TRAVEL SERVICES INTERNATIONAL INC
S-1/A, 1997-06-19
TRANSPORTATION SERVICES
Previous: EQUITY OFFICE PROPERTIES TRUST, 8-A12B, 1997-06-19
Next: WOLF INDUSTRIES INC, 10SB12G, 1997-06-19



   
     As filed with the Securities and Exchange Commission on June 19, 1997.
                                                    REGISTRATION NO. 333 -27125
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                               ----------------


                                AMENDMENT NO. 1
                                       TO
                                    FORM S-1

                          REGISTRATION STATEMENT UNDER
                          THE SECURITIES ACT OF 1933

                               ----------------

                      TRAVEL SERVICES INTERNATIONAL, INC.

             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
    

<TABLE>
<S>                                       <C>                            <C>
                Delaware                              4724                     52-2030324
    (State or other jurisdiction of       (Primary Standard Industrial      (I.R.S. Employer
         incorporation or organization)    Classification Code Number)   Identification Number)
</TABLE>


                               ----------------

                          c/o Alpine Consolidated, LLC
                         4701 Sangamore Road, Suite P15
                            Bethesda, Maryland 20816
                                 (301) 320-7811

              (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER,
       INCLUDING AREA CODE, OF REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES)

   
            Joseph V. Vittoria, Chairman and Chief Executive Officer
                      TRAVEL SERVICES INTERNATIONAL, INC.
                             515 No. Flagler Drive
                               Suite 300-Pavillion
                         West Palm Beach, Florida 33401
                                 (561) 802-3396

           (NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER,
                  INCLUDING AREA CODE, OF AGENT FOR SERVICE)

                                   Copies to:

<TABLE>
<S>                                                    <C>
            Bruce S. Mendelsohn, Esq.                       Neil Gold, Esq.
    AKIN, GUMP, STRAUSS, HAUER & FELD, L.L.P.          FULBRIGHT & JAWORSKI L.L.P.
        1333 New Hampshire Avenue, N.W., Suite 400     666 Fifth Avenue 31st Floor
             Washington, D.C. 20036                       New York, NY 10103
                 (202) 887-4000                             (212) 318-3000
</TABLE>


                               ----------------

 APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE OF SECURITIES TO THE PUBLIC:

  As soon as practicable after this Registration Statement becomes effective.

                               ----------------

If any of the  securities  being  registered on this Form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933, as amended (the "Securities Act"), check the following box. [ ]

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the  Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering. [ ]

If this Form is a  post-effective  amendment  filed pursuant to 462(c) under the
Securities Act, check the following box and list the Securities Act registration
statement number of the earlier  effective  registration  statement for the same
offering. [ ]

If  delivery  of  the  prospectus  is  expected to be made pursuant to Rule 434,
                        please check the following box. [x]

                        CALCULATION OF REGISTRATION FEE

- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
      TITLE OF EACH CLASS                                  PROPOSED MAXIMUM     PROPOSED MAXIMUM
      OF SECURITIES TO BE                AMOUNT TO         OFFERING PRICE       AGGREGATE OFFERING       AMOUNT OF
           REGISTERED                 BE REGISTERED(1)       PER UNIT(2)            PRICE(2)           REGISTRATION FEE
<S>                                   <C>                  <C>                  <C>                    <C>
Common Stock, $0.01 par value per
 share  ...........................      2,875,000             $13.00              $37,375,000           $11,326(3)
</TABLE>
    


- --------------------------------------------------------------------------------

(1)  Includes 375,000 shares that the  Underwriters  have the option to purchase
     to cover over-allotments
   
(2)  Estimated  solely for purpose of calculating the  registration fee pursuant
     to Rule 457(a).

(3)  Of this amount, $10,455 was previously paid.

     THE  REGISTRANT  HEREBY  AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES  AS  MAY  BE  NECESSARY  TO  DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT
SHALL  FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT  SHALL  THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE  SECURITIES  ACT, OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME EFFECTIVE
ON  SUCH DATE AS THE SECURITIES AND EXCHANGE COMMISSION, ACTING PURSUANT TO SAID
SECTION 8(A), MAY DETERMINE.
    
- --------------------------------------------------------------------------------


<PAGE>

   
                  SUBJECT TO COMPLETION, DATED JUNE 19, 1997

                                2,500,000 SHARES

                                TRAVEL SERVICES
                              INTERNATIONAL, INC.

                                 COMMON STOCK

     All of the 2,500,000  shares of Common Stock offered  hereby are being sold
(the "Offering") by the Company.


     Prior to this Offering there has been no public market for the Common Stock
of the Company. It is currently estimated that the initial public offering price
of  the  Common  Stock  will  be  between  $11.00  and  $13.00  per  share.  See
"Underwriting"  for a discussion of the factors to be considered in  determining
the initial public  offering  price.  The Company has applied for listing of the
Common  Stock for  quotation  on the  Nasdaq  National  Market  under the symbol
"TRVL."

     See "Risk Factors" commencing on page 9 of this Prospectus for a discussion
of certain  factors that should be considered by  prospective  purchasers of the
Common Stock offered hereby.

                                  ----------

THESE  SECURITIES  HAVE  NOT  BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE  COMMISSION  OR  ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR  ANY  STATE  SECURITIES COMMISSION PASSED UPON THE
ACCURACY  OR  ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS
                              A CRIMINAL OFFENSE.

================================================================================
                                   Price to     Underwriting     Proceeds to
                                   Public       Discount (1)     Company (2)
                                   ----------   --------------   --------------
Per Share  .....................     $              $                $
Total (3)  .....................     $              $                $
================================================================================

(1)  See  "Underwriting"  for  information  concerning  indemnification  of  the
     Underwriters and other matters.

(2)  Before deducting expenses payable by the Company, estimated at $2,500,000.
    

(3)  The Company has granted to the  Underwriters a 30-day option to purchase up
     to   375,000   additional   shares   of  Common   Stock   solely  to  cover
     over-allotments,  if any. If the Underwriters exercise this option in full,
     the Price to the Public will total $       , the Underwriting Discount will
     total $        and the  Proceeds  to the  Company  will total $       . See
     "Underwriting."

The shares of Common Stock are offered by the several Underwriters named herein,
subject to receipt and  acceptance  by them and subject to their right to reject
any order in whole or in part. It is expected that delivery of the  certificates
representing  such shares will be made against payment therefor at the office of
Montgomery Securities on or about , 1997.

                                  ----------

MONTGOMERY SECURITIES                                                FURMAN SELZ

   
                                        , 1997
    

Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.

<PAGE>

   
                              GLOBE OF THE WORLD
                          WITH COLLAGE OF PICTURES OF
                             TRAVEL DESTINATIONS.
    





















CERTAIN PERSONS  PARTICIPATING  IN THE OFFERING MAY ENGAGE IN TRANSACTIONS  THAT
STABILIZE, MAINTAIN OR OTHERWISE AFFECT THE PRICE OF THE COMMON STOCK, INCLUDING
PURCHASES OF THE COMMON STOCK TO STABILIZE  ITS MARKET  PRICE,  PURCHASES OF THE
COMMON  STOCK TO  COVER  SOME OR ALL OF A SHORT  POSITION  IN THE  COMMON  STOCK
MAINTAINED  BY THE  UNDERWRITERS  AND THE  IMPOSITION  OF  PENALTY  BIDS.  FOR A
DESCRIPTION OF THESE ACTIVITIES, SEE "UNDERWRITING."

                                       2


<PAGE>

                               PROSPECTUS SUMMARY

     Simultaneously  with and as a condition to the closing of the Offering made
by this  Prospectus,  Travel  Services  International,  Inc.  will  acquire,  in
separate combination  transactions (the "Combinations") in exchange for cash and
shares of its Common Stock,  all of the common stock and ownership  interests of
five  specialized  distributors of travel services (each, a "Founding  Company,"
and collectively,  the "Founding  Companies").  Unless otherwise indicated,  all
references  to  the  "Company"  herein  include  the  Founding  Companies,   and
references herein to TSII mean Travel Services International,  Inc. prior to the
consummation of the  Combinations.  For more information about the Combinations,
see "Certain Transactions."

     The  following  summary is qualified in its entirety by, and should be read
in conjunction with, the more detailed  information and financial statements and
related  notes  appearing   elsewhere  in  this  Prospectus.   Unless  otherwise
indicated,  all share,  per share and financial  information in this Prospectus:
(i) have been  adjusted to give effect to the  Combinations;  and (ii) assume no
exercise  of  the  Underwriters'  over-allotment  option.  Except  as  indicated
otherwise,  all references to Common Stock include  Restricted Common Stock. See
"Description of Capital Stock - Common Stock and Restricted Common Stock."

                                  THE COMPANY

   
     The Company was  established to create a leading single source  distributor
of specialized leisure travel services to both travel agents and travelers.  The
Founding  Companies are specialized  distributors  of travel services  providing
airline,  cruise or European auto rental  reservations.  Unlike  travel  agents,
specialized  distributors  such as the  Founding  Companies  focus  on a  single
segment of the  travel  service  industry  and thus  provide a greater  level of
expertise with respect to their segments.  Specialized distributors offer travel
providers,  such as  airlines,  cruise  lines  and  auto  rental  companies,  an
alternative  distribution  channel through which significant amounts of capacity
are  sold  in  return  for  preferential   pricing.   Through  consolidation  of
specialized  distributors,  the Company will be able to offer both travel agents
and travelers a single  source of  competitively  priced  services and extensive
expertise within and across multiple leisure travel segments.

     The  Founding  Companies  are  specialized  distributors  of the  following
leisure  travel   services:   domestic   airline   reservations   (Travel  800),
international  airline reservations (D-FW Tours), cruise vacations (Cruises Only
and Cruises Inc.) and European auto rentals (Auto  Europe).  As leaders in their
respective  segments,  the  Founding  Companies  have  experienced   significant
internal  growth,  with combined net revenues  increasing  from $34.0 million in
1994 to $53.0 million in 1996, representing a 24.9% compound annual growth rate.
In 1996,  the  Company  sold  reservations  for  approximately  224,000  airline
passengers,   98,000  cruise  passengers  and  195,000  European  auto  rentals,
representing the sale of over $285 million in travel services.  Of the Company's
1996 net revenues,  approximately 53% were attributable to travel agents and 47%
were  attributable to travelers.  The Company has negotiated  arrangements  with
most major airline,  cruise line and European auto rental  companies,  including
such travel  providers as Continental  Airlines,  Inc.,  Delta Air Lines,  Inc.,
Carnival  Cruise Lines,  Royal Caribbean  Cruise Lines,  Avis Europe Limited and
Europcar International S.A.    

     Travelers  from the United  States (the "U.S.")  spent  approximately  $500
billion on business and leisure travel in 1996, a 16.3% increase from 1995, with
leisure travelers  comprising  approximately 65% of the total travel market. The
travel industry's principal providers,  such as airlines,  cruise lines and auto
rental  companies,  historically have relied on their internal sales departments
and travel agencies as their primary  distribution  channels.  These traditional
distribution  channels,  however,  have not enabled  such  providers to maximize
their capacity  utilization and generally have offered limited  expertise to the
traveler.  The internal sales department of a travel provider can offer in-depth
knowledge about its services but will not offer alternative  services from other
travel providers.  Travel agents,  while enabling a traveler to compare multiple
options from different travel  providers,  often lack extensive  expertise about
the specific  services  being offered.  By focusing on specific  segments of the
travel service industry,  specialized  distributors are able to more efficiently
sell the  capacity  of travel  providers.  As a  result,  travel  providers  are
increasingly  utilizing  specialized  distributors.   Furthermore,   specialized
distributors are able to offer both travel agents

                                       3


<PAGE>

and travelers  in-depth  knowledge  about specific  services from many different
travel providers.  This is becoming increasingly  important to travel agents and
travelers  as the number of travel  providers  and travel  options  continues to
expand.

     The Company's  objective is to become the leading single source distributor
of specialized  leisure travel services to both travel agents and travelers.  To
achieve this goal, the Company  intends to: (i) provide  extensive  expertise in
specific  travel  segments;  (ii)  maintain  and  enhance  its strong  strategic
relationships  with  travel  providers;  (iii)  offer  high  levels of  customer
service; (iv) leverage and expand its technology infrastructure; and (v) operate
with a decentralized  management structure.  In addition, the Company intends to
implement  a  focused   internal   growth  strategy  and  pursue  an  aggressive
acquisition program.

     Implement  Internal Growth  Strategy.  While the Company intends to acquire
specialized  distributors of leisure travel  services,  strong internal  revenue
growth remains the core of the Company's growth  strategy.  The Company believes
that the Founding Companies' growth will be enhanced by: (i) continued growth in
the leisure  travel  industry;  (ii) the ability of the  Founding  Companies  to
leverage their recent  investments  in technology;  (iii) the expansion of sales
and marketing  programs;  and (iv) continued  hiring of  reservation  agents and
other staff to increase sales capacity.

   
     On a combined  basis,  the Company  expects to  implement  best  practices,
particularly with respect to information and telecommunications  technology,  to
achieve  economies of scale and, most  importantly,  to benefit from significant
cross-selling  opportunities  that will further  enhance the  Company's  revenue
growth. Through the consolidation of the Founding Companies, the Company will be
able to offer "one-stop shopping" for a variety of travel services. For example,
Travel 800, which currently focuses on domestic air travel, has begun to satisfy
international  air travel  requests  through D-FW Tours and offer  international
customers a European auto rental option through Auto Europe. Similarly,  Cruises
Only and Cruises  Inc.,  which focus on cruise  line  reservations,  are able to
provide travelers with domestic and international  airline  reservations through
Travel  800 and D-FW  Tours.  As a result  of this  cross-selling,  the  Company
retains the  preferential  pricing and  in-depth  expertise  with regard to each
segment  while  providing  its  customers  with the benefits of a broad array of
travel services.

     Pursue an Aggressive  Acquisition  Program.  The Company  believes that the
travel service industry is highly fragmented with significant  opportunities for
consolidation.  The  Company  intends to  implement  an  aggressive  acquisition
program targeting other leading specialized distributors. The Company intends to
seek acquisitions within its core airline,  cruise line and European auto rental
market segments in order to gain market share. In addition, the Company plans to
acquire  companies  that  specialize  in the  distribution  of  travel  services
complementary to those currently offered by the Company,  such as tour operators
and distributors  specializing in hotel and rail  reservations.  Acquisitions of
this nature will enhance the Company's  ability to be a single source of leisure
travel  services  for its  customers.  Finally,  the  Company  may  also  pursue
international  acquisitions  that will  enable  the  Company  to  replicate  its
business model for domestic and  international  travel  originating in a country
other than the U.S.  The  Company has  reviewed  various  strategic  acquisition
opportunities  and  has  held  preliminary  discussions  with a  number  of such
acquisition  candidates.  As of the  date  of the  Prospectus,  except  for  the
Combinations, the Company has no agreement with respect to any acquisition.    

     The Company has analyzed  significant  data on the travel service  industry
and  individual  businesses  within the industry  and  believes  that it is well
positioned  to implement its  acquisition  program  following the Offering.  The
Company  believes  that the  experience,  reputation  and  relationships  of the
Founding  Companies'  management  will be of significant  value in the Company's
attempts to acquire other  specialized  distributors.  In addition,  the Company
will rely on the  industry  experience  of its senior  management,  particularly
Joseph  Vittoria,  the Chairman and Chief Executive  Officer,  who is the former
Chief Executive  Officer of Avis, Inc. and a founding member of the World Travel
and Tourism Council.

                                       4


<PAGE>


                                 THE OFFERING

   
<TABLE>
<S>                                                         <C>
Common Stock offered by the Company .....................   2,500,000 shares
Common Stock to be outstanding after the Offering  ......   8,406,726 shares (1)(2)
Use of proceeds   .......................................   To pay the cash  portion of the  purchase
                                                            price for the Founding  Companies and for
                                                            general  corporate  purposes,   including
                                                            future   acquisitions.    See   "Use   of
                                                            Proceeds." (2)
Proposed Nasdaq National Market symbol ..................   TRVL
</TABLE>
    

- ----------

   
(1)  Excludes  1,000,000  shares of Common Stock reserved for issuance under the
     Company's  option plans,  of which options to purchase  783,900  shares are
     expected to be issued  concurrently  with the Offering.  See  "Management -
     1997 Long- Term Incentive Plan" and "- 1997 Non-Employee Directors' Stock
     Plan."

(2)  Of the net  proceeds, $22.2 million will be used to pay the cash portion of
     the purchase price for the Founding Companies of which  approximately $21.9
     million will be paid to former  stockholders of the Founding  Companies who
     will become officers,  directors,  key employees or holders of more than 5%
     of  the  Common  Stock  of  the  Company.   See  "Certain   Transactions  -
     Organization  of  the  Company."  The  Company's   executive  officers  and
     directors,  and entities affiliated with them and holders of at least 5% of
     the outstanding  Common Stock will  beneficially own shares of Common Stock
     representing  63.9% of the total  voting  power of the Common  Stock  after
     giving  effect to the Offering  (70.2% if all shares of  Restricted  Common
     Stock were converted into Common Stock).  See "Principal  Stockholders" and
     "Description of Capital Stock -- Common Stock and Restricted Common Stock."
    

                                       5


<PAGE>


                   SUMMARY PRO FORMA COMBINED FINANCIAL DATA
                (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

     TSII will  acquire  the  Founding  Companies  simultaneously  with and as a
condition  to  the  consummation  of  the  Offering.   For  financial  statement
presentation purposes,  however, Auto Europe, one of the Founding Companies, has
been designated as the "accounting  acquiror." The following  summary  unaudited
pro forma  combined  financial  data  present  certain  data for the  Company as
adjusted for: (i) the effects of the  Combinations on a historical  basis;  (ii)
the  effects  of  certain  pro forma  adjustments  to the  historical  financial
statements;  and (iii) the  consummation of the Offering.  See the Unaudited Pro
Forma Combined Financial  Statements and the notes thereto included elsewhere in
this Prospectus.

   
<TABLE>
<CAPTION>
                                                                          PRO FORMA COMBINED
                                                      ------------------------------------------------------- 
                                                           YEAR ENDED           THREE MONTHS ENDED MARCH 31,                      
                                                      DECEMBER 31, 1996 (1)         1996              1997 
                                                      ---------------------    ------------      ------------
<S>                                                         <C>                <C>                <C>            
STATEMENT OF INCOME DATA:                                                                                          
 Net revenues  ....................................          $   53,097        $   11,638         $  15,126        
 Operating expenses  ..............................              33,727             8,164             9,892        
                                                             ----------         ---------         ----------       
 Gross profit  ....................................              19,370             3,474             5,234        
 General and administrative expenses (2)  .........              11,526             2,319             2,694        
                                                           
 Goodwill amortization (3) ........................               1,079               270               270         
                                                             ----------         ---------         ----------
 Income from operations ...........................               6,765               885             2,270        
                                                   
 Interest and other income (expense), net .........                (411)              (69)              (99)       
                                                             ----------         ---------         ---------- 
Income before income taxes   ......................               6,354               816             2,171     
                                                         
 Net income    ....................................          $    3,512        $      444         $   1,202        
                                                             ==========         =========         ==========       
 Net income per share   ...........................          $     0.43        $     0.05         $    0.15 
                                                             ==========         =========         ==========
 Shares used in computing pro forma net income per                                               
   share (4)   ....................................           8,138,643         8,138,643         8,138,643
</TABLE>


                                             MARCH 31, 1997
                                   -----------------------------------
                                      PRO FORMA              AS
                                     COMBINED (5)        ADJUSTED (6)
                                   -------------------   -------------
BALANCE SHEET DATA:
 Working capital deficit  ......       $   (29,345) (7)     $  (3,945)
 Total assets ..................            55,945  (8)        59,162
 Long-term debt  ...............             5,059              5,059
 Stockholders' equity  .........            12,358             37,758
- ----------

(1)  The pro forma combined income  statement data assume that the  Combinations
     and  the  Offering  were  consummated  on  January  1,  1996  and  are  not
     necessarily  indicative  of the results the Company would have obtained had
     these events  actually then occurred or of the  Company's  future  results.
     During the period presented  above,  the Founding  Companies were not under
     common control or management and, therefore,  the data presented may not be
     comparable to or indicative of  post-combination  results to be achieved by
     the Company.  The pro forma  combined  income  statement  data are based on
     preliminary  estimates,  available information and certain assumptions that
     management  deems  appropriate  and should be read in conjunction  with the
     other  financial  statements and notes thereto  included  elsewhere in this
     Prospectus.

(2)  The pro forma combined income  statement data include pro forma  reductions
     in salary,  bonuses and benefits to the owners and certain key employees of
     the  Founding  Companies  to which  they  have  agreed  prospectively  (the
     "Compensation  Differential")  and  does  not  include  the  non-recurring,
     non-cash  compensation charge of $7.1 million recorded in the first quarter
     of 1997.  For the year ended  December  31, 1996 and the three months ended
     March 31,  1997,  the  Compensation  Differential  was  approximately  $5.1
     million and $921,000, respectively.    

                                       6


<PAGE>

(3)  Reflects  amortization  of the  goodwill  to be recorded as a result of the
     Combinations  over a 35-year period and computed on the basis  described in
     the Notes to the Unaudited Pro Forma Combined Financial Statements.

   
(4)  Includes  (i)  3,422,225  shares to be  issued  to  owners of the  Founding
     Companies;  (ii) 2,484,501  shares issued to the management and founders of
     TSII; and (iii) 2,231,917 shares  representing the number of shares sold in
     the Offering necessary to pay the cash portion of the consideration for the
     Combinations.  Excludes  options to  purchase  783,900  shares to be issued
     concurrently with the Offering. See "Certain Transactions."

(5)  The pro forma combined balance sheet data assume that the Combinations were
     consummated on March 31, 1997.  The pro forma  combined  balance sheet data
     are based upon  preliminary  estimates,  available  information and certain
     assumptions  that  management  deems  appropriate  and  should  be  read in
     conjunction with the other financial  statements and notes thereto included
     elsewhere in this Prospectus.    

(6)  Adjusted for the sale of 2,500,000  shares of Common Stock  offered  hereby
     (at an initial  public  offering  price of $12.00 per share less  estimated
     underwriting  discounts  and  commissions  and offering  expenses)  and the
     application of the net proceeds therefrom.

   
(7)  Includes  a $22.2  million  payable  representing  the cash  portion of the
     consideration  for the  Combinations  to be paid from a portion  of the net
     proceeds of the  Offering and a $2.1 million  reduction for certain working
     capital adjustments.

(8)  Reflects (i) the  creation of  approximately  $37.8  million of goodwill in
     connection with the  Combinations and (ii) a reduction of total assets as a
     result  of  certain   non-operating   assets  with  a  net  book  value  of
     approximately  $2.5 million that will be excluded from the Combinations and
     retained by certain stockholders of the Founding Companies.    

                                       7


<PAGE>
              SUMMARY INDIVIDUAL FOUNDING COMPANY FINANCIAL DATA
                                (IN THOUSANDS)
   
     The  following  table  presents  summary  data  for  each  of the  Founding
Companies  (see "the Company" for the complete  names of each Founding  Company)
for the three most recent fiscal years. 
<TABLE>
<CAPTION>
                                                                          THREE MONTHS ENDED
                                                                          ------------------
                                           YEARS ENDED DECEMBER 31, (1)       MARCH 31, (1)
                                         -------------------------------- -----------------
                                           1994       1995       1996       1996     1997
                                         ---------- ---------- ---------- --------- -------
<S>                                      <C>        <C>        <C>        <C>       <C>
AUTO EUROPE:
 Net revenues   ........................  $ 17,156   $ 21,919   $ 25,742    $ 5,764  $7,820
 Operating expenses   ..................    11,101     15,413     18,560      4,615   5,723
 Gross profit   ........................     6,055      6,506      7,182      1,149   2,097
 General and administrative expenses ...     6,276      6,686      7,205      1,721   1,844
                                           --------   --------   --------    ------  -------
 Income (loss) from operations .........      (221)      (180)       (23)      (572)    253

CRUISES ONLY:
 Net revenues   ........................  $  7,467   $  9,078   $  7,937      1,806  $2,213
 Operating expenses   ..................     3,458      3,675      2,986        666     772
 Gross profit   ........................     4,009      5,403      4,951      1,140   1,441
 General and administrative expenses ...     2,922      3,929      4,318        764     828
                                           --------   --------   --------    ------  -------
 Income from operations  ...............     1,087      1,474        633        376     613

TRAVEL 800:
 Net revenues   ........................  $  3,504   $  5,930   $  7,789    $ 1,649  $2,108
 Operating expenses   ..................     2,610      3,767      5,202      1,021   1,332
 Gross profit   ........................       894      2,163      2,587        628     776
 General and administrative expenses ...     1,068      1,107      1,238        221     296
                                           --------   --------   --------    ------  -------
 Income (loss) from operations .........      (174)     1,056      1,349        407     480

CRUISES INC.:
 Net revenues   ........................  $  3,846   $  4,996   $  6,494      1,492   1,714
 Operating expenses   ..................     2,361      3,681      4,140      1,080   1,034
 Gross profit   ........................     1,485      1,315      2,354        412     680
 General and administrative expenses ...     1,109      1,332      1,708        387     474
                                           --------   --------   --------    ------  -------
 Income from operations  ...............       376         17        646         25     206

D-FW TOURS (2):
 Net revenues   ........................  $  2,000   $  2,632   $  5,135        927  $1,271
 Operating expenses   ..................     1,067      1,367      2,839        782   1,031
 Gross profit   ........................       933      1,265      2,296        145     240
 General and administrative expenses ...       872      1,098      2,167        112     173
                                           --------   --------   --------    ------  -------
 Income from operations  ...............        61        167        129         33      67
</TABLE>
- ----------

(1)  General and  administrative  expenses  for the Founding  Companies  for the
     three years ended  December  31, 1996 and for the three  months ended March
     31,  1996  and  1997  do not  include  a  reduction  for  the  Compensation
     Differential as indicated below:

<TABLE>
<CAPTION>
                                                                                 THREE MONTHS
                                                                                    ENDED
                                                  YEARS ENDED DECEMBER 31,        MARCH 31,
                                               ------------------------------   --------------
                                               1994       1995       1996       1996     1997
                                               --------   --------   --------   ------   -----
                                                                 (IN THOUSANDS)
<S>                                            <C>        <C>        <C>        <C>      <C>
Auto Europe   ..............................   $3,450     $2,725     $3,158      $770    $742
Cruises Only  ..............................      681        862      1,250        88      87
Travel 800 .................................        -        240        341        28      63
Cruises Inc.  ..............................        -          -         33         -       6
D-FW Tours .................................        -        113        328         -      23
  Total  ...................................   $4,131     $3,940     $5,110      $886    $921
                                               ========   ========   ========   ======   =====
</TABLE>

(2)  Other than the year ended December 31, 1996, the fiscal years presented for
     the two companies comprising D-FW Tours are as follows:  D-FW Tours, Inc. -
     July 31, 1994 and 1995;  and D-FW Travel  Arrangements,  Inc. - October 31,
     1994 and 1995.    

                                       8


<PAGE>


                                  RISK FACTORS

     An  investment  in the shares of Common  Stock  offered by this  Prospectus
involves a high degree of risk.  In addition  to the other  information  in this
Prospectus,  the  following  risk  factors  should be  considered  carefully  in
evaluating  an  investment  in the Company.  This  Prospectus  contains  certain
forward-looking statements which involve risks and uncertainties.  The Company's
actual  results could differ  materially  from the results  anticipated in these
forward-looking  statements  as a result of certain of the  factors set forth in
the following risk factors and elsewhere in this Prospectus.

ABSENCE OF COMBINED OPERATING HISTORY; RISKS OF INTEGRATION

     TSII  was  founded  in April  1996  but has  conducted  no  operations  and
generated no revenues to date.  TSII has entered into  agreements to acquire the
Founding Companies  simultaneously with and as a condition to the closing of the
Offering. Prior to the consummation of the Offering, the Founding Companies have
operated  as  separate  independent  entities.  Currently,  the  Company  has no
centralized  financial  reporting system and will initially rely on the existing
reporting systems of the Founding Companies.  There can be no assurance that the
Company  will  be  able  to  successfully  integrate  the  operations  of  these
businesses  or institute the necessary  Company-wide  systems and  procedures to
successfully manage the combined enterprise on a profitable basis. The Company's
management group has been assembled only recently, and there can be no assurance
that the management group will be able to effectively manage the combined entity
or effectively  implement the Company's internal growth strategy and acquisition
program.  The combined  financial  statements  of the Founding  Companies  cover
periods when the Founding  Companies  and TSII were not under common  control or
management  and,  therefore,  may  not be  indicative  of the  Company's  future
financial or operating  results.  The  inability of the Company to  successfully
integrate the Founding  Companies  would have a material  adverse  effect on the
Company's business, financial condition and results of operations and would make
it unlikely that the Company's acquisition program will be successful.

   
     A number of the Founding Companies offer different travel services, utilize
different  capabilities  and  technologies and target different client segments.
While  the  Company  believes  that  there  are  substantial   opportunities  to
cross-market and integrate these businesses, these differences increase the risk
inherent in successfully  completing such integration.  Further, there can be no
assurance  that the  Company's  strategy to be a single  source  distributor  of
specialized  travel  services will be  successful,  or that the customers of the
Founding  Companies  will  accept the Company as a  distributor  of a variety of
specialized  travel  services.  See  "Management's  Discussion  and  Analysis of
Financial  Condition  and  Results  of  Operations"  and  "Business  -  Business
Strategy."

FACTORS AFFECTING INTERNAL GROWTH

     The Founding  Companies have  experienced  revenue and earnings growth on a
pro forma  basis over the past few  years.  There can be no  assurance  that the
Founding  Companies will continue to experience  internal  growth  comparable to
these levels,  if at all. From time to time,  certain of the Founding  Companies
have been unable to hire and train as many qualified  reservations  personnel as
necessary to meet the demands of their businesses. Factors affecting the ability
of the Founding Companies to continue to experience internal growth include, but
are not  limited  to, the  ability to expand the travel  services  offered,  the
continued  relationships  with certain travel  providers and travel agents,  the
ability to recruit and retain qualified reservation personnel,  continued access
to  capital  and  the  ability  to  cross-sell  services  between  the  Founding
Companies. See "Business - Growth Strategy."    

RISKS RELATED TO THE COMPANY'S ACQUISITION STRATEGY

     The Company intends to increase its revenues,  expand the markets it serves
and increase its service offerings in part through the acquisition of additional
specialized  distributors of travel services. There can be no assurance that the
Company  will be able to  identify,  acquire  or  profitably  manage  additional
businesses  or  successfully  integrate  acquired  businesses  into the  Company
without  substantial costs,  delays or other operational or financial  problems.
Increased competition for acquisition candidates may

                                       9


<PAGE>

   
develop, in which event there may be fewer acquisition  opportunities  available
to the  Company  as well as higher  acquisition  prices.  Further,  acquisitions
involve a number of special risks,  including  possible  adverse  effects on the
Company's  operating results,  diversion of management's  attention,  failure to
retain key personnel,  risks associated with unanticipated events or liabilities
and amortization of acquired  intangible assets, some or all of which could have
a material  adverse effect on the Company's  business,  financial  condition and
results of operations, particularly in the fiscal quarters immediately following
the consummation of such transactions.  Customer  dissatisfaction or performance
problems at a single  acquired  company could also have an adverse effect on the
reputation  of the  Company.  In addition,  there can be no  assurance  that the
Founding  Companies  or other  businesses  acquired in the future  will  achieve
anticipated  revenues and earnings.  The Company has reviewed various  strategic
acquisition  opportunities and has held preliminary discussions with a number of
such acquisition  candidates.  As of the date of the Prospectus,  except for the
Combinations,  the Company has no agreement with respect to any acquisition. See
"Business - Growth Strategy."    

RISKS RELATED TO ACQUISITION FINANCING

   
     The Company  intends to finance future  acquisitions by using shares of its
Common Stock for a substantial  portion of the  consideration to be paid. In the
event that the Common  Stock does not  maintain a sufficient  market  value,  or
potential acquisition  candidates are otherwise unwilling to accept Common Stock
as part of the consideration  for the sale of their businesses,  the Company may
be required to utilize more of its cash  resources,  if  available,  in order to
initiate and maintain its acquisition  program.  If the Company has insufficient
cash  resources,  its  growth  could  be  limited  unless  it is able to  obtain
additional  capital  through  debt or equity  financings.  Although  the Company
intends to seek a line of credit prior to completion of the Offering,  there can
be no assurance  that the Company  will be able to obtain this credit  line,  or
other  financing  it may need,  on terms the Company  deems  acceptable.  If the
Company  is  unable  to  obtain  financing  sufficient  for  all of its  desired
acquisitions,  it may be unable to fully implement its acquisition strategy. See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations - Combined Liquidity and Capital Resources."    

MANAGEMENT OF GROWTH

     The  Company  expects to grow  internally  and  through  acquisitions.  The
Company  expects to expend  significant  time and effort in  expanding  existing
businesses and identifying,  completing and integrating acquisitions.  There can
be no assurance  that the  Company's  systems,  procedures  and controls will be
adequate to support the Company's  operations as they expand.  Any future growth
also  will  impose  significant  added  responsibilities  on  members  of senior
management,  including  the need to identify,  recruit and  integrate new senior
level managers and  executives.  There can be no assurance that such  additional
management  will be identified  and retained by the Company.  To the extent that
the Company is unable to manage its growth  efficiently and  effectively,  or is
unable to attract and retain  additional  qualified  management,  the  Company's
business,  financial  condition  and results of  operations  could be materially
adversely effected. See "Business - Growth Strategy" and "Management."

RISKS ASSOCIATED WITH THE TRAVEL INDUSTRY; GENERAL ECONOMIC CONDITIONS

   
     The  Company's  results  of  operations  will  be  dependent  upon  factors
affecting  the  travel  industry.   The  Company's  revenues  and  earnings  are
especially  sensitive  to events  that affect  domestic  and  international  air
travel, cruise travel and auto rentals in Europe. A number of factors, including
political  instability,  armed  hostilities,  international  terrorism,  extreme
weather  conditions,  a rise in fuel prices,  a decline in the value of the U.S.
dollar, labor disturbances and excessive  inflation,  could result in an overall
decline  in demand  for  travel.  These  types of events  could  have a material
adverse  effect on the Company's  business,  financial  condition and results of
operations.  In  addition,  demand  for the  Company's  travel  services  may be
significantly  related to the general level of economic  activity and employment
in the U.S.  Therefore,  any significant  economic  downturn or recession in the
U.S. could have a material adverse effect on the Company's  business,  financial
condition and results of operations. See "Business -- Industry Overview."    

                                       10


<PAGE>


SEASONALITY AND QUARTERLY FLUCTUATIONS

   
     The  domestic  and  international  leisure  travel  industry  is  extremely
seasonal.  The results of each of the  Founding  Companies  have been subject to
quarterly fluctuations caused primarily by the seasonal variations in the travel
industry, especially the leisure travel segment. Net revenues and net income for
the Founding  Companies are generally  higher in the second and third  quarters.
The Company  expects  this  seasonality  to continue in the future on a combined
basis.  Several of the Founding  Companies  experienced an operating loss in the
fourth  quarter of 1996.  The Company  reported an operating  loss on a combined
basis for the fourth  quarter of 1996 and may  continue to  experience a loss in
this quarter in the future.  The Company's  quarterly  results of operations may
also  be  subject  to  fluctuations  as a  result  of the  timing  and  cost  of
acquisitions,  fare wars by travel  providers,  changes  in  relationships  with
certain travel providers, changes in the mix of services offered by the Company,
the timing of the payment of volume bonuses by travel providers, extreme weather
conditions or other factors affecting travel. Unexpected variations in quarterly
results could also adversely affect the price of the Common Stock, which in turn
could limit the ability of the Company to make  acquisitions.  See "Management's
Discussion and Analysis of Financial Condition and Results of Operations."

DEPENDENCE ON TRAVEL PROVIDERS

     The  Company  is  dependent  upon  travel  providers  for  access  to their
capacity.  The Company  receives from certain travel  providers  pricing that is
preferential  to published  fares and which  enables the Company to offer prices
lower than would be  generally  available to travelers  and travel  agents.  The
Company anticipates that a significant portion of the Company's revenues will be
derived from the sale of capacity for relatively few travel providers.  In 1996,
net  revenues  from (i) two auto rental  companies,  Avis  Europe and  Europcar,
represented  an  aggregate  of  38.8%;  (ii) two  cruise  lines  represented  an
aggregate of 13.7%;  and (iii) two airlines  represented an aggregate of 9.4% of
the Company's  combined net revenues.  The Company's  agreements with its travel
providers  can  generally be cancelled or modified by the travel  provider  upon
relatively  short  notice.  The loss of a  contract,  changes  in the  Company's
pricing  agreements or commission  schedules or more restricted access to travel
providers'  capacity  could  have a  material  adverse  effect on the  Company's
business,  financial condition and results of operations. See "Business - Travel
Provider Relationships."    

DEPENDENCE UPON TECHNOLOGY

     The Company's business is dependent upon a number of different  information
and  telecommunication  technologies to facilitate its access to information and
manage a high  volume  of  inbound  and  outbound  calls.  Any  failure  of this
technology  would  have a material  adverse  effect on the  Company's  business,
financial condition and results of operations. For example, during 1996, Cruises
Only's  results  of  operations   were  adversely   affected  by   unanticipated
shortcomings in the functionality of call center software installed as part of a
new telephone system.  In addition,  the Company is dependent upon certain third
party vendors,  including  central  reservation  systems operators such as SABRE
Group and System One,  for access to certain  information.  Any failure of these
systems or restricted access by the Company would have a material adverse effect
on the Company's business, financial condition and results of operations.

   
     Currently,  all of the Founding  Companies operate on separate computer and
telephone systems, several of which utilize different technologies.  The Company
expects that it will  integrate  these systems but it has not yet  established a
timetable or its capital needs for such  integration.  There can be no assurance
that the contemplated integration of these systems will be successful, completed
without any  disruption to the Company's  business or that it will result in the
intended cost efficiencies.  Furthermore,  the Company believes that its current
technologies  are a competitive  advantage  for each of the Founding  Companies.
There can be no assurance  that the Company will be  successful  in  maintaining
this competitive advantage in the future. See "Business - MIS Technology."    

SUBSTANTIAL COMPETITION

     The travel service  industry is extremely  competitive and has low barriers
to entry. The Company competes with other  distributors of travel services,  its
travel providers,  travel agents, tour operators and group travel sponsors, some
of which have greater experience, brand name recognition and/or financial

                                       11


<PAGE>

   
resources than the Company. The Company's travel providers may decide to compete
more  directly  with the Company and  restrict  the  availability  of tickets or
services  or the  ability of the  Company  to offer  tickets  or  services  at a
preferential price. In addition,  other distributors may have relationships with
certain travel  providers  providing  better  availability  or more  competitive
pricing than that offered by the Company.  Furthermore,  some travel  agents and
group travel sponsors have a strong presence in their  geographic area which may
make it  difficult  for the Company to attract  customers  in those  areas.  See
"Business - Competition."    

RELIANCE ON KEY PERSONNEL

   
     The Company's  operations are dependent on the efforts and relationships of
Joseph Vittoria and the other  executive  officers of TSII as well as the senior
management of the Founding  Companies,  including  Imad  Khalidi,  Wayne Heller,
Susan Parker, Robert Falcone, and John Przywara.  Furthermore,  the Company will
likely be dependent on the senior  management of any businesses  acquired in the
future. If any of these individuals  become unable to continue in their role the
Company's  business or  prospects  could be  adversely  affected.  Although  the
Company or an operating subsidiary has entered into an employment agreement with
each of the Company's executive officers and the Chief Executive Officer of each
of the Founding Companies,  there can be no assurance that such individuals will
continue  in their  present  capacity  for any  particular  period of time.  The
Company  does not intend to obtain key man life  insurance  covering  any of its
executive officers or other members of senior management. See "Management."    

VOTING CONTROL BY EXISTING MANAGEMENT AND STOCKHOLDERS

   
     The Company's  executive  officers and directors,  and entities  affiliated
with  them and  holders  of at least 5% of the  outstanding  Common  Stock  will
beneficially own shares of Common Stock  representing  63.9% of the total voting
power of the Common  Stock after  giving  effect to the  Offering  (70.2% if all
shares of  Restricted  Common Stock were  converted  into Common  Stock).  These
persons,  if  acting  in  concert,  will be able to  exercise  control  over the
Company's  affairs  and are  likely  to be able to  elect  the  entire  Board of
Directors and to control the  disposition  of any matter  submitted to a vote of
stockholders.  See "Principal  Stockholders"  and  "Description of Capital Stock
Common Stock and Restricted Common Stock."    

POTENTIAL EFFECT OF SHARES ELIGIBLE FOR FUTURE SALE ON PRICE OF COMMON STOCK

     The market price of the Common Stock may be adversely affected by the sale,
or  availability  for sale,  of  substantial  amounts of the Common Stock in the
public market  following the  Offering.  The 2,500,000  shares being sold in the
Offering will be freely tradable unless acquired by affiliates of the Company.

   
     Upon  completion of the  Offering,  the holders of Common Stock who did not
purchase  shares in the  Offering,  will own  5,906,726  shares of Common Stock,
including (i) the  stockholders of the Founding  Companies who will receive,  in
the aggregate,  3,422,225  shares in connection with the  Combinations  and (ii)
management and founders of TSII who own 2,484,501 shares.  These shares have not
been registered under the Securities Act and, therefore,  may not be sold unless
registered  under the  Securities  Act or sold  pursuant  to an  exemption  from
registration,  such as the exemption  provided by Rule 144.  Furthermore,  these
stockholders have agreed with TSII not to sell, transfer or otherwise dispose of
any of these shares for one year following  consummation of the Offering.  These
stockholders  also have certain demand  registration  rights beginning two years
after the Offering  and certain  piggyback  registration  rights with respect to
these shares.

     The Company and the holders of all shares outstanding prior to the Offering
(including all officers and directors of the Company and the Founding Companies)
have agreed not to offer,  sell,  contract to sell or  otherwise  dispose of any
shares of Common Stock,  or any  securities  convertible  into or exercisable or
exchangeable  for Common Stock,  for a period of 180 days after the date of this
Prospectus  without the prior written  consent of Montgomery  Securities  except
for: (i) in the case of the Company,Common Stock issued pursuant to any employee
or director plan described herein or in connection with

                                       12


<PAGE>


acquisitions  and (ii) in the case of all such  holders,  the  exercise of stock
options  pursuant to benefit plans  described  herein and shares of Common Stock
disposed of as bona fide gifts,  subject, in each case, to any remaining portion
of the  180-day  period  applying  to any shares so issued or  transferred.  See
"Shares Eligible for Future Sale" and "Underwriting."    

     The Company plans to register an additional  3,000,000 shares of its Common
Stock under the Securities  Act after  completion of the Offering for use by the
Company as consideration for future acquisitions. Upon such registration,  these
shares will  generally  be freely  tradable  after  issuance,  unless the resale
thereof is contractually restricted. The piggyback registration rights described
above will not apply to the  registration  statement to be filed with respect to
these  3,000,000   shares.   It  is  contemplated  that  the  shares  issued  as
consideration  for future  acquisitions will be subject to restrictions at least
as  restrictive  as those  described  in the  preceding  paragraph.  See "Shares
Eligible for Future Sale."

NO PRIOR PUBLIC MARKET; POSSIBLE VOLATILITY OF STOCK PRICE

   
     Prior to the  Offering,  there has been no  public  market  for the  Common
Stock, and there can be no assurance that an active public market for the Common
Stock will develop or continue after the Offering.  The initial public  offering
price for the Common Stock was determined by negotiation between the Company and
the  Representatives  of the  Underwriters  and may bear no  relationship to the
price  at  which  the  Common   Stock  will  trade  after  the   Offering.   See
"Underwriting"  for the factors  considered in  determining  the initial  public
offering price. After the Offering,  the market price of the Common Stock may be
subject to significant  fluctuations in response to numerous factors,  including
variations  in the annual or quarterly  financial  results of the Company or its
competitors,  changes by financial  research  analysts in their estimates of the
earnings of the  Company or the  failure of the Company to meet such  estimates,
conditions  in the economy in general or in the travel  industry in  particular,
unfavorable publicity or changes in applicable laws and regulations (or judicial
or administrative  interpretations  thereof) affecting the Company or the travel
service industry.  From time to time, the stock market  experiences  significant
price and volume  volatility,  which may  affect the market  price of the Common
Stock for reasons unrelated to the Company's performance.    

IMMEDIATE AND SUBSTANTIAL DILUTION

   
     The purchasers of the shares of Common Stock offered hereby will experience
immediate and  substantial  dilution in the pro forma net tangible book value of
their  shares of $12.00 per share. In the event the  Company  issues  additional
Common Stock in the future,  including  shares issued in connection  with future
acquisitions,  purchasers of Common Stock in the Offering may experience further
dilution. See "Dilution."    

ANTI-TAKEOVER EFFECT OF CERTAIN CHARTER PROVISIONS

     The Board of  Directors  of the Company is  authorized  to issue  preferred
stock in one or more series without  stockholder  action. The Board of Directors
of the Company  serve  staggered  terms.  The  existence  of this  "blank-check"
preferred stock and the staggered Board of Directors could render more difficult
or discourage  an attempt to obtain  control of the Company by means of a tender
offer,  merger,  proxy contest or otherwise.  Certain provisions of the Delaware
General Corporation Law may also discourage takeover attempts that have not been
approved by the Board of  Directors.  See  "Management - Directors and Executive
Officers," "Principal Stockholders" and "Description of Capital Stock."

                                       13


<PAGE>

                                  THE COMPANY

     The Company was founded to create the leading single source  distributor of
specialized  leisure  travel  services for both travel  agencies and  travelers.
Although  it has  conducted  no  operations  to  date,  TSII  has  entered  into
agreements to acquire, simultaneously with the closing of the Offering, the five
Founding  Companies.  For  a  description  of  the  Combinations,  see  "Certain
Transactions."

   
     AUTO EUROPE. Auto-Europe, Inc. (Maine) ("Auto Europe"), founded in 1986, is
a leading  specialized  distributor of reservations  for leisure auto rentals to
persons  traveling  from the U.S. and Canada to Europe.  Auto Europe is based in
Portland, Maine and operates on a nationwide basis with approximately 90% of its
reservations  during 1996 placed  through  travel agents and  approximately  10%
directly to travelers.  According to Conde Nast  Traveler's 1996 Reader's Choice
Poll,  Auto Europe was ranked  second  among  twelve auto rental  providers  and
reservations  companies for overall service  quality.  In 1996, Auto Europe made
reservations for approximately 195,000 auto rentals from companies such as Alamo
Europe,  Avis Europe Limited,  EuroDollar and Europcar  International  S.A. Auto
Europe's net  revenues in 1996 were  approximately  $25.7  million and loss from
operations was approximately  $23,000 (including a Compensation  Differential of
approximately $3.2 million).

     CRUISES  ONLY.  Cruises  Only,  Inc.  ("Cruises  Only"),  founded  in 1985,
believes that it is the largest  specialized  distributor  of  reservations  for
cruise  vacations  to  travelers  located in the U.S.  Cruises  Only is based in
Orlando,  Florida and  operates  on a  nationwide  basis with sales  directly to
travelers.  Cruises Only offers a low-price  guarantee  and markets its services
through  prominent  advertisements  in major newspapers and leading consumer and
travel magazines.  In 1996, Cruises Only provided reservations for approximately
61,000  passengers  on over 45  cruise  lines  such as  Carnival  Cruise  Lines,
Princess Cruises and Royal Caribbean  Cruise Lines.  Cruises Only's net revenues
in  1996  were  approximately  $7.9  million  and  income  from  operations  was
approximately  $633,000 (including a Compensation  Differential of approximately
$1.3 million).

     TRAVEL 800.  800-Ideas,  Inc.,  which operates under the trade name "Travel
800" ("Travel  800"),  was founded in 1989 and is a specialized  distributor  of
domestic airline reservations.  Travel 800 is based in San Diego, California and
operates on a nationwide basis with sales  principally to travelers.  Travel 800
relies primarily on its reputation for low fares and mnemonic  telephone numbers
such as 1-800-FLY- CHEAP and 1-800-LOW-FARE to attract business. In 1996, Travel
800  received  approximately  2.3 million  telephone  calls and sold  tickets to
approximately  182,000  passengers.  Travel  800's  net  revenues  in 1996  were
approximately  $7.8 million and income from  operations was  approximately  $1.3
million (including a Compensation Differential of approximately $341,000).

     CRUISES  INC.  Cruises  Inc.  ("Cruises Inc."), founded in 1982, was one of
the  first  specialized  distributors  of  reservations  for cruise vacations to
travelers  located  in  the U.S. Cruises Inc. is based in Syracuse, New York and
operates  on  a  nationwide basis with sales directly to travelers. Cruises Inc.
utilizes  a  network  of  approximately  200  independent  licensed  agents with
knowledge  of  the cruise industry to assist each traveler in selecting the most
appropriate  cruise.  Cruises Inc. is currently involved in the pilot testing of
Cruise  Director,  a  computerized reservation system developed for cruise lines
by  SABRE to increase the efficiency of the reservation process. Cruises Inc. is
also  currently  the  exclusive provider of cruise line information services for
Travelocity,  a  popular  travel site on the Internet and a service of the SABRE
Group.  During 1996, Cruises Inc. provided reservations for approximately 37,000
passengers  for  over  25  cruise  lines such as Carnival Cruise Lines, Princess
Cruises  and  Royal  Caribbean Cruise Lines. Cruises Inc.'s net revenues in 1996
were  approximately  $6.5 million and income from  operations was  approximately
$646,000 (including a Compensation Differential of approximately $33,000).    

     D-FW  TOURS.   D-FW  Tours,  Inc.  and  D-FW  Travel   Arrangements,   Inc.
(collectively,  "D-FW Tours"),  founded in 1978, is a specialized distributor of
international  airline  reservations on regularly scheduled  commercial flights.
D-FW Tours is based in Dallas,  Texas and  operates on a  nationwide  basis with
sales primarily to travel agents. D-FW Tours currently holds contracts with most
major U.S. based and many foreign  airlines.  These contracts  provide for rates
which are  generally  lower than  published air fares.  In addition,  D-FW Tours
offers travel agents high quality customer service and access to its proprietary
database  on  Wings\R   software   that  allows  agents  to  identify  low  fare
alternatives. D-FW

                                       14


<PAGE>

   
Tours  estimates that in 1996 it received over 1.0 million  telephone  calls and
sold tickets for approximately  41,900  passengers.  D-FW Tours' net revenues in
1996  were   approximately   $5.1  million  and  income  from   operations   was
approximately  $129,000 (including a Compensation  Differential of approximately
$328,000).    

     The aggregate  consideration  being paid to acquire the Founding  Companies
consists of $22.2  million in cash and  3,422,225  shares of Common  Stock.  The
consummation  of each  Combination,  which  will occur  simultaneously  with the
consummation  of  the  Offering,  is  subject  to  customary  conditions.  These
conditions include, among others, the continuing accuracy on the closing date of
the Combinations of the representations and warranties of the Founding Companies
and of TSII, the  performance  by each of them of all covenants  included in the
agreements  relating  to the  Combinations  and the  nonexistence  of a material
adverse change in the business,  results of operations or financial condition of
each Founding Company. See "Certain Transactions."

   
     The Company's executive offices are located at 515 No. Flagler Drive, Suite
300 - Pavillion,  West Palm Beach,  Florida 33401,  and its telephone  number is
(561) 802-3396.    

                                USE OF PROCEEDS

   
     The net  proceeds to the Company from the sale of the  2,500,000  shares of
Common Stock offered hereby (assuming an initial public offering price of $12.00
per  share  and  after  deducting  the  estimated   underwriting  discounts  and
commissions  and offering  expenses),  are estimated to be  approximately  $25.4
million ($29.6 million if the Underwriters'  over-allotment  option is exercised
in  full).  Of the net  proceeds,  $22.2  million  will be used to pay the  cash
portion of the purchase price for the Founding Companies, of which approximately
$21.9 million will be paid to former  stockholders of the Founding Companies who
will become officers, directors, key employees or holders of more than 5% of the
Common Stock of the Company.  See "Certain  Transactions -  Organization  of the
Company."    

     The  remaining  $ 3.2  million  of net  proceeds  will be used for  working
capital and for general corporate purposes, which are expected to include future
acquisitions  of specialized  distributors of travel  services.  The Company has
reviewed various  strategic  acquisition  opportunities and has held preliminary
discussions  with a  number  of  such  acquisition  candidates.  Except  for the
Combinations,  the Company has no  agreement  with  respect to any  acquisition.
Pending  such  uses,   the  net  proceeds   will  be  invested  in   short-term,
interest-bearing, investment grade securities.

   
     The Company has  received a term sheet and is  negotiating  the  definitive
terms of a credit  agreement  for a $20 million line of credit.  There can be no
assurance that the Company will be able to obtain this line of credit,  or other
financing it may need, on terms the Company deems acceptable.    

                                DIVIDEND POLICY

     The Company  intends to retain all of its earnings,  if any, to finance the
expansion of its business and for general corporate  purposes,  including future
acquisitions,  and does not  anticipate  paying any cash dividends on its Common
Stock for the  foreseeable  future.  In  addition,  in the event the  Company is
successful in obtaining one or more lines of credit,  it is likely that any such
facility  will  include  restrictions  on  the  ability  of the  Company  to pay
dividends without the consent of the lender.

                                       15


<PAGE>

                                 CAPITALIZATION

   
     The following table sets forth the short-term  debt,  including the current
maturities of long-term  debt,  and  capitalization  of the Company at March 31,
1997: (i) on a pro forma combined basis to give effect to the Combinations;  and
(ii) as further  adjusted to give effect to the issuance of the 2,500,000 shares
of Common Stock offered  hereby  (assuming an initial  public  offering price of
$12.00 per share and after  deducting the estimated  underwriting  discounts and
commissions  and offering  expenses)  and the  application  of the estimated net
proceeds  therefrom.  See  "Use  of  Proceeds."  This  table  should  be read in
conjunction  with the Unaudited Pro Forma Combined  Financial  Statements of the
Company and the related notes thereto included elsewhere in this Prospectus.

<TABLE>
<CAPTION>
                                                                                   MARCH 31, 1997
                                                                           ------------------------------
                                                                           PRO FORMA (1)     AS ADJUSTED
                                                                           ---------------   ------------
                                                                                   (IN THOUSANDS)
<S>                                                                        <C>               <C>
Short-term debt, including current maturities of long-term debt (2)  ...       $    535         $    535
                                                                               ========           =======
Long-term debt, less current maturities (2)  ...........................       $  5,058         $  5,058

Stockholders' equity:
 Preferred Stock: $0.01 par value, 1,000,000 shares authorized; none
  outstanding  .........................................................              -                -
 Common Stock: $0.01 par value, 50,000,000 shares authorized;
  5,906,726 shares outstanding, pro forma; and 8,406,726 shares 
  outstanding, as adjusted (3) .........................................             58               83
 Additional paid-in capital   ..........................................         16,113           41,488
 Retained earnings (deficit)  ..........................................         (3,814)          (3,814)
                                                                               --------           --------
  Total stockholders' equity  ..........................................         12,357           37,757
                                                                               --------           --------
    Total capitalization   .............................................       $ 17,415         $ 42,815
                                                                               ========           ========
</TABLE>
    

   
- ----------

(1)  Combines  the  respective  accounts of TSII and the  Founding  Companies at
     March 31, 1997 and gives  effect to the  reclassification  of the  Founding
     Companies' common stock as additional paid-in capital.

(2)  For a  description  of the  Company's  debt,  see  Notes  to the  Financial
     Statements of Auto Europe and Cruises Only.

(3)  Includes 2,484,501 shares of Restricted Common Stock, consisting of 851,166
     shares of Common Stock issued to management and 1,633,335  shares of Common
     Stock issued to Alpine  Consolidated,  LLC and Capstone Partners,  LLC. See
     "Description of Capital Stock - Common Stock and Restricted  Common Stock."
     Excludes  783,900  shares of Common Stock  subject to options to be granted
     concurrently  with the  Offering at an exercise  price equal to the initial
     public offering price. See "Management - 1997 Long-Term Incentive Plan" and
     - "1997 Non-Employee Directors' Stock Plan."    

                                       16


<PAGE>


                                    DILUTION

   
     The deficit in pro forma net tangible book value of the Company as of March
31, 1997, was approximately $25.4 million, or approximately $(4.30) per share of
Common Stock, after giving effect to the Combinations . The deficit in pro forma
net tangible book value per share  represents  the amount by which the Company's
pro forma total liabilities  exceeds the Company's pro forma net tangible assets
divided by the number of shares of Common Stock to be  outstanding  after giving
effect to the  Combinations.  After giving  effect to the sale of the  2,500,000
shares of Common Stock  offered  hereby at an assumed  initial  public  offering
price of  $12.00  per  share  and after  deducting  the  estimated  underwriting
discounts and commissions and offering  expenses,  the Company's  deficit in pro
forma net  tangible  book value at March 31, 1997 would have been  approximately
$3,000.  This  represents  an immediate  increase in pro forma net tangible book
value of approximately $4.30 per share to existing stockholders and an immediate
dilution  of  approximately  $12.00 per share to new  investors  purchasing  the
shares in the Offering. The following table illustrates this pro forma dilution:

<TABLE>
<S>                                                        <C>         <C>
     Assumed initial offering price per share  .........               $12.00
                                                                       -------
      Pro forma deficit in net tangible book value per
      share before Offering  ...........................     $(4.30)
      Increase in pro forma net tangible book value per
      share attributable to new investors   ............       4.30
                                                           --------
     Pro forma net tangible book value per share after
      Offering   .......................................                 0.00
                                                                       -------
     Dilution per share to new investors ...............               $12.00
                                                                       =======
</TABLE>

     The  following  table  sets  forth the  number  of  shares of Common  Stock
purchased from the Company,  the total  consideration paid and the average price
per  share  paid  by  existing   stockholders   (after   giving  effect  to  the
Combinations)  and the new investors  purchasing shares of Common Stock from the
Company in the Offering:

<TABLE>
<CAPTION>
                                                                                   
                                   SHARES PURCHASED                                  AVERAGE
                                -----------------------                               PRICE
                                 NUMBER        PERCENT    TOTAL CONSIDERATION (1)    PER SHARE
                                -----------   ---------   -----------------------    ----------
                                                       
<S>                             <C>           <C>         <C>                      <C>        
Existing stockholders  ......   5,906,726          70.3%    $(25,403,000)            $  (4.30)
New investors ...............   2,500,000          29.7       30,000,000                12.00 
                                ----------      -------   --------------              --------
 Total  .....................   8,406,726         100.0%   $   4,597,000           
                                ==========      =======   ============== 
</TABLE>

- ----------

(1)  Total consideration paid by existing  stockholders  represents the combined
     stockholders'  equity  of  the  Founding  Companies  before  the  Offering,
     adjusted to reflect:  (i) the cash portion of the consideration  payable to
     the  stockholders  of  the  Founding   Companies  in  connection  with  the
     Combinations;  (ii) the transfer of selected assets to certain stockholders
     of the Founding  Companies in the net amount of approximately  $2.5 million
     in connection with the  Combinations;  and (iii) the payment of the working
     capital  adjustment  of  approximately  $2.1 million in cash as part of the
     consideration   for  the   Combinations.   See   "Use  of   Proceeds"   and
     "Capitalization."     

                                       17


<PAGE>
   
                            SELECTED FINANCIAL DATA
                (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

     TSII  will  consummate  the  Combinations   with  the  Founding   Companies
simultaneously with and as a condition to the consummation of this Offering. For
financial  statement  presentation  purposes,  however,  Auto Europe, one of the
Founding  Companies,  has been  designated  as the  "accounting  acquiror."  The
following  selected  historical financial data of Auto Europe as of December 31,
1995 and 1996 and for each of the three years in the periods ended  December 31,
1994, 1995 and 1996 have been derived from the audited  financial  statements of
Auto Europe  included  elsewhere  in this  Prospectus.  The  following  selected
historical financial data for Auto Europe as of December 31, 1992, 1993 and 1994
and as of March 31, 1997, for the years ended December 31, 1992 and 1993 and for
the three months ended March 31, 1996 and 1997 have been derived from  unaudited
financial  statements of Auto Europe, which have been prepared on the same basis
as the audited financial statements and, in the opinion of Auto Europe,  reflect
all  adjustments,  consisting of normal recurring  adjustments,  necessary for a
fair  presentation  of such data.  The  selected  unaudited  pro forma  combined
financial data present data for the Company, adjusted for (i) the effects of the
Combinations;  (ii)  the  effects  of  certain  pro  forma  adjustments  to  the
historical  financial  statements described below; and (iii) the consummation of
this  Offering  and the  application  of the  net  proceeds  therefrom.  See the
Unaudited Pro Forma Combined Financial  Statements and the Notes thereto and the
historical  Financial  Statements  of Auto  Europe and  certain of the  Founding
Companies and the Notes thereto included elsewhere in this Prospectus.

<TABLE>
<CAPTION>
                                                                                       THREE MONTHS ENDED
                                               YEARS ENDED DECEMBER 31,                     MARCH 31,
                                  ---------------------------------------------------- ------------------
                                    1992      1993      1994       1995       1996       1996     1997
                                  --------- --------- ---------- ---------- ---------- --------- --------
<S>                               <C>       <C>       <C>        <C>        <C>        <C>       <C>
INCOME STATEMENT DATA:
AUTO EUROPE:
 Net revenues  ..................  $ 10,894  $ 12,208  $ 17,156   $ 21,919   $ 25,742    $ 5,764  $ 7,820
 Operating expenses  ............     7,523     8,469    11,101     15,413     18,560      4,615    5,723
                                    -------   -------   --------   --------   --------    ------   -------
 Gross profit  ..................     3,371     3,739     6,055      6,506      7,182      1,149    2,097
 General and administrative
  expenses  .....................     3,577     3,986     6,276      6,686      7,205      1,721    1,844
                                    -------   -------   --------   --------   --------    ------   -------
 Income (loss) from operations         (206)     (247)     (221)      (180)       (23)      (572)     253
 Interest expense, net  .........         -       (19)      (28)       (81)      (221)       (42)     (74)
                                    -------   -------   --------   --------   --------    ------   -------
 Net income (loss)   ............  $   (206) $   (266) $   (249)  $   (261)  $   (244)   $  (614) $   179
                                    =======   =======   ========   ========   ========    ======   =======
</TABLE>
<TABLE>
<S>                                                                       <C>              <C>                <C>
PRO FORMA COMBINED (1):
 Net revenues  ................................................          $   53,097        $   11,638         $  15,126   
 Operating expenses  ..........................................              33,727             8,164             9,892   
                                                                         ----------         ---------         ----------  
 Gross profit  ................................................              19,370             3,474             5,234   
 General and administrative expenses (2)  .....................              11,526             2,319             2,694   
 Goodwill amortization (3) ....................................               1,079               270               270   
                                                                         ----------         ---------         ----------  
 Income from operations .......................................               6,765               885             2,270   
 Interest income (expense) and other income, net   ............                (411)              (69)              (99)  
 Net income ...................................................          $    3,512        $      444         $   1,202  
                                                                         ==========         =========         ========== 
 Net income per share   .......................................          $     0.43        $     0.05         $    0.15   
                                                                         ==========         =========         ==========  
 Shares used in computing pro forma net income per share (4)...           8,138,643         8,138,643         8,138,643   
                                                               
                                                               
</TABLE>
<PAGE>
<TABLE>                                                        
<CAPTION>
                                                             AUTO EUROPE                                COMBINED COMPANIES
                                ------------------------------------------------------------------ ----------------------------
                                                                                                          MARCH 31, 1997
                                                     DECEMBER 31,                      MARCH 31,                        AS
                                  1992       1993       1994       1995       1996        1997     PRO FORMA (5)   ADJUSTED (6)
                                ---------- ---------- ---------- ---------- ---------- ----------- --------------- ------------
<S>                             <C>        <C>        <C>        <C>        <C>        <C>         <C>             <C>
BALANCE SHEET DATA:
 Working capital deficit (7) .    $  (691)   $  (891)  $  (2,729) $  (3,683) $  (6,318) $  (6,433)      $(29,345)    $  (3,945)
 Total assets (8)  ............     1,555      3,307       4,689      5,264      7,450      9,443         55,945        59,162
 Long-term debt ...............         -         17          48         12      1,880      1,880          5,059         5,059
 Stockholders' equity
  (deficit)  ..................       243        (95)       (536)      (855)    (1,170)    (1,129)        12,358        37,758
</TABLE>
    
- ----------
(1)  The pro forma combined income  statement data assume that the  Combinations
     and  the  Offering  were  consummated  on  January  1,  1996  and  are  not
     necessarily  indicative  of the results the Company would have obtained had
     these events  actually then occurred or of the  Company's  future  results.
     During the periods presented above, the Founding Companies were not under

                                       18


<PAGE>





     common control or management and, therefore,  the data presented may not be
     comparable to or indicative of post- combination  results to be achieved by
     the  Company.  The pro forma  combined  income  statement  data is based on
     preliminary  estimates,  available information and certain assumptions that
     management  deems  appropriate  and should be read in conjunction  with the
     other  financial  statements and notes thereto  included  elsewhere in this
     Prospectus.

   
(2)  Pro forma general and administrative expenses for 1996 and the three months
     ended March 31, 1996,  and 1997 include a reduction of  approximately  $5.1
     million,  $886,000  and  $921,000,   respectively,   for  the  Compensation
     Differential.  Pro forma general and administration  expenses for the three
     months  ended March 31, 1997 does not include the  non-recurring,  non-cash
     compensation change of $7.1 million recorded in such period.    

(3)  Reflects  amortization  of the  goodwill  to be recorded as a result of the
     Combinations  over a 35-year period and computed on the basis  described in
     the Notes to the Unaudited Pro Forma Combined Financial Statements.

   
(4)  Includes  (i)  3,422,225  shares to be  issued  to  owners of the  Founding
     Companies,  (ii) 2,484,501  shares issued to the management and founders of
     TSII, and (iii) 2,231,917  shares  representing  the number of shares to be
     sold in the Offering necessary to pay the cash portion of the consideration
     for the  Combinations.  Excludes  options to purchase  783,900 shares to be
     granted upon consummation of the Offering. See "Certain Transactions."

(5)  The pro forma combined balance sheet data assume that the Combinations were
     consummated on March 31, 1997.  The pro forma  combined  balance sheet data
     are based upon  preliminary  estimates,  available  information and certain
     assumptions  that  management  deems  appropriate  and  should  be  read in
     conjunction with the other financial  statements and notes thereto included
     elsewhere in this Prospectus.

(6)  Adjusted for the sale of 2,500,000  shares of Common Stock  offered  hereby
     (at an  assumed  initial  public  offering  price of $12.00  per share less
     estimated  underwriting discounts and commission and offering expenses) and
     the application of the net proceeds therefrom.    

(7)  Includes  a $22.2  million  payable  representing  the cash  portion of the
     consideration  for the  Combinations  to be paid from a portion  of the net
     proceeds of the  Offering  and $2.1  million  payable  for certain  working
     capital adjustments.

(8)  Reflects (i) the  creation of  approximately  $37.8  million of goodwill in
     connection with the  Combinations and (ii) a reduction of total assets as a
     result  of  certain   non-operating   assets  with  a  net  book  value  of
     approximately  $2.5 million that will be excluded from the Combinations and
     retained by certain stockholders of the Founding Companies.

                                       19


<PAGE>






               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS

     The  following  discussion  should be read in  conjunction  with  "Selected
Financial  Data" and the Founding  Companies'  Financial  Statements and related
Notes thereto appearing elsewhere in this Prospectus.

INTRODUCTION

   
     The Company was established to create the leading single source distributor
of specialized leisure travel services to both travel agents and travelers.  The
Founding Companies are specialized  distributors of the following leisure travel
services:  domestic airline  reservations  (Travel 800),  international  airline
reservations (D-FW Tours),  cruise vacations (Cruises Only and Cruises Inc.) and
European  auto rentals (Auto  Europe).  The Company was formed in April 1996 and
has conducted no operations to date.  The Company will succeed to the operations
of the five Founding Companies upon consummation of the Offering.    

     The Company's  revenue is derived primarily from the sale of travel related
services, including airline tickets, cruise berths and auto rentals. The Company
recognizes as net revenues only the  commissions  and other related  payments it
receives  from travel  providers  and not the total cost of the travel  services
sold. Net revenues include  commissions,  volume bonuses (overrides) and rebates
received  from travel  service  providers for the sale of travel  services.  The
Company recognized $53.0 million of net revenues in 1996,  representing the sale
of over $285 million in travel  services.  Additional  revenue  sources  include
service,  shipping and handling  charges related to reservations and delivery of
tickets  and  commissions  on the sale of travel  insurance.  Net  revenues  are
recognized for the purchase of airline  tickets,  cruise berths and auto rentals
on the date the  reservation  is booked and  ticketed.  The Company  maintains a
reserve related to potential cancellations.

     Operating expenses include commission  payments to travel agents,  salaries
and  incentive  compensation  payable to sales and  related  support  personnel,
telephone  expenses,  credit card fees and advertising  and  promotional  costs.
Commission  payments to travel agents are typically based on a percentage of the
price paid for the travel service, but in certain circumstances are fixed dollar
amounts.  Reservations  agents  are  compensated  either on an hourly  basis,  a
commission  basis or a  combination  of the two. The Company's  telephone  costs
primarily relate to the cost of incoming calls on toll-free numbers used by each
of the Founding Companies. General and administrative expenses consist primarily
of compensation  and benefits to owners as well as to  administrative  and other
non-sales personnel,  fees for professional services,  depreciation of equipment
and other general  office  expenses.  General and  administrative  expenses also
include  incentive and  discretionary  bonuses paid to owners and key employees,
significant portions of which were paid in lieu of S Corporation distributions.

   
     The Founding  Companies have operated  throughout the periods  presented as
independent,  privately-owned  entities, and their results of operations reflect
varying tax structures (S Corporations or C Corporations)  which have influenced
the historical  level of owners'  compensation.  The owners and key employees of
the  Founding  Companies  have  agreed to certain  reductions  in their  salary,
bonuses and benefits in  connection  with the  Combinations  (the  "Compensation
Differential"). The Compensation Differentials for 1996 and for the three months
ended  March  31,  1996 and 1997  were  $5.1  million,  $886,000, and  $921,000,
respectively, and have been reflected as a pro forma adjustment in the Unaudited
Pro Forma  Combined  Statement  of  Income.  The  Unaudited  Pro Forma  Combined
Statement  of Income  includes a provision  for income tax as if the Company was
taxed as a C Corporation.    

     Following the Combinations,  the Company expects to realize certain savings
as a result of (i) consolidation of telecommunications, advertising, courier and
other operating  expenses;  (ii)  cross-utilization  of sales personnel  between
Founding  Companies with different peak sales periods;  (iii)  consolidation  of
insurance,  employee  benefits,  training,  technology and software  purchasing,
billing and other general and  administrative  expenses;  and (iv) the Company's
ability to borrow at lower interest  rates than most of the Founding  Companies.
The Company has not and cannot  quantify  these savings until  completion of the
combination of the Founding Companies. It is anticipated that these savings will


                                       20


<PAGE>


be  partially  offset  by the costs of being a  publicly  held  company  and the
incremental increase in costs related to the Company's new management.  However,
these costs, like the savings that they offset, cannot be quantified accurately.
Neither the anticipated  savings nor the anticipated costs have been included in
the pro forma financial information of the Company.

   
     In the first quarter of 1997,  TSII sold an aggregate of 851,166  shares of
Common  Stock to  management  at a price of $.01 per  share  and  recorded  (for
financial   statement   presentation   purposes)   a   non-recurring,   non-cash
compensation charge of $7.1 million.    

     In  July  1996,  the  Securities  and  Exchange   Commission  issued  Staff
Accounting  Bulletin  No.  97  ("SAB  97")  relating  to  business  combinations
immediately  prior to an initial  public  offering.  SAB 97 requires  that these
combinations   be  accounted  for  using  the  purchase  method  of  acquisition
accounting.  Under the purchase  method,  Auto Europe has been designated as the
accounting  acquiror.  For the  remaining  Founding  Companies,  $35.3  million,
representing the excess of the fair value of the  consideration  received in the
Combinations  over the fair  value of the net  assets  to be  acquired,  will be
recorded  as  "goodwill"  on the  Company's  balance  sheet.  Goodwill  will  be
amortized as a non-cash  charge to the income  statement  over a 35 year period.
The pro  forma  impact  of this  amortization  expense,  a  portion  of which is
deductible for tax purposes,  is $1.0 million per year on an pre-tax basis.  The
amount of goodwill to be recorded  and the  related  amortization  expense  will
depend in part on the initial public offering price. See "Certain Transactions -
Organization of the Company."

COMBINED RESULTS OF OPERATIONS

   
     The  combined  results of  operations  of the  Founding  Companies  for the
periods presented do not represent  combined results of operations  presented in
accordance  with  generally  accepted  accounting  principles,  but  are  only a
summation of the  revenues,  operating  expenses and general and  administrative
expenses  of the  individual  Founding  Companies  on a  historical  basis.  The
combined results also exclude the effect of pro forma adjustments and may not be
comparable  to, and may not be  indicative  of, the  Company's  post-combination
results of operations  because (i) the Founding  Companies were not under common
control or management during the periods presented;  (ii) the Company will incur
incremental costs related to its new corporate management and the costs of being
a public company;  and (iii) the combined data do not reflect potential benefits
and cost  savings the Company  expects to realize  when  operating as a combined
entity.    

     The  following  table sets forth the combined  results of operations of the
Founding Companies on a historical basis and as a percentage of net revenues for
the period indicated.

   
<TABLE>
<CAPTION>
                                       YEARS ENDED DECEMBER 31,                       THREE MONTHS ENDED MARCH 31,
                             ---------------------------------------------   ----------------------------------------------
                                     1995                    1996                    1996                     1997
                             ---------------------   ---------------------   ---------------------   ----------------------
                                                                 (DOLLARS IN THOUSANDS)
<S>                          <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>
Net revenues  ............   $44,672         100.0%  $53,027         100.0%    $11,639       100.0%    $15,128       100.0%
Operating expenses  ......    27,904          62.5    33,727          63.6       8,156        70.0       9,876        65.3
                             --------      -------   --------      -------    --------     -------    --------     -------
Gross profit  ............   $16,768          37.5%  $19,300          36.4%    $ 3,473        30.0%    $ 5,252        34.7%
                             ========      =======   ========      =======    ========     =======    ========     =======
</TABLE>
    

   
COMBINED RESULTS FOR THE THREE MONTHS ENDED MARCH 31, 1997 COMPARED TO
THREE MONTHS ENDED MARCH 31, 1996

     Net Revenues. Net revenues increased  approximately $3.5 million, or 30.2%,
from $11.6 million in 1996 to $15.1 million in 1997.  This increase is primarily
attributable to increased sales of travel services by the Company,  including an
increase in the number of flight reservations made from 52,000 in 1996 to 60,000
in 1997, an increase in the number of car rental  reservations  made from 43,000
in 1996 to 60,000 in 1997, and an increase in the number of cruise  reservations
made from  11,000 in 1996 to 14,000 in 1997.  Increases  in average  commissions
were also realized at Travel 800 and Cruises Inc.    

                                       21


<PAGE>






   
     Operating  Expenses.   Operating  expenses  increased   approximately  $1.7
million,  or 20.7%,  from $8.2  million in 1996 to $9.9  million  in 1997.  As a
percentage of net revenues,  operating  expenses decreased from 70.1% in 1996 to
65.4% in 1997,  primarily  due to lower  commission  rates paid at Auto  Europe,
Cruises Inc. and D-FW Tours.    

COMBINED RESULTS FOR 1996 COMPARED TO 1995

   
     Net Revenues. Net revenues increased  approximately $8.4 million, or 18.6%,
from $44.7 million in 1995 to $53.0 million in 1996.  This increase is primarily
attributable to increased sales of travel services by the Company,  including an
increase  in the  number of flight  reservations  made from  167,000  in 1995 to
224,000 in 1996 and an  increase in the number of car rental  reservations  made
from 175,000 in 1995 to 195,000 in 1996,  partially  offset by a decrease in the
number of cruise  reservations made from 102,000 in 1995 to 98,000 in 1996. This
decrease  in the number of cruise  reservations  reflects  an  increase of 2,000
reservations  by Cruises  Inc. and a decrease of 6,000  reservations  by Cruises
Only. The decrease in  reservations  by Cruises Only was the result of telephone
system  problems  experienced  by it in 1996.  See "Results for 1996 Compared to
1995 - Cruises Only".

     Operating  Expenses.   Operating  expenses  increased   approximately  $5.8
million,  or 20.8%,  from $27.9  million in 1995 to $33.7  million in 1996. As a
percentage of net revenues,  operating  expenses increased from 62.5% in 1995 to
63.6% in 1996,  primarily due to increased operating expenses as a percentage of
net revenue at Auto Europe and Travel 800.

COMBINED LIQUIDITY AND CAPITAL RESOURCES

     The  Company  is a holding  company  that  conducts  all of its  operations
through  its  subsidiaries.  Accordingly,  the  primary  internal  source of the
Company's liquidity is the cash flow of its subsidiaries. After the consummation
of the Combinations and the Offering,  the Company will have  approximately $8.8
million in cash and  approximately  $5.6  million of  indebtedness  outstanding,
other than the line of credit  discussed below.  Certain assets,  including real
estate,  personal  property,  receivables  and  cash,  that  are not used in the
operations of certain Founding  Companies will be excluded from the Combinations
and retained by the respective  stockholders of such Founding  Companies.  As of
March  31,  1997,  the  aggregate  book  value  of  these  excluded  assets  was
approximately  $2.5 million.  These  exclusions  have been  reflected in the pro
forma balance sheet of the Company as of March 31, 1997.

     The Company has  received a term sheet and is  negotiating  the  definitive
terms of a credit agreement for a $20 million line of credit.  It is anticipated
that the line of credit will  require the  Company to comply with  various  loan
covenants   including  (i)  maintenance  of  certain  financial   ratios,   (ii)
restrictions  on  additional  indebtedness,  and  (iii)  restrictions  on liens,
guarantees,  advances  and  dividends.  The  facility is intended to be used for
acquisitions,  capital  expenditures,  refinancing of Founding  Company debt, if
necessary, and for general corporate purposes.

     The Company  anticipates  that its cash flow from  operations  will provide
cash in excess of the  Company's  normal  working  capital  needs,  debt service
requirements  and  planned  capital  expenditures.   The  Company  made  capital
expenditures  of $4.4  million in 1996 and  $395,000 in the three  months  ended
March 31, 1997. Each of the Founding Companies has made significant  upgrades to
their  technology  systems within the past few years.  As a result,  the Company
does not expect to have significant capital  expenditures in the next two years,
other than as may be required to integrate the systems of the Founding Companies
and to upgrade and  integrate  companies  that are  acquired in the future.  The
Company has not yet  established  its  capital  needs for such  integration  and
upgrades, and it is likely to change as additional acquisitions are made.    

     The Company intends to pursue  attractive  acquisition  opportunities.  The
timing,  size or success of any acquisition effort and the associated  potential
capital  commitments  are  unpredictable.  The  Company  expects to fund  future
acquisitions primarily through a combination of a portion of the net proceeds of
the Offering,  cash flow from  operations and borrowings,  including  borrowings
under the proposed credit

                                       22


<PAGE>
   
facility,  as well as  issuances  of  additional  equity.  The Company  plans to
register an additional 3,000,000 shares of its Common Stock under the Securities
Act after completion of the Offering for use by the Company as consideration for
future acquisitions.    

RESULTS OF OPERATIONS - AUTO EUROPE

     Auto  Europe  provides  reservations  for leisure  auto  rentals to persons
traveling from the U.S. and Canada to Europe.  Auto Europe's  revenue is derived
primarily from the sale of European rental car reservations.

     The following  table sets forth certain  selected  financial  data for Auto
Europe on a historical basis and as a percentage of net revenues for the periods
indicated:

   
                                       YEARS ENDED DECEMBER 31,
                            -----------------------------------------------
                                     1994                    1995
                            ----------------------- -----------------------
                                        (DOLLARS IN THOUSANDS)
Net revenues   ............  $ 17,156       100.0  % $ 21,919       100.0%
Operating expenses   ......    11,101        64.7      15,413        70.3
                              --------   ---------    --------   ---------
Gross profit   ............     6,055        35.3       6,506        29.7
General and administrative
 expenses   ...............     6,276        36.6       6,686        30.5
                              --------   ---------    --------   ---------
Income (loss) from opera-
 tions  ...................  $   (221)       (1.3)%  $   (180)       (0.8)%
                              ========   =========    ========   =========
<TABLE>
<CAPTION>
                            YEARS ENDED DECEMBER 31,       THREE MONTHS ENDED MARCH 31,
                            ------------------------ ---------------------------------------
                                     1996                    1996                1997
                            ------------------------ ---------------------- ----------------
<S>                         <C>        <C>          <C>       <C>          <C>      <C>
Net revenues   ............  $ 25,742       100.0%    $ 5,764      100.0%  $7,820      100.0%
Operating expenses   ......    18,560        72.1       4,615       80.1    5,723       73.2
                              --------   ---------     ------   ---------  -------   -------
Gross profit   ............     7,182        27.9       1,149       19.9    2,097       26.8
General and administrative
 expenses   ...............     7,205        28.0       1,721       29.9    1,844       23.6
                              --------   ---------     ------   ---------  -------   -------
Income (loss) from opera-
 tions ....................  $    (23)       (0.1)%   $  (572)      (9.9)% $  253       3.2%
                              ========   =========     ======   =========  =======   =======
</TABLE>

THREE MONTHS ENDED MARCH 31, 1997 COMPARED TO THREE MONTHS ENDED
MARCH 31, 1996 - AUTO EUROPE

     Net Revenues.  Net revenues  increased  $2.1 million,  or 35.7%,  from $5.8
million to $7.8  million,  primarily  due to an  increase  in the number of auto
rental reservations from approximately 43,000 to approximately 60,000.

     Operating  Expenses.   Operating  expenses  increased   approximately  $1.1
million,  or 24.0%,  from $4.6 million to $5.7  million.  As a percentage of net
revenues,  operating expenses decreased from 80.0% to 73.2%,  primarily due to a
decrease in the commission rate paid to travel agents.

     General and Administrative  Expenses.  General and administrative  expenses
increased $123,000,  or 7.1%, from $1.7 million to $1.8 million. As a percentage
of net revenues,  general and  administrative  expenses  decreased from 29.9% to
23.6%. Excluding Compensation Differential of $770,000 and $742,000 in the first
quarter of 1996 and 1997, respectively, general and administrative expenses as a
percentage  of net revenues  decreased  from 16.5% to 14.1%.  This decrease as a
percentage  of net revenues was due to spreading the  Company's  overhead  costs
over a larger revenue base.

RESULTS FOR 1996 COMPARED TO 1995 - AUTO EUROPE

     Net Revenues.  Net revenues  increased $3.8 million,  or 17.4%,  from $21.9
million in 1995 to $25.7  million in 1996,  primarily  due to an increase in the
number  of auto  rental  reservations  made by Auto  Europe  from  approximately
175,000 in 1995 to approximately 195,000 in 1996. This increase in the number of
cars  rented was a result of the  continuing  growth in the number of  travelers
from the  United  States to  Europe  and  increased  rentals  by Auto  Europe to
Canadians  traveling  to  Europe.  The  percentage  of revenue  attributable  to
Canadian  travelers  was  approximately   10.0%  and  6.4%  in  1996  and  1995,
respectively.  To a lesser extent,  Auto Europe's net revenues  increased due to
higher  commission  rates  received.  Continuing  the trend  that began in 1995,
European  auto rental  companies  increased the  commission  rates to be paid to
travel agents.  These  increased  commission  rates received by Auto Europe were
passed along to travel agents.    

                                       23

<PAGE>


     Operating  Expenses.   Operating  expenses  increased   approximately  $3.1
million,  or 20.4%,  from $15.4  million in 1995 to $18.5  million in 1996. As a
percentage of net revenues,  operating  expenses increased from 70.3% in 1995 to
72.1% in 1996,  primarily  due to the  increase  in  commissions  paid to travel
agents.  These  higher  commissions  did not impact the average  revenue per car
(after commissions) recognized by Auto Europe, but resulted in higher commission
expense as a percentage of net revenues.

   
     General and Administrative  Expenses.  General and administrative  expenses
increased $519,000,  or 7.8%, from $6.7 million in 1995 to $7.2 million in 1996.
As a percentage of net revenues,  general and administrative  expenses decreased
from 30.5% in 1995 to 28.0% in 1996. Excluding Compensation Differential of $2.7
million  and  $3.2  million  in  1995  and  1996,   respectively,   general  and
administrative  expenses as a percentage of net revenues decreased from 18.2% to
15.6%.  This  decrease as a  percentage  of net  revenues  was due to  increased
leverage of the Company's overhead costs.

RESULTS FOR 1995 COMPARED TO 1994 - AUTO EUROPE

     Net Revenues.  Net revenues  increased $4.8 million,  or 27.8%,  from $17.1
million  in 1994 to $21.9  million in 1995 due to an  increase  in the number of
auto rental reservations made by Auto Europe from approximately  142,000 in 1994
to  approximately  175,000 in 1995.  This increase was due to higher  commission
rates provided by European auto rental companies to be paid to travel agents for
booking  rentals.  These increased  commission rates were passed along to travel
agents by Auto  Europe.  The revenue  growth was also a result of Auto  Europe's
expanded  efforts to target  Canadians  travelling to Europe.    

     Operating  Expenses.   Operating  expenses  increased   approximately  $4.3
million,  or 38.8%,  from $11.1  million in 1994 to $15.4  million in 1995. As a
percentage of net revenues,  operating  expenses increased from 64.7% in 1994 to
70.3% in 1995,  primarily as a result of (i)  increases in salaries and benefits
for  sales  personnel  and the  hiring  of a new vice  president  of  sales  and
marketing  in order to  accommodate  Auto  Europe's  continuing  growth and (ii)
increased  telephone  expenses related to the introduction of toll free customer
service lines from Europe to Auto Europe's headquarters and higher international
telephone rates related to the growth of Auto Europe's Canadian  operations.  In
addition,  the  increase  was due to  increases  in  commissions  paid to travel
agents.  These  higher  commissions  did not impact the average  revenue per car
(after commissions) recognized by Auto Europe, but resulted in higher commission
expenses as a percentage of net revenues.

     General and Administrative  Expenses.  General and administrative  expenses
increased $410,000,  or 6.5%, from $6.3 million in 1994 to $6.7 million in 1995.
As a percentage of net revenues,  general and administrative  expenses decreased
from 36.6% in 1994 to 30.5% in 1995. Excluding Compensation Differential of $3.5
million  and  $2.7  million  in  1994  and  1995,   respectively,   general  and
administrative  expenses as a percentage of net revenues increased from 16.2% to
18.2%.  This increase  primarily was due to an increase in salaries and benefits
related to the hiring of  additional  personnel  to  accommodate  Auto  Europe's
continuing growth.

   
LIQUIDITY AND CAPITAL RESOURCES - AUTO EUROPE

     Auto Europe used $938,000 in net cash from operating activities in 1996. In
the three  months  ended March 31,  1997,  $4.9  million of cash was provided by
operating activities primarily due to an increase in payables.  Net cash used in
investing  activities was approximately $2.7 million in 1996 and $347,000 in the
three months  ended March 31, 1997,  principally  for the  construction  of Auto
Europe's new headquarters and purchases of computer equipment. Net cash provided
by financing  activities  was $3.6 million in 1996,  including the incurrence of
(i) $2.6 million in long-term  debt which was used to acquire and renovate  Auto
Europe's new  headquarters  and (ii) $2.2 million in  short-term  debt which was
used  for  working  capital  purposes,  and the  repayment  of $1.1  million  of
long-term  debt.  In the three  months  ended March 31,  1997,  net cash used in
financing  activities was $2.5 million,  primarily as a result of the paydown of
short-term debt. At March 31, 1997, Auto Europe had a working capital deficit of
$6.4 million, and had $1.9 million of long-term debt outstanding.    

                                       24


<PAGE>

RESULTS OF OPERATIONS - CRUISES ONLY

     Cruises Only provides  reservations  for cruise  vacations.  Cruises Only's
revenues  are  primarily  derived from sales of cruise  reservations,  including
commissions  and certain  volume  bonuses and rebates  received  from the cruise
lines based on sales volume.

     The following table sets forth certain selected  financial data for Cruises
Only on a historical  basis and as a percentage  of net revenues for the periods
indicated:

   
<TABLE>
<CAPTION>
                                               YEARS ENDED DECEMBER 31,                      THREE MONTHS ENDED MARCH 31,
                               -------------------------------------------------------- ---------------------------------------
                                      1994               1995               1996               1996               1997
                               ------------------ ------------------ ------------------ ------------------ --------------------
                                                                   (DOLLARS IN THOUSANDS)
<S>                            <C>      <C>       <C>      <C>       <C>      <C>       <C>      <C>       <C>      <C>
Net revenues   ...............  $7,467      100.0% $9,078     100.0% $7,937      100.0% $1,806      100.0% $2,213      100.0%
Operating expenses   .........   3,458       46.3   3,675      40.5   2,986       37.6     666       36.9     772       34.9
                                -------   -------  ------- --------  -------    ------- -------    ------- -------    -------
Gross profit   ...............   4,009       53.7   5,403      59.5   4,951       62.4   1,140       63.1   1,441       65.1
General and administrative
 expenses   ..................   2,922       39.1   3,929      43.3   4,318       54.4     764       42.3     828       37.4
                                -------   -------  ------- --------  -------    ------- -------    ------- -------    -------
Income from operations  ......  $1,087       14.6% $1,474      16.2% $  633        8.0% $  376       20.8% $  613       27.7%
                                =======   =======  ======= ========  =======    ======= =======    ======= =======    =======
</TABLE>
    

   
THREE MONTHS ENDED MARCH 31, 1997 COMPARED TO THREE MONTHS ENDED
MARCH 31, 1996 - CRUISES ONLY

     Net Revenues.  Net revenues increased $407,000, or 22.5%, from $1.8 million
to $2.2 million due to a 30% increase in the number of cruise reservations.  Net
revenues  in  1996  were  adversely   affected  by  telephone   system  problems
experienced by Cruises Only. This increase was partially  offset by a 3% decline
in the average commission per reservation.

     Operating Expenses.  Operating expenses increased $106,000,  or 15.9%, from
$666,000 to  $772,000.  As a  percentage  of net  revenues,  operating  expenses
decreased  from 36.9% to 34.9%  primarily  due to  reductions  in  communication
expenses as a percentage of net revenues as a result of the new telephone system
installed in July 1996.  The  decrease as a percentage  of net revenues was also
due to more efficient utilization of sales personnel.

     General and Administrative  Expenses.  General and administrative  expenses
increased  approximately  $64,000,  or 8.4%,  from  $764,000 to  $828,000.  As a
percentage of net revenues,  general and administrative  expenses decreased from
42.3% to 37.4%.  Excluding  Compensation  Differential  of  $87,500 in the first
quarter  of each of 1996 and 1997,  general  and  administrative  expenses  as a
percentage  of net revenues  decreased  from 37.5% to 33.5%.  This decrease as a
percentage of net revenues was primarily due to spreading personnel costs over a
larger revenue base.    

RESULTS FOR 1996 COMPARED TO 1995 - CRUISES ONLY

     Net Revenues.  Net revenues  decreased  $1.1 million,  or 12.6%,  from $9.0
million  in 1995 to $7.9  million  in 1996 due to a  decrease  in the  number of
cruise  reservations  made  from  approximately  67,000  passengers  in  1995 to
approximately  61,000 passengers in 1996. This decrease in net revenues resulted
from  the  relocation  of  Cruises   Only's   headquarters   and   unanticipated
shortcomings of call center software installed as part of a new telephone system
in October 1995. This telephone  system was removed by the provider and replaced
with a new telephone  system in July 1996.  During the first six months of 1996,
which is traditionally the period in which Cruises Only books  approximately 60%
of its sales,  Cruises Only estimates that a large number of incoming  telephone
calls were not able to be answered.  The  decrease in sales  revenue was further
compounded by the related decrease in volume bonuses and rebates from the cruise
lines which are earned based on sales volume.  The commission per cabin received
by Cruises Only increased by 4.0% from 1995 to 1996.

     Operating Expenses. Operating expenses decreased approximately $689,000, or
18.7%, from $3.7 million in 1995 to $3.0 million in 1996. As a percentage of net
revenues,  operating  expenses  decreased  from  40.5%  in 1995 to 37.6% in 1996
primarily  due to  (i) a  reduction  in  net  advertising  expenses  and  (ii) a
reduction in telephone  expenses as a result of decreased call volume related to
the telephone system problems experienced in 1996.

                                       25


<PAGE>


   
     General and Administrative  Expenses.  General and administrative  expenses
increased  approximately  $389,000,  or 9.9%,  from $3.9 million in 1995 to $4.3
million in 1996.  As a percentage of net  revenues,  general and  administrative
expenses increased from 43.3% to 54.4%. Excluding  Compensation  Differential of
$862,000  in  1995  and  $1.3  million  in  1996,   respectively,   general  and
administrative  expenses as a percentage of net revenues increased from 33.8% to
38.0%, but stayed relatively constant at $3.0 million.    

RESULTS FOR 1995 COMPARED TO 1994 - CRUISES ONLY

     Net Revenues.  Net revenues  increased  $1.6 million,  or 21.6%,  from $7.4
million  in 1994 to $9.0  million  in 1995 due to an  increase  in the number of
cruise  reservations made by Cruises Only from  approximately  61,000 in 1994 to
approximately  67,000 in 1995 and an increase in commissions  per cabin received
by Cruises Only of 5.4%.

     Operating Expenses. Operating expenses increased approximately $217,000, or
6.3%,  from $3.5 million in 1994 to $3.7 million in 1995. As a percentage of net
revenues,  operating  expenses  decreased  from  46.3% in 1994 to 40.5% in 1995.
Operating  expenses  decreased as a percentage of net revenues due to reductions
in net advertising expenses and increased operating leverage.

     General and Administrative  Expenses.  General and administrative  expenses
increased $1.0 million,  or 34.5%,  from $2.9 million in 1994 to $3.9 million in
1995.  As a percentage  of net  revenues,  general and  administrative  expenses
increased from 39.1% to 43.3%. Excluding  Compensation  Differential of $681,000
in 1994 and $862,000 in 1995, respectively,  general and administrative expenses
as a percentage of net revenues increased from 30.0% to 33.8%,  primarily due to
increased salaries and benefits related to additional  personnel hired to manage
Cruises Only's growth.

   
LIQUIDITY AND CAPITAL RESOURCES - CRUISES ONLY

     Cruises Only generated net cash from  operating  activities of $1.5 million
in 1996 and $1.0 million in the three months ended March 31, 1997. Net cash used
in investing activities was approximately $1.2 million in 1996,  principally for
purchases of the replacement  phone system and a new personal  computer network.
Net cash used in  financing  activities  was  $360,000  in 1996,  including  net
proceeds  from  long-term  debt  incurred of $839,000 and net  distributions  to
stockholders of $1.2 million. In the three months ended March 31, 1997, net cash
used  in  financing   activities   was  $626,000,   primarily  as  a  result  of
distributions  to  stockholders.  At March 31, 1997,  Cruises Only had a working
capital  deficit of $1.3  million,  including  $378,000  of  current  portion of
long-term debt, and had $3.1 million of long-term debt outstanding.

RESULTS OF OPERATIONS - TRAVEL 800

     Travel 800 provides  domestic  airline  reservations on most major domestic
airlines.  Travel 800's net revenues are primarily derived from sales of airline
tickets,  including  commissions  and certain volume  bonuses  received from the
airlines  based on sales  volume.  Additional  sources of net  revenues  include
service and shipping and handling  charges on ticket  sales,  as well as segment
payments from System One, a central reservations service.    

     The following  table sets forth certain  selected  financial data of Travel
800 on a historical  basis and as a  percentage  of net revenues for the periods
indicated:

   
<TABLE>
<CAPTION>
                                                  YEARS ENDED DECEMBER 31,            THREE MONTHS ENDED MARCH 31,
                                            ------------------------------------- --------------------------------------
                                                   1995               1996                1996               1997
                                            ------------------ ------------------  ----------------- --------------------
                                                                      (DOLLARS IN THOUSANDS)
<S>                                         <C>      <C>       <C>      <C>       <C>      <C>      <C>      <C>
Net revenues ..............................  $5,930      100.0% $7,789      100.0% $1,649      100.0% $2,108       100.0%
Operating expenses ........................   3,767       63.5   5,202       66.8   1,021       61.9   1,332        63.2
                                             -------   -------  -------   -------  -------   -------  -------    -------
Gross profit ..............................   2,163       36.5   2,587       33.2     628       38.1     776        36.8
General and administrative expenses  ......   1,107       18.7   1,238       15.9     221       13.4     296        14.0
                                             -------   -------  -------   -------  -------   -------  -------    -------
Income from operations   ..................  $1,056       17.8% $1,349       17.3% $  407       24.7% $  480        22.8%
                                             =======   =======  =======   =======  =======   =======  =======    =======
</TABLE>
    

                                       26


<PAGE>


   
THREE MONTHS ENDED MARCH 31, 1997 COMPARED TO THREE MONTHS ENDED
MARCH 31, 1996 - TRAVEL 800

     Net Revenues.  Net revenues increased $459,000, or 27.8%, from $1.6 million
in 1996 to $2.1  million in 1997.  This  increase  was due to a 12%  increase in
tickets  sold  accompanied  by increases  in the average  commission  and volume
bonuses.

     Operating Expenses.  Operating expenses increased $311,000,  or 30.5%, from
$1.0  million  to $1.3  million.  As a  percentage  of net  revenues,  operating
expenses  increased  from 61.9% to 63.2%.  This increase was primarily due to an
increase in commission  expense,  partially offset by a decline in communication
expense as a percentage of net revenues.

     General and Administrative  Expenses.  General and administrative  expenses
increased $75,000,  or 33.9%, from $221,000 to $296,000.  As a percentage of net
revenues,  general and  administrative  expenses  increased from 13.4% to 14.0%.
Excluding Compensation  Differential of $28,000 in the first quarter of 1996 and
$63,000  in the first  quarter  of 1997,  general  and  administrative  expenses
decreased as a percentage of net revenues from 11.7% to 11.1%.     

RESULTS FOR 1996 COMPARED TO 1995 - TRAVEL 800

   
     Net Revenues.  Net revenues  increased  $1.9 million,  or 31.3%,  from $5.9
million  in 1995 to $7.8  million  in 1996 due to an  increase  in the number of
airline  tickets  sold by  Travel  800  from  approximately  128,000  in 1995 to
approximately  182,000 in 1996.  This increase in net revenue also resulted from
Travel 800 being able to negotiate and receive an increase in  commission  rates
paid by certain airlines.  This commission rate increase was partially offset by
a decrease in the average  commission per ticket as a result of a decline in the
average price per ticket during 1996. The Company also recognized an increase in
segment payments from System One of approximately $695,000 in 1996.    

     Operating  Expenses.   Operating  expenses  increased   approximately  $1.4
million,  or 38.1%,  from $3.8  million in 1995 to $5.2  million  in 1996.  As a
percentage of net revenues,  operating  expenses increased from 63.5% in 1995 to
66.8% in 1996,  primarily  due to the  addition  of new  reservation  agents and
reservations  center supervisory  personnel to accommodate greater call volumes.
In addition,  Travel 800  increased  its  commission  rates paid to  reservation
agents in an effort to attract and retain more qualified agents.

   
     General and Administrative  Expenses.  General and administrative  expenses
increased $131,000, or 11.8%, from $1.1 million in 1995 to $1.2 million in 1996.
As a percentage of net revenues,  general and administrative  expenses decreased
from 18.7% to 15.9%,  primarily due to $170,000 of non-recurring  legal expenses
in 1995.

LIQUIDITY AND CAPITAL RESOURCES - TRAVEL 800

     Travel 800 generated net cash from operating activities of $976,000 in 1996
and  $821,000  in the  three  months  ended  March  31,  1997.  Net cash used in
investing  activities  was  approximately  $248,000  in  1996,  principally  for
purchases of furniture and equipment.  Net cash used in financing activities was
$193,000 in 1996, of which $169,000 was  distributed to the sole  shareholder of
Travel 800, and $899,000 in the three months ended March 31, 1997,  all of which
was distributed to the sole stockholder of Travel 800. At March 31, 1997, Travel
800 had working capital of $1.6 million and no debt outstanding.

RESULTS OF OPERATIONS - CRUISES INC.

     Cruises Inc.  provides  reservations for cruise  vacations.  Cruises Inc.'s
revenues  are  primarily  derived from sales of cruise  reservations,  including
commissions  and certain  volume  bonuses and rebates  received  from the cruise
lines based on sales volumes.


                                       27


<PAGE>
     The  following  table sets forth certain selected financial data of Cruises
Inc.  on  a historical basis and as a percentage of net revenues for the periods
indicated:    

   
<TABLE>
<CAPTION>
                                            YEAR ENDED
                                            DECEMBER 31,              THREE MONTHS ENDED MARCH 31,
                                         -------------------   -------------------------------------------
                                                1996                  1996                   1997
                                         -------------------   -------------------   ---------------------
                                                              (DOLLARS IN THOUSANDS)
<S>                                      <C>        <C>        <C>        <C>        <C>        <C>
Net revenues  ........................   $6,494       100.0%   $1,492       100.0%   $1,714         100.0%
Operating expenses  ..................    4,140        63.8%    1,080        72.4%    1,034          60.3%
                                         -------    -------    -------    -------    -------      -------
Gross profit  ........................    2,354        36.2%   $  412        27.6%   $  680          39.7%
General and administrative expenses .     1,708        26.3%      387        25.9%      474          27.7%
                                         -------    -------    -------    -------    -------      -------
Income from operations ...............   $  646         9.9%   $   25         1.7%   $  206          12.0%
                                         =======    =======    =======    =======    =======      =======
</TABLE>
    

   
THREE MONTHS ENDED MARCH 31, 1997  COMPARED TO THREE MONTHS ENDED MARCH 31, 1996
- - CRUISES INC.

     Net Revenues.  Net revenues increased $222,000, or 14.9%, from $1.5 million
to $1.7  million.  This  increase  was due to an 11%  increase  in the number of
cruise  reservations,  accompanied by a small increase in the average commission
per reservation.

     Operating Expenses.  Operating expenses were approximately the same in both
periods. As a percentage of net revenues, operating expenses declined from 72.4%
to 60.3%. This decrease was primarily due to a relatively  constant dollar level
of salaries, commissions and net advertising expenses during these periods while
net revenues were increasing.

     General and Administrative  Expenses.  General and administrative  expenses
increased $87,000,  or 22.5%, from $387,000 to $474,000.  As a percentage of net
revenues, general and administrative expenses increased from 25.9% to 27.7%, due
to an increase in salaries and benefits.

LIQUIDITY AND CAPITAL RESOURCES - CRUISES INC.

     Cruises Inc.  generated net cash from  operating  activities of $588,000 in
1996 and $691,000 in the three  months  ended March 31,  1997.  Net cash used in
investing  activities  was  approximately  $167,000 in 1996 for the  purchase of
property and  equipment.  Net cash used in financing  activities  was $46,000 in
1996 for the payment of  long-term  debt.  At March 31,  1997,  Cruises Inc. had
working capital of $680,000 and $39,000 of long-term debt.     

SEASONALITY AND QUARTERLY FLUCTUATIONS

   
     The  domestic  and  international  leisure  travel  industry  is  extremely
seasonal.  The results of each of the  Founding  Companies  have been subject to
quarterly fluctuations caused primarily by the seasonal variations in the travel
industry, especially the leisure travel segment. The net revenues and net income
for the  Founding  Companies  are  generally  higher  in the  second  and  third
quarters.  The Company  expects this  seasonality to continue in the future on a
combined basis. Several of the Founding Companies  experienced an operating loss
in the fourth quarter of 1996.  The Company  reported an operating loss on a pro
forma  combined  basis  for the  fourth  quarter  of 1996  and may  continue  to
experience a loss in this quarter in the future. The Company's quarterly results
of operations may also be subject to  fluctuations as a result of the timing and
cost of acquisitions,  fare wars by travel  providers,  changes in relationships
with  certain  travel  providers,  changes in the mix of services  offered,  the
timing of the payment of volume  bonuses,  extreme  weather  conditions or other
factors affecting travel.    

INFLATION

   
     Inflation did not have a significant effect on the results of operations of
the combined Founding Companies for 1994, 1995 or 1996.    

                                       28


<PAGE>

                                    BUSINESS

GENERAL

     The Company was established to create the leading single source distributor
of specialized leisure travel services to both travel agents and travelers.  The
Founding  Companies are specialized  distributors of travel services,  providing
airline,  cruise or European auto rental  reservations.  Unlike  travel  agents,
specialized  distributors  such as the  Founding  Companies  focus  on a  single
segment of the  travel  service  industry  and thus  provide a greater  level of
expertise with respect to their segments.  Specialized distributors offer travel
providers,  such as  airlines,  cruise  lines  and  auto  rental  companies,  an
alternative  distribution  channel through which significant amounts of capacity
are  sold  in  return  for  preferential   pricing.   Through  consolidation  of
specialized  distributors,  the Company will be able to offer both travel agents
and travelers a single  source of  competitively  priced  services and extensive
expertise within and across multiple leisure travel segments.

   
     The  Founding  Companies  are  specialized  distributors  of the  following
leisure  travel   services:   domestic   airline   reservations   (Travel  800),
international  airline reservations (D-FW Tours), cruise vacations (Cruises Only
and Cruises Inc.) and European auto rentals (Auto  Europe).  As leaders in their
respective  segments,  the  Founding  Companies  have  experienced   significant
internal  growth,  with combined net revenues  increasing  from $33.5 million in
1994 to $53.0 million in 1996, representing a 25.8% compound annual growth rate.
In 1996,  the  Company  sold  reservations  for  approximately  224,000  airline
passengers,  98,000 cruise  passengers and  approximately  195,000 European auto
rentals,  representing the sale of over $285 million in travel services.  Of the
Company's  1996 net  revenues,  approximately  53% were  attributable  to travel
agents and 47% were  attributable  to  travelers.  The  Company  has  negotiated
arrangements  with many major  airlines,  cruise lines and European  auto rental
companies,  including such travel providers as Continental Airlines, Inc., Delta
Air Lines,  Inc.,  Carnival  Cruise Lines,  Royal Caribbean  Cruise Lines,  Avis
Europe Limited and Europcar  International  S.A. To enhance its strong  internal
growth,  the Company intends to leverage its technology,  realize  cross-selling
opportunities  and capitalize on cost  efficiencies  and economies of scale.  In
addition,  the Company intends to implement an aggressive acquisition program to
broaden its travel  service  offerings  and  consolidate  the highly  fragmented
specialized travel service industry.    

INDUSTRY OVERVIEW

     U.S.  travelers  spent  approximately  $500 billion on business and leisure
travel in 1996, a 16.3% increase from 1995,  with leisure  travelers  comprising
approximately 65% of the total travel market.  The travel  industry's  principal
providers  include airlines,  cruise lines,  auto rental  companies,  hotels and
railroads.  Historically  these travel  providers  have relied on their internal
sales  departments and travel agencies as their primary  distribution  channels.
These  traditional  distribution  channels have not enabled travel  providers to
maximize  utilization  of their  capacity and  generally  have  offered  limited
expertise to the traveler.  The internal sales  department of a travel  provider
can offer in-depth  knowledge about its services but will not offer  alternative
services from other travel providers.  Travel agents,  while enabling a traveler
to  compare  multiple  options  from  different  travel  providers,  often  lack
extensive expertise about the specific services being offered.

   
     Travel providers are  increasingly  utilizing  specialized  distributors to
sell capacity.  By focusing on specific segments of the travel service industry,
these  companies are able to act more  efficiently as a distributor of capacity.
Specialized  distributors  assist travel providers both on a spot basis and with
longer term yield  management.  Many travel agents are seeking ways to cut their
costs,  diversify their revenue sources and strengthen their  relationships with
the travelers  that they serve.  As a result,  the Company  believes that travel
agents  seek  specialized  distributors  that  offer  better  customer  service,
competitive   prices  and  attractive   commission   structures.   In  addition,
specialized  distributors  are able to offer both  travel  agents and  travelers
in-depth knowledge about specific services from many different travel providers,
which is  becoming  increasingly  important  as the  number  of  travel  options
continues  to  expand.  Specifically,   specialized  distributors  are  becoming
increasingly  important in the air travel,  cruise  vacation  and European  auto
rental markets.    

                                       29


<PAGE>


     During  1996,   commercial  airlines  carried   approximately  500  million
passengers and posted domestic and international  passenger growth of 7% and 6%,
respectively   .  Airlines  rely  heavily  on  travel  agents  and   specialized
distributors to supplement  their own internal  marketing  efforts.  Given their
focus on air  travel and their  corresponding  large  volumes  of  reservations,
specialized  distributors  often  receive  preferential  pricing  from  domestic
airlines.   In  addition,   international   airlines   also  offer   specialized
distributors  controlled  access to  capacity  at deeply  discounted  prices and
typically  utilize a  limited  number of  specialized  distributors  in order to
increase capacity utilization without disrupting their overall pricing strategy.
These specialized  distributors are then able to offer non-published  discounted
fares for international flights to both travel agents and travelers.

     The number of North American cruise passengers  increased to 4.6 million in
1996 from 1.4 million in 1980,  representing  an 8.3% compound  growth rate. The
character of a cruise varies  significantly among the different cruise lines and
cruise ships. In addition, a cruise,  which consists of lodging,  entertainment,
dining and travel, typically represents a large portion of a traveler's vacation
budget. As a result,  cruise sales require significant marketing time and effort
in comparison with other travel services. Cruise lines traditionally have relied
primarily  on third  party  distributors  to sell  virtually  all of their berth
capacity.  While travel agents remain an important  channel of distribution  for
cruise  lines,   specialized   cruise  vacation   distributors  have  become  an
increasingly  significant source of capacity utilization and,  accordingly,  are
given preferential pricing and access to preferred berth locations.  In contrast
to travel agents,  specialized  cruise  vacation  distributors  offer  travelers
extensive  knowledge of cruise  options  available  and are able to provide more
detailed information with respect to daily excursions and other amenities.

     The  European  auto rental  market,  both for  business  and  leisure,  was
estimated to be approximately $5.0 billion in 1996. According to a survey by the
European Travel  Commission,  there were over 9.0 million U.S. tourists visiting
Europe in 1996, a 6.5% increase from 1995. Unlike domestic auto rental providers
which,  to a large extent,  market  directly to travelers in the U.S.,  European
auto rental providers rely heavily on third party distributors to market to U.S.
customers traveling abroad. As in the U.S., European auto rental providers focus
on the business traveler segment which peaks in the spring and fall seasons.  As
a result,  specialized distributors in the U.S. serve an important role to these
European  auto rental  providers by  supplementing  their sales  efforts  during
non-peak  periods.  In  addition,  these  specialized  distributors  serve  as a
centralized and efficient  source of information on pricing and  availability of
reservations to travel agents in the U.S.

     The market for  specialized  distributors  of leisure  travel  services  is
fragmented,  with  numerous  companies  offering  services  in a  single  travel
segment. These specialized distributors generally have made little investment in
technology to improve their  efficiency and access to information.  Furthermore,
most of these companies lack the scale necessary to obtain preferential  pricing
from  travel  providers.  The Company  believes  significant  opportunities  are
available  to  a  well  capitalized   company  providing  a  broad  offering  of
specialized travel services with a high level of customer service.

BUSINESS STRATEGY

     The Company's  objective is to become the leading single source distributor
of specialized leisure travel services for both travel agents and travelers.  In
order to achieve this goal,  the Company has a focused  business  strategy based
upon the following key principles:

     Provide  Extensive  Expertise  in  Specific  Travel  Segments.  Each of the
Founding Companies is a specialist in a particular travel segment. By leveraging
the  expertise of the Founding  Companies and future  acquisitions,  the Company
will provide a higher level of expertise and  information for a broader array of
travel services than may be available through traditional distribution channels.
For example,  the Company's cruise reservation agents represent  virtually every
cruise line and focus exclusively on selling cruises.  In order to enhance their
knowledge,  these agents are given periodic cruise  vacations and have access to
proprietary  reviews on most cruises.  As a result, the Company believes that it
is better able to assist customers in choosing the specific cruise vacation that
best suits their  needs.  The  Company  believes  that  providing  expertise  in
multiple  travel  segments  will  help  differentiate  its  services  and  be  a
significant competitive advantage.

                                       30


<PAGE>


   
     Maintain and Enhance Strong Strategic  Relationships with Travel Providers.
The Company believes that the strategic  relationships with its travel providers
have been and will  continue to be integral to its success.  As leaders in their
respective  segments,  the Founding  Companies have  negotiated with many travel
providers  for pricing that is  preferential  to published  fares and  preferred
access to capacity.  These strategic relationships enable the Company to provide
a comprehensive  service offering within each travel segment and to offer prices
that are lower  than  would be  generally  available  to  travelers  and  travel
agents.    

     Offer  High  Levels  of  Customer   Service.   The  Company  believes  that
maintaining  high  levels of  customer  service is  critical  to its  ability to
generate significant repeat business.  In addition to the Company's  competitive
prices,  customer  service is an  important  differentiating  factor to both the
leisure  traveler who is making a  significant  investment in a vacation and the
travel agent who is seeking attractive  commission structures and the ability to
make travel  arrangements  with greater ease. In addition to its expertise  with
respect to the travel  service  offered,  each of the Founding  Companies  has a
dedicated  customer  service  department.  For  example,  Auto Europe  maintains
24-hour toll-free numbers connected  directly to its customer service department
in the U.S. from which its customers in Europe can obtain emergency  assistance.
These toll-free  numbers provide the customer with an English  speaking  contact
with access to the  appropriate  emergency  roadside  assistance in the relevant
foreign  location.  Other customer  service  initiatives  offered by the Company
include fax vouchers,  extended  weekday and weekend hours,  proprietary  cruise
ship reviews and a commitment to minimize telephone waiting time.

     Leverage  and  Expand  Technology  Infrastructure.  A key  element  of  the
Company's  strategy will be to capitalize on the technology  investments made by
the Founding Companies and to continue to invest in state-of-the-art information
and telecommunications  technology. The Founding Companies have made significant
investments  in  technology  over the past few years and,  in most  cases,  have
developed  proprietary  software that enables them to access  information  about
pricing and  capacity  availability  on a more timely and  efficient  basis.  By
leveraging  the  telecommunications  investment of the Founding  Companies,  the
Company expects to be able to increase the efficiency of its reservation agents,
minimize the  telephone  waiting  time for its  customers  and more  effectively
manage its telephone  expenses.  Similarly,  continued  investment in technology
will enable the Company to: (i) facilitate cross-marketing opportunities and the
transfer of knowledge across travel service  segments;  (ii) build a centralized
database of information  on travelers  that can be utilized for highly  targeted
marketing campaigns; and (iii) achieve operating leverage to support its growth.

     Operate with a Decentralized  Management  Structure.  The Company  believes
that the experienced  local management  teams at the Founding  Companies have an
in-depth understanding of their respective markets and businesses and have built
strong relationships with their travel providers and customers.  Accordingly, as
the Company  implements  "best  practices"  and the necessary  systems to effect
cross-selling  and achieve  economies of scale,  each of the Founding  Companies
will continue to operate on a  decentralized  basis as a separate  profit center
and local  management  will  remain  empowered  to make  most of the  day-to-day
operating  decisions.  The Company intends to utilize stock ownership as well as
appropriate  incentive  compensation  to  ensure  that the  objectives  of local
management are aligned with those of the Company.

GROWTH STRATEGY

     The Company plans to achieve its goal of becoming the leading single source
distributor of specialized  leisure travel services by implementing its internal
growth strategy and pursuing an aggressive acquisition program.

     Implement  Internal Growth Strategy.  While the Company intends to continue
to acquire specialized distributors of leisure travel services,  strong internal
revenue growth remains the core of the Company's growth  strategy.  From 1994 to
1996, the Founding  Companies on a combined basis experienced  revenue growth of
24.9%  compounded  annually.  The Company  believes  that the growth of Founding
Companies  individually will be enhanced by: (i) continued growth in the leisure
travel  industry;  (ii) the ability of the Founding  Companies to leverage their
recent  investments  in  technology;  (iii) the expansion of sales and marketing
programs;  and (iv) continued  hiring of  reservation  agents and other staff to
increase  sales  capacity.  In  addition,  the  Company  expects to realize  the
following key benefits on a combined basis:

                                       31


<PAGE>



   
   Cross-Selling.   The  Company   believes   that   significant   cross-selling
   opportunities  exist that will further enhance the Company's  revenue growth.
   Each of the  Founding  Companies  specializes  in one  segment  of the travel
   market.  Consolidation  of  these  companies  enables  the  Company  to offer
   "one-stop  shopping" for a variety of travel  services.  For example,  Travel
   800,  which  currently  focuses on domestic air travel,  has begun to satisfy
   international air travel requests through D-FW Tours and offer  international
   travelers a European auto rental option  through Auto Europe.  Travel 800 and
   D-FW Tours plan to establish an electronic  link by mid-1997 that will enable
   Travel 800 reservation agents to make reservations for international  airline
   capacity   offered  by  D-FW  Tours.   D-FW  Tours,   which   specializes  in
   international  airline ticket sales to travel agents,  has installed software
   from  Auto  Europe  and is  able to  book  European  auto  rentals  as  well.
   Similarly,  Cruises  Only  and  Cruises  Inc.,  which  focus on  cruise  line
   reservations,  are expected to be able to provide travelers with domestic and
   international airline reservations through Travel 800 and D-FW Tours.    

   Best Practices.  The Company has identified certain best practices at each of
   the  Founding  Companies  that  can  be  implemented  at the  other  Founding
   Companies in order to generate incremental revenue and enhance profitability.
   For example,  due to the  importance  of  technology  and access to complete,
   accurate and current  information,  the Company  expects to identify the best
   applications among the software and information technology systems of each of
   the Founding  Companies.  In addition,  the Founding  Companies have begun to
   cross-implement  such programs as travel insurance,  third party credit cards
   and cooperative marketing.

   Economies  of Scale.  The Company  believes  that it can achieve  significant
   economies of scale  through the  combination  of the Founding  Companies  and
   future acquisitions and that its size and relationships with travel providers
   will be a key  competitive  advantage in gaining  market share and  enhancing
   revenue  opportunities.  The Company should  benefit from greater  purchasing
   power  in  such  key  expense  areas  as   telecommunications,   advertising,
   insurance,  courier expenses and employee benefits. The Company believes that
   it can  substantially  reduce the total  operating  expenses of the  Founding
   Companies and other  acquired  businesses  by  eliminating  or  consolidating
   certain duplicative administrative functions.

     Pursue an Aggressive  Acquisition  Program.  The travel service industry is
highly fragmented with significant opportunities for consolidation.  The Company
intends to implement an aggressive  acquisition  program targeting other leading
specialized  distributors.  The Company intends to seek acquisitions  within its
core airline,  cruise line and European auto rental market  segments in order to
gain market  share.  In addition,  the Company plans to acquire  companies  that
specialize  in the  distribution  of  travel  services  complementary  to  those
currently  offered  by the  Company,  such as tour  operators  and  distributors
specializing  in hotel and rail  reservations.  Acquisitions of this nature will
enhance the Company's  ability to be a single source of leisure travel  services
for  its  customers.   Finally,   the  Company  may  also  pursue  international
acquisitions  that will enable the Company to replicate  its business  model for
domestic and international travel originating in a country other than the U.S.

     While  acquisitions  are a primary  component of its growth  strategy,  the
Company is focused on making  strategic  acquisitions  of market  leaders rather
than "tuck-in" or smaller  acquisitions.  As a result,  the Company will seek to
acquire  high  quality  companies  with  longstanding  reputations  within their
specific travel service segments. Generally, these companies will: (i) be run by
successful,  experienced entrepreneurs whom the Company will endeavor to retain;
(ii) have strong  relationships  with their travel  providers and an emphasis on
customer service;  and (iii) have demonstrated  growth and  profitability.  Once
these  companies  have  been  acquired,  the  Company  intends  to  implement  a
disciplined  integration  program which will  facilitate the  opportunities  for
revenue  enhancement and margin  improvement  while allowing local management to
operate under the Company's decentralized management structure.

     The Company believes that the opportunity to join under the Travel Services
International  umbrella will be attractive to many  specialized  distributors of
travel services. The Company offers owners of potential acquisition  candidates:
(i) significant  opportunities to enhance the growth of their businesses through
cross-selling  other travel  services;  (ii) the  opportunity  to enhance  their
technology;  (iii) the Company's  financial  strength and visibility as a public
company;  (iv) the  potential  for  increased  profitability  as a result of the
Company's centralization of certain administrative functions and other economies
of scale; and (v) near-term liquidity.


                                       32


<PAGE>


     The Company has analyzed  significant  data on the travel service  industry
and  individual  businesses  within the industry  and  believes  that it is well
positioned  to implement its  acquisition  program  following the Offering.  The
Company  believes  that the  experience,  reputation  and  relationships  of the
Founding  Companies'  management  will be of significant  value in the Company's
attempts  to acquire  other  specialized  distributors  of travel  services.  In
addition,  the  Company  will  rely on the  industry  experience  of its  senior
management,  particularly  Joseph  Vittoria,  the Chairman  and Chief  Executive
Officer,  who is the former Chief Executive Officer of Avis, Inc. and a founding
member of the World Travel and Tourism  Council,  a global  organization  of the
chief executive  officers of companies  engaged in all sectors of the travel and
tourism  industry.  The  Company  has  reviewed  various  strategic  acquisition
opportunities and has held preliminary  discussions with a number of acquisition
candidates.  Other than the Agreements with the Founding Companies,  the Company
is not a party to any agreements regarding any acquisitions.

     As  consideration  for  future  acquisitions,  the  Company  intends to use
various  combinations  of Common  Stock,  cash and notes.  The Company  plans to
register an additional 3,000,000 shares of its Common Stock under the Securities
Act for use by the Company as all or a portion of the  consideration  to be paid
in future acquisitions.

SERVICES

   
     The Company,  through the Founding  Companies,  distributes  leisure travel
services  primarily  for  domestic  and  international  air travel,  cruises and
European auto rentals.  The Company provides its services nationwide through the
use of toll-free  telephone  numbers.  Typically,  potential  customers call the
Company, often in response to an advertisement or other promotion. The Company's
reservation  agents  assist  potential  customers,   whether  travel  agents  or
travelers,  in  selecting  the  appropriate  travel  arrangement  and making the
reservation.    

     Air Travel. The Company provides  reservations for domestic airline flights
through Travel 800 and for  international  flights  through D-FW Tours.  Through
strategic relationships with most major airlines, both Travel 800 and D-FW Tours
are  generally  able to offer fares  below  published  rates and have  developed
software  that enable  their  reservation  agents to identify  low price  ticket
alternatives.  Travel 800 sells  primarily to travelers and relies  primarily on
its  reputation  and  mnemonic  telephone  numbers such as  1-800-FLY-CHEAP  and
1-800-LOW-FARE to attract business.  In 1996, Travel 800 received  approximately
2.3 million calls and sold tickets to  approximately  182,000  passengers.  D-FW
Tours sells  primarily to travel  agents  utilizing  multiple  fax  distribution
technology to advise travel agents of special fares and  promotions.  D-FW Tours
estimates  that in 1996 it received  over 1.0 million  calls and sold tickets to
approximately  41,900  passengers.  Travel  800 is open 19 hours per day  Monday
through  Friday and 12 hours per day on Saturday  and Sunday,  and D-FW Tours is
open 11 hours per day Monday through Friday and six hours on Saturday.

   
     Cruise.  The  Company,  through  Cruises  Only and Cruises  Inc.,  provides
reservations for cruises on all major cruise lines. Typically, the Company books
berths on behalf of its  customers at  specified  discounts  from the  published
prices.  In addition,  the Company is permitted to reserve more desirable berths
on a number of cruises,  which gives the  Company an  "exclusive"  right to sell
these berths for a period of time.  If the Company does not sell these  reserved
berths, they are returned to the cruise lines at a specified time, usually 60 or
90 days  prior  to  sailing,  at no cost to the  Company.  Virtually  all of the
Company's customers for its cruise services are travelers.  The Company also has
established  a marketing  division  focused on advising  large  groups,  such as
affinity  groups,  corporate  groups and business  seminars,  in  selecting  the
appropriate  cruise. The Company advises travelers and assists them in selecting
the cruise that best fits their particular needs and desires.  This requires the
Company's sales personnel to have extensive knowledge about the character of the
various cruise lines and the differences in their ships and cruises offered. The
Company's personnel undergo extensive in-house training, participate in frequent
seminars  conducted by cruise lines and often receive  complementary  passes for
cruises.  These sales personnel endeavor to develop relationships with travelers
in order to encourage repeat business.  The Company provides  extensive services
to its cruise customers in the form of periodic mailings of information, reviews
of various cruises and ships,  advice regarding planning for the specific cruise
and  assistance  in preparing  the necessary  travel  documents.  In addition to
reserving a berth on a cruise,


                                       33


<PAGE>

     reservation  agents can give customers  information  about the  activities,
shopping,  sightseeing and  restaurants  available at the various ports at which
the  cruise  stops  and can make  reservations  for these  activities.  In 1996,
Cruises Only and Cruises Inc.  provided  reservations for  approximately  98,000
passengers on over 45 cruise lines.  Cruises Only is open 14 hours per day seven
days a week.  Cruises  Inc.'s  independent  agents are available to answer calls
24-hours a day, seven days a week.

     European  Auto  Rental.   The  Company,   through  Auto  Europe,   provides
reservations in the U.S. and Canada for auto rentals in Europe.  The Company has
agreements with a number of auto rental  companies that operate in Europe,  such
as Alamo Europe,  Avis Europe  Limited,  EuroDollar  and Europcar  International
S.A., which provide automobiles to the Company for rental.  Approximately 90% of
Auto Europe's  customers are travel agents, and the remaining 10% are travelers.
The  Company's  field  representatives  establish  and  maintain  the  Company's
relationships with a majority of the travel agents located in the U.S. Recently,
Auto Europe  established a site on the World Wide Web to more effectively target
travelers  directly.  Auto rentals in Europe pose a number of  challenges  for a
U.S.  traveler.  In addition to costs such as drop off fees and airport  levies,
travelers run the risk of additional costs associated with currency fluctuations
and rate  changes if they do not  pre-pay in U.S.  dollars.  Travelers  are also
faced with age  restrictions,  lack of  flexibility  in drop off and pick up and
insurance  complications.  Further,  the difficulty  obtaining air  conditioned,
automatic transmission cars makes the European auto rental process difficult for
travelers.  Auto Europe is able to simplify  the  process and  overcome  many of
these challenges for travel agents and travelers.  The Company maintains 24-hour
toll-free numbers connected  directly to its customer service  department in the
U.S. from which its customers in Europe can obtain emergency  assistance.  These
toll-free  numbers  provides the customer with an English  speaking contact with
access to the appropriate  emergency roadside assistance in the relevant foreign
location.  In 1996, Auto Europe made reservations for approximately 195,000 auto
rentals.    

MIS TECHNOLOGY
   
     Technology is critical to providing the most complete, accurate and current
information  and to  maximizing  the  efficiency  of the  Company's  reservation
agents.  The Company's  strategy is to capitalize on the technology  investments
made by its Founding  Companies  and to continue to invest in state-of-  the-art
information  and  telecommunications  technology.  During  1995  and  1996,  the
Founding   Companies  expended  in  excess  of  $3.0  million  dollars  for  the
development and implementation of new technology. The Company operates its basic
reservation systems using SABRE and System One, two of the leading  reservations
systems in the travel service industry,  along with its own proprietary systems.
The Company has made a substantial  investment in developing and  implementing a
number of new technology  systems which will: (i) increase the efficiency of its
reservations  centers;  (ii)  improve the quality of  information  available  to
management;  and (iii)  reduce  personnel  requirements  by  automating a larger
portion of operations.  These systems have been developed  specifically  for the
operations of each segment in which the Company operates. One system,  currently
in place at Auto Europe, automatically identifies travel agencies to reservation
agents using a caller  identification system thereby enabling reservation agents
to provide  preferential  pricing based upon the historical sales volume of such
travel  agencies.  Cruises  Inc. has  completed  testing of Cruise  Director,  a
computerized  reservation system developed for cruise lines by SABRE to increase
the efficiency of the reservation  process, and is in the process of making this
system available to its independent agents.    

     The Company  expects to begin  implementing  two new systems at Travel 800.
The first is a new  user-friendly  front end system for System One which permits
the Company's  reservation  agents to provide  information and make reservations
using a simple point and click  method,  rather than by entering  lengthy  codes
into the standard  Central  Reservations  Systems  ("CRSs").  This software also
identifies  alternate  routing  and  fare  information  where  lower  fares  are
available.  This new software  will enable the Company to train new  reservation
agents and put them on-line with customers in two to three days, rather than the
two to three  weeks  required to train  agents on the  existing  CRSs.  This new
software is currently being tested by certain Travel 800 reservation  agents and
is expected to be implemented  Company-wide by the fall of 1997. In addition, in
an effort to reduce "talk time" per sale,  the Company  expects to begin testing
in mid-1997 a continuous speech recognition technology that will enable

                                       34


<PAGE>

customers to talk to the  reservations  computer to retrieve  price and schedule
information.  The  Company  expects  that  this new  system  will  increase  the
efficiency of the Company's  reservation agents by minimizing the average length
of a telephone call.

     The Company expects to increase the utilization of its existing  systems by
making  them  available  to other  Founding  Companies  and at  companies  to be
acquired in the future. Investment in technology will enable the Company to: (i)
facilitate  cross-marketing  opportunities  and the transfer of knowledge across
travel  service  segments;  (ii) build a centralized  database of information on
travelers  that can be utilized  for highly  targeted  direct  mail  advertising
campaigns; and (iii) achieve operating leverage to support its growth.

TRAVEL PROVIDER RELATIONSHIPS

   
     The  Founding  Companies  have  negotiated  arrangements  with  many  major
airline,  cruise line and European auto rental companies.  In 1996, net revenues
from (i) two auto rental  companies,  Avis Europe and Europcar,  represented  an
aggregate of 38.8%; (ii) two cruise lines represented an aggregate of 13.7%; and
(iii)  two  airlines  represented  an  aggregate  of 9.4% of the  Company's  net
revenues.

     The  following  table sets forth a list of  certain  of the  Company's  key
travel providers:

  Cruise  Lines                Airlines         European  Auto  Rental Companies
  -------------                --------         --------------------------------
Carnival Cruise Lines      American Airlines      Alamo Europe
Celebrity Cruise Line      British Airways        Avis Europe Limited
Holland America            Continental Airlines   Budget
Norwegian  Cruise Line     Delta Air Lines        Europcar International S.A.
Princess Cruises           Northwest Airlines

Royal Caribbean Cruise Lines

     The  Company  receives  from  certain  travel  providers  pricing  that  is
preferential  to published fares which enables the Company to offer prices lower
than would be generally  available to travelers and travel agents. The Company's
agreements  with its travel  providers can generally be cancelled or modified by
the travel provider upon relatively short notice.     

SALES AND MARKETING

   
     The  Company  engages  in  different  marketing  and  advertising  programs
depending on whether the customers are primarily  travel agents or travelers and
the particular  travel service.  The Company markets domestic air travel service
through  the use of  various  toll-free  numbers,  such as  1-800-FLY-CHEAP  and
1-800-LOW-FARE.  The Company markets its other services to travelers in numerous
ways,  principally  through newspaper and magazine  advertisements  highlighting
toll-free numbers and special travel offers.  Cruises Inc. is also currently the
exclusive  provider of cruise  line  information  services  for  Travelocity,  a
popular  travel site on the Internet  and a service of the SABRE Group.  In many
cases,  the  travel  providers  contribute  to the cost of the  advertising  and
marketing.  To market  directly to travel  agents,  the Company  uses  dedicated
salespeople,  direct mailings and multiple fax distribution technology.  Most of
the Founding Companies have sites on the World Wide Web for use by travel agents
and travelers.  The Company believes it will be able to  significantly  increase
its revenue  base by offering  travel  agents and  travelers a broader  range of
travel  services  through  a  single  telephone  call  to any  of the  Company's
locations.  In addition,  the Company will focus on increasing its revenues from
its existing  customers by cross-selling its services and broadening its service
offerings.    

COMPETITION
   
     The travel service  industry is extremely  competitive and has low barriers
to entry. The Company competes with other  distributors of travel services,  its
travel providers,  travel agents, tour operators and group travel sponsors, some
of which have more experience, brand name recognition and/or financial resources
than the  Company.  The  Company  competes  for  customers  based upon  service,
price and  specialized  in-depth  knowledge  and, in  addition,  with respect to
travel agents, attractive commission structures.  The Company's travel providers
may decide to compete more directly with the

                                       35


<PAGE>


Company and restrict the  availability  of tickets or services or the ability of
the  Company  to offer  tickets  or  services  at a  preferential  price.  Other
distributors  may have  relationships  with certain travel  providers  providing
better  availability  or more  competitive  pricing  than  that  offered  by the
Company. Furthermore, some travel agents and group travel sponsors have a strong
presence in their geographic area which may make it difficult for the Company to
attract customers in those areas.    

EMPLOYEES

   
     As of March 31, 1997, the Company had 722 full-time employees,  of whom 275
were  employed in  connection  with auto rental  services,  219 were employed in
connection  with cruise  services and 228 were employed in  connection  with air
services. In addition, the Company has contracts with 251 independent agents and
uses temporary  employees as required to meet the needs of seasonal demand.  The
Company believes that its relations with its employees are good.    

FACILITIES

   
     As of March 31, 1997, the Company had five facilities, two of which it owns
and three of which are leased. Auto Europe owns one facility which is located in
Portland,  Maine and is approximately  45,000 square feet. Cruises Only owns one
facility which is located in Orlando, Florida and is approximately 37,600 square
feet.  Cruises Inc.  leases one facility which is located in Syracuse,  New York
and includes approximately 10,600 square feet. The lease will expire on February
28, 2006 and contains a five year renewal option. Travel 800 leases one facility
which is located in San Diego,  California  and  includes  approximately  12,800
square  feet.  The lease will expire on March 31,  1998.  D-FW Tours  leases one
facility  which is located in Dallas,  Texas and  includes  approximately  9,000
square feet. The lease will expire on August 31, 1998.  The Company's  corporate
headquarters  are located in temporary  facilities in West Palm Beach,  Florida.
The Company  intends to relocate to permanent  headquarters in Florida after the
consummation of the Offering.    

LEGAL PROCEEDINGS

   
     On June 29, 1995, the U.S.  Department of Labor filed suit against  Cruises
Only,  Wayne  Heller and Judy  Heller in the U.S.  District  Court of the Middle
District of Florida, the Orlando Division,  alleging that Cruises Only failed to
pay overtime to employees in violation of the Fair Labor  Standards Act of 1938.
The complaint did not specify a dollar  amount of relief  sought.  In late 1996,
both parties filed a motions for summary  judgement.  Although the court has not
rendered any decision on these  motions,  Cruises Only has created a reserve for
its estimated potential liability for this case.    

     The Company is involved in various  legal  actions  arising in the ordinary
course of business.  The Company believes that none of these actions will have a
material  adverse  effect on its  business,  financial  condition and results of
operations.

                                       36


<PAGE>





                                   MANAGEMENT

DIRECTORS AND EXECUTIVE OFFICERS

     The  following  table  sets  forth  information  concerning  the  Company's
directors,  executive officers and certain key employees,  and those persons who
will  become  directors  and  executive  officers  in upon  consummation  of the
Offering.

   
<TABLE>
<CAPTION>
        NAME           AGE                               POSITION
- ---------------------- ----- ------------------------------------------------------------------
<S>                    <C>   <C>
Joseph V. Vittoria ...  62   Chairman and Chief Executive Officer of the Company; Director
Michael J. Moriarty     50   President and Chief Operating Officer of the Company
Jill M. Vales   ......  39   Chief Financial Officer of the Company
Robert G. Falcone  ...  56   CEO-Cruises Inc.; Director
Wayne Heller .........  40   CEO-Cruises Only; Director
Imad Khalidi .........  45   Vice President, European Operations of the Company; CEO-Auto Eu-
                             rope, Director
Susan Parker .........  49   CEO-Travel 800; Director
John W. Przywara   ...  46   CEO-D-FW Tours; Director
Elan J. Blutinger  ...  42   Director
D. Fraser Bullock  ...  42   Director
Tommasso Zanzotto  ...  55   Director
Leonard A. Potter  ...  35   Advisory Director
</TABLE>
    

     Joseph V. Vittoria will become the Chairman and Chief Executive Officer and
a director of the Company upon the consummation of the Offering.  From September
1987 to February 1997 Mr. Vittoria was the Chairman and Chief Executive  Officer
of Avis,  Inc., a  multinational  auto rental  company where he was employed for
over 26 years. Mr. Vittoria was responsible for the purchase of the Avis company
by creating one of the world's  largest  Employee Stock Ownership Plans in 1987.
He was a founding  member of the World  Travel  and  Tourism  Council,  a global
organization of the chief executive officers of companies engaged in all sectors
of the travel and tourism  industry.  He has been named travel  executive of the
year several times by various  travel  media,  including  Business  Travel News,
Travel Weekly,  Travel Agent Tour and Travel  News-North  America.  Mr. Vittoria
serves on the Board of Directors of United Air Lines,  Inc.,  Transmedia Europe,
Transmedia Asia and various non-profit associations.

   
     Michael J. Moriarty will become the President and Chief  Operating  Officer
of the Company  upon the  consummation  of the  Offering.  Mr.  Moriarty was the
President and Chief  Operating  Officer of Studio Plus Hotels,  Inc., a national
extended stay hotel company from July 1996 until its sale in 1997.  From 1981 to
July 1996,  Mr.  Moriarty  held  various  senior  executive  positions  with the
Marriott  Company,  a hotel company,  including Brand Vice President of Marriott
International (1994-1996), Vice President of Operations for the Residence Inn by
Marriott  Company  (1989-1994),   Vice  President  Finance  and  Development  of
Residence Inn (1987-1989), Vice President of Finance and Development for the Roy
Rogers Restaurants Company, a subsidiary of the Marriott Company and Director of
Finance and Business Analysis for Marriott Hotels and Resorts (1981-1984).

     Jill M. Vales will become the Chief  Financial  Officer of the Company upon
the  consummation  of the Offering.  From November 1996 until May 1997 Ms. Vales
served as the Chief  Operating  Officer  of  Gunster,  Yoakley,  Valdes-Fauli  &
Stewart,  P.A.,  a law firm.  From June 1990  until July  1996,  Ms.  Vales held
various  positions  at  Certified  Vacations,  an affiliate of Alamo Rent A Car,
including Senior Vice President and Chief Financial  Officer  (1994-1996),  Vice
President of Finance and Operations  (1992-1994)  and Senior Director of Finance
and Operations and  Controller  (1990- 1992).  From 1979 to 1990, Ms. Vales held
various  positions  at KPMG  Peat  Marwick.  Ms.  Vales  is a  certified  public
accountant.

     Robert  G.  Falcone  will  become  a  director  of  the  Company  after the
consummation  of  the Offering. Mr. Falcone has served as the Chairman and Chief
Executive  Officer  of Cruises Inc. since its founding in 1982. Mr. Falcone is a
member of the National Association of Cruise Only Agencies ("NACOA"), the
    

                                       37


<PAGE>





Airline  Reporting   Corporation  ("ARC"),  the  Travel  Council  of  the  World
(Environmental  Group),  the American Society of Travel Agents ("ASTA"),  Cruise
Lines International Association ("CLIA") and is the co-founder of the Society of
Elite Agents, a trade association of leading cruise specialists ("SEA").

     Wayne  Heller  will become a director of the Company after the consummation
of  the  Offering.  Mr.  Heller  has  served  as  the Chief Executive Officer of
Cruises  Only  since  its  founding  in  1985  and  was previously employed with
Norwegian  Caribbean  Cruise  Lines from 1980 to 1984. Mr. Heller is a member of
ASTA, NACOA and CLIA.

     Imad Khalidi will become the Vice President,  European  Operations,  of the
Company and a director of the Company  after the  consummation  of the Offering.
Mr.  Khalidi has been  President of Auto Europe since 1992.  In 1990,  he joined
Auto Europe as Executive  Vice  President of Marketing  and Sales.  From 1983 to
1990,  Mr.  Khalidi  served as an  International  Travel  Trade  Manager  and an
International  Licensee Manager with Europcar International S.A., an auto rental
company in France.  Mr. Khalidi is a member of the  Association of Retail Travel
Agencies ("ARTA"), ASTA and CLIA.

     Susan  Parker  will become a director of the Company after the consummation
of  the Offering. Ms. Parker has served as the President of Travel 800 since its
founding  in  1989.  From  1984 to 1989, Ms. Parker was President of Continental
Travel,  an  incentive  travel company. Ms. Parker is a member of ASTA, CLIA and
the International Airlines Travel Agent Network ("IATAN").

     John  W.  Przywara  will  become  a  director  of  the  Company  after  the
consummation  of  the  Offering.  Mr.  Przywara  has served as President of D-FW
Tours  since its founding in 1978. Mr. Przywara is a member of the ARC, CLIA and
IATAN.

   
     Elan J.  Blutinger  has been a director of the Company  since October 1996.
Mr. Blutinger is a Managing Director of Alpine  Consolidated LLC, a consolidator
of highly fragmented  businesses.  From 1987 to 1995, he was the Chief Executive
Officer of Shoppers Express,  Inc., an electronic  retailing  service,  which he
founded. Mr. Blutinger is currently the Vice Chairman of Shoppers Express,  Inc.
From 1983 to 1986, Mr. Blutinger was the Chairman and Chief Executive Officer of
DSI, a  wholesale  distributor  for the  personal  computer  industry  until its
acquisition in 1986 by Independent Distribution Incorporated.

     D.  Fraser  Bullock  has been a director of the Company since October 1996.
Mr.  Bullock  is  a  Managing  Director of Alpine Consolidated LLC, and was most
recently  the  President  and  Chief  Operating  Officer  of VISA Interactive, a
wholly-owned  subsidiary  of  VISA  International  from its inception in 1994 to
1996.  In  1993, Mr. Bullock became the President and Chief Operating Officer of
U.S.  Order, Inc., a provider of remote electronic transaction processing, until
it  was  acquired  by VISA International in 1994. From 1991 to 1992, Mr. Bullock
was  the Senior Vice President of U.S. Order, Inc. From 1986 to 1991, he was the
Chief  Financial  Officer  and  Executive Vice President of World Corp., Inc., a
holding  company  with  various  operating subsidiaries including World Airways,
Inc.  Mr.  Bullock was a founding partner of Bain Capital, a Manager of Bain and
Company,  and  a  founder  of  MediVision,  Inc., a consolidation of eye surgery
centers.    

     Tommasso  Zanzotto  will  become  a  director  of  the  Company  after  the
consummation  of the Offering.  Mr. Zanzotto is the President of Toscana Ville E
Castelli,  a real estate development company which owns and operates residential
and commercial properties in the lodging and hotel industry.  From 1994 to 1996,
he was the Chairman and Chief Executive  Officer of Hilton  International.  From
1969 to 1993, Mr. Zanzotto held various  positions with American  Express Travel
Related Services including President  International,  American Express Financial
and Travel Services  (1990-1993);  President,  American  Express  Corporate Card
Division  (1987-1990);  President,  American Express  Travelers Cheques (Europe,
Africa,  Middle East).  Mr. Zanzotto is a member of the World Travel and Tourism
Council,  and a Governor of the Transportation and Travel Committee of the World
Economic Summit.

   
     Leonard A. Potter  served as a director of the Company  from its  formation
until May 1997.  After the  Offering,  he will be an  Advisory  Director  to the
Board.  Mr. Potter is a co-founder and Managing  Director of Capstone  Partners,
LLC,  a  venture  firm  specializing  in  consolidation  transactions.  Capstone
Partners, LLC was a co-sponsor of the Staffmark,  Inc. consolidation and initial
public offering in September 1996.  Prior to forming Capstone  Partners,  LLC in
April 1996 Mr. Potter was an attorney at Morgan, Lewis & Bockius,

                                       38


<PAGE>


LLP for more than five years practicing in the areas of mergers and acquisitions
and securities law. While at Morgan,  Lewis & Bockius he represented a number of
public  companies  in  connection  with  the   implementation  of  consolidation
strategies  similar to the Company's,  including U.S. Office  Products,  F.Y.I.,
Inc. and Cotelligent Group.    

BOARD OF DIRECTORS

   
     After  consummation  of the  Combinations,  the Board of  Directors  of the
Company will  consist of nine  directors  divided  into three  classes with each
class serving for a term of three years. At each annual meeting of stockholders,
directors  will be elected by the holders of the Common  Stock to succeed  those
directors  whose terms are expiring.  Directors  whose terms expire in 1998 are:
Elan J.  Blutinger,  D. Fraser Bullock and Tommasso  Zanzotto;  directors  whose
terms expire in 1999 are: Imad Khalidi, John W. Przywara and Joseph V. Vittoria;
directors  whose terms expire in 2000 are:  Robert G. Falcone,  Wayne Heller and
Susan Parker.  The Company expects that the Board of Directors will establish an
Audit  Committee,  a Compensation  Committee,  and such other  committees as the
Board may determine. The members of each committee are expected to be determined
at the first meeting of the Board of Directors following the consummation of the
Combinations.

     The  Advisory  Director  will attend  meetings  of the Board of  Directors,
consult with officers and directors of the Company and provide guidance (but not
direction)  concerning  management and operation of the Company's business.  The
Advisory Director is not a director of the Company and accordingly will not have
a right to vote as a director.    

     All officers serve at the discretion of the Board of Directors.

DIRECTOR COMPENSATION

     Directors who are also employees of the Company or one of its  subsidiaries
do not receive additional  compensation for serving as directors.  Each director
who is not an employee of the Company or one of its subsidiaries  receives a fee
of $2,000 for attendance at each Board of Directors' meeting and $1,000 for each
committee  meeting  (unless  held  on the  same  day as a  Board  of  Directors'
meeting).  Directors are also reimbursed for out-of-pocket  expenses incurred in
attending  meetings of the Board of Directors or committees  thereof incurred in
their capacity as directors.

EXECUTIVE COMPENSATION; EMPLOYMENT AGREEMENTS; COVENANTS-NOT-TO-COMPETE

     The Company was incorporated in April 1996, has conducted no operations and
generated  no  revenue  to date  and did not pay any of its  executive  officers
compensation  during  1996.  The Company  anticipates  that during 1997 its most
highly compensated executive officers will be Messrs. Vittoria and Moriarty. The
Company will grant  Messrs.  Vittoria and Moriarty  options to purchase  100,000
shares and 75,000 shares of Common Stock,  respectively,  at the price per share
at the  initial  public  offering  price.  These  options  will  vest  in  equal
installments  on  each  of  the  first  four  anniversaries  of  the  employment
agreements.

   
     Mr.  Vittoria has entered  into an  employment  agreement  with the Company
providing for an annual base salary of $200,000.  Mr.  Moriarty has entered into
an employment  agreement with the Company providing for an annual base salary of
$150,000 plus a guaranteed minimum bonus of $75,000.  Ms. Vales has entered into
an employment  agreement with the Company providing for an annual base salary of
$150,000.  In addition,  certain executive  officers of the Founding  Companies,
including Messrs.  Falcone,  Heller,  Khalidi and Przywara and Ms. Parker,  will
enter  into  employment  agreements.   Each  employment  agreement,  except  Mr.
Falcone's,  is or will be effective upon the  consummation of the Offering for a
term of three years. Mr. Falcone's  employment  agreement will be effective upon
the consummation of the Offering for a term of five years.  Unless terminated or
not renewed by the Company or the employee, the term will continue thereafter on
a year-to-year  basis on the same terms and  conditions  existing at the time of
renewal.  Each employment  agreement will contain a covenant not to compete (the
"Covenant") with the Company for a period  equivalent to the longer of two years
immediately following termination of employment or, in the case of a termination
by the Company without cause in the absence of a change in control, for a period
of one year  following  termination  of  employment.  Under this  Covenant,  the
executive  officer is  prohibited  from:  (i)  engaging  in any  travel  service
business in direct competition with the Company within defined

                                       39


<PAGE>


geographic  areas in which the Company or its subsidiaries  does business;  (ii)
enticing a  managerial  employee of the  Company  away from the  Company;  (iii)
calling upon any person or entity  which is, or has been,  within one year prior
to the date of  termination,  a customer of the Company;  or (iv) calling upon a
prospective  acquisition  candidate  which the employee  knew was  approached or
analyzed by the Company,  for the purpose of acquiring the entity.  The Covenant
may be enforced by injunctions  or restraining  orders and shall be construed in
accordance  with  the  changing   activities,   business  and  location  of  the
Company.

     Each of these  employment  agreements  will provide that, in the event of a
termination  of employment  by the Company  without cause during the first three
years of the employment term (the "Initial Term"), the employee will be entitled
to receive from the Company an amount  equal to his or her then  current  salary
for the remainder of the Initial Term or for one year,  whichever is greater. In
the event of a termination of employment without cause after the Initial Term of
the  employment  agreement,  the employee  will be entitled to receive an amount
equal to his or her then current salary for one year. In either case, payment is
due in one lump sum on the  effective  date of  termination.  In the  event of a
change in control  of the  Company  (as  defined  in the  agreement)  during the
Initial  Term,  if the  employee is not given at least five days' notice of such
change in control, the employee may elect to terminate his or her employment and
receive in one lump sum three times the amount he or she would receive  pursuant
to a  termination  without  cause  during the  Initial  Term.  In the event of a
termination  without  cause by the Company or a change in control,  the employee
may elect to waive the right to  receive  severance  compensation  and,  in such
event, the noncompetition provisions of the employment agreement will not apply.
In the event the  employee is given at least five days' notice of such change in
control, the employee may elect to terminate his or her employment agreement and
receive in one lump sum two times the amount he or she would receive pursuant to
a  termination  without  cause during the Initial  Term.  In such an event,  the
noncompetition  provisions of the employment agreement would apply for two years
from the effective date of termination.    

     Each Agreement and Plan of  Organization  also contains a similar  covenant
prohibiting  the Founding  Stockholders  from  competing  with the Company for a
period of three years following the consummation of the Offering.

1997 LONG-TERM INCENTIVE PLAN

     No stock  options were granted to, or exercised by or held by any executive
officer  in  1996.  In May  1997,  the  Board  of  Directors  and the  Company's
stockholders  approved the Company's 1997 Long-Term Incentive Plan (the "Plan").
The  purpose  of  the  Plan  is  to  provide  directors,   officers,  employees,
consultants and independent contractors with additional incentives by increasing
their ownership  interests in the Company.  Individual awards under the Plan may
take the form of one or more of: (i) either  incentive stock options ("ISOs") or
non-qualified stock options ("NQSOs");  (ii) stock appreciation rights ("SARs");
(iii)  restricted or deferred stock;  (iv) dividend  equivalents;  and (v) other
awards not  otherwise  provided  for, the value of which is based in whole or in
part  upon the  value of the  Common  Stock.  The  Compensation  Committee  will
administer the Plan and generally select the individuals who will receive awards
and the terms and conditions of those awards.

     The  Company  has  reserved  900,000  shares  of  Common  Stock  for use in
connection  with the Plan.  Beginning  with the Company's  first fiscal  quarter
after  the  closing  of  this  Offering  and  continuing   each  fiscal  quarter
thereafter,  the number of shares  available for use in connection with the Plan
will be the greater of 900,000  shares or 12% of the aggregate  number of shares
of Common Stock  outstanding on the last day of the preceding  calendar quarter.
Shares of Common  Stock which are  attributable  to awards  which have  expired,
terminated  or been  canceled or forfeited  are available for issuance or use in
connection with future awards.

     The Plan will remain in effect until  terminated by the Board of Directors.
The Plan may be amended by the Board of  Directors  without  the  consent of the
stockholders of the Company, except that any amendment,  although effective when
made,  will be subject to  stockholder  approval  if  required by any Federal or
state  law or  regulation  or by the rules of any stock  exchange  or  automated
quotation system on which the Common Stock may then be listed or quoted.

                                       40


<PAGE>






   
     In  connection  with the  Offering,  NQSOs to  purchase  a total of 743,900
shares of Common  Stock will be  granted.  Of this  amount,  options to purchase
400,000  shares of Common  Stock will be granted to  management  of the Company,
including  100,000 options to Mr.  Vittoria,  75,000 options to Mr. Moriarty and
50,000 options to Ms. Vales, and an aggregate of 343,900 options will be granted
to  certain  employees  of the  Founding  Companies.  The  grants  of all of the
foregoing  options  will be  effective  as of the date of the  Offering and each
option will have an exercise  price equal to the initial  public  offering price
per share in the  Offering.  These options will vest at the rate of 25% per year
commencing on the first  anniversary of the grant, and will expire 10 years from
the date of grant or three months following termination of employment.    

1997 NON-EMPLOYEE DIRECTORS' STOCK PLAN

     THE COMPANY'S  1997  NON-EMPLOYEE  DIRECTORS'  STOCK PLAN (THE  "DIRECTORS'
PLAN"),  WHICH  WAS  ADOPTED  by the  Board of  Directors  and  approved  by the
Company's  stockholders  in 1997,  provides for: (i) the automatic grant to each
non-employee  director and Advisory  Director (a  "Participant")  serving at the
commencement  of the  Offering  of an  option to  purchase  10,000  shares;  and
thereafter (ii) the automatic grant to each Participant of an option to purchase
10,000 shares upon such person's  initial  election as a director or appointment
as an Advisory  Director.  In  addition,  the  Directors'  Plan  provides for an
automatic annual grant to each Participant of an option to purchase 5,000 shares
at each  annual  meeting  of  stockholders  following  the  Offering;  provided,
however,  that if the first annual meeting of stockholders  following a person's
initial  election as a  non-employee  director or appointment by the Board as an
Advisory  Director  is  within  three  months  of the date of such  election  or
appointment,  such person will not be granted an option to purchase 5,000 shares
of Common  Stock at such annual  meeting.  These  options  will have an exercise
price per share equal to the fair market  value of a share at the date of grant.
Options granted under the Directors' Plan will expire at the earlier of 10 years
from the date of grant or one year after termination of service as a director or
advisor,  and  options  will  be  immediately  exercisable.   In  addition,  the
Directors'  Plan  permits  Participants  to  elect to  receive,  in lieu of cash
directors' fees,  shares or credits  representing  "deferred shares" that may be
settled at future dates, as elected by the Participants. The number of shares or
deferred  shares  received will be equal to the number of shares  which,  at the
date the fees would  otherwise be payable,  will have an  aggregate  fair market
value equal to the amount of such fees. The Company has reserved  100,000 shares
of Common Stock for use in  connection  with the  Directors'  Plan.  Immediately
after  the  consummation  of the  Offering,  the  Participants  will be  Messrs.
Blutinger, Bullock, Zanzotto and Potter.

                                       41


<PAGE>

                             CERTAIN TRANSACTIONS

ORGANIZATION OF THE COMPANY

   
     The Company was formed in April 1996. The Company was initially capitalized
by Alpine Consolidated,  LLC, a consolidator of highly fragmented businesses, of
which Elan  Blutinger  and D. Fraser  Bullock,  Directors  of the  Company,  are
Managing Directors,  and Capstone Partners,  LLC, a venture firm specializing in
consolidation  transactions,  of which Leonard  Potter,  who will be an Advisory
Director to the Board, is a Managing Director. As a result of a 5,444.45 for one
stock split  effective on May 14, 1997, the 300 shares of Common Stock initially
issued  by the  Company  to its  founders  will  total  1,633,335  shares on the
consummation of the Offering.

     TSGI Funding, LLC ("TSGI"), a Delaware limited liability company, will lend
to TSII from time to time an amount  equal to the  legal,  accounting  and other
transactional costs,  expenses and disbursements  incurred by TSII in connection
with the Combinations  and the Offering.  The member managers of TSGI are Alpine
Consolidated, LLC and Capstone Partners, LLC. Any amounts loaned by TSGI to TSII
will be repaid without  interest by the Company.  As of June 15, 1997,  TSGI had
loaned $725,000 to TSII.    

     The aggregate consideration to be paid by TSII in the Combinations consists
of approximately $22.2 million in cash and 3,422,225 shares of Common Stock. The
following table sets forth the consideration paid to each of Founding Companies.

   
                  COMPANY                 CASH        SHARES
         -------------------------     ----------   ----------
                                       (DOLLARS IN THOUSANDS)
     Auto Europe   ..................    $  5,000    1,083,334
     Cruises Only  ..................       8,100      908,334
     Travel 800 .....................       5,917      902,778
     Cruises Inc.  ..................       2,000      333,334
     D-FW Tours .....................       1,166      194,445
                                        ---------   ----------
      Total  ........................    $ 22,183    3,422,225
                                        =========   ==========

     The purchase  price of certain of the Founding  Companies will be increased
by working capital  adjustments based on cash and receivable balances as of June
30,  1997  of  the  respective   Founding   Companies.   In  addition,   certain
non-operating assets with a net book value of approximately $2.5 million will be
excluded  from the  Combinations  and  retained by certain  stockholders  of the
Founding Companies.    

     The  consideration  to be paid for the Founding  Companies  was  determined
through  arm's-length  negotiations  between  TSII and  representatives  of each
Founding  Company.  The factors  considered  by the parties in  determining  the
consideration  to be  paid  include,  among  others,  the  historical  operating
results,  the net  worth,  the levels  and type of  indebtedness  and the future
prospects of the Founding  Companies.  Each Founding  Company was represented by
independent  counsel  in the  negotiation  of the  terms and  conditions  of the
Combinations.

   
     The  consummation of each  Combination is subject to customary  conditions.
These conditions  include,  among others, the continuing accuracy on the closing
date of the Combinations of the  representations  and warranties of the Founding
Companies and of TSII,  consummation  of the Offering,  receipt of all necessary
consents and approvals, delivery of certain opinions of counsel, the performance
of all covenants  included in the agreements  relating to the Combinations,  and
the  nonexistence  of a  material  adverse  change in the  business,  results of
operations or financial condition of each Founding Company.    

     Pursuant  to  the   agreements   entered  into  in   connection   with  the
Combinations,  the stockholders of the Founding  Companies agreed not to compete
with the Company for three years,  commencing on the date of consummation of the
Offering.

   
     Prior  to  the  Offering,  substantially  all of  the  indebtedness  of the
Founding Companies was personally guaranteed by their respective stockholders or
by  entities  controlled  by such  stockholders.  The  Company  will  assume all
remaining payment obligations of such indebtedness, primarily consisting of real
estate mortgages, following consummation of the Offering.     

                                       42


<PAGE>






     In  connection  with  the  Combinations,  and as  consideration  for  their
interests in the Founding Companies, certain executive officers,  directors, key
employees and holders of more than 5% of the outstanding  shares of the Company,
together  with  their  spouses  and trusts  for the  benefit of their  immediate
families, received cash and shares of Common Stock of the Company as follows:

                                                SHARES OF
                                   CASH        COMMON STOCK
                              ---------------- -------------
   Alex Cecil ...............    $ 5,000,000       1,083,334
   Robert G. Falcone   ......      1,800,000*        300,000
   Wayne A. Heller  .........      8,100,000         908,334
   Susan Parker  ............      5,916,667         902,778
   John W. Przywara .........      1,166,667**       194,445
- ----------
   
 * Plus certain cash remaining in Cruises Inc., as of June 30, 1997.

** Plus certain cash remaining in D-FW Tours, as of June 30, 1997.

OTHER TRANSACTIONS

     Since 1990,  Cruises  Inc.  has leased  office  space from  Pioneer  Park I
Company  ("Pioneer")  pursuant to a lease dated August 9, 1990, as  subsequently
amended and  supplemented.  One of the principals of Pioneer is Michael Falcone,
the brother of Robert  Falcone.  The annual rent paid by Cruises Inc. to Pioneer
was $41,615, $47,453 and $50,946 in 1990, 1991 and 1993, respectively. The lease
terminates on February 28, 2006.

     Prior to the  Offering,  Travel 800 entered into a Custom  Network  Service
Arrangement  ("CNSA")  with Sprint  Communications  Company LP for long distance
telephone  services which provides for a minimum monthly  commitment of $120,000
and certain  minimum  monthly  usages.  This contract will not be transferred as
part of the  Combinations,  but will be  retained  by a  Company  owned by Susan
Parker,  Chief Executive Officer of Travel 800. After the  Combinations,  Travel
800 will utilize long distance  telephone services under the CNSA and has agreed
to pay for its portion of usage under the CNSA.

     During 1995,  Cruises Only leased office space from Heller  Properties,  an
entity  wholly owned by Wayne Heller,  the  President of Cruises Only,  and Judy
Heller, the Senior Vice President of Cruises Only, pursuant to an oral agreement
on a month to month basis for rent plus the payment of  operating  expenses  and
property  taxes.  In 1992,  Cruises Only guaranteed a mortgage note in principal
amount of $620,000 on such  property.  The note was repaid and the guarantee was
released  in April,  1997.  The rent  ranged from $6,165 per month to $6,835 per
month.  The oral  agreement  was  terminated  on December 31, 1995.  Thereafter,
Cruises Only moved into office space that is wholly-owned by Cruises Only.    

     Jacqueline  Duffort  Cecil,  the wife of Alex  Cecil,  the Chief  Executive
Officer of Auto Europe prior to the Offering,  loaned $300,000 to Auto Europe on
December  31,  1995 and 1996 at an  interest  rate of prime plus 1%. Auto Europe
repaid these respective loans in March and February of the following years.

     During 1995,  Auto Europe  advanced $2.1 million to Alex Cecil who used the
advance  to  purchase  an  island  off  the  coast  of  Maine.  Subsequently  he
contributed  this  island to Auto Europe in return for the  cancellation  of his
obligations  on the  advance.  This island will not be included in the assets of
Auto Europe acquired by the Company.

     Auto Europe has purchased computer equipment from The Ceris II Group, which
is owned by Imad Khalidi,  President of Auto Europe, and certain other employees
of Auto Europe.  Auto Europe purchases the equipment at the cost to The Ceris II
Group.  Auto Europe purchased  $477,000 worth of computer supplies and equipment
from The Ceris II Group during 1996.

COMPANY POLICY

     In the future,  any  transactions  with officers,  directors and affiliates
will be approved by a majority of the Board of  Directors,  including a majority
of the disinterested members of the Board of Directors.
                                       43


<PAGE>
   




                            PRINCIPAL STOCKHOLDERS

     The following table sets forth certain information regarding the beneficial
ownership  of the  Common  Stock of the  Company,  after  giving  effect  to the
Combinations,  by: (i) each person known to beneficially own more than 5% of the
outstanding shares of Common Stock; (ii) each of the Company's directors;  (iii)
each named executive officer; and (iv) all executive officers and directors as a
group.  All persons  listed have an address in care of the  Company's  principal
executive  offices and have sole  voting and  investment  power with  respect to
their shares unless otherwise indicated.
    

   
<TABLE>
<CAPTION>
                                                                      PERCENTAGE OWNED
                                                                   ----------------------
               NAME AND ADDRESS                                    BEFORE       AFTER
            OF BENEFICIAL OWNER (1)                   SHARES       OFFERING     OFFERING
- --------------------------------------------------   -----------   ----------   ---------
<S>                                                  <C>           <C>          <C>         <C>
     Joseph V. Vittoria   ........................     245,000          4.1%         2.9%
     Michael Moriarty  ...........................      40,833            *            *
     Jill M. Vales  ..............................      40,833            *            *
     Robert G. Falcone (2)   .....................     300,000          5.1          3.6
     Wayne Heller (3)  ...........................     908,334         15.4         10.8
     Imad Khalidi   ..............................     500,000          8.5          5.9
     Susan Parker   ..............................     902,778         15.3         10.7
     John W. Przywara  ...........................     194,445          3.3          2.3
     Elan J. Blutinger (4)   .....................   1,098,890         18.6         13.1
     D. Fraser Bullock (4)   .....................   1,098,890         18.6         13.1
     Tommasso Zanzatto (5)   .....................      10,000            *            *
     Alex Cecil (6) ..............................   1,083,334         18.3         12.9
     Alpine Consolidated, LLC   ..................   1,088,890         18.4         13.0
     Capstone Partners, LLC (7) ..................     544,445          9.2          6.5
     All Directors and Executive
      Officers as a Group (11 persons) (8)  ......   4,251,113         71.6         50.4
</TABLE>

- ----------

  * less than 1.0%

(1)  Unless indicated otherwise,  the address of the beneficial owners is, TSII,
     515 No.  Flagler  Drive,  Suite 300 - Pavillion,  West Palm Beach,  Florida
     33401.    

(2)  Includes 150,000 shares owned by Judith A. Falcone, his spouse.

(3)  Includes 454,167 shares owned by Judy Heller, his spouse.

   
(4)  Includes for each of Messrs.  Blutinger and Bullock 10,000 shares which may
     be  acquired  upon the  exercise of options  and  1,088,890  shares held by
     Alpine  Consolidated,  LLC.  Elan J.  Blutinger  and D. Fraser  Bullock are
     Managing Directors of Alpine Consolidated, LLC.    

(5)  Includes 10,000 shares which may be acquired upon the exercise of options.


(6)  Mr. Cecil's  address is Auto Europe,  39 Commercial  Street,  Portland,  ME
     04112.

(7)  Leonard A. Potter, an Advisory Director, is a Managing Director of Capstone
     Partners, LLC.

(8)  Includes 30,000 shares which may be acquired upon the exercise of options.


                                       44


<PAGE>

                         DESCRIPTION OF CAPITAL STOCK

GENERAL

   
     The Company's  authorized  capital stock  consists of 51,000,000  shares of
capital  stock,  par value $.01 per share,  consisting of  50,000,000  shares of
Common Stock, of which 2,484,501  shares shall be designated  restricted  common
stock (the  "Restricted  Common Stock") and 1,000,000 shares of preferred stock,
par value $.01 per share (the "Preferred  Stock").  Without giving effect to the
issuance  of  shares in the  Combinations  or this  Offering,  the  Company  has
outstanding 2,484,501 shares of Common Stock held by seven shareholders,  all of
which are shares of Restricted Common Stock, and no shares of Preferred Stock.

COMMON STOCK AND RESTRICTED COMMON STOCK

     After giving effect to the  Combinations  but without  giving effect to the
Offering, 5,906,726 shares of the Common Stock (of which 2,484,501 are shares of
Restricted  Common  Stock)  were  issued  and  outstanding  and were  held by 15
stockholders.

     All of the  rights,  privileges  and  obligations  of the Common  Stock and
Restricted Common Stock are the same,  except for voting rights.  The holders of
the Common  Stock are  entitled to one vote for each share held on all  matters.
The holders of Restricted  Common Stock are entitled to  four-tenths of one vote
for each share held on all matters.    

     Subject to the rights of any then  outstanding  shares of Preferred  Stock,
the  holders  of the  Common  Stock are  entitled  to such  dividends  as may be
declared  in the  discretion  of the  Board of  Directors  out of funds  legally
available therefor. Holders of Common Stock are entitled to share ratably in the
net assets of the Company upon  liquidation  after  payment or provision for all
liabilities and any preferential  liquidation rights of any Preferred Stock then
outstanding.  The holders of Common Stock have no preemptive  rights to purchase
shares of stock of the  Company.  Shares of Common  Stock are not subject to any
redemption  provisions and are not convertible  into any other securities of the
Company.  All  outstanding  shares of Common Stock are, and the shares of Common
Stock to be issued pursuant to this  Prospectus  will be upon payment  therefor,
fully paid and nonassessable.

   
     The Board of Directors is classified  into three classes as nearly equal in
number as possible,  with the term of each class expiring on a staggered  basis.
See  "Management  - Board of  Directors."  The  classification  of the  Board of
Directors may make it more  difficult to change the  composition of the Board of
Directors  and thereby may  discourage  or make more  difficult  an attempt by a
person or group to obtain  control  of the  Company.  Cumulative  voting for the
election of directors is not  permitted,  enabling  holders of a majority of the
outstanding  Common Stock to elect all members of the class of  directors  whose
terms are then expiring.    

     Each share of Restricted Common Stock will automatically  convert to Common
Stock on a share for share  basis:  (a) in the  event of a  disposition  of such
share of Restricted Common Stock by the holder thereof (other than a disposition
which is a  distribution  by a holder to its partners or beneficial  owners or a
transfer to a related party of such holder (as defined in Section 267, 707, 318,
and/or 4946 of the Internal Revenue Code of 1986, as amended)), (b) in the event
any  person  acquires  beneficial  ownership  of 15% or more of the  outstanding
shares of Common  Stock of the  Company,  (c) in the event any person  offers to
acquire 15% or more of the outstanding shares of Common Stock of the Company, or
(d) in the event a majority of the aggregate  number of votes which may be voted
by the holders of outstanding shares of Common Stock and Restricted Common Stock
entitled to vote and approve such  conversion.  After  December  31,  1999,  the
Company may elect to convert any outstanding  shares of Restricted  Common Stock
into shares of Common Stock in the event 80% or more of the  outstanding  shares
of Restricted Common Stock have been converted into shares of Common Stock.

PREFERRED STOCK

     The  Preferred  Stock  may be  issued  from  time to time by the  Board  of
Directors  in one or more series.  Subject to the  provisions  of the  Company's
Certificate of  Incorporation  and  limitations  prescribed by law, the Board of
Directors is expressly  authorized to adopt  resolutions to issue the shares, to
fix the

                                       45


<PAGE>





number of shares and to change the number of shares  constituting any series and
to provide  for or change  the  voting  powers,  designations,  preferences  and
relative,  participating,  optional  or other  special  rights,  qualifications,
limitations  or  restrictions  thereof,  including  dividend  rights  (including
whether  dividends  are  cumulative),   dividend  rates,   terms  of  redemption
(including sinking fund provisions),  redemption  prices,  conversion rights and
liquidation  preferences of the shares  constituting any series of the Preferred
Stock, in each case without any further action or vote by the stockholders.  The
Company has no current plans to issue any shares of Preferred Stock.

     One of the  effects of  undesignated  Preferred  Stock may be to enable the
Board of  Directors  to render more  difficult  or to  discourage  an attempt to
obtain control of the Company by means of a tender offer, proxy contest,  merger
or otherwise, and thereby to protect the continuity of the Company's management.
The  issuance  of  shares  of the  Preferred  Stock  pursuant  to the  Board  of
Directors'  authority  described  above may  adversely  affect the rights of the
holders of Common Stock. For example,  Preferred Stock issued by the Company may
rank prior to the Common Stock as to dividend rights,  liquidation preference or
both, may have full or limited voting rights and may be convertible  into shares
of Common  Stock.  Accordingly,  the issuance of shares of  Preferred  Stock may
discourage  bids for the  Common  Stock or may  otherwise  adversely  affect the
market price of the Common Stock.

STATUTORY BUSINESS COMBINATIONS PROVISION

   
     The Company is subject to the  provisions  of Section  203 of the  Delaware
General  Corporation  Law ("Section  203").  Section 203 provides,  with certain
exceptions,  that a Delaware  corporation may not engage in any of a broad range
of business  combinations  with a person or an  affiliate  or  associate of such
person, who is an "interested  stockholder" for a period of three years from the
date  that  such  person  became  an  interested  stockholder  unless:  (i)  the
transaction  resulting in a person  becoming an interested  stockholder,  or the
business  combination,  is approved by the Board of Directors of the corporation
before  the  person  becomes  an  interested  stockholder;  (ii) the  interested
stockholder  acquired  85%  or  more  of the  outstanding  voting  stock  of the
corporation  in the same  transaction  that  makes  such  person  an  interested
stockholder  (excluding  shares  owned  by  persons  who are both  officers  and
directors  of the  corporation,  and  shares  held  by  certain  employee  stock
ownership plans); or (iii) on or after the date the person becomes an interested
stockholder,  the business combination is approved by the corporation's board of
directors  and  by  the  holders  of at  least  662|M/3%  of  the  corporation's
outstanding voting stock at an annual or special meeting, excluding shares owned
by the interested stockholder. Under Section 203, an "interested stockholder" is
defined as any  person  who is: (i) the owner of 15% or more of the  outstanding
voting  stock of the  corporation;  or (ii) an  affiliate  or  associate  of the
corporation and who was the owner of 15% or more of the outstanding voting stock
of the corporation at any time within the three-year period immediately prior to
the date on which it is  sought  to be  determined  whether  such  person  is an
interested stockholder.    

LIMITATION ON DIRECTORS' LIABILITIES

     Pursuant to the Company's  Certificate of Incorporation and as permitted by
Delaware  law,  directors  of the  Company  are not liable to the Company or its
stockholders  for  monetary  damages for breach of  fiduciary  duty,  except for
liability in connection with a breach of duty of loyalty,  for acts or omissions
not in good faith or which involve intentional misconduct or a knowing violation
of law, for dividend payments or stock repurchases illegal under Delaware law or
any transaction in which a director has derived an improper personal benefit.

   
TRANSFER AGENT AND REGISTRAR

     The Transfer  Agent and  Registrar  for the Common Stock is American  Stock
Transfer and Trust Company.

                        SHARES ELIGIBLE FOR FUTURE SALE

     After the Offering,  the Company will have outstanding  8,406,726 shares of
Common  Stock.  The  2,500,000  shares  being sold in the Offering  are,  freely
tradable without restriction unless acquired by affiliates of the Company.  None
of the remaining 5,906,726 outstanding shares of Common Stock 


                                       46


<PAGE>

(including 2,484,501 shares of Restricted Common Stock beneficially owned by the
Company's   officers,   directors  and  certain  other  stockholders)  has  been
registered  under  the  Securities  Act,  which  means  that  they may be resold
publicly only upon  registration  under the Securities Act or in compliance with
an exemption from the registration requirements of the Securities Act, including
the exemption provided by Rule 144 thereunder.    

     In general,  under Rule 144 as currently in effect, if one year has elapsed
since the later of the date of the  acquisition  of restricted  shares of Common
Stock from either the Company or any  affiliate of the Company,  the acquiror or
subsequent holder thereof may sell, within any three-month  period commencing 90
days after the date of the  Prospectus  relating  to the  Offering,  a number of
shares that does not exceed the  greater of one percent of the then  outstanding
shares of the Common Stock,  or the average  weekly trading volume of the Common
Stock on the Nasdaq National Market during the four calendar weeks preceding the
date on which notice of the proposed sale is sent to the Commission. Sales under
Rule  144  are  also  subject  to  certain  manner  of sale  provisions,  notice
requirements  and the  availability  of  current  public  information  about the
Company.  If  two  years  have  elapsed  since  the  later  of the  date  of the
acquisition  of  restricted  shares  of Common  Stock  from the  Company  or any
affiliate of the  Company,  a person who is not deemed to have been an affiliate
of the  Company at any time for 90 days  preceding  a sale would be  entitled to
sell such shares under Rule 144 without regard to the volume limitations, manner
of sale provisions or notice requirements.

   
     Upon  completion of the  Offering,  the holders of Common Stock who did not
purchase  shares in the  Offering  will own  5,906,726  shares of Common  Stock,
including the  stockholders of the Founding  Companies who will receive,  in the
aggregate,  3,422,225  shares in connection with the Combinations and management
and  founders  of TSII who own  2,484,501  shares.  These  shares  have not been
registered  under the  Securities  Act and,  therefore,  may not be sold  unless
registered  under the  Securities  Act or sold  pursuant  to an  exemption  from
registration,  such as the exemption  provided by Rule 144.  Furthermore,  these
stockholders have agreed with TSII not to sell, transfer or otherwise dispose of
any of these shares for one year following  consummation of the Offering.  These
stockholders  also have certain demand  registration  rights beginning two years
after the Offering  and certain  piggyback  registration  rights with respect to
these shares.

     The Company and the holders of all shares outstanding prior to the Offering
(including all officers and directors of the Company and the Founding Companies)
have agreed not to offer,  sell,  contract to sell or  otherwise  dispose of any
shares of Common Stock,  or any  securities  convertible  into or exercisable or
exchangeable  for Common Stock,  for a period of 180 days after the date of this
Prospectus  without the prior written  consent of Montgomery  Securities  except
for:  (i) in the  case of the  Company,  Common  Stock  issued  pursuant  to any
employee or director plan described  herein or in connection with  acquisitions;
and (ii) in the case of all such holders, the exercise of stock options pursuant
to benefit plans described herein and shares of Common Stock disposed of as bona
fide  gifts,  subject,  in each case,  to any  remaining  portion of the 180-day
period  applying  to any  shares so issued or  transferred.  In  evaluating  any
request for a waiver of the 180-day lock-up period,  Montgomery  Securities will
consider,  in accordance with their customary  practice,  all relevant facts and
circumstances at the time of the request,  including,  without  limitation,  the
recent  trading  market for the Common Stock,  the size of the request and, with
respect to a request by the Company to issue additional equity  securities,  the
purpose of such an issuance. See "Underwriting."

     The  3,000,000  shares of Common  Stock to be  registered  pursuant  to the
Company's shelf  registration  statement will be, upon issuance thereof,  freely
tradable  unless  acquired by parties to the  acquisition  or affiliates of such
parties,  other than the issuer, in which case they may be sold pursuant to Rule
145  under  the  Securities  Act.  Rule  145  permits  such  persons  to  resell
immediately securities acquired in transactions covered under the Rule, provided
such  securities are resold in accordance  with the public  information,  volume
limitations and manner of sale requirements of Rule 144. If a period of one year
has elapsed since the date such securities were acquired in such transaction and
if the issuer meets the public  information  requirements  of Rule 144, Rule 145
permits a person who is not an  affiliate  of the issuer to freely  resell  such
securities.  The Company  intends to  contractually  restrict the sale of shares
issued in connection with future acquisitions. The piggyback registration rights
described above do not apply to such shelf registration statement.

     Sales, or the availability for sale of,  substantial  amounts of the Common
Stock in the public market could adversely affect  prevailing  market prices and
the ability of the Company to raise equity capital in the future.    

                                       47


<PAGE>





                                 UNDERWRITING

   
     The  underwriters   named  below  (the   "Underwriters"),   represented  by
Montgomery  Securities  and  Furman  Selz  LLC  (the  "Representatives"),   have
severally  agreed,  subject  to the terms  and  conditions  in the  underwriting
agreement  (the  "Underwriting  Agreement")  by and  between the Company and the
Underwriters,  to purchase from the Company the number of shares of Common Stock
indicated below opposite its name, at the initial public offering price less the
underwriting  discount  set  forth on the  cover  page of this  Prospectus.  The
Underwriting  Agreement  provides that the obligations of the  Underwriters  are
subject to certain conditions  precedent and that the Underwriters are committed
to purchase all of the shares of Common Stock, if they purchase any.


                                                        NUMBER OF
      UNDERWRITERS                                        SHARES
      ------------                                      ----------
      Montgomery Securities  ........................
      Furman Selz LLC  ..............................

                                                        ----------
         Total   ....................................   2,500,000
                                                        ==========

     The Representatives  have advised the Company that the Underwriters propose
initially  to offer the Common Stock to the public on the terms set forth on the
cover page of this  Prospectus.  The  Underwriters  may allow selected dealers a
concession of not more than $ per share;  and the  Underwriters  may allow,  and
such dealers may reallow,  a concession  of not more than $ per share to certain
other dealers.  After the initial public offering, the public offering price and
other selling terms may be changed by the  Representatives.  The Common Stock is
offered  subject to receipt and acceptance by the  Underwriters,  and to certain
other conditions, including the right to reject orders in whole or in part.    

     The Company has granted an option to the Underwriters,  exercisable  during
the 30-day period after the date of this Prospectus, to purchase up to a maximum
of 375,000 additional shares of Common Stock to cover  over-allotments,  if any,
at the same  price  per  share as the  initial  shares  to be  purchased  by the
Underwriters.  To the extent that the Underwriters  exercise such over-allotment
option, the Underwriters will be committed,  subject to certain  conditions,  to
purchase such  additional  shares in  approximately  the same  proportion as set
forth in the above table.  The  Underwriters  may  purchase  such shares only to
cover over-allotments made in connection with the Offering.

     The  Underwriting  Agreement  provides that the Company will  indemnify the
Underwriters against certain liabilities,  including civil liabilities under the
Securities  Act, or will  contribute to payments the Underwriter may be required
to make in respect thereof.

     The Company's  officers and directors  and all of the  stockholders  of the
Company  prior to the  Offering  (including  the  holders  of  shares  issued in
connection  with the  acquisition of the Founding  Companies and shares issuable
upon the exercise of outstanding options),  have agreed that for a period of 180
days after the date of this Prospectus they will not,  without the prior written
consent of Montgomery  Securities,  directly or indirectly sell, offer, contract
or grant any option to sell, pledge, transfer,  establish an open put equivalent
position or otherwise dispose of any shares of Common Stock, options or warrants
to acquire shares of Common Stock or securities  exchangeable or exercisable for
or convertible  into shares of Common Stock.  The Company has also agreed not to
issue, offer, sell, grant options to purchase or otherwise dispose of any of the
Company's equity securities for a period of 180 days after the effective date of
this Offering without the prior written consent of Montgomery Securities, except
for securities  issued by the Company in connection  with  acquisitions  and for
grants and  exercises of stock  options,  subject in each case to any  remaining
portion of the 180-day  period  applying  to shares  issued or  transferred.  In
evaluating any request for a waiver of the 180-day  lock-up  period,  Montgomery

                                       48


<PAGE>


Securities  will consider,  in accordance  with their  customary  practice,  all
relevant facts and circumstances at the time of the request, including,  without
limitation,  the recent  trading  market for the Common  Stock,  the size of the
request and, with respect to a request by the Company to issue additional equity
securities,  the purpose of such an  issuance.  See "Shares  Eligible for Future
Sale."
   
     In connection  with the Offering,  certain  Underwriters  and selling group
members  and  their  respective  affiliates  may  engage  in  transactions  that
stabilize,  maintain or otherwise  affect the market price of the Common  Stock.
Such transactions may include stabilization  transactions effected in accordance
with Rule 104 of  Regulation  M under the  Securities  and Exchange Act of 1934,
pursuant  to which such  persons may bid for or  purchase  Common  Stock for the
purpose of  stabilizing  its market price.  The  Underwriters  also may create a
short position for the account of the  Underwriters by selling more Common Stock
in  connection  with the Offering  than they are  committed to purchase from the
Company  and,  in such  case,  may  purchase  Common  Stock in the  open  market
following  completion  of the  Offering  to cover all or a portion of such short
position.  The  Underwriters  may also  cover  all or a  portion  of such  short
position,  up to 375,000 shares of Common Stock, by exercising the Underwriters'
over-allotment option referred to above. In addition,  Montgomery Securities, on
behalf  of  the  Underwriters, may  impose  "penalty  bids"  under   contractual
arrangements  with the  Underwriters  whereby it may reclaim from an Underwriter
(or  dealer  participating  in the  offering)  for  the  account  of  the  other
Underwriters,  the  selling  concession  with  respect  to Common  Stock that is
distributed  in the Offering but  subsequently  purchased for the account of the
Underwriters  in the open  market.  Any of the  transactions  described  in this
paragraph  may result in the  maintenance  of the price of the Common Stock at a
level above that which might otherwise  prevail in the open market.  None of the
transactions  described  in  this  paragraph  is  required,  and,  if  they  are
undertaken, they may be discontinued at any time.

     The Representatives  have informed the Company that the Underwriters do not
expect to make sales of Common Stock offered by this Prospectus to accounts over
which they  exercise  discretionary  authority  in excess of 5% of the number of
shares of Common Stock offered hereby.

     Prior to the  Offering,  there has been no public  trading  market  for the
Common Stock.  Consequently,  the initial  public  offering  price of the Common
Stock  has  been  determined  by  negotiations   between  the  Company  and  the
Representatives.  Among the factors  considered  in such  negotiations  were the
results of operations of the Founding Companies in recent periods, the prospects
for the Company and the industry in which the Company competes, an assessment of
the  Company's  management,  its financial  condition,  the prospects for future
earnings of the Company,  the present  state of the Company's  development,  the
general  condition of the economy and the securities  markets at the time of the
Offering and the market prices of and demand for publicly traded common stock of
comparable companies in recent periods.    

                                 LEGAL MATTERS

     The validity of the issuance of the shares of Common Stock  offered by this
Prospectus will be passed upon for the Company by Akin, Gump,  Strauss,  Hauer &
Feld,  L.L.P.,  Washington,  D.C.  Certain legal matters related to the Offering
will be passed upon for the  Underwriters  by Fulbright & Jaworski  L.L.P.,  New
York, New York.

                                    EXPERTS

   
     The audited financial statements included elsewhere in this Prospectus have
been  audited  by  Arthur  Andersen  LLP,  independent  public  accountants,  as
indicated  in their  reports with respect  thereto,  and are included  herein in
reliance upon the authority of said firm as experts in giving said reports.    

                                       49


<PAGE>






                            ADDITIONAL INFORMATION

     Upon  completion  of the  Offering,  the  Company  will be  subject  to the
information  requirements of the Exchange Act, and in accordance  therewith will
file reports,  proxy statements and other information with the Commission.  Such
reports,  proxy statements and other  information can be inspected and copied at
the public reference facilities  maintained by the Commission at Judiciary Plaza
Building,  450 Fifth Street,  N.W.,  Room 1024,  Washington,  D.C. 20549 and its
regional offices located at 7 World Trade Center, 13th Floor, New York, New York
10048 and  Citicorp  Center,  500 West  Madison  Street,  Suite  1400,  Chicago,
Illinois  60661-2511.  Copies  of  such  materials  can  be  obtained  from  the
Commission at Judiciary Plaza, 450 Fifth Street, N.W.,  Washington,  D.C. 20549,
at prescribed rates. The Commission maintains an Internet web site that contains
reports,  proxy  and  information  statements  and other  information  regarding
issuers that file electronically  with the Commission.  The address of that site
is http:// www.sec.gov.

     The  Company's  Common  Stock is  traded  on the  Nasdaq  National  Market.
Reports,  proxy statements and other information concerning the Company can also
be  inspected  at the  offices of the  Nasdaq  National  Market,  1735 K Street,
Washington, D.C. 20006.

                                       50


<PAGE>





                         INDEX TO FINANCIAL STATEMENTS
                UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL DATA
                        HISTORICAL FINANCIAL STATEMENTS

   
                                                                         PAGE
                                                                         ------
TRAVEL SERVICES INTERNATIONAL, INC. PRO FORMA:
 Introduction to Unaudited Pro Forma Combined Financial Statements   ... F-2
 Unaudited Pro Forma Combined Balance Sheet  ........................... F-3
 Unaudited Pro Forma Combined Statements of Income ..................... F-4
 Notes to Unaudited Pro Forma Combined Financial Statements ............ F-7

TRAVEL SERVICES INTERNATIONAL, INC.:
 Report of Independent Public Accountants .............................. F-10
 Balance Sheets   ...................................................... F-11
 Statement of Operations   ............................................. F-12
 Statement of Changes in Stockholders' Equity   ........................ F-13
 Statement of Cash Flows   ............................................. F-14
 Notes to Financial Statements   ....................................... F-15

AUTO-EUROPE, INC. (MAINE):
 Report of Independent Public Accountants .............................. F-18
 Balance Sheets   ...................................................... F-19
 Statements of Operations  ............................................. F-20
 Statements of Changes in Stockholders' Deficit    ..................... F-21
 Statements of Cash Flows  ............................................. F-22
 Notes to Financial Statements   ....................................... F-23

CRUISES ONLY, INC.:
 Report of Independent Public Accountants .............................. F-29
 Balance Sheets   ...................................................... F-30
 Statements of Income   ................................................ F-31
 Statements of Changes in Stockholders' Equity (Deficit) ............... F-32
 Statements of Cash Flows  ............................................. F-33
 Notes to Financial Statements   ....................................... F-34

800-IDEAS, INC.:
 Report of Independent Public Accountants .............................. F-39
 Balance Sheets   ...................................................... F-40
 Statements of Income   ................................................ F-41
 Statements of Changes in Stockholders' Equity  ........................ F-42
 Statements of Cash Flows  ............................................. F-43
 Notes to Financial Statements   ....................................... F-44

CRUISES INC.:
 Report of Independent Public Accountants .............................. F-48
 Balance Sheets   ...................................................... F-49
 Statements of Income   ................................................ F-50
 Statements of Changes in Stockholders' Equity  ........................ F-51
 Statements of Cash Flows  ............................................. F-52
 Notes to Financial Statements   ....................................... F-53

    


                                      F-1

<PAGE>


          TRAVEL SERVICES INTERNATIONAL, INC., AND FOUNDING COMPANIES

               UNAUDITED PRO FORMA COMBINED FINANCIAL STATEMENTS

                             BASIS OF PRESENTATION

   
     The following unaudited pro forma combined financial statements give effect
to  the  acquisitions  by  Travel  Services  International,  Inc.  (TSII  or the
Company),  of the outstanding  capital stock of Cruises Inc. (Cruises Inc.), and
D-FW Tours, Inc., and D-FW Travel Arrangements, Inc. (collectively, D-FW Tours),
and substantially all of the assets of Auto-Europe,  Inc. (Maine) (Auto Europe),
Cruises Only, Inc.  (Cruises Only), and 800-Ideas,  Inc. (Travel 800) (together,
the  Founding  Companies).  These  acquisitions  (the  Combinations)  will occur
simultaneously with the closing of TSII's initial public offering (the Offering)
and will be accounted for using the purchase method of accounting.  Auto Europe,
one of the Founding  Companies,  has been designated as the accounting  acquiror
for financial statement presentation  purposes.  Auto Europe has been designated
the accounting  acquiror in accordance with  Securities and Exchange  Commission
Staff Accounting  Bulletin No. 97 which states that the combining  company which
receives the largest  portion of voting  rights in the combined  corporation  is
presumed to be the acquiror for accounting purposes.

     The  unaudited  pro  forma  combined  balance  sheet  gives  effect  to the
Combinations  and the Offering as if they had  occurred on March 31,  1997.  The
unaudited  pro  forma  combined  statements  of  income  gives  effect  to these
transactions as if they had occurred on January 1, 1996.
    

     The Company has  preliminarily  analyzed  the savings that it expects to be
realized by  consolidating  certain  operational and general and  administrative
functions.  To the extent the owners and certain key  employees  of the Founding
Companies have agreed prospectively to reductions in salary and benefits,  these
reductions have been reflected in the unaudited pro forma combined  statement of
income.  With respect to other  potential cost savings,  the Company has not and
cannot  quantify  these  savings  until  completion  of the  combination  of the
Founding  Companies.  It is  anticipated  that these  savings  will be partially
offset  by the  costs of  being a  publicly  held  company  and the  incremental
increase in costs related to the Company's new management. However, these costs,
like the savings that they offset, cannot be quantified accurately.  Neither the
anticipated  savings  nor the  anticipated  costs have been  included in the pro
forma combined financial information of TSII.

     The pro forma  adjustments  are based on preliminary  estimates,  available
information and certain assumptions and may be revised as additional information
becomes  available.  The unaudited pro forma   financial  data do not purport to
represent what the Company's  financial  position or results of operations would
actually have been if such  transactions in fact had occurred on those dates and
are not  necessarily  representative  of the  Company's  financial  position  or
results of operations for any future period.  Since the Founding  Companies were
not under common control or management,  historical  combined results may not be
comparable  to, or indicative  of, future  performance.  The unaudited pro forma
combined  financial  statements  should  be read in  conjunction  with the other
financial  statements and notes thereto  included  elsewhere in this Prospectus.
See "Risk Factors" included elsewhere herein.


                                      F-2




<PAGE>
   
          TRAVEL SERVICES INTERNATIONAL, INC., AND FOUNDING COMPANIES
    
          UNAUDITED PRO FORMA COMBINED BALANCE SHEET - MARCH 31, 1997

                                (In Thousands)

   
<TABLE>
<CAPTION>
                                                                             AUTO      CRUISES   TRAVEL   CRUISES
                                                                 TSII       EUROPE      ONLY       800      INC.
                                                              ----------- ----------- ---------- -------- ---------
<S>                                                           <C>         <C>         <C>        <C>      <C>
                               ASSETS
CURRENT ASSETS:
Cash and cash equivalents   .................................   $      -    $  2,061    $   604   $  970   $1,611
Trade and other receivables, net of allowance ...............
                                                                       -         123        773      831       87
Other current assets  .......................................        136          75        261      132      337
 Total current assets .......................................        136       2,259      1,638    1,933    2,035
PROPERTY AND EQUIPMENT, net .................................          -       4,981      3,800      287      286
GOODWILL  ...................................................          -           -          -        -        -
OTHER ASSETS ................................................          -       2,203         43       85       31
                                                                 --------    --------    -------  -------  -------
 Total assets   .............................................   $    136    $  9,443    $ 5,481   $2,305   $2,352
                                                                 ========    ========    =======  =======  =======
                 LIABILITIES AND STOCKHOLDERS'
                       EQUITY (DEFICIT)
CURRENT LIABILITIES:
Bank overdraft  .............................................   $      -    $      -    $     -   $    -   $    -
Line of credit and short-term debt   ........................          -           -          -        -       17
Current maturities of long-term debt ........................          -         123        378       17        -
Trade payables, customer deposits and deferred income                127       8,569      2,561      333    1,360
Payable to Founding Companies' Stockholders   ...............          -           -          -        -        -
                                                                 --------    --------    -------  -------  -------
 Total current liabilities  .................................        127       8,692      2,939      350    1,377
LONG-TERM DEBT, net of current maturities  ..................          -       1,880      3,139        -       39
DEFERRED INCOME .............................................          -           -        175        -        -
DEFERRED TAXES  .............................................          -           -          -        -        -
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY (DEFICIT):
  Common stock (2,484,501 shares outstanding (TSII),  
    5,906,726 shares outstanding (pro forma combined),
    8,406,726 shares outstanding (pro forma as adjusted).             25          41          7       71        -
Additional paid in capital  .................................      7,125          96          -        -        -
Retained earnings (deficit) .................................     (7,141)     (1,266)      (779)   1,884      936
Treasury stock  .............................................          -           -          -        -        -
                                                                 --------    --------    -------  -------  -------
 Total stockholders' equity (deficit)   .....................          9      (1,129)      (772)   1,955      936
                                                                 --------    --------    -------  -------  -------
 Total liabilities and stockholders' equity (deficit)  ......   $    136    $  9,443    $ 5,481   $2,305   $2,352
                                                                 ========    ========    =======  =======  =======



<CAPTION>
                                                                 D-FW       PRO FORMA      PRO        OFFERING       AS
                                                                 TOURS     ADJUSTMENTS    FORMA      ADJUSTMENTS   ADJUSTED
                                                              ----------   -----------    ------     -----------   --------
                                                                            (NOTE 3)                  (NOTE 3)
                                                                            --------                  --------
                                                  
<S>                                                           <C>        <C>           <C>         <C>           <C>
                                ASSETS
CURRENT ASSETS:
Cash and cash equivalents   .................................   $ 2,426     $  (2,074)   $  5,598     $   3,217    $  8,815
Trade and other receivables, net of allowance ...............
                                                                    518             -       2,332             -       2,332
Other current assets  .......................................        17             6         964             -         964
 Total current assets .......................................     2,961        (2,068)      8,894         3,217      12,111
PROPERTY AND EQUIPMENT, net .................................        38          (144)      9,248             -       9,248
GOODWILL  ...................................................         -        37,760      37,760             -      37,760
OTHER ASSETS ................................................         -        (2,319)         43             -          43
                                                                 -------      --------    --------      --------    --------
 Total assets   .............................................   $ 2,999     $  33,229    $ 55,945     $   3,217    $ 59,162
                                                                 =======      ========    ========      ========    ========
                 LIABILITIES AND STOCKHOLDERS'
                        EQUITY (DEFICIT)
CURRENT LIABILITIES:
Bank overdraft  .............................................   $     -     $       -    $      -     $       -    $      -
Line of credit and short-term debt   ........................         -             -          17             -          17
Current maturities of long-term debt ........................         -             -         518             -         518
Trade payables, customer deposits and deferred income             2,571             -      15,521             -      15,521
Payable to Founding Companies' Stockholders   ...............         -        22,183      22,183       (22,183)          -
                                                                 -------      --------    --------      --------    --------
 Total current liabilities  .................................     2,571        22,183      38,239       (22,183)     16,056
LONG-TERM DEBT, net of current maturities  ..................         -                     5,058             -       5,058
DEFERRED INCOME .............................................         -             -         175             -         175
DEFERRED TAXES  .............................................         -           116         116             -         116
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY (DEFICIT):
  Common stock (2,484,501 shares outstanding (TSII),  
   5,906,726 shares outstanding (pro forma combined),
   8,406,726 shares outstanding (pro forma as adjusted).             37          (123)         58            25          83
Additional paid in capital  .................................         -         8,892      16,113        25,375      41,488
Retained earnings (deficit) .................................       410         2,142      (3,814)            -      (3,814)
Treasury stock  .............................................       (19)           19           -             -           -
                                                                 -------      --------    --------      --------    --------
 Total stockholders' equity (deficit)   .....................       428        10,964      12,357        25,400      37,757
                                                                 -------      --------    --------      --------    --------
 Total liabilities and stockholders' equity (deficit)  ......   $ 2,999     $  33,229    $ 55,945     $   3,217    $ 59,162
                                                                 =======      ========    ========      ========    ========
</TABLE>
    
The  accompanying  notes  are an  integral  part of these  unaudited  pro  forma
combined financial statements.

                                      F-3

<PAGE>
          TRAVEL SERVICES INTERNATIONAL, INC., AND FOUNDING COMPANIES
              
                UNAUDITED PRO FORMA COMBINED STATEMENT OF INCOME

                     FOR THE YEAR ENDED DECEMBER 31, 1996

                     (IN THOUSANDS, EXCEPT SHARE AMOUNTS)

   
<TABLE>
<CAPTION>
                                                     AUTO     CRUISES   TRAVEL   CRUISES,    D-FW       PRO FORMA         PRO
                                            TSII    EUROPE      ONLY      800      INC.      TOURS     ADJUSTMENTS       FORMA
                                            ------ ---------- --------- -------- ---------- -------- ----------------- -----------
                                                                                                       (NOTE 4)
<S>                                       <C>    <C>        <C>       <C>      <C>        <C>      <C>               <C>
NET REVENUES  ...........................     $-  $ 25,742   $ 7,937   $7,789     $6,494    $5,135      $      -      $   53,097
OPERATING EXPENSES  .....................      -    18,560     2,986    5,202      4,140     2,839             -          33,727
                                             ---   --------   -------  -------   -------    -------     ----------     ----------
Gross profit  ...........................      -     7,182     4,951    2,587      2,354     2,296             -          19,370
GENERAL AND ADMINISTRATIVE
EXPENSES   ..............................      -     7,205     4,318    1,238      1,708     2,167        (5,110)(a)      11,526
GOODWILL AMORTIZATION  ..................      -         -         -        -          -         -         1,079 (b)       1,079
                                             ---   --------   -------  -------   -------    -------     ----------     ----------
Income (loss) from operations   .........      -       (23)      633    1,349        646       129         4,031           6,765
INTEREST (EXPENSE) AND OTHER INCOME,
net  ....................................      -      (221)     (243)      31         12        10           -              (411)
                                             ---   --------   -------  -------   -------    -------       ----------     ----------
INCOME (LOSS) BEFORE INCOME TAXES  ......      -      (244)      390    1,380        658       139         4,031           6,354
PROVISION FOR INCOME TAXES   ............      -         -         -        -        263        19         2,560 (c)       2,842
                                             ---   --------   -------  -------   -------    -------       ----------     ----------
NET INCOME (LOSS)   .....................     $-  $   (244)  $   390   $1,380     $  395    $  120      $  1,471      $    3,512
                                             ===   ========   =======  =======   =======    =======     ==========     ==========
NET INCOME PER SHARE   ..................                                                                             $     0.43
                                                                                                                       ==========
SHARES USED IN COMPUTING NET INCOME
PER SHARE (Note 5)  .....................                                                                              8,138,643
                                                                                                                       ==========
</TABLE>
    


   
The  accompanying  notes  are an  integral  part of these  unaudited  pro  forma
                         combined financial statements.
    
                                      F-4
<PAGE>

   
          TRAVEL SERVICES INTERNATIONAL, INC., AND FOUNDING COMPANIES

        UNAUDITED PRO FORMA COMBINED INCOME STATEMENT - MARCH 31, 1996
    
                     (IN THOUSANDS, EXCEPT SHARE AMOUNTS)

                                   

   
<TABLE>
<CAPTION>
                                                   AUTO    CRUISES   TRAVEL   CRUISES,    D-FW    PRO FORMA          PRO
                                          TSII    EUROPE     ONLY      800      INC.     TOURS   ADJUSTMENTS        FORMA
                                          ------ --------- --------- -------- ---------- ------- ------------- ----------------
                                                                                                   (Note 4)
<S>                                       <C>    <C>       <C>       <C>      <C>        <C>     <C>           <C>
NET REVENUES  ...........................     $-   $ 5,764  $ 1,806  $1,649      $1,492     $927     $    -         $11,638
OPERATING EXPENSES  .....................      -     4,615      666   1,021       1,080      782          -           8,164
                                             ---    ------   ------- -------    -------    -----     --------       ---------
Gross profit  ...........................      -     1,149    1,140     628         412      145          -           3,474
GENERAL AND ADMINISTRATIVE
 EXPENSES  ..............................      -     1,721      764     221         387      112       (886)(a)       2,319
GOODWILL AMORTIZATION  ..................      -         -        -       -           -        -        270 (b)         270 
                                             ---    ------   ------- -------    -------    -----     --------       ---------
 Income (loss) from operations  .........      -      (572)     376     407          25       33        616             885
INTEREST (EXPENSE) AND OTHER INCOME,
 net ....................................      -       (42)     (34)      4           -        3          -             (69)
                                             ---    ------   ------- -------    -------    -----     --------       ---------
INCOME (LOSS) BEFORE INCOME TAXES  ......      -      (614)     342     411          25       36        616             816
PROVISION FOR INCOME TAXES   ............      -         -        -       -          10       14        348 (c)         372
                                             ---    ------   ------- -------    -------    -----     --------       ---------
NET INCOME (LOSS)   .....................     $-   $  (614) $   342  $  411      $   15     $ 22     $  268         $   444
                                             ===    ======   ======= =======    =======    =====     ========       =========
NET INCOME PER SHARE   ..................                                                                           $  0.05
                                                                                                                    =========
SHARES USED IN COMPUTING NET INCOME
 PER SHARE (Note 5) .....................                                                                           8,138,643
                                                                                                                    =========
</TABLE>
    


   
The  accompanying  notes  are an  integral  part of these  unaudited  pro  forma
combined financial statements.
    

                                      F-5
<PAGE>

   
          TRAVEL SERVICES INTERNATIONAL, INC., AND FOUNDING COMPANIES

        UNAUDITED PRO FORMA COMBINED INCOME STATEMENT - MARCH 31, 1997
    
                     (In Thousands, Except Share Amounts)

    
<TABLE>
<CAPTION>
                                                                                     
                                                        AUTO    CRUISES   TRAVEL     CRUISES,    D-FW       PRO FORMA        PRO    
                                             TSII      EUROPE     ONLY      800        INC.      TOURS     ADJUSTMENTS      FORMA   
                                          ----------- --------- --------- --------     ----      -----     -----------      -----  
                                                                                                              (Note 4) 
<S>                                       <C>         <C>       <C>       <C>      <C>        <C>      <C>               <C>        
NET REVENUES  ...........................   $       -  $ 7,820   $ 2,213  $2,108     1,714     $1,271      $      -      $   15,126 
OPERATING EXPENSES  .....................           -    5,723       772   1,332     1,034      1,031             -           9,892 
                                             --------   -------   ------- -------   -------    -------     ----------     ----------
Gross profit  ...........................           -    2,097     1,441     776       680        240             -           5,234 
GENERAL AND ADMINISTRATIVE                                                                                     (921)(a)             
 EXPENSES  ..............................       7,141    1,844       828     296       474        173        (7,141)(d)       2,694 
GOODWILL AMORTIZATION  ..................           -        -         -       -         -          -           270 (b)         270 
                                             --------   -------   ------- -------   -------    -------     ----------     ----------
 Income (loss) from operations  .........      (7,141)     253       613     480       206         67         7,792           2,270 
INTEREST (EXPENSE) AND OTHER INCOME,                                                                                                
 net ....................................           -      (74)      (52)     18         5          4             -             (99)
                                             --------   -------   ------- -------   -------    -------     ----------     ----------
INCOME (LOSS) BEFORE INCOME TAXES  ......      (7,141)     179       561     498       211         71         7,792           2,171 
PROVISION FOR INCOME TAXES   ............           -        -         -       -        84         28           857 (c)         969 
                                             --------   -------   ------- -------   -------    -------     ----------     ----------
NET INCOME (LOSS)   .....................   $  (7,141) $   179   $   561  $  498    $  127     $   43      $  6,935      $    1,202 
                                             ========   =======   ======= =======  =======    =======     ==========     ========== 
NET INCOME PER SHARE   ..................                                                                                $     0.15 
SHARES USED IN COMPUTING NET INCOME                                                                                      ========== 
 PER SHARE (Note 5) .....................                                             
                                                                                                                         8,138,643
                                                                                                                         ==========
                                        
                                                                    
</TABLE>
    

   
The  accompanying  notes  are an  integral  part of these  unaudited  pro  forma
combined financial statements.
    
                                      F-6

<PAGE>
 

          TRAVEL SERVICES INTERNATIONAL, INC., AND FOUNDING COMPANIES

                         NOTES TO UNAUDITED PRO FORMA

                         COMBINED FINANCIAL STATEMENTS

1. GENERAL:

Travel  Services  International,  Inc.  (TSII),  was  formed to create a leading
single source distributor of specialized  leisure travel services to both travel
agents and travelers.  TSII has conducted no operations to date and will acquire
substantially all of the assets of the Founding Companies  concurrently with the
consummation of the Offering.

   
The historical  financial  statements reflect the financial position and results
of operations of TSII and the Founding  Companies as of March 31, 1997,  and for
the twelve months ended  December 31, 1996, and the three months ended March 31,
1996 and 1997,  and were derived from the respective  TSII and Founding  Company
financial   statements  where  indicated.   The  audited  historical   financial
statements  included  elsewhere  herein have been  included in  accordance  with
Securities and Exchange Commission Staff Accounting Bulletin No. 80.
    

2. ACQUISITION OF FOUNDING COMPANIES:

   
Concurrent  with the  closing  of the  Offering,  TSII will  acquire  all of the
outstanding  capital stock of Cruises Inc. and D-FW Tours and  substantially all
of the assets of Auto Europe, Cruises Only and Travel 800. The Combinations will
be accounted for using the purchase  method of accounting with Auto Europe being
designated as the accounting acquiror.     

The following table sets forth the  consideration to be paid (a) in cash and (b)
in shares of Common Stock to the stockholders of each of the Founding Companies.
For purposes of computing the estimated purchase price for accounting  purposes,
the value of the shares is determined using an estimated fair value of $9.00 per
share, which represents a discount of 25 percent from the assumed initial public
offering  price  of  $12.00  per  share  due to  restrictions  on the  sale  and
transferability  of the shares  issued.  The  estimated  purchase  price for the
acquisitions is based upon preliminary estimates.

   
<TABLE>
<CAPTION>
                                                    SHARES OF
                                     CASH          COMMON STOCK
                                 ---------------   -------------
                                (In Thousands)
<S>                           <C>               <C>
       Auto Europe   ......         $ 5,000         1,083,334
       Cruises Only  ......           8,100           908,334
       Travel 800 .........           5,917           902,778
       Cruises Inc.  ......           2,000           333,334
       D-FW Tours .........           1,166           194,445
                                  --------         ----------
                                    $22,183         3,422,225
                                   ========         ==========
</TABLE>
    



   
                                      F-7
    



<PAGE>

          TRAVEL SERVICES INTERNATIONAL, INC., AND FOUNDING COMPANIES

                         NOTES TO UNAUDITED PRO FORMA

                  COMBINED FINANCIAL STATEMENTS - (CONTINUED )

3. UNAUDITED PRO FORMA COMBINED BALANCE SHEET ADJUSTMENTS:

The  following  table  summarizes  unaudited  pro forma  combined  balance sheet
adjustments (in thousands):

   
<TABLE>
<CAPTION>
                                                                                             PRO FORMA
                                                        (a)          (b)          (c)        ADJUSTMENTS
                                                      ----------   -----------   ---------   ------------
<S>                                                   <C>          <C>           <C>         <C>
Cash and cash equivalents  ........................            -        (2,074)         -         (2,074)
Other current assets ..............................            -             -          6              6
Property and equipment, net   .....................     $   (144)    $       -     $    -      $    (144)
Goodwill ..........................................                     37,760                    37,760
Other assets   ....................................       (2,319)                       -         (2,319)
Payable to Founding Companies' stockholders  ......                    (22,183)                  (22,183)
Other long-term liabilities   .....................                                  (116)          (116)
Common stock   ....................................                        123                       123
Additional paid-in capital ........................                     (8,892)                   (8,892)
Retained earnings .................................        2,463        (4,715)       110         (2,142)
Treasury stock ....................................                        (19)                      (19)
                                                         --------     ---------     ------      ---------
                                                        $      -     $       -     $    -      $       -
                                                         ========     =========     ======      =========
</TABLE>
    


   
<TABLE>
<CAPTION>
                                                                                  OFFERING
                                                        (d)           (e)         ADJUSTMENTS
                                                      -----------   -----------   ------------
<S>                                                   <C>           <C>           <C>
Cash and cash equivalents  ........................     $  25,400     $(22,183)     $   3,217
Payable to Founding Companies' stockholders  ......                     22,183         22,183
Common stock   ....................................           (25)                        (25)
Additional paid-in capital ........................       (25,375)                    (25,375)
                                                         ---------  ----------       ---------
                                                        $       -    $       -      $       -
                                                         =========  ==========       =========
</TABLE>
    
- ----------
(a)  Reflects  the  exclusion  of certain  non-operating  assets with a net book
     value of $2,463,000  which will be retained by certain  stockholders of the
     Founding Companies.
   
(b)  Reflects the  Combinations  of the  Founding  Companies  including  (i) the
     liability for cash  consideration  to be paid of $22,183,000,  (ii) certain
     working capital  adjustments  estimated at March 31, 1997 of  approximately
     $2,074,000,  (iii) the issuance of 3,422,225  shares of common stock to the
     stockholders  of the  Founding  Companies  at $9.00  per  share  (or  $30.8
     million),  (iv) the creation of  approximately  $37,760,000 of goodwill and
     (v)  reflects  the  reduction  in  compensation  expenses  relating  to the
     non-recurring, non-cash compensation charge of $7.1 million recorded in the
     first  quarter of 1997 related to Common Stock  issued to  management.  See
     Note 2.    

(c)  Reflects the deferred  income tax liability  attributable  to the temporary
     differences  between financial reporting and income tax bases of assets and
     liabilities currently held in S Corporations.

(d)  Reflects  the  proceeds  from the  issuance of  2,500,000  shares of common
     stock, net of estimated  offering costs (based on an assumed initial public
     offering price of $12.00 per share).  Offering costs  primarily  consist of
     underwriting  discounts and  commissions,  accounting  fees, legal fees and
     printing expenses.

(e)  Reflects the cash portion of the  consideration  to be paid to the Founding
     Companies in connection with the Combinations.


                                      F-8


<PAGE>

          TRAVEL SERVICES INTERNATIONAL, INC., AND FOUNDING COMPANIES

                         NOTES TO UNAUDITED PRO FORMA
                  COMBINED FINANCIAL STATEMENTS - (CONTINUED )


   
4. UNAUDITED PRO FORMA COMBINED STATEMENT OF INCOME ADJUSTMENTS :

(a) Reflects  a  reduction  in  salaries,  bonuses  and  benefits  derived  from
    contractual  agreements  which establish the  compensation of the owners and
    certain key employees of the Founding Companies subsequent to the Offering.
    

(b) Reflects the amortization of goodwill using a 35-year estimated life.

   
(c) Reflects  the  incremental  provision  for  federal and state  income  taxes
    relating to the other statement of income  adjustments and to reflect income
    taxes on S Corporation income.

(d) Reflects  the  reduction in  compensation  expense in the three months ended
    March 31, 1997, relating to the non-recurring,  non-cash compensation charge
    of $7.1 million  related to Common Stock issued to management.

5. NET INCOME PER SHARE

The shares used in computing net income per share  include (i) 2,484,501  shares
issued to management of and founders of TSII, (ii) 3,422,225 shares to be issued
to  the   stockholders  of  the  Founding   Companies  in  connection  with  the
Combinations  and (iii)  2,231,917  shares to be issued in  connection  with the
Offering  necessary to pay the $22,183,333 cash portion of the consideration for
the  Combinations  and to pay the  estimated  underwriting  discount  and  other
offering expenses in the aggregate amount of $4,600,000. Excludes 783,900 shares
of Common Stock subject to options to be granted  concurrently with the Offering
at an exercise price equal to the initial public offering price.    

                                      F-9

<PAGE>





                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Travel Services International, Inc.:

We have audited the accompanying balance sheet of Travel Services International,
Inc., as of December 31, 1996. This financial statement is the responsibility of
the Company's  management.  Our  responsibility is to express an opinion on this
financial statement based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about   whether  the   financial   statement  is  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the balance sheet  referred to above  presents  fairly,  in all
material  respects,  the financial  position of Travel  Services  International,
Inc., as of December 31, 1996, in conformity with generally accepted  accounting
principles.

Arthur Andersen LLP
Houston, Texas
May 13, 1997


                                      F-10


<PAGE>



                      TRAVEL SERVICES INTERNATIONAL, INC.

                                 BALANCE SHEETS

                     (IN THOUSANDS, EXCEPT SHARE AMOUNTS)

   
<TABLE>
<CAPTION>
                                                                           DECEMBER 31,     MARCH 31,
                                                                              1996            1997
                                                                           --------------   ------------
                                                                                            (UNAUDITED)
<S>                                                                        <C>              <C>
                               ASSETS
CASH AND CASH EQUIVALENTS  .............................................        $   -          $      -
DEFERRED OFFERING COSTS ................................................            -               136
                                                                                -----            -------
  Total assets .........................................................        $   -          $    136
                                                                                =====            =======
                    LIABILITIES AND STOCKHOLDERS' EQUITY
ACCRUED LIABILITIES AND AMOUNTS DUE TO TSGI FUND-
 ING, LLC  .............................................................        $   -          $    127
STOCKHOLDERS' EQUITY:
 Preferred stock, $.01 par, 1,000,000 authorized, none outstanding......            -                 -
 Common stock, $.01 par, 50,000,000 shares authorized, 1,633,335 and
  2,484,501 shares outstanding, respectively ...........................           16                25
 Additional paid in capital   ..........................................          (16)            7,125
 Retained deficit ......................................................            -            (7,141)
                                                                                -----            --------
  Total stockholders' equity  ..........................................            -                 9
                                                                                -----            --------
 Total liabilities and stockholders' equity  ...........................        $   -          $    136
                                                                                =====            ========
</TABLE>
    


       Reflects a 5,445.45-for-one stock split effective on May 12, 1997.
   The accompanying notes are an integral part of these financial statements.


                                      F-11


<PAGE>




                      TRAVEL SERVICES INTERNATIONAL, INC.

                            STATEMENT OF OPERATIONS

                 THREE MONTHS ENDED MARCH 31, 1997 (UNAUDITED)

                                (IN THOUSANDS)

   
<TABLE>
<S>                                                    <C>
NET REVENUES .......................................     $       -
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES  ......         7,141
                                                          ---------
LOSS BEFORE INCOME TAXES ...........................        (7,141)
INCOME TAX BENEFIT .................................             -
                                                          ---------
NET LOSS  ..........................................     $  (7,141)
                                                          =========
</TABLE>
    


   The accompanying notes are an integral part of these financial statements.


                                      F-12


<PAGE>



   
                      TRAVEL SERVICES INTERNATIONAL, INC.

                  STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY

                 FOR THE PERIOD FROM INCEPTION (APRIL 25, 1996)
    
                             THROUGH MARCH 31, 1997

                     (IN THOUSANDS, EXCEPT SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                            COMMON STOCK        ADDITIONAL                     TOTAL
                                       ----------------------    PAID-IN       RETAINED     STOCKHOLDERS'
                                        SHARES        AMOUNT     CAPITAL       DEFICIT        EQUITY
                                       -----------   --------   ------------   ----------   --------------
<S>                                    <C>           <C>        <C>            <C>          <C>
Initial Capitalization  ............   1,633,335         $16       $   (16)     $      -        $      -
                                       ----------       ----         -------    ---------       --------
BALANCE, December 31, 1996 .........   1,633,335          16           (16)            -               -
 Issuance of Management Shares
  (unaudited)  .....................     851,166           9         7,141             -           7,150
 Net loss (unaudited)   ............           -           -             -        (7,141)         (7,141)
                                       ----------       ----         -------    ---------       --------
BALANCE, March 31, 1997 (unaudited)    2,484,501         $25       $ 7,125      $ (7,141)       $      9
                                       ==========       ====         =======    =========       ========
</TABLE>


   The accompanying notes are an integral part of these financial statements.


                                      F-13


<PAGE>



                      TRAVEL SERVICES INTERNATIONAL, INC.

                            STATEMENT OF CASH FLOWS

                 THREE MONTHS ENDED MARCH 31, 1997 (UNAUDITED)

                                (IN THOUSANDS)

   
<TABLE>
<S>                                                                               <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Loss  .....................................................................   $ (7,141)
 Adjustments to reconcile net loss to net cash provided by (used in) operating
  activities -
 Compensation expense related to issuance of management shares  ...............      7,141
 Changes in assets and liabilities -
  Increase in deferred offering costs   .......................................       (136)
  Increase in accrued liabilities and amounts due to TSGI Funding, LLC   ......        127
                                                                                   ---------
    Net cash used in operating activities  ....................................         (9)
                                                                                   ---------
CASH FLOWS FROM FINANCING ACTIVITIES
 Issuance of stock ............................................................          9
                                                                                   ---------
    Net cash provided by financing activities .................................          9
                                                                                   ---------
NET INCREASE IN CASH AND CASH EQUIVALENTS  ....................................          -
CASH AND CASH EQUIVALENTS, beginning of period   ..............................          -
                                                                                   ---------
CASH AND CASH EQUIVALENTS, end of period   ....................................   $      -
                                                                                   =========
</TABLE>
    


   The accompanying notes are an integral part of these financial statements.

                                      F-14


<PAGE>




   
                    TRAVEL SERVICES INTERNATIONAL, INC.
    

                         NOTES TO FINANCIAL STATEMENTS

1. GENERAL:

   
Travel  Services  International,  Inc., a Delaware  Corporation,  ("TSII" or the
"Company"),  was  founded  in April  1996 to  create  a  leading  single  source
distributor  of specialized  leisure  travel  services to both travel agents and
travelers.  TSII  intends  to  acquire  substantially  all of the assets of five
companies  (the  "Founding  Companies")  (the  "Combinations")  and  complete an
initial public offering (the "Offering") of its common stock.

TSII has not conducted any  operations,  and all activities to date have related
to the Offering and the Combinations.  Cash of $30 was provided from the initial
capitalization  of the  Company  (see Note 2).  All other  expenditures  will be
funded by TSGI Funding,  LLC, a Delaware limited  liability company whose member
managers are owners of the Company.  Accordingly,  statements of operations  and
cash flows for this period  would not provide  meaningful  information  and have
been omitted. As of March 31, 1997 and December 31, 1996, costs of approximately
$136,000 (unaudited) and $0,  respectively,  have been incurred by TSGI Funding,
LLC in connection with the Offering.  The Company is dependent upon the Offering
to execute  the pending  Combinations.  There is no  assurance  that the pending
Combinations  will be  completed  or that TSII will be able to  generate  future
operating revenues.    

2. STOCKHOLDERS' EQUITY:

COMMON STOCK AND PREFERRED STOCK

TSII effected a 5,444.45  -for-one stock split on May 12, 1997 for each share of
common stock (the Company "Common  Stock") then  outstanding.  In addition,  the
Company  increased the number of authorized shares of Common Stock to 50,000,000
and authorized  1,000,000  shares of $.01 par value preferred stock. The effects
of Common Stock split and the increase in the shares of authorized  Common Stock
have been  retroactively  reflected  in the balance  sheet and the  accompanying
notes.

In connection  with the  organization  and initial  capitalization  of TSII, the
Company  issued  100  shares  of  common  stock  at $.01 per  share to  Capstone
Partners, LLC. In October 1996, the Company issued 200 additional shares at $.01
per share to Alpine Consolidated, LLC.

   
In the first quarter of 1997,  the Company  issued a total of 851,166  shares of
Common  Stock to  management  of the Company at a price of $.01 per share.  As a
result,  the Company recorded for financial  statement  purposes a non-recurring
non-cash compensation charge of $7.1 million (unaudited) in the first quarter of
1997, representing the difference between the amount paid for the shares and the
estimated fair value of the shares on the date of sale.    

RESTRICTED COMMON STOCK

   
In May 1997, the  stockholders  exchanged  2,484,501  (851,166  management,  and
1,633,335 Alpine/ Capstone) shares of Common Stock for an equal number of shares
of restricted voting common stock ("Restricted Common Stock").  The Common Stock
and the  Restricted  Common  Stock are  identical  except  that the  holders  of
Restricted  Common Stock are only entitled to  four-tenths  of one vote for each
share on all matters.    

LONG-TERM INCENTIVE PLAN

In May 1997, the Board of Directors and the Company's  stockholders approved the
Company's 1997 Long-Term Incentive Plan (the "Plan"). The purpose of the Plan is
to  provide  directors,   officers,   employees,   consultants  and  independent
contractors with additional  incentives by increasing their ownership  interests
in the  Company.  Individual  awards  under the Plan may take the form of one or
more of: (i) either  incentive  stock options  ("ISOs") or  non-qualified  stock
options ("NQSOs");  (ii) stock appreciation rights ("SARs"); (iii) restricted or
deferred stock;  (iv) dividend  equivalents;  and (v) other awards not otherwise
provided  for, the value of which is based in whole or in part upon the value of
the Common Stock.

                                      F-15


<PAGE>




                      TRAVEL SERVICES INTERNATIONAL, INC.

                  NOTES TO FINANCIAL STATEMENTS - (Continued)

   
The maximum  number of shares of Common Stock that may be subject to outstanding
awards,  determined immediately after the grant of any award, may not exceed the
greater of  900,000  shares or 12% of the  aggregate  number of shares of Common
Stock outstanding. Shares of Common Stock which are attributable to awards which
have  expired,  terminated  or been  canceled or  forfeited  are  available  for
issuance or use in connection with future awards.

Concurrently with the Offering, the Company intends to grant NQSOs to purchase a
total of 743,900 shares of Common Stock of the Company. The grants of all of the
foregoing  options  will be effective as of the closing of the Offering and each
will have an exercise price equal to the initial public offering price per share
in the  Offering.  These  options will vest at the rate of 25% per year and will
expire 10 years from the date of grant or three months following  termination of
employment.    

NON-EMPLOYEE DIRECTORS' STOCK PLAN

The Company's 1997 Non-Employee  Directors' Stock Plan (the "Directors'  Plan"),
which was  adopted  by the Board of  Directors  and  approved  by the  Company's
stockholders in 1997, provides for: (i) the automatic grant to each non-employee
director and advisory director (a "Participant")  serving at the commencement of
the Offering of an option to purchase  10,000 shares;  and  thereafter  (ii) the
automatic grant to each  Participant of an option to purchase 10,000 shares upon
such person's initial election as a director.  In addition,  the Directors' Plan
generally  provides for an  automatic  annual  grant to each  Participant  of an
option to purchase 5,000 shares at each annual meeting of stockholders following
the Offering . These options will have an exercise  price per share equal to the
fair market  value of a share at the date of grant.  Options  granted  under the
Directors' Plan will expire at the earlier of 10 years from the date of grant or
one year after termination of service as a director or advisor, and options will
be  immediately   exercisable.   In  addition,   the  Directors'   Plan  permits
Participants  to elect to receive,  in lieu of cash directors'  fees,  shares or
credits  representing  "deferred shares" that may be settled at future dates, as
elected by the  Participants.  The number of shares or deferred  shares received
will be  equal to the  number  of  shares  which,  at the  date  the fees  would
otherwise  be payable,  will have an  aggregate  fair market  value equal to the
amount of such fees. The Company has reserved 100,000 shares of Common Stock for
issuance under the Directors' Plan.

   
3. STOCK BASED COMPENSATION:

Statement of Financial  Accounting  Standards ("SFAS") No. 123,  "Accounting for
Stock-Based  Compensation,"  allows  entities to choose between a new fair value
based  method of  accounting  for  employee  stock  options  or  similar  equity
instruments  and  the  current  intrinsic,   value-based  method  of  accounting
prescribed  by  Accounting  Principles  Board  Opinion  No. 25 ("APB  No.  25").
Companies electing to remain with the accounting in APB Opinion No. 25 must make
pro forma  disclosure  of net income and earnings per share as if the fair value
method of  accounting  had been  applied.  The  Company  will  provide pro forma
disclosure of net income and net income per share,  as applicable,  in the notes
to future consolidated financial statements.

In February 1997, the Financial  Accounting  Standards Board issued Statement of
Accounting  Standards  No. 128,  Earnings  Per Share ("SFAS No.  128").  For the
Company,  SFAS No. 128 will be effective  for the year ended  December 31, 1997.
SFAS No. 128 simplifies the standards  required under current  accounting  rules
for  computing  earnings  per share and  replaces  the  presentation  of primary
earnings per share and fully diluted  earnings per share with a presentation  of
basic earnings per share ("basic EPS") and diluted  earnings per share ("diluted
EPS").  Basic  EPS  excludes  dilution  and is  determined  by  dividing  income
available to common stockholders by the weighted average number of common shares
outstanding  during the period.  Diluted EPS reflect the potential dilution that
could  occur if  securities  and other  contracts  to issue  common  stock  were
exercised or converted into common stock.  Diluted EPS is computed  similarly to
fully diluted earnings per share under current accounting rules.
    

                                      F-16


<PAGE>




                      TRAVEL SERVICES INTERNATIONAL, INC.

                  NOTES TO FINANCIAL STATEMENTS - (Continued)

   
The  implementation of SFAS NO. 128 is not expected to have a material effect on
the Company's earnings per share as determined under current accounting rules.

4. EVENTS  SUBSEQUENT  TO  DATE  OF  REPORT  OF  INDEPENDENT  PUBLIC ACCOUNTANTS
    (UNAUDITED):

TSII has signed definitive agreements to acquire by merger or share exchange all
of the Common Stock and  ownership  interests  of the  Founding  Companies to be
consummated simultaneously with the closing of the Offering. The companies to be
acquired are Auto-Europe,  Inc. (Maine),  Cruises Only, Inc.,  800-Ideas,  Inc.,
Cruises  Inc.,  and D-FW Tours,  Inc.,  and D-FW Travel  Arrangements,  Inc. The
aggregate  consideration  that  will be paid by  TSII to  acquire  the  Founding
Companies  is,  subject  to working  capital  adjustments,  approximately  $22.2
million in cash and 3,422,225 shares of Common Stock.    

The Company is negotiating to obtain a credit  facility which would be available
upon the closing of the  Offering.  The Company  expects  this  facility to be a
revolving line of credit of at least $20.0 million.  The facility is intended to
be used  for  acquisitions,  capital  expenditures,  and for  general  corporate
purposes.  There can be no assurance that any line of credit will be obtained or
that, if obtained, it will be on terms that are favorable to the Company.

   
On May 14, 1997, TSII filed a registration statement on Form S-1 for the sale of
its  Common  Stock.  An  investment  in shares of Common  Stock  offered by this
Prospectus involves a high degree of risk, including, among others, absence of a
combined  operating  history,   risks  relating  to  the  Company's  acquisition
strategy, risks relating to acquisition financing, reliance on key personnel and
a substantial portion of the proceeds from the offering payable to affiliates of
the  Founding   Companies.   See  "Risk  Factors"  included  elsewhere  in  this
Prospectus.    



                                      F-17


<PAGE>





                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Auto-Europe, Inc. (Maine):

We have audited the accompanying balance sheets of Auto-Europe,  Inc. (Maine) (a
Maine corporation), as of December 31, 1995 and 1996, and the related statements
of operations,  changes in stockholders'  deficit and cash flows for each of the
three years in the period ended December 31, 1996.  These  financial  statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Auto-Europe,  Inc. (Maine), as
of December 31, 1995 and 1996,  and the results of its  operations  and its cash
flows for each of the three years in the period  ended  December  31,  1996,  in
conformity with generally accepted accounting principles.

ARTHUR ANDERSEN LLP

Houston, Texas
April 23, 1997


                                      F-18


<PAGE>



   
                           AUTO-EUROPE, INC. (MAINE)

                                BALANCE SHEETS

                     (IN THOUSANDS, EXCEPT SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                                          DECEMBER 31,
                                                                    ------------------------     MARCH 31,
                                                                       1995         1996           1997
                                                                    ----------   -----------   ------------
                                                                                               (UNAUDITED)
<S>                                                                 <C>          <C>           <C>
                            ASSETS
CURRENT ASSETS:
 Cash   .........................................................     $    14      $      -       $  2,061
 Receivables from stockholder and employees .....................       2,391           370            123
 Other current assets  ..........................................          19            52             75
                                                                       -------      --------        -------
  Total current assets ..........................................       2,424           422          2,259
PROPERTY AND EQUIPMENT, net  ....................................       2,840         4,825          4,981
OTHER ASSET   ...................................................           -         2,203          2,203
                                                                       -------      --------        -------
  Total assets   ................................................     $ 5,264      $  7,450       $  9,443
                                                                       =======      ========        =======
               LIABILITIES AND STOCKHOLDERS' DEFICIT
CURRENT LIABILITIES:
 Bank overdraft  ................................................     $   105      $    672       $      -
 Short-term debt ................................................         712         2,300              -
 Current maturities of long-term debt ...........................         535           204            123
 Due to travel service providers   ..............................       2,967         1,790          4,455
 Accounts payable and accrued liabilities   .....................       1,788         1,774          4,114
                                                                       -------      --------        -------
  Total current liabilities  ....................................       6,107         6,740          8,692
LONG-TERM DEBT, net of current maturities   .....................          12         1,880          1,880
STOCKHOLDERS' DEFICIT:
 Class A voting common stock, no par value; 1,000 authorized
  shares; 800 shares outstanding   ..............................           1             1              1
 Class B nonvoting common stock, no par value; 50,000 authorized
  shares; 40,000 shares outstanding   ...........................          40            40             40
 Capital in excess of par value .................................          96            96             96
 Deficit   ......................................................        (992)       (1,307)        (1,266)
                                                                       -------      --------        --------
  Total stockholders' deficit   .................................        (855)       (1,170)        (1,129)
                                                                       -------      --------        --------
  Total liabilities and stockholders' deficit  ..................     $ 5,264      $  7,450       $  9,443
                                                                       =======      ========        ========
</TABLE>
    


   The accompanying notes are an integral part of these financial statements.


                                      F-19


<PAGE>



   
                           AUTO-EUROPE, INC. (MAINE)
    
                            STATEMENTS OF OPERATIONS

                                (IN THOUSANDS)

   
<TABLE>
<CAPTION>
                                                                                THREE MONTHS
                                                                                    ENDED
                                                YEARS ENDED DECEMBER 31,          MARCH 31,
                                            -------------------------------- -------------------
                                              1994       1995       1996       1996      1997
                                            ---------- ---------- ---------- --------- ---------
                                                                                 (UNAUDITED)
<S>                                         <C>        <C>        <C>        <C>       <C>
NET REVENUES ..............................  $ 17,156   $ 21,919   $ 25,742      5,764    7,820
OPERATING EXPENSES ........................    11,101     15,413     18,560      4,615    5,723
                                              --------   --------   --------   -------   ------
 Gross profit   ...........................     6,055      6,506      7,182      1,149    2,097
GENERAL AND ADMINISTRATIVE EXPENSES  ......     6,276      6,686      7,205      1,721    1,844
                                              --------   --------   --------   -------   ------
 Income (Loss) from operations ............      (221)      (180)       (23)      (572)     253
INTEREST EXPENSE   ........................       (28)       (81)      (221)       (42)     (74)
                                              --------   --------   --------   -------   ------
NET INCOME (LOSS)  ........................  $   (249)  $   (261)  $   (244)   $  (614)  $  179
                                              ========   ========   ========    ======    ======
</TABLE>
    


  The accompanying notes are an integral part of these financial statements.


   
                                      F-20
    


<PAGE>



   
                           AUTO-EUROPE, INC. (MAINE)

                STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT
    
                     (IN THOUSANDS, EXCEPT SHARE AMOUNTS)

   
<TABLE>
<CAPTION>
                                       CLASS A           CLASS B
                                   ---------------- -----------------    CAPITAL
                                             COMMON           COMMON    IN EXCESS
                                    SHARES   STOCK   SHARES   STOCK   OF PAR VALUE    DEFICIT          TOTAL
                                   -------- ------- -------- -------- -------------- ------------   ------------
<S>                                <C>      <C>     <C>      <C>      <C>            <C>            <C>
BALANCE, December 31, 1993  ......     800      $1   40,000      $40         $70       $    (206)     $     (95)
 Net loss ........................       -       -        -        -           -            (249)          (249)
 Contributions  ..................       -       -        -        -          26               -             26
 Distributions  ..................       -       -        -        -           -            (218)          (218)
                                      ----     ---   -------    ----       -----        ---------      ---------
BALANCE, December 31, 1994  ......     800       1   40,000       40          96            (673)          (536)
 Net loss ........................       -       -        -        -           -            (261)          (261)
 Distributions  ..................       -       -        -        -           -             (58)           (58)
                                      ----     ---   -------    ----       -----        ---------      ---------
BALANCE, December 31, 1995  ......     800       1   40,000       40          96            (992)          (855)
 Net loss ........................       -       -        -        -           -            (244)          (244)
 Distributions  ..................       -       -        -        -           -             (71)           (71)
                                      ----     ---   -------    ----       -----        ---------      ---------
BALANCE, December 31, 1996  ......     800      $1   40,000      $40         $96       $  (1,307)     $  (1,170)
                                      ----     ---   -------    ----       -----        ---------      ---------
 Net Income (unaudited)  .........       -       -        -        -           -             179            179
 Contributions (unaudited)  ......       -       -        -        -           -               -              -
 Distributions (unaudited)  ......       -       -        -        -           -            (138)          (138)
                                      ----     ---   -------    ----       -----        ---------      ---------
BALANCE, March 31, 1997 (unaudit-
 ed) ............................      800      $1   40,000      $40         $96       $  (1,266)     $  (1,129)
                                      ====     ===   =======    ====       =====        =========      =========
</TABLE>
    


  The accompanying notes are an integral part of these financial statements.


                                      F-21


<PAGE>






   
                           AUTO-EUROPE, INC. (MAINE)
    
                            STATEMENTS OF CASH FLOWS

                                (IN THOUSANDS)

   
<TABLE>
<CAPTION>
                                                                                                             THREE MONTHS
                                                                                                                ENDED
                                                                           YEARS ENDED DECEMBER 31,           MARCH 31,
                                                                       -------------------------------- ----------------------
                                                                         1994       1995       1996       1996        1997
                                                                       ---------- ---------- ---------- ---------- -----------
                                                                                                             (UNAUDITED)
<S>                                                                    <C>        <C>        <C>        <C>        <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net Income (loss) ...................................................   $   (249)  $   (261)  $   (244)  $   (614)  $    179
 Adjustments to  reconcile net  income (loss)  to net cash provided by 
  (used in) operating activities-
  Depreciation  ......................................................        275        382        643        160        190
  Changes in operating assets and liabilities-
   Receivables from stockholder and employees ........................       (182)        85       (113)      (491)       247
   Other current assets  .............................................          -         22        (33)       (62)       (23)
   Due to travel service providers   .................................      1,134        935     (1,177)        65      2,665
   Accounts payable and accrued liabilities   ........................         40        146        (14)     1,088      1,669
                                                                          -------    -------    -------    -------    --------
     Net cash provided by (used in) operating activities  ............      1,018      1,309       (938)       146      4,927
                                                                          -------    -------    -------    -------    --------
CASH FLOWS FROM INVESTING ACTIVITIES:
 Purchase of property and equipment  .................................     (1,713)    (1,172)    (2,707)    (1,121)      (377)
 Improvements to other asset   .......................................          -          -        (69)         -          -
 Proceeds from sale of office equipment and vehicles   ...............         23         15         79         13         30
                                                                          -------    -------    -------    -------    --------
     Net cash used in investing activities ...........................     (1,690)    (1,157)    (2,697)    (1,108)      (347)
                                                                          -------    -------    -------    -------    --------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Net proceeds from (payments on) short-term debt and bank over-
  draft ..............................................................        589       (245)     2,155       (700)    (2,300)
 Proceeds from long-term debt  .......................................        113        524      2,621      1,819          -
 Payments on long-term debt ..........................................        (55)       (79)    (1,084)         -        (81)
 Capital contributions   .............................................         26          -          -          -          -
 Distributions to stockholders .......................................       (218)       (58)       (71)       (71)      (138)
                                                                          -------    -------    -------    -------    --------
     Net cash provided by (used in) financing activities  ............        455       (138)     3,621      1,048     (2,519)
                                                                          -------    -------    -------    -------    --------
NET INCREASE (DECREASE) IN CASH   ....................................       (217)        14        (14)        86      2,061
CASH, beginning of period   ..........................................        217          -         14         14          -
                                                                          -------    -------    -------    -------    --------
CASH, end of period   ................................................   $      -   $     14   $      -   $    100   $  2,061
                                                                          =======    =======    =======    =======    ========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMA-
 TION:
 Cash paid for interest  .............................................   $     28   $     81   $    197         43         97
</TABLE>
    


   The accompanying notes are an integral part of these financial statements.


                                      F-22


<PAGE>
   


                            AUTO-EUROPE, INC. (MAINE)

                          NOTES TO FINANCIAL STATEMENTS
    

1. BUSINESS AND ORGANIZATION:

Auto-Europe, Inc. (Maine) (the Company), is a Maine corporation headquartered in
Portland,  Maine.  The Company is a specialized  distributor of reservations for
leisure auto rentals to persons  traveling  primarily from the United States and
Canada to Europe. The Company's operations are seasonal,  with a peak during the
second and third quarters of the year.

The Company  had working  capital  deficits at December  31, 1995 and 1996.  The
Company has funded its operations with cash flows from operations and short-term
borrowings  from  lenders.  Management  expects that  operations  will  generate
sufficient  cash flows from  operations  to meet the Company's  working  capital
needs during 1997.

The Company and its  stockholders  intend to enter into a  definitive  agreement
with Travel Services  International,  Inc. (TSII),  pursuant to which all of the
operating  assets of the Company and related  liabilities  will be exchanged for
cash and shares of TSII common stock  concurrent  with the  consummation  of the
initial public offering (the Offering) of the common stock of TSII. In addition,
the owner and certain key  employees  have  agreed to  reductions  in salary and
benefits  which  would have  reduced  general  and  administrative  expenses  by
approximately  $3.5  million,  $2.7 million and $3.2 million for 1994,  1995 and
1996, respectively.

   
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Interim Financial Information

The interim financial  statements as of March 31, 1997, and for the three months
ended March 31,  1996 and 1997,  are  unaudited,  and  certain  information  and
footnote  disclosures,  normally  included in financial  statements  prepared in
accordance with generally accepted accounting principles,  have been omitted. In
the opinion of management, all adjustments,  consisting only of normal recurring
adjustments,  necessary to fairly  present the  financial  position,  results of
operations and cash flows with respect to the interim financial statements, have
been  included.  The  results of  operations  for the  interim  periods  are not
necessarily indicative of the results for the entire fiscal year.    

Revenue Recognition

The Company records net revenues when earned, which is at the time a reservation
is booked and ticketed.  Revenues  primarily  consist of  commissions  on travel
services and volume bonuses from travel service providers.  The Company provides
a  reserve  for  cancellations,   reservation   changes  and  currency  exchange
guarantees, and provisions for such amounts are reflected in net revenues.

The Company  estimates  and records  accruals for  cancellations  and changes to
reservation  revenues booked.  However,  such estimates could vary significantly
based upon  changes in economic and  political  conditions  that impact  leisure
travel patterns.

Operating Expenses

Operating expenses include travel agent commissions,  salaries,  communications,
advertising,  credit card fees and other costs  associated  with the selling and
processing of travel reservations.

Foreign Currency Transactions

The Company enters into foreign  currency  forward  purchase  contracts to hedge
part or all of its foreign  currency  denominated  liabilities  and  reservation
commitments  to foreign  travel  service  providers  on a  continuing  basis for
periods  consistent  with its  committed  exposures.  The hedging  minimizes the
impact of foreign  exchange rate  movements on the Company's  operating  results
because gains and losses on

                                      F-23


<PAGE>




                           AUTO-EUROPE, INC. (MAINE)

                  NOTES TO FINANCIAL STATEMENTS - (Continued)

these  contracts  generally  offset  losses and gains on the  liabilities  being
hedged.  Due to the nature of the liabilities being hedged, the typical maturity
of  these  purchase  contracts  is 30  days.  The  risk of loss on the  unhedged
liabilities  is  not  significant.   At  December  31,  1996,  the  Company  had
approximately  $687,000 of outstanding foreign currency purchase  contracts.  At
December 31, 1995, the Company had no open foreign currency contracts.

Property and Equipment

Property and equipment are stated at cost,  and  depreciation  is computed using
the straight-line method over the estimated useful lives of the assets.

Expenditures  for repairs and  maintenance are charged to expense when incurred.
Expenditures for major renewals and  betterments,  which extend the useful lives
of existing  equipment,  are  capitalized  and  depreciated.  Upon retirement or
disposition  of  property  and  equipment,  the  cost  and  related  accumulated
depreciation  are removed from the accounts  and any  resulting  gain or loss is
recognized in the statement of operations.

Other Asset

Other asset  represents  an investment in real estate of an island off the coast
of Maine and related  improvements  transferred  to the Company during 1996 by a
stockholder  in  satisfaction  of a  portion  of the  receivable  due  from  the
stockholder.  The  island  is  valued  at the cost to the  stockholder  which is
estimated by management to be at least equal to its net  realizable  value.  The
island  is  not  used  in  the  operations  of  the  Company;   accordingly,  no
depreciation  expense has been  recorded.  The island will be excluded  from the
assets  transferred  in connection  with the  consummation  of the  transactions
discussed in Note 1.

Rental Coupons

As part of its marketing  campaigns,  the Company regularly issues to its travel
agent customers a rental coupon per transaction booked. Each coupon represents a
value equal to one free day of car rental at certain Western Europe destinations
based upon the rate  charged for the smallest  car  available in the  applicable
area of service.  The  Company's  policy is to accrue  expense  for  anticipated
coupon  redemptions in the year such coupons are issued.  The coupon  redemption
accruals are estimated based upon historical usage patterns,  and such estimates
could vary significantly based upon changes in economic and political conditions
that impact leisure travel patterns.  The reserve for coupon redemptions totaled
approximately $219,000 and $329,000 at December 31, 1995 and 1996, respectively,
and is included in accrued liabilities.

Income Taxes

The Company has elected S Corporation  status as defined by the Internal Revenue
Code, whereby the Company is not subject to taxation for federal purposes. Under
S  Corporation  status,  the  stockholders  report their share of the  Company's
taxable earnings or losses in their personal tax returns.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting   principles  requires  the  use  of  estimates  and  assumptions  by
management in determining  the reported  amounts of assets and  liabilities  and
disclosures  of contingent  assets and  liabilities at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

                                      F-24


<PAGE>
   



                           AUTO-EUROPE, INC. (MAINE)

                  NOTES TO FINANCIAL STATEMENTS - (Continued)

New Accounting Standard

Effective January 1, 1996, the Company adopted Statement of Financial Accounting
Standards  (SFAS) No. 121,  "Accounting for the Impairment of Long-Lived  Assets
and for  Long-Lived  Assets to Be Disposed Of."  Accordingly,  in the event that
facts and  circumstances  indicate that property and equipment and intangible or
other  assets  may  be  impaired,  an  evaluation  of  recoverability  would  be
performed.  If an evaluation is required, the estimated future undiscounted cash
flows  associated with the asset are compared to the asset's  carrying amount to
determine  if a  write-down  to  market  value is  necessary.  Adoption  of this
standard did not have a material effect on the financial  position or results of
operations of the Company.

Concentrations of Risk

Travel Service  Providers-The  Company markets and sells the services of global,
national and local rental car agencies in various  foreign  countries.  Two auto
rental  companies  accounted for  approximately  90% of the Company's total auto
rentals in 1994, 82% of the Company's  total auto rentals in 1995 and 80% of the
Company's total auto rentals in 1996.

Geographical-The  percentage of total auto rentals  during the three years ended
December 31, 1996, occurred in the destinations noted below:


                                             1994     1995     1996
                                            ------   ------   -----
      Germany   ...........................   22%      21%      19%
      United Kingdom  .....................   18       19       19
      France ..............................   19       16       17
      Italy  ..............................   12       13       14


3. DETAIL OF CERTAIN BALANCE SHEET ACCOUNTS:


Property  and  equipment  as  of  December  31,  1995 and 1996, consisted of the
following (in thousands):     

<TABLE>
<CAPTION>
                                              ESTIMATED
                                              USEFUL LIVES
                                               IN YEARS         1995         1996
                                              -------------   -----------   ---------
<S>                                           <C>             <C>           <C>
     Land .................................           -         $    419      $   365
     Buildings and improvements   .........          27            1,174        2,766
     Office equipment and vehicles   ......           5            2,779        2,622
                                                                 --------      -------
                                                                   4,372        5,753
     Less- Accumulated depreciation  ......                       (1,532)        (928)
                                                                 --------      -------
      Property and equipment, net .........                     $  2,840      $ 4,825
                                                                 ========      =======
</TABLE>



                                      F-25


<PAGE>




                           AUTO-EUROPE, INC. (MAINE)

                  NOTES TO FINANCIAL STATEMENTS - (Continued)

Accounts  payable and  accrued  liabilities  as of  December  31, 1995 and 1996,
consisted of the following (in thousands):


                                                                 1995      1996
                                                               --------   ------
Accrued compensation and benefits   ........................    $  415    $  285
      Accounts payable and other accrued liabilities  ......     1,373     1,489
                                                                -------   ------
        Total accounts payable and accrued liabilities .....    $1,788    $1,774
                                                                =======   ======

4. DEBT:

The Company had a  $2,000,000  revolving  line-of-credit  with Key Bank of Maine
(Key Bank) which bears  interest,  payable  monthly,  at prime plus 1% (9.25% at
December 31, 1996) and expires in July 1997.  The line of credit is secured by a
first security  interest in all business assets.  At December 31, 1995 and 1996,
borrowings  outstanding under the line of credit were approximately $412,000 and
$2,000,000, respectively.

At both  December 31, 1995 and 1996,  the Company had a loan payable of $300,000
to a related  party,  bearing  interest at prime plus 1%. The Company repaid the
respective loans in March and February of the following years.

Long-term debt consist of the following (in thousands):

<TABLE>
<CAPTION>
                                                                                          DECEMBER 31,
                                                                                      --------------------
                                                                                        1995       1996
                                                                                      ---------   --------
<S>                                                                                   <C>         <C>
Mortgage  note payable  to Key  Bank, bearing  interest at  prime plus 1%, due in
 monthly principal  installments of  $7 plus accrued interest, matures September,
 2011, secured by first real estate mortgage on the Company's office building and
 personally guaranteed by a stockholder  ........................................       $    -     $1,229
Note payable  to U.S. Small Business  Administration  (SBA),  bearing interest at
 7.27% due in monthly  principal and  interest  installments of $6, matures Octo-
 ber 2016. Secured  by  second  mortgage on  the Company's  office  building  and
 personally guaranteed by a stockholder  ........................................            -        745
Term loan to Key Bank, bearing interest  at prime  plus 1% with monthly interest-
 only payments. The Company repaid the note in May 1996 .........................          500          -
Notes payable to various automobile  lenders, bearing interest ranging from 7.90%
 to 11.90%, maturing at various dates through 2001 and secured by automobiles.              47        110
                                                                                         ------    -------
                                                                                           547      2,084
Less- Current maturities  ......................................................          (535)      (204)
                                                                                         ------    -------
                                                                                        $   12     $1,880
                                                                                         ======    =======
</TABLE>

The line-of-credit and mortgage note agreements include various  affirmative and
negative  covenants,  including  a  cross-default  clause in the  line-of-credit
agreement  related to the  Company's  mortgage  note with Key Bank.  Among these
covenants,  the Company is required to maintain  certain  minimum  tangible  net
worth,  debt-to-net-worth and cash-flow-to-debt-service  ratios. At December 31,
1995 and 1996, the Company did not meet such financial  ratio  requirements  and
has  obtained  the  necessary   waivers   through  the  term  of  the  revolving
line-of-credit  agreement  and through  January 1, 1998,  for the mortgage  note
payable, regarding such noncompliance.

                                      F-26


<PAGE>




                           AUTO-EUROPE, INC. (MAINE)

                  NOTES TO FINANCIAL STATEMENTS - (Continued)

Certain  covenants  of the SBA note  require the Company to obtain SBA  approval
prior  to  transferring  or  issuing  additional  capital,  becoming  party to a
reorganization,  merger or  consolidation,  changing  ownership  or selling  any
assets.

At  December  31,  1996,  maturities  of  long-term  debt  were as  follows  (in
thousands):


                    Year ending December 31,
                    1997   ..................   $  204
                    1998   ..................      140
                    1999   ..................      118
                    2000   ..................      112
                    2001   ..................      112
                    Thereafter   ............    1,398
                                                -------
                                                $2,084
                                                =======

5. COMMITMENTS AND CONTINGENCIES:

Operator Agreements

The Company regularly enters into agreements with its significant travel service
providers. Among other things, these agreements generally provide for negotiated
rates to the Company and bonuses to the Company  based upon sales  volume.  Such
agreements also generally require letters of credit to be issued in favor of the
travel service provider to secure performance by the Company. No such letters of
credit are outstanding at December 31, 1996.

Also, from  time-to-time the Company enters into dedicated fleet agreements with
certain travel service providers. These agreements generally require the Company
to pay for a minimum  number of auto rentals for a stated period of time usually
not  exceeding  six to  nine  months  if  minimal  volume  requirements  are not
achieved.  Payments to satisfy the Company's  commitment  under these agreements
totalled  $50,000 in 1996 and are reflected as a reduction of net revenues.  The
Company intends to seek a termination of these  agreements  prior to the closing
of the Offering.

   
In November  1992, the Company  entered into an operating  agreement with one of
its travel service providers which, among other things,  required the Company to
pay the travel service  provider a profit sharing amount equal to 10% of its net
profits (as defined) and contained a right of first refusal  clause in the event
of a transfer  of  ownership  in the  Company.  This  agreement  was  terminated
effective  January 1, 1997.  The  Company is in the process of  negotiating  the
terms of a new  agreement  with this travel  service  provider.  Profit  sharing
payments to satisfy  the  Company's  commitment  under this  agreement  totalled
$100,000 and $110,000 in 1995 and 1996, respectively, and have been reflected as
reductions of net revenues.    

Effective  March 1996, the Company entered into an agreement with another global
travel service  provider to secure rate discounts on car rentals in Europe.  The
agreement is effective for 5 years and is renewed  automatically for consecutive
one-year periods  thereafter  unless terminated by either party with six months'
notice.  Among other things,  the agreement  requires that the Company pay for a
minimum number of auto rentals with this travel service provider. A volume bonus
is due to the Company upon the  attainment  of certain car rental  volume goals.
Under this  agreement,  this  travel  service  provider  is  entitled to 5 to 10
percent of the Company's  net profit (as defined).  Based upon a letter from the
travel service provider,  the travel service provider has waived the requirement
of the  Company to meet  minimum  volume car rental  targets  and has waived its
right to receive  profit-sharing  payments  through  February  1997. The Company
intends to seek  termination of the profit sharing and minimum volume car rental
target provisions of this agreement prior to the closing of the Offering.

                                      F-27


<PAGE>




                           AUTO-EUROPE, INC. (MAINE)

                  NOTES TO FINANCIAL STATEMENTS - (Continued)

Litigation

The Company is involved in various legal actions  arising in the ordinary course
of business.  Management does not believe that the outcome of such legal actions
will have a material  adverse  effect on the  Company's  financial  position  or
results of operations.

Insurance

The Company carries a broad range of insurance  coverage,  including general and
business  auto  liability,  commercial  property,  workers'  compensation  and a
general  umbrella  policy.  The Company has not incurred  significant  claims or
losses on any of its  insurance  policies  during the periods  presented  in the
accompanying financial statements.

Benefit Plans

The Company's 401(k) retirement plan, as amended,  is available to substantially
all of the Company's employees.  The Company's contribution to the plan is based
upon a  percentage  of  employee  contributions.  The  cost  of  this  plan  was
approximately $11,000 in 1994, $18,000 in 1995 and $21,000 in 1996.

6. DISCLOSURES ABOUT FAIR VALUES OF FINANCIAL INSTRUMENTS:

SFAS No. 107, "Disclosures About Fair Values of Financial Instruments," and SFAS
No. 119,  "Disclosure About Derivative  Financial  Instruments and Fair Value of
Financial  Instruments,"  require the  disclosure of the fair value of financial
instruments,  both assets and  liabilities  recognized and not recognized on the
balance sheet,  for which it is practicable to estimate fair value. The carrying
value of the Company's financial instruments approximates fair value.

7. RELATED PARTIES:

   
During 1996, the Company purchased $477,000 of computer equipment from an entity
owned and  controlled by an officer and certain  employees of the Company at the
original cost of the equipment to the entity.

During 1995,  the Company  advanced $2.1 million to a  shareholder  who used the
advance  to  purchase  an island  off the coast of Maine.  The  island was later
contributed to the Company in return for the  cancellation of his obligations on
the  advance.  This  island  will not be  included  in the assets of the Company
acquired by the TSII.    

8. EVENT  SUBSEQUENT  TO  DATE  OF  REPORT  OF  INDEPENDENT  PUBLIC  ACCOUNTANTS
    (UNAUDITED):

   
The Company and its stockholders  have entered into a definitive  agreement with
TSII  providing  for the  acquisition  of  substantially  all of the  assets and
liabilities of the Company by TSII.

In connection with the Offering,  certain  non-operating  assets with a net book
value of $2,438,000 will be retained by the  stockholders.  Had this transaction
been recorded at March 31, 1997,  the effect on the  accompanying  balance sheet
would be a  decrease  in  assets  and a  decrease  in  stockholders'  equity  of
$2,438,000.    

                                      F-28


<PAGE>





                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Cruises Only, Inc.:

We have audited the accompanying balance sheets of Cruises Only, Inc. (a Florida
corporation),  as of December 31, 1995 and 1996,  and the related  statements of
income, changes in stockholders' equity (deficit) and cash flows for each of the
three years in the period ended December 31, 1996.  These  financial  statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  financial  position of Cruises  Only,  Inc., as of
December 31, 1995 and 1996, and the results of its operations and its cash flows
for each of the three years in the period ended December 31, 1996, in conformity
with generally accepted accounting principles.

ARTHUR ANDERSEN LLP

Houston, Texas
April 28, 1997


                                      F-29


<PAGE>



   
                              CRUISES ONLY, INC.

                                BALANCE SHEETS

                     (IN THOUSANDS, EXCEPT SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                                          DECEMBER 31,           MARCH 31,
                                                                      ---------------------   ------------
                                                                      1995        1996          1997
                                                                      --------   ----------   ------------
                                                                                              (UNAUDITED)
<S>                                                                   <C>        <C>          <C>
                             ASSETS
CURRENT ASSETS:
 Cash and cash equivalents  .......................................    $  311      $   235       $   604
 Receivables from cruise lines ....................................       791          912           773
 Prepaid expenses and other current assets ........................       165           24           261
                                                                       -------      -------        -------
  Total current assets   ..........................................     1,267        1,171         1,638
PROPERTY AND EQUIPMENT, net .......................................     2,978        3,866         3,800
OTHER ASSETS ......................................................        36           44            43
                                                                       -------      -------        -------
  Total assets  ...................................................    $4,281      $ 5,081       $ 5,481
                                                                       =======      =======        =======
          LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
CURRENT LIABILITIES:
 Current maturities of long-term debt   ...........................    $  128      $   375       $   378
 Accounts payable and accrued liabilities  ........................       248          729           995
 Customer deposits and deferred income  ...........................       865        1,044         1,275
 Other current liabilities  .......................................       388          308           291
                                                                       -------      -------        -------
  Total current liabilities .......................................     1,629        2,456         2,939
LONG-TERM DEBT, net of current maturities  ........................     2,644        3,236         3,139
DEFERRED INCOME ...................................................         -          190           175
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY (DEFICIT):
 Common stock, $1 par value; 7,500 shares 
 authorized and outstanding .......................................         7            7             7
 Capital in excess of par value   .................................         1            -             -
 Deficit  .........................................................         -         (808)         (779)
                                                                       -------      -------        -------
  Total stockholders' equity (deficit)  ...........................         8         (801)         (772)
                                                                       -------      -------        -------
  Total liabilities and stockholders' equity (deficit) ............    $4,281      $ 5,081       $ 5,481
                                                                       =======      =======        =======
</TABLE>
    


  The accompanying notes are an integral part of these financial statements.


                                      F-30


<PAGE>



   
                              CRUISES ONLY, INC.

                             STATEMENTS OF INCOME

                                (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                             THREE MONTHS
                                                                                ENDED
                                              YEARS ENDED DECEMBER 31,        MARCH 31,
                                            ----------------------------- ------------------
                                              1994      1995      1996      1996     1997
                                            --------- --------- --------- --------- --------
                                                                             (UNAUDITED)
<S>                                         <C>       <C>       <C>       <C>       <C>
NET REVENUES ..............................   $ 7,467   $ 9,078  $ 7,937   $ 1,806   $ 2,213
OPERATING EXPENSES ........................     3,458     3,675    2,986       666       772
                                               ------    ------   -------   -------   -------
 Gross profit   ...........................     4,009     5,403    4,951     1,140     1,441
GENERAL AND ADMINISTRATIVE EXPENSES  ......     2,922     3,929    4,318       764       828
                                               ------    ------   -------   -------   -------
 Income from operations  ..................     1,087     1,474      633       376       613
INTEREST EXPENSE   ........................        (2)      (16)    (236)      (50)      (71)
OTHER INCOME (EXPENSE), net ...............         3      (131)      (7)       16        19
                                               ------    ------   -------   -------   -------
NET INCOME   ..............................   $ 1,088   $ 1,327  $   390   $   342   $   561
                                               ======    ======   =======   =======   =======
</TABLE>
    


  The accompanying notes are an integral part of these financial statements.


                                      F-31


<PAGE>




   
                              CRUISES ONLY, INC.

            STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)

                     (IN THOUSANDS, EXCEPT SHARE AMOUNTS)


<TABLE>
<CAPTION>
                                                                      CAPITAL        RETAINED
                                                         COMMON      IN EXCESS       EARNINGS
                                              SHARES     STOCK      OF PAR VALUE     (DEFICIT)      TOTAL
                                              --------   --------   --------------   -----------   ----------
<S>                                           <C>        <C>        <C>              <C>           <C>
BALANCE, December 31, 1993  ...............    7,500          $7        $   (155)      $      -      $   (148)
 Net income  ..............................        -           -               -          1,088         1,088
 Contributions  ...........................        -           -           1,535              -         1,535
 Distributions  ...........................        -           -            (262)        (1,088)       (1,350)
                                               ------         ---       --------        --------      --------
BALANCE, December 31, 1994  ...............    7,500           7           1,118              -         1,125
 Net income  ..............................        -           -               -          1,327         1,327
 Contributions  ...........................        -           -             912              -           912
 Distributions  ...........................        -           -          (2,029)        (1,327)       (3,356)
                                               ------         ---       --------        --------      --------
BALANCE, December 31, 1995  ...............    7,500           7               1              -             8
 Net income  ..............................        -           -               -            390           390
 Contributions  ...........................        -           -           1,300              -         1,300
 Distributions  ...........................        -           -          (1,301)        (1,198)       (2,499)
                                               ------         ---       --------        --------      --------
BALANCE, December 31, 1996  ...............    7,500          $7        $      -       $   (808)     $   (801)
                                               ======         ===       ========        ========      ========
 Net income (unaudited)  ..................        -           -               -            561           561
 Contributions (unaudited)  ...............        -           -               -              -             -
 Distributions (unaudited)  ...............        -           -               -           (532)         (532)
                                               ------         ---       --------        --------      --------
BALANCE, March 31, 1997 (unaudited)  ......    7,500          $7        $      -       $   (779)     $   (772)
                                               ======         ===       ========        ========      ========
</TABLE>
    


  The accompanying notes are an integral part of these financial statements.


                                      F-32


<PAGE>






   
                              CRUISES ONLY, INC.

                           STATEMENTS OF CASH FLOWS

                                (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                                       THREE MONTHS
                                                                                                          ENDED
                                                                     YEARS ENDED DECEMBER 31,           MARCH 31,
                                                                 --------------------------------- ---------------------
                                                                   1994       1995        1996        1996      1997
                                                                 ---------- ---------- ----------- ----------- --------
                                                                                                       (UNAUDITED)
<S>                                                              <C>        <C>        <C>         <C>         <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income  ...................................................   $  1,088   $  1,327   $    390    $    342    $  561
 Adjustments to reconcile net income to net cash provided by
  operating activities-
  Depreciation  ................................................         99        121        213          53        75
  Deferred income  .............................................          -          -          -         235       (15)
  Loss on retirement of assets .................................          -        181         85           -         -
  Capitalized interest   .......................................          -        (45)       (19)        (19)        -
  Changes in operating assets and liabilities-
    Receivables from cruise lines ..............................       (694)       (58)      (121)        296       139
    Prepaid expenses and other current assets ..................          -       (166)       141         100      (237)
    Other assets   .............................................         22        (34)        (8)          7         -
    Accounts payable and accrued liabilities  ..................       (286)      (139)       481         440       266
    Customer deposits and deferred income  .....................        241        625         69         509       231
    Other current liabilities  .................................        168        (36)       (80)        (30)      (18)
                                                                    -------    -------    --------    --------    ------
    Promotion support payment  .................................          -          -        300           -         -
                                                                    -------    -------    --------    --------    ------
     Net cash provided by operating activities   ...............        638      1,776      1,451       1,933     1,002
                                                                    -------    -------    --------    --------    ------
CASH FLOWS FROM INVESTING ACTIVITIES:
 Purchase of property and equipment  ...........................     (1,222)    (1,796)    (1,167)       (226)       (7)
                                                                    -------    -------    --------    --------    ------
     Net cash used in investing activities .....................     (1,222)    (1,796)    (1,167)       (226)       (7)
                                                                    -------    -------    --------    --------    ------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Proceeds from long-term debt  .................................          -      2,775      1,200           -         -
 Payments on long-term debt ....................................        (49)       (53)      (361)        (39)      (94)
 Contributions from stockholders  ..............................      1,535        912      1,300           -         -
 Distributions to stockholders .................................     (1,350)    (3,356)    (2,499)     (1,500)     (532)
                                                                    -------    -------    --------    --------    ------
     Net cash provided by (used in) financing activities  ......        136        278       (360)     (1,539)     (626)
                                                                    -------    -------    --------    --------    ------
NET INCREASE (DECREASE) IN CASH AND CASH
 EQUIVALENTS ...................................................       (448)       258        (76)        168       369
CASH AND CASH EQUIVALENTS, beginning of year  ..................        501         53        311         311       235
                                                                    -------    -------    --------    --------    ------
CASH AND CASH EQUIVALENTS, end of year  ........................   $     53   $    311   $    235    $    479    $  604
                                                                    =======    =======    ========    ========    ======
SUPPLEMENTAL DISCLOSURE OF CASH FLOW IN-
 FORMATION:
 Cash paid for-interest  .......................................   $      2   $     61   $    255    $     50    $   71
</TABLE>
    


   The accompanying notes are an integral part of these financial statements.


                                      F-33


<PAGE>


   

                               CRUISES ONLY, INC.

                          NOTES TO FINANCIAL STATEMENTS
    

1. BUSINESS AND ORGANIZATION:

Cruises  Only,  Inc.  (the  Company),  a Florida  corporation,  is a specialized
distributor of  reservations  for cruise  vacations to travelers  located in the
United  States.  It  offers  cruises  to its  clients  on over 45  cruise  lines
traveling  to the  Caribbean  and  other  destinations  around  the  world.  The
Company's  operations  are  seasonal  with a peak  during  the  second and third
quarter of the year.

The  Company  had  working  capital  deficits  at  December  31,  1995 and 1996.
Management  expects that  operations  will generate  sufficient  cash flows from
operations to meet the Company's working capital needs during 1997.

The Company and its  stockholders  intend to enter into a  definitive  agreement
with Travel Services  International,  Inc. (TSII),  pursuant to which all of the
assets and  liabilities  of the Company will be exchanged for cash and shares of
TSII  common  stock  concurrent  with the  consummation  of the  initial  public
offering  (the  Offering) of the common stock of TSII.  In addition,  the owners
have  agreed to  reductions  in salary and  benefits  which  would have  reduced
general and administrative expenses by approximately $700,000, $900,000 and $1.3
million for 1994, 1995 and 1996, respectively.

   
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Interim Financial Information

The interim financial  statements as of March 31, 1997, and for the three months
ended March 31,  1996 and 1997,  are  unaudited,  and  certain  information  and
footnote  disclosures,  normally  included in financial  statements  prepared in
accordance with generally accepted accounting principles,  have been omitted. In
the opinion of management, all adjustments,  consisting only of normal recurring
adjustments,  necessary to fairly  present the  financial  position,  results of
operations and cash flows with respect to the interim financial statements, have
been  included.  The  results of  operations  for the  interim  periods  are not
necessarily indicative of the results for the entire fiscal year.    

Cash Equivalents

The Company considers all highly liquid investments with an original maturity of
three months or less as cash equivalents.

Property and Equipment

Property and equipment are stated at cost,  including the net amount of interest
cost associated with significant  capital  additions.  Capitalized  interest was
approximately  $45,000 in 1995 and  $19,000 in 1996.  Depreciation  is  computed
using the  straight-line  method over the estimated  useful lives of the assets.
Leasehold improvements are amortized over the shorter of the life of the related
asset or life of the lease.

Expenditures  for repairs and  maintenance are charged to expense when incurred.
Expenditures for major renewals and  betterments,  which extend the useful lives
of existing  equipment,  are  capitalized  and  depreciated.  Upon retirement or
disposition  of  property  and  equipment,  the  cost  and  related  accumulated
depreciation  are removed from the accounts  and any  resulting  gain or loss is
recognized in the statements of income.

Customer Deposits and Deferred Income

Customer  deposits  represent  the cost of cruises for cash sales which have not
yet been  remitted  to the cruise  lines.  Deferred  income  generally  includes
commissions  collected more than 60 days prior to the sail date. Deferred income
also  includes  the unearned  portion of a $300,000  promotion  support  payment
received  by the Company  during 1996 from a supplier.  In the event the Company
breaches the agreement

                                      F-34


<PAGE>




                              CRUISES ONLY, INC.

                  NOTES TO FINANCIAL STATEMENTS - (Continued)

during the 60-month term, the promotion  support  payment must be refunded.  The
promotional support payment is being amortized to income using the straight-line
method over the 60-month  agreement term.  Approximately  $50,000 of this amount
has been included in other income for the year ended December 31, 1996.

Income Taxes

The Company has elected S Corporation  status as defined by the Internal Revenue
Code, whereby the Company is not subject to taxation for federal purposes. Under
S  Corporation  status,  the  stockholders  report their share of the  Company's
taxable earnings or losses in their personal tax returns.

Revenue Recognition

The Company recognizes net revenues when the customer is no longer entitled to a
full refund of the cost of the cruise, which is generally 45 to 90 days prior to
the sail date. Net revenues primarily consist of commissions and year-end volume
bonuses from the cruise lines.

Operating Expenses

Operating expenses include sales persons' commissions,  salaries, communication,
advertising,  credit card fees and other costs  associated  with the selling and
processing of cruise reservations.

Advertising Costs

All advertising and promotion costs are expensed as incurred.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting   principles  requires  the  use  of  estimates  and  assumptions  by
management in determining  the reported  amounts of assets and  liabilities  and
disclosures  of contingent  assets and  liabilities at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

New Accounting Standard

Effective January 1, 1996, the Company adopted Statement of Financial Accounting
Standards  (SFAS) No. 121,  "Accounting for the Impairment of Long-Lived  Assets
and for  Long-Lived  Assets to Be Disposed Of."  Accordingly,  in the event that
facts and  circumstances  indicate that property and equipment and intangible or
other  assets  may be  impaired,  an  evaluation  of  recoverabililty  would  be
performed.  If an evaluation is required, the estimated future undiscounted cash
flows  associated with the asset are compared to the asset's  carrying amount to
determine  if a  write-down  to  market  value is  necessary.  Adoption  of this
standard did not have a material effect on the financial  position or results of
operations of the Company.

Concentrations of Risk

Cruise  Lines-Net  revenues  from the sales of  cruises  on behalf of two cruise
lines represented  approximately 32% and 12%,  respectively,  of net revenues in
1994, and 35% and 11%, respectively, of net revenues in 1995. Three cruise lines
accounted for 42%, 12% and 12%, respectively, of net revenues in 1996.

                                      F-35


<PAGE>




                              CRUISES ONLY, INC.

                  NOTES TO FINANCIAL STATEMENTS - (Continued)

3. DETAIL OF CERTAIN BALANCE SHEET ACCOUNTS:

Property  and  equipment  as of  December  31,  1995 and  1996,  consist  of the
following (in thousands):

<TABLE>
<CAPTION>
                                              ESTIMATED
                                              USEFUL LIVES
                                               IN YEARS        1995        1996
                                              -------------   ---------   ---------
<S>                                           <C>             <C>         <C>
     Land .................................            -        $   470     $   470
     Buildings and improvements   .........           40          2,003       2,153
     Office equipment .....................          5-7            311       1,327
     Furniture and fixtures ...............            7            430         347
                                                                 -------     -------
                                                                  3,214       4,297
     Less-Accumulated depreciation   ......                        (236)       (431)
                                                                 -------     -------
        Property and equipment, net  ......                     $ 2,978     $ 3,866
                                                                 =======     =======
</TABLE>

Accounts payable and accrued expenses as of December 31, 1995 and 1996,  consist
of the following (in thousands):


                                                      1995     1996
                                                      ------   -----
Accounts payable  .................................    $122    $578
          Accrued compensation and benefits  ......     111     135
          Other accrued liabilities ...............      15      16
                                                       -----   -----
                                                       $248    $729
                                                       =====   =====


4. DEBT:

Long-term  debt as of December 31, 1995 and 1996,  consists of the following (in
thousands):

<TABLE>
<CAPTION>
                                                                                        1995        1996
                                                                                       ---------   ---------
<S>                                                                                    <C>         <C>
Note payable to a bank, bearing interest at 8.5% and monthly  payments  of $12
 through maturity in October 2002. Secured  by substantially all assets of the
 Company and personally guaranteed by the stockholders........................           $   737     $   655
Note payable to a bank,  bearing  interest at 7.8% and monthly payments of $17
 through October 2000.  Thereafter, note bears  interest of five-year treasury
 yield plus 1.9% or prime,  as selected  by  the  Company, through maturity in
 October 2005. Secured  by land, building, improvements  and personal property
 of the Company and personally guaranteed by the stockholders.................             2,018       1,975
Note payable to a bank, bearing interest at prime minus .25% (8.0% at December
 31, 1996), payable  in monthly  principal  payments  of $20 through May 2001.
 Secured  by furniture,  fixtures and equipment of the  Company and personally
 guaranteed by the stockholders...............................................                 -         981
Other notes ..................................................................                17           -
                                                                                          -------     -------
                                                                                           2,772       3,611
Less-Current maturities ......................................................              (128)       (375)
                                                                                          -------     -------
                                                                                         $ 2,644     $ 3,236
                                                                                          =======     =======
</TABLE>



                                      F-36


<PAGE>



                              CRUISES ONLY, INC.

                  NOTES TO FINANCIAL STATEMENTS - (Continued)

Future  maturities  of long-term  obligations  as of December  31, 1996,  are as
follows (in thousands):

                    Year ending December 31,
                    1997   ..................   $  375
                    1998   ..................      387
                    1999   ..................      400
                    2000   ..................      414
                    2001   ..................      210
                    Thereafter   ............    1,825
                                                -------
                                                $3,611
                                                =======

Since October 1995, the Company has had a line of credit available in the amount
of $500,000,  with a stated interest rate of prime,  as defined,  secured by the
Company's  receivables  and payable on demand.  As of  December  31,  1996,  the
Company  had not drawn any funds  under  this  credit  arrangement.  The  credit
facility expires June 30, 1997.

5. RELATED-PARTY TRANSACTIONS:

During  1994 and 1995,  the  Company  leased  office  space  from an  affiliate,
pursuant  to an oral  agreement  on a month to  month  basis  for rent  plus the
payment of operating  expenses and property taxes. Total rents for 1994 and 1995
were approximately  $155,000 and $79,000,  respectively.  The oral agreement was
terminated on December 31, 1995.

The Company employs a small number of individuals related to the stockholders at
wages commensurate with their experience and level of responsibility.

6. COMMITMENTS AND CONTINGENCIES:

Litigation

The Company is involved in various legal actions  arising in the ordinary course
of business.  Management does not believe that the outcome of such legal actions
will have a material  adverse  effect on the  Company's  financial  position  or
results of operations.

Insurance

The Company carries a broad range of insurance  coverage,  including general and
business  auto  liability,  commercial  property,  workers'  compensation  and a
general  umbrella  policy.  The Company has not incurred  significant  claims or
losses on any of its  insurance  policies  during the periods  presented  in the
accompanying financial statements.

401(k) Plan

The Company  adopted a defined  contribution  401(k) savings and retirement plan
effective August 1, 1994. Employees are eligible to participate after completing
one year of service and attaining age 21.  Participants may contribute 1% to 15%
of their gross compensation subject to certain limitations. The Company may make
discretionary  contributions  as a  percentage  of each  participant's  elective
deferral. During 1995, the Company made discretionary  contributions of $50,000.
No contributions were made by the Company during 1994 or 1996.

                                      F-37


<PAGE>




                              CRUISES ONLY, INC.

                  NOTES TO FINANCIAL STATEMENTS - (Continued)

7. DISCLOSURES ABOUT FAIR VALUES OF FINANCIAL INSTRUMENTS:

SFAS No. 107, "Disclosures About Fair Values of Financial Instruments," and SFAS
No. 119,  "Disclosure About Derivative  Financial  Instruments and Fair Value of
Financial  Instruments,"  require the  disclosure of the fair value of financial
instruments,  both assets and  liabilities  recognized and not recognized on the
balance sheet,  for which it is practicable to estimate fair value. The carrying
value of the Company's financial instruments approximates fair value.

8. EVENT  SUBSEQUENT  TO  DATE  OF  REPORT  OF  INDEPENDENT  PUBLIC  ACCOUNTANTS
    (UNAUDITED):

The Company and its stockholders  have entered into a definitive  agreement with
TSII providing for the  acquisition of all of the assets and  liabilities of the
Company by TSII.


                                      F-38


<PAGE>





                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To 800-Ideas, Inc.:

   
We have audited the  accompanying  balance  sheet of  800-Ideas,  Inc. (a Nevada
corporation),  as of December 31, 1995 and 1996,  and the related  statements of
income, changes in stockholder's equity and cash flows for each of the two years
in the period ended  December  31,  1996.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.    

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

   
In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of 800-Ideas, Inc., as of December
31, 1995 and 1996, and the results of its operations and its cash flows for each
of the two years in the period  ended  December  31, 1996,  in  conformity  with
generally accepted accounting principles.
    

ARTHUR ANDERSEN LLP

Houston, Texas
April 20, 1997


                                      F-39


<PAGE>






   
                                800-IDEAS, INC.

                                 BALANCE SHEET

                     (IN THOUSANDS, EXCEPT SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                               DECEMBER 31,         MARCH 31,
                                                            -------------------   ------------
                                                              1995       1996        1997
                                                            --------   --------   ------------
                                                                                  (UNAUDITED)
<S>                                                         <C>        <C>        <C>
                        ASSETS
CURRENT ASSETS:
 Cash and cash equivalents ..............................    $  527     $1,062         $  970
 Accounts receivable, net of allowance of $125  .........       873      1,111            831
 Prepaid expenses and other current assets   ............       216        188            132
                                                             -------    -------        -------
  Total current assets  .................................     1,616      2,361          1,933
FURNITURE AND EQUIPMENT, net  ...........................       148        298            287
OTHER ASSETS   ..........................................         3         17             85
                                                             -------    -------        -------
  Total assets ..........................................    $1,767     $2,676         $2,305
                                                             =======    =======        =======
           LIABILITIES AND STOCKHOLDER'S EQUITY

CURRENT LIABILITIES:
 Capital lease obligations ..............................    $   33     $   24         $   17
 Accounts payable and accrued liabilities    ............       565        296            333
                                                             -------    -------        -------
  Total current liabilities   ...........................       598        320            350
LONG-TERM DEBT, net of current maturities ...............        24          -              -
STOCKHOLDER'S EQUITY:   .................................
 Common stock, no par value; 1,000 shares authorized and
  outstanding  ..........................................        71         71             71
 Retained earnings   ....................................     1,074      2,285          1,884
                                                             -------    -------        -------
  Total stockholders' equity  ...........................     1,145      2,356          1,955
                                                             -------    -------        -------
  Total liabilities and stockholder's equity ............    $1,767     $2,676         $2,305
                                                             =======    =======        =======
</TABLE>
    


   The accompanying notes are an integral part of these financial statements.


                                      F-40


<PAGE>




   
                                800-IDEAS, INC.

                              STATEMENTS OF INCOME

                                (IN THOUSANDS)

<TABLE>
<CAPTION>
                                           YEARS ENDED        THREE MONTHS ENDED
                                           DECEMBER 31,           MARCH 31,
                                        -------------------   ------------------
                                        1995       1996       1996       1997
                                        --------   --------   --------   -------
                                                                 (UNAUDITED)
<S>                                     <C>        <C>        <C>        <C>
NET REVENUES ........................    $5,930     $7,789    $1,649     $2,108
OPERATING EXPENSES ..................     3,767      5,202     1,021      1,332
                                         -------    -------   -------    -------
 Gross profit   .....................     2,163      2,587       628        776
GENERAL AND ADMINISTRATIVE EXPENSES.      1,107      1,238       221        296
                                         -------    -------   -------    -------
 Income from operations  ............     1,056      1,349       407        480
OTHER INCOME, net  ..................        15         31         4         18
                                         -------    -------   -------    -------
NET INCOME   ........................    $1,071     $1,380    $  411     $  498
                                         =======    =======   =======    =======
</TABLE>
    


   The accompanying notes are an integral part of these financial statements.


                                      F-41


<PAGE>




   
                                800-IDEAS, INC.

                 STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY

                     (IN THOUSANDS, EXCEPT SHARE AMOUNTS)


<TABLE>
<CAPTION>
                                                         COMMON     RETAINED
                                              SHARES     STOCK      EARNINGS     TOTAL
                                              --------   --------   ----------   ---------
<S>                                           <C>        <C>        <C>          <C>
BALANCE, December 31, 1994  ...............    1,000         $71      $   177      $   248
 Net income  ..............................        -           -        1,071        1,071
 Distributions  ...........................        -           -         (174)        (174)
                                               ------       ----       -------      -------
BALANCE, December 31, 1995  ...............    1,000          71        1,074        1,145
 Net income  ..............................        -           -        1,380        1,380
 Distributions  ...........................        -           -         (169)        (169)
                                               ------       ----       -------      -------
BALANCE, December 31, 1996  ...............    1,000         $71      $ 2,285      $ 2,356
                                               ------       ----       -------      -------
 Net income (unaudited)  ..................        -           -          498          498
 Distributions (unaudited)  ...............        -           -         (899)        (899)
                                               ------       ----       -------      -------
BALANCE, March 31, 1997 (unaudited)  ......    1,000         $71      $ 1,884      $ 1,955
                                               ======       ====       =======      =======
</TABLE>
    


   The accompanying notes are an integral part of these financial statements.


                                      F-42


<PAGE>




   
                                800-IDEAS, INC.

                           STATEMENTS OF CASH FLOWS

                                (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                   THREE MONTHS
                                                         YEAR ENDED DECEMBER          ENDED
                                                                 31,                MARCH 31,
                                                         -------------------   --------------------
                                                           1995       1996        1996       1997
                                                         --------   --------   ---------   --------
                                                                                   (UNAUDITED)
<S>                                                      <C>        <C>        <C>         <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income ..........................................    $ 1,071    $1,380      $  411      $  498
 Adjustments to reconcile net income to net cash
  provided by operating activities-
  Depreciation and amortization  .....................         67        99          26          25
  Changes in operating assets and liabilities-
    Accounts receivable ..............................       (722)     (239)       (119)        281
    Prepaid expenses and other current assets   ......       (184)       27          75          44
    Other assets  ....................................         (3)      (14)         (8)        (57)
    Accounts payable and accrued liabilities    ......        439      (277)       (281)         30
                                                           -------   -------      ------      ------
     Net cash provided by operating activities  ......        668       976         104         821
CASH FLOWS FROM INVESTING ACTIVITIES:
 Purchase of furniture and equipment   ...............        (25)     (248)       (185)        (14)
                                                           -------   -------      ------      ------
     Net cash used in investing activities   .........        (25)     (248)       (185)        (14)
CASH FLOWS FROM FINANCING ACTIVITIES:
 Proceeds from debt  .................................          -         -          39           -
 Payments on capital lease obligations ...............       (117)      (24)          -           -
 Distributions to stockholder ........................       (174)     (169)       (148)       (899)
                                                           -------   -------      ------      ------
     Net cash used in financing activities   .........       (291)     (193)       (109)       (899)
                                                           -------   -------      ------      ------
NET INCREASE IN CASH AND CASH
 EQUIVALENTS   .......................................        352       535        (190)        (92)
CASH AND CASH EQUIVALENTS, beginning of
 year ................................................        175       527         527       1,062
                                                           -------   -------      ------      ------
CASH AND CASH EQUIVALENTS, end of year ...............    $   527    $1,062      $  337      $  970
                                                           =======   =======      ======      ======
</TABLE>
    


  The accompanying notes are an integral part of these financial statements.


                                      F-43


<PAGE>


   
                                 800-IDEAS, INC.

                         NOTES TO FINANCIAL STATEMENTS
    

1. BUSINESS AND ORGANIZATION:

800-Ideas,  Inc. (the Company),  a Nevada corporation,  which operates under the
trade name  "Travel  800",  is a  specialized  distributor  of domestic  airline
reservations.  The  Company's  operations  are  seasonal  with a peak during the
second and third quarters of the year.

The Company and its stockholder intend to enter into a definitive agreement with
Travel  Services  International,  Inc.  (TSII),  pursuant  to  which  all of the
operating  assets and related  liabilities of the Company  related to its travel
services  (substantially  all of the assets and liabilities of the Company) will
be contributed to a subsidiary  limited  liability  corporation.  The subsidiary
entity's member  interest will  subsequently be exchanged for cash and shares of
TSII  common  stock  concurrent  with the  consummation  of the  initial  public
offering (the Offering) of the common stock of TSII.

   
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Interim Financial Information

The interim financial  statements as of March 31, 1997, and for the three months
ended March 31,  1996 and 1997,  are  unaudited,  and  certain  information  and
footnote  disclosures,  normally  included in financial  statements  prepared in
accordance with generally accepted accounting principles,  have been omitted. In
the opinion of management, all adjustments,  consisting only of normal recurring
adjustments,  necessary to fairly  present the  financial  position,  results of
operations and cash flows with respect to the interim financial statements, have
been  included.  The  results of  operations  for the  interim  periods  are not
necessarily indicative of the results for the entire fiscal year.    

Cash Equivalents

The Company considers all highly liquid investments with an original maturity of
three months or less as cash equivalents.

Furniture and Equipment

Furniture and equipment are stated at cost, and  depreciation  is computed using
the  straight-line  method  over  the  estimated  useful  lives  of the  assets.
Equipment  under capital lease is amortized  over the shorter of the life of the
related asset or the life of the lease.

Expenditures  for repairs and  maintenance are charged to expense when incurred.
Expenditures for major renewals and  betterments,  which extend the useful lives
of existing  equipment,  are  capitalized  and  depreciated.  Upon retirement or
disposition  of  furniture  and  equipment,  the  cost and  related  accumulated
depreciation  are removed from the accounts  and any  resulting  gain or loss is
recognized in the statement of income.

Income Taxes

The Company has elected S Corporation  status as defined by the Internal Revenue
Code, whereby the Company is not subject to taxation for federal purposes. Under
S Corporation  status, the stockholder reports the Company's taxable earnings or
losses in her personal tax return.

Revenue Recognition

The  Company  recognizes  net  revenue  when  earned,  which  is at the time the
reservation is booked and ticketed.  Net revenues primarily include  commissions
on travel services,  volume bonuses,  ticket  processing fees and delivery fees.
The Company provides a reserve for cancellations,  reservation  changes and lost
ticket charges, and provisions for such amounts are reflected in net revenues.

                                      F-44


<PAGE>



                                800-IDEAS, INC.

                  NOTES TO FINANCIAL STATEMENTS - (Continued)

Operating Expenses

Operating  expenses include travel agent commissions,  salaries,  communication,
advertising,  credit  card fees and other  costs  associated  with  selling  and
processing air travel reservations.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting   principles  requires  the  use  of  estimates  and  assumptions  by
management in determining  the reported  amounts of assets and  liabilities  and
disclosures  of contingent  assets and  liabilities at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

New Accounting Standard

Effective January 1, 1996, the Company adopted Statement of Financial Accounting
Standards  (SFAS) No. 121,  "Accounting for the Impairment of Long-Lived  Assets
and for  Long-Lived  Assets to Be Disposed Of."  Accordingly,  in the event that
facts and  circumstances  indicate that property and equipment and intangible or
other  assets  may  be  impaired,  an  evaluation  of  recoverability  would  be
performed.  If an evaluation is required, the estimated future undiscounted cash
flows  associated with the asset are compared to the asset's  carrying amount to
determine  if a  write-down  to  market  value is  necessary.  Adoption  of this
standard did not have a material effect on the financial  position or results of
operations of the Company.

Concentrations of Risk

Travel Service Providers-The Company primarily markets and sells the services of
various United States domestic airlines. Two airlines accounted for 34% and 12%,
respectively,  of net  revenues  in 1995 and 25% and 11%,  respectively,  of net
revenues in 1996.

Credit-Substantially  all of the  tickets  sold by the  Company  and the related
processing  and  delivery  fees  are paid for by  credit  card;  the cost of the
airline  ticket  is  billed  directly  to  the  customer  by  Airline  Reporting
Corporation (ARC), and the Company's net commission is subsequently  remitted by
the ARC. Generally, credit card payments are processed and collection is assured
prior to the final delivery of the airline ticket to the customer.

3. DETAIL OF CERTAIN BALANCE SHEET ACCOUNTS:

Furniture  and  equipment as of December 31, 1996,  consist of the following (in
thousands):

<TABLE>
<CAPTION>
                                                               ESTIMATED
                                                              USEFUL LIVES
                                                                IN YEARS
                                                              -------------
<S>                                                           <C>             <C>
     Computer and office equipment ........................           5         $  564
     Furniture and fixtures  ..............................           7             79
     Leasehold improvements  ..............................           7             19
                                                                                 ------
                                                                                   662
     Less-Accumulated depreciation and amortization  ......                       (364)
                                                                                 ------
      Furniture and equipment, net ........................                     $  298
                                                                                 ======
</TABLE>



                                      F-45


<PAGE>




                                800-IDEAS, INC.

                  NOTES TO FINANCIAL STATEMENTS - (Continued)

Activity  in the  Company's  allowance  for  doubtful  accounts  consists of the
following (in thousands):


                                                         DECEMBER 31,
                                                        --------------
                                                        1995     1996
                                                        ------   -----
     Balance at beginning of year  ..................    $125    $125
     Additions charged to expense  ..................      42       -
     Deduction for uncollectible receivables written
      off and recoveries  ...........................     (42)      -
                                                         -----   -----
                                                         $125    $125
                                                         =====   =====


Accounts  payable and accrued  expenses as of December 31, 1996,  consist of the
following (in thousands):


        Accounts payable ........................   $ 32
        Accrued compensation and benefits  ......    264
                                                    -----
                                                    $296
                                                    =====

4. LEASES:

Capital Leases

The Company  leases  hardware and software  under  noncancelable  capital leases
which expire in October 1997 at which time there is a combined  bargain purchase
option of $1. Minimum  payments under these leases for the year ending  December
31, 1997, total approximately $27,000.

Operating Lease Agreements

The Company conducts a portion of its operations in a leased facility classified
as an operating  lease.  Minimum future rental payments under the  noncancelable
operating lease as of December 31, 1996, are as follows (in thousands):


                    Year ending December 31,
                    1997   ..................   $143
                    1998   ..................     41
                                                -----
                                                $184
                                                =====


The lease  provides for the payment of taxes and other  expenses by the Company.
Rent expense for the operating lease was approximately  $122,000 and $149,000 in
1995 and 1996, respectively.

                                      F-46


<PAGE>



                                800-IDEAS, INC.

                  NOTES TO FINANCIAL STATEMENTS - (Continued)

5. RELATED-PARTY TRANSACTIONS:

   
The Company has entered into a custom Network Service Arrangement  ("CSNA") with
Sprint  Communications  Company L.P. for long distance  telephone  service which
provides  for a minimum  monthly  commitment  of $120,000  and  certain  minimum
monthly  usages.  This  agreement will not be transferred to TSII as part of the
Offering.  The Company has agreed to provide long  distance  telephone  services
under  the CSNA to TSII for a period  of four to six  months  subsequent  to the
Offering and TSII has agreed to pay for its portion of usage under the CNSA.    

6. COMMITMENTS AND CONTINGENCIES:

Insurance

The Company carries a broad range of insurance  coverage,  including general and
business  auto  liability,  commercial  property,  workers'  compensation  and a
general  umbrella  policy.  The Company has not incurred  significant  claims or
losses on any of its  insurance  policies  during the periods  presented  in the
accompanying financial statements.

Service Contract

On October 3, 1995, the Company  entered into a five-year  service  contract for
the use of an automated  reservations  system.  According to the  contract,  the
Company must pay a monthly rental fee of  approximately  $42,000,  unless waived
based upon a minimum monthly volume of reservation  transactions.  Historically,
the  Company  has met this  requirement,  and the  monthly  rental  fee has been
waived.

Under this service  contract,  the Company  receives volume bonuses based on the
number of flown segments sold by the Company.  During 1995 and 1996, the Company
received   volume  bonuses   totaling   approximately   $881,000  and  $901,000,
respectively.

7. DISCLOSURES ABOUT FAIR VALUES OF FINANCIAL INSTRUMENTS:

SFAS No. 107, "Disclosures About Fair Values of Financial Instruments," and SFAS
No. 119,  "Disclosure About Derivative  Financial  Instruments and Fair Value of
Financial  Instruments,"  require the  disclosure of the fair value of financial
instruments,  both assets and  liabilities  recognized and not recognized on the
balance sheet,  for which it is practicable to estimate fair value. The carrying
value of the Company's financial instruments approximates fair value.

8. EVENT  SUBSEQUENT  TO  DATE  OF  REPORT  OF  INDEPENDENT  PUBLIC  ACCOUNTANTS
    (UNAUDITED):

   
The Company and its  stockholder  have entered into a definitive  agreement with
TSII,  providing  for the  acquisition  of  substantially  all of the assets and
liabilities of the Company by TSII.

In connection with the Offering,  certain  non-operating  assets with a net book
value of $25,000 will be retained by the stockholders. Had this transaction been
recorded at March 31, 1997, the effect on the  accompanying  balance sheet would
be a decrease in assets and a decrease in stockholders' equity of $25,000.    

                                      F-47



<PAGE>





                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Cruises Inc.:

We have  audited  the  accompanying  balance  sheet of Cruises  Inc. (a New York
corporation),  as of December 31, 1996,  and the related  statements  of income,
changes in  stockholders'  equity and cash flows for the year then ended.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial  position of Cruises Inc., as of December
31,  1996,  the results of its  operations  and its cash flows for the year then
ended in conformity with generally accepted accounting principles.

ARTHUR ANDERSEN LLP
Houston, Texas
May 30, 1997


                                      F-48



<PAGE>


   
                                 CRUISES INC.

                                 BALANCE SHEETS
                      (IN THOUSANDS, EXCEPT SHARE AMOUNTS)


<TABLE>
<CAPTION>
                                                                       DECEMBER 31,     MARCH 31,
                                                                       --------------   ------------
                                                                          1996            1997
                                                                       --------------   ------------
                                                                                        (UNAUDITED)
<S>                                                                    <C>              <C>
                             ASSETS
CURRENT ASSETS:
 Cash and cash equivalents   .......................................         $  937          $1,611
 Receivables from cruise lines  ....................................            419              87
 Prepaid expenses and other current assets  ........................            206             337
                                                                           -------           -------
  Total current assets .............................................          1,562           2,035
PROPERTY AND EQUIPMENT, net  .......................................            293             286
OTHER ASSETS  ......................................................             34              31
                                                                           -------           -------
  Total assets   ...................................................         $1,889          $2,352
                                                                           =======           =======
                  LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
 Current maturities of long-term debt ..............................         $   15          $   17
 Accounts payable and accrued liabilities   ........................            624             622
 Customer deposits and deferred income   ...........................            375             716
                                                                           -------           -------
  Total current liabilities  .......................................          1,014           1,355
DEFERRED INCOME TAXES  .............................................             22              22
LONG-TERM DEBT, net of current maturities   ........................             44              39
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY:
 Common stock, no par value; 200 shares authorized; 100 shares out-
  standing .........................................................              -               -
 Retained earnings  ................................................            809             936
                                                                           -------           -------
                                                                                809             936
                                                                           -------           -------
  Total liabilities and stockholders' equity   .....................         $1,889          $2,352
                                                                           =======           =======
</TABLE>


   The accompanying notes are an integral part of these financial statements.
    


                                      F-49


<PAGE>




   
                                 CRUISES INC.

                              STATEMENTS OF INCOME

                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                              YEAR ENDED       THREE MONTHS ENDED
                                              DECEMBER 31,          MARCH 31,
                                              --------------   -------------------
                                                 1996           1996       1997
                                              --------------   ---------   -------
                                                                   (UNAUDITED)
<S>                                           <C>              <C>         <C>
NET REVENUES ..............................       $ 6,494       $ 1,492    $1,714
OPERATING EXPENSES ........................         4,140         1,080     1,034
                                                  -------        -------   -------
 Gross profit   ...........................         2,354           412       680
GENERAL AND ADMINISTRATIVE EXPENSES  ......         1,708           387       474
                                                  -------        -------   -------
 Income from operations  ..................           646            25       206
INTEREST INCOME, net  .....................            16             2         3
OTHER INCOME (EXPENSE) net  ...............            (4)           (2)        2
                                                  -------        -------   -------
INCOME BEFORE TAXES   .....................           658            25       211
INCOME TAX PROVISION  .....................           263            10        84
                                                  -------        -------   -------
NET INCOME   ..............................       $   395       $    15    $  127
                                                  =======        =======   =======
</TABLE>


   The accompanying notes are an integral part of these financial statements.
    


                                      F-50


<PAGE>





   
                                 CRUISES INC.

                 STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

                      (IN THOUSANDS, EXCEPT SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                               RETAINED
                                                    SHARES     EARNINGS
                                                    --------   ---------
<S>                                                 <C>        <C>
      BALANCE, December 31, 1995  ...............       100        $414
       Net income  ..............................         -         395
                                                       ----       -----
      BALANCE, December 31, 1996  ...............       100        $809
       Net income (unaudited)  ..................         -         127
      BALANCE, March 31, 1997 (unaudited)  ......       100        $936
                                                       ====       =====
</TABLE>


   The accompanying notes are an integral part of these financial statements.
    


                                      F-51


<PAGE>




   
                                 CRUISES INC.

                            STATEMENTS OF CASH FLOWS

                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                              THREE MONTHS
                                                                          YEAR ENDED              ENDED
                                                                          DECEMBER 31,          MARCH 31,
                                                                          --------------   -------------------
                                                                             1996          1996       1997
                                                                          --------------   -------   ---------
                                                                                               (UNAUDITED)
<S>                                                                       <C>              <C>       <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income   .........................................................        $  395       $  15      $   127
 Adjustments to reconcile net income to net cash provided by operating
  activities-
  Depreciation   ......................................................            83          17           21
  Changes in operating assets and liabilities-
    Receivables from cruise lines  ....................................          (248)         35          332
    Prepaid expenses and other current assets  ........................            92          22         (131)
    Other assets ......................................................            28          39            3
    Accounts payable and accrued liabilities   ........................           130          (8)          (2)
    Customer deposits and deferred income   ...........................           112         327          341
    Other current liabilities   .......................................            (4)         (4)           -
       Net cash provided by operating activities  .....................           588         443          691
                                                                               ------       ------      -------
CASH FLOWS FROM INVESTING ACTIVITIES:
 Purchase of property and equipment and capitalized interest  .........          (167)        (51)         (14)
                                                                               ------       ------      -------
       Net cash used in investing activities   ........................          (167)        (51)         (14)
                                                                               ------       ------      -------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Payments on long-term debt  ..........................................           (46)        (32)          (3)
                                                                               ------       ------      -------
       Net cash used in financing activities   ........................           (46)        (32)          (3)
                                                                               ------       ------      -------
NET INCREASE IN CASH AND CASH EQUIVALENTS   ...........................           375         360          674
CASH AND CASH EQUIVALENTS, beginning of year   ........................           562         562          937
                                                                               ------       ------      -------
CASH AND CASH EQUIVALENTS, end of year   ..............................        $  937       $ 922      $ 1,611
                                                                               ======       ======      =======
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
 Cash paid for interest   .............................................        $    2       $   3      $     1
</TABLE>


   The accompanying notes are an integral part of these financial statements.
    


                                      F-52

<PAGE>



                                  CRUISES INC.

                         NOTES TO FINANCIAL STATEMENTS

1. BUSINESS AND ORGANIZATION:

Cruises Inc. (the Company), a New York corporation, is a specialized distributor
of reservations for cruise vacations to travelers located  throughout the United
States.  It offers  cruises to its clients on over 25 cruise lines  traveling to
the Caribbean and other destinations around the world.

The Company and its stockholders  have entered into a definitive  agreement with
Travel Services  International,  Inc. (TSII),  pursuant to which all outstanding
stock of the Company will be exchanged  for cash and shares of TSII common stock
concurrent  with the  consummation of the initial public offering (the Offering)
of the common stock of TSII.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Interim Financial Information

The interim financial  statements as of March 31, 1997, and for the three months
ended March 31,  1996 and 1997,  are  unaudited,  and  certain  information  and
footnote  disclosures,  normally  included in financial  statements  prepared in
accordance with generally accepted accounting principles,  have been omitted. In
the opinion of management, all adjustments,  consisting only of normal recurring
adjustments,  necessary to fairly  present the  financial  position,  results of
operations and cash flows with respect to the interim financial statements, have
been  included.  The  results of  operations  for the  interim  periods  are not
necessarily indicative of the results for the entire fiscal year.

Cash Equivalents

The Company considers all highly liquid investments with an original maturity of
three months or less as cash equivalents.

Property and Equipment

Property and equipment are stated at cost,  including the net amount of interest
cost associated with  significant  capital  additions.  Depreciation is computed
using the  straight-line  method over the estimated  useful lives of the assets.
Leasehold improvements are amortized over the shorter of the life of the related
asset or life of the lease.

Expenditures  for repairs and  maintenance are charged to expense when incurred.
Expenditures for major renewals and  betterments,  which extend the useful lives
of existing  equipment,  are  capitalized  and  depreciated.  Upon retirement or
disposition  of  property  and  equipment,  the  cost  and  related  accumulated
depreciation  are removed from the accounts  and any  resulting  gain or loss is
recognized in the statement of income.

Customer Deposits and Deferred Income

Customer  deposits  represent  the cost of cruises for cash sales which have not
yet been  remitted  to the cruise  lines.  Deferred  income  generally  includes
commissions collected more than 60 days prior to the sail date.

Income Taxes

The Company  accounts for income taxes in accordance with Statement of Financial
Accounting  Standards  (SFAS) No.  109,  "Accounting  for Income  Taxes,"  which
requires  recognition of deferred tax assets and liabilities for expected future
tax consequences of events that have been recognized in the financial statements
or tax returns.  Under this  method,  deferred  tax assets and  liabilities  are
determined  based on the differences  between the financial  statement  carrying
amounts and the tax bases of assets and liabilities  using enacted tax rates and
laws in effect in the years in which the differences are expected to reverse.

                                      F-53


<PAGE>




                                 CRUISES INC.

                  NOTES TO FINANCIAL STATEMENTS - (Continued)

Revenue Recognition

The Company recognizes revenue when the customer is no longer entitled to a full
refund of the cost of the cruise,  which is generally 45 to 90 days prior to the
sail date. Net revenues  primarily  consist of commissions  and year-end  volume
bonuses from cruise lines.

Operating Expenses

Operating expenses include sales persons' commissions,  salaries, communication,
advertising,  credit card fees and other costs  associated  with the selling and
processing of cruise reservations.

Advertising Costs

All advertising and promotion costs are expensed as incurred.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting   principles  requires  the  use  of  estimates  and  assumptions  by
management in determining  the reported  amounts of assets and  liabilities  and
disclosures  of contingent  assets and  liabilities at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

New Accounting Standard

Effective January 1, 1996, the Company adopted SFAS No. 121, "Accounting for the
Impairment of Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of."
Accordingly,  in the event that facts and  circumstances  indicate that property
and equipment and  intangible or other assets may be impaired,  an evaluation of
recoverabililty would be performed.  If an evaluation is required, the estimated
future  undiscounted  cash flows  associated  with the asset are compared to the
asset's  carrying  amount  to  determine  if a  write-down  to  market  value is
necessary.  Adoption  of this  standard  did not have a  material  effect on the
financial position or results of operations of the Company.

Concentrations of Risk

Cruise  Lines - Net  revenues  from the sales of cruises on behalf of two cruise
lines represented  approximately 27% and 17%,  respectively,  of net revenues in
1996.

3. DETAIL OF CERTAIN BALANCE SHEET ACCOUNTS:

Property and  equipment as of December 31, 1996,  consist of the  following  (in
thousands):

                                              ESTIMATED
                                              USEFUL LIVES
                                               IN YEARS
                                              -------------
     Leasehold improvements ...............            7        $   10
     Office equipment .....................          5-7           454
     Furniture and fixtures ...............            7            99
                                                                 ------
                                                                   563
     Less-Accumulated depreciation   ......                       (270)
                                                                 ------
        Property and equipment, net  ......                     $  293
                                                                 ======



                                      F-54


<PAGE>




                                 CRUISES INC.

                  NOTES TO FINANCIAL STATEMENTS - (Continued)

Accounts  payable and accrued  expenses as of December 31, 1996,  consist of the
following (in thousands):

          Accounts payable  ........................   $106
          Accrued compensation and benefits   ......    508
          Other accrued expenses  ..................    159
                                                       -----
                                                       $773
                                                       =====

4. INCOME TAXES:

The income tax expense consisted of the following  components for the year ended
December 31, 1996 (in thousands):

          Current ........................   $228
          Deferred   .....................     35
                                             -----
          Total income tax expense  ......   $263
                                             =====

For the year ended  December  31,  1996,  the  primary  difference  between  the
Company's  effective  tax rate  and the  statutory  rate is due to state  income
taxes.

Deferred  tax assets and  liabilities  include the  following as of December 31,
1996 (in thousands):

<TABLE>
<CAPTION>
                                                  CURRENT     NONCURRENT     TOTAL
                                                  ---------   ------------   ---------
<S>                                               <C>         <C>            <C>
Tax assets-
      Accrued expenses ........................     $  178        $    -       $  178
                                                     ------       ------        ------
     Tax liability-
      Accounts receivable .....................       (149)            -         (149)
      Depreciation and amortization   .........          -           (22)         (22)
                                                     ------       ------        ------
     Net deferred tax asset (liability)  ......         29           (22)           7
     Less-Valuation allowance   ...............          -             -            -
                                                     ------       ------        ------
                                                    $   29        $  (22)      $    7
                                                     ======       ======        ======
</TABLE>

5. DEBT:

Long-term  debt  as  of  December  31,  1996,  consists  of  the  following  (in
thousands):

<TABLE>
<S>                                                                                   <C>
Note payable to a bank, bearing interest at the bank's base rate plus 1% (9.25% at
 December 31, 1996) and monthly payments of $2 through maturity in May 2000.
 Secured by substantially all assets of the Company  ..............................     $  59
Less-Current maturities   .........................................................       (15)
                                                                                         -----
                                                                                        $  44
                                                                                         =====
</TABLE>


Future  maturities  of long-term  obligations  as of December  31, 1996,  are as
follows (in thousands):


                    Year ending December 31,
                    1997   ..................   $15
                    1998   ..................    17
                    1999   ..................    18
                    2000   ..................     9
                                                ---
                                                $59
                                                ===

                                      F-55


<PAGE>




                                 CRUISES INC.

                  NOTES TO FINANCIAL STATEMENTS - (Continued)

The Company has a bank  line-of-credit  agreement  with a $100,000  credit line.
Borrowings  on the line of credit bear  interest at the bank's base rate plus 1%
(9.25%  at  December  31,  1996)  and  are  personally   guaranteed  by  certain
stockholders.  There were no borrowings  outstanding on the line of credit as of
December 31, 1996.

6. RELATED-PARTY TRANSACTIONS:

The Company employs a small number of individuals related to the stockholders at
wages commensurate with their experience and level of responsibility.

7. COMMITMENTS AND CONTINGENCIES:

INSURANCE

The Company carries a broad range of insurance  coverage,  including general and
business  auto  liability,  commercial  property,  workers'  compensation  and a
general  umbrella  policy.  The Company has not incurred  significant  claims or
losses on any of its  insurance  policies  during the periods  presented  in the
accompanying financial statements.

401(k) Plan

The Company  adopted a defined  contribution  401(k) savings and retirement plan
effective  January  1,  1994.   Employees  are  eligible  to  participate  after
completing one year of service and attaining age 21. Participants may contribute
1% to 20% of their gross compensation.  The Company matches 25%, to a maximum of
4%  of an  employee's  gross  compensation.  Employees  vest  in  the  Company's
contribution   over  a  five-year   period.   During  1996,   the  Company  made
contributions of approximately $7,000.

Operating Leases

The Company leases a building  under an operating  lease  agreement  expiring in
February 2006.  Additionally,  the Company leases office equipment under various
operating lease agreements expiring between 1997 and 2001.

Minimum  future lease  payments  under  noncancelable  operating  leases  having
remaining terms in excess of one year as of December 31, 1996, are summarized as
follows:


                    Year ending December 31-
                    1997   ..................   $  234,978
                    1998   ..................      215,432
                    1999   ..................      211,943
                    2000   ..................      180,008
                    2001   ..................      168,315
                    Thereafter   ............      701,312
                                                -----------
                                                $1,711,988
                                                ===========


8. DISCLOSURES ABOUT FAIR VALUES OF FINANCIAL INSTRUMENTS:

SFAS NO. 107, "DISCLOSURES ABOUT FAIR VALUES OF FINANCIAL INSTRUMENTS," AND SFAS
NO. 119,  "DISCLOsures About Derivative Financial  Instruments and Fair Value of
Financial  Instruments,"  require the  disclosure of the fair value of financial
instruments,  both assets and  liabilities  recognized and not recognized on the
balance sheet,  for which it is practicable to estimate fair value. The carrying
value of the Company's financial instruments approximates fair value.

                                      F-56


<PAGE>
<TABLE>
<S>                                          <C>


===========================================  ===========================================

   No dealer,  sales representative or any
other person has been  authorized  to give
any    information    or   to   make   any
representations  in  connection  with  the
Offering  other  than those  contained  in                 2,500,000  SHARES
this  Prospectus,  and,  if given or made,
such information or  representations  must
not  be  relied   upon  as   having   been
authorized   by   the   Company   or   the
Underwriters.  This  Prospectus  does  not
constitute   an   offer   to   sell  or  a
solicitation  of  any  offer  to  buy  any
securities other than the shares of Common
Stock to which it  relates or an offer to,
or a  solicitation  of,  any person in any
jurisdiction   where  such  an   offer  or
solicitation  would be  unlawful.  Neither
the  delivery  of  this Prospectus nor any
sale  made  hereunder  shall,   under  any                 TRAVEL SERVICES
circumstances,   create  implication  that               INTERNATIONAL, INC.
there has been no change in the affairs of
the   Company  or  that  the   information
contained herein is correct as of any time
subsequent to the date hereof.

           --------------------

             TABLE OF CONTENTS                              COMMON STOCK

           --------------------


                                     Page
                                     -----
Prospectus Summary   ...............    3
Risk Factors   .....................    9                 ----------------
The Company ........................   14
Use of Proceeds   ..................   15                    PROSPECTUS
Dividend Policy   ..................   15
Capitalization .....................   16                 ----------------
Dilution ...........................   17
Selected Financial Data ............   18
Management's Discussion and
   Analysis of Financial Condition
   and Results of Operations  ......   20
Business ...........................   29
Management  ........................   37
Certain Transactions ...............   42
Principal Stockholders  ............   44
Description of Capital Stock  ......   45               MONTGOMERY SECURITIES
Shares Eligible for Future Sale  ...   46 
Underwriting   .....................   48
Legal Matters  .....................   49
Experts  ...........................   49
Additional Information  ............   50                   FURMAN SELZ
Index to Financial Statements ......  F-1


   Until , 1997 (25 days after the date of
this  Prospectus),  all dealers  effecting
transactions in the registered  securities
offered    hereby,    whether    or    not
participating in this distribution, may be
required to deliver a Prospectus.  This is                     , 1997
in addition to the  obligation  of dealers
to  deliver a  Prospectus  when  acting as
Underwriters  and  with  respect  to their
unsold allotments or subscriptions.

===========================================  ===========================================

</TABLE>

<PAGE>





                                    PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION (1)

   

     SEC Registration Fee .....................   $   11,326
     NASD Filing Fee   ........................        4,238
     Nasdaq National Market Listing Fee  ......       38,660
     Accounting Fees and Expenses  ............    1,200,000
     Legal Fees and Expenses ..................      800,000
     Printing Expenses ........................      300,000
     Transfer Agent's Fees   ..................        3,500
     Miscellaneous  ...........................      142,276
                                                  -----------
      Total   .................................   $2,500,000
                                                  ===========
    

- ----------

(1)  The amounts set forth above,  except for the SEC and NASD fees, are in each
     case estimated.

ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS

     Subsection (a) of Section 145 of the General  Corporation  Law of the State
of Delaware (the "DGCL")  empowers a corporation to indemnify any person who was
or is a party or is threatened to be made a party to any threatened,  pending or
completed action, suit or proceeding, whether civil, criminal, administrative or
investigative  (other than an action by or in the right of the  corporation)  by
reason of the fact that he is or was a director,  officer,  employee or agent of
the  corporation,  or is or was serving at the request of the  corporation  as a
director, officer, employee or agent of another corporation,  partnership, joint
venture,  trust or other  enterprise,  against  expenses  (including  attorneys'
fees),  judgments,  fines and amounts paid in settlement actually and reasonably
incurred by him in connection  with such action,  suit or proceeding if he acted
in good faith and in a manner he reasonably  believed to be in or not opposed to
the best interests of the corporation,  and, with respect to any criminal action
or proceeding, had no reasonable cause to believe his conduct was unlawful.

     Subsection  (b) of Section 145  empowers a  corporation  to  indemnify  any
person  who  was or is a  party  or is  threatened  to be  made a  party  to any
threatened,  pending  or  completed  action,  or suit by or in the  right of the
corporation  to procure a judgment  in its favor by reason of the fact that such
person  acted  in  any of the  capacities  set  forth  above,  against  expenses
(including   attorneys'  fees)  actually  and  reasonably  incurred  by  him  in
connection  with the defense or settlement of such action or suit if he acted in
good faith and in a manner he reasonably believed to be in or not opposed to the
best interests of the corporation, except that no indemnification may be made in
respect of any claim,  issue or matter as to which such  person  shall have been
made to be liable to the  corporation  unless  and only to the  extent  that the
Court of Chancery  or the court in which such  action or suit was brought  shall
determine upon  application  that,  despite the adjudication of liability but in
view of all the  circumstances of the case, such person is fairly and reasonably
entitled  to  indemnity  for such  expenses  which the Court of Chancery or such
other court shall deem proper.

     Section 145 further  provides that to the extent a director or officer of a
corporation has been successful on the merits or otherwise in the defense of any
action, suit or proceeding referred to in subsections (a) and (b) of Section 145
in the defense of any claim,  issue or matter  therein,  he shall be indemnified
against expenses (including attorneys' fees) actually and reasonably incurred by
him in connection  therewith;  that indemnification  provided for by Section 145
shall not be deemed exclusive of any other rights to which the indemnified party
may be entitled; that indemnification  provided for by Section 145 shall, unless
otherwise provided when authorized or ratified,  continue as to a person who has
ceased to be a  director,  officer,  employee  or agent  and shall  inure to the
benefit of such person's heirs,  executors and administrators;  and empowers the
corporation to purchase and maintain insurance on

                                      II-1


<PAGE>





behalf of a  director  or  officer  of the  corporation  against  any  liability
asserted against him and incurred by him in any such capacity, or arising out of
his  status  as such  whether  or not the  corporation  would  have the power to
indemnify him against such liabilities under Section 145.

     Section  102(b)(7) of the DGCL provides that a certificate of incorporation
may contain a provision  eliminating  or limiting  the  personal  liability of a
director to the corporation or its  stockholders for monetary damages for breach
of fiduciary duty as a director provided that such provision shall not eliminate
or limit the liability of a director:  (i) for any breach of the director's duty
of loyalty to the  corporation or its  stockholders;  (ii) for acts or omissions
not in good faith or which involve intentional misconduct or a knowing violation
of law;  (iii) under Section 174 of the DGCL; or (iv) for any  transaction  from
which the director derived an improper personal benefit.

     Article Seventh of the Company's Certificate of Incorporation,  as amended,
states that:

     "No director shall be liable to the corporation or any of its  stockholders
for  monetary  damages for breach of fiduciary  duty as a director,  except with
respect to: (1) a breach of the director's duty of loyalty to the corporation or
its  stockholders;  (2) acts or  omissions  not in good  faith or which  involve
intentional  misconduct  or a knowing  violation  of law;  (3)  liability  under
Section 174 of the DGCL; or (4) a transaction from which the director derived an
improper personal benefit,  it being the intention of the foregoing provision to
eliminate the liability of the corporation's directors to the corporation or its
stockholders to the fullest extent  permitted by Section  102(b)(7) of the DGCL,
as amended from time to time.  The  corporation  shall  indemnify to the fullest
extent permitted by Sections 102(b)(7) and 145 of the DGCL, as amended from time
to time,  each  person that such  Sections  grant the  corporation  the power to
indemnify."

     In addition,  Article VII of the Company's Bylaws further provides that the
Company  shall  indemnify  its  officers,   directors,  advisory  directors  and
employees to the fullest extent permitted by law.

     The Company intends to enter into  indemnification  agreements with each of
its executive officers,  advisory directors and directors which indemnifies such
person to the fullest extent  permitted by its Amended and Restated  Certificate
of  Incorporation,  its Bylaws and the DGCL.  The Company also intends to obtain
directors and officers liability insurance.

     Pursuant  to the  Underwriting  Agreement  filed  as  Exhibit  1.1 to  this
Registration Statement, the Underwriters have agreed to indemnify, under certain
conditions, the Company against certain liabilities.

ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES

     Set forth below is certain  information  concerning all sales of securities
by the Company  during the past three years that were not  registered  under the
Securities Act.

   
     (a) TSII was  organized  in April 1996 and issued 100 and 200 shares of its
Common Stock to its  Founders,  Capstone  Partners LLC and Alpine  Consolidated,
LLC,  respectively,  at a per share  price of $.01.  The offer and sale of these
shares was exempt from registration under the Securities Act of 1933 in reliance
on Section 4(2) thereof because the offers and sales were made to  sophisticated
investors  who had  access to  information  about TSII and were able to bear the
risk of loss of their  investment.  On May 14, 1997,  the number of these shares
were increased by a 5,444.45 to one stock split.

     (b) During the first quarter of 1997,  851,166  shares of Common Stock were
issued to persons who will become officers, directors, key employees, or holders
of more than 5% of the stock of the  Company at a per share  price of $.01.  The
offers  and  sales of these  shares  were  exempt  from  registration  under the
Securities  Act of 1933 in reliance on Section 4(2)  thereof  because the offers
and  sales  were  made to  sophisticated  investors  or  executive  officers  or
directors of the Company who had access to the information about the Company and
were able to bear the risk of loss of their investment.

     Although the issuances of Common Stock to senior  executives  and to former
stockholders of the Founding  Companies may be integrated among  themselves,  in
reliance on the safe harbor  provided  by Rule 152 under the  Securities  Act of
1933 for transactions not involving any public offering even if the


                                      II-2


<PAGE>






issuer subsequently files a registration statement, such Common Stock should not
be  integrated  with the  issuance  of  Common  Stock in the  registered  public
offering.    

ITEM 16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

     (a) Exhibits Exhibit

   
<TABLE>
<CAPTION>
   EXHIBIT
- --------------
<S>                <C>
           *1.1-   Form of Underwriting Agreement.
          **2.1-   Agreement and Plan of Organization, dated as of May 9, 1997, among Travel Services
                   International, Inc., Auto-Europe, Inc. (Maine), Imad Khalidi, Alex Cecil and Wilfred
                   Diller, as trustee for Thurston Cecil and Lila Cecil.
          **2.2-   Agreement and Plan of Organization,  dated as of May 9, 1997,
                   among Travel  Services  International,  Inc.,  Cruises  Only,
                   Inc., Wayne Heller and Judy Heller.
          **2.3-   Agreement and Plan of Organization, dated as of May 9, 1997, among Travel Services
                   International, Inc., 800-Ideas, Inc. and Susan Parker.
          **2.4-   Agreement and Plan of Organization, dated as of May 9, 1997, among Travel Services
                   International, Inc., Cruises, Inc., Robert G. Falcone, Judith A. Falcone and Pamela C.
                   Cole.
          **2.5-   Agreement and Plan of Organization, dated as of May 9, 1997, among Travel Services
                   International, Inc., D-FW Tours, Inc., D-FW Travel Arrangements, Inc., John W. Przywara
                   and Sharon S. Przywara.
          **3.1-   Certificate of Incorporation, as amended.
          **3.2-   Amended and Restated Certificate of Incorporation.
          **3.3-   Bylaws.
           *4.1-   Specimen Common Stock Certificate.
            4.2-   Form of Registration Rights Agreement, dated as of       .
           *5.1-   Opinion of Akin, Gump, Strauss, Hauer & Feld, L.L.P. as to the legality of the securities
                   being registered.
           10.1-   Form of Employment and Non-Competition Agreement dated May  , 1997, between
                   Travel Services International, Inc. and Joseph Vittoria.
               -   Form of Employment and Non-Competition Agreement dated May  , 1997, between
                   Travel Services International, Inc. and Jill M. Vales.
               -   Form of Employment and Non-Competition Agreement dated May  , 1997, between
                   Travel Services International, Inc. and Michael J. Moriarty.
               -   Form of Employment and Non-Competition Agreement dated May  , 1997, between
                   Travel Services International, Inc. and Mel Robinson.

                                      II-3


<PAGE>





                 -   Form of Employment and Non-Competition Agreement dated     , 1997, among
                     Travel Services International, Inc., Auto Europe, LLC and Imad Khalidi.
                 -   Form of Employment and Non-Competition Agreement dated     , 1997, among
                     Travel Services International, Inc., Auto Europe, LLC and Alex Cecil.
                 -   Form of Employment and Non-Competition Agreement dated     , 1997, among
                     Travel Services International, Inc., Cruises Inc. and Robert Falcone.
                 -   Form of Employment and Non-Competition Agreement dated     , 1997, among
                     Travel Services International, Inc., Cruises Inc. and Judith Falcone.
                 -   Form of Employment and Non-Competition Agreement dated     , 1997, among
                     Travel Services International, Inc., Cruises Inc. and Holley Christen.
                 -   Form of Employment and Non-Competition Agreement dated     , 1997, among
                     Travel Services International, Inc., Cruises Only, LLC and Wayne Heller.
                 -   Form of Employment and Non-Competition Agreement dated     , 1997, among
                     Travel Services International, Inc., Cruises Only LLC and Judy Heller.
                 -   Form of Employment and Non-Competition Agreement dated     , 1997, among
                     Travel Services International, Inc., D-FW Tours, Inc. and John Przywara.
                 -   Form of Employment and Non-Competition Agreement dated     , 1997, among
                     Travel Services International, Inc., Travel 800, LLC and Susan Parker.
             10.2-   Form of Officer and Director Indemnification Agreement.
           **10.3-   Form of 1997 Long-Term Incentive Plan.
           **10.4-   Form of 1997 Non-Employee Directors' Stock Plan.
             10.5-   Note from TSGI Funding, LLC to TSII.
            *23.1-   Consent of Akin, Gump, Strauss, Hauer & Feld, L.L.P. (included in Exhibit 5.1).
           **23.2-   Consent of Arthur Andersen LLP.
            *23.3-   Consent of Fulbright & Jaworski L.L.P. pursuant to Rule 438.
           **23.4-   Consents to Become Directors.
             23.5-   Consent to Become Advisory Director.
           **24.1-   Powers of Attorney (included in signature page).
             27  -   Financial Data Schedule.
</TABLE>
    
- ----------
   
 * To be filed by amendment. All other exhibits are filed herewith.

** Previously filed on May 14, 1997.
    

                                      II-4


<PAGE>






ITEM 17. UNDERTAKINGS

     Insofar as indemnification for liabilities arising under the Securities Act
may  be  permitted  to  directors,  officers  and  controlling  persons  of  the
registrant pursuant to the foregoing  provisions,  or otherwise,  the registrant
has been advised that in the opinion of the Commission such  indemnification  is
against  public policy as expressed in the  Securities  Act, and is,  therefore,
unenforceable.  In the  event  that a claim  for  indemnification  against  such
liabilities  (other than the payment by the  registrant of expenses  incurred or
paid by a  director,  officer or  controlling  person of the  registrant  in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed  in the  Securities  Act and will be  governed by the final
adjudication of such issue.

     The undersigned registrant hereby undertakes:

     (1) That for purposes of  determining  any liability  under the  Securities
Act, the information  omitted from the form of prospectus  filed as part of this
Registration  Statement  in reliance  upon Rule 430A and  contained in a form of
prospectus  filed by the registrant  pursuant to Rule 424(b)(1) or (4) or 497(h)
under  the  Securities  Act  shall  be  deemed  to be part of this  Registration
Statement as of the time it was declared effective.

     (2) That for the purposes of determining any liability under the Securities
Act, each  post-effective  amendment that contains a form of prospectus shall be
deemed to be a new  registration  statement  relating to the securities  offered
therein,  and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

     (3)  To  provide  to  the  Underwriters  at the  closing  specified  in the
Underwriting Agreement certificates in such denominations and registered in such
names  as  required  by the  Underwriters  to  permit  prompt  delivery  to each
purchaser.

                                      II-5


<PAGE>





                                   SIGNATURES

     Pursuant to the requirements of the Securities Act, the registrant has duly
caused this amendment to the  Registration  Statement to be signed on its behalf
by the undersigned, thereunto duly authorized, in the City of New York, State of
New York, on the 18th day of June, 1997.


                                        TRAVEL SERVICES INTERNATIONAL, INC.


                                          By:      /s/ ELAN J. BLUTINGER
                                             ----------------------------------
                                                   Elan J. Blutinger
                                                       President

     Pursuant to the  requirements  of the  Securities  Act,  this  amendment to
the  Registration  Statement  has been  signed by the  following  persons in the
capacities and on the dates indicated.


                      TRAVEL SERVICES INTERNATIONAL, INC.

          SIGNATURE                          TITLE                  DATE
- ----------------------------------   --------------------------   --------------
     /s/ ELAN J. BLUTINGER           President, Director          June 18, 1997
   -------------------------
         Elan J. Blutinger
 (Principal Executive Officer)

      /s/ D. FRASER BULLOCK          Vice President, Director     June 18, 1997
   -------------------------
         D. Fraser Bullock
  (Principal Financial Officer and
    Principal Accounting Officer)



                                      II-6


<PAGE>





                                 EXHIBIT INDEX

   
<TABLE>
<CAPTION>
   EXHIBIT                                                                                      SEQUENTIAL
   NUMBER                                          DESCRIPTION                                  PAGE NUMBER
- --------------     ---------------------------------------------------------------------------- ------------
<S>            <C> <C>                                                                          <C>
           *1.1-   Form of Underwriting Agreement.
          **2.1-   Agreement and Plan of Organization,  dated as of May 9, 1997,
                   among Travel Services International,  Inc., Auto-Europe, Inc.
                   (Maine),  Imad  Khalidi,  Alex Cecil and Wilfred  Diller,  as
                   trustee for Thurston Cecil and Lila Cecil.
          **2.2-   Agreement and Plan of Organization, dated as of May 9, 1997, among Travel
                   Services International, Inc., Cruises Only, Inc., Wayne Heller and Judy
                   Heller.
          **2.3-   Agreement and Plan of Organization, dated as of May 9, 1997, among Travel
                   Services International, Inc., 800-Ideas, Inc. and Susan Parker.
          **2.4-   Agreement and Plan of Organization, dated as of May 9, 1997, among Travel
                   Services International, Inc., Cruises, Inc., Robert G. Falcone, Judith A.
                   Falcone
                   and Pamela C. Cole.
          **2.5-   Agreement and Plan of Organization, dated as of May 9, 1997, among Travel
                   Services International, Inc., D-FW Tours, Inc., D-FW Travel Arrangements,
                   Inc., John W. Przywara and Sharon S. Przywara.
          **3.1-   Certificate of Incorporation, as amended.
          **3.2-   Amended and Restated Certificate of Incorporation.
          **3.3-   Bylaws.
           *4.1-   Specimen Common Stock Certificate.
            4.2-   Form of Registration Rights Agreement dated as of       .
           *5.1-   Opinion of Akin, Gump, Strauss, Hauer & Feld, L.L.P. as to the legality of
                   the securities being registered.
           10.1-   Form of Employment and Non-Competition Agreement dated May  , 1997,
                   between Travel Services International, Inc. and Joseph Vittoria.
               -   Form of Employment and Non-Competition Agreement dated May  , 1997,
                   between Travel Services International, Inc. and Jill M. Vales.
               -   Form of Employment and Non-Competition Agreement dated May  , 1997,
                   between Travel Services International, Inc. and Michael J. Moriarty.
               -   Form of Employment and Non-Competition Agreement dated May  , 1997,
                   between Travel Services International, Inc. and Mel Robinson.
               -   Form of Employment and Non-Competition Agreement dated     , 1997,
                   among Travel Services International, Inc., Auto Europe, LLC and Imad
                   Khalidi.
               -   Form of Employment and Non-Competition Agreement dated     , 1997,
                   among Travel Services International, Inc., Auto Europe, LLC and Alex Cecil.
               -   Form of Employment and Non-Competition Agreement dated     , 1997,
                   among Travel Services International, Inc., Cruises, Inc. and Robert Falcone.
               -   Form of Employment and Non-Competition Agreement dated     , 1997,
                   among Travel Services International, Inc., Cruises, Inc. and Judith Falcone.
               -   Form of Employment and Non-Competition Agreement dated     , 1997,
                   among Travel Services International, Inc., Cruises, Inc. and Holley Christen.
               -   Form of Employment and Non-Competition Agreement dated     , 1997,
                   among Travel Services International, Inc., Cruises Only, LLC and Wayne
                   Heller.

<PAGE>



    EXHIBIT                                                                                      SEQUENTIAL
    NUMBER                                          DESCRIPTION                                  PAGE NUMBER
- ----------------     --------------------------------------------------------------------------- ------------
<S>              <C> <C>                                                                         <C>
                 -   Form of Employment and Non-Competition Agreement dated     , 1997,
                     among Travel Services International, Inc., Cruises Only LLC and Judy Heller.
                 -   Form of Employment and Non-Competition Agreement dated     , 1997,
                     among Travel Services International, Inc., D-FW Tours, Inc. and John
                     Przywara.
                 -   Form of Employment and Non-Competition Agreement dated     , 1997,
                     among Travel Services International, Inc., Travel 800, LLC and Susan Parker.
             10.2-   Form of Officer and Director Indemnification Agreement.
           **10.3-   Form of 1997 Long-Term Incentive Plan.
           **10.4-   Form of 1997 Non-Employee Directors' Stock Plan.
             10.5-   Note from TSGI Funding, LLC to TSII.
            *23.1-   Consent of Akin, Gump, Strauss, Hauer & Feld, L.L.P. (included in Exhibit
                     5.1).
           **23.2-   Consent of Arthur Andersen LLP.
            *23.3-   Consent of Fulbright & Jaworski L.L.P. pursuant to Rule 438.
           **23.4-   Consents to Become Directors.
             23.5-   Consent to Become Advisory Director.
           **24.1-   Powers of Attorney (included in signature page).
             27  -   Financial Data Schedule.
</TABLE>
    

- ----------
   
 * To be filed by amendment. All other exhibits are filed herewith.

** Previously filed on May 14, 1997.
    


                          REGISTRATION RIGHTS AGREEMENT


                  REGISTRATION  RIGHTS  AGREEMENT,  dated as of _____  1997 (the
"Agreement"),   between  Travel   Services   International,   Inc.,  a  Delaware
corporation ("TSII") and _______________________________, a Delaware corporation
(the "Company").

                  WHEREAS, Company has made significant capital contributions to
TSII and currently owns a large portion of the issued and outstanding  shares of
common stock, $.01 par value, of TSII (the "Common Stock"); and

                  WHEREAS,  in  connection  with  the  proposed  initial  public
offering (the  "Initial  Public  Offering") of the Common Stock,  TSII wishes to
grant to the Company certain  registration  rights with respect to the shares of
Common Stock that the Company  currently  owns or may acquire in the future,  as
provided further herein.

                  NOW THEREFORE,  in consideration of the capital  contributions
made by the Company to TSII and of the promises  herein  contained,  the parties
hereto agree as follows:

         1.       Definitions.
                  -----------
                  As used in this Agreement:

                  (i) the  terms  "register,"  "registered"  and  "registration"
refer  to a  registration  effected  by  preparing  and  filing  a  registration
statement in compliance with the Act (and any post-effective amendments filed or
required to be filed) and the declaration or ordering of  effectiveness  of such
registration statement;

                  (ii) the term "Registrable Securities" means (A) all shares of
Common  Stock owned by the  Company as of the date  hereof,  (B) any  additional
shares of Common Stock acquired by the Company and (C) any capital stock of TSII
issued as a dividend or other  distribution  with respect to, or in exchange for
or in  replacement  of, the shares of Common Stock  referred to in clause (A) or
(B) above;

                  (iii) the term  "Holder"  shall mean the  Company or any other
holder of  Registrable  Securities to whom the rights under this  Agreement have
been assigned and the term "Holders" shall mean all such Holders collectively;

                  (iv) the term  "Initiating  Holders"  shall mean any Holder or
Holders  who in the  aggregate  are  Holders  of a majority  of the  Registrable
Securities issued to the Founding Stockholders;

                  (v)  "Commission"  shall  mean  the  Securities  and  Exchange
Commission or any other federal agency at the time administering the Act;

                                                        

<PAGE>




                  (vi)  "Registration   Expenses"  shall  mean  all  third-party
expenses incurred by TSII in compliance with Sections 2 and 3 hereof, including,
without limitation,  all registration and filing fees,  printing expenses,  fees
and  disbursements  of counsel for TSII and the  underwriters,  if any, blue sky
fees and expenses and the third-party expenses of any special audits incident to
or required by any such  registration (but excluding the compensation of regular
employees of TSII, which shall be paid in any event by TSII);

                  (vii) "Selling Expenses" shall mean all underwriting discounts
and selling commissions applicable to the sale of Registrable Securities and all
fees and disbursements of counsel for each of the Holders;

                  (viii)  "Act"  shall  mean  the  Securities  Act of  1933,  as
amended; and

                  (ix) "Exchange Act" shall mean the Securities  Exchange Act of
1934, as amended.

                  2.       Requested Registration.
                           ----------------------
                  (i) Request for  Registration.  If TSII shall  receive from an
Initiating  Holder,  no sooner that two years  following  the  completion of the
Initial Public  Offering,  a written  request that TSII effect any  registration
with respect to all or a part of the Registrable Securities, TSII will:

                  (A) promptly give written notice of the proposed registration,
         qualification or compliance to all other Holders; and

                  (B) as soon as  practicable,  use its diligent best efforts to
         effect such registration (including,  without limitation, the execution
         of  an  undertaking  to  file  post-effective  amendments,  appropriate
         qualification  under applicable blue sky or other state securities laws
         and appropriate compliance with applicable regulations issued under the
         Act) as may be so requested and as would permit or facilitate  the sale
         and  distribution  as soon as is  practicable of all or such portion of
         such Registrable Securities as are specified in such request,  together
         with all or such portion of the Registrable Securities of any Holder or
         Holders  joining in such request as are specified in a written  request
         received by TSII within 10 business days after written notice from TSII
         is given under Section 2(i) (A) above;  provided that TSII shall not be
         obligated  to  effect,   or  take  any  action  to  effect,   any  such
         registration pursuant to this Section 2:

                           (x) In any  particular  jurisdiction  in  which  TSII
                  would be required  to execute a general  consent to service 

                                        2

<PAGE>


                  of process in effecting such  registration,  qualification  or
                  compliance,  unless TSII is already subject to service in such
                  jurisdiction  and  except  as may be  required  by the  Act or
                  applicable rules or regulations thereunder;

                           (y)   After   TSII  has   effected   three  (3)  such
                  registrations   pursuant   to   this   Section   2  and   such
                  registrations  have been declared or ordered effective and the
                  sales of such Registrable Securities shall have closed; or

                           (z) If the  Registrable  Securities  requested by all
                  Holders to be registered  pursuant to such request do not have
                  an  anticipated  aggregate  public  offering price (before any
                  underwriting  discounts  and  commissions)  of not  less  than
                  $[10,000,000].

                  The  registration  statement  filed pursuant to the request of
the  Initiating  Holders may,  subject to the provisions of Section 2(ii) below,
include  other  securities  of TSII which are held by officers or  directors  of
TSII,  or which are held by persons who, by virtue of  agreements  with TSII are
entitled to include their  securities in any such  registration,  but TSII shall
have  no  absolute   right  to  include  any  of  its  securities  in  any  such
registration.

                  The  registration  rights set forth in this Section 2 shall be
assignable, in whole or in part, to any transferee of Common Stock (who shall be
bound by all obligations of this Section 2).

                  (ii)  Underwriting.   If  the  Initiating  Holders  intend  to
distribute the  Registrable  Securities  covered by their request by means of an
underwriting, they shall so advise TSII as a part of their request made pursuant
to Section 2.

                  If officers or directors of TSII holding  other  securities of
TSII shall request  inclusion in any  registration  pursuant to Section 2, or if
holders  of  securities  of  TSII  other  than  Registrable  Securities  who are
entitled,  by contract with TSII or otherwise,  to have  securities  included in
such a  registration  (the "Other  Stockholders")  request such  inclusion,  the
Holders shall offer to include the  securities of such  officers,  directors and
Other  Stockholders  in the  underwriting  and may condition such offer on their
acceptance of the further  applicable  provisions of this Section 2. The Holders
whose shares are to be included in such  registration  and TSII shall  (together
with all  officers,  directors  and Other  Stockholders  proposing to distribute
their securities through such underwriting) enter into an underwriting agreement
in customary form with the  representative  of the  underwriter or  underwriters
selected  for  such  underwriting  by  the  initiating  Holders  and  reasonably
acceptable to TSII.  Notwithstanding  any other  provision of this Section 2, if
the representative advises 

                                        3

<PAGE>


the Holders in writing that marketing factors require a limitation on the number
of  shares to be  underwritten,  the  securities  of TSII  held by  officers  or
directors  of TSII  and the  securities  held by  Other  Stockholders  shall  be
excluded from such  registration  to the extent so required by such  limitation.
If, after the exclusion of such shares,  further  reductions are still required,
the  number of shares  included  in the  registration  by each  Holder  shall be
reduced on a pro rata basis  (based on the number of shares  proposed to be sold
by such Holder), by such minimum number of shares as is necessary to comply with
such request.  No Registrable  Securities or any other securities  excluded from
the underwriting by reason of the  underwriter's  marketing  limitation shall be
included in such registration. If any officer, director or Other Stockholder who
has requested  inclusion in such  registration as provided above  disapproves of
the terms of the  underwriting,  such person may elect to withdraw  therefrom by
written  notice  to  TSII,  the  underwriter  and the  Initiating  Holders.  The
securities  so  withdrawn  shall also be  withdrawn  from  registration.  If the
underwriter  has not  limited  the  number of  Registrable  Securities  or other
securities  to be  underwritten,  TSII may  include its  securities  for its own
account in such  registration if the  representative so agrees and if the number
of Registrable  Securities and other  securities which would otherwise have been
included in such registration and underwriting will not thereby be limited.

                  (iii) Notwithstanding the foregoing,  if TSII shall furnish to
Holders requesting the filing of a registration  statement pursuant to Section 2
(i), a certificate  signed by the president or Chief  Executive  Officer of TSII
stating that in the good faith  judgment of the Board of  Directors of TSII,  it
would  be  seriously   detrimental  to  TSII  and  its   stockholders  for  such
registration  statement to be filed and it is  therefore  essential to defer the
filing of such registration  statement,  then TSII shall have the right to defer
such  filing for a period of not more than 60 days after  receipt of the request
of the Initiating  Holders;  provided,  however,  that TSII may not utilize this
right more than once in any twelve (12) month period.

                  3.       TSII Registration.
                           -----------------
                  (i) If TSII  shall  determine  to  register  any of its equity
securities either for its own account or for the account of a security holder or
holders  exercising their respective demand  registration  rights,  other than a
registration  relating  solely to  employee  benefit  plans,  or a  registration
relating solely to a Commission Rule 145  transaction,  or a registration on any
registration  form  which does not permit  secondary  sales or does not  include
substantiallY  the same  information  as would be  required  to be included in a
registration statement covering the sale of Registrable Securities, TSII will:

                  (A)      promptly give to each of the Holders a written
         
                                        4

<PAGE>


         notice  thereof  (which shall  include a list of the  jurisdictions  in
         which TSII  intends to attempt  to qualify  such  securities  under the
         applicable blue sky or other state securities laws); and

                  (B)   include   in  such   registration   (and   any   related
         qualification  under  blue sky laws or  other  compliance),  and in any
         underwriting involved therein, all the Registrable Securities specified
         in a written  request or requests,  made by the Holders  within fifteen
         (15) days after  receipt of the written  notice from TSII  described in
         clause (i)  above,  except as set forth in section  2(ii)  below.  Such
         written  request may specify all or a part of the Holders'  Registrable
         Securities.

                  (ii)  Underwriting.  If the  registration  of which TSII gives
notice is for a registered public offering involving an underwriting, TSII shall
so advise each of the Holders as a part of the written  notice given pursuant to
Section 3(i)(A). In such event, the right of each of the Holders to registration
pursuant to this Section 3 shall be conditioned upon such Holders' participation
in such underwriting and the inclusion of such Holders'  Registrable  Securities
in the underwriting to the extent provided herein.  The Holders whose shares are
to be  included in such  registration  shall  (together  with TSII and the Other
Stockholders distributing their securities through such underwriting) enter into
an  underwriting  agreement in  customary  form with the  representative  of the
underwriter or underwriters  selected for underwriting by TSII.  Notwithstanding
any other  provision of this Section 3, if the  representative  determines  that
marketing   factors  require  a  limitation  on  the  number  of  shares  to  be
underwritten,  the  representative  may (subject to the allocation  priority set
forth below) limit the number of  Registrable  Securities  to be included in the
registration  and  underwriting.  TSII shall so advise all holders of securities
requesting  registration,  and the  number  of  shares  of  securities  that are
entitled to be included in the registration and underwriting  shall be allocated
in the following manner: The securities of TSII held by officers,  directors and
Other  Stockholders  of TSII  (other  than  securities  held by  holders  who by
contractual  right  initiated  the  demand  for  such  registration  ("Demanding
Holders"))  shall be excluded from such  registration  and  underwriting  to the
extent required by such limitation, and, if a limitation on the number of shares
is still required, the number of shares that may be included in the registration
and underwriting by each of the Holders and Demanding  Holders shall be reduced,
on a pro rata basis  (based on the number of shares  proposed to be sold by such
Holder or Demanding Holder), by such minimum number of shares as is necessary to
comply with such limitation.  If any of the Holders or Demanding  Holders or any
officer,  director  or Other  Stockholder  disapproves  of the terms of any such
underwriting,  he may elect to withdraw there from by written notice to TSII and
the  underwriter.  Any Registrable  Securities or other  securities  excluded or
withdrawn 
                                        5

<PAGE>


from such underwriting shall be withdrawn from such registration.


                  (iii) Number and Transferability. Each of the Holders shall be
entitled to have its shares  included in an  unlimited  number of  registrations
pursuant to this Section 3. The  registration  rights  granted  pursuant to this
Section 3 shall be  assignable,  in whole or in part,  to any  transferee of the
Common Stock (who shall be bound by all obligations of this Section 3).

                  4. Expenses of  Registration.  All  Registration  Expenses and
Selling Expenses incurred in connection with any registration,  qualification or
compliance pursuant to Section 2 of this Agreement shall be borne by the Holders
of the securities so registered pro rata on the basis of the number of shares so
registered.  Without limiting the generality of the foregoing, in the event TSII
includes shares in any  registration,  qualification  or compliance  pursuant to
Section  2 of this  Agreement,  TSII  shall  pay the  Registration  Expenses  in
proportion  to TSII's  share of the total  number  of  shares  included  in such
registration.   All  Registration  Expenses  incurred  in  connection  with  any
registration,  qualification  or  compliance  pursuant  to  Section  3  of  this
Agreement  shall  be  borne  by  TSII,  and all  Selling  Expenses  incurred  in
connection  with any such  registration,  qualification  or compliance  shall be
borne by the Holders of securities  so  registered  pro rata on the basis of the
number of shares so registered.

                  5. Registration  procedures.  In the case of each registration
effected by TSII  pursuant to this  Agreement,  TSII will keep the  Holders,  as
applicable,  advised in writing as to the initiation of each registration and as
to the completion thereof. TSII will:

                  (i) keep  such  registration  effective  for a  period  of one
         hundred  eighty (180) days or until the Holders,  as  applicable,  have
         completed  the  distribution  described in the  registration  statement
         relating thereto,  whichever first occurs; provided,  however, that (A)
         such 180-day period shall be extended for a period of time equal to the
         period during which the Holders,  as  applicable,  refrain from selling
         any  securities  included  in  such  registration  in  accordance  with
         provisions in Section 9 hereof; and (B) in the case of any registration
         of Registrable  Securities on Form S-3 which are intended to be offered
         on a continuous or delayed basis, such 180-day period shall be extended
         until all such Registrable Securities are sold, provided that Rule 418,
         or  any  successor  rule  under  the  Act,  permits  an  offering  on a
         continuous or delayed basis, and provided further that applicable rules
         under  the  Act  governing  the  obligation  to  file a  post-effective
         amendment  permit,  in lieu of filing a post-effective  amendment which
         (y) includes  any  prospectus  required by Section  10(a) of the Act or
         reflects facts or events  representing a material or fundamental change
         in the  information  set  forth  in  the  

                                        6

<PAGE>


         registration  statement,  the incorporation by reference of information
         required  to be  included  in (y)  and (z)  above  to be  contained  in
         periodic  reports filed pursuant to Section 12 or 15(d) of the Exchange
         Act in the registration statement; and

                  (ii) furnish such number of  prospectuses  and other documents
         incident  thereto as each of the Holders,  as applicable,  from time to
         time may reasonably request;

provided,  however,  that the  Holders,  pro rata on the basis of the  number of
their  shares so  included in such  registration,  reimburse  TSII for  expenses
incurred in performing its obligations under this Section 5.

                  6.       Indemnification.
                           ---------------
                  (i) TSII will  indemnify  each of the Holders,  as applicable,
each of its officers,  directors and partners,  and each person controlling each
of the  Holders,  with  respect  to each  registration  which has been  effected
pursuant to this Agreement,  and each  underwriter,  if any, and each person who
controls any underwriter,  against all claims,  losses,  damages and liabilities
(or actions in respect  thereof) arising out of or based on any untrue statement
(or alleged untrue  statement) of a material fact  contained in any  prospectus,
offering  circular  or  other  document  (including  any  related   registration
statement,  notification  or  the  like)  incident  to  any  such  registration,
qualification or compliance,  or based on any omission (or alleged  omission) to
state therein a material fact required to be stated therein or necessary to make
the statements  therein not  misleading,  or any violation by TSII of the Act or
any rule or regulation  thereunder  applicable to TSII and relating to action or
inaction   required  of  TSII  in   connection   with  any  such   registration,
qualification or compliance, and will reimburse each of the Holders, each of its
officers,  directors  and  partners,  and each  person  controlling  each of the
Holders,   each  such   underwriter  and  each  person  who  controls  any  such
underwriter,  for any  legal  and any  other  expenses  reasonably  incurred  in
connection  with  investigating  and  defending  any such claim,  loss,  damage,
liability or action,  provided  that TSII will not be liable in any such case to
the extent that any such claim, loss, damage, liability or expense arises out of
or is based on any untrue  statement or omission based upon written  information
furnished to TSII by the Holders or  underwriter  and stated to be  specifically
for use therein.

                  (ii) Each of the Holders will, if Registrable  Securities held
by  it  are  included  in  the   securities  as  to  which  such   registration,
qualification  or  compliance is being  effected,  indemnify  TSII,  each of its
directors  and  officers  and each  underwriter,  if any,  of TSII's  securities
covered by such a registration statement,  each person who controls TSII or such
underwriter  within  the  meaning  of the  Act  and the  rules  and  

                                        7

<PAGE>


regulations  thereunder,  each  Other  Stockholder  and each of their  officers,
directors,  and partners,  and each person  controlling  such Other  Stockholder
against  all claims,  losses,  damages  and  liabilities  (or actions in respect
thereof)  arising out of or based on any untrue  statement  (or  alleged  untrue
statement)  of a material  fact  contained in any such  registration  statement,
prospectus,  offering  circular or other  document  made by such Holder,  or any
omission (or alleged  omission) to state  therein a material fact required to be
stated  therein or necessary to make the  statements by such Holder  therein not
misleading,  and will  reimburse  TSII and such Other  Stockholders,  directors,
officers,  partners,  persons,  underwriters or control persons for any legal or
any other  expenses  reasonably  incurred in connection  with  investigating  or
defending any such claim, loss, damage, liability or action, in each case to the
extent,  but only to the extent,  that such untrue  statement (or alleged untrue
statement)  or  omission  (or  alleged  omission)  is made in such  registration
statement,  prospectus, offering circular or other document in reliance upon and
in  conformity  with  written  information  furnished to TSII by such Holder and
stated  to  be  specifically  for  use  therein;  provided,  however,  that  the
obligations of each of the Holders hereunder shall be limited to an amount equal
to the net proceeds to such Holder of securities sold as contemplated herein.

                  (iii)  Each  party  entitled  to  indemnification  under  this
Section 6 (the  "Indemnified  Party") shall give notice to the party required to
provide   indemnification   (the  "Indemnifying   Party")  promptly  after  such
Indemnified Party has actual knowledge of any claim as to which indemnity may be
sought,  and shall  permit the  Indemnifying  Party to assume the defense of any
such claim or any litigation resulting therefrom;  provided that counsel for the
Indemnifying  Party,  who  shall  conduct  the  defense  of  such  claim  or any
litigation  resulting  therefrom,  shall be  approved by the  Indemnified  Party
(whose approval shall not  unreasonably  be withheld) and the Indemnified  Party
may  participate in such defense at such party's expense (unless the Indemnified
Party shall have  reasonably  concluded that there may be a conflict of interest
between the  Indemnifying  Party and the  Indemnified  Party in such action,  in
which  case the fees and  expenses  of  counsel  shall be at the  expense of the
Indemnifying  Party),  and provided  further that the failure of any Indemnified
Party to give notice as provided herein shall not relieve the Indemnifying Party
of its  obligations  under  this  Section  6 unless  the  Indemnifying  Party is
materially prejudiced thereby. No Indemnifying Party, in the defense of any such
claim or litigation,  shall,  except with the consent of each Indemnified Party,
consent to entry of any  judgment  or enter into any  settlement  which does not
include as an unconditional term thereof the giving by the claimant or plaintiff
to such  Indemnified  Party of a release  from all  liability in respect to such
claim or  litigation.  Each  Indemnified  Party shall  furnish such  information
regarding  itself  or  the  claim  in  question  as an  Indemnifying  Party  may
reasonably request in writing and as shall be reasonably  

                                        8

<PAGE>

required in connection  with the defense of such claim and litigation  resulting
therefrom.

                  (iv) If the indemnification  provided for in this Section 6 is
held by a court of competent  jurisdiction  to be  unavailable to an Indemnified
Party with respect to any loss, liability,  claim, damage or expense referred to
herein,  then the Indemnifying  Party, in lieu of indemnifying  such Indemnified
Party  hereunder,  shall  contribute  to the  amount  paid  or  payable  by such
Indemnified Party as a result of such loss, liability,  claim, damage or expense
in such  proportion  as is  appropriate  to reflect  the  relative  fault of the
Indemnifying  Party on the one hand and of the Indemnified Party on the other in
connection  with the  statements  or  omissions  which  resulted  in such  loss,
liability,  claim,  damage or expense,  as well as any other relevant  equitable
considerations.  The  relative  fault  of  the  Indemnifying  Party  and  of the
Indemnified  Party shall be  determined  by reference  to,  among other  things,
whether  the  untrue or  alleged  untrue  statement  of a  material  fact or the
omission  to state a  material  fact  relates  to  information  supplied  by the
Indemnifying Party or by the Indemnified Party and the parties' relative intent,
knowledge,  access to  information  and  opportunity  to correct or prevent such
statement or omission.

                  (v)  Notwithstanding  the  foregoing,  to the extent  that the
provisions on  indemnification  and  contribution  contained in the underwriting
agreement  entered into in  connection  with any  underwritten  public  offering
contemplated  by this  Agreement are in conflict with the foregoing  provisions,
the provisions in such underwriting agreement shall be controlling.

                  (vi) The foregoing  indemnity agreement of TSII and Holders is
subject  to the  condition  that,  insofar  as they  relate to any loss,  claim,
liability or damage made in a preliminary  prospectus but eliminated or remedied
in  the  amended  prospectus  on  file  with  the  Commission  at the  time  the
registration  statement in question becomes effective or the amended  prospectus
filed with the  Commission  pursuant  to  Commission  Rule  424(b)  (the  "Final
Prospectus"),  such  indemnity  agreement  shall not inure to the benefit of any
underwriter if a copy of the Final  Prospectus was furnished to the  underwriter
and was not  furnished to the person  asserting  the loss,  liability,  claim or
damage at or prior to the time such action is required by the Act.

                  7.  Information  by the Holders.  Each of the Holders and each
Other Stockholder holding securities included in any registration, shall furnish
to TSII such  information  regarding  such Holder or Other  Stockholder  and the
distribution  opposed by such Holder or Other Stockholder as TSII may reasonably
request in writing and as shall be reasonably  required in  connection  with any
registration, qualification or compliance referred to in this Agreement.


                                        9

<PAGE>



                  8.       Rule 144 Reporting.
                           ------------------
                  With a view to making  available the benefits of certain rules
and  regulations  of the  Commission  which may  permit  the sale of  restricted
securities to the public without registration, TSII agrees to:

                  (i) make and keep public information  available as those terms
         are  understood  and  defined in Rule 144,  at all times from and after
         ninety (90) days following the effective date of the first registration
         under the Act filed by TSII for an  offering of its  securities  to the
         general public;

                  (ii) use its best  efforts  to file with the  Commission  in a
         timely  manner all reports and other  documents  required of TSII under
         the Act and the Exchange Act at any time after it has become subject to
         such reporting requirements; and

                  (iii) so long as the Holder owns any  Registrable  Securities,
         furnish to the Holder upon request,  a written  statement by TSII as to
         its compliance with the reporting requirements of Rule 144 (at any time
         from and after ninety (90) days  following  the  effective  date of the
         first  registration  statement  filed  by TSII for an  offering  of its
         securities to the general public),  and of the Act and the Exchange Act
         (at  any  time   after  it  has  become   subject  to  such   reporting
         requirements),  a copy of the most recent annual or quarterly report of
         TSII,  and such other  reports and documents so filed as the Holder may
         reasonably  request in availing itself of any rule or regulation of the
         Commission  allowing  the  Holder to sell any such  securities  without
         registration.

                  9.  "Market  Stand-off"  Agreement.  The  Company  agrees,  if
requested by TSII and an  underwriter  of Common Stock (or other  securities) of
TSII, not to sell or otherwise transfer or dispose of any Common Stock (or other
securities) of TSII held by such Holder during the 180 day period  following the
effective date of the initial registration statement of TSII filed under the Act
and during the 90 day period  following any  subsequent  registration  statement
filed under the Act, provided that all executive  officers and directors of TSII
enter into similar agreements.

                  If requested by the underwriters,  the Holders shall execute a
separate  agreement  to the  foregoing  effect.  TSII may  impose  stop-transfer
instructions with respect to the shares (or securities) subject to the foregoing
restriction until the end of such period. The provisions of this Section 9 shall
be binding upon any transferee who acquires Registrable  Securities,  whether or
not such transferee is entitled to the registration rights provided hereunder.


                                       10

<PAGE>



                  10.  Termination.  The  registration  rights set forth in this
Agreement  shall not be available to any Holder if, in the opinion of counsel to
TSII, all of the Registrable  Securities then owned by such Holder could be sold
in any 90-day period  pursuant to Rule 144 under the Act (without  giving effect
to the provisions of Rule 144 (k)).

                  11. Notices.  All communications  provided for hereunder shall
be sent by  first-class  mail and (a) if addressed to the Company,  addressed to
the Company, at _____________________________, Attention: _____________________,
or at such other address as such party shall have  furnished to TSII in writing,
or if addressed to any other Holder of  Registrable  Securities,  at the address
that such Holder  shall have  furnished  to TSII in writing,  or, until any such
other Holder so furnishes to the company an address,  then to and at the address
of the last Holder of such  Registrable  Securities who has furnished an address
to TSII, or (c) if addressed to TSII, at 515 N. Flagler  Drive,  Suite 300, West
Palm Beach, Florida 33401-4321,  Attention: President, or at such other address,
or to the attention of such other officer,  as TSII shall have furnished to each
Holder of Registrable Securities at the time outstanding.

                  12. Assignment. This Agreement shall be binding upon and inure
to the benefit of and be  enforceable by the parties hereto and, with respect to
TSII,  its  respective  successors and assigns and, with respect to the Company,
any Holder of any Registrable  Securities,  subject to the provisions respecting
the minimum numbers or percentages of shares of Registrable  Securities required
in order to be entitled to certain rights,  or take certain  actions,  contained
herein.

                  13.  Descriptive  Headings.  The  descriptive  headings of the
several  sections and  paragraphs  of this  Agreement are inserted for reference
only and shall not limit or otherwise affect the meaning hereof.

                  14.  Governing  Law.  This  Agreement  shall be construed  and
enforced in accordance with, and the rights of the parties shall be governed by,
the laws of the State of Delaware.

                  15.    Counterparts.    This   Agreement   may   be   executed
simultaneously  in any number of counterparts,  each of which shall be deemed an
original,  but all such counterparts shall together  constitute one and the same
instrument.

                  16.  Other  Registration  Rights.  For so long as the  Company
holds at least 20% of the Registrable  Shares, TSII shall not, without the prior
written  consent of the  Company,  enter into any  agreement,  understanding  or
arrangement  pursuant to which TSII grants  registration or other similar rights
to any shareholder unless the Holders shall be entitled to have included in any

                                       11

<PAGE>


registration  effected  pursuant  to  Section 3 hereof  all  Registrable  Shares
requested by them to be so included  prior to the  inclusion  of any  securities
requested  to be  registered  by the  shareholders  entitled  to any such  other
registration or other similar rights.

                  IN WITNESS WHEREOF,  the parties have caused this agreement to
be executed and delivered by their respective officers thereunto duly authorized
as of the date first above written.


                                             TRAVEL SERVICES INTERNATIONAL, INC.



                                             By
                                                --------------------------------
                                                Name:
                                                Title:


                                             [Company]




                                             By
                                                --------------------------------
                                                Name:
                                                Title:



                                       12







                              EMPLOYMENT AGREEMENT

         This  Employment  Agreement  (the  "Agreement"),  by and  among  Travel
Services  International,  Inc.,  a  Delaware  corporation  ("TSI"),  and  Joseph
Vittoria  ("Employee"),  is hereby  entered  into as of this ____ day of ______,
1997,  and  shall be  effective  as of the date  (the  "Effective  Date") of the
consummation  of the initial  public  offering  of the common  stock of TSI (the
"IPO").

                                 R E C I T A L S

A. As of the date of this Agreement, TSI is engaged primarily in the business of
providing travel services.

B. Employee is employed hereunder by TSI in a confidential  relationship wherein
Employee, in the course of Employee's employment with TSI, has and will continue
to become familiar with and aware of information as to TSI's customers, specific
manner of doing business, including the processes,  techniques and trade secrets
utilized by TSI, and future plans with  respect  thereto,  all of which has been
and will be established and maintained at great expense to TSI; this information
is a trade secret and constitutes the valuable goodwill of TSI.

                               A G R E E M E N T S

         In  consideration  of  the  mutual  promises,   terms,   covenants  and
conditions  set forth herein and the  performance  of each,  the parties  hereto
hereby agree as follows:

1.       EMPLOYMENT AND DUTIES.

         (a) TSI hereby employs Employee as Chairman and Chief Executive Officer
of TSI. As such,  Employee  shall have  responsibilities,  duties and  authority
reasonably accorded to and expected of a Chairman and Chief Executive Officer of
TSI and will report  directly to the Board of  Directors  of TSI (the  "Board").
Employee  hereby accepts this  employment  upon the terms and conditions  herein
contained  and,  subject to paragraph 1(c) hereof,  agrees to devote  Employee's
time, attention and efforts to promote and further the business of TSI.

         (b)  Employee  shall  faithfully  adhere to,  execute  and  fulfill all
policies established by the Board.

         (c) Employee shall not, during the term of his employment hereunder, be
engaged  in any  other  business  activity  pursued  for  gain,  profit or other
pecuniary  advantage if such  activity  interferes  with  Employee's  duties and
responsibilities  hereunder. The foregoing limitations shall not be construed as
prohibiting  Employee from making personal investments in such form or manner as
will  neither  require  Employee's  services in the  operation or affairs of the
companies  or  enterprises  in which such  investments  are made nor violate the
terms of paragraph 4 hereof.






<PAGE>



2.       COMPENSATION.

         For all services rendered by Employee, TSI shall compensate Employee as
follows:

         (a) Base Salary.  The base salary payable to Employee shall be $200,000
per year,  payable on a regular basis in accordance with TSI's standard  payroll
procedures  but not less than monthly.  On at least an annual  basis,  the Board
will review  Employee's  performance  and may make increases to such base salary
if, in its discretion, any such increase is warranted. Such recommended increase
would, in all likelihood,  require  approval by the Board or a duly  constituted
committee thereof.

         (b) Incentive  Bonus Plan. For 1997 and subsequent  years,  it is TSI's
intent to develop,  as soon as practicable  after the Effective  Date, a written
Incentive Bonus Plan setting forth the criteria and performance  standards under
which  Employee and other officers and key employees will be eligible to receive
year-end  bonus  awards.  TSI  contemplates  that the  maximum  bonus  for which
Employee may be eligible will be 100% of Employee's base salary.

         (c) Executive Perquisites,  Benefits, and Other Compensation.  Employee
shall be entitled to receive  additional  benefits and compensation  from TSI in
such form and to such extent as specified below:

                  (i) Payment of all  premiums  for  coverage  for  Employee and
         Employee's  dependent  family  members under  health,  hospitalization,
         disability, dental, life and other insurance plans that TSI may have in
         effect from time to time.

                  (ii)   Reimbursement   for  all  business   travel  and  other
         out-of-pocket   expenses   reasonably   incurred  by  Employee  in  the
         performance  of Employee's  services  pursuant to this  Agreement.  All
         reimbursable  expenses shall be appropriately  documented in reasonable
         detail by Employee upon  submission  of any request for  reimbursement,
         and in a format and manner  consistent  with  TSI's  expense  reporting
         policy.

                  (iii)  TSI  shall  provide   Employee  with  other   executive
         perquisites as may be available to or deemed  appropriate  for Employee
         by the Board and  participation in all other TSI-wide employee benefits
         as available from time to time.

3.    OPTIONS.

         At the Effective  Date, TSI shall grant to Employee  options to acquire
100,000 shares of TSI common stock at the price per share at which such stock is
offered to the public in the IPO.  Such options  shall vest in  installments  of
25,000 shares on each of the first,  second,  third and fourth  anniversaries of
the Effective Date.

4.       NON-COMPETITION.

         (a) Employee will not, during the period of Employee's  employment with
TSI, and for a period of two (2) years immediately  following the termination of
Employee's employment under this Agreement, for any reason whatsoever,  directly
or  indirectly,  for  himself or on behalf of or in  conjunction  with any other
person,  persons,  company,  partnership,  corporation  or  business of whatever
nature:

                                       2

<PAGE>



                  (i)  engage,  as an  officer,  director,  shareholder,  owner,
         partner,  joint  venturer or in a  managerial  capacity,  whether as an
         employee,  independent contractor,  consultant or advisor or as a sales
         representative,  in any travel service  business in direct  competition
         with TSI or any  subsidiary of TSI,  within the United States or within
         100  miles of any  other  geographic  area in which TSI or any of TSI's
         subsidiaries conducts business, including any territory serviced by TSI
         or any of its subsidiaries (the "Territory");

                  (ii) call upon any  person  who is, at that  time,  within the
         Territory, an employee of TSI (including the subsidiaries thereof) in a
         managerial capacity for the purpose or with the intent of enticing such
         employee  away  from  or out  of  the  employ  of  TSI  (including  the
         subsidiaries thereof);

                  (iii) call upon any  person or entity  which is, at that time,
         or which has been,  within one (1) year prior to that time,  a customer
         of TSI  (including  the  respective  subsidiaries  thereof)  within the
         Territory for the purpose of soliciting or selling products or services
         in direct  competition  with TSI or any  subsidiary  of TSI  within the
         Territory; or

                  (iv)  call  upon any  prospective  acquisition  candidate,  on
         Employee's own behalf or on behalf of any  competitor,  which candidate
         was, to Employee's  actual  knowledge after due inquiry,  either called
         upon by TSI  (including  the  respective  subsidiaries  thereof) or for
         which TSI made an  acquisition  analysis,  for the purpose of acquiring
         such entity.

         Notwithstanding  the above, the foregoing  covenant shall not be deemed
to prohibit  Employee from  acquiring as an investment not more than one percent
(1%) of the capital  stock of a competing  business,  whose stock is traded on a
national securities exchange or over-the-counter.

         (b) Because of the difficulty of measuring  economic losses to TSI as a
result of a breach of the foregoing  covenant,  and because of the immediate and
irreparable  damage that could be caused to TSI for which it would have no other
adequate remedy,  Employee agrees that the foregoing covenant may be enforced by
TSI in the event of breach by him, by injunctions and restraining orders.

         (c) It is agreed by the parties  that the  foregoing  covenants in this
paragraph 4 impose a reasonable restraint on Employee in light of the activities
and business of TSI (including TSI's  subsidiaries) on the date of the execution
of this Agreement and the current plans of TSI (including  TSI's  subsidiaries);
but it is also the intent of TSI and Employee  that such  covenants be construed
and enforced in accordance with the changing activities,  business and locations
of TSI (including  TSI's  subsidiaries)  throughout the term of this  Agreement,
whether  before or after the date of  termination of the employment of Employee.
For  example,  if,  during  the term of this  Agreement,  TSI  (including  TSI's
subsidiaries) engages in new and different activities,  enters a new business or
establishes new locations for its current  activities or business in addition to
or other than the activities or business  enumerated under the Recitals above or
the locations currently  established  therefor,  then Employee will be precluded
from soliciting the customers or employees of such new activities or business or
from such new location and from directly competing with such new business within
100 miles of its then-established operating location(s) through the term of this
Agreement.

         It is further  agreed by the  parties  hereto  that,  in the event that
Employee shall cease to be employed  hereunder,  and shall enter into a business
or  pursue  other  activities  not in  competition  with  TSI  (including  TSI's
subsidiaries),  or similar activities, or business in locations the operation of
which, under such  circumstances,  does not violate clause (i) of this paragraph
4, and in any  event  such  new  business,  activities  or  location  are not in
violation of this paragraph 4 or of employee's obligations under this

                                       3

<PAGE>



paragraph 4, if any,  Employee shall not be chargeable  with a violation of this
paragraph 4 if TSI (including  TSI's  subsidiaries)  shall  thereafter enter the
same, similar or a competitive (i) business,  (ii) course of activities or (iii)
location, as applicable.

         (d) The covenants in this  paragraph 4 are severable and separate,  and
the unenforceability of any specific covenant shall not affect the provisions of
any other covenant.  Moreover, in the event any court of competent  jurisdiction
shall determine that the scope,  time or territorial  restrictions set forth are
unreasonable,  then it is the intention of the parties that such restrictions be
enforced  to the  fullest  extent  which the  court  deems  reasonable,  and the
Agreement shall be reformed in accordance therewith.

         (e) All of the  covenants in this  paragraph 4 shall be construed as an
agreement  independent  of any  other  provision  in  this  Agreement,  and  the
existence  of any claim or cause of  action of  Employee  against  TSI,  whether
predicated on this Agreement or otherwise, shall not constitute a defense to the
enforcement by TSI of such covenants.  It is specifically agreed that the period
of two (2) years following  termination of employment stated at the beginning of
this  paragraph 4, during which the agreements and covenants of Employee made in
this  paragraph 4 shall be effective,  shall be computed by excluding  from such
computation  any time during which  Employee is in violation of any provision of
this paragraph 4.

5.       PLACE OF PERFORMANCE.

         (a)  Employee  understands  that he may be  requested  by the  Board to
relocate from Employee's  present  residence to another  geographic  location in
order to more efficiently carry out Employee's duties and responsibilities under
this Agreement.  In such event,  TSI will pay all actual  reasonable  relocation
costs to move Employee,  Employee's immediate family and their personal property
and effects.  Such costs may include,  but are not limited to, moving  expenses,
temporary lodging expenses prior to moving into a new permanent  residence;  all
closing costs on the purchase of a residence  (comparable to Employee's  present
residence)  in the new  location.  The general  intent of the  foregoing is that
Employee shall not  personally  bear any  out-of-pocket  cost as a result of the
relocation, with an understanding that Employee will use Employee's best efforts
to incur only those costs which are reasonable and necessary to effect a smooth,
efficient and orderly relocation with minimal disruption to the business affairs
of TSI and the personal life of Employee and Employee's family.

         (b) Notwithstanding the above, if Employee is requested by the Board to
relocate and Employee  refuses,  such refusal shall not  constitute  "cause" for
termination of this Agreement under the terms of paragraph 6(c).

6.       TERM; TERMINATION; RIGHTS ON TERMINATION.

         The term of this Agreement  shall begin on the date hereof and continue
for  three (3) years  (the  "Term"),  and,  unless  terminated  sooner as herein
provided,  shall continue  thereafter on a year-to-year  basis on the same terms
and  conditions  contained  herein  in effect  as of the time of  renewal.  This
Agreement  and  Employee's  employment  may  be  terminated  in  any  one of the
followings ways:

         (a) Death.  The death of  Employee  shall  immediately  terminate  this
Agreement with no severance compensation due to Employee's estate.

                                       4
<PAGE>




         (b) Disability. If, as a result of incapacity due to physical or mental
illness or injury,  Employee  shall have been absent from  Employee's  full-time
duties  hereunder for four (4) consecutive  months,  then thirty (30) days after
receiving written notice (which notice may occur before or after the end of such
four (4) month  period,  but which shall not be effective  earlier than the last
day of such four (4) month  period),  TSI may  terminate  Employee's  employment
hereunder  provided Employee is unable to resume Employee's  full-time duties at
the conclusion of such notice period.  Also,  Employee may terminate  Employee's
employment  hereunder if his or her health should  become  impaired to an extent
that makes the continued performance of Employee's duties hereunder hazardous to
Employee's  physical or mental health or life, provided that Employee shall have
furnished TSI with a written  statement  from a qualified  doctor to such effect
and  provided,  further,  that, at TSI's request made within thirty (30) days of
the date of such written statement, Employee shall submit to an examination by a
doctor  selected by TSI who is  reasonably  acceptable to Employee or Employee's
doctor and such doctor shall have  concurred  in the  conclusion  of  Employee's
doctor.  In the event this  Agreement is  terminated  as a result of  Employee's
disability,  Employee  shall receive from TSI, in a lump-sum  payment due within
ten (10) days of the effective date of termination,  the base salary at the rate
then in effect for  whatever  time  period is  remaining  under the Term of this
Agreement or for one (1) year, whichever amount is greater.

         (c) Good Cause.  TSI may  terminate  the  Agreement ten (10) days after
delivery  of written  notice to  Employee  for good  cause,  which shall be: (1)
Employee's  willful,  material and  irreparable  breach of this  Agreement;  (2)
Employee's  gross  negligence in the  performance or intentional  nonperformance
continuing for ten (10) days after receipt of written notice of need to cure) of
any of Employee's material duties and responsibilities hereunder; (3) Employee's
willful dishonesty,  fraud or misconduct with respect to the business or affairs
of TSI which  materially  and adversely  affects the operations or reputation of
TSI; (4) Employee's  conviction of a felony crime;  or (5) chronic alcohol abuse
or illegal drug abuse by Employee. In the event of a termination for good cause,
as enumerated above, Employee shall have no right to any severance compensation.

         (d) Without Cause.  At any time after the  commencement  of employment,
Employee may, without cause, terminate this Agreement and Employee's employment,
effective thirty (30) days after written notice is provided to TSI. Employee may
only  be  terminated  without  cause  by TSI  during  the  Term  hereof  if such
termination  is  approved  by at least  two-thirds  of the members of the Board.
Should  Employee be terminated  by TSI without  cause during the Term,  Employee
shall  receive  from TSI,  in a lump-sum  payment due on the  effective  date of
termination, the base salary at the rate then in effect for whatever time period
is remaining  under the Term of this  Agreement  or for one (1) year,  whichever
amount is greater.  Should  Employee be  terminated  by TSI without cause at any
time after the Term,  Employee shall receive from TSI, in a lump-sum payment due
on the  effective  date of  termination,  the base  salary  rate  then in effect
equivalent to one (1) year of salary.  Further, any termination without cause by
TSI shall  operate to shorten the period set forth in paragraph  4(a) and during
which  the  terms  of  paragraph  4  apply  to one (1)  year  from  the  date of
termination  of  employment.   If  Employee  resigns  or  otherwise   terminates
Employee's  employment  without cause pursuant to this paragraph 6(d),  Employee
shall receive no severance compensation.

         (e) Change in  Control of TSI.  In the event of a "Change in Control of
TSI" (as defined below) during the Term, refer to paragraph 13 below.

         Upon  termination  of this  Agreement  for any reason  provided  above,
Employee shall be entitled to receive all  compensation  earned and all benefits
and  reimbursements  due through the effective date of  termination.  Additional
compensation  subsequent  to  termination,  if any,  will be due and  payable to
Employee  only to the extent and in the manner  expressly  provided  above or in
paragraph 13 hereof. All


                                       5
<PAGE>



other rights and  obligations  of TSI and Employee  under this  Agreement  shall
cease as of the effective  date of  termination,  except that TSI's  obligations
under paragraph 10 hereof and Employee's obligations under paragraphs 4, 7, 8, 9
and 11 hereof shall survive such termination in accordance with their terms.

         If termination of Employee's  employment arises out of TSI's failure to
pay  Employee on a timely  basis the amounts to which he is entitled  under this
Agreement  or as a result  of any  other  breach of this  Agreement  by TSI,  as
determined by a court of competent jurisdiction or pursuant to the provisions of
paragraph 17 below,  TSI shall pay all amounts and damages to which Employee may
be  entitled  as a result of such  breach,  including  interest  thereon and all
reasonable  legal fees and  expenses  and other  costs  incurred  by Employee to
enforce  Employee's  rights  hereunder.  Further,  none  of  the  provisions  of
paragraph 4 hereof shall apply in the event this  Agreement is  terminated  as a
result of a breach by TSI.

7.       RETURN OF COMPANY PROPERTY.

         All records,  designs,  patents,  business plans, financial statements,
manuals,  memoranda,  lists and  other  property  delivered  to or  compiled  by
Employee by or on behalf of TSI, or its  representatives,  vendors or  customers
which  pertain to the  business of TSI shall be and remain the  property of TSI,
and be  subject  at all  times to its  discretion  and  control.  Likewise,  all
correspondence,  reports,  records,  charts,  advertising  materials,  and other
similar data pertaining to the business, activities or future plans of TSI which
is collected by Employee shall be delivered  promptly to TSI without  request by
it upon termination of Employee's employment.

8.       INVENTIONS.

         Employee  shall  disclose  promptly  to TSI  any  and  all  significant
conceptions and ideas for  inventions,  improvements  and valuable  discoveries,
whether  patentable or not,  which are conceived or made by Employee,  solely or
jointly with  another,  during the period of  employment  or within one (1) year
thereafter,  and which are directly related to the business or activities of TSI
and which  Employee  conceives  as a result  of  Employee's  employment  by TSI.
Employee hereby assigns and agrees to assign all of Employee's interests therein
to TSI or its  nominee.  Whenever  requested  to do so by  TSI,  Employee  shall
execute any and all  applications,  assignments  or other  instruments  that TSI
shall deem necessary to apply for and obtain Letters Patent of the United States
or any foreign country or to otherwise protect TSI's interest therein.

9.       TRADE SECRETS.

         Employee  agrees  that he will  not,  during  or after the Term of this
Agreement with TSI,  disclose the specific  terms of TSI's or its  subsidiaries'
relationships  or agreements  with its  significant  vendors or customers or any
other significant and material trade secret of TSI or its subsidiaries,  whether
in existence or  proposed,  to any person,  firm,  partnership,  corporation  or
business for any reason or purpose whatsoever.

10.      INDEMNIFICATION.

         In the event  Employee  is made a party to any  threatened,  pending or
completed action, suit or proceeding, whether civil, criminal, administrative or
investigative  (other than an action by TSI against Employee),  by reason of the
fact that Employee is or was performing services under this Agreement,  then TSI
shall  indemnify  Employee  against all expenses  (including  attorneys'  fees),
judgments,  fines and amounts paid in  settlement,  as actually  and  reasonably
incurred by Employee in  connection  therewith.  In the event that both Employee
and TSI are made a party to the same third-party action, complaint, suit or


                                       6
<PAGE>



proceeding,  TSI agrees to engage competent legal  representation,  and Employee
agrees to use the same representation,  provided that if counsel selected by TSI
shall have a conflict of interest that  prevents such counsel from  representing
Employee,  Employee may engage separate counsel and TSI shall pay all attorneys'
fees of such separate counsel.  Further, while Employee is expected at all times
to use Employee's  best efforts to faithfully  discharge his or her duties under
3this  Agreement,  Employee cannot be held liable to TSI for errors or omissions
made in good faith where  Employee has not  exhibited  gross,  willful or wanton
negligence  or  misconduct  or  performed  criminal  and  fraudulent  acts which
materially damage the business of TSI.

11.      NO PRIOR AGREEMENTS.

         Employee  hereby  represents  and warrants to TSI that the execution of
this  Agreement by Employee and his  employment  by TSI and the  performance  of
Employee's  duties  hereunder  will not violate or be a breach of any  agreement
with a former employer,  client or any other person or entity. Further, Employee
agrees to indemnify  TSI for any claim,  including but not limited to attorneys'
fees and  expenses  of  investigation,  by any such third  party that such third
party may now have or may  hereafter  come to have  against  TSI  based  upon or
arising out of any  noncompetition  agreement,  invention  or secrecy  agreement
between  Employee  and such third party which was in existence as of the date of
this Agreement.

12.      ASSIGNMENT; BINDING EFFECT.

         Employee understands that he has been selected for employment by TSI on
the  basis  of  Employee's  personal  qualifications,   experience  and  skills.
Employee,  therefore,  shall  not  assign  all  or  any  portion  of  Employee's
performance under this Agreement. Subject to the preceding two (2) sentences and
the express  provisions of paragraph 13 below,  this Agreement  shall be binding
upon, inure to the benefit of and be enforceable by the parties hereto and their
respective heirs, legal representatives, successors and assigns.

13.      CHANGE IN CONTROL.

         (a) Unless Employee elects to terminate this Agreement  pursuant to (c)
below,  Employee  understands  and  acknowledges  that  TSI  may  be  merged  or
consolidated   with  or  into   another   entity  and  that  such  entity  shall
automatically succeed to the rights and obligations of TSI hereunder or that TSI
may undergo  another  type of Change in  Control.  In the event such a merger or
consolidation  or other Change in Control is  initiated  prior to the end of the
Term, then the provisions of this paragraph 13 shall be applicable.

         (b) In the  event  of a  pending  Change  in  Control  wherein  TSI and
Employee have not received  written notice at least five (5) business days prior
to the anticipated  closing date of the transaction giving rise to the Change in
Control from the  successor to all or a  substantial  portion of TSI's  business
and/or  assets  that such  successor  is willing as of the closing to assume and
agree to perform TSI's  obligations  under this Agreement in the same manner and
to the same extent that TSI is hereby  required to perform,  then such Change in
Control  shall be deemed to be a  termination  of this  Agreement by TSI without
cause during the Term and the applicable  portions of paragraph 6(d) will apply;
however, under such circumstances,  the amount of the lump-sum severance payment
due to  Employee  shall be  triple  the  amount  calculated  under  the terms of
paragraph 6(d) and the noncompetition provisions of paragraph 4 shall not apply.

                                       7
<PAGE>




         (c) In any Change in Control situation, Employee may elect to terminate
this  Agreement  by providing  written  notice to TSI at least five (5) business
days prior to the  anticipated  closing of the  transaction  giving  rise to the
Change in Control.  In such case,  the  applicable  provisions of paragraph 6(d)
will apply as though TSI had terminated  the Agreement  without cause during the
Term; however,  under such  circumstances,  the amount of the lump-sum severance
payment due to Employee shall be double the amount calculated under the terms of
paragraph 6(d) and the noncompetition  provisions of paragraph 4 shall all apply
for a period of two (2) years from the effective date of termination.

         (d) For purposes of applying paragraph 6 hereof under the circumstances
described in (b) and (c) above,  the effective date of  termination  will be the
closing  date of the  transaction  giving  rise to the Change in Control and all
compensation,  reimbursements and lump-sum payments due Employee must be paid in
full by TSI at or  prior  to  such  closing.  Further,  Employee  will be  given
sufficient  time and  opportunity  to elect  whether to  exercise  all or any of
Employee's  vested  options to purchase TSI Common Stock,  including any options
with accelerated  vesting under the provisions of TSI's 1997 Long-Term Incentive
Plan,  such that  Employee may convert the options to shares of TSI Common Stock
at or prior to the  closing  of the  transaction  giving  rise to the  Change in
Control, if Employee so desires.

         (e)      A "Change in Control" shall be deemed to have occurred if:

                  (i) any  person  or  entity,  other  than  TSI or an  employee
         benefit plan of TSI,  acquires  directly or indirectly  the  Beneficial
         Ownership (as defined in Section 13(d) of the  Securities  Exchange Act
         of 1934,  as  amended) of any voting  security  of TSI and  immediately
         after  such   acquisition   such  person  or  entity  is,  directly  or
         indirectly,  the Beneficial Owner of voting securities representing 50%
         or more of the total voting power of all of the then-outstanding voting
         securities  of TSI,  unless  the  transaction  pursuant  to which  such
         acquisition  is made is  approved by at least  two-thirds  (2/3) of the
         Board;

                  (ii) the following individuals no longer constitute a majority
         of the members of the Board: (A) the individuals who, as of the closing
         date of TSI's  initial  public  offering,  constitute  the  Board  (the
         "Original  Directors");  (B) the individuals who thereafter are elected
         to the Board and whose  election,  or nomination  for election,  to the
         Board  was  approved  by a vote of at  least  two-thirds  (2/3)  of the
         Original  Directors  then  still in  office  (such  directors  becoming
         "Additional Original Directors"  immediately following their election);
         and  (C) the  individuals  who  are  elected  to the  Board  and  whose
         election,  or nomination  for election,  to the Board was approved by a
         vote  of at  least  two-thirds  (2/3)  of the  Original  Directors  and
         Additional Original Directors then still in office (such directors also
         becoming  "Additional Original Directors"  immediately  following their
         election).

                  (iii)  the   stockholders  of  TSI  shall  approve  a  merger,
         consolidation,  recapitalization  or  reorganization  of TSI, a reverse
         stock split of outstanding  voting  securities,  or consummation of any
         such  transaction if stockholder  approval is not obtained,  other than
         any such  transaction  which would  result in at least 75% of the total
         voting power  represented  by the voting  securities  of the  surviving
         entity   outstanding   immediately   after   such   transaction   being
         Beneficially Owned by at least 75% of the holders of outstanding voting
         securities of TSI immediately prior to the transaction, with the voting
         power of each such continuing  holder relative to other such continuing
         holders not substantially altered in the transaction; or

                  (iv) the  stockholders of TSI shall approve a plan of complete
         liquidation  of TSI or an agreement for the sale or  disposition by TSI
         of all or a substantial  portion of TSI's assets (i.e.,  50% or more of
         the total assets of TSI).

                                       8
<PAGE>




        

         (f) Employee must be notified in writing by TSI at any time that TSI or
any member of its Board anticipates that a Change in Control may take place.

         (g) Employee shall be reimbursed by TSI or its successor for any excise
taxes that Employee  incurs under  Section 4999 of the Internal  Revenue Code of
1986, as a result of any Change in Control.  Such amount will be due and payable
by TSI or its successor  within ten (10) days after Employee  delivers a written
request for  reimbursement  accompanied  by a copy of  Employee's  tax return(s)
showing the excise tax actually incurred by Employee.

14.      COMPLETE AGREEMENT.

         This  Agreement is not a promise of future  employment.  This Agreement
supersedes any other agreements or understandings,  written or oral, between TSI
and  Employee,  and  Employee  has no oral  representations,  understandings  or
agreements  with  TSI  or  any of its  officers,  directors  or  representatives
covering the same subject matter as this Agreement.

         This written Agreement is the final,  complete and exclusive  statement
and expression of the agreement between TSI and Employee and of all the terms of
this  Agreement,  and it cannot  be  varied,  contradicted  or  supplemented  by
evidence  of any  prior or  contemporaneous  oral or  written  agreements.  This
written  Agreement  may not be later  modified  except by a  written  instrument
signed by a duly  authorized  officer of TSI and  Employee,  and no term of this
Agreement  may be  waived  except by a  written  instrument  signed by the party
waiving the benefit of such term.

15.      NOTICE.

         Whenever any notice is required hereunder, it shall be given in writing
addressed as follows:

                  To TSI:          Travel Services International, Inc.
                                   c/o Alpine Consolidated, LLC
                                   4701 Sangamore Road, P15
                                   Bethesda, MD 20816

                  To Employee:     Joseph Vittoria
                                   1616 South Ocean Blvd.
                                   Palm Beach, Florida 33480


                                       9
<PAGE>




Notice shall be deemed given and  effective  three (3) days after the deposit in
the U.S.  mail of a  writing  addressed  as above  and sent  first  class  mail,
certified, return receipt requested, or when actually received. Either party may
change the  address  for notice by  notifying  the other party of such change in
accordance with this paragraph 15.

16.      SEVERABILITY; HEADINGS.

         If any portion of this  Agreement is held invalid or  inoperative,  the
other portions of this Agreement shall be deemed valid and operative and, so far
as is reasonable and possible, effect shall be given to the intent manifested by
the portion held invalid or inoperative.  The paragraph  headings herein are for
reference purposes only and are not intended in any way to describe,  interpret,
define or limit the extent or intent of the Agreement or of any part hereof.

17.      ARBITRATION.

         Any unresolved  dispute or  controversy  arising under or in connection
with this  Agreement  shall be settled  exclusively  by  arbitration,  conducted
before a panel of three (3) arbitrators in Washington,  D.C., in accordance with
the  rules  of  the  American  Arbitration   Association  then  in  effect.  The
arbitrators  shall not have the authority to add to,  detract from or modify any
provision  hereof  nor to award  punitive  damages  to any  injured  party.  The
arbitrators shall have the authority to order back-pay,  severance compensation,
vesting  of  options  (or cash  compensation  in lieu of  vesting  of  options),
reimbursement of costs, including those incurred to enforce this Agreement,  and
interest  thereon  in the event the  arbitrators  determine  that  Employee  was
terminated  without  disability or good cause, as defined in paragraphs 6(b) and
6(c) hereof,  respectively,  or that TSI has otherwise  materially breached this
Agreement.  A decision by a majority of the arbitration panel shall be final and
binding.  Judgment may be entered on the arbitrators'  award in any court having
jurisdiction. The direct expense of any arbitration proceeding shall be borne by
TSI.

18.      GOVERNING LAW.

         This Agreement shall in all respects be construed according to the laws
of the State of Delaware.

19.      COUNTERPARTS.

         This  Agreement  may be  executed  simultaneously  in two  (2) or  more
counterparts,  each of  which  shall  be  deemed  an  original  and all of which
together shall constitute but one and the same instrument.

                                       10

<PAGE>




         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as
of the day and year first above written.



                       TRAVEL SERVICES INTERNATIONAL, INC.


                        By: ____________________________
                        Name:__________________________
                        Title:___________________________






                        -------------------------------
                        Joseph Vittoria, Individually




                                       11
<PAGE>


                              EMPLOYMENT AGREEMENT

         This  Employment  Agreement  (the  "Agreement"),  by and  among  Travel
Services Group International, Inc., a Delaware corporation ("TSGI"), and Jill M.
Vales ("Employee"), is hereby entered into as of this ____ day of May, 1997, and
shall be effective as of the date (the "Effective  Date") of the consummation of
the initial public offering of the common stock of TSGI (the "IPO").

                                 R E C I T A L S

A. As of the date of this Agreement,  TSGI is engaged  primarily in the business
of providing travel services.

B. Employee is employed hereunder by TSGI in a confidential relationship wherein
Employee,  in the  course  of  Employee's  employment  with  TSGI,  has and will
continue  to  become  familiar  with  and  aware  of  information  as to  TSGI's
customers,   specific  manner  of  doing  business,   including  the  processes,
techniques  and trade  secrets  utilized by TSGI,  and future plans with respect
thereto,  all of which has been and will be established  and maintained at great
expense to TSGI; this information is a trade secret and constitutes the valuable
goodwill of TSGI.

                               A G R E E M E N T S

         In  consideration  of  the  mutual  promises,   terms,   covenants  and
conditions  set forth herein and the  performance  of each,  the parties  hereto
hereby agree as follows:

1.       EMPLOYMENT AND DUTIES.

         (a) TSGI hereby employs Employee as Chief Financial Officer of TSGI. As
such,  Employee  shall have  responsibilities,  duties and authority  reasonably
accorded to and  expected of a Chief  Financial  Officer of TSGI and will report
directly to the President of TSGI.  Employee hereby accepts this employment upon
the terms and conditions herein contained and, subject to paragraph 1(c) hereof,
agrees to devote  Employee's time,  attention and efforts to promote and further
the business of TSGI.

         (b)  Employee  shall  faithfully  adhere to,  execute  and  fulfill all
policies established by the Board of Directors of TSGI (the "Board").

         (c) Employee shall not, during the term of her employment hereunder, be
engaged  in any  other  business  activity  pursued  for  gain,  profit or other
pecuniary  advantage if such  activity  interferes  with  Employee's  duties and
responsibilities  hereunder. The foregoing limitations shall not be construed as
prohibiting  Employee from making personal investments in such form or manner as
will  neither  require  Employee's  services in the  operation or affairs of the
companies  or  enterprises  in which such  investments  are made nor violate the
terms of paragraph 4 hereof.





<PAGE>




2.       COMPENSATION.

         For all services rendered by Employee,  TSGI shall compensate  Employee
as follows:

         (a) Base Salary.  The base salary payable to Employee shall be $150,000
per year,  payable on a regular basis in accordance with TSGI's standard payroll
procedures  but not less than monthly.  On at least an annual  basis,  the Board
will review  Employee's  performance  and may make increases to such base salary
if, in its discretion, any such increase is warranted. Such recommended increase
would, in all likelihood,  require  approval by the Board or a duly  constituted
committee thereof.

         (b) Incentive  Bonus Plan. For 1997 and subsequent  years, it is TSGI's
intent to develop,  as soon as practicable  after the Effective  Date, a written
Incentive Bonus Plan setting forth the criteria and performance  standards under
which  Employee and other officers and key employees will be eligible to receive
year-end  bonus  awards.  TSGI  contemplates  that the  maximum  bonus for which
Employee may be eligible will be 50% of Employee's base salary.

         (c) Executive Perquisites,  Benefits, and Other Compensation.  Employee
shall be entitled to receive  additional  benefits and compensation from TSGI in
such form and to such extent as specified below:

                  (i) Payment of all  premiums  for  coverage  for  Employee and
         Employee's  dependent  family  members under  health,  hospitalization,
         disability,  dental, life and other insurance plans that TSGI will have
         in effect.  Reimbursement  for COBRA payments for coverage for Employee
         and  Employee's  dependent  family  members  in the event  that TSGI is
         unable to provide insurance coverage at the Effective Date.

                  (ii)   Reimbursement   for  all  business   travel  and  other
         out-of-pocket   expenses   reasonably   incurred  by  Employee  in  the
         performance  of Employee's  services  pursuant to this  Agreement.  All
         reimbursable  expenses shall be appropriately  documented in reasonable
         detail by Employee upon  submission  of any request for  reimbursement,
         and in a format and manner  consistent  with TSGI's  expense  reporting
         policy.

                  (iii)  TSGI  shall  provide   Employee  with  other  executive
         perquisites as may be available to or deemed  appropriate  for Employee
         by the Board and participation in all other TSGI-wide employee benefits
         as  available  from  time  to  time,  including  vacation  benefits  in
         accordance with TSGI's established policies.

                  (iv)   Reimbursement   for  all  business   travel  and  other
         out-of-pocket  expenses  reasonably  incurred  by  Employee  at  TSGI's
         request in connection with the activities of TSGI prior to the IPO.

3.    RIGHT TO PURCHASE STOCK; OPTIONS.

         (a) Subject to the  following  sentence,  prior to or on the  Effective
Date  Employee  shall have the right to  purchase  shares of TSGI  common  stock
constituting 0.5% of the total issued and outstanding common stock of TSGI prior
to the IPO,  at a price  per  share of $0.01,  before  any  stock  split of such
shares.  All such  shares  shall be  subject  to such  normal  restrictions  and
limitations as shall be designated by TSGI.

                                       2
<PAGE>



         (b) At the  Effective  Date,  TSGI shall grant to  Employee  options to
acquire  50,000 shares of TSGI common stock at the price per share at which such
stock  is  offered  to the  public  in the  IPO.  Such  options  shall  vest  in
installments  of 12,500  shares on each of the first,  second,  third and fourth
anniversaries of the Effective Date.

4.       NON-COMPETITION.

         (a) Employee will not, during the period of Employee's  employment with
TSGI, and for a period of two (2) years immediately following the termination of
Employee's employment under this Agreement, for any reason whatsoever,  directly
or  indirectly,  for  herself or on behalf of or in  conjunction  with any other
person,  persons,  company,  partnership,  corporation  or  business of whatever
nature:

                  (i)  engage,  as an  officer,  director,  shareholder,  owner,
         partner,  joint  venturer or in a  managerial  capacity,  whether as an
         employee,  independent contractor,  consultant or advisor or as a sales
         representative,  in any travel service  business in direct  competition
         with TSGI or any subsidiary of TSGI, within the United States or within
         100 miles of any other  geographic  area in which TSGI or any of TSGI's
         subsidiaries  conducts  business,  including any territory  serviced by
         TSGI or any of its subsidiaries (the "Territory");

                  (ii) call upon any  person  who is, at that  time,  within the
         Territory,  an employee of TSGI (including the subsidiaries thereof) in
         a  managerial  capacity  for the purpose or with the intent of enticing
         such  employee  away from or out of the employ of TSGI  (including  the
         subsidiaries thereof);

                  (iii) call upon any  person or entity  which is, at that time,
         or which has been,  within one (1) year prior to that time,  a customer
         of TSGI  (including the  respective  subsidiaries  thereof)  within the
         Territory for the purpose of soliciting or selling products or services
         in direct  competition  with TSGI or any  subsidiary of TSGI within the
         Territory; or

                  (iv)  call  upon any  prospective  acquisition  candidate,  on
         Employee's own behalf or on behalf of any  competitor,  which candidate
         was, to Employee's  actual  knowledge after due inquiry,  either called
         upon by TSGI  (including  the respective  subsidiaries  thereof) or for
         which TSGI made an acquisition  analysis,  for the purpose of acquiring
         such entity.

         Notwithstanding  the above, the foregoing  covenant shall not be deemed
to prohibit  Employee from  acquiring as an investment not more than one percent
(1%) of the capital  stock of a competing  business,  whose stock is traded on a
national securities exchange or over-the-counter.

         (b) Because of the difficulty of measuring economic losses to TSGI as a
result of a breach of the foregoing  covenant,  and because of the immediate and
irreparable damage that could be caused to TSGI for which it would have no other
adequate remedy,  Employee agrees that the foregoing covenant may be enforced by
TSGI in the event of breach by her, by injunctions and restraining orders.

         (c) It is agreed by the parties  that the  foregoing  covenants in this
paragraph 4 impose a reasonable restraint on Employee in light of the activities
and  business  of  TSGI  (including  TSGI's  subsidiaries)  on the  date  of the
execution of this  Agreement  and the current  plans of TSGI  (including  TSGI's
subsidiaries);  but it is  also  the  intent  of TSGI  and  Employee  that  such
covenants be construed and enforced in accordance with the changing  activities,
business and locations of TSGI (including  TSGI's  subsidiaries)  throughout the
term of this  Agreement,  whether before or after the date of termination of the
employment of Employee. For example, if, during the term of this Agreement, TSGI
(including TSGI's


                                       3
<PAGE>



subsidiaries) engages in new and different activities,  enters a new business or
establishes new locations for its current  activities or business in addition to
or other than the activities or business  enumerated under the Recitals above or
the locations currently  established  therefor,  then Employee will be precluded
from soliciting the customers or employees of such new activities or business or
from such new location and from directly competing with such new business within
100 miles of its then-established operating location(s) through the term of this
Agreement.

         It is further  agreed by the  parties  hereto  that,  in the event that
Employee shall cease to be employed  hereunder,  and shall enter into a business
or pursue  other  activities  not in  competition  with TSGI  (including  TSGI's
subsidiaries),  or similar activities, or business in locations the operation of
which, under such  circumstances,  does not violate clause (i) of this paragraph
4, and in any  event  such  new  business,  activities  or  location  are not in
violation of this paragraph 4 or of employee's  obligations under this paragraph
4, if any, Employee shall not be chargeable with a violation of this paragraph 4
if TSGI (including TSGI's subsidiaries) shall thereafter enter the same, similar
or a competitive (i) business,  (ii) course of activities or (iii) location,  as
applicable.

         (d) The covenants in this  paragraph 4 are severable and separate,  and
the unenforceability of any specific covenant shall not affect the provisions of
any other covenant.  Moreover, in the event any court of competent  jurisdiction
shall determine that the scope,  time or territorial  restrictions set forth are
unreasonable,  then it is the intention of the parties that such restrictions be
enforced  to the  fullest  extent  which the  court  deems  reasonable,  and the
Agreement shall be reformed in accordance therewith.

         (e) All of the  covenants in this  paragraph 4 shall be construed as an
agreement  independent  of any  other  provision  in  this  Agreement,  and  the
existence  of any claim or cause of action of  Employee  against  TSGI,  whether
predicated on this Agreement or otherwise, shall not constitute a defense to the
enforcement by TSGI of such covenants. It is specifically agreed that the period
of two (2) years following  termination of employment stated at the beginning of
this  paragraph 4, during which the agreements and covenants of Employee made in
this  paragraph 4 shall be effective,  shall be computed by excluding  from such
computation  any time during which  Employee is in violation of any provision of
this paragraph 4.

5.       PLACE OF PERFORMANCE.

         (a)  Employee  understands  that she may be  requested  by the Board to
relocate from Employee's  present  residence to another  geographic  location in
order to more efficiently carry out Employee's duties and responsibilities under
this Agreement.  In such event, TSGI will pay all actual  reasonable  relocation
costs to move Employee,  Employee's immediate family and their personal property
and effects.  Such costs may include,  but are not limited to, moving  expenses,
temporary lodging expenses prior to moving into a new permanent  residence;  all
closing costs on the purchase of a residence  (comparable to Employee's  present
residence)  in the new  location.  The general  intent of the  foregoing is that
Employee shall not  personally  bear any  out-of-pocket  cost as a result of the
relocation, with an understanding that Employee will use Employee's best efforts
to incur only those costs which are reasonable and necessary to effect a smooth,
efficient and orderly relocation with minimal disruption to the business affairs
of TSGI and the personal life of Employee and Employee's family.

         (b) Notwithstanding the above, if Employee is requested by the Board to
relocate and Employee  refuses,  such refusal shall not  constitute  "cause" for
termination of this Agreement under the terms of paragraph 6(c).

                                       4
<PAGE>



6.       TERM; TERMINATION; RIGHTS ON TERMINATION.

         The term of this Agreement  shall begin on the date hereof and continue
for  three (3) years  (the  "Term"),  and,  unless  terminated  sooner as herein
provided,  shall continue  thereafter on a year-to-year  basis on the same terms
and  conditions  contained  herein  in effect  as of the time of  renewal.  This
Agreement  and  Employee's  employment  may  be  terminated  in  any  one of the
followings ways:

         (a) Death.  The death of  Employee  shall  immediately  terminate  this
Agreement with no severance compensation due to Employee's estate.

         (b) Disability. If, as a result of incapacity due to physical or mental
illness or injury,  Employee  shall have been absent from  Employee's  full-time
duties  hereunder for four (4) consecutive  months,  then thirty (30) days after
receiving written notice (which notice may occur before or after the end of such
four (4) month  period,  but which shall not be effective  earlier than the last
day of such four (4) month  period),  TSGI may terminate  Employee's  employment
hereunder  provided Employee is unable to resume Employee's  full-time duties at
the conclusion of such notice period.  Also,  Employee may terminate  Employee's
employment  hereunder if his or her health should  become  impaired to an extent
that makes the continued performance of Employee's duties hereunder hazardous to
Employee's  physical or mental health or life, provided that Employee shall have
furnished TSGI with a written  statement from a qualified  doctor to such effect
and provided,  further,  that, at TSGI's request made within thirty (30) days of
the date of such written statement, Employee shall submit to an examination by a
doctor  selected by TSGI who is reasonably  acceptable to Employee or Employee's
doctor and such doctor shall have  concurred  in the  conclusion  of  Employee's
doctor.  In the event this  Agreement is  terminated  as a result of  Employee's
disability,  Employee shall receive from TSGI, in a lump-sum  payment due within
ten (10) days of the effective date of termination,  the base salary at the rate
then in effect for  whatever  time  period is  remaining  under the Term of this
Agreement or for one (1) year, whichever amount is greater.

         (c) Good Cause.  TSGI may  terminate  the Agreement ten (10) days after
delivery  of written  notice to  Employee  for good  cause,  which shall be: (1)
Employee's  willful,  material and  irreparable  breach of this  Agreement;  (2)
Employee's  gross  negligence in the  performance or intentional  nonperformance
continuing for ten (10) days after receipt of written notice of need to cure) of
any of Employee's material duties and responsibilities hereunder; (3) Employee's
willful dishonesty,  fraud or misconduct with respect to the business or affairs
of TSGI which  materially and adversely  affects the operations or reputation of
TSGI; (4) Employee's  conviction of a felony crime; or (5) chronic alcohol abuse
or illegal drug abuse by Employee. In the event of a termination for good cause,
as enumerated above, Employee shall have no right to any severance compensation.

         (d) Without Cause.  At any time after the  commencement  of employment,
Employee may, without cause, terminate this Agreement and Employee's employment,
effective  thirty (30) days after written  notice is provided to TSGI.  Employee
may only be  terminated  without  cause by TSGI  during the Term  hereof if such
termination  is  approved  by at least  two-thirds  of the members of the Board.
Should  Employee be terminated  by TSGI without cause during the Term,  Employee
shall  receive from TSGI,  in a lump-sum  payment due on the  effective  date of
termination, the base salary at the rate then in effect for whatever time period
is remaining  under the Term of this  Agreement  or for one (1) year,  whichever
amount is greater.  Should  Employee be  terminated by TSGI without cause at any
time after the Term, Employee shall receive from TSGI, in a lump-sum payment due
on the  effective  date of  termination,  the base  salary  rate  then in effect
equivalent to one (1) year of salary.  Further, any termination without cause by
TSGI shall operate to shorten the period set forth in paragraph  4(a) and during
which  the  terms  of  paragraph  4  apply  to one (1)  year  from  the  date of
termination of employment. If Employee resigns or


                                       5
<PAGE>



otherwise  terminates  Employee's  employment  without  cause  pursuant  to this
paragraph 6(d), Employee shall receive no severance compensation.

         (e) Change in Control of TSGI.  In the event of a "Change in Control of
TSGI" (as defined below) during the Term, refer to paragraph 13 below.

         Upon  termination  of this  Agreement  for any reason  provided  above,
Employee shall be entitled to receive all  compensation  earned and all benefits
and  reimbursements  due through the effective date of  termination.  Additional
compensation  subsequent  to  termination,  if any,  will be due and  payable to
Employee  only to the extent and in the manner  expressly  provided  above or in
paragraph 13 hereof. All other rights and obligations of TSGI and Employee under
this Agreement shall cease as of the effective date of termination,  except that
TSGI's obligations under paragraphs 10 and 17 hereof and Employee's  obligations
under  paragraphs  4, 7, 8, 9 and 11 hereof shall  survive such  termination  in
accordance with their terms.

         If termination of Employee's employment arises out of TSGI's failure to
pay Employee on a timely  basis the amounts to which she is entitled  under this
Agreement  or as a result of any  other  breach of this  Agreement  by TSGI,  as
determined by a court of competent jurisdiction or pursuant to the provisions of
paragraph 17 below, TSGI shall pay all amounts and damages to which Employee may
be  entitled  as a result of such  breach,  including  interest  thereon and all
reasonable  legal fees and  expenses  and other  costs  incurred  by Employee to
enforce  Employee's  rights  hereunder.  Further,  none  of  the  provisions  of
paragraph 4 hereof shall apply in the event this  Agreement is  terminated  as a
result of a breach by TSGI.

7.       RETURN OF COMPANY PROPERTY.

         All records,  designs,  patents,  business plans, financial statements,
manuals,  memoranda,  lists and  other  property  delivered  to or  compiled  by
Employee by or on behalf of TSGI, or its  representatives,  vendors or customers
which  pertain to the business of TSGI shall be and remain the property of TSGI,
and be  subject  at all  times to its  discretion  and  control.  Likewise,  all
correspondence,  reports,  records,  charts,  advertising  materials,  and other
similar data  pertaining  to the  business,  activities  or future plans of TSGI
which is  collected  by Employee  shall be  delivered  promptly to TSGI  without
request by it upon termination of Employee's employment.

8.       INVENTIONS.

         Employee  shall  disclose  promptly  to TSGI  any  and all  significant
conceptions and ideas for  inventions,  improvements  and valuable  discoveries,
whether  patentable or not,  which are conceived or made by Employee,  solely or
jointly with  another,  during the period of  employment  or within one (1) year
thereafter, and which are directly related to the business or activities of TSGI
and which  Employee  conceives  as a result of  Employee's  employment  by TSGI.
Employee hereby assigns and agrees to assign all of Employee's interests therein
to TSGI or its  nominee.  Whenever  requested to do so by TSGI,  Employee  shall
execute any and all  applications,  assignments or other  instruments  that TSGI
shall deem necessary to apply for and obtain Letters Patent of the United States
or any foreign country or to otherwise protect TSGI's interest therein.

                                       6
<PAGE>




9.       TRADE SECRETS.

         Employee  agrees  that she will  not,  during or after the Term of this
Agreement with TSGI,  disclose the specific terms of TSGI's or its subsidiaries'
relationships  or agreements  with its  significant  vendors or customers or any
other significant and material trade secret of TSGI or its subsidiaries, whether
in existence or  proposed,  to any person,  firm,  partnership,  corporation  or
business for any reason or purpose whatsoever.

10.      INDEMNIFICATION.

         In the event  Employee  is made a party to any  threatened,  pending or
completed action, suit or proceeding, whether civil, criminal, administrative or
investigative (other than an action by TSGI against Employee),  by reason of the
fact that Employee is or was performing services under this Agreement, then TSGI
shall  indemnify  Employee  against all expenses  (including  attorneys'  fees),
judgments,  fines and amounts paid in  settlement,  as actually  and  reasonably
incurred by Employee in  connection  therewith.  In the event that both Employee
and TSGI are made a party to the same  third-party  action,  complaint,  suit or
proceeding,  TSGI agrees to engage competent legal representation,  and Employee
agrees to use the same representation, provided that if counsel selected by TSGI
shall have a conflict of interest that  prevents such counsel from  representing
Employee, Employee may engage separate counsel and TSGI shall pay all attorneys'
fees of such separate counsel.  Further, while Employee is expected at all times
to use Employee's  best efforts to faithfully  discharge his or her duties under
this  Agreement,  Employee cannot be held liable to TSGI for errors or omissions
made in good faith where  Employee has not  exhibited  gross,  willful or wanton
negligence  or  misconduct  or  performed  criminal  and  fraudulent  acts which
materially damage the business of TSGI.

11.      NO PRIOR AGREEMENTS.

         Employee  hereby  represents and warrants to TSGI that the execution of
this  Agreement by Employee and her  employment by TSGI and the  performance  of
Employee's  duties  hereunder  will not violate or be a breach of any  agreement
with a former employer,  client or any other person or entity. Further, Employee
agrees to indemnify TSGI for any claim,  including but not limited to attorneys'
fees and  expenses  of  investigation,  by any such third  party that such third
party may now have or may  hereafter  come to have  against  TSGI  based upon or
arising out of any  noncompetition  agreement,  invention  or secrecy  agreement
between  Employee  and such third party which was in existence as of the date of
this Agreement.

12.      ASSIGNMENT; BINDING EFFECT.

         Employee  understands that she has been selected for employment by TSGI
on the basis of  Employee's  personal  qualifications,  experience  and  skills.
Employee,  therefore,  shall  not  assign  all  or  any  portion  of  Employee's
performance under this Agreement. Subject to the preceding two (2) sentences and
the express  provisions of paragraph 13 below,  this Agreement  shall be binding
upon, inure to the benefit of and be enforceable by the parties hereto and their
respective heirs, legal representatives, successors and assigns.

                                       7

<PAGE>



13.      CHANGE IN CONTROL.

         (a) Unless Employee elects to terminate this Agreement  pursuant to (c)
below,  Employee  understands  and  acknowledges  that  TSGI  may be  merged  or
consolidated   with  or  into   another   entity  and  that  such  entity  shall
automatically  succeed to the rights and  obligations  of TSGI hereunder or that
TSGI may undergo  another type of Change in Control.  In the event such a merger
or consolidation or other Change in Control is initiated prior to the end of the
Term, then the provisions of this paragraph 13 shall be applicable.

         (b) In the  event of a  pending  Change  in  Control  wherein  TSGI and
Employee have not received  written notice at least five (5) business days prior
to the anticipated  closing date of the transaction giving rise to the Change in
Control from the  successor to all or a substantial  portion of TSGI's  business
and/or  assets  that such  successor  is willing as of the closing to assume and
agree to perform TSGI's  obligations under this Agreement in the same manner and
to the same extent that TSGI is hereby required to perform,  then such Change in
Control  shall be deemed to be a termination  of this  Agreement by TSGI without
cause during the Term and the applicable  portions of paragraph 6(d) will apply;
however, under such circumstances,  the amount of the lump-sum severance payment
due to  Employee  shall be  triple  the  amount  calculated  under  the terms of
paragraph 6(d) and the noncompetition provisions of paragraph 4 shall not apply.

         (c) In any Change in Control situation, Employee may elect to terminate
this  Agreement by providing  written  notice to TSGI at least five (5) business
days prior to the  anticipated  closing of the  transaction  giving  rise to the
Change in Control.  In such case,  the  applicable  provisions of paragraph 6(d)
will apply as though TSGI had terminated the Agreement  without cause during the
Term; however,  under such  circumstances,  the amount of the lump-sum severance
payment due to Employee shall be double the amount calculated under the terms of
paragraph 6(d) and the noncompetition  provisions of paragraph 4 shall all apply
for a period of two (2) years from the effective date of termination.

         (d) For purposes of applying paragraph 6 hereof under the circumstances
described in (b) and (c) above,  the effective date of  termination  will be the
closing  date of the  transaction  giving  rise to the Change in Control and all
compensation,  reimbursements and lump-sum payments due Employee must be paid in
full by TSGI at or  prior  to such  closing.  Further,  Employee  will be  given
sufficient  time and  opportunity  to elect  whether to  exercise  all or any of
Employee's  vested options to purchase TSGI Common Stock,  including any options
with accelerated vesting under the provisions of TSGI's 1997 Long-Term Incentive
Plan,  such that Employee may convert the options to shares of TSGI Common Stock
at or prior to the  closing  of the  transaction  giving  rise to the  Change in
Control, if Employee so desires.

         (e)      A "Change in Control" shall be deemed to have occurred if:

                  (i) any  person or  entity,  other  than  TSGI or an  employee
         benefit plan of TSGI,  acquires  directly or indirectly  the Beneficial
         Ownership (as defined in Section 13(d) of the  Securities  Exchange Act
         of 1934,  as  amended) of any voting  security of TSGI and  immediately
         after  such   acquisition   such  person  or  entity  is,  directly  or
         indirectly,  the Beneficial Owner of voting securities representing 50%
         or more of the total voting power of all of the then-outstanding voting
         securities  of TSGI,  unless  the  transaction  pursuant  to which such
         acquisition  is made is  approved by at least  two-thirds  (2/3) of the
         Board;

                  (ii) the following individuals no longer constitute a majority
         of the members of the Board: (A) the individuals who, as of the closing
         date of TSGI's initial public offering, constitute

                                       8
<PAGE>



         the  Board  (the  "Original   Directors");   (B)  the  individuals  who
         thereafter are elected to the Board and whose  election,  or nomination
         for  election,  to  the  Board  was  approved  by a  vote  of at  least
         two-thirds  (2/3) of the Original  Directors then still in office (such
         directors  becoming   "Additional   Original   Directors"   immediately
         following their  election);  and (C) the individuals who are elected to
         the Board and whose election,  or nomination for election, to the Board
         was  approved by a vote of at least  two-thirds  (2/3) of the  Original
         Directors and Additional  Original Directors then still in office (such
         directors also becoming  "Additional  Original  Directors"  immediately
         following their election).

                  (iii)  the  stockholders  of  TSGI  shall  approve  a  merger,
         consolidation,  recapitalization  or  reorganization of TSGI, a reverse
         stock split of outstanding  voting  securities,  or consummation of any
         such  transaction if stockholder  approval is not obtained,  other than
         any such  transaction  which would  result in at least 75% of the total
         voting power  represented  by the voting  securities  of the  surviving
         entity   outstanding   immediately   after   such   transaction   being
         Beneficially Owned by at least 75% of the holders of outstanding voting
         securities  of TSGI  immediately  prior  to the  transaction,  with the
         voting  power of each such  continuing  holder  relative  to other such
         continuing holders not substantially altered in the transaction; or

                  (iv) the stockholders of TSGI shall approve a plan of complete
         liquidation of TSGI or an agreement for the sale or disposition by TSGI
         of all or a substantial  portion of TSGI's assets (i.e., 50% or more of
         the total assets of TSGI).

         (f) Employee  must be notified in writing by TSGI at any time that TSGI
or any member of its Board anticipates that a Change in Control may take place.

         (g)  Employee  shall be  reimbursed  by TSGI or its  successor  for any
excise taxes that  Employee  incurs under  Section 4999 of the Internal  Revenue
Code of 1986, as a result of any Change in Control.  Such amount will be due and
payable by TSGI or its successor within ten (10) days after Employee  delivers a
written  request  for  reimbursement  accompanied  by a copy of  Employee's  tax
return(s) showing the excise tax actually incurred by Employee.

14.      COMPLETE AGREEMENT.

         This  Agreement is not a promise of future  employment.  This Agreement
supersedes any other agreements or understandings, written or oral, between TSGI
and  Employee,  and  Employee  has no oral  representations,  understandings  or
agreements  with  TSGI  or any of its  officers,  directors  or  representatives
covering the same subject matter as this Agreement.

         This written Agreement is the final,  complete and exclusive  statement
and  expression of the agreement  between TSGI and Employee and of all the terms
of this  Agreement,  and it cannot be varied,  contradicted  or  supplemented by
evidence  of any  prior or  contemporaneous  oral or  written  agreements.  This
written  Agreement  may not be later  modified  except by a  written  instrument
signed by a duly  authorized  officer of TSGI and Employee,  and no term of this
Agreement  may be  waived  except by a  written  instrument  signed by the party
waiving the benefit of such term.

                                       9

<PAGE>



15.      NOTICE.

         Whenever any notice is required hereunder, it shall be given in writing
addressed as follows:

                  To TSGI:         Travel Services Group International, Inc.
                                   c/o Alpine Consolidated, LLC
                                   4701 Sangamore Road, P15
                                   Bethesda, MD 20816

                  To Employee:     Jill M. Vales
                                   8734 Indian River Run South
                                   Boynton Beach, Florida 33437

Notice shall be deemed given and  effective  three (3) days after the deposit in
the U.S.  mail of a  writing  addressed  as above  and sent  first  class  mail,
certified, return receipt requested, or when actually received. Either party may
change the  address  for notice by  notifying  the other party of such change in
accordance with this paragraph 15.

16.      SEVERABILITY; HEADINGS.

         If any portion of this  Agreement is held invalid or  inoperative,  the
other portions of this Agreement shall be deemed valid and operative and, so far
as is reasonable and possible, effect shall be given to the intent manifested by
the portion held invalid or inoperative.  The paragraph  headings herein are for
reference purposes only and are not intended in any way to describe,  interpret,
define or limit the extent or intent of the Agreement or of any part hereof.

17.      ARBITRATION.

         Any unresolved  dispute or  controversy  arising under or in connection
with this  Agreement  shall be settled  exclusively  by  arbitration,  conducted
before a panel of three (3) arbitrators in Washington,  D.C., in accordance with
the  rules  of  the  American  Arbitration   Association  then  in  effect.  The
arbitrators  shall not have the authority to add to,  detract from or modify any
provision  hereof  nor to award  punitive  damages  to any  injured  party.  The
arbitrators shall have the authority to order back-pay,  severance compensation,
vesting  of  options  (or cash  compensation  in lieu of  vesting  of  options),
reimbursement of costs, including those incurred to enforce this Agreement,  and
interest  thereon  in the event the  arbitrators  determine  that  Employee  was
terminated  without  disability or good cause, as defined in paragraphs 6(b) and
6(c) hereof,  respectively,  or that TSGI has otherwise materially breached this
Agreement.  A decision by a majority of the arbitration panel shall be final and
binding.  Judgment may be entered on the arbitrators'  award in any court having
jurisdiction. The direct expense of any arbitration proceeding shall be borne by
TSGI.

18.      GOVERNING LAW.

         This Agreement shall in all respects be construed according to the laws
of the State of Delaware.

19.      COUNTERPARTS.

         This  Agreement  may be  executed  simultaneously  in two  (2) or  more
counterparts,  each of  which  shall  be  deemed  an  original  and all of which
together shall constitute but one and the same instrument.

                                       10
<PAGE>




         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as
of the day and year first above written.



                                       TRAVEL SERVICES GROUP INTERNATIONAL, INC.


                                       By: _____________________________
                                       Name:____________________________
                                       Title:___________________________






                                       --------------------------------
                                       Jill M. Vales






                                       11


<PAGE>
                              EMPLOYMENT AGREEMENT

         This  Employment  Agreement  (the  "Agreement"),  by and  among  Travel
Services  International,  Inc., a Delaware  corporation  ("TSI"), and Michael J.
Moriarty  ("Employee"),  is hereby  entered  into as of this ____ day of ______,
1997,  and  shall be  effective  as of the date  (the  "Effective  Date") of the
consummation  of the initial  public  offering  of the common  stock of TSI (the
"IPO").

                                 R E C I T A L S

A.       As of the  date of this  Agreement,  TSI is  engaged  primarily  in the
business of providing travel services.

B.       Employee is employed  hereunder by TSI in a  confidential  relationship
wherein Employee,  in the course of Employee's employment with TSI, has and will
continue to become familiar with and aware of information as to TSI's customers,
specific manner of doing business, including the processes, techniques and trade
secrets utilized by TSI, and future plans with respect thereto, all of which has
been and will be  established  and  maintained  at great  expense  to TSI;  this
information is a trade secret and constitutes the valuable goodwill of TSI.

                               A G R E E M E N T S

         In  consideration  of  the  mutual  promises,   terms,   covenants  and
conditions  set forth herein and the  performance  of each,  the parties  hereto
hereby agree as follows:

1.       EMPLOYMENT AND DUTIES.

         (a) TSI  hereby  employs  Employee  as  President  and Chief  Operating
Officer  of TSI.  As such,  Employee  shall  have  responsibilities,  duties and
authority reasonably accorded to and expected of a President and Chief Operating
Officer and will report directly to the Chief Executive Officer of TSI. Employee
hereby accepts this  employment upon the terms and conditions  herein  contained
and,  subject  to  paragraph  1(c)  hereof,  agrees to devote  Employee's  time,
attention and efforts to promote and further the business of TSI.

         (b)  Employee  shall  faithfully  adhere to,  execute  and  fulfill all
policies established by the Board of Directors of TSI (the "Board").

         (c) Employee shall not, during the term of his employment hereunder, be
engaged  in any  other  business  activity  pursued  for  gain,  profit or other
pecuniary  advantage if such  activity  interferes  with  Employee's  duties and
responsibilities  hereunder. The foregoing limitations shall not be construed as
prohibiting  Employee from making personal investments in such form or manner as
will  neither  require  Employee's  services in the  operation or affairs of the
companies  or  enterprises  in which such  investments  are made nor violate the
terms of paragraph 4 hereof.


<PAGE>




2.       COMPENSATION.

         For all services rendered by Employee, TSI shall compensate Employee as
follows:

         (a) BASE SALARY.  The base salary payable to Employee shall be $150,000
per year,  payable on a regular basis in accordance with TSI's standard  payroll
procedures  but not less than monthly.  On at least an annual  basis,  the Board
will review  Employee's  performance  and may make increases to such base salary
if, in its discretion, any such increase is warranted. Such recommended increase
would, in all likelihood,  require  approval by the Board or a duly  constituted
committee thereof.

         (b) INCENTIVE  BONUS PLAN. For 1997 and subsequent  years,  it is TSI's
intent to develop,  as soon as practicable  after the Effective  Date, a written
Incentive Bonus Plan setting forth the criteria and performance  standards under
which  Employee and other officers and key employees will be eligible to receive
year-end  bonus  awards.  During the first year of this  Agreement,  the minimum
bonus that Employee  shall receive  hereunder  shall be $75,000,  payable in two
equal  installments on the six- and twelve-month  anniversaries of the Effective
Date. TSI contemplates that the maximum bonus for which Employee may be eligible
will be 100% of Employee's base salary.

         (c) EXECUTIVE  PERQUISITES,  BENEFITS AND OTHER COMPENSATION.  Employee
shall be entitled to receive  additional  benefits and compensation  from TSI in
such form and to such extent as specified below:

                  (i) Payment of all  premiums  for  coverage  for  Employee and
         Employee's  dependent  family  members under  health,  hospitalization,
         disability, dental, life and other insurance plans that TSI may have in
         effect from time to time.

                  (ii)   Reimbursement   for  all  business   travel  and  other
         out-of-pocket   expenses   reasonably   incurred  by  Employee  in  the
         performance  of Employee's  services  pursuant to this  Agreement.  All
         reimbursable  expenses shall be appropriately  documented in reasonable
         detail by Employee upon  submission  of any request for  reimbursement,
         and in a format and manner  consistent  with  TSI's  expense  reporting
         policy.

                  (iii)  TSI  shall  provide   Employee  with  other   executive
         perquisites as may be available to or deemed  appropriate  for Employee
         by the Chief Executive  Officer or the Board and  participation  in all
         other TSI-wide employee benefits as available from time to time.

3.       OPTIONS.

         At the Effective  Date, TSI shall grant to Employee  options to acquire
75,000  shares of TSI common stock at the price per share at which such stock is
offered to the public in the IPO.  Such options  shall vest in  installments  of
18,750 shares on each of the first,  second,  third and fourth  anniversaries of
the Effective Date.

4.       NON-COMPETITION.

         (a) Employee will not, during the period of Employee's  employment with
TSI, and for a period of two (2) years immediately  following the termination of
Employee's employment under this

                                       2
<PAGE>




Agreement, for any reason whatsoever,  directly or indirectly, for himself or on
behalf  of  or  in  conjunction  with  any  other  person,   persons,   company,
partnership, corporation or business of whatever nature:


                  (i)  engage,  as an  officer,  director,  shareholder,  owner,
         partner,  joint  venturer or in a  managerial  capacity,  whether as an
         employee, independent contractor,  consultant or advisor, or as a sales
         representative,  in any travel service  business  (except a hospitality
         service  business) in direct  competition with TSI or any subsidiary of
         TSI,  within  the  United  States  or  within  100  miles of any  other
         geographic  area in  which  TSI or any of TSI's  subsidiaries  conducts
         business,  including  any  territory  serviced  by  TSI  or  any of its
         subsidiaries (the "Territory");

                  (ii) call upon any  person  who is, at that  time,  within the
         Territory, an employee of TSI (including the subsidiaries thereof) in a
         managerial capacity for the purpose or with the intent of enticing such
         employee  away  from  or out  of  the  employ  of  TSI  (including  the
         subsidiaries thereof);

                  (iii) call upon any  person or entity  which is, at that time,
         or which has been,  within one (1) year prior to that time,  a customer
         of TSI  (including  the  respective  subsidiaries  thereof)  within the
         Territory for the purpose of soliciting or selling products or services
         in direct  competition  with TSI or any  subsidiary  of TSI  within the
         Territory; or

                  (iv)  call  upon any  prospective  acquisition  candidate,  on
         Employee's own behalf or on behalf of any  competitor,  which candidate
         was, to Employee's  actual  knowledge after due inquiry,  either called
         upon by TSI  (including  the  respective  subsidiaries  thereof) or for
         which TSI made an  acquisition  analysis,  for the purpose of acquiring
         such entity.

         Notwithstanding  the above, the foregoing  covenant shall not be deemed
to prohibit  Employee from  acquiring as an investment not more than one percent
(1%) of the capital  stock of a competing  business,  whose stock is traded on a
national securities exchange or over-the-counter.

         (b) Because of the difficulty of measuring  economic losses to TSI as a
result of a breach of the foregoing  covenant,  and because of the immediate and
irreparable  damage that could be caused to TSI for which it would have no other
adequate remedy,  Employee agrees that the foregoing covenant may be enforced by
TSI in the event of breach by him, by injunctions and restraining orders.

         (c) It is agreed by the parties  that the  foregoing  covenants in this
paragraph 4 impose a reasonable restraint on Employee in light of the activities
and business of TSI (including TSI's  subsidiaries) on the date of the execution
of this Agreement and the current plans of TSI (including  TSI's  subsidiaries);
but it is also the intent of TSI and Employee  that such  covenants be construed
and enforced in accordance with the changing activities,  business and locations
of TSI (including  TSI's  subsidiaries)  throughout the term of this  Agreement,
whether  before or after the date of  termination of the employment of Employee.
For  example,  if,  during  the term of this  Agreement,  TSI  (including  TSI's
subsidiaries) engages in new and different activities,  enters a new business or
establishes new locations for its current  activities or business in addition to
or other than the activities or business  enumerated under the Recitals above or
the locations currently  established  therefor,  then Employee will be precluded
from soliciting the customers or employees of such new activities or business or
from such new location and from directly competing with such new business within
100 miles of its then-established operating location(s) through the term of this
Agreement.

         It is further  agreed by the  parties  hereto  that,  in the event that
Employee shall cease to be employed  hereunder,  and shall enter into a business
or pursue other activities not in competition with TSI

                                       3
<PAGE>




(including TSI's subsidiaries),  or similar activities, or business in locations
the operation of which, under such circumstances, does not violate clause (i) of
this paragraph 4, and in any event such new business, activities or location are
not in violation of this  paragraph 4 or of  employee's  obligations  under this
paragraph 4, if any,  Employee shall not be chargeable  with a violation of this
paragraph 4 if TSI (including  TSI's  subsidiaries)  shall  thereafter enter the
same, similar or a competitive (i) business,  (ii) course of activities or (iii)
location, as applicable.


         (d) The covenants in this  paragraph 4 are severable and separate,  and
the unenforceability of any specific covenant shall not affect the provisions of
any other covenant.  Moreover, in the event any court of competent  jurisdiction
shall determine that the scope,  time or territorial  restrictions set forth are
unreasonable,  then it is the intention of the parties that such restrictions be
enforced  to the  fullest  extent  which the  court  deems  reasonable,  and the
Agreement shall be reformed in accordance therewith.

         (e) All of the  covenants in this  paragraph 4 shall be construed as an
agreement  independent  of any  other  provision  in  this  Agreement,  and  the
existence  of any claim or cause of  action of  Employee  against  TSI,  whether
predicated on this Agreement or otherwise, shall not constitute a defense to the
enforcement by TSI of such covenants.  It is specifically agreed that the period
of two (2) years following  termination of employment stated at the beginning of
this  paragraph 4, during which the agreements and covenants of Employee made in
this  paragraph 4 shall be effective,  shall be computed by excluding  from such
computation  any time during which  Employee is in violation of any provision of
this paragraph 4.

5.       PLACE OF PERFORMANCE.

         Employee  understands that he may be requested by the Board to relocate
from Employee's  present  residence to another  geographic  location in order to
more efficiently  carry out Employee's  duties and  responsibilities  under this
Agreement.  TSI will pay all actual  reasonable  relocation costs, not to exceed
$30,000,  to move  Employee,  Employee's  immediate  family  and their  personal
property and effects.  Such costs may  include,  but are not limited to,  moving
expenses,  temporary  lodging  expenses  prior to  moving  into a new  permanent
residence (such expenses not to exceed lodging beyond a period of 180 days), and
all  closing  costs on the  purchase of a residence  (comparable  to  Employee's
present  residence)  in the new  location.  Employee  will use  Employee's  best
efforts to incur only those costs which are reasonable and necessary to effect a
smooth, efficient and orderly relocation with minimal disruption to the business
affairs of TSI and the personal life of Employee and Employee's family.

6.       TERM; TERMINATION; RIGHTS ON TERMINATION.

         The  term of this  Agreement  shall  begin  on the  Effective  Date and
continue for three (3) years (the  "Term"),  and,  unless  terminated  sooner as
herein provided,  shall continue  thereafter on a year-to-year basis on the same
terms and conditions contained herein in effect as of the time of renewal.  This
Agreement  and  Employee's  employment  may  be  terminated  in  any  one of the
followings ways:

         (a) DEATH.  The death of  Employee  shall  immediately  terminate  this
Agreement with no severance compensation due to Employee's estate.

         (b) DISABILITY. If, as a result of incapacity due to physical or mental
illness or injury,  Employee  shall have been absent from  Employee's  full-time
duties  hereunder for four (4) consecutive  months,  then thirty (30) days after
receiving written notice (which notice may occur before or after the end of such
four (4) month  period,  but which shall not be effective  earlier than the last
day of such four (4) month  period),  TSI may  terminate  Employee's  employment
hereunder provided Employee is unable

                                       4

<PAGE>




to resume  Employee's  full-time duties at the conclusion of such notice period.
Also,  Employee  may  terminate  Employee's  employment  hereunder if his health
should  become  impaired to an extent that makes the  continued  performance  of
Employee's duties hereunder hazardous to Employee's physical or mental health or
life,  provided that Employee shall have furnished TSI with a written  statement
from a qualified  doctor to such effect and  provided,  further,  that, at TSI's
request  made  within  thirty (30) days of the date of such  written  statement,
Employee  shall  submit to an  examination  by a doctor  selected  by TSI who is
reasonably  acceptable  to Employee or  Employee's  doctor and such doctor shall
have  concurred  in the  conclusion  of  Employee's  doctor.  In the event  this
Agreement is  terminated as a result of Employee's  disability,  Employee  shall
receive  from  TSI,  in a  lump-sum  payment  due  within  ten (10)  days of the
effective  date of  termination,  the base salary at the rate then in effect for
whatever  time period is remaining  under the Term of this  Agreement or for one
(1) year, whichever amount is greater.


         (c) GOOD CAUSE.  TSI may  terminate  the  Agreement ten (10) days after
delivery  of written  notice to  Employee  for good  cause,  which shall be: (1)
Employee's  willful,  material and  irreparable  breach of this  Agreement;  (2)
Employee's  gross  negligence in the  performance or intentional  nonperformance
continuing  for ten (10) days (after  receipt of written notice of need to cure)
of any  of  Employee's  material  duties  and  responsibilities  hereunder;  (3)
Employee's willful dishonesty,  fraud or misconduct with respect to the business
or affairs of TSI which  materially  and  adversely  affects the  operations  or
reputation of TSI; (4) Employee's  conviction of a felony crime;  or (5) chronic
alcohol  abuse or illegal drug abuse by Employee.  In the event of a termination
for  good  cause,  as  enumerated  above,  Employee  shall  have no right to any
severance compensation.

         (d) WITHOUT CAUSE.  At any time after the  commencement  of employment,
Employee may, without cause, terminate this Agreement and Employee's employment,
effective thirty (30) days after written notice is provided to TSI. Employee may
only  be  terminated  without  cause  by TSI  during  the  Term  hereof  if such
termination  is  approved  by at least  two-thirds  of the members of the Board.
Should  Employee be terminated  by TSI without  cause during the Term,  Employee
shall  receive  from TSI,  in a lump-sum  payment due on the  effective  date of
termination, the base salary at the rate then in effect for whatever time period
is remaining  under the Term of this  Agreement  or for one (1) year,  whichever
amount is greater.  Should  Employee be  terminated  by TSI without cause at any
time after the Term,  Employee shall receive from TSI, in a lump-sum payment due
on the  effective  date of  termination,  the base  salary  rate  then in effect
equivalent to one (1) year of salary.  Further, any termination without cause by
TSI shall  operate to shorten the period set forth in paragraph  4(a) and during
which  the  terms  of  paragraph  4  apply  to one (1)  year  from  the  date of
termination  of  employment.   If  Employee  resigns  or  otherwise   terminates
Employee's  employment  without cause pursuant to this paragraph 6(d),  Employee
shall receive no severance compensation.

         (e) CHANGE IN  CONTROL OF TSI.  In the event of a "Change in Control of
TSI" (as defined below) during the Term, refer to paragraph 13 below.

         Upon  termination  of this  Agreement  for any reason  provided  above,
Employee shall be entitled to receive all  compensation  earned and all benefits
and  reimbursements  due through the effective date of  termination.  Additional
compensation  subsequent  to  termination,  if any,  will be due and  payable to
Employee  only to the extent and in the manner  expressly  provided  above or in
paragraph 13 hereof.  All other rights and obligations of TSI and Employee under
this Agreement shall cease as of the effective date of termination,  except that
TSI's  obligations  under paragraph 10 hereof and Employee's  obligations  under
paragraphs 4, 7, 8, 9 and 11 hereof shall survive such termination in accordance
with their terms.

                                       5
<PAGE>


         If termination of Employee's  employment arises out of TSI's failure to
pay  Employee on a timely  basis the amounts to which he is entitled  under this
Agreement  or as a result  of any  other  breach of this  Agreement  by TSI,  as
determined by a court of competent jurisdiction or pursuant to the provisions of
paragraph 17 below,  TSI shall pay all amounts and damages to which Employee may
be  entitled  as a result of such  breach,  including  interest  thereon and all
reasonable  legal fees and  expenses  and other  costs  incurred  by Employee to
enforce  Employee's  rights  hereunder.  Further,  none  of  the  provisions  of
paragraph 4 hereof shall apply in the event this  Agreement is  terminated  as a
result of a breach by TSI.

7.       RETURN OF COMPANY PROPERTY.

         All records,  designs,  patents,  business plans, financial statements,
manuals,  memoranda,  lists and  other  property  delivered  to or  compiled  by
Employee by or on behalf of TSI, or its  representatives,  vendors or  customers
which  pertain to the  business of TSI shall be and remain the  property of TSI,
and be  subject  at all  times to its  discretion  and  control.  Likewise,  all
correspondence,  reports,  records,  charts,  advertising  materials  and  other
similar data pertaining to the business, activities or future plans of TSI which
is collected by Employee shall be delivered  promptly to TSI without  request by
it upon termination of Employee's employment.

8.       INVENTIONS.

         Employee  shall  disclose  promptly  to TSI  any  and  all  significant
conceptions and ideas for  inventions,  improvements  and valuable  discoveries,
whether  patentable or not,  which are conceived or made by Employee,  solely or
jointly with another,  during the period of  employment,  and which are directly
related to the business or activities of TSI and which  Employee  conceives as a
result of Employee's  employment by TSI.  Employee  hereby assigns and agrees to
assign  all of  Employee's  interests  therein to TSI or its  nominee.  Whenever
requested  to do so by TSI,  Employee  shall  execute any and all  applications,
assignments or other  instruments that TSI shall deem necessary to apply for and
obtain  Letters  Patent  of the  United  States  or any  foreign  country  or to
otherwise protect TSI's interest therein.

9.       TRADE SECRETS.

         Employee  agrees  that he will  not,  during  or after the Term of this
Agreement with TSI,  disclose the specific  terms of TSI's or its  subsidiaries'
relationships  or agreements  with its  significant  vendors or customers or any
other significant and material trade secret of TSI or its subsidiaries,  whether
in existence or  proposed,  to any person,  firm,  partnership,  corporation  or
business for any reason or purpose whatsoever.

10.      INDEMNIFICATION.

         In the event  Employee  is made a party to any  threatened,  pending or
completed action, suit or proceeding, whether civil, criminal, administrative or
investigative  (other than an action by TSI against Employee),  by reason of the
fact that Employee is or was performing services under this Agreement,  then TSI
shall  indemnify  Employee  against all expenses  (including  attorneys'  fees),
judgments,  fines and amounts paid in  settlement,  as actually  and  reasonably
incurred by Employee in  connection  therewith.  In the event that both Employee
and TSI are made a party  to the same  third-party  action,  complaint,  suit or
proceeding,  TSI agrees to engage competent legal  representation,  and Employee
agrees to use the same representation,  provided that if counsel selected by TSI
shall have a conflict of interest that  prevents such counsel from  representing
Employee,  Employee may engage separate counsel and TSI shall pay all attorneys'
fees of such separate counsel.  Further, while Employee is expected at all times
to use

                                       6
<PAGE>




Employee's best efforts to faithfully discharge his duties under this Agreement,
Employee cannot be held liable to TSI for errors or omissions made in good faith
where  Employee  has not  exhibited  gross,  willful  or  wanton  negligence  or
misconduct or performed criminal and fraudulent acts which materially damage the
business of TSI.


11.      NO PRIOR AGREEMENTS.

         Employee  hereby  represents  and warrants to TSI that the execution of
this  Agreement by Employee and his  employment  by TSI and the  performance  of
Employee's  duties  hereunder  will not violate or be a breach of any  agreement
with a former employer,  client or any other person or entity. Further, Employee
agrees to indemnify  TSI for any claim,  including but not limited to attorneys'
fees and  expenses  of  investigation,  by any such third  party that such third
party may now have or may  hereafter  come to have  against  TSI  based  upon or
arising out of any  noncompetition  agreement,  invention  or secrecy  agreement
between  Employee  and such third party which was in existence as of the date of
this Agreement.

12.      ASSIGNMENT; BINDING EFFECT.

         Employee understands that he has been selected for employment by TSI on
the  basis  of  Employee's  personal  qualifications,   experience  and  skills.
Employee,  therefore,  shall  not  assign  all  or  any  portion  of  Employee's
performance under this Agreement. Subject to the preceding two (2) sentences and
the express  provisions of paragraph 13 below,  this Agreement  shall be binding
upon,  inure to the benefit  of, and be  enforceable  by the parties  hereto and
their respective heirs, legal representatives, successors and assigns.

13.      CHANGE IN CONTROL.

         (a) Unless Employee elects to terminate this Agreement  pursuant to (c)
below,  Employee  understands  and  acknowledges  that  TSI  may  be  merged  or
consolidated   with  or  into   another   entity  and  that  such  entity  shall
automatically succeed to the rights and obligations of TSI hereunder or that TSI
may undergo  another  type of Change in  Control.  In the event such a merger or
consolidation  or other Change in Control is  initiated  prior to the end of the
Term, then the provisions of this paragraph 13 shall be applicable.

         (b) In the  event  of a  pending  Change  in  Control  wherein  TSI and
Employee have not received  written notice at least five (5) business days prior
to the anticipated  closing date of the transaction giving rise to the Change in
Control from the  successor to all or a  substantial  portion of TSI's  business
and/or  assets  that such  successor  is willing as of the closing to assume and
agree to perform TSI's  obligations  under this Agreement in the same manner and
to the same extent that TSI is hereby  required to perform,  then such Change in
Control  shall be deemed to be a  termination  of this  Agreement by TSI without
cause during the Term and the applicable  portions of paragraph 6(d) will apply;
however, under such circumstances,  the amount of the lump-sum severance payment
due to  Employee  shall be  triple  the  amount  calculated  under  the terms of
paragraph 6(d) and the noncompetition provisions of paragraph 4 shall not apply.

         (c) In any Change in Control situation, Employee may elect to terminate
this  Agreement  by providing  written  notice to TSI at least five (5) business
days prior to the  anticipated  closing of the  transaction  giving  rise to the
Change in Control.  In such case,  the  applicable  provisions of paragraph 6(d)
will apply as though TSI had terminated  the Agreement  without cause during the
Term; however,  under such  circumstances,  the amount of the lump-sum severance
payment due to Employee shall be


                                       7
<PAGE>




double  the  amount  calculated  under  the  terms  of  paragraph  6(d)  and the
noncompetition provisions of paragraph 4 shall all apply for a period of two (2)
years from the effective date of termination.


         (d) For purposes of applying paragraph 6 hereof under the circumstances
described in (b) and (c) above,  the effective date of  termination  will be the
closing  date of the  transaction  giving  rise to the Change in Control and all
compensation,  reimbursements and lump-sum payments due Employee must be paid in
full by TSI at or  prior  to  such  closing.  Further,  Employee  will be  given
sufficient  time and  opportunity  to elect  whether to  exercise  all or any of
Employee's  vested  options to purchase TSI Common Stock,  including any options
with accelerated  vesting under the provisions of TSI's 1997 Long-Term Incentive
Plan,  such that  Employee may convert the options to shares of TSI Common Stock
at or prior to the  closing  of the  transaction  giving  rise to the  Change in
Control, if Employee so desires.

         (e)      A "Change in Control" shall be deemed to have occurred if:

                  (i) any  person  or  entity,  other  than  TSI or an  employee
         benefit plan of TSI,  acquires  directly or indirectly  the  Beneficial
         Ownership (as defined in Section 13(d) of the  Securities  Exchange Act
         of 1934,  as  amended) of any voting  security  of TSI and  immediately
         after  such   acquisition   such  person  or  entity  is,  directly  or
         indirectly,  the Beneficial Owner of voting securities representing 50%
         or more of the total voting power of all of the then-outstanding voting
         securities  of TSI,  unless  the  transaction  pursuant  to which  such
         acquisition  is made is  approved by at least  two-thirds  (2/3) of the
         Board;

                  (ii) the following individuals no longer constitute a majority
         of the members of the Board: (A) the individuals who, as of the closing
         date of TSI's  initial  public  offering,  constitute  the  Board  (the
         "Original  Directors");  (B) the individuals who thereafter are elected
         to the Board and whose  election,  or nomination  for election,  to the
         Board  was  approved  by a vote of at  least  two-thirds  (2/3)  of the
         Original  Directors  then  still in  office  (such  directors  becoming
         "Additional Original Directors"  immediately following their election);
         and  (C) the  individuals  who  are  elected  to the  Board  and  whose
         election,  or nomination  for election,  to the Board was approved by a
         vote  of at  least  two-thirds  (2/3)  of the  Original  Directors  and
         Additional Original Directors then still in office (such directors also
         becoming  "Additional Original Directors"  immediately  following their
         election).

                  (iii)  the   stockholders  of  TSI  shall  approve  a  merger,
         consolidation,  recapitalization  or  reorganization  of TSI, a reverse
         stock split of outstanding  voting  securities,  or consummation of any
         such  transaction if stockholder  approval is not obtained,  other than
         any such  transaction  which would  result in at least 75% of the total
         voting power  represented  by the voting  securities  of the  surviving
         entity   outstanding   immediately   after   such   transaction   being
         Beneficially Owned by at least 75% of the holders of outstanding voting
         securities of TSI immediately prior to the transaction, with the voting
         power of each such continuing  holder relative to other such continuing
         holders not substantially altered in the transaction; or

                  (iv) the  stockholders of TSI shall approve a plan of complete
         liquidation  of TSI or an agreement for the sale or  disposition by TSI
         of all or a substantial  portion of TSI's assets (i.e.,  50% or more of
         the total assets of TSI).

         (f) Employee must be notified in writing by TSI at any time that TSI or
any member of its Board anticipates that a Change in Control may take place.

                                       8
<PAGE>






         (g) Employee shall be reimbursed by TSI or its successor for any excise
taxes that Employee  incurs under  Section 4999 of the Internal  Revenue Code of
1986, as a result of any Change in Control.  Such amount will be due and payable
by TSI or its successor  within ten (10) days after Employee  delivers a written
request for  reimbursement  accompanied  by a copy of  Employee's  tax return(s)
showing the excise tax actually incurred by Employee.

14.      COMPLETE AGREEMENT.

         To the extent the IPO may not occur, this Agreement is not a promise of
future   employment.   This  Agreement   supersedes  any  other   agreements  or
understandings,  written or oral, between TSI and Employee,  and Employee has no
oral  representations,  understandings  or  agreements  with  TSI  or any of its
officers,  directors or representatives covering the same subject matter as this
Agreement.

         This written Agreement is the final,  complete and exclusive  statement
and expression of the agreement between TSI and Employee and of all the terms of
this  Agreement,  and it cannot  be  varied,  contradicted  or  supplemented  by
evidence  of any  prior or  contemporaneous  oral or  written  agreements.  This
written  Agreement  may not be later  modified  except by a  written  instrument
signed by a duly  authorized  officer of TSI and  Employee,  and no term of this
Agreement  may be  waived  except by a  written  instrument  signed by the party
waiving the benefit of such term.

15.      NOTICE.

         Whenever any notice is required hereunder, it shall be given in writing
addressed as follows:

                  To TSI:           Travel Services International, Inc.
                                    c/o Alpine Consolidated, LLC
                                    4701 Sangamore Road, P15
                                    Bethesda, MD 20816

                  To Employee:      Michael J. Moriarty
                                    10701 Wynkoop Drive
                                    Great Falls, Virginia 22066

                  Notice  shall be  deemed  given and  effective  three (3) days
         after the deposit in the U.S. mail of a writing  addressed as above and
         sent first class mail,  certified,  return receipt  requested,  or when
         actually  received.  Either  party may change the address for notice by
         notifying  the  other  party of such  change  in  accordance  with this
         paragraph 15.

                                       9
<PAGE>




16.      SEVERABILITY; HEADINGS.

         If any portion of this  Agreement is held invalid or  inoperative,  the
other portions of this Agreement shall be deemed valid and operative and, so far
as is reasonable and possible, effect shall be given to the intent manifested by
the portion held invalid or inoperative.  The paragraph  headings herein are for
reference purposes only and are not intended in any way to describe,  interpret,
define or limit the extent or intent of the Agreement or of any part hereof.

17.      ARBITRATION.

         Any unresolved  dispute or  controversy  arising under or in connection
with this  Agreement  shall be settled  exclusively  by  arbitration,  conducted
before a panel of three (3) arbitrators in Washington,  D.C., in accordance with
the  rules  of  the  American  Arbitration   Association  then  in  effect.  The
arbitrators  shall not have the authority to add to, detract from, or modify any
provision  hereof  nor to award  punitive  damages  to any  injured  party.  The
arbitrators shall have the authority to order back-pay,  severance compensation,
vesting  of  options  (or cash  compensation  in lieu of  vesting  of  options),
reimbursement of costs, including those incurred to enforce this Agreement,  and
interest  thereon  in the event the  arbitrators  determine  that  Employee  was
terminated  without  disability or good cause, as defined in paragraphs 6(b) and
6(c) hereof,  respectively,  or that TSI has otherwise  materially breached this
Agreement.  A decision by a majority of the arbitration panel shall be final and
binding.  Judgment may be entered on the arbitrators'  award in any court having
jurisdiction. The direct expense of any arbitration proceeding shall be borne by
TSI.

18.      GOVERNING LAW.

         This Agreement shall in all respects be construed according to the laws
of the State of Delaware.

19.      COUNTERPARTS.

         This  Agreement  may be  executed  simultaneously  in two  (2) or  more
counterparts,  each of  which  shall  be  deemed  an  original  and all of which
together shall constitute but one and the same instrument.


                                       10
<PAGE>




         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as
of the day and year first above written.



                       TRAVEL SERVICES INTERNATIONAL, INC.


                        By: ____________________________
                        Name:__________________________
                        Title:___________________________






                        -------------------------------
                        Michael J. Moriarty





                                       11

<PAGE>


                              EMPLOYMENT AGREEMENT

         This  Employment  Agreement  (the  "Agreement"),  by and between Travel
Services  International,  Inc., a Delaware corporation ("TSI"), and Mel Robinson
("Employee"),  is hereby  entered into as of this ____ day of ______,  1997, and
shall be effective as of a date (the "Effective  Date") to be agreed upon by the
parties  hereto as soon as  practicable  after the  consummation  of the initial
public offering of the common stock of TSI (the "IPO").

                                 R E C I T A L S

A. As of the date of this Agreement, TSI is engaged primarily in the business of
providing travel services.

B. Employee is employed hereunder by TSI in a confidential  relationship wherein
Employee, in the course of Employee's employment with TSI, has and will continue
to become familiar with and aware of information as to TSI's customers, specific
manner of doing business, including the processes,  techniques and trade secrets
utilized by TSI, and future plans with  respect  thereto,  all of which has been
and will be established and maintained at great expense to TSI; this information
is a trade secret and constitutes the valuable goodwill of TSI.

                               A G R E E M E N T S

         In  consideration  of  the  mutual  promises,   terms,   covenants  and
conditions  set forth herein and the  performance  of each,  the parties  hereto
hereby agree as follows:

1.       EMPLOYMENT AND DUTIES.

         (a) TSI hereby  employs  Employee as a Vice President of Development of
TSI.  As such,  Employee  shall  have  responsibilities,  duties  and  authority
reasonably  accorded to and expected of a Vice  President of  Development of TSI
and will  report  directly to the Chief  Executive  Officer of TSI or such other
representative  as he  shall  designate.  Employee  acknowledges  that  TSI is a
start-up  company and that  Employee's  responsibilities  may extend  beyond the
traditional responsibilities of a Vice President of Development. Employee hereby
accepts this  employment  upon the terms and  conditions  herein  contained and,
subject to paragraph  1(c) hereof,  agrees to devote  Employee's  full  business
time, attention and efforts to promote and further the business of TSI.

         (b)  Employee  shall  faithfully  adhere to,  execute  and  fulfill all
policies established by the Board of Directors of TSI (the "Board").

         (c) Employee shall not, during the term of his employment hereunder, be
engaged  in any  other  business  activity  pursued  for  gain,  profit or other
pecuniary  advantage if such  activity  interferes  with  Employee's  duties and
responsibilities  hereunder. The foregoing limitations shall not be construed as
prohibiting  Employee from making personal investments in such form or manner as
will  neither  require  Employee's  services in the  operation or affairs of the
companies  or  enterprises  in which such  investments  are made nor violate the
terms of paragraph 4 hereof.



<PAGE>



2.       COMPENSATION.

         For all services rendered by Employee, TSI shall compensate Employee as
follows:

         (a) Base Salary.  The base salary payable to Employee shall be $125,000
per year,  payable on a regular basis in accordance with TSI's standard  payroll
procedures  but not less than monthly.  On at least an annual  basis,  the Board
will review  Employee's  performance  and may make increases to such base salary
if, in its discretion, any such increase is warranted. Such recommended increase
would, in all likelihood,  require  approval by the Board or a duly  constituted
committee thereof. In no event shall Employee's base salary be reduced.

         (b) Incentive  Bonus Plan.  For 1997 and  subsequent  years,  TSI shall
develop,  as soon as practicable  after the Effective Date, a written  Incentive
Bonus Plan  setting  forth the criteria and  performance  standards  under which
Employee  and other  officers  and key  employees  will be  eligible  to receive
year-end bonus awards. During the Term of this Agreement (as defined below), TSI
shall pay to  Employee a  guaranteed  minimum  bonus in the amount of 25% of the
base  salary  (being a total of $31,250 per year)  payable  annually at the time
bonuses are paid. TSI contemplates that the maximum bonus for which Employee may
be eligible will be 50% of Employee's base salary.

         (c) Executive Perquisites,  Benefits, and Other Compensation.  Employee
shall be entitled to receive  additional  benefits and compensation  from TSI in
such form and to such extent as specified below:

                  (i) Payment of all  premiums  for  coverage  for  Employee and
         Employee's  dependent  family  members under  health,  hospitalization,
         disability, dental, life and other insurance plans that TSI may have in
         effect from time to time; reimbursement for COBRA payments for coverage
         and premiums on any gap insurance for Employee and Employee's dependent
         family  members in the event  that TSI is unable to  provide  insurance
         coverage at the Effective Date.

                  (ii)   Reimbursement   for  all  business   travel  and  other
         out-of-pocket   expenses   reasonably   incurred  by  Employee  in  the
         performance  of Employee's  services  pursuant to this  Agreement.  All
         reimbursable  expenses shall be appropriately  documented in reasonable
         detail by Employee upon  submission  of any request for  reimbursement,
         and in a format and manner  consistent  with  TSI's  expense  reporting
         policy.

                  (iii)  TSI  shall  provide   Employee  with  other   executive
         perquisites  as  may be  available  to  senior  management  of TSI  and
         participation in all other TSI-wide employee benefits as available from
         time to time,  including  vacation  benefits in  accordance  with TSI's
         established policies.

3.       OPTIONS.

         At the date of the IPO, TSI shall grant to Employee  options to acquire
50,000  shares of TSI common stock at the price per share at which such stock is
offered to the public in the IPO,  subject to  forfeiture  if Employee  does not
commence  employment with TSI. Such options shall vest in installments of 12,500
shares on each of the  first,  second,  third and  fourth  anniversaries  of the
Effective Date. When issued,  such options shall contain,  among other things, a
provision  for full and immediate  vesting of all shares  covered by the options
(whether  already  vested  or not) in the  event  of a  Change  in  Control,  as
described in Section 13(e) of this Agreement.

                                       2

<PAGE>



4.       NON-COMPETITION.

         (a) Employee will not, during the period of Employee's  employment with
TSI, and for a period of two (2) years immediately  following the termination of
Employee's employment under this Agreement, for any reason whatsoever,  directly
or  indirectly,  for  himself or on behalf of or in  conjunction  with any other
person,  persons,  company,  partnership,  corporation  or  business of whatever
nature (other than a subsidiary or affiliate of TSI):

                  (i)  engage,  as an  officer,  director,  shareholder,  owner,
         partner,  joint  venturer or in a  managerial  capacity,  whether as an
         employee,  independent contractor,  consultant or advisor or as a sales
         representative,  in any travel service  business in direct  competition
         with TSI or any  subsidiary of TSI,  within the United States or within
         100  miles of any  other  geographic  area in which TSI or any of TSI's
         subsidiaries conducts business, including any territory serviced by TSI
         or any of its subsidiaries (the "Territory");

                  (ii) call upon any  person  who is, at that  time,  within the
         Territory, an employee of TSI (including the subsidiaries thereof) in a
         managerial capacity for the purpose or with the intent of enticing such
         employee  away  from  or out  of  the  employ  of  TSI  (including  the
         subsidiaries thereof);

                  (iii) call upon any  person or entity  which is, at that time,
         or which has been,  within one (1) year prior to that time,  a customer
         of TSI  (including  the  respective  subsidiaries  thereof)  within the
         Territory for the purpose of soliciting or selling products or services
         in direct  competition  with TSI or any  subsidiary  of TSI  within the
         Territory; or

                  (iv)  call  upon any  prospective  acquisition  candidate,  on
         Employee's own behalf or on behalf of any  competitor,  which candidate
         was, to Employee's  actual  knowledge after due inquiry,  either called
         upon by TSI  (including  the  respective  subsidiaries  thereof) or for
         which TSI made an  acquisition  analysis,  for the purpose of acquiring
         such entity.

         Notwithstanding  the above, the foregoing  covenant shall not be deemed
to prohibit  Employee from  acquiring as an investment not more than two percent
(2%) of the capital  stock of a competing  business,  whose stock is traded on a
national  securities  exchange or  over-the-counter.  Additionally,  none of the
above  restrictions in Section 4(a) subsections (i) through (iv), shall apply to
Employee's  endeavors  relating to companies  which are either  suppliers to the
Company  or any of its  subsidiaries  (such as  airlines,  cruise  lines,  hotel
operators,  etc.)  or  customers  of the  Company  or  any of its  subsidiaries,
inasmuch as suppliers  and  customers of TSI are not deemed by the Company to be
in direct competition with TSI or its subsidiaries.

         (b) Because of the difficulty of measuring  economic losses to TSI as a
result of a breach of the foregoing  covenant,  and because of the immediate and
irreparable  damage that could be caused to TSI for which it would have no other
adequate remedy,  Employee agrees that the foregoing covenant may be enforced by
TSI in the event of breach by his, by injunctions and restraining orders.

         (c) It is agreed by the parties  that the  foregoing  covenants in this
paragraph 4 impose a reasonable restraint on Employee in light of the activities
and business of TSI (including TSI's  subsidiaries) on the date of the execution
of this Agreement and the current plans of TSI (including  TSI's  subsidiaries);
but it is also the intent of TSI and Employee  that such  covenants be construed
and enforced in accordance with the changing activities,  business and locations
of TSI (including TSI's subsidiaries)

                                       3
<PAGE>



throughout the term of this Agreement.  For example, if, during the term of this
Agreement,  TSI  (including  TSI's  subsidiaries)  engages in new and  different
activities,  enters a new business or establishes  new locations for its current
activities  or business in addition to or other than the  activities or business
enumerated  under the  Recitals  above or the  locations  currently  established
therefor,  then  Employee  will be precluded  from  soliciting  the customers or
employees of such new  activities or business or from such new location and from
directly   competing   with  such  new   business   within   100  miles  of  its
then-established operating location(s) through the term of this Agreement.

         It is further  agreed by the  parties  hereto  that,  in the event that
Employee shall cease to be employed  hereunder,  and shall enter into a business
or  pursue  other  activities  not in  competition  with  TSI  (including  TSI's
subsidiaries),  or similar activities, or business in locations the operation of
which, under such  circumstances,  does not violate clause (i) of this paragraph
4, and in any  event  such  new  business,  activities  or  location  are not in
violation of this paragraph 4 or of employee's  obligations under this paragraph
4, if any, Employee shall not be chargeable with a violation of this paragraph 4
if TSI (including TSI's  subsidiaries)  shall thereafter enter the same, similar
or a competitive (i) business,  (ii) course of activities or (iii) location,  as
applicable.

         (d) The covenants in this  paragraph 4 are severable and separate,  and
the unenforceability of any specific covenant shall not affect the provisions of
any other covenant.  Moreover, in the event any court of competent  jurisdiction
shall determine that the scope,  time or territorial  restrictions set forth are
unreasonable,  then it is the intention of the parties that such restrictions be
enforced  to the  fullest  extent  which the  court  deems  reasonable,  and the
Agreement shall be reformed in accordance therewith.

All of the  covenants  in this  paragraph 4 shall be  construed  as an agreement
independent of any other provision in this  Agreement,  and the existence of any
claim or cause of action of Employee  against TSI,  whether  predicated  on this
Agreement or otherwise, shall not constitute a defense to the enforcement by TSI
of such covenants.  It is  specifically  agreed that the period of two (2) years
following termination of employment stated at the beginning of this paragraph 4,
during which the  agreements  and covenants of Employee made in this paragraph 4
shall be effective,  shall be computed by excluding  from such  computation  any
time during which Employee is in violation of any provision of this paragraph 4.

          5.      PLACE OF PERFORMANCE.

         (a) Employee understands that he shall relocate from Employee's present
residence to another  geographic  location near TSI's headquarters in Palm Beach
in order to more efficiently  carry out Employee's  duties and  responsibilities
under this  Agreement.  TSI will,  for the initial  year of the Term (as defined
below)  hereof,  pay all actual  reasonable  relocation  costs to move Employee,
Employee's immediate family and their personal property and effects.  Such costs
may  include,  but are not  limited to,  moving  expenses,  air fare,  temporary
lodging  expenses  prior to  moving  into a new  permanent  residence  and other
associated  expenses;  provided,  the  maximum  total  amount  to be paid by TSI
hereunder shall be $20,000.

         (b) Notwithstanding the above, if Employee is requested by the Board to
relocate and Employee  refuses,  such refusal shall not  constitute  "cause" for
termination of this Agreement under the terms of paragraph 6(c).

                                       4

<PAGE>



6.       TERM; TERMINATION; RIGHTS ON TERMINATION.

         The term of this Agreement  shall begin on the date hereof and continue
for three (3) years,  and, unless  terminated  sooner as herein provided,  shall
continue  thereafter on a  year-to-year  basis on the same terms and  conditions
contained herein in effect as of the time of renewal.  As used herein,  the word
"Term" shall mean (i) during the three year period  referred to in the preceding
sentence,  such three year period, and (ii) during any one year renewal pursuant
to the  terms  hereof,  such one year  period.  This  Agreement  and  Employee's
employment may be terminated in any one of the following ways:

         (a) Death.  The death of  Employee  shall  immediately  terminate  this
Agreement with no severance compensation due to Employee's estate.

         (b) Disability. If, as a result of incapacity due to physical or mental
illness or injury, as reasonably  determined by Employee's  physician,  Employee
shall have been absent from Employee's  full-time  duties hereunder for four (4)
consecutive  months, then thirty (30) days after receiving written notice (which
notice  may occur  before or after  the end of such four (4) month  period,  but
which shall not be  effective  earlier  than the last day of such four (4) month
period), TSI may terminate Employee's  employment hereunder provided Employee is
unable to resume  Employee's  full-time  duties at the conclusion of such notice
period.  Also,  Employee may terminate  Employee's  employment  hereunder if his
health should become impaired to an extent that makes the continued  performance
of Employee's duties hereunder hazardous to Employee's physical or mental health
or life,  provided  that  Employee  shall  have  furnished  TSI  with a  written
statement from a qualified doctor to such effect and provided, further, that, at
TSI's  request  made  within  thirty  (30)  days of the  date  of  such  written
statement,  Employee shall submit to an examination by a doctor  selected by TSI
who is reasonably  acceptable  to Employee or Employee's  doctor and such doctor
shall have concurred in the conclusion of Employee's  doctor.  In the event this
Agreement is terminated  by either party as a result of  Employee's  disability,
Employee shall receive from TSI, in a lump-sum  payment due within ten (10) days
of the  effective  date of  termination,  the base  salary  at the rate  then in
effect,  plus the  guaranteed  minimum  annual  bonus  described in Section 2(b)
herein,  for whatever time period is remaining  under the Term of this Agreement
or for one (1) year, whichever amount is greater.

         (c) Good Cause.  TSI may  terminate  the  Agreement ten (10) days after
delivery  of written  notice to  Employee  for good  cause,  which shall be: (1)
Employee's  willful,  material and  irreparable  breach of this  Agreement;  (2)
Employee's  gross  negligence in the  performance or intentional  nonperformance
(continuing  for ten (10) days after receipt of written  notice of need to cure)
of any  of  Employee's  material  duties  and  responsibilities  hereunder;  (3)
Employee's willful dishonesty,  fraud or misconduct with respect to the business
or affairs of TSI which  materially  and  adversely  affects the  operations  or
reputation of TSI; (4) Employee's  conviction of a felony crime;  or (5) chronic
alcohol  abuse or illegal drug abuse by Employee.  In the event of a termination
for  good  cause,  as  enumerated  above,  Employee  shall  have no right to any
severance compensation.

         (d) Without Cause.  At any time after the  commencement  of employment,
Employee may, without cause, terminate this Agreement and Employee's employment,
effective thirty (30) days after written notice is provided to TSI. Employee may
only  be  terminated  without  cause  by TSI  during  the  Term  hereof  if such
termination  is  approved  by at least  two-thirds  of the members of the Board.
Should Employee's employment be terminated by TSI without cause during the Term,
Employee shall receive from TSI, in a lump-sum payment due on the effective date
of  termination,  the base salary at the rate then in effect for  whatever  time
period  is  remaining  under  the Term of this  Agreement  or for one (1)  year,
whichever amount is greater, plus any accrued salary,  guaranteed minimum annual
bonus per Section

                                       5
<PAGE>



2(b),  and  declared  but unpaid bonus and  reimbursement  of  expenses.  Should
Employee's  employment  be terminated by TSI without cause at any time after the
Term,  Employee  shall  receive  from  TSI,  in a  lump-sum  payment  due on the
effective date of termination, the base salary rate then in effect equivalent to
one (1) year of salary, plus any accrued salary, guaranteed minimum annual bonus
per Section 2(b), and declared but unpaid bonus and  reimbursement  of expenses.
Further,  any  termination  without  cause by TSI shall  operate to shorten  the
period set forth in  paragraph  4(a) and during  which the terms of  paragraph 4
apply to one (1) year from the date of termination  of  employment.  If Employee
resigns or otherwise terminates  Employee's employment without cause pursuant to
this paragraph 6(d), Employee shall receive no severance compensation.

         (e) Change in  Control of TSI.  In the event of a "Change in Control of
TSI" (as defined below) during the Term, refer to paragraph 13 below.

         Upon  termination  of this  Agreement  for any reason  provided  above,
Employee shall be entitled to receive all  compensation  earned and all benefits
and  reimbursements  due through the effective date of  termination.  Additional
compensation  subsequent  to  termination,  if any,  will be due and  payable to
Employee  only to the extent and in the manner  expressly  provided  above or in
paragraph 13 hereof.  All other rights and obligations of TSI and Employee under
this Agreement shall cease as of the effective date of termination,  except that
TSI's  obligations  under paragraph 10 hereof and Employee's  obligations  under
paragraphs 4, 7, 8, 9 and 11 hereof shall survive such termination in accordance
with their terms.

         If termination of Employee's  employment arises out of TSI's failure to
pay  Employee on a timely  basis the amounts to which he is entitled  under this
Agreement or as a result of any other  material  breach of this Agreement by TSI
(including   but  not   limited   to  a   material   reduction   in   Employee's
responsibilities  hereunder),  as mutually  agreed to by Employee  and TSI or as
determined by a court of competent jurisdiction or pursuant to the provisions of
paragraph  17 below,  such  termination  shall be deemed a  termination  without
cause,  and TSI shall pay to  Employee  severance  compensation  pursuant to the
applicable  provisions  of  paragraph  6(d) and all amounts and damages to which
Employee may be entitled as a result of such breach,  including interest thereon
and all reasonable  legal fees and expenses and other costs incurred by Employee
to enforce  Employee's  rights  hereunder.  Further,  none of the  provisions of
paragraph 4 hereof shall apply in the event this  Agreement is  terminated  as a
result of a breach by TSI.

         In the event of any termination of Employee's employment for any reason
provided above,  Employee shall be under no obligation to seek other  employment
and there shall be no offset  against  any  amounts  due to Employee  under this
Agreement  on  account  of  any  remuneration  attributable  to  any  subsequent
employment that Employee may obtain.  Any amounts due under this paragraph 6 are
in the nature of severance payments, or liquidated damages, or both, and are not
in the nature of a penalty.

7.       RETURN OF COMPANY PROPERTY.

         All records,  designs,  patents,  business plans, financial statements,
manuals,  memoranda,  lists and  other  property  delivered  to or  compiled  by
Employee by or on behalf of TSI, or its  representatives,  vendors or  customers
which  pertain to the  business of TSI shall be and remain the  property of TSI,
and be  subject  at all  times to its  discretion  and  control.  Likewise,  all
correspondence,  reports,  records,  charts,  advertising  materials,  and other
similar data pertaining to the business, activities or future plans of TSI which
is collected by Employee shall be delivered  promptly to TSI without  request by
it upon termination of Employee's employment.

                                       6

<PAGE>



8.       INVENTIONS.

         Employee  shall  disclose  promptly  to TSI  any  and  all  significant
conceptions and ideas for  inventions,  improvements  and valuable  discoveries,
whether  patentable or not,  which are conceived or made by Employee,  solely or
jointly with another,  during the period of  employment,  and which are directly
related to the business or activities of TSI and which  Employee  conceives as a
result of Employee's  employment by TSI.  Employee  hereby assigns and agrees to
assign  all of  Employee's  interests  therein to TSI or its  nominee.  Whenever
requested  to do so by TSI,  Employee  shall  execute any and all  applications,
assignments or other  instruments that TSI shall deem necessary to apply for and
obtain  Letters  Patent  of the  United  States  or any  foreign  country  or to
otherwise protect TSI's interest therein.

9.       TRADE SECRETS.

         Employee  agrees  that he will not,  other  than as  required  by court
order,  during  or after  the Term of this  Agreement  with  TSI,  disclose  the
confidential  terms of TSI's or its  subsidiaries'  relationships  or agreements
with its significant  vendors or customers or any other significant and material
trade secret of TSI or its  subsidiaries,  whether in existence or proposed,  to
any person, firm, partnership, corporation or business for any reason or purpose
whatsoever.

10.      INDEMNIFICATION.

         In connection with any threatened,  pending or completed claim, demand,
liability, action, suit or proceeding,  whether civil, criminal,  administrative
or investigative  (other than an action by TSI against  Employee),  by reason of
the fact that Employee is or was performing services (including an act, omission
or failure to act) under this Agreement,  TSI shall indemnify and hold harmless,
to the maximum extent permitted by law, Employee against all expenses (including
attorneys' fees), judgments,  fines and amounts paid in settlement,  as actually
and reasonably incurred by Employee in connection  therewith.  In the event that
both  Employee  and  TSI  are  made a  party  to the  same  third-party  action,
complaint,   suit  or  proceeding,   TSI  agrees  to  engage   competent   legal
representation reasonably acceptable to Employee, and Employee agrees to use the
same  representation,  provided  that if  counsel  selected  by TSI shall have a
conflict of interest  that  prevents  such counsel from  representing  Employee,
Employee may engage  separate  counsel and TSI shall pay all attorneys'  fees of
such separate counsel.  Further,  while Employee is expected at all times to use
Employee's best efforts to faithfully discharge his duties under this Agreement,
Employee cannot be held liable to TSI for errors or omissions made in good faith
where  Employee  has not  exhibited  gross,  willful  or  wanton  negligence  or
misconduct or performed criminal and fraudulent acts which materially damage the
business  of TSI.  TSI shall pay,  on behalf of Employee  upon  presentation  of
proper  invoices,  all fees,  costs and  expenses  (including  attorneys'  fees)
incurred in connection with any matter referenced in this paragraph 10.

11.      NO PRIOR AGREEMENTS.

         Employee  hereby  represents  and warrants to TSI that the execution of
this  Agreement by Employee and his  employment  by TSI and the  performance  of
Employee's  duties  hereunder  will not violate or be a breach of any  agreement
with a former employer,  client or any other person or entity. Further, Employee
agrees to indemnify  TSI for any claim,  including but not limited to attorneys'
fees and  expenses  of  investigation,  by any such third  party that such third
party may now have or may  hereafter  come to have  against  TSI  based  upon or
arising out of any  noncompetition  agreement,  invention  or secrecy  agreement
between  Employee  and such third party which was in existence as of the date of
this Agreement.

                                       7

<PAGE>



12.      ASSIGNMENT; BINDING EFFECT.

         Employee understands that he has been selected for employment by TSI on
the  basis  of  Employee's  personal  qualifications,   experience  and  skills.
Employee,  therefore,  shall  not  assign  all  or  any  portion  of  Employee's
performance under this Agreement. Subject to the preceding two (2) sentences and
the express  provisions of paragraph 13 below,  this Agreement  shall be binding
upon, inure to the benefit of and be enforceable by the parties hereto and their
respective heirs, legal representatives, successors and assigns.

13.      CHANGE IN CONTROL.

         (a) Unless Employee elects to terminate this Agreement  pursuant to (c)
below,  Employee  understands  and  acknowledges  that  TSI  may  be  merged  or
consolidated   with  or  into   another   entity  and  that  such  entity  shall
automatically succeed to the rights and obligations of TSI hereunder or that TSI
may undergo  another  type of Change in  Control.  In the event such a merger or
consolidation  or other Change in Control is  initiated  prior to the end of the
Term, then the provisions of this paragraph 13 shall be applicable.

         (b) In the  event  of a  pending  Change  in  Control  wherein  TSI and
Employee have not received  written notice at least five (5) business days prior
to the anticipated  closing date of the transaction giving rise to the Change in
Control from the  successor to all or a  substantial  portion of TSI's  business
and/or  assets  that such  successor  is willing as of the closing to assume and
agree to perform TSI's  obligations  under this Agreement in the same manner and
to the same extent that TSI is hereby  required to perform,  then such Change in
Control  shall be deemed to be a  termination  of this  Agreement by TSI without
cause during the Term and the applicable  portions of paragraph 6(d) will apply;
however, under such circumstances,  the amount of the lump-sum severance payment
due to  Employee  shall be  triple  the  amount  calculated  under  the terms of
paragraph 6(d) and the noncompetition provisions of paragraph 4 shall not apply.

         (c) In any Change in Control situation, Employee may elect to terminate
this  Agreement  by providing  written  notice to TSI at least five (5) business
days prior to the  anticipated  closing of the  transaction  giving  rise to the
Change in Control.  In such case,  the  applicable  provisions of paragraph 6(d)
will apply as though TSI had terminated  the Agreement  without cause during the
Term; however,  under such  circumstances,  the amount of the lump-sum severance
payment due to Employee shall be double the amount calculated under the terms of
paragraph 6(d) and the noncompetition  provisions of paragraph 4 shall all apply
for a period of two (2) years from the effective date of termination.

         (d) For purposes of applying paragraph 6 hereof under the circumstances
described in (b) and (c) above,  the effective date of  termination  will be the
closing  date of the  transaction  giving  rise to the Change in Control and all
compensation,  reimbursements and lump-sum payments due Employee must be paid in
full by TSI at or  prior  to  such  closing.  Further,  Employee  will be  given
sufficient  time and  opportunity  to elect  whether to  exercise  all or any of
Employee's  vested  options to purchase TSI Common Stock,  including any options
with accelerated  vesting under the provisions of TSI's 1997 Long-Term Incentive
Plan,  such that  Employee may convert the options to shares of TSI Common Stock
at or prior to the  closing  of the  transaction  giving  rise to the  Change in
Control, if Employee so desires.

         (e)      A "Change in Control" shall be deemed to have occurred if:

                                       8
<PAGE>




                  (i) any  person or entity,  or group of  persons  or  entities
         acting  together,  other than TSI or an employee  benefit  plan of TSI,
         acquires directly or indirectly the Beneficial Ownership (as defined in
         Section  13(d) of the  Securities  Exchange Act of 1934, as amended) of
         any voting security of TSI and immediately  after such acquisition such
         person,  entity or group is,  directly or  indirectly,  the  Beneficial
         Owner of voting securities representing 33% or more of the total voting
         power of all of the then-outstanding voting securities of TSI and has a
         larger  percentage  of voting  securities of TSI than any other person,
         entity  or  group  holding  voting   securities  of  TSI,   unless  the
         transaction  pursuant to which such  acquisition is made is approved by
         at least two-thirds (2/3) of the Board; or

                  (ii) the following individuals no longer constitute a majority
         of the members of the Board: (A) the individuals who, as of the closing
         date of TSI's  initial  public  offering,  constitute  the  Board  (the
         "Original  Directors");  (B) the individuals who thereafter are elected
         to the Board and whose  election,  or nomination  for election,  to the
         Board  was  approved  by a vote of at  least  two-thirds  (2/3)  of the
         Original  Directors  then  still in  office  (such  directors  becoming
         "Additional Original Directors"  immediately following their election);
         and  (C) the  individuals  who  are  elected  to the  Board  and  whose
         election,  or nomination  for election,  to the Board was approved by a
         vote  of at  least  two-thirds  (2/3)  of the  Original  Directors  and
         Additional Original Directors then still in office (such directors also
         becoming  "Additional Original Directors"  immediately  following their
         election); or

                  (iii)  the   stockholders  of  TSI  shall  approve  a  merger,
         consolidation,  recapitalization  or  reorganization  of TSI, a reverse
         stock split of outstanding  voting  securities,  or consummation of any
         such  transaction if stockholder  approval is not obtained,  other than
         any such  transaction  which would  result in at least 75% of the total
         voting power  represented  by the voting  securities  of the  surviving
         entity   outstanding   immediately   after   such   transaction   being
         Beneficially Owned by at least 75% of the holders of outstanding voting
         securities of TSI immediately prior to the transaction, with the voting
         power of each such continuing  holder relative to other such continuing
         holders not substantially altered in the transaction; or

                  (iv) the  stockholders of TSI shall approve a plan of complete
         liquidation  of TSI or an agreement for the sale or  disposition by TSI
         of all or a substantial  portion of TSI's assets (i.e.,  50% or more of
         the total assets of TSI).

         (f) Employee must be notified in writing by TSI at any time that TSI or
any member of its Board anticipates that a Change in Control may take place.

         (g) Employee shall be reimbursed by TSI or its successor,  on a grossed
up basis,  for any excise taxes that  Employee  incurs under Section 4999 of the
Internal Revenue Code of 1986, as a result of any Change in Control. Such amount
will be due and  payable  by TSI or its  successor  within  ten (10) days  after
Employee delivers a written request for  reimbursement  accompanied by a copy of
Employee's tax return(s) showing the excise tax actually incurred by Employee.

14.      COMPLETE AGREEMENT.

         If the IPO does not occur,  this  Agreement  is not a promise of future
employment.  This Agreement  supersedes any other agreements or  understandings,
written  or  oral,   between  TSI  and  Employee,   and  Employee  has  no  oral
representations,  understandings  or agreements with TSI or any of its officers,
directors or representatives covering the same subject matter as this Agreement.

                                       9
<PAGE>




         This written Agreement is the final,  complete and exclusive  statement
and expression of the agreement between TSI and Employee and of all the terms of
this  Agreement,  and it cannot  be  varied,  contradicted  or  supplemented  by
evidence  of any  prior or  contemporaneous  oral or  written  agreements.  This
written  Agreement  may not be later  modified  except by a  written  instrument
signed by a duly  authorized  officer of TSI and  Employee,  and no term of this
Agreement  may be  waived  except by a  written  instrument  signed by the party
waiving the benefit of such term.

15.      NOTICE.

         Whenever any notice is required hereunder, it shall be given in writing
addressed as follows:

                  To TSI:          Travel Services International, Inc.
                                   c/o Alpine Consolidated, LLC
                                   4701 Sangamore Road, P15
                                   Bethesda, MD 20816

                  To Employee:     Mel Robinson
                                   424 Wilderness Drive
                                   Longwood, Florida  32779

Notice shall be deemed given and  effective  three (3) days after the deposit in
the U.S.  mail of a  writing  addressed  as above  and sent  first  class  mail,
certified, return receipt requested, or when actually received. Either party may
change the  address  for notice by  notifying  the other party of such change in
accordance with this paragraph 15.

16.      SEVERABILITY; HEADINGS.

         If any portion of this  Agreement is held invalid or  inoperative,  the
other portions of this Agreement shall be deemed valid and operative and, so far
as is reasonable and possible, effect shall be given to the intent manifested by
the portion held invalid or inoperative.  The paragraph  headings herein are for
reference purposes only and are not intended in any way to describe,  interpret,
define or limit the extent or intent of the Agreement or of any part hereof.

17.      ARBITRATION.

         Any unresolved  dispute or  controversy  arising under or in connection
with this  Agreement  shall be settled  exclusively  by  arbitration,  conducted
before a panel of three (3)  arbitrators  in the  community  where the corporate
headquarters  of TSI is located on the Effective  Date,  in accordance  with the
rules of the American  Arbitration  Association then in effect.  The arbitrators
shall not have the  authority to add to,  detract  from or modify any  provision
hereof nor to award punitive damages to any injured party. The arbitrators shall
have the authority to order back-pay, severance compensation, vesting of options
(or cash  compensation in lieu of vesting of options),  reimbursement  of costs,
including those incurred to enforce this Agreement,  and interest thereon in the
event the arbitrators  determine that Employee was terminated without disability
or good cause, as defined in paragraphs 6(b) and 6(c) hereof,  respectively,  or
that TSI has  otherwise  materially  breached  this  Agreement.  A decision by a
majority of the  arbitration  panel shall be final and binding.  Judgment may be
entered on the arbitrators' award in any court having  jurisdiction.  The direct
expense of any arbitration proceeding shall be borne by TSI.

                                       10
<PAGE>




18.      GOVERNING LAW.

         This Agreement shall in all respects be construed according to the laws
of the State of Delaware  without regard to the conflicts of laws  principles of
such state.

19.      COUNTERPARTS.

         This  Agreement  may be  executed  simultaneously  in two  (2) or  more
counterparts,  each of  which  shall  be  deemed  an  original  and all of which
together shall constitute but one and the same instrument.



                                       11
<PAGE>




         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as
of the day and year first above written.



                       TRAVEL SERVICES INTERNATIONAL, INC.


                        By: _____________________________
                        Name:____________________________
                        Title:___________________________






                        ---------------------------------
                         Mel Robinson





                                       12

<PAGE>





                              EMPLOYMENT AGREEMENT

         This  Employment  Agreement  (the  "Agreement"),  by and  among  Travel
Services International,  Inc., a Delaware corporation ("TSI"), Auto Europe, LLC,
a Maine  limited  liability  company and a  wholly-owned  subsidiary of TSI (the
"Company"),  and Imad Khalidi  ("Employee"),  is hereby  entered into as of this
____  day of  ______,  1997,  and  shall  be  effective  as of the  date  of the
consummation of the initial public offering of the common stock of TSI.

                                 R E C I T A L S

A.       As of the date of this Agreement,  the Company is engaged  primarily in
the business of providing travel services.

B.       Employee  is  employed  hereunder  by  the  Company  in a  confidential
relationship wherein Employee,  in the course of Employee's  employment with the
Company,  has and will continue to become familiar with and aware of information
as to the  Company's and TSI's  customers,  specific  manner of doing  business,
including the processes,  techniques  and trade secrets  utilized by the Company
and TSI, and future plans with respect  thereto,  all of which has been and will
be  established  and  maintained  at great  expense to the Company and TSI; this
information  is a trade secret and  constitutes  the  valuable  good will of the
Company and TSI.

                               A G R E E M E N T S

         In  consideration  of  the  mutual  promises,   terms,   covenants  and
conditions  set forth herein and the  performance  of each,  the parties  hereto
hereby agree as follows:

1.       EMPLOYMENT AND DUTIES.

         (a) The Company hereby employs  Employee as Chief Executive  Officer of
the Company. As such, Employee shall have responsibilities, duties and authority
reasonably  accorded  to and  expected  of a  President  of the Company and will
report directly to the Board of Directors of the Company (the "Board"). Employee
hereby accepts this  employment upon the terms and conditions  herein  contained
and,  subject  to  paragraph  1(c)  hereof,  agrees to devote  Employee's  time,
attention and efforts to promote and further the business of the Company.

         (b)  Employee  shall  faithfully  adhere to,  execute  and  fulfill all
policies established by the Board.

         (c) Employee shall not, during the term of his employment hereunder, be
engaged  in any  other  business  activity  pursued  for  gain,  profit or other
pecuniary  advantage if such  activity  interferes  with  Employee's  duties and
responsibilities  hereunder. The foregoing limitations shall not be construed as
prohibiting  Employee from making personal investments in such form or manner as
will  neither  require  Employee's  services in the  operation or affairs of the
companies  or  enterprises  in which such  investments  are made nor violate the
terms of paragraph 3 hereof.


<PAGE>

2.       COMPENSATION.

         For all services  rendered by Employee,  the Company  shall  compensate
Employee as follows:

         (a) BASE SALARY.  The base salary payable to Employee shall be $140,000
per year,  payable on a regular basis in accordance with the Company's  standard
payroll  procedures but not less than monthly.  On at least an annual basis, the
Board will review  Employee's  performance  and may make  increases to such base
salary if, in its discretion,  any such increase is warranted.  Such recommended
increase  would,  in all  likelihood,  require  approval  by the Board or a duly
constituted committee thereof.

         (b) INCENTIVE  BONUS PLAN.  For 1997 and  subsequent  years,  it is the
Company's  intent to develop a written  Incentive Bonus Plan (which may be TSI's
Incentive  Bonus Plan) setting forth the criteria under which Employee and other
officers and key employees will be eligible to receive year-end bonus awards.

         (c) EXECUTIVE PERQUISITES,  BENEFITS, AND OTHER COMPENSATION.  Employee
shall be entitled  to receive  additional  benefits  and  compensation  from the
Company in such form and to such extent as specified below:

                  (i) Payment of all  premiums  for  coverage  for  Employee and
         Employee's  dependent  family  members under  health,  hospitalization,
         disability,  dental, life and other insurance plans that the Company or
         TSI may have in effect from time to time, benefits provided to Employee
         under this clause (i) to be at least equal to such benefits provided to
         TSI executives.

                  (ii)   Reimbursement   for  all  business   travel  and  other
         out-of-pocket   expenses   reasonably   incurred  by  Employee  in  the
         performance  of Employee's  services  pursuant to this  Agreement.  All
         reimbursable  expenses shall be appropriately  documented in reasonable
         detail by Employee upon  submission  of any request for  reimbursement,
         and in a  format  and  manner  consistent  with the  Company's  expense
         reporting policy.

                  (iii) The Company shall provide  Employee with other executive
         perquisites as may be available to or deemed  appropriate  for Employee
         by the Board and  participation  in all other  Company-wide or TSI-wide
         employee benefits as available from time to time.

3.       NON-COMPETITION.

         (a) Employee will not, during the period of Employee's  employment with
the  Company,  and for a  period  of two (2)  years  immediately  following  the
termination  of  Employee's  employment  under  this  Agreement,  for any reason
whatsoever,  directly  or  indirectly,  for  himself  or  on  behalf  of  or  in
conjunction with any other person, persons, company, partnership, corporation or
business of whatever nature:

                  (i)  engage,  as an  officer,  director,  shareholder,  owner,
         partner,  joint  venturer or in a  managerial  capacity,  whether as an
         employee, independent contractor,  consultant or advisor, or as a sales
         representative,  in any travel service  business in direct  competition
         with the Company or TSI or any subsidiary of either the Company or TSI,
         within  the United  States or within 100 miles of any other  geographic
         area in  which  the  Company  or TSI or any of the  Company's  or TSI's
         subsidiaries conducts business, including any territory serviced by the
         Company or TSI or any of such subsidiaries (the "Territory");

                                       2
<PAGE>



                  (ii) call upon any  person  who is, at that  time,  within the
         Territory,  an employee of the Company or TSI (including the respective
         subsidiaries  thereof) in a managerial capacity for the purpose or with
         the intent of enticing  such employee away from or out of the employ of
         the Company or TSI (including the respective subsidiaries thereof);

                  (iii) call upon any  person or entity  which is, at that time,
         or which has been,  within one (1) year prior to that time,  a customer
         of the Company or TSI (including the respective  subsidiaries  thereof)
         within the Territory for the purpose of soliciting or selling  products
         or  services  in  direct  competition  with the  Company  or TSI or any
         subsidiary of the Company or TSI within the Territory; or

                  (iv)  call  upon any  prospective  acquisition  candidate,  on
         Employee's own behalf or on behalf of any  competitor,  which candidate
         was, to Employee's  actual  knowledge after due inquiry,  either called
         upon by the  Company  or TSI  (including  the  respective  subsidiaries
         thereof) or for which the Company or TSI made an acquisition  analysis,
         for the purpose of acquiring such entity.

         Notwithstanding  the above, the foregoing  covenant shall not be deemed
to prohibit  Employee from  acquiring as an investment not more than two percent
(2%) of the capital  stock of a competing  business,  whose stock is traded on a
national securities exchange or over-the-counter.

         (b)  Because of the  difficulty  of  measuring  economic  losses to the
Company and TSI as a result of a breach of the foregoing  covenant,  and because
of the immediate and irreparable  damage that could be caused to the Company and
TSI for which they would have no other adequate remedy, Employee agrees that the
foregoing  covenant may be enforced by TSI or the Company in the event of breach
by him, by injunctions and restraining orders.

         (c) It is agreed by the parties  that the  foregoing  covenants in this
paragraph 3 impose a reasonable restraint on Employee in light of the activities
and business of the Company or TSI (including  TSI's other  subsidiaries) on the
date of the execution of this  Agreement and the current plans of TSI (including
TSI's other subsidiaries); but it is also the intent of the Company and Employee
that such  covenants be construed and enforced in  accordance  with the changing
activities, business and locations of the Company and TSI (including TSI's other
subsidiaries) throughout the term of this Agreement, whether before or after the
date of termination of the employment of Employee.  For example,  if, during the
term of this Agreement,  the Company or TSI (including TSI's other subsidiaries)
engages in new and different  activities,  enters a new business or  establishes
new  locations  for its current  activities  or business in addition to or other
than the  activities  or business  enumerated  under the  Recitals  above or the
locations currently established  therefor,  then Employee will be precluded from
soliciting the customers or employees of such new activities or business or from
such new location and from directly  competing with such new business within 100
miles of its  then-established  operating  location(s)  through the term of this
Agreement.

         It is further  agreed by the  parties  hereto  that,  in the event that
Employee shall cease to be employed  hereunder,  and shall enter into a business
or pursue other activities not in competition with the Company or TSI (including
TSI's other subsidiaries),  or similar activities,  or business in locations the
operation of which,  under such  circumstances,  does not violate  clause (i) of
this paragraph 3, and in any event such new business, activities or location are
not in violation of this  paragraph 3 or of  employee's  obligations  under this
paragraph 3, if any,  Employee shall not be chargeable  with a violation of this
paragraph 3 if the Company or TSI  (including  TSI's other  subsidiaries)  shall
thereafter enter the same, similar or a competitive (i) business, (ii) course of
activities, or (iii) location, as applicable.

                                       3
<PAGE>






         (d) The covenants in this  paragraph 3 are severable and separate,  and
the unenforceability of any specific covenant shall not affect the provisions of
any other covenant.  Moreover, in the event any court of competent  jurisdiction
shall determine that the scope,  time or territorial  restrictions set forth are
unreasonable,  then it is the intention of the parties that such restrictions be
enforced  to the  fullest  extent  which the  court  deems  reasonable,  and the
Agreement shall be reformed in accordance therewith.

         (e) All of the  covenants in this  paragraph 3 shall be construed as an
agreement  independent  of any  other  provision  in  this  Agreement,  and  the
existence  of any claim or cause of action of  Employee  against  the Company or
TSI, whether  predicated on this Agreement or otherwise,  shall not constitute a
defense  to the  enforcement  by TSI or the  Company  of such  covenants.  It is
specifically  agreed that the period of two (2) years  following  termination of
employment  stated  at the  beginning  of this  paragraph  3,  during  which the
agreements  and  covenants  of  Employee  made in  this  paragraph  3  shall  be
effective,  shall be computed by excluding from such computation any time during
which Employee is in violation of any provision of this paragraph 3.

4.       PLACE OF PERFORMANCE.

         (a) Employee  understands  that he may be requested by the Board or TSI
to relocate from Employee's present residence to another geographic  location in
order to more efficiently carry out Employee's duties and responsibilities under
this  Agreement  or as part of a  promotion  or other  increase  in  duties  and
responsibilities.  In such event,  if Employee  agrees to relocate,  the Company
will pay all relocation costs to move Employee,  Employee's immediate family and
their personal property and effects.  Such costs may include, by way of example,
but  are  not  limited  to,  pre-move  visits  to  search  for a new  residence,
investigate  schools or for other purposes;  temporary  lodging and living costs
prior to moving into a new permanent  residence;  duplicate home carrying costs;
all  closing  costs  on the  sale of  Employee's  present  residence  and on the
purchase of a comparable  residence in the new location;  and added income taxes
that  Employee  may incur if any  relocation  costs are not  deductible  for tax
purposes.  The  general  intent  of the  foregoing  is that  Employee  shall not
personally bear any  out-of-pocket  cost as a result of the relocation,  with an
understanding that Employee will use Employee's best efforts to incur only those
costs which are  reasonable  and  necessary  to effect a smooth,  efficient  and
orderly  relocation  with  minimal  disruption  to the  business  affairs of the
Company and the personal life of Employee and Employee's family.

         (b) Notwithstanding the above, if Employee is requested by the Board to
relocate and Employee  refuses,  such refusal shall not  constitute  "cause" for
termination of this Agreement under the terms of paragraph 5(c).

5.       TERM; TERMINATION; RIGHTS ON TERMINATION.

         The term of this Agreement  shall begin on the date hereof and continue
for  three (3) years  (the  "Term"),  and,  unless  terminated  sooner as herein
provided,  shall continue  thereafter on a year-to-year  basis on the same terms
and  conditions  contained  herein  in effect  as of the time of  renewal.  This
Agreement  and  Employee's  employment  may  be  terminated  in  any  one of the
followings ways:

         (a) DEATH.  The death of  Employee  shall  immediately  terminate  this
Agreement with no severance compensation due to Employee's estate.

                                       4
<PAGE>






         (b) DISABILITY. If, as a result of incapacity due to physical or mental
illness or injury,  Employee  shall have been absent from  Employee's  full-time
duties  hereunder for four (4) consecutive  months,  then thirty (30) days after
receiving written notice (which notice may occur before or after the end of such
four (4) month  period,  but which shall not be effective  earlier than the last
day of such  four (4)  month  period),  the  Company  may  terminate  Employee's
employment  hereunder provided Employee is unable to resume Employee's full-time
duties at the  conclusion of such notice  period.  Also,  Employee may terminate
Employee's  employment  hereunder  if his health  should  become  impaired to an
extent that makes the  continued  performance  of  Employee's  duties  hereunder
hazardous  to  Employee's  physical  or  mental  health or life,  provided  that
Employee  shall have  furnished  the  Company  with a written  statement  from a
qualified  doctor to such effect and provided,  further,  that, at the Company's
request  made  within  thirty (30) days of the date of such  written  statement,
Employee shall submit to an examination by a doctor  selected by the Company who
is reasonably  acceptable to Employee or Employee's doctor and such doctor shall
have  concurred  in the  conclusion  of  Employee's  doctor.  In the event  this
Agreement is  terminated as a result of Employee's  disability,  Employee  shall
receive from the Company,  in a lump-sum payment due within ten (10) days of the
effective  date of  termination,  the base salary at the rate then in effect for
whatever  time period is remaining  under the Term of this  Agreement or for one
(1) year, whichever amount is greater.

         (c) GOOD CAUSE.  The Company may  terminate the Agreement ten (10) days
after delivery of written notice to Employee for good cause, which shall be: (1)
Employee's  willful,  material,  and irreparable  breach of this Agreement;  (2)
Employee's  gross  negligence in the  performance or intentional  nonperformance
continuing for ten (10) days after receipt of written notice of need to cure) of
any of Employee's material duties and responsibilities hereunder; (3) Employee's
willful dishonesty,  fraud or misconduct with respect to the business or affairs
of the Company or TSI which  materially and adversely  affects the operations or
reputation of the Company or TSI; (4)  Employee's  conviction of a felony crime;
or (5) chronic alcohol abuse or illegal drug abuse by Employee.  In the event of
a termination for good cause, as enumerated above,  Employee shall have no right
to any severance compensation.

         (d) WITHOUT CAUSE.  At any time after the  commencement  of employment,
Employee may, without cause, terminate this Agreement and Employee's employment,
effective  thirty (30) days after  written  notice is  provided to the  Company.
Employee may only be  terminated  without  cause by the Company  during the Term
hereof if such  termination is approved by at least two-thirds of the members of
the Board of  Directors of TSI.  Should  Employee be  terminated  by the Company
without  cause during the Term,  Employee  shall be entitled to receive from the
Company,  in a lump-sum  payment due on the effective date of  termination,  the
base salary at the rate then in effect for  whatever  time  period is  remaining
under  the Term of this  Agreement  or for one (1)  year,  whichever  amount  is
greater,  and, in the event that  Employee  accepts such lump sum  payment,  the
period set forth in  paragraph  3(a) and during  which the terms of  paragraph 3
apply  shall be  shortened  to one (1) year  from  the  date of  termination  of
employment.  Should  Employee be terminated by the Company  without cause at any
time after the Term,  Employee shall be entitled to receive from the Company, in
a lump-sum  payment due on the effective  date of  termination,  the base salary
rate then in effect equivalent to one (1) year of salary, and, in the event that
Employee  accepts such lump sum payment,  the period set forth in paragraph 3(a)
and during  which the terms of  paragraph 3 apply shall be  shortened to one (1)
year from the date of termination of employment.  Should  Employee be terminated
by the  Company  without  cause at any time  during or after the Term,  Employee
shall be entitled to waive  Employee's right to receive  severance  compensation
(by a  written  waiver  delivered  to the  Company  on  the  effective  date  of
termination),  and, in such case, the  noncompetition  provisions of paragraph 3
shall  not  apply.  If  Employee  resigns  or  otherwise  terminates  Employee's
employment without cause pursuant to this paragraph 5(d), Employee shall receive
no severance  compensation.  A  termination  without cause within the meaning of
this paragraph 5(d) shall be


                                       5
<PAGE>




deemed to have  occurred if any person or entity,  other than TSI or an employee
benefit plan of TSI,  acquires  directly or indirectly the Beneficial  Ownership
(as defined in Section 13(d) of the Securities Exchange Act of 1934, as amended)
of any  voting  security  of the  Company  or TSI  and  immediately  after  such
acquisition  such person or entity is,  directly or  indirectly,  the Beneficial
Owner of voting securities representing 50% or more of the total voting power of
all of the  then-outstanding  voting  securities  of the  Company or TSI and the
transaction  pursuant to which such  acquisition is made is approved by at least
two-thirds  (2/3)  of the  Board  of  Directors  of TSI but is not  approved  by
Employee.


         (e) CHANGE IN  CONTROL OF TSI.  In the event of a "Change in Control of
TSI" (as defined below) during the Term, refer to paragraph 12 below.

         Upon  termination  of this  Agreement  for any reason  provided  above,
Employee shall be entitled to receive all  compensation  earned and all benefits
and  reimbursements  due through the effective date of  termination.  Additional
compensation  subsequent  to  termination,  if any,  will be due and  payable to
Employee  only to the extent and in the manner  expressly  provided  above or in
paragraph 12 hereof.  All other rights and  obligations  of TSI, the Company and
Employee  under  this  Agreement  shall  cease  as  of  the  effective  date  of
termination,  except that the Company's obligations under paragraph 9 hereof and
Employee's  obligations  under paragraphs 3, 6, 7, 8 and 10 hereof shall survive
such termination in accordance with their terms.

         If  termination  of Employee's  employment  arises out of the Company's
failure to pay  Employee  on a timely  basis the amounts to which he is entitled
under this Agreement or as a result of any other breach of this Agreement by the
Company,  as determined by a court of competent  jurisdiction or pursuant to the
provisions of paragraph 16 below,  the Company shall pay all amounts and damages
to which Employee may be entitled as a result of such breach, including interest
thereon and all  reasonable  legal fees and expenses and other costs incurred by
Employee to enforce Employee's rights hereunder. Further, none of the provisions
of paragraph 3 hereof shall apply in the event this Agreement is terminated as a
result of a breach by the Company.

6.       RETURN OF COMPANY PROPERTY.

         All records,  designs,  patents,  business plans, financial statements,
manuals,  memoranda,  lists,  and other  property  delivered  to or  compiled by
Employee by or on behalf of the Company, TSI, or their representatives, vendors,
or  customers  which  pertain to the business of the Company or TSI shall be and
remain the property of the Company or TSI, as the case may be, and be subject at
all  times  to their  discretion  and  control.  Likewise,  all  correspondence,
reports,  records,  charts,   advertising  materials,  and  other  similar  data
pertaining  to the  business,  activities  or future plans of the Company or TSI
which is  collected  by  Employee  shall be  delivered  promptly  to the Company
without request by it upon termination of Employee's employment.

7.       INVENTIONS.

         Employee  shall  disclose  promptly  to TSI and the Company any and all
significant  conceptions  and ideas for inventions,  improvements,  and valuable
discoveries, whether patentable or not, which are conceived or made by Employee,
solely or jointly with  another,  during the period of  employment or within one
(1)  year  thereafter,  and  which  are  directly  related  to the  business  or
activities  of the Company or TSI and which  Employee  conceives  as a result of
Employee's  employment  by the Company.  Employee  hereby  assigns and agrees to
assign  all of  Employee's  interests  therein to the  Company  or its  nominee.
Whenever requested to do so by the Company, Employee shall execute any and all

                                       6
<PAGE>




applications,  assignments,  or other  instruments  that the Company  shall deem
necessary  to apply for and obtain  Letters  Patent of the United  States or any
foreign country or to otherwise protect the Company's interest therein.


8.       TRADE SECRETS.

         Employee  agrees  that he or she will not,  during or after the Term of
this Agreement with the Company, disclose the specific terms of the Company's or
TSI's  relationships or agreements with their respective  significant vendors or
customers or any other  significant  and material trade secret of the Company or
TSI,  whether in  existence  or  proposed,  to any  person,  firm,  partnership,
corporation or business for any reason or purpose whatsoever.

9.       INDEMNIFICATION.

         In the event Employee is made a party to any  threatened,  pending,  or
completed action, suit, or proceeding,  whether civil, criminal,  administrative
or investigative  (other than an action by the Company or TSI against Employee),
by reason of the fact that  Employee is or was  performing  services  under this
Agreement,  then the Company  shall  indemnify  Employee  against  all  expenses
(including attorneys' fees), judgments, fines and amounts paid in settlement, as
actually and  reasonably  incurred by Employee in connection  therewith.  In the
event  that  both  Employee  and  the  Company  are  made a  party  to the  same
third-party action, complaint, suit or proceeding,  the Company or TSI agrees to
engage  competent  legal  representation,  and  Employee  agrees to use the same
representation,  provided that if counsel  selected by TSI shall have a conflict
of interest that prevents such counsel from representing Employee,  Employee may
engage separate  counsel and the Company or TSI shall pay all attorneys' fees of
such separate counsel.  Further,  while Employee is expected at all times to use
Employee's best efforts to faithfully discharge his duties under this Agreement,
Employee  cannot be held  liable to the  Company or TSI for errors or  omissions
made in good faith where  Employee has not exhibited  gross,  willful and wanton
negligence  and  misconduct  or  performed  criminal and  fraudulent  acts which
materially damage the business of the Company.

10.      NO PRIOR AGREEMENTS.

         Employee  hereby  represents  and  warrants  to the  Company  that  the
execution of this  Agreement by Employee and his  employment  by the Company and
the performance of Employee's  duties  hereunder will not violate or be a breach
of any agreement with a former  employer,  client or any other person or entity.
Further,  Employee agrees to indemnify the Company for any claim,  including but
not limited to attorneys' fees and expenses of investigation,  by any such third
party that such third party may now have or may  hereafter  come to have against
the  Company  based  upon  or  arising  out  of  any  noncompetition  agreement,
invention,  or secrecy agreement between Employee and such third party which was
in existence as of the date of this Agreement.

11.      ASSIGNMENT; BINDING EFFECT.

         Employee  understands  that he has been selected for  employment by the
Company  on the basis of  Employee's  personal  qualifications,  experience  and
skills. Employee,  therefore,  shall not assign all or any portion of Employee's
performance under this Agreement. Subject to the preceding two (2) sentences and
the express  provisions of paragraph 12 below,  this Agreement  shall be binding
upon,  inure to the benefit  of, and be  enforceable  by the parties  hereto and
their respective heirs, legal representatives, successors and assigns.

                                       7
<PAGE>






12.      CHANGE IN CONTROL.

         (a) Unless Employee elects to terminate this Agreement  pursuant to (c)
below,  Employee  understands and acknowledges that the Company may be merged or
consolidated   with  or  into   another   entity  and  that  such  entity  shall
automatically  succeed to the rights and obligations of the Company hereunder or
that the  Company may undergo  another  type of Change in Control.  In the event
such a merger or  consolidation or other Change in Control is initiated prior to
the  end of the  Term,  then  the  provisions  of this  paragraph  12  shall  be
applicable.

         (b) In the event of a pending Change in Control wherein the Company and
Employee have not received  written notice at least five (5) business days prior
to the anticipated  closing date of the transaction giving rise to the Change in
Control from the  successor  to all or a  substantial  portion of the  Company's
business  and/or  assets  that such  successor  is willing as of the  closing to
assume and agree to perform the Company's  obligations  under this  Agreement in
the same manner and to the same  extent  that the Company is hereby  required to
perform, then such Change in Control shall be deemed to be a termination of this
Agreement  by the  Company  without  cause  during  the Term and the  applicable
portions of paragraph 5(d) will apply;  however,  under such circumstances,  the
amount of the  lump-sum  severance  payment due to Employee  shall be triple the
amount  calculated  under the  terms of  paragraph  5(d) and the  noncompetition
provisions of paragraph 3 shall not apply.

         (c) In any Change in Control situation, Employee may elect to terminate
this  Agreement  by  providing  written  notice to the Company at least five (5)
business days prior to the anticipated closing of the transaction giving rise to
the Change in Control. In such case, the applicable provisions of paragraph 5(d)
will apply as though the Company had  terminated  the  Agreement  without  cause
during the Term; however,  under such circumstances,  the amount of the lump-sum
severance  payment due to Employee shall be double the amount  calculated  under
the terms of paragraph  5(d) and the  noncompetition  provisions  of paragraph 3
shall  all  apply  for a period  of two (2)  years  from the  effective  date of
termination.  Employee shall have the right to waive Employee's right to receive
the  severance  compensation  payable under this  paragraph  12(c) (by a written
waiver  delivered to the Company on the effective date of the  termination),  in
which case the noncompetition provisions of paragraph 3 shall not apply.

         (d) For purposes of applying paragraph 5 hereof under the circumstances
described in (b) and (c) above,  the effective date of  termination  will be the
closing  date of the  transaction  giving  rise to the Change in Control and all
compensation, reimbursements, and lump-sum payments due Employee must be paid in
full by the Company at or prior to such closing. Further, Employee will be given
sufficient  time and  opportunity  to elect  whether to  exercise  all or any of
Employee's  vested  options to purchase TSI Common Stock,  including any options
with accelerated  vesting under the provisions of TSI's 1997 Long-Term Incentive
Plan,  such that  Employee may convert the options to shares of TSI Common Stock
at or prior to the  closing  of the  transaction  giving  rise to the  Change in
Control, if Employee so desires.

         (e)      A "Change in Control" shall be deemed to have occurred if:

                  (i) any  person  or  entity,  other  than  TSI or an  employee
         benefit plan of TSI,  acquires  directly or indirectly  the  Beneficial
         Ownership (as defined in Section 13(d) of the  Securities  Exchange Act
         of 1934,  as amended) of any voting  security of the Company or TSI and
         immediately  after such  acquisition such person or entity is, directly
         or indirectly,  the Beneficial Owner of voting securities  representing
         50% or more of the total voting power of all of the then-

                                       8
<PAGE>




         outstanding  voting  securities  of the  Company  or  TSI,  unless  the
         transaction  pursuant to which such  acquisition is made is approved by
         at least two-thirds (2/3) of the Board of Directors of TSI;


                  (ii) the following individuals no longer constitute a majority
         of the members of the Board of Directors  of TSI:  (A) the  individuals
         who,  as  of  the  closing  date  of  TSI's  initial  public  offering,
         constitute  the Board of Directors of TSI (the  "Original  Directors");
         (B)  the  individuals  who  thereafter  are  elected  to the  Board  of
         Directors of TSI and whose election, or nomination for election, to the
         Board of Directors of TSI was approved by a vote of at least two-thirds
         (2/3) of the Original  Directors  then still in office (such  directors
         becoming  "Additional Original Directors"  immediately  following their
         election);  and (C) the  individuals  who are  elected  to the Board of
         Directors of TSI and whose election, or nomination for election, to the
         Board of Directors of TSI was approved by a vote of at least two-thirds
         (2/3) of the Original Directors and Additional  Original Directors then
         still in office (such  directors  also  becoming  "Additional  Original
         Directors" immediately following their election).

                  (iii)  the   stockholders  of  TSI  shall  approve  a  merger,
         consolidation,  recapitalizationor  reorganization  of TSI,  a  reverse
         stock split of outstanding  voting  securities,  or consummation of any
         such  transaction if stockholder  approval is not obtained,  other than
         any such  transaction  which would  result in at least 75% of the total
         voting power  represented  by the voting  securities  of the  surviving
         entity   outstanding   immediately   after   such   transaction   being
         Beneficially Owned by at least 75% of the holders of outstanding voting
         securities of TSI immediately prior to the transaction, with the voting
         power of each such continuing  holder relative to other such continuing
         holders not substantially altered in the transaction; or

                  (iv) the  stockholders of TSI shall approve a plan of complete
         liquidation  of TSI or an agreement for the sale or  disposition by TSI
         of all or a substantial  portion of TSI's assets (i.e.,  50% or more of
         the total assets of TSI).

         (f)  Employee  must be  notified  in writing by the Company at any time
that the Company or any member of its Board anticipates that a Change in Control
may take place.

         (g) Employee  shall be  reimbursed  by the Company or its successor for
any excise taxes that Employee incurs under Section 4999 of the Internal Revenue
Code of 1986, as a result of any Change in Control.  Such amount will be due and
payable by the  Company  or its  successor  within ten (10) days after  Employee
delivers a written request for reimbursement accompanied by a copy of Employee's
tax return(s) showing the excise tax actually incurred by Employee.

13.      COMPLETE AGREEMENT.

         This  Agreement is not a promise of future  employment.  This Agreement
supersedes any other  agreements or  understandings,  written or oral, among the
Company,   TSI  and  Employee,   and  Employee  has  no  oral   representations,
understandings or agreements with the Company or any of its officers,  directors
or representatives covering the same subject matter as this Agreement.

         This written Agreement is the final,  complete and exclusive  statement
and expression of the agreement  between the Company and Employee and of all the
terms of this Agreement,  and it cannot be varied,  contradicted or supplemented
by evidence of any prior or  contemporaneous  oral or written  agreements.  This
written  Agreement  may not be later  modified  except by a  written  instrument
signed by a duly authorized officer of the Company and Employee,  and no term of
this Agreement may be waived except by a written  instrument signed by the party
waiving the benefit of such term.

                                       9
<PAGE>






14.      NOTICE.

         Whenever any notice is required hereunder, it shall be given in writing
addressed as follows:

                  To the Company:   Travel Services International, Inc.
                                    c/o Alpine Consolidated, LLC
                                    4701 Sangamore Road, P15
                                    Bethesda, MD 20816

                  To Employee:      Auto Europe, LLC
                                    59 Commercial Street
                                    Portland, ME  04112


Notice shall be deemed given and  effective  three (3) days after the deposit in
the U.S.  mail of a  writing  addressed  as above  and sent  first  class  mail,
certified, return receipt requested, or when actually received. Either party may
change the  address  for notice by  notifying  the other party of such change in
accordance with this paragraph 14.

15.      SEVERABILITY; HEADINGS.

         If any portion of this  Agreement is held invalid or  inoperative,  the
other portions of this Agreement shall be deemed valid and operative and, so far
as is reasonable and possible, effect shall be given to the intent manifested by
the portion held invalid or inoperative.  The paragraph  headings herein are for
reference purposes only and are not intended in any way to describe,  interpret,
define, or limit the extent or intent of the Agreement or of any part hereof.

16.      ARBITRATION.

         Any unresolved  dispute or  controversy  arising under or in connection
with this  Agreement  shall be settled  exclusively  by  arbitration,  conducted
before a panel of three (3) arbitrators in Washington,  D.C., in accordance with
the  rules  of  the  American  Arbitration   Association  then  in  effect.  The
arbitrators  shall not have the authority to add to, detract from, or modify any
provision  hereof  nor to award  punitive  damages  to any  injured  party.  The
arbitrators shall have the authority to order back-pay,  severance compensation,
vesting  of  options  (or cash  compensation  in lieu of  vesting  of  options),
reimbursement of costs, including those incurred to enforce this Agreement,  and
interest  thereon  in the event the  arbitrators  determine  that  Employee  was
terminated  without  disability or good cause, as defined in paragraphs 5(b) and
5(c) hereof, respectively, or that the Company has otherwise materially breached
this Agreement. A decision by a majority of the arbitration panel shall be final
and  binding.  Judgment  may be entered on the  arbitrators'  award in any court
having jurisdiction.  The direct expense of any arbitration  proceeding shall be
borne by the Company.

17.      GOVERNING LAW.

         This Agreement shall in all respects be construed according to the laws
of the State of Delaware.

                                       10
<PAGE>






18.      COUNTERPARTS.

         This  Agreement  may be  executed  simultaneously  in two  (2) or  more
counterparts,  each of  which  shall  be  deemed  an  original  and all of which
together shall constitute but one and the same instrument.


                                       11
<PAGE>




         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as
of the day and year first above written.


                        Auto Europe, LLC


                        By: ____________________________
                        Name:__________________________
                        Title:___________________________


                        Travel Services International, Inc.,
                         a Delaware corporation


                        By:____________________________
                        Name:_________________________
                        Title: __________________________



                        -------------------------------
                        Imad Khalidi, Individually

                                       12
<PAGE>


                              EMPLOYMENT AGREEMENT

         This  Employment  Agreement  (the  "Agreement"),  by and  among  Travel
Services International,  Inc., a Delaware corporation ("TSI"), Auto Europe, LLC,
a Maine  limited  liability  company and a  wholly-owned  subsidiary of TSI (the
"Company"), and Alex Cecil ("Employee"),  is hereby entered into as of this ____
day of ______,  1997, and shall be effective as of the date of the  consummation
of the initial public offering of the common stock of TSI.

                                 R E C I T A L S

A.       As of the date of this Agreement,  the Company is engaged  primarily in
the business of providing travel services.

B.       Employee  is  employed  hereunder  by  the  Company  in a  confidential
relationship wherein Employee,  in the course of Employee's  employment with the
Company,  has and will continue to become familiar with and aware of information
as to the  Company's and TSI's  customers,  specific  manner of doing  business,
including the processes,  techniques  and trade secrets  utilized by the Company
and TSI, and future plans with respect  thereto,  all of which has been and will
be  established  and  maintained  at great  expense to the Company and TSI; this
information  is a trade secret and  constitutes  the  valuable  good will of the
Company and TSI.


                               A G R E E M E N T S

         In  consideration  of  the  mutual  promises,   terms,  covenants,  and
conditions  set forth herein and the  performance  of each,  the parties  hereto
hereby agree as follows:


1.       EMPLOYMENT AND DUTIES.

         (a) The Company hereby employs Employee as a Special  Marketing Advisor
of the Company.  As such,  Employee  shall have  responsibilities,  duties,  and
authority  reasonably accorded to and expected of a Special Marketing Advisor of
the Company and will report  directly to the President  Employee  hereby accepts
this employment upon the terms and conditions  herein  contained and, subject to
paragraph 1(c) hereof, agrees to devote Employee's time, attention,  and efforts
to promote and further the business of the Company.

         (b)  Employee  shall  faithfully  adhere to,  execute  and  fulfill all
policies established by the Board of Directors of the Company (the "Board").

         (c) Employee shall not, during the term of his employment hereunder, be
engaged  in any other  business  activity  pursued  for gain,  profit,  or other
pecuniary  advantage if such  activity  interferes  with  Employee's  duties and
responsibilities  hereunder. The foregoing limitations shall not be construed as
prohibiting  Employee from making personal investments in such form or manner as
will  neither  require  Employee's  services in the  operation or affairs of the
companies  or  enterprises  in which such  investments  are made nor violate the
terms of paragraph 3 hereof.
<PAGE>

2.       COMPENSATION.

         For all services  rendered by Employee,  the Company  shall  compensate
Employee as follows:

         (a) BASE SALARY.  The base salary  payable to Employee shall be $80,000
per year,  payable on a regular basis in accordance with the Company's  standard
payroll  procedures but not less than monthly.  On at least an annual basis, the
Board will review  Employee's  performance  and may make  increases to such base
salary if, in its discretion,  any such increase is warranted.  Such recommended
increase  would,  in all  likelihood,  require  approval  by the Board or a duly
constituted committee thereof.

         (b)  PERQUISITES,  BENEFITS AND OTHER  COMPENSATION.  Employee shall be
entitled to receive  additional  benefits and  compensation  from the Company in
such form and to such extent as specified below:

                  (i) Payment of all  premiums  for  coverage  for  Employee and
         Employee's  dependent  family  members under  health,  hospitalization,
         disability,  dental, life and other insurance plans that the Company or
         TSI may have in effect from time to time.

                  (ii)   Reimbursement   for  all  business   travel  and  other
         out-of-pocket   expenses   reasonably   incurred  by  Employee  in  the
         performance  of Employee's  services  pursuant to this  Agreement.  All
         reimbursable  expenses shall be appropriately  documented in reasonable
         detail by Employee upon  submission  of any request for  reimbursement,
         and in a  format  and  manner  consistent  with the  Company's  expense
         reporting policy.

                  (iii)  The  Company   shall   provide   Employee   with  other
         perquisites as may be available to or deemed  appropriate  for Employee
         by the Board and  participation  in all other  Company-wide or TSI-wide
         employee benefits as available from time to time.

3.       NON-COMPETITION.

         (a) Employee will not, during the period of Employee's  employment with
the  Company,  and for a  period  of two (2)  years  immediately  following  the
termination  of  Employee's  employment  under  this  Agreement,  for any reason
whatsoever,  directly  or  indirectly,  for  himself  or  on  behalf  of  or  in
conjunction with any other person, persons, company,  partnership,  corporation,
or business of whatever nature:

                  (i)  engage,  as an  officer,  director,  shareholder,  owner,
         partner,  joint venturer,  or in a managerial  capacity,  whether as an
         employee, independent contractor,  consultant or advisor, or as a sales
         representative,  in any travel service  business in direct  competition
         with the Company or TSI or any subsidiary of either the Company or TSI,
         within  the United  States or within 100 miles of any other  geographic
         area in  which  the  Company  or TSI or any of the  Company's  or TSI's
         subsidiaries conducts business, including any territory serviced by the
         Company or TSI or any of such subsidiaries (the "Territory");

                  (ii) call upon any  person  who is, at that  time,  within the
         Territory,  an employee of the Company or TSI (including the respective
         subsidiaries  thereof) in a managerial capacity for the purpose or with
         the intent of enticing  such employee away from or out of the employ of
         the Company or TSI (including the respective subsidiaries thereof);

                                       2

<PAGE>

                  (iii) call upon any  person or entity  which is, at that time,
         or which has been,  within one (1) year prior to that time,  a customer
         of the Company or TSI (including the respective  subsidiaries  thereof)
         within the Territory for the purpose of soliciting or selling  products
         or  services  in  direct  competition  with the  Company  or TSI or any
         subsidiary of the Company or TSI within the Territory; or

                  (iv)  call  upon any  prospective  acquisition  candidate,  on
         Employee's own behalf or on behalf of any  competitor,  which candidate
         was, to Employee's  actual  knowledge after due inquiry,  either called
         upon by the  Company  or TSI  (including  the  respective  subsidiaries
         thereof) or for which the Company or TSI made an acquisition  analysis,
         for the purpose of acquiring such entity.

         Notwithstanding  the above, the foregoing  covenant shall not be deemed
to prohibit  Employee from  acquiring as an investment not more than two percent
(2%) of the capital  stock of a competing  business,  whose stock is traded on a
national securities exchange or over-the-counter.

         (b)  Because of the  difficulty  of  measuring  economic  losses to the
Company and TSI as a result of a breach of the foregoing  covenant,  and because
of the immediate and irreparable  damage that could be caused to the Company and
TSI for which they would have no other adequate remedy, Employee agrees that the
foregoing  covenant may be enforced by TSI or the Company in the event of breach
by him, by injunctions and restraining orders.

         (c) It is agreed by the parties  that the  foregoing  covenants in this
paragraph 3 impose a reasonable restraint on Employee in light of the activities
and business of the Company or TSI (including  TSI's other  subsidiaries) on the
date of the execution of this  Agreement and the current plans of TSI (including
TSI's other subsidiaries); but it is also the intent of the Company and Employee
that such  covenants be construed and enforced in  accordance  with the changing
activities,  business,  and  locations of the Company and TSI  (including  TSI's
other  subsidiaries)  throughout the term of this  Agreement,  whether before or
after the date of termination of the  employment of Employee.  For example,  if,
during the term of this Agreement,  the Company,  or TSI (including  TSI's other
subsidiaries) engages in new and different activities,  enters a new business or
establishes new locations for its current  activities or business in addition to
or other than the activities or business  enumerated under the Recitals above or
the locations currently  established  therefor,  then Employee will be precluded
from soliciting the customers or employees of such new activities or business or
from such new location and from directly competing with such new business within
100 miles of its then-established operating location(s) through the term of this
Agreement.

         It is further  agreed by the  parties  hereto  that,  in the event that
Employee shall cease to be employed  hereunder,  and shall enter into a business
or pursue other activities not in competition with the Company or TSI (including
TSI's other subsidiaries),  or similar activities,  or business in locations the
operation of which,  under such  circumstances,  does not violate  clause (i) of
this paragraph 3, and in any event such new business, activities or location are
not in violation of this  paragraph 3 or of  employee's  obligations  under this
paragraph 3, if any,  Employee shall not be chargeable  with a violation of this
paragraph 3 if the Company or TSI  (including  TSI's other  subsidiaries)  shall
thereafter enter the same, similar,  or a competitive (i) business,  (ii) course
of activities, or (iii) location, as applicable.

         (d) The covenants in this  paragraph 3 are severable and separate,  and
the unenforceability of any specific covenant shall not affect the provisions of
any other covenant.  Moreover, in the event any court of competent  jurisdiction
shall determine that the scope, time, or territorial  restrictions set forth are

                                       3
<PAGE>

unreasonable,  then it is the intention of the parties that such restrictions be
enforced  to the  fullest  extent  which the  court  deems  reasonable,  and the
Agreement shall be reformed in accordance therewith.

         (e) All of the  covenants in this  paragraph 3 shall be construed as an
agreement  independent  of any  other  provision  in  this  Agreement,  and  the
existence  of any claim or cause of action of  Employee  against  the Company or
TSI, whether  predicated on this Agreement or otherwise,  shall not constitute a
defense  to the  enforcement  by TSI or the  Company  of such  covenants.  It is
specifically  agreed that the period of two (2) years  following  termination of
employment  stated  at the  beginning  of this  paragraph  3,  during  which the
agreements  and  covenants  of  Employee  made in  this  paragraph  3  shall  be
effective,  shall be computed by excluding from such computation any time during
which Employee is in violation of any provision of this paragraph 3.

4.       PLACE OF PERFORMANCE.

         (a) Employee  understands  that he may be requested by the Board or TSI
to relocate from Employee's present residence to another geographic  location in
order to more efficiently carry out Employee's duties and responsibilities under
this  Agreement  or as part of a  promotion  or other  increase  in  duties  and
responsibilities.  In such event,  if Employee  agrees to relocate,  the Company
will pay all relocation costs to move Employee, Employee's immediate family, and
their personal property and effects.  Such costs may include, by way of example,
but  are  not  limited  to,  pre-move  visits  to  search  for a new  residence,
investigate  schools or for other purposes;  temporary  lodging and living costs
prior to moving into a new permanent  residence;  duplicate home carrying costs;
all  closing  costs  on the  sale of  Employee's  present  residence  and on the
purchase of a comparable  residence in the new location;  and added income taxes
that  Employee  may incur if any  relocation  costs are not  deductible  for tax
purposes.  The  general  intent  of the  foregoing  is that  Employee  shall not
personally bear any  out-of-pocket  cost as a result of the relocation,  with an
understanding that Employee will use Employee's best efforts to incur only those
costs which are  reasonable  and  necessary to effect a smooth,  efficient,  and
orderly  relocation  with  minimal  disruption  to the  business  affairs of the
Company and the personal life of Employee and Employee's family.

         (b) Notwithstanding the above, if Employee is requested by the Board to
relocate and Employee  refuses,  such refusal shall not  constitute  "cause" for
termination of this Agreement under the terms of paragraph 5(c).

5.       TERM; TERMINATION; RIGHTS ON TERMINATION.

         The term of this Agreement  shall begin on the date hereof and continue
for  three (3) years  (the  "Term"),  and,  unless  terminated  sooner as herein
provided,  shall continue  thereafter on a year-to-year  basis on the same terms
and  conditions  contained  herein  in effect  as of the time of  renewal.  This
Agreement  and  Employee's  employment  may  be  terminated  in  any  one of the
followings ways:

         (a) DEATH.  The death of  Employee  shall  immediately  terminate  this
Agreement with no severance compensation due to Employee's estate.

         (b) DISABILITY. If, as a result of incapacity due to physical or mental
illness or injury,  Employee  shall have been absent from  Employee's  full-time
duties  hereunder for four (4) consecutive  months,  then thirty (30) days after
receiving written notice (which notice may occur before or after the end of such
four (4) month  period,  but which shall not be effective  earlier than the last
day of such  four (4)  month  period),  the  Company  may  terminate  Employee's
employment  hereunder provided Employee is 

                                       4
<PAGE>

unable to resume  Employee's  full-time  duties at the conclusion of such notice
period. Also, Employee may terminate  Employee's  employment hereunder if his or
her  health  should  become  impaired  to an extent  that  makes  the  continued
performance of Employee's duties hereunder  hazardous to Employee's  physical or
mental health or life,  provided that Employee  shall have furnished the Company
with a written  statement  from a qualified  doctor to such effect and provided,
further, that, at the Company's request made within thirty (30) days of the date
of such written  statement,  Employee shall submit to an examination by a doctor
selected by the Company who is  reasonably  acceptable to Employee or Employee's
doctor and such doctor shall have  concurred  in the  conclusion  of  Employee's
doctor.  In the event this  Agreement is  terminated  as a result of  Employee's
disability,  Employee shall receive from the Company,  in a lump-sum payment due
within ten (10) days of the effective  date of  termination,  the base salary at
the rate then in effect for whatever time period is remaining  under the Term of
this Agreement or for one (1) year, whichever amount is greater.

         (c) GOOD CAUSE.  The Company may  terminate the Agreement ten (10) days
after delivery of written notice to Employee for good cause, which shall be: (1)
Employee's  willful,  material,  and irreparable  breach of this Agreement;  (2)
Employee's  gross  negligence in the  performance or intentional  nonperformance
continuing for ten (10) days after receipt of written notice of need to cure) of
any of Employee's material duties and responsibilities hereunder; (3) Employee's
willful dishonesty, fraud, or misconduct with respect to the business or affairs
of the Company or TSI which  materially and adversely  affects the operations or
reputation of the Company or TSI; (4)  Employee's  conviction of a felony crime;
or (5) chronic alcohol abuse or illegal drug abuse by Employee.  In the event of
a termination for good cause, as enumerated above,  Employee shall have no right
to any severance compensation.

         (d) WITHOUT CAUSE.  At any time after the  commencement  of employment,
Employee may, without cause, terminate this Agreement and Employee's employment,
effective  thirty (30) days after  written  notice is  provided to the  Company.
Employee may only be  terminated  without  cause by the Company  during the Term
hereof if such  termination is approved by at least two-thirds of the members of
the Board of  Directors of TSI.  Should  Employee be  terminated  by the Company
without  cause during the Term,  Employee  shall be entitled to receive from the
Company,  in a lump-sum  payment due on the effective date of  termination,  the
base salary at the rate then in effect for  whatever  time  period is  remaining
under  the Term of this  Agreement  or for one (1)  year,  whichever  amount  is
greater,  and, in the event that  Employee  accepts such lump sum  payment,  the
period set forth in  paragraph  3(a) and during  which the terms of  paragraph 3
apply  shall be  shortened  to one (1) year  from  the  date of  termination  of
employment.  Should  Employee be terminated by the Company  without cause at any
time after the Term,  Employee shall be entitled to receive from the Company, in
a lump-sum  payment due on the effective  date of  termination,  the base salary
rate then in effect equivalent to one (1) year of salary, and, in the event that
Employee  accepts such lump sum payment,  the period set forth in paragraph 3(a)
and during  which the terms of  paragraph 3 apply shall be  shortened to one (1)
year from the date of termination of employment.  Should  Employee be terminated
by the  Company  without  cause at any time  during or after the Term,  Employee
shall be entitled to waive  Employee's right to receive  severance  compensation
(by a  written  waiver  delivered  to the  Company  on  the  effective  date  of
termination),  and, in such case, the  noncompetition  provisions of paragraph 3
shall  not  apply.  If  Employee  resigns  or  otherwise  terminates  Employee's
employment without cause pursuant to this paragraph 5(d), Employee shall receive
no severance  compensation.  A  termination  without cause within the meaning of
this  paragraph  5(d) shall be deemed to have  occurred if any person or entity,
other  than  TSI or an  employee  benefit  plan of  TSI,  acquires  directly  or
indirectly  the  Beneficial  Ownership  (as  defined  in  Section  13(d)  of the
Securities  Exchange  Act of 1934,  as  amended)  of any voting  security of the
Company or TSI and immediately  after such acquisition such person or entity is,
directly or indirectly,  the Beneficial Owner of voting securities  representing
50% or more of the  total  voting  power of all of the  then-outstanding  voting
securities  of the  

                                       5

<PAGE>

Company or TSI and the transaction pursuant to which such acquisition is made is
approved by at least  two-thirds  (2/3) of the Board of  Directors of TSI but is
not approved by Employee.

         (e) CHANGE IN  CONTROL OF TSI.  In the event of a "Change in Control of
TSI" (as defined below) during the Term, refer to paragraph 12 below.

         Upon  termination  of this  Agreement  for any reason  provided  above,
Employee shall be entitled to receive all  compensation  earned and all benefits
and  reimbursements  due through the effective date of  termination.  Additional
compensation  subsequent  to  termination,  if any,  will be due and  payable to
Employee  only to the extent and in the manner  expressly  provided  above or in
paragraph 12 hereof.  All other rights and obligations of TSI, the Company,  and
Employee  under  this  Agreement  shall  cease  as  of  the  effective  date  of
termination,  except that the Company's obligations under paragraph 9 hereof and
Employee's  obligations  under paragraphs 3, 6, 7, 8 and 10 hereof shall survive
such termination in accordance with their terms.

         If  termination  of Employee's  employment  arises out of the Company's
failure to pay  Employee  on a timely  basis the amounts to which he is entitled
under this Agreement or as a result of any other breach of this Agreement by the
Company,  as determined by a court of competent  jurisdiction or pursuant to the
provisions of paragraph 16 below,  the Company shall pay all amounts and damages
to which Employee may be entitled as a result of such breach, including interest
thereon and all  reasonable  legal fees and expenses and other costs incurred by
Employee to enforce Employee's rights hereunder. Further, none of the provisions
of paragraph 3 hereof shall apply in the event this Agreement is terminated as a
result of a breach by the Company.

6.       RETURN OF COMPANY PROPERTY.

         All records,  designs,  patents,  business plans, financial statements,
manuals,  memoranda,  lists,  and other  property  delivered  to or  compiled by
Employee by or on behalf of the Company, TSI, or their representatives, vendors,
or  customers  which  pertain to the business of the Company or TSI shall be and
remain the property of the Company or TSI, as the case may be, and be subject at
all  times  to their  discretion  and  control.  Likewise,  all  correspondence,
reports,  records,  charts,   advertising  materials,  and  other  similar  data
pertaining  to the business,  activities,  or future plans of the Company or TSI
which is  collected  by  Employee  shall be  delivered  promptly  to the Company
without request by it upon termination of Employee's employment.

7.       INVENTIONS.

         Employee  shall  disclose  promptly  to TSI and the Company any and all
significant  conceptions  and ideas for inventions,  improvements,  and valuable
discoveries, whether patentable or not, which are conceived or made by Employee,
solely or jointly with  another,  during the period of  employment or within one
(1)  year  thereafter,  and  which  are  directly  related  to the  business  or
activities  of the Company or TSI and which  Employee  conceives  as a result of
Employee's  employment  by the Company.  Employee  hereby  assigns and agrees to
assign  all of  Employee's  interests  therein to the  Company  or its  nominee.
Whenever  requested to do so by the Company,  Employee shall execute any and all
applications,  assignments,  or other  instruments  that the Company  shall deem
necessary  to apply for and obtain  Letters  Patent of the United  States or any
foreign country or to otherwise protect the Company's interest therein.

                                       6
<PAGE>


8.       TRADE SECRETS.

         Employee  agrees  that he or she will not,  during or after the Term of
this Agreement with the Company, disclose the specific terms of the Company's or
TSI's  relationships or agreements with their respective  significant vendors or
customers or any other  significant  and material trade secret of the Company or
TSI,  whether in  existence  or  proposed,  to any  person,  firm,  partnership,
corporation, or business for any reason or purpose whatsoever.

9.       INDEMNIFICATION.

         In the event Employee is made a party to any  threatened,  pending,  or
completed action, suit, or proceeding, whether civil, criminal,  administrative,
or investigative  (other than an action by the Company or TSI against Employee),
by reason of the fact that  Employee is or was  performing  services  under this
Agreement,  then the Company  shall  indemnify  Employee  against  all  expenses
(including attorneys' fees),  judgments,  fines, and amounts paid in settlement,
as actually and reasonably incurred by Employee in connection therewith.  In the
event  that  both  Employee  and  the  Company  are  made a  party  to the  same
third-party action, complaint, suit, or proceeding, the Company or TSI agrees to
engage  competent  legal  representation,  and  Employee  agrees to use the same
representation,  provided that if counsel  selected by TSI shall have a conflict
of interest that prevents such counsel from representing Employee,  Employee may
engage separate  counsel and the Company or TSI shall pay all attorneys' fees of
such separate counsel.  Further,  while Employee is expected at all times to use
Employee's  best efforts to  faithfully  discharge  his or her duties under this
Agreement,  Employee  cannot be held  liable to the Company or TSI for errors or
omissions  made in good faith where Employee has not exhibited  gross,  willful,
and wanton  negligence and misconduct or performed  criminal and fraudulent acts
which materially damage the business of the Company.

10.      NO PRIOR AGREEMENTS.

         Employee  hereby  represents  and  warrants  to the  Company  that  the
execution of this Agreement by Employee and his or her employment by the Company
and the  performance  of Employee's  duties  hereunder  will not violate or be a
breach of any agreement with a former employer,  client,  or any other person or
entity.  Further,  Employee  agrees to  indemnify  the  Company  for any  claim,
including but not limited to attorneys' fees and expenses of  investigation,  by
any such third party that such third party may now have or may hereafter come to
have  against  the  Company  based  upon or  arising  out of any  noncompetition
agreement, invention, or secrecy agreement between Employee and such third party
which was in existence as of the date of this Agreement.

11.      ASSIGNMENT; BINDING EFFECT.

         Employee understands that he or she has been selected for employment by
the Company on the basis of Employee's personal qualifications,  experience, and
skills. Employee,  therefore,  shall not assign all or any portion of Employee's
performance under this Agreement. Subject to the preceding two (2) sentences and
the express  provisions of paragraph 12 below,  this Agreement  shall be binding
upon,  inure to the benefit  of, and be  enforceable  by the parties  hereto and
their respective heirs, legal representatives, successors, and assigns.


                                       7

<PAGE>

12.      CHANGE IN CONTROL.

         (a) Unless Employee elects to terminate this Agreement  pursuant to (c)
below,  Employee  understands and acknowledges that the Company may be merged or
consolidated   with  or  into   another   entity  and  that  such  entity  shall
automatically  succeed to the rights and obligations of the Company hereunder or
that the  Company may undergo  another  type of Change in Control.  In the event
such a merger or  consolidation or other Change in Control is initiated prior to
the  end of the  Term,  then  the  provisions  of this  paragraph  12  shall  be
applicable.

         (b) In the event of a pending Change in Control wherein the Company and
Employee have not received  written notice at least five (5) business days prior
to the anticipated  closing date of the transaction giving rise to the Change in
Control from the  successor  to all or a  substantial  portion of the  Company's
business  and/or  assets  that such  successor  is willing as of the  closing to
assume and agree to perform the Company's  obligations  under this  Agreement in
the same manner and to the same  extent  that the Company is hereby  required to
perform, then such Change in Control shall be deemed to be a termination of this
Agreement  by the  Company  without  cause  during  the Term and the  applicable
portions of paragraph 5(d) will apply;  however,  under such circumstances,  the
amount of the  lump-sum  severance  payment due to Employee  shall be triple the
amount  calculated  under the  terms of  paragraph  5(d) and the  noncompetition
provisions of paragraph 3 shall not apply.

         (c) In any Change in Control situation, Employee may elect to terminate
this  Agreement  by  providing  written  notice to the Company at least five (5)
business days prior to the anticipated closing of the transaction giving rise to
the Change in Control. In such case, the applicable provisions of paragraph 5(d)
will apply as though the Company had  terminated  the  Agreement  without  cause
during the Term; however,  under such circumstances,  the amount of the lump-sum
severance  payment due to Employee shall be double the amount  calculated  under
the terms of paragraph  5(d) and the  noncompetition  provisions  of paragraph 3
shall  all  apply  for a period  of two (2)  years  from the  effective  date of
termination.  Employee shall have the right to waive Employee's right to receive
the  severance  compensation  payable under this  paragraph  12(c) (by a written
waiver  delivered to the Company on the effective date of the  termination),  in
which case the noncompetition provisions of paragraph 3 shall not apply.

         (d) For purposes of applying paragraph 5 hereof under the circumstances
described in (b) and (c) above,  the effective date of  termination  will be the
closing  date of the  transaction  giving  rise to the Change in Control and all
compensation, reimbursements, and lump-sum payments due Employee must be paid in
full by the Company at or prior to such closing. Further, Employee will be given
sufficient  time and  opportunity  to elect  whether to  exercise  all or any of
Employee's  vested  options to purchase TSI Common Stock,  including any options
with accelerated  vesting under the provisions of TSI's 1997 Long-Term Incentive
Plan,  such that  Employee may convert the options to shares of TSI Common Stock
at or prior to the  closing  of the  transaction  giving  rise to the  Change in
Control, if Employee so desires.

         (e)      A "Change in Control" shall be deemed to have occurred if:

                  (i) any  person  or  entity,  other  than  TSI or an  employee
         benefit plan of TSI,  acquires  directly or indirectly  the  Beneficial
         Ownership (as defined in Section 13(d) of the  Securities  Exchange Act
         of 1934,  as amended) of any voting  security of the Company or TSI and
         immediately  after such  acquisition such person or entity is, directly
         or indirectly,  the Beneficial Owner of voting securities  representing
         50% or more of the total  voting  power of all of the  then-

                                       8
<PAGE>

         outstanding  voting  securities  of  the  Company  or TSI,  unless  the
         transaction  pursuant to which such acquisition  is made is approved by
         at least two-thirds (2/3) of the Board of Directors of TSI;

                  (ii) the following individuals no longer constitute a majority
         of the members of the Board of Directors  of TSI:  (A) the  individuals
         who,  as  of  the  closing  date  of  TSI's  initial  public  offering,
         constitute  the Board of Directors of TSI (the  "Original  Directors");
         (B)  the  individuals  who  thereafter  are  elected  to the  Board  of
         Directors of TSI and whose election, or nomination for election, to the
         Board of Directors of TSI was approved by a vote of at least two-thirds
         (2/3) of the Original  Directors  then still in office (such  directors
         becoming  "Additional Original Directors"  immediately  following their
         election);  and (C) the  individuals  who are  elected  to the Board of
         Directors of TSI and whose election, or nomination for election, to the
         Board of Directors of TSI was approved by a vote of at least two-thirds
         (2/3) of the Original Directors and Additional  Original Directors then
         still in office (such  directors  also  becoming  "Additional  Original
         Directors" immediately following their election).

                  (iii)  the   stockholders  of  TSI  shall  approve  a  merger,
         consolidation,  recapitalization,  or  reorganization of TSI, a reverse
         stock split of outstanding  voting  securities,  or consummation of any
         such  transaction if stockholder  approval is not obtained,  other than
         any such  transaction  which would  result in at least 75% of the total
         voting power  represented  by the voting  securities  of the  surviving
         entity   outstanding   immediately   after   such   transaction   being
         Beneficially Owned by at least 75% of the holders of outstanding voting
         securities of TSI immediately prior to the transaction, with the voting
         power of each such continuing  holder relative to other such continuing
         holders not substantially altered in the transaction; or

                  (iv) the  stockholders of TSI shall approve a plan of complete
         liquidation  of TSI or an agreement for the sale or  disposition by TSI
         of all or a substantial  portion of TSI's assets (i.e.,  50% or more of
         the total assets of TSI).

         (f)  Employee  must be  notified  in writing by the Company at any time
that the Company or any member of its Board anticipates that a Change in Control
may take place.

         (g) Employee  shall be  reimbursed  by the Company or its successor for
any excise taxes that Employee incurs under Section 4999 of the Internal Revenue
Code of 1986, as a result of any Change in Control.  Such amount will be due and
payable by the  Company  or its  successor  within ten (10) days after  Employee
delivers a written request for reimbursement accompanied by a copy of Employee's
tax return(s) showing the excise tax actually incurred by Employee.

13.      COMPLETE AGREEMENT.

         This  Agreement is not a promise of future  employment.  This Agreement
supersedes any other  agreements or  understandings,  written or oral, among the
Company,   TSI,  and  Employee,   and  Employee  has  no  oral  representations,
understandings,  or  agreements  with  the  Company  or  any  of  its  officers,
directors,  or  representatives   covering  the  same  subject  matter  as  this
Agreement.

         This written Agreement is the final,  complete, and exclusive statement
and expression of the agreement  between the Company and Employee and of all the
terms of this Agreement, and it cannot be varied, contradicted,  or supplemented
by evidence of any prior or  contemporaneous  oral or written  agreements.  This
written  Agreement  may not be later  modified  except by a  written  instrument
signed by a duly authorized officer of the Company and Employee,  and no term of
this Agreement may be waived except by a written  instrument signed by the party
waiving the benefit of such term.

                                       9
<PAGE>

14.      NOTICE.

         Whenever any notice is required hereunder, it shall be given in writing
addressed as follows:

                  To the Company:      Travel Services International, Inc.
                                       c/o Alpine Consolidated, LLC
                                       4701 Sangamore Road, P15
                                       Bethesda, MD 20816

                  To Employee:         Auto Europe, LLC
                                       59 Commercial Street
                                       Portland, ME  04112

Notice shall be deemed given and  effective  three (3) days after the deposit in
the U.S.  mail of a  writing  addressed  as above  and sent  first  class  mail,
certified, return receipt requested, or when actually received. Either party may
change the  address  for notice by  notifying  the other party of such change in
accordance with this paragraph 14.

15.      SEVERABILITY; HEADINGS.

         If any portion of this  Agreement is held invalid or  inoperative,  the
other portions of this Agreement shall be deemed valid and operative and, so far
as is reasonable and possible, effect shall be given to the intent manifested by
the portion held invalid or inoperative.  The paragraph  headings herein are for
reference purposes only and are not intended in any way to describe,  interpret,
define, or limit the extent or intent of the Agreement or of any part hereof.

16.      ARBITRATION.

         Any unresolved  dispute or  controversy  arising under or in connection
with this  Agreement  shall be settled  exclusively  by  arbitration,  conducted
before a panel of three (3) arbitrators in Washington,  D.C., in accordance with
the  rules  of  the  American  Arbitration   Association  then  in  effect.  The
arbitrators  shall not have the authority to add to, detract from, or modify any
provision  hereof  nor to award  punitive  damages  to any  injured  party.  The
arbitrators shall have the authority to order back-pay,  severance compensation,
vesting  of  options  (or cash  compensation  in lieu of  vesting  of  options),
reimbursement of costs, including those incurred to enforce this Agreement,  and
interest  thereon  in the event the  arbitrators  determine  that  Employee  was
terminated  without  disability or good cause, as defined in paragraphs 5(b) and
5(c) hereof, respectively, or that the Company has otherwise materially breached
this Agreement. A decision by a majority of the arbitration panel shall be final
and  binding.  Judgment  may be entered on the  arbitrators'  award in any court
having jurisdiction.  The direct expense of any arbitration  proceeding shall be
borne by the Company.

17.      GOVERNING LAW.

         This Agreement shall in all respects be construed according to the laws
of the State of Delaware.

                                       10

<PAGE>

18.      COUNTERPARTS

         This  Agreement  may be  executed  simultaneously  in two  (2) or  more
counterparts,  each of  which  shall  be  deemed  an  original  and all of which
together shall constitute but one and the same instrument.


                                       11
<PAGE>





         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as
of the day and year first above written.


                      Auto Europe, LLC


                      By: ____________________________
                      Name:__________________________
                      Title:___________________________


                      Travel Services International, Inc.,
                       a Delaware corporation


                      By:____________________________
                      Name:_________________________
                      Title: __________________________



                      -------------------------------
                      Alex Cecil, Individually




                                       12


<PAGE>





                              EMPLOYMENT AGREEMENT

         This  Employment  Agreement  (the  "Agreement"),  by and  among  Travel
Services International,  Inc., a Delaware corporation ("TSI"),  Cruises, Inc., a
New York corporation and a wholly-owned  subsidiary of TSI (the "Company"),  and
Robert  Falcone  ("Employee"),  is  hereby  entered  into as of this ____ day of
______,  1997, and shall be effective as of the date of the  consummation of the
initial public offering of the common stock of TSI.

                                 R E C I T A L S

A.       As of the date of this Agreement,  the Company is engaged  primarily in
the business of providing travel services.

B.       Employee  is  employed  hereunder  by  the  Company  in a  confidential
relationship wherein Employee,  in the course of Employee's  employment with the
Company,  has and will continue to become familiar with and aware of information
as to the  Company's and TSI's  customers,  specific  manner of doing  business,
including the processes,  techniques  and trade secrets  utilized by the Company
and TSI, and future plans with respect  thereto,  all of which has been and will
be  established  and  maintained  at great  expense to the Company and TSI; this
information  is a trade secret and  constitutes  the  valuable  good will of the
Company and TSI.


                               A G R E E M E N T S

         In  consideration  of  the  mutual  promises,   terms,  covenants,  and
conditions  set forth herein and the  performance  of each,  the parties  hereto
hereby agree as follows:


1.       EMPLOYMENT AND DUTIES.

         (a) The Company hereby employs  Employee as Chief Executive  Officer of
the  Company.  As  such,  Employee  shall  have  responsibilities,  duties,  and
authority  reasonably  accorded to and expected of a Chief Executive  Officer of
the Company and will report  directly to the Board of  Directors  of the Company
(the  "Board").  Employee  hereby  accepts  this  employment  upon the terms and
conditions  herein  contained and,  subject to paragraph 1(c) hereof,  agrees to
devote  Employee's  time,  attention,  and  efforts to promote  and  further the
business of the Company.

         (b)  Employee  shall  faithfully  adhere to,  execute  and  fulfill all
policies  established by the Company.  During the term of Employee's  employment
hereunder, Employee shall be entitled to be a director on the Board.

         (c)  Employee  shall  not,  during  the  term of his or her  employment
hereunder,  be engaged in any other business activity pursued for gain,  profit,
or other pecuniary  advantage if such activity interferes with Employee's duties
and responsibilities hereunder. The foregoing limitations shall not be construed
as prohibiting  Employee from making personal investments in such form or manner
as will

<PAGE>




neither require Employee's services in the operation or affairs of the companies
or  enterprises  in which such  investments  are made nor  violate  the terms of
paragraph 3 hereof.


2.       COMPENSATION.

         For all services  rendered by Employee,  the Company  shall  compensate
Employee as follows:

         (a) BASE SALARY. The base salary payable hereunder to Employee plus the
base salary payable to Judith Falcone under that certain Employment Agreement of
even date herewith by and among the Company,  TSI and Judith Falcone shall equal
$238,000.00  per year,  such salary to be divided  between  Employee  and Judith
Falcone as shall be  designated in writing to the Company by Employee and Judith
Falcone (and if no such designation is made to the Company, such salary shall be
divided equally between  Employee and Judith  Falcone).  The base salary payable
hereunder to Employee shall be payable on a regular basis in accordance with the
Company's standard payroll procedures but not less than monthly.  On at least an
annual  basis,  the  Board  will  review  Employee's  performance  and may  make
increases  to such base  salary  if, in its  discretion,  any such  increase  is
warranted.  Such  recommended  increase would require approval by the Board or a
duly constituted committee thereof.

         (b) INCENTIVE  BONUS PLAN.  For 1997 and  subsequent  years,  it is the
Company's  intent to develop a written  Incentive Bonus Plan (which may be TSI's
Incentive  Bonus Plan) setting forth the criteria under which Employee and other
officers and key employees will be eligible to receive year-end bonus awards.

         (c) EXECUTIVE PERQUISITES,  BENEFITS, AND OTHER COMPENSATION.  Employee
shall be entitled  to receive  additional  benefits  and  compensation  from the
Company in such form and to such extent as specified below:

                  (i) Payment of all  premiums  for  coverage  for  Employee and
         Employee's  dependent  family  members under  health,  hospitalization,
         disability, dental, life, and other insurance plans that the Company or
         TSI may have in effect from time to time, benefits provided to Employee
         under this clause (i) to be at least equal to such benefits provided to
         TSI executives.

                  (ii)   Reimbursement   for  all  business   travel  and  other
         out-of-pocket   expenses   reasonably   incurred  by  Employee  in  the
         performance  of Employee's  services  pursuant to this  Agreement.  All
         reimbursable  expenses shall be appropriately  documented in reasonable
         detail by Employee upon  submission  of any request for  reimbursement,
         and in a  format  and  manner  consistent  with the  Company's  expense
         reporting policy.

                  (iii) The Company shall provide  Employee with other executive
         perquisites as may be available to or deemed  appropriate  for Employee
         by the Board,  including the use of one luxury vehicle  consistent with
         the Company's past practice  (which  practice has been to provide a new
         vehicle under a lease every two years),  and participation in all other
         Company-wide  or TSI-wide  employee  benefits as available from time to
         time. Employee shall be entitled to four weeks of vacation per year.

                                       2
<PAGE>






3.       NON-COMPETITION.

         (a) Employee will not, during the period of Employee's  employment with
the  Company,  and for a  period  of two (2)  years  immediately  following  the
termination  of  Employee's  employment  under  this  Agreement,  for any reason
whatsoever,  directly  or  indirectly,  for  himself  or  on  behalf  of  or  in
conjunction with any other person, persons, company,  partnership,  corporation,
or business of whatever nature:

                  (i)  engage,  as an  officer,  director,  shareholder,  owner,
         partner,  joint venturer,  or in a managerial  capacity,  whether as an
         employee, independent contractor,  consultant or advisor, or as a sales
         representative,  in any travel service  business in direct  competition
         with the Company or TSI or any subsidiary of either the Company or TSI,
         within  the United  States or within 100 miles of any other  geographic
         area in  which  the  Company  or TSI or any of the  Company's  or TSI's
         subsidiaries conducts business, including any territory serviced by the
         Company or TSI or any of such subsidiaries (the "Territory");

                  (ii) call upon any  person  who is, at that  time,  within the
         Territory,  an employee of the Company or TSI (including the respective
         subsidiaries  thereof) in a managerial capacity for the purpose or with
         the intent of enticing  such employee away from or out of the employ of
         the Company or TSI (including the respective subsidiaries thereof);

                  (iii) call upon any  person or entity  which is, at that time,
         or which has been,  within one (1) year prior to that time,  a customer
         of the Company or TSI (including the respective  subsidiaries  thereof)
         within the Territory for the purpose of soliciting or selling  products
         or  services  in  direct  competition  with the  Company  or TSI or any
         subsidiary of the Company or TSI within the Territory; or

                  (iv)  call  upon any  prospective  acquisition  candidate,  on
         Employee's own behalf or on behalf of any  competitor,  which candidate
         was, to Employee's  actual  knowledge after due inquiry,  either called
         upon by the  Company  or TSI  (including  the  respective  subsidiaries
         thereof) or for which the Company or TSI made an acquisition  analysis,
         for the purpose of acquiring such entity.

         Notwithstanding  the above, the foregoing  covenant shall not be deemed
to prohibit  Employee from  acquiring as an investment not more than two percent
(2%) of the capital  stock of a competing  business,  whose stock is traded on a
national securities exchange or over-the-counter.

         (b)  Because of the  difficulty  of  measuring  economic  losses to the
Company and TSI as a result of a breach of the foregoing  covenant,  and because
of the immediate and irreparable  damage that could be caused to the Company and
TSI for which they would have no other adequate remedy, Employee agrees that the
foregoing  covenant may be enforced by TSI or the Company in the event of breach
by him, by injunctions and restraining orders.

         (c) It is agreed by the parties  that the  foregoing  covenants in this
paragraph 3 impose a reasonable restraint on Employee in light of the activities
and business of the Company or TSI (including  TSI's other  subsidiaries) on the
date of the execution of this  Agreement and the current plans of TSI (including
TSI's other subsidiaries); but it is also the intent of the Company and Employee
that such  covenants be construed and enforced in  accordance  with the changing
activities,  business,  and  locations of the Company and TSI  (including  TSI's
other  subsidiaries)  throughout the term of this  Agreement,  whether before or
after the date of termination of the  employment of Employee.  For example,  if,
during

                                       3
<PAGE>




the  term  of  this  Agreement,  the  Company,  or TSI  (including  TSI's  other
subsidiaries) engages in new and different activities,  enters a new business or
establishes new locations for its current  activities or business in addition to
or other than the activities or business  enumerated under the Recitals above or
the locations currently  established  therefor,  then Employee will be precluded
from soliciting the customers or employees of such new activities or business or
from such new location and from directly competing with such new business within
100 miles of its then-established operating location(s) through the term of this
Agreement.


         It is further  agreed by the  parties  hereto  that,  in the event that
Employee shall cease to be employed  hereunder,  and shall enter into a business
or pursue other activities not in competition with the Company or TSI (including
TSI's other subsidiaries),  or similar activities,  or business in locations the
operation of which,  under such  circumstances,  does not violate  clause (i) of
this paragraph 3, and in any event such new business, activities or location are
not in violation of this  paragraph 3 or of  employee's  obligations  under this
paragraph 3, if any,  Employee shall not be chargeable  with a violation of this
paragraph 3 if the Company or TSI  (including  TSI's other  subsidiaries)  shall
thereafter enter the same, similar,  or a competitive (i) business,  (ii) course
of activities, or (iii) location, as applicable.

         (d) The covenants in this  paragraph 3 are severable and separate,  and
the unenforceability of any specific covenant shall not affect the provisions of
any other covenant.  Moreover, in the event any court of competent  jurisdiction
shall determine that the scope, time, or territorial  restrictions set forth are
unreasonable,  then it is the intention of the parties that such restrictions be
enforced  to the  fullest  extent  which the  court  deems  reasonable,  and the
Agreement shall be reformed in accordance therewith.

         (e) All of the  covenants in this  paragraph 3 shall be construed as an
agreement  independent  of any  other  provision  in  this  Agreement,  and  the
existence  of any claim or cause of action of  Employee  against  the Company or
TSI, whether  predicated on this Agreement or otherwise,  shall not constitute a
defense  to the  enforcement  by TSI or the  Company  of such  covenants.  It is
specifically  agreed that the period of two (2) years  following  termination of
employment  stated  at the  beginning  of this  paragraph  3,  during  which the
agreements  and  covenants  of  Employee  made in  this  paragraph  3  shall  be
effective,  shall be computed by excluding from such computation any time during
which Employee is in violation of any provision of this paragraph 3.

4.       PLACE OF PERFORMANCE.

         (a) Employee  understands  that he may be requested by the Board or TSI
to relocate from Employee's present residence to another geographic  location in
order to more efficiently carry out Employee's duties and responsibilities under
this  Agreement  or as part of a  promotion  or other  increase  in  duties  and
responsibilities.  In such event,  if Employee  agrees to relocate,  the Company
will pay all relocation costs to move Employee, Employee's immediate family, and
their personal property and effects.  Such costs may include, by way of example,
but  are  not  limited  to,  pre-move  visits  to  search  for a new  residence,
investigate  schools or for other purposes;  temporary  lodging and living costs
prior to moving into a new permanent  residence;  duplicate home carrying costs;
all  closing  costs  on the  sale of  Employee's  present  residence  and on the
purchase of a comparable  residence in the new location;  and added income taxes
that  Employee  may incur if any  relocation  costs are not  deductible  for tax
purposes.  The  general  intent  of the  foregoing  is that  Employee  shall not
personally bear any  out-of-pocket  cost as a result of the relocation,  with an
understanding that Employee will use Employee's best efforts to incur only those
costs which are  reasonable  and  necessary to effect a smooth,  efficient,  and
orderly  relocation  with  minimal  disruption  to the  business  affairs of the
Company and the personal life of Employee and Employee's family.

                                       3
<PAGE>






         (b) Notwithstanding the above, if Employee is requested by the Board to
relocate and Employee  refuses,  such refusal shall not  constitute  "cause" for
termination of this Agreement under the terms of paragraph 5(c).

5.       TERM; TERMINATION; RIGHTS ON TERMINATION.

         The term of this Agreement  shall begin on the date hereof and continue
for five (5)  years  (the  "Term"),  and,  unless  terminated  sooner  as herein
provided,  shall continue  thereafter on a year-to-year  basis on the same terms
and  conditions  contained  herein  in effect  as of the time of  renewal.  This
Agreement  and  Employee's  employment  may  be  terminated  in  any  one of the
followings ways:

         (a) DEATH.  The death of  Employee  shall  immediately  terminate  this
Agreement with no severance compensation due to Employee's estate.

         (b) DISABILITY. If, as a result of incapacity due to physical or mental
illness or injury,  Employee  shall have been absent from  Employee's  full-time
duties  hereunder for four (4) consecutive  months,  then thirty (30) days after
receiving written notice (which notice may occur before or after the end of such
four (4) month  period,  but which shall not be effective  earlier than the last
day of such  four (4)  month  period),  the  Company  may  terminate  Employee's
employment  hereunder provided Employee is unable to resume Employee's full-time
duties at the  conclusion of such notice  period.  Also,  Employee may terminate
Employee's  employment  hereunder if his or her health should become impaired to
an extent that makes the continued  performance of Employee's  duties  hereunder
hazardous  to  Employee's  physical  or  mental  health or life,  provided  that
Employee  shall have  furnished  the  Company  with a written  statement  from a
qualified  doctor to such effect and provided,  further,  that, at the Company's
request  made  within  thirty (30) days of the date of such  written  statement,
Employee shall submit to an examination by a doctor  selected by the Company who
is reasonably  acceptable to Employee or Employee's doctor and such doctor shall
have  concurred  in the  conclusion  of  Employee's  doctor.  In the event  this
Agreement is  terminated as a result of Employee's  disability,  Employee  shall
receive from the Company,  in a lump-sum payment due within ten (10) days of the
effective  date of  termination,  the base salary at the rate then in effect for
whatever  time period is remaining  under the Term of this  Agreement or for one
(1) year, whichever amount is greater.

         (c) GOOD CAUSE.  The Company may  terminate the Agreement ten (10) days
after delivery of written notice to Employee for good cause, which shall be: (1)
Employee's  willful,  material,  and irreparable  breach of this Agreement;  (2)
Employee's  gross  negligence in the  performance or intentional  nonperformance
continuing for ten (10) days after receipt of written notice of need to cure) of
any of Employee's material duties and responsibilities hereunder; (3) Employee's
willful dishonesty, fraud, or misconduct with respect to the business or affairs
of the Company or TSI which  materially and adversely  affects the operations or
reputation of the Company or TSI; (4)  Employee's  conviction of a felony crime;
or (5) chronic alcohol abuse or illegal drug abuse by Employee.  In the event of
a termination for good cause, as enumerated above,  Employee shall have no right
to any severance compensation.

         (d) WITHOUT CAUSE.  At any time after the  commencement  of employment,
Employee may, without cause, terminate this Agreement and Employee's employment,
effective  thirty (30) days after  written  notice is  provided to the  Company.
Employee may only be  terminated  without  cause by the Company  during the Term
hereof if such  termination is approved by at least two-thirds of the members of
the Board of  Directors of TSI.  Should  Employee be  terminated  by the Company
without  cause during the Term,  Employee  shall be entitled to receive from the
Company,  in a lump-sum  payment due on the effective date of  termination,  the
base salary at the rate then in effect for whatever time period is

                                       4

<PAGE>




remaining under the Term of this Agreement or for one (1) year, whichever amount
is greater,  and, in the event that Employee accepts such lump sum payment,  the
period set forth in  paragraph  3(a) and during  which the terms of  paragraph 3
apply  shall be  shortened  to one (1) year  from  the  date of  termination  of
employment.  Should  Employee be terminated by the Company  without cause at any
time after the Term,  Employee shall be entitled to receive from the Company, in
a lump-sum  payment due on the effective  date of  termination,  the base salary
rate then in effect equivalent to one (1) year of salary, and, in the event that
Employee  accepts such lump sum payment,  the period set forth in paragraph 3(a)
and during  which the terms of  paragraph 3 apply shall be  shortened to one (1)
year from the date of termination of employment.  Should  Employee be terminated
by the  Company  without  cause at any time  during or after the Term,  Employee
shall be entitled to waive  Employee's right to receive  severance  compensation
(by a  written  waiver  delivered  to the  Company  on  the  effective  date  of
termination),  and, in such case, the  noncompetition  provisions of paragraph 3
shall  not  apply.  If  Employee  resigns  or  otherwise  terminates  Employee's
employment without cause pursuant to this paragraph 5(d), Employee shall receive
no severance  compensation.  A  termination  without cause within the meaning of
this  paragraph  5(d) shall be deemed to have  occurred if any person or entity,
other  than  TSI or an  employee  benefit  plan of  TSI,  acquires  directly  or
indirectly  the  Beneficial  Ownership  (as  defined  in  Section  13(d)  of the
Securities  Exchange  Act of 1934,  as  amended)  of any voting  security of the
Company or TSI and immediately  after such acquisition such person or entity is,
directly or indirectly,  the Beneficial Owner of voting securities  representing
50% or more of the  total  voting  power of all of the  then-outstanding  voting
securities  of the  Company or TSI and the  transaction  pursuant  to which such
acquisition  is made is  approved by at least  two-thirds  (2/3) of the Board of
Directors of TSI but is not approved by Employee.

         (e) CHANGE IN  CONTROL OF TSI.  In the event of a "Change in Control of
TSI" (as defined below) during the Term, refer to paragraph 12 below.

         Upon  termination  of this  Agreement  for any reason  provided  above,
Employee shall be entitled to receive all  compensation  earned and all benefits
and reimbursements due through the effective date of termination,  including any
benefits  accrued  under the Incentive  Bonus Plan but not yet paid.  Additional
compensation  subsequent  to  termination,  if any,  will be due and  payable to
Employee  only to the extent and in the manner  expressly  provided  above or in
paragraph 12 hereof.  All other rights and obligations of TSI, the Company,  and
Employee  under  this  Agreement  shall  cease  as  of  the  effective  date  of
termination,  except that the Company's obligations under paragraph 9 hereof and
Employee's  obligations  under paragraphs 3, 6, 7, 8 and 10 hereof shall survive
such termination in accordance with their terms.

         If  termination  of Employee's  employment  arises out of the Company's
failure to pay  Employee  on a timely  basis the amounts to which he is entitled
under this Agreement or as a result of any other breach of this Agreement by the
Company,  as determined by a court of competent  jurisdiction or pursuant to the
provisions of paragraph 16 below,  the Company shall pay all amounts and damages
to which Employee may be entitled as a result of such breach, including interest
thereon and all  reasonable  legal fees and expenses and other costs incurred by
Employee to enforce Employee's rights hereunder. Further, none of the provisions
of paragraph 3 hereof shall apply in the event this Agreement is terminated as a
result of a breach by the Company.

6.       RETURN OF COMPANY PROPERTY.

         All records,  designs,  patents,  business plans, financial statements,
manuals,  memoranda,  lists,  and other  property  delivered  to or  compiled by
Employee by or on behalf of the Company, TSI, or their representatives, vendors,
or customers which pertain to the business of the Company or TSI shall be and

                                       5
<PAGE>




remain the property of the Company or TSI, as the case may be, and be subject at
all  times  to their  discretion  and  control.  Likewise,  all  correspondence,
reports,  records,  charts,   advertising  materials,  and  other  similar  data
pertaining  to the business,  activities,  or future plans of the Company or TSI
which is  collected  by  Employee  shall be  delivered  promptly  to the Company
without request by it upon termination of Employee's employment.


7.       INVENTIONS.

         Employee  shall  disclose  promptly  to TSI and the Company any and all
significant  conceptions  and ideas for inventions,  improvements,  and valuable
discoveries, whether patentable or not, which are conceived or made by Employee,
solely or jointly with another,  during the period of employment,  and which are
directly  related to the business or  activities of the Company or TSI and which
Employee conceives as a result of Employee's employment by the Company. Employee
hereby assigns and agrees to assign all of Employee's  interests  therein to the
Company or its nominee.  Whenever  requested  to do so by the Company,  Employee
shall execute any and all applications,  assignments,  or other instruments that
the Company shall deem  necessary to apply for and obtain  Letters Patent of the
United  States or any foreign  country or to  otherwise  protect  the  Company's
interest therein.

8.       TRADE SECRETS.

         Employee  agrees  that he or she will not,  during or after the Term of
this  Agreement  with  the  Company,  disclose  the  confidential  terms  of the
Company's or TSI's relationships or agreements with their respective significant
vendors or customers or any other  significant  and material trade secret of the
Company  or  TSI,  whether  in  existence  or  proposed,  to any  person,  firm,
partnership, corporation, or business for any reason or purpose whatsoever.

9.       INDEMNIFICATION.

         In the event Employee is made a party to any  threatened,  pending,  or
completed action, suit, or proceeding, whether civil, criminal,  administrative,
or investigative  (other than an action by the Company or TSI against Employee),
by reason of the fact that  Employee is or was  performing  services  under this
Agreement,  then the Company  shall  indemnify  Employee  against  all  expenses
(including attorneys' fees),  judgments,  fines, and amounts paid in settlement,
as actually and reasonably incurred by Employee in connection therewith.  In the
event  that  both  Employee  and  the  Company  are  made a  party  to the  same
third-party action, complaint, suit, or proceeding, the Company or TSI agrees to
engage  competent  legal  representation,  and  Employee  agrees to use the same
representation,  provided that if counsel  selected by TSI shall have a conflict
of interest that prevents such counsel from representing Employee,  Employee may
engage separate  counsel and the Company or TSI shall pay all attorneys' fees of
such separate counsel.  Further,  while Employee is expected at all times to use
Employee's  best efforts to  faithfully  discharge  his or her duties under this
Agreement,  Employee  cannot be held  liable to the Company or TSI for errors or
omissions  made in good faith where Employee has not exhibited  gross,  willful,
and wanton  negligence and misconduct or performed  criminal and fraudulent acts
which materially damage the business of the Company.

10.      NO PRIOR AGREEMENTS.

         Employee  hereby  represents  and  warrants  to the  Company  that  the
execution of this Agreement by Employee and his or her employment by the Company
and the  performance  of Employee's  duties  hereunder  will not violate or be a
breach of any agreement with a former employer,  client,  or any other person or
entity.  Further,  Employee  agrees to  indemnify  the  Company  for any  claim,
including but not

                                       6
<PAGE>




limited to  attorneys'  fees and  expenses of  investigation,  by any such third
party that such third party may now have or may  hereafter  come to have against
the  Company  based  upon  or  arising  out  of  any  noncompetition  agreement,
invention,  or secrecy agreement between Employee and such third party which was
in existence as of the date of this Agreement.


11.      ASSIGNMENT; BINDING EFFECT.

         Employee understands that he or she has been selected for employment by
the Company on the basis of Employee's personal qualifications,  experience, and
skills. Employee,  therefore,  shall not assign all or any portion of Employee's
performance under this Agreement. Subject to the preceding two (2) sentences and
the express  provisions of paragraph 12 below,  this Agreement  shall be binding
upon,  inure to the benefit  of, and be  enforceable  by the parties  hereto and
their respective heirs, legal representatives, successors, and assigns.

12.      CHANGE IN CONTROL.

         (a) Unless Employee elects to terminate this Agreement  pursuant to (c)
below,  Employee  understands and acknowledges that the Company may be merged or
consolidated   with  or  into   another   entity  and  that  such  entity  shall
automatically  succeed to the rights and obligations of the Company hereunder or
that the  Company may undergo  another  type of Change in Control.  In the event
such a merger or  consolidation or other Change in Control is initiated prior to
the  end of the  Term,  then  the  provisions  of this  paragraph  12  shall  be
applicable.

         (b) In the event of a pending Change in Control wherein the Company and
Employee have not received  written notice at least five (5) business days prior
to the anticipated  closing date of the transaction giving rise to the Change in
Control from the  successor  to all or a  substantial  portion of the  Company's
business  and/or  assets  that such  successor  is willing as of the  closing to
assume and agree to perform the Company's  obligations  under this  Agreement in
the same manner and to the same  extent  that the Company is hereby  required to
perform, then such Change in Control shall be deemed to be a termination of this
Agreement  by the  Company  without  cause  during  the Term and the  applicable
portions of paragraph 5(d) will apply;  however,  under such circumstances,  the
amount of the  lump-sum  severance  payment due to Employee  shall be triple the
amount  calculated  under the  terms of  paragraph  5(d) and the  noncompetition
provisions of paragraph 3 shall not apply.

         (c) In any Change in Control situation, Employee may elect to terminate
this  Agreement  by  providing  written  notice to the Company at least five (5)
business days prior to the anticipated closing of the transaction giving rise to
the Change in Control. In such case, the applicable provisions of paragraph 5(d)
will apply as though the Company had  terminated  the  Agreement  without  cause
during the Term; however,  under such circumstances,  the amount of the lump-sum
severance  payment due to Employee shall be double the amount  calculated  under
the terms of paragraph  5(d) and the  noncompetition  provisions  of paragraph 3
shall  all  apply  for a period  of two (2)  years  from the  effective  date of
termination.  Employee shall have the right to waive Employee's right to receive
the  severance  compensation  payable under this  paragraph  12(c) (by a written
waiver  delivered to the Company on the effective date of the  termination),  in
which case the noncompetition provisions of paragraph 3 shall not apply.

         (d) For purposes of applying paragraph 5 hereof under the circumstances
described in (b) and (c) above,  the effective date of  termination  will be the
closing  date of the  transaction  giving  rise to the Change in Control and all
compensation, reimbursements, and lump-sum payments due Employee must be paid in
full by the Company at or prior to such closing. Further, Employee will be given

                                       7
<PAGE>




sufficient  time and  opportunity  to elect  whether to  exercise  all or any of
Employee's  vested  options to purchase TSI Common Stock,  including any options
with accelerated  vesting under the provisions of TSI's 1997 Long-Term Incentive
Plan,  such that  Employee may convert the options to shares of TSI Common Stock
at or prior to the  closing  of the  transaction  giving  rise to the  Change in
Control, if Employee so desires.


         (e)      A "Change in Control" shall be deemed to have occurred if:

                  (i) any  person  or  entity,  other  than  TSI or an  employee
         benefit plan of TSI,  acquires  directly or indirectly  the  Beneficial
         Ownership (as defined in Section 13(d) of the  Securities  Exchange Act
         of 1934,  as amended) of any voting  security of the Company or TSI and
         immediately  after such  acquisition such person or entity is, directly
         or indirectly,  the Beneficial Owner of voting securities  representing
         50% or more of the total  voting  power of all of the  then-outstanding
         voting  securities  of the  Company  or  TSI,  unless  the  transaction
         pursuant  to which such  acquisition  is made is  approved  by at least
         two-thirds (2/3) of the Board of Directors of TSI;

                  (ii) the following individuals no longer constitute a majority
         of the members of the Board of Directors  of TSI:  (A) the  individuals
         who,  as  of  the  closing  date  of  TSI's  initial  public  offering,
         constitute  the Board of Directors of TSI (the  "Original  Directors");
         (B)  the  individuals  who  thereafter  are  elected  to the  Board  of
         Directors of TSI and whose election, or nomination for election, to the
         Board of Directors of TSI was approved by a vote of at least two-thirds
         (2/3) of the Original  Directors  then still in office (such  directors
         becoming  "Additional Original Directors"  immediately  following their
         election);  and (C) the  individuals  who are  elected  to the Board of
         Directors of TSI and whose election, or nomination for election, to the
         Board of Directors of TSI was approved by a vote of at least two-thirds
         (2/3) of the Original Directors and Additional  Original Directors then
         still in office (such  directors  also  becoming  "Additional  Original
         Directors" immediately following their election).

                  (iii)  the   stockholders  of  TSI  shall  approve  a  merger,
         consolidation,  recapitalization,  or  reorganization of TSI, a reverse
         stock split of outstanding  voting  securities,  or consummation of any
         such  transaction if stockholder  approval is not obtained,  other than
         any such  transaction  which would  result in at least 75% of the total
         voting power  represented  by the voting  securities  of the  surviving
         entity   outstanding   immediately   after   such   transaction   being
         Beneficially Owned by at least 75% of the holders of outstanding voting
         securities of TSI immediately prior to the transaction, with the voting
         power of each such continuing  holder relative to other such continuing
         holders not substantially altered in the transaction; or

                  (iv) the  stockholders of TSI shall approve a plan of complete
         liquidation  of TSI or an agreement for the sale or  disposition by TSI
         of all or a substantial  portion of TSI's assets (i.e.,  50% or more of
         the total assets of TSI).

         (f)  Employee  must be  notified  in writing by the Company at any time
that the Company or any member of its Board anticipates that a Change in Control
may take place.

         (g) Employee  shall be  reimbursed  by the Company or its successor for
any excise taxes that Employee incurs under Section 4999 of the Internal Revenue
Code of 1986, as a result of any Change in Control.  Such amount will be due and
payable by the  Company  or its  successor  within ten (10) days after  Employee
delivers a written request for reimbursement accompanied by a copy of Employee's
tax return(s) showing the excise tax actually incurred by Employee.

                                       8
<PAGE>






13.      COMPLETE AGREEMENT.

         This  Agreement is not a promise of future  employment.  This Agreement
supersedes any other  agreements or  understandings,  written or oral, among the
Company,   TSI,  and  Employee,   and  Employee  has  no  oral  representations,
understandings,  or  agreements  with  the  Company  or  any  of  its  officers,
directors,  or  representatives   covering  the  same  subject  matter  as  this
Agreement.

         This written Agreement is the final,  complete, and exclusive statement
and expression of the agreement  between the Company and Employee and of all the
terms of this Agreement, and it cannot be varied, contradicted,  or supplemented
by evidence of any prior or  contemporaneous  oral or written  agreements.  This
written  Agreement  may not be later  modified  except by a  written  instrument
signed by a duly authorized officer of the Company and Employee,  and no term of
this Agreement may be waived except by a written  instrument signed by the party
waiving the benefit of such term.

14.      NOTICE.

         Whenever any notice is required hereunder, it shall be given in writing
addressed as follows:

                  To the Company:   Travel Services International, Inc.
                                    c/o Alpine Consolidated, LLC
                                    4701 Sangamore Road, P15
                                    Bethesda, MD 20816

                  To Employee:      c/o Cruises, Inc.
                                    5000 Campus Wood Drive
                                    Syracuse, NY  13057

Notice shall be deemed given and  effective  three (3) days after the deposit in
the U.S.  mail of a  writing  addressed  as above  and sent  first  class  mail,
certified, return receipt requested, or when actually received. Either party may
change the  address  for notice by  notifying  the other party of such change in
accordance with this paragraph 14.

15.      SEVERABILITY; HEADINGS.

         If any portion of this  Agreement is held invalid or  inoperative,  the
other portions of this Agreement shall be deemed valid and operative and, so far
as is reasonable and possible, effect shall be given to the intent manifested by
the portion held invalid or inoperative.  The paragraph  headings herein are for
reference purposes only and are not intended in any way to describe,  interpret,
define, or limit the extent or intent of the Agreement or of any part hereof.

16.      ARBITRATION.

         Any unresolved  dispute or  controversy  arising under or in connection
with this  Agreement  shall be settled  exclusively  by  arbitration,  conducted
before a panel of three (3) arbitrators in Washington,  D.C., in accordance with
the  rules  of  the  American  Arbitration   Association  then  in  effect.  The
arbitrators  shall not have the authority to add to, detract from, or modify any
provision  hereof  nor to award  punitive  damages  to any  injured  party.  The
arbitrators shall have the authority to order back-pay,  severance compensation,
vesting  of  options  (or cash  compensation  in lieu of  vesting  of  options),
reimbursement of costs, including those incurred to enforce this Agreement,  and
interest  thereon  in the event the  arbitrators  determine  that  Employee  was
terminated without disability or good cause, as defined in paragraphs 5(b)

                                       9
<PAGE>




and 5(c)  hereof,  respectively,  or that the Company has  otherwise  materially
breached this Agreement. A decision by a majority of the arbitration panel shall
be final and binding.  Judgment may be entered on the arbitrators'  award in any
court having  jurisdiction.  The direct  expense of any  arbitration  proceeding
shall be borne by the Company.


17.      GOVERNING LAW.

         This Agreement shall in all respects be construed according to the laws
of the State of Delaware.

18.      COUNTERPARTS.

         This  Agreement  may be  executed  simultaneously  in two  (2) or  more
counterparts,  each of  which  shall  be  deemed  an  original  and all of which
together shall constitute but one and the same instrument.


                                       10
<PAGE>




         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as
of the day and year first above written.


                        Cruises, Inc.


                        By: ____________________________
                        Name:__________________________
                        Title:___________________________


                        Travel Services International, Inc.,
                         a Delaware corporation


                        By:____________________________
                        Name:_________________________
                        Title: __________________________



                        -------------------------------
                        Robert Falcone, Individually

                                       11
<PAGE>





                              EMPLOYMENT AGREEMENT

         This  Employment  Agreement  (the  "Agreement"),  by and  among  Travel
Services International,  Inc., a Delaware corporation ("TSI"),  Cruises, Inc., a
New York corporation and a wholly-owned  subsidiary of TSI (the "Company"),  and
Judith  Falcone  ("Employee"),  is  hereby  entered  into as of this ____ day of
______,  1997, and shall be effective as of the date of the  consummation of the
initial public offering of the common stock of TSI.

                                 R E C I T A L S

A.       As of the date of this Agreement,  the Company is engaged  primarily in
the business of providing travel services.

B.       Employee  is  employed  hereunder  by  the  Company  in a  confidential
relationship wherein Employee,  in the course of Employee's  employment with the
Company,  has and will continue to become familiar with and aware of information
as to the  Company's and TSI's  customers,  specific  manner of doing  business,
including the processes,  techniques  and trade secrets  utilized by the Company
and TSI, and future plans with respect  thereto,  all of which has been and will
be  established  and  maintained  at great  expense to the Company and TSI; this
information  is a trade secret and  constitutes  the  valuable  good will of the
Company and TSI.

                               A G R E E M E N T S

         In  consideration  of  the  mutual  promises,   terms,   covenants  and
conditions  set forth herein and the  performance  of each,  the parties  hereto
hereby agree as follows:

1.       EMPLOYMENT AND DUTIES.

         (a) The  Company  hereby  employs  Employee  as Vice  President  of the
Company.  As such,  Employee shall have  responsibilities,  duties and authority
reasonably  accorded to and expected of a Vice President of the Company and will
report  directly to the President of the Company.  Employee  hereby accepts this
employment  upon the terms and  conditions  herein  contained  and,  subject  to
paragraph 1(c) hereof,  agrees to devote Employee's time,  attention and efforts
to promote and further the business of the Company.

         (b)  Employee  shall  faithfully  adhere to,  execute  and  fulfill all
policies  established  by the Board of Directors  of the Company (the  "Board").
During the term of Employee's employment  hereunder,  Employee shall be entitled
to be a director on the Board.

         (c) Employee shall not, during the term of her employment hereunder, be
engaged  in any  other  business  activity  pursued  for  gain,  profit or other
pecuniary  advantage if such  activity  interferes  with  Employee's  duties and
responsibilities  hereunder. The foregoing limitations shall not be construed as
prohibiting  Employee from making personal investments in such form or manner as
will  neither  require  Employee's  services in the  operation or affairs of the
companies  or  enterprises  in which such  investments  are made nor violate the
terms of paragraph 3 hereof.


<PAGE>






         (d) Employee  shall be entitled to take  "familiarization  cruises" for
the purpose of  researching,  becoming  familiar  with, and writing about cruise
lines,  cruise ships and  destinations,  all as part of Employee's  duties under
this Agreement.  Time spent on  familiarization  cruises shall not be counted as
vacation time, and all expenses  related  thereto (other than expenses for items
of a personal  nature)  shall be  reimbursed  by the  Company (to the extent not
absorbed by the cruise line) in a manner  consistent  with the past practices of
the Company.

2.       COMPENSATION.

         For all services  rendered by Employee,  the Company  shall  compensate
Employee as follows:

         (a) BASE SALARY. The base salary payable hereunder to Employee plus the
base salary payable to Robert Falcone under that certain Employment Agreement of
even date herewith by and among the Company,  TSI and Robert Falcone shall equal
$238,000.00  per year,  such salary to be divided  between  Employee  and Robert
Falcone as shall be  designated in writing to the Company by Employee and Robert
Falcone (and if no such designation is made to the Company, such salary shall be
divided equally between  Employee and Robert  Falcone).  The base salary payable
hereunder to Employee shall be payable on a regular basis in accordance with the
Company's standard payroll procedures but not less than monthly.  On at least an
annual  basis,  the  Board  will  review  Employee's  performance  and may  make
increases  to such base  salary  if, in its  discretion,  any such  increase  is
warranted.  Such  recommended  increase would require approval by the Board or a
duly constituted committee thereof.

         (b) INCENTIVE  BONUS PLAN.  For 1997 and  subsequent  years,  it is the
Company's  intent to develop a written  Incentive Bonus Plan (which may be TSI's
Incentive  Bonus Plan) setting forth the criteria under which Employee and other
officers and key employees will be eligible to receive year-end bonus awards.

         (c) EXECUTIVE  PERQUISITES,  BENEFITS AND OTHER COMPENSATION.  Employee
shall be entitled  to receive  additional  benefits  and  compensation  from the
Company in such form and to such extent as specified below:

                  (i) Payment of all  premiums  for  coverage  for  Employee and
         Employee's  dependent  family  members under  health,  hospitalization,
         disability,  dental, life and other insurance plans that the Company or
         TSI may have in effect from time to time, benefits provided to Employee
         under this clause (i) to be at least equal to such benefits provided to
         TSI executives.

                  (ii)   Reimbursement   for  all  business   travel  and  other
         out-of-pocket   expenses   reasonably   incurred  by  Employee  in  the
         performance  of Employee's  services  pursuant to this  Agreement.  All
         reimbursable  expenses shall be appropriately  documented in reasonable
         detail by Employee upon  submission  of any request for  reimbursement,
         and in a  format  and  manner  consistent  with the  Company's  expense
         reporting policy.

                  (iii) The Company shall provide  Employee with other executive
         perquisites as may be available to or deemed  appropriate  for Employee
         by the Board,  including the use of one luxury vehicle  consistent with
         the Company's past practice  (which  practice has been to provide a new
         vehicle under a lease every two years) and  participation  in all other
         Company-wide  or TSI-wide  employee  benefits as available from time to
         time. Employee shall be entitled to four weeks of vacation per year.

                                       2
<PAGE>






3.       NON-COMPETITION.

         (a) Employee will not, during the period of Employee's  employment with
the  Company,  and for a  period  of two (2)  years  immediately  following  the
termination  of  Employee's  employment  under  this  Agreement,  for any reason
whatsoever,  directly  or  indirectly,  for  herself  or  on  behalf  of  or  in
conjunction with any other person, persons, company, partnership, corporation or
business of whatever nature:

                  (i)  engage,  as an  officer,  director,  shareholder,  owner,
         partner,  joint  venturer or in a  managerial  capacity,  whether as an
         employee, independent contractor,  consultant or advisor, or as a sales
         representative,  in any travel service  business in direct  competition
         with the Company or TSI or any subsidiary of either the Company or TSI,
         within  the United  States or within 100 miles of any other  geographic
         area in  which  the  Company  or TSI or any of the  Company's  or TSI's
         subsidiaries conducts business, including any territory serviced by the
         Company or TSI or any of such subsidiaries (the "Territory");

                  (ii) call upon any  person  who is, at that  time,  within the
         Territory,  an employee of the Company or TSI (including the respective
         subsidiaries  thereof) in a managerial capacity for the purpose or with
         the intent of enticing  such employee away from or out of the employ of
         the Company or TSI (including the respective subsidiaries thereof);

                  (iii) call upon any  person or entity  which is, at that time,
         or which has been,  within one (1) year prior to that time,  a customer
         of the Company or TSI (including the respective  subsidiaries  thereof)
         within the Territory for the purpose of soliciting or selling  products
         or  services  in  direct  competition  with the  Company  or TSI or any
         subsidiary of the Company or TSI within the Territory; or

                  (iv)  call  upon any  prospective  acquisition  candidate,  on
         Employee's own behalf or on behalf of any  competitor,  which candidate
         was, to Employee's  actual  knowledge after due inquiry,  either called
         upon by the  Company  or TSI  (including  the  respective  subsidiaries
         thereof) or for which the Company or TSI made an acquisition  analysis,
         for the purpose of acquiring such entity.

         Notwithstanding  the above, the foregoing  covenant shall not be deemed
to prohibit  Employee from  acquiring as an investment not more than two percent
(2%) of the capital  stock of a competing  business,  whose stock is traded on a
national securities exchange or over-the-counter.

         (b)  Because of the  difficulty  of  measuring  economic  losses to the
Company and TSI as a result of a breach of the foregoing  covenant,  and because
of the immediate and irreparable  damage that could be caused to the Company and
TSI for which they would have no other adequate remedy, Employee agrees that the
foregoing  covenant may be enforced by TSI or the Company in the event of breach
by her, by injunctions and restraining orders.

         (c) It is agreed by the parties  that the  foregoing  covenants in this
paragraph 3 impose a reasonable restraint on Employee in light of the activities
and business of the Company or TSI (including  TSI's other  subsidiaries) on the
date of the execution of this  Agreement and the current plans of TSI (including
TSI's other subsidiaries); but it is also the intent of the Company and Employee
that such  covenants be construed and enforced in  accordance  with the changing
activities, business and locations of the Company and TSI (including TSI's other
subsidiaries) throughout the term of this Agreement, whether before or after the
date of termination of the employment of Employee. For example, if, during

                                       3
<PAGE>




the  term  of  this  Agreement,  the  Company,  or TSI  (including  TSI's  other
subsidiaries) engages in new and different activities,  enters a new business or
establishes new locations for its current  activities or business in addition to
or other than the activities or business  enumerated under the Recitals above or
the locations currently  established  therefor,  then Employee will be precluded
from soliciting the customers or employees of such new activities or business or
from such new location and from directly competing with such new business within
100 miles of its then-established operating location(s) through the term of this
Agreement.


         It is further  agreed by the  parties  hereto  that,  in the event that
Employee shall cease to be employed  hereunder,  and shall enter into a business
or pursue other activities not in competition with the Company or TSI (including
TSI's other subsidiaries),  or similar activities,  or business in locations the
operation of which,  under such  circumstances,  does not violate  clause (i) of
this paragraph 3, and in any event such new business, activities or location are
not in violation of this  paragraph 3 or of  employee's  obligations  under this
paragraph 3, if any,  Employee shall not be chargeable  with a violation of this
paragraph 3 if the Company or TSI  (including  TSI's other  subsidiaries)  shall
thereafter enter the same, similar or a competitive (i) business, (ii) course of
activities or (iii) location, as applicable.

         (d) The covenants in this  paragraph 3 are severable and separate,  and
the unenforceability of any specific covenant shall not affect the provisions of
any other covenant.  Moreover, in the event any court of competent  jurisdiction
shall determine that the scope, time, or territorial  restrictions set forth are
unreasonable,  then it is the intention of the parties that such restrictions be
enforced  to the  fullest  extent  which the  court  deems  reasonable,  and the
Agreement shall be reformed in accordance therewith.

         (e) All of the  covenants in this  paragraph 3 shall be construed as an
agreement  independent  of any  other  provision  in  this  Agreement,  and  the
existence  of any claim or cause of action of  Employee  against  the Company or
TSI, whether  predicated on this Agreement or otherwise,  shall not constitute a
defense  to the  enforcement  by TSI or the  Company  of such  covenants.  It is
specifically  agreed that the period of two (2) years  following  termination of
employment  stated  at the  beginning  of this  paragraph  3,  during  which the
agreements  and  covenants  of  Employee  made in  this  paragraph  3  shall  be
effective,  shall be computed by excluding from such computation any time during
which Employee is in violation of any provision of this paragraph 3.

4.       PLACE OF PERFORMANCE.

         (a) Employee  understands that she may be requested by the Board or TSI
to relocate from Employee's present residence to another geographic  location in
order to more efficiently carry out Employee's duties and responsibilities under
this  Agreement  or as part of a  promotion  or other  increase  in  duties  and
responsibilities.  In such event,  if Employee  agrees to relocate,  the Company
will pay all relocation costs to move Employee, Employee's immediate family, and
their personal property and effects.  Such costs may include, by way of example,
but  are  not  limited  to,  pre-move  visits  to  search  for a new  residence,
investigate  schools or for other purposes;  temporary  lodging and living costs
prior to moving into a new permanent  residence;  duplicate home carrying costs;
all  closing  costs  on the  sale of  Employee's  present  residence  and on the
purchase of a comparable  residence in the new location;  and added income taxes
that  Employee  may incur if any  relocation  costs are not  deductible  for tax
purposes.  The  general  intent  of the  foregoing  is that  Employee  shall not
personally bear any  out-of-pocket  cost as a result of the relocation,  with an
understanding that Employee will use Employee's best efforts to incur only those
costs which are  reasonable  and  necessary  to effect a smooth,  efficient  and
orderly  relocation  with  minimal  disruption  to the  business  affairs of the
Company and the personal life of Employee and Employee's family.

                                       4
<PAGE>






         (b) Notwithstanding the above, if Employee is requested by the Board to
relocate and Employee  refuses,  such refusal shall not  constitute  "cause" for
termination of this Agreement under the terms of paragraph 5(c).

5.       TERM; TERMINATION; RIGHTS ON TERMINATION.

         The term of this Agreement  shall begin on the date hereof and continue
for five (5)  years  (the  "Term"),  and,  unless  terminated  sooner  as herein
provided,  shall continue  thereafter on a year-to-year  basis on the same terms
and  conditions  contained  herein  in effect  as of the time of  renewal.  This
Agreement  and  Employee's  employment  may  be  terminated  in  any  one of the
followings ways:

         (a) DEATH.  The death of  Employee  shall  immediately  terminate  this
Agreement with no severance compensation due to Employee's estate.

         (b) DISABILITY. If, as a result of incapacity due to physical or mental
illness or injury,  Employee  shall have been absent from  Employee's  full-time
duties  hereunder for four (4) consecutive  months,  then thirty (30) days after
receiving written notice (which notice may occur before or after the end of such
four (4) month  period,  but which shall not be effective  earlier than the last
day of such  four (4)  month  period),  the  Company  may  terminate  Employee's
employment  hereunder provided Employee is unable to resume Employee's full-time
duties at the  conclusion of such notice  period.  Also,  Employee may terminate
Employee's  employment  hereunder  if her health  should  become  impaired to an
extent that makes the  continued  performance  of  Employee's  duties  hereunder
hazardous  to  Employee's  physical  or  mental  health or life,  provided  that
Employee  shall have  furnished  the  Company  with a written  statement  from a
qualified  doctor to such effect and provided,  further,  that, at the Company's
request  made  within  thirty (30) days of the date of such  written  statement,
Employee shall submit to an examination by a doctor  selected by the Company who
is reasonably  acceptable to Employee or Employee's doctor and such doctor shall
have  concurred  in the  conclusion  of  Employee's  doctor.  In the event  this
Agreement is  terminated as a result of Employee's  disability,  Employee  shall
receive from the Company,  in a lump-sum payment due within ten (10) days of the
effective  date of  termination,  the base salary at the rate then in effect for
whatever  time period is remaining  under the Term of this  Agreement or for one
(1) year, whichever amount is greater.

         (c) GOOD CAUSE.  The Company may  terminate the Agreement ten (10) days
after delivery of written notice to Employee for good cause, which shall be: (1)
Employee's  willful,  material and  irreparable  breach of this  Agreement;  (2)
Employee's  gross  negligence in the  performance or intentional  nonperformance
continuing  for ten (10) days after receipt of written notice of need to cure of
any of Employee's material duties and responsibilities hereunder; (3) Employee's
willful dishonesty,  fraud or misconduct with respect to the business or affairs
of the Company or TSI which  materially and adversely  affects the operations or
reputation of the Company or TSI; (4)  Employee's  conviction of a felony crime;
or (5) chronic alcohol abuse or illegal drug abuse by Employee.  In the event of
a termination for good cause, as enumerated above,  Employee shall have no right
to any severance compensation.

         (d) WITHOUT CAUSE.  At any time after the  commencement  of employment,
Employee may, without cause, terminate this Agreement and Employee's employment,
effective  thirty (30) days after  written  notice is  provided to the  Company.
Employee may only be  terminated  without  cause by the Company  during the Term
hereof if such  termination is approved by at least two-thirds of the members of
the Board of  Directors of TSI.  Should  Employee be  terminated  by the Company
without  cause during the Term,  Employee  shall be entitled to receive from the
Company,  in a lump-sum  payment due on the effective date of  termination,  the
base salary at the rate then in effect for whatever time period is

                                       5
<PAGE>




remaining under the Term of this Agreement or for one (1) year, whichever amount
is greater,  and, in the event that Employee accepts such lump sum payment,  the
period set forth in  paragraph  3(a) and during  which the terms of  paragraph 3
apply  shall be  shortened  to one (1) year  from  the  date of  termination  of
employment.  Should  Employee be terminated by the Company  without cause at any
time after the Term,  Employee shall be entitled to receive from the Company, in
a lump-sum  payment due on the effective  date of  termination,  the base salary
rate then in effect equivalent to one (1) year of salary, and, in the event that
Employee  accepts such lump sum payment,  the period set forth in paragraph 3(a)
and during  which the terms of  paragraph 3 apply shall be  shortened to one (1)
year from the date of termination of employment.  Should  Employee be terminated
by the  Company  without  cause at any time  during or after the Term,  Employee
shall be entitled to waive  Employee's right to receive  severance  compensation
(by a  written  waiver  delivered  to the  Company  on  the  effective  date  of
termination),  and, in such case, the  noncompetition  provisions of paragraph 3
shall  not  apply.  If  Employee  resigns  or  otherwise  terminates  Employee's
employment without cause pursuant to this paragraph 5(d), Employee shall receive
no severance  compensation.  A  termination  without cause within the meaning of
this  paragraph  5(d) shall be deemed to have  occurred if any person or entity,
other  than  TSI or an  employee  benefit  plan of  TSI,  acquires  directly  or
indirectly  the  Beneficial  Ownership  (as  defined  in  Section  13(d)  of the
Securities  Exchange  Act of 1934,  as  amended)  of any voting  security of the
Company or TSI and immediately  after such acquisition such person or entity is,
directly or indirectly,  the Beneficial Owner of voting securities  representing
50% or more of the  total  voting  power of all of the  then-outstanding  voting
securities  of the  Company or TSI and the  transaction  pursuant  to which such
acquisition  is made is  approved by at least  two-thirds  (2/3) of the Board of
Directors of TSI but is not approved by Robert G. Falcone.


         (e) CHANGE IN  CONTROL OF TSI.  In the event of a "Change in Control of
TSI" (as defined below) during the Term, refer to paragraph 12 below.

         Upon  termination  of this  Agreement  for any reason  provided  above,
Employee shall be entitled to receive all  compensation  earned and all benefits
and reimbursements due through the effective date of termination,  including any
benefits  accrued  under the Incentive  Bonus Plan but not yet paid.  Additional
compensation  subsequent  to  termination,  if any,  will be due and  payable to
Employee  only to the extent and in the manner  expressly  provided  above or in
paragraph 12 hereof.  All other rights and obligations of TSI, the Company,  and
Employee  under  this  Agreement  shall  cease  as  of  the  effective  date  of
termination,  except that the Company's obligations under paragraph 9 hereof and
Employee's  obligations  under paragraphs 3, 6, 7, 8 and 10 hereof shall survive
such termination in accordance with their terms.

         If  termination  of Employee's  employment  arises out of the Company's
failure to pay  Employee  on a timely  basis the amounts to which he is entitled
under this Agreement or as a result of any other breach of this Agreement by the
Company,  as determined by a court of competent  jurisdiction or pursuant to the
provisions of paragraph 16 below,  the Company shall pay all amounts and damages
to which Employee may be entitled as a result of such breach, including interest
thereon and all  reasonable  legal fees and expenses and other costs incurred by
Employee to enforce Employee's rights hereunder. Further, none of the provisions
of paragraph 3 hereof shall apply in the event this Agreement is terminated as a
result of a breach by the Company.

                                       6
<PAGE>








6.       RETURN OF COMPANY PROPERTY.

         All records,  designs,  patents,  business plans, financial statements,
manuals,  memoranda,  lists,  and other  property  delivered  to or  compiled by
Employee by or on behalf of the Company, TSI, or their representatives, vendors,
or  customers  which  pertain to the business of the Company or TSI shall be and
remain the property of the Company or TSI, as the case may be, and be subject at
all  times  to their  discretion  and  control.  Likewise,  all  correspondence,
reports,  records,  charts,   advertising  materials,  and  other  similar  data
pertaining  to the business,  activities,  or future plans of the Company or TSI
which is  collected  by  Employee  shall be  delivered  promptly  to the Company
without request by it upon termination of Employee's employment.

7.       INVENTIONS.

         Employee  shall  disclose  promptly  to TSI and the Company any and all
significant  conceptions  and ideas for inventions,  improvements,  and valuable
discoveries, whether patentable or not, which are conceived or made by Employee,
solely or jointly with another,  during the period of employment,  and which are
directly  related to the business or  activities of the Company or TSI and which
Employee conceives as a result of Employee's employment by the Company. Employee
hereby assigns and agrees to assign all of Employee's  interests  therein to the
Company or its nominee.  Whenever  requested  to do so by the Company,  Employee
shall execute any and all applications,  assignments,  or other instruments that
the Company shall deem  necessary to apply for and obtain  Letters Patent of the
United  States or any foreign  country or to  otherwise  protect  the  Company's
interest therein.

8.       TRADE SECRETS.

         Employee  agrees  that he or she will not,  during or after the Term of
this  Agreement  with  the  Company,  disclose  the  confidential  terms  of the
Company's or TSI's relationships or agreements with their respective significant
vendors or customers or any other  significant  and material trade secret of the
Company  or  TSI,  whether  in  existence  or  proposed,  to any  person,  firm,
partnership, corporation, or business for any reason or purpose whatsoever.

9.       INDEMNIFICATION.

         In the event Employee is made a party to any  threatened,  pending,  or
completed action, suit, or proceeding, whether civil, criminal,  administrative,
or investigative  (other than an action by the Company or TSI against Employee),
by reason of the fact that  Employee is or was  performing  services  under this
Agreement,  then the Company  shall  indemnify  Employee  against  all  expenses
(including attorneys' fees),  judgments,  fines, and amounts paid in settlement,
as actually and reasonably incurred by Employee in connection therewith.  In the
event  that  both  Employee  and  the  Company  are  made a  party  to the  same
third-party action, complaint, suit, or proceeding, the Company or TSI agrees to
engage  competent  legal  representation,  and  Employee  agrees to use the same
representation,  provided that if counsel  selected by TSI shall have a conflict
of interest that prevents such counsel from representing Employee,  Employee may
engage separate  counsel and the Company or TSI shall pay all attorneys' fees of
such separate counsel.  Further,  while Employee is expected at all times to use
Employee's  best efforts to  faithfully  discharge  his or her duties under this
Agreement,  Employee  cannot be held  liable to the Company or TSI for errors or
omissions  made in good faith where Employee has not exhibited  gross,  willful,
and wanton  negligence and misconduct or performed  criminal and fraudulent acts
which materially damage the business of the Company.

                                       7
<PAGE>






10.      NO PRIOR AGREEMENTS.

         Employee  hereby  represents  and  warrants  to the  Company  that  the
execution of this Agreement by Employee and his or her employment by the Company
and the  performance  of Employee's  duties  hereunder  will not violate or be a
breach of any agreement with a former employer,  client,  or any other person or
entity.  Further,  Employee  agrees to  indemnify  the  Company  for any  claim,
including but not limited to attorneys' fees and expenses of  investigation,  by
any such third party that such third party may now have or may hereafter come to
have  against  the  Company  based  upon or  arising  out of any  noncompetition
agreement, invention, or secrecy agreement between Employee and such third party
which was in existence as of the date of this Agreement.

11.      ASSIGNMENT; BINDING EFFECT.

         Employee understands that he or she has been selected for employment by
the Company on the basis of Employee's personal qualifications,  experience, and
skills. Employee,  therefore,  shall not assign all or any portion of Employee's
performance under this Agreement. Subject to the preceding two (2) sentences and
the express  provisions of paragraph 12 below,  this Agreement  shall be binding
upon,  inure to the benefit  of, and be  enforceable  by the parties  hereto and
their respective heirs, legal representatives, successors, and assigns.

12.      CHANGE IN CONTROL.

         (a) Unless Employee elects to terminate this Agreement  pursuant to (c)
below,  Employee  understands and acknowledges that the Company may be merged or
consolidated   with  or  into   another   entity  and  that  such  entity  shall
automatically  succeed to the rights and obligations of the Company hereunder or
that the  Company may undergo  another  type of Change in Control.  In the event
such a merger or  consolidation or other Change in Control is initiated prior to
the  end of the  Term,  then  the  provisions  of this  paragraph  12  shall  be
applicable.

         (b) In the event of a pending Change in Control wherein the Company and
Employee have not received  written notice at least five (5) business days prior
to the anticipated  closing date of the transaction giving rise to the Change in
Control from the  successor  to all or a  substantial  portion of the  Company's
business  and/or  assets  that such  successor  is willing as of the  closing to
assume and agree to perform the Company's  obligations  under this  Agreement in
the same manner and to the same  extent  that the Company is hereby  required to
perform, then such Change in Control shall be deemed to be a termination of this
Agreement  by the  Company  without  cause  during  the Term and the  applicable
portions of paragraph 5(d) will apply;  however,  under such circumstances,  the
amount of the  lump-sum  severance  payment due to Employee  shall be triple the
amount  calculated  under the  terms of  paragraph  5(d) and the  noncompetition
provisions of paragraph 3 shall not apply.

         (c) In any Change in Control situation, Employee may elect to terminate
this  Agreement  by  providing  written  notice to the Company at least five (5)
business days prior to the anticipated closing of the transaction giving rise to
the Change in Control. In such case, the applicable provisions of paragraph 5(d)
will apply as though the Company had  terminated  the  Agreement  without  cause
during the Term; however,  under such circumstances,  the amount of the lump-sum
severance  payment due to Employee shall be double the amount  calculated  under
the terms of paragraph  5(d) and the  noncompetition  provisions  of paragraph 3
shall  all  apply  for a period  of two (2)  years  from the  effective  date of
termination.  Employee shall have the right to waive Employee's right to receive
the  severance  compensation  payable under this  paragraph  12(c) (by a written
waiver  delivered to the Company on the effective date of the  termination),  in
which case the noncompetition provisions of paragraph 3 shall not apply.

                                       8
<PAGE>






         (d) For purposes of applying paragraph 5 hereof under the circumstances
described in (b) and (c) above,  the effective date of  termination  will be the
closing  date of the  transaction  giving  rise to the Change in Control and all
compensation, reimbursements, and lump-sum payments due Employee, unless waived,
must be  paid in full by the  Company  at or  prior  to such  closing.  Further,
Employee  will be given  sufficient  time and  opportunity  to elect  whether to
exercise all or any of Employee's  vested  options to purchase TSI Common Stock,
including any options with  accelerated  vesting  under the  provisions of TSI's
1997  Long-Term  Incentive  Plan,  such that Employee may convert the options to
shares of TSI Common Stock at or prior to the closing of the transaction  giving
rise to the Change in Control, if Employee so desires.

         (e)      A "Change in Control" shall be deemed to have occurred if:

                  (i) any  person  or  entity,  other  than  TSI or an  employee
         benefit plan of TSI,  acquires  directly or indirectly  the  Beneficial
         Ownership (as defined in Section 13(d) of the  Securities  Exchange Act
         of 1934,  as amended) of any voting  security of the Company or TSI and
         immediately  after such  acquisition such person or entity is, directly
         or indirectly,  the Beneficial Owner of voting securities  representing
         50% or more of the total  voting  power of all of the  then-outstanding
         voting securities of the Company or TSI unless the transaction pursuant
         to which such  acquisition  is made is approved by at least  two-thirds
         (2/3) of the Board of Directors of TSI;

                  (ii) the following individuals no longer constitute a majority
         of the members of the Board of Directors  of TSI:  (A) the  individuals
         who,  as  of  the  closing  date  of  TSI's  initial  public  offering,
         constitute  the Board of Directors of TSI (the  "Original  Directors");
         (B)  the  individuals  who  thereafter  are  elected  to the  Board  of
         Directors of TSI and whose election, or nomination for election, to the
         Board of Directors of TSI was approved by a vote of at least two-thirds
         (2/3) of the Original  Directors  then still in office (such  directors
         becoming  "Additional Original Directors"  immediately  following their
         election);  and (C) the  individuals  who are  elected  to the Board of
         Directors of TSI and whose election, or nomination for election, to the
         Board of Directors of TSI was approved by a vote of at least two-thirds
         (2/3) of the Original Directors and Additional  Original Directors then
         still in office (such  directors  also  becoming  "Additional  Original
         Directors" immediately following their election).

                  (iii)  the   stockholders  of  TSI  shall  approve  a  merger,
         consolidation,  recapitalization,  or  reorganization of TSI, a reverse
         stock split of outstanding  voting  securities,  or consummation of any
         such  transaction if stockholder  approval is not obtained,  other than
         any such  transaction  which would  result in at least 75% of the total
         voting power  represented  by the voting  securities  of the  surviving
         entity   outstanding   immediately   after   such   transaction   being
         Beneficially Owned by at least 75% of the holders of outstanding voting
         securities of TSI immediately prior to the transaction, with the voting
         power of each such continuing  holder relative to other such continuing
         holders not substantially altered in the transaction; or

                  (iv) the  stockholders of TSI shall approve a plan of complete
         liquidation  of TSI or an agreement for the sale or  disposition by TSI
         of all or a substantial  portion of TSI's assets (i.e.,  50% or more of
         the total assets of TSI).

         (f)  Employee  must be  notified  in writing by the Company at any time
that the Company or any member of its Board anticipates that a Change in Control
may take place.

                                       9
<PAGE>






         (g) Employee  shall be  reimbursed  by the Company or its successor for
any excise taxes that Employee incurs under Section 4999 of the Internal Revenue
Code of 1986, as a result of any Change in Control.  Such amount will be due and
payable by the  Company  or its  successor  within ten (10) days after  Employee
delivers a written request for reimbursement accompanied by a copy of Employee's
tax return(s) showing the excise tax actually incurred by Employee.

13.      COMPLETE AGREEMENT.

         This  Agreement is not a promise of future  employment.  This Agreement
supersedes any other  agreements or  understandings,  written or oral, among the
Company,   TSI,  and  Employee,   and  Employee  has  no  oral  representations,
understandings,  or  agreements  with  the  Company  or  any  of  its  officers,
directors,  or  representatives   covering  the  same  subject  matter  as  this
Agreement.

         This written Agreement is the final,  complete, and exclusive statement
and expression of the agreement  between the Company and Employee and of all the
terms of this Agreement, and it cannot be varied, contradicted,  or supplemented
by evidence of any prior or  contemporaneous  oral or written  agreements.  This
written  Agreement  may not be later  modified  except by a  written  instrument
signed by a duly authorized officer of the Company and Employee,  and no term of
this Agreement may be waived except by a written  instrument signed by the party
waiving the benefit of such term.

14.      NOTICE.

         Whenever any notice is required hereunder, it shall be given in writing
addressed as follows:

                  To the Company:   Travel Services International, Inc.
                                    c/o Alpine Consolidated, LLC
                                    4701 Sangamore Road, P15
                                    Bethesda, MD 20816

                  To Employee:      c/o Cruises, Inc.
                                    5000 Campus Wood Drive
                                    Syracuse, NY  13057

Notice shall be deemed given and  effective  three (3) days after the deposit in
the U.S.  mail of a  writing  addressed  as above  and sent  first  class  mail,
certified, return receipt requested, or when actually received. Either party may
change the  address  for notice by  notifying  the other party of such change in
accordance with this paragraph 14.

15.      SEVERABILITY; HEADINGS.

         If any portion of this  Agreement is held invalid or  inoperative,  the
other portions of this Agreement shall be deemed valid and operative and, so far
as is reasonable and possible, effect shall be given to the intent manifested by
the portion held invalid or inoperative.  The paragraph  headings herein are for
reference purposes only and are not intended in any way to describe,  interpret,
define, or limit the extent or intent of the Agreement or of any part hereof.

16.      ARBITRATION.

         Any unresolved  dispute or  controversy  arising under or in connection
with this  Agreement  shall be settled  exclusively  by  arbitration,  conducted
before a panel of three (3) arbitrators in Washington,

                                       10
<PAGE>




D.C., in accordance with the rules of the American Arbitration  Association then
in effect. The arbitrators shall not have the authority to add to, detract from,
or modify any  provision  hereof nor to award  punitive  damages to any  injured
party.  The arbitrators  shall have the authority to order  back-pay,  severance
compensation,  vesting of options  (or cash  compensation  in lieu of vesting of
options),  reimbursement  of costs,  including  those  incurred to enforce  this
Agreement,  and interest  thereon in the event the  arbitrators  determine  that
Employee  was  terminated  without  disability  or good  cause,  as  defined  in
paragraphs 5(b) and 5(c) hereof, respectively, or that the Company has otherwise
materially breached this Agreement.  A decision by a majority of the arbitration
panel shall be final and binding.  Judgment  may be entered on the  arbitrators'
award in any court having  jurisdiction.  The direct expense of any  arbitration
proceeding shall be borne by the Company.


17.      GOVERNING LAW.

         This Agreement shall in all respects be construed according to the laws
of the State of Delaware.

18.      COUNTERPARTS.

         This  Agreement  may be  executed  simultaneously  in two  (2) or  more
counterparts,  each of  which  shall  be  deemed  an  original  and all of which
together shall constitute but one and the same instrument.

                                       11
<PAGE>





         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as
of the day and year first above written.


                        Cruises, Inc.


                        By: ____________________________
                        Name:__________________________
                        Title:___________________________


                        Travel Services International, Inc.,
                         a Delaware corporation


                        By:____________________________
                        Name:_________________________
                        Title: __________________________



                        -------------------------------
                        Judith Falcone


                                       12
<PAGE>



                              EMPLOYMENT AGREEMENT

         This  Employment  Agreement  (the  "Agreement"),  by and  among  Travel
Services International,  Inc., a Delaware corporation ("TSI"),  Cruises, Inc., a
New York corporation and a wholly-owned  subsidiary of TSI (the "Company"),  and
Holley  Christen  ("Employee"),  is hereby  entered  into as of this ____ day of
______,  1997, and shall be effective as of the date of the  consummation of the
initial public offering of the common stock of TSI.

                                 R E C I T A L S

A.       As of the date of this Agreement,  the Company is engaged  primarily in
the business of providing travel services.

B.       Employee  is  employed  hereunder  by  the  Company  in a  confidential
relationship wherein Employee,  in the course of Employee's  employment with the
Company,  has and will continue to become familiar with and aware of information
as to the  Company's and TSI's  customers,  specific  manner of doing  business,
including the processes,  techniques  and trade secrets  utilized by the Company
and TSI, and future plans with respect  thereto,  all of which has been and will
be  established  and  maintained  at great  expense to the Company and TSI; this
information  is a trade secret and  constitutes  the  valuable  good will of the
Company and TSI.

                               A G R E E M E N T S

         In  consideration  of  the  mutual  promises,   terms,   covenants  and
conditions  set forth herein and the  performance  of each,  the parties  hereto
hereby agree as follows:


1.       EMPLOYMENT AND DUTIES.

         (a) The Company hereby employs  Employee as Chief Financial  Officer of
the Company. As such, Employee shall have responsibilities, duties and authority
reasonably  accorded to and expected of a Chief Financial Officer of the Company
and will report  directly  to the  President  of the  Company.  Employee  hereby
accepts this  employment  upon the terms and  conditions  herein  contained and,
subject to paragraph 1(c) hereof,  agrees to devote  Employee's time,  attention
and efforts to promote and further the business of the Company.

         (b)  Employee  shall  faithfully  adhere to,  execute  and  fulfill all
policies established by the Board of Directors of the Company (the "Board").

         (c) Employee shall not, during the term of her employment hereunder, be
engaged  in any  other  business  activity  pursued  for  gain,  profit or other
pecuniary  advantage if such  activity  interferes  with  Employee's  duties and
responsibilities  hereunder. The foregoing limitations shall not be construed as
prohibiting  Employee from making personal investments in such form or manner as
will  neither  require  Employee's  services in the  operation or affairs of the
companies  or  enterprises  in which such  investments  are made nor violate the
terms of paragraph 3 hereof.
<PAGE>

2.       COMPENSATION.

         For all services  rendered by Employee,  the Company  shall  compensate
Employee as follows:

         (a) BASE SALARY.  The base salary  payable to Employee shall be $47,120
per year,  payable on a regular basis in accordance with the Company's  standard
payroll  procedures but not less than monthly.  On at least an annual basis, the
Board or the President will review Employee's performance and may make increases
to such base salary if, in its discretion, any such increase is warranted.

         (b) EXECUTIVE  PERQUISITES,  BENEFITS AND OTHER COMPENSATION.  Employee
shall be entitled  to receive  additional  benefits  and  compensation  from the
Company in such form and to such extent as specified below:

                  (i)   Reimbursement   for  all   business   travel  and  other
         out-of-pocket   expenses   reasonably   incurred  by  Employee  in  the
         performance  of Employee's  services  pursuant to this  Agreement.  All
         reimbursable  expenses shall be appropriately  documented in reasonable
         detail by Employee upon  submission  of any request for  reimbursement,
         and in a  format  and  manner  consistent  with the  Company's  expense
         reporting policy.

                  (ii) The Company shall provide  Employee with other  executive
         perquisites as may be available to or deemed  appropriate  for Employee
         by  the  Board  or  the  President  and   participation  in  all  other
         Company-wide  or TSI-wide  employee  benefits as available from time to
         time.

3.       [INTENTIONALLY DELETED]

4.       PLACE OF PERFORMANCE.

         (a) Employee  understands that she may be requested by the Board or TSI
to relocate from Employee's present residence to another geographic  location in
order to more efficiently carry out Employee's duties and responsibilities under
this  Agreement  or as part of a  promotion  or other  increase  in  duties  and
responsibilities.  In such event,  if Employee  agrees to relocate,  the Company
will pay all relocation costs to move Employee, Employee's immediate family, and
their personal property and effects.  Such costs may include, by way of example,
but  are  not  limited  to,  pre-move  visits  to  search  for a new  residence,
investigate  schools or for other purposes;  temporary  lodging and living costs
prior to moving into a new permanent  residence;  duplicate home carrying costs;
all  closing  costs  on the  sale of  Employee's  present  residence  and on the
purchase of a comparable  residence in the new location;  and added income taxes
that  Employee  may incur if any  relocation  costs are not  deductible  for tax
purposes.  The  general  intent  of the  foregoing  is that  Employee  shall not
personally bear any  out-of-pocket  cost as a result of the relocation,  with an
understanding that Employee will use Employee's best efforts to incur only those
costs which are  reasonable  and  necessary to effect a smooth,  efficient,  and
orderly  relocation  with  minimal  disruption  to the  business  affairs of the
Company and the personal life of Employee and Employee's family.

         (b) Notwithstanding the above, if Employee is requested by the Board to
relocate and Employee  refuses,  such refusal shall not  constitute  "cause" for
termination of this Agreement under the terms of paragraph 5(c).

5.       TERM; TERMINATION; RIGHTS ON TERMINATION.

         The term of this Agreement  shall begin on the date hereof and continue
for one (1) year (the "Term"), unless terminated sooner as herein provided. This
Agreement and Employee's  employment may be terminated  prior to the end of such
Term in any one of the followings ways:

                                       2
<PAGE>

         (a) DEATH.  The death of  Employee  shall  immediately  terminate  this
Agreement with no severance compensation due to Employee's estate.

         (b) DISABILITY. If, as a result of incapacity due to physical or mental
illness or injury,  Employee  shall have been absent from  Employee's  full-time
duties  hereunder for four (4) consecutive  months,  then thirty (30) days after
receiving written notice (which notice may occur before or after the end of such
four (4) month  period,  but which shall not be effective  earlier than the last
day of such  four (4)  month  period),  the  Company  may  terminate  Employee's
employment  hereunder provided Employee is unable to resume Employee's full-time
duties at the  conclusion of such notice  period.  Also,  Employee may terminate
Employee's  employment  hereunder  if her health  should  become  impaired to an
extent that makes the  continued  performance  of  Employee's  duties  hereunder
hazardous  to  Employee's  physical  or  mental  health or life,  provided  that
Employee  shall have  furnished  the  Company  with a written  statement  from a
qualified  doctor to such effect and provided,  further,  that, at the Company's
request  made  within  thirty (30) days of the date of such  written  statement,
Employee shall submit to an examination by a doctor  selected by the Company who
is reasonably  acceptable to Employee or Employee's doctor and such doctor shall
have  concurred  in the  conclusion  of  Employee's  doctor.  In the event  this
Agreement is  terminated as a result of Employee's  disability,  Employee  shall
receive from the Company,  in a lump-sum payment due within ten (10) days of the
effective  date of  termination,  the base salary at the rate then in effect for
whatever  time period is remaining  under the Term of this  Agreement or for one
(1) year, whichever amount is greater.

         (c) GOOD CAUSE.  The Company may  terminate the Agreement ten (10) days
after delivery of written notice to Employee for good cause, which shall be: (1)
Employee's  willful,  material,  and irreparable  breach of this Agreement;  (2)
Employee's  gross  negligence in the  performance or intentional  nonperformance
continuing for ten (10) days after receipt of written notice of need to cure) of
any of Employee's material duties and responsibilities hereunder; (3) Employee's
willful dishonesty, fraud, or misconduct with respect to the business or affairs
of the Company or TSI which  materially and adversely  affects the operations or
reputation of the Company or TSI; (4)  Employee's  conviction of a felony crime;
or (5) chronic alcohol abuse or illegal drug abuse by Employee.  In the event of
a termination for good cause, as enumerated above,  Employee shall have no right
to any severance compensation.

         (d) WITHOUT CAUSE.  At any time after the  commencement  of employment,
Employee may, without cause, terminate this Agreement and Employee's employment,
effective  thirty (30) days after  written  notice is  provided to the  Company.
Should  Employee be  terminated  by the Company  without  cause during the Term,
Employee  shall  receive  from the  Company,  in a lump-sum  payment  due on the
effective  date of  termination,  the base salary at the rate then in effect for
whatever  time period is remaining  under the Term of this  Agreement or for one
(1) year,  whichever  amount is greater.  Any  termination  without cause by the
Company  shall  operate to shorten  the period set forth in  paragraph  3(a) and
during  which  the terms of  paragraph  3 apply to one (1) year from the date of
termination  of  employment.   If  Employee  resigns  or  otherwise   terminates
Employee's  employment  without cause pursuant to this paragraph 5(d),  Employee
shall receive no severance compensation.

         Upon  termination  of this  Agreement  for any reason  provided  above,
Employee shall be entitled to receive all  compensation  earned and all benefits
and  reimbursements  due through the effective  date of  termination.  All other
rights and  obligations  of TSI, the Company,  and Employee under this Agreement
shall cease as of the effective date of  termination,  except that the Company's
obligations under paragraph 9 hereof and Employee's obligations under paragraphs
3, 6, 7, 8 and 10 hereof shall survive such termination in accordance with their
terms.
                                       3

<PAGE>

         If  termination  of Employee's  employment  arises out of the Company's
failure to pay  Employee on a timely  basis the amounts to which she is entitled
under this Agreement or as a result of any other breach of this Agreement by the
Company,  as determined by a court of competent  jurisdiction or pursuant to the
provisions of paragraph 15 below,  the Company shall pay all amounts and damages
to which Employee may be entitled as a result of such breach, including interest
thereon and all  reasonable  legal fees and expenses and other costs incurred by
Employee to enforce Employee's rights hereunder. Further, none of the provisions
of paragraph 3 hereof shall apply in the event this Agreement is terminated as a
result of a breach by the Company.

6.       RETURN OF COMPANY PROPERTY.

         All records,  designs,  patents,  business plans, financial statements,
manuals,  memoranda,  lists and  other  property  delivered  to or  compiled  by
Employee by or on behalf of the Company, TSI, or their representatives,  vendors
or  customers  which  pertain to the business of the Company or TSI shall be and
remain the property of the Company or TSI, as the case may be, and be subject at
all  times  to their  discretion  and  control.  Likewise,  all  correspondence,
reports,   records,  charts,   advertising  materials  and  other  similar  data
pertaining  to the  business,  activities  or future plans of the Company or TSI
which is  collected  by  Employee  shall be  delivered  promptly  to the Company
without request by it upon termination of Employee's employment.

7.       INVENTIONS.

         Employee  shall  disclose  promptly  to TSI and the Company any and all
significant  conceptions  and ideas for  inventions,  improvements  and valuable
discoveries, whether patentable or not, which are conceived or made by Employee,
solely or jointly with another,  during the period of employment,  and which are
directly  related to the business or  activities of the Company or TSI and which
Employee conceives as a result of Employee's employment by the Company. Employee
hereby assigns and agrees to assign all of Employee's  interests  therein to the
Company or its nominee.  Whenever  requested  to do so by the Company,  Employee
shall execute any and all  applications,  assignments or other  instruments that
the Company shall deem  necessary to apply for and obtain  Letters Patent of the
United  States or any foreign  country or to  otherwise  protect  the  Company's
interest therein.

8.       TRADE SECRETS.

         Employee  agrees  that she will  not,  during or after the Term of this
Agreement with the Company,  disclose the confidential terms of the Company's or
TSI's  relationships or agreements with their respective  significant vendors or
customers or any other  significant  and material trade secret of the Company or
TSI,  whether in  existence  or  proposed,  to any  person,  firm,  partnership,
corporation or business for any reason or purpose whatsoever.

                                       4
<PAGE>



9.       INDEMNIFICATION.

         In the event  Employee  is made a party to any  threatened,  pending or
completed action, suit or proceeding, whether civil, criminal, administrative or
investigative (other than an action by the Company or TSI against Employee),  by
reason  of the fact that  Employee  is or was  performing  services  under  this
Agreement,  then the Company  shall  indemnify  Employee  against  all  expenses
(including attorneys' fees), judgments, fines and amounts paid in settlement, as
actually and  reasonably  incurred by Employee in connection  therewith.  In the
event  that  both  Employee  and  the  Company  are  made a  party  to the  same
third-party action, complaint, suit or proceeding,  the Company or TSI agrees to
engage  competent  legal  representation,  and  Employee  agrees to use the same
representation,  provided that if counsel  selected by TSI shall have a conflict
of interest that prevents such counsel from representing Employee,  Employee may
engage separate  counsel and the Company or TSI shall pay all attorneys' fees of
such separate counsel.  Further,  while Employee is expected at all times to use
Employee's best efforts to faithfully discharge her duties under this Agreement,
Employee  cannot be held  liable to the  Company or TSI for errors or  omissions
made in good faith where  Employee has not exhibited  gross,  willful and wanton
negligence  and  misconduct  or  performed  criminal and  fraudulent  acts which
materially damage the business of the Company.

10.      NO PRIOR AGREEMENTS.

         Employee  hereby  represents  and  warrants  to the  Company  that  the
execution of this  Agreement by Employee and her  employment  by the Company and
the performance of Employee's  duties  hereunder will not violate or be a breach
of any agreement with a former  employer,  client or any other person or entity.
Further,  Employee agrees to indemnify the Company for any claim,  including but
not limited to attorneys' fees and expenses of investigation,  by any such third
party that such third party may now have or may  hereafter  come to have against
the Company based upon or arising out of any noncompetition agreement, invention
or  secrecy  agreement  between  Employee  and such  third  party  which  was in
existence as of the date of this Agreement.

11.      ASSIGNMENT; BINDING EFFECT.

         Employee  understands  that she has been selected for employment by the
Company  on the basis of  Employee's  personal  qualifications,  experience  and
skills. Employee,  therefore,  shall not assign all or any portion of Employee's
performance  under  this  Agreement.  Subject  to the  preceding  two (2),  this
Agreement shall be binding upon,  inure to the benefit of, and be enforceable by
the parties hereto and their respective heirs, legal representatives, successors
and assigns.

12.      COMPLETE AGREEMENT.

         This  Agreement is not a promise of future  employment.  This Agreement
supersedes any other  agreements or  understandings,  written or oral, among the
Company,   TSI  and  Employee,   and  Employee  has  no  oral   representations,
understandings or agreements with the Company or any of its officers,  directors
or representatives covering the same subject matter as this Agreement.

                                       5
<PAGE>

         This written Agreement is the final,  complete and exclusive  statement
and expression of the agreement  between the Company and Employee and of all the
terms of this Agreement,  and it cannot be varied,  contradicted or supplemented
by evidence of any prior or  contemporaneous  oral or written  agreements.  This
written  Agreement  may not be later  modified  except by a  written  instrument
signed by a duly authorized officer of the Company and Employee,  and no term of
this Agreement may be waived except by a written  instrument signed by the party
waiving the benefit of such term.

13.      NOTICE.

         Whenever any notice is required hereunder, it shall be given in writing
addressed as follows:

                  To the Company:      Travel Services International, Inc.
                                       c/o Alpine Consolidated, LLC
                                       4701 Sangamore Road, P15
                                       Bethesda, MD 20816

                  To Employee:         Cruises, Inc.
                                       5000 Campus Wood Drive
                                       Syracuse, NY  13057

Notice shall be deemed given and  effective  three (3) days after the deposit in
the U.S.  mail of a  writing  addressed  as above  and sent  first  class  mail,
certified, return receipt requested, or when actually received. Either party may
change the  address  for notice by  notifying  the other party of such change in
accordance with this paragraph 13.

14.      SEVERABILITY; HEADINGS.

         If any portion of this  Agreement is held invalid or  inoperative,  the
other portions of this Agreement shall be deemed valid and operative and, so far
as is reasonable and possible, effect shall be given to the intent manifested by
the portion held invalid or inoperative.  The paragraph  headings herein are for
reference purposes only and are not intended in any way to describe,  interpret,
define or limit the extent or intent of the Agreement or of any part hereof.

15.      ARBITRATION.

         Any unresolved  dispute or  controversy  arising under or in connection
with this  Agreement  shall be settled  exclusively  by  arbitration,  conducted
before a panel of three (3) arbitrators in Washington,  D.C., in accordance with
the  rules  of  the  American  Arbitration   Association  then  in  effect.  The
arbitrators  shall not have the authority to add to,  detract from or modify any
provision  hereof  nor to award  punitive  damages  to any  injured  party.  The
arbitrators shall have the authority to order back-pay,  severance compensation,
vesting  of  options  (or cash  compensation  in lieu of  vesting  of  options),
reimbursement of costs, including those incurred to enforce this Agreement,  and
interest  thereon  in the event the  arbitrators  determine  that  Employee  was
terminated  without  disability or good cause, as defined in paragraphs 5(b) and
5(c) hereof, respectively, or that the Company has otherwise materially breached
this Agreement. A decision by a majority of the arbitration panel shall be final
and  binding.  Judgment  may be entered on the  arbitrators'  award in any court
having jurisdiction.  The direct expense of any arbitration  proceeding shall be
borne by the Company.

16.      GOVERNING LAW.

         This Agreement shall in all respects be construed according to the laws
of the State of Delaware.

                                       6
<PAGE>



17.      COUNTERPARTS.

         This  Agreement  may be  executed  simultaneously  in two  (2) or  more
counterparts,  each of  which  shall  be  deemed  an  original  and all of which
together shall constitute but one and the same instrument.

                     [The next page is the signature page.]

                                       7
<PAGE>





         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as
of the day and year first above written.


                        Cruises, Inc.


                        By: ____________________________
                        Name:__________________________
                        Title:___________________________


                        Travel Services International, Inc.,
                         a Delaware corporation


                        By:____________________________
                        Name:_________________________
                        Title: __________________________



                        -------------------------------
                        Holley Christen, Individually


<PAGE>
                              EMPLOYMENT AGREEMENT

         This  EMPLOYMENT  AGREEMENT  (the  "Agreement"),  by and  among  TRAVEL
SERVICES INTERNATIONAL, INC., a Delaware corporation ("TSI"), CRUISES ONLY, LLC,
a Delaware limited liability  company and a wholly-owned  subsidiary of TSI (the
"Company"),  and WAYNE HELLER  ("Employee"),  is hereby  entered into as of this
____  day of  ______,  1997,  and  shall  be  effective  as of the  date  of the
consummation of the initial public offering of the common stock of TSI.

                                 R E C I T A L S

A. As of the date of this  Agreement,  the Company is engaged  primarily  in the
business of providing travel services.

B. Employee is employed hereunder by the Company in a confidential  relationship
wherein Employee,  in the course of Employee's  employment with the Company, has
and will  continue to become  familiar with and aware of  information  as to the
Company's and TSI's customers,  specific manner of doing business, including the
processes,  techniques  and trade  secrets  utilized by the Company and TSI, and
future plans with respect thereto, all of which has been and will be established
and  maintained at great expense to the Company and TSI; this  information  is a
trade secret and constitutes the valuable good will of the Company and TSI.

                               A G R E E M E N T S

         In  consideration  of  the  mutual  promises,   terms,   covenants  and
conditions  set forth herein and the  performance  of each,  the parties  hereto
hereby agree as follows:

1.       EMPLOYMENT AND DUTIES.

         (a) The Company hereby employs Employee as Chairman and Chief Executive
Officer of the Company.  As such, Employee shall have  responsibilities,  duties
and  authority  reasonably  accorded  to and  expected  of a Chairman  and Chief
Executive  Officer  of the  Company  and will  report  directly  to the Board of
Directors of the Company (the "Board"),  all in accordance with instructions and
authorizations from the Board.  Employee hereby accepts this employment upon the
terms and conditions  herein  contained  and,  subject to paragraph 1(c) hereof,
agrees to devote 70% of time,  attention and efforts devoted by Employee to work
to promote and further the business of the Company.

         (b)  Employee  shall  faithfully  adhere to,  execute  and  fulfill all
policies established by the Board.

         (c) During the term of his employment hereunder,  Employee may spend up
to 30% of the time Employee devotes to work to any other business activity which
he may pursue for gain, profit or other pecuniary advantage,  provided that such
activity  does  not  interfere  with  Employee's  duties  and   responsibilities
hereunder.  The  foregoing  limitations  shall not be construed  as  prohibiting
Employee from making personal investments in such form or manner as will neither
require Employee's services in

<PAGE>



the  operation  or  affairs  of the  companies  or  enterprises  in  which  such
investments are made nor violate the terms of paragraph 3 hereof.

2.       COMPENSATION.

         For all services  rendered by Employee,  the Company  shall  compensate
Employee as follows:

         (a) Base Salary. The base salary payable hereunder to Employee shall be
$125,000  per year.  The base salary  payable  hereunder  to  Employee  shall be
payable on a regular basis in accordance  with the  Company's  standard  payroll
procedures but not less than monthly.  If Judy Heller shall cease to be employed
by the Company, the base salary payable hereunder to Employee shall be increased
to  $150,000  per year.  On at least an annual  basis,  the  Board  will  review
Employee's  performance  and may make  increases  to such base salary if, in its
discretion,  any such increase is warranted.  Such  recommended  increase  would
require approval by the Board or a duly constituted committee thereof.

         (b) Incentive  Bonus Plan.  For 1997 and  subsequent  years,  it is the
Company's  intent to develop a written  Incentive Bonus Plan (which may be TSI's
Incentive  Bonus Plan) setting forth the criteria under which Employee and other
officers and key employees  will be eligible to receive  year-end  bonus awards,
subject to Board approval.

         (c) Executive Perquisites,  Benefits, and Other Compensation.  Employee
shall be entitled  to receive  additional  benefits  and  compensation  from the
Company in such form and to such extent as specified below:

                  (i) Payment of all  premiums  for  coverage  for  Employee and
         Employee's  dependent  family  members under  health,  hospitalization,
         disability,  dental, life and other insurance plans that the Company or
         TSI may have in  effect  from  time to time,  which  coverage  shall be
         sufficient to cover procedures and hospitalizations to Florida Hospital
         and treatment by the Florida Heart Group at levels  consistent with the
         levels received by Employee as President of Cruises Only, Inc. prior to
         this date, all such benefits provided to Employee under this clause (i)
         to be at least equal to such benefits  provided to TSI  executives  and
         subject to the Board's  discretion with respect to such plans. Any such
         life  insurance  under these plans shall provide $1 million of coverage
         with AD&D for Employee.  If this Agreement is terminated and thereafter
         Employee  remains a member of the Board of  Directors of TSI, TSI shall
         make  available  high quality  health care and accident  insurance  for
         Employee and his  immediate  family for so long as Employee is a member
         of the Board of Directors of TSI.

                  (ii)   Reimbursement   for  all  business   travel  and  other
         out-of-pocket   expenses   reasonably   incurred  by  Employee  in  the
         performance  of Employee's  services  pursuant to this  Agreement.  All
         reimbursable  expenses shall be appropriately  documented in reasonable
         detail by Employee upon  submission  of any request for  reimbursement,
         and in a  format  and  manner  consistent  with the  Company's  expense
         reporting policy.

                  (iii) The Company shall provide  Employee with other executive
         perquisites as may be available to or deemed  appropriate  for Employee
         by the Board,  including (A) membership  fees for  Employee's  American
         Express,  VISA and Master Charge  Platinum  Cards,  (B) all  reasonable
         charges  in  connection  with  Employee's  cellular  telephone  service
         (except that Employee shall be responsible for all personal  charges in
         connection with such telephone  service in excess of $37.50 per month),
         (C) upgrades of all computers used by Employee in connection

                                       2
<PAGE>



         with the  business of the Company,  (D) the 5th Floor office  currently
         being used by Employee in the Company's building as long as Employee is
         employed by the Company, (E) first class business travel, provided that
         Employee uses his best efforts to obtain discounted prices through TSI,
         (F) four weeks  vacation  per year,  (G)  contributions  to  Employee's
         401(k)  plan at a level equal to the  contributions  made for all other
         employees  of the  Company  and (H) being  listed on TSI's ARC list for
         purposes of travel and travel  discounts,  (I) being an authorized user
         on  the  Company's  Citrus  Club  membership,  (J)  being  eligible  to
         participate  in any  car  allowance  program  developed  by TSI for its
         senior  executives and (K)  participation in all other  Company-wide or
         TSI-wide employee benefits as available from time to time.

3.       NON-COMPETITION.

         (a) Employee will not, during the period of Employee's  employment with
the  Company,  and for a  period  of two (2)  years  immediately  following  the
termination  of  Employee's  employment  under  this  Agreement,  for any reason
whatsoever,  directly  or  indirectly,  for  himself  or  on  behalf  of  or  in
conjunction with any other person, persons, company, partnership, corporation or
business of whatever nature:

                  (i)  engage,  as an  officer,  director,  shareholder,  owner,
         partner,  joint  venturer or in a  managerial  capacity,  whether as an
         employee, independent contractor,  consultant or advisor, or as a sales
         representative, in the same or similar business as the Company prior to
         the Effective Date in direct competition with the Company or TSI or any
         subsidiary  of either the Company or TSI,  within the United  States of
         America (the "Territory"),  provided, however, that Employee shall have
         the right to be an  investor  in any entity  engaged in the cruise line
         business, and provided further,  however, that after the termination or
         expiration of Employee's employment  hereunder,  Employee may engage as
         an employee of a cruise  line  business so long as (A)  Employee is not
         employed to sell cruise  reservations for such cruise line business and
         (B) any trade services or products (e.g.,  software programs) developed
         in whole or part by  Employee  while in the employ of such  cruise line
         business are offered to the Company on a preferential basis;

                  (ii) call upon any  person  who is, at that  time,  within the
         Territory,  an employee of the Company or TSI (including the respective
         subsidiaries  thereof) in a managerial capacity for the purpose or with
         the intent of enticing  such employee away from or out of the employ of
         the Company or TSI  (including the  respective  subsidiaries  thereof),
         provided  that  Employee  shall be  permitted to call upon and hire any
         member of his immediate family;

                  (iii) call upon any  person or entity  which is, at that time,
         or which has been,  within one (1) year prior to that time,  a customer
         of the Company or TSI (including the respective  subsidiaries  thereof)
         within the Territory for the purpose of soliciting or selling  products
         or  services  in  direct  competition  with the  Company  or TSI or any
         subsidiary of the Company or TSI within the Territory; or

                  (iv)  call  upon any  prospective  acquisition  candidate,  on
         Employee's own behalf or on behalf of any  competitor,  which candidate
         was, to Employee's  actual  knowledge after due inquiry,  either called
         upon by the  Company  or TSI  (including  the  respective  subsidiaries
         thereof) or for which the Company or TSI made an acquisition  analysis,
         for the purpose of acquiring such entity.

                                       3
<PAGE>




         Notwithstanding  the above, the foregoing  covenant shall not be deemed
to prohibit  Employee from  acquiring as an investment not more than two percent
(2%) of the capital  stock of a competing  business,  whose stock is traded on a
national securities exchange or over-the-counter.

         (b)  Because of the  difficulty  of  measuring  economic  losses to the
Company and TSI as a result of a breach of the foregoing  covenant,  and because
of the immediate and irreparable  damage that could be caused to the Company and
TSI for which they would have no other adequate remedy, Employee agrees that the
foregoing  covenant may be enforced by TSI or the Company in the event of breach
by him, by injunctions and restraining orders.

         (c) It is agreed by the parties  that the  foregoing  covenants in this
paragraph 3 impose a reasonable restraint on Employee in light of the activities
and business of the Company or TSI (including  TSI's other  subsidiaries) on the
date of the execution of this  Agreement and the current plans of TSI (including
TSI's other subsidiaries); but it is also the intent of the Company and Employee
that such  covenants be construed and enforced in  accordance  with the changing
activities, business and locations of the Company and TSI (including TSI's other
subsidiaries) throughout the term of this Agreement, whether before or after the
date of termination of the employment of Employee.  For example,  if, during the
term of this Agreement,  the Company or TSI (including TSI's other subsidiaries)
engages in new and different  activities,  enters a new business or  establishes
new  locations  for its current  activities  or business in addition to or other
than the  activities  or business  enumerated  under the  Recitals  above or the
locations currently established  therefor,  then Employee will be precluded from
soliciting the customers or employees of such new activities or business or from
such new location and from directly  competing with such new business within 100
miles of its  then-established  operating  location(s)  through the term of this
Agreement.

         It is further  agreed by the  parties  hereto  that,  in the event that
Employee shall cease to be employed  hereunder,  and shall enter into a business
or pursue other activities not in competition with the Company or TSI (including
TSI's other subsidiaries),  or similar activities,  or business in locations the
operation of which,  under such  circumstances,  does not violate  clause (i) of
this paragraph 3, and in any event such new business, activities or location are
not in violation of this  paragraph 3 or of  employee's  obligations  under this
paragraph 3, if any,  Employee shall not be chargeable  with a violation of this
paragraph 3 if the Company or TSI  (including  TSI's other  subsidiaries)  shall
thereafter enter the same, similar or a competitive (i) business, (ii) course of
activities or (iii) location, as applicable.

         (d) The covenants in this  paragraph 3 are severable and separate,  and
the unenforceability of any specific covenant shall not affect the provisions of
any other covenant.  Moreover, in the event any court of competent  jurisdiction
shall determine that the scope,  time or territorial  restrictions set forth are
unreasonable,  then it is the intention of the parties that such restrictions be
enforced  to the  fullest  extent  which the  court  deems  reasonable,  and the
Agreement shall be reformed in accordance therewith.

         (e) All of the  covenants in this  paragraph 3 shall be construed as an
agreement  independent  of any  other  provision  in  this  Agreement,  and  the
existence  of any claim or cause of action of  Employee  against  the Company or
TSI, whether  predicated on this Agreement or otherwise,  shall not constitute a
defense  to the  enforcement  by TSI or the  Company  of such  covenants.  It is
specifically  agreed that the period of two (2) years  following  termination of
employment  stated  at the  beginning  of this  paragraph  3,  during  which the
agreements  and  covenants  of  Employee  made in  this  paragraph  3  shall  be
effective,  shall be computed by excluding from such computation any time during
which Employee is in violation of any provision of this paragraph 3.

                                       4

<PAGE>



4.       PLACE OF PERFORMANCE.

         (a) Employee  understands  that he may be requested by the Board or TSI
to relocate from Employee's present residence to another geographic  location in
order to more efficiently carry out Employee's duties and responsibilities under
this  Agreement  or as part of a  promotion  or other  increase  in  duties  and
responsibilities.  In such event,  if Employee  agrees to relocate,  the Company
will pay all relocation costs to move Employee, Employee's immediate family, and
their personal property and effects.  Such costs may include, by way of example,
but  are  not  limited  to,  pre-move  visits  to  search  for a new  residence,
investigate  schools or for other purposes;  temporary  lodging and living costs
prior to moving into a new permanent  residence;  duplicate home carrying costs;
all  closing  costs  on the  sale of  Employee's  present  residence  and on the
purchase of a comparable  residence in the new location;  and added income taxes
that  Employee  may incur if any  relocation  costs are not  deductible  for tax
purposes.  The  general  intent  of the  foregoing  is that  Employee  shall not
personally bear any  out-of-pocket  cost as a result of the relocation,  with an
understanding that Employee will use Employee's best efforts to incur only those
costs which are  reasonable  and  necessary  to effect a smooth,  efficient  and
orderly  relocation  with  minimal  disruption  to the  business  affairs of the
Company and the personal life of Employee and Employee's family.

         (b) Notwithstanding the above, if Employee is requested by the Board to
relocate and Employee  refuses,  such refusal shall not  constitute  "cause" for
termination of this Agreement under the terms of paragraph 5(c).

5.       TERM; TERMINATION; RIGHTS ON TERMINATION.

         The term of this Agreement  shall begin on the date hereof and continue
for  three (3) years  (the  "Term"),  and,  unless  terminated  sooner as herein
provided,  shall continue  thereafter on a year-to-year  basis on the same terms
and  conditions  contained  herein in effect as of the time of  renewal.  Either
party may  request  modification  of this  Agreement  during any term by serving
written  notice to the other  party not less than  sixty  (60) days prior to the
expiration of any term;  provided that neither party shall be obligated to agree
to any modification  hereof, in which case this Agreement (unless  terminated as
herein  provided)  shall  continue  unmodified.  This  Agreement and  Employee's
employment may be terminated in any one of the followings ways:

         (a) Death.  The death of  Employee  shall  immediately  terminate  this
Agreement with no severance compensation due to Employee's estate.

         (b) Disability. If, as a result of incapacity due to physical or mental
illness or  injury,  Employee  shall have been  absent  from  Employee's  duties
hereunder for six (6) consecutive  months, then thirty (30) days after receiving
written  notice (which notice may occur before or after the end of such four (4)
month period, but which shall not be effective earlier than the last day of such
four  (4)  month  period),  the  Company  may  terminate  Employee's  employment
hereunder  provided Employee is unable to resume Employee's  full-time duties at
the conclusion of such notice period.  Also,  Employee may terminate  Employee's
employment  hereunder  if his health  should  become  impaired to an extent that
makes the continued  performance  of Employee's  duties  hereunder  hazardous to
Employee's  physical or mental health or life, provided that Employee shall have
furnished the Company with a written  statement from a qualified  doctor to such
effect and provided,  further, that, at the Company's request made within thirty
(30) days of the date of such  written  statement,  Employee  shall submit to an
examination by a doctor selected by the Company who is reasonably  acceptable to
Employee  or  Employee's  doctor and such  doctor  shall have  concurred  in the
conclusion of Employee's  doctor. In the event this Agreement is terminated as a
result of Employee's  disability,  Employee shall receive from the Company, in a
lump-

                                       5
<PAGE>



sum payment due within ten (10) days of the effective date of  termination,  the
base salary at the rate then in effect for  whatever  time  period is  remaining
under  the Term of this  Agreement  or for one (1)  year,  whichever  amount  is
greater.  Benefits,  including  insurance  benefits,  and pro rata bonuses shall
continue to be paid for such period.

         (c) Good Cause.  The Company may  terminate the Agreement ten (10) days
after delivery of written notice to Employee for good cause, which shall be: (1)
Employee's  willful,  material and  irreparable  breach of this  Agreement;  (2)
Employee's  gross  negligence in the  performance or intentional  nonperformance
continuing for ten (10) days after receipt of written notice of need to cure) of
any of Employee's material duties and responsibilities hereunder; (3) Employee's
willful dishonesty,  fraud or misconduct with respect to the business or affairs
of the Company or TSI which  materially and adversely  affects the operations or
reputation of the Company or TSI; (4)  Employee's  conviction of a felony crime;
or (5) chronic alcohol abuse or illegal drug abuse by Employee.  In the event of
a termination for good cause, as enumerated above,  Employee shall have no right
to any severance compensation.

         (d) Without Cause.  At any time after the  commencement  of employment,
Employee may, without cause, terminate this Agreement and Employee's employment,
effective  thirty (30) days after  written  notice is  provided to the  Company.
Employee may only be  terminated  without  cause by the Company  during the Term
hereof if such  termination is approved by at least two-thirds of the members of
the Board of  Directors of TSI.  Should  Employee be  terminated  by the Company
without  cause during the Term,  Employee  shall be entitled to receive from the
Company,  in a lump-sum  payment due on the effective date of  termination,  the
base salary  applicable to Employee at the rate then in effect for whatever time
period  is  remaining  under  the Term of this  Agreement  or for one (1)  year,
whichever  amount is greater,  and, in the event that Employee accepts such lump
sum payment,  the period set forth in paragraph  3(a) and during which the terms
of  paragraph  3 apply  shall  be  shortened  to one (1)  year  from the date of
termination of employment.  Benefits, including insurance benefits, and pro rata
bonuses  shall  continue  to be paid  for such  remaining  or  one-year  period,
whichever is greater. Should Employee be terminated by the Company without cause
at any time after the Term,  Employee  shall be  entitled  to  receive  from the
Company,  in a lump-sum  payment due on the effective date of  termination,  the
base salary rate  applicable  to Employee  then in effect  equivalent to one (1)
year of salary,  and, in the event that Employee  accepts such lump sum payment,
the period set forth in paragraph 3(a) and during which the terms of paragraph 3
apply  shall be  shortened  to one (1) year  from  the  date of  termination  of
employment.  Should  Employee be terminated by the Company  without cause at any
time during or after the Term,  Employee  shall be entitled to waive  Employee's
right to receive  severance  compensation  (by a written waiver delivered to the
Company  on  the  effective  date  of  termination),  and,  in  such  case,  the
noncompetition provisions of paragraph 3 shall not apply. If Employee resigns or
otherwise  terminates  Employee's  employment  without  cause  pursuant  to this
paragraph 5(d), Employee shall receive no severance compensation.  A termination
without cause within the meaning of this  paragraph 5(d) shall be deemed to have
occurred if any person or entity,  other than TSI or an employee benefit plan of
TSI,  acquires  directly or indirectly the  Beneficial  Ownership (as defined in
Section 13(d) of the Securities  Exchange Act of 1934, as amended) of any voting
security  of the  Company or TSI and  immediately  after such  acquisition  such
person or entity is,  directly or  indirectly,  the  Beneficial  Owner of voting
securities  representing  50% or more of the  total  voting  power of all of the
then-outstanding  voting  securities  of the Company or TSI and the  transaction
pursuant to which such  acquisition  is made is approved by at least  two-thirds
(2/3) of the Board of Directors of TSI but is not approved by Employee.

         (e) Change in  Control of TSI.  In the event of a "Change in Control of
TSI" (as defined below) during the Term, refer to paragraph 12 below.

                                       6
<PAGE>




         Upon  termination  of this  Agreement  for any reason  provided  above,
Employee shall be entitled to receive all  compensation  earned and all benefits
and  reimbursements  due through the effective date of  termination.  Additional
compensation,  benefits and pro rata bonuses subsequent to termination,  if any,
will  be due and  payable  to  Employee  only to the  extent  and in the  manner
expressly  provided  above or in  paragraph  12  hereof.  All other  rights  and
obligations of TSI, the Company and Employee under this Agreement shall cease as
of the effective  date of  termination,  except that the  Company's  obligations
under paragraph 9 hereof and Employee's  obligations under paragraphs 3, 6, 7, 8
and 10 hereof shall survive such termination in accordance with their terms.

         If  termination  of Employee's  employment  arises out of the Company's
failure to pay  Employee  on a timely  basis the amounts to which he is entitled
under this Agreement or as a result of any other breach of this Agreement by the
Company,  as determined by a court of competent  jurisdiction or pursuant to the
provisions of paragraph 16 below,  the Company shall pay all amounts and damages
to which Employee may be entitled as a result of such breach, including interest
thereon and all  reasonable  legal fees and expenses and other costs incurred by
Employee to enforce Employee's rights hereunder. Further, none of the provisions
of paragraph 3 hereof shall apply in the event this Agreement is terminated as a
result of a breach by the Company.

6.       RETURN OF COMPANY PROPERTY.

         All records,  designs,  patents,  business plans, financial statements,
manuals,  memoranda,  lists and  other  property  delivered  to or  compiled  by
Employee by or on behalf of the Company, TSI or their  representatives,  vendors
or  customers  which  pertain to the business of the Company or TSI shall be and
remain the property of the Company or TSI, as the case may be, and be subject at
all  times  to their  discretion  and  control.  Likewise,  all  correspondence,
reports,   records,  charts,   advertising  materials  and  other  similar  data
pertaining  to the  business,  activities  or future plans of the Company or TSI
which are  collected  by  Employee  shall be  delivered  promptly to the Company
without request by it upon termination of Employee's employment.  Employee shall
have the  opportunity  to buy any equipment  utilized by Employee at the time of
his termination at its depreciated value.

7.       INVENTIONS.

         Employee  shall  disclose  promptly  to TSI and the Company any and all
significant  conceptions  and ideas for  inventions,  improvements  and valuable
discoveries, whether patentable or not, which are conceived or made by Employee,
solely or jointly with  another,  during the period of  employment or within one
(1)  year  thereafter,  and  which  are  directly  related  to the  business  or
activities  of the Company or TSI and which  Employee  conceives  as a result of
Employee's  employment  by the Company.  Employee  hereby  assigns and agrees to
assign  all of  Employee's  interests  therein to the  Company  or its  nominee.
Whenever  requested to do so by the Company,  Employee shall execute any and all
applications,  assignments  or other  instruments  that the  Company  shall deem
necessary  to apply for and obtain  Letters  Patent of the United  States or any
foreign country or to otherwise protect the Company's interest therein.

8.       TRADE SECRETS.

         Employee  agrees  that he will  not,  during  or after the Term of this
Agreement  with the Company,  disclose the  specific  terms of the  Company's or
TSI's  relationships or agreements with their respective  significant vendors or
customers or any other  significant  and material trade secret of the Company or
TSI,  whether in  existence  or  proposed,  to any  person,  firm,  partnership,
corporation or business for any reason or purpose whatsoever.

                                       7

<PAGE>



9.       INDEMNIFICATION.

         In the event  Employee  is made a party to any  threatened,  pending or
completed action, suit or proceeding, whether civil, criminal, administrative or
investigative (other than an action by the Company or TSI against Employee),  by
reason  of the fact that  Employee  is or was  performing  services  under  this
Agreement,  then the Company  shall  indemnify  Employee  against  all  expenses
(including attorneys' fees), judgments, fines and amounts paid in settlement, as
actually and  reasonably  incurred by Employee in connection  therewith.  In the
event  that  both  Employee  and  the  Company  are  made a  party  to the  same
third-party action, complaint, suit or proceeding,  the Company or TSI agrees to
engage  competent  legal  representation,  and  Employee  agrees to use the same
representation,  provided that if counsel  selected by TSI shall have a conflict
of interest that prevents such counsel from representing Employee,  Employee may
engage separate  counsel and the Company or TSI shall pay all attorneys' fees of
such separate counsel.  Further,  while Employee is expected at all times to use
Employee's best efforts to faithfully discharge his duties under this Agreement,
Employee  cannot be held  liable to the  Company or TSI for errors or  omissions
made in good faith where  Employee has not exhibited  gross,  willful and wanton
negligence  and  misconduct  or  performed  criminal and  fraudulent  acts which
materially damage the business of the Company.

10.      NO PRIOR AGREEMENTS.

         Employee  hereby  represents  and  warrants  to the  Company  that  the
execution of this  Agreement by Employee and his  employment  by the Company and
the performance of Employee's  duties  hereunder will not violate or be a breach
of any agreement with a former  employer,  client or any other person or entity.
Further,  Employee agrees to indemnify the Company for any claim,  including but
not limited to attorneys' fees and expenses of investigation,  by any such third
party that such third party may now have or may  hereafter  come to have against
the Company based upon or arising out of any noncompetition agreement, invention
or  secrecy  agreement  between  Employee  and such  third  party  which  was in
existence as of the date of this Agreement.

11.      ASSIGNMENT; BINDING EFFECT.

         Employee  understands  that he has been selected for  employment by the
Company on the basis of  Employee's  personal  qualifications,  experience,  and
skills. Employee,  therefore,  shall not assign all or any portion of Employee's
performance under this Agreement. Subject to the preceding two (2) sentences and
the express  provisions of paragraph 12 below,  this Agreement  shall be binding
upon,  inure to the benefit  of, and be  enforceable  by the parties  hereto and
their respective heirs, legal representatives and successors.  The Company shall
not assign this Agreement without Employee's written consent,  which consent may
be withheld by Employee.

12.      CHANGE IN CONTROL.

         (a) Unless Employee elects to terminate this Agreement  pursuant to (c)
below,  Employee  understands and acknowledges that the Company may be merged or
consolidated   with  or  into   another   entity  and  that  such  entity  shall
automatically  succeed to the rights and obligations of the Company hereunder or
that the  Company may undergo  another  type of Change in Control.  In the event
such a merger or  consolidation or other Change in Control is initiated prior to
the  end of the  Term,  then  the  provisions  of this  paragraph  12  shall  be
applicable.

                                       8
<PAGE>




         (b) In the event of a pending Change in Control wherein the Company and
Employee have not received  written notice at least five (5) business days prior
to the anticipated  closing date of the transaction giving rise to the Change in
Control from the  successor  to all or a  substantial  portion of the  Company's
business  and/or  assets  that such  successor  is willing as of the  closing to
assume and agree to perform the Company's  obligations  under this  Agreement in
the same manner and to the same  extent  that the Company is hereby  required to
perform, then such Change in Control shall be deemed to be a termination of this
Agreement  by the  Company  without  cause  during  the Term and the  applicable
portions of paragraph 5(d) will apply;  however,  under such circumstances,  the
amount of the  lump-sum  severance  payment due to Employee  shall be triple the
amount  calculated  under the  terms of  paragraph  5(d) and the  noncompetition
provisions of paragraph 3 shall not apply.

         (c) In any Change in Control situation, Employee may elect to terminate
this  Agreement  by  providing  written  notice to the Company at least five (5)
business days prior to the anticipated closing of the transaction giving rise to
the Change in Control. In such case, the applicable provisions of paragraph 5(d)
will apply as though the Company had  terminated  the  Agreement  without  cause
during the Term; however,  under such circumstances,  the amount of the lump-sum
severance  payment due to Employee shall be double the amount  calculated  under
the terms of paragraph  5(d) and the  noncompetition  provisions  of paragraph 3
shall  all  apply  for a period  of two (2)  years  from the  effective  date of
termination.  Employee shall have the right to waive Employee's right to receive
the  severance  compensation  payable under this  paragraph  12(c) (by a written
waiver  delivered to the Company on the effective date of the  termination),  in
which case the noncompetition provisions of paragraph 3 shall not apply.

         (d) For purposes of applying paragraph 5 hereof under the circumstances
described in (b) and (c) above,  the effective date of  termination  will be the
closing  date of the  transaction  giving  rise to the Change in Control and all
compensation, reimbursements, and lump-sum payments due Employee, unless waived,
must be  paid in full by the  Company  at or  prior  to such  closing.  Further,
Employee  will be given  sufficient  time and  opportunity  to elect  whether to
exercise all or any of Employee's  vested  options to purchase TSI Common Stock,
including any options with  accelerated  vesting  under the  provisions of TSI's
1997  Long-Term  Incentive  Plan,  such that Employee may convert the options to
shares of TSI Common Stock at or prior to the closing of the transaction  giving
rise to the Change in Control, if Employee so desires.

         (e)      A "Change in Control" shall be deemed to have occurred if:

                  (i) any  person  or  entity,  other  than  TSI or an  employee
         benefit plan of TSI,  acquires  directly or indirectly  the  Beneficial
         Ownership (as defined in Section 13(d) of the  Securities  Exchange Act
         of  1934,  as  amended)  of any  voting  security  of the  Company  and
         immediately  after such  acquisition such person or entity is, directly
         or indirectly,  the Beneficial Owner of voting securities  representing
         50% or more of the total  voting  power of all of the  then-outstanding
         voting  securities of the Company,  unless the transaction  pursuant to
         which such acquisition is made is approved by at least two-thirds (2/3)
         of the Board of Directors of TSI;

                  (ii) the following individuals no longer constitute a majority
         of the members of the Board of Directors  of TSI:  (A) the  individuals
         who,  as  of  the  closing  date  of  TSI's  initial  public  offering,
         constitute  the Board of Directors of TSI (the  "Original  Directors");
         (B)  the  individuals  who  thereafter  are  elected  to the  Board  of
         Directors of TSI and whose election, or nomination for election, to the
         Board of Directors of TSI was approved by a vote of at least two-thirds
         (2/3) of the Original  Directors  then still in office (such  directors
         becoming  "Additional Original Directors"  immediately  following their
         election); and (C) the individuals who are elected to the

                                       9
<PAGE>



         Board  of  Directors  of TSI and  whose  election,  or  nomination  for
         election, to the Board of Directors of TSI was approved by a vote of at
         least  two-thirds  (2/3)  of  the  Original  Directors  and  Additional
         Original  Directors then still in office (such  directors also becoming
         "Additional Original Directors" immediately following their election).

                  (iii)  the   stockholders  of  TSI  shall  approve  a  merger,
         consolidation,  recapitalization,  or  reorganization of TSI, a reverse
         stock split of outstanding  voting  securities,  or consummation of any
         such  transaction if stockholder  approval is not obtained,  other than
         any such  transaction  which would  result in at least 75% of the total
         voting power  represented  by the voting  securities  of the  surviving
         entity   outstanding   immediately   after   such   transaction   being
         Beneficially Owned by at least 75% of the holders of outstanding voting
         securities of TSI immediately prior to the transaction, with the voting
         power of each such continuing  holder relative to other such continuing
         holders not substantially altered in the transaction; or

                  (iv) the  stockholders of TSI shall approve a plan of complete
         liquidation  of TSI or an agreement for the sale or  disposition by TSI
         of all or a substantial  portion of TSI's assets (i.e.,  50% or more of
         the total assets of TSI).

         (f)  Employee  must be  notified  in writing by the Company at any time
that the Company or any member of its Board anticipates that a Change in Control
may take place.

         (g) Employee  shall be  reimbursed  by the Company or its successor for
any excise taxes that Employee incurs under Section 4999 of the Internal Revenue
Code of 1986, as a result of any Change in Control.  Such amount will be due and
payable by the  Company  or its  successor  within ten (10) days after  Employee
delivers a written request for reimbursement accompanied by a copy of Employee's
tax return(s) showing the excise tax actually incurred by Employee.

13.      COMPLETE AGREEMENT.

         This  Agreement is not a promise of future  employment.  This Agreement
supersedes any other  agreements or  understandings,  written or oral, among the
Company,   TSI  and  Employee,   and  Employee  has  no  oral   representations,
understandings or agreements with the Company or any of its officers,  directors
or representatives covering the same subject matter as this Agreement.

         This written Agreement is the final,  complete and exclusive  statement
and expression of the agreement  between the Company and Employee and of all the
terms of this Agreement,  and it cannot be varied,  contradicted or supplemented
by evidence of any prior or  contemporaneous  oral or written  agreements.  This
written  Agreement  may not be later  modified  except by a  written  instrument
signed by a duly authorized officer of the Company and Employee,  and no term of
this Agreement may be waived except by a written  instrument signed by the party
waiving the benefit of such term.

14.      NOTICE.

         Whenever any notice is required hereunder, it shall be given in writing
addressed as follows:

                  To the Company:  Travel Services International, Inc.
                                   c/o Alpine Consolidated, LLC
                                   4701 Sangamore Road, P15
                                   Bethesda, Maryland 20816

                                       10
<PAGE>




                  To Employee:     Wayne Heller
                                   Cruises Only, LLC
                                   1011 East Colonial Drive
                                   Orlando, Florida 32083


Notice shall be deemed given and  effective  three (3) days after the deposit in
the U.S.  mail of a  writing  addressed  as above  and sent  first  class  mail,
certified, return receipt requested, or when actually received. Either party may
change the  address  for notice by  notifying  the other party of such change in
accordance with this paragraph 14.

15.      SEVERABILITY; HEADINGS.

         If any portion of this  Agreement is held invalid or  inoperative,  the
other portions of this Agreement shall be deemed valid and operative and, so far
as is reasonable and possible, effect shall be given to the intent manifested by
the portion held invalid or inoperative.  The paragraph  headings herein are for
reference purposes only and are not intended in any way to describe,  interpret,
define or limit the extent or intent of the Agreement or of any part hereof.

16.      ARBITRATION.

         Any unresolved  dispute or  controversy  arising under or in connection
with this  Agreement  shall be settled  exclusively  by  arbitration,  conducted
before a panel of three (3)  arbitrators  in the  community  where the corporate
headquarters  of TSI is located,  in  accordance  with the rules of the American
Arbitration  Association  then in  effect.  The  arbitrators  shall not have the
authority to add to,  detract from, or modify any provision  hereof nor to award
punitive damages to any injured party. The arbitrators  shall have the authority
to  order  back-pay,  severance  compensation,   vesting  of  options  (or  cash
compensation in lieu of vesting of options),  reimbursement of costs,  including
those incurred to enforce this Agreement,  and interest thereon in the event the
arbitrators  determine that Employee was terminated  without  disability or good
cause, as defined in paragraphs 5(b) and 5(c) hereof, respectively,  or that the
Company  has  otherwise  materially  breached  this  Agreement.  A decision by a
majority of the  arbitration  panel shall be final and binding.  Judgment may be
entered on the arbitrators' award in any court having  jurisdiction.  The direct
expense of any arbitration proceeding shall be borne by the Company.

17.      GOVERNING LAW.

         This Agreement shall in all respects be construed according to the laws
of the State of Florida.

18.      COUNTERPARTS.

         This  Agreement  may be  executed  simultaneously  in two  (2) or  more
counterparts,  each of  which  shall  be  deemed  an  original  and all of which
together shall constitute but one and the same instrument.

                                       11
<PAGE>




         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as
of the day and year first above written.


                                            TRAVEL SERVICES INTERNATIONAL, INC.,
                                             a Delaware corporation


                                            By:_________________________________
                                            Name:_______________________________
                                            Title: _____________________________


                                            CRUISES ONLY, LLC


                                            By: ________________________________
                                                  Wayne Heller
                                                  President

<PAGE>


                              EMPLOYMENT AGREEMENT

         This  EMPLOYMENT  AGREEMENT  (the  "Agreement"),  by and  among  TRAVEL
SERVICES INTERNATIONAL, INC., a Delaware corporation ("TSI"), CRUISES ONLY, LLC,
a Delaware limited liability  company and a wholly-owned  subsidiary of TSI (the
"Company"), and JUDY HELLER ("Employee"), is hereby entered into as of this ____
day of ______,  1997, and shall be effective as of the date of the  consummation
of the initial public offering of the common stock of TSI.

                                 R E C I T A L S

A. As of the date of this  Agreement,  the Company is engaged  primarily  in the
business of providing travel services.

B. Employee is employed hereunder by the Company in a confidential  relationship
wherein Employee,  in the course of Employee's  employment with the Company, has
and will  continue to become  familiar with and aware of  information  as to the
Company's and TSI's customers,  specific manner of doing business, including the
processes,  techniques  and trade  secrets  utilized by the Company and TSI, and
future plans with respect thereto, all of which has been and will be established
and  maintained at great expense to the Company and TSI; this  information  is a
trade secret and constitutes the valuable good will of the Company and TSI.

                               A G R E E M E N T S

         In  consideration  of  the  mutual  promises,   terms,   covenants  and
conditions  set forth herein and the  performance  of each,  the parties  hereto
hereby agree as follows:

1.       EMPLOYMENT AND DUTIES.

         (a) The Company hereby employs  Employee as Vice Chairman and President
of the  Company.  As such,  Employee  shall  have  responsibilities,  duties and
authority  reasonably  accorded to and expected of a Vice Chairman and President
of the Company and will report  directly to the Chief  Executive  Officer of the
Company.  Employee  hereby accepts this employment upon the terms and conditions
herein contained and, subject to paragraph 1(c) hereof,  agrees to devote 70% of
time,  attention and efforts  devoted by Employee to work to promote and further
the business of the Company.

         (b)  Employee  shall  faithfully  adhere to,  execute  and  fulfill all
policies established by the Board of Directors of the Company (the "Board").

         (c) During the term of her employment hereunder,  Employee may spend up
to 30% of the time Employee devotes to work to any other business activity which
she may pursue for gain, profit or other pecuniary advantage, provided that such
activity  does  not  interfere  with  Employee's  duties  and   responsibilities
hereunder.  The  foregoing  limitations  shall not be construed  as  prohibiting
Employee from making personal investments in such form or manner as will neither
require  Employee's  services in the  operation  or affairs of the  companies or
enterprises  in  which  such  investments  are  made nor  violate  the  terms of
paragraph 3 hereof.



<PAGE>



2.       COMPENSATION.

         For all services  rendered by Employee,  the Company  shall  compensate
Employee as follows:

         (a) Base Salary. The base salary payable hereunder to Employee shall be
$125,000  per year.  The base salary  payable  hereunder  to  Employee  shall be
payable on a regular basis in accordance  with the  Company's  standard  payroll
procedures but not less than monthly. If Wayne Heller shall cease to be employed
by the Company, the base salary payable hereunder to Employee shall be increased
to  $150,000  per year.  On at least an annual  basis,  the  Board  will  review
Employee's  performance  and may make  increases  to such base salary if, in its
discretion,  any such increase is warranted.  Such  recommended  increase  would
require approval by the Board or a duly constituted committee thereof.

         (b) Incentive  Bonus Plan.  For 1997 and  subsequent  years,  it is the
Company's  intent to develop a written  Incentive Bonus Plan (which may be TSI's
Incentive  Bonus Plan) setting forth the criteria under which Employee and other
officers and key employees  will be eligible to receive  year-end  bonus awards,
subject to Board approval.

         (c) Executive Perquisites,  Benefits, and Other Compensation.  Employee
shall be entitled  to receive  additional  benefits  and  compensation  from the
Company in such form and to such extent as specified below:

                  (i) Payment of all  premiums  for  coverage  for  Employee and
         Employee's  dependent  family  members under  health,  hospitalization,
         disability,  dental, life and other insurance plans that the Company or
         TSI may have in  effect  from  time to time,  which  coverage  shall be
         sufficient to cover procedures and hospitalizations to Florida Hospital
         and treatment by the Florida Heart Group at levels  consistent with the
         levels  received by Employee as Vice  President of Cruises  Only,  Inc.
         prior to this date,  all such benefits  provided to Employee under this
         clause  (i) to be at  least  equal  to such  benefits  provided  to TSI
         executives and subject to the Board's  discretion  with respect to such
         plans.  Any such life  insurance  under these  plans  shall  provide $1
         million  of  coverage  with AD&D for  Employee.  If this  Agreement  is
         terminated  and  thereafter  Employee  remains a member of the Board of
         Directors of TSI, TSI shall make available high quality health care and
         accident insurance for Employee and her immediate family for so long as
         Employee is a member of the Board of Directors of TSI at TSI's expense.

                  (ii)   Reimbursement   for  all  business   travel  and  other
         out-of-pocket   expenses   reasonably   incurred  by  Employee  in  the
         performance  of Employee's  services  pursuant to this  Agreement.  All
         reimbursable  expenses shall be appropriately  documented in reasonable
         detail by Employee upon  submission  of any request for  reimbursement,
         and in a  format  and  manner  consistent  with the  Company's  expense
         reporting policy.

                  (iii) The Company shall provide  Employee with other executive
         perquisites as may be available to or deemed  appropriate  for Employee
         by the Board,  including (A) membership  fees for  Employee's  American
         Express,  VISA and Master Charge  Platinum  Cards,  (B) all  reasonable
         charges  in  connection  with  Employee's  cellular  telephone  service
         (except  that  Employee  and  Wayne  Heller,  collectively,   shall  be
         responsible for all personal  charges in connection with such telephone
         service in excess of $75 per month), (C) upgrades of all computers used
         by Employee in connection with the business of the Company, (D) the 5th
         Floor office currently being used by Employee in the Company's building
         as long as Employee is


                                       2
<PAGE>



         employed by the Company, (E) first class business travel, provided that
         Employee uses her best efforts to obtain discounted prices through TSI,
         (F) four weeks  vacation  per year,  (G)  contributions  to  Employee's
         401(k)  plan at a level equal to the  contributions  made for all other
         employees  of the  Company  and (H) being  listed on TSI's ARC list for
         purposes of travel and travel  discounts,  (I) being an authorized user
         on  the  Company's  Citrus  Club  membership,  (J)  being  eligible  to
         participate  in any  car  allowance  program  developed  by TSI for its
         senior  executives and (K)  participation in all other  Company-wide or
         TSI-wide employee benefits as available from time to time.

3.       NON-COMPETITION.

         (a) Provided that TSI shall have complied with and performed all of its
obligations  under the  Agreement and Plan of  Organization,  dated as of May 9,
1997,  among the Company,  TSI and the  Stockholders  named therein and that the
Company shall have received  payment in full of the  consideration  described in
Section  3  thereof,  Employee  shall  not,  during  the  period  of  Employee's
employment  with the  Company,  and for a period  of two (2)  years  immediately
following the termination of Employee's employment under this Agreement, for any
reason  whatsoever,  directly or  indirectly,  for herself or on behalf of or in
conjunction with any other person, persons, company, partnership, corporation or
business of whatever nature:

                  (i)  engage,  as an  officer,  director,  shareholder,  owner,
         partner,  joint venturer,  or in a managerial  capacity,  whether as an
         employee, independent contractor,  consultant or advisor, or as a sales
         representative,  in the same or similar  business of the Company on the
         Effective  Date  in  direct   competition   with  TSI  or  any  of  the
         subsidiaries   thereof,   in  the  United   States  of   America   (the
         "Territory");

                  (ii) call upon any  person  who is, at that  time,  within the
         Territory, an employee of TSI (including the subsidiaries thereof) in a
         sales representative or managerial capacity for the purpose or with the
         intent of enticing  such employee away from or out of the employ of TSI
         (including the subsidiaries  thereof),  provided that Employee shall be
         permitted to call upon and hire any member of her immediate family;

                  (iii) call upon any person or entity which is at that time, or
         which has been,  within one (1) year  prior to the  Effective  Date,  a
         customer  of  TSI  (including  the  subsidiaries  thereof)  within  the
         Territory for the purpose of soliciting or selling products or services
         in direct  competition  with TSI or any  subsidiary  of TSI  within the
         Territory  in the  same  or  similar  business  of the  Company  on the
         Effective Date; or

                  (iv)  call  upon any  prospective  acquisition  candidate,  on
         Employee's  own  behalf or on behalf of any  competitor  in the  travel
         services business, which candidate, to the actual knowledge of Employee
         after due inquiry,  was called upon by TSI (including the  subsidiaries
         thereof) or for which,  to the actual  knowledge of Employee  after due
         inquiry, TSI (or any subsidiary thereof) made an acquisition  analysis,
         for the purpose of acquiring such entity.

                  v) disclose  customers,  whether in existence or proposed,  of
         the Company to any person, firm,  partnership,  corporation or business
         for any reason or  purpose  whatsoever  except to the  extent  that the
         Company  has in the past  disclosed  such  information  to the types of
         persons to whom  disclosure is then  presently  contemplated  for valid
         business reasons.

                                       3
<PAGE>




         Notwithstanding  the above, the foregoing  covenant shall not be deemed
to prohibit  Employee from  acquiring as an investment not more than two percent
(2%) of the  capital  stock of a competing  business  whose stock is traded on a
national securities exchange or over-the-counter.

         (b) Because of the difficulty of measuring  economic losses to TSI as a
result of a breach of the foregoing  covenant,  and because of the immediate and
irreparable  damage that could be caused to TSI for which it would have no other
adequate remedy,  Employee agrees that the foregoing covenant may be enforced by
TSI in the event of breach by Employee, by injunctions and restraining orders.

         (c) It is agreed by the parties hereto that the foregoing  covenants in
this  paragraph  3 impose a  reasonable  restraint  on  Employee in light of the
activities and business of TSI (including the subsidiaries  thereof) on the date
of the execution of this Agreement and the current plans of TSI.

         (d) The covenants in this  paragraph 3 are severable and separate,  and
the unenforceability of any specific covenant shall not affect the provisions of
any other covenant.  Moreover, in the event any court of competent  jurisdiction
shall determine that the scope,  time or territorial  restrictions set forth are
unreasonable,  then it is the intention of the parties that such restrictions be
enforced  to the  fullest  extent  which the  court  deems  reasonable,  and the
Agreement shall thereby be reformed.

         (e) It is  specifically  agreed that the period of two (2) years stated
at the beginning of this  paragraph 3, during which the agreements and covenants
of Employee made in this  paragraph 3 shall be  effective,  shall be computed by
excluding from such  computation  any time during which Employee is in violation
of any provision of this paragraph 3. The covenants  contained in this paragraph
3 shall have no effect if the  transactions  contemplated  by the  Agreement and
Plan of Organization referenced above are not consummated nor may such covenants
be enforced by any party to this Agreement that is in breach of its  obligations
hereunder.

         (f)  The  parties  hereto  hereby  agree  that  the  covenants  in this
paragraph 3 are a material and substantial part of this Agreement.

4.       PLACE OF PERFORMANCE.

         (a) Employee  understands that she may be requested by the Board or TSI
to relocate from Employee's present residence to another geographic  location in
order to more efficiently carry out Employee's duties and responsibilities under
this  Agreement  or as part of a  promotion  or other  increase  in  duties  and
responsibilities.  In such event,  if Employee  agrees to relocate,  the Company
will pay all relocation costs to move Employee, Employee's immediate family, and
their personal property and effects.  Such costs may include, by way of example,
but  are  not  limited  to,  pre-move  visits  to  search  for a new  residence,
investigate  schools or for other purposes;  temporary  lodging and living costs
prior to moving into a new permanent  residence;  duplicate home carrying costs;
all  closing  costs  on the  sale of  Employee's  present  residence  and on the
purchase of a comparable  residence in the new location;  and added income taxes
that  Employee  may incur if any  relocation  costs are not  deductible  for tax
purposes.  The  general  intent  of the  foregoing  is that  Employee  shall not
personally bear any  out-of-pocket  cost as a result of the relocation,  with an
understanding that Employee will use Employee's best efforts to incur only those
costs which are  reasonable  and  necessary  to effect a smooth,  efficient  and
orderly  relocation  with  minimal  disruption  to the  business  affairs of the
Company and the personal life of Employee and Employee's family.


                                       4

<PAGE>

         (b) Notwithstanding the above, if Employee is requested by the Board to
relocate and Employee  refuses,  such refusal shall not  constitute  "cause" for
termination of this Agreement under the terms of paragraph 5(c).

5.       TERM; TERMINATION; RIGHTS ON TERMINATION.

         The term of this Agreement  shall begin on the date hereof and continue
for  three (3) years  (the  "Term"),  and,  unless  terminated  sooner as herein
provided,  shall continue  thereafter on a year-to-year  basis on the same terms
and  conditions  contained  herein in effect as of the time of  renewal.  Either
party may  request  modification  of this  Agreement  during any term by serving
written  notice to the other  party not less than  sixty  (60) days prior to the
expiration of any term;  provided that neither party shall be obligated to agree
to any modification  hereof, in which case this Agreement (unless  terminated as
herein  provided)  shall  continue  unmodified.  This  Agreement and  Employee's
employment may be terminated in any one of the followings ways:

         (a) Death.  The death of  Employee  shall  immediately  terminate  this
Agreement with no severance compensation due to Employee's estate.

         (b) Disability. If, as a result of incapacity due to physical or mental
illness or  injury,  Employee  shall have been  absent  from  Employee's  duties
hereunder for six (6) consecutive  months, then thirty (30) days after receiving
written  notice (which notice may occur before or after the end of such four (4)
month period, but which shall not be effective earlier than the last day of such
four  (4)  month  period),  the  Company  may  terminate  Employee's  employment
hereunder  provided Employee is unable to resume Employee's  full-time duties at
the conclusion of such notice period.  Also,  Employee may terminate  Employee's
employment  hereunder  if her health  should  become  impaired to an extent that
makes the continued  performance  of Employee's  duties  hereunder  hazardous to
Employee's  physical or mental health or life, provided that Employee shall have
furnished the Company with a written  statement from a qualified  doctor to such
effect and provided,  further, that, at the Company's request made within thirty
(30) days of the date of such  written  statement,  Employee  shall submit to an
examination by a doctor selected by the Company who is reasonably  acceptable to
Employee  or  Employee's  doctor and such  doctor  shall have  concurred  in the
conclusion of Employee's  doctor. In the event this Agreement is terminated as a
result of Employee's  disability,  Employee shall receive from the Company, in a
lump-sum  payment due within ten (10) days of the effective date of termination,
the base salary at the rate then in effect for whatever time period is remaining
under  the Term of this  Agreement  or for one (1)  year,  whichever  amount  is
greater.  Benefits,  including  insurance  benefits,  and pro rata bonuses shall
continue to be paid for such period.

         (c) Good Cause.  The Company may  terminate the Agreement ten (10) days
after delivery of written notice to Employee for good cause, which shall be: (1)
Employee's  willful,  material and  irreparable  breach of this  Agreement;  (2)
Employee's  gross  negligence in the  performance or intentional  nonperformance
continuing for ten (10) days after receipt of written notice of need to cure) of
any of Employee's material duties and responsibilities hereunder; (3) Employee's
willful dishonesty,  fraud or misconduct with respect to the business or affairs
of the Company or TSI which  materially and adversely  affects the operations or
reputation of the Company or TSI; (4)  Employee's  conviction of a felony crime;
or (5) chronic alcohol abuse or illegal drug abuse by Employee.  In the event of
a termination for good cause, as enumerated above,  Employee shall have no right
to any severance compensation.

                                       5
<PAGE>




         (d) Without Cause.  At any time after the  commencement  of employment,
Employee may, without cause, terminate this Agreement and Employee's employment,
effective  thirty (30) days after  written  notice is  provided to the  Company.
Employee may only be  terminated  without  cause by the Company  during the Term
hereof if such  termination is approved by at least two-thirds of the members of
the Board of  Directors of TSI.  Should  Employee be  terminated  by the Company
without  cause during the Term,  Employee  shall be entitled to receive from the
Company,  in a lump-sum  payment due on the effective date of  termination,  the
base salary  applicable to Employee at the rate then in effect for whatever time
period  is  remaining  under  the Term of this  Agreement  or for one (1)  year,
whichever  amount is greater,  and, in the event that Employee accepts such lump
sum payment,  the period set forth in paragraph  3(a) and during which the terms
of  paragraph  3 apply  shall  be  shortened  to one (1)  year  from the date of
termination of employment.  Benefits, including insurance benefits, and pro rata
bonuses  shall  continue  to be paid  for such  remaining  or  one-year  period,
whichever is greater. Should Employee be terminated by the Company without cause
at any time after the Term,  Employee  shall be  entitled  to  receive  from the
Company,  in a lump-sum  payment due on the effective date of  termination,  the
base salary rate  applicable  to Employee  then in effect  equivalent to one (1)
year of salary,  and, in the event that Employee  accepts such lump sum payment,
the period set forth in paragraph 3(a) and during which the terms of paragraph 3
apply  shall be  shortened  to one (1) year  from  the  date of  termination  of
employment.  Should  Employee be terminated by the Company  without cause at any
time during or after the Term,  Employee  shall be entitled to waive  Employee's
right to receive  severance  compensation  (by a written waiver delivered to the
Company  on  the  effective  date  of  termination),  and,  in  such  case,  the
noncompetition provisions of paragraph 3 shall not apply. If Employee resigns or
otherwise  terminates  Employee's  employment  without  cause  pursuant  to this
paragraph 5(d), Employee shall receive no severance compensation.  A termination
without cause within the meaning of this  paragraph 5(d) shall be deemed to have
occurred if any person or entity,  other than TSI or an employee benefit plan of
TSI,  acquires  directly or indirectly the  Beneficial  Ownership (as defined in
Section 13(d) of the Securities  Exchange Act of 1934, as amended) of any voting
security  of the  Company or TSI and  immediately  after such  acquisition  such
person or entity is,  directly or  indirectly,  the  Beneficial  Owner of voting
securities  representing  50% or more of the  total  voting  power of all of the
then-outstanding  voting  securities  of the Company or TSI and the  transaction
pursuant to which such  acquisition  is made is approved by at least  two-thirds
(2/3) of the Board of Directors of TSI but is not approved by Employee.

         (e) Change in  Control of TSI.  In the event of a "Change in Control of
TSI" (as defined below) during the Term, refer to paragraph 12 below.

         Upon  termination  of this  Agreement  for any reason  provided  above,
Employee shall be entitled to receive all  compensation  earned and all benefits
and  reimbursements  due through the effective date of  termination.  Additional
compensation,  benefits and pro rata bonuses subsequent to termination,  if any,
will  be due and  payable  to  Employee  only to the  extent  and in the  manner
expressly  provided  above or in  paragraph  12  hereof.  All other  rights  and
obligations of TSI, the Company and Employee under this Agreement shall cease as
of the effective  date of  termination,  except that the  Company's  obligations
under paragraph 9 hereof and Employee's  obligations under paragraphs 3, 6, 7, 8
and 10 hereof shall survive such termination in accordance with their terms.

         If  termination  of Employee's  employment  arises out of the Company's
failure to pay  Employee on a timely  basis the amounts to which she is entitled
under this Agreement or as a result of any other breach of this Agreement by the
Company,  as determined by a court of competent  jurisdiction or pursuant to the
provisions of paragraph 16 below,  the Company shall pay all amounts and damages
to which Employee may be entitled as a result of such breach, including interest
thereon and all  reasonable  legal fees and expenses and other costs incurred by
Employee to enforce Employee's rights hereunder.


                                       6
<PAGE>



Further,  none of the  provisions of paragraph 3 hereof shall apply in the event
this Agreement is terminated as a result of a breach by the Company.

6.       RETURN OF COMPANY PROPERTY.

         All records,  designs,  patents,  business plans, financial statements,
manuals,  memoranda,  lists and  other  property  delivered  to or  compiled  by
Employee by or on behalf of the Company, TSI or their  representatives,  vendors
or  customers  which  pertain to the business of the Company or TSI shall be and
remain the property of the Company or TSI, as the case may be, and be subject at
all  times  to their  discretion  and  control.  Likewise,  all  correspondence,
reports,   records,  charts,   advertising  materials  and  other  similar  data
pertaining  to the  business,  activities  or future plans of the Company or TSI
which are  collected  by  Employee  shall be  delivered  promptly to the Company
without request by it upon termination of Employee's employment.  Employee shall
have the  opportunity  to buy any equipment  utilized by Employee at the time of
her termination at its depreciated value.

7.       INVENTIONS.

         Employee  shall  disclose  promptly  to TSI and the Company any and all
significant  conceptions  and ideas for  inventions,  improvements  and valuable
discoveries, whether patentable or not, which are conceived or made by Employee,
solely or jointly with  another,  during the period of  employment or within one
(1)  year  thereafter,  and  which  are  directly  related  to the  business  or
activities  of the Company or TSI and which  Employee  conceives  as a result of
Employee's  employment  by the Company.  Employee  hereby  assigns and agrees to
assign  all of  Employee's  interests  therein to the  Company  or its  nominee.
Whenever  requested to do so by the Company,  Employee shall execute any and all
applications,  assignments  or other  instruments  that the  Company  shall deem
necessary  to apply for and obtain  Letters  Patent of the United  States or any
foreign country or to otherwise protect the Company's interest therein.

8.       TRADE SECRETS.

         Employee  agrees  that she will  not,  during or after the Term of this
Agreement  with the Company,  disclose the  specific  terms of the  Company's or
TSI's  relationships or agreements with their respective  significant vendors or
customers or any other  significant  and material trade secret of the Company or
TSI,  whether in  existence  or  proposed,  to any  person,  firm,  partnership,
corporation or business for any reason or purpose whatsoever.

9.       INDEMNIFICATION.

         In the event  Employee  is made a party to any  threatened,  pending or
completed action, suit or proceeding, whether civil, criminal, administrative or
investigative (other than an action by the Company or TSI against Employee),  by
reason  of the fact that  Employee  is or was  performing  services  under  this
Agreement,  then the Company  shall  indemnify  Employee  against  all  expenses
(including attorneys' fees), judgments, fines and amounts paid in settlement, as
actually and  reasonably  incurred by Employee in connection  therewith.  In the
event  that  both  Employee  and  the  Company  are  made a  party  to the  same
third-party action, complaint, suit or proceeding,  the Company or TSI agrees to
engage  competent  legal  representation,  and  Employee  agrees to use the same
representation,  provided that if counsel  selected by TSI shall have a conflict
of interest that prevents such counsel from representing Employee,  Employee may
engage separate  counsel and the Company or TSI shall pay all attorneys' fees of
such separate counsel.  Further,  while Employee is expected at all times to use
Employee's best efforts to faithfully discharge her duties under this Agreement,
Employee cannot be held liable to the Company or TSI for


                                       7
<PAGE>



errors or omissions made in good faith where  Employee has not exhibited  gross,
willful  and  wanton  negligence  and  misconduct  or  performed   criminal  and
fraudulent acts which materially damage the business of the Company.

10.      NO PRIOR AGREEMENTS.

         Employee  hereby  represents  and  warrants  to the  Company  that  the
execution of this  Agreement by Employee and her  employment  by the Company and
the performance of Employee's  duties  hereunder will not violate or be a breach
of any agreement with a former  employer,  client or any other person or entity.
Further,  Employee agrees to indemnify the Company for any claim,  including but
not limited to attorneys' fees and expenses of investigation,  by any such third
party that such third party may now have or may  hereafter  come to have against
the Company based upon or arising out of any noncompetition agreement, invention
or  secrecy  agreement  between  Employee  and such  third  party  which  was in
existence as of the date of this Agreement.

11.      ASSIGNMENT; BINDING EFFECT.

         Employee  understands  that she has been selected for employment by the
Company on the basis of  Employee's  personal  qualifications,  experience,  and
skills. Employee,  therefore,  shall not assign all or any portion of Employee's
performance under this Agreement. Subject to the preceding two (2) sentences and
the express  provisions of paragraph 12 below,  this Agreement  shall be binding
upon,  inure to the benefit  of, and be  enforceable  by the parties  hereto and
their respective heirs, legal representatives and successors.  The Company shall
not assign this Agreement without Employee's written consent,  which consent may
be withheld by Employee.

12.      CHANGE IN CONTROL.

         (a) Unless Employee elects to terminate this Agreement  pursuant to (c)
below,  Employee  understands and acknowledges that the Company may be merged or
consolidated   with  or  into   another   entity  and  that  such  entity  shall
automatically  succeed to the rights and obligations of the Company hereunder or
that the  Company may undergo  another  type of Change in Control.  In the event
such a merger or  consolidation or other Change in Control is initiated prior to
the  end of the  Term,  then  the  provisions  of this  paragraph  12  shall  be
applicable.

         (b) In the event of a pending Change in Control wherein the Company and
Employee have not received  written notice at least five (5) business days prior
to the anticipated  closing date of the transaction giving rise to the Change in
Control from the  successor  to all or a  substantial  portion of the  Company's
business  and/or  assets  that such  successor  is willing as of the  closing to
assume and agree to perform the Company's  obligations  under this  Agreement in
the same manner and to the same  extent  that the Company is hereby  required to
perform, then such Change in Control shall be deemed to be a termination of this
Agreement  by the  Company  without  cause  during  the Term and the  applicable
portions of paragraph 5(d) will apply;  however,  under such circumstances,  the
amount of the  lump-sum  severance  payment due to Employee  shall be triple the
amount  calculated  under the  terms of  paragraph  5(d) and the  noncompetition
provisions of paragraph 3 shall not apply.

         (c) In any Change in Control situation, Employee may elect to terminate
this  Agreement  by  providing  written  notice to the Company at least five (5)
business days prior to the anticipated closing of the transaction giving rise to
the Change in Control. In such case, the applicable provisions of paragraph 5(d)
will apply as though the Company had  terminated  the  Agreement  without  cause
during the Term; however,  under such circumstances,  the amount of the lump-sum
severance payment due to Employee


                                       8
<PAGE>



shall be double the amount  calculated under the terms of paragraph 5(d) and the
noncompetition provisions of paragraph 3 shall all apply for a period of two (2)
years from the effective date of  termination.  Employee shall have the right to
waive Employee's right to receive the severance  compensation payable under this
paragraph  12(c) (by a written waiver  delivered to the Company on the effective
date of the  termination),  in  which  case  the  noncompetition  provisions  of
paragraph 3 shall not apply.

         (d) For purposes of applying paragraph 5 hereof under the circumstances
described in (b) and (c) above,  the effective date of  termination  will be the
closing  date of the  transaction  giving  rise to the Change in Control and all
compensation, reimbursements, and lump-sum payments due Employee, unless waived,
must be  paid in full by the  Company  at or  prior  to such  closing.  Further,
Employee  will be given  sufficient  time and  opportunity  to elect  whether to
exercise all or any of Employee's  vested  options to purchase TSI Common Stock,
including any options with  accelerated  vesting  under the  provisions of TSI's
1997  Long-Term  Incentive  Plan,  such that Employee may convert the options to
shares of TSI Common Stock at or prior to the closing of the transaction  giving
rise to the Change in Control, if Employee so desires.

         (e)      A "Change in Control" shall be deemed to have occurred if:

                  (i) any  person  or  entity,  other  than  TSI or an  employee
         benefit plan of TSI,  acquires  directly or indirectly  the  Beneficial
         Ownership (as defined in Section 13(d) of the  Securities  Exchange Act
         of  1934,  as  amended)  of any  voting  security  of the  Company  and
         immediately  after such  acquisition such person or entity is, directly
         or indirectly,  the Beneficial Owner of voting securities  representing
         50% or more of the total  voting  power of all of the  then-outstanding
         voting  securities of the Company,  unless the transaction  pursuant to
         which such acquisition is made is approved by at least two-thirds (2/3)
         of the Board of Directors of TSI;

                  (ii) the following individuals no longer constitute a majority
         of the members of the Board of Directors  of TSI:  (A) the  individuals
         who,  as  of  the  closing  date  of  TSI's  initial  public  offering,
         constitute  the Board of Directors of TSI (the  "Original  Directors");
         (B)  the  individuals  who  thereafter  are  elected  to the  Board  of
         Directors of TSI and whose election, or nomination for election, to the
         Board of Directors of TSI was approved by a vote of at least two-thirds
         (2/3) of the Original  Directors  then still in office (such  directors
         becoming  "Additional Original Directors"  immediately  following their
         election);  and (C) the  individuals  who are  elected  to the Board of
         Directors of TSI and whose election, or nomination for election, to the
         Board of Directors of TSI was approved by a vote of at least two-thirds
         (2/3) of the Original Directors and Additional  Original Directors then
         still in office (such  directors  also  becoming  "Additional  Original
         Directors" immediately following their election).

                  (iii)  the   stockholders  of  TSI  shall  approve  a  merger,
         consolidation,  recapitalization,  or  reorganization of TSI, a reverse
         stock split of outstanding  voting  securities,  or consummation of any
         such  transaction if stockholder  approval is not obtained,  other than
         any such  transaction  which would  result in at least 75% of the total
         voting power  represented  by the voting  securities  of the  surviving
         entity   outstanding   immediately   after   such   transaction   being
         Beneficially Owned by at least 75% of the holders of outstanding voting
         securities of TSI immediately prior to the transaction, with the voting
         power of each such continuing  holder relative to other such continuing
         holders not substantially altered in the transaction; or

                                       9
<PAGE>




                  (iv) the  stockholders of TSI shall approve a plan of complete
         liquidation  of TSI or an agreement for the sale or  disposition by TSI
         of all or a substantial  portion of TSI's assets (i.e.,  50% or more of
         the total assets of TSI).

         (f)  Employee  must be  notified  in writing by the Company at any time
that the Company or any member of its Board anticipates that a Change in Control
may take place.

         (g) Employee  shall be  reimbursed  by the Company or its successor for
any excise taxes that Employee incurs under Section 4999 of the Internal Revenue
Code of 1986, as a result of any Change in Control.  Such amount will be due and
payable by the  Company  or its  successor  within ten (10) days after  Employee
delivers a written request for reimbursement accompanied by a copy of Employee's
tax return(s) showing the excise tax actually incurred by Employee.

13.      COMPLETE AGREEMENT.

         This  Agreement is not a promise of future  employment.  This Agreement
supersedes any other  agreements or  understandings,  written or oral, among the
Company,   TSI  and  Employee,   and  Employee  has  no  oral   representations,
understandings or agreements with the Company or any of its officers,  directors
or representatives covering the same subject matter as this Agreement.

         This written Agreement is the final,  complete and exclusive  statement
and expression of the agreement  between the Company and Employee and of all the
terms of this Agreement,  and it cannot be varied,  contradicted or supplemented
by evidence of any prior or  contemporaneous  oral or written  agreements.  This
written  Agreement  may not be later  modified  except by a  written  instrument
signed by a duly authorized officer of the Company and Employee,  and no term of
this Agreement may be waived except by a written  instrument signed by the party
waiving the benefit of such term.

14.      NOTICE.

         Whenever any notice is required hereunder, it shall be given in writing
addressed as follows:

                  To the Company:  Travel Services International, Inc.
                                   c/o Alpine Consolidated, LLC
                                   4701 Sangamore Road, P15
                                   Bethesda, Maryland 20816

                  To Employee:     Judy Heller
                                   Cruises Only, LLC
                                   1011 East Colonial Drive
                                   Orlando, Florida 32083


Notice shall be deemed given and  effective  three (3) days after the deposit in
the U.S.  mail of a  writing  addressed  as above  and sent  first  class  mail,
certified, return receipt requested, or when actually received. Either party may
change the  address  for notice by  notifying  the other party of such change in
accordance with this paragraph 14.

                                       10
<PAGE>



15.      SEVERABILITY; HEADINGS.

         If any portion of this  Agreement is held invalid or  inoperative,  the
other portions of this Agreement shall be deemed valid and operative and, so far
as is reasonable and possible, effect shall be given to the intent manifested by
the portion held invalid or inoperative.  The paragraph  headings herein are for
reference purposes only and are not intended in any way to describe,  interpret,
define or limit the extent or intent of the Agreement or of any part hereof.

16.      ARBITRATION.

         Any unresolved  dispute or  controversy  arising under or in connection
with this  Agreement  shall be settled  exclusively  by  arbitration,  conducted
before a panel of three (3)  arbitrators  in the  community  where the corporate
headquarters  of TSI is located,  in  accordance  with the rules of the American
Arbitration  Association  then in  effect.  The  arbitrators  shall not have the
authority to add to,  detract from, or modify any provision  hereof nor to award
punitive damages to any injured party. The arbitrators  shall have the authority
to  order  back-pay,  severance  compensation,   vesting  of  options  (or  cash
compensation in lieu of vesting of options),  reimbursement of costs,  including
those incurred to enforce this Agreement,  and interest thereon in the event the
arbitrators  determine that Employee was terminated  without  disability or good
cause, as defined in paragraphs 5(b) and 5(c) hereof, respectively,  or that the
Company  has  otherwise  materially  breached  this  Agreement.  A decision by a
majority of the  arbitration  panel shall be final and binding.  Judgment may be
entered on the arbitrators' award in any court having  jurisdiction.  The direct
expense of any arbitration proceeding shall be borne by the Company.

17.      GOVERNING LAW.

         This Agreement shall in all respects be construed according to the laws
of the State of Florida.

18.      COUNTERPARTS.

         This  Agreement  may be  executed  simultaneously  in two  (2) or  more
counterparts,  each of  which  shall  be  deemed  an  original  and all of which
together shall constitute but one and the same instrument.

                                       11
<PAGE>




         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as
of the day and year first above written.


                                            TRAVEL SERVICES INTERNATIONAL, INC.,
                                             a Delaware corporation


                                            By:_________________________________
                                            Name:_______________________________
                                            Title: _____________________________


                                            CRUISES ONLY, LLC


                                            By: ________________________________
                                                  WAYNE HELLER
                                                  President



                                            ------------------------------------
                                                  JUDY HELLER, Individually



                                       12

<PAGE>
                                                                  

                              EMPLOYMENT AGREEMENT

         This  Employment  Agreement  (the  "Agreement"),  by and  among  Travel
Services International,  Inc., a Delaware corporation ("TSI"), D-FW Tours, Inc.,
a Texas  corporation and a wholly-owned  subsidiary of TSI (the "Company"),  and
John  Przywara  ("Employee"),  is  hereby  entered  into as of this  ____ day of
______,  1997, and shall be effective as of the date of the  consummation of the
initial public offering of the common stock of TSI.

                                 R E C I T A L S

A. As of the date of this  Agreement,  the Company is engaged  primarily  in the
business of providing travel services.

B. Employee is employed hereunder by the Company in a confidential  relationship
wherein Employee,  in the course of Employee's  employment with the Company, has
and will  continue to become  familiar with and aware of  information  as to the
Company's and TSI's customers,  specific manner of doing business, including the
processes,  techniques  and trade  secrets  utilized by the Company and TSI, and
future plans with respect thereto, all of which has been and will be established
and  maintained at great expense to the Company and TSI; this  information  is a
trade secret and constitutes the valuable good will of the Company and TSI.


                               A G R E E M E N T S

         In  consideration  of  the  mutual  promises,   terms,  covenants,  and
conditions  set forth herein and the  performance  of each,  the parties  hereto
hereby agree as follows:


1.       EMPLOYMENT AND DUTIES.

         (a) The Company hereby employs Employee as President of the Company. As
such,  Employee shall have  responsibilities,  duties, and authority  reasonably
accorded to and expected of a President of the Company and will report  directly
to the Board of Directors of the Company (the "Board").  Employee hereby accepts
this employment upon the terms and conditions  herein  contained and, subject to
paragraph 1(c) hereof, agrees to devote Employee's time, attention,  and efforts
to promote and further the business of the Company.

         (b)  Employee  shall  faithfully  adhere to,  execute  and  fulfill all
policies established by the Company.

         (c) Employee shall not, during the term of his employment hereunder, be
engaged  in any other  business  activity  pursued  for gain,  profit,  or other
pecuniary  advantage if such  activity  interferes  with  Employee's  duties and
responsibilities  hereunder. The foregoing limitations shall not be construed as
prohibiting  Employee from making personal investments in such form or manner as
will  neither  require  Employee's  services in the  operation or affairs of the
companies  or  enterprises  in which such  investments  are made nor violate the
terms of paragraph 3 hereof.


<PAGE>




2.       COMPENSATION.

         For all services  rendered by Employee,  the Company  shall  compensate
Employee as follows:

         (a) Base Salary.  The base salary payable to Employee shall be $150,000
per year,  payable on a regular basis in accordance with the Company's  standard
payroll  procedures but not less than monthly.  On at least an annual basis, the
Board will review  Employee's  performance  and may make  increases to such base
salary if, in its discretion,  any such increase is warranted.  Such recommended
increase  would,  in all  likelihood,  require  approval  by the Board or a duly
constituted committee thereof.

         (b) Incentive  Bonus Plan.  For 1997 and  subsequent  years,  it is the
Company's  intent to develop a written  Incentive Bonus Plan (which may be TSI's
Incentive  Bonus Plan) setting forth the criteria under which Employee and other
officers and key employees will be eligible to receive year-end bonus awards.

         (c) Executive Perquisites,  Benefits, and Other Compensation.  Employee
shall be entitled  to receive  additional  benefits  and  compensation  from the
Company in such form and to such extent as specified below:

                  (i) Payment of all  premiums  for  coverage  for  Employee and
         Employee's  dependent  family  members under  health,  hospitalization,
         disability, dental, life, and other insurance plans that the Company or
         TSI may have in effect from time to time, benefits provided to Employee
         under this clause (i) to be at least equal to such benefits provided to
         TSI executives.

                  (ii)   Reimbursement   for  all  business   travel  and  other
         out-of-pocket   expenses   reasonably   incurred  by  Employee  in  the
         performance  of Employee's  services  pursuant to this  Agreement.  All
         reimbursable  expenses shall be appropriately  documented in reasonable
         detail by Employee upon  submission  of any request for  reimbursement,
         and in a  format  and  manner  consistent  with the  Company's  expense
         reporting policy.

                  (iii) The Company shall provide  Employee with other executive
         perquisites as may be available to or deemed  appropriate  for Employee
         by the Board and  participation  in all other  Company-wide or TSI-wide
         employee benefits as available from time to time.

3.       NON-COMPETITION.

         (a) Employee will not, during the period of Employee's  employment with
the  Company,  and for a  period  of two (2)  years  immediately  following  the
termination  of  Employee's  employment  under  this  Agreement,  for any reason
whatsoever,  directly  or  indirectly,  for  himself  or  on  behalf  of  or  in
conjunction with any other person, persons, company,  partnership,  corporation,
or business of whatever nature:

                  (i)  engage,  as an  officer,  director,  shareholder,  owner,
         partner,  joint venturer,  or in a managerial  capacity,  whether as an
         employee, independent contractor,  consultant or advisor, or as a sales
         representative,  in any travel service  business in direct  competition
         with the Company or TSI or any subsidiary of either the Company or TSI,
         within  the United  States or within 100 miles of any other  geographic
         area in which the Company or TSI or any of the Company's or TSI's

                                       2
<PAGE>



         subsidiaries conducts business, including any territory serviced by the
         Company or TSI or any of such subsidiaries (the "Territory");

                  (ii) call upon any  person  who is, at that  time,  within the
         Territory,  an employee of the Company or TSI (including the respective
         subsidiaries  thereof) in a managerial capacity for the purpose or with
         the intent of enticing  such employee away from or out of the employ of
         the Company or TSI (including the respective subsidiaries thereof);

                  (iii) call upon any  person or entity  which is, at that time,
         or which has been,  within one (1) year prior to that time,  a customer
         of the Company or TSI (including the respective  subsidiaries  thereof)
         within the Territory for the purpose of soliciting or selling  products
         or  services  in  direct  competition  with the  Company  or TSI or any
         subsidiary of the Company or TSI within the Territory; or

                  (iv)  call  upon any  prospective  acquisition  candidate,  on
         Employee's own behalf or on behalf of any  competitor,  which candidate
         was, to Employee's  actual  knowledge after due inquiry,  either called
         upon by the  Company  or TSI  (including  the  respective  subsidiaries
         thereof) or for which the Company or TSI made an acquisition  analysis,
         for the purpose of acquiring such entity.

         Notwithstanding  the above, the foregoing  covenant shall not be deemed
to prohibit  Employee from  acquiring as an investment not more than two percent
(2%) of the capital  stock of a competing  business,  whose stock is traded on a
national securities exchange or over-the-counter.

         (b)  Because of the  difficulty  of  measuring  economic  losses to the
Company and TSI as a result of a breach of the foregoing  covenant,  and because
of the immediate and irreparable  damage that could be caused to the Company and
TSI for which they would have no other adequate remedy, Employee agrees that the
foregoing  covenant may be enforced by TSI or the Company in the event of breach
by him, by injunctions and restraining orders.

         (c) It is agreed by the parties  that the  foregoing  covenants in this
paragraph 3 impose a reasonable restraint on Employee in light of the activities
and business of the Company or TSI (including  TSI's other  subsidiaries) on the
date of the execution of this  Agreement and the current plans of TSI (including
TSI's other subsidiaries); but it is also the intent of the Company and Employee
that such  covenants be construed and enforced in  accordance  with the changing
activities,  business,  and  locations of the Company and TSI  (including  TSI's
other  subsidiaries)  throughout the term of this  Agreement,  whether before or
after the date of termination of the  employment of Employee.  For example,  if,
during the term of this Agreement,  the Company,  or TSI (including  TSI's other
subsidiaries) engages in new and different activities,  enters a new business or
establishes new locations for its current  activities or business in addition to
or other than the activities or business  enumerated under the Recitals above or
the locations currently  established  therefor,  then Employee will be precluded
from soliciting the customers or employees of such new activities or business or
from such new location and from directly competing with such new business within
100 miles of its then-established operating location(s) through the term of this
Agreement.

         It is further  agreed by the  parties  hereto  that,  in the event that
Employee shall cease to be employed  hereunder,  and shall enter into a business
or pursue other activities not in competition with the Company or TSI (including
TSI's other subsidiaries),  or similar activities,  or business in locations the
operation of which,  under such  circumstances,  does not violate  clause (i) of
this paragraph 3, and in any event such new business, activities or location are
not in violation of this paragraph 3 or of employee's

                                       3
<PAGE>



obligations  under this  paragraph 3, if any,  Employee  shall not be chargeable
with a violation  of this  paragraph 3 if the  Company or TSI  (including  TSI's
other  subsidiaries)  shall thereafter enter the same, similar, or a competitive
(i) business, (ii) course of activities, or (iii) location, as applicable.

         (d) The covenants in this  paragraph 3 are severable and separate,  and
the unenforceability of any specific covenant shall not affect the provisions of
any other covenant.  Moreover, in the event any court of competent  jurisdiction
shall determine that the scope, time, or territorial  restrictions set forth are
unreasonable,  then it is the intention of the parties that such restrictions be
enforced  to the  fullest  extent  which the  court  deems  reasonable,  and the
Agreement shall be reformed in accordance therewith.

         (e) All of the  covenants in this  paragraph 3 shall be construed as an
agreement  independent  of any  other  provision  in  this  Agreement,  and  the
existence  of any claim or cause of action of  Employee  against  the Company or
TSI, whether  predicated on this Agreement or otherwise,  shall not constitute a
defense  to the  enforcement  by TSI or the  Company  of such  covenants.  It is
specifically  agreed that the period of two (2) years  following  termination of
employment  stated  at the  beginning  of this  paragraph  3,  during  which the
agreements  and  covenants  of  Employee  made in  this  paragraph  3  shall  be
effective,  shall be computed by excluding from such computation any time during
which Employee is in violation of any provision of this paragraph 3.

4.       PLACE OF PERFORMANCE.

         (a) Employee  understands  that he may be requested by the Board or TSI
to relocate from Employee's present residence to another geographic  location in
order to more efficiently carry out Employee's duties and responsibilities under
this  Agreement  or as part of a  promotion  or other  increase  in  duties  and
responsibilities.  In such event,  if Employee  agrees to relocate,  the Company
will pay all relocation costs to move Employee, Employee's immediate family, and
their personal property and effects.  Such costs may include, by way of example,
but  are  not  limited  to,  pre-move  visits  to  search  for a new  residence,
investigate  schools or for other purposes;  temporary  lodging and living costs
prior to moving into a new permanent  residence;  duplicate home carrying costs;
all  closing  costs  on the  sale of  Employee's  present  residence  and on the
purchase of a comparable  residence in the new location;  and added income taxes
that  Employee  may incur if any  relocation  costs are not  deductible  for tax
purposes.  The  general  intent  of the  foregoing  is that  Employee  shall not
personally bear any  out-of-pocket  cost as a result of the relocation,  with an
understanding that Employee will use Employee's best efforts to incur only those
costs which are  reasonable  and  necessary to effect a smooth,  efficient,  and
orderly  relocation  with  minimal  disruption  to the  business  affairs of the
Company and the personal life of Employee and Employee's family.

         (b) Notwithstanding the above, if Employee is requested by the Board to
relocate and Employee  refuses,  such refusal shall not  constitute  "cause" for
termination of this Agreement under the terms of paragraph 5(c).

5.       TERM; TERMINATION; RIGHTS ON TERMINATION.

         The term of this Agreement  shall begin on the date hereof and continue
for  three (3) years  (the  "Term"),  and,  unless  terminated  sooner as herein
provided,  shall continue  thereafter on a year-to-year  basis on the same terms
and  conditions  contained  herein  in effect  as of the time of  renewal.  This
Agreement  and  Employee's  employment  may  be  terminated  in  any  one of the
followings ways:

                                       4
<PAGE>




         (a) Death.  The death of  Employee  shall  immediately  terminate  this
Agreement with no severance compensation due to Employee's estate.

         (b) Disability. If, as a result of incapacity due to physical or mental
illness or injury,  Employee  shall have been absent from  Employee's  full-time
duties  hereunder for four (4) consecutive  months,  then thirty (30) days after
receiving written notice (which notice may occur before or after the end of such
four (4) month  period,  but which shall not be effective  earlier than the last
day of such  four (4)  month  period),  the  Company  may  terminate  Employee's
employment  hereunder provided Employee is unable to resume Employee's full-time
duties at the  conclusion of such notice  period.  Also,  Employee may terminate
Employee's  employment  hereunder if his or her health should become impaired to
an extent that makes the continued  performance of Employee's  duties  hereunder
hazardous  to  Employee's  physical  or  mental  health or life,  provided  that
Employee  shall have  furnished  the  Company  with a written  statement  from a
qualified  doctor to such effect and provided,  further,  that, at the Company's
request  made  within  thirty (30) days of the date of such  written  statement,
Employee shall submit to an examination by a doctor  selected by the Company who
is reasonably  acceptable to Employee or Employee's doctor and such doctor shall
have  concurred  in the  conclusion  of  Employee's  doctor.  In the event  this
Agreement is  terminated as a result of Employee's  disability,  Employee  shall
receive from the Company,  in a lump-sum payment due within ten (10) days of the
effective  date of  termination,  the base salary at the rate then in effect for
whatever  time period is remaining  under the Term of this  Agreement or for one
(1) year, whichever amount is greater.

         (c) Good Cause.  The Company may  terminate the Agreement ten (10) days
after delivery of written notice to Employee for good cause, which shall be: (1)
Employee's  willful,  material,  and irreparable  breach of this Agreement;  (2)
Employee's  gross  negligence in the  performance or intentional  nonperformance
continuing for ten (10) days after receipt of written notice of need to cure) of
any of Employee's material duties and responsibilities hereunder; (3) Employee's
willful dishonesty, fraud, or misconduct with respect to the business or affairs
of the Company or TSI which  materially and adversely  affects the operations or
reputation of the Company or TSI; (4)  Employee's  conviction of a felony crime;
or (5) chronic alcohol abuse or illegal drug abuse by Employee.  In the event of
a termination for good cause, as enumerated above,  Employee shall have no right
to any severance compensation.

         (d) Without Cause.  At any time after the  commencement  of employment,
Employee may, without cause, terminate this Agreement and Employee's employment,
effective  thirty (30) days after  written  notice is  provided to the  Company.
Employee may only be  terminated  without  cause by the Company  during the Term
hereof if such  termination is approved by at least two-thirds of the members of
the Board of  Directors of TSI.  Should  Employee be  terminated  by the Company
without  cause during the Term,  Employee  shall be entitled to receive from the
Company,  in a lump-sum  payment due on the effective date of  termination,  the
base salary at the rate then in effect for  whatever  time  period is  remaining
under  the Term of this  Agreement  or for one (1)  year,  whichever  amount  is
greater,  and, in the event Employee  accepts such lump sum payment,  the period
set forth in  paragraph  3(a) and during  which the terms of  paragraph  3 apply
shall be shortened to one (1) year from the date of  termination  of employment.
Should Employee be terminated by the Company without cause at any time after the
Term,  Employee  shall be entitled to receive  from the  Company,  in a lump-sum
payment due on the effective date of  termination,  the base salary rate then in
effect  equivalent  to one (1) year of salary,  and, in the event that  Employee
accepts  such a lump sum  payment,  the period set forth in  paragraph  3(a) and
during  which the terms of  paragraph 3 apply shall be shortened to one (1) year
from the date of termination of employment. Should Employee be terminated by the
Company  without cause at any time during or after the Term,  Employee  shall be
entitled  to waive  Employee's  right to receive  severance  compensation  (by a
written waiver  delivered to the Company on the effective date of  termination),
and, in such case, the non-


                                       5
<PAGE>



competition  provisions of paragraph 3 shall not apply.  If Employee  resigns or
otherwise  terminates  Employee's  employment  without  cause  pursuant  to this
paragraph 5(d), Employee shall receive no severance compensation.  A termination
without cause within the meaning of this  paragraph 5(d) shall be deemed to have
occurred if any person or entity,  other than TSI or an employee benefit plan of
TSI,  acquires  directly or indirectly the  Beneficial  Ownership (as defined in
Section 13(d) of the Securities  Exchange Act of 1934, as amended) of any voting
security  of the  Company or TSI and  immediately  after such  acquisition  such
person or entity is,  directly or  indirectly,  the  Beneficial  Owner of voting
securities  representing  50% or more of the  total  voting  power of all of the
then-outstanding  voting  securities  of the Company or TSI and the  transaction
pursuant to which such  acquisition  is made is approved by at least  two-thirds
(2/3) of the Board of Directors of TSI but is not approved by Employee.

         (e) Change in  Control of TSI.  In the event of a "Change in Control of
TSI" (as defined below) during the Term, refer to paragraph 12 below.

         Upon  termination  of this  Agreement  for any reason  provided  above,
Employee shall be entitled to receive all  compensation  earned and all benefits
and  reimbursements  due through the effective date of  termination.  Additional
compensation  subsequent  to  termination,  if any,  will be due and  payable to
Employee  only to the extent and in the manner  expressly  provided  above or in
paragraph 12 hereof.  All other rights and obligations of TSI, the Company,  and
Employee  under  this  Agreement  shall  cease  as  of  the  effective  date  of
termination,  except that the Company's obligations under paragraph 9 hereof and
Employee's  obligations  under paragraphs 3, 6, 7, 8 and 10 hereof shall survive
such termination in accordance with their terms.

         If  termination  of Employee's  employment  arises out of the Company's
failure to pay  Employee  on a timely  basis the amounts to which he is entitled
under this Agreement or as a result of any other breach of this Agreement by the
Company,  as determined by a court of competent  jurisdiction or pursuant to the
provisions of paragraph 16 below,  the Company shall pay all amounts and damages
to which Employee may be entitled as a result of such breach, including interest
thereon and all  reasonable  legal fees and expenses and other costs incurred by
Employee to enforce Employee's rights hereunder. Further, none of the provisions
of paragraph 3 hereof shall apply in the event this Agreement is terminated as a
result of a breach by the Company.

6.       RETURN OF COMPANY PROPERTY.

         All records,  designs,  patents,  business plans, financial statements,
manuals,  memoranda,  lists,  and other  property  delivered  to or  compiled by
Employee by or on behalf of the Company, TSI, or their representatives, vendors,
or  customers  which  pertain to the business of the Company or TSI shall be and
remain the property of the Company or TSI, as the case may be, and be subject at
all  times  to their  discretion  and  control.  Likewise,  all  correspondence,
reports,  records,  charts,   advertising  materials,  and  other  similar  data
pertaining  to the business,  activities,  or future plans of the Company or TSI
which is  collected  by  Employee  shall be  delivered  promptly  to the Company
without request by it upon termination of Employee's employment.

7.       INVENTIONS.

         Employee  shall  disclose  promptly  to TSI and the Company any and all
significant  conceptions  and ideas for inventions,  improvements,  and valuable
discoveries, whether patentable or not, which are conceived or made by Employee,
solely or jointly with  another,  during the period of  employment or within one
(1)  year  thereafter,  and  which  are  directly  related  to the  business  or
activities of the Company


                                       6
<PAGE>



or TSI and which Employee conceives as a result of Employee's  employment by the
Company.  Employee  hereby  assigns  and  agrees  to  assign  all of  Employee's
interests therein to the Company or its nominee.  Whenever requested to do so by
the Company,  Employee shall execute any and all applications,  assignments,  or
other  instruments that the Company shall deem necessary to apply for and obtain
Letters  Patent of the United  States or any  foreign  country  or to  otherwise
protect the Company's interest therein.

8.       TRADE SECRETS.

         Employee  agrees  that he or she will not,  during or after the Term of
this Agreement with the Company, disclose the specific terms of the Company's or
TSI's  relationships or agreements with their respective  significant vendors or
customers or any other  significant  and material trade secret of the Company or
TSI,  whether in  existence  or  proposed,  to any  person,  firm,  partnership,
corporation, or business for any reason or purpose whatsoever.

9.       INDEMNIFICATION.

         In the event Employee is made a party to any  threatened,  pending,  or
completed action, suit, or proceeding, whether civil, criminal,  administrative,
or investigative  (other than an action by the Company or TSI against Employee),
by reason of the fact that  Employee is or was  performing  services  under this
Agreement,  then the Company  shall  indemnify  Employee  against  all  expenses
(including attorneys' fees),  judgments,  fines, and amounts paid in settlement,
as actually and reasonably incurred by Employee in connection therewith.  In the
event  that  both  Employee  and  the  Company  are  made a  party  to the  same
third-party action, complaint, suit, or proceeding, the Company or TSI agrees to
engage  competent  legal  representation,  and  Employee  agrees to use the same
representation,  provided that if counsel  selected by TSI shall have a conflict
of interest that prevents such counsel from representing Employee,  Employee may
engage separate  counsel and the Company or TSI shall pay all attorneys' fees of
such separate counsel.  Further,  while Employee is expected at all times to use
Employee's  best efforts to  faithfully  discharge  his or her duties under this
Agreement,  Employee  cannot be held  liable to the Company or TSI for errors or
omissions  made in good faith where Employee has not exhibited  gross,  willful,
and wanton  negligence and misconduct or performed  criminal and fraudulent acts
which materially damage the business of the Company.

10.      NO PRIOR AGREEMENTS.

         Employee  hereby  represents  and  warrants  to the  Company  that  the
execution of this Agreement by Employee and his or her employment by the Company
and the  performance  of Employee's  duties  hereunder  will not violate or be a
breach of any agreement with a former employer,  client,  or any other person or
entity.  Further,  Employee  agrees to  indemnify  the  Company  for any  claim,
including but not limited to attorneys' fees and expenses of  investigation,  by
any such third party that such third party may now have or may hereafter come to
have  against  the  Company  based  upon or  arising  out of any  noncompetition
agreement, invention, or secrecy agreement between Employee and such third party
which was in existence as of the date of this Agreement.

11.      ASSIGNMENT; BINDING EFFECT.

         Employee understands that he or she has been selected for employment by
the Company on the basis of Employee's personal qualifications,  experience, and
skills. Employee,  therefore,  shall not assign all or any portion of Employee's
performance under this Agreement. Subject to the preceding two (2) sentences and
the express  provisions of paragraph 12 below,  this Agreement  shall be binding
upon, inure


                                       7
<PAGE>



to the benefit of, and be enforceable by the parties hereto and their respective
heirs, legal representatives, successors, and assigns.

12.      CHANGE IN CONTROL.

         (a) Unless Employee elects to terminate this Agreement  pursuant to (c)
below,  Employee  understands and acknowledges that the Company may be merged or
consolidated   with  or  into   another   entity  and  that  such  entity  shall
automatically  succeed to the rights and obligations of the Company hereunder or
that the  Company may undergo  another  type of Change in Control.  In the event
such a merger or  consolidation or other Change in Control is initiated prior to
the  end of the  Term,  then  the  provisions  of this  paragraph  12  shall  be
applicable.

         (b) In the event of a pending Change in Control wherein the Company and
Employee have not received  written notice at least five (5) business days prior
to the anticipated  closing date of the transaction giving rise to the Change in
Control from the  successor  to all or a  substantial  portion of the  Company's
business  and/or  assets  that such  successor  is willing as of the  closing to
assume and agree to perform the Company's  obligations  under this  Agreement in
the same manner and to the same  extent  that the Company is hereby  required to
perform, then such Change in Control shall be deemed to be a termination of this
Agreement  by the  Company  without  cause  during  the Term and the  applicable
portions of paragraph 5(d) will apply;  however,  under such circumstances,  the
amount of the  lump-sum  severance  payment due to Employee  shall be triple the
amount  calculated  under the  terms of  paragraph  5(d) and the  noncompetition
provisions of paragraph 3 shall not apply.

         (c) In any Change in Control situation, Employee may elect to terminate
this  Agreement  by  providing  written  notice to the Company at least five (5)
business days prior to the anticipated closing of the transaction giving rise to
the Change in Control. In such case, the applicable provisions of paragraph 5(d)
will apply as though the Company had  terminated  the  Agreement  without  cause
during the Term; however,  under such circumstances,  the amount of the lump-sum
severance  payment due to Employee shall be double the amount  calculated  under
the terms of paragraph  5(d) and the  noncompetition  provisions  of paragraph 3
shall  all  apply  for a period  of two (2)  years  from the  effective  date of
termination.  Employee shall have the right to waive Employee's right to receive
the  severance  compensation  payable under this  paragraph  12(c) (by a written
waiver  delivered to the Company on the effective date of the  termination),  in
which case the noncompetition provisions of paragraph 3 shall not apply.

         (d) For purposes of applying paragraph 5 hereof under the circumstances
described in (b) and (c) above,  the effective date of  termination  will be the
closing  date of the  transaction  giving  rise to the Change in Control and all
compensation, reimbursements, and lump-sum payments due Employee must be paid in
full by the Company at or prior to such closing. Further, Employee will be given
sufficient  time and  opportunity  to elect  whether to  exercise  all or any of
Employee's  vested  options to purchase TSI Common Stock,  including any options
with accelerated  vesting under the provisions of TSI's 1997 Long-Term Incentive
Plan,  such that  Employee may convert the options to shares of TSI Common Stock
at or prior to the  closing  of the  transaction  giving  rise to the  Change in
Control, if Employee so desires.

         (e)      A "Change in Control" shall be deemed to have occurred if:

                  (i) any  person  or  entity,  other  than  TSI or an  employee
         benefit plan of TSI,  acquires  directly or indirectly  the  Beneficial
         Ownership (as defined in Section 13(d) of the  Securities  Exchange Act
         of 1934, as amended) of any voting security of the Company or TSI and

                                       8
<PAGE>



         immediately  after such  acquisition such person or entity is, directly
         or indirectly,  the Beneficial Owner of voting securities  representing
         50% or more of the total  voting  power of all of the  then-outstanding
         voting  securities  of the  Company  or  TSI,  unless  the  transaction
         pursuant  to which such  acquisition  is made is  approved  by at least
         two-thirds (2/3) of the Board of Directors of TSI;

                  (ii) the following individuals no longer constitute a majority
         of the members of the Board of Directors  of TSI:  (A) the  individuals
         who,  as  of  the  closing  date  of  TSI's  initial  public  offering,
         constitute  the Board of Directors of TSI (the  "Original  Directors");
         (B)  the  individuals  who  thereafter  are  elected  to the  Board  of
         Directors of TSI and whose election, or nomination for election, to the
         Board of Directors of TSI was approved by a vote of at least two-thirds
         (2/3) of the Original  Directors  then still in office (such  directors
         becoming  "Additional Original Directors"  immediately  following their
         election);  and (C) the  individuals  who are  elected  to the Board of
         Directors of TSI and whose election, or nomination for election, to the
         Board of Directors of TSI was approved by a vote of at least two-thirds
         (2/3) of the Original Directors and Additional  Original Directors then
         still in office (such  directors  also  becoming  "Additional  Original
         Directors" immediately following their election).

                  (iii)  the   stockholders  of  TSI  shall  approve  a  merger,
         consolidation,  recapitalization,  or  reorganization of TSI, a reverse
         stock split of outstanding  voting  securities,  or consummation of any
         such  transaction if stockholder  approval is not obtained,  other than
         any such  transaction  which would  result in at least 75% of the total
         voting power  represented  by the voting  securities  of the  surviving
         entity   outstanding   immediately   after   such   transaction   being
         Beneficially Owned by at least 75% of the holders of outstanding voting
         securities of TSI immediately prior to the transaction, with the voting
         power of each such continuing  holder relative to other such continuing
         holders not substantially altered in the transaction; or

                  (iv) the  stockholders of TSI shall approve a plan of complete
         liquidation  of TSI or an agreement for the sale or  disposition by TSI
         of all or a substantial  portion of TSI's assets (i.e.,  50% or more of
         the total assets of TSI).

         (f)  Employee  must be  notified  in writing by the Company at any time
that the Company or any member of its Board anticipates that a Change in Control
may take place.

         (g) Employee  shall be  reimbursed  by the Company or its successor for
any excise taxes that Employee incurs under Section 4999 of the Internal Revenue
Code of 1986, as a result of any Change in Control.  Such amount will be due and
payable by the  Company  or its  successor  within ten (10) days after  Employee
delivers a written request for reimbursement accompanied by a copy of Employee's
tax return(s) showing the excise tax actually incurred by Employee.

13.      COMPLETE AGREEMENT.

         This  Agreement is not a promise of future  employment.  This Agreement
supersedes any other  agreements or  understandings,  written or oral, among the
Company,   TSI,  and  Employee,   and  Employee  has  no  oral  representations,
understandings,  or  agreements  with  the  Company  or  any  of  its  officers,
directors,  or  representatives   covering  the  same  subject  matter  as  this
Agreement.

         This written Agreement is the final,  complete, and exclusive statement
and expression of the agreement  between the Company and Employee and of all the
terms of this Agreement, and it cannot be varied, contradicted,  or supplemented
by evidence of any prior or  contemporaneous  oral or written  agreements.  This
written  Agreement  may not be later  modified  except by a  written  instrument
signed by

                                       9
<PAGE>



a duly  authorized  officer of the  Company  and  Employee,  and no term of this
Agreement  may be  waived  except by a  written  instrument  signed by the party
waiving the benefit of such term.

14.      NOTICE.

         Whenever any notice is required hereunder, it shall be given in writing
addressed as follows:

                  To the Company:  Travel Services International, Inc.
                                   c/o Alpine Consolidated, LLC
                                   4701 Sangamore Road, P15
                                   Bethesda, MD 20816

                  To Employee:     D-FW Tours, Inc.
                                   7616 LBJ Freeway
                                   Suite 524
                                   Dallas, TX  75251

Notice shall be deemed given and  effective  three (3) days after the deposit in
the U.S.  mail of a  writing  addressed  as above  and sent  first  class  mail,
certified, return receipt requested, or when actually received. Either party may
change the  address  for notice by  notifying  the other party of such change in
accordance with this paragraph 14.

15.      SEVERABILITY; HEADINGS.

         If any portion of this  Agreement is held invalid or  inoperative,  the
other portions of this Agreement shall be deemed valid and operative and, so far
as is reasonable and possible, effect shall be given to the intent manifested by
the portion held invalid or inoperative.  The paragraph  headings herein are for
reference purposes only and are not intended in any way to describe,  interpret,
define, or limit the extent or intent of the Agreement or of any part hereof.

16.      ARBITRATION.

         Any unresolved  dispute or  controversy  arising under or in connection
with this  Agreement  shall be settled  exclusively  by  arbitration,  conducted
before a panel of three (3) arbitrators in Washington,  D.C., in accordance with
the  rules  of  the  American  Arbitration   Association  then  in  effect.  The
arbitrators  shall not have the authority to add to, detract from, or modify any
provision  hereof  nor to award  punitive  damages  to any  injured  party.  The
arbitrators shall have the authority to order back-pay,  severance compensation,
vesting  of  options  (or cash  compensation  in lieu of  vesting  of  options),
reimbursement of costs, including those incurred to enforce this Agreement,  and
interest  thereon  in the event the  arbitrators  determine  that  Employee  was
terminated  without  disability or good cause, as defined in paragraphs 5(b) and
5(c) hereof, respectively, or that the Company has otherwise materially breached
this Agreement. A decision by a majority of the arbitration panel shall be final
and  binding.  Judgment  may be entered on the  arbitrators'  award in any court
having jurisdiction.  The direct expense of any arbitration  proceeding shall be
borne by the Company.

17.      GOVERNING LAW.

         This Agreement shall in all respects be construed according to the laws
of the State of Delaware.

                                       10

<PAGE>



18.      COUNTERPARTS.

         This  Agreement  may be  executed  simultaneously  in two  (2) or  more
counterparts,  each of  which  shall  be  deemed  an  original  and all of which
together shall constitute but one and the same instrument.


         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as
of the day and year first above written.


                         D-FW Tours, Inc.


                         By: _____________________________
                         Name:____________________________
                         Title:___________________________


                         Travel Services International, Inc.,
                          a Delaware corporation


                         By:______________________________
                         Name:____________________________
                         Title: __________________________



                         ---------------------------------
                         John Przywara, Individually



                                       11


<PAGE>

                              EMPLOYMENT AGREEMENT

         This  Employment  Agreement  (the  "Agreement"),  by and  among  Travel
Services International, Inc., a Delaware corporation ("TSI"), Travel 800, LLC, a
Delaware limited liability corporation and a wholly-owned subsidiary of TSI (the
"Company"),  and Susan Parker  ("Employee"),  is hereby  entered into as of this
____  day of  ______,  1997,  and  shall  be  effective  as of the  date  of the
consummation of the initial public offering of the common stock of TSI.

                                 R E C I T A L S

A.        As of the  date of this Agreement, the Company is engaged primarily in
the business of providing travel services.

B.       Employee  is  employed  hereunder  by  the  Company  in a  confidential
relationship wherein Employee,  in the course of Employee's  employment with the
Company,  has and will continue to become familiar with and aware of information
as to the  Company's and TSI's  customers,  specific  manner of doing  business,
including the processes,  techniques  and trade secrets  utilized by the Company
and TSI, and future plans with respect  thereto,  all of which has been and will
be  established  and  maintained  at great  expense to the Company and TSI; this
information  is a trade secret and  constitutes  the  valuable  good will of the
Company and TSI.


                               A G R E E M E N T S

         In  consideration  of  the  mutual  promises,   terms,  covenants,  and
conditions  set forth herein and the  performance  of each,  the parties  hereto
hereby agree as follows:


1.       EMPLOYMENT AND DUTIES.

         (a) The Company hereby employs Employee as President of the Company. As
such,  Employee shall have  responsibilities,  duties, and authority  reasonably
accorded to and expected of a President of the Company and will report  directly
to the Board of Directors of the Company (the "Board").  Employee hereby accepts
this employment upon the terms and conditions  herein  contained and, subject to
paragraph 1(c) hereof,  agrees to devote Employee's time,  attention and efforts
to promote and further the business of the Company.

         (b)  Employee  shall  faithfully  adhere to,  execute  and  fulfill all
policies established by the Board.

         (c) Employee shall not, during the term of her employment hereunder, be
engaged  in any  other  business  activity  pursued  for  gain,  profit or other
pecuniary  advantage if such  activity  materially  interferes  with  Employee's
duties and responsibilities  hereunder.  The foregoing  limitations shall not be
construed as prohibiting  Employee from making personal investments in such form
or manner as will

<PAGE>




neither require Employee's services in the operation or affairs of the companies
or  enterprises  in which such  investments  are made nor  violate  the terms of
paragraph 3 hereof.


2.       COMPENSATION.

         For all services  rendered by Employee,  the Company  shall  compensate
Employee as follows:

         (a) BASE SALARY.  The base salary payable to Employee shall be $200,000
per year,  payable on a regular basis in accordance with the Company's  standard
payroll  procedures but not less than monthly.  On at least an annual basis, the
Board will review  Employee's  performance  and may make  increases to such base
salary if, in its discretion,  any such increase is warranted.  Such recommended
increase  would,  in all  likelihood,  require  approval  by the Board or a duly
constituted committee thereof.

         (b) INCENTIVE  BONUS PLAN.  For 1997 and  subsequent  years,  it is the
Company's  intent to develop a written  Incentive Bonus Plan (which may be TSI's
Incentive  Bonus Plan) setting forth the criteria under which Employee and other
officers and key employees will be eligible to receive year-end bonus awards.

         (c) EXECUTIVE PERQUISITES,  BENEFITS, AND OTHER COMPENSATION.  Employee
shall be entitled  to receive  additional  benefits  and  compensation  from the
Company in such form and to such extent as specified below:

                  (i) Payment of all  premiums  for  coverage  for  Employee and
         Employee's  dependent  family  members under  health,  hospitalization,
         disability, dental, life, and other insurance plans that the Company or
         TSI may have in effect from time to time, benefits provided to Employee
         under this clause (i) to be at least equal to such benefits provided to
         TSI executives.

                  (ii)   Reimbursement   for  all  business   travel  and  other
         out-of-pocket   expenses   reasonably   incurred  by  Employee  in  the
         performance  of Employee's  services  pursuant to this  Agreement.  All
         reimbursable  expenses shall be appropriately  documented in reasonable
         detail by Employee upon  submission  of any request for  reimbursement,
         and in a  format  and  manner  consistent  with the  Company's  expense
         reporting policy.

                  (iii) The Company shall provide  Employee with other executive
         perquisites as may be available to or deemed  appropriate  for Employee
         by the Board and  participation  in all other  Company-wide or TSI-wide
         employee benefits as available from time to time.

3.       NON-COMPETITION.

         (a) Employee will not, during the period of Employee's  employment with
the  Company,  and for a  period  of two (2)  years  immediately  following  the
termination  of  Employee's  employment  under  this  Agreement,  for any reason
whatsoever,  directly  or  indirectly,  for  herself  or  on  behalf  of  or  in
conjunction with any other person, persons, company,  partnership,  corporation,
or business of whatever nature:

                  (i)  engage,  as an  officer,  director,  shareholder,  owner,
         partner,  joint  venturer or in a  managerial  capacity,  whether as an
         employee, independent contractor,  consultant or advisor, or as a sales
         representative,  in any travel service  business in direct  competition
         with the Company or TSI or any subsidiary of either the Company or TSI,
         within the United States or within 100 miles


                                       2
<PAGE>




         of any other  geographic area in which the Company or TSI or any of the
         Company's  or  TSI's  subsidiaries  conducts  business,  including  any
         territory  serviced by the  Company or TSI or any of such  subsidiaries
         (the "Territory");


                  (ii) call upon any  person  who is, at that  time,  within the
         Territory,  an employee of the Company or TSI (including the respective
         subsidiaries  thereof) in a managerial capacity for the purpose or with
         the intent of enticing  such employee away from or out of the employ of
         the Company or TSI (including the respective subsidiaries thereof);

                  (iii) call upon any  person or entity  which is, at that time,
         or which has been,  within one (1) year prior to that time,  a customer
         of the Company or TSI (including the respective  subsidiaries  thereof)
         within the Territory for the purpose of soliciting or selling  products
         or  services  in  direct  competition  with the  Company  or TSI or any
         subsidiary of the Company or TSI within the Territory; or

                  (iv)  call  upon any  prospective  acquisition  candidate,  on
         Employee's own behalf or on behalf of any  competitor,  which candidate
         was, to Employee's  actual  knowledge after due inquiry,  either called
         upon by the  Company  or TSI  (including  the  respective  subsidiaries
         thereof) or for which the Company or TSI made an acquisition  analysis,
         for the purpose of acquiring such entity.

         Notwithstanding  the above, the foregoing  covenant shall not be deemed
to prohibit  Employee from  acquiring as an investment not more than two percent
(2%) of the capital  stock of a competing  business,  whose stock is traded on a
national securities exchange or over-the-counter.

         (b)  Because of the  difficulty  of  measuring  economic  losses to the
Company and TSI as a result of a breach of the foregoing  covenant,  and because
of the immediate and irreparable  damage that could be caused to the Company and
TSI for which they would have no other adequate remedy, Employee agrees that the
foregoing  covenant may be enforced by TSI or the Company in the event of breach
by him, by injunctions and restraining orders.

         (c) It is agreed by the parties  that the  foregoing  covenants in this
paragraph 3 impose a reasonable restraint on Employee in light of the activities
and business of the Company or TSI (including  TSI's other  subsidiaries) on the
date of the execution of this  Agreement and the current plans of TSI (including
TSI's other subsidiaries); but it is also the intent of the Company and Employee
that such  covenants be construed and enforced in  accordance  with the changing
activities,  business,  and  locations of the Company and TSI  (including  TSI's
other  subsidiaries)  throughout the term of this  Agreement,  whether before or
after the date of termination of the  employment of Employee.  For example,  if,
during the term of this Agreement,  the Company,  or TSI (including  TSI's other
subsidiaries) engages in new and different activities,  enters a new business or
establishes new locations for its current  activities or business in addition to
or other than the activities or business  enumerated under the Recitals above or
the locations currently  established  therefor,  then Employee will be precluded
from soliciting the customers or employees of such new activities or business or
from such new location and from directly competing with such new business within
100 miles of its then-established operating location(s) through the term of this
Agreement.

         It is further  agreed by the  parties  hereto  that,  in the event that
Employee shall cease to be employed  hereunder,  and shall enter into a business
or pursue other activities not in competition with the Company or TSI (including
TSI's other subsidiaries),  or similar activities,  or business in locations the
operation of which,  under such  circumstances,  does not violate  clause (i) of
this paragraph 3, and in any


                                       3
<PAGE>




event such new  business,  activities  or location  are not in violation of this
paragraph  3 or of  employee's  obligations  under  this  paragraph  3,  if any,
Employee  shall not be  chargeable  with a violation of this  paragraph 3 if the
Company or TSI (including TSI's other  subsidiaries)  shall thereafter enter the
same,  similar,  or a competitive  (i) business,  (ii) course of activities,  or
(iii) location, as applicable.


         (d) The covenants in this  paragraph 3 are severable and separate,  and
the unenforceability of any specific covenant shall not affect the provisions of
any other covenant.  Moreover, in the event any court of competent  jurisdiction
shall determine that the scope, time, or territorial  restrictions set forth are
unreasonable,  then it is the intention of the parties that such restrictions be
enforced  to the  fullest  extent  which the  court  deems  reasonable,  and the
Agreement shall be reformed in accordance therewith.

         (e) All of the  covenants in this  paragraph 3 shall be construed as an
agreement  independent  of any  other  provision  in  this  Agreement,  and  the
existence  of any claim or cause of action of  Employee  against  the Company or
TSI, whether  predicated on this Agreement or otherwise,  shall not constitute a
defense  to the  enforcement  by TSI or the  Company  of such  covenants.  It is
specifically  agreed that the period of two (2) years  following  termination of
employment  stated  at the  beginning  of this  paragraph  3,  during  which the
agreements  and  covenants  of  Employee  made in  this  paragraph  3  shall  be
effective,  shall be computed by excluding from such computation any time during
which Employee is in violation of any provision of this paragraph 3.

4.       PLACE OF PERFORMANCE.

         (a) Employee  understands that she may be requested by the Board or TSI
to relocate from Employee's present residence to another geographic  location in
order to more efficiently carry out Employee's duties and responsibilities under
this  Agreement  or as part of a  promotion  or other  increase  in  duties  and
responsibilities.  In such event,  if Employee  agrees to relocate,  the Company
will pay all relocation costs to move Employee, Employee's immediate family, and
their personal property and effects.  Such costs may include, by way of example,
but  are  not  limited  to,  pre-move  visits  to  search  for a new  residence,
investigate  schools or for other purposes;  temporary  lodging and living costs
prior to moving into a new permanent  residence;  duplicate home carrying costs;
all  closing  costs  on the  sale of  Employee's  present  residence  and on the
purchase of a comparable  residence in the new location;  and added income taxes
that  Employee  may incur if any  relocation  costs are not  deductible  for tax
purposes.  The  general  intent  of the  foregoing  is that  Employee  shall not
personally bear any  out-of-pocket  cost as a result of the relocation,  with an
understanding that Employee will use Employee's best efforts to incur only those
costs which are  reasonable  and  necessary to effect a smooth,  efficient,  and
orderly  relocation  with  minimal  disruption  to the  business  affairs of the
Company and the personal life of Employee and Employee's family.

         (b) Notwithstanding the above, if Employee is requested by the Board to
relocate and Employee  refuses,  such refusal shall not  constitute  "cause" for
termination of this Agreement under the terms of paragraph 5(c).

5.       TERM; TERMINATION; RIGHTS ON TERMINATION.

         The term of this Agreement  shall begin on the date hereof and continue
for  three (3) years  (the  "Term"),  and,  unless  terminated  sooner as herein
provided,  shall continue  thereafter on a year-to-year  basis on the same terms
and  conditions  contained  herein  in effect  as of the time of  renewal.  This
Agreement  and  Employee's  employment  may  be  terminated  in  any  one of the
followings ways:

                                       4
<PAGE>






         (a) DEATH.  The death of  Employee  shall  immediately  terminate  this
Agreement with no severance compensation due to Employee's estate.

         (b) DISABILITY. If, as a result of incapacity due to physical or mental
illness or injury,  Employee  shall have been absent from  Employee's  full-time
duties  hereunder for four (4) consecutive  months,  then thirty (30) days after
receiving written notice (which notice may occur before or after the end of such
four (4) month  period,  but which shall not be effective  earlier than the last
day of such  four (4)  month  period),  the  Company  may  terminate  Employee's
employment  hereunder provided Employee is unable to resume Employee's full-time
duties at the  conclusion of such notice  period.  Also,  Employee may terminate
Employee's  employment  hereunder if his or her health should become impaired to
an extent that makes the continued  performance of Employee's  duties  hereunder
hazardous  to  Employee's  physical  or  mental  health or life,  provided  that
Employee  shall have  furnished  the  Company  with a written  statement  from a
qualified  doctor to such effect and provided,  further,  that, at the Company's
request  made  within  thirty (30) days of the date of such  written  statement,
Employee shall submit to an examination by a doctor  selected by the Company who
is reasonably  acceptable to Employee or Employee's doctor and such doctor shall
have  concurred  in the  conclusion  of  Employee's  doctor.  In the event  this
Agreement is  terminated as a result of Employee's  disability,  Employee  shall
receive from the Company,  in a lump-sum payment due within ten (10) days of the
effective  date of  termination,  the base salary at the rate then in effect for
whatever  time period is remaining  under the Term of this  Agreement or for one
(1) year, whichever amount is greater.

         (c) GOOD CAUSE.  The Company may  terminate the Agreement ten (10) days
after delivery of written notice to Employee for good cause, which shall be: (1)
Employee's  willful,  material,  and irreparable  breach of this Agreement;  (2)
Employee's  gross  negligence in the  performance or intentional  nonperformance
continuing for ten (10) days after receipt of written notice of need to cure) of
any of Employee's material duties and responsibilities hereunder; (3) Employee's
willful dishonesty, fraud, or misconduct with respect to the business or affairs
of the Company or TSI which  materially and adversely  affects the operations or
reputation of the Company or TSI; (4)  Employee's  conviction of a felony crime;
or (5) chronic alcohol abuse or illegal drug abuse by Employee.  In the event of
a termination for good cause, as enumerated above,  Employee shall have no right
to any severance compensation.

         (d) WITHOUT CAUSE.  At any time after the  commencement  of employment,
Employee may, without cause, terminate this Agreement and Employee's employment,
effective  thirty (30) days after  written  notice is  provided to the  Company.
Employee may only be  terminated  without  cause by the Company  during the Term
hereof if such  termination is approved by at least two-thirds of the members of
the Board of  Directors of TSI.  Should  Employee be  terminated  by the Company
without  cause during the Term,  Employee  shall be entitled to receive from the
Company,  in a lump-sum  payment due on the effective date of  termination,  the
base salary at the rate then in effect for  whatever  time  period is  remaining
under  the Term of this  Agreement  or for one (1)  year,  whichever  amount  is
greater,  and, in the event that  Employee  accepts such lump sum  payment,  the
period set forth in  paragraph  3(a) and during  which the terms of  paragraph 3
apply  shall be  shortened  to one (1) year  from  the  date of  termination  of
employment.  Should  Employee be terminated by the Company  without cause at any
time after the Term,  Employee shall be entitled to receive from the Company, in
a lump-sum  payment due on the effective  date of  termination,  the base salary
rate then in effect equivalent to one (1) year of salary, and, in the event that
Employee  accepts such lump sum payment,  the period set forth in paragraph 3(a)
and during  which the terms of  paragraph 3 apply shall be  shortened to one (1)
year from the date of termination of employment.  Should  Employee be terminated
by the  Company  without  cause at any time  during or after the Term,  Employee
shall be entitled to waive  Employee's right to receive  severance  compensation
(by a  written  waiver  delivered  to the  Company  on  the  effective  date  of
termination), and, in such case, the


                                       5
<PAGE>




noncompetition provisions of paragraph 3 shall not apply. If Employee resigns or
otherwise  terminates  Employee's  employment  without  cause  pursuant  to this
paragraph 5(d), Employee shall receive no severance compensation.  A termination
without cause within the meaning of this  paragraph 5(d) shall be deemed to have
occurred if any person or entity,  other than TSI or an employee benefit plan of
TSI,  acquires  directly or indirectly the  Beneficial  Ownership (as defined in
Section 13(d) of the Securities  Exchange Act of 1934, as amended) of any voting
security  of the  Company or TSI and  immediately  after such  acquisition  such
person or entity is,  directly or  indirectly,  the  Beneficial  Owner of voting
securities  representing  50% or more of the  total  voting  power of all of the
then-outstanding  voting  securities  of the Company or TSI and the  transaction
pursuant to which such  acquisition  is made is approved by at least  two-thirds
(2/3) of the Board of Directors of TSI but is not approved by Employee.


         (e) CHANGE IN  CONTROL OF TSI.  In the event of a "Change in Control of
TSI" (as defined below) during the Term, refer to paragraph 12 below.

         Upon  termination  of this  Agreement  for any reason  provided  above,
Employee shall be entitled to receive all  compensation  earned and all benefits
and  reimbursements  due through the effective date of  termination.  Additional
compensation  subsequent  to  termination,  if any,  will be due and  payable to
Employee  only to the extent and in the manner  expressly  provided  above or in
paragraph 12 hereof.  All other rights and obligations of TSI, the Company,  and
Employee  under  this  Agreement  shall  cease  as  of  the  effective  date  of
termination,  except that the Company's obligations under paragraph 9 hereof and
Employee's  obligations  under paragraphs 3, 6, 7, 8 and 10 hereof shall survive
such termination in accordance with their terms.

         If  termination  of Employee's  employment  arises out of the Company's
failure to pay  Employee on a timely  basis the amounts to which she is entitled
under this Agreement or as a result of any other breach of this Agreement by the
Company,  as determined by a court of competent  jurisdiction or pursuant to the
provisions of paragraph 16 below,  the Company shall pay all amounts and damages
to which Employee may be entitled as a result of such breach, including interest
thereon and all  reasonable  legal fees and expenses and other costs incurred by
Employee to enforce Employee's rights hereunder. Further, none of the provisions
of paragraph 3 hereof shall apply in the event this Agreement is terminated as a
result of a breach by the Company.

6.       RETURN OF COMPANY PROPERTY.

         All records,  designs,  patents,  business plans, financial statements,
manuals,  memoranda,  lists,  and other  property  delivered  to or  compiled by
Employee by or on behalf of the Company, TSI, or their representatives, vendors,
or  customers  which  pertain to the business of the Company or TSI shall be and
remain the property of the Company or TSI, as the case may be, and be subject at
all  times  to their  discretion  and  control.  Likewise,  all  correspondence,
reports,  records,  charts,   advertising  materials,  and  other  similar  data
pertaining  to the business,  activities,  or future plans of the Company or TSI
which is  collected  by  Employee  shall be  delivered  promptly  to the Company
without request by it upon termination of Employee's employment.

7.       INVENTIONS.

         Employee  shall  disclose  promptly  to TSI and the Company any and all
significant  conceptions  and ideas for inventions,  improvements,  and valuable
discoveries, whether patentable or not, which are conceived or made by Employee,
solely or jointly with  another,  during the period of  employment or within one
(1)  year  thereafter,  and  which  are  directly  related  to the  business  or
activities of the Company


                                       6
<PAGE>




or TSI and which Employee conceives as a result of Employee's  employment by the
Company  except for  inventions or  improvements  in  connection  with the Agent
Program  software  (which  is owned  by  800-Ideas,  Inc.  and  licensed  to the
Company).  Employee  hereby  assigns  and  agrees  to assign  all of  Employee's
interests therein to the Company or its nominee.  Whenever requested to do so by
the Company,  Employee shall execute any and all applications,  assignments,  or
other  instruments that the Company shall deem necessary to apply for and obtain
Letters  Patent of the United  States or any  foreign  country  or to  otherwise
protect the Company's interest therein.


8.       TRADE SECRETS.

         Employee  agrees  that she will  not,  during or after the Term of this
Agreement  with the Company,  disclose the  specific  terms of the  Company's or
TSI's  relationships or agreements with their respective  significant vendors or
customers or any other  significant  and material trade secret of the Company or
TSI,  whether in  existence  or  proposed,  to any  person,  firm,  partnership,
corporation, or business for any reason or purpose whatsoever.

9.       INDEMNIFICATION.

         In the event Employee is made a party to any  threatened,  pending,  or
completed action, suit or proceeding, whether civil, criminal, administrative or
investigative (other than an action by the Company or TSI against Employee),  by
reason  of the fact that  Employee  is or was  performing  services  under  this
Agreement,  then the Company  shall  indemnify  Employee  against  all  expenses
(including attorneys' fees),  judgments,  fines, and amounts paid in settlement,
as actually and reasonably incurred by Employee in connection therewith.  In the
event  that  both  Employee  and  the  Company  are  made a  party  to the  same
third-party action, complaint, suit, or proceeding, the Company or TSI agrees to
engage  competent  legal  representation,  and  Employee  agrees to use the same
representation,  provided that if counsel  selected by TSI shall have a conflict
of interest that prevents such counsel from representing Employee,  Employee may
engage separate  counsel and the Company or TSI shall pay all attorneys' fees of
such separate counsel.  Further,  while Employee is expected at all times to use
Employee's  best efforts to  faithfully  discharge  his or her duties under this
Agreement,  Employee  cannot be held  liable to the Company or TSI for errors or
omissions  made in good faith where Employee has not exhibited  gross,  willful,
and wanton  negligence and misconduct or performed  criminal and fraudulent acts
which  materially  damage the  business  of the  Company.  In the event that the
Company breaches its agreement to indemnify Employee under this paragraph 9, the
noncompetition provisions of paragraph 3 shall thereafter not apply to Employee.

10.      NO PRIOR AGREEMENTS.

         Employee  hereby  represents  and  warrants  to the  Company  that  the
execution of this Agreement by Employee and his or her employment by the Company
and the  performance  of Employee's  duties  hereunder  will not violate or be a
breach of any agreement with a former employer,  client,  or any other person or
entity.  Further,  Employee  agrees to  indemnify  the  Company  for any  claim,
including but not limited to attorneys' fees and expenses of  investigation,  by
any such third party that such third party may now have or may hereafter come to
have  against  the  Company  based  upon or  arising  out of any  noncompetition
agreement, invention, or secrecy agreement between Employee and such third party
which was in existence as of the date of this Agreement.


                                       7
<PAGE>




11.      ASSIGNMENT; BINDING EFFECT.

         Employee  understands  that she has been selected for employment by the
Company on the basis of  Employee's  personal  qualifications,  experience,  and
skills. Employee,  therefore,  shall not assign all or any portion of Employee's
performance under this Agreement. Subject to the preceding two (2) sentences and
the express  provisions of paragraph 12 below,  this Agreement  shall be binding
upon,  inure to the benefit  of, and be  enforceable  by the parties  hereto and
their respective heirs, legal representatives, successors, and assigns.

12.      CHANGE IN CONTROL.

         (a) Unless Employee elects to terminate this Agreement  pursuant to (c)
below,  Employee  understands and acknowledges that the Company may be merged or
consolidated   with  or  into   another   entity  and  that  such  entity  shall
automatically  succeed to the rights and obligations of the Company hereunder or
that the  Company may undergo  another  type of Change in Control.  In the event
such a merger or  consolidation or other Change in Control is initiated prior to
the  end of the  Term,  then  the  provisions  of this  paragraph  12  shall  be
applicable.

         (b) In the event of a pending Change in Control wherein the Company and
Employee have not received  written notice at least five (5) business days prior
to the anticipated  closing date of the transaction giving rise to the Change in
Control from the  successor  to all or a  substantial  portion of the  Company's
business  and/or  assets  that such  successor  is willing as of the  closing to
assume and agree to perform the Company's  obligations  under this  Agreement in
the same manner and to the same  extent  that the Company is hereby  required to
perform, then such Change in Control shall be deemed to be a termination of this
Agreement  by the  Company  without  cause  during  the Term and the  applicable
portions of paragraph 5(d) will apply;  however,  under such circumstances,  the
amount of the  lump-sum  severance  payment due to Employee  shall be triple the
amount  calculated  under the  terms of  paragraph  5(d) and the  noncompetition
provisions of paragraph 3 shall not apply.

         (c) In any Change in Control situation, Employee may elect to terminate
this  Agreement  by  providing  written  notice to the Company at least five (5)
business days prior to the anticipated closing of the transaction giving rise to
the Change in Control. In such case, the applicable provisions of paragraph 5(d)
will apply as though the Company had  terminated  the  Agreement  without  cause
during the Term; however,  under such circumstances,  the amount of the lump-sum
severance  payment due to Employee shall be double the amount  calculated  under
the terms of paragraph  5(d) and the  noncompetition  provisions  of paragraph 3
shall  all  apply  for a period  of two (2)  years  from the  effective  date of
termination.  Employee shall have the right to waive Employee's right to receive
the  severance  compensation  payable under this  paragraph  12(c) (by a written
waiver  delivered to the Company on the effective date of the  termination),  in
which case the noncompetition provisions of paragraph 3 shall not apply.

         (d) For purposes of applying paragraph 5 hereof under the circumstances
described in (b) and (c) above,  the effective date of  termination  will be the
closing  date of the  transaction  giving  rise to the Change in Control and all
compensation, reimbursements, and lump-sum payments due Employee, unless waived,
must be  paid in full by the  Company  at or  prior  to such  closing.  Further,
Employee  will be given  sufficient  time and  opportunity  to elect  whether to
exercise all or any of Employee's  vested  options to purchase TSI Common Stock,
including any options with  accelerated  vesting  under the  provisions of TSI's
1997  Long-Term  Incentive  Plan,  such that Employee may convert the options to
shares of TSI Common Stock at or prior to the closing of the transaction  giving
rise to the Change in Control, if Employee so desires.


                                       8
<PAGE>

         (e)      A "Change in Control" shall be deemed to have occurred if:

                  (i) any  person  or  entity,  other  than  TSI or an  employee
         benefit plan of TSI,  acquires  directly or indirectly  the  Beneficial
         Ownership (as defined in Section 13(d) of the  Securities  Exchange Act
         of 1934,  as amended) of any voting  security of the Company or TSI and
         immediately  after such  acquisition such person or entity is, directly
         or indirectly,  the Beneficial Owner of voting securities  representing
         50% or more of the total  voting  power of all of the  then-outstanding
         voting  securities  of the  Company  or  TSI,  unless  the  transaction
         pursuant  to which such  acquisition  is made is  approved  by at least
         two-thirds (2/3) of the Board of Directors of TSI;

                  (ii) the following individuals no longer constitute a majority
         of the members of the Board of Directors  of TSI:  (A) the  individuals
         who,  as  of  the  closing  date  of  TSI's  initial  public  offering,
         constitute  the Board of Directors of TSI (the  "Original  Directors");
         (B)  the  individuals  who  thereafter  are  elected  to the  Board  of
         Directors of TSI and whose election, or nomination for election, to the
         Board of Directors of TSI was approved by a vote of at least two-thirds
         (2/3) of the Original  Directors  then still in office (such  directors
         becoming  "Additional Original Directors"  immediately  following their
         election);  and (C) the  individuals  who are  elected  to the Board of
         Directors of TSI and whose election, or nomination for election, to the
         Board of Directors of TSI was approved by a vote of at least two-thirds
         (2/3) of the Original Directors and Additional  Original Directors then
         still in office (such  directors  also  becoming  "Additional  Original
         Directors" immediately following their election).

                  (iii)  the   stockholders  of  TSI  shall  approve  a  merger,
         consolidation,  recapitalization,  or  reorganization of TSI, a reverse
         stock split of outstanding  voting  securities,  or consummation of any
         such  transaction if stockholder  approval is not obtained,  other than
         any such  transaction  which would  result in at least 75% of the total
         voting power  represented  by the voting  securities  of the  surviving
         entity   outstanding   immediately   after   such   transaction   being
         Beneficially Owned by at least 75% of the holders of outstanding voting
         securities of TSI immediately prior to the transaction, with the voting
         power of each such continuing  holder relative to other such continuing
         holders not substantially altered in the transaction; or

                  (iv) the  stockholders of TSI shall approve a plan of complete
         liquidation  of TSI or an agreement for the sale or  disposition by TSI
         of all or a substantial  portion of TSI's assets (i.e.,  50% or more of
         the total assets of TSI).

         (f)  Employee  must be  notified  in writing by the Company at any time
that the Company or any member of its Board anticipates that a Change in Control
may take place.

         (g) Employee  shall be  reimbursed  by the Company or its successor for
any excise taxes that Employee incurs under Section 4999 of the Internal Revenue
Code of 1986, as a result of any Change in Control.  Such amount will be due and
payable by the  Company  or its  successor  within ten (10) days after  Employee
delivers a written request for reimbursement accompanied by a copy of Employee's
tax return(s) showing the excise tax actually incurred by Employee.

13.      COMPLETE AGREEMENT.

         This  Agreement is not a promise of future  employment.  This Agreement
supersedes any other  agreements or  understandings,  written or oral, among the
Company, TSI, and Employee, and Employee


                                       9
<PAGE>




has no oral representations,  understandings,  or agreements with the Company or
any of its officers,  directors,  or  representatives  covering the same subject
matter as this Agreement.


         This written Agreement is the final,  complete, and exclusive statement
and expression of the agreement  between the Company and Employee and of all the
terms of this Agreement, and it cannot be varied, contradicted,  or supplemented
by evidence of any prior or  contemporaneous  oral or written  agreements.  This
written  Agreement  may not be later  modified  except by a  written  instrument
signed by a duly authorized officer of the Company and Employee,  and no term of
this Agreement may be waived except by a written  instrument signed by the party
waiving the benefit of such term.

14.      NOTICE.

         Whenever any notice is required hereunder, it shall be given in writing
addressed as follows:

                  To the Company:   Travel Services International, Inc.
                                    c/o Alpine Consolidated, LLC
                                    4701 Sangamore Road, P15
                                    Bethesda, MD 20816

                  To Employee:      10146 El Capitan Real
                                    El Cajon, CA  92020

Notice shall be deemed given and  effective  three (3) days after the deposit in
the U.S.  mail of a  writing  addressed  as above  and sent  first  class  mail,
certified, return receipt requested, or when actually received. Either party may
change the  address  for notice by  notifying  the other party of such change in
accordance with this paragraph 14.

15.      SEVERABILITY; HEADINGS.

         If any portion of this  Agreement is held invalid or  inoperative,  the
other portions of this Agreement shall be deemed valid and operative and, so far
as is reasonable and possible, effect shall be given to the intent manifested by
the portion held invalid or inoperative.  The paragraph  headings herein are for
reference purposes only and are not intended in any way to describe,  interpret,
define, or limit the extent or intent of the Agreement or of any part hereof.

16.      ARBITRATION.

         Any unresolved  dispute or  controversy  arising under or in connection
with this  Agreement  shall be settled  exclusively  by  arbitration,  conducted
before a panel of three (3) arbitrators in Washington,  D.C., in accordance with
the  rules  of  the  American  Arbitration   Association  then  in  effect.  The
arbitrators  shall not have the authority to add to, detract from, or modify any
provision  hereof  nor to award  punitive  damages  to any  injured  party.  The
arbitrators shall have the authority to order back-pay,  severance compensation,
vesting  of  options  (or cash  compensation  in lieu of  vesting  of  options),
reimbursement of costs, including those incurred to enforce this Agreement,  and
interest  thereon  in the event the  arbitrators  determine  that  Employee  was
terminated  without  disability or good cause, as defined in paragraphs 5(b) and
5(c)  hereof,  respectively,  or that  the  Comp  any has  otherwise  materially
breached this Agreement. A decision by a majority of the arbitration panel shall
be final and binding.  Judgment may be entered on the arbitrators'  award in any
court having  jurisdiction.  The direct  expense of any  arbitration  proceeding
shall  be  borne  by the  Company.  The  substantially  prevailing  party in any
proceeding hereunder shall be

                                       10
<PAGE>




entitled  to  recover  from the  losing  party  reasonable  attorneys'  fees for
services rendered to the prevailing party in such proceeding.


17.      GOVERNING LAW.

         This Agreement shall in all respects be construed according to the laws
of the State of Delaware.

18.      COUNTERPARTS.

         This  Agreement  may be  executed  simultaneously  in two  (2) or  more
counterparts,  each of  which  shall  be  deemed  an  original  and all of which
together shall constitute but one and the same instrument.

                     [The next page is the signature page.]

                                       11
<PAGE>




         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as
of the day and year first above written.


                        Travel 800, LLC


                        By: ____________________________
                        Name:__________________________
                        Title:___________________________


                        Travel Services International, Inc.,
                         a Delaware corporation


                        By:____________________________
                        Name:_________________________
                        Title: __________________________



                        -------------------------------
                        Susan Parker, Individually

                                       12

                            INDEMNIFICATION AGREEMENT



         THIS   INDEMNIFICATION   AGREEMENT  (the,   "Agreement")  dated  as  of
_____________  1997 is by and between a Travel Services  International,  Inc., a
Delaware corporation (the "Company"), and ______________ ("Indemnitee").


                                    RECITALS

         A.  Indemnitee is a[n] [member of the Board of Directors or officer] of
the  Company  and in such  capacity  is  performing  a  valuable  service to the
Company.

         B. The Company's Bylaws (the "Bylaws") provide for the  indemnification
of the  directors,  officers,  employees and agents of the Company to the extent
set forth in the  Amended  and  Restated  Certificate  of  Incorporation  of the
Company (the "Certificate").

         C. The  Certificate  provides  that the  Company  shall  indemnify  the
directors,  officers,  employees and agents of the Company to the fullest extent
permitted by Section 145 of the Delaware General  Corporation Law, as amended to
date (the "Corporation Law").

         D. The Corporation Law specifically  provides that  indemnification and
advancement  of expenses  provided in such statute shall not be exclusive of any
other rights under any agreement,  and thereby  contemplates that agreements may
be entered  into  between the Company and members of the Board of  Directors  or
officers of the Company with respect to the indemnification of such directors or
officers.

         E. In accordance  with the  authorization  provided in the  Corporation
Law, the Company has purchased  and presently  maintains a policy or policies of
directors'  and  officers'  liabilities  insurance  (the  "Insurance")  covering
certain  liabilities  which  may be  incurred  by the  Company's  directors  and
officers in the performance of their services to the Company.

         F. The general  availability  of  directors'  and  officers'  liability
insurance  covering certain  liabilities  which may be incurred by the Company's
directors and officers in the  performance  of their services to the Company and
the applicability,  amendment and enforcement of statutory and by-law provisions
have raised questions  concerning the adequacy and reliability of the protection
afforded to directors and officers.

         G. In order to induce  Indemnitee to serve as a[n] [member of the Board
of  Directors  or  officer]  of the  Company  for the  current  term and for any
subsequent  term to which he is elected or nominated,  the Company has deemed it
to be in its best interest to enter into this Agreement with Indemnitee.


<PAGE>




         NOW, THEREFORE,  in consideration of Indemnitee's agreement to serve as
a[n] [member of the Board of Directors or officer] of the Company after the date
hereof, the parties hereto agree as follows:

         1.       Definitions.
                  -----------
         As used in this Agreement, the following terms shall have the following
meanings:

                  (a) Change in Control.  A "Change in Control"  shall be deemed
         to have  occurred if (i) any "person" (as such term is used in Sections
         13(d) and 14(d) of the  Securities  Exchange Act of 1934,  as amended),
         other than a trustee or other  fiduciary  holding  securities  under an
         employee  benefit  plan of the Company,  is or becomes the  "beneficial
         owner" (as such term is defined in Rule 13d-3 under the Act),  directly
         or indirectly, of securities of the Company representing 25% or more of
         the combined voting power of the outstanding securities of the Company,
         or (ii) during any period of two consecutive years,  individuals who at
         the beginning of such period  constitute  the Board of Directors of the
         Company and any new director  whose  election by the Board of Directors
         or nomination for election by the Company's  stockholders  was approved
         by a vote of at least  two-thirds  (2/3) of the directors then still in
         office who either  were  directors  at the  beginning  of the period or
         whose  election or nomination  for election was previously so approved,
         cease for any reason to  constitute  a majority  thereof,  or (iii) the
         stockholders  of the Company approve (x) a merger or  consolidation  of
         the Company with any other entity (other than a merger or consolidation
         which would result in the voting securities of the Company  outstanding
         immediately prior thereto  continuing to represent (either by remaining
         outstanding  or by  being  converted  into  voting  securities  of  the
         surviving  entity)  at least 80% of the  combined  voting  power of the
         voting  securities of the Company or such surviving entity  outstanding
         immediately after such merger or consolidation), (y) a plan of complete
         liquidation  of the Company or (z) an agreement or  agreements  for the
         sale or  disposition,  in a single  transaction  or series  of  related
         transactions,  by  the  Company  of  all  or  substantially  all of the
         property  and assets of the  Company.  Notwithstanding  the  foregoing,
         events  otherwise  constituting a Change in Control in accordance  with
         the foregoing  shall not  constitute a Change in Control if such events
         are solicited by the Company and are approved, recommended or supported
         by the Board of Directors of the Company in actions taken prior to, and
         with respect to, such events.

                  (b) Reviewing  Party. A "Reviewing  Party" means (i) the Board
         of Directors  or a committee  of directors of the Company,  who are not
         officers, appointed by the Board of Directors, provided that a majority
         of such  directors  are  not  parties  to the  claim  or (ii)  special,
         independent counsel selected and


<PAGE>



         appointed  by the Board of  Directors or by a committee of directors of
         the Company who are not officers.

         2.       Indemnification of Indemnitee.
                  -----------------------------
         The Company  hereby  agrees that it shall hold  harmless and  indemnify
Indemnitee to the fullest  extent  authorized and permitted by the provisions of
the Certificate and Bylaws and the provisions of the Corporation  Law, or by any
amendment  thereof,  but in the case of any such  amendment,  only to the extent
that such  amendment  permits  the  Company to provide  broader  indemnification
rights than the Certificate,  Bylaws or Corporation Law permitted the Company to
provide prior to such amendment,  or other statutory  provisions  authorizing or
permitting such indemnification which is adopted after the date hereof.

         3.       Insurance.
                  ---------
         3.1 Insurance  Policies.  So long as  Indemnitee  may be subject to any
possible claim or threatened,  pending or completed action,  suit or proceeding,
whether civil, criminal,  administrative or investigative, by reason of the fact
that Indemnitee is or was a director or officer,  to the extent that the Company
maintains one or more  insurance  policy or policies  providing  directors'  and
officers'  liability  insurance,  Indemnitee  shall be covered by such policy or
policies in  accordance  with its or their terms,  to the maximum  extent of the
coverage applicable to any director or officer then serving the Company.

         3.2  Maintenance  of  Insurance.  The Company  shall not be required to
maintain the Insurance or any policy or policies of comparable insurance, as the
case  may be,  if such  insurance  is not  reasonably  available  or if,  in the
reasonable  business  judgment of the Board of  Directors  of the Company  which
shall  be  conclusively  established  by  such  determination  by the  Board  of
Directors, or any appropriate committee thereof, either (i) the premium cost for
such  insurance  is  substantially  disproportionate  to the amount of  coverage
thereunder  or (ii) the  coverage  provided by such  insurance  is so limited by
exclusions that there is insufficient benefit from such insurance.

         3.3  Self-Insurance.  To the extent Indemnitee is not indemnified under
other  Sections of this  Agreement and is not fully,  by reason of deductible or
otherwise,  covered by directors' and officers' liability insurance, the Company
shall  maintain  self-insurance  for, and thereby  indemnify and hold  harmless,
Indemnitee  from and against any and all expenses,  including  attorneys'  fees,
judgments, fines and amounts paid in settlement actually and reasonably incurred
by Indemnitee in connection  with any possible claim or  threatened,  pending or
completed action, suit or proceeding, whether civil, criminal, administrative or
investigative, in which Indemnitee was or is made party or was or is involved by
reason  of the fact that  Indemnitee  is or was a  director  or  officer  of the
Company. Notwithstanding the foregoing,


<PAGE>



payments of self-insurance under this Section to Indemnitee by the Company shall
not exceed the amount of  $5,000,000  for any event and further shall be limited
in  accordance  with  Section  5 hereof.  An  "event"  as used in the  preceding
sentence in reference to a limitation on  self-insurance  shall include the same
acts or omissions by Indemnitee and interrelated, repeated or continuous acts or
omissions.

         4.       Additional Indemnification.
                  --------------------------
         Subject  only to the  exclusions  set forth in  Section  5 hereof,  the
Company hereby agrees that it shall hold harmless and indemnify Indemnitee.

                  (a) against any and all expenses,  including  attorneys' fees,
         judgments, fines and amounts paid in settlement actually and reasonably
         incurred by Indemnitee in connection  with any  threatened,  pending or
         completed  action,  suit  or  proceeding,   whether  civil,   criminal,
         administrative or investigative, including an action by or on behalf of
         stockholders  of the Company or by or in the right of the  Company,  to
         which  Indemnitee  is,  was or at  any  time  becomes  a  party,  or is
         threatened  to be made a party,  by reason of the fact that  Indemnitee
         is, was or at any time becomes a director,  officer,  employee or agent
         of the  Company,  or is or was  serving  or at any time  serves  at the
         request of the  Company as a  director,  officer,  employee or agent of
         another  corporation,   partnership,  joint  venture,  trust  or  other
         enterprise; and

                  (b)  otherwise  to the  fullest  extent as may be  provided to
         Indemnitee by the Company under the  non-exclusivity  provisions of the
         Corporation Law.

         5.       Limitations on Additional Indemnification.
                  -----------------------------------------
         No  indemnification  pursuant  to this  Agreement  shall be paid by the
Company:

                  (a) in respect to any transaction if it shall be determined by
         the Reviewing Party, or by final judgment or other final  adjudication,
         that Indemnitee derived an improper personal benefit;

                  (b) on account of Indemnitee's  conduct which is determined by
         the Reviewing Party, or by final judgment or other final  adjudication,
         to have  involved  acts or  omissions  not in good  faith,  intentional
         misconduct or a knowing violation of law;

                  (c) if the Reviewing  Party or a court having  jurisdiction in
         the matter shall determine that such indemnification is in violation of
         the Certificate, the Bylaws or the law.



<PAGE>



         6.       Advancement of Expenses.
                  -----------------------
         In the event of any threatened or pending action, suit or proceeding in
which Indemnitee is a party or is involved and which may give rise to a right of
indemnification  under this Agreement,  following written request to the Company
by  Indemnitee  the Company shall  promptly pay to  Indemnitee  amounts to cover
expenses  incurred  by  Indemnitee  in such  proceeding  in advance of its final
disposition  upon  the  receipt  by the  Company  of (i) a  written  undertaking
executed  by or on  behalf  of  Indemnitee  to  repay  the  advance  if it shall
ultimately be determined  that  Indemnitee is not entitled to be  indemnified by
the Company as provided in this Agreement and (ii)  satisfactory  evidence as to
the amount of such expenses.

         7.       Repayment of Expenses.
                  ---------------------
         Indemnitee  agrees that Indemnitee  shall reimburse the Company for all
reasonable  expenses  paid by the  Company in  defending  any  civil,  criminal,
administrative or investigative action, suit or proceeding against Indemnitee in
the event and only to the extent that it shall be determined  by final  judgment
or other final adjudication that Indemnitee is not entitled to be indemnified by
the Company for such expenses under the provisions of the Corporation Law or any
applicable law.

         8.       Determination of Indemnification; Burden of Proof.
                  -------------------------------------------------
         With  respect to all matters  concerning  the rights of  Indemnitee  to
indemnification  and  payment  of  expenses  under this  Agreement  or under the
provisions of the Certificate and Bylaws now or hereafter in effect, the Company
shall appoint a Reviewing  Party and any  determination  by the Reviewing  Party
shall  be  conclusive  and  binding  on the  Company  and  Indemnitee.  If under
applicable  law, the  entitlement  of  Indemnitee to be  indemnified  under this
Agreement  depends on whether a standard of conduct has been met,  the burden of
proof of  establishing  that  Indemnitee  did not act in  accordance  with  such
standard of conduct shall rest with the Company. Indemnitee shall be presumed to
have acted in accordance with such standard and entitled to  indemnification  or
advancement  of expenses  hereunder,  as the case may be,  unless,  based upon a
preponderance  of the evidence,  it shall be  determined by the Reviewing  Party
that  Indemnitee  did not meet such  standard.  For purposes of this  Agreement,
unless otherwise expressly stated herein, the termination of any action, suit or
proceeding  by  judgment,  order,  settlement,  whether  with or  without  court
approval,  or  conviction,  or upon a plea of nolo  contendere or its equivalent
shall not  create a  presumption  that  Indemnitee  did not meet any  particular
standard of conduct or have any particular belief or that a court has determined
that indemnification is not permitted by applicable law.



<PAGE>



         9.       Effect of Chance in Control.
                  ---------------------------
         If there  has not  been a  Change  in  Control  after  the date of this
Agreement,  the determination of (i) the rights of Indemnitee to indemnification
and payment of expenses  under this  Agreement  or under the  provisions  of the
Certificate and the Bylaws, (ii) standard of conduct and (iii) evaluation of the
reasonableness  of amounts claimed by Indemnitee  shall be made by the Reviewing
Party or such other body or persons as may be permitted by the Corporation  Law.
If there has been a Change in  Control  after the date of this  Agreement,  such
determination and evaluation shall be made by a special, independent counsel who
is selected by Indemnitee and approved by the Company,  which approval shall not
be  unreasonably  withheld,  and who has not  otherwise  performed  services for
Indemnitee or the Company.

         10.      Continuation of Indemnification.
                  -------------------------------
         All agreements and  obligations of the Company  contained  herein shall
continue during the period that Indemnitee is a director,  officer,  employee or
agent of the  Company,  or is or was  serving at the request of the Company as a
director, officer, employee or agent of another corporation,  partnership, joint
venture,  trust or other  enterprise,  and shall continue  thereafter so long as
Indemnitee  shall be subject to any  possible  claim or  threatened,  pending or
completed action, suit or proceeding, whether civil, criminal, administrative or
investigative,  by reason of the fact that  Indemnitee was a director or officer
of the Company or serving in any other capacity referred to herein.

         11.      Notification and Defense of Claim.
                  ---------------------------------
         Promptly after receipt by Indemnitee of notice of the  commencement  of
any action,  suit or proceeding,  Indemnitee shall, if a claim in respect hereof
is to be made against the Company  under this  Agreement,  notify the Company of
the  commencement  thereof;  provided,  however,  that delay in so notifying the
Company  shall  not  constitute  a waiver or  release  by  Indemnitee  of rights
hereunder  and that  omission by  Indemnitee  to so notify the Company shall not
relieve the Company from any liability which it may have to Indemnitee otherwise
than under this Agreement.  With respect to any such action,  suit or proceeding
as to which Indemnitee notifies the Company of the commencement thereof:

         (a) The Company  shall be entitled  to  participate  therein at its own
         expense; and

         (b) Except as otherwise provided below, to the extent that it may wish,
         the  Company,  jointly  with any  other  indemnifying  party  similarly
         notified, shall be entitled to assume the defense thereof and to employ
         counsel  reasonably  satisfactory to Indemnitee.  After notice from the
         Company to Indemnitee of its election to so assume the defense thereof,
         the Company shall not be liable to Indemnitee  under this Agreement for
         any

<PAGE>



         legal  or  other  expenses   subsequently  incurred  by  Indemnitee  in
         connection  with the defense  thereof  other than  reasonable  costs of
         investigation or as otherwise provided below. Indemnitee shall have the
         right to employ  counsel of his own  choosing in such  action,  suit or
         proceeding  but the fees and  expenses of such counsel  incurred  after
         notice  from the  Company of  assumption  by the Company of the defense
         thereof shall be at the expense of Indemnitee unless (i) the employment
         of  counsel  by  Indemnitee  has been  specifically  authorized  by the
         Company, such authorization to be conclusively established by action by
         disinterested  members  of the Board of  Directors  though  less than a
         quorum;  (ii) representation by the same counsel of both Indemnitee and
         the Company  would,  in the  reasonable  judgment of Indemnitee and the
         Company,  be  inappropriate  due to an actual or potential  conflict of
         interest  between  the  Company  and  Indemnitee  in the conduct of the
         defense of such action,  such  conflict of interest to be  conclusively
         established  by an opinion of  counsel to the  Company to such  effect;
         (iii) the counsel  employed by the Company and reasonably  satisfactory
         to Indemnitee  has advised  Indemnitee  in writing that such  counsel's
         representation  of  Indemnitee  would  likely  involve  such counsel in
         representing  differing  interests  which  could  adversely  affect the
         judgment  or loyalty of such  counsel  to  Indemnitee,  whether it be a
         conflicting,  inconsistent,  diverse  or  other  interest;  or (iv) the
         Company shall not in fact have  employed  counsel to assume the defense
         of such action, in each of which cases the fees and expenses of counsel
         shall be paid by the  Company.  The  Company  shall not be  entitled to
         assume the defense of any action,  suit or proceeding  brought by or on
         behalf of the Company or as to which a conflict  of  interest  has been
         established as provided in (ii) hereof.  Notwithstanding the foregoing,
         if an insurance company has supplied directors' and officers' liability
         insurance covering an action,  suit or proceeding,  then such insurance
         company  shall  employ  counsel to conduct the defense of such  action,
         suit or proceeding unless Indemnitee and the Company  reasonably concur
         in writing that such counsel is unacceptable.

         (c) The Company shall not be liable to indemnify  Indemnitee under this
         Agreement  for any amounts  paid in  settlement  of any action or claim
         effected without its written consent.  The Company shall not settle any
         action or claim in any  manner  which  would  impose any  liability  or
         penalty on Indemnitee without Indemnitee's written consent. Neither the
         Company  nor  Indemnitee  shall  unreasonably  withhold  consent to any
         proposed settlement.

         12.      Enforcement.
                  -----------
         (a) The Company expressly  confirms and agrees that it has entered into
this  Agreement  and assumed the  obligations  imposed on the Company  hereby in
order to induce Indemnitee to serve as a

<PAGE>



director or officer of the Company and  acknowledges  that Indemnitee is relying
upon this Agreement in continuing in such capacity.

         (b) If a claim for  indemnification  or  advancement of expenses is not
paid in full by the Company  within  thirty  (30) days after a written  claim by
Indemnitee  has been received by the Company,  Indemnitee may at any time assert
the claim and bring suit against the Company to recover the unpaid amount of the
claim. In the event Indemnitee is required to bring any action to enforce rights
or to collect  moneys due under this Agreement and is successful in such action,
the  Company  shall  reimburse  Indemnitee  for all of  Indemnitee's  reasonable
attorneys' fees and expenses in bringing and pursuing such action.

         13.      Proceedings by Indemnitee.
                  -------------------------
         The  Company  shall  not be  liable  to make  any  payment  under  this
Agreement  in  connection  with  any  action,  suit or  proceeding,  or any part
thereof, initiated by Indemnitee unless such action, suit or proceeding, or part
thereof,   (i)  was  authorized  by  the  Company,   such  authorization  to  be
conclusively  established  by action by  disinterested  members  of the Board of
Directors  though less than a quorum or (ii) was brought by Indemnitee  pursuant
to Section 12(b) hereof.

         14.      Effectiveness.
                  -------------
         This  Agreement  is  effective  for,  and shall apply to, (i) any claim
which is asserted or threatened  before,  on or after the date of this Agreement
but for which no action,  suit or proceeding  has been brought prior to the date
hereof and (ii) any action, suit or proceeding which is threatened before, on or
after  the date of this  Agreement  but which is not  pending  prior to the date
hereof.  This Agreement shall not apply to any action,  suit or proceeding which
was  brought  before the date of this  Agreement.  So long as the  foregoing  is
satisfied,  this Agreement shall be effective for, and be applicable to, acts or
omissions occurring prior to, on or after the date hereof.

         15.      Non-exclusivity.
                  ---------------
         The  rights of  Indemnitee  under  this  Agreement  shall not be deemed
exclusive,  or in limitation of, any rights to which  Indemnitee may be entitled
under any applicable  common or statutory  law, or pursuant to the  Certificate,
the Bylaws, a vote of the stockholders or otherwise.

         16.      Other Payments.
                  --------------
         The  Company  shall  not be  liable  to make  any  payment  under  this
Agreement in connection with any action,  suit or proceeding  against Indemnitee
to the extent Indemnitee has otherwise received payment of the amounts otherwise
payable by the Company hereunder.



<PAGE>



         17.      Subrogation.
                  -----------
         In the event the Company  makes any payment under this  Agreement,  the
Company shall be  subrogated,  to the extent of such  payment,  to all rights of
recovery of Indemnitee with respect  thereto,  and Indemnitee  shall execute all
agreements,  instruments,  certificates or other documents and do or cause to be
done all things  necessary or appropriate to secure such recovery  rights to the
Company including, without limitation,  executing such documents as shall enable
the Company to bring an action or suit to enforce such recovery rights.

         18.      Survival; Continuation.
                  ----------------------
         The  rights of  Indemnitee  under  this  Agreement  shall  inure to the
benefit  of  Indemnitee,   his  heirs,   executors,   administrators,   personal
representatives  and  assigns,  and this  Agreement  shall be  binding  upon the
Company,  its  successors  and  assigns.  The  rights of  Indemnitee  under this
Agreement  shall  continue so long as  Indemnitee  may be subject to any action,
suit or  proceeding  because of the fact that  Indemnitee  is or was a director,
officer, employee or agent of the Company or is or was serving at the request of
the Company as a director,  officer,  employee or agent of another  corporation,
partnership,  joint venture,  trust or other  enterprise.  If the Company,  in a
single transaction or series of related transactions,  sells, leases, exchanges,
or otherwise  disposes of all or  substantially  all of its property and assets,
the Company  shall,  as a condition  precedent  to any such  transaction,  cause
effective  provision to be made so that the persons or entities  acquiring  such
property and assets  shall  become  bound by and replace the Company  under this
Agreement.

         19.      Amendment and Termination.
                  -------------------------
         No  amendment,  modification,   termination  or  cancellation  of  this
Agreement  shall be  effective  unless  made in writing  signed by both  parties
hereto.

         20.      Headings.
                  --------
         Section  headings of the sections and paragraphs of this Agreement have
been inserted for  convenience of reference only and do not constitute a part of
this Agreement.

         21.      Notices.
                  -------
         All notices and other communications  hereunder shall be in writing and
shall be  deemed  to have been duly  given if  delivered  personally,  mailed by
certified mail (return receipt requested) or sent by overnight delivery service,
cable, telegram, facsimile transmission or telex to the parties at the following
addresses  or at such other  addresses  as shall be  specified by the parties by
like notice:


<PAGE>




                  (a)      if to the Company:

                           -----------------------------------

                           -----------------------------------

                           -----------------------------------

                           -----------------------------------
                           Attn: President

                           with a copy to:


                           -----------------------------------

                           -----------------------------------

                           -----------------------------------

                           -----------------------------------
                           Attn:
                                 -----------------------------
                  (b)      if to the Indemnitee

                           -----------------------------------

                           -----------------------------------

                           -----------------------------------


Notice so given shall,  in the case of notice so given by mail,  be deemed to be
given and  received on the fourth  calendar  day after  posting,  in the case of
notice so given by overnight  delivery  service,  on the date of actual delivery
and, in the case of notice so given by cable, telegram,  facsimile transmission,
telex or personal delivery,  on the date of actual  transmission or, as the case
may be, personal delivery.

         22.      Severability.
                  ------------
         If any provision of this Agreement shall be held to be illegal, invalid
or unenforceable under any applicable law, then such contravention or invalidity
shall not invalidate the entire Agreement.  Such provision shall be deemed to be
modified to the extent necessary to render it legal, valid and enforceable,  and
if no such modification shall render it legal, valid and enforceable,  then this
Agreement  shall be  construed as if not  containing  the  provision  held to be
invalid,  and the rights and  obligations  of the parties shall be construed and
enforced accordingly.

         23.      Complete Agreement.
                  ------------------
         This Agreement,  those documents expressly referred to herein and other
documents of even date herewith embody the complete  agreement and understanding
among the parties and supersede and preempt any prior understandings, agreements
or  representations  by or among the  parties,  written or oral,  which may have
related to the subject matter hereof in any way.


<PAGE>



         24.      Counterparts.
                  ------------
         This  Agreement  may be executed in any number of  counterparts  and by
different  parties hereto in separate  counterparts,  with the same effect as if
all parties had signed the same document.  All such counterparts shall be deemed
an original,  shall be construed  together and shall constitute one and the same
instrument.

         25. CHOICE OF LAW. THIS AGREEMENT WILL BE GOVERNED BY THE INTERNAL LAW,
AND NOT THE LAW OF CONFLICTS, OF THE STATE OF DELAWARE.

         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed on the day and year first above written.


                                            Travel Services International, Inc.



                                            By:      
                                               ---------------------------------

                                                                 ,
                                               -----------------  --------------


                                               ---------------------------------

                                                                    , Indemnitee
                                               ---------------------




                                                                                
                                 PROMISSORY NOTE

                                                              Bethesda, Maryland
                                                                      May , 1997


                  FOR VALUE RECEIVED, Travel Services Group International, Inc.,
a Delaware  corporation  ("Borrower"),  unconditionally  promises  to pay to the
order of TSGI Funding,  LLC, a Delaware limited  liability  company  ("Lender"),
without offset, at its offices at c/o Alpine  Consolidated,  LLC, 4701 Sangamore
Road, PL 15,  Bethesda,  Maryland 20816, or at such other place as the holder of
this Note may designate in writing, on demand, the principal sum set forth below
in the last entry on the Schedule of Advances  and  Payments of  Principal  (the
"Schedule") as "Principal Amount  Outstanding," with interest payable on the 1st
day of each  month  beginning  June  1,  1997,  and at  maturity  on the  unpaid
principal of such sum until repaid in full. All payments made on this Note shall
be applied first to accrued  interest and then to  principal.  In no event shall
the  principal  sum set forth  below in the last  entry on the  Schedule  as the
Principal Amount Outstanding exceed the amount set forth below in the last entry
on the  Schedule as the Total  Borrowings  Cap.  Lender and  Borrower  initially
intend that the principal  amount  available  hereunder  will be $500,000.  Such
$500,000  amount,  however,  may be  increased  from time to time as Lender  and
Borrower  shall  mutually  agree in  writing,  as shall be set forth in the last
entry on the Schedule  under Total  Borrowings  Cap.  Interest on this Note with
respect to each  advance made  hereunder  shall accrue at the rate per annum set
forth below in the entry on the Schedule as the Interest Rate for such advance.

                  Borrower understands and agrees that any officer or authorized
employee  of Lender  may make  entries on the  Schedule  of this Note and on any
additional  schedules  attached  hereto  upon  receipt of written or  telephonic
instructions  of any one  reasonably  believed  by such  officer  or  authorized
employee to be an authorized  agent of Borrower.  Borrower  shall  indemnify and
hold Lender harmless from and against any and all claims, damages, losses, costs
and  expenses  (including  attorneys'  fees) that may arise or be created by the
acceptance of instructions for making or paying advances by telephone.

                  The happening of any of the following  events shall constitute
an event of default:

                  A.  The  failure  to make  when due any  installment  or other
payment  described  herein,  whether of  principal,  interest,  late  charges or
otherwise;

                  B. The dissolution or termination of existence of Borrower;

                  C. The  inability  of Borrower to pay its debts when due,  the
insolvency of Borrower,  the  application  for the  appointment of a receiver or
custodian  for Borrower or the  property of Borrower,  the entry of an order for
relief of the filing of a petition by or against


<PAGE>



Borrower  under the  provisions  of any  bankruptcy  or  insolvency  law, or any
assignment for the benefit of creditors by or against Borrower;

                  D. The entry of a judgment against Borrower or the issuance or
service of any attachment,  levy or garnishment against Borrower or the property
of Borrower;

                  E. The  determination by Lender that a material adverse change
in the financial condition of Borrower has occurred since the date hereof, or if
Lender  deems  itself  insecure or  otherwise  in good faith  believes  that the
prospect of payment or performance is impaired;

                  F. The failure of Borrower to perform any obligation to Lender
hereunder or under the terms of any other obligation of Borrower to Lender; or

                  G. The  default by  Borrower  in any  agreement  for  borrowed
money, whether owed to Lender or to a third person.

                  Upon the  happening of any event of default,  this Note shall,
at the sole option of Lender,  become immediately due and payable without notice
to or demand on Borrower.  In the event Borrower fails to pay any installment of
interest or otherwise  fails to repay this Note within seven (7) days of its due
date, Borrower agrees to pay Lender on demand a late charge of five percent (5%)
of the overdue payment.

                  Borrower hereby expressly waives presentment,  demand, protest
and notice of  dishonor,  and waives the  benefit of all  homestead  and similar
exemptions as to this debt. If after  default,  this Note is placed in the hands
of an attorney for collection,  Borrower agrees to pay all reasonable attorneys'
fees incurred by Lender.

                  Any failure or delay by Lender to exercise any right hereunder
shall not be  construed  as a waiver of the  right to  exercise  the same or any
other rights at any time.




                                      - 2 -

<PAGE>



<TABLE>
<CAPTION>


                                 SCHEDULE OF ADVANCES AND PAYMENTS OF PRINCIPAL
- ------------------------------------------------------------------------------------------------------------

                                                                       Principal       Total      Approving
                                    Interest                            Amount       Borrowings     Person's
Date              Advances            Rate           Payments          Outstanding      Cap        Initials
- ------------------------------------------------------------------------------------------------------------
<S>     <C>    


- ------------------------------------------------------------------------------------------------------------


- ------------------------------------------------------------------------------------------------------------


- ------------------------------------------------------------------------------------------------------------


- ------------------------------------------------------------------------------------------------------------


- ------------------------------------------------------------------------------------------------------------


- ------------------------------------------------------------------------------------------------------------


- ------------------------------------------------------------------------------------------------------------


- ------------------------------------------------------------------------------------------------------------


- ------------------------------------------------------------------------------------------------------------


- ------------------------------------------------------------------------------------------------------------


- ------------------------------------------------------------------------------------------------------------
</TABLE>


         The aggregate  principal amount outstanding shown on the Schedule shall
be prima facie  evidence of the principal  amount owing and unpaid on this Note.
The failure to record the date and amount of any advance on the  Schedule  shall
not,  however,  limit or otherwise effect the obligations of Borrower under this
Note to repay the  principal  amount of the advance  together  with all interest
accruing thereon.

         The provisions of this Note shall be construed and interpreted, and all
rights and  obligations of the parties  hereunder  determined in accordance with
the laws of the State of Maryland.





                                      - 3 -

<PAGE>


         IN WITNESS  WHEREOF,  Borrower has caused this Note to be duly executed
and delivered as of the day and year first above written.

                                      TRAVEL SERVICES GROUP INTERNATIONAL, INC.,
                                      a Delaware corporation


                                      By:
                                         ---------------------------------------
                                          Name:
                                               ---------------------------------
                                          Title:
                                                --------------------------------

ACKNOWLEDGED:

TSGI FUNDING, LLC
a Delaware corporation


By:
   ----------------------------------
   Name:
        -----------------------------
   Title:
         ----------------------------






                                      - 4 -



            CONSENT OF PERSON NAMED TO BECOME AN ADVISORY DIRECTOR

     Pursuant  to Rule 438 under the  Securities  Act of 1933,  as amended  (the
"Securities  Act"), I hereby consent to the use of my name and any references to
me as a person  nominated  to become an  advisory  director  of Travel  Services
International,  Inc.  ("TSII") in the  Prospectus  constituting a part of TSII's
Registration  Statement on Form S-1 to be filed with the Securities and Exchange
Commission pursuant to the Securities Act.

Dated: June 17, 1997


                                          /s/ Leonard Potter
                                          -----------------------------
                                          Leonard Potter

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
     Travel Services  International, Inc., and Founding Companies Unaudited Pro
Forma Combined  Financial  Statements for the three month period ended March 31,
1997 (In Thousands)

</LEGEND>
<MULTIPLIER>                                     1,000
<CURRENCY>                                U.S. Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                           DEC-31-1996  
<PERIOD-START>                              JAN-01-1997
<PERIOD-END>                                MAR-31-1997   
<EXCHANGE-RATE>                                      1<F1>
<CASH>                                           8,815
<SECURITIES>                                         0
<RECEIVABLES>                                    2,332
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                38,767
<PP&E>                                           9,248
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  59,162
<CURRENT-LIABILITIES>                           16,347
<BONDS>                                          5,058
                                0
                                          0
<COMMON>                                        37,757
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                    59,162
<SALES>                                         15,126
<TOTAL-REVENUES>                                15,126
<CGS>                                            9,892
<TOTAL-COSTS>                                    9,892
<OTHER-EXPENSES>                                 2,964
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  99
<INCOME-PRETAX>                                  2,171
<INCOME-TAX>                                       969
<INCOME-CONTINUING>                              1,202
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,202
<EPS-PRIMARY>                                      .15
<EPS-DILUTED>                                      .15


<FN>
<F1>
     The above numbers should only be read in conjunction  with TSII's financial
statements and  accompanying  footnotes,  for the three month period ended March
31, 1997.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission