OHIO STATE FINANCIAL SERVICES INC
10KSB40, 1999-03-31
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: TRAILER BRIDGE INC, 10-K, 1999-03-31
Next: WMF GROUP LTD, 10-K, 1999-03-31



<PAGE>   1
                     U.S. SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                   FORM 10-KSB

 (Mark One)

  [ X ]    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
           EXCHANGE ACT OF 1934 [Fee Required]

           For the Fiscal Year December 31, 1998
                                                       OR

  [   ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
           EXCHANGE ACT OF 1934 [No Fee Required]

           For the transition period from ______________to___________________


                        Commission File Number: 000-23109

                       OHIO STATE FINANCIAL SERVICES, INC.
                 ----------------------------------------------
                 (Name of small business issuer in its charter)

              Ohio                                              31-1529204
- -------------------------------                           ----------------------
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                            Identification Number)

                     435 Main Street, Bridgeport, Ohio 43912
              ---------------------------------------------------
              (Address of principal executive offices) (Zip Code)

                    Issuer's telephone number: (740) 635-0764
                                               --------------

      Securities registered pursuant to Section 12(b) of the Exchange Act:
                                      None
                                      ----

      Securities registered pursuant to Section 12(g) of the Exchange Act:
                        Common Shares, without par value
                        --------------------------------
                                (Title of Class)

Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the preceding 12 months (or for such
shorter period that the issuer was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days. Yes  X  No
                                                                   ---    ---

Check if there is no disclosure of delinquent filers pursuant to Item 405 of
Regulation S-B contained in this form, and no disclosure will be contained, to
the best of issuer's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-KSB or any amendment to
this Form 10-KSB. [X]

State the issuer's revenues for its most recent fiscal year:  $2.6 million.

Based on the average of the bid and asked prices quoted by the OTC Bulletin
Board as of March 26, 1999, the aggregate market value of the voting stock held
by non-affiliates of the Registrant, on that date was $4.9 million.

At March 30, 1999, there were 572,337 of the Registrant's Common Shares issued 
and outstanding.

Part II of Form 10-KSB: Portions of the 1998 Annual Report to Shareholders in
Exhibit 13.

Part III of Form 10-KSB: Portions of the Proxy Statement for the 1999 Annual
Meeting of Shareholders in Exhibit 20.

Transitional Small Business Disclosure Format Yes     No  X
                                                  ---    ---
 


<PAGE>   2

                                     PART I

ITEM 1.  DESCRIPTION OF BUSINESS

GENERAL

         Ohio State Financial Services, Inc. ("OSFS") is a unitary savings and
loan holding company organized under Ohio law in March 1997. On September 26,
1997, OSFS acquired all of the common shares issued by Bridgeport Savings and
Loan Association, a savings and loan association organized under Ohio law (the
"Association"), upon the conversion of the Association from mutual to stock form
(the "Conversion").

         As a savings and loan holding company, OSFS is subject to regulation,
supervision and examination by the Office of Thrift Supervision (the "OTS"). The
activities of OSFS have been limited primarily to holding the common stock of
the Association. Consequently, the following discussion focuses primarily on the
business of the Association.

         As an Ohio savings and loan association, the Association is subject to
supervision and regulation by the OTS, the Ohio Department of Commerce, Division
of Financial Institutions (the "Division") and the Federal Deposit Insurance
Corporation (the "FDIC"). The Association is a member of the Federal Home Loan
Bank (the "FHLB") of Cincinnati, and the deposits of the Association are insured
up to applicable limits by the FDIC in the Savings Association Insurance Fund
(the "SAIF").

         The Association conducts business from its main office located in
Bridgeport, Ohio, and one full-service branch located in Shadyside, Ohio. The
principal business of the Association is the origination of permanent mortgage
loans on one- to four-family residential real estate located in the
Association's primary market area, which consists of Belmont County, Ohio, and
Ohio and Marshall Counties, West Virginia. The Association also originates a
limited number of loans for the construction of one- to four-family residences
and permanent mortgage loans secured by nonresidential real estate in its market
area. In addition to real estate lending the Association originates secured and
unsecured consumer loans. For liquidity and interest rate risk management
purposes, the Association invests in interest-bearing deposits in other
financial institutions, U.S. Government and agency obligations and
mortgage-backed securities. Funds for lending and other investment activities
are obtained primarily from savings deposits, which are insured up to applicable
limits by the FDIC, principal repayments of loans and maturities of investment
securities.

         Interest on loans and investments is the Association's primary source
of income. The Association's principal expense is interest paid on deposit
accounts. Operating results are dependent to a significant degree on the net
interest income of the Association, which is the difference between interest
income earned on loans, mortgage-backed securities and other investments and
interest paid on deposits. Like most thrift institutions, the Association's
interest income and interest expense are significantly affected by general
economic conditions and by the policies of various regulatory authorities.

LENDING ACTIVITIES

         GENERAL. The Association's principal lending activity is the
origination of conventional fixed-rate real estate loans secured by one- to
four-family residences located in the Association's primary market area. Though
the Association currently originates loans for its portfolio and not with the
intention of selling such loans in the secondary market, fixed-rate loans are
generally underwritten according to secondary market guidelines. In addition to
real estate lending, the Association originates consumer loans, including loans
secured by deposit accounts, automobile loans, and unsecured loans.

<PAGE>   3


         LOAN PORTFOLIO COMPOSITION. The following table presents certain
information in respect of the composition of the Association's loan portfolio at
the dates indicated:

<TABLE>
<CAPTION>
                                                                  At December 31,  
                                   -----------------------------------------------------------------------------
                                           1998                         1997                     1996
                                   ------------------------    -----------------------   -----------------------
                                                Percent of                 Percent of                Percent of
                                   Amount       total loans    Amount      total loans   Amount      total loans
                                   ------       -----------    ------      -----------   ------      -----------
                                                               (Dollars in thousands)
<S>                                <C>          <C>           <C>          <C>           <C>         <C>
Real estate loans:
   One- to four-family             $20,238          80.60%    $19,754          80.33%    $20,605         81.97%
   Multifamily                          --             --          --             --          51          0.20
   Nonresidential                      585           2.33         572           2.33         460          1.83
   Land                                  1            .01          18           0.07          86          0.34
   Construction                        708           2.82         124           0.50         124          0.49
Consumer loans:
   Automobiles                       1,315           5.24       1,721           7.00       1,931          7.68
   Savings accounts                    355           1.41         370           1.51         265          1.06
   Other                             1,870           7.45       1,962           7.98       1,511          6.01
Commercial loans                        36            .14          69           0.28         105          0.42
                                   -------         ------     -------         ------     -------        ------

     Total loans                    25,108         100.00%     24,590         100.00%     25,138        100.00%
                                                   ======                     ======                    ======

Less:
   Loans in process                    367                         36                         51
   Deferred loan fees                    5                         36                         52
   Allowance for loan losses           141                        141                        143
                                   -------                    -------                    -------

     Total loans, net              $24,595                    $24,377                    $24,892
                                   =======                    =======                    =======
</TABLE>

         LOAN MATURITY. The following table sets forth certain information as of
December 31, 1998, regarding the dollar amount of loans maturing in the
Association's portfolio based on their contractual terms to maturity. Demand
loans and other loans having no stated schedule of repayments or no stated
maturity are reported as due in one year or less. Mortgage loans originated by
the Association in its portfolio generally include due-on-sale clauses that
provide the Association with the contractual right to deem the loan immediately
due and payable in the event the borrower transfers the ownership of the
property without the Association's consent. The table does not include the
effects of possible prepayments or scheduled repayments.

<TABLE>
<CAPTION>
                           During the year  Due 1-3        Due 3-5         Due 5-10     Due 10-20      Due over
                                ending       years          years           years         years       20 years
                             December 31,    after          after           after         after         after
                                1999        12/31/99       12/31/99       12/31/99       12/31/99      12/31/99        Total
                                ----        --------       --------       --------       --------      --------        -----
                                                                        (In thousands)
<S>                           <C>            <C>           <C>             <C>            <C>            <C>            <C>
Real estate loans:
   One- to four-family         $2,284         $281          $  282         $4,118        $10,190         $3,083        $20,238
   Nonresidential                  --           28             101             52            404             --            585
   Land                            --            1              --             --             --             --              1
   Construction                    --           --              --             --            708             --            708
Consumer loans                    410          614           1,265          1,217             34             --          3,540
Commercial loans                   17           19              --             --             --             --             36
                               ------         ----          ------         ------        -------         ------        -------

    Total                      $2,711         $943          $1,648         $5,387        $11,336         $3,083        $25,108
                               ======         ====          ======         ======        =======         ======        =======
</TABLE>



                                      -2-
<PAGE>   4

         The following table sets forth the dollar amounts of all loans
contractually due after December 31, 1999, and shows the amount of such loans
which have predetermined interest rates and which have floating or adjustable
interest rates:

                                         Fixed           Adjustable
                                         rates             rates        Total
                                         -----             -----        -----
                                                       (In thousands)
         Real estate loans:
             One- to four-family        $17,698             $256       $17,954
             Nonresidential                 585               --           585
             Land                             1               --             1
             Construction                   708               --           708
         Consumer loans                   3,130               --         3,130
         Commercial loans                    19               --            19
                                        -------             ----       -------
               Total                    $22,141             $256       $22,397
                                        =======             ====       =======

         LOANS SECURED BY ONE- TO FOUR-FAMILY REAL ESTATE. The principal lending
activity of the Association is the origination of conventional loans secured by
first mortgages on one- to four-family residences, primarily single-family
residences, located within the Association's primary market area. At December
31, 1998, the Association's one- to four-family residential real estate loans
totaled approximately $20.2 million, or 80.60% of total loans.

         OTS regulations and Ohio law limit the amount which the Association may
lend in relationship to the appraised value of the real estate and improvements
which will secure the loan at the time of loan origination. In accordance with
such regulations, the Association makes loans on one- to four-family residences
of up to 80% of the value of the real estate and improvements thereon (the
"LTV").

         The Association currently offers fixed-rate loans with terms of up to
25 years, though most loans are originated with terms of 15 years. The
Association does offer adjustable-rate mortgage loans ("ARMs") for terms of up
to 25 years, but has originated very few ARMs since 1990. The maximum interest
rate adjustment period on the ARMs is five years, but can be any number of years
less than five. The interest rate adjustments on ARMs presently offered by the
Association are indexed to the quarterly National Average Cost of Funds to
SAIF-Insured Institutions. Rate adjustments are computed by adding a stated
margin, typically 2%, to the index, with a maximum adjustment of 5% over the
term of the loan.

         The Association has purchased interests in loans from other Ohio
financial institutions at times when there was low loan demand in the
Association's primary market area. Such purchases consist of fixed-rate loans
which meet the Association's underwriting standards. The Association's loan
portfolio includes two participation interests in several single-family loans
secured by properties located in Columbus, Ohio. At December 31, 1998, the
outstanding balance of participation loans purchased, which is included in the
one- to four-family loans, was $3.3 million, or 13.2% of the Association's total
loan portfolio.

         LOANS SECURED BY MULTIFAMILY RESIDENCES. The Association originates a
limited number of loans secured by multifamily properties, which contain more
than four units. Multifamily loans are offered with fixed rates of interest for
terms of up to 25 years and have LTVs of up to 75%.

         Multifamily lending is generally considered to involve a higher degree
of risk than one- to four-family residential lending because the borrower
typically depends upon income generated by the project to cover operating
expenses and debt service. The profitability of a project can be affected by
economic conditions, government policies and other factors beyond the control of
the borrower. The Association attempts to reduce the risk associated with
multifamily lending by evaluating the creditworthiness of the borrower and the
projected income from the project and by obtaining personal guarantees on loans
made to corporations and partnerships. The Association requires borrowers to
agree to submit financial statements annually to enable the Association to
monitor the loan and requires an assignment of rents.

         NONRESIDENTIAL REAL ESTATE. The Association also originates a limited
number of loans for the purchase of nonresidential real estate. The
Association's nonresidential real estate loans have fixed rates, terms of up to
25 years and LTVs of up to 80%. Among the properties securing nonresidential
real estate loans are two churches, a funeral home and a used car lot, which are
located in the Association's primary market area.



                                      -3-
<PAGE>   5

         Nonresidential real estate lending is generally considered to involve a
higher degree of risk than residential lending due to the relatively larger loan
amounts and the effects of general economic conditions on the successful
operation of income-producing properties. The Association has endeavored to
reduce such risk by evaluating the credit history of the borrower, the location
of the real estate, the financial condition of the borrower, the quality and
characteristics of the income stream generated by the property and the
appraisals supporting the property's valuation.

         At December 31, 1998, approximately $585,000, or 2.33% of the
Association's total loans, were secured by mortgages on nonresidential real
estate.

         LAND LOANS. The Association also originates a limited number of loans
secured by single-family land lots. The Association's land loans are generally
three year amortizing loans and require an LTV of 75% or less. At December 31,
1998, approximately $1,000, or less than 1% of the Association's total loans,
were secured by land loans made to individuals intending to construct and occupy
single family residences on the properties.

         CONSTRUCTION LOANS. The Association originates a limited number of
loans for the construction of single-family residential real estate.
Construction loans are structured as permanent loans with fixed rates of
interest and terms of up to 25 years. During the first six months, while the
residence is being constructed, the borrower is required to pay interest only.
Construction loans have LTVs of up to 80%, with the value of the land counting
as part of the owner's equity. At December 31, 1998, the Association had
approximately $708,000, or 2.82% of its total loans, invested in construction
loans.

         CONSUMER LOANS. The Association originates various types of consumer
loans, including home improvement loans, loans secured by savings accounts and
motor vehicles and unsecured loans. Consumer loans are made at fixed rates of
interest. Consumer loans secured by a deposit or savings account are made at an
interest rate that is 2% above the rate paid on the underlying deposit account.
Automobile loans are originated with terms of up to six years for new
automobiles and up to three years for used automobiles. All automobile loans are
originated directly by the Association.

         The Association also makes closed-end home equity loans in an amount
which, when added to the prior indebtedness secured by the real estate, does not
exceed 80% of the estimated value of the real estate. Home equity loans are
secured by real estate. The Association does not offer home equity loans with a
line of credit feature.

         Consumer loans may entail greater credit risk than do residential
mortgage loans. The risk of default on consumer loans increases during periods
of recession, high unemployment, and other adverse economic conditions. Although
the Association has not had significant delinquencies on consumer loans, no
assurance can be provided that delinquencies will not increase.

         At December 31, 1998, the Association had approximately $3.5 million,
or 14.1% of its total loans, invested in consumer loans.

         COMMERCIAL LOANS. The Association has occasionally made commercial
loans to businesses in its primary market area. At December 31, 1998, the
Association had approximately $36,000, or .14% of total loans, invested in five
commercial loans, which were made to local businesses. Four of the loans are
secured by company vehicles and one loan is unsecured. The Association does not
currently originate commercial loans.

         LOAN SOLICITATION AND PROCESSING. Loan originations are generally
obtained from existing customers and members of the local community and from
referrals from real estate brokers, lawyers, accountants, and current and former
customers. The Association also advertises in the local print media and
periodically advertises on radio and television.

         In underwriting real estate loans, the Association typically obtains a
credit report, verification of employment and other documentation concerning the
creditworthiness of the borrower. An appraisal of the fair market value of the
real estate that will be given as security for the loan is prepared by a
certified fee appraiser approved by the Board of Directors. Upon the completion
of the appraisal and the receipt of information on the credit history of the
borrower, the application for a loan is submitted for review in accordance with
the Association's underwriting guidelines which are established annually by the
Board of Directors. The President of the Association has authority to approve
loans of less than $100,000. Loans for amounts greater than $100,000 must be
approved by the full Board of Directors of the Association, which meets twice a
month.


                                      -4-
<PAGE>   6

         Borrowers are required to carry satisfactory fire and casualty
insurance and flood insurance, if applicable, and to name the Association as an
insured mortgagee. The Association obtains an attorney's opinion of title.

         The procedure for approval of construction loans is the same as for
permanent real estate loans, except that an appraiser evaluates the building
plans, construction specifications, and estimates of construction costs. The
Association also evaluates the feasibility of the proposed construction project
and the experience and record of the builder. Once approved, the construction
loan is disbursed in installments based upon periodic inspections of
construction progress.

         Consumer loans are underwritten on the basis of the borrower's credit
history and an analysis of the borrower's income and expenses, ability to repay
the loan, and the value of the collateral, if any. The President of the
Association has authority to approve secured consumer loans of up to $50,000,
and unsecured consumer loans of up to $25,000. The Assistant Vice President and
the Loan Manager of the Association each have the authority to approve
applications for secured consumer loans up to $25,000 and for unsecured loans up
to $10,000 and $2,000, respectively

         LOAN ORIGINATIONS AND PARTICIPATIONS. Currently, the Association is
originating fixed-rate loans for its portfolio and not with the intention of
selling such loans in the secondary market. The Association occasionally
purchases participation interests in fixed-rate loans originated by other
financial institutions which meet the Association's underwriting standards.
Typically the Association purchases a 90% interest in the loan, with the seller
retaining a 10% interest and the servicing of the loan. At December 31, 1998,
the outstanding balance of participation loans purchased, which is included in
the one- to four-family loans, was $3.3 million, or 13.14% of the Association's
total loan portfolio. See "Loans Secured by One- to Four-Family Real Estate."

         The following table presents the Association's total loan origination,
participation and repayment activity for the periods indicated:

                                            Year ended December 31,
                                        ---------------------------------
                                        1998           1997          1996
                                        ----           ----          ----

Total gross loans receivable at
   beginning of period                $24,590        $25,138        $26,510

 Loans originated:
   Real estate:
     One- to four-family                2,342          2,588          1,562
     Multifamily                           --             --             --
     Land                                  --             --             90
     Nonresidential                        10            210            163
     Construction                         734             --             --
   Consumer                             1,369          2,454          2,136
   Commercial                              --             --              8
                                      -------        -------        -------
         Total loans originated         4,455          5,252          3,959

 Loan participations:
   One- to four-family                     --             --            431

Loan principal repayments              (3,824)        (5,786)        (5,762)
Charge-offs                               (42)            --             --
Foreclosures                              (71)           (14)            --
                                      -------        -------        -------
Net loan activity                         518           (548)        (1,372)
                                      -------        -------        -------
Total gross loans receivable at
    end of period                     $25,108        $24,590        $25,138
                                      =======        =======        =======

         The Association issues written commitments to prospective borrowers on
all approved mortgage loans which expire within 30 days of the date of issuance
and charges an application fee. In some instances, commitments may be renewed or
extended. At December 31, 1998, the Association had $1.0 million of outstanding
commitments to originate loans and $367,000 in undisbursed funds related to
construction loans. Management believes that less than 1% of loan commitments
expire without being funded.


                                      -5-
<PAGE>   7

         LOANS TO ONE BORROWER LIMITS. OTS regulations generally limit the
aggregate amount that a savings association may lend to any one borrower to an
amount equal to 15% of the association's unimpaired capital and unimpaired
surplus (the "Lending Limit Capital"). A savings association may lend to one
borrower an additional amount not to exceed 10% of the association's Lending
Limit Capital if the additional amount is fully secured by certain forms of
"readily marketable collateral." Real estate is not considered "readily
marketable collateral." In applying this limit, the regulations require that
loans to certain related or affiliated borrowers be aggregated. An exception to
this limit permits loans of any type to one borrower of up to $500,000.

         Based on such limits, the Association was able to lend approximately
$1.2 million to one borrower at December 31, 1998. The maximum amount that the
Association will lend to one borrower, however, is $500,000. The largest amount
the Association had outstanding to one borrower at December 31, 1998, was
$307,864, which consisted of eight loans, secured by vehicles and real property.
At December 31, 1998, the loans were performing in accordance with their terms.

         LOAN ORIGINATION AND OTHER FEES. The Association realizes loan
origination fees and other fee income from its lending activities. In addition,
the Association realizes income from late payment charges, application fees, and
fees for other miscellaneous services.

         Loan origination fees and other fees are a volatile source of income,
varying with the volume of lending, loan repayments, and general economic
conditions. All nonrefundable loan origination fees and certain direct loan
origination costs are deferred and recognized in accordance with Statement of
Financial Accounting Standards ("SFAS") No. 91 as an adjustment to yield over
the life of the related loan.

         DELINQUENT LOANS, NONPERFORMING ASSETS AND CLASSIFIED ASSETS. The
Association attempts to maintain a high level of asset quality through sound
underwriting policies and efficient collection practices.

         To discourage late payments, the Association charges a late fee of 5%
of the payment amount after 15 days for loans originated since January 1, 1990.
When a loan is 30 days past due, the borrower is sent a delinquency notice. When
a loan is 31 to 60 days delinquent, the Association sends to the borrower
another delinquency notice and a personalized letter and one of the
Association's loan personnel will telephone the borrower. When a loan becomes 60
days delinquent, additional contacts are made and the loan is generally referred
to an attorney for foreclosure, unless a repayment schedule has been
established.

         Loans are reviewed on a monthly basis and are placed on nonaccrual
status when collection in full is considered doubtful by management. Generally,
loans past due more than 90 days as to principal or interest are placed on
nonaccrual status. Interest accrued and unpaid at the time a loan is placed on
nonaccrual status is charged against interest income. Subsequent cash payments
are generally applied to interest income unless, in the opinion of management,
the collection of principal and interest is doubtful. In those cases, subsequent
cash payments would be applied to principal.



                                      -6-
<PAGE>   8

         The following table reflects the amount of loans in a delinquent status
as of the dates indicated:

<TABLE>
<CAPTION>
                                                                         At December 31,  
                                --------------------------------------------------------------------------------------------------
                                          1998                              1997                              1996   
                                ----------------------------    --------------------------------   -------------------------------
                                                    Percent                             Percent                           Percent
                                                    of total                            of total                          of total
                                Number    Amount     loans      Number     Amount        loans     Number     Amount       loans
                                ------    ------     -----      ------     ------        -----     ------     ------       -----
                                                                      (Dollars in thousands)  
<S>                             <C>       <C>        <C>        <C>        <C>            <C>       <C>       <C>           <C>
Loans delinquent for:
  30 - 59 days                     5       $54        .22%         21       $331          1.35%       7       $174          0.69%
  60 - 90 days                    --        --         --          12        294          1.20        3         94          0.37
  Over 90 days                    --        --         --           6         98          0.40        2         69          0.27
                                 ---       ---        ---          --       ----          ----       --       ----          ----

   Total delinquent loans          5       $54        .22%         39       $723          2.95%      12       $337          1.34%
                                 ===       ===        ===          ==       ====          ====       ==       ====          ==== 
</TABLE>

         Nonperforming assets include nonaccruing loans, accruing loans which
are delinquent more than 90 days, real estate acquired by foreclosure or by
deed-in-lieu thereof, in-substance foreclosures and repossessed assets.

         The following table sets forth information with respect to the accrual
and nonaccrual status of the Association's loans and other nonperforming assets
at the dates indicated:

<TABLE>
<CAPTION>
                                                                     At December 31,
                                                             ------------------------------
                                                             1998         1997         1996
                                                             ----         ----         ----
                                                                  (Dollars in thousands)
<S>                                                          <C>          <C>          <C>
Loans accounted for on a nonaccrual basis:
   Real estate                                                $ --        $ 64         $ 51
   Consumer                                                     --          34           18
                                                              ----        ----         ----
     Total nonaccrual loans                                     --          98           69

     Total nonperforming loans                                  --          98           69

   Real estate owned                                            --          --           --
                                                              ----        ----         ----

     Total nonperforming assets                               $ --        $ 98         $ 69
                                                              ====        ====         ====

     Allowance for loan losses                                $141        $141         $143
                                                              ====        ====         ====

     Nonperforming assets as a percent of total assets          --        0.26%        0.20%

     Nonperforming loans as a percent of total loans            --        0.40%        0.28%

     Allowance for loan losses as a percent of
       nonperforming loans                                      --      143.86%      207.25%
</TABLE>

         Real estate acquired in settlement of loans is classified separately on
the balance sheet at the lower of the recorded investment in the property or its
fair value minus estimated costs of sale. Prior to foreclosure, the loan is
written down to the value of the underlying collateral by a charge to the
allowance for loan losses, if necessary. Any subsequent write-downs are charged
against operating expenses. Operating expenses of such properties, net of
related income or loss on disposition, are included in other expenses. At
December 31, 1998, the Association had no real estate acquired in settlement of
loans.

         The Association classifies its assets on a regular basis in accordance
with federal regulations. Problem assets are classified as "substandard,"
"doubtful" or "loss." "Substandard" assets have one or more defined weaknesses
and are characterized by the distinct possibility that the Association will
sustain some loss if the deficiencies are not corrected. "Doubtful" assets have
the same weaknesses as "substandard" assets, with the additional characteristics
that (i) the weaknesses 


                                      -7-
<PAGE>   9

make collection or liquidation in full, on the basis of currently existing
facts, conditions and values, questionable and (ii) there is a high possibility
of loss. An asset classified "loss" is considered uncollectible and of such
little value that its continuance as an asset of the Association is not
warranted. In addition, federal regulations also contain a "special mention"
category, consisting of assets which do not currently expose an institution to a
different degree of risk to warrant classification but which possess credit
deficiencies or potential weaknesses deserving management's close attention.

         The aggregate amounts of the Association's classified assets at the
dates indicated were as follows:

                                                     At December 31,  
                                             -------------------------------
                                             1998          1997         1996
                                             ----          ----         ----
                                                     (In thousands)

              Classified assets:
                 Substandard                  $--          $71         $  --
                 Doubtful                      --           --           132
                 Loss                          --           --            --
                                              ---          ---          ----
                  Total classified assets     $--          $71          $132
                                              ===          ===          ====

         The Association establishes a general allowance for loan losses for any
loan classified as substandard or doubtful. If an asset, or portion thereof, is
classified as loss, the Association establishes a specific allowance for loss in
the amount of 100% of the portion of the asset classified loss or charges off
the portion of any real estate loan deemed to be uncollectible. See "Allowance
for Loan Losses."

         The Association analyzes each classified asset on a monthly basis to
determine whether changes in the classifications are appropriate under the
circumstances. Such analysis focuses on a variety of factors, including the
amount of any delinquency and the reasons for the delinquency, if any, the use
of the real estate securing the loan, the status of the borrower, and the
appraised value of the real estate. As such factors change, the classification
of the asset will change accordingly. At December 31, 1998, the Association had
classified $155,000 of assets as special mention.

         ALLOWANCE FOR LOAN LOSSES. Management reviews on a quarterly basis the
allowance for loan losses as it relates to a number of relevant factors,
including, but not limited to, growth and changes in the composition of the loan
portfolio, trends in the level of delinquent and problem loans, current and
anticipated economic conditions in the primary lending area, past loss
experience, and possible losses arising from specific problem assets.

         While management believes that it uses the best information available
to determine the allowance for loan losses, unforeseen market conditions could
result in adjustments and net income could be significantly affected if
circumstances differ substantially from the assumptions used in making the final
determination. In addition, the Association's determination as to the amount of
its allowance for loan losses in subject to review by the OTS, as part of its
examination process, which may result in the establishment of an additional
allowance based upon the judgment of the OTS after a review of the information
available at the time of the OTS examination.



                                      -8-
<PAGE>   10

         The following table sets forth an analysis of the Association's
allowance for loan losses for the periods indicated:

<TABLE>
<CAPTION>
                                                                   Year ended December 31,  
                                                           ---------------------------------------
                                                           1998              1997             1996
                                                           ----              ----             ----
                                                                   (Dollars in thousand)
<S>                                                        <C>              <C>              <C>  
Balance at beginning of year                               $ 141            $ 143            $ 143

Charge-offs                                                  (42)              (2)              --
Recoveries                                                     1               --               --
                                                           -----            -----            -----
Net (charge-offs) recoveries                                 (41)              (2)              --

Provision for losses on loans                                 41               --               --
                                                           -----            -----            -----

Balance at end of year                                     $ 141            $ 141            $ 143
                                                           =====            =====            =====

Ratio of net (charge-offs) recoveries to average
   loans outstanding during the year                       (0.16)%          (0.01)%            N/A

Ratio of allowance for loan losses to total loans           0.56%            0.57%            0.57%
</TABLE>

         The following table sets forth the allocation of the allowance for loan
losses by category. The allocations are based on management's assessment of the
risk characteristics of each of the components of the total loan portfolio and
is subject to changes as and when the risk factors of each such component
changes. The allocation is not indicative of either the specific amounts or the
loan categories in which future charge-offs may be taken, nor should it be taken
as an indicator of future loss trends. The allocation of the allowance to each
category is not necessarily indicative of future loss in any particular category
and does not restrict the use of the allowance to absorb losses in any category.

<TABLE>
<CAPTION>
                                                                      At December 31,
                               -------------------------------------------------------------------------------------------
                                           1998                            1997                          1996
                               -----------------------------  ----------------------------  ------------------------------
                                           Percent of loans               Percent of loans               Percent of loans
                                           in each category               in each category               in each category
                               Amount       to total loans    Amount       to total loans    Amount      to total loans
                               ------       --------------    ------       --------------    ------      --------------
                                                                (Dollars in thousands)
<S>                            <C>          <C>               <C>          <C>               <C>          <C>
Real estate:
   One- to four-family          $117              80.60%       $116              80.33%       $115              81.97%
   Multifamily                    --                 --          --                 --          --               0.20
   Nonresidential                  2               2.33           2               2.33           3               1.83
   Construction                   --               2.82          --               0.50          --               0.49
   Land                           --                 --          --               0.07          --               0.34
Consumer                          22              14.10          23              16.49          25              14.75
Commercial                        --                .15          --               0.28          --               0.42
                                ----             ------        ----             ------        ----             ------

      Total                     $141             100.00%       $141             100.00%       $143             100.00%
                                ====             ======        ====             ======        ====             ====== 
</TABLE>

INVESTMENT ACTIVITIES

         GENERAL. Federal regulation and Ohio law permit the Association to
invest in various types of investment securities, including interest-bearing
deposits in other financial institutions, U.S. Treasury and agency obligations,
mortgage-backed securities, and certain other specified investments. The Board
of Directors of the Association has adopted an investment policy which
authorizes management to make investments in U.S. Treasury obligations, U.S.
Government and agency securities, municipal obligations, mortgage-backed
securities, deposits in the FHLB, certificates of deposit in federally-insured
financial institutions, and federal funds at commercial banks. The Association's
investment policy is designed primarily to provide and maintain liquidity within
regulatory guidelines, to maintain a balance of high quality investments to
minimize risk, and to maximize return without sacrificing liquidity and safety.
See "REGULATION."


                                      -9-
<PAGE>   11

         The Association's securities available for sale and investment
securities held to maturity at December 31, 1998, did not contain securities of
any issuer with an aggregate book value in excess of 10% of the Association's
equity, excluding those issued by the U. S. Government or its agencies. As of
December 31, 1998, the Association's investment portfolio was comprised of FHLB
stock, U.S. Government and agency securities, mortgage-backed securities, and
stock of a service provider, with an aggregate market value of $1.4 million.

         At December 31, 1998, the Association held mortgage-backed securities
in its held to maturity investment portfolio with an amortized cost of $667,000.
The average yield on mortgage-backed securities at December 31, 1998, was 9.51%.
The Association's mortgage-backed securities at December 31, 1998, were all
issued by the Government National Mortgage Association (the "GNMA") or the
Federal Home Loan Mortgage Corporation (the "FHLMC"), representing participation
interests in direct pass-through pools of long-term mortgage loans originated
and serviced by the issuers of the securities. Expected maturities will differ
from contractual maturities due to scheduled repayments and because borrowers
may have the right to call or prepay obligations with or without prepayment
penalties.

         The following table sets forth the composition of the Association's
interest-bearing deposits and investment securities portfolio, including those
designated as available for sale, at the dates indicated:

<TABLE>
<CAPTION>
                                                                            At December 31,
                                     ------------------------------------------------------------------------------------
                                              1998                          1997                           1996
                                     ----------------------         -----------------------        ----------------------
                                     Carrying         Fair          Carrying          Fair         Carrying         Fair
                                       value          value           value           value           value         value
                                       -----          -----           -----           -----           -----         -----
                                                                    (Dollars in thousands)
<S>                                    <C>           <C>            <C>             <C>              <C>            <C>   
Interest-bearing deposits              $4,792        $4,792         $ 2,654         $ 2,654          $1,985         $1,985
Interest-bearing time deposits          3,100         3,100           4,600           4,600             800            800
Investment securities:
  Held to maturity:
    U.S. Government and federal
      agencies                            300           307           3,299           3,310           3,797          3,811
    Mortgage-backed securities
                                          667           712             847             914             984          1,063
  Available for sale:
    FHLB stock                            374           374             348             348             324            324
    Intrieve Inc. stock                    15            15              15              15              15             15
                                       ------        ------         -------         -------          ------         ------
    Total                              $9,248        $9,300         $11,763         $11,841          $7,905         $7,998
                                       ======        ======         =======         =======          ======         ======
</TABLE>

         The maturities of the Association's interest-bearing deposits and
investment securities (excluding mortgage-backed securities) at December 31,
1998, are indicated in the following table:

<TABLE>
<CAPTION>
                                                          At December 31, 1998
                                     -----------------------------------------------------------------
                                         One year or less                       Total
                                     ------------------------      -----------------------------------
                                     Carrying         Average      Carrying     Weighted        Market
                                       value           yield         value   average yield      value
                                       -----           -----         -----   -------------      -----
                                                          (Dollars in thousands)
<S>                                    <C>             <C>          <C>          <C>            <C>   
Interest-bearing deposits              $4,792          4.69%        $4,792       4.69%          $4,792
Interest-bearing time deposits          3,100          5.92          3,100       5.92            3,100
Investment securities:
   U.S. Government and
       federal agencies                   300          8.60            300       8.60              307
   Intrieve Inc. stock                     15             -             15          -               15
   FHLB stock                             374          6.94            374       6.94              374
                                       ------          ----         ------       ----           ------
     Total                             $8,581          5.36%        $8,581       5.36%          $8,588
                                       ======          ====         ======       ====           ======
</TABLE>


                                      -10-
<PAGE>   12


         At December 31, 1998, $1.2 million of interest-bearing deposits are
pledged under short-term borrowing agreements. 

         The maturities of the Association's mortgage-backed securities
portfolio are indicated in the following tables:

<TABLE>
<CAPTION>
                                               December 31, 1998   
 -------------------------------------------------------------------------------------------------------------------
                        After one             After five
      One year or      through five          through ten             After ten                                 
         less              years                years                  years                       Total
 ------------------  -----------------   ------------------    --------------------    ----------------------------- 
  Carrying  Average  Carrying  Average   Carrying   Average    Carrying     Average    Carrying               Market
  value     yield     value     yield     value     yield        value       yield      value      Yield       value
  -----     -----     -----     -----     -----     -----        -----       -----      -----      -----       -----
                                                (Dollars in thousands)
    <S>       <C>      <C>      <C>        <C>       <C>         <C>          <C>        <C>        <C>        <C> 
    $--       --        $8      9.50%      $82       10.10%      $577         9.43%      $667       9.51%      $712
</TABLE>

DEPOSITS AND BORROWINGS

         GENERAL. Deposits have traditionally been the primary source of the
Association's funds for use in lending and other investment activities. In
addition to deposits, the Association derives funds from interest payments and
principal repayments on loans and income on earning assets. Loan payments are a
relatively stable source of funds, while deposit inflows and outflows fluctuate
in response to general interest rates and money market conditions. The
Association may also borrow funds from the FHLB as a source of funds.

         DEPOSITS. Deposits are attracted principally from within the
Association's market area through the offering of a selection of deposit
instruments, including regular passbook savings accounts, NOW accounts, money
market accounts, and certificates of deposit. Interest rates paid, maturity
terms, service fees, and withdrawal penalties for the various types of accounts
are monitored weekly by the President and reviewed monthly by the Board of
Directors of the Association. The Association does not use brokers to attract
deposits. The amount of deposits from outside the Association's market area is
not significant.

         The following table sets forth the dollar amount of deposits in the
various types of accounts offered by the Association at the dates indicated:

<TABLE>
<CAPTION>
                                                     At December 31,
                                 ----------------------------------------------------------------------
                                        1998                     1997                       1996
                                 -------------------     --------------------       -------------------
                                             Percent                  Percent                  Percent
                                            of total                 of total                  of total
                                 Amount     deposits     Amount      deposits       Amount     deposits
                                 ------     --------     ------      --------       ------     --------
                                                        (Dollars in thousands)
<S>                              <C>         <C>         <C>          <C>           <C>         <C>
Transaction accounts:
   Regular savings
     accounts (1)                $ 9,686       38.06%    $ 9,947        37.77%      $ 9,923     34.50%
   NOW and Super NOW accounts
     (2)                           1,227        4.82         973         3.70           979      3.40
   Money market accounts (3)       2,136        8.39       2,391         9.08         3,290     11.40
                                                         -------       ------       -------    ------
     Total transaction
       accounts                   13,049       51.27      13,311        50.55        14,192     49.30

Certificates of deposit
    3.01 -  5.00%                  5,866       23.05       6,303        23.94         6,837     23.75
    5.01 -  7.00%                  6,535       25.68       6,719        25.51         7,762     26.95
                                 -------      ------     -------       ------       --------   ------

   Total certificates of
      deposit (4)                 12,401       48.73      13,022        49.45        14,599     50.70
                                 -------      ------      ------       ------       -------    ------

   Total deposits                $25,450      100.00%    $26,333       100.00%      $28,791    100.00%
                                 =======      ======     =======       ======       =======    ======
</TABLE>

- -----------------------------
(Footnotes on next page).



                                      -11-
<PAGE>   13

(1)  The weighted average rate on passbook savings accounts was 3.0% at December
     31, 1998, 1997 and 1996, respectively.

(2)  The weighted average rate on NOW and Super NOW accounts was 1.75% at
     December 31, 1998, 1997 and 1996, respectively.

(3)  The weighted average rate on money market accounts was 2.75% at December
     31, 1998, 1997 and 1996, respectively.

(4)  The weighted average rate on all certificates of deposit was 5.07%, 5.03%
     and 5.09% at December 31, 1998, 1997 and 1996, respectively.


         The following table shows rate and maturity information for the
Association's certificates of deposit at December 31, 1998:

<TABLE>
<CAPTION>
                                                            Amount Due
                                 ---------------------------------------------------------------
                                                Over          Over
                                   Up to      1 year to     2 years to      Over
     Rate                        one year      2 years       3 years      3 years        Total
     ----                        --------      -------       -------      -------        -----
                                                         (In thousands)
<S>                               <C>          <C>             <C>          <C>          <C>    
3.01% to 5.00%                    $4,818       $  548          $261         $239         $ 5,866
5.01% to 7.00%                     4,491        1,383           449          212           6,535
                                  ------       ------          ----         ----         -------
   Total certificates 
     of deposit                   $9,309       $1,931          $710         $451         $12,401
                                  ======       ======          ====         ====         =======
</TABLE>

         At December 31, 1998, approximately $9.3 million of the Association's
certificates of deposit mature within one year. Based on past experience and the
Association's prevailing pricing strategies, management believes that a
substantial percentage of such certificates will be renewed with the Association
at maturity. If, however, the Association is unable to renew the maturing
certificates for any reason, borrowings of up to $7.5 million are available from
the FHLB of Cincinnati.

         The following table presents the amount of the Association's
certificates of deposit of $100,000 or more by the time remaining until maturity
at December 31, 1998:

                   Maturity                             Amount
                   --------                             ------
                                                    (In thousands)

         Three months or less                            $  762
         Over 3 months to 6 months                          703
         Over 6 months to 12 months                       1,661
         Over 12 months                                     800
                                                         ------
             Total                                       $3,926
                                                         ======

         The majority of the above certificates of deposit are held by 
long-time depositors at the Association and management believes that a
substantial percentage of such certificates will be renewed with the Association
at maturity.


                                      -12-
<PAGE>   14

         The following table sets forth the Association's deposit account
balance activity for the periods indicated:

<TABLE>
<CAPTION>
                                                        Year ended December 31,
                                         --------------------------------------------------
                                         1998                   1997                   1996
                                         ----                   ----                   ----
<S>                                     <C>                    <C>                    <C>    
Beginning balance                       $26,333                $28,791                $29,615
Net increase (decrease) before
   interest credited                     (1,909)                (3,597)                (1,972)
Interest credited                         1,026                  1,139                  1,148
                                        -------                -------                -------
Ending balance                           25,450                 26,333                $28,791
                                        =======                =======                =======

  Net increase (decrease)               $  (833)               $(2,458)               $ ( 824)
                                        =======                =======                =======
</TABLE>

         BORROWINGS. The FHLB system functions as a central reserve bank
providing credit for its member institutions and certain other financial
institutions. See "REGULATION - Federal Home Loan Banks." As a member in good
standing of the FHLB of Cincinnati, the Association is authorized to apply for
advances from the FHLB of Cincinnati, provided certain standards of
creditworthiness have been met. Under current regulations, an association must
meet certain qualifications to be eligible for FHLB advances. The extent to
which an association is eligible for such advances will depend upon whether it
meets the Qualified Thrift Lender (the "QTL") test. See "REGULATION - Office of
Thrift Supervision -- Qualified Thrift Lender Test." If an association meets the
QTL test, the association will be eligible for 100% of the advances it would
otherwise be eligible to receive. If an association does not meet the QTL test,
the association will be eligible for such advances only to the extent it holds
specified QTL test assets. At December 31, 1998, the Association was in
compliance with the QTL test. During the years ending December 31, 1998, 1997
and 1996, the Association did not utilize FHLB advances.

         During the year ended December 31, 1998, the Company had short-term
borrowings with two local financial institutions with average balances of
$121,000. The total balance outstanding at December 31, 1998, was $893,000.

COMPETITION

         The Association faces competition for deposits and loans from branches
of two large independent commercial banks located in Bridgeport and branches of
two larger independent commercial banks and one branch of a super-regional
commercial bank in Shadyside. In addition, competing financial institutions
exist in surrounding communities located in the Association's market area. The
primary factors in competition for deposits are customer service and convenience
of office location. The Association competes for loan originations primarily
through the interest rates and loan fees it charges and through the efficiency
and quality of services it provides to borrowers. Competition is intense and is
affected by, among other things, the general availability of lendable funds,
general and local economic conditions, current interest rate levels and other
factors which are not readily predictable. The Association does not offer all of
the products and services offered by some of its competitors, particularly
commercial banks.

EMPLOYEES

         At December 31, 1998, the Association had 13 full-time employees and no
part-time employees. The Association believes that relations with its employees
are excellent. The Association offers health, life and disability benefits to
all employees and has a defined benefit pension plan and a 401(k) plan for its
eligible full-time employees. None of the employees of the Association is
represented by a collective bargaining unit.



                                      -13-
<PAGE>   15

YEAR 2000

         GENERAL. As with most providers of financial services, the
Association's operations are heavily dependent on information technology systems
and rapid and accurate data processing is essential to the Association's
operations. Many computer programs that can only distinguish the final two
digits of the year entered (a common programming practice in earlier years) are
expected to read entries for the Year 2000 as the year 1900 or as zero and
incorrectly attempt to compute payment, interest, delinquency, and other data.
The Association has been evaluating both information technology (computer
systems) and non-information technology systems (e.g., vault timers and
electronic door lock). Based upon such evaluations, management has determined
that the Association has Year 2000 risk in three areas: (1) the Association's
own computers (2) the computers used by the Association's borrowers, and (3) the
computers of others who provide the Association with data processing. Management
has not established a Year 2000 budget but believes that its expense related to
upgrading its computers represents the Association's main Year 2000 expense.
There is no guarantee, however, that additional expenses will not occur in the
future.

         THE ASSOCIATION'S OWN COMPUTERS. The Association has upgraded its
computer system to eliminate the Year 2000 risk. The Association does not expect
to have material additional costs to address this risk. The upgrade costs were
approximately $3,000 and did not have a material impact on the consolidated
financial position or results of operations of OSFS.

         COMPUTERS OF OTHERS USED BY THE ASSOCIATION'S BORROWERS. The
Association has evaluated most of its borrowers and does not believe the Year
2000 problem should, on an aggregate basis, impact their ability to make
payments to the Association. The Association believes that most of its
residential borrowers are not dependent on their home computers for income and
that none of its commercial borrowers are so large that a Year 2000 problem
would render them unable to collect revenue or rent and, in turn, continue to
make loan payments to the Association. The Association does not anticipate any
material costs to address this risk area and believes it is Year 2000 compliant
in this risk area.

         COMPUTERS OF OTHERS WHO PROVIDE THE ASSOCIATION WITH DATA PROCESSING.
This risk is primarily focused on one third-party service bureau that provides
virtually all of the Association's data processing. This service bureau has
advised the Association that it has completed the upgrades necessary for Year
2000 readiness. The service bureau is in the process of testing these upgrades
which it believes will be finished by June 1999. Testing to date has experienced
no substantial problems.

         CONTINGENCY PLAN. The Association is monitoring its service bureau to
evaluate whether its data processing system will fail and is being provided with
periodic updates on the status of testing and upgrades being made by the service
bureau. If the Association's service bureau fails, the Association will attempt
to locate an alternative service bureau that is Year 2000 compliant. If the
Association is unsuccessful, the Association will manually enter deposit
balances and interest with its existing computer system. If this labor intensive
approach is necessary, management and employees will become much less efficient.
However, the Association believes that it would be able to operate in this
manner indefinitely, until its existing service bureau, or its replacement, is
able to again provide data processing services. If very few financial
institution service bureaus were operating in the Year 2000, the Association's
replacement costs, assuming the Association could negotiate an agreement, could
be material.


                                   REGULATION

GENERAL

         OSFS is a savings and loan holding company within the meaning of the
Home Owners Loan Act, as amended (the "HOLA"). Consequently, OSFS is subject to
regulation, examination and oversight by the OTS and must submit periodic
reports to the OTS concerning its activities and financial condition. In
addition, as a corporation organized under Ohio law, OSFS is subject to
provisions of the Ohio Revised Code applicable to corporations generally, 
including laws which restrict takeover bids, tender offers and control share 
acquisitions involving public companies which have significant ties to Ohio.

         As a savings and loan association chartered under the laws of Ohio, the
Association is subject to regulation, examination and oversight by the
Superintendent of the Division (the "Ohio Superintendent"). Because the
Association's deposits are insured by the FDIC, the Association also is subject
to regulatory oversight by the FDIC. The Association must file periodic reports
with the OTS concerning its activities and financial condition. Examinations are
conducted periodically by federal and state regulators to determine whether the
Association is in compliance with various regulatory requirements and is
operating in a safe and sound manner. The Association is a member of the FHLB.



                                      -14-
<PAGE>   16

         Congress is considering legislation to eliminate the federal savings
and loan charter and the separate federal regulation of savings and loan
associations. Pursuant to such legislation, Congress may eliminate the OTS and
the Association may be regulated under federal law as a bank or be required to
change its charter. Such change in regulation or charter would likely change the
range of activities in which the Association may engage and would probably
subject the Association to more regulation by the FDIC. In addition, OSFS might
become subject to a different set of holding company regulations limiting the
activities in which OSFS may engage and subjecting OSFS to additional regulatory
requirements, including separate capital requirements. At this time, OSFS cannot
predict when or whether Congress may actually pass legislation regarding OSFS's
and the Association's regulatory requirements or charter. Although such
legislation, if enacted, may change the activities in which OSFS or the
Association are authorized to engage, it is not anticipated that the current
activities of either OSFS or the Association will be materially affected by
those activity limits.




                                      -15-
<PAGE>   17


OHIO SAVINGS AND LOAN REGULATION

         The Ohio Superintendent is responsible for the regulation and
supervision of Ohio savings and loan associations in accordance with the laws of
the State of Ohio and imposes assessments on Ohio associations based on their
asset size to cover the costs of supervision and examination. Ohio law
prescribes the permissible investments and activities of Ohio savings and loan
associations, including the types of lending that such associations may engage
in and the investments in real estate, subsidiaries and corporate or government
securities that such associations may make. The ability of Ohio associations to
engage in these state-authorized investments and activities is subject to
oversight and approval by the FDIC, if such investments or activities are not
permissible for a federally-chartered savings association. The Ohio
Superintendent also has approval authority over any mergers involving, or
acquisitions of control of, Ohio savings and loan associations. The Ohio
Superintendent may initiate certain supervisory measures or formal enforcement
actions against Ohio associations. Ultimately, if the grounds provided by law
exist, the Superintendent may place an Ohio association in conservatorship or
receivership.

         In addition to being governed by the laws of Ohio specifically
governing savings and loan associations, the Association is also governed by
Ohio corporate law, to the extent such law does not conflict with the laws
specifically governing savings and loan associations.

OFFICE OF THRIFT SUPERVISION

         GENERAL. The OTS is an office of the Department of the Treasury and is
responsible for the regulation and supervision of all federally-chartered
savings associations and all other savings associations the deposits of which
are insured by the FDIC in the SAIF. The OTS issues regulations governing the
operation of savings associations, regularly examines such associations and
imposes assessments on savings associations based on their asset size to cover
the costs of general supervision and examination. The OTS also may initiate
enforcement actions against savings associations and certain persons affiliated
with them for violations of laws or regulations or for engaging in unsafe or
unsound practices. If the grounds provided by law exist, the OTS may appoint a
conservator or receiver for a savings association.

         Savings associations are subject to regulatory oversight under various
consumer protection and fair lending laws. These laws govern, among other
things, truth-in-lending disclosures, equal credit opportunity, fair credit
reporting and community reinvestment. Failure to abide by federal laws and
regulations governing community reinvestment could limit the ability of an
association to open a new branch or engage in a merger. Community reinvestment
regulations evaluate how well and to what extent an institution lends and
invests in its designated service area, with particular emphasis on low- to
moderate-income communities and borrowers in that area.

         REGULATORY CAPITAL REQUIREMENTS. The Association is required by OTS
regulations to meet certain minimum capital requirements. The tangible capital
requirement requires savings associations to maintain "tangible capital" of not
less than 1.5% of their adjusted total assets. Tangible capital is defined in
OTS regulations as core capital minus any intangible assets.

         "Core capital" is comprised of common stockholders' equity (including
retained earnings), noncumulative preferred stock and related surplus, minority
interests in consolidated subsidiaries, certain nonwithdrawable accounts and
pledged deposits of mutual associations. OTS regulations require savings
associations to maintain core capital of at least 3% of their total assets. The
OTS has proposed to amend the core capital requirement so that those
associations that do not have the highest examination rating and exceed an
acceptable level of risk will be required to maintain core capital of from 4% to
5%, depending on the association's examination rating and overall risk. The
Association does not anticipate that it will be adversely affected if the core
capital requirement regulation is amended as proposed.

         OTS regulations require that savings associations maintain "risk-based
capital" in an amount not less than 8% of their risk-weighted assets. Risk-based
capital is defined as core capital plus certain additional items of capital,
which in the case of the Association includes allowances for loan and lease
losses of $131,000 at December 31, 1998.

         The OTS has adopted an interest rate risk component to the risk-based
capital requirement, though the implementation of that component has been
delayed. Pursuant to the interest rate risk component, a savings association
will have to measure the effect of an immediate 200 basis point change in
interest rates on the value of its portfolio as determined under the methodology
of the OTS. If the measured interest rate risk is above the level deemed normal
under the regulation, 


                                      -16-
<PAGE>   18

the association will be required to deduct one-half of such excess exposure from
its total capital when determining its risk-based capital. In general, an
association with less than $300 million in assets and a risk-based capital ratio
in excess of 12% will not be subject to the interest rate risk component.
Pending implementation of the interest rate risk component, the OTS has the
authority to impose a higher individualized capital requirement on any savings
association it deems to have excess interest rate risk. The OTS also may adjust
the risk-based capital requirement on an individualized basis to take into
account risks due to concentrations of credit and non-traditional activities.

         The OTS has adopted regulations governing prompt corrective action to
resolve the problems of capital deficient and otherwise troubled savings
associations. At each successively lower defined capital category, an
association is subject to more restrictive and more numerous mandatory or
discretionary regulatory actions or limits, and the OTS has less flexibility in
determining how to resolve the problems of the institution. In addition, the OTS
generally can downgrade an association's capital category, notwithstanding its
capital level, if, after notice and opportunity for hearing, the association is
deemed to be engaging in an unsafe or unsound practice because it has not
corrected deficiencies that resulted in it receiving a less than satisfactory
examination rating on matters other than capital or it is deemed to be in an
unsafe or unsound condition. All undercapitalized associations must submit a
capital restoration plan to the OTS within 45 days after becoming
undercapitalized. Such associations will be subject to increased monitoring and
asset growth restrictions and will be required to obtain prior approval for
acquisitions, branching and engaging in new lines of business. Furthermore,
critically undercapitalized institutions must be placed in conservatorship or
receivership within 90 days of reaching that capitalization level, except under
limited circumstances. The Association's capital at December 31, 1998, met the
standards for the highest category, a "well-capitalized" institution.

         Federal law prohibits a savings association from making a capital
distribution to anyone or paying management fees to any person having control of
the association if, after such distribution or payment, the association would be
undercapitalized. In addition, each company controlling an undercapitalized
association must guarantee that the association will comply with its capital
plan until the association has been adequately capitalized on an average during
each of four preceding calendar quarters and must provide adequate assurances of
performance. The aggregate liability pursuant to such guarantee is limited to
the lesser of (a) an amount equal to 5% of the association's total assets at the
time the institution became undercapitalized and (b) the amount that is
necessary to bring the association into compliance with all capital standards
applicable to such association at the time the association fails to comply with
its capital restoration plan.

         LIQUIDITY. OTS regulations require that a savings association maintain
an average daily balance of liquid assets (cash, certain time deposits, bankers'
acceptances and specified United States government, state or federal agency
obligations). During 1998, certain maturity requirements were removed, which in
the Association's case, resulted in a greater eligible liquidity amount and
percentage at December 31, 1998, than at prior year ends. At December 31, 1998,
such minimum requirement was an amount equal to a monthly average of not less
than 4% of its net withdrawable savings deposits plus borrowings payable in one
year or less. Monetary penalties may be imposed upon associations failing to
meet these liquidity requirements. The eligible liquidity of the Association at
December 31, 1998, was approximately $7.9 million, or 31.57%, and exceeded the
applicable 4.0% liquidity requirement by approximately $6.9 million.

         QUALIFIED THRIFT LENDER TEST. Savings associations are required to
maintain a specified level of investments in assets that are designated as
qualifying thrift investments ("QTI"), which are generally related to domestic
residential real estate and manufactured housing and include credit card,
student and small business loans and stock issued by any FHLB, the FHLMC or the
FNMA. Under such test, 65% of an institution's "portfolio assets" (total assets
less goodwill and other intangibles, property used to conduct business and 20%
of liquid assets) must consist of QTI on a monthly average basis in nine out of
every 12 months. Effective September 30, 1996, a savings association may also
qualify as a QTL by meeting the definition of "domestic building and loan
association" under the Internal Revenue Code of 1986, as amended (the "Code").
In order for an institution to meet the definition of a "domestic building and
loan association" under the Code, at least 60% of such institution's assets must
consist of specified types of property, including cash loans secured by
residential real estate or deposits, educational loans and certain governmental
obligations. The OTS may grant exceptions to the QTL test under certain
circumstances. If a savings association fails to meet the QTL test, the
association and its holding company become subject to certain operating and
regulatory restrictions. A savings association that fails to meet the QTL test
will not be eligible for new FHLB advances. At December 31, 1998, the
Association met the QTL test.

         LENDING LIMIT. OTS regulations generally limit the aggregate amount
that a savings association can lend to one borrower to an amount equal to 15% of
the association's Lending Limit Capital. A savings association may lend to one
borrower an additional amount not to exceed 10% of the association's Lending
Limit Capital, if the additional amount is fully secured by certain forms of
"readily marketable collateral." Real estate is not considered "readily
marketable collateral." 


                                      -17-
<PAGE>   19

Certain types of loans are not subject to the lending limit. A general exception
to the 15% limit provides that an association may lend to one borrower up to
$500,000, for any purpose. In applying the limit on loans to one borrower, the
regulations require that loans to certain related borrowers be aggregated. At
December 31, 1998, the Association was in compliance with this lending limit.

         TRANSACTIONS WITH INSIDERS AND AFFILIATES. Loans to executive officers,
directors and principal shareholders and their related interests must conform to
the lending limit on loans to one borrower, and the total of such loans to
executive officers, directors, principal shareholders and their related
interests cannot exceed the association's Lending Limit Capital (or 200% of
Lending Limit Capital for qualifying institutions with less than $100 million in
deposits). Most loans to directors, executive officers and principal
shareholders must be approved in advance by a majority of the "disinterested"
members of the board of directors of the association, with any "interested"
director not participating. All loans to directors, executive officers and
principal shareholders must be made on terms substantially the same as offered
in comparable transactions with the general public or as offered to all
employees in a company-wide benefit program. Loans to executive officers are
subject to additional limitations. The Association was in compliance with such
restrictions at December 31, 1998.

         All transactions between savings associations and their affiliates must
comply with Sections 23A and 23B of the Federal Reserve Act (the "FRA"). An
affiliate of a savings association is any company or entity that controls, is
controlled by or is under common control with the savings association. OSFS is
an affiliate of the Association. Generally, Sections 23A and 23B of the FRA (i)
limit the extent to which a savings association or its subsidiaries may engage
in "covered transactions" with any one affiliate to an amount equal to 10% of
such institution's capital stock and surplus, (ii) limit the aggregate of all
such transactions with all affiliates to an amount equal to 20% of such capital
stock and surplus, and (iii) require that all such transactions be on terms
substantially the same, or at least as favorable to the association, as those
provided in transactions with a non-affiliate. The term "covered transaction"
includes the making of loans, purchasing of assets, issuance of a guarantee and
other similar types of transactions. In addition to the limits in Sections 23A
and 23B, a savings association may not make any loan or other extension of
credit to an affiliate unless the affiliate is engaged only in activities
permissible for a bank holding company and may not purchase or invest in
securities of any affiliate except shares of a subsidiary. The Association was
in compliance with these requirements and restrictions at December 31, 1998.

         LIMITATIONS ON CAPITAL DISTRIBUTIONS. The OTS imposes various
restrictions or requirements on the ability of associations to make capital
distributions, including dividend payments. An association which has converted
from mutual to stock form is prohibited from declaring or paying any dividends
or from repurchasing any of its stock if, as a result, the net worth of the
association would be reduced below the amount required to be maintained for the
liquidation account established in connection with its mutual to stock
conversion. OTS regulations also establish a three-tier system limiting capital
distributions according to ratings of associations based on their capital level
and supervisory condition.

         Tier 1 consists of associations that, before and after the proposed
distribution, meet their fully phased-in capital requirements. Associations in
this category may make capital distributions during any calendar year up to the
greater of (i) 100% of net income, current year-to-date, plus 50% of the amount
by which the lesser of the association's tangible, core or risk-based capital
exceeds its fully phased-in capital requirement for such capital component, as
measured at the beginning of the calendar year, and (ii) the amount authorized
for a Tier 2 association. A Tier 1 association deemed to be in need of more than
normal supervision by the OTS may be downgraded to a Tier 2 or Tier 3
association. The Association meets the requirements for a Tier 1 association and
has not been notified of any need for more than normal supervision.

         Tier 2 consists of associations that, before and after the proposed
distribution, meet their current minimum, but not fully phased-in, capital
requirements. Associations in this category may make capital distributions of up
to 75% of net income over the most recent four quarters. Tier 3 associations do
not meet current minimum capital requirements and must obtain OTS approval of
any capital distribution. Tier 2 associations that propose to make a capital
distribution in excess of the noted safe harbor level must also obtain OTS
approval. Tier 2 associations proposing to make a capital distribution within
the safe harbor provisions and Tier 1 associations proposing to make any capital
distribution need only submit written notice to the OTS 30 days prior to such
distribution.

         As a subsidiary of OSFS, the Association is required to give the OTS 30
days' notice prior to declaring any dividend on its stock. The OTS may object to
the distribution during such 30-day period based on safety and soundness
concerns. The Association did not pay any dividends to OSFS during 1998.



                                      -18-
<PAGE>   20

         HOLDING COMPANY REGULATION. OSFS is a savings and loan holding company
within the meaning of the HOLA. As such, OSFS has registered with the OTS and is
subject to OTS regulations, examination, supervision and reporting requirements.

         The HOLA generally prohibits a savings and loan holding company from
controlling any other savings association or savings and loan holding company,
without prior approval of the OTS, or from acquiring or retaining more than 5%
of the voting shares of a savings association or holding company thereof, which
is not a subsidiary. Under certain circumstances, a savings and loan holding
company is permitted to acquire, with the approval of the OTS, up to 15% of the
previously unissued voting shares of an undercapitalized savings association for
cash without such savings association being deemed to be controlled by OSFS.
Except with the prior approval of the OTS, no director or officer of a savings
and loan holding company or person owning or controlling by proxy or otherwise
more than 25% of such holding company's stock may also acquire control of any
savings institution, other than a subsidiary institution, or any other savings
and loan holding company.

         As a unitary savings and loan holding company, OSFS generally has no
restrictions on its activities. Such companies are the only financial
institution holding companies which may engage in any commercial, securities and
insurance activities without restriction. Congress is considering legislation
which may limit OSFS's ability to engage in these activities. It cannot be
predicted whether and in what form these proposals might become law. However,
such limits would not impact OSFS's current activities, which consist solely of
holding stock of the Association. The broad latitude to engage in activities
under current law can be restricted. If the OTS determines that there is
reasonable cause to believe that the continuation by a savings and loan holding
company of an activity constitutes a serious risk to the financial safety,
soundness or stability of its subsidiary savings association, the OTS may impose
such restrictions as deemed necessary to address such risk, including limiting
(i) payment of dividends by the savings association, (ii) transactions between
the savings association and its affiliates, and (iii) any activities of the
savings association that might create a serious risk that the liabilities of
OSFS and its affiliates may be imposed on the savings association.
Notwithstanding the foregoing rules as to permissible business activities of a
unitary savings and loan holding company, if the savings association subsidiary
of a holding company fails to meet the QTL test, then such unitary holding
company would become subject to the activities restrictions applicable to
multiple holding companies. At December 31, 1998, the Association met both those
tests.

         If OSFS acquired control of another savings institution, other than
through a merger or other business combination with the Association, OSFS would
become a multiple savings and loan holding company. Unless the acquisition was
an emergency thrift acquisition and each subsidiary savings association met the
QTL test, the activities of OSFS and any of its subsidiaries (other than the
Association other subsidiary savings associations) would thereafter be subject
to activity restrictions.

         The OTS may approve acquisitions resulting in the formation of a
multiple savings and loan holding company that controls savings associations in
more than one state only if the multiple savings and loan holding company
involved controls a savings association that operated a home or branch office in
the state of the association to be acquired as of March 5, 1987, or if the laws
of the state in which the institution to be acquired is located specifically
permit institutions to be acquired by state-chartered institutions or savings
and loan holding companies located in the state where the acquiring entity is
located (or by a holding company that controls such state-chartered savings
institutions). As under prior law, the OTS may approve an acquisition resulting
in a multiple savings and loan holding company controlling savings associations
in more than one state in the case of certain emergency thrift acquisitions.
Bank holding companies have had more expansive authority to make interstate
acquisitions than savings and loan holding companies since August 1995.

         FEDERAL REGULATION OF ACQUISITIONS OF CONTROL OF OSFS AND THE
ASSOCIATION. In addition to the Ohio law limitations on the merger and
acquisition of the Association and OSFS, federal limitations generally require
regulatory approval of acquisitions at specified levels. Under pertinent federal
law and regulations, no person, directly or indirectly, or acting in concert
with others, may acquire control of the Association or OSFS without 60 days'
prior notice to the OTS. "Control" is generally defined as having more than 25%
ownership or voting power; however, ownership or voting power of more than 10%
may be deemed "control" if certain factors are in place. If the acquisition of
control is by a company, the acquiror must obtain approval, rather than give
notice, of the acquisition as a savings and loan holding company.

         In addition, any merger of the Association must be approved by the OTS
as well as the Superintendent. Further, any merger of OSFS in which OSFS is not
the resulting company must also be approved by both the OTS and the
Superintendent.


                                      -19-
<PAGE>   21

FEDERAL DEPOSIT INSURANCE CORPORATION

         DEPOSIT INSURANCE AND ASSESSMENTS. The FDIC is an independent federal
agency that insures the deposits, up to prescribed statutory limits, of
federally insured banks and savings and loan associations and safeguards the
safety and soundness of the banking and savings and loan industries. The FDIC
administers two separate insurance funds, the Bank Insurance Fund ("BIF") for
commercial banks and state savings banks and the SAIF for savings associations.
The Association is a member of the SAIF and its deposit accounts are insured by
the FDIC up to the prescribed limits. The FDIC has examination authority over
all insured depository institutions, including the Association, and has
authority to initiate enforcement actions against federally-insured savings
associations if the FDIC does not believe the OTS has taken appropriate action
to safeguard safety and soundness and the deposit insurance fund.

         The FDIC is required to maintain designated levels of reserves in the
SAIF and in the BIF. The FDIC may increase assessment rates for either fund if
necessary to restore the fund's ratio of reserves to insured deposits to its
target level within a reasonable time and may decrease such rates if such target
level has been met. The FDIC has established a risk-based assessment system for
both SAIF and BIF members. Under this system, assessments vary based on the risk
the institution poses to its deposit insurance fund. The risk level is
determined based on the institution's capital level and the FDIC's level of
supervisory concern about the institution.

         Prior to September 1996, the SAIF's ratio of reserves to insured
deposits was significantly below the level required by law, while the BIF's
ratio was above the required level. As a result, institutions with SAIF-insured
deposits were paying higher deposit insurance assessments than institutions with
BIF-insured deposits. Federal legislation providing for the recapitalization of
the SAIF became effective in September 1996 and included a special assessment of
$.657 per $100 of SAIF-insured deposits held at March 31, 1995. The Association
had approximately $29.1 million in deposits at March 31, 1995, and paid a
special assessment of $190,000.

         STATE-CHARTERED ASSOCIATION ACTIVITIES. The ability of state-chartered
associations to engage in any state-authorized activities or make any
state-authorized investments is limited if such activity is conducted or
investment is made in a manner different than that permitted for, or subject to
different terms and conditions than those imposed on, federally chartered
savings associations. Engaging as a principal in any such activity or investment
not permissible for a federal association is subject to approval by the FDIC.
Such approval will not be granted unless certain capital requirements are met
and there is not a significant risk to the FDIC insurance fund. All of the
Association's activities and investments at December 31, 1997, were permissible
for a federal association.

FEDERAL RESERVE REQUIREMENTS

         FRB regulations require savings associations to maintain reserves of 3%
of net transaction accounts (primarily NOW accounts) up to $46.5 million
(subject to an exemption of up to $4.9 million), and of 10% of net transaction
accounts in excess of $46.5 million. At December 31, 1998, the Association was
in compliance with the new reserve requirements.

FEDERAL HOME LOAN BANKS

         The FHLBs provide credit to their members in the form of advances. The
Association is a member of the FHLB of Cincinnati and must maintain an
investment in the capital stock of the FHLB of Cincinnati in an amount equal to
the greater of 1.0% of the aggregate outstanding principal amount of the
Association's residential mortgage loans, home purchase contracts and similar
obligations at the beginning of each year, or 5% of its advances from the FHLB
of Cincinnati. The Association was in compliance with this requirement with an
investment in stock of the FHLB of Cincinnati of $374,000 at December 31, 1998.

         FHLB advances to member institutions who meet the QTL test are
generally limited to the lower of (i) 25% of the member's assets or (ii) 20
times the member's investment in FHLB stock. At December 31, 1998, the
Association's maximum limit on advances was approximately $7.5 million. The
granting of advances is also subject to the FHLB's collateral and credit
underwriting guidelines.

         Upon the origination or renewal of a loan or advance, the FHLB is
required by law to obtain and maintain a security interest in collateral in one
or more of the following categories: fully-disbursed, whole first mortgage loans
on improved residential property or securities representing a whole interest in
such loans; securities issued, insured or guaranteed by the United States
Government or an agency thereof; deposits in any FHLB; or other real estate
related collateral (up to 30% of the member association's capital) acceptable to
the FHLB, if such collateral has a readily ascertainable value and the FHLB can
perfect its security interest in the collateral.



                                      -20-
<PAGE>   22

         The FHLB is required to establish standards of community investment or
service that its members must maintain for continued access to long-term
advances. The standards take into account a member's performance under the
Community Reinvestment Act and its record of lending to first-time home buyers.
All long-term advances by the FHLB must be made only to provide funds for
residential housing finance.


                                    TAXATION

FEDERAL TAXATION

         OSFS and the Association are each subject to the federal tax laws and
regulations which apply to corporations generally. In addition to the regular
income tax, OSFS and the Association may be subject to the alternative minimum
tax which is imposed at a minimum tax rate of 20% on "alternative minimum
taxable income" (which is the sum of a corporation's regular taxable income,
with certain adjustments, and tax preference items), less any available
exemption. Such tax preference items include interest on certain tax-exempt
bonds issued after August 7, 1986. In addition, 75% of the amount by which a
corporation's "adjusted current earnings" exceeds its alternative minimum
taxable income computed without regard to this preference item and prior to
reduction by net operating losses, is included in alternative minimum taxable
income. Net operating losses can offset no more than 90% of alternative minimum
taxable income. The alternative minimum tax is imposed to the extent it exceeds
the corporation's regular income tax. Payments of alternative minimum tax may be
used as credits against regular tax liabilities in future years. However, the
Taxpayer Relief Act of 1997 repealed the alternative minimum tax for certain
"small corporations" for tax years beginning after December 31, 1997. A
corporation initially qualifies as a small corporation if it had average gross
receipts of $5,000,000 or less for the three tax years ending with its first tax
year beginning after December 31, 1996. Once a corporation is recognized as a
small corporation, it will continue to be exempt from the alternative minimum
tax for as long as its average gross receipts for the prior three-year period
does not exceed $7,500,000. In determining if a corporation meets this
requirement, the first year that it achieved small corporation status is not
taken into consideration.

         The Association's average gross receipts for the three tax years ending
on December 31, 1998, is $2.5 million and as a result, the Association does
qualify as a small corporation exempt from the alternative minimum tax.

         Prior to the enactment of the Small Business Jobs Protection Act (the
"Act"), which was signed into law on August 21, 1996, certain thrift
institutions, such as the Association, were allowed deductions for bad debts
under methods more favorable than those granted to other taxpayers. Qualified
thrift institutions could compute deductions for bad debts using either the
specific charge-off method of Section 166 of the Code or one of two reserve
methods of Section 593 of the Code. The reserve methods under Section 593 of the
Code permitted a thrift institution annually to elect to deduct bad debts under
either (i) the "percentage of taxable income" method applicable only to thrift
institutions, or (ii) the "experience" method that also was available to small
banks. Under the "percentage of taxable income" method, a thrift institution
generally was allowed a deduction for an addition to its bad debt reserve equal
to 8% of its taxable income (determined without regard to this deduction and
with additional adjustments). Under the "experience" method, a thrift
institution was generally allowed a deduction for an addition to its bad debt
reserve equal to the greater of (i) an amount based on its actual average
experience for losses in the current and five preceding taxable years, or (ii)
an amount necessary to restore the reserve to its balance as of the close of the
base year. A thrift institution could elect annually to compute its allowable
addition to bad debt reserves for qualifying loans either under the experience
method or the percentage of taxable income method. For tax years 1995, 1994, and
1993, the Association used the percentage of taxable income method.

         The Act eliminated the percentage of taxable income method of
accounting for bad debts by thrift institutions, effective for taxable years
beginning after 1995. Thrift institutions that are treated as small banks are
allowed to utilize the experience method applicable to such institutions, while
thrift institutions that are treated as large banks are required to use only the
specific charge off method.

         A thrift institution required to change its method of computing
reserves for bad debt will treat such change as a change in the method of
accounting, initiated by the taxpayer and having been made with the consent of
the Secretary of the Treasury. Section 481(a) of the Code requires certain
amounts to be recaptured with respect to such change. Generally, the amounts to
be recaptured will be determined solely with respect to the "applicable excess
reserves" of the taxpayer. The 


                                      -21-
<PAGE>   23

amount of the applicable excess reserves will be taken into account ratably over
a six-taxable year period, beginning with the first taxable year beginning after
1995, subject to the residential loan requirement described below. In the case
of a thrift institution that is treated as a large bank, the amount of the
institution's applicable excess reserves generally is the excess of (i) the
balances of its reserve for losses on qualifying real property loans (generally
loans secured by improved real estate) and its reserve for losses on
nonqualifying loans (all other types of loans) as of the close of its last
taxable year beginning before January 1, 1996, over (ii) the balances of such
reserves as of the close of its last taxable year beginning before January 1,
1988 (i.e., the "pre-1988 reserves"). In the case of a thrift institution that
is treated as a small bank, like the Association, the amount of the
institution's applicable excess reserves generally is the excess of (i) the
balances of its reserve for losses on qualifying real property loans and its
reserve for losses on nonqualifying loans as of the close of its last taxable
year beginning before January 1, 1996, over (ii) the greater of the balance of
(a) its pre-1988 reserves or (b) what the thrift's reserves would have been at
the close of its last year beginning before January 1, 1996, had the thrift
always used the experience method.

         For taxable years that begin after December 31, 1995, and before
January 1, 1998, if a thrift meets the residential loan requirement for a tax
year, the recapture of the applicable excess reserves otherwise required to be
taken into account as a Code Section 481(a) adjustment for the year will be
suspended. A thrift meets the residential loan requirement if, for the tax year,
the principal amount of residential loans made by the thrift during the year is
not less than its base amount. The "base amount" generally is the average of the
principal amounts of the residential loans made by the thrift during the six
most recent tax years beginning before January 1, 1996. A residential loan is a
loan as described in Section 7701(a)(19)(C)(v) (generally a loan secured by
residential or church property and certain mobile homes), but only to the extent
that the loan is made to the owner of the property.

         The balance of the pre-1988 reserves is subject to the provisions of
Section 593(e), as modified by the Act, which require recapture in the case of
certain excessive distributions to shareholders. The pre-1988 reserves may not
be utilized for payment of cash dividends or other distributions to a
shareholder (including distributions in dissolution or liquidation) or for any
other purpose (except to absorb bad debt losses). Distribution of a cash
dividend by a thrift institution to a shareholder is treated as made: first, out
of the institution's post-1951 accumulated earnings and profits; second, out of
the pre-1988 reserves; and third, out of such other accounts as may be proper.
To the extent a distribution by the Association to OSFS is deemed paid out of
its pre-1988 reserves under these rules, the pre-1988 reserves would be reduced
and the gross income of the Association for tax purposes would be increased by
the amount which, when reduced by the income tax, if any, attributable to the
inclusion of such amount in its gross income, equals the amount deemed paid out
of the pre-1988 reserves. As of December 31, 1998, the pre-1988 reserves of the
Association for tax purposes totaled approximately $830,000. The Association
believes it had approximately $4.5 million of accumulated earnings and profits
for tax purposes as of December 31, 1998, which would be available for dividend
distributions, provided regulatory restrictions applicable to the payment of
dividends are met. See Notes 7 and 18 to the financial statements. No
representation can be made as to whether the Association will have current or
accumulated earnings and profits in subsequent years.

         The tax returns of the Association have been audited or closed without
audit through fiscal year 1992. In the opinion of management, any examination of
open returns would not result in a deficiency which could have a material
adverse effect on the financial condition of the Association.

OHIO TAXATION

         OSFS is subject to the Ohio corporation franchise tax, which, as
applied to OSFS, is a tax measured by both net earnings and net worth. The rate
of tax is the greater of (i) 5.1% on the first $50,000 of computed Ohio taxable
income and 8.9% of computed Ohio taxable income in excess of $50,000 or (ii)
0.582% times taxable net worth. For tax years beginning after December 31, 1998,
the rate of tax is the greater of (i) 5.1% on the first $50,000 of computed Ohio
taxable income and 8.5% of computed Ohio taxable income in excess of $50,000 or
(ii) .400% times taxable net worth.

         A special litter tax is also applicable to all corporations, including
OSFS, subject to the Ohio corporation franchise tax other than "financial
institutions." If the franchise tax is paid on the net income basis, the litter
tax is equal to .11% of the first $50,000 of computed Ohio taxable income and
 .22% of computed Ohio taxable income in excess of $50,000. If the franchise tax
is paid on the net worth basis, the litter tax is equal to .014% times taxable
net worth.

         The Association is a "financial institution" for State of Ohio tax
purposes. As such, it is subject to the Ohio corporate franchise tax on
"financial institutions," which is imposed annually at a rate of 1.5% of the
book net worth of the Association determined in accordance with generally
accepted accounting principles. For tax year 1999, however, the franchise tax on



                                      -22-
<PAGE>   24

financial institutions will be 1.4% of the book net worth and for tax year 2000
and years thereafter the tax will be 1.3% of the book net worth. As a "financial
institution," the Association is not subject to any tax based upon net income or
net profits imposed by the State of Ohio.

ITEM 2.  DESCRIPTION OF PROPERTY

         The following table sets forth certain information at December 31,
1998, regarding the properties on which the main office and the branch office of
the Association are located:

<TABLE>
<CAPTION>
                                  Owned or             Date          Square        Net book
Location                           leased            acquired        footage         value          Deposits
- --------                           ------            --------        -------         -----          --------
                                                                                                 (In thousands)
<S>                                <C>                 <C>             <C>          <C>                <C>    
435 Main Street                    Owned               1964            4,744        $131,234           $18,286
Bridgeport, Ohio 43912

4000 Central Avenue                Owned               1979            2,197        $279,816           $ 7,166
Shadyside, Ohio 43943
</TABLE>

         The Association owns all of its electronic data processing equipment.
Such equipment includes several personal computers with a net book value of
approximately $10,000.

ITEM 3. LEGAL PROCEEDINGS

        Neither OSFS nor the Association is presently involved in any legal
proceedings of a material nature. From time to time, the Association is a party
to legal proceedings incidental to its business to enforce its security interest
in collateral pledged to secure loans made by the Association.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

        There were no matters submitted to a vote of the shareholders of OSFS
during the last quarter of the fiscal year ended December 31, 1998.


                                     PART II

ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

        The information contained in those portions of the Annual Report to
Shareholders for the fiscal year ended December 31, 1998 (the "Annual Report"),
which are included in Exhibit 13 hereto under the caption "MARKET PRICE OF
COMMON SHARES AND RELATED SECURITY HOLDER MATTERS" is incorporated herein by
reference.

ITEM 6. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

        The information contained in those portions of the Annual Report
included in Exhibit 13 hereto under the caption "MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS" is incorporated
herein by reference.

ITEM 7. CONSOLIDATED FINANCIAL STATEMENTS

        The Consolidated Financial Statements contained in those portions of the
Annual Report included in Exhibit 13 hereto are incorporated herein by
reference.

ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
        FINANCIAL DISCLOSURE

        Not applicable.



                                      -23-
<PAGE>   25

                                    PART III

ITEM 9.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; 
         COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT

         The information contained in the definitive Proxy Statement for the
1999 Annual Meeting of Shareholders of OSFS (the "Proxy Statement"), which is
included in Exhibit 20 hereto, under the captions "BOARD OF DIRECTORS,"
"EXECUTIVE OFFICERS" and "VOTING SECURITIES AND OWNERSHIP OF CERTAIN BENEFICIAL
OWNERS AND MANAGEMENT" is incorporated herein by reference.

ITEM 10. EXECUTIVE COMPENSATION

         The information contained in the Proxy Statement, which is included in
Exhibit 20 hereto, under the caption "COMPENSATION OF EXECUTIVE OFFICERS AND
DIRECTORS" is incorporated herein by reference.

ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The information contained in the Proxy Statement, which is included in
Exhibit 20 hereto, under the caption "VOTING SECURITIES AND OWNERSHIP OF CERTAIN
BENEFICIAL OWNERS AND MANAGEMENT" is incorporated herein by reference.

ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         Not applicable

ITEM 13. EXHIBITS AND REPORTS ON FORM 8-K

         (a)     Exhibits

                 Item 3       Amended Articles of Incorporation and Code of 
                              Regulations

                 Item 10      Material Contracts

                 Item 13      Portions of the 1998 Annual Report to Shareholders

                 Item 20      Proxy Statement for 1999 Meeting of Shareholders

                 Item 21      Subsidiaries of the Registrant

                 Item 27      Financial Data Schedule


         (b)     No current report on Form 8-K was filed by OSFS during the 
                 last quarter of the fiscal year covered by this Report.



                                      -24-
<PAGE>   26

                                   SIGNATURES


        Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized on March 23, 1999.


                                            OHIO STATE FINANCIAL SERVICES, INC.



                                            By:  /s/ JON W. LETZKUS
                                                 --------------------------
                                                 Jon W. Letzkus
                                                 President, Chief Executive
                                                 Officer and a Director


        Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been duly signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.



By: /s/ MICHAEL P. EDDY                           By: /s/ JOHN O. COSTINE
    --------------------------------------            -------------------------
    Michael P. Eddy                                   John O. Costine
    Treasurer and Chief Financial Officer             Director


Date: March 23, 1999                              Date: March 23, 1999


By: /s/ ANTON M. GODEZ                            By: /s/ WILLIAM E. RELINE
    --------------------------------------            -------------------------
    Anton M. Godez                                    William E. Reline
    Director                                          Director


Date: March 23, 1999                              Date: March 23, 1999


By: /s/ MANUEL C. THOMAS
    --------------------------------------
    Manuel C. Thomas
    Director


Date: March 23, 1999



<PAGE>   27

<TABLE>
<CAPTION>
                                                    INDEX TO EXHIBITS


 EXHIBIT
 NUMBER         DESCRIPTION                                                 PAGE NUMBER
 ------         -----------                                                 -----------
 <S>            <C>                                                          <C>
   3.1          Articles of Incorporation, as amended through July 1,        Incorporated by reference to Pre-Effective
                1997, of OSFS                                                Amendment No. 1 to the Form S-1 dated
                                                                             August 1,1997 (the "S-1 Amendment") and
                                                                             filed by OSFS with the Securities and
                                                                             Exchange Commission (the "SEC"), Exhibits
                                                                             3.1 and 3.3

   3.2          Regulations of the Ohio State Financial Services, Inc.       Incorporated by reference to the
                                                                             Registration Statement on Form S-1 dated
                                                                             June 20, 1997 (the "Form S-1"), and filed
                                                                             by OSFS with the SEC, Exhibit 3.2


   10.1        Employment Agreement between the Association and Jon W.
               Letzkus

   10.2        Bridgeport Savings and Loan Association Recognition and
               Retention Plan

               Ohio State Financial Services, Inc. Stock Option and
               Incentive Plan

   13          Ohio State Financial Services, Inc. 1998 Annual Report to
               Shareholders

   20          Proxy Statement for the 1999 Annual Meeting of Shareholders
               of Ohio State Financial Services, Inc.

   21          Subsidiaries of the Registrant                                Incorporated by reference to the Form
                                                                             10-KSB for the year ended December 31,
                                                                             1997, filed with the SEC on March 30,
                                                                             1998, Exhibit 21

   27          Financial Data Schedule
</TABLE>


<PAGE>   1
                                                                    Exhibit 10.1



                              EMPLOYMENT AGREEMENT
                              --------------------


         THIS EMPLOYMENT AGREEMENT (hereinafter referred to as this
"AGREEMENT"), is entered into effective the 1st day of January, 1999, by and
between the Bridgeport Savings and Loan Association, a savings and loan
association incorporated under Ohio law (hereinafter referred to as the
"EMPLOYER"), and Jon W. Letzkus, an individual (hereinafter referred to as the
"EMPLOYEE");

WITNESSETH:

         WHEREAS, the EMPLOYEE is currently employed as the President and
Managing Officer of the EMPLOYER;

         WHEREAS, as a result of the skill, knowledge and experience of the
EMPLOYEE, the Board of Directors of the EMPLOYER desires to retain the services
of the EMPLOYEE as the President and Managing Officer of the EMPLOYER;

         WHEREAS, the EMPLOYEE desires to continue to serve as the President and
Managing Officer of the EMPLOYER; and

         WHEREAS, the EMPLOYEE and the EMPLOYER desire to enter into this
AGREEMENT to set forth the terms and conditions of the employment relationship
between the EMPLOYER and the EMPLOYEE;

         NOW, THEREFORE, in consideration of the premises and mutual covenants
herein contained, the EMPLOYER and the EMPLOYEE hereby agree as follows:

1.       Employment and Term.
         -------------------

         (a) Term. Upon the terms and subject to the conditions of this
AGREEMENT, the EMPLOYER hereby employs the EMPLOYEE, and the EMPLOYEE hereby
accepts employment, as the President and Managing Officer of the EMPLOYER. The
term of this AGREEMENT shall commence on the date hereof and shall end on
December 31, 2001 unless extended by the EMPLOYER with the consent of the
EMPLOYEE as provided in subsection (b) of this Section 1 (hereinafter referred
to, together with such extensions, as the "TERM").

         (b) Extension. On or before each anniversary of the date of this
AGREEMENT, the Board of Directors of the EMPLOYER shall review this AGREEMENT,
document its justification and approval of this AGREEMENT in the board minutes,
and the TERM shall be extended for a one-year period beyond the then effective
expiration date, provided the Board of Directors determines that this AGREEMENT
should be extended. Any such extension shall be subject to the written consent
of the EMPLOYEE.

<PAGE>   2

2. Duties of the EMPLOYEE.
   ----------------------

         (a) General Duties and Responsibilities. The EMPLOYEE shall serve as
the President and Managing Officer of the EMPLOYER. Subject to the direction of
the Board of Directors of the EMPLOYER, the EMPLOYEE shall have responsibility
for the general management and control of the business and affairs of the
EMPLOYER and shall perform all duties and shall have all powers which are
commonly incident to the office of President and Managing Officer or which,
consistent therewith, are delegated to him by the Board of Directors. Such
duties shall include, but not be limited to, (i) managing the day-to-day
operations of the EMPLOYER, (ii) managing the efforts of the EMPLOYER to comply
with applicable laws and regulations, (iii) marketing of the EMPLOYER and its
services, (iv) supervising other employees of the EMPLOYER, (v) providing prompt
and accurate reports to the Board of Directors of the EMPLOYER regarding the
affairs and conditions of the EMPLOYER, and (vi) making recommendations to the
Board of Directors of the EMPLOYER concerning the strategies, capital structure,
tactics, and general operations of the EMPLOYER.

         (b) Devotion of Entire Time to the Business of the EMPLOYER. The
EMPLOYEE shall devote his entire productive time, ability and attention during
normal business hours throughout the TERM to the faithful performance of his
duties under this AGREEMENT. The EMPLOYEE shall not directly or indirectly
render any services of a business, commercial or professional nature to any
person or organization other than the EMPLOYER and its sole shareholder, Ohio
State Financial Services Corporation (hereinafter referred to as the "HOLDING
COMPANY") without the prior written consent of the Board of Directors of the
EMPLOYER; provided, however, that the EMPLOYEE shall not be precluded from (i)
vacations and other leave time in accordance with Section 3(d) hereof; (ii)
reasonable participation in community, civic, charitable or similar
organizations; or (iii) the pursuit of personal investments which do not
interfere or conflict with the performance of the EMPLOYEE's duties to the
EMPLOYER. Nothing in this section shall limit the EMPLOYEE's right to invest in
securities of any business that does not provide services or products of the
type or competing with those provided by the EMPLOYER or its subsidiaries or
affiliates.

3.       Compensation, Benefits and Reimbursements.
         -----------------------------------------

         (a) Salary. The EMPLOYEE shall receive during the TERM an annual salary
payable in equal installments not less often than monthly. The amount of such
annual salary shall be $78,500 until changed by the Board of Directors of the
EMPLOYER in accordance with Section 3(b) of this AGREEMENT.

         (b) Annual Salary Review. On or before each anniversary of the date of
this AGREEMENT, the annual salary of the EMPLOYEE shall be reviewed by the Board
of Directors of the EMPLOYER and shall be set at an amount not less than
$78,500, based upon the EMPLOYEE's individual performance and the overall
profitability and financial condition of the EMPLOYER (hereinafter referred to
as the "ANNUAL REVIEW"). The results of the ANNUAL REVIEW shall be reflected in
the minutes of the Board of Directors of the EMPLOYER.



                                       2
<PAGE>   3

         (c) Employee Benefit Program. During the TERM, the EMPLOYEE shall be
entitled to participate in all formally established employee benefit, bonus,
pension and profit-sharing plans and similar programs that are maintained by the
EMPLOYER from time to time, and all employee benefit plans or programs hereafter
adopted in writing by the Board of Directors of the EMPLOYER, for which senior
management personnel are eligible, including any employee stock ownership plan,
stock option plan or other stock benefit plan (hereinafter collectively referred
to as the "BENEFIT PLANS") in accordance with the terms and conditions of such
BENEFIT PLANS, including but not limited to satisfaction of any participation or
vesting requirements. Notwithstanding any statement to the contrary contained
elsewhere in this AGREEMENT, the EMPLOYER may discontinue or terminate at any
time any such BENEFIT PLANS, now existing or hereafter adopted, to the extent
permitted by the terms of such plans and shall not be required to compensate the
EMPLOYEE for such discontinuance or termination.

         (d) Vacation and Sick Leave. The EMPLOYEE shall be entitled, without
loss of pay, to be absent voluntarily from the performance of his duties under
this AGREEMENT, in accordance with the policies periodically established by the
Board of Directors of the EMPLOYER for senior management officials of the
EMPLOYER. The EMPLOYEE shall not be entitled to receive any additional
compensation from the EMPLOYER in the event of his failure to take the full
allotment of vacation time in any calendar year. The EMPLOYEE shall be entitled
to annual sick leave as established by the Board of Directors of the EMPLOYER
for senior management officials of the EMPLOYER. In the event that any sick
leave time shall not have been used during any calendar year, such leave shall
accrue to subsequent calendar years, only to the extent authorized by the Board
of Directors of the EMPLOYER. Upon termination of employment, the EMPLOYEE shall
not be entitled to receive any additional compensation from the EMPLOYER for
unused sick leave.

4.       Termination of Employment.
         -------------------------

         (a) General. In addition to the termination of the employment of the
EMPLOYEE upon the expiration of the TERM, the employment of the EMPLOYEE shall
terminate at any other time during the TERM (i) at the option of the EMPLOYER
upon the delivery of written notice by the EMPLOYER of employment termination to
the EMPLOYEE or (ii) at the option of the EMPLOYEE upon delivery by the EMPLOYEE
of written notice of termination to the EMPLOYER if, in connection with, or
within one year after a CHANGE IN CONTROL (hereinafter defined), the present
capacity or circumstances in which the EMPLOYEE is employed are materially
adversely changed (including, but not limited to, a material reduction in
responsibilities or authority, or the assignment of duties or responsibilities
substantially inconsistent with those normally associated with the EMPLOYEE's
position described in Section 2(a) of this AGREEMENT or the requirement that the
EMPLOYEE move his personal residence, or perform his principal executive
functions, more than thirty-five (35) miles from his primary office as of the
date of the commencement of the TERM of this AGREEMENT) before expiration of the
TERM, or the EMPLOYEE's compensation or other benefits provided under this
AGREEMENT are materially reduced. The following subparagraphs (A), (B) and (C)
of this Section 4(a) shall govern the obligations of the EMPLOYER to the
EMPLOYEE upon the occurrence of the events described in such subparagraphs:



                                       3
<PAGE>   4

                  (A) Termination for JUST CAUSE. In the event that the EMPLOYER
terminates the employment of the EMPLOYEE during the TERM because of the
EMPLOYEE's personal dishonesty, incompetence, willful misconduct, breach of
fiduciary duty involving personal profit, intentional failure or refusal to
perform the duties and responsibilities assigned in this AGREEMENT, willful
violation of any law, rule, regulation or final cease-and-desist order (other
than traffic violations or similar offenses), conviction of a felony or for
fraud or embezzlement, or material breach of any provision of this AGREEMENT
(hereinafter collectively referred to as "JUST CAUSE"), the EMPLOYEE shall not
receive, and shall have no right to receive, any compensation or other benefits
for any period after such termination.

                  (B) Termination after CHANGE OF CONTROL. In the event that,
the employment of the EMPLOYEE is terminated for any reason other than JUST
CAUSE or is terminated by the EMPLOYEE in accordance with Section 4(a)(ii) of
this Agreement, then the following shall occur:

                             (I) The EMPLOYER shall promptly pay to the EMPLOYEE
or to his beneficiaries, dependents or estate an amount equal to the product of
2.99 multiplied by the greater of the annual salary set forth in Section 3(a) of
this AGREEMENT or the annual salary payable to the EMPLOYEE as a result of any
ANNUAL REVIEW;

                             (II) The EMPLOYEE, his dependents, beneficiaries
and estate shall continue to be covered at the EMPLOYER's expense under all
health, life, disability and other welfare benefit plans of the EMPLOYER in
which the EMPLOYEE was a participant prior to the effective date of the
termination of his employment as if the EMPLOYEE were still employed under this
AGREEMENT until the earliest of the expiration of two years from the effective
date of the termination of employment or the date on which the EMPLOYEE is
included in another employer's benefit plans as a full-time employee; and

                             (III) The EMPLOYEE shall not be required to
mitigate the amount of any payment provided for in this AGREEMENT by seeking
other employment or otherwise, nor shall any amounts received from other
employment or otherwise by the EMPLOYEE offset in any manner the obligations of
the EMPLOYER hereunder, except as specifically stated in subparagraph (II).

                  In the event that payments pursuant to this subsection (ii)
would result in the imposition of a penalty tax pursuant to Section 280G(b)(3)
of the Internal Revenue Code of 1986, as amended, and the regulations
promulgated thereunder (hereinafter collectively referred to as "SECTION 280G"),
such payments shall be reduced to the maximum amount which may be paid under
SECTION 280G without exceeding such limits. Payments pursuant to this subsection
also may not exceed the limit set forth in Regulatory Bulletin 27a of the Office
of Thrift Supervision (hereinafter referred to as the "OTS").



                                       4
<PAGE>   5

                  (C) Termination Without CHANGE OF CONTROL. In the event that
the employment of the EMPLOYEE is terminated before the expiration of the TERM
other than (A) for JUST CAUSE or (B) in connection with or within one year after
a CHANGE OF CONTROL, then the following shall occur:

                             (I) The EMPLOYER shall be obligated to continue to
pay on a monthly basis to the EMPLOYEE, his designated beneficiaries or his
estate, his annual salary provided pursuant to Section 3(a) or (b) of this
AGREEMENT until the expiration of the TERM;

                             (II) The EMPLOYER shall continue to provide to the
EMPLOYEE, at the EMPLOYER's expense, health, life, disability, and other welfare
benefits substantially equal to those being provided to the EMPLOYEE at the date
of termination of his employment until the earliest to occur of the expiration
of the TERM or the date on which the EMPLOYEE is included in another employer's
benefit plans as a full-time employee; and

                             (III) The EMPLOYEE shall not be required to
mitigate the amount of any payment provided for in this AGREEMENT by seeking
other employment or otherwise, nor shall any amounts received from other
employment or otherwise by the EMPLOYEE offset in any manner the obligations of
the EMPLOYER hereunder, except as specifically stated in subparagraph (II).

         In the event that payments pursuant to this subsection (iii) would
result in the imposition of a penalty tax pursuant to SECTION 280G, such
payments shall be reduced to the maximum amount which may be paid under SECTION
280G without exceeding those limits. Payments pursuant to this subsection also
may not exceed the limit set forth in Regulatory Bulletin 27a of the OTS.

         (b) Death of the EMPLOYEE. The TERM automatically terminates upon the
death of the EMPLOYEE. In the event of such death, the EMPLOYEE's estate shall
be entitled to receive the compensation due the EMPLOYEE through the last day of
the calendar month in which the death occurred, except as otherwise specified
herein.

         (c) "Golden Parachute" Provision. Any payments made to the EMPLOYEE
pursuant to this AGREEMENT or otherwise are subject to and conditioned upon
their compliance with 12 U.S.C. Section 1828(k) and any regulations promulgated
thereunder.

         (d) Definition of "CHANGE OF CONTROL". A "CHANGE OF CONTROL" shall mean
any one of the following events; (i) the acquisition of ownership or power to
vote more than 25% of the voting stock of the EMPLOYER or the HOLDING COMPANY;
(ii) the acquisition of the ability to control the election of a majority of the
directors of the EMPLOYER or the HOLDING COMPANY; (iii) during any period of up
to two consecutive years, individuals who at the beginning of such period
constitute the Board of Directors of the EMPLOYER or the HOLDING COMPANY cease
for any reason to constitute at least two-thirds thereof; provided, however,
that any individual whose election or nomination for election as a member of the
Board of Directors of the EMPLOYER or the HOLDING COMPANY was 


                                       5
<PAGE>   6

approved by a vote of at least two-thirds of the directors then in office shall
be considered to have continued to be a member of the Board of Directors of the
EMPLOYER or the HOLDING COMPANY; or (iv) the acquisition by any person or entity
of "conclusive control" of the EMPLOYER within the meaning of 12 C.F.R. Section
574.4(a), or the acquisition by any person or entity of "rebuttable control"
within the meaning of 12 C.F.R. Section 574.4(b) that has not been rebutted in
accordance with 12 C.F.R. Section 574.4(c). For purposes of this paragraph, the
term "person" refers to an individual or corporation, partnership, trust,
association, or other organization, but does not include the EMPLOYEE and any
person or persons with whom the EMPLOYEE is "acting in concert" within the
meaning of 12 C.F.R. Part 574.

5. Special Regulatory Events. Notwithstanding Section 4 of this AGREEMENT, the
obligations of the EMPLOYER to the EMPLOYEE shall be as follows in the event of
the following circumstances:

         (a) If the EMPLOYEE is suspended and/or temporarily prohibited from
participating in the conduct of the EMPLOYER's affairs by a notice served under
section 8(e)(3) or (g)(1) of the Federal Deposit Insurance Act (hereinafter
referred to as the "FDIA"), the EMPLOYER's obligations under this AGREEMENT
shall be suspended as of the date of service of such notice, unless stayed by
appropriate proceedings. If the charges in the notice are dismissed, the
EMPLOYER shall pay the EMPLOYEE all or part of the compensation withheld while
the obligations in this AGREEMENT were suspended and reinstate, in whole or in
part, any of the obligations that were suspended;

         (b) If the EMPLOYEE is removed and/or permanently prohibited from
participating in the conduct of the EMPLOYER's affairs by an order issued under
Section 8(e)(4) or (g)(1) of the FDIA, all obligations of the EMPLOYER under
this AGREEMENT shall terminate as of the effective date of such order; provided,
however, that vested rights of the EMPLOYEE shall not be affected by such
termination;

         (c) If the EMPLOYER is in default, as defined in section 3(x)(1) of the
FDIA, all obligations under this AGREEMENT shall terminate as of the date of
default; provided, however, that vested rights of the EMPLOYEE shall not be
affected;

         (d) All obligations under this AGREEMENT shall be terminated, except to
the extent of a determination that the continuation of this AGREEMENT is
necessary for the continued operation of the EMPLOYER, (i) by the Director of
the OTS, or his or her designee at the time that the Federal Deposit Insurance
Corporation enters into an agreement to provide assistance to or on behalf of
the EMPLOYER under the authority contained in Section 13(c) of the FDIA or (ii)
by the Director of the OTS, or his or her designee, at any time the Director of
the OTS approves a supervisory merger to resolve problems related to the
operation of the EMPLOYER or when the EMPLOYER is determined by the Director of
the OTS to be in an unsafe or unsound condition; provided, however that no
vested rights of the EMPLOYEE shall not be affected by any such termination; and



                                       6
<PAGE>   7

         (e) The provisions of this Section 5 are governed by the requirements
of 12 C.F.R. Section 563b.39(b) and in the event that any statements in this
Section 5 are inconsistent with 12 C.F.R. Section 563b.39(b), the provisions of
12 C.F.R. Section 563b.39(b) shall be controlling.

6. Consolidation, Merger or Sale of Assets. Nothing in this AGREEMENT shall
preclude the EMPLOYER or the HOLDING COMPANY from consolidating with, merging
into, or transferring all, or substantially all, of their assets to another
corporation that assumes all of their obligations and undertakings hereunder.
Upon such a consolidation, merger or transfer of assets, the term "EMPLOYER" as
used herein, shall mean such other corporation or entity, and this AGREEMENT
shall continue in full force and effect.

7. Confidential Information. The EMPLOYEE acknowledges that during his
employment he will learn and have access to confidential information regarding
the EMPLOYER and its customers and businesses. The EMPLOYEE agrees and covenants
not to disclose or use for his own benefit, or the benefit of any other person
or entity, any confidential information, unless or until the EMPLOYER consents
to such disclosure or use or such information is otherwise legally in the public
domain. The EMPLOYEE shall not knowingly disclose or reveal to any unauthorized
person any confidential information relating to the EMPLOYER, its subsidiaries,
or affiliates, or to any of the businesses operated by them, and the EMPLOYEE
confirms that such information constitutes the exclusive property of the
EMPLOYER. The EMPLOYEE shall not otherwise knowingly act or conduct himself (a)
to the material detriment of the EMPLOYER, its subsidiaries, or affiliates, or
(b) in a manner which is inimical or contrary to the interests of the EMPLOYER.

8. Non-assignability. Neither this AGREEMENT nor any right or interest hereunder
shall be assignable by the EMPLOYEE, his beneficiaries or legal representatives
without the EMPLOYER's prior written consent; provided, however, that nothing in
this Section 8 shall preclude (a) the EMPLOYEE from designating a beneficiary to
receive any benefits payable hereunder upon his death, or (b) the executors,
administrators, or other legal representatives of the EMPLOYEE or his estate
from assigning any rights hereunder to the person or persons entitled thereto.

9. No Attachment. Except as required by law, no right to receive payment under
this AGREEMENT shall be subject to anticipation, commutation, alienation, sale,
assignment, encumbrance, charge, pledge or hypothecation or to execution,
attachment, levy, or similar process of assignment by operation of law, and any
attempt, voluntary or involuntary, to effect any such action shall be null, void
and of no effect.

10. Binding Agreement. This AGREEMENT shall be binding upon, and inure to the
benefit of, the EMPLOYEE and the EMPLOYER and their respective permitted
successors and assigns.

11. Amendment of AGREEMENT. This AGREEMENT may not be modified or amended,
except by an instrument in writing signed by the parties hereto.



                                       7
<PAGE>   8

12. Waiver. No term or condition of this AGREEMENT shall be deemed to have been
waived, nor shall there be an estoppel against the enforcement of any provision
of this AGREEMENT, except by written instrument of the party charged with such
waiver or estoppel. No such written waiver shall be deemed a continuing waiver,
unless specifically stated therein, and each waiver shall operate only as to the
specific term or condition waived and shall not constitute a waiver of such term
or condition for the future or as to any act other than the act specifically
waived.

13. Severability. If, for any reason, any provision of this AGREEMENT is held
invalid, such invalidity shall not affect the other provisions of this AGREEMENT
not held so invalid, and each such other provision shall, to the full extent
consistent with applicable law, continue in full force and effect. If this
AGREEMENT is held invalid or cannot be enforced, then any prior AGREEMENT
between the EMPLOYER (or any predecessor thereof) and the EMPLOYEE shall be
deemed reinstated to the full extent permitted by law, as if this AGREEMENT had
not been executed.

14. Headings. The headings of the paragraphs herein are included solely for
convenience of reference and shall not control the meaning or interpretation of
any of the provisions of this AGREEMENT.

15. Governing Law. This AGREEMENT has been executed and delivered in the State
of Ohio and its validity, interpretation, performance, and enforcement shall be
governed by the laws of the State of Ohio, except to the extent that federal law
is governing.

16. Effect of Prior Agreements. This AGREEMENT contains the entire understanding
between the parties hereto and supersedes any prior employment agreement between
the EMPLOYER or any predecessor of the EMPLOYER and the EMPLOYEE, including but
not limited to the Employment Agreement dated January 1, 1998.

17. Notices. Any notice or other communication required or permitted pursuant to
this AGREEMENT shall be deemed delivered if such notice or communication is in
writing and is delivered personally or by facsimile transmission or is deposited
in the United States mail, postage prepaid, addressed as follows:



                                       8
<PAGE>   9

         If to the EMPLOYER:

                  Bridgeport Savings and Loan Association
                  435 Main Street
                  Bridgeport, Ohio  43912

         with copies to:

                  Terri Reyering Abare, Esq.
                  Vorys, Sater, Seymour and Pease
                  Atrium Two, Suite 2100
                  221 East Fourth Street
                  Cincinnati, Ohio  45202

         If to the EMPLOYEE:

                  Mr. Jon W. Letzkus
                  117 Euclid Avenue
                  Wheeling, WV  26003


         IN WITNESS WHEREOF, the EMPLOYER has caused this AGREEMENT to be
executed by its duly authorized officer, and the EMPLOYEE has signed this
AGREEMENT, each as of the day and year first above written.


Attest:                               Bridgeport Savings and Loan Association


/s/ John O. Costine                   By: /s/ Manuel C. Thomas
- ---------------------------------        --------------------------------

                                         its Chairman of the Board
                                            -----------------------------


Attest:

/s/ Anton M. Godez                       /s/ Jon W. Letzkus
- ---------------------------------        --------------------------------
                                         Jon W. Letzkus

<PAGE>   1
                                                                    Exhibit 10.2




                     BRIDGEPORT SAVINGS AND LOAN ASSOCIATION
                         RECOGNITION AND RETENTION PLAN
                               AND TRUST AGREEMENT

                                    ARTICLE I
                                   DEFINITIONS

         The following words and phrases when used in this Agreement with an
initial capital letter shall have the meanings set forth below. Wherever
appropriate, the masculine pronoun shall include the feminine pronoun and the
singular shall include the plural:

         1.01 "Agreement" means the Bridgeport Savings and Loan Association
Recognition and Retention Plan and Trust Agreement.

         1.02 "Association" means Bridgeport Savings and Loan Association, a
savings and loan association organized under the laws of the State of Ohio.

         1.03 "Award" means a right granted to a Director or an Employee under
this Plan to receive Plan Shares.

         1.04 "Beneficiary" means the person or persons designated by a
Recipient to receive any benefits payable under this Plan in the event of such
Recipient's death. Such person or persons shall be designated in writing on
forms provided for this purpose by the Committee and may be changed from time to
time by similar written notice to the Committee. In the absence of a written
designation, the Beneficiary shall be the Recipient's estate.

         1.05 "Board" means the Board of Directors of the Association.

         1.06 "Committee" means the Recognition and Retention Plan Committee
appointed by the Board pursuant to Article IV hereof.

         1.07 "Common Shares" means common shares of the Corporation.

         1.08 "Conversion" means the conversion of the Association from mutual
to stock form.

         1.09 "Corporation" means Ohio State Financial Services, Inc., a savings
and loan holding company incorporated under the laws of the State of Ohio for
the purpose of holding all of the common shares of the Association issued in
connection with the Conversion.

         1.10 "Director" means any person who is a member of the Board of
Directors of the Corporation, the Association or a Subsidiary.

         1.11 "Employee" means any person who is employed by the Corporation,
the Association or a Subsidiary.

         1.12 "Person" means an individual, corporation, partnership, trust,
bank, joint venture, pool, syndicate, sole proprietorship, unincorporated
organization or any other form of entity not specifically listed herein.

         1.13 "Plan" means the Recognition and Retention Plan established by
this Agreement.

         1.14 "Plan Shares" means the Common Shares held pursuant to the Trust
or which may be purchased by the Trustee pursuant to Section 5.02 of this
Agreement.

         1.15 "Plan Share Reserve" means the Common Shares held by the Trustee
pursuant to Sections 5.02 and 5.03 of this Agreement.

         1.16 "Recipient" means any Director or Employee who receives an Award
under the Plan.



                                      B-1
<PAGE>   2

         1.17 "Subsidiary" means a subsidiary of the Association, if any, which,
with the consent of the Board, agrees to participate in the Plan.

         1.18 "Trust" means the trust established by this Agreement.

         1.19 "Trustee" means the person or persons or entity approved by the
Board pursuant to Sections 4.01 and 4.02 to hold legal title to the Plan assets
for the purposes set forth herein.

                                   ARTICLE II
                       ESTABLISHMENT OF THE PLAN AND TRUST

         2.01 The Association hereby establishes a Recognition and Retention
Plan and Trust upon the terms and subject to the conditions set forth in this
Agreement.

         2.02 The Trustee hereby accepts the Trust and agrees to hold the Trust
assets existing on the date of this Agreement and all additions and accretions
thereto upon the terms and conditions of this Agreement.

                                   ARTICLE III
                               PURPOSE OF THE PLAN

         3.01 The purpose of the Plan is to reward and retain the Directors and
Employees of the Corporation, the Association and the Subsidiaries by providing
such Directors and Employees with an equity interest in the Corporation as
reasonable compensation for their contributions to the Corporation, the
Association and any Subsidiary.

                                   ARTICLE IV
                           ADMINISTRATION OF THE PLAN

         4.01 ROLE OF THE COMMITTEE. The Plan shall be administered and
interpreted by the Committee, which shall consist of not less than three members
of the Board. The Committee shall have all of the powers set forth in this Plan.
The interpretation and construction by the Committee of any provisions of this
Agreement or of any Award granted hereunder shall be final, conclusive and
binding. The Committee shall act by the vote, or the written consent, of a
majority of its members. The Committee shall report actions and decisions with
respect to the Plan to the Board upon request by the Board.

         4.02 ROLE OF THE BOARD. The members of the Committee and the Trustee
shall be appointed or approved by and shall serve at the pleasure of the Board.
The Board may in its discretion from time to time remove members from or add
members to the Committee and may remove, replace or add one or more Trustees.
The Board, in its absolute discretion, may take any action under or with respect
to the Plan which the Committee is authorized to take and may reverse or
override any action taken or decision made by the Committee under or with
respect to the Plan or take any other action reserved to the Board under this
Agreement; provided, however, that the Board may not revoke any Award already
granted under this Agreement. All decisions, determinations and interpretations
of the Board shall be final, conclusive and binding upon all parties having an
interest in the Plan.

         4.03 LIMITATION ON LIABILITY. No member of the Board or the Committee,
nor any Trustee, shall be liable for any determination made in good faith with
respect to the Plan or any Plan Shares or Awards granted under the Plan. If a
member of the Board or of the Committee or any Trustee is a party or is
threatened to be made a party to any threatened, pending or completed action,
suit or proceeding, whether civil, criminal, administrative or investigative, by
reason of anything done or not done by such member in such capacity under or
with respect to this Plan, the Association shall indemnify such member against
expenses (including attorneys' fees), judgments, fines and amounts paid in
settlement actually and reasonably incurred by such member in connection with
such action, suit or proceeding if such member acted in good faith and in a
manner such member reasonably believed to be in or not opposed to the best
interests of the Corporation, the Association and any Subsidiary and, with
respect to any criminal action or proceeding, had no reasonable cause to believe
such member's conduct was unlawful.



                                      B-2
<PAGE>   3

                                    ARTICLE V
                        CONTRIBUTIONS; PLAN SHARE RESERVE

         5.01 AMOUNT AND TIMING OF CONTRIBUTIONS. The Board shall determine the
amounts (or the method of computing the amounts) to be contributed by the
Association to the Trust. Such amounts shall be paid to the Trustee at the time
of contribution. No contributions to the Trust by Directors or Employees shall
be permitted.

         5.02 INVESTMENT OF TRUST ASSETS. Except as otherwise permitted by
Section 8.02 of this Agreement, the Trustee shall initially invest all of the
Trust's assets, after providing for any required withholding as needed for tax
purposes, exclusively in Common Shares; provided, however, that the Trust shall
not purchase a number of Common Shares equal to more than four percent (4%) of
the number of Common Shares issued in connection with the Conversion. After such
investment, the Common Shares shall be held by the Trustee in the Plan Share
Reserve until such Common Shares are subject to one or more Awards. Any funds
held by the Trust shall be invested by the Trustee in such accounts at the
Association or elsewhere or such other instruments or investments as the Trustee
shall determine to be appropriate.

         5.03 EFFECT OF ALLOCATIONS, RETURNS AND FORFEITURES UPON PLAN SHARE
RESERVES. Upon the allocation of Awards under Section 6.02 of this Agreement, or
the decision of the Committee to return Plan Shares to the Corporation, the Plan
Share Reserve shall be reduced by the number of Plan Shares so allocated or
returned. Any Plan Shares subject to an Award which is subject to forfeiture by
the Recipient pursuant to Section 7.01 of this Agreement shall be retained in
the Plan Share Reserve.

                                   ARTICLE VI
                            ELIGIBILITY; ALLOCATIONS

         6.01 ELIGIBILITY. Directors and Employees are eligible to receive
Awards within the sole discretion of the Committee.

         6.02 ALLOCATIONS. The Committee will determine which of the Directors
and Employees will be granted Awards and the number of Plan Shares covered by
each Award; provided, however, if this Plan is implemented prior to the first
anniversary of the effective date of the Conversion, the following restrictions
shall apply: (a) the aggregate number of Plan Shares covered by Awards to any
one Employee shall not exceed 25% of the total number of Plan Shares, (b) no
more than 5% of the Plan Shares shall be awarded to any Director who is not an
Employee, and (c) no more than 30% of the Plan Shares shall be awarded in the
aggregate to Directors who are not Employees. In the event Plan Shares are
forfeited for any reason or additional Plan Shares are purchased by the Trustee,
the Committee may, from time to time, determine which of the Employees and
Directors will be granted additional Awards to be awarded from forfeited or
additional Plan Shares.

         In selecting the Directors and Employees to whom Awards will be granted
and the number of shares covered by such Awards, the Committee shall consider
the position, duties and responsibilities of the eligible Directors and
Employees, the value of their services to the Corporation, the Association and
any Subsidiary and any other factors the Committee may deem relevant.

         6.03 FORM OF ALLOCATION. As promptly as practicable after a
determination is made pursuant to Section 6.02 of this Agreement that an Award
is to be made, the Committee shall notify the Recipient in writing of the grant
of the Award, the number of Plan Shares covered by the Award and the terms upon
which the Plan Shares subject to the Award may be earned. The date on which the
Committee determines that an Award is to be made or a later date designated by
the Committee shall be considered the date of grant of the Awards. The Committee
shall maintain records as to all grants of Awards under the Plan.

         6.04 ALLOCATIONS NOT REQUIRED. None of the Directors or Employees,
either individually or as a group, shall have any right or entitlement to
receive an Award under the Plan. The Committee may, with the approval of the
Board, and shall, if so directed by the Board, return all Common Shares and
other assets in the Plan Share Reserve to the Corporation at any time and
thereafter cease issuing Awards.

         6.05 SHAREHOLDER APPROVAL. If this Plan is implemented prior to the
first anniversary of the effective date of the Conversion, this Agreement shall
be submitted to the shareholders of the Corporation at an annual or special
meeting to be held no sooner than six months after the effective date of the
Conversion and no Awards shall be granted hereunder until the shareholders of
the Corporation approve this Agreement.



                                      B-3
<PAGE>   4

                                   ARTICLE VII
             EARNING AND DISTRIBUTION OF PLAN SHARES; VOTING RIGHTS

         7.01       EARNING PLAN SHARES; FORFEITURES.

                    (a) GENERAL RULES. Unless the Committee shall specifically
state a longer period of time over which Awards shall be earned and
non-forfeitable at the time an Award is granted, if this Plan is implemented
prior to the first anniversary of the effective date of the Conversion, Plan
Shares covered by each Award shall be earned and non-forfeitable by a Recipient
over a period of five years at the rate of one-fifth per year commencing on the
date which is one year after the date of the grant of such Award. As Plan Shares
become earned and non-forfeitable, any cash dividends, returned capital and
earnings thereon shall also be earned and non-forfeitable.

                    (b) REVOCATION. Unless otherwise permitted by applicable
laws and regulations, any Plan Shares and any cash dividends, returned capital
and earnings thereon that have not been earned and are not non-forfeitable in
accordance with Section 7.01(a) of this Agreement shall be forfeited in the
event that (i) a Recipient who is a Director ceases to serve on the Board or
(ii) a Recipient who is not a Director of the Association ceases to be an
Employee of the Association, except as otherwise provided in subsection (c) of
this Section 7.01.

                    (c) EXCEPTION FOR TERMINATIONS DUE TO DEATH OR DISABILITY.
All Plan Shares and cash dividends, returned capital and earnings thereon
subject to an Award held by a Recipient whose service as a Director or Employee
of the Corporation, the Association or any Subsidiary terminates due to (i)
death or (ii) disability (as determined by the Committee) shall be deemed fully
earned and non-forfeitable as of the later of the Recipient's last day of
service as a Director or as an Employee and shall be distributed as soon as
practicable thereafter.

         7.02       DISTRIBUTION OF PLAN SHARES.

                    (a) TIMING OF DISTRIBUTIONS: GENERAL RULE. Except as
otherwise provided in this Agreement, Plan Shares shall be distributed to the
Recipient or his or her Beneficiary, as the case may be, as soon as practicable
after they have been earned, together with any cash distributions, returned
capital and earnings thereon with respect to such Plan Shares that have been
earned.

                    (b) FORM OF DISTRIBUTION. All distributions of Plan Shares,
together with any shares representing stock dividends, shall be distributed in
the form of Common Shares. No fractional shares shall be distributed. Payments
representing cash dividends, returned capital and earnings thereon shall be made
in cash.

                    (c) WITHHOLDING. The Trustee may withhold from any cash
payment made under this Plan sufficient amounts to cover any applicable
withholding and employment taxes and, if the amount of such cash payment is not
sufficient, the Trustee may require the Recipient or Beneficiary to pay to the
Trustee the amount required to be withheld as a condition of delivering the Plan
Shares. The Trustee shall pay over to the Association or the Subsidiary which
employs or employed such Recipient or which the Recipient serves or served as a
Director, any such amount withheld from or paid by the Recipient or Beneficiary.

                    (d) REGULATORY EXCEPTIONS. Notwithstanding anything to the
contrary in this Agreement, no Plan Shares, upon becoming fully earned and
non-forfeitable, shall be distributed unless and until all of the requirements
of all applicable laws and regulations shall have been met.

         7.03       VOTING OF PLAN SHARES. All Common Shares held by the 
Trustee in the Plan Share Reserve which have not yet been earned by a Recipient
pursuant to Section 7.01 of this Agreement shall be voted by the Trustee. A
Recipient shall be entitled to direct the voting of Plan Shares which have been
earned pursuant to Section 7.01 of this Agreement but have not yet been
distributed to him.



                                      B-4
<PAGE>   5

                                  ARTICLE VIII
                                      TRUST

         8.01 TRUST. The Trustee shall receive, hold, administer, invest and
make distributions and disbursements from the Trust in accordance with the
provisions of the Plan and the Trust and the applicable directions, rules,
regulations, procedures and policies established by the Committee pursuant to
this Agreement.

         8.02 MANAGEMENT OF TRUST. The Trustee shall have complete authority and
discretion with respect to the management, control and investment of the Trust,
and the Trustee shall invest all assets of the Trust, except those attributable
to cash dividends or returned capital paid with respect to Plan Shares not held
in the Plan Share Reserve, in Common Shares to the fullest extent practicable,
and except to the extent that the Trustee determines that the holding of monies
in cash or cash equivalents is necessary to meet the obligations of the Trust.
The Trustee shall have the power to do all things and execute such instruments
as may be deemed necessary or proper with respect to the duties of the Trustee
hereunder, including the following powers:

                    (a) To invest up to 100% of all Trust assets in Common
         Shares without regard to any law now or hereafter in force limiting
         investments for trustees or other fiduciaries. The investment
         authorized herein may constitute the only investment of the Trust, and,
         in making such investment, the Trustee is authorized to purchase Common
         Shares from the Corporation or from any other source. Such Common
         Shares so purchased may be outstanding, newly issued or treasury
         shares;

                    (b) To invest any Trust assets not otherwise invested in
         accordance with Section 8.02(a) of this Agreement in such deposit
         accounts and certificates of deposit (including those issued by the
         Association), obligations of the United States government or its
         agencies or such other investments as shall be considered the
         equivalent of cash;

                    (c) To sell, exchange or otherwise dispose of any property
         at any time held or acquired by the Trust;

                    (d) To cause stocks, bonds or other securities to be
         registered in the name of a nominee, without the addition of words
         indicating that such security is an asset of the Trust (but accurate
         records shall be maintained showing that such security is an asset of
         the Trust);

                    (e) To hold cash without interest in such amounts as may be
         reasonable, in the opinion of the Trustee, for the proper operation of
         the Plan and the Trust;

                    (f) To employ brokers, agents, custodians, consultants 
         and accountants;

                    (g) To hire counsel to render advice with respect to the
         rights, duties and obligations of the Trustee hereunder, and such other
         legal services or representation as the Trustee may deem desirable; and

                    (h) To hold funds and securities representing the amounts to
         be distributed to a Recipient or his or her Beneficiary as a
         consequence of a dispute as to the disposition thereof, whether in a
         segregated account or held in common with other assets of the Trust.

Notwithstanding anything herein contained to the contrary, the Trustee shall not
be required to make any inventory, appraisal or settlement or report to any
court, or to secure any order of court for the exercise of any power herein
contained, or to give bond.

         8.03 RECORDS AND ACCOUNTS. The Trustee shall maintain accurate and
detailed records and accounts of all transactions of the Trust, which shall be
available at all reasonable times for inspection by any legally entitled person
or entity to the extent required by applicable law, or any other person
determined by the Committee.

         8.04 EARNINGS. All earnings, gains and losses with respect to Trust
assets shall be allocated, in accordance with a reasonable procedure adopted by
the Committee, to bookkeeping accounts for Recipients or to the general account
of the Trust, depending on the nature and allocation of the assets generating
such earnings, gains and losses. Without limiting the generality of the
foregoing, any earnings on cash dividends or returned capital received with
respect to Plan Shares shall be allocated (a) to accounts for Recipients, if
such shares which are the subject of outstanding Awards, and shall become earned
and distributed as specified in Article VII of this Agreement or (b) otherwise
to the Plan Share Reserve if such Plan Shares are not the subject of outstanding
awards.


                                      B-5
<PAGE>   6

         8.05 EXPENSES. All costs and expenses incurred in the operation and
administration of the Plan shall be paid by the Association.

                                   ARTICLE IX
                                  MISCELLANEOUS

         9.01 ADJUSTMENTS FOR CAPITAL CHANGES. The aggregate number of Plan
Shares available for issuance pursuant to the Awards and the number of Plan
Shares to which any Award relates shall be proportionately adjusted for any
increase or decrease in the total number of outstanding Common Shares issued
subsequent to the effective date of the Plan if such increase or decrease
resulted from any split, subdivision or consolidation of shares or other capital
adjustment, or other increase or decrease in such shares effected without
receipt or payment of consideration by the Corporation.

         9.02 AMENDMENT AND TERMINATION OF PLAN. The Board may, by resolution,
at any time amend or terminate the Plan. The power to amend or terminate the
Plan shall include the power to direct the Trustee to return to the Corporation
or the Association all or any part of the assets of the Trust, including Common
Shares held in the Plan Share Reserve, as well as Common Shares and other assets
subject to Awards which are not yet earned by the Directors or Employees to whom
they are allocated; provided, however, that the termination of the Trust shall
not affect a Recipient's right to earn Awards and to the distribution of Common
Shares relating thereto, including earnings thereon, in accordance with the
terms of this Agreement and the grant by the Committee or the Board.

         9.03 NONTRANSFERABLE. Awards shall not be transferable by a Recipient.
During the lifetime of the Recipient, an Award may only be earned by and paid to
the Recipient who was notified in writing of the Award by the Committee pursuant
to Section 6.03 of this Agreement. No Recipient or Beneficiary shall have any
right in or claim to any assets of the Plan or the Trust, nor shall the
Corporation, the Association or any Subsidiary be subject to any claim for
benefits hereunder.

         9.04 DIRECTORSHIP RIGHTS. Neither this Agreement nor any grant of an
Award hereunder nor any action taken by the Trustee, the Committee or the Board
in connection with the Plan shall create any right, either express or implied,
on the part of any Director to continue to serve as a Director of the
Association or any Subsidiary.

         9.05 EMPLOYMENT RIGHTS. Neither this Agreement nor any grant of an
Award hereunder nor any action taken by the Trustee, the Committee or the Board
in connection with the Plan shall create any right, either express or implied,
on the part of any Employee to continue in the employ of the Corporation, the
Association or any Subsidiary.

         9.06 VOTING AND DIVIDEND RIGHTS. No Recipient shall have any voting or
dividend rights or other rights of a shareholder in respect of any Plan Shares
covered by an Award, except as expressly provided in Sections 7.01, 7.02 and
7.03 of this Agreement, prior to the time such Plan Shares are actually
distributed to such Recipient.

         9.07 GOVERNING LAW. This Agreement shall be governed by and construed
under the laws of the State of Ohio, except to the extent that federal law shall
be deemed applicable.

         9.08 EFFECTIVE DATE. Subject to Section 6.05 of this Agreement, this
Agreement shall be effective as of the 15th day of April, 1998.

         9.09 TERM OF PLAN. The Plan shall remain in effect until the earlier of
(a) the termination of the Plan by the Board or (b) the distribution of all
assets from the Trust. The termination of the Plan shall not affect any Awards
previously granted and such Awards shall remain valid and in effect until they
have been earned and paid or by their terms expire or are forfeited.

         9.10 TAX STATUS OF TRUST. It is intended that the trust established
hereby be treated as a grantor trust of the Association under the provisions of
Section 671, et seq., of the Internal Revenue Code of 1986, as amended (26
U.S.C. Section 671 et seq.).


                                      B-6
<PAGE>   7

         IN WITNESS WHEREOF, the following Trustees execute this Agreement,
accepting and binding themselves to undertake and perform the obligations and
duties of the Trustee hereunder and consenting to the foregoing Agreement
effective the ___ day of _________________, 1998.



                                       By: ___________________________ (Trustee)



                                       By: ___________________________ (Trustee)



         IN WITNESS WHEREOF, the Association has caused this Agreement to be
executed by its duly authorized officer and duly attested, all as of the ___ day
of _________________, 1998.


                                       BRIDGEPORT SAVINGS AND LOAN ASSOCIATION



                                       By:______________________________________
                                          Jon W. Letzkus
                                          its President


ATTEST:


_________________________________

_________________________________

its______________________________



<PAGE>   1
                                                                    Exhibit 10.3



                       OHIO STATE FINANCIAL SERVICES, INC.
                      1998 STOCK OPTION AND INCENTIVE PLAN


         1.       PURPOSE. The purpose of the Amended and Restated Ohio State
Financial Services, Inc. 1998 Stock Option and Incentive Plan (this "Plan") is
to promote and advance the interests of Ohio State Financial Services, Inc. (the
"Company") and its shareholders by enabling the Company to attract, retain and
reward directors, managerial and other employees of the Company and any
Subsidiary (hereinafter defined), and to strengthen the mutuality of interests
between such directors and employees and the Company's shareholders by providing
such persons with a proprietary interest in pursuing the long-term growth,
profitability and financial success of the Company.

         2.       DEFINITIONS. For purposes of this Plan, the following terms 
shall have the meanings set forth below:

                  (a) "Board" means the Board of Directors of the Company.

                  (b) "Code" means the Internal Revenue Code of 1986, as
         amended, or any successor thereto, together with the rules, regulations
         and interpretations promulgated thereunder.

                  (c) "Committee" means the Committee of the Board constituted
         as provided in Section 3 of this Plan.

                  (d) "Common Shares" means the common shares, without par
         value, of the Company or any security of the Company issued in
         substitution, in exchange or in lieu thereof.

                  (e) "Company" means Ohio State Financial Services, Inc., an
         Ohio corporation, or any successor corporation.

                  (f) "Employment" means regular employment with the Company or
         a Subsidiary and does not include service as a director only.

                  (g) "Exchange Act" means the Securities Exchange Act of 1934,
         as amended, or any successor statute.

                  (h) "Fair Market Value" shall be determined as follows:

                                    (i) If the Common Shares are traded on a
                  national securities exchange at the time of grant of the Stock
                  Option (hereinafter defined), then the Fair Market Value shall
                  be the average of the highest and the lowest selling price on
                  such exchange on the date such Stock Option is granted or, if
                  there were no sales on such date, then on the next prior
                  business day on which there was a sale.

                                    (ii) If the Common Shares are quoted on The
                  Nasdaq Stock Market at the time of the grant of the Stock
                  Option, then the Fair Market Value shall be the mean between
                  the closing high bid and low asked quotation with respect to a
                  Common Share on such date on The Nasdaq Stock Market.

                                    (iii) If the Common Shares are not traded on
                  a national securities exchange or quoted on The Nasdaq Stock
                  Market, then the Fair Market Value shall be as determined by
                  the Committee.

                  (i) "Incentive Stock Option" means any Stock Option granted
         pursuant to the provisions of Section 6 of this Plan that is intended
         to be and is specifically designated as an "incentive stock option"
         within the meaning of Section 422 of the Code.

                  (j) "Non-Qualified Stock Option" means any Stock Option
         granted pursuant to the provisions of Section 6 of this Plan that is
         not an Incentive Stock Option.

                  (k) "OTS" means the Office of Thrift Supervision, Department
         of the Treasury.





                                      A-1
<PAGE>   2

                  (l) "Participant" means an employee or director of the Company
         or a Subsidiary who is granted a Stock Option under this Plan.
         Notwithstanding the foregoing, for the purposes of the granting of any
         Incentive Stock Option under this Plan, the term "Participant" shall
         include only employees of the Company or a Subsidiary.

                  (m) "Plan" means the Amended and Restated Ohio State Financial
         Services, Inc. 1998 Stock Option and Incentive Plan, as set forth
         herein and as it may be hereafter amended from time to time.

                  (n) "Stock Option" means an award to purchase Common Shares
         granted pursuant to the provisions of Section 6 of this Plan.

                  (o) "Subsidiary" means any corporation or entity in which the
         Company directly or indirectly controls 50% or more of the total voting
         power of all classes of its stock having voting power and includes,
         without limitation, Bridgeport Savings and Loan Association.

                  (p) "Terminated for Cause" means any removal of a director or
         discharge of an employee for personal dishonesty, incompetence, willful
         misconduct, breach of fiduciary duty involving personal profit,
         intentional failure to perform stated duties, willful violation of a
         material provision of any law, rule or regulation (other than traffic
         violations or similar offenses), a material violation of a final
         cease-and-desist order or any other action of a director or employee
         which results in a substantial financial loss to the Company or a
         Subsidiary.

         3.       ADMINISTRATION.

                  (a) This Plan shall be administered by the Committee to be
         comprised of not less than three of the members of the Board who are
         not employees of the Company or a Subsidiary. The members of the
         Committee shall be appointed from time to time by the Board. Members of
         the Committee shall serve at the pleasure of the Board and the Board
         may from time to time remove members from, or add members to, the
         Committee. A majority of the members of the Committee shall constitute
         a quorum for the transaction of business. An action approved in writing
         by a majority of the members of the Committee then serving shall be
         fully as effective as if the action had been taken by unanimous vote at
         a meeting duly called and held.

                  (b) The Committee is authorized to construe and interpret this
         Plan and to make all other determinations necessary or advisable for
         the administration of this Plan. The Committee may designate persons
         other than members of the Committee to carry out its responsibilities
         under such conditions and limitations as it may prescribe. Any
         determination, decision or action of the Committee in connection with
         the construction, interpretation, administration, or application of
         this Plan shall be final, conclusive and binding upon all persons
         participating in this Plan and any person validly claiming under or
         through persons participating in this Plan. The Company shall effect
         the granting of Stock Options under this Plan in accordance with the
         determinations made by the Committee, by execution of instruments in
         writing in such form as approved by the Committee.

         4.       DURATION OF, AND COMMON SHARES SUBJECT TO, THIS PLAN.

                  (a) Term. This Plan shall terminate on the date which is ten
         (10) years from the date on which this Plan is adopted by the Board,
         except with respect to Stock Options then outstanding. Notwithstanding
         the foregoing, no Incentive Stock Option may be granted under this Plan
         after the date which is ten (10) years from the date on which this Plan
         is adopted by the Board or the date on which this Plan is approved by
         the shareholders of the Company, whichever is earlier.

                  (b) Common Shares Subject to Plan. The maximum number of
         Common Shares in respect of which Stock Options may be granted under
         this Plan, subject to adjustment as provided in Section 9 of this Plan,
         shall be ten percent of the total Common Shares sold in connection with
         the conversion of Bridgeport Savings and Loan Association from mutual
         to stock form.

         For the purpose of computing the total number of Common Shares
available for Stock Options under this Plan, there shall be counted against the
foregoing limitations the number of Common Shares subject to issuance upon the
exercise or settlement of Stock Options as of the dates on which such Stock
Options are granted. If any Stock Options are forfeited, terminated or exchanged
for other Stock Options, or expire unexercised, the Common Shares which were
theretofore subject to such Stock Options shall again be available for Stock
Options under this Plan to the extent of such forfeiture, termination or
expiration of such Stock Options.



                                      A-2
<PAGE>   3

         Common Shares which may be issued under this Plan may be either
authorized and unissued shares or issued shares which have been reacquired by
the Company. No fractional shares shall be issued under this Plan.

         5.       ELIGIBILITY AND GRANTS. Persons eligible for Stock Options 
under this Plan shall consist of directors and managerial and other key
employees of the Company or a Subsidiary who hold positions with significant
responsibilities or whose performance or potential contribution, in the judgment
of the Committee, will benefit the future success of the Company or a
Subsidiary. In selecting the directors and employees to whom Stock Options will
be awarded and the number of shares subject to such Stock Options, the Committee
shall consider the position, duties and responsibilities of the eligible
directors and employees, the value of their services to the Company and the
Subsidiaries and any other factors the Committee may deem relevant.

         6.       STOCK OPTIONS. Stock Options granted under this Plan may be 
in the form of Incentive Stock Options or Non-Qualified Stock Options, and such
Stock Options shall be subject to the following terms and conditions as the
Committee shall deem desirable:

                  (a) Grant. Stock Options may be granted under this Plan on
         terms and conditions not inconsistent with the provisions of this Plan
         and in such form as the Committee may from time to time approve and
         shall contain such additional terms and conditions, not inconsistent
         with the express provisions of this Plan, as the Committee shall deem
         desirable; provided, however, that no more than 25% of the shares
         subject to Stock Options may be awarded to any individual who is an
         employee of the Company or a Subsidiary, no more than 5% of such shares
         may be awarded to any director who is not an employee of the Company or
         a Subsidiary and no more than 30% of such shares may be awarded to
         non-employee directors of the Company or a Subsidiary in the aggregate.

                  (b) Stock Option Price. The option exercise price per Common
         Share purchasable under a Stock Option shall be determined by the
         Committee at the time of grant; provided, however, that in no event
         shall the exercise price of a Stock Option be less than 100% of the
         Fair Market Value of the Common Shares on the date of the grant of such
         Stock Option. Notwithstanding the foregoing, in the case of a
         Participant who owns Common Shares representing more than 10% of the
         outstanding Common Shares at the time an Incentive Stock Option is
         granted, the option exercise price shall in no event be less than 110%
         of the Fair Market Value of the Common Shares at the time an Incentive
         Stock Option is granted to such Participant.

                  (c) Stock Option Terms. Subject to the right of the Company to
         provide for earlier termination in the event of any merger, acquisition
         or consolidation involving the Company, the term of each Stock Option
         shall be fixed by the Committee; except that the term of an Incentive
         Stock Option will not exceed ten years after the date the Incentive
         Stock Option is granted; provided, however, that in the case of a
         Participant who owns a number of Common Shares representing more than
         10% of the Common Shares outstanding at the time an Incentive Stock
         Option is granted, the term of the Incentive Stock Option granted to
         such Participant shall not exceed five years.

                  (d) Exercisability. Except as set forth in Section 6(f) and
         Section 7 of this Plan, Stock Options awarded under this Plan shall
         become exercisable at the rate of one-fifth per year commencing on the
         date that is one year after the date of the grant of the Stock Option
         and shall be subject to such other terms and conditions as shall be
         determined by the Committee at the date of grant.

                  (e) Method of Exercise. A Stock Option may be exercised, in
         whole or in part, by giving written notice of exercise to the Company
         specifying the number of Common Shares to be purchased. Such notice
         shall be accompanied by payment in full of the purchase price in cash
         or, if acceptable to the Committee in its sole discretion, in Common
         Shares already owned by the Participant, or by surrendering outstanding
         Stock Options. The Committee may also permit Participants, either on a
         selective or aggregate basis, to simultaneously exercise Stock Options
         and sell Common Shares thereby acquired, pursuant to a brokerage or
         similar arrangement, approved in advance by the Committee, and use the
         proceeds from such sale as payment of the purchase price of such
         shares.

                  (f) Special Rule for Incentive Stock Options. With respect to
         Incentive Stock Options granted under this Plan, to the extent the
         aggregate Fair Market Value (determined as of the date the Incentive
         Stock Option is granted) of the number of shares with respect to which
         Incentive Stock Options are exercisable under all plans of the Company
         or a Subsidiary for the first time by a Participant during any calendar
         year exceeds $100,000, or such other limit as may be required by the
         Code, such Stock Options shall be Non-Qualified Stock Options to the
         extent of such excess.



                                      A-3
<PAGE>   4

         7.       TERMINATION OF EMPLOYMENT OR DIRECTORSHIP.

                  (a) Except in the event of the death or disability of a
         Participant, upon the resignation, removal or retirement from the board
         of directors of any Participant who is a director of the Company or a
         Subsidiary or upon the termination of Employment of a Participant who
         is not a director of the Company or a Subsidiary, any Stock Option
         which has not yet become exercisable shall thereupon terminate and be
         of no further force or effect and, subject to extension by the
         Committee, any Stock Option which has become exercisable shall
         terminate if it is not exercised within 12 months of such resignation,
         removal or retirement.

                  (b) Unless the Committee shall specifically state otherwise at
         the time a Stock Option is granted, all Stock Options granted under
         this Plan shall become exercisable in full on the date of termination
         of a Participant's employment or directorship with the Company or a
         Subsidiary because of his death or disability, and, subject to
         extension by the Committee, all Stock Options shall terminate if not
         exercised within 12 months of the Participant's death or disability.

                  (c) In the event the Employment or the directorship of a
         Participant is Terminated for Cause, any Stock Option which has not
         been exercised shall terminate as of the date of such termination for
         cause. 

         8.       NON-TRANSFERABILITY OF STOCK OPTIONS. No Stock Option under 
this Plan and no rights or interests therein shall be assignable or transferable
by a Participant except by will or pursuant to the laws of descent and
distribution. During the lifetime of a Participant, Stock Options are
exercisable only by, and payments in settlement of Stock Options will be payable
only to, the Participant or his or her legal representative.

         9.       ADJUSTMENTS UPON CHANGES IN CAPITALIZATION.

                  (a) The existence of this Plan and the Stock Options granted
         hereunder shall not affect or restrict in any way the right or power of
         the Board or the shareholders of the Company to make or authorize the
         following: any adjustment, recapitalization, reorganization or other
         change in the Company's capital structure or its business; any merger,
         acquisition or consolidation of the Company; any issuance of bonds,
         debentures, preferred or prior preference stocks ahead of or affecting
         the Company's capital stock or the rights thereof; the dissolution or
         liquidation of the Company or any sale or transfer of all or any part
         of its assets or business; or any other corporate act or proceeding,
         including any merger or acquisition which would result in the exchange
         of cash, stock of another company or options to purchase the stock of
         another company for any Stock Option outstanding at the time of such
         corporate transaction or which would involve the termination of all
         Stock Options outstanding at the time of such corporate transaction.

                  (b) In the event of any change in capitalization affecting the
         Common Shares of the Company, such as a stock dividend, stock split,
         recapitalization, merger, consolidation, spin-off, split-up,
         combination or exchange of shares or other form of reorganization, or
         any other change affecting the Common Shares, such proportionate
         adjustments, if any, as the Board in its discretion may deem
         appropriate to reflect such change shall be made with respect to the
         aggregate number of Common Shares for which Stock Options in respect
         thereof may be granted under this Plan, the maximum number of Common
         Shares which may be sold or awarded to any Participant, the number of
         Common Shares covered by each outstanding Stock Option, and the
         exercise price per share in respect of outstanding Stock Options.

         10.      AMENDMENT AND TERMINATION OF THIS PLAN. Without further 
approval of the shareholders, the Board may at any time terminate this Plan or
may amend it from time to time in such respects as the Board may deem advisable,
except that the Board may not, without approval of the shareholders, make any
amendment which would (a) increase the aggregate number of Common Shares which
may be issued under this Plan (except for adjustments pursuant to Section 9 of
this Plan), (b) materially modify the requirements as to eligibility for
participation in this Plan, or (c) materially increase the benefits accruing to
Participants under this Plan. The above notwithstanding, the Board may amend
this Plan to take into account changes in applicable securities, federal income
tax and other applicable laws.



                                      A-4
<PAGE>   5

         11.      MODIFICATION OF OPTIONS. The Board may authorize the 
Committee to direct the execution of an instrument providing for the
modification of any outstanding Stock Option which the Board believes to be in
the best interests of the Company; provided, however, that no such modification,
extension or renewal shall reduce the exercise price or confer on the holder of
such Stock Option any right or benefit which could not be conferred on him by
the grant of a new Stock Option at such time and shall not materially decrease
the Participant's benefits under the Stock Option without the consent of the
holder of the Stock Option, except as otherwise permitted under this Plan.

         12.      MISCELLANEOUS.

                  (a) Tax Withholding. The Company shall have the right to
         deduct from any settlement made under this Plan, including the delivery
         or vesting of Common Shares, any federal, state or local taxes of any
         kind required by law to be withheld with respect to such payments or to
         take such other action as may be necessary in the opinion of the
         Company to satisfy all obligations for the payment of such taxes. If
         Common Shares are used to satisfy tax withholding, such shares shall be
         valued based on the Fair Market Value when the tax withholding is
         required to be made.

                  (b) No Right to Employment. Neither the adoption of this Plan
         nor the granting of any Stock Option shall confer upon any employee of
         the Company or a Subsidiary any right to continued Employment with the
         Company or a Subsidiary, as the case may be, nor shall it interfere in
         any way with the right of the Company or a Subsidiary to terminate the
         Employment of any of its employees at any time, with or without cause.

                  (c) Annulment of Stock Options. The grant of any Stock Option
         under this Plan payable in cash is provisional until cash is paid in
         settlement thereof. The grant of any Stock Option payable in Common
         Shares is provisional until the Participant becomes entitled to the
         certificate in settlement thereof. In the event the Employment or the
         directorship of a Participant is Terminated for Cause, any Stock Option
         which is provisional shall be annulled as of the date of such
         termination.

                  (d) Other Company Benefit and Compensation Programs. Payments
         and other benefits received by a Participant under a Stock Option made
         pursuant to this Plan shall not be deemed a part of a Participant's
         regular, recurring compensation for purposes of the termination
         indemnity or severance pay law of any country and shall not be included
         in, nor have any effect on, the determination of benefits under any
         other employee benefit plan or similar arrangement provided by the
         Company or a Subsidiary unless expressly so provided by such other plan
         or arrangement, or except where the Committee expressly determines that
         a Stock Option or portion of a Stock Option should be included to
         accurately reflect competitive compensation practices or to recognize
         that a Stock Option has been made in lieu of a portion of competitive
         annual cash compensation. Stock Options under this Plan may be made in
         combination with or in tandem with, or as alternatives to, grants,
         stock options or payments under any other plans of the Company or a
         Subsidiary. This Plan notwithstanding, the Company or any Subsidiary
         may adopt such other compensation programs and additional compensation
         arrangements as it deems necessary to attract, retain and reward
         directors and employees for their service with the Company and its
         Subsidiaries.

                  (e) Securities Law Restrictions. No Common Shares shall be
         issued under this Plan unless counsel for the Company shall be
         satisfied that such issuance will be in compliance with applicable
         federal and state securities laws. Certificates for Common Shares
         delivered under this Plan may be subject to such stock-transfer orders
         and other restrictions as the Committee may deem advisable under the
         rules, regulations, and other requirements of the Securities and
         Exchange Commission, any stock exchange upon which the Common Shares
         are then listed, and any applicable federal or state securities law.
         The Committee may cause a legend or legends to be put on any such
         certificates to make appropriate reference to such restrictions.

                  (f) Stock Option Agreement. Each Participant receiving a Stock
         Option under this Plan shall enter into an agreement with the Company
         in a form specified by the Committee agreeing to the terms and
         conditions of the Stock Option and such related matters as the
         Committee shall, in its sole discretion, determine.

                  (g) Cost of Plan. The costs and expenses of administering this
         Plan shall be borne by the Company.

                  (h) Governing Law. This Plan and all actions taken hereunder
         shall be governed by and construed in accordance with the laws of the
         State of Ohio, except to the extent that federal law shall be deemed
         applicable.

                  (i) Effective Date. This Plan shall be effective upon the
         later of adoption by the Board and approval by the Company's
         shareholders. This Plan shall be submitted to the shareholders of the
         Company for approval at an annual or special meeting of shareholders
         held within twelve (12) months of the adoption of the Plan by the
         Board.



                                      A-5

<PAGE>   1
                                                                      Exhibit 13









[COVER HAS MAP OF OHIO WITH A STAR INDICATING THE LOCATION OF BRIDGEPORT, OHIO]







                                      OHIO
                                      STATE
                                    FINANCIAL
                                    SERVICES
                                      INC.






                               1998 ANNUAL REPORT




<PAGE>   2


Dear Shareholder:


On behalf of the management and Board of Directors of Ohio State Financial
Services, Inc., I would like to present the 1998 Annual Report to Shareholders.
This Annual Report will give you an account of our activities during the 1998
fiscal year.

1998, which marks our first full year as a public company, was interesting for
OSFS and for our thrift, Bridgeport Savings and Loan Association.

During 1998, the Board of Directors took steps in an effort to increase
shareholder value. In December 1998, we distributed a special capital
distribution to our shareholders, which enabled us to reduce the excess capital
position of OSFS. Additionally, we completed the repurchase of 5.0% of our
outstanding common shares and initiated a second 5.0% repurchase program which
we successfully completed in February 1999. OSFS also paid four consecutive
quarterly dividends to shareholders during 1998.

Thank you for your investment in OSFS and your patronage of Bridgeport Savings.
Please be assured that OSFS and Bridgeport Savings remain committed to
supporting our local community, providing friendly professional service and to
following our mission statement that requires that we continue to run both
organizations in a safe and sound manner.

I look forward to seeing you at our Annual Meeting on April 21, 1999, at 1:00
p.m. at the McClure Hotel. If I may be of any service, please call me.

Sincerely,





Jon W. Letzkus
Chairman of the Board and President




<PAGE>   3

                 BUSINESS OF OHIO STATE FINANCIAL SERVICES, INC.

================================================================================

Ohio State Financial Services, Inc. ("OSFS"), a savings and loan holding company
incorporated under the laws of the State of Ohio, owns all of the issued and
outstanding common stock of Bridgeport Savings and Loan Association
("Bridgeport"), a savings and loan association incorporated under Ohio law. In
September 1997, OSFS acquired all of the common stock issued by Bridgeport upon
its conversion from a mutual savings and loan association to a stock savings and
loan association (the "Conversion"). The activities of OSFS have been limited
primarily to holding the common shares of Bridgeport.

Bridgeport conducts business from its main office located in Bridgeport, Ohio,
and one full-service branch office located in Shadyside, Ohio. The principal
business of Bridgeport is the origination of permanent mortgage loans secured by
first mortgages on one- to four-family residential real estate located in
Bridgeport's primary market area which consists of Belmont County, Ohio, and
Ohio and Marshall Counties, West Virginia. Bridgeport also originates a limited
number of loans for the construction of one- to four-family residences and
permanent mortgage loans secured by multi-family and nonresidential real estate
in its market area. In addition to real estate lending, Bridgeport originates
secured and unsecured consumer loans. For liquidity and interest rate risk
management purposes, Bridgeport invests in interest-bearing deposits in other
financial institutions, U.S. Government and agency obligations and
mortgage-backed securities. Funds for lending and other investment activities
are obtained primarily from savings deposits, which are insured up to applicable
limits by the Federal Deposit Insurance Corporation (the "FDIC"), principal
repayments on loans and maturities of investment securities.

As a savings and loan holding company, OSFS is subject to regulation,
supervision and examination by the Office of Thrift Supervision of the United
States Department of the Treasury (the "OTS"). As a savings and loan association
incorporated under Ohio law, Bridgeport is subject to regulation, supervision
and examination by the OTS and the Ohio Department of Commerce, Division of
Financial Institutions (the "Division"). Bridgeport is also a member of the
Federal Home Loan Bank (the "FHLB") of Cincinnati.



                                       1
<PAGE>   4


                      MARKET PRICE OF COMMON SHARES OF OSFS
                         AND RELATED SHAREHOLDER MATTERS

================================================================================

There were 572,337 shares of OSFS outstanding on March 10, 1999, held of record
by approximately 176 shareholders. Price information with respect to the common
shares of OSFS is quoted on the OTC Bulletin Board under the symbol "OSFS."

The table below sets forth the high and low bid prices for the common shares of
OSFS, together with the dividends declared per share for each quarter of 1998
and for the 1997 quarters ending after September 26, 1997, the date of
completion of the Conversion. Price quotations reflect interdealer prices,
without retail mark-up, mark-down or commission, and may not represent actual
transactions.

                                High Bid     Low Bid    Cash Dividends Declared
                                --------     -------    -----------------------
1998
   Quarter Ended:
     March 31, 1998              $17.50      $15.13             $.05
     June 30, 1998                19.50       15.25              .05
     September 30, 1998           16.00       13.50              .05
     December 31, 1998 (1)        13.75       10.00              .05


1997
   Quarter Ended:
     September 30, 1997 (2)      $15.50      $14.50               --
     December 31, 1997            15.50       14.75               --

- ------------------------

(1)  Additionally, in December 1998, OSFS paid a $2.00 cash per share return of
     capital distribution.

(2)  Reflects the period from September 26, 1997 through September 30, 1997.


Dividends are subject to determination and declaration by the Board of Directors
of OSFS, which takes into account the financial condition and results of
operation of OSFS, tax considerations, industry standards, economic conditions,
regulatory restrictions and other factors which affect the payment of dividends.



                                       2
<PAGE>   5

                              SELECTED CONSOLIDATED
                      FINANCIAL INFORMATION AND OTHER DATA

================================================================================

The following table sets forth certain information concerning the consolidated
financial condition, earnings and other data regarding OSFS at the dates and for
the periods indicated.

<TABLE>
<CAPTION>
                                                                     At December 31,
                                       --------------------------------------------------------------------
                                       1998               1997             1996           1995         1994
SELECTED FINANCIAL CONDITION           ----               ----             ----           ----         ----
       AND OTHER DATA:                                            (Dollars in thousands)
<S>                                   <C>                <C>              <C>            <C>         <C>
     Total amount of:
         Assets                       $35,437            $37,344          $33,929        $34,553     $33,699
         Cash and cash
          equivalents                   5,700              3,178            2,436          1,177       1,624
         Investment securities          3,789              8,263            4,936          5,505       7,062
         Mortgage-backed
          securities                      667                847              984          1,191       1,522
         Loans receivable, net         24,595             24,377           24,892         25,972      22,783
         Deposit accounts              25,450             26,333           28,791         29,615      29,198
         Short-term notes
          payables                        893                 --               --             --          --
         Shareholders' equity           8,702             10,561            4,770          4,558       4,197
     Number of full-service
        offices                             2                  2                2              2           2

<CAPTION>
                                                                   Year ended December 31,
                                       --------------------------------------------------------------------
                                       1998               1997             1996           1995         1994
                                       ----               ----             ----           ----         ----
SUMMARY OF EARNINGS:                                              (Dollars in thousands)
<S>                                   <C>                <C>              <C>            <C>         <C>
     Interest and dividend
       income                          $2,579           $2,534            $2,515       $2,478         $2,298
     Interest expense                   1,030            1,146             1,158        1,108            982
                                       ------           ------            ------       ------         ------
     Net interest income                1,549            1,388             1,357        1,370          1,316
     Provision for losses on
       loans                               41               --                --           --             17
                                       ------           ------            ------       ------         ------
     Net interest income after
        provision for losses on
        loans                           1,508            1,388             1,357        1,370          1,299
     Noninterest income                    25               34                45           42             78
     Noninterest expense (1)            1,157              866             1,083          865            848
                                       ------           ------            ------       ------         ------
     Net income before
        provision for income
        taxes                             376              557               319          547            529
     Provision for income taxes           149              194               107          186            174
                                       ------           ------            ------       ------         ------
        Net income                     $  227           $  363            $  212       $  361         $  355
                                       ======           ======            ======       ======         ======
</TABLE>

- ------------------------------

(1)  Includes a non-recurring pre-tax expense of $190,000 for the year ended
     December 31, 1996, for a special one-time assessment to recapitalize the
     Savings Association Insurance Fund (the "SAIF") administered by the FDIC.



                                       3
<PAGE>   6

<TABLE>
<CAPTION>
                                                                At or for the year ended December 31,
                                                  --------------------------------------------------------------
                                                  1998            1997           1996          1995         1994
SELECTED FINANCIAL RATIOS:                        ----            ----           ----          ----         ----
<S>                         <C>                     <C>           <C>             <C>           <C>         <C>
Performance ratios:
   Return on average assets (1)                     .62%          1.02%           0.62%         1.06%       1.04%
   Return on average equity (1)                    2.21           5.48            4.53          8.25        8.87
   Interest rate spread                            3.33           3.41            3.62          3.76        3.66
   Net interest margin                             4.38           4.07            4.08          4.17        3.97
   Non-interest expense to average assets (1)      3.16           2.44            3.15          2.54        2.47
   Efficiency ratio (2)                           73.50          60.88           77.27         61.28       60.83
   Net interest income to operating
      expenses (1)                               133.91         160.31          125.27        158.36      155.09
   Average interest-earning assets to
     average interest-bearing liabilities        136.15         119.52          113.28        112.04      110.59

Capital ratios:
   Average equity to average assets               27.93          18.60           13.64         12.87       11.69
   Equity to assets, end of period                24.56          28.28           14.06         13.19       12.45

Asset quality ratios:
   Nonperforming assets to average assets (3)        --           0.28            0.20          0.02        0.02
   Nonperforming assets to total assets (3)          --           0.26            0.50          0.02        0.02
   Nonperforming loans to total loans                --           0.40            0.28          0.02        0.03
   Allowance for loans losses to gross loans       0.56           0.57            0.57          0.55        0.62
   Allowance for loans losses to
     nonperforming loans                             --         143.86          207.25       2383.33     2042.86
   Net (charge-offs) recoveries to average
     loans                                         1.65           0.01              --            --       (0.08)
</TABLE>

- ------------------------------

(1)  Includes a nonrecurring pre-tax expense of $190,000 for the year ended
     December 31, 1996, for a special one-time assessment to recapitalize the
     SAIF.

(2)  Non-interest expense as a percentage of net interest income plus
     non-interest income.

(3)  Nonperforming assets include non-accrual loans, accruing loans more than 90
     days past due and real estate acquired in settlement of loans.



                                       4
<PAGE>   7

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

================================================================================

                                     GENERAL

- --------------------------------------------------------------------------------

OSFS was incorporated for the purpose of owning all of Bridgeport's outstanding
stock. As a result, the discussion that follows focuses on Bridgeport's
financial condition and results of operations. The following discussion and
analysis of the financial condition and results of operations of OSFS and
Bridgeport should be read in conjunction with and with reference to the
consolidated financial statements, and the notes thereto, included in this
Annual Report.


                         CHANGES IN FINANCIAL CONDITION

- --------------------------------------------------------------------------------


OSFS' total assets decreased by approximately $1.9 million, or 5.1%, to $35.4
million at December 31, 1998, from $37.3 million at December 31, 1997. The
decrease in total assets was primarily due to an outlay of approximately $1.0
million for the purchase of OSFS common shares for employee benefit and stock
plans, the payment of $1.2 million in dividends and a $883,000 decline in
deposits. These decreases were partially offset by short-term borrowings of
$893,000.

Total cash and cash equivalents increased by $2.5 million, or 79.4%, to $5.7
million at December 31, 1998, from $3.2 million at December 31, 1997, as
management evaluated investment opportunities. Management maintains a level of
cash equivalents which is desirable for meeting Bridgeport's normal cash flow
requirements for the funding of loans and repayment of deposits.

Interest-bearing time deposits decreased $1.5 million, or 32.6%, from $4.6
million at December 31, 1997, to $3.1 million at December 31, 1998, reflecting
current maturities.

Investment securities held-to-maturity decreased $3.2 million, or 76.7%, from
$4.1 million at December 31, 1997, to $967,000 at December 31, 1998. This
decrease resulted from the maturity of $3.0 million of U.S. Government and
agency securities and principal reductions on mortgage-backed securities of
$180,000.

Loans receivable increased approximately $217,000, or .9%, to $24.6 million at
December 31, 1998, from $24.4 million at December 31, 1997. The increase was
primarily attributable to a $484,000 increase in one- to four-family residential
mortgage loans and a $341,000 increase in construction loans, which were
partially offset by a $513,000 decrease in consumer loans.

Total deposits decreased by $883,000, or 3.4%, to $25.5 million at December 31,
1998, from $26.3 million at December 31, 1997, primarily as a result of a
$621,000, or 4.8%, decline in certificates of deposit from $13.0 million at
December 31, 1997, to $12.4 million at December 31, 1998. The decline was
primarily attributable to higher rate certificates maturing in the current year
which depositors elected not to renew.



                                       5
<PAGE>   8

Shareholders' equity decreased $1.9 million, or 17.6%, to $8.7 million at
December 31, 1998, compared to $10.6 million at December 31, 1997. The decrease
resulted from the use of $494,000 to repurchase OSFS common shares for treasury
and $523,000 for funding of the Recognition and Retention Plan (the "RRP") and
the Ohio State Financial Services, Inc. Employee Stock Ownership Plan (the
"ESOP") and dividends of $1.2 million. Partially offsetting this decline were
increases in shareholders' equity resulting from net income of $227,000 and
recognition of shares in the RRP and the ESOP of $133,000.


                         COMPARISON OF OPERATING RESULTS
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997

- --------------------------------------------------------------------------------

GENERAL. Net income decreased by $136,000, or 37.5%, from net income of $363,000
for the year ended December 31, 1997, to net income of $227,000 for the year
ended December 31, 1998. The decline in net income was primarily the result of
an increase in noninterest expense of $291,000 and an increase in the provision
for loan losses of $41,000, which were offset by an increase in net interest
income of $161,000 and a decrease in the provision for income taxes of $44,000.

NET INTEREST INCOME. Net interest income increased $161,000, or 11.6%, from
$1,388,000 for 1997 to $1,549,000 for 1998. The increase was attributable to an
increase in interest and dividend income of $45,000 from $2,534,000 for 1997,
compared to $2,579,000 for 1998, and by a decrease in interest expense of
$116,000, or 10.1%, from $1,146,000 for 1997 compared to $1,030,000 for 1998.

INTEREST AND DIVIDEND INCOME. The increase in interest and dividend income
resulted from a $55,000, or 11.0%, increase in interest on investments
securities and interest-bearing deposits for 1998 compared to 1997, and from a
$7,000, or .4%, increase in interest earned on loans year to year. These
increases were partially offset by a $16,000, or 19.0%, decrease in interest
income from mortgage-backed securities. The increase in interest on investments
was due to an increase in the average balance of interest-bearing deposits of
$3.7 million, which was offset by a $2.4 million decrease in the average balance
of investment securities, representing maturities of U. S. Government and agency
obligations. In addition, the yield on interest-bearing deposits increased from
5.32% for the year ended December 31, 1997, to 5.48% for the year ended December
31, 1998. The decrease in interest income from mortgage-backed securities was
due to a $164,000 decrease in the average balance, from $913,000 for 1997 to
$749,000 for 1998. The increase in interest on loans resulted from a $176,000,
or .7%, increase in the average balance of loans outstanding from $24.7 million
for 1997 to $24.9 million for 1998, which was partially offset by a decline in
the yield from 7.91% to 7.88%.

INTEREST EXPENSE. Total interest expense decreased $116,000, or 10.1%, from $1.1
million for 1997 to $1.0 million for 1998. The decline for the year ended
December 31, 1998, was primarily due to a $2.6 million decrease in the average
volume of deposits, from $28.5 million for 1997 to $25.9 million for 1998. The
decrease in interest-bearing liabilities resulted from higher rates offered by
competing institutions in Bridgeport's market area and by alternative investment
products available to depositors. The decrease in interest on deposits was also
due to a 7 basis points decrease in the cost of funds from 4.01% for 1997 to
3.94% for 1998. The decrease in interest on deposits was partially offset by an
$8,000 increase in interest on borrowed funds, from $1,000 for 1997 to $9,000
for 1998.



                                       6
<PAGE>   9

PROVISION FOR LOAN LOSSES. The provision for loan losses increased to $41,000
for the year ended December 31, 1998, compared to no provision in 1997. The
allowance for loan losses was negatively impacted by a single charge-off of
$42,000 for a one- to four-family residential mortgage loan. While overall asset
quality did not decline during the year, the charge to expense was necessary in
order to maintain the allowance at a desirable level based on management's
evaluation of the nature of the portfolio, credit concentrations, trends in
historical loss experience, known and inherent risks in the portfolio, adverse
situations that may affect the ability of borrowers to repay their loans, the
estimated value of any underlying collateral and current economic conditions.
There can be no assurance, however, that future losses will not exceed estimated
amounts or that additional provisions for loan losses will not be required in
future periods.

NON-INTEREST INCOME. Non-interest income decreased $9,000, or 27.4%, from
$34,000 for the year ended December 31, 1997, to $25,000 for 1998. The decline
was due to decreases in fee income primarily from service charges which was
partially offset by an $8,000 increase in the gain on the sale of other real
estate.

NON-INTEREST EXPENSE. Non-interest expense increased $291,000, or 33.6%, from
$866,000 for the year ended December 31, 1997, to $1.2 million for 1998.
Salaries and benefits increased $119,000, or 30.2%, from $395,000 for 1997 to
$514,000 for 1998. The increase was attributable to increases of $64,000 and
$50,000 relating to the ESOP and RRP, respectively. The RRP was initiated in
April 1998, while expenses attributable to the ESOP began in September, 1997.
Legal and accounting fees increased by $58,000, or 148.6%, from $39,000 for 1997
to $97,000 for 1998, due to an increase in services for compliance with
regulatory requirements and employee benefit plans. Franchise, payroll, and
other taxes increased $58,000, or 64.7%, from $90,000 for 1997 to $148,000 for
1998, primarily as a result of Ohio franchise taxes assessed on the additional
net worth of OSFS resulting from its sale of shares in 1997. Other operating
expenses increased $45,000, or 51.5%, from $88,000 for 1997 to $133,000 for
1998, as a result of additional administrative expenses associated with the
holding company structure, the ESOP, and the RRP.

INCOME TAXES. The provision for income taxes for the year ended December 31,
1998, decreased by $44,000, or 22.9%, to $149,000 in 1998 from $193,000 for
1997, as a result of a $181,000, or 32.4%, decrease in net income before income
taxes.


                         COMPARISON OF OPERATING RESULTS
                 FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996

- --------------------------------------------------------------------------------

GENERAL. Net income increased $150,000, or 70.8%, from $213,000 for the year
ended December 31, 1996, to $363,000 for the year ended December 31, 1997. The
increase in net income was primarily the result of a decrease in non-interest
expense of $217,000 and a $31,000 increase in net interest income.



                                       7
<PAGE>   10

NET INTEREST INCOME. Net interest income increased $31,000, or 2.3%, from
$1,357,000 for the year ended December 31, 1996, to $1,388,000 for the year
ended December 31, 1997. The increase was attributable to an increase in
interest and dividend income of $19,000 for 1996, compared to 1997, and a
decrease in interest expense of $12,000, or 1.1%, from $1,158,000 for the year
ended December 31, 1996, compared to $1,146,000 for the year ended December 31,
1997.

The increase in interest income resulted primarily from an increase in interest
on investments of $80,000, or 20.5%, year to year which was partially offset by
a decrease in interest on loans of $46,000, or 2.3%, and by a decrease in
interest on mortgage-backed securities of $17,000, or 16.5%. The increase in
interest on investments was due to an increase in the average balance of
interest-bearing deposits of $1.9 million representing the investment of $5.8
million of the net proceeds from the Offering which was completed in September
1997. The decrease in interest on loans resulted from a $599,000 decrease in the
average balance of loans outstanding. The decline in interest income on
mortgage-backed securities was attributable to a lower balance as a result of
prepayments of principal.

Total interest expense decreased $12,000, or 1.1%, from $1,158,000 for 1996, to
$1,146,000 for 1997. The decrease year to year was primarily due to a decrease
in the average volume of interest-bearing liabilities of $791,000, from $29.3
million for 1996 to $28.5 million for 1997. The decrease in interest-bearing
liabilities was the result of customers electing not to renew maturing
certificates of deposit at prevailing interest rates, and the withdrawal of
deposits for the purchase of OSFS common shares in connection with the
Conversion.

PROVISION FOR LOSSES ON LOANS. There were no provisions for losses on loans
during the years ended December 31, 1997 and 1996. Based on management's
evaluation of the collectibility of the loan portfolio, including the nature of
the portfolio, credit concentrations, trends in historical loss experience,
known and inherent risks in the portfolio, adverse situations that may affect
the ability of borrowers to repay their loans, the estimated value of any
underlying collateral and current economic conditions, the amount of the
allowance was deemed adequate in 1997 with no additional provision necessary.

NONINTEREST INCOME. Noninterest income decreased $11,000 from $45,000 for the
year ended December 31, 1996, to $34,000 for the year ended December 31, 1997.
The decline was due to the absence of a non-recurring income item in 1996
involving an adjustment to the principal balance of mortgage-backed securities.

NONINTEREST EXPENSES. Noninterest expense decreased $217,000, or 20.1%, from
$1.1 million for the year ended December 31, 1996, to $866,000 for the year
ended December 31, 1997. The decrease in non-interest expenses was primarily
attributable to the absence of the one-time SAIF-recapitalization assessment of
$190,000. In addition, Bridgeport benefited from a lower base deposit insurance
premium, as a result of the SAIF recapitalization, from $.23 per $100 of
deposits to $.065 per $100 of deposits.

Furniture and equipment expense decreased $30,000, from $65,000 in 1996 to
$35,000 in 1997. The decrease is due to lower depreciation expense as a result
of certain fixed assets that were fully depreciated as of December 31, 1996.
Nonrecurring maintenance costs incurred in 1996 also contributed to the lower
expense for 1997. In 1997, salaries and employee benefits increased $45,000, or
13%, due to the hiring of an additional employee and merit increases for
existing employees.

PROVISION FOR INCOME TAXES. The provision for income taxes for the year ended
December 31, 1997, was $194,000, an increase of $88,000, or 82.3%, from $106,000
for the year ended December 31, 1996. The increase resulted from an increase in
net income before income taxes. The effective rate on taxes for the year ended
December 31, 1997, was 34.8% compared to 33.4% for the year ended December 31,
1996.



                                       8
<PAGE>   11

                  AVERAGE BALANCE, YIELD, RATE AND VOLUME DATA

- --------------------------------------------------------------------------------

The following table sets forth certain information relating to the average
balance sheet information of OSFS and reflects the average yield on
interest-earning assets and the average cost of interest-bearing liabilities for
the years indicated. Such yields and costs are derived by dividing income or
expense by the average balance of interest-earning assets or interest-bearing
liabilities, respectively, for the years presented. Average balances are derived
from month-end balances.

<TABLE>
<CAPTION>
                                                                          Year ended December 31,
                                  --------------------------------------------------------------------------------------------------
                                                   1998                              1997                            1996
                                  -----------------------------------  -----------------------------  ------------------------------
                                    Average      Interest     Average    Average   Interest  Average    Average    Interest  Average
                                  outstanding     earned/      yield/  outstanding  earned/   yield/  outstanding   earned/  yield/
                                    balance        paid         rate     balance     paid     rate      balance      paid     rate
                                    -------        ----         ----     -------     ----     ----      -------      ----     ----
                                                                          (Dollars in thousands)
<S>                                  <C>          <C>           <C>      <C>        <C>        <C>      <C>        <C>        <C>
Interest-earning assets:
  Interest-bearing deposits          $ 8,171      $   448       5.48%    $ 4,455    $  237     5.32%    $ 2,592    $  144     5.56%
  Investment securities (1)            1,597          101       6.32       4,032       258     6.40       4,274       269     6.29
  Mortgage-backed securities             749           69       9.21         913        85     9.31       1,091       102     9.35
  Loans receivable (2)                24,884        1,961       7.88      24,708     1,954     7.91      25,267     2,000     7.92
                                     -------      -------       ----     -------    ------     ----     -------    ------     ----
    Total                                                                                              
    interest-earning assets           35,401        2,579       7.29      34,108     2,534     7.43      33,224     2,515     7.57
                                                                                                       
  Non-interest-earning                                                                                 
    assets                             1,252                               1,447                          1,186
                                     -------                             -------                        -------
    Total assets                     $36,653                             $35,555                        $34,410
                                     =======                             =======                        =======
                                                                                                       
Interest-bearing liabilities:                                                                          
  NOW and money market accounts      $ 3,274      $    80       2.44     $ 3,837        95     2.48     $ 4,910       127     2.59
                                                                                                      
  Regular savings accounts             9,836          296       3.01      10,295       314     3.05       9,807       297     3.00
  Certificates of deposit             12,771          645       5.05      14,390       736     5.11      14,611       734     5.03
                                     -------      -------       ----     -------        --     ----     -------       ---     ----

    Total deposits                    25,881        1,021       3.94      28,522     1,145     4.01      29,328     1,158     3.95
                                                                                                       
  FHLB advances and                                                                                    
   short-term notes                      121            9       7.44          15         1     6.67          --        --
                                     -------      -------       ----     -------        --     ----     -------       ---     ----
    Total                                                                                              
    interest-bearing liabilities      26,002        1,030       3.96      28,537     1,146     4.02      29,328     1,158     3.95
                                                                                                       
Non-interest-bearing liabilities         413                                 404                            389
                                     -------                             -------                        -------
                                                                                                       
    Total liabilities                 26,415                              28,941                         29,717
                                                                                                       
Shareholders' equity                  10,238                               6,614                          4,693
                                     -------                             -------                        -------
    Total liabilities and                                                                              
     shareholders' equity            $36,653                             $35,555                        $34,410
                                     =======                             =======                        =======
                                                                                                       
Net interest income                                $1,549                           $1,388                         $1,357
                                                   ======                           ======                         ======
                                                                                                       
Interest rate spread                                            3.33%                          3.41%                          3.62%
                                                                ====                           ====                           ==== 

Net interest margin                                             4.38%                          4.07%                          4.08%
                                                                ====                           ====                           ==== 
Average interest-earning                                                                               
  assets to average                                                                                    
  interest-bearing liabilities                                136.15%                        119.52%                        113.28%
                                                              ======                         ======                         ====== 
</TABLE>

- -------------------

(1)  Includes dividends on FHLB stock.

(2)  Includes nonperforming loans



                                       9
<PAGE>   12

The table below describes the extent to which changes in interest rates and
changes in volume of interest-earning assets and interest-bearing liabilities
have affected Bridgeport's interest income and interest expense during the
periods indicated. For each category of interest-earning assets and
interest-bearing liabilities, information is provided on changes attributable to
(i) changes in volume (change in volume multiplied by prior period rate), (ii)
changes in rate (change in rate multiplied by prior period volume) and (iii)
total changes in rate and volume. The combined effects of changes in both volume
and rate, which cannot be separately identified, have been attributed to the
mix.

<TABLE>
<CAPTION>
                                                              Year ended December 31,
                                    ---------------------------------------------------------------------------
                                                1998 vs. 1997                          1997 vs. 1996
                                    -------------------------------------  ------------------------------------
                                            Increase                                 Increase
                                        (decrease) due to        Total         (decrease) due to        Total
                                    -------------------------   increase   -------------------------   increase
                                    Volume      Rate      Mix  (decrease)  Volume      Rate      Mix  (decrease)
                                    ------      ----      ---  ----------  ------      ----      ---  ----------
<S>                                 <C>         <C>       <C>   <C>        <C>         <C>       <C>   <C>
Interest income attributable to:
   Interest-bearing deposits         $ 198      $  7      $6     $ 211      $103      $ (6)     $(4)     $ 93
   Investment securities              (156)       (3)      2      (157)      (15)        4       --       (11)
   Mortgage-backed securities          (15)       (1)      -       (16)      (17)       --       --       (17)
   Loans receivable                     14        (7)      -         7       (44)       --       (2)      (46)
                                     -----      ----      --     -----      ----      ----      ---      ----
     Total interest income              41        (4)      8        45        27        (2)      (6)       19

Interest-bearing liabilities
   Deposits                           (106)      (20)      2      (124)      (32)       18        1       (13)
   FHLB advances and short-term
     notes                               7        --       1         8         1        --       --         1
                                     -----      ----      --     -----      ----      ----      ---      ----

     Total interest expense            (99)      (20)      3      (116)      (31)       18        1       (12)
                                     -----      ----      --     -----      ----      ----      ---      ----

Increase (decrease) in net
  interest income                    $ 140      $ 16      $5     $ 161      $ 58      $(20)     $(7)     $ 31
                                     =====      ====      ==     =====      ====      ====      ===      ====
</TABLE>


                         ASSET AND LIABILITY MANAGEMENT

- --------------------------------------------------------------------------------

Bridgeport, like other financial institutions, is subject to interest rate risk
to the extent that its interest-earning assets reprice differently than its
interest-bearing liabilities. Interest rate risk is defined as the sensitivity
of an institution's earnings and net asset values to changes in interest rates.
As part of its effort to monitor and manage the interest rate risk of
Bridgeport, the Board of Directors has adopted an interest rate risk policy
which sets exposure limits for Bridgeport, specifies certain transactions that
Bridgeport may not engage in without prior Board authorization and provides for
quarterly review by the Board of Directors of various interest rate risk
reports.

One of the methods utilized by Bridgeport to monitor interest rate risk is the
rate shock risk estimates contained in the quarterly rate shock risk reports
prepared by an outside consulting firm that specializes in interest rate risk
assessments. The reports assess Bridgeport's interest rate risk 



                                       10
<PAGE>   13

based on the percent and dollar changes in Bridgeport's net portfolio value
("NPV") projected over permanent and instantaneous parallel shifts in interest
rates. The rate shock methodology attempts to quantify interest rate risk as the
change in Bridgeport's NPV which would result from a theoretical change in
current interest rates. The management and the Board of Directors of Bridgeport
attempt to maintain the projected change in NPV within limits established by the
Board of Directors.

Presented below, as of December 31, 1998, is an analysis of Bridgeport's
interest rate risk as measured by changes in NPV for instantaneous and parallel
shifts of 100 basis points in market interest rates, assuming rates would stay
constant over a twelve-month period. The table also contains the policy limits
set by the Board of Directors of Bridgeport as the maximum change in NPV that
the Board of Directors deems advisable in the event of various changes in
interest rates. Such limits have been established with consideration of the
dollar impact of various rate changes and Bridgeport's strong capital position.

<TABLE>
<CAPTION>
                                                   December 31, 1998
                                    ---------------------------------------------- 
    Change in interest rate         $ Change in NPV                % Change in NPV            % Change in NPV
         (basis points)             ---------------                ---------------               Board limit
    -----------------------                     (Dollars in thousands)                        --------------

    <S>                                  <C>                              <C>                      <C>
              +400                       $(1,925)                         (24)%                    (50)%
              +300                        (1,499)                         (19)                     (38)
              +200                        (1,007)                         (12)                     (25)
              +100                          (502)                          (6)                     (15)
                 0                             0                            0                        0
              -100                           250                            3                       15
              -200                           246                            3                       25
              -300                            66                            1                       38
              -400                           473                            6                       50
</TABLE>

The Board of Directors and management of Bridgeport believe that certain factors
afford Bridgeport the ability to operate successfully despite its exposure to
interest rate risk. Although Bridgeport originates predominantly fixed-rate
loans, such loans are typically secured by residential real estate and for terms
of 15 years or less. Bridgeport also manages its interest rate risk by
maintaining capital well in excess of regulatory requirements and by maintaining
a high level of investments in short-term instruments with maturities of five
years or less. At December 31, 1998, Bridgeport's tangible capital was 24.4% of
total assets and its liquidity ratio was 31.6%.

As with any method of measuring interest rate risk, certain shortcomings are
inherent in the NPV approach. For example, although certain assets and
liabilities may have similar maturities or periods of repricing, they may react
in different degrees to changes in market interest rates. Also, the interest
rates on certain types of assets and liabilities may fluctuate in advance of
changes in market interest rates, while interest rates on other types may lag
behind changes in market rates. Further, in the event of a change in interest
rates, expected rates of prepayment on loans and mortgage-backed securities and
early withdrawal levels from certificates of deposit would likely deviate from
those assumed in making the risk calculations.



                                       11
<PAGE>   14

                        LIQUIDITY AND CAPITAL MANAGEMENT

- --------------------------------------------------------------------------------

The liquidity of OSFS and Bridgeport, which is primarily represented by cash and
cash equivalents, is a result of the funds used in or provided by Bridgeport's
operating, investing and financing activities. These activities are summarized
below for the years ended December 31, 1998, 1997, and 1996.

<TABLE>
<CAPTION>
                                                             Year ended December 31,
                                               -----------------------------------------------
                                                1998                 1997                 1996
                                                ----                 ----                 ----
                                                                (In thousands)
<S>                                            <C>                  <C>                  <C>   
Net income                                     $  227               $  363               $  212
Adjustments to reconcile net income
   to net cash from operating activities           63                  123                    5
                                               ------               ------               ------
Net cash from operating activities                290                  486                  217
Net cash provided by (used in)
   investment activities                        4,411               (2,694)               1,860
Net cash provided by (used in)
   financing activities                        (2,179)               2,950                 (818)
                                               ------               ------               ------
Net change in cash and cash
   equivalents                                  2,522                  742                1,259
Cash and cash equivalents at
   beginning of period                          3,178                2,436                1,177
                                               ------               ------               ------
Cash and cash equivalents at
   end of period                               $5,700               $3,178               $2,436
                                               ======               ======               ======
</TABLE>

Bridgeport's principal sources of funds are deposits, loan and mortgage-backed
securities repayments, maturities of securities and other funds provided by
operations. Bridgeport also has the ability to borrow from the FHLB of
Cincinnati. While scheduled loan repayments and maturing investments are
relatively predictable, deposit flows and early loan and mortgage-backed
security prepayments are influenced to a greater degree by interest rates,
general economic conditions and competition. Bridgeport maintains investments in
liquid assets based upon management's assessment of (i) the need for funds, (ii)
expected deposit flows, (iii) the yields available on short-term liquid assets
and (iv) the objectives of Bridgeport's asset and liability management program.

OTS regulations presently require Bridgeport to maintain an average daily
balance of liquid assets, which may include, but are not limited to, investments
in U.S. Treasury and federal agency obligations in an amount equal to 4% of the
sum of Bridgeport's average daily balance of net withdrawable deposit accounts
and borrowings payable in one year or less. The liquidity requirement, which may
be changed from time to time by the OTS to reflect changing economic conditions,
is intended to provide a source of relatively liquid funds upon which Bridgeport
may rely if necessary to fund loan originations, deposit withdrawals or other
short-term funding needs. At December 31, 1998, Bridgeport's regulatory
liquidity ratio was 31.6%. At such date, Bridgeport had commitments to originate
loans and loans in process totaling approximately $1.4 million and no
commitments to purchase or sell loans. Bridgeport considers its liquidity and
capital resources sufficient to meet its outstanding short-term and long-term
needs. See Note 6 to the Consolidated Financial Statements.



                                       12
<PAGE>   15

Bridgeport is required by applicable law and regulations to meet certain minimum
capital standards, which include a tangible capital requirement, a core capital
requirement or leverage ratio and a risk-based capital requirement.
Bridgeport exceeded all of its regulatory capital requirements at December 31,
1998.

OTS regulations require a savings and loan association to maintain core capital
of at least 4% of Bridgeport's total assets. "Core capital" is comprised of
common shareholders' equity (including retained earnings), noncumulative
preferred stock and related surplus, minority interests in consolidated
subsidiaries, certain nonwithdrawable accounts, pledged deposits of mutual
associations and intangible assets, primarily certain purchased mortgage
servicing rights.

The tangible capital requirement requires a savings and loan association to
maintain "tangible capital" of not less than 1.5% of Bridgeport's adjusted total
assets. Tangible capital is defined in OTS regulations as core capital minus any
intangible assets.

OTS regulations require that a savings and loan association maintain "risk-based
capital" in an amount not less than 8% of its risk-weighted assets. Risk-based
capital is defined as core capital plus certain additional items of capital,
which in the case of Bridgeport included $131,000 of Bridgeport's allowance for
loan losses at December 31, 1998.

The following table summarizes Bridgeport's regulatory capital requirements and
actual capital at December 31, 1998:

<TABLE>
<CAPTION>
                                                                           Excess of actual
                                                                         capital over current
                            Actual capital        Current requirement         requirement     Applicable asset total
                         -------------------      ------------------      ------------------  ----------------------
                         Amount      Percent      Amount     Percent      Amount      Percent
                         ------      -------      ------     -------      ------      -------
                                                          (Dollars in thousands)
<S>                      <C>          <C>         <C>          <C>       <C>            <C>         <C>    
Tangible capital         $8,315       24.4%       $  512       1.5%      $7,803         22.9%       $34,124
Tier 1 (core) capital     8,315       24.4         1,365       4.0        6,950         20.4         34,124
Risk-based capital        8,446       50.4         1,340       8.0        7,106         42.4         16,746
</TABLE>


                   EFFECT OF RECENT ACCOUNTING PRONOUNCEMENTS

- --------------------------------------------------------------------------------

In June 1997, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial Accounting Standards ("SFAS") No. 130, "Reporting Comprehensive
Income," which establishes standards for reporting and displaying comprehensive
income and its components (revenues, expenses, gains, and losses) in a full set
of general-purpose financial statements. SFAS No. 130 requires that all items
that are required to be recognized under accounting standards as components of
comprehensive income be reported in a financial statement that is displayed with
the same prominence as other financial statements and requires that an
enterprise (a) classify items of other 



                                       13
<PAGE>   16

comprehensive income by their nature in a financial statement and (b) display
the accumulated balance of other comprehensive income separately from retained
earnings and additional paid-in capital in the equity section of the statement
of financial position. Under existing accounting standards, other comprehensive
income is classified separately into foreign currency items, minimum pension
liability adjustments, and unrealized gains and losses on certain investments in
debt and equity securities. The provisions of SFAS No. 130 are effective for
fiscal years beginning after December 15, 1997. Management does not believe the
adoption of SFAS No. 130 will have a material impact on the disclosure
requirements of OSFS.

In February 1997, the FASB issued SFAS No. 128, "Earnings Per Share," which
establishes standards for computing and presenting earnings per share ("EPS") by
entities with publicly held common stock or potential common stock. SFAS No. 128
simplifies the standards for computing earnings per share previously found in
Accounting Principles Board ("APB") Opinion No. 15, "Earnings Per Share." Basic
EPS excludes dilution and is computed by dividing income available to common
stockholders by the weighted-average number of common shares outstanding for the
period. Diluted EPS reflects the potential dilution that could occur if
securities or other contracts to issue common stock were exercised or converted
into common stock or resulted in the issuance of common stock that then shared
in the earnings of the entity. Diluted EPS is computed similarly to fully
diluted EPS pursuant to APB Opinion No. 15. SFAS No. 128 supersedes APB Opinion
No. 15 and is effective for financial statements issued for periods ending after
December 15, 1997, including interim periods. The adoption of SFAS No. 128 at
December 31, 1997, did not have a material impact on the disclosure requirements
of OSFS.

In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities." SFAS No. 133 provides accounting and
reporting standards for derivative instruments, including certain derivative
instruments embedded in other contracts, by requiring the recognition of those
items as assets or liabilities in the statement of financial position, recorded
at fair value. SFAS No. 133 precludes a held-to-maturity security from being
designated as a hedged item, however, at the date of initial application of SFAS
No. 133, an entity is permitted to transfer any held-to-maturity security into
the available-for-sale or trading categories. The unrealized holding gain or
loss on such transferred securities shall be reported consistent with the
requirements of SFAS No. 115, "Accounting for Certain Investments in Debt and
Equity Securities." Such transfers do not raise an issue regarding an entity's
intent to hold other debt securities to maturity in the future. SFAS No. 133
applies prospectively for all fiscal quarters of all years beginning after June
15, 1999. Earlier adoption is permitted for any fiscal quarter that begins after
the issue date of SFAS No. 133.


                          YEAR 2000 COMPLIANCE MATTERS

- --------------------------------------------------------------------------------

GENERAL. As with most providers of financial services, Bridgeport's operations
are heavily dependent on information technology systems and rapid and accurate
data processing is essential to Bridgeport's operations. Many computer programs
that can only distinguish the final two digits of the year entered (a common
programming practice in earlier years) are expected to read entries for 



                                       14
<PAGE>   17

the Year 2000 as the year 1900 or as zero and incorrectly attempt to compute
payment, interest, delinquency and other data. Bridgeport has been evaluating
both information technology (computer systems) and non-information technology
systems (e.g., vault timers and electronic door lock). Based upon such
evaluations, management had determined that Bridgeport has Year 2000 risk in
three areas: (1) Bridgeport's own computers (2) the computers of others used by
Bridgeport's borrowers, and (3) the computers of others who provide Bridgeport
with data processing.

BRIDGEPORT'S OWN COMPUTERS. Bridgeport has upgraded its computer system to
eliminate the Year 2000 risk. Bridgeport does not expect to have material
additional costs to address this risk. The upgrade costs did not have a material
impact on the consolidated financial position or results of operations of OSFS.

COMPUTERS OF OTHERS USED BY BRIDGEPORT BORROWERS. Bridgeport has evaluated most
of its borrowers and does not believe the Year 2000 problem should, on an
aggregate basis, impact their ability to make payments to Bridgeport. Bridgeport
believes that most of its residential borrowers are not dependent on their home
computers for income and that none of its commercial borrowers is so large that
a Year 2000 problem would render it unable to collect revenue or rent and, in
turn, continue to make loan payments to Bridgeport. Bridgeport does not
anticipate any material costs to address this risk area and believes it is Year
2000 compliant in this risk area.

COMPUTERS OF OTHERS WHO PROVIDE BRIDGEPORT WITH DATA PROCESSING. This risk is
primarily focused on one third-party service bureau that provides virtually all
of Bridgeport's data processing. This service bureau is not Year 2000 compliant
but has advised Bridgeport that it expects to be compliant before January 1,
2000. If this problem is not solved before January 1, 2000, Bridgeport would
likely experience significant delays, mistakes, or failures, which could have a
significant impact on Bridgeport's financial condition and result of operations.

CONTINGENCY PLAN. Bridgeport is monitoring its service bureau to evaluate
whether its data processing system will fail and is being provided with periodic
updates on the status of testing and upgrades being made by the service bureau.
If Bridgeport's service bureau fails, Bridgeport will attempt to locate an
alternative service bureau that is Year 2000 compliant. If Bridgeport is
unsuccessful, Bridgeport will manually enter deposit balances and interest with
its existing computer system. If this labor intensive approach is necessary,
management and employees will become much less efficient. Bridgeport, however,
believes that it would be able to operate in this manner indefinitely, until its
existing service bureau, or its replacement, is able to again provide data
processing services. If few financial institution service bureaus were operating
in the Year 2000, Bridgeport's replacement costs, assuming Bridgeport could
negotiate an agreement, could be material.



                                       15
<PAGE>   18


                         REPORT OF INDEPENDENT CERTIFIED
                             PUBLIC ACCOUNTANTS AND
                        CONSOLIDATED FINANCIAL STATEMENTS

================================================================================

                                                                           PAGE

REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS                          17



FINANCIAL STATEMENTS

   CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION                           18

   CONSOLIDATED STATEMENTS OF OPERATIONS                                    20

   CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY               21

   CONSOLIDATED STATEMENTS OF CASH FLOWS                                    22



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                                  23



                                       16
<PAGE>   19


                          INDEPENDENT AUDITOR'S REPORT
                          ----------------------------


Board of Directors
Ohio State Financial Services, Inc.

We have audited the accompanying consolidated statements of financial condition
of Ohio State Financial Services, Inc. and subsidiary as of December 31, 1998
and 1997, and the related consolidated statements of operations, changes in
shareholders' equity, and cash flows for each of the three years in the period
ended December 31, 1998. These financial statements are the responsibility of
the Company's management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Ohio State Financial
Services, Inc. and subsidiary as of December 31, 1998 and 1997, and the results
of their operations and cash flows for each of the three years in the period
ended December 31, 1998, in conformity with generally accepted accounting
principles.


S.R. Snodgrass, A.C.


Wheeling, West Virginia
January 22, 1999



                                       17
<PAGE>   20

<TABLE>
<CAPTION>
                               OHIO STATE FINANCIAL SERVICES, INC.
                                          AND SUBSIDIARY
                          CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION



                                                                             December 31,
                                                                       -------------------------
                                                                          1998          1997
                                                                       -----------   -----------
<S>                                                                    <C>           <C>
ASSETS

Cash and cash equivalents:
    Cash and amounts due from banks                                    $   907,682   $   523,987
    Interest-bearing deposits with other institutions                    4,792,090     2,653,845
                                                                       -----------   -----------
            Total cash and cash equivalents                              5,699,772     3,177,832

Interest bearing time deposits                                           3,100,000     4,600,000

Investment securities:
    Available for sale (cost approximates market value)                    388,500       363,000
    Held to maturity (market value of $1,018,809
      at 12/31/98 and $4,224,064 at 12/31/97)                              967,117     4,146,588

Loans receivable, net                                                   24,594,506    24,377,054

Office properties and equipment, net                                       466,335       482,950

Accrued interest receivable, loans and
  investments (net of reserve for uncollected interest
  of $-0- at 12/31/98 and $7,709 at 12/31/97)                              157,227       173,639

Other assets                                                                63,262        22,965
                                                                       -----------   -----------

          TOTAL ASSETS                                                 $35,436,719   $37,344,028
                                                                       ===========   ===========
</TABLE>


               The accompanying notes are an integral part of the
                       consolidated financial statements.



                                       18
<PAGE>   21


<TABLE>
<CAPTION>
                               OHIO STATE FINANCIAL SERVICES, INC.
                                          AND SUBSIDIARY
                    CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (CONTINUED)



                                                                             December 31,
                                                                       -------------------------
                                                                           1998         1997
                                                                       -----------   -----------
<S>                                                                    <C>           <C>
LIABILITIES

Deposit accounts                                                       $25,450,404   $26,333,439
Short-term notes payable                                                   892,543          -
Advances by borrowers for taxes and
 insurance                                                                 182,061       152,136
Accrued interest payable and other liabilities                             137,798       221,978
Deferred federal income taxes                                               72,264        75,005
                                                                       -----------   -----------
       TOTAL LIABILITIES                                                26,735,070    26,782,558
                                                                       -----------   -----------

SHAREHOLDERS' EQUITY

Common stock, no par or stated value, 3,000,000 
   shares authorized; 598,460 shares issued and 
   outstanding at December 31, 1998; 634,168 at
   December 31, 1997                                                           --             --
Additional paid in capital                                               5,947,185     5,922,360
Treasury stock (35,708 shares at cost)                                    (494,283)           --
Unearned recognition and retention plan shares (RRP)                      (371,859)           --
Unearned-employee stock ownership plan shares (ESOP)                      (536,735)     (493,867)
Retained earnings-substantially restricted                               4,157,341     5,132,977
                                                                       -----------   -----------
    TOTAL SHAREHOLDERS' EQUITY                                           8,701,649    10,561,470
                                                                       -----------   -----------

        TOTAL LIABILITIES AND
         SHAREHOLDERS' EQUITY                                          $35,436,719   $37,344,028
                                                                       ===========   ===========
</TABLE>


               The accompanying notes are an integral part of the
                       consolidated financial statements.



                                       19
<PAGE>   22

<TABLE>
<CAPTION>
                            OHIO STATE FINANCIAL SERVICES, INC.
                                      AND SUBSIDIARY
                           CONSOLIDATED STATEMENTS OF OPERATIONS


                                                              Year Ended December 31,       
                                                    -------------------------------------
                                                       1998          1997        1996 
                                                    ----------   -----------   ----------
<S>                                                 <C>          <C>           <C>
INTEREST AND DIVIDEND INCOME
    Loans                                           $1,960,533   $ 1,953,696   $2,000,015
    Mortgage-backed certificates                        69,268        85,485      102,351
    Interest-bearing deposits and investment
     securities                                        523,661       470,891      390,802
    Dividends on Federal Home Loan Bank
     stock                                              25,690        23,939       21,746
                                                    ----------   -----------   ----------
           Total interest and dividend income        2,579,152     2,534,011    2,514,914
                                                    ----------   -----------   ----------

INTEREST EXPENSE
    Savings deposits                                 1,021,288     1,144,619    1,157,860
    Federal Home Loan Bank advances and
      notes payable                                      8,737           961           --
                                                    ----------   -----------   ----------
           Total interest expense                    1,030,025     1,145,580    1,157,860
                                                    ----------   -----------   ----------

           Net interest income                       1,549,127     1,388,431    1,357,054

PROVISION FOR LOSSES ON LOANS                           41,191            --           --
                                                    ----------   -----------   ----------

           Net interest income after
            provision for loan losses                1,507,936     1,388,431    1,357,054
                                                    ----------   -----------   ----------

NONINTEREST INCOME
    Service charges                                      6,514        15,433       16,313
    Gains on sale of other real estate                  10,705         2,245          -
    Other income and fees                                7,612        16,502       28,658
                                                    ----------   -----------   ----------
           Total noninterest income                     24,831        34,180       44,971
                                                    ----------   -----------   ----------

NONINTEREST EXPENSES
    Salaries and benefits                              514,198       394,955      349,554
    Occupancy expense                                   62,126        61,419       59,245
    Furniture and equipment expense                     26,881        35,191       65,632
    Machine rental and service bureau expense           60,810        50,814       55,489
    Stationery, printing, and office expenses           49,538        39,856       29,022
    Advertising and public relations                    35,039        39,978       32,204
    Franchise, payroll and other taxes                 148,418        90,128       91,559
    Federal insurance premium                           29,394        26,717      270,218
    Legal and accounting fees                           97,152        39,077       29,217
    Other operating expenses                           133,258        87,959      101,180
                                                    ----------   -----------   ----------
           Total noninterest expense                 1,156,814       866,094    1,083,320
                                                    ----------   -----------   ----------

           Income before income taxes                  375,953       556,517      318,705

PROVISION FOR INCOME TAXES                             149,449       193,883      106,343
                                                    ----------   -----------   ----------

           Net income                               $  226,504   $   362,634   $  212,362
                                                    ==========   ===========   ==========

PER SHARE DATA (FROM OCTOBER 1, 1997)
    Basic                                             $   .40          $ .17       $   --
                                                      =======          =====       ======
    Diluted                                           $   .39          $ .17       $   --
                                                      =======          =====       ======
</TABLE>


               The accompanying notes are an integral part of the
                       consolidated financial statements.



                                       20
<PAGE>   23

<TABLE>
<CAPTION>
                                              OHIO STATE FINANCIAL SERVICES, INC.
                                                        AND SUBSIDIARY
                                  CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY


                                                          Retained
                                           Additional     Earnings                  Unearned      Unearned          Total
                                   Common    Paid in    Substantially   Treasury    Shares in     Shares in     Shareholders'
                                   Stock     Capital      Restricted      Stock        RRP          ESOP            Equity
                                   -----    ----------    -----------   ---------   ---------     ---------       -----------
<S>                                 <C>     <C>           <C>           <C>         <C>           <C>             <C> 
Balance, December 31, 1995          $--     $       --    $ 4,557,981   $      --   $      --     $      --       $ 4,557,981

    Net income                       --             --        212,362          --          --            --           212,362
                                    -----   ----------    -----------   ---------   ---------     ---------       -----------

Balance, December 31, 1996           --             --      4,770,343          --          --            --         4,770,343

    Net income                       --             --        362,634          --          --            --           362,634
    Sale of common stock             --      5,916,081            --           --          --      (506,530)        5,409,551
    Accrued compensation
     expense-ESOP                    --          6,279            --           --          --        12,663            18,942
                                    -----   ----------    ----------    ---------   ---------     ---------       -----------

Balance, December 31, 1997           --      5,922,360      5,132,977          --          --      (493,867)       10,561,470

    Net income                       --             --        226,504          --          --            --           226,504
    Purchase of treasury stock       --             --             --    (494,283)         --            --          (494,283)
    Purchase of Plan shares          --             --             --          --    (421,465)     (101,306)         (522,771)
    ESOP shares earned               --         24,825             --          --          --        58,438            83,263
    RRP shares earned                --             --             --          --      49,606            --            49,606
    Dividends ($2.20/share)          --             --     (1,202,140)         --          --            --        (1,202,140)
                                    -----   ----------    -----------   ---------   ---------     ---------       -----------

Balance, December 31, 1998          $--     $5,947,185    $ 4,157,341   $(494,283)  $(371,859)    $(536,735)      $ 8,701,649
                                    =====   ==========    ===========   =========   =========     =========       ===========
</TABLE>



               The accompanying notes are an integral part of the
                       consolidated financial statements.



                                       21
<PAGE>   24

<TABLE>
<CAPTION>
                             OHIO STATE FINANCIAL SERVICES, INC. AND SUBSIDIARY
                                   CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                        Year Ended December 31,
                                                             ---------------------------------------------
                                                                1998              1997             1996 
                                                             -----------      -----------      -----------
<S>                                                          <C>              <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES
      Net income                                             $   226,504      $   362,634      $   212,362
      Adjustments:
          Depreciation                                            37,685           38,437           70,225
          Gain on real estate owned                              (10,705)          (2,245)              --
          Deferred federal income tax                             (2,741)          19,497           11,695
          Accretion of investment security discounts                (822)          (3,743)         (10,714)
          Provision for loan losses                               41,191               --               --
          ESOP and RRP amortization                              132,869           18,942               --
          Federal Home Loan Bank stock dividend                  (25,500)         (23,700)         (21,600)
          Accrued interest receivable and other assets           (23,885)          11,889          14 ,347
          Accrued interest payable and other liabilities         (84,180)          64,541          (30,490)
                                                             -----------      -----------      -----------
                 Net cash provided by
                  operating activities                           290,416          486,252          217,131
                                                             -----------      -----------      -----------

CASH FLOWS FROM INVESTING ACTIVITIES
      Term deposits, net                                       1,500,000       (3,800,000)         200,000
      Proceeds from maturities of held
       to maturity securities                                  3,000,000          500,000          400,000
      Proceeds from redemptions of mortgage-
       backed certificates                                       180,293          138,361          207,075
      Net change in loans (excluding participations
       purchased)                                               (309,530)         497,647        1,510,892
      Participation loans purchased                                   --               --         (431,000)
      Acquisition of office properties and equipment             (21,070)         (49,715)         (27,295)
      Disposition of real estate owned                            61,592           19,865               -- 
                                                             -----------      -----------      -----------
                 Net cash provided by (used in)
                  investing activities                         4,411,285       (2,693,842)       1,859,672
                                                             -----------      -----------      -----------

CASH FLOWS FROM FINANCING ACTIVITIES
      Proceeds from sale of common stock                              --        5,409,551               --
      Change in deposits, net                                   (883,035)      (2,457,682)        (823,674)
      Short-term borrowings, net                                 892,543               --               --
      Purchase of treasury stock                                (494,283)              --               --
      Transfers to ESOP and RRP                                 (522,771)              --               --
      Payment of dividends                                    (1,202,140)              --               --
      Change in mortgage escrow funds, net                        29,925           (2,109)           5,510
                                                             -----------      -----------      -----------
                 Net cash provided by (used in)
                  financing activities                        (2,179,761)       2,949,760         (818,164)
                                                             -----------      -----------      -----------

                 Change in cash and cash equivalents           2,521,940          742,170        1,258,639

CASH AND CASH EQUIVALENTS,
 BEGINNING OF YEAR                                             3,177,832        2,435,662        1,177,023
                                                             -----------      -----------      -----------

CASH AND CASH EQUIVALENTS,
 END OF YEAR                                                 $ 5,699,772      $ 3,177,832      $ 2,435,662
                                                             ===========      ===========      ===========
</TABLE>



               The accompanying notes are an integral part of the
                       consolidated financial statements.



                                       22
<PAGE>   25

                       OHIO STATE FINANCIAL SERVICES, INC.
                                 AND SUBSIDIARY
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1998, 1997, AND 1996


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      This summary of significant accounting policies is presented to assist the
      reader in understanding and evaluating the consolidated financial
      statements of Ohio State Financial Services, Inc. and Subsidiary. The
      accounting and reporting policies of the Company conform to generally
      accepted accounting principles and to general practice within the savings
      and loan industry. The following is a description of the more significant
      of those policies.

      Nature of Operations - Ohio State Financial Services, Inc. (the "Company")
      was organized under Ohio law in March 1997. The Company acquired 100% of
      the common stock of Bridgeport Savings and Loan Association (the
      "Association"), a savings and loan association organized under Ohio law,
      on September 26, 1997, upon its conversion from mutual to stock form. The
      operating results of the Company depend primarily upon the operating
      results of the Association. The Association provides banking services to
      customers through its Bridgeport and Shadyside Ohio offices. The principal
      business of the Association is the origination of permanent mortgage loans
      on one-to-four family residential real estate located in the Association's
      primary market area, which consists of Belmont County in Ohio and Ohio and
      Marshall Counties in West Virginia.

      Use of Estimates - The financial statements have been prepared in
      conformity with generally accepted accounting principles and, as such,
      include amounts based on informed estimates and judgments of management
      with consideration given to materiality. Actual results could differ from
      those estimates.

      Principles of Consolidation - The consolidated financial statements
      include the accounts of the Company and its wholly-owned subsidiary,
      Bridgeport Savings and Loan Association. All significant intercompany
      accounts and transactions have been eliminated in consolidation.

      Reclassification - Certain amounts for the years ended December 31, 1997
      and 1996, have been reclassified to conform with the current period's
      presentation.

      Office Properties and Equipment - Land is carried at cost; buildings and
      equipment are stated at cost, less accumulated depreciation. Maintenance,
      repairs, and minor improvements are charged to operating expenses as
      incurred. Major improvements and betterments are capitalized.

      Depreciation is computed on the straight-line method for financial
      reporting purposes over the following estimated useful lives:

              Building and improvements                   10 - 50 years
              Furniture, fixtures and equipment            3 - 50 years
              Automobiles                                  5 years



                                       23
<PAGE>   26


                       OHIO STATE FINANCIAL SERVICES, INC.
                                 AND SUBSIDIARY
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

      Real Estate - Real estate acquired in the settlement of loans is carried
      at the lower of the recorded investment in the property or its fair value
      minus estimated costs of sale.

      Loan Fees, Discounts, and Premiums - Loan fees are accounted for in
      conformity with requirements of the Statement of Financial Accounting
      Standards No. 91. Accordingly, loan origination and commitment fees and
      certain direct loan origination costs are deferred, and the net amount
      amortized over the contractual lives of the related loans or commitments
      as an adjustment of the related loan's yield using the interest method.

      Loans Receivable - Loans receivable are stated at their unpaid principal
      balance, net of the allowance for loan losses. Interest on loans is
      credited to income as earned and is accrued only if it is considered
      collectible. An allowance for uncollected interest on mortgage loans is
      provided for all accrued interest on loans which are delinquent more than
      90 days, resulting in interest previously accrued on those loans being
      reversed from income, and thereafter, interest is recognized only to the
      extent of payments received. Loans are returned to accrual status when
      less than 90 days delinquent and when, in management's judgment,
      collection is probable.

      Effective January 1, 1995, the Company adopted Statement of Financial
      Accounting Standards No. 114, "Accounting by Creditors for Impairment of a
      Loan" and Statement of Financial Accounting Standards No. 118, "Accounting
      by Creditors for Impairment of a Loan-Income Recognition and Disclosures"
      (FAS 114 and 118). Impaired loans as defined by FAS 114 and 118 exclude
      certain consumer loans and residential real estate loans. Loan impairment
      is measured based on the present value of expected cash flows discounted
      at the loan's effective interest rate or at the fair value of the
      collateral if the loan is collateral dependent. Since the adoption of FAS
      114 and 118, the Company had no loans which management has determined to
      be impaired.

      Allowance for Loan Losses - The allowance for loan losses is maintained at
      a level which, in management's judgment, is adequate to absorb credit
      losses inherent in the loan portfolio. The amount of the allowance is
      based on management's evaluation of the collectibility of the loan
      portfolio, including the nature of the portfolio, credit concentrations,
      trends in historical loss experience, specific impaired loans, and
      economic conditions. Allowances for impaired loans are generally
      determined based on collateral values or the present value of estimated
      cash flows. The allowance is increased by a provision for loan losses,
      which is charged to expense and reduced by charge-offs, net of recoveries.
      Changes in the allowance relating to impaired loans are charged or
      credited to the provision for loan losses. Because of uncertainties
      inherent in the estimation process, management's estimate of credit losses
      inherent in the loan portfolio and the related allowance may change in the
      near term.


                                       24
<PAGE>   27

                       OHIO STATE FINANCIAL SERVICES, INC.
                                 AND SUBSIDIARY
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

      Investment Securities - Debt securities, including mortgage-backed
      securities acquired with the intent and ability to hold to maturity are
      stated at cost and adjusted for amortization of premium and accretion of
      discount, which are computed using a level yield method and are recognized
      as adjustments of interest income. Under FAS No. 115, investment
      securities in the portfolio are classified as either available for sale or
      held to maturity. The Company does not currently conduct short term
      purchase and sale transactions of investment securities which would be
      classified as trading securities.

      The initial determination of investments classified as available for sale
      was based principally on the Company's asset/liability position and
      potential liquidity needs. These securities are available for sale at any
      time based upon management's assessment of changes in economic or
      financial market conditions, interest rate or prepayment risk, liquidity
      considerations, and other factors. Securities classified as available for
      sale are carried at market value. Unrealized holding gains and losses, net
      of tax, on available-for-sale securities are reported as a net amount in a
      separate component of equity until realized. No unrealized gain or loss is
      applicable to the Company's equity securities due to the restricted nature
      of the securities.

      Income Taxes - Deferred tax assets and liabilities are recognized for the
      future tax consequences attributable to differences between the financial
      statement carrying amounts of existing assets and liabilities and their
      respective tax bases. Deferred tax assets and liabilities are measured
      using enacted tax rates expected to apply to taxable income in the years
      in which those temporary differences are expected to be recovered or
      settled. Under FAS No. 109, the effect on deferred tax assets and
      liabilities of a change in tax rates is recognized in income in the period
      that includes the enactment date.

      Earnings Per Share - On September 26, 1997, the Company issued 634,168
      shares of common stock. Earnings per share data for the 1997 period has
      been determined by dividing net income since October 1, 1997, of $100,667
      by the weighted average number of shares issued and outstanding since the
      original issue date. Earnings from September 26, 1997 through September
      30, 1997, were determined not to be meaningful. As discussed in Note 10,
      the Company accounts for the shares acquired by the ESOP in accordance
      with Statement of Position 93-6; shares controlled by the ESOP are not
      considered in the weighted average shares outstanding until the shares are
      committed for allocation to employee accounts.

      In February, 1997, the Financial Accounting Standards Board issued
      Statement of Financial Accounting Standards No. 128, "Earnings Per Share"
      ("SFAS No. 128"). SFAS No. 128 differs from prior accounting guidance in
      that earnings per share is classified as basic earnings per share and
      diluted earnings per share, compared to primary earnings per share and
      fully diluted earnings per share under prior standards. Basic earnings per
      share differs from primary earnings per share in that it includes only the
      weighed average common shares outstanding and does not include any
      dilutive common stock equivalents in the calculation. Diluted earnings per
      share under the new standard differs in certain calculations compared to
      fully diluted earnings per share under prior standards. The application of
      SFAS No. 128 did not have an effect on the earnings per share calculation
      for the periods ended December 31, 1997 and 1996.


                                       25
<PAGE>   28

                       OHIO STATE FINANCIAL SERVICES, INC.
                                 AND SUBSIDIARY
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)



NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

      The following table sets forth the computation of basic and diluted
      earnings per share. There were no convertible securities which would
      affect the numerator in calculating basic and diluted earnings per share;
      therefore, net income as presented on the Consolidated Statement of
      Operations for 1998, and net income, since inception, October 1, 1997, of
      $100,667 for 1997 will be used as the numerator. The following tables set
      forth a reconciliation of the denominator of the basic and diluted
      earnings per share computation:

<TABLE>
<CAPTION>
      Denominator                                                               1998              1997
                                                                                ----              ----
          <S>                                                                  <C>               <C>
          Denominator for basic earnings per share-weighted-
            average shares                                                     563,977           584,148
          Employee stock options (antidilutive)                                     --                --
          Unvested RRP shares                                                   14,517                --  
                                                                               -------           -------

          Denominator for diluted earnings per share-adjusted
             weighted-average assumed conversions                              578,494           584,148
                                                                               =======           =======
</TABLE>

NOTE 2 - INVESTMENTS

      The carrying amounts and fair values of the Company's investment
      securities at December 31, 1998 and 1997, are summarized as follows:

<TABLE>
<CAPTION>
                                                                       December 31, 1998
                                                        ---------------------------------------------
                                                                       Gross     Gross
                                                         Amortized   Unrealized Unrealized     Fair
                                                           Cost         Gains    Losses       Value  
                                                        ----------    -------     ----     ----------
          <S>                                           <C>           <C>         <C>      <C>
          Securities Available for Sale:

          Federal Home Loan Bank stock (restricted)     $  373,500    $    --     $ --     $  373,500
          Intrieve Incorporated                             15,000         --       --         15,000
                                                        ----------    -------     ----     ----------
                 Total available for sale                  388,500         --       --        388,500
                                                        ----------    -------     ----     ----------

          Securities to be Held to Maturity:

          U. S. Government and federal agencies            300,000      6,702       --        306,702
          Mortgage-backed securities                       667,117     44,990       --        712,107
                                                        ----------    -------     ----     ----------
                 Total held to maturity                    967,117     51,692       --      1,018,809
                                                        ----------    -------     ----     ----------

                 Total                                  $1,355,617    $51,692     $ --     $1,407,309
                                                        ==========    =======     ====     ==========
</TABLE>



                                       26
<PAGE>   29

<TABLE>
<CAPTION>

                                 OHIO STATE FINANCIAL SERVICES, INC.
                                            AND SUBSIDIARY
                      NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


NOTE 2 - INVESTMENTS (CONTINUED)

                                                                       December 31, 1997
                                                        --------------------------------------------
                                                                        Gross     Gross
                                                        Amortized    Unrealized Unrealized    Fair
                                                           Cost         Gains     Losses      Value
                                                        ----------    -------     ------   ----------
          <S>                                           <C>           <C>         <C>      <C>
          Securities Available for Sale:

          Federal Home Loan Bank stock (restricted)     $  348,000    $    --     $   --   $  348,000
          Intrieve Incorporated                             15,000         --         --       15,000
                                                        ----------    -------     ------   ----------
                 Total available for sale                  363,000         --         --      363,000
                                                        ----------    -------     ------   ----------

           Securities to be Held to Maturity:

           U. S. Government and federal agencies         3,299,577     15,685      5,160    3,310,102
           Mortgage-backed securities                      847,011     66,951         --      913,962
                                                        ----------    -------     ------   ----------
                 Total held to maturity                  4,146,588     82,636      5,160    4,224,064
                                                        ----------    -------     ------   ----------

                  Total                                 $4,509,588    $82,636     $5,160   $4,587,064
                                                        ==========    =======     ======   ==========
</TABLE>

      The book value and fair value of investment securities at December 31,
      1998 and 1997, by contractual maturity, are shown below. Expected
      maturities will differ from contractual maturities because borrowers may
      have the right to call or prepay obligations with or without call or
      prepayment penalties.

<TABLE>
<CAPTION>
                                                                       December 31, 1998
                                                      ------------------------------------------------  
                                                        Securities To Be Held          Securities
                                                             To Maturity           Available For Sale
                                                      ------------------------    ---------------------
                                                       Amortized                  Amortized
                                                          Cost      Fair Value      Cost     Fair Value
                                                      ----------    ----------    --------   ----------
         <S>                                            <C>         <C>           <C>         <C>
         Due in one year or less                      $  300,000    $  306,702    $     --    $     --
         Due from one year through five years                 --            --          --          --
         Equity securities                                    --            --     388,500     388,500
         Mortgage-backed securities                      667,117       712,017          --          --
                                                      ----------    ----------    --------    --------

                Total                                 $  967,117    $1,018,809    $388,500    $388,500
                                                      ==========    ==========    ========    ========

<CAPTION>
                                                                       December 31, 1997
                                                      ------------------------------------------------  
                                                        Securities To Be Held          Securities
                                                             To Maturity           Available For Sale
                                                      ------------------------    ---------------------
                                                       Amortized                  Amortized
                                                          Cost      Fair Value      Cost     Fair Value
                                                      ----------    ----------    --------   ----------
         <S>                                            <C>         <C>           <C>         <C>

         Due in one year or less                      $2,999,577    $2,997,025    $     --    $     --
         Due from one year through five years            300,000       313,077
         Equity securities                                    --            --     363,000     363,000
         Mortgage-backed securities                      847,011       913,962          --          -- 
                                                      ----------    ----------    --------    --------

                Total                                 $4,146,588    $4,224,064    $363,000    $363,000
                                                      ==========    ==========    ========    ========
</TABLE>



                                       27
<PAGE>   30

<TABLE>
<CAPTION>
                                  OHIO STATE FINANCIAL SERVICES, INC.
                                             AND SUBSIDIARY
                       NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)



NOTE 3 - LOANS RECEIVABLE

     Loans receivable consisted of the following:

                                                                                    December 31,
                                                                            --------------------------
                                                                                1998           1997   
                                                                            -----------    -----------
          <S>                                                               <C>            <C>
          Mortgage loans:
                Construction                                                $   708,100    $   123,700
                1-4 family                                                   20,237,712     19,753,899
                Commercial                                                      584,856        572,315
                Land                                                              1,535         18,224
                                                                            -----------    -----------
                                                                             21,532,203     20,468,138
                                                                            -----------    -----------

          Consumer loans:
                Passbook loans                                                  354,735        370,408
                Other consumer loans                                          3,185,366      3,682,412
                                                                            -----------    -----------
                                                                              3,540,101      4,052,820
                                                                            -----------    -----------

          Commercial loans:                                                      35,771         69,529
                                                                            -----------    -----------

                        Total                                                25,108,075     24,590,487
                                                                            -----------    -----------

          Less:
                Loans in process                                                367,387         36,457
                Allowance for loan losses                                       141,170        140,978
                Deferred loan fees                                                5,012         35,998
                                                                            -----------    -----------
                                                                                513,569        213,433
                                                                            -----------    -----------

                        Loans receivable, net                               $24,594,506    $24,377,054
                                                                            ===========    ===========
</TABLE>

     Activity in the allowance for loan losses is summarized as follows:

<TABLE>
<CAPTION>
                                                                       Year Ended December 31,
                                                                --------------------------------------
                                                                  1998          1997          1996
                                                                ---------   -----------    -----------
          <S>                                                   <C>         <C>            <C>
          Balance, beginning of period                          $140,978    $   143,000    $   143,000
          Provision charged to income                             41,191             --             --
          Charge-offs, net                                       (40,999)        (2,022)            --
                                                                ---------   -----------    -----------

          Balance, end of period                                $141,170    $   140,978    $   143,000
                                                                ========    ===========    ===========
</TABLE>



                                       28
<PAGE>   31

                       OHIO STATE FINANCIAL SERVICES, INC.
                                 AND SUBSIDIARY
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


NOTE 4 - OFFICE PROPERTIES AND EQUIPMENT

     Office properties and equipment are summarized as follows:

<TABLE>
<CAPTION>
                                                                                      December 31,
                                                                                ------------------------
                                                                                   1998           1997
                                                                                ----------    ----------
          <S>                                                                   <C>           <C>
          Land                                                                  $  137,638    $  137,638
          Office buildings and improvements                                        631,486       631,486
          Furniture, fixtures and equipment                                        458,990       437,920
          Automobile                                                                23,403        23,403
                                                                                ----------    ----------
                        Total                                                    1,215,517     1,230,447
          Less accumulated depreciation                                            785,182       747,497
                                                                                ----------    ----------

                        Net office properties and equipment                     $  466,335    $  482,950
                                                                                ==========    ==========
</TABLE>

     Depreciation charged to operations was $37,685, $38,437, and $70,225, for
     the years ended December 31, 1998, 1997, and 1996.


NOTE 5 - DEPOSIT ANALYSIS

     The Association's deposits by type are summarized as follows:

<TABLE>
<CAPTION>
                                                                        December 31,                
                                                 --------------------------------------------------------
                                                            1998                           1997           
                                                 -------------------------       ------------------------
                                                    Amount         Percent         Amount         Percent
                                                 -----------       -------       -----------      -------
          <S>                                    <C>               <C>           <C>               <C>
          NOW and Super NOW accounts             $ 1,227,432         4.82%       $   973,059         3.70%
          Money Market                             2,135,896         8.39          2,391,372         9.10
          Regular Savings                          9,685,779        38.06          9,946,727        37.80
          Certificates of Deposit                 12,401,297        48.73         13,022,281        49.40
                                                 -----------       ------        -----------       ------

                Total                            $25,450,404       100.00%       $26,333,439       100.00%
                                                 ===========       ======        ===========       ======
</TABLE>

     Scheduled maturities of certificates of deposit are as follows:

<TABLE>
<CAPTION>
                                                                                    December 31,
                                                                            --------------------------
                                                                                1998           1997   
                                                                            -----------    -----------
          <S>                                                               <C>            <C>
          Within one year                                                   $ 9,308,191    $ 9,494,591
          One to two years                                                    1,931,502      2,508,791
          Two to three years                                                    709,792        507,676
          Beyond three years                                                    451,812        511,223
                                                                            -----------    -----------

                  Total                                                     $12,401,297    $13,022,281
                                                                            ===========    ===========
</TABLE>


                                       29
<PAGE>   32


                       OHIO STATE FINANCIAL SERVICES, INC.
                                 AND SUBSIDIARY
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


NOTE 5 - DEPOSIT ANALYSIS (CONTINUED)

     The aggregate amount of certificates of deposit with a minimum denomination
     of $100,000 was $3,926,000 at December 31, 1998, and $4,220,000 at December
     31, 1997. Deposits in excess of $100,000 are not federally insured.

     Interest expense by deposit category is as follows:

<TABLE>
<CAPTION>
                                                                     December 31,
                                                       --------------------------------------
                                                          1998           1997         1996    
                                                       ----------    ----------    ----------
          <S>                                          <C>           <C>           <C>
          NOW and Super NOW Accounts                   $   19,178    $   19,092    $   17,552
          Money Market                                     60,471        76,042       108,629
          Regular Savings                                 296,128       313,974       296,929
          Certificates of Deposit                         645,511       735,511       734,750
                                                       ----------    ----------    ----------

              Total                                    $1,021,288    $1,144,619    $1,157,860
                                                       ==========    ==========    ==========
</TABLE>


NOTE 6 - SHORT-TERM BORROWINGS

     Short-term borrowings at December 31, 1998, consist of notes payable from
     local financial institutions and are summarized as follows:

                                             Interest             Remaining
                       Maturity                Rate               Principal  
                       --------                ----               ---------  

                        1-21-99                8.42%               $ 92,436
                        2-11-99                8.01%                100,040
                        3-01-99                7.75%                700,000
                                                                   --------

          Total                                                    $892,436
                                                                   ========

     The above borrowings are collateralized with term deposits.



                                       30
<PAGE>   33

                       OHIO STATE FINANCIAL SERVICES, INC.
                                 AND SUBSIDIARY
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


NOTE 7 - REGULATORY MATTERS

     The Association is subject to various regulatory capital requirements
     administered by its primary federal regulator, the Office of Thrift
     Supervision. Failure to meet the minimum regulatory capital requirements
     can initiate certain mandatory, and possible additional discretionary
     actions by regulators, that if undertaken, could have a direct material
     affect on the Association's financial statements. Under the regulatory
     capital adequacy guidelines and the regulatory framework for prompt
     corrective action, the Association must meet specific capital guidelines
     involving quantitative measures of the Association's assets, liabilities,
     and certain off-balance-sheet items as calculated under regulatory
     accounting practices. The Association's capital amounts and classification
     under the prompt corrective action guidelines are also subject to
     qualitative judgment by the regulators about components, risk weighting,
     and other factors.

     Quantitative measures established by regulation to ensure capital adequacy
     require the Association to maintain minimum amounts and ratios of tangible
     capital, core capital (Tier 1), and risk-based capital.

     The most recent notification from the OTS categorized the Association as
     "well capitalized" under the regulatory framework for prompt corrective
     action. To be categorized as "well capitalized", the Association must
     maintain minimum total risk-based, core (Tier 1), and tangible ratios set
     forth in the table below. There are no conditions or events since that
     notification that management believes have changed the institution's
     category.

     The Association's actual capital amounts and ratios are also presented in
     the table. Risk-based capital includes tangible capital plus $131,000 of
     the Association's allowance for loan losses.

<TABLE>
<CAPTION>
                                                                                                  To Be Well
                                                                                                Capitalized Under
                                                                           For Capital          Prompt Corrective
                                                      Actual            Adequacy Purposes       Action Provisions
                                                 ----------------       -----------------       -----------------
                                                 Amount     Ratio       Amount      Ratio       Amount      Ratio
                                                 ------     -----       ------      -----       ------      -----
                                                   (In thousands)         (In thousands)         (In thousands)
       <S>                                       <C>         <C>        <C>         <C>         <C>         <C>
       As of December 31, 1997:
       
         Total risk-based capital                 $8,221     48.7%       $1,351      8.0%        $1,689     10.0%
           (To risk weighted assets)
         Core (Tier 1) capital                     8,087     47.9%          676      4.0%         1,013      6.0%
           (To risk weighted assets)
         Core (Tier 1) capital                     8,087     22.5%        1,077      3.0%         1,796      5.0%
           (To total assets)
         Tangible capital                          8,087     22.5%          539      1.5%       Not Defined
           (To total assets)
</TABLE>



                                       31
<PAGE>   34


                       OHIO STATE FINANCIAL SERVICES, INC.
                                 AND SUBSIDIARY
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


NOTE 7 - REGULATORY MATTERS (CONTINUED)

<TABLE>
<CAPTION>
                                                                                                    To Be Well
                                                                                                 Capitalized Under
                                                                            For Capital          Prompt Corrective
                                                      Actual             Adequacy Purposes       Action Provisions
                                                  ---------------        -----------------       -----------------
                                                  Amount    Ratio        Amount     Ratio         Amount    Ratio
                                                  ------    -----        ------     -----         ------    -----
                                                   (In thousands)          (In thousands)         (In thousands)

       <S>                                         <C>       <C>         <C>         <C>         <C>        <C>
       As of December 31, 1997:

         Total risk-based capital                 $8,221     48.7%       $1,351      8.0%        $1,689     10.0%
           (To risk weighted assets)
         Core (Tier 1) capital                     8,087     47.9%          676      4.0%         1,013      6.0%
           (To risk weighted assets)
         Core (Tier 1) capital                     8,087     22.5%        1,077      3.0%         1,796      5.0%
           (To total assets)
         Tangible capital                          8,087     22.5%          539      1.5%       Not Defined
           (To total assets)
</TABLE>


NOTE 8 - FEDERAL INCOME TAX

  The Association was permitted until 1996 a special bad debts deduction limited
  generally to eight percent of otherwise taxable income and subject to certain
  limitations based on aggregate loans and savings account balances at the end
  of the year. In 1996, the Small Business Job Protection Act (the "Act") was
  signed into law. The Act eliminated the percentage of taxable income bad debt
  deduction for thrift institutions and requires that bad debts for federal
  income taxes be determined based primarily on the experience method. The Act
  provides that bad debt reserves accumulated after 1987 are subject to
  recapture over a six year period which began in 1996. The Act provides that
  bad debt reserves accumulated prior to 1988 be exempt from recapture. If the
  amounts that qualify as deductions for federal income tax purposes are later
  used for purposes other than for bad debt losses, they will be subject to
  federal income tax at the then corporate rate. Retained income at December 31,
  1998 and 1997, included approximately $830,000 (pre 1988 reserves) for which
  federal income tax has not been provided.

  The provisions for Federal income taxes consist of:

                                             Year Ended December 31,
                                     ------------------------------------
                                        1998          1997         1996
                                     --------     ----------    ---------

         Current                     $152,190      $ 174,386     $ 94,648
         Deferred                      (2,741)        19,497       11,695
                                     --------     ----------    ---------

            Total                    $149,449      $193,883      $106,343
                                     ========      ========      ========


                                       32
<PAGE>   35


                       OHIO STATE FINANCIAL SERVICES, INC.
                                 AND SUBSIDIARY
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


NOTE 8 - FEDERAL INCOME TAX (CONTINUED)

     The following temporary differences gave rise to the deferred tax (asset)
liability:

<TABLE>
<CAPTION>
                                                                                     December 31,
                                                                                ---------------------
                                                                                   1998        1997
                                                                                --------    ---------
         <S>                                                                    <C>         <C>
         Income and expense recognized in the
          financial statements on the accrual basis,
          but on the cash basis for tax purposes                                $ 30,802    $ 20,411
         Depreciation                                                              3,085       1,350
         FHLB stock dividends (incl. redemptions)                                 99,088      90,418
         Difference in bad debt deduction                                        (44,486)    (23,748)
         Deferred compensation                                                   (15,008)         --
         Other                                                                    (1,217)    (13,426)
                                                                                --------    --------

                Total                                                           $ 72,264    $ 75,005
                                                                                ========    ========
</TABLE>

     A reconciliation between the amount of reported income tax expense and the
     amount computed by applying the Federal income tax rate to income before
     income taxes is as follows:

<TABLE>
<CAPTION>
                                                                     Year Ended December 31,
                                                              -----------------------------------
                                                                1998          1997         1996
                                                              --------      --------     --------
         <S>                                                  <C>           <C>          <C>
         Tax at statutory rate (34%)                          $127,824      $189,216     $108,360
         Increase (decrease) in taxes
          resulting from:
         Stock compensation                                     14,005         2,135           --
         Nontaxable income                                        (850)       (1,103)      (2,017)
         Other                                                   8,470         3,635           --  
                                                              --------      --------     --------

              Total                                           $149,449      $193,883     $106,343
                                                              ========      ========     ========

         Effective rate                                           39.8%         34.8%        33.4%
</TABLE>

NOTE 9 - RETIREMENT PLAN AND 401(K) THRIFT PLAN

     The Association has a defined benefit plan for all eligible employees
     through the Financial Institutions Retirement Fund. The plan covers and
     enrolls as active members all employees who are expected to complete 1,000
     hours of service in twelve consecutive months and have attained age
     twenty-one. Because the plan is a multi-employer plan, plan information for
     the Association separately is not determinable. Pension expense for the
     years ended December 31, 1998, 1997, and 1996, was $-0-, $6,836, and
     $10,899, respectively.

     The Association has a profit-sharing plan which qualifies under Section
     401(k) of the Internal Revenue Code. The plan is for all eligible employees
     and allows the Association to match employee contributions to a maximum of
     6% of their compensation. The Association suspended matching contributions
     effective April, 1995. The Association's plan expenses for the years ended
     December 31, 1998, 1997, and 1996, amounted to $1,900, $1,632, and $940,
     respectively. Plan expense amounts include any employer's matching
     contributions and administrative costs.


                                       33
<PAGE>   36


                       OHIO STATE FINANCIAL SERVICES, INC.
                                 AND SUBSIDIARY
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


NOTE 10 - EMPLOYEE STOCK OWNERSHIP PLAN ("ESOP")

     During the year ended December 31,1997, the Association adopted an ESOP for
     the benefit of officers and employees who have met certain eligibility
     requirements related to age and length of service. An ESOP trust was
     created, and acquired 50,653 shares of common stock in the Company's
     initial public offering, using proceeds of a loan obtained from the
     Company, which bears interest at an annual rate of 6.55%. The loan, which
     is secured by the shares of stock purchased, calls for annual interest over
     a ten year period and annual principal payments of $50,653 with the initial
     installment due September 26, 1998.

     The Association is scheduled to make annual contributions to the trust to
     allow the trust to make the required loan payments to the Company. Shares
     are released from collateral based upon the proportion of annual principal
     payments made on the loan each year and allocated to qualified employees.
     As shares are committed to be released from collateral based on the terms
     of the loan, the Association reports compensation expense based upon the
     fair value of the shares. Dividends, when paid on allocated ESOP shares,
     are charged to retained earnings. Dividends paid on unallocated shares are
     reported as compensation cost if used to repay debt. The Trust also used
     dividends on unallocated shares to purchase additional shares of common
     stock at a cost of $101,306. Compensation expense for the ESOP for the
     years ended December 31, 1998 and 1997 was $85,317 and $18,942,
     respectively.

     The following table represents the components of the ESOP shares at
     December 31, 1998:

                                                      1998        1997   
                                                    --------    --------

         Allocated shares                              6,780          --
         Shares distributed                               --          --
         Unallocated shares                           50,873      50,653
                                                    --------    --------

                Total ESOP shares                     57,653      50,653
                                                    ========    ========

         Fair value of ESOP shares
            Allocated                               $ 81,360    $     --
            Unallocated                              610,476     772,458
                                                    --------    --------

                Total                               $691,836    $772,458
                                                    ========    ========


NOTE 11 - RECOGNITION AND RETENTION PLAN (RRP)

     The Board of Directors adopted the RRP for directors and certain officers
     and employees which was approved by shareholders at the annual meeting held
     on April 15, 1998. The objective of the RRP is to enable the Association to
     retain its corporate officers, key employees, and directors who have the
     experience and the ability necessary to manage these entities. Directors,
     officers, and key employees who are selected by members of the
     Board-appointed committee are eligible to receive benefits under the RRP.
     Directors of the Association serve as Trustees for the RRP, and have the
     responsibility to invest all funds contributed by the Association to the
     Trust created for the RRP.


                                       34
<PAGE>   37

                       OHIO STATE FINANCIAL SERVICES, INC.
                                 AND SUBSIDIARY
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


NOTE 11 - RECOGNITION AND RETENTION PLAN (RRP) (CONTINUED)

     In June, 1998, the Trust purchased, with funds contributed by the
     Association, shares of the Company and 20,925 shares were awarded to
     directors and employees and 4,442 shares remained unawarded. Directors,
     officers, and employees who terminate their employment with the Association
     shall forfeit the right to any shares which were awarded but not earned,
     except in the event of death or disability.

     The Association granted a total of 20,925 shares of common stock on April
     15, 1998. These shares become earned and non-forfeitable over a five-year
     period on each anniversary date of the award beginning April 15, 1999. The
     RRP shares purchased initially will be excluded from shareholders' equity.
     The Company recognizes compensation expense in the amount of fair value of
     the common stock at the grant date, over the years during which the shares
     are earned and recorded as an addition to shareholders' equity. Net
     compensation expense attributable to the RRP amounted to $49,606 for the
     year ended December 31, 1998.


NOTE 12 - STOCK OPTION PLAN

     The Board of Directors adopted a Stock Option Plan for the directors,
     officers, and employees which was approved by shareholders at the annual
     meeting held on April 15, 1998. An aggregate of 63,417 authorized but
     unissued common shares of the Company were reserved for future issuance
     under the Stock Option Plan. On April 1, 1998, the Company granted options
     to purchase 55,808 common shares. The options are exercisable over a
     five-year period beginning April 15, 1999. The stock options typically have
     expiration terms of ten years. The per share exercise price of a stock
     option shall be, at a minimum, equal to the fair value of a common share on
     the date the option is granted. Proceeds from the exercise of the stock
     options are credited to additional paid-in capital.

     The Company adopted Statement of Financial Accounting Standards Statement
     No. 123, "Accounting for Stock-Based Compensation". This statement
     encourages, but does not require the Company to recognize compensation
     expense for all awards of equity instruments issued. The statement
     established a fair value based method of accounting for stock-based
     compensation plans. The standard applies to all transactions in which an
     entity acquires goods or services by issuing equity instruments or by
     incurring liabilities in amounts based on the price of the entity's common
     stock or other equity instruments. Statement No. 123 permits companies to
     continue to account for such transactions under Accounting Principles Board
     No. 25, "Accounting for Stock Issued to Employees," but requires disclosure
     of pro forma net income and earnings per share as if the Company had
     applied the new method.



                                       35
<PAGE>   38

                       OHIO STATE FINANCIAL SERVICES, INC.
                                 AND SUBSIDIARY
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


NOTE 12 - STOCK OPTION PLAN (CONTINUED)

     Under Accounting Principles Board Opinion 25, no compensation expense has
     been recognized with respect to the options granted under the stock option
     plans. Had compensation expense been determined on the basis of fair value
     pursuant to Statement No. 123, net income and earnings per share would have
     been reduced as follows:

                                                                  1998
                                                                  ----
                Net income:
                   As reported                                  $226,504
                   Pro forma                                    $174,381

                Basic earnings per share:
                   As reported                                  $    .40
                   Pro forma                                    $    .31

                Diluted earnings per share:
                   As reported                                  $    .39
                   Pro forma                                    $    .30


     The following table presents share data related to the Stock Option Plan:

                                                       Shares Under Option
                                                       -------------------
                                                         1998        1997
                                                         ----        ----

                Outstanding, beginning of year              --           -- 
                Granted during the period               55,808           -- 
                Forfeited during the period              3,805           --
                Exercised during the period                 --           --
                                                        ------      -------

                   Outstanding, end of period 
                      (option price of $17.375 
                      per share)                        52,003           --
                                                        ======      =======


NOTE 13 - FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK

     Ohio State Financial Services, Inc. is a party to financial instruments
     with off-balance-sheet risk in the normal course of business to meet the
     financing needs of its customers. These instruments involve, to varying
     degrees, elements of credit risk in excess of the amount recognized in the
     statement of financial condition. The contract amounts of these instruments
     reflect the extent of involvement the institution has in particular classes
     of financial instruments. The institution uses the same credit policies in
     making commitments and conditional obligations as it does for
     on-balance-sheet instruments.



                                       36
<PAGE>   39


                       OHIO STATE FINANCIAL SERVICES, INC.
                                 AND SUBSIDIARY
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


NOTE 13 - FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK (CONTINUED)

     The following represents financial instruments whose contract amounts
represent credit risk:

<TABLE>
<CAPTION>
                                                                    December 31,
                                                              ------------------------
                                                                 1998          1997   
                                                              ----------      --------
         <S>                                                  <C>             <C>
         Loans in process                                     $  367,387      $ 36,457
         Commitments to originate loans - fixed rates          1,010,000      $512,000
</TABLE>

     The interest rate range on fixed rate loan commitments was 6.50% to 7.75%
     at December 31, 1998.  

     Commitments to extend credit are agreements to lend to a customer as long
     as there is no violation of any condition established in the contract.
     Commitments generally have fixed expiration dates or other termination
     clauses and may require payment of a fee. The institution evaluates each
     customer's credit worthiness on a case-by-case basis. The amount of
     collateral obtained, if deemed necessary by the institution upon extension
     of credit, is based on management's credit evaluation of the borrower.
     Collateral held consists primarily of single-family residences.

     Concentration of Credit Risk

     The mortgage-backed securities held by Ohio State Financial Services, Inc.
     consist of FHLMC and GNMA pass-through securities which are directly or
     inherently backed by the full faith and credit of the United States
     Government.

     The Company's real estate loans and loan commitments are primarily for
     properties located throughout Eastern Ohio and Northern West Virginia.
     Repayment of these loans is in part dependent upon the economic conditions
     in this region. The Company evaluates each customer's creditworthiness on a
     case-by-case basis and requires collateral on all real estate loans which
     consists primarily of residential properties.


NOTE 14 - RELATED PARTY TRANSACTIONS

     Directors and officers of the Company and its wholly-owned subsidiary were
     customers of, and had other transactions with the Company in the ordinary
     course of business during the years ended December 31, 1998, 1997, and
     1996.

     Loans and commitments included in such transactions were made with
     substantially the same terms and collateral as those prevailing at the time
     for comparable transactions with other persons. Loans to directors and
     officers did not involve more than the normal risk of collectibility, or
     present other unfavorable features. The loans to directors and officers at
     December 31, 1998 and 1997, were not material in the aggregate amount.



                                       37
<PAGE>   40

                       OHIO STATE FINANCIAL SERVICES, INC.
                                 AND SUBSIDIARY
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


NOTE 15 - CASH FLOWS INFORMATION

     Cash equivalents include amounts due from banks and Federal Home Loan Bank
     overnight accounts and term deposits with original maturities of ninety
     days or less.

     In addition, the Company made federal income tax payments during the years
     ended December 31, 1998, 1997, and 1996, of $251,778, $49,369, and
     $125,888, respectively. Cash payments for interest for the years ended
     December 31, 1998, 1997, and 1996 were $1,030,275, $1,146,763, and
     $1,177,830, respectively.


NOTE 16 - DEPOSIT INSURANCE

     Saving Association Insurance Fund member institutions were assessed a
     one-time deposit insurance premium to recapitalize the Fund on September
     30, 1996. The assessment totaled approximately $190,300 and was recorded in
     the year ended December 31, 1996. The premium was based on deposits as of
     March 31, 1995. As a result of the assessment, the Association's deposit
     premium insurance rate was reduced from $.23 to $.065 per $100 of deposit
     for periods subsequent to September 30, 1996.


NOTE 17 - FAIR VALUE OF FINANCIAL INSTRUMENTS

     Statement of Financial Accounting Standards No. 107, "Disclosures about
     Fair Value of Financial Instruments", requires disclosure of fair value
     information about financial instruments, whether or not recognized in the
     balance sheet. In cases where quoted market prices are not available, fair
     values are based on estimates using present value or other valuation
     techniques. Those techniques are significantly affected by the assumptions
     used, including the discount rate and estimates of future cash flows. In
     that regard, the derived fair value estimates cannot be substantiated by
     comparison to independent markets and, in many cases, could not be realized
     in immediate settlements of the instruments. Statement 107 excludes certain
     financial instruments and all nonfinancial instruments from its disclosure
     requirements. In addition, the value of long-term relationships with
     depositors and other customers are not reflected. The value of these items
     is significant. Accordingly, the aggregate fair value amounts presented do
     not represent the underlying value of the corporation.

     The following methods and assumptions were used in estimating fair value of
     financial instruments as disclosed herein:

     Cash and Cash Equivalents: For those short-term instruments, the carrying
     amount is a reasonable estimate of fair value.

     Time Deposits: For those short-term instruments, the carrying amount is a
     reasonable estimate of fair value.



                                       38
<PAGE>   41


                       OHIO STATE FINANCIAL SERVICES, INC.
                                 AND SUBSIDIARY
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


NOTE 17 - FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

     Investment Securities and Securities Held for Sale: For debt securities and
     marketable equity securities held for investment purposes and for sale,
     fair values are based on quoted market prices or dealer quotes. If a quoted
     market price is not available, fair value is estimated using quoted market
     prices for similar securities.

     Loans: For certain homogeneous categories of loans, such as some
     residential mortgages, fair value is estimated using the quoted market
     prices for securities backed by similar loans. The fair value of other
     types of loans is estimated by discounting the future cash flows using the
     current rates at which similar loans would be made to borrowers with
     similar credit ratings and for the same remaining maturities.

     Short-term Notes Payable and Advance Payments by Borrowers for Taxes and
     Insurance: The fair value is equal to the current carrying value.

     Deposit Liabilities: The fair value of demand deposits, savings accounts,
     and certain money market deposits is the amount payable on demand at the
     reporting date. The fair value of fixed-maturity certificates of deposit is
     estimated using the rates currently offered for deposits of similar
     remaining maturities.

     The estimated fair values of the Company's financial instruments are as
     follows:

<TABLE>
<CAPTION>
                                                                December 31, 1998
                                                             ------------------------
                                                               Carrying     Estimated
                                                                Amount      Fair Value   
                                                             -----------   -----------
            <S>                                              <C>           <C>
            Financial Assets:
               Cash and cash equivalents                     $ 5,699,772   $ 5,699,772
               Interest bearing time deposits                  3,100,000     3,100,000
               Securities available for sale                     388,500       388,500
               Securities held to maturity                       967,117     1,018,809
               Loans, net                                     24,594,506    24,376,611

            Financial Liabilities:
               Deposits                                       25,450,404    25,547,278
               Advance payments by borrowers for
                 taxes and insurance                             182,061       182,061
               Short-term notes payable                          892,543       892,543
</TABLE>



                                       39
<PAGE>   42


                       OHIO STATE FINANCIAL SERVICES, INC.
                                 AND SUBSIDIARY
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


NOTE 17 - FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

<TABLE>
<CAPTION>
                                                                December 31, 1997
                                                             ------------------------
                                                               Carrying     Estimated
                                                                Amount      Fair Value   
                                                             -----------   -----------
            <S>                                              <C>           <C> 
         Financial Assets:
               Cash and cash equivalents                     $ 3,177,832   $ 3,177,832
               Interest bearing time deposits                  4,600,000     4,600,000
               Securities available for sale                     363,000       363,000
               Securities held to maturity                     4,146,588     4,224,064
               Loans, net                                     24,377,054    24,578,310

         Financial Liabilities:
               Deposits                                       26,333,439    26,441,633
               Advance payments by borrowers for
                 taxes and insurance                             152,136       152,136
</TABLE>

NOTE 18 - CONVERSION AND REORGANIZATION

     On March 24, 1997, the Board of Directors of the Association approved a
     plan of conversion (the "Plan") pursuant to which the Association converted
     from a mutual savings and loan association to a capital stock savings and
     loan association incorporated under Ohio law and simultaneously issue all
     of its outstanding stock to a newly-formed holding company, Ohio State
     Financial Services, Inc. After approval by the regulatory authorities and
     the Association's members, the conversion was completed on September 26,
     1997. The Company became a unitary savings and loan holding company with
     its principal assets being the capital stock of the Association, the
     investments made with the net proceeds retained from the sale of common
     shares in the Offering and a loan made to the ESOP to facilitate the ESOP's
     purchase of common shares in the Conversion.

     In connection with the conversion, the Company completed the sale of
     634,168 shares of common stock at $10.00 per share. From the proceeds,
     $5,916,081 was allocated to additional paid in capital, which is net of
     conversion costs of $425,599. The common shares of the Company carry no par
     or stated value per share.

     In accordance with regulations, at the time that the Association converted
     from a mutual savings and loan association to a permanent capital stock
     savings and loan association, a portion of retained earnings was restricted
     by establishing a liquidation account. The liquidation account will be
     maintained for the benefit of eligible account holders who continue to
     maintain their accounts at the Association after the Conversion. The
     liquidation account will be reduced annually to the extent that eligible
     account holders have reduced their qualifying deposits. Subsequent
     increases will not restore an eligible account holder's interest in the
     liquidation account. In the event of a complete liquidation of the
     Association each account holder will be entitled to receive a distribution
     from the liquidation account in an amount proportionate to the current
     adjusted qualifying balances for accounts then held.



                                       40
<PAGE>   43

                       OHIO STATE FINANCIAL SERVICES, INC.
                                       AND
                     BRIDGEPORT SAVINGS AND LOAN ASSOCIATION
                        DIRECTORS AND EXECUTIVE OFFICERS

================================================================================

                 BOARD OF DIRECTORS OF
        OHIO STATE FINANCIAL SERVICES, INC. AND
        BRIDGEPORT SAVINGS AND LOAN ASSOCIATION

                    John O. Costine
                        Partner
                    Costine Law Firm

                     Anton M. Godez
                       President
             General Welding Supply Company

                     Jon W. Letzkus
                       President
        Ohio State Financial Services, Inc. and
        Bridgeport Savings and Loan Association

                   William E. Reline
                       Consultant
               Wheeling Machine Products

                    Manuel C. Thomas
                        Officer
           M.C. Thomas Insurance Agency, Inc.



                   EXECUTIVE OFFICERS OF
            OHIO STATE FINANCIAL SERVICES, INC.

                      Jon W. Letzkus
                         President

                      Marianne Doyle
                      Vice President

                      Michael P. Eddy
           Treasurer and Chief Financial Officer

                     Sherri Yarbrough
                         Secretary

                   EXECUTIVE OFFICERS OF
          BRIDGEPORT SAVINGS AND LOAN ASSOCIATION

                      Jon W. Letzkus
                         President

                      Marianne Doyle
                 Assistant Vice President

                   Darlene V. Bennington
                  Treasurer and Secretary

                      Michael P. Eddy
                        Comptroller

                     Sherri Yarbrough
              Director of Information Systems



                                       41
<PAGE>   44


                              SHAREHOLDER SERVICES

================================================================================

The Fifth Third Bank serves as transfer agent and dividend distributing agent
for the shares of OSFS. Communications regarding change of address, transfer of
shares, lost certificates and dividends should be sent to:

                              The Fifth Third Bank
                            Stock Transfer Department
                             Mail Drop 1090F 5-3212
                            38 Fountain Square Plaza
                             Cincinnati, Ohio 45263
                                 (513) 579-5320
                                 (800) 837-2755


                                 ANNUAL MEETING

================================================================================

The Annual Meeting of Shareholders of OSFS will be held on April 21, 1999, at
1:00 p.m., Eastern Time, at the McClure Hotel, 1200 Market Street, Wheeling,
West Virginia 26003. Shareholders are cordially invited to attend.


                          ANNUAL REPORT ON FORM 10-KSB

================================================================================

A copy of the Annual Report on Form 10-KSB of OSFS, as filed with the Securities
and Exchange Commission, will be available at no charge to shareholders upon
request to:

                       Ohio State Financial Services, Inc.
                                 435 Main Street
                             Bridgeport, Ohio 43912
                              Attention: Secretary



                                       42

<PAGE>   1


                       OHIO STATE FINANCIAL SERVICES, INC.
                                 435 MAIN STREET
                             BRIDGEPORT, OHIO 43912
                                 (740) 635-0764

                    NOTICE OF ANNUAL MEETING OF SHAREHOLDERS

         Notice is hereby given that the 1999 Annual Meeting of Shareholders of
Ohio State Financial Services, Inc. ("OSFS") will be held at the McClure Hotel,
1200 Market Street, Wheeling, West Virginia 26003, on April 21, 1999, at 1:00
p.m., local time (the "Annual Meeting"), for the following purposes, all of
which are more completely set forth in the accompanying Proxy Statement:

1.       To elect five directors of OSFS for terms expiring in 2000;

2.       To approve the amendments to the Ohio State Financial Services, Inc.
1998 Stock Option and Incentive Plan, to provide for the acceleration of the
vesting of options following a change of control of OSFS or Bridgeport Savings
and Loan Association and to reduce the vesting period of options from five years
to three years;

3.       To approve the amendment to the Bridgeport Savings and Loan Association
Recognition and Retention Plan and Trust Agreement to provide for the
acceleration of the vesting of awards following a change of control of OSFS or
Bridgeport Savings and Loan Association,

4.       To ratify the selection of S. R. Snodgrass, A.C. as the auditors of
OSFS for the current fiscal year; and

5.       To transact such other business as may properly come before the Annual
Meeting or any adjournments thereof.

         Only shareholders of OSFS of record at the close of business on
February 26, 1999, will be entitled to receive notice of and to vote at the
Annual Meeting and at any adjournments thereof. Whether or not you expect to
attend the Annual Meeting, we urge you to consider the accompanying Proxy
Statement carefully and to SIGN, DATE AND PROMPTLY RETURN THE ENCLOSED PROXY SO
THAT YOUR SHARES MAY BE VOTED IN ACCORDANCE WITH YOUR WISHES AND THE PRESENCE OF
A QUORUM MAY BE ASSURED. The giving of a proxy does not affect your right to
vote in person in the event you attend the Annual Meeting.

                                              By Order of the Board of Directors





Bridgeport, Ohio                              Jon W. Letzkus
March 19, 1999


<PAGE>   2


                       OHIO STATE FINANCIAL SERVICES, INC.
                                 435 MAIN STREET
                             BRIDGEPORT, OHIO 43912
                                 (740) 635-0764

                                 PROXY STATEMENT

                                     PROXIES

         The enclosed proxy (the "Proxy") is solicited by the Board of Directors
of Ohio State Financial Services, Inc. ("OSFS") for use at the 1999 Annual
Meeting of Shareholders of OSFS to be held at the McClure Hotel, 1200 Market
Street, Wheeling, West Virginia 26003, on April 21, 1999, at 1:00 p.m., local
time, and at any adjournments thereof (the "Annual Meeting"). Without affecting
any vote previously taken, the Proxy may be revoked by executing a later dated
proxy which is received by OSFS before the Proxy is exercised or by giving
notice of revocation to OSFS in writing or in open meeting before the Proxy is
exercised. Attendance at the Annual Meeting will not, of itself, revoke the
Proxy.

         Each properly executed Proxy received prior to the Annual Meeting and
not revoked will be voted as specified thereon or, in the absence of specific
instructions to the contrary, will be voted:

         FOR the reelection of John O. Costine, Anton M. Godez, Jon W. Letzkus,
         William E. Reline and Manuel C. Thomas as directors of OSFS for terms
         expiring in 2000;

         FOR the approval of the amendments to the Ohio State Financial
         Services, Inc. 1998 Stock Option and Incentive Plan (the "Stock Option
         Plan"), to provide for the acceleration of the vesting of options
         following a change of control of OSFS or Bridgeport Savings and Loan
         Association ("Bridgeport") and to reduce the vesting period of options
         from five years to three years;

         FOR the approval of the amendment to the Bridgeport Savings and Loan
         Association Recognition and Retention Plan and Trust Agreement (the
         "RRP") to provide for the acceleration of the vesting of awards
         following a change of control of OSFS or Bridgeport; and

         FOR the ratification of the selection of S. R. Snodgrass, A.C. ("S.R.
         Snodgrass") as the auditors of OSFS for the current fiscal year.

         The Proxies may be solicited by the directors, officers and other
employees of OSFS and Bridgeport, in person or by telephone, telegraph or mail
only for use at the Annual Meeting. The Proxy will not be used for any other
meeting. The cost of soliciting the Proxies will be borne by OSFS.

         Only shareholders of record as of the close of business on February 26,
1999 (the "Voting Record Date"), are entitled to vote at the Annual Meeting.
Each such shareholder will be entitled to cast one vote for each share owned.
The records of OSFS disclose that, as of the Voting Record Date, there were
572,337 votes entitled to be cast at the Annual Meeting.

         This Proxy Statement is first being mailed to shareholders of OSFS on
or about March 19, 1999.

<PAGE>   3

                                  VOTE REQUIRED

ELECTION OF DIRECTORS

         Under Ohio law and the Code of Regulations of OSFS (the "Regulations"),
the five nominees receiving the greatest number of votes will be elected as
directors. Shares held by a nominee for a beneficial owner which are represented
in person or by proxy but not voted with respect to the election of directors
and shares as to which the authority to vote is withheld are not counted toward
the election of directors or toward the election of the individual nominees
specified on the Proxy.

APPROVAL OF THE AMENDMENTS TO THE STOCK OPTION PLAN AND THE RRP

         The affirmative vote of a majority of the outstanding common shares of
OSFS is necessary to approve the amendments to the Stock Option Plan and the
RRP. Under Ohio law, shares held by a nominee for a beneficial owner which are
represented in person or by proxy but not voted with respect to such proposals
("non-votes") are counted as present. The effect of an abstention or a non-vote
is the same as a vote against the approval of the amendments. If the
accompanying Proxy is signed and dated by the shareholder but no vote or
instruction to abstain is specified thereon, however, the shares held by such
shareholder will be voted FOR the approval of the amendments to the Stock Option
Plan and the RRP.

RATIFICATION OF SELECTION OF AUDITORS

         The affirmative vote of a majority of the shares represented in person
or by proxy at the Annual Meeting is necessary to ratify the selection of S.R.
Snodgrass as the auditors of OSFS for the current fiscal year. The effect of an
abstention or a non-vote is the same as a vote against ratification. If the
accompanying Proxy is signed and dated by the shareholder but no vote or
instruction to abstain is specified thereon, however, the shares held by such
shareholder will be voted FOR the ratification of the selection of S.R.
Snodgrass as the auditors of OSFS for the current fiscal year.


              VOTING SECURITIES AND OWNERSHIP OF CERTAIN BENEFICIAL
                              OWNERS AND MANAGEMENT

         The following table sets forth certain information with respect to the
only person known to OSFS to own beneficially more than five percent of the
outstanding common shares of OSFS as of March 1, 1999:

<TABLE>
<CAPTION>
                                                           Amount and Nature of                      Percent of
Name and Address                                           Beneficial Ownership                  Shares Outstanding
- ----------------                                           --------------------                  ------------------
<S>                                                         <C>                                   <C> 
Ohio State Financial Services, Inc.
Employee Stock Ownership Plan
435 Main Street                                                 
Bridgeport, Ohio  43912                                         58,353 (1)                             10.2%
</TABLE>


                                      -2-
<PAGE>   4

<TABLE>
<CAPTION>
<S>                                                         <C>                                   <C> 
Jerome H. and Sarah B. Davis
c/o David M. Perlmutter, Esq.
200 Park Avenue, Suite 4515
New York, New York  10166                                       48,500 (2)                              8.5%

Jeffrey L. Gendell
200 Park Avenue
Suite 3900                                                      
New York, New York 10166                                        39,300 (3)                              6.9%

Jon W. Letzkus (4)                                              45,839 (5)                              8.0%

William E. Reline (4)                                           31,255 (6)                              5.5%
</TABLE>

- ---------------------------

(1)      Consists of the shares held by First Bankers Trust Company, N.A., as
         the Trustee for the Ohio State Financial Services, Inc. Employee Stock
         Ownership Plan (the "ESOP"). The Trustee has sole voting power over
         51,573 unallocated shares. The Trustee has limited shared investment
         power over all ESOP shares.

(2)      Based on a Schedule 13D filed with the Securities and Exchange
         Commission (the "SEC") by Jerome H. and Sarah B. Davis. Mr. Davis
         reports sole voting and dispositive power over 18,000 of the reported
         shares and Mr. and Ms. Davis report shared voting and dispositive power
         over the remaining 30,500 shares.

(3)      Based on a Schedule 13D filed with the SEC by Jeffrey L. Gendell
         ("Gendell"), Tontine Financial Partners, L.P., a Delaware limited
         partnership ("Tontine"), and Tontine Management L.L.C., a Delaware
         limited liability company ("TM"). Gendell, TM and Tontine report shared
         voting and dispositive power over the reported shares.

(Footnotes continued on next page)

(4)      This person may be contacted at the address of OSFS.

(5)      Mr. Letzkus has sole voting power over 18,440 shares which include
         3,171 shares that may be acquired upon the exercise of an option
         awarded pursuant to the Stock Option Plan and 1,269 shares which are
         expected to vest in the next 60 days pursuant to the RRP. Mr. Letzkus
         has sole voting and shared investment power over 2,032 shares allocated
         to his ESOP account and shared voting and investment power over 25,367
         shares as a Trustee of the RRP.

(6)      Mr. Reline has sole voting power over 5,888 shares which include 634
         shares that may be acquired upon the exercise of an option awarded
         pursuant to the Stock Option Plan and 254 shares which are expected to
         vest in the next 60 days pursuant to the RRP. Mr. Reline has shared
         voting and investment power over 25,367 shares as a Trustee of the RRP.

         The following table sets forth information regarding the number of
common shares of OSFS beneficially owned by each director and by all directors
and executive officers of OSFS as a group as of March 1, 1999:



                                      -3-
<PAGE>   5


<TABLE>
<CAPTION>
                                                 Amount and nature of beneficial ownership
                                               -------------------------------------------
                                                Sole voting and           Shared voting and              Percent of
Name and address (1)                           investment power           investment power           shares outstanding
- --------------------                           ----------------           ----------------           ------------------
<S>                                            <C>                        <C>                         <C> 
John O. Costine                                      888 (2)                 27,367 (3)                      4.9%
Anton M. Godez                                     7,888 (2)                  7,000                          2.6
Jon W. Letzkus                                    18,440 (4)                 27,399 (3)(5)                   8.0
William E. Reline                                  5,888 (2)                 23,367 (3)                      5.5
Manuel C. Thomas                                  14,888 (2)                     --                          2.6
All directors and executive officers of
OSFS as a group (8 people)                        48,310 (6)                 40,023 (7)                     15.2%
</TABLE>

- -----------------------------

(1)      Each of the persons listed in this table may be contacted at the
         address of OSFS.

(2)      Includes 634 shares that may be acquired upon the exercise of options
         awarded pursuant to Stock Option Plan and 254 shares which are expected
         to vest in the next 60 days pursuant to the RRP.

(3)      Includes 25,367 shares held by the RRP Trust with respect to which
         Messrs. Costine, Reline and Letzkus have shared voting power as
         Trustees of the RRP.

(4)      Includes 3,171 shares that may be acquired upon the exercise of an
         option awarded pursuant to the Stock Option Plan and 1,269 shares which
         are expected to vest in the next 60 days pursuant to the RRP.

(5)      Includes 2,032 shares allocated to Mr. Letzkus' ESOP account, with
         respect to which Mr. Letzkus has voting power.

(Footnotes continued on next page)

(6)      Includes 7,609 shares that may be acquired upon the exercise of options
         awarded pursuant to the Stock Option Plan and 3,098 shares that are
         expected to vest in the next 60 days pursuant to the RRP.

(7)      Includes the 25,367 shares held by the RRP Trust (including the shares
         held by the RRP Trust but expected to be earned and distributed in the
         next 60 days, which are also included in the numbers of shares reported
         to be held by the named individuals) and 3,549 shares allocated to the
         ESOP accounts of executive officers, with respect to which such
         executive officers have voting power.


                      PROPOSAL ONE - ELECTION OF DIRECTORS

ELECTION OF DIRECTORS

         The Regulations provide for a Board of Directors consisting of five
persons. In accordance with Section 2.03 of the Regulations, nominees for
election as directors may be proposed only by the directors or by a shareholder
entitled to vote for directors. A nomination by a shareholder must be 



                                      -4-
<PAGE>   6

submitted in writing to the Secretary of OSFS and received by the Secretary not
later than the sixtieth day before the first anniversary of the most recent
annual meeting of shareholders held for the election of directors. Each written
nomination must state the name, age, business or residence address of the
nominee, the principal occupation or employment of the nominee, the number of
common shares of OSFS owned either beneficially or of record by each such
nominee and the length of time such shares have been so owned.

         The Board of Directors proposes the reelection at the Annual Meeting of
the following persons to terms which will expire in 2000:

<TABLE>
<CAPTION>
                                                                            Director of         Director of
                                                                               OSFS             Bridgeport
Name                            Age (1)     Position(s) held                 since (2)            since
- ----                            -------     ----------------                -----------         ----------
<S>                             <C>         <C>                             <C>                 <C> 
John O. Costine                    74       Director                           1997                1975
Anton M. Godez                     73       Director                           1997                1990
Jon W. Letzkus                     55       Director, President and            1997                1989
                                               Chairman
William E. Reline                  69       Director                           1997                1992
Manuel C. Thomas                   75       Director                           1997                1985
</TABLE>

- -----------------------------

(1)      As of February 28, 1999.

(2)      Each director of OSFS is also a director of Bridgeport and became a
         director of OSFS in connection with the conversion of Bridgeport from
         mutual to stock form (the "Conversion") and the formation of OSFS as
         the holding company for Bridgeport.


         If any nominee is unable to stand for election, any Proxies granting
authority to vote for such nominee will be voted for such substitute as the
Board of Directors recommends.

         JOHN O. COSTINE is a partner in the Costine Law Firm, a general
partnership, located in St. Clairsville, Ohio and has practiced law since 1950.

         ANTON M. GODEZ has served as the President of the General Welding
Supply Company located in Martins Ferry, Ohio, since 1950.

         JON W. LETZKUS is the President of both OSFS and Bridgeport and is the
designated Managing Officer of Bridgeport. Mr. Letzkus joined Bridgeport in
September 1980 as a vice president. Mr. Letzkus has served as the President of
Bridgeport since 1989.

         WILLIAM E. RELINE retired from Cooper Industries, a mining equipment
manufacturing company, in 1989 and has been a consultant to Wheeling Machine
Products since 1996.

         MANUEL C. THOMAS has been employed by M. C. Thomas Insurance Agency,
Inc. since 1954.


                                      -5-
<PAGE>   7

MEETINGS OF DIRECTORS

         The Board of Directors of OSFS met six times for regularly scheduled
and special meetings during 1998. Each director of OSFS is also a director of
Bridgeport. The Board of Directors of Bridgeport met 25 times for regularly
scheduled and special meetings during 1998.

COMMITTEES OF DIRECTORS

         The Board of Directors of OSFS does not currently have any committees.
The full Board of Directors of Bridgeport determines compensation for
Bridgeport's employees and make decisions regarding employee benefits and
related matters. Mr. Letzkus does not participate in discussions regarding his
salary.


                               EXECUTIVE OFFICERS

         In addition to Mr. Letzkus, the President of OSFS and Bridgeport, the
following persons are executive officers of OSFS:

<TABLE>
<CAPTION>
Name                            Age (1)     Position(s) Held
- ----                            -------     ----------------
<S>                             <C>         <C>                                                     
Marianne Doyle                     39       Vice President of OSFS and Assistant Vice President of Bridgeport
Michael P. Eddy                    39       Treasurer and Chief Financial Officer of OSFS and Comptroller of 
                                            Bridgeport
Sherri Yarbrough                   31       Secretary of OSFS and Director of Information Systems 
                                            Bridgeport
</TABLE>
- ---------------------------------

(1)      As of March 1, 1999.


         MARIANNE DOYLE has served Bridgeport as the Assistant Vice President
since 1994 and OSFS as Vice President since 1997.

         MICHAEL P. EDDY has served since 1985 as the Comptroller of Bridgeport
and from 1985 to 1994 he also served as the Secretary of Bridgeport. Mr. Eddy
has been the Treasurer and Chief Financial Officer of OSFS since 1997.

         SHERRI YARBROUGH has served Bridgeport as the Director of Information
Services since 1990 and OSFS as Secretary since 1997.

                COMPENSATION OF EXECUTIVE OFFICERS AND DIRECTORS

EXECUTIVE COMPENSATION

         The following table sets forth the compensation paid by Bridgeport to
Jon W. Letzkus, the President and Chief Executive Officer of OSFS and
Bridgeport, for the fiscal years ended December 31, 1998 and 1997. No executive
officer of OSFS earned salary and bonus in excess of $100,000 during 1998.


                                      -6-
<PAGE>   8


                           Summary Compensation Table
                           --------------------------

<TABLE>
<CAPTION>
                                        -----------------------------------------------------------------------------------
                                                                                                                 All Other
                                        Annual Compensation              Long term Compensation                Compensation
                                               (1)
- -------------------------------------------------------------------------------------------------------
Name and                Year          Salary ($)    Bonus ($)                     Awards
Principal                                                           -----------------------------------
Position                                                             Restricted           Securities
                                                                    Stock Awards          Underlying 
                                                                        ($)            Options/SARs (#)
- ---------------------------------------------------------------------------------------------------------------------------
<S>                    <C>           <C>            <C>             <C>                 <C>                    <C>     
Jon W. Letzkus
  President and         1998          $80,000 (2)    $3,271          $107,814 (3)         $15,854 (4)           $26,229 (5)
  Chief Executive       1997           73,500        10,075                --                  --                    --
  Officer               1996           70,000         6,024                --                  --                    --
</TABLE>

- ---------------------------------

(1)      Does not include amounts attributable to other miscellaneous benefits
         received by Mr. Letzkus, the cost of which was less than 10% of his
         compensation.

(2)      Includes directors' fees of $2,750.

(Footnotes continued on next page)

(3)      On April 15, 1998, Mr. Letzkus was awarded 6,342 common shares under
         the RRP. Mr. Letzkus paid no consideration for the RRP shares. The RRP
         shares will become earned and nonforfeitable at the rate of one-fifth
         per year on the anniversary of the date of the award, beginning April
         15, 1999, assuming continued employment with, or service on the Board
         of Directors of, Bridgeport. The aggregate market value of the shares
         awarded to Mr. Letzkus under the RRP on April 15, 1998, determined by
         reference to the closing bid for shares of OSFS on the OTC Bulletin
         Board on such date, was $107,814. At December 31, 1998, the aggregate
         market value of the shares awarded to Mr. Letzkus was $76,104 based on
         the closing bid of OSFS' common shares. In addition, dividends and
         other distributions paid on RRP shares and earnings on such dividends
         and distributions are distributed to Mr. Letzkus according to the
         vesting schedule.

(4)      Represents the number of common shares of the OSFS underlying options
         granted to Mr. Letzkus under the Stock Option Plan.

(5)      Consists of the aggregate value as of December 31, 1998, of the 2,032
         shares allocated to Mr. Letzkus' ESOP account and compensation of
         $1,845 for unused sick time.


STOCK OPTIONS

         The following table sets forth information regarding all grants of
options to purchase common shares of OSFS made to Mr. Letzkus during the fiscal
year ended December 31, 1998:

                                      -7-
<PAGE>   9

<TABLE>
<CAPTION>
                                                         Option/SAR Grants In Last Fiscal Year
                                                                   Individual Grants
                            ----------------------------------------------------------------------------------------------
                                Number of                    % Of Total 
                                Securities              Options/SARs  Granted          Exercise or
                            Underlying Options/            to Employees in                 Base
Name                         SARs Granted (#)              1998 Fiscal Year           Price ($/Share)       Expiration Date
- ----                        -------------------         ---------------------         ---------------       ---------------
<S>                         <C>                          <C>                          <C>                   <C> 
Jon W. Letzkus                  15,854 (1)                      35.7%                     $17.375            April 15, 2009
</TABLE>

- ----------------------------

(1)      The option was granted on April 15, 1998. If the shareholders approve
         the amendments to the Stock Option Plan, the option will be exercisable
         with respect to 5,285 shares on April 15, 1999, 5,285 shares on April
         15, 2000, and 5,284 shares on April 15, 2001.

         The following table sets forth information regarding the number and
value of unexercised options held by Mr. Letzkus at December 31, 1998:

<TABLE>
<CAPTION>
                                    Aggregated Option/SAR Exercises in Last Fiscal Year and 12/31/98 Option/SAR Values
                                    ----------------------------------------------------------------------------------
                                                                   Number of Securities       
                                                                  Underlying Unexercised            Value of Unexercisable 
                                Shares                                 Options/SARs at                  "In The Money"         
                              Acquired on        Value                   12/31/98(#)                      Options/               
Name                          Exercise(#)      Realized($)       Exercisable/Unexercisable          SARs at 6/30/97(#)(1)  
- ----                          -----------      -----------       -------------------------          ---------------------  
<S>                           <C>              <C>                <C>                                <C>    
Jon W . Letzkus                  -0-               N/A                   -0-/15,854                           N/A
</TABLE>

- ---------------------------

(1)      On December 31, 1998, the fair market value of the unexercised option
         shares granted pursuant to the Stock Option Plan did not exceed the per
         share exercise price of the option.

DIRECTOR COMPENSATION

         Each director of OSFS receives a fee of $500 per quarterly meeting of
the Board of Directors. Each director of Bridgeport who is not a full-time
employee of Bridgeport receives a fee of $250 per meeting of the Board of
Directors attended with three paid absences. OSFS and Bridgeport do not pay
committee fees.

EMPLOYMENT AGREEMENT

         Mr. Letzkus and Bridgeport are parties to an employment agreement with
an expiration date of 2001 (the "Employment Agreement"). The Employment
Agreement provides for a salary of not less than $78,500 and performance reviews
by the Board of Directors not less often than annually, at which time the
Employment Agreement may be extended for an additional one year. The Employment
Agreement also provides for the inclusion of Mr. Letzkus in any formally
established employee benefit, bonus, pension, and profit-sharing plans for which
senior management personnel are eligible and for vacation and sick leave in
accordance with Bridgeport's prevailing policies.


                                      -8-
<PAGE>   10


         The Employment Agreement is terminable by Bridgeport at any time. In
the event of termination by Bridgeport for "just cause," as defined in the
Employment Agreement, Mr. Letzkus has no right to receive any compensation or
other benefits for any period after such termination. In the event of
termination by Bridgeport other than for just cause, at the end of the term of
the Employment Agreement or in connection with a "change of control," as defined
in the Employment Agreement, Mr. Letzkus is entitled to a continuation of salary
payments for a period of time equal to the term of the Employment Agreement and
a continuation of benefits substantially equal to those being provided at the
date of termination of employment until the earliest to occur of the end of the
term of the Employment Agreement or the date on which Mr. Letzkus becomes
employed full-time by another employer.

         The Employment Agreement also contains provisions with respect to the
occurrence within one year of a "change of control" of (1) the termination of
employment of Mr. Letzkus for any reason other than just cause, retirement, or
termination at the end of the term of the agreement, or (2) a constructive
termination resulting from change, without Mr. Letzkus' written consent, in the
capacity or circumstances in which Mr. Letzkus is employed or a material
reduction in his responsibilities, authority, compensation, or other benefits
provided under the Employment Agreement. In the event of any such occurrence,
Mr. Letzkus is entitled to payment of an amount equal to two times Mr. Letzkus'
annual compensation immediately preceding the termination of his employment. In
addition, Mr. Letzkus is entitled to continued coverage under all benefit plans
until the earliest of the end of the term of the Employment Agreement or the
date on which he is included in another employer's benefit plans as a full-time
employee. The maximum which Mr. Letzkus may receive, however, is limited to an
amount which will not result in the imposition of a penalty tax under Section
280G(b)(3) of the Code. "Control," as defined in the Employment Agreement,
generally refers to the acquisition by any person or entity of the ownership or
power to vote 10% or more of the voting stock of Bridgeport or OSFS, the control
of the election of a majority of the directors of Bridgeport or OSFS, or the
exercise of a controlling influence over the management or policies of
Bridgeport or OSFS.


                  PROPOSAL TWO - APPROVAL OF AMENDMENTS TO THE
    OHIO STATE FINANCIAL SERVICES, INC. 1998 STOCK OPTION AND INCENTIVE PLAN

AMENDED STOCK OPTION PLAN

         The Board of Directors of OSFS amended the Stock Option Plan on
February 22, 1999, and is presenting the amendments for approval to the OSFS
shareholders at the 1999 Annual Meeting. The Stock Option Plan was originally
adopted by the shareholders on April 15, 1998. The Board of Directors determined
that it was in the best interests of OSFS and Bridgeport to amend the Stock
Option Plan to provide for the acceleration of the vesting of options following
a change in control of OSFS or Bridgeport and to reduce the vesting period of
options from five years to three years.

         As of March 1, 1999, options to purchase 54,540 common shares of OSFS
have been granted and 8,877 shares remain available for future grants of
options.

         The purposes of the Stock Option Plan include retaining and providing
incentives to the directors, managerial and other employees of OSFS and any
subsidiary by facilitating the purchase of a stock interest in OSFS.


                                      -9-
<PAGE>   11


         The following is a summary of the terms of the Stock Option Plan.
Except for the vesting of options, the terms of the Stock Option Plan, as
amended, are identical to the terms when the Stock Option Plan was adopted by
the OSFS shareholders on April 15, 1998. The amendments to the Stock Option Plan
will not alter the exercise price of, or increase the number of shares subject
to, any outstanding options. Additionally, the number of shares available for
stock option grants will not be changed by the amendments.

         ADMINISTRATION AND ELIGIBILITY. The Stock Option Plan will be
administered by a committee composed of at least three directors of OSFS who are
not employees of OSFS or any subsidiary of OSFS (the "Stock Option Committee").
The Stock Option Committee may grant options under the Stock Option Plan at such
times as it deems most beneficial to OSFS and its subsidiaries on the basis of
the individual participant's position, duties and responsibilities, the value of
their services to OSFS and any subsidiary and any other factors the Stock Option
Committee may deem relevant. Pursuant to the terms of the Stock Option Plan, no
employee may receive options to purchase more than 25% of the shares which may
be subject to options pursuant to the Stock Option Plan, and directors who are
not employees of OSFS or any subsidiary may not receive options to purchase more
than 5% of such shares individually or 30% in the aggregate.

         Without further approval of the shareholders, the Board of Directors
may at any time terminate the Stock Option Plan or may amend it from time to
time in such respects as the Board of Directors may deem advisable, except that
the Board of Directors may not, without the approval of the shareholders, make
any amendment which would (a) increase the aggregate number of common shares
which may be issued under the Stock Option Plan (except for adjustments to
reflect certain changes in the capitalization of OSFS), (b) materially modify
the requirements as to eligibility for participation in the Stock Option Plan,
or (c) materially increase the benefits accruing to participants under the Stock
Option Plan. Notwithstanding the foregoing, the Board of Directors may amend the
Stock Option Plan to take into account changes in applicable securities, federal
income tax and other applicable laws.

         OPTION TERMS. Options granted to the officers and employees under the
Stock Option Plan may be "incentive stock options" ("ISOs") within the meaning
of Section 422 of the Internal Revenue Code of 1986, as amended (the "Code"), or
may be options which do not qualify under Section 422 of the Code
("Non-Qualified Stock Options"). Options granted under the Stock Option Plan to
directors who are not employees of OSFS or Bridgeport will be Non-Qualified
Stock Options.

         The exercise price of each option granted under the Stock Option Plan
will be determined by the Stock Option Committee at the time the option is
granted; provided, however, that the exercise price of an option may not be less
than 100% of the fair market value of the shares on the date of the grant. In
addition, the exercise price of an ISO may not be less than 110% of the fair
market value of the shares on the date of the grant if the recipient owns more
than 10% of the outstanding common shares of OSFS. The Stock Option Committee
will fix the term of each option, except that an ISO will not be exercisable
after the expiration of ten years from the date it is granted; provided,
however, that if a recipient of an ISO owns a number of shares representing more
than 10% of OSFS shares outstanding at the time the ISO is granted, the term of
the ISO will not exceed five years. If the fair market value of shares awarded
pursuant to ISOs that are exercisable for the first time during any calendar
year by a participant under the Stock Option Plan exceeds $100,000, the ISOs
will be considered Non-Qualified Stock Options to the extent of such excess.


                                      -10-
<PAGE>   12



         Options granted under the original Stock Option Plan and the Stock
Option Plan will become exercisable at a rate of one-third on each of the first
three anniversaries of the date of the award. An option recipient cannot
transfer or assign an option other than by will or in accordance with the laws
of descent and distribution. Termination of an option recipient's employment for
cause, as defined in the Stock Option Plan, will result in the termination of
any outstanding exercisable options. Any options which have not yet become
exercisable will terminate upon the resignation, removal or retirement of a
director of OSFS or Bridgeport, or upon the termination of employment of an
officer or employee of OSFS or Bridgeport. Notwithstanding the foregoing, the
Stock Option Plan, as amended, provides that in the event of the death or
disability of a recipient or a change in control of OSFS or Bridgeport, options
will become fully vested and immediately exercisable.

         OSFS will receive no monetary consideration for the granting of options
under the Stock Option Plan. Upon the exercise of options, OSFS will receive
payment of cash or, if acceptable to the Stock Option Committee, common shares
of OSFS or outstanding awarded stock options. The market value of the common
shares underlying the options reserved for the Stock Option Plan, including
options which have already been granted, is approximately $753,000, based upon
the number of shares reserved, multiplied by the $11.875 per share closing bid
of OSFS shares on March 1, 1999, as quoted on the OTC Bulletin Board.

         TAX TREATMENT OF INCENTIVE STOCK OPTIONS. An optionee who is granted an
ISO will not recognize taxable income either on the date of grant or on the date
of exercise, although the difference between the fair market value of the shares
at the time of exercise and the exercise price is a tax preference item
potentially subject to the alternative minimum tax.

         Upon disposition of shares acquired from the exercise of an ISO,
capital gain or loss is generally recognized in an amount equal to the
difference between the amount realized on the sale or disposition and the
exercise price. However, if the optionee disposes of the shares within two years
of the date of grant or within one year from the date of the issuance of the
shares to the optionee (a "Disqualifying Disposition"), then the optionee will
recognize ordinary income, as opposed to capital gain, at the time of
disposition. In general, the amount of ordinary income recognized will be equal
to the lesser of (i) the amount of gain realized on the disposition, or (ii) the
difference between the fair market value of the shares received on the date of
exercise and the exercise price. Any remaining gain or loss is treated as a
short-term, mid-term or long-term capital gain or loss, depending upon the
period of time the shares have been held.

         OSFS will not be entitled to a tax deduction upon either the exercise
of an ISO or the disposition of shares acquired pursuant to such exercise,
except to the extent that the optionee recognizes ordinary income in a
Disqualifying Disposition. Ordinary income from a Disqualifying Disposition will
constitute compensation but will not be subject to tax withholding, nor will it
be considered wages for payroll tax purposes.

         If the holder of an ISO pays the exercise price, in whole or in part,
with previously acquired shares, the exchange should not affect the ISO tax
treatment of the exercise. Upon such exchange, and except for Disqualifying
Dispositions, no gain or loss is recognized by the optionee upon delivering
previously acquired shares to OSFS, and shares received by the optionee equal in
number to the previously acquired common shares exchanged therefor will have the
same basis and holding period for 


                                      -11-
<PAGE>   13


long-term or mid-term capital gain purposes as the previously acquired shares.
(The optionee, however, will not be able to utilize the prior holding period for
the purpose of satisfying the ISO statutory holding period requirements for
avoidance of a Disqualifying Disposition.) Shares received by the optionee in
excess of the number of shares previously acquired will have a basis of zero and
a holding period which commences as of the date the shares are transferred to
the optionee upon exercise of the ISO. If an ISO is exercised using shares
previously acquired through the exercise of an ISO, the exchange of such
previously acquired shares will be considered a disposition of such shares for
the purpose of determining whether a Disqualifying Disposition has occurred.

         TAX TREATMENT OF NON-QUALIFIED STOCK OPTIONS. A recipient of a
Non-Qualified Stock Option does not recognize taxable income on the date of
grant of the option, provided that the option does not have a readily
ascertainable fair market value at the time it is granted. In general, the
optionee must recognize ordinary income at the time of exercise of a
Non-Qualified Stock Option in the amount of the difference between the fair
market value of the shares on the date of exercise and the option exercise
price. The ordinary income recognized will constitute compensation for which tax
withholding by OSFS generally will be required. The amount of ordinary income
recognized by an optionee will be deductible by OSFS in the year that the
optionee recognizes the income if OSFS complies with any applicable withholding
requirement.

         If the sale of the shares could subject the optionee to liability under
Section 16(b) of the Securities Exchange Act of 1934, the optionee generally
will recognize ordinary income only on the date that the optionee is no longer
subject to such liability in an amount equal to the fair market value of the
shares on such date less the option exercise price. Nevertheless, the optionee
may elect under Section 83(b) of the Code, within 30 days of the date of
exercise, to recognize ordinary income as of the date of exercise, without
regard to the restriction of Section 16(b).

         Shares acquired upon the exercise of a Non-Qualified Stock Option will
have a tax basis equal to their fair market value on the exercise date or other
relevant date on which ordinary income is recognized, and the holding period for
the shares generally will begin on the date of exercise or such other relevant
date. Upon subsequent disposition of the shares, the optionee will recognize
long-term capital gain or loss if the optionee has held the shares for more than
eighteen months prior to disposition, mid-term capital gain or loss if the
optionee has held the shares for at least one year but less than eighteen months
prior to disposition, or short-term capital gain or loss if the optionee has
held the shares for one year or less prior to disposition.

         If an optionee with a Non-Qualified Stock Option pays the exercise
price, in whole or in part, with previously acquired shares, the optionee will
recognize ordinary income in the amount by which the fair market value of the
shares received exceeds the exercise price. The optionee will not recognize gain
or loss upon delivering such previously acquired shares to OSFS. Shares received
by an optionee equal in number to the previously acquired shares exchanged
therefor will have the same basis and holding period as such previously acquired
shares. Shares received by an optionee in excess of the number of such
previously acquired shares will have a basis equal to the fair market value of
such additional shares as of the date ordinary income is recognized. The holding
period for such additional shares will commence as of the date of exercise or
such other relevant date.

         SHAREHOLDER VOTE. The terms of the Stock Option Plan require that any
amendment to the Stock Option Plan which materially increases the benefits
accruing to participants must be approved by the 


                                      -12-
<PAGE>   14


shareholders. If shareholders fail to approve the amendments to the Stock Option
Plan, the original Stock Option Plan will remain in full force and effect.

         THE BOARD OF DIRECTORS OF OSFS RECOMMENDS THAT THE SHAREHOLDERS OF OSFS
APPROVE THE AMENDMENTS TO THE STOCK OPTION PLAN.


          PROPOSAL THREE - APPROVAL OF THE AMENDMENT TO THE BRIDGEPORT
        SAVINGS AND LOAN ASSOCIATION MANAGEMENT RECOGNITION AND RETENTION
                                 PLAN AND TRUST

AMENDED RRP

         GENERAL. The Board of Directors of OSFS amended the RRP on February 22,
1999, and is presenting the amendments for approval by the OSFS shareholders at
the 1999 Annual Meeting. The RRP was originally adopted by the shareholders on
April 15, 1998. The Board of Directors determined that it was in the best
interests of OSFS and Bridgeport to amend the RRP to provide for the
acceleration of the vesting of RRP awards following a change in control of OSFS
or Bridgeport.

         As of March 31, 1999, awards for 21,940 common shares of OSFS have been
granted to directors and employees of Bridgeport and 3,427 common shares remain
available for future awards.

         Bridgeport has adopted the RRP to compensate its directors and
employees for services to OSFS and Bridgeport in a manner which will provide
these persons with an additional incentive to strive for the success of
Bridgeport and OSFS. Bridgeport has contributed sufficient funds to enable the
RRP to purchase up to 25,367 shares of OSFS.

         The following is a summary of the terms of the RRP. Except for the
vesting of awards, the terms of the RRP, as amended, are identical to the terms
when the RRP was adopted by the OSFS shareholders on April 15, 1998. The
amendment to the RRP will not increase the number of shares subject to any
outstanding RRP awards. Additionally, the number of shares available for awards
will not be changed by the amendment.

         ADMINISTRATION AND ELIGIBILITY. The RRP will be administered by a
committee composed of at least three directors of Bridgeport (the "RRP
Committee"). The RRP Committee will determine which directors and employees of
Bridgeport and OSFS will be awarded shares under the RRP and the number of
shares awarded; provided, however, that the terms of the RRP provide that the
aggregate number of shares covered by awards to any one employee may not exceed
25% of the shares held pursuant to the RRP and directors who are not employees
of Bridgeport may not receive more than 5% of such shares individually or 30% in
the aggregate.

         TERMS. Unless the RRP Committee specifically states a longer period of
time when an award of shares is made, one-fifth of such shares will become
earned and non-forfeitable on each of the first five anniversaries of the date
of the award. Until shares awarded are earned by the participant, such shares
will be forfeited in the event that the participant ceases to be either a
director or an employee of Bridgeport, except that in the event of the death or
disability of a participant all of the participant's awarded shares will be
deemed to be earned and nonforfeitable.


                                      -13-
<PAGE>   15


         The shares, together with any cash dividends or distributions paid
thereon, will be distributed as soon as practicable after they are earned. A
participant may direct the voting of all shares which have been earned but have
not yet been distributed to him or her. Shares that have been awarded, but not
earned, may not be transferred.

         TAX TREATMENT OF SHARES AWARDED UNDER THE RRP. Persons receiving shares
under the RRP generally will not recognize income upon the award of such shares,
but will recognize ordinary income when and to the extent the restrictions on
such shares lapse, in an amount equal to the fair market value of the shares at
the time such restrictions lapse plus the amount of any dividends distributed to
the participant with respect to such shares. If applicable withholding
requirements are satisfied, Bridgeport will be entitled to a deduction each year
in an amount equal to the income, if any, recognized by participants for such
year.

         Under Section 83(b) of the Code, a participant may elect, within 30
days after the shares are awarded, to recognize ordinary income on the date the
shares are awarded based on the fair market value of the shares on such date. If
the election is made, Bridgeport would be entitled to a deduction for an
equivalent amount. A participant making such an election will have a tax basis
in the shares equal to the amount of ordinary income recognized, and the
participant's holding period for capital gains purposes for such shares will
commence on the date the shares are awarded. If a Section 83(b) election is
made, however, and the shares are subsequently forfeited, the participant will
not be entitled to either a deduction of the amount previously recognized as
income with respect to such shares or a refund of any tax paid thereon.

         THE BOARD OF DIRECTORS OF OSFS RECOMMENDS THAT THE SHAREHOLDERS OF OSFS
APPROVE THE AMENDMENTS TO THE RRP.


              PROPOSAL TWO - RATIFICATION OF SELECTION OF AUDITORS

         The Board of Directors has selected S. R. Snodgrass as the auditors of
OSFS for the current fiscal year and recommends that the shareholders ratify the
selection. Management expects that a representative of S. R. Snodgrass will be
present at the Annual Meeting, will have the opportunity to make a statement if
he or she so desires and will be available to respond to appropriate questions.


                   PROPOSALS OF SHAREHOLDERS AND OTHER MATTERS

         Any proposals of shareholders intended to be included in the proxy
statement of OSFS for the 2000 Annual Meeting of Shareholders should be sent to
OSFS by certified mail and must be received by OSFS not later than November 19,
1999. Any proposals of shareholders to be presented at the 2000 Annual Meeting
but which are not included in the proxy materials related to that meeting, must
be received by February 2, 2000, or else the proxies designated by the Board of
Directors of OSFS for the 2000 Annual Meeting of Shareholders of OSFS may vote
in their discretion on any such proposal any shares for which they have been
appointed proxies without mention of such matter in the proxy statement or on
the proxy card for such meeting.



                                      -14-
<PAGE>   16

         Management knows of no other business which may be brought before the
Annual Meeting. It is the intention of the persons named in the enclosed Proxy
to vote such Proxy in accordance with their best judgment on any other matters
which may be brought before the Annual Meeting.

         IT IS IMPORTANT THAT PROXIES BE RETURNED PROMPTLY. WHETHER OR NOT YOU
EXPECT TO ATTEND THE MEETING IN PERSON, YOU ARE URGED TO FILL IN, SIGN AND
RETURN THE PROXY IN THE ENCLOSED RETURN ENVELOPE.

                                              By Order of the Board of Directors



Bridgeport, Ohio                              Jon W. Letzkus, President
March 12, 1999


                                      -15-

<TABLE> <S> <C>

<ARTICLE> 9
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                             908
<INT-BEARING-DEPOSITS>                           8,800
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                        389
<INVESTMENTS-CARRYING>                             967
<INVESTMENTS-MARKET>                             1,019
<LOANS>                                         24,595
<ALLOWANCE>                                        141
<TOTAL-ASSETS>                                  35,437
<DEPOSITS>                                      25,450
<SHORT-TERM>                                       893
<LIABILITIES-OTHER>                                392
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                       8,702
<TOTAL-LIABILITIES-AND-EQUITY>                  35,437
<INTEREST-LOAN>                                  1,961
<INTEREST-INVEST>                                  618
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                                 2,579
<INTEREST-DEPOSIT>                               1,021
<INTEREST-EXPENSE>                               1,030
<INTEREST-INCOME-NET>                            1,549
<LOAN-LOSSES>                                       41
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                  1,157
<INCOME-PRETAX>                                    376
<INCOME-PRE-EXTRAORDINARY>                         227
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       227
<EPS-PRIMARY>                                      .40
<EPS-DILUTED>                                      .39
<YIELD-ACTUAL>                                    4.38
<LOANS-NON>                                          0
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                   141
<CHARGE-OFFS>                                       42
<RECOVERIES>                                         1
<ALLOWANCE-CLOSE>                                  141
<ALLOWANCE-DOMESTIC>                               141
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission