PREMIER AUTO TRUST 1997 1
10-Q, 1997-11-14
ASSET-BACKED SECURITIES
Previous: BRADLEY OPERATING L P, 10-Q, 1997-11-14
Next: WMF GROUP LTD, 10-Q, 1997-11-14










                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                  Form 10-Q



_ X_  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934.

      For the quarterly period ended  September 30, 1997
                                     -------------------

                                      OR

____  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934.

      For the transition period from            to             
                                    ------------  -------------
Commission file number   -


                          PREMIER AUTO TRUST 1997-1
- -----------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)


              State of Delaware                                  38-3341733
- -----------------------------------------------------------------------------
        (State or other jurisdiction of                     (I.R.S.  Employer
         incorporation or organization)                   Identification No.)


     27777 Franklin Road, Southfield, Michigan                     48034
- -----------------------------------------------------------------------------
    (Address of principal executive offices)                     (Zip Code)


Registrant's telephone number, including area code          (248) 948-3058
                                                   --------------------------

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes_ X_   No___



<PAGE>



                        PART I. FINANCIAL INFORMATION
                        -----------------------------


ITEM 1.     FINANCIAL STATEMENTS
- -------     --------------------

The interim financial data presented herein are unaudited, but in the opinion
of management reflect all adjustments necessary for a fair presentation of
such information (see Note 1). Results for interim periods should not be
considered indicative of results for a full year.



<PAGE>
<TABLE>
<CAPTION>


ITEM 1.     FINANCIAL STATEMENTS - (CONTINUED)
- -------     ----------------------------------


                          PREMIER AUTO TRUST 1997-1
                 STATEMENT OF ASSETS, LIABILITIES AND EQUITY
                              SEPTEMBER 30, 1997
                           (in millions of dollars)


ASSETS
<S>                                                      <C>    
Cash and Cash Equivalents (Note 1)                      $     59.9

Receivables (Note 3)                                       1,246.5
                                                        ----------

TOTAL ASSETS                                            $  1,306.4
                                                        ==========

LIABILITIES AND EQUITY

Amounts Held for Future Distribution (Note 1)           $     88.9

Asset Backed Notes (Notes 3 and 4)                         1,217.5
                                                        ----------

TOTAL LIABILITIES AND EQUITY                            $  1,306.4
                                                        ==========

<FN>

See Notes to Financial Statements.
</TABLE>

                                      3

<PAGE>


ITEM 1.     FINANCIAL STATEMENTS - (CONTINUED)
- -------     ----------------------------------

<TABLE>
<CAPTION>

                          PREMIER AUTO TRUST 1997-1
                 STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS
                   FOR THE PERIOD MARCH 1, 1997 (INCEPTION)
                        THROUGH SEPTEMBER 30, 1997 (in
                             millions of dollars)


CASH RECEIPTS
<S>                                                           <C>     
Proceeds from Sale of Notes and Certificates                  $1,500.0

Collections of Principal & Interest, and Other                   392.8
                                                              --------

TOTAL CASH RECEIPTS                                            1,892.8
                                                              --------

CASH DISBURSEMENTS

Purchase of Receivables                                        1,500.0

Distributions of Principal                                       282.5

Distributions of Interest                                         38.6

Distributions of Excess Reserves to Seller                         4.5

Distributions of Service Fees                                      7.3
                                                              --------
TOTAL CASH DISBURSEMENTS                                       1,832.9
                                                              --------
CASH RECEIPTS IN EXCESS OF CASH DISBURSEMENTS                 $   59.9
                                                              ========


<FN>

See Notes to Financial Statements.
</TABLE>

                                      4

<PAGE>


ITEM 1. FINANCIAL STATEMENTS - (CONTINUED)
- ------  ----------------------------------


                          PREMIER AUTO TRUST 1997-1
                        NOTES TO FINANCIAL STATEMENTS


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- ---------------------------------------------------

Basis of Accounting

The financial statements of Premier Auto Trust 1997-1 (the "Trust") are
prepared on the basis of cash receipts and disbursements, which is a
comprehensive basis of accounting other than generally accepted accounting
principles.

Cash and Cash Equivalents

Short-term instruments with a maturity of less than three months when
purchased are considered to be cash equivalents. The Trust received certain
cash deposits from Chrysler Financial Corporation ("CFC") which are held as
liquidity and credit enhancement reserves and invested in short-term
instruments. Under the Sale and Servicing Agreement, the servicer is required
to convey principal and interest collections to the Trust within two business
days after their receipt. The Trust invests these collections in short-term
instruments pending distribution.

Amounts Held for Future Distribution

Amounts held for future distribution represent certain short-term investments
held for future distributions to Noteholders, and for liquidity and credit
enhancement reserves. Amounts held for liquidity and credit enhancement
reserves which are not utilized for future distributions to Noteholders will
be distributed to Premier Receivables L.L.C. ("Premier L.L.C.").


NOTE 2 - RELATED PARTIES
- ------------------------

Premier L.L.C. is a limited liability company controlled by CFC.


NOTE 3 - SALE OF ASSET BACKED NOTES
- -----------------------------------

The Trust was formed under the laws of Delaware pursuant to an Amended and
Restated Trust Agreement dated as of March 1, 1997, among Premier L.L.C.,
CFC, and Chase Manhattan Bank Delaware, acting thereunder not in its
individual capacity but solely as trustee of the Trust.

                                      5

<PAGE>


ITEM 1. FINANCIAL STATEMENTS - (CONTINUED)
- ------------------------------------------


                          PREMIER AUTO TRUST 1997-1
                        NOTES TO FINANCIAL STATEMENTS


NOTE 3 - SALE OF ASSET BACKED NOTES - continued
- -----------------------------------------------

On March 18, 1997, the Trust issued $250,000,000 aggregate principal amount
of 5.4766% Asset Backed Notes, Class A-1 (the "Class A-1 Notes"),
$600,000,000 aggregate principal amount of 5.90% Asset Backed Notes, Class
A-2 (the "Class A-2 Notes"), $393,750,000 aggregate principal amount of 6.25%
Asset Backed Notes, Class A-3 (the "Class A-3 Notes"), and $200,000,000
aggregate principal amount of 6.35% Asset Backed Notes, Class A-4 (the "Class
A-4 Notes" and, together with the Class A-1 Notes, the Class A-2 Notes and
the Class A-3 Notes, the "Class A Notes"). The Trust also issued $56,250,000
aggregate principal amount of 6.55% Asset Backed Notes, Class B (the "Class B
Notes" and, together with the Class A Notes, the "Notes"). The Notes were
issued pursuant to an Indenture dated as of March 1, 1997, between the Trust
and The First National Bank of Chicago, as Indenture Trustee.

The assets of the Trust include a pool of motor vehicle retail installment
sale contracts ("Receivables"), secured by security interests in the motor
vehicles financed thereby and including certain monies due or received
thereunder on or after February 26, 1997, transferred to the Trust by CFC on
March 18, 1997. The Notes are secured by the assets of the Trust pursuant to
the Indenture.


NOTE 4 - PRINCIPAL AND INTEREST PAYMENTS
- ----------------------------------------

Interest on the Notes will accrue at the respective fixed per annum interest
rates specified above. Interest on the Notes will generally be payable on the
sixth day of each month or, if any such day is not a Business Day, on the
next succeeding Business Day (each, a "Distribution Date"), commencing April
7, 1997. Principal of the Notes will be payable on each Distribution Date to
the extent described in the Prospectus Supplement dated March 4, 1997, and
the Prospectus dated March 4, 1997 (collectively, the "Prospectus"); however,
no principal payments will be made (i) on the Class A-2 Notes until the Class
A-1 Notes have been paid in full, (ii) on the Class A-3 Notes until the Class
A-2 Notes have been paid in full, (iii) on the Class A-4 Notes until the
Class A-3 Notes have been paid in full or (iv) on the Class B Notes until the
Class A-4 Notes have been paid in full. Each class of the Notes will be
payable in full on the applicable final scheduled Distribution Date as set
forth in the Prospectus. However, payment in full of a class of Notes could
occur earlier than such dates as described in the Prospectus. In addition,
the Class A-4 Notes and Class B Notes will be subject to redemption in whole,
but not in part, on any Distribution Date on which CFC exercises its option
to purchase the Receivables. CFC may purchase the Receivables when the
aggregate principal balance of the Receivables shall have declined to 10% or
less of the initial aggregate principal balance of the Receivables purchased
by the Trust.


NOTE 5 - FEDERAL INCOME TAXES
- -----------------------------

In the opinion of outside legal counsel, for federal income tax purposes, the
Notes will be characterized as debt, and the Trust will not be characterized
as an association (or a publicly traded partnership) taxable as a
corporation.

                                      6

<PAGE>

ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
- -------     ---------------------------------------
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS
            ---------------------------------------------


The Trust was formed under the laws of Delaware pursuant to an Amended and
Restated Trust Agreement (the "Trust Agreement") dated as of March 1, 1997,
among Premier Receivables L.L.C. ("Premier L.L.C."), Chrysler Financial
Corporation ("CFC"), and Chase Manhattan Bank Delaware, acting thereunder not
in its individual capacity but solely as trustee of the Trust.

On March 18, 1997, the Trust issued $250,000,000 aggregate principal amount
of 5.4766% Asset Backed Notes, Class A-1 (the "Class A-1 Notes"),
$600,000,000 aggregate principal amount of 5.90% Asset Backed Notes, Class
A-2 (the "Class A-2 Notes"), $393,750,000 aggregate principal amount of 6.25%
Asset Backed Notes, Class A-3 (the "Class A-3 Notes"), and $200,000,000
aggregate principal amount of 6.35% Asset Backed Notes, Class A-4 (the "Class
A-4 Notes" and, together with the Class A-1 Notes, the Class A-2 Notes and
the Class A-3 Notes, the "Class A Notes"). The Trust also issued $56,250,000
aggregate principal amount of 6.55% Asset Backed Notes, Class B (the "Class B
Notes" and, together with the Class A Notes, the "Notes"). The Notes were
issued pursuant to an Indenture dated as of March 1, 1997, between the Trust
and The First National Bank of Chicago, as Indenture Trustee. The assets of
the Trust include a pool of motor vehicle retail installment sale contracts
("Receivables"), secured by security interests in the motor vehicles financed
thereby and including certain monies due or received thereunder on or after
February 26, 1997, transferred to the Trust by CFC on March 18, 1997. The
Notes are secured by the assets of the Trust pursuant to the Indenture.

The Trust has no employees.

                                      7

<PAGE>


                          PART II. OTHER INFORMATION
                          --------------------------


ITEMS 1,2,3,4,5
- ---------------

There is nothing to report with regard to these items.


ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K
- -------     --------------------------------

(a) The following exhibits are filed as a part of this report:

Exhibit No.
- -----------

    3       Certificate of Trust of Premier Auto Trust 1997-1. Filed as
            Exhibit 3 to the Trust's Quarterly report on Form 10-Q for the
            period ended March 31, 1997, and incorporated herein by
            reference.

    4.1     Amended and Restated Trust Agreement, dated as of March 1, 1997,
            among Premier Receivables L.L.C., Chrysler Financial Corporation
            and Chase Manhattan Bank Delaware, as Owner Trustee. Filed as
            Exhibit 4.1 to the Trust's Quarterly report on Form 10-Q for the
            period ended March 31, 1997, and incorporated herein by
            reference.

    4.2     Indenture, dated as of March 1, 1997, between Premier Auto Trust
            1997-1 and The First National Bank of Chicago, as Indenture
            Trustee (excluding Schedule A). Filed as Exhibit 4.2 to the
            Trust's Quarterly report on Form 10-Q for the period ended March
            31, 1997, and incorporated herein by reference.

    4.3     Sale and Servicing Agreement, dated as of March 1, 1997, between
            Premier Auto Trust 1997-1 and Chrysler Financial Corporation
            (excluding Schedules A and C). Filed as Exhibit 4.3 to the
            Trust's Quarterly report on Form 10-Q for the period ended March
            31, 1997, and incorporated herein by reference.

    27      Financial Data Schedule


(b) No reports on Form 8-K were filed by the Trust during the quarter for
which this report is filed.

                                      8

<PAGE>

                          PREMIER AUTO TRUST 1997-1


                                  SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.








                                  Premier Auto Trust 1997-1 (Registrant)
                            By:   Chrysler Financial Corporation, as Servicer
                                  -------------------------------------------







Date:  November 13, 1997    By:     /s/  T. F. Gilman
                                  -------------------------------------------
                                  T. F. Gilman, Vice President and Controller
                                                 Principal Accounting Officer

                                      9

<PAGE>


                          PREMIER AUTO TRUST 1997-1
                          -------------------------


                                EXHIBIT INDEX
                                -------------





    Exhibit
    Number                   Description of Exhibit
    ------                   ----------------------


      3         Certificate of Trust of Premier Auto Trust 1997-1. Filed as
                Exhibit 3 to the Trust's Quarterly Report on Form 10-Q for
                the period ended March 31, 1997, and incorporated herein by
                reference.

      4.1       Amended and Restated Trust Agreement, dated as of March 1,
                1997, among Premier Receivables L.L.C., Chrysler Financial
                Corporation and Chase Manhattan Bank Delaware, as Owner
                Trustee. Filed as Exhibit 4.1 to the Trust's Quarterly Report
                on Form 10-Q for the period ended March 31, 1997, and
                incorporated herein by reference.

      4.2       Indenture, dated as of March 1, 1997, between Premier Auto
                Trust 1997-1 and The First National Bank of Chicago, as
                Indenture Trustee (excluding Schedule A). Filed as Exhibit
                4.2 to the Trust's Quarterly Report on Form 10-Q for the
                period ended March 31, 1997, and incorporated herein by
                reference.

      4.3       Sale and Servicing Agreement, dated as of March 1, 1997,
                between Premier Auto Trust 1997-1 and Chrysler Financial
                Corporation (excluding Schedules A and C). Filed as Exhibit
                4.3 to the Trust's Quarterly Report on Form 10-Q for the
                period ended March 31, 1997, and incorporated herein by
                reference

      27        Financial Data Schedule


<TABLE> <S> <C>

<ARTICLE>     5
<MULTIPLIER>  1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>               DEC-31-1997
<PERIOD-START>                  MAR-01-1997
<PERIOD-END>                    SEP-30-1997
<CASH>                          $        60
<SECURITIES>                              0
<RECEIVABLES>                         1,246
<ALLOWANCES>                              0
<INVENTORY>                               0
<CURRENT-ASSETS>                          0
<PP&E>                                    0
<DEPRECIATION>                            0
<TOTAL-ASSETS>                        1,306
<CURRENT-LIABILITIES>                    89
<BONDS>                               1,217
<COMMON>                                  0
                     0
                               0
<OTHER-SE>                                0
<TOTAL-LIABILITY-AND-EQUITY>          1,306
<SALES>                                   0
<TOTAL-REVENUES>                          0
<CGS>                                     0
<TOTAL-COSTS>                             0
<OTHER-EXPENSES>                          0
<LOSS-PROVISION>                          0
<INTEREST-EXPENSE>                        0
<INCOME-PRETAX>                           0
<INCOME-TAX>                              0
<INCOME-CONTINUING>                       0
<DISCONTINUED>                            0
<EXTRAORDINARY>                           0
<CHANGES>                                 0
<NET-INCOME>                              0
<EPS-PRIMARY>                          0.00
<EPS-DILUTED>                          0.00
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission