaries
         thereof),  of the  COMPANY  or of any of the Other  Founding  Companies
         within the Territory for the purpose of soliciting or selling  products
         or services in direct competition with TSII within the Territory;

                  (iv) call upon any prospective  acquisition candidate,  on the
         STOCKHOLDER's  own behalf or on behalf of any  competitor in the travel
         services  business,  which  candidate,  to the actual knowledge of such
         STOCKHOLDER  after due inquiry,  was called upon by TSII (including the
         subsidiaries  thereof) or for which,  to the actual  knowledge  of such
         STOCKHOLDER after due inquiry, TSII (or any subsidiary thereof) made an
         acquisition analysis, for the purpose of acquiring such entity; or

                  (v) disclose  customers, whether  in existence or proposed, of
         the COMPANY to any person, firm, partnership,

                                       74

<PAGE>



         corporation or business for any reason or purpose  whatsoever except to
         the extent that the COMPANY has in the past disclosed such  information
         to  the  types  of  persons  to  whom   disclosure  is  then  presently
         contemplated for valid business reasons.

         Notwithstanding  the above, the foregoing  covenant shall not be deemed
to prohibit the  STOCKHOLDERS  from acquiring as an investment not more than two
percent (2%) of the capital stock of a competing  business whose stock is traded
on a national securities exchange or over-the-counter.

         13.2 DAMAGES. Because of the difficulty of measuring economic losses to
TSII as a result of a breach  of the  foregoing  covenant,  and  because  of the
immediate and irreparable damage that could be caused to TSII for which it would
have no other  adequate  remedy,  each  STOCKHOLDER  agrees  that the  foregoing
covenant may be enforced by TSII in the event of breach by such STOCKHOLDER,  by
injunctions and restraining orders.

         13.3 REASONABLE RESTRAINT.  It is agreed by the parties hereto that the
foregoing  covenants  in this  Section 13 impose a  reasonable  restraint on the
STOCKHOLDERS  in light of the  activities  and business of TSII  (including  the
subsidiaries  thereof) on the date of the  execution of this  Agreement  and the
current plans of TSII.

         13.4  SEVERABILITY;  REFORMATION.  The covenants in this Section 13 are
severable and separate,  and the unenforceability of any specific covenant shall
not affect the  provisions  of any other  covenant.  Moreover,  in the event any
court of competent

                                       75

<PAGE>



jurisdiction  shall determine that the scope,  time or territorial  restrictions
set forth are  unreasonable,  then it is the  intention of the parties that such
restrictions be enforced to the fullest extent which the court deems reasonable,
and the Agreement shall thereby be reformed.

         13.5  INDEPENDENT  COVENANT.  All of the  covenants  in this Section 13
shall be construed as an agreement  independent  of any other  provision in this
Agreement.  It is specifically  agreed that the period of three (3) years stated
at the beginning of this Section 13, during which the  agreements  and covenants
of the  STOCKHOLDERS  made in this  Section  13  shall  be  effective,  shall be
computed  by  excluding  from  such  computation  any  time  during  which  such
STOCKHOLDER  is in violation of any  provision of this Section 13. The covenants
contained in Section 13 shall have no effect if the transactions contemplated by
this  Agreement are not  consummated  nor may such  covenants be enforced by any
party to this Agreement that is in breach of its obligations hereunder.

         13.6 MATERIALITY.  The STOCKHOLDERS  hereby agree that the covenants in
this Section 13 are a material and substantial part of this transaction.

         13.7 LIMITATIONS.  In the event that the STOCKHOLDER who is employed by
TSII or the COMPANY  pursuant to an employment  agreement is terminated  without
cause (as defined in such employment agreement),  the provisions of this Section
13 shall no longer be valid or enforceable by TSII. If such employment agreement
contains provisions relating to the same subject matter as this

                                       76

<PAGE>



Section  13 that are less  restrictive  than set forth in this  Section  13, the
provisions of such employment agreement shall control.

14.      NONDISCLOSURE OF CONFIDENTIAL INFORMATION

         14.1 STOCKHOLDERS. The STOCKHOLDERS recognize and acknowledge that they
had in the past,  currently have, and in the future may possibly have, access to
certain  confidential  information of the COMPANY, the Other Founding Companies,
and/or TSII,  such as operational  policies,  and pricing and cost policies that
are valuable,  special and unique assets of the  COMPANY's,  the Other  Founding
Companies' and/or TSII's respective businesses. The STOCKHOLDERS agree that they
shall  not  disclose  such  confidential   information  to  any  person,   firm,
corporation,  association or other entity for any purpose or reason  whatsoever,
except (a) to  authorized  representatives  of TSII,  (b) following the Closing,
such  information  may be  disclosed by the  STOCKHOLDERS  as is required in the
course  of  performing  their  duties  for TSII  and (c) to  counsel  and  other
advisers,  provided  that  such  advisers  (other  than  counsel)  agree  to the
confidentiality  provisions of this Section 14.1, unless (i) such information is
or becomes  known to the public  generally  or to  businesses  operating  in the
travel  industry  through  no  fault of the  STOCKHOLDERS,  (ii)  disclosure  is
required by law or the order of any  governmental  authority under color of law,
provided,  however,  that prior to disclosing any  information  pursuant to this
clause (ii), the STOCKHOLDERS  shall, if possible,  give two days' prior written
notice thereof to TSII and provide

                                       77

<PAGE>



TSII with the opportunity within such two-day period to contest such disclosure,
or (iii) the  disclosing  party  reasonably  believes  that such  disclosure  is
required  in  connection  with the defense of a lawsuit  against the  disclosing
party.  In the event of a breach or threatened  breach by any STOCKHOLDER of the
provisions of this Section, TSII shall be entitled to an injunction  restraining
such  STOCKHOLDER  from  disclosing,  in  whole or in  part,  such  confidential
information. Nothing herein shall be construed as prohibiting TSII from pursuing
any other available remedy for such breach or threatened  breach,  including the
recovery  of  damages.  In the  event  the  transactions  contemplated  by  this
Agreement  are  not  consummated,  the  STOCKHOLDERS  shall  have  none  of  the
above-mentioned  restrictions  on  their  ability  to  disseminate  confidential
information with respect to the COMPANY.

         14.2 TSII. TSII recognizes and  acknowledges  that TSII had in the past
and currently  has access to certain  confidential  information  of the COMPANY,
such as operational  policies,  and pricing and cost policies that are valuable,
special and unique assets of the COMPANY's business.  TSII agrees that, prior to
the Closing,  or if the  transactions  contemplated  by this  Agreement  are not
consummated,  it will not disclose such confidential  information to any person,
firm,  corporation,  association  or other  entity  for any  purpose  or  reason
whatsoever,  except (a) to  authorized  representatives  of the COMPANY,  (b) to
counsel and other advisers,  provided,  however,  that such advisors (other than
counsel) agree to the confidentiality provisions of this Section 14.2 and (c) to
the

                                       78

<PAGE>



Other Founding Companies and their  representatives  pursuant to Section 7.1(a),
unless (i) such  information  becomes known to the public  generally  through no
fault  of  TSII,  (ii)  disclosure  is  required  by  law or  the  order  of any
governmental  authority  under color of law,  provided,  however,  that prior to
disclosing  any  information  pursuant to this clause (ii),  TSII shall,  unless
otherwise  required by law or such order,  give two days' prior  written  notice
thereof to the  COMPANY  and the  STOCKHOLDERS  and  provide the COMPANY and the
STOCKHOLDERS  with the  opportunity  within such two-day  period to contest such
disclosure,  or  (iii)  the  disclosing  party  reasonably  believes  that  such
disclosure is required in connection  with the defense of a lawsuit  against the
disclosing  party. In the event of a breach or threatened  breach by TSII of the
provisions of this Section,  the COMPANY and the STOCKHOLDERS  shall be entitled
to an injunction  restraining  TSII from  disclosing,  in whole or in part, such
confidential  information.  Nothing herein shall be construed as prohibiting the
COMPANY and the  STOCKHOLDERS  from pursuing any other  available  remedy for as
such breach or threatened breach, including the recovery of damages.

         14.3 DAMAGES. Because of the difficulty of measuring economic losses as
a result of the breach of the foregoing  covenants in Section 14.1 and 14.2, and
because of the immediate and  irreparable  damage that would be caused for which
they would have no other adequate remedy,  the parties hereto agree that, in the
event of a breach by any of them of the foregoing covenants, the covenant may

                                       79

<PAGE>



be enforced against the other parties by injunctions and restraining orders.

         14.4  SURVIVAL.  The  obligations  of the parties under this Article 14
shall survive the termination of this Agreement for a period of three years from
(a) the Funding and Consummation  Date if the transactions  contemplated  hereby
are consummated or (b) the date hereof if the transactions  contemplated  hereby
are not consummated.

15.      TRANSFER RESTRICTIONS

         15.1 TRANSFER  RESTRICTIONS.  Except for transfers to immediate  family
members who agree to be bound by the restrictions set forth in this Section 15.1
(or trusts for the benefit of the  STOCKHOLDERS or family members,  the trustees
of which so agree),  for a period of one year from the Funding and  Consummation
Date,  except pursuant to Section 17 hereof,  the  STOCKHOLDERS  shall not sell,
assign,  exchange,  transfer,  distribute or otherwise  dispose of any shares of
TSII Stock  received  by the  STOCKHOLDERS  as  described  in Section  3.1.  The
certificates evidencing the TSII Stock delivered to the STOCKHOLDERS pursuant to
Section 3 of this Agreement  shall bear a legend  substantially  in the form set
forth below and containing such other  information as TSII may deem necessary or
appropriate:  THE  SHARES  REPRESENTED  BY THIS  CERTIFICATE  MAY  NOT BE  SOLD,
ASSIGNED, EXCHANGED, TRANSFERRED, ENCUMBERED, PLEDGED, DISTRIBUTED, APPOINTED OR
OTHERWISE  DISPOSED  OF, AND THE ISSUER  SHALL NOT BE REQUIRED TO GIVE EFFECT TO
ANY  ATTEMPTED  SALE,  ASSIGNMENT,   EXCHANGE,  TRANSFER,  ENCUMBRANCE,  PLEDGE,
DISTRIBUTION,  APPOINTMENT OR OTHER DISPOSITION  PRIOR TO [first  anniversary of
Closing Date]. UPON THE WRITTEN REQUEST OF THE HOLDER OF THIS  CERTIFICATE,  THE
ISSUER AGREES TO REMOVE THIS RESTRICTIVE LEGEND (AND ANY STOP ORDER

                                       80

<PAGE>



PLACED WITH THE  TRANSFER  AGENT) AFTER THE DATE  SPECIFIED  ABOVE (AS IT MAY BE
REDUCED AS PROVIDED HEREIN).

         15.2 CERTAIN  TRANSFERS.  Except for  transfers  to family  members who
agree to bound by the  restrictions set forth in Section 15.1 (or trusts for the
benefit of the  STOCKHOLDERS or family members,  the trustees of which so agree)
and except  pursuant to Section 17 hereof,  regardless  of whether  transfers of
such shares are restricted  pursuant to the terms of this Agreement,  during the
two-year  period   commencing  on  the  Funding  and   Consummation   Date,  the
STOCKHOLDERS shall not sell, assign, exchange, transfer, distribute or otherwise
dispose of, in any  transaction  or series of  transactions  involving more than
5,000 shares (a "Future Sale"), any shares of TSII Stock as described in Section
3.1 received by the STOCKHOLDERS in the transaction  contemplated  hereby except
in  accordance  with this Section  15.2.  If any  STOCKHOLDER  desires to make a
Future Sale, the STOCKHOLDER shall first provide written notice thereof to TSII.
As soon as  practicable  after  receipt  of such  notice  by  TSII,  TSII  shall
designate  in  writing  to  the   STOCKHOLDER  the  names  and  other  pertinent
information  of two  investment  banks or market makers  through whom the Future
Sale may be made.  The  STOCKHOLDER  may not make the Future Sale except through
one of the  designated  investment  banks  or  market  makers  for  TSII  Stock;
provided,  however,  that the terms of such Future Sale (including  commissions)
shall be at least as favorable to the COMPANY as the COMPANY would have received
in the absence of this Section 15.2.


                                       81

<PAGE>



16.      FEDERAL SECURITIES ACT REPRESENTATIONS

         The  STOCKHOLDERS  acknowledge  that  the  shares  of TSII  Stock to be
delivered to the STOCKHOLDERS  pursuant to this Agreement have not been and will
not be registered  under the 1933 Act and  therefore  may not be resold  without
compliance with the 1933 Act. The TSII Stock to be acquired by the  STOCKHOLDERS
pursuant to this Agreement is being acquired  solely for their own account,  for
investment purposes only, and with no present intention of distributing, selling
or otherwise disposing of it in connection with a distribution.

         16.1  COMPLIANCE  WITH LAW.  The  STOCKHOLDERS  covenant,  warrant  and
represent that none of the shares of TSII Stock issued to the STOCKHOLDERS  will
be offered,  sold,  assigned,  pledged,  hypothecated,  transferred or otherwise
disposed of except after full compliance  with all of the applicable  provisions
of the 1933 Act and the rules and  regulations of the SEC. All of the TSII Stock
shall bear the following legend in addition to the legend required under Section
15 of this  Agreement:  THE SHARES  REPRESENTED  HEREBY HAVE NOT BEEN REGISTERED
UNDER THE  SECURITIES  ACT OF 1933 (THE "ACT") AND MAY ONLY BE SOLD OR OTHERWISE
TRANSFERRED IF THE HOLDER HEREOF COMPLIES WITH THE ACT AND APPLICABLE SECURITIES
LAW.

         16.2 ECONOMIC RISK;  SOPHISTICATION.  The STOCKHOLDERS are able to bear
the economic risk of an investment in the TSII Stock  acquired  pursuant to this
Agreement and can afford to sustain a total loss of such investment and has such
knowledge and experience

                                       82

<PAGE>



in financial and business matters that he or she it is capable of evaluating the
merits and risks of the proposed  investment in the TSII Stock. The STOCKHOLDERS
have had an adequate  opportunity to ask questions and receive  answers from the
officers of TSII  concerning  any and all matters  relating to the  transactions
described herein including, without limitation, the background and experience of
the current and  proposed  officers  and  directors  of TSII,  the plans for the
operations  of the business of TSII,  the  business,  operations  and  financial
condition of the Founding  Companies  other than the COMPANY,  and any plans for
additional  acquisitions and the like. The  STOCKHOLDERS  have asked any and all
questions in the nature  described in the  preceding  sentence and all questions
have been answered to their satisfaction.

17.      REGISTRATION RIGHTS

         17.1 PIGGYBACK  REGISTRATION  RIGHTS. At any time following the Funding
and Consummation Date, whenever TSII proposes to register any TSII Stock for its
own or others account under the 1933 Act for a public  offering,  other than (i)
any shelf registration of shares to be used as consideration for acquisitions of
additional  businesses  by TSII  and (ii)  registrations  relating  to  employee
benefit  plans,  TSII shall give the  STOCKHOLDERS  prompt written notice of its
intent to do so. Upon the written  request of the  STOCKHOLDERS  given within 30
days after  receipt of such  notice,  TSII shall  cause to be  included  in such
registration all of the TSII Stock issued to such STOCKHOLDERS  pursuant to this
Agreement

                                       83

<PAGE>



which any such STOCKHOLDER requests,  provided that TSII shall have the right to
reduce the number of shares  included  in such  registration  to the extent that
inclusion  of such  shares  could,  in the opinion of tax counsel to TSII or its
independent  auditors,  jeopardize the status of the  transactions  contemplated
hereby  and  by  the  Registration  Statement  as a  tax-free  organization.  In
addition,  if  TSII  is  advised  in  writing  in  good  faith  by any  managing
underwriter of an underwritten offering of the securities being offered pursuant
to any registration  statement under this Section 17.1 that the number of shares
to be sold by persons  other than TSII is greater than the number of such shares
which can be offered without adversely  affecting the offering,  TSII may reduce
pro rata the number of shares  offered for the accounts of such  persons  (based
upon the number of shares  desired to be sold by such person) to a number deemed
satisfactory  by such  managing  underwriter,  provided,  that,  notwithstanding
Section 15.1 hereof,  for each such  offering  made by TSII after the IPO,  such
reduction  shall be made  first by  reducing  the number of shares to be sold by
persons other than TSII, the  STOCKHOLDERS  and the Other Founding  Companies or
the stockholders  thereof who receive shares of TSII Stock pursuant to the Other
Agreements  (collectively,  the COMPANY and the Other Founding  Companies or the
stockholders  thereof  who  receive  shares of TSII Stock  pursuant to the Other
Agreements  being  referred  to  herein  as the  "Founding  Stockholders"),  and
thereafter, if a further reduction is required, by reducing the number of shares
to be sold by the Founding Stockholders.

                                       84

<PAGE>



         17.2 DEMAND  REGISTRATION  RIGHTS. At any time after the date two years
after the Closing,  the holders of a majority of the shares of TSII Stock issued
to the Founding Stockholders pursuant to this Agreement and the Other Agreements
which have not been previously  registered or sold and which are not entitled to
be sold under Rule 144(k) (or any similar or  successor  provision)  promulgated
under  the 1933  Act may  request  in  writing  that  TSII  file a  registration
statement  under the 1933 Act  covering the  registration  of the shares of TSII
Stock  issued  to the  STOCKHOLDERS  pursuant  to this  Agreement  and the Other
Agreements then held by such Founding  Stockholders  (a "Demand  Registration").
Within ten (10) days of the  receipt of such  request,  TSII shall give  written
notice of such request to all other Founding  Stockholders and shall, as soon as
practicable  but  in  no  event  later  than  45  days  after  notice  from  the
STOCKHOLDERS,  file and use its best  efforts  to cause to  become  effective  a
registration  statement  covering  all such  shares.  TSII shall be obligated to
effect only one Demand Registration for all Founding Stockholders.

         Notwithstanding  the  foregoing  paragraph,  following  such a demand a
majority  of  TSII's  disinterested  directors  (i.e.,  directors  who  have not
demanded or elected to sell shares in any such  public  offering)  may defer the
filing of the registration statement for a 60 day period.

         If at the time of any request by the Founding Stockholders for a Demand
Registration  TSII has fixed plans to file  within 60 days after such  request a
registration statement covering the sale of

                                       85

<PAGE>



any of its securities in a public  offering under the 1933 Act, no  registration
of the Founding  Stockholders'  TSII Stock shall be initiated under this Section
17.2 until 90 days after the effective date of such registration  unless TSII is
no longer proceeding diligently to effect such registration;  provided that TSII
shall provide the Founding  Stockholders the right to participate in such public
offering pursuant to, and subject to, Section 17.1 hereof.

         17.3 REGISTRATION PROCEDURES.  All expenses incurred in connection with
the  registrations  under this Article 17 (including all  registration,  filing,
qualification,  legal,  printer and accounting fees, but excluding  underwriting
commissions  and  discounts),  shall  be  borne  by  TSII.  In  connection  with
registrations  under Sections 17.1 and 17.2, TSII shall (i) use its best efforts
to  prepare  and  file  with  the  SEC as  soon  as  reasonably  practicable,  a
registration  statement  with respect to the TSII Stock and use its best efforts
to cause such  registration to promptly become and remain effective for a period
of at  least  45  days  (or  such  shorter  period  during  which  the  Founding
Stockholders  shall  have  sold  all  TSII  Stock  which  they  requested  to be
registered);  (ii) use its best  efforts to register  and qualify the TSII Stock
covered by such registration statement under applicable state securities laws as
the holders shall  reasonably  request for the  distribution for the TSII Stock;
and (iii) take such other actions as are reasonable and necessary to comply with
the requirements of the 1933 Act and the regulations thereunder to

                                       86

<PAGE>



enable the Founding Stockholders to sell their shares pursuant thereto.

         17.4  UNDERWRITING  AGREEMENT.  In  connection  with each  registration
pursuant to Sections 17.1 and 17.2 covering an underwritten  registration public
offering,  TSII and each  participating  holder  agree to enter  into a  written
agreement  with the  managing  underwriters  in such  form and  containing  such
provisions  (including  indemnification  provisions)  as  are  customary  in the
securities business for such an arrangement  between such managing  underwriters
and companies of TSII's size and investment stature.

         17.5  AVAILABILITY OF RULE 144. TSII shall not be obligated to register
shares  of TSII  Stock  held by the  STOCKHOLDERS  at any time  when the  resale
provisions  of Rule 144(k) (or any similar or successor  provision)  promulgated
under the 1933 Act are available to such STOCKHOLDERS.

18.      GENERAL

         18.1  COOPERATION.  The COMPANY,  the  STOCKHOLDERS and TSII shall each
deliver or cause to be  delivered  to the other on the Funding and  Consummation
Date, and at such other times and places as shall be reasonably  agreed to, such
additional  instruments as the other may  reasonably  request for the purpose of
carrying out this Agreement.  The COMPANY shall cooperate and use its reasonable
efforts to have the present officers, directors and the employees of the COMPANY
cooperate with TSII on and after the Funding and

                                       87

<PAGE>



Consummation  Date in  furnishing  information,  evidence,  testimony  and other
assistance  in  connection  with any tax  return  filing  obligations,  actions,
proceedings,  arrangements  or disputes  of any nature  with  respect to matters
pertaining to all periods prior to the Funding and Consummation Date.

         18.2  SUCCESSORS  AND  ASSIGNS.  This  Agreement  and the rights of the
parties  hereunder may not be assigned (except by operation of law) and shall be
binding  upon  and  shall  inure  to the  benefit  of the  parties  hereto,  the
successors of TSII, and the heirs and legal representatives of the STOCKHOLDERS.

         18.3  ENTIRE  AGREEMENT.   This  Agreement  (including  the  schedules,
exhibits  and annexes  attached  hereto) and the  documents  delivered  pursuant
hereto constitute the entire agreement and understanding among the STOCKHOLDERS,
the  COMPANY  and TSII and  supersede  any  prior  agreement  and  understanding
relating to the subject matter of this  Agreement,  including but not limited to
any letter of intent entered into by any of the parties hereto.  This Agreement,
upon execution,  constitutes a valid and binding agreement of the parties hereto
enforceable in accordance  with its terms and may be modified or amended only by
a written instrument executed by the STOCKHOLDERS,  the COMPANY and TSII, acting
through  their  respective  officers  or  trustees,  duly  authorized  by  their
respective Boards of Directors.

         18.4 COUNTERPARTS. This Agreement may be executed simultaneously in two
or more counterparts, each of which shall be

                                       88

<PAGE>



deemed an original and all of which  together  shall  constitute but one and the
same instrument.

         18.5 BROKERS AND AGENTS.  Except as disclosed  on Schedule  18.5,  each
party  represents and warrants that it employed no broker or agent in connection
with this  transaction  and agrees to indemnify the other parties hereto against
all loss, cost,  damages or expense arising out of claims for fees or commission
of brokers employed or alleged to have been employed by such indemnifying party.

         18.6  EXPENSES.  Whether or not the  transactions  herein  contemplated
shall be consummated, TSII will pay the fees, expenses and disbursements of TSII
and its agents, representatives,  accountants and counsel incurred in connection
with the subject matter of this Agreement and any amendments thereto,  including
all costs and  expenses  incurred in the  performance  and  compliance  with all
conditions to be performed by TSII under this Agreement,  including the fees and
expenses of Arthur Andersen, LLP, Akin, Gump, Strauss, Hauer & Feld, L.L.P., and
any other  person or entity  retained by TSII,  and the costs of  preparing  the
Registration  Statement.  The  STOCKHOLDERS  shall  pay the fees,  expenses  and
disbursements  of the  STOCKHOLDERS,  the COMPANY and their  respective  agents,
representatives, accountants and counsel incurred in connection with the subject
matter of this  Agreement and any  amendments  thereto,  including all costs and
expenses  incurred in the  performance  and compliance with all conditions to be
performed by the COMPANY and the STOCKHOLDERS under this Agreement, including

                                       89

<PAGE>



the fees and expenses of  accountants  and legal  counsel to the COMPANY and the
STOCKHOLDERS. Notwithstanding the foregoing, if the transactions contemplated by
this Agreement are  consummated,  TSII shall reimburse the STOCKHOLDERS for such
reasonable fees,  expenses and  disbursements  upon the closing of the IPO up to
$25,000. In addition, the STOCKHOLDERS shall pay all sales, use, transfer,  real
property transfer,  recording, gains, stock transfer and other similar taxes and
fees ("Transfer Taxes") imposed in connection with the transactions contemplated
hereby, other than Transfer Taxes, if any, imposed by the State of Delaware. The
STOCKHOLDERS shall file all necessary  documentation and Returns with respect to
such Transfer Taxes. In addition, the STOCKHOLDERS  acknowledges that he or she,
and not the  COMPANY  or TSII,  shall  pay all  taxes  due upon  receipt  of the
consideration  payable  pursuant to Section 3 hereof,  and shall  assume all tax
risks and liabilities of such  STOCKHOLDER in connection  with the  transactions
contemplated hereby.

         18.7  NOTICES.  All  notices of  communication  required  or  permitted
hereunder  shall be in writing and may be given by depositing the same in United
States  mail,  addressed  to the  party  to be  notified,  postage  prepaid  and
registered or certified with return receipt requested, or by delivering the same
in person to an officer or agent of such party.

                                       90

<PAGE>



         (a)      If to TSII, addressed to it at:

                           Travel Services International, Inc.
                           c/o Alpine Consolidated, LLC
                           4701 Sangamore Road, PL 15
                           Bethesda, Maryland  20816
                           Attention:  Elan J. Blutinger

                  with copies to:

                           Akin, Gump, Strauss, Hauer &
                             Feld, L.L.P.
                           1333 New Hampshire Avenue, N.W.
                           Washington, D.C.  20036
                           Attention:  Bruce S. Mendelsohn

         (b) If to the  STOCKHOLDERS,  addressed  to  them at  their  respective
         addresses  set forth on Annex IV, with copies to such counsel as is set
         forth with respect to the STOCKHOLDERS on such Annex IV;

         (c)      If to the COMPANY, addressed to it at:

                           D-FW Tours, Inc.
                           7616 LBJ Freeway
                           Suite 524
                           Dallas, Texas  75251
                           Attention:  John Przywara

                           and marked "Personal and Confidential"


or to such other address or counsel as any party hereto shall  specify  pursuant
to this Section 18.7 from time to time.

         18.8  GOVERNING  LAW. This  Agreement  shall be construed in accordance
with the laws of the State of Delaware.

         18.9  EXERCISE OF RIGHTS AND  REMEDIES.  Except as  otherwise  provided
herein,  no delay of or omission in the  exercise of any right,  power or remedy
accruing  to any party as a result of any breach or  default by any other  party
under this Agreement shall impair any such right,  power or remedy, nor shall it
be construed

                                       91

<PAGE>



as a waiver of or acquiescence in any such breach or default,  or of any similar
breach or default  occurring later; nor shall any waiver of any single breach or
default be deemed a waiver of any other  breach or default  occurring  before or
after that waiver.

         18.10 TIME. Time is of the essence with respect to this Agreement.

         18.11  REFORMATION  AND  SEVERABILITY.  In case any  provision  of this
Agreement shall be invalid,  illegal or  unenforceable,  it shall, to the extent
possible,  be modified in such manner as to be valid,  legal and enforceable but
so as to most nearly retain the intent of the parties,  and if such modification
is not possible,  such provision  shall be severed from this  Agreement,  and in
either  case  the  validity,   legality  and  enforceability  of  the  remaining
provisions  of this  Agreement  shall  not in any way be  affected  or  impaired
thereby.

         18.12 REMEDIES  CUMULATIVE.  No right,  remedy or election given by any
term of this  Agreement  shall be deemed  exclusive but each shall be cumulative
with all other rights, remedies and elections available at law or in equity.

         18.13  CAPTIONS.  The  headings  of this  Agreement  are  inserted  for
convenience  only,  shall not  constitute a part of this Agreement or be used to
construe or interpret any provision hereof.

         18.14 AMENDMENTS AND WAIVERS. Any term of this Agreement may be amended
and the  observance  of any term of this  Agreement  may be waived only with the
written  consent of TSII,  the COMPANY and the  STOCKHOLDERS.  Any  amendment or
waiver effected in accordance with

                                       92

<PAGE>



this Section 18.14 shall be binding upon each of the parties  hereto,  any other
person  receiving TSII Stock in connection  with the  transactions  contemplated
hereby and each future holder of such TSII Stock.

         18.15  INCORPORATION  BY  REFERENCE.  To the  extent  that  an  item is
disclosed in a particular  schedule or a subsection of a particular schedule and
such  item is  readily  apparent  on its face as  being  applicable  to  another
schedule or another  subsection of the same schedule,  such item shall be deemed
incorporated  by reference in such schedule or such other  subsection  under the
same schedule.

         18.16 DEFINED TERMS. Unless the context otherwise requires, capitalized
terms  used  in  this  Agreement  or in any  schedule  attached  hereto  and not
otherwise  defined  shall have the  following  meanings for all purposes of this
Agreement:

         "1933 Act" means the Securities Act of 1933, as amended.

         "1934 Act" means the Securities Exchange Act of 1934, as amended.

         "Acquired Party" means the COMPANY,  any Subsidiary and any member of a
Relevant Group.

         "Affiliates" has the meaning set forth in Section 5.8.

         "Agreement" has the meaning set forth in the first paragraph hereof.

         "A/R Aging Reports" has the meaning set forth in Section 5.11.

         "Assets" has the meaning set forth in Section 7.13.

         "Balance Sheet Date" has the meaning set forth in Section 5.9.

                                       93

<PAGE>



         "Charter Documents" has the meaning set forth in Section 5.1.

         "Closing" has the meaning set forth in Section 4.

         "Closing Date" has the meaning set forth in Section 4.

         "Code" shall mean the Internal Revenue Code of 1986, as amended.

         "COMPANY"  has the  meaning  set forth in the first  paragraph  of this
Agreement.

         "COMPANY Stock" means the capital stock of the COMPANY.

         "Delaware GCL" has the meaning set forth in Section 1.5.

         "Demand Registration" has the meaning set forth in Section 17.2.

         "Environmental Laws" has the meaning set forth in Section 5.13.

         "ERISA" has the meaning set forth in Section 5.19.

         "Expiration Date" has the meaning set forth in Section 5(A).

         "Founding  Companies" has the meaning set forth in the third recital of
this Agreement.

         "Founding Stockholders" has the meaning set forth in Section 17.1.

         "Funding and Consummation Date" has the meaning set forth in Section 4.

         "Future Sale" has the meaning set forth in Section 15.2.

         "Indemnification Threshold" has the meaning set forth in Section 11.5.

         "Indemnified Party" has the meaning set forth in Section 11.3.

                                       94

<PAGE>



         "Indemnifying Party" has the meaning set forth in Section 11.3.

         "IPO" means the initial  public  offering of TSII Stock pursuant to the
Registration Statement.

         "Material Adverse Effect" has the meaning set forth in Section 5.1.

         "Material Documents" has the meaning set forth in Section 5.23.

         "Other  Agreements"  has the meaning set forth in the third  recital of
this Agreement.

         "Other Founding  Companies"  means all of the Founding  Companies other
than the Company.

         "Plans" has the meaning set forth in Section 5.19.

         "Pricing" means the date of  determination by TSII and the Underwriters
of the public offering price of the shares of TSII Stock in the IPO; the parties
hereto contemplate that the Pricing shall take place on the Closing Date.

         "Qualified Plans" has the meaning set forth in Section 5.20.

         "Registration  Statement" means that certain registration  statement on
Form S-1 covering the shares of TSII Stock to be issued in the IPO.

         "Relevant  Group"  means  the  COMPANY  and any  affiliated,  combined,
consolidated, unitary or similar group of which the COMPANY is or was a member.

         "Restricted  Common  Stock" means the common  stock of TSII,  par value
$0.01 per share, having the restricted voting rights and such

                                       95

<PAGE>



other rights, preferences,  restrictions and limitations as are set forth in the
Certificate  of  Incorporation,   as  amended,   of  TSII  on  the  Funding  and
Consummation Date.

         "Returns"  means any  returns,  reports or  statements  (including  any
information returns) required to be filed for purposes of a particular Tax.

         "Schedule" means each Schedule  attached hereto,  which shall reference
the  relevant  sections of this  Agreement,  on which  parties  hereto  disclose
information  as  part  of  their  respective  representations,   warranties  and
covenants.

         "SEC" means the United States Securities and Exchange Commission.

         "Shares" has the meaning set forth in Section 1.

         "Statutory Liens" has the meaning set forth in Section 7.3.

         "STOCKHOLDERS" has the meaning set forth in the first paragraph of this
Agreement.

         "Subsidiary" has the meaning set forth in Section 5.6.

         "Tax" or "Taxes"  means all  federal,  state,  local or foreign  net or
gross income, gross receipts, net proceeds, sales, use, ad valorem, value added,
franchise,  bank shares,  withholding,  payroll,  employment,  excise, property,
deed,  stamp,  alternative  or add on  minimum,  environmental  or other  taxes,
assessments,  duties,  fees, levies or other governmental  charges of any nature
whatever,  whether  disputed  or not,  together  with any  interest,  penalties,
additions to tax or additional amounts with respect thereto.

         "Territory" has the meaning set forth in Section 13.1.

                                       96

<PAGE>



         "Third Person" has the meaning set forth in Section 11.3.

         "Transfer Taxes" has the meaning set forth in Section 18.6.

         "TSII"  has the  meaning  set  forth  in the  first  paragraph  of this
Agreement.

         "TSII Charter Documents" has the meaning set forth in Section 6.1.

         "TSII Financial Statements" has the meaning set forth in Section 6.6.

         "TSII Plan of  Organization"  has the  meaning  set forth in the fourth
recital of this Agreement.

         "TSII Stock" means the common stock, par value $.01 per share, of TSII.

         "Underwriters"  means  the  prospective  underwriters  in the  IPO,  as
identified in the Registration Statement.

                      [THE NEXT PAGE IS THE SIGNATURE PAGE]

                                       97

<PAGE>



         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as
of the day and year first above written.

                                    TRAVEL SERVICES INTERNATIONAL, INC.


                                    By: /s/ Leonard Potter
                                        --------------------------------
                                       Name:
                                       Title:


                                    D-FW TOURS, INC.


                                    By: /s/ John Przywara
                                       -------------------------------------
                                       John Przywara
                                       Chairman and Chief Executive Officer


                                    D-FW TRAVEL ARRANGEMENTS, INC.


                                   By: /s/ John Przywara
                                       -------------------------------------
                                       John Przywara
                                       President


                                    STOCKHOLDERS:

                                     /s/ John Przywara
                                    ----------------------------------
                                    John W. Przywara, Individually,
                                    as a stockholder of each of D-FW Tours,
                                    Inc. and D-FW Travel Arrangements, Inc.

                                     /s/ Sharon Scott Przywara
                                    ----------------------------------
                                    Sharon Scott Przywara, Individually,
                                    as a stockholder of each of D-FW Tours,
                                    Inc. and D-FW Travel Arrangement, Inc.



                                       98





                                                                    

STATE OF DELAWARE
SECRETARY OF STATE
DIVISION OF CORPORATIONS
FILED 09:00 AM 03/11/1997
971077959-2617116

                            CERTIFICATE OF AMENDMENT
                                       OF
                          CERTIFICATE OF INCORPORATION
                                       OF
                             INTERNET VENTURES, INC.

     The  undersigned  corporation,   in  order  to  amend  its  Certificate  of
Incorporation, hereby certifies as follows:

   FIRST: The name of the corporation is:

                             Internet Ventures, Inc.

     SECOND: The  corporation  hereby amends its Certificate of Incorporation as
follows:

     Paragraph  FIRST  of the  Certificate  of  Incorporation,  relating  to the
corporate title of the corporation, is hereby amended to read as follows:

                     "FIRST: The name of the corporation is

                   TRAVEL SERVICES GROUP INTERNATIONAL, INC."

     THIRD:  The  amendment  effected  herein was  authorized  by the consent in
writing,  setting for the action so taken,  unanimously signed by the holders of
all the outstanding shares entitled to vote thereon pursuant to Sections 228 and
242 of the General Corporation Law of the State of Delaware.

     IN WITNESS WHEREOF,  I hereunto sign my name and affirm that the statements
made  herein are true under the  penalties  of  perjury,  this 4th day of March,
1997.

/s/ LEONARD A. POTTER
Leonard A. Potter, Vice President

                                       1
<PAGE>

STATE OF DELAWARE
SECRETARY OF STATE
DIVISION OF CORPORATIONS
FILED 09:00 AM 04/25/1996
960120683-2617116

                          CERTIFICATE OF INCORPORATION
                                       OF
                             INTERNET VENTURES, INC.

     The undersigned,  being of legal age, in order to form a corporation  under
and  pursuant  to the laws of the State of  Delaware,  does  hereby set forth as
follows:

     FIRST: The name of the corporation is

                             INTERNET VENTURES, INC.

     SECOND:  The address of the initial registered and principal office of this
corporation in this state is c/o United Corporate Services,  Inc., 15 East North
Street,  in the City of Dover,  County of Kent,  State of Delaware 19901 and the
name of the registered agent at said address is United Corporate services, Inc.

     THIRD: The  purpose  of  the  corporation is to engage in any lawful act or
activity  for  which corporations may be organized under the corporation laws of
the State of Delaware.

     FOURTH: The corporation shall be authorized to issue the following shares:



     Class      Number of Shares      Par Value
     --------   -------------------   -----------

     COMMON           3,000             $.01



     FIFTH: The name and address of the incorporator are as follows:



     NAME                   ADDRESS
     -------------   ------------------------------
 
     Ray A. Barr     10 Bank Street
                     White Plains, New York 10606

                                       2
<PAGE>

     SIXTH:  The  following  provisions  are inserted for the  management of the
business and for the conduct of the affairs of the corporation,  and for further
definition,  limitation and regulation of the powers of the  corporation  and of
its directors and stockholders:

       (1) The number of directors of the corporation shall be such as from time
   to time shall be fixed by, or in the manner provided in the by-laws. Election
   of directors need not be by ballot unless the by-laws so provide.

       (2)The Board of Directors  shall have power without the assent or vote of
          the stockholders:

          (a) To make, alter, amend, change, add to or repeal the By-Laws of the
       corporation;  to fix and vary the  amount to be  reserved  for any proper
       purpose;  to authorize and cause to be executed  mortgages and liens upon
       all or any part of the property of the corporation;  to determine the use
       and  disposition of any surplus or net profits;  and to fix the times for
       the declaration and payment of dividends.

          (b) To  determine  from time to time  whether,  and to what  times and
       places,  and  under  what  conditions  and  accounts  and  books  of  the
       corporation  (other than the stock ledger) or any of them,  shall be open
       to the inspection of the stockholders.

       (3) The directors in their  discretion may submit any contract or act for
   approval or  ratification at any annual meeting of the  stockholders,  at any
   meeting of the  stockholders  called for the purpose of considering  any such
   act or  contract,  or  through a  written  consent  in lieu of a  meeting  in
   accordance with the  requirements of the General  Corporation law of Delaware
   as  amended  from  time to time,  and any  contract  or act that  shall be so
   approved  or be so  ratified  by the vote of the holders of a majority of the
   stock of the  corporation  which is represented in person or by proxy at such
   meeting, (or by written consent whether received directly or through a proxy)
   and entitled to vote thereon  (provided that a lawful quorum of  stockholders
   be their  representative  in  person  or by  proxy)  shall be as valid and as
   binding upon the corporation  and upon all the  stockholders as though it had
   been  approved,  ratified,  or  consented  to by  every  stockholder  of  the
   corporation,  whether or not the  contract or act would  otherwise be open to
   legal attack because of directors' interest, or for any other reason.

       (4) In addition to the powers and authorities  hereinbefore or by statute
   expressly conferred upon them, the directors are hereby empowered to exercise
   all such powers and do all such acts and things as may be  exercised  or done
   by the corporation;  subject,  nevertheless, to the provision of the statutes
   of Delaware,  of this certificate,  and to any by-laws from time to time made
   by the  stockholders;  provided,  however,  that no  by-laws  so  made  shall
   invalidate any prior act of the directors which would have been valid of such
   by-law had not been made.

                                       3
<PAGE>

     SEVENTH:  No  director  shall be  liable to the  corporation  or any of its
stockholders  for monetary  damages for breach of fiduciary  duty as a director,
except  with  respect to (1) a breach of the  director's  duty of loyalty to the
corporation  or its  stockholders,  (2) acts or  omissions  not in good faith of
which  involve  intentional  misconduct  or a  knowing  violation  of  law,  (3)
liability  under Section 174 of the Delaware  General  Corporation  Law or (4) a
transaction from which the director  derived an improper  personal  benefit,  it
being the intention of the foregoing provision to eliminate the liability of the
corporation's  directors to the corporation for its  stockholders to the fullest
extent permitted by Section  102(b)(7) of the Delaware General  Corporation Law,
as amended from time to time.  The  corporation  shall  indemnify to the fullest
extent  permitted  by  sections  102(b)(7)  and  145  of  the  Delaware  General
Corporation  Law, as amended from time to time,  each person that such  Sections
grant the corporation the power to indemnify.

     EIGHT:  Whenever a  compromise  or  arrangement  is proposed  between  this
corporation  and  its  creditors  or any  class  of  them  and/or  between  this
corporation  and its  stockholders  or any class of them, any court of equitable
jurisdiction within the State of Delaware,  may, on the application in a summary
way of this  corporation  or of any  creditor or  stockholder  thereof or on the
application of any receiver or receivers  appointed for this  corporation  under
the  provisions  of  Section  291 of  Title  8 of the  Delaware  Code  or on the
application of trustees in dissolution or of any receiver or receivers appointed
for this corporation under the provisions of Section 279 Title 8 of the Delaware
Code  order a meeting  of the  creditors  or class of  creditors,  and/or of the
stockholders or class of stockholders of this  corporation,  as the case may be,
to be summoned in such manner as the said court directs. If a majority in number
representing  three-fourths  (3/4)  in  value  of  the  creditors  or  class  of
creditors,  and/or  of  the  stockholders  or  class  of  stockholders  of  this
corporation, as the case may be, agree to any comprise or arrangement and to any
reorganization  of  this  corporation  as  consequence  of  such  compromise  or
arrangement,  the said  compromise or  arrangement  and the said  reorganization
shall,  if sanctioned by the court to which the said  application has been made,
be  binding  on all the  creditors  or class  of  creditors,  and/or  on all the
stockholders or class of stockholders,  of this corporation, as the case may be,
and also on this corporation.

                                       4
<PAGE>

     NINTH: The corporation reserves the right to amend, alter, change or repeal
any provision  contained in this  certificate of incorporation in the manner now
or hereafter  prescribed by law, and all rights and powers  conferred  herein on
stockholders, directors and officers are subject to this reserved power.

     IN WITNESS  WHEREOF,  the  undersigned  hereby  executes  this document and
affirms that the facts set forth herein are true under the  penalties of perjury
this twenty-fifth day of April, 1996.



                                                  /s/RAY A BARR
                                                  -----------------------------
                                                  Ray A. Barr, Incorporator


                                       5



                              AMENDED AND RESTATED
                          CERTIFICATE OF INCORPORATION
                                       OF
                    TRAVEL SERVICES GROUP INTERNATIONAL, INC.

     The undersigned, Leonard A. Potter, Vice President of Travel Services Group
International, Inc., a corporation organized and existing under and by virtue of
the General Corporation Law of the State of Delaware.

DOES HEREBY CERTIFY:

FIRST: The name of the Corporation is:

     Travel Services Group International, Inc.

SECOND:  The  Certificate  of  Incorporation of the Corporation was filed in the
Office of the Secretary of State of the State of Delaware on April 25, 1996.

THIRD:  This Amended and Restated  Certificate of Incorporation was duly adopted
in  accordance  with the  provisions  of  Sections  242 and 245 of the  Delaware
General  Corporation Law, the Board of Directors having duly adopted resolutions
setting forth and declaring  advisable this Amended and Restated  Certificate of
Incorporation, and in lieu of a meeting of the stockholders,  written consent to
this Amended and Restated  Certificate of Incorporation having been given by the
holders of a majority of the outstanding  stock of the Corporation in accordance
with Section 228 of the General Corporation Law of the State of Delaware.

FOURTH:  This Amended and Restated  Certificate of  Incorporation is being filed
pursuant to Sections  242 and 245 of the  Delaware  General  Corporation  Law in
order to restate the Certificate of  Incorporation of the Corporation as amended
to date,  and also to amend  further the  Certificate  of  Incorporation  to (i)
increase the  authorized  capital stock of the  Corporation,  (ii) authorize the
issuance of preferred stock and restricted voting common stock, (iii) to provide
for the classification of the Board of Directors of the Corporation, and (iv) to
change the name of the Corporation.

FIFTH: The Certificate of Incorporation of the Corporation is hereby amended and
restated in its entirety as follows:

     FIRST:  The  name of the corporation is Travel Services International, Inc.
(the "Corporation").

     SECOND: The address of the Corporation's  registered office in the State of
Delaware is 1013 Centre Road, Wilmington,  County of New Castle, Delaware 19805.
The name of its  registered  agent at such  address is The  Corporation  Service
Company.

<PAGE>


     THIRD:  The  purpose  of  the Corporation is to engage in any lawful act or
activity  for  which corporations may be organized under the General Corporation
Law of Delaware.

     FOURTH:  The  total  number of shares  of all  classes  of stock  which the
Corporation  shall have  authority to issue is  51,000,000  shares of stock,  of
which 1,000,000 shares, designated as preferred stock, shall have a par value of
One Cent  ($.01) per share  (the  "Preferred  Stock"),  and  50,000,000  shares,
designated as common stock,  shall have a par value of One Cent ($.01) per share
(the  "Common  Stock").  2,541,667  of such  shares  of  Common  Stock  shall be
designated as  Restricted  Voting  Common Stock (the  "Restricted  Voting Common
Stock").

     A statement of the powers,  preferences and rights, and the qualifications,
limitations or  restrictions  thereof,  in respect of each class of stock of the
Corporation is as follows:

Preferred  Stock.  The  Preferred  Stock may be issued  from time to time by the
Board of Directors  as shares of one or more  classes or series.  Subject to the
provisions of this Certificate of Incorporation  and the limitations  prescribed
by law, the Board of Directors is expressly  authorized by adopting  resolutions
to issue the  shares,  fix the  number of shares and change the number of shares
constituting  any  series,  and to  provide  for or change  the  voting  powers,
designations,  preferences and relative participating, optional or other special
rights, qualifications,  limitations or restrictions thereof, including dividend
rights  (and  whether  dividends  are  cumulative),  dividend  rates,  terms  of
redemption  (including  sinking fund provisions),  a redemption price or prices,
conversion  rights and liquidation  preferences of the shares  constituting  any
class or series of the Preferred  Stock,  without any further  action or vote by
the stockholders.

Common Stock.  1. Dividends.  Subject to the preferred  rights of the holders of
shares of any class or series of  Preferred  Stock as  provided  by the Board of
Directors  with  respect to any such  class or series of  Preferred  Stock,  the
holders  of the  Common  Stock  (including  Restricted  Common  Stock)  shall be
entitled to receive,  as and when  declared by the Board of Directors out of the
funds of the Corporation legally available therefor,  such dividends (payable in
cash,  stock or  otherwise)  as the  Board of  Directors  may from  time to time
determine,  payable to  stockholders  of record on such dates,  not exceeding 60
days preceding the dividend payment dates, as shall be fixed for such purpose by
the Board of Directors in advance of payment of each  particular  dividend.  All
dividends on Common Stock shall be paid pari passu with  dividends on Restricted
Voting Common Stock.
                                       2

<PAGE>

     2. Liquidation. In the event of any liquidation,  dissolution or winding up
of the Corporation,  whether voluntary or involuntary, after the distribution or
payment to the  holders of shares of any class or series of  Preferred  Stock as
provided by the Board of  Directors  with respect to any such class or series of
Preferred  Stock,  the  remaining  assets  of  the  Corporation   available  for
distribution to stockholders  shall be distributed among and paid to the holders
of Common Stock and Restricted  Voting Common Stock ratably in proportion to the
number of shares of Common Stock and Restricted Voting Common Stock held by them
respectively.

     3. Voting  Rights.  Except as  otherwise  required  by law,  each holder of
shares of Common  Stock  shall be  entitled to one vote for each share of Common
stock standing in such holder's name on the books of the Corporation.  Except as
otherwise  required by law,  each holder of shares of  Restricted  Voting Common
Stock  shall be  entitled to  one-tenth  of a vote for each share of  Restricted
Voting  Common  Stock  standing  in  such  holder's  name  on the  books  of the
Corporation.  The holders of shares of Restricted Voting Common Stock shall have
no right to vote  separately as a class except as  specifically  required by the
General Corporation Law of Delaware.

     4.  Conversion  of the  Restricted  Voting  Common  Stock.  Each  share  of
Restricted Voting Common Stock will automatically convert into Common Stock on a
share  for  share  basis  (a) in the  event of a  disposition  of such  share of
Restricted Common Stock by the holder thereof (other than a disposition which is
a distribution by a holder to its partners or beneficial owners or a transfer to
a related party of such holder (as defined in Section 267, 707, 318, and/or 4946
of the  Internal  Revenue  Code of 1986),  (b) in the event any person  acquires
beneficial ownership of 15% or more of the outstanding shares of Common Stock of
the  Corporation,  (c) in the event any person  offers to acquire 15% or more of
the outstanding shares of Common Stock of the Corporation, or (d) in the event a
majority of the  aggregate  number of votes which may be voted by the holders of
outstanding  shares of Common Stock and Restricted Common Stock entitled to vote
approve such  conversion.  After December 31, 1999, the Corporation may elect to
convert any outstanding  shares of Restricted Voting Common Stock into shares of
Common Stock in the event 80% or more of the  outstanding  shares of  Restricted
Voting Common Stock has been converted into shares of Common Stock.

     FIFTH:  1. Board of  Directors.  The  Directors  shall be  classified  with
respect  to the time for which  they  shall  severally  hold  office  into three
classes as nearly  equal in number as possible.  The Class I Directors  shall be
elected to hold office for an initial term  expiring at the 1998 annual  meeting
of  stockholders,  the Class II Directors shall be elected to hold office for an
initial term expiring at the 1999 annual meeting of  stockholders  and the Class
III  Directors  shall be elected to hold office for an initial term  expiring at
the 2000  annual  meeting  of  stockholders,  with the  members of each class of
director to hold

                                        3

<PAGE>

office  until their  successors  have been duly elected and  qualified.  At each
annual meeting of  stockholders,  the successors to the class of directors whose
term expires at that meeting shall be elected to hold office for a term expiring
at the annual meeting of stockholders  held in the third year following the year
of their  election  and  until  their  successors  have been  duly  elected  and
qualified.  At each annual meeting of stockholders at which a quorum is present,
the  persons  receiving  a plurality  of the votes cast shall be  directors.  No
director  or class of  directors  may be  removed  from  office by a vote of the
stockholders at any time except for cause.  Election of directors need not be by
written ballot unless the Bylaws of the Corporation so provide.

     2. Vacancies.  Any vacancy on the Board of Directors  resulting from death,
retirement, resignation, disqualification or removal from office or other cause,
as well as any vacancy  resulting  from an  increase in the number of  directors
which occurs between annual meetings of the  stockholders at which directors are
elected, shall be filled only by a majority vote of the remaining directors then
in office, though less than a quorum, except that those vacancies resulting from
removal from office by a vote of the stockholders may be filled by a vote of the
stockholders  at the same meeting at which such removal  occurs.  The  directors
chosen to fill vacancies shall hold office for a term expiring at the end of the
next annual meeting of stockholders at which the term of the class to which they
have been elected expires.  No decrease in the number of directors  constituting
the Board of Directors shall shorten the term of any incumbent director.

Notwithstanding  the  foregoing,  whenever the holders of one or more classes or
series of Preferred Stock shall have the right,  voting separately as a class or
series, to elect directors,  the election,  term of office, filing of vacancies,
removal and other features of such directorships  shall be governed by the terms
of the resolution or resolutions  adopted by the Board of Directors  pursuant to
ARTICLE  FOURTH  applicable  thereto,  and each director so elected shall not be
subject to the  provisions  of this  ARTICLE  FIFTH  unless  otherwise  provided
therein.

     3.  Power to Make,  Alter and  Repeal  Bylaws.  In  furtherance  and not in
limitation  of the  powers  conferred  by  statute,  the Board of  Directors  is
expressly authorized to make, alter and repeal the Bylaws of the Corporation.

     4. Amendment and Repeal of Article Five.  Nothwithstanding any provision of
this Certificate of Incorporation  and of the Bylaws,  and  notwithstanding  the
fact that a lesser  percentage  may be  specified by Delaware  law,  unless such
action has been approved by a majority vote of the full Board of Directors,  the
affirmative vote of 66 2/3 percent of the  Corporation's  shareholders  would be
entitled to vote thereon,  voting together as a single class,  shall be required
to amend or repal any provisions of this ARTICLE FIFTH

                                       4
<PAGE>

or to adopt any provision  inconsistent  with this ARTICLE  FIFTH.  In the event
such action has been previously approved by a majority vote of the full Board of
Directors,  the affirmative vote of a majority of the outstanding stock entitled
to vote thereon  shall be  sufficient  to amend or repeal any  provision of this
ARTICLE FIFTH or adopt any provision inconsistent with this ARTICLE FIFTH.

     SIXTH: The Corporation reserves the right to amend, alter, change or repeal
any  provision  in  this  Certificate  of  Incorporation,  in  the manner now or
hereafter prescribed by statute.

     SEVENTH:  No director of the Corporation shall be liable to the Corporation
or its  stockholders  for  monetary  damages for breach of  fiduciary  duty as a
director,  except for  liability  (i) for any breach of the  director's  duty of
loyalty to the Corporation or its  stockholders,  (ii) for acts or omissions not
in good faith or which involve intentional  misconduct or a knowing violation of
law, (iii) under Section 174 of the Delaware General Corporation Law or (iv) for
any transaction from which the director derived an improper personal benefit.

     EIGHTH:  The Corporation shall, to the fullest extent  permitted by Section
145 of the General  Corporation  Law of the State of  Delaware,  as amended from
time to time, indemnify all persons whom it may indemnify pursuant thereto.

                                       5
<PAGE>


 
     IN WITNESS WHEREOF,  the undersigned has executed this Amended and Restated
Certificate of  Incorporation  on behalf of the  Corporation and does verify and
affirm, under penalty of perjury,  that this Amended and Restated Certificate of
Incorporation  is the act and deed of the  Corporation and that the facts stated
herein are true as of this 12th day of May, 1997.

                               Travel Services Group
                               International, Inc.

                               By: /s/ Leonard A. Potter
                                   --------------------------------------------
                                   Name: Leonard A. Potter
                                   Title: Vice President


                    TRAVEL SERVICES GROUP INTERNATIONAL, INC.
                                     ------
                           AMENDED AND RESTATED BYLAWS
                                     ------
                                    ARTICLE I

                                     OFFICES

         Section  1.01.  Registered  Office.  The  registered  office  of Travel
Services   Group   International,   Inc.   (hereinafter   referred   to  as  the
"Corporation")  shall be in the City of Wilmington,  County of New Castle, State
of Delaware.

         Section 1.02. Additional Offices. The Corporation may also have offices
at such other  places,  both within and outside  the State of  Delaware,  as the
Board of  Directors  may from time to time  determine  or as the business of the
Corporation may require.

                                   ARTICLE II
                            MEETINGS OF STOCKHOLDERS
         Section  2.01.  Time and Place.  All meetings of  stockholders  for the
election of  Directors  shall be held at such time and place,  either  within or
outside the State of Delaware,  as shall be designated  from time to time by the
Board of Directors and stated in the notice of the meeting or in a duly executed
waiver of notice of the meeting.  Meetings of stockholders for any other purpose
may be held at such time and place either within or


<PAGE>



outside the State of Delaware as shall be stated in the notice of the meeting or
in a duly executed waiver of notice of the meeting.

         Section 2.02. Annual Meeting.  Annual meetings of stockholders shall be
held for the purpose of electing a Board of Directors and transacting such other
business as may properly be brought before the meeting.

         Section 2.03.  Notice of Annual  Meeting.  Written notice of the annual
meeting, stating the place, date and time of such annual meeting, shall be given
to each  stockholder  entitled  to vote at such  meeting  not less than ten (10)
(unless a longer  period is required by law) nor more than sixty (60) days prior
to the meeting.

         Section 2.04.  Special Meeting.  Special meetings of the  stockholders,
for any purpose or purposes,  unless  otherwise  prescribed by statute or by the
Certificate  of  Incorporation,  may be called by the Chairman of the Board,  if
any, or, if the Chairman is not present (or, if there is none), by the President
and shall be called by the President or Secretary at the request in writing of a
majority  of the  Board  of  Directors,  or at the  request  in  writing  of the
stockholders owning a majority of the shares of capital stock of the Corporation
issued and outstanding and entitled to vote at such meeting.  Such request shall
state

                                        2

<PAGE>



the purpose or purposes of the proposed meeting. The person calling such meeting
shall cause notice of the meeting to be given in accordance  with the provisions
of Section 2.05 of this Article II and of Article V.

         Section 2.05.  Notice of Special  Meeting.  Written notice of a special
meeting,  stating  the  place,  date and time of such  special  meeting  and the
purpose or purposes for which the meeting is called,  shall be delivered  either
personally or mailed to his last address to each  stockholder  not less than ten
(10)  (unless a longer  period is required by law) nor more than sixty (60) days
prior to the meeting.

         Section 2.06. List of Stockholders.  The officer in charge of the stock
ledger of the Corporation or the transfer agent shall prepare and make, at least
ten (10) days  before  every  meeting of  stockholders,  a complete  list of the
stockholders  entitled to vote at the meeting,  arranged in alphabetical  order,
and showing the address of each stockholder and the number of shares  registered
in the name of each  stockholder.  Such list shall be open to the examination of
any  stockholder,  for any  purpose  germane  to the  meeting,  during  ordinary
business hours, for a period of at least ten (10) days prior to the meeting,  at
a place  within the city where the meeting is to be held.  Such place,  if other
than the place of the meeting,  shall be specified in the notice of the meeting.
The list shall also be produced

                                        3

<PAGE>



and kept at the time and  place of the  meeting  during  the  whole  time of the
meeting and may be inspected by any stockholder who is present.

         Section 2.07.  Presiding  Officer.  Meetings of  stockholders  shall be
presided  over by the  Chairman of the Board,  if any, or if the Chairman is not
present (or if there is none),  by the  President,  or, if the  President is not
present,  by a Vice President,  or, if a Vice President is not present,  by such
person who may have been chosen by the Board of  Directors,  or, if none of such
persons is  present,  by a Chairman  to be chosen by the  stockholders  owning a
majority  of  the  shares  of  capital  stock  of  the  Corporation  issued  and
outstanding and entitled to vote at the meeting and who are present in person or
represented by proxy. The Secretary of the Corporation,  or, if the Secretary is
not  present,  an  Assistant  Secretary,  or, if an  Assistant  Secretary is not
present,  such person as may be chosen by the Board of  Directors,  shall act as
secretary of meetings of  stockholders,  or, if none of such persons is present,
the  stockholders  owning a  majority  of the  shares  of  capital  stock of the
Corporation  issued and  outstanding and entitled to vote at the meeting and who
are present in person or represented by proxy shall choose any person present to
act as secretary of the meeting.


                                        4

<PAGE>



         Section 2.08. Quorum and Adjournments. The holders of a majority of the
shares of capital stock of the  Corporation  issued and outstanding and entitled
to vote at  stockholders  meetings,  present in person or  represented by proxy,
shall be necessary  to, and shall  constitute a quorum for, the  transaction  of
business at all meetings of the  stockholders,  except as otherwise  provided by
statute or by the Certificate of Incorporation.  The stockholders  present or in
person or represented  by proxy at a duly  organized  meeting may continue to do
business until final adjournment of such meeting whether on the same day or on a
later day,  notwithstanding  the withdrawal of enough stockholders to leave less
than a  quorum.  If a  meeting  cannot be  organized  because  a quorum  has not
attended,  or even if a quorum shall be present or represented at any meeting of
the stockholders,  the stockholders  entitled to vote at such meeting present in
person  or  represented  by proxy may  adjourn  the  meeting  from time to time;
provided  however,  that if the holders of any class of stock of the Corporation
are entitled to vote separately as a class upon any matter at such meeting,  any
adjournment  of the  meeting in respect of action of such class upon such matter
shall be  determined  by the  holders of a majority  of the shares of such class
present in person or  represented by proxy and entitled to vote at such meeting,
until a quorum shall be present or represented.  Notice of the adjourned meeting
need not be given if the time and place of the  adjourned  meeting are announced
at the meeting at which the  adjournment is taken.  At any adjourned  meeting at
which a

                                        5

<PAGE>



quorum  is  present  in  person  or  represented  by proxy of any class of stock
entitled to vote  separately as a class, as the case may be, any business may be
transacted which might have been transacted at the meeting as originally called.
If  the  adjournment  is for  more  than  thirty  (30)  days,  or if  after  the
adjournment  a new record date is fixed for the adjourned  meeting,  a notice of
the adjourned  meeting shall be given to each  stockholder of record entitled to
vote at such meeting.

         Section 2.09.  Voting.

                  (a) At any meeting of stockholders,  every stockholder  having
the right to vote shall be entitled  to vote in person or by proxy,  but no such
proxy shall be voted or acted upon after  three (3) years from its date,  unless
the proxy provides for a longer period.  Except as otherwise  provided by law or
the Certificate of  Incorporation,  each stockholder of record shall be entitled
to one (1) vote for each share of capital  stock  registered  in his name on the
books of the Corporation.

                  (b) At a meeting at which a quorum is present,  all  elections
of Directors  shall be determined by a plurality  vote, and, except as otherwise
provided by law or the Certificate of Incorporation,  all other matters shall be
determined  by a  vote  of a  majority  of  the  shares  present  in  person  or
represented by proxy and entitled to vote on such other matters.


                                        6

<PAGE>



         Section  2.10.  Inspectors.  When  required  by law or  directed by the
presiding  officer or upon the demand of any  stockholder  entitled to vote, but
not  otherwise,  the polls shall be opened and  closed,  the proxies and ballots
shall  be  received  and  taken  in  charge,  and  all  questions  touching  the
qualification of voters, the validity of proxies and the acceptance or rejection
of votes  shall be decided at any  meeting  of the  stockholders  by two or more
inspectors who may be appointed by the Board of Directors before the meeting, or
if not so appointed, shall be appointed by the presiding officer at the meeting.
If any person so appointed  fails to appear or act, the vacancy may be filled by
appointment in like manner.

         Section 2.11. Consent.  Unless otherwise provided in the Certificate of
Incorporation,  any action  required or permitted by law or the  Certificate  of
Incorporation  to be  taken  at any  meeting  of the  stockholders  may be taken
without a  meeting,  without  prior  notice  and  without  a vote,  if a written
consent,  setting  forth the action so taken,  shall be signed by the holders of
outstanding stock having not less than the minimum number of votes that would be
necessary  to  authorize  or take such  action at a meeting  at which all shares
entitled to vote on such action were present or  represented by proxy and voted.
Such  written   consent   shall  be  filed  with  the  minutes  of  meetings  of
stockholders.  Prompt  notice of the taking of the  corporate  action  without a
meeting by less than unanimous written consent

                                        7

<PAGE>



shall be given to those stockholders who have not so consented in writing.

                                   ARTICLE III
                                    DIRECTORS

         Section  3.01.  Number  and  Tenure.  There  shall  be such  number  of
Directors,  no fewer  than one (1),  as shall  from time to time be fixed by the
Board of Directors at the annual  meeting or at any special  meeting  called for
such  purpose.  The  Directors  shall be elected  at the  annual  meeting of the
stockholders,   except  for  initial  Directors  named  in  the  Certificate  of
Incorporation or elected by the incorporator,  and except as provided in Section
3.02 of this  Article,  and each  Director  elected  shall hold office until his
successor is elected and shall  qualify or until their  earlier  resignation  or
removal. Directors need not be stockholders.

         Section  3.02.  Vacancies.  If any  vacancies  occur  on the  Board  of
Directors,  or if any new Directorships  are created,  they shall be filled by a
majority of the  Directors  then in office,  though less than a quorum,  or by a
sole  remaining  Director.  Each  Director so chosen shall hold office until the
next annual  election of Directors  and until his  successor is duly elected and
shall qualify.  If there are no Directors in office,  any officer or stockholder
may call a special  meeting of stockholders in accordance with the provisions of
the Certificate of Incorpora-

                                        8

<PAGE>



tion or these Bylaws, at which meeting such vacancies shall be filled.

         Section  3.03.  Resignation.  Any  Director  may  resign at any time by
giving  written  notice to the  Chairman  of the  Board,  the  President  or the
Secretary of the  Corporation,  or, in the absence of all of the  foregoing,  by
notice to any other  Director or officer of the  Corporation.  Unless  otherwise
specified in such written notice, a resignation  shall take effect upon delivery
to  the  designated  Director  or  officer.  It  shall  not be  necessary  for a
resignation to be accepted before it becomes effective.

         Section  3.04.  Place of  Meetings.  The  Board of  Directors  may hold
meetings,  both  regular  and  special,  either  within or outside  the State of
Delaware.

         Section 3.05.  Annual  Meeting.  Unless  otherwise  agreed by the newly
elected  Directors,  the annual meeting of each newly elected Board of Directors
shall be held immediately  following the annual meeting of stockholders,  and no
notice of such meeting to either  incumbent or newly elected  Directors shall be
necessary.

         Section  3.06.  Regular  Meetings.  Regular  meetings  of the  Board of
Directors may be held without notice, at such time and place as may from time to
time be determined by the Board of

                                        9

<PAGE>



Directors.  A copy of every  resolution  fixing or changing the time or place of
regular meetings shall be mailed to every Director at least five days before the
first meeting held in pursuance thereof.

         Section  3.07.  Special  Meetings.  Special  Meetings  of the  Board of
Directors  may be called by the  Chairman  of the Board or the  President  on at
least (1) day actual notice to each Director,  if such Special  Meeting is to be
conducted by means of conference telephone or similar  communications  equipment
in accordance with Section 3.11, and otherwise, upon two (2) days' actual notice
if such notice is delivered  personally  or sent by telegram.  Special  Meetings
shall be called by the Chairman of the Board or the President in like manner and
on like notice on the written  request of one-half or more of the Directors then
in office.  The purpose of a Special  Meeting of the Board of Directors need not
be stated in the  notice of such  meeting.  Any and all  business  other than an
amendment  of these  Bylaws may be  transacted  at any special  meeting,  and an
amendment of these  Bylaws may be acted upon if the notice of the meeting  shall
have stated that the  amendment  of these  Bylaws is one of the  purposes of the
meeting.  At any meeting at which every Director  shall be present,  even though
without any notice,  any business may be transacted,  including the amendment of
these Bylaws.


                                       10

<PAGE>



         Section 3.08. Quorum and Adjournments. Unless otherwise provided by the
Certificate  of  Incorporation,  at all  meetings  of the  Board  of  Directors,
one-half of the total  number of  Directors  shall  constitute  a quorum for the
transaction  of business;  provided,  however,  that when the Board of Directors
consists of one (1) Director,  then one (1) Director shall  constitute a quorum.
If a quorum  is not  present  at any  meeting  of the  Board of  Directors,  the
Directors  present may adjourn the meeting,  from time to time,  without  notice
other than announcement at the meeting, until a quorum shall be present.

         Section  3.09.  Presiding  Officer.  Meetings of the Board of Directors
shall be presided over by the Chairman of the Board of Directors,  if any, or if
the Chairman is not present (or if there is none), by the President,  or, if the
President is not present,  by such person as the Board of Directors  may appoint
for the purpose of presiding at the meeting from which the President is absent.

         Section 3.10.  Action by Consent.  Unless  otherwise  restricted by the
Certificate of Incorporation  or these Bylaws,  any action required or permitted
to be taken at any meeting of the Board of Directors or of any committee thereof
may be taken  without a meeting  if all  members  of the Board of  Directors  or
committee,  as the case may be, consent  thereto in writing,  and the writing or
writings are filed with the minutes of proceedings

                                       11

<PAGE>



of the Board of Directors or  committee.  Such consent shall have the same force
and effect as the unanimous vote of the Board of Directors.

         Section 3.11. Telephone Meetings. Members of the Board of Directors, or
any committee designated by the Board of Directors, may participate in a meeting
of the Board of Directors, or any committee, by means of conference telephone or
similar communications  equipment by means of which all persons participating in
the meeting  can hear each  other,  and such  participation  in a meeting  shall
constitute presence in person at the meeting.

         Section 3.12. Compensation.  The Board of Directors, by the affirmative
vote of a  majority  of the  Directors  then in office and  irrespective  of the
personal interest of any Director,  shall have authority to establish reasonable
compensation  for  Directors  for their  services as such and may, in  addition,
authorize  reimbursement  of any  reasonable  expenses  incurred by Directors in
connection with their duties.

                                   ARTICLE IV
                                   COMMITTEES

         Section 4.01.  Committees of Directors.  The Board of Directors may, by
resolution  passed by a majority of the whole Board of Directors,  designate one
(1) or more  committees,  each committee to consist of one (1) or more Directors
of the

                                       12

<PAGE>



Corporation.  The Board of Directors  may  designate one (1) or more persons who
are not Directors as additional members of any committee, but such persons shall
be nonvoting members of such committee. The Board of Directors may designate one
(1) or more Directors as alternate members of any committee, who may replace any
absent or disqualified member at any meeting of the committee. In the absence or
disqualification  of a member  of a  committee,  the  member or  members  of the
committee  present at any meeting and not disqualified  from voting,  whether or
not such member or members constitute a quorum, may unanimously  appoint another
member of the Board of  Directors to act at the meeting in the place of any such
absent or disqualified member. Any such committee, to the extent provided in the
resolution of the Board of Directors, shall have and may exercise all the powers
and  authority of the Board of Directors in the  management  of the business and
affairs of the Corporation,  and may authorize the seal of the Corporation to be
affixed to all papers  that may  require  it; but no such  committee  shall have
power or authority to amend the Certificate of Incorporation, adopt an agreement
of merger or  consolidation,  recommend to the  stockholders  the sale, lease or
exchange of all or substantially all of the  Corporation's  property and assets,
recommend to the  stockholders a dissolution of the  Corporation or a revocation
of a dissolution,  elect or remove officers or Directors,  or amend these Bylaws
of  the   Corporation;   and,  unless  the  resolution  or  the  Certificate  of
Incorporation expressly so provides, no such

                                       13

<PAGE>



committee  shall  have the  power or  authority  to  declare  a  dividend  or to
authorize the issuance of stock.  Such  committee or committees  shall have such
name or names as may be determined  from time to time by  resolution  adopted by
the Board of Directors.

         Section 4.02. Minutes of Committee Meetings.  Unless otherwise provided
in the resolution of the Board of Directors  establishing  such committee,  each
committee  shall keep  minutes of action  taken by it and file the same with the
Secretary of the Corporation.

         Section   4.03.   Quorum.   A  majority  of  the  number  of  Directors
constituting  any committee  shall  constitute a quorum for the  transaction  of
business,  and the  affirmative  vote of such  Directors  present at the meeting
shall be required for any action of the committee; provided, however, that, when
a committee of one (1) member is authorized under the provisions of Section 4.01
of this Article, such one (1) member shall constitute a quorum.

         Section 4.04. Vacancies,  Changes and Discharge. The Board of Directors
shall have the power at any time to fill  vacancies in, to change the membership
of and to discharge any committee.

         Section 4.05. Compensation.  The Board of Directors, by the affirmative
vote of a majority of the Directors then in office

                                       14

<PAGE>



and irrespective of the personal interest of any Director,  shall have authority
to establish reasonable compensation for committee members for their services as
such and may, in addition,  authorize  reimbursement of any reasonable  expenses
incurred by committee members in connection with their duties.

                                    ARTICLE V
                                     NOTICES

         Section 5.01.  Form and Delivery.

                  (a) Whenever,  under the provisions of law, the Certificate of
Incorporation  or  these  Bylaws,   notice  is  required  to  be  given  to  any
stockholder,  it shall not be construed to mean personal notice unless otherwise
specifically  provided,  but  such  notice  may be given  in  writing,  by mail,
telecopy, telegram or messenger addressed to such stockholder, at his address as
it appears on the records of the  Corporation.  If mailed,  such notice shall be
deemed to be delivered  when  deposited in the United States mail,  with postage
prepaid.

                  (b) Whenever,  under the provisions of law, the Certificate of
Incorporation,  or these Bylaws, notice is required to be given to any Director,
it shall not be construed to mean personal notice unless otherwise  specifically
provided,  but such notice may be given in writing, by mail, telecopy,  telegram
or  messenger  addressed  to such  Director at the usual place of  residence  or
business of such Director as in the  discretion of the person giving such notice
will be likely to be received most

                                       15

<PAGE>



expeditiously  by such  Director.  If mailed,  such notice shall be deemed to be
delivered when deposited in the United States mail, with postage prepaid.

         Section 5.02. Waiver. Whenever any notice is required to be given under
the  provisions of law, the  Certificate  of  Incorporation  or these Bylaws,  a
written  waiver of  notice,  signed by the person or  persons  entitled  to said
notice,  whether before or after the time for the meeting stated in such notice,
shall be deemed equivalent to such notice.

                                   ARTICLE VI
                                    OFFICERS

         Section 6.01.  Designations.  The officers of the Corporation  shall be
chosen by the Board of Directors and shall be a President  and a Secretary.  The
Board of Directors may also choose a Chairman of the Board, one (1) or more Vice
Presidents,  a Treasurer,  one (1) or more Assistant  Secretaries and one (1) or
more  Assistant  Treasurers  and other  officers  and  agents  as it shall  deem
necessary  or  appropriate.  Any  officer  of the  Corporation  shall  have  the
authority to affix the seal of the Corporation and to attest the affixing of the
seal by his signature. All officers and agents of the Corporation shall exercise
such powers and perform such duties as shall from time to time be  determined by
the Board of Directors.


                                       16

<PAGE>



         Section 6.02. Term of Office and Removal. The Board of Directors at its
annual meeting after each annual meeting of stockholders or at a special meeting
called for that purpose shall choose officers and agents,  if any, in accordance
with the provisions of Section 6.01. Each officer of the Corporation  shall hold
office until his  successor is elected and shall  qualify.  Any officer or agent
elected or appointed by the Board of Directors  may be removed,  with or without
cause, at any time by the  affirmative  vote of a majority of the Directors then
in office.  Any vacancy occurring in any office of the Corporation may be filled
for the unexpired portion of the term by the Board of Directors.

         Section 6.03. Compensation. The salaries of all officers and agents, if
any,  of the  Corporation  shall  be  fixed  from  time to time by the  Board of
Directors, and no officer or agent shall be prevented from receiving such salary
by reason of the fact that he is also a Director of the Corporation.

         Section 6.04. Chairman of the Board and the President.  The Chairman of
the Board shall be the chief executive  officer of the Corporation.  If there is
no Chairman of the Board, the President shall be the chief executive  officer of
the  Corporation.  The duties of the Chairman of the Board, and of the President
at the direction of the Chairman of the Board, shall be the following:

                                       17

<PAGE>



                           (i)  Subject  to  the   direction  of  the  Board  of
         Directors, to have general charge of the business, affairs and property
         of the Corporation and general  supervision over its other officers and
         agents and, in general, to perform all duties incident to the office of
         Chairman  of the  Board (or  President,  as the case may be) and to see
         that all orders and  resolutions  of the Board of Directors are carried
         into effect.
                           (ii)  Unless  otherwise  prescribed  by the  Board of
         Directors,   to  have  full  power  and  authority  on  behalf  of  the
         Corporation to attend,  act and vote at any meeting of security holders
         of other Corporations in which the Corporation may hold securities.  At
         such meeting the Chairman of the Board (or the  President,  as the case
         may be) shall  possess and may  exercise  any and all rights and powers
         incident to the ownership of such securities that the Corporation might
         have  possessed  and  exercised  if it had been  present.  The Board of
         Directors  may from  time to time  confer  like  powers  upon any other
         person or persons.
                           (iii) To preside  over  meetings of the  stockholders
         and  of  the  Board  of   Directors,   to  call  special   meetings  of
         stockholders, to be an ex-officio member of all committees of the Board
         of Directors, and to have such other duties as may from time to time be
         prescribed by the Board of Directors.


                                       18

<PAGE>



         Section 6.05. The Vice President. The Vice President, if any (or in the
event there be more than one (1), the Vice  Presidents in the order  designated,
or in the absence of any designation, in the order of their election), shall, in
the absence of the President or in the event of his inability or refusal to act,
perform the duties and exercise the powers of the President and shall  generally
assist the President and perform such other duties and have such other powers as
may from time to time be prescribed by the Board of Directors.

         Section 6.06. The Secretary. The Secretary shall attend all meetings of
the Board of Directors and all meetings of stockholders and record all votes and
the  proceedings of the meetings in a book to be kept for that purpose and shall
perform like duties for any  committees of the Board of Directors,  if requested
by such committee. The Secretary shall give, or cause to be given, notice of all
meetings of  stockholders  and special  meetings of the Board of Directors,  and
shall  perform such other duties as may from time to time be  prescribed  by the
Board of Directors or the President,  under whose  supervision he shall act. The
Secretary  shall  have  custody  of the  seal  of the  Corporation,  and,  or an
Assistant  Secretary,  shall have  authority to affix the same to any instrument
requiring it, and, when so affixed, the seal may be attested by the signature of
the Secretary or by the signature of such Assistant Secretary.


                                       19

<PAGE>



         Section 6.07. The Assistant Secretary.  The Assistant Secretary, if any
(or in the event there be more than one (1), the  Assistant  Secretaries  in the
order  designated,  or in the absence of any designation,  in the order of their
election),  shall,  in the  absence  of the  Secretary  or in the  event  of the
Secretary's  inability  or refusal to act,  perform the duties and  exercise the
powers of the  Secretary and shall perform such other duties and have such other
powers as may from time to time be prescribed by the Board of Directors.

         Section 6.08.  The  Treasurer.  The  Treasurer,  if any, shall have the
custody of the corporate funds and other valuable effects, including securities,
and shall keep full and accurate accounts of receipts and disbursements in books
belonging to the  Corporation  and shall  deposit all moneys and other  valuable
effects in the name and to the credit of the Corporation in such depositories as
may from time to time be  designated  by the Board of  Directors.  The Treasurer
shall  disburse the funds of the  Corporation  as may be ordered by the Board of
Directors,  taking proper vouchers for such  disbursements,  and shall render to
the President and the Board of Directors,  at regular  meetings of the board, or
whenever  they may require it, an account of all his  transactions  as Treasurer
and of the financial condition of the Corporation.


                                       20

<PAGE>



         Section 6.09. The Assistant Treasurer. The Assistant Treasurer, if any,
(or in the event there be more than one (1),  the  Assistant  Treasurers  in the
order  designated,  or in the absence of any designation,  in the order of their
election),  shall,  in the  absence  of the  Treasurer  or in the  event  of the
Treasurer's  inability  or refusal to act,  perform the duties and  exercise the
powers of the  Treasurer and shall perform such other duties and have such other
powers as may from time to time be prescribed by the Board of Directors.

         Section  6.10.  Transfer  of  Authority.  In case of the absence of any
officer or for any other  reason that the Board of Directors  deems  sufficient,
the Board of Directors  may transfer the powers or duties of that officer to any
other  officer or to any  Director or employee  of the  Corporation,  provided a
majority of the full Board of Directors concurs.

         Section  6.11.  Giving  of  Bond  by  Officers.  All  officers  of  the
Corporation, if required to do so by the Board of Directors, shall furnish bonds
to the  Corporation  for the  faithful  performance  of  their  duties,  in such
penalties and with such conditions and security as the Board shall require.


                                       21

<PAGE>




                                   ARTICLE VII
                               STOCK CERTIFICATES

         Section  7.01.  Form  and  Signatures.  Every  holder  of  stock in the
Corporation shall be entitled to have a certificate, signed by or in the name of
the Corporation, by the Chairman of the Board, the President or a Vice President
and the  Treasurer,  an  Assistant  Treasurer,  the  Secretary  or an  Assistant
Secretary of the  Corporation,  certifying the number and class (and series,  if
any) of shares owned by him, and bearing the seal of the Corporation.  Such seal
and any or all of the signatures on the certificate may be a facsimile.  In case
any officer,  transfer  agent,  or registrar who has signed,  or whose facsimile
signature  has been  placed  upon a  certificate  shall  have  ceased to be such
officer,  transfer agent, or registrar before such certificate is issued, it may
be issued by the  Corporation  with the same effect as if he were such  officer,
transfer agent or registrar at the date of issue.

         Section  7.02.   Registration  of  Transfer.   Upon  surrender  to  the
Corporation or any transfer agent of the Corporation of a certificate for shares
duly endorsed or  accompanied by proper  evidence of  succession,  assignment or
authority to transfer,  it shall be the duty of the  Corporation or its transfer
agent to issue a new certificate to the person entitled  thereto,  to cancel the
old certificate and to record the transaction upon its books.

                                       22

<PAGE>




         Section 7.03. Registered Stockholders.  Except as otherwise provided by
law, the  Corporation  shall be entitled to recognize the  exclusive  right of a
person  who is  registered  on its books as the  owner of shares of its  capital
stock to receive dividends or other distributions, to vote as such owner, and to
hold liable for calls and assessments a person who is registered on its books as
the owner of shares of its capital stock. The Corporation  shall not be bound to
recognize  any  equitable,  legal or other claim to or interest in such share or
shares on the part of any other  person  whether or not it shall have express or
other notice thereof, except as otherwise provided by law.

         Section 7.04. Issuance of Certificates.  No certificate shall be issued
for any  share  until  (i)  consideration  for  such  share in the form of cash,
services  rendered,  personal  or real  property,  leases of real  property or a
combination  thereof in an amount not less than the par value or stated  capital
of such share has been received by the  Corporation and (ii) the Corporation has
received a binding  obligation of the subscriber or purchaser to pay the balance
of the subscription or purchase price.

         Section  7.05.  Lost,  Stolen or Destroyed  Certificates.  The Board of
Directors may direct a new  certificate to be issued in place of any certificate
theretofore  issued by the  Corporation  alleged  to have been  lost,  stolen or
destroyed, upon the making

                                       23

<PAGE>



of an affidavit of that fact by the person  claiming the certificate of stock to
be lost, stolen or destroyed.  When authorizing such issue of a new certificate,
the Board of Directors may, in its  discretion  and as a condition  precedent to
the  issuance  thereof,  require  the owner of such  lost,  stolen or  destroyed
certificate,  or his legal representative,  to advertise the same in such manner
as it shall  require,  and to give the  Corporation a bond in such sum, or other
security in such form as it may direct,  as indemnity against any claim that may
be made  against  the  Corporation  on account  of the  alleged  loss,  theft or
destruction of any such certificate or the issuance of such new certificate.

         Section 7.06.  Dividends.  Subject to the provisions of the Certificate
of  Incorporation,  the Board of  Directors  shall have power to declare and pay
dividends  upon  shares  of  stock  of the  Corporation,  but  only out of funds
available for the payment of dividends as provided by law.

                                  ARTICLE VIII
                                 INDEMNIFICATION

         Section 8.01. Directors, Officers, Employees or Agents.

            (a) The Corporation shall indemnify any person who was or is a party
or is  threatened  to be made a party to any  threatened,  pending or  completed
action,  suit  or  proceeding,  whether  civil,  criminal,   administrative,  or
investigative (other

                                       24

<PAGE>



than an action by or in the right of the Corporation) by reason of the fact that
he is or was a Director, officer, employee or agent of the Corporation, or is or
was serving at the request of the Corporation as a Director,  officer,  employee
or agent of another  corporation,  partnership,  joint  venture,  trust or other
enterprise,  against expenses (including attorneys' fees), judgments,  fines and
amounts paid in settlement actually and reasonably incurred by him in connection
with such action,  suit or  proceeding if he acted in good faith and in a manner
he  reasonably  believed  to be in or not opposed to the best  interests  of the
Corporation  and,  with respect to any  criminal  action or  proceeding,  had no
reasonable  cause to believe his conduct was unlawful.  The  termination  of any
action, suit or proceeding by judgment, order, settlement,  conviction or upon a
plea of nolo  contendere  or its  equivalent,  shall not,  of  itself,  create a
presumption  that the person  did not act in good faith and in a manner  that he
reasonably  believed  to be in or not  opposed  to  the  best  interests  of the
Corporation  and,  with  respect to any  criminal  action or a  proceeding,  had
reasonable cause to believe that his conduct was unlawful.

                  (b) The Corporation shall indemnify any person who was or is a
party  or is  threatened  to be  made a  party  to any  threatened,  pending  or
completed  action or suit by or in the  right of the  Corporation  to  procure a
judgment  in its  favor  by  reason  of the fact  that he is or was a  Director,
officer,  employee  or agent of the  Corporation,  or is or was  serving  at the
request of the

                                       25

<PAGE>



Corporation as a Director,  officer,  employee or agent of another  corporation,
partnership,   joint  venture,   trust  or  other  enterprise  against  expenses
(including   attorneys'  fees)  actually  and  reasonably  incurred  by  him  in
connection  with the defense or settlement of such action or suit if he acted in
good faith and in a manner he reasonably believed to be in or not opposed to the
best interests of the  Corporation and except that no  indemnification  shall be
made in respect of any claim, issue or matter as to which such person shall have
been adjudged to be liable to the Corporation unless and only to the extent that
the Court of  Chancery  or the court in which  such  action or suit was  brought
shall determine upon application that, despite the adjudication of liability but
in view of all  the  circumstances  of the  case,  such  person  is  fairly  and
reasonably  entitled to indemnity for such expenses  which the Court of Chancery
or such other court shall deem proper.

                  (c) To the extent that a Director,  officer, employee or agent
of the  Corporation has been successful on the merits or otherwise in defense of
any action,  suit or proceeding  referred to in subsections  (a) and (b) of this
Article VIII, or in defense of any claim,  issue or matter therein,  he shall be
indemnified against expenses (including attorneys' fees) actually and reasonably
incurred by him in connection therewith.

                  (d) Any indemnification  under subsections (a) and (b) of this
Article VIII (unless ordered by a court) shall be made by the  Corporation  only
as authorized in the specific case upon a

                                       26

<PAGE>



determination that indemnification of the Director,  officer,  employee or agent
is proper in the  circumstances  because he has met the  applicable  standard of
conduct  set  forth  in  subsections  (a)  and (b) of this  Article  VIII.  Such
determination  shall be made (1) by the Board of Directors by a majority vote of
a quorum  consisting of Directors  who were not parties to such action,  suit or
proceeding, or (2) if such a quorum is not obtainable,  or, even if obtainable a
quorum of disinterested  Directors so directs, by independent legal counsel in a
written opinion or (3) by the stockholders.

                  (e) Expenses incurred by an officer or Director in defending a
civil or criminal  action,  suit or proceeding may be paid by the Corporation in
advance of the final disposition of such action, suit or proceeding upon receipt
of an  undertaking  by or on behalf of such  Director  or  officer to repay such
amount  if it shall  ultimately  be  determined  that he is not  entitled  to be
indemnified  by the  Corporation  as authorized  in this Article.  Such expenses
incurred  by other  employees  and  agents  may be so paid upon  such  terms and
conditions, if any, as the Board of Directors deems appropriate.

                  (f) The  indemnification  and advancement of expenses provided
by these Bylaws shall not be deemed exclusive of any other rights to which those
seeking  indemnification  or  advancement  of expenses may be entitled under any
agreement, vote of stockholders or disinterested Directors or otherwise, both as

                                       27

<PAGE>



to action in his official  capacity and as to action in another  capacity  while
holding such office.

                  (g) The  indemnification  and advancement of expenses provided
by, or granted pursuant to, this Article shall,  unless otherwise  provided when
authorized or ratified, continue as to a person who has ceased to be a Director,
officer,  employee  or agent  and  shall  inure  to the  benefit  of the  heirs,
executors and administrators of such a person.

                  (h) The  Corporation  may purchase  and maintain  insurance on
behalf of any person who is or was a director, officer, employee or agent of the
Corporation,  or is or was  serving  at the  request  of  the  Corporation  as a
director, officer, employee or agent of another corporation,  partnership, joint
venture,  trust or other enterprise  against any liability  asserted against him
and incurred by him in any such capacity,  or arising out of his status as such,
whether or not the  Corporation  would have the power to  indemnify  him against
such liability under this Article.

                                   ARTICLE IX
                               GENERAL PROVISIONS

         Section 9.01.  Fiscal Year. The fiscal year of the Corporation shall be
as determined from time to time by the Board of Directors.


                                       28

<PAGE>



         Section 9.02. Seal. The corporate seal shall have inscribed thereon the
name of the Corporation,  the year of its incorporation and the words "Corporate
Seal" and "Delaware." The seal or any facsimile thereof may be, but need not be,
unless  required by law,  impressed or affixed to any instrument  executed by an
officer of the Corporation.

         Section  9.03.  Checks,  Notes,  Etc..  All  checks,  drafts,  bills of
exchange,  acceptances,  notes or other obligations or orders for the payment of
money  shall  be  signed  and,  if  so  required  by  the  Board  of  Directors,
countersigned  by such officers of the  corporation  and/or other persons as the
Board of Directors from time to time shall designate.

         Checks,  drafts, bills of exchange,  acceptance notes,  obligations and
orders for the payment of money made payable to the  Corporation may be endorsed
for deposit to the credit of the Corporation  with a duly authorized  depository
by the Treasurer and/or such other officers or persons as the Board of Directors
from time to time may designate.

         Section  9.04.  Loans.  No loans and no  renewals of any loans shall be
contracted  on behalf of the  Corporation  except as  authorized by the Board of
Directors. When authorized to do so, any officer or agent of the Corporation may
effect loans and advances for the Corporation from any bank,  trust company,  or
other institution or from any firm, corporation, or individual,

                                       29

<PAGE>



and for such other evidences of indebtedness of the Corporation. When authorized
so to do, any officer or agent of the  Corporation  may pledge,  hypothecate  or
transfer,  as  security  for  the  payment  of  any  and  all  loans,  advances,
indebtedness  and  liabilities  of the  Corporation,  and any  and  all  stocks,
securities and other personal property at any time held by the Corporation,  and
to that end may  endorse,  assign and deliver the same.  Such  authority  may be
general or confined to specific instances.

         Section 9.05.  Contracts.  Except as otherwise provided in these Bylaws
or as otherwise  directed by the Board of  Directors,  the President or any Vice
President shall be authorized to execute and deliver,  in the name and on behalf
of the Corporation,  all agreements,  bonds, contracts,  deeds,  mortgages,  and
other instruments, either for the Corporation's own account or in a fiduciary or
other  capacity,  and the  seal of the  Corporation,  if  appropriate,  shall be
affixed  thereto  by any of  such  officers  or the  Secretary  or an  Assistant
Secretary.  The  Board  of  Directors,  the  President  or  any  Vice  President
designated by the Board of Directors may authorize any other  officer,  employee
or agent to execute and deliver,  in the name and on behalf of the  Corporation,
agreements,  bonds, contracts,  deeds, mortgages, and other instruments,  either
for the  Corporation's  own account or in a fiduciary or other  capacity and, if
appropriate, to affix the seal of the Corporation

                                       30

<PAGE>


thereto.  The grant of such  authority  by the Board or any such  officer may be
general or confined to specific instances.

                                    ARTICLE X
                                   AMENDMENTS

         Section 10.01. These Bylaws may be altered,  amended or repealed or new
Bylaws may be adopted by the  stockholders or by the Board of Directors,  to the
extent  that  such  power is  conferred  upon  the  Board  of  Directors  by the
Certificate of  Incorporation,  at any regular meeting of the stockholders or of
the Board of Directors or at any special  meeting of the  stockholders or of the
Board of Directors if notice of such proposed alteration,  amendment,  repeal or
adoption of new Bylaws be contained in the notice of such special meeting.


                                       31

                       TRAVEL SERVICES INTERNATIONAL, INC.
                            LONG-TERM INCENTIVE PLAN


         1. PURPOSE. The purpose of the Long Term Incentive Plan (the "Plan") of
Travel Services International,  Inc., a Delaware corporation (the "Company"), is
to advance the  interests  of the Company and its  stockholders  by  providing a
means to attract,  retain and reward executive officers,  employee directors and
other key employees and consultants of and service  providers to the Company and
its  subsidiaries  (including  consultants  and  others  providing  services  of
substantial  value)  and to  enable  such  persons  to  acquire  or  increase  a
proprietary  interest in the  Company,  thereby  promoting a closer  identity of
interests between such persons and the Company's stockholders.

         2.  DEFINITIONS.  The  definitions of awards under the Plan,  including
Options, SARs (including Limited SARs),  Restricted Stock, Deferred Stock, Stock
granted as a bonus or in lieu of other awards,  Dividend  Equivalents  and Other
Stock-Based Awards are set forth in Section 6 of the Plan. Such awards, together
with any other right or interest  granted to a Participant  under the Plan,  are
termed "Awards." For purposes of the Plan, the following  additional terms shall
be defined as set forth below:

         (a) "Award Agreement" means any written agreement,  contract, notice or
other instrument or document evidencing an Award.

         (b) "Beneficiary" shall mean the person, persons, trust or trusts which
have  been  designated  by a  Participant  in  his or her  most  recent  written
beneficiary  designation  filed  with the  Committee  to  receive  the  benefits
specified  under  the Plan  upon  such  Participant's  death  or, if there is no
designated  Beneficiary or surviving  designated  Beneficiary,  then the person,
persons,  trust  or  trusts  entitled  by  will  or  the  laws  of  descent  and
distribution to receive such benefits.

         (c)      "Board" means the Board of Directors of the Company.

         (d)      A "Change in Control" shall be deemed to have occurred if:

         (i) any person,  other than the Company or an employee  benefit plan of
the Company,  acquires  directly or  indirectly  the  Beneficial  Ownership  (as
defined in Section  13(d) of the  Exchange  Act) of any voting  security  of the
Company and  immediately  after such  acquisition  such  Person is,  directly or
indirectly, the Beneficial Owner of voting securities representing 50 percent or
more of the total voting power of all of the then-outstanding  voting securities
of the Company;

         (ii) the following  individuals no longer  constitute a majority of the
members of the Board:  (A) the  individuals  who, as of the closing  date of the
Initial Public Offering,  constitute the Board (the "Original  Directors");  (B)
the individuals  who thereafter are elected to the Board and whose election,  or
nomination for election, to the Board was approved by a

                                       1
<PAGE>



vote of at least two-thirds (2/3) of the Original Directors then still in office
(such directors becoming "Additional Original Directors"  immediately  following
their election);  and (C) the individuals who are elected to the Board and whose
election,  or nomination for election, to the Board was approved by a vote of at
least  two-thirds  (2/3)  of the  Original  Directors  and  Additional  Original
Directors  then  still in  office  (such  directors  also  becoming  "Additional
Original Directors" immediately following their election);

         (iii) the stockholders of the Company approve a merger,  consolidation,
recapitalization  or reorganization of the Company,  or a reverse stock split of
outstanding  voting  securities,  or  consummation  of any such  transaction  if
stockholder  approval is not  obtained,  other than any such  transaction  which
would result in at least 75 percent of the total voting power represented by the
voting  securities of the surviving entity  outstanding  immediately  after such
transaction  being  Beneficially  Owned by at least 75 percent of the holders of
outstanding   voting  securities  of  the  Company   immediately  prior  to  the
transaction,  with the voting power of each such  continuing  holder relative to
other such continuing holders not substantially altered in the transaction; or

         (iv) the  stockholders  of the Company shall approve a plan of complete
liquidation  of the Company or an agreement for the sale or  disposition  by the
Company  of all or a  substantial  portion of the  Company's  assets  (i.e.,  50
percent or more of the total assets of the Company).

         (e) "Code"  means the Internal  Revenue  Code of 1986,  as amended from
time to time. References to any provision of the Code shall be deemed to include
regulations thereunder and successor provisions and regulations thereto.

         (f) "Committee" means the Compensation  Committee of the Board, or such
other Board  committee as may be designated by the Board to administer the Plan;
PROVIDED,  HOWEVER, that, to the extent necessary to comply with Rule 16b-3, the
Committee  shall  consist  of  two  or  more  directors,   each  of  whom  is  a
"non-employee director" within the meaning of Rule 16b-3.

         (g)  "Exchange  Act"  means the  Securities  Exchange  Act of 1934,  as
amended from time to time. References to any provision of the Exchange Act shall
be deemed  to  include  rules  thereunder  and  successor  provisions  and rules
thereto.

         (h) "Fair Market Value" means, with respect to Stock,  Awards, or other
property,  the  fair  market  value of such  Stock,  Awards,  or other  property
determined by such methods or procedures  as shall be  established  from time to
time by the Committee,  PROVIDED,  HOWEVER, that (i) if the Stock is listed on a
national securities  exchange or quoted in an interdealer  quotation system, the
Fair  Market  Value of such  Stock on a given  date shall be based upon the last
sales price or, if unavailable,  the average of the closing bid and asked prices
per share of the Stock on such date (or, if there was no trading or quotation in
the Stock on such date, on the next preceding date on which there was trading or
quotation) as reported in the WALL STREET  JOURNAL (or other  reporting  service
approved by the  Committee),  (ii) the "Fair Market  Value" of Stock  subject to
Options granted effective upon

                                       2
<PAGE>



commencement of the Initial Public Offering shall be the Initial Public Offering
price of the shares so issued and sold in the Initial  Public  Offering,  as set
forth in the first final  prospectus  used in such offering  (the  provisions of
clause (i)  notwithstanding) and (iii) the "Fair Market Value" of Stock prior to
the date of the Initial  Public  Offering shall be as determined by the Board of
Directors.

         (i) "Initial Public  Offering" shall mean an initial public offering of
shares of Stock in a firm commitment underwriting registered with the Securities
and Exchange  Commission in compliance with the provisions of the Securities Act
of 1933, as amended.

         (j)  "ISO"  means  any  Option  intended  to be  and  designated  as an
incentive stock option within the meaning of Section 422 of the Code.

         (k)  "Participant"  means a person who, at a time when  eligible  under
Section 5 hereof, has been granted an Award under the Plan.

         (l) "Rule 16b-3"  means Rule 16b-3,  as from time to time in effect and
applicable  to the Plan and  Participants,  promulgated  by the  Securities  and
Exchange Commission under Section 16 of the Exchange Act.

         (m) "Stock" means the Common Stock,  $.01 par value, of the Company and
such other  securities as may be substituted for Stock or such other  securities
pursuant to Section 4.

         3. ADMINISTRATION.

         (a) AUTHORITY OF THE COMMITTEE.  The Plan shall be  administered by the
Committee.  The  Committee  shall  have  full and  final  authority  to take the
following actions, in each case subject to and consistent with the provisions of
the Plan:

          (i) to select persons to whom Awards may be granted;

         (ii) to  determine  the type or types of Awards to be  granted  to each
such person;

        (iii) to  determine  the number of Awards to be  granted,  the number of
shares of Stock to which an Award will relate,  the terms and  conditions of any
Award granted under the Plan (including, but not limited to, any exercise price,
grant price or purchase price,  any  restriction or condition,  any schedule for
lapse of restrictions or conditions  relating to  transferability or forfeiture,
exercisability or settlement of an Award, and waivers or accelerations  thereof,
performance  conditions relating to an Award (including  performance  conditions
relating to Awards not  intended to be governed by Section  7(f) and waivers and
modifications  thereof),  based  in  each  case on  such  considerations  as the
Committee shall determine), and all other matters to be determined in connection
with an Award;

         (iv) to determine whether,  to what extent and under what circumstances
an Award may be settled, or the exercise price of an Award may be paid, in cash,
Stock, other Awards, or other property, or an Award may be cancelled, forfeited,
or surrendered;

                                       3
<PAGE>




          (v) to determine whether,  to what extent and under what circumstances
cash,  Stock,  other Awards or other  property  payable with respect to an Award
will be deferred  either  automatically,  at the election of the Committee or at
the election of the Participant;

         (vi) to prescribe the form of each Award  Agreement,  which need not be
identical for each Participant;

        (vii) to  adopt,  amend,  suspend,  waive  and  rescind  such  rules and
regulations  and appoint  such agents as the  Committee  may deem  necessary  or
advisable to administer the Plan;

       (viii) to correct  any defect or supply any  omission  or  reconcile  any
inconsistency  in the Plan and to construe and interpret the Plan and any Award,
rules and regulations, Award Agreement or other instrument hereunder; and

         (ix) to make all other decisions and  determinations as may be required
under the terms of the Plan or as the Committee may deem  necessary or advisable
for the administration of the Plan.

         (b) MANNER OF EXERCISE OF  COMMITTEE  AUTHORITY.  Unless  authority  is
specifically  reserved to the Board under the terms of the Plan,  the  Company's
Certificate of Incorporation  or Bylaws,  or applicable law, the Committee shall
have sole  discretion in exercising  authority under the Plan. Any action of the
Committee with respect to the Plan shall be final, conclusive and binding on all
persons, including the Company, subsidiaries of the Company,  Participants,  any
person  claiming any rights under the Plan from or through any  Participant  and
stockholders,  except to the extent the Committee may  subsequently  modify,  or
take further action not consistent  with, its prior action.  If not specified in
the Plan,  the time at which the  Committee  must or may make any  determination
shall be determined by the Committee,  and any such determination may thereafter
be modified by the Committee (subject to Section 8(e)). The express grant of any
specific power to the Committee,  and the taking of any action by the Committee,
shall not be construed as limiting any power or authority of the Committee.  The
Committee may delegate to officers or managers of the Company or any  subsidiary
of the  Company  the  authority,  subject to such terms as the  Committee  shall
determine, to perform administrative functions and, with respect to Participants
not subject to Section 16 of the Exchange  Act, to perform such other  functions
as the Committee may determine,  to the extent  permitted  under Rule 16b-3,  if
applicable, and other applicable law.

         (c)  LIMITATION  OF LIABILITY.  Each member of the  Committee  shall be
entitled  to, in good  faith,  rely or act upon any report or other  information
furnished  to him  by any  officer  or  other  employee  of the  Company  or any
subsidiary,  the  Company's  independent  certified  public  accountants  or any
executive compensation consultant,  legal counsel or other professional retained
by the  Company to assist in the  administration  of the Plan.  No member of the
Committee,  nor any officer or  employee of the Company  acting on behalf of the
Committee,  shall  be  personally  liable  for  any  action,   determination  or
interpretation  taken or made in good  faith with  respect to the Plan,  and all
members of the Committee and any

                                       4
<PAGE>



officer or  employee of the Company  acting on its behalf  shall,  to the extent
permitted by law, be fully indemnified and protected by the Company with respect
to any such action, determination or interpretation.

         4. STOCK SUBJECT TO PLAN.

         (a)  AMOUNT OF STOCK  RESERVED.  The total  amount of Stock that may be
subject to outstanding  awards,  determined  immediately  after the grant of any
Award,  shall not exceed the greater of _________  shares of Stock or __% of the
total  number  of  shares  of  Stock  outstanding  at the  time of  such  grant.
Notwithstanding  the foregoing,  the number of shares that may be delivered upon
the  exercise  of ISOs  shall not  exceed  [_________],  subject in each case to
adjustment  as  provided in Section  4(c),  and the number of shares that may be
delivered  as Deferred  Stock  (other than  pursuant to an Award  granted  under
Section 7(f)) shall not in the aggregate exceed [_________],  provided, however,
that shares subject to ISOs, Restricted Stock or Deferred Stock Awards shall not
be deemed delivered if such Awards are forfeited,  expire or otherwise terminate
without delivery of shares to the  Participant.  If an Award valued by reference
to Stock may only be settled  in cash,  the number of shares to which such Award
relates  shall be deemed to be Stock  subject to such Award for purposes of this
Section 4(a). Any shares of Stock delivered pursuant to an Award may consist, in
whole or in part, of authorized and unissued  shares,  treasury shares or shares
acquired in the market for a Participant's Account.

         (b) ANNUAL  PER-PARTICIPANT  LIMITATIONS.  During any calendar year, no
Participant  may be granted  Awards that may be settled by delivery of more than
[___________]  shares of Stock,  subject to  adjustment  as  provided in Section
4(c). In addition,  with respect to Awards that may be settled in cash (in whole
or in part),  no  Participant  may be paid during any calendar year cash amounts
relating to such Awards that exceed the greater of the Fair Market  Value of the
number of shares of Stock  set forth in the  preceding  sentence  at the date of
grant or the date of settlement of Award. This provision sets forth two separate
limitations, so that Awards that may be settled solely by delivery of Stock will
not  operate  to  reduce  the  amount  of  cash-only  Awards,  and  vice  versa;
nevertheless, Awards that may be settled in Stock or cash must not exceed either
limitation.

         (c)  ADJUSTMENTS.  In the event that the Committee shall determine that
any dividend or other distribution  (whether in the form of cash, Stock or other
property),  recapitalization,  forward or reverse split, reorganization, merger,
consolidation,  spin-off, combination,  repurchase or exchange of Stock or other
securities, liquidation,  dissolution, or other similar corporate transaction or
event,  affects the Stock such that an  adjustment  is  appropriate  in order to
prevent  dilution or enlargement of the rights of  Participants  under the Plan,
then the Committee shall, in such manner as it may deem equitable, adjust any or
all of (i) the number and kind of shares of Stock  reserved  and  available  for
Awards under Section 4(a), including shares reserved for the ISOs and Restricted
and Deferred Stock, (ii) the number and kind of shares of Stock specified in the
Annual Per-Participant Limitations under Section 4(b), (iii) the number and kind
of  shares  of  outstanding  Restricted  Stock  or  other  outstanding  Award in
connection  with  which  shares  have been  issued,  (iv) the number and kind of
shares  that may be issued in  respect of other  outstanding  Awards and (v) the
exercise

                                       5
<PAGE>



price,  grant  price or  purchase  price  relating  to any Award (or,  if deemed
appropriate, the Committee may make provision for a cash payment with respect to
any  outstanding  Award).  In  addition,  the  Committee is  authorized  to make
adjustments in the terms and conditions of, and the criteria included in, Awards
in recognition of unusual or nonrecurring events (including, without limitation,
events  described  in the  preceding  sentence)  affecting  the  Company  or any
subsidiary or the financial  statements of the Company or any subsidiary,  or in
response to changes in applicable laws,  regulations,  or accounting principles.
The foregoing  notwithstanding,  no adjustments  shall be authorized  under this
Section 4(c) with respect to ISOs or SARs in tandem therewith to the extent that
such authority would cause the Plan to fail to comply with Section  422(b)(1) of
the Code, and no such  adjustment  shall be authorized  with respect to Options,
SARs or other Awards  subject to Section 7(f) to the extent that such  authority
would  cause  such  Awards to fail to qualify  as  "qualified  performance-based
compensation" under Section 162(m)(4)(C) of the Code.

         5.  ELIGIBILITY.  Executive  officers  and other key  employees  of the
Company and its subsidiaries, including any director or officer who is also such
an employee,  [any non-employee  director] and persons who provide consulting or
other services to the Company deemed by the Committee to be of substantial value
to the Company, are eligible to be granted Awards under the Plan. In addition, a
person who has been offered  employment  by the Company or its  subsidiaries  is
eligible to be granted an Award under the Plan,  provided  that such Award shall
be cancelled if such person fails to commence such employment, and no payment of
value may be made in connection  with such Award until such person has commenced
such employment. The foregoing notwithstanding, no member of the Committee shall
be eligible to be granted Awards under the Plan.

         6. SPECIFIC TERMS OF AWARDS.

         (a)  GENERAL.  Awards may be granted  on the terms and  conditions  set
forth in this Section 6. In addition,  the  Committee may impose on any Award or
the exercise thereof such additional terms and conditions, not inconsistent with
the provisions of the Plan, as the Committee  shall  determine,  including terms
requiring  forfeiture  of Awards in the event of  termination  of  employment or
service of the  Participant.  Except as provided in Section 6(f), 6(h), or 7(a),
or to the extent required to comply with  requirements  of the Delaware  General
Corporation Law that lawful  consideration be paid for Stock,  only services may
be required as consideration for the grant (but not the exercise) of any Award.

         (b) OPTIONS.  The Committee is  authorized to grant Options  (including
"reload" options automatically granted to offset specified exercises of Options)
on the following terms and conditions ("Options"):

         (i) EXERCISE PRICE.  The exercise price per share of Stock  purchasable
under an Option shall be determined by the Committee;  PROVIDED,  HOWEVER, that,
except as provided in Section 7(a),  such exercise  price shall be not less than
the Fair Market Value of a share on the date of grant of such Option.

                                       6

<PAGE>



         (ii) TIME AND METHOD OF EXERCISE.  The  Committee  shall  determine the
time or times  at which an  Option  may be  exercised  in whole or in part,  the
methods by which such exercise  price may be paid or deemed to be paid, the form
of such payment,  including,  without  limitation,  cash, Stock, other Awards or
awards granted under other Company plans or other property  (including  notes or
other  contractual  obligations  of  Participants  to make payment on a deferred
basis, such as through "cashless exercise" arrangements, to the extent permitted
by applicable  law),  and the methods by which Stock will be delivered or deemed
to be delivered to Participants.

         (iii) ISOS. The terms of any ISO granted under the Plan shall comply in
all respects with the  provisions of Section 422 of the Code,  including but not
limited  to the  requirement  that no ISO shall be  granted  more than ten years
after the  effective  date of the  Plan.  Anything  in the Plan to the  contrary
notwithstanding,  no term of the Plan  relating  to ISOs  shall be  interpreted,
amended,  or altered,  nor shall any  discretion or authority  granted under the
Plan be exercised,  so as to disqualify either the Plan or any ISO under Section
422 of the Code, unless requested by the affected Participant.

         (iv)  TERMINATION OF  EMPLOYMENT.  Unless  otherwise  determined by the
Committee,  upon termination of a Participant's  employment with the Company and
its  subsidiaries,   such  Participant  may  exercise  any  Options  during  the
three-month  period  following such  termination of employment,  but only to the
extent such Option was  exercisable  immediately  prior to such  termination  of
employment. Notwithstanding the foregoing, if the Committee determines that such
termination is for cause, all Options held by the Participant shall terminate as
of the termination of employment.

         (c) STOCK  APPRECIATION  RIGHTS.  The  Committee is authorized to grant
SARs on the following terms and conditions ("SARs"):

         (i) RIGHT TO PAYMENT. An SAR shall confer on the Participant to whom it
is granted a right to receive, upon exercise thereof, the excess of (A) the Fair
Market Value of one share of Stock on the date of exercise (or, if the Committee
shall so  determine  in the case of any such right  other than one related to an
ISO,  the Fair Market  Value of one share at any time during a specified  period
before or after the date of  exercise),  over (B) the grant  price of the SAR as
determined by the Committee as of the date of grant of the SAR, which, except as
provided in Section  7(a),  shall be not less than the Fair Market  Value of one
share of Stock on the date of grant.

         (ii) OTHER TERMS.  The Committee  shall  determine the time or times at
which an SAR may be  exercised  in whole or in part,  the  method  of  exercise,
method of settlement,  form of  consideration  payable in settlement,  method by
which Stock will be delivered or deemed to be delivered to Participants, whether
or not an SAR shall be in tandem with any other  Award,  and any other terms and
conditions  of any  SAR.  Limited  SARs  that  may  only be  exercised  upon the
occurrence of a Change in Control may be granted on such terms, not inconsistent
with this Section  6(c), as the  Committee  may  determine.  Limited SARs may be
either freestanding or in tandem with other Awards.

                                       7

<PAGE>



         (d) RESTRICTED  STOCK.  The Committee is authorized to grant Restricted
Stock on the following terms and conditions ("Restricted Stock"):

         (i) GRANT AND  RESTRICTIONS.  Restricted Stock shall be subject to such
restrictions on transferability and other restrictions, if any, as the Committee
may impose,  which  restrictions  may lapse separately or in combination at such
times,  under such  circumstances,  in such installments,  or otherwise,  as the
Committee may determine.  Except to the extent restricted under the terms of the
Plan and any Award  Agreement  relating to the  Restricted  Stock, a Participant
granted  Restricted  Stock  shall  have  all  of  the  rights  of a  stockholder
including,  without limitation,  the right to vote Restricted Stock or the right
to receive dividends thereon.

         (ii) FORFEITURE.  Except as otherwise determined by the Committee, upon
termination of employment or service (as determined  under criteria  established
by the Committee)  during the applicable  restriction  period,  Restricted Stock
that is at that time subject to  restrictions  shall be forfeited and reacquired
by the Company;  PROVIDED,  HOWEVER,  that the Committee may provide, by rule or
regulation or in any Award  Agreement,  or may determine in any individual case,
that restrictions or forfeiture  conditions relating to Restricted Stock will be
waived in whole or in part in the event of termination  resulting from specified
causes.

         (iii)  CERTIFICATES FOR STOCK.  Restricted Stock granted under the Plan
may  be  evidenced  in  such  manner  as  the  Committee  shall  determine.   If
certificates  representing  Restricted  Stock are  registered in the name of the
Participant,  such certificates may bear an appropriate  legend referring to the
terms,  conditions,  and restrictions  applicable to such Restricted  Stock, the
Company may retain physical  possession of the certificate,  and the Participant
shall have delivered a stock power to the Company,  endorsed in blank,  relating
to the Restricted Stock.

         (iv) DIVIDENDS. Dividends paid on Restricted Stock shall be either paid
at the dividend payment date in cash or in shares of unrestricted Stock having a
Fair Market Value equal to the amount of such dividends,  or the payment of such
dividends  shall be deferred  and/or the amount or value  thereof  automatically
reinvested in additional  Restricted  Stock,  other Awards,  or other investment
vehicles,  as the Committee  shall determine or permit the Participant to elect.
Stock distributed in connection with a Stock split or Stock dividend,  and other
property distributed as a dividend,  shall be subject to restrictions and a risk
of forfeiture to the same extent as the  Restricted  Stock with respect to which
such Stock or other property has been distributed,  unless otherwise  determined
by the Committee.

         (e) DEFERRED STOCK. The Committee is authorized to grant Deferred Stock
subject to the following terms and conditions ("Deferred Stock"):

         (i)  AWARD  AND  RESTRICTIONS.   Delivery  of  Stock  will  occur  upon
expiration of the deferral  period  specified for an Award of Deferred  Stock by
the  Committee  (or,  if  permitted  by  the   Committee,   as  elected  by  the
Participant).  In addition, Deferred Stock shall be subject to such restrictions
as the Committee may impose, if any, which restrictions may

                                       8
<PAGE>



lapse at the expiration of the deferral  period or at earlier  specified  times,
separately or in combination, in installments or otherwise, as the Committee may
determine.

         (ii) FORFEITURE.  Except as otherwise determined by the Committee, upon
termination of employment or service (as determined  under criteria  established
by the Committee)  during the applicable  deferral  period or portion thereof to
which forfeiture conditions apply (as provided in the Award Agreement evidencing
the Deferred  Stock),  all  Deferred  Stock that is at that time subject to such
forfeiture conditions shall be forfeited;  PROVIDED, HOWEVER, that the Committee
may provide,  by rule or regulation or in any Award Agreement,  or may determine
in any individual case, that restrictions or forfeiture  conditions  relating to
Deferred  Stock  will be waived in whole or in part in the event of  termination
resulting from specified causes.

         (f) BONUS STOCK AND AWARDS IN LIEU OF CASH OBLIGATIONS. The
Committee is  authorized  to grant Stock as a bonus,  or to grant Stock or other
Awards  in  lieu of  Company  obligations  to pay  cash  under  other  plans  or
compensatory arrangements. Stock or Awards granted hereunder shall be subject to
such other terms as shall be determined by the Committee.

         (g) DIVIDEND EQUIVALENTS. The Committee is authorized to grant Dividend
Equivalents  entitling the Participant to receive cash,  Stock,  other Awards or
other  property  equal in value to  dividends  paid with  respect to a specified
number of shares of Stock ("Dividend Equivalents").  Dividend Equivalents may be
awarded on a  free-standing  basis or in  connection  with  another  Award.  The
Committee may provide that  Dividend  Equivalents  shall be paid or  distributed
when accrued or shall be deemed to have been  reinvested  in  additional  Stock,
Awards  or other  investment  vehicles,  and  subject  to such  restrictions  on
transferability and risks of forfeiture, as the Committee may specify.

         (h) OTHER STOCK-BASED  AWARDS. The Committee is authorized,  subject to
limitations  under  applicable  law,  to grant  such  other  Awards  that may be
denominated  or  payable  in,  valued  in whole or in part by  reference  to, or
otherwise  based on, or related to,  Stock and factors  that may  influence  the
value of Stock, as deemed by the Committee to be consistent with the purposes of
the Plan,  including,  without  limitation,  convertible  or  exchangeable  debt
securities, other rights convertible or exchangeable into Stock, purchase rights
for Stock,  Awards with value and payment  contingent  upon  performance  of the
Company or any other  factors  designated  by the Committee and Awards valued by
reference  to the  book  value of Stock  or the  value of  securities  of or the
performance  of  specified   subsidiaries  ("Other  Stock  Based  Awards").  The
Committee shall determine the terms and conditions of such Awards.  Stock issued
pursuant  to an Award in the  nature of a  purchase  right  granted  under  this
Section 6(h) shall be purchased for such consideration,  paid for at such times,
by such methods, and in such forms, including,  without limitation, cash, Stock,
other Awards, or other property, as the Committee shall determine.  Cash awards,
as an element of or supplement to any other Award under the Plan, may be granted
pursuant to this Section 6(h).

         7. CERTAIN PROVISIONS APPLICABLE TO AWARDS.

                                       9
<PAGE>




         (a) STAND-ALONE,  ADDITIONAL,  TANDEM,  AND SUBSTITUTE  AWARDS.  Awards
granted  under the Plan may,  in the  discretion  of the  Committee,  be granted
either alone or in addition to, in tandem with or in substitution  for any other
Award  granted  under the Plan or any award  granted under any other plan of the
Company,  any subsidiary or any business entity to be acquired by the Company or
a subsidiary,  or any other right of a Participant  to receive  payment from the
Company or any subsidiary. Awards granted in addition to or in tandem with other
Awards or awards  may be  granted  either as of the same time as or a  different
time from the grant of such other Awards or awards.

         (b) TERM OF AWARDS.  The term of each Award shall be for such period as
may be determined by the Committee;  PROVIDED,  HOWEVER,  that in no event shall
the term of any ISO or an SAR granted in tandem therewith exceed a period of ten
years from the date of its grant (or such  shorter  period as may be  applicable
under Section 422 of the Code).

         (c) FORM OF PAYMENT UNDER AWARDS.  Subject to the terms of the Plan and
any  applicable  Award  Agreement,  payments  to be  made  by the  Company  or a
subsidiary  upon the grant,  exercise or  settlement  of an Award may be made in
such forms as the Committee  shall  determine,  including,  without  limitation,
cash, Stock, other Awards or other property, and may be made in a single payment
or transfer,  in installments or on a deferred basis. Such payments may include,
without  limitation,  provisions  for the  payment or  crediting  of  reasonable
interest on  installment  or  deferred  payments  or the grant or  crediting  of
Dividend  Equivalents in respect of installment or deferred payments denominated
in Stock.

         (d) LOAN PROVISIONS.  With the consent of the Committee, and subject at
all times to, and only to the extent, if any,  permitted under and in accordance
with,  laws  and  regulations  and  other  binding   obligations  or  provisions
applicable to the Company, the Company may make, guarantee or arrange for a loan
or loans to a  Participant  with  respect to the exercise of any Option or other
payment in connection with any Award,  including the payment by a Participant of
any or all federal,  state or local income or other taxes due in connection with
any Award. Subject to such limitations,  the Committee shall have full authority
to decide whether to make a loan or loans hereunder and to determine the amount,
terms and  provisions of any such loan or loans,  including the interest rate to
be charged in respect of any such loan or loans,  whether  the loan or loans are
to be with or without recourse against the borrower, the terms on which the loan
is to be repaid and  conditions,  if any,  under  which the loan or loans may be
forgiven.

         (e)  PERFORMANCE-BASED  AWARDS.  The Committee may, in its  discretion,
designate any Award the  exercisability or settlement of which is subject to the
achievement of performance  conditions as a  performance-based  Award subject to
this   Section   7(e),   in  order  to   qualify   such   Award  as   "qualified
performance-based  compensation"  within the meaning of Code Section  162(m) and
regulations thereunder.  The performance objectives for an Award subject to this
Section 7(e) shall consist of one or more business criteria and a targeted level
or levels of  performance  with  respect to such  criteria,  as specified by the
Committee  but subject to this Section  7(e).  Performance  objectives  shall be
objective and shall otherwise meet the  requirements of Section  162(m)(4)(C) of
the Code. Business criteria

                                       10
<PAGE>



used by the Committee in establishing  performance objectives for Awards subject
to this Section 7(e) shall be selected exclusively from among the following:

                  (1) Annual return on capital;

                  (2) Annual earnings per share;

                  (3) Annual cash flow provided by operations;

                  (4) Changes in annual revenues; and/or

                  (5) Strategic  business  criteria, consisting  of  one or more
objectives based on meeting specified revenue,  market  penetration,  geographic
business  expansion goals,  cost targets,  and goals relating to acquisitions or
divestitures.

The levels of performance required with respect to such business criteria may be
expressed in absolute or relative levels.  Achievement of performance objectives
with respect to such Awards shall be measured over a period of not less than one
year nor more  than  five  years,  as the  Committee  may  specify.  Performance
objectives may differ for such Awards to different  Participants.  The Committee
shall  specify  the  weighting  to be given to each  performance  objective  for
purposes of determining the final amount payable with respect to any such Award.
The Committee may, in its discretion, reduce the amount of a payout otherwise to
be made in connection  with an Award  subject to this Section 7(e),  but may not
exercise  discretion  to increase  such amount,  and the  Committee may consider
other performance criteria in exercising such discretion.  All determinations by
the  Committee  as to the  achievement  of  performance  objectives  shall be in
writing.  The Committee may not delegate any  responsibility  with respect to an
Award subject to this Section 7(e).

         (f)  ACCELERATION  UPON A CHANGE OF CONTROL.  Notwithstanding  anything
contained herein to the contrary,  unless otherwise provided by the Committee in
an Award  Agreement,  all  conditions  and  restrictions  relating  to an Award,
including limitations on exercisability,  risks of forfeiture and conditions and
restrictions  requiring the continued performance of services or the achievement
of performance  objectives with respect to the  exercisability  or settlement of
such Award, shall immediately lapse upon a Change in Control.

         8. GENERAL PROVISIONS.

         (a)  COMPLIANCE  WITH LAWS AND  OBLIGATIONS.  The Company  shall not be
obligated  to issue or deliver  Stock in  connection  with any Award or take any
other  action  under  the  Plan in a  transaction  subject  to the  registration
requirements of the Securities Act of 1933, as amended,  or any other federal or
state securities law, any requirement  under any listing  agreement  between the
Company and any national  securities  exchange or automated  quotation system or
any other law, regulation or contractual obligation of the Company until

                                       11
<PAGE>



the Company is satisfied that such laws,  regulations,  and other obligations of
the Company have been complied with in full. Certificates representing shares of
Stock  issued  under the Plan will be subject to such  stop-transfer  orders and
other  restrictions as may be applicable under such laws,  regulations and other
obligations of the Company,  including any requirement  that a legend or legends
be placed thereon.

         (b) LIMITATIONS ON  TRANSFERABILITY.  Awards and other rights under the
Plan will not be  transferable  by a  Participant  except by will or the laws of
descent and  distribution or to a Beneficiary in the event of the  Participant's
death,  and,  if  exercisable,  shall be  exercisable  during the  lifetime of a
Participant  only by such  Participant or his guardian or legal  representative.
Notwithstanding the foregoing,  the Committee may, in its discretion,  authorize
all or a portion of the Award  (other than an ISO) to be granted to a Particpant
to be on terms  which  permit  transfer by such  Participant  to (i) the spouse,
children or grandchildren of such Partipant ("Immediate Family Members"), (ii) a
trust or trusts for exclusive benefit of such Immediate Family Members, or (iii)
a partnership  in which such  Immediate  Family  Members are the only  partners,
provided that (x) there may be no consideration  for any such transfer,  (y) the
Award  agreement  pursuant to which such Awards are granted  must be approved by
the  Committee  and  must  expressly  provide  for  transferability  in a manner
consistent with this Section, and (z) subsequent transfers of transferred Awards
shall be prohibited  except those occurring by laws of descent and distribution.
Following  transfer,  any such Awards  shall  continue to be subject to the same
terms and conditions as were applicable immediately prior to transfer,  provided
that for purposes of the Plan, the term Participant  shall be deemed to refer to
the  transferee.  The events of termination of employment set forth in Section 6
hereof shall  continue to be applied  with respect to the original  Participant,
following  which the options shall be exercisable by the transferee  only to the
extent and for the periods specified in Section 6. Awards and other rights under
the Plan may not be pledged,  mortgaged,  hypothecated or otherwise  encumbered,
and shall not be subject to the claims of creditors.

         (c) NO RIGHT TO CONTINUED  EMPLOYMENT OR SERVICE.  Neither the Plan nor
any action  taken  hereunder  shall be construed as giving any employee or other
person the right to be  retained  in the employ or service of the Company or any
of its  subsidiaries,  nor shall it  interfere  in any way with the right of the
Company or any of its  subsidiaries  to terminate any  employee's  employment or
other person's service at any time.

         (d) TAXES.  The Company and any  subsidiary  is  authorized to withhold
from any Award  granted or to be settled,  any  delivery of Stock in  connection
with an Award,  any other  payment  relating to an Award or any payroll or other
payment  to a  Participant  amounts  of  withholding  and  other  taxes  due  or
potentially  payable in connection with any transaction  involving an Award, and
to take such other  action as the  Committee  may deem  advisable  to enable the
Company and  Participants to satisfy  obligations for the payment of withholding
taxes and other tax  obligations  relating to any Award.  This  authority  shall
include  authority  to withhold or receive  Stock or other  property and to make
cash  payments  in  respect  thereof  in  satisfaction  of a  Participant's  tax
obligations.

                                       12

<PAGE>



         (e)  CHANGES  TO THE PLAN AND  AWARDS.  The  Board  may  amend,  alter,
suspend, discontinue or terminate the Plan or the Committee's authority to grant
Awards  under the Plan  without the  consent of  stockholders  or  Participants,
except that any such action  shall be subject to the  approval of the  Company's
stockholders at or before the next annual meeting of stockholders  for which the
record date is after such Board action if such stockholder  approval is required
by any federal or state law or regulation or the rules of any stock  exchange or
automated  quotation system on which the Stock may then be listed or quoted, and
the Board may  otherwise,  in its  discretion,  determine  to submit  other such
changes to the Plan to  stockholders  for  approval;  PROVIDED,  HOWEVER,  that,
without the consent of an affected  Participant,  no such action may  materially
impair the rights of such  Participant  under any Award  theretofore  granted to
him. The Committee may waive any  conditions or rights under,  or amend,  alter,
suspend,  discontinue, or terminate, any Award theretofore granted and any Award
Agreement relating thereto;  PROVIDED,  HOWEVER, that, without the consent of an
affected  Participant,  no such action may materially  impair the rights of such
Participant under such Award.

         (f) NO RIGHTS TO AWARDS;  NO  STOCKHOLDER  RIGHTS.  No  Participant  or
employee  shall have any claim to be granted any Award under the Plan, and there
is no obligation for uniformity of treatment of Participants  and employees.  No
Award shall confer on any  Participant any of the rights of a stockholder of the
Company  unless and until Stock is duly issued or  transferred  and delivered to
the  Participant in accordance with the terms of the Award or, in the case of an
Option, the Option is duly exercised.

         (g) UNFUNDED STATUS OF AWARDS; CREATION OF TRUSTS. The Plan is intended
to constitute an "unfunded" plan for incentive and deferred  compensation.  With
respect to any  payments  not yet made to a  Participant  pursuant  to an Award,
nothing  contained in the Plan or any Award shall give any such  Participant any
rights  that are  greater  than  those of a  general  creditor  of the  Company;
PROVIDED,  HOWEVER,  that the  Committee may authorize the creation of trusts or
make other  arrangements  to meet the  Company's  obligations  under the Plan to
deliver cash,  Stock,  other Awards,  or other  property  pursuant to any Award,
which  trusts or other  arrangements  shall be  consistent  with the  "unfunded"
status of the Plan unless the Committee otherwise determines with the consent of
each affected Participant.

         (h) NONEXCLUSIVITY OF THE PLAN. Neither the adoption of the Plan by the
Board nor its submission to the  stockholders  of the Company for approval shall
be construed as creating any limitations on the power of the Board to adopt such
other  compensatory  arrangements as it may deem desirable,  including,  without
limitation,  the granting of stock options  otherwise  than under the Plan,  and
such arrangements may be either applicable generally or only in specific cases.

         (i) NO FRACTIONAL SHARES. No fractional shares of Stock shall be issued
or delivered  pursuant to the Plan or any Award.  The Committee  shall determine
whether cash, other Awards, or other property shall be issued or paid in lieu of
such fractional  shares or whether such fractional  shares or any rights thereto
shall be forfeited or otherwise eliminated.

                                       13
<PAGE>



         (j)  COMPLIANCE  WITH  CODE  SECTION  162(M).  It is the  intent of the
Company  that  employee  Options,  SARs and other  Awards  designated  as Awards
subject  to  Section   7(e)  shall   constitute   "qualified   performance-based
compensation"  within the meaning of Code Section  162(m).  Accordingly,  if any
provision of the Plan or any Award Agreement  relating to such an Award does not
comply or is inconsistent  with the  requirements  of Code Section 162(m),  such
provision  shall be  construed  or deemed  amended  to the extent  necessary  to
conform to such  requirements,  and no provision  shall be deemed to confer upon
the  Committee  or any  other  person  discretion  to  increase  the  amount  of
compensation otherwise payable in connection with any such Award upon attainment
of the performance objectives.

         (k) GOVERNING LAW. The validity,  construction  and effect of the Plan,
any rules and regulations  relating to the Plan and any Award Agreement shall be
determined in accordance with the laws of the State of Delaware,  without giving
effect to principles of conflicts of laws, and applicable federal law.

         (l) EFFECTIVE DATE; PLAN  TERMINATION.  The Plan shall become effective
as of the date of its  adoption by the Board,  subject to  stockholder  approval
prior to the commencement of the Initial Public Offering,  and shall continue in
effect until terminated by the Board.

                                       14


                       TRAVEL SERVICES INTERNATIONAL, INC.
                       NON-EMPLOYEE DIRECTORS' STOCK PLAN


         1. PURPOSE. The purpose of this Non-Employee Directors' Stock Plan (the
"Plan") of TRAVEL  SERVICES  INTERNATIONAL,  INC. a  Delaware  corporation  (the
"Company"),  is to advance the interests of the Company and its  stockholders by
providing a means to attract  and retain  highly  qualified  persons to serve as
non-employee  directors and advisory directors of the Company and to enable such
persons to acquire or increase a  proprietary  interest in the Company,  thereby
promoting a closer identity of interests  between such persons and the Company's
stockholders.

         2. DEFINITIONS. In addition to terms defined elsewhere in the Plan, the
following are defined terms under the Plan:

                  (a) "Code" means the Internal Revenue Code of 1986, as amended
from time to time.  References  to any  provision of the Code shall be deemed to
include regulations thereunder and successor provisions and regulations thereto.

                  (b)  "Deferred  Share"  means  a  credit  to  a  Participant's
deferral account under Section 7 which represents the right to receive one Share
upon settlement of the deferral account.  Deferral accounts, and Deferred Shares
credited thereto,  are maintained  solely as bookkeeping  entries by the Company
evidencing unfunded obligations of the Company.

                  (c) "Exchange Act" means the Securities  Exchange Act of 1934,
as amended.  References  to any provision of the Exchange Act shall be deemed to
include rules thereunder and successor provisions and rules thereto.

                  (d) "Fair  Market Value" of a Share on a given  date means the
last sales price or, if last sales  information  is generally  unavailable,  the
average of the closing bid and asked prices per Share on such date (or, if there
was no trading or  quotation  in the stock on such date,  on the next  preceding
date on which  there was  trading or  quotation)  as reported in the WALL STREET
JOURNAL;  PROVIDED,  HOWEVER, that the "Fair Market Value" of a Share subject to
Options granted  effective on the date on which the Company commences an Initial
Public  Offering  shall be the price of the  shares so issued  and sold,  as set
forth in the first final prospectus used in such Initial Public Offering.

                  (e) "Initial Public Offering" means an initial public offering
of shares in a firm  commitment  underwriting  register with the  Securities and
Exchange  Commission in compliance  with the provisions of the Securities Act of
1933, as amended.

                  (f)  "Option"  means the right,  granted  to a director  under
Section 6, to purchase a specified  number of Shares at the  specified  exercise
price for a specified period of time under the Plan.
All Options will be non-qualified stock options.


<PAGE>



                  (g)  "Participant"  means  a  person  who,  as a  non-employee
director or  advisory  director of the  Company,  has been  granted an Option or
Deferred  Shares which remain  outstanding or who has elected to be paid fees in
the form of Shares or Deferred Shares under the Plan.

                  (h) "Rule  16b-3"  means Rule  16b-3,  as from time to time in
effect  and  applicable  to  the  Plan  and  Participants,  promulgated  by  the
Securities and Exchange Commission under Section 16 of the Exchange Act.

                  (i) "Share" means a share of common stock,  $.01 par value, of
the Company and such other  securities as may be  substituted  for such Share or
such other securities pursuant to Section 8.

         3. SHARES  AVAILABLE UNDER THE PLAN.  Subject to adjustment as provided
in Section 8, the total  number of Shares  reserved and  available  for issuance
under the Plan is  [_________].  Such  Shares  may be  authorized  but  unissued
Shares, treasury Shares, or Shares acquired in the market for the account of the
Participant.  For  purposes  of the  Plan,  Shares  that may be  purchased  upon
exercise of an Option or delivered in settlement of Deferred  Shares will not be
considered to be available  after such Option has been granted or Deferred Share
credited,  except for  purposes of issuance  in  connection  with such Option or
Deferred  Share;  PROVIDED,  HOWEVER,  that, if an Option expires for any reason
without having been  exercised in full,  the Shares  subject to the  unexercised
portion of such Option will again be available for issuance under the Plan.

         4.  ADMINISTRATION  OF THE PLAN. The Plan will be  administered  by the
Board of  Directors of the Company;  PROVIDED,  HOWEVER,  that any action by the
Board  relating  to the Plan  will be taken  only if, in  addition  to any other
required vote, such action is approved by the affirmative  vote of a majority of
the directors who are not then eligible to participate in the Plan.

         5. ELIGIBILITY.  Each director or advisory director of the Company who,
on any date on which an Option is to be granted under Section 6 or on which fees
are to be paid which  could be received in the form of Shares or deferred in the
form of Deferred  Shares  under  Section 7, is not an employee of the Company or
any  subsidiary of the Company will be eligible,  at such date, to be granted an
Option  under  Section 6 or receive  fees in the form of Shares or defer fees in
the form of  Deferred  Shares  under  Section  7. No  person  other  than  those
specified in this Section 5 will be eligible to participate in the Plan.

         6. OPTIONS. An Option to purchase ______ Shares,  subject to adjustment
as provided in Section 8, will be automatically granted, (i) at the commencement
of the Initial Public  Offering,  to each person who is serving as a director or
advisory  director  of the  Company at that time or who  becomes a  director  or
advisory  director of the Company at that time and who is eligible under Section
5 at that time, and thereafter (ii) at the effective date of initial election to
the Board of  Directors,  to each person so elected or appointed who is eligible
under Section 5 at that date. In addition,  an Option to purchase  _____ Shares,
subject to adjustment as provided in Section 8, will be  automatically  granted,
at the close of business of each annual meeting of  stockholders of the Company,
to each member of the Board of  Directors  or advisory  director who is eligible
under Section 5 at the close of business of such annual meeting. Notwithstanding
the foregoing,  any person who was  automatically  granted an Option to purchase
_______ Shares at the  effective  date of  initial  election  or to the Board of
Directors or  appointment  as an advisory  director  shall not be  automatically
granted an Option to purchase

                                       2
<PAGE>



_____ shares at the first annual meeting of stockholders  following such initial
election if such annual meeting takes place within three months of the effective
date of such person's initial election to the Board of Directors.

                  (a) EXERCISE PRICE.   The exercise price per Share purchasable
upon  exercise of an Option will be equal to 100% of the Fair Market  Value of a
Share on the date of grant of the Option.

                  (b) OPTION EXPIRATION.  A Participant's  Option will expire at
the  earlier of (i) 10 years  after the date of grant or (ii) one year after the
date the  Participant  ceases  to serve as a  director  of the  Company  for any
reason.

                  (c) EXERCISABILITY.  Each  Option may be  exercised commencing
immediately upon its grant.

                  (d) METHOD OF EXERCISE.  A Participant may exercise an Option,
in  whole  or in  part,  at such  time as it is  exercisable  and  prior  to its
expiration,  by  giving  written  notice of  exercise  to the  Secretary  of the
Company,  specifying  the Option to be exercised  and the number of Shares to be
purchased, and paying in full the exercise price in cash (including by check) or
by  surrender  of Shares  already  owned by the  Participant  (except for Shares
acquired  from the Company by exercise of an option less than six months  before
the date of surrender)  having a Fair Market Value at the time of exercise equal
to the exercise price, or by a combination of cash and Shares.

         7. RECEIPT OF SHARES OR DEFERRED  SHARES IN LIEU OF FEES. Each director
or advisory  director  of the  Company may elect to be paid fees,  in his or her
capacity as a director or advisory director  (including annual retainer fees for
service on the Board, fees for service on a Board committee, fees for service as
chairman of a Board committee, and any other fees paid to directors) in the form
of Shares or  Deferred  Shares in lieu of cash  payment  of such  fees,  if such
director  is  eligible  to do so  under  Section  5 at the  date any such fee is
otherwise  payable.  If so  elected,  payment  of fees in the form of  Shares or
Deferred Shares shall be made in accordance with this Section 7.

                  (a) ELECTIONS.  Each director or advisory  director who elects
to be paid fees for a given calendar year in the form of Shares or to defer such
payment  of fees in the form of  Deferred  Shares  for such  year  must  file an
irrevocable  written  election  with the  Secretary of the Company no later than
December 31 of the year preceding such calendar year;  PROVIDED,  that any newly
elected or  appointed  director may file an election for any year not later than
30 days after the date such person first became a director or advisory director,
and a  director  may file an  election  for the year in  which  the Plan  became
effective not later than 30 days after the date of effectiveness. An election by
a director or advisory  director  shall be deemed to be continuing and therefore
applicable  to  subsequent  Plan years unless the director or advisory  director
revokes or changes such  election by filing a new election  form by the due date
for such form  specified in this  Section  7(a).  The election  must specify the
following:

                           (i)  A percentage of fees to be received  in the form
of Shares or deferred in the form of Deferred Shares under the Plan; and

                           (ii) In the case of a deferral, the period or periods
during which  settlement  of Deferred  Shares will be deferred  (subject to such
limitations as may be specified by counsel to the

                                       3
<PAGE>



Company).  Certain  elections may not result in receipt of Shares or deferral of
fees as Deferred Shares for a six-month period, as provided in Section 7(g).

                  (b)  PAYMENT  OF FEES IN THE  FORM OF  SHARES.  At any date on
which fees are payable to a Participant  who has elected to receive such fees in
the  form of  Shares,  the  Company  will  issue  to such  Participant,  or to a
designated third party for the account of such  Participant,  a number of Shares
having an  aggregate  Fair  Market  Value at that date equal to the fees,  or as
nearly as possible  equal to the fees (but in no event  greater  than the fees),
that would have been payable at such date but for the Participant's  election to
receive  Shares in lieu thereof.  If the Shares are to be credited to an account
maintained by the Participant and to the extent reasonably  practicable  without
requiring  the actual  issuance of  fractional  Shares,  the Company shall cause
fractional  Shares to be credited to the  Participant's  account.  If fractional
Shares are not so credited,  any part of the Participant's  fees not paid in the
form of whole  Shares will be payable in cash to the  Participant  (either  paid
separately or included in a subsequent  payment of fees,  including a subsequent
payment of fees subject to an election under this Section 7).

                  (c)  DEFERRAL  OF FEES IN THE  FORM OF  DEFERRED  SHARES.  The
Company will  establish a deferral  account for each  Participant  who elects to
defer fees in the form of Deferred  Shares  under this Section 7. At any date on
which fees are  payable to a  Participant  who has  elected to defer fees in the
form of Deferred  Shares,  the Company will credit such  Participant's  deferral
account with a number of Deferred Shares equal to the number of Shares having an
aggregate Fair Market Value at that date equal to the fees that otherwise  would
have been  payable  at such  date but for the  Participant's  election  to defer
receipt of such fees in the form of  Deferred  Shares.  The  amount of  Deferred
Shares so credited shall include  fractional Shares calculated to at least three
decimal places.

                  (d) CREDITING OF DIVIDEND EQUIVALENTS.  Whenever dividends are
paid or  distributions  made with  respect  to  Shares,  a  Participant  to whom
Deferred  Shares are then  credited in a deferral  account  shall be entitled to
receive, as dividend equivalents,  an amount equal in value to the amount of the
dividend paid or property distributed on a single Share multiplied by the number
of Deferred  Shares  (including  any  fractional  Share)  credited to his or her
deferral account as of the record date for such dividend or  distribution.  Such
dividend equivalents shall be credited to the Participant's  deferral account as
a number of Deferred  Shares  determined by dividing the aggregate value of such
dividend  equivalents by the Fair Market Value of a Share at the payment date of
the dividend or distribution.

                  (e) SETTLEMENT OF DEFERRED SHARES. The Company will settle the
Participant's  deferral  account by delivering to the Participant (or his or her
beneficiary)  a number of Shares  equal to the number of whole  Deferred  Shares
then  credited to his or her  deferral  account  (or a specified  portion in the
event of any partial  settlement),  together with cash in lieu of any fractional
Share remaining at a time that less than one whole Deferred Share is credited to
such  deferral  account.  Such  settlement  shall  be made at the  time or times
specified in the  Participant's  election filed in accordance with Section 7(a);
PROVIDED,  HOWEVER,  that a Participant may further defer settlement of Deferred
Shares if counsel to the Company  determines  that such further  deferral likely
would be effective under applicable federal income tax laws and regulations.

                                       4

<PAGE>



                  (f) NONFORFEITABILITY. The interest of each Participant in any
fees paid in the form of Shares or  Deferred  Shares (and any  deferral  account
relating thereto) at all times will be nonforfeitable.

         8. ADJUSTMENT PROVISIONS.

                  (a)  CORPORATE  TRANSACTIONS  AND  EVENTS.  In the  event  any
dividend or other  distribution  (whether  in the form of cash,  Shares or other
property),  recapitalization,  forward or reverse split, reorganization, merger,
consolidation,  spin-off,  combination,  repurchase, exchange of Shares or other
securities of the Company,  extraordinary dividend (whether in the form of cash,
Shares, or other property), liquidation, dissolution, or other similar corporate
transaction  or event affects the Shares such that an adjustment is  appropriate
in order to prevent dilution or enlargement of each  Participant's  rights under
the Plan, then an adjustment shall be made, in a manner that is proportionate to
the change to the Shares and otherwise equitable,  in (i) the number and kind of
Shares  remaining  reserved and available for issuance under Section 3, (ii) the
number  and kind of Shares to be subject  to each  automatic  grant of an Option
under  Section 6, (iii) the number and kind of Shares  issuable upon exercise of
outstanding Options,  and/or the exercise price per Share thereof (provided that
no fractional Shares will be issued upon exercise of any Option),  (iv) the kind
of Shares to be issued in lieu of fees  under  Section 7, and (v) the number and
kind of Shares to be issued upon  settlement of Deferred Shares under Section 7.
In addition,  the Board of Directors is authorized to make such  adjustments  in
recognition of unusual or non-recurring  events (including,  without limitation,
events  described  in the  preceding  sentence)  affecting  the  Company  or any
subsidiary or the financial  statements of the Company or any subsidiary,  or in
response to changes in applicable  laws,  regulations or accounting  principles.
The foregoing  notwithstanding,  no adjustment may be made  hereunder  except as
will be  necessary  to maintain the  proportionate  interest of the  Participant
under the Plan and to  preserve,  without  exceeding,  the value of  outstanding
Options and potential  grants of Options and the value of  outstanding  Deferred
Shares.

                  (b)  INSUFFICIENT   NUMBER  OF  SHARES.  If  at  any  date  an
insufficient  number of Shares are  available  under the Plan for the  automatic
grant of Options or the  receipt  of fees in the form of Shares or  deferral  of
fees in the  form of  Deferred  Shares  at that  date,  Options  will  first  be
automatically  granted  proportionately to each eligible director, to the extent
Shares are then  available  (provided  that no fractional  Shares will be issued
upon  exercise of any Option) and  otherwise  as provided  under  Section 6, and
then, if any Shares remain  available,  fees shall be paid in the form of Shares
or deferred in the form of Deferred Shares  proportionately among directors then
eligible to participate to the extent Shares are then available and otherwise as
provided under Section 7.

         9.  CHANGES  TO THE PLAN.  The Board of  Directors  may  amend,  alter,
suspend, discontinue, or terminate the Plan or authority to grant Options or pay
fees in the form of Shares or Deferred Shares under the Plan without the consent
of stockholders or Participants, except that any amendment or alteration will be
subject to the  approval  of the  Company's  stockholders  at or before the next
annual  meeting of  stockholders  for which the record date is after the date of
such Board  action if such  stockholder  approval  is required by any federal or
state  law or  regulation  or the  rules  of any  stock  exchange  or  automated
quotation  system as then in effect,  and the Board may  otherwise  determine to
submit other such  amendments  or  alterations  to  stockholders  for  approval;
PROVIDED, HOWEVER, that, without the consent of an affected Participant, no such
action may materially impair the rights of

                                       5
<PAGE>



such Participant  with respect to any previously  granted Option or any previous
payment of fees in the form of Shares or Deferred Shares.

         10. GENERAL PROVISIONS.

                  (a) AGREEMENTS.  Options, Deferred Shares, and any other right
or obligation  under the Plan may be evidenced by agreements or other  documents
executed  by the  Company  and  the  Participant  incorporating  the  terms  and
conditions set forth in the Plan,  together with such other terms and conditions
not inconsistent  with the Plan, as the Board of Directors may from time to time
approve.

                  (b) COMPLIANCE WITH LAWS AND OBLIGATIONS. The Company will not
be  obligated  to issue or deliver  Shares in  connection  with any  Option,  in
payment  of any  directors'  fees,  or in  settlement  of  Deferred  Shares in a
transaction  subject to the  registration  requirements of the Securities Act of
1933, as amended,  or any other federal or state securities law, any requirement
under any  listing  agreement  between  the  Company  and any stock  exchange or
automated  quotation  system,  or any  other  law,  regulation,  or  contractual
obligation  of the  Company,  until the  Company  is  satisfied  that such laws,
regulations,  and other  obligations  of the Company have been  complied with in
full. Certificates  representing Shares issued under the Plan will be subject to
such stop-transfer orders and other restrictions as may be applicable under such
laws,  regulations,   and  other  obligations  of  the  Company,  including  any
requirement that a legend or legends be placed thereon.

                  (c) LIMITATIONS ON TRANSFERABILITY.  Options, Deferred Shares,
and any other right  under the Plan will not be  transferable  by a  Participant
except by will or the laws of descent and  distribution  or to a Beneficiary  in
the event of the Participant's death, and, if exercisable,  shall be exercisable
during the lifetime of a Participant only by such Participant or his guardian or
legal representative.  Notwithstanding the foregoing,  the Committee may, in its
discretion,  authorize all or a portion of the Options, Deferred Shares or other
right  under  the Plan  granted  to a  Particpant  to be on terms  which  permit
transfer by such  Participant to (i) the spouse,  children or  grandchildren  of
such  Partipant  ("Immediate  Family  Members"),  (ii) a  trust  or  trusts  for
exclusive  benefit of such Immediate  Family Members,  or (iii) a partnership in
which such Immediate  Family  Members are the only  partners,  provided that (x)
there may be no consideration  for any such transfer,  (y) the Option,  Deferred
Share or other right agreement pursuant to which such awards are granted must be
approved by the Committee and must expressly  provide for  transferability  in a
manner consistent with this Section, and (z) subsequent transfers of transferred
Options,  Deferred  Shares or other  rights  shall be  prohibited  except  those
occurring  by laws of descent and  distribution.  Following  transfer,  any such
awards  shall  continue to be subject to the same terms and  conditions  as were
applicable  immediately  prior to  transfer,  provided  that for purposes of the
Plan, the term Participant shall be deemed to refer to the transferee.  Options,
Deferred  Shares,  and any  other  right  under  the  Plan  may not be  pledged,
mortgaged, hypothecated or otherwise encumbered, and shall not be subject to the
claims of creditors.

                  (d) NO RIGHT TO CONTINUE AS A DIRECTOR.  Nothing  contained in
the Plan or any agreement  hereunder will confer upon any  Participant any right
to continue to serve as a director or advisory director of the Company.

                  (e) NO STOCKHOLDER RIGHTS CONFERRED.  Nothing contained in the
Plan or any agreement  hereunder will confer upon any Participant (or any person
or entity claiming rights by or

                                       6
<PAGE>


through a  Participant)  any rights of a stockholder  of the Company  unless and
until Shares are in fact issued to such  Participant (or person) or, in the case
an Option, such Option is validly exercised in accordance with Section 6.

                  (f)  NONEXCLUSIVITY  OF THE PLAN.  Neither the adoption of the
Plan by the Board of Directors  nor its  submission to the  stockholders  of the
Company for approval shall be construed as creating any limitations on the power
of the Board to adopt such other  compensatory  arrangements for directors as it
may deem desirable.

                  (g) GOVERNING LAW. The validity,  construction,  and effect of
the Plan and any agreement  hereunder will be determined in accordance  with the
laws of the  State  of  [Delaware],  without  giving  effect  to  principles  of
conflicts of laws, and applicable federal law.

                  11.   STOCKHOLDER   APPROVAL,   EFFECTIVE   DATE,   AND   PLAN
TERMINATION.  The Plan will be  effective  as of the date of its adoption by the
Board,  subject to stockholder approval prior to the commencement of the Initial
Public  Offering,  and,  unless  earlier  terminated  by  action of the Board of
Directors,  shall  terminate  at such time as no  Shares  remain  available  for
issuance under the Plan and the Company and Participants  have no further rights
or obligations under the Plan.

                                       7

                                                                    

                  CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


     As  independent  public  accountants,  we hereby  consent to the use of our
reports (and to all  references to our Firm)  included in or made a part of this
registration statement.


Dated: May 14, 1997

/s/  Arthur Andersen LLP




                 CONSENT OF PERSON NAMED TO BECOME A DIRECTOR

   Pursuant  to Rule 438 under  the  Securities  Act of 1933,  as  amended  (the
"Securities  Act"), I hereby consent to the use of my name and any references to
me as a person nominated to become a director of Travel Services  International,
Inc.  ("TSII")  in the  Prospectus  constituting  a part of TSII's  Registration
Statement on Form S-1 to be filed with the  Securities  and Exchange  Commission
pursuant to the Securities Act.

Dated: May 13, 1997

                                         /s/ Robert G. Falcone
                                         -----------------------
                                         Robert G. Falcone

                                       1
<PAGE>


                 CONSENT OF PERSON NAMED TO BECOME A DIRECTOR

   Pursuant  to Rule 438 under  the  Securities  Act of 1933,  as  amended  (the
"Securities  Act"), I hereby consent to the use of my name and any references to
me as a person nominated to become a director of Travel Services  International,
Inc.  ("TSII")  in the  Prospectus  constituting  a part of TSII's  Registration
Statement on Form S-1 to be filed with the  Securities  and Exchange  Commission
pursuant to the Securities Act.

Dated: May 13, 1997

                                        /s/ Wayne A. Heller
                                        -------------------------
                                        Wayne A. Heller

                                       2
<PAGE>

                 CONSENT OF PERSON NAMED TO BECOME A DIRECTOR

   Pursuant  to Rule 438 under  the  Securities  Act of 1933,  as  amended  (the
"Securities  Act"), I hereby consent to the use of my name and any references to
me as a person nominated to become a director of Travel Services  International,
Inc.  ("TSII")  in the  Prospectus  constituting  a part of TSII's  Registration
Statement on Form S-1 to be filed with the  Securities  and Exchange  Commission
pursuant to the Securities Act.

Dated: May 9, 1997

                                        /s/ Imad Khalidi
                                        ---------------------
                                        Imad Khalidi

                                       3
<PAGE>


                 CONSENT OF PERSON NAMED TO BECOME A DIRECTOR

   Pursuant  to Rule 438 under  the  Securities  Act of 1933,  as  amended  (the
"Securities  Act"), I hereby consent to the use of my name and any references to
me as a person nominated to become a director of Travel Services  International,
Inc.  ("TSII")  in the  Prospectus  constituting  a part of TSII's  Registration
Statement on Form S-1 to be filed with the  Securities  and Exchange  Commission
pursuant to the Securities Act.

Dated: May 10, 1997

                                        /s/ Susan Parker
                                        --------------------------
                                        Susan Parker

                                       4
<PAGE>


                 CONSENT OF PERSON NAMED TO BECOME A DIRECTOR

   Pursuant  to Rule 438 under  the  Securities  Act of 1933,  as  amended  (the
"Securities  Act"), I hereby consent to the use of my name and any references to
me as a person nominated to become a director of Travel Services  International,
Inc.  ("TSII")  in the  Prospectus  constituting  a part of TSII's  Registration
Statement on Form S-1 to be filed with the  Securities  and Exchange  Commission
pursuant to the Securities Act.

Dated: May 13, 1997

                                        /s/ John Przywara
                                        ------------------
                                        John Przywara

                                       5

<PAGE>

                  CONSENT OF PERSON NAMED TO BECOME A DIRECTOR

   Pursuant  to Rule 438 under  the  Securities  Act of 1933,  as  amended  (the
"Securities  Act"), I hereby consent to the use of my name and any references to
me as a person nominated to become a director of Travel Services  International,
Inc.  ("TSII")  in the  Prospectus  constituting  a part of TSII's  Registration
Statement on Form S-1 to be filed with the  Securities  and Exchange  Commission
pursuant to the Securities Act.

Dated: May 14, 1997

                                                  ______________________________
                                                  Tommasso Zanzotto

                                        6

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
     Travel Services  International, Inc., and Founding Companies Unaudited Pro
Forma  Combined  Financial  Statements  for the Year Ended December 31, 1996 (In
Thousands)

</LEGEND>
<MULTIPLIER>                                     1,000
<CURRENCY>                                U.S. Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                           DEC-31-1996  
<PERIOD-START>                              JAN-01-1996
<PERIOD-END>                                DEC-31-1996   
<EXCHANGE-RATE>                                      1<F1>
<CASH>                                           6,066
<SECURITIES>                                         0
<RECEIVABLES>                                    3,038
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                35,769
<PP&E>                                           9,169
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  54,042
<CURRENT-LIABILITIES>                           10,913
<BONDS>                                          5,422
                                0
                                          0
<COMMON>                                            85
<OTHER-SE>                                      37,622
<TOTAL-LIABILITY-AND-EQUITY>                    54,042
<SALES>                                         53,027
<TOTAL-REVENUES>                                53,027
<CGS>                                           33,727
<TOTAL-COSTS>                                   33,727
<OTHER-EXPENSES>                                11,526
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,420
<INCOME-PRETAX>                                  6,354
<INCOME-TAX>                                     2,833
<INCOME-CONTINUING>                              3,521
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     3,521
<EPS-PRIMARY>                                      .43
<EPS-DILUTED>                                      .43


<FN>
<F1>
     The above numbers should only be read in conjunction  with TSII's financial
statements and accompanying footnotes, for the period ended December 31, 1996.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission