WMF GROUP LTD
10-K, 1998-03-31
REAL ESTATE AGENTS & MANAGERS (FOR OTHERS)
Previous: TRAILER BRIDGE INC, 10-K, 1998-03-31
Next: 800 TRAVEL SYSTEMS INC, 10-K, 1998-03-31



<PAGE>   1
                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                                   FORM 10-K
                                   ---------

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
    ACT OF 1934

                  FOR THE FISCAL YEAR ENDED: DECEMBER 31, 1997
                                             -----------------

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES ACT OF
    1934 For the transition period from _________ to _____________

                         Commission File Number 0-22567
                              THE WMF GROUP, LTD.
                              -------------------
             (Exact name of registrant as specified in its charter)

<TABLE>
<S>                                                         <C>
Delaware                                                    54-1647759
- -------------------------------------------------------------------------------
(State or other jurisdiction of                             (I.R.S Employer
incorporation or organization)                              identification no.)

1593 Spring Hill Road, Suite 400, Vienna, Virginia              22182
- -------------------------------------------------------------------------------
 (Address of principal executive offices)                     (Zip code)
</TABLE>

Registrant's telephone number, including area code (703) 610-1400
                                                   --------------

                Securities registered pursuant to Section 12 (b)
                     of the Act: NONE Securities registered
                     pursuant to Section 12 (g) of the Act:
                          Common Stock, $.01 par value
                          ----------------------------
                                (Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X No
                                      ---  ---

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to
this Form 10-K. ____

The aggregate market value of the voting stock held by non-affiliates of the
Registrant was approximately $ 165.7 million based on the closing price of such
shares on the Nasdaq Stock Market as of March 27, 1998

As of March 27, 1998 there were 5,097,721 shares of common stock issued and
outstanding.

                      DOCUMENTS INCORPORATED BY REFERENCE

Part III - Portions of the definitive proxy statement for the Annual Meeting of
Shareholders presently scheduled to be held on June 16, 1998, which will be
filed pursuant to Regulation 14 A with the Commission within 120 days after the
close of the fiscal year.

<PAGE>   2


                              The WMF GROUP, LTD.
                      

                                   FORM 10-K

                               TABLE OF CONTENTS

<TABLE>
<S>       <C>                                                                           <C>
Item No.                                                                                Page
- --------                                                                                ----
                                     PART I

   1.      Business                                                                       1

   2.      Properties                                                                     9

   3.      Legal Proceedings                                                              9

   4.      Submission of Matters to a Vote of Security Holders                            9


                                     PART II

   5.      Market for Registrant's Common Equity and Related Stockholder Matters          9

   6.      Selected Financial Data                                                       10

   7.      Management's Discussion and Analysis of Financial Condition and Result of
           Operations                                                                    12

   8.      Financial Statements and Supplementary Data                                   19

   9.      Changes in and disagreements with Accountants on Accounting and Financial
           Disclosure                                                                    19

                                    PART III

  10.      Directors and Executive Officers of the Registrant                            19

  11.      Executive Compensation                                                        19

  12.      Security Ownership of Certain Beneficial  Owners and Management               19

  13.      Certain Relationships and Related Transactions                                19

                                     PART IV

  14.      Exhibits, Financial Statement Schedules, and Reports on Form 8-K              20
</TABLE>



<PAGE>   3
     All statements contained herein that are not historical facts, including
but not limited to statement regarding anticipated future capital requirements,
the Company's future development plans, the Company's ability to obtain
additional debt, equity or other financing, and the Company's ability to
generate cash from operations and further savings from existing operations, are
based on current expectations. These statements are forward looking in nature
an involve a number of risks and uncertainties. Actual results may differ
materially. Among the factors that could cause actual results to differ
materially are the following: the availability of sufficient capital to finance
the Company's business plan on terms satisfactory to the Company; competitive
factors, such as the introduction of new competitors, future acquisitions and
strategic partnerships; general business and economic conditions; and the other
risk factors describe from time to time in the Company's reports filed with the
Securities and Exchange Commission. The Company wishes to caution readers not
to place undue reliance on any such forward looking statements, which
statements are made pursuant to the Private Securities Litigation Reform Act of
1995 and, as such, speak only as of the date made.


    PART I

    ITEM 1.   BUSINESS

    INDUSTRY OVERVIEW

     The WMF Group, Ltd. ("Company") believes that the financing of commercial
and multifamily real estate offers significant growth opportunities. Commercial
and multifamily real estate encompasses a wide spectrum of assets including
multifamily, office, industrial, retail and hospitality. These assets are
financed by an estimated $1.1 trillion of outstanding commercial real estate
debt. During the past ten years, total commercial mortgage originations have
averaged approximately $210 billion annually, of which approximately 80 percent
to 85 percent consist of non-multifamily assets. The Company anticipates that
on a stabilized basis, the commercial real estate market will require debt
financing for existing properties of approximately $120 to $140 billion
annually, plus additional amounts for new construction.

     Commercial mortgage banks have arranged a significant portion of the debt
financing for commercial real estate. Historically, commercial mortgage banks
originated and serviced loans for life insurance companies in specified
geographic regions. In addition to providing loans to life insurance companies,
some commercial mortgage banks acted as originators for Government Sponsored
Enterprises ("GSEs") such as Fannie Mae and Freddie Mac, and also acted as
brokers for other lenders. As a result, a fragmented industry has developed
which is comprised of small local and regional firms.

     However, since the early 1990s the commercial mortgage banking industry
has experienced significant change, in part due to the growth in commercial
mortgage securitization, the expanded involvement of GSEs, increased borrower
sophistication and advances in information technology. Many of the existing
firms lack the capital and financial sophistication to compete effectively in
today's rapidly changing market. Accordingly, the Company believes the
commercial mortgage industry is going through a period of consolidation similar
to that experienced in the residential mortgage industry. Although
consolidation provides significant growth opportunities for the Company,
certain risks are also involved. See "-Interest Rate Sensitivity" and
"-Competition".

COMPANY OVERVIEW

     The Company is one of the largest independent commercial mortgage bankers
in the United States as measured by servicing portfolio size based on the 1997
survey published by the Mortgage Bankers Association of America ("MBA"), the
largest originator of Federal National Mortgage Association ("Fannie Mae")
multifamily loans based on statistics provided by Fannie Mae, and is the
largest originator of Federal Housing Authority ("FHA") insured multifamily and
healthcare loans based on statistics provided by HUD. The Company originates,
underwrites, structures, places, sells and services multifamily and commercial
real estate loans. With the formation of WMF Capital Corp. and WMF Carbon Mesa
Advisors, in the first quarter of 1998, the Company operates a commercial
mortgage conduit, manages commercial mortgage investment funds and provides
special asset management services. Through its relationships with GSEs,
investment banks, life insurance companies, commercial banks and other
investors, the Company provides and arranges financing to owners of multifamily
and commercial real estate on a nationwide basis using both a retail and
wholesale network. The Company generates revenues through origination fees,
servicing fees, net interest income on loans held for sale and placement fees.
The Company expects that securitization profits from WMF Capital Corp. and
management fees from WMF Carbon Mesa Advisors will provide the Company with
additional sources of revenue.

     As of September 1997, the Company was the eighth largest servicer of
multifamily and commercial real estate loans in the country based on the 1997
MBA Survey. At the time of the survey, the Company serviced a portfolio of
approximately $8.7 billion, and the average portfolio size for the top ten
servicers was approximately $14.6 billion. The Company's servicing portfolio
was approximately $10.9 billion as of December 31, 1997. For the years ended
December 31, 1997 and December 31, 1996, the Company originated $2.3 billion
and $1.1 billion, respectively, of multifamily and commercial real estate
mortgages.

     The Company believes that it is positioned to compete effectively in the
commercial real estate financing industry based on its capitalization,
geographic scope and services provided. The commercial and multifamily mortgage
banking industry is increasingly characterized by expensive technological
demands, large and sophisticated infrastructure for real estate underwriting
and risk evaluation and the rapid emergence of the securitization market. These
developments will, in the Company's judgment, lead to the creation of
sophisticated and well-capitalized mortgage finance enterprises. The Company
seeks to use its existing infrastructure and leverage its market position to
increase market share of its established businesses and grow its commercial
business.

     The Company is a Delaware corporation formed in October 1992. The Company
has three direct wholly owned subsidiaries: Washington Mortgage Financial Group,
Ltd. ("Washington Mortgage"), WMF Capital Corp., and WMF Carbon Mesa Advisors,
which are incorporated under the laws of Delaware. Washington Mortgage's wholly
owned subsidiaries are WMF Huntoon, Paige Associates Limited ("WMF Huntoon
Paige"), WMF Proctor Ltd. ("WMF Proctor"), and WMF Robert C. Wilson Ltd. ("WMF
Robert C. Wilson"), which are incorporated under the laws




                                       1
<PAGE>   4

of the states of Delaware, Michigan and Texas, respectively. The Company has
offices in ten states. The principal executive offices of the Company are
located at 1593 Spring Hill Road, Suite 400, Vienna, Virginia 22182, phone
(703) 610-1400. The Company has approximately 300 employees.

STRATEGIC OBJECTIVES

     The Company seeks to increase reported earnings and cash flow through (i)
acquisitions and internal growth, (ii) design and delivery of new mortgage
products, and (iii) expansion into related businesses.

     Acquisitions. The Company has pursued a strategy of acquiring both
multifamily and commercial mortgage businesses which either serve key real
estate markets in the United States or provide niche or specialized services
that enhance its product line, and of acquiring additional servicing
portfolios.  As a result of acquisitions and internal growth, the Company has
increased loan originations from approximately $240 million in 1992 to
approximately $2.3 billion in 1997, or a compound annual growth rate of 57.2
percent and its servicing portfolio from approximately $3.0 billion to $10.9
billion for a compound annual growth rate of over 29.4 percent. The
characteristics of firms the Company seeks to acquire include active and
productive loan origination staffs, significant market share and servicing
portfolios of $250 million or more.

     In furtherance of its acquisition strategy, the Company routinely reviews,
and conducts investigations of, potential acquisitions of multifamily and
commercial mortgage businesses. When the Company believes a favorable
opportunity exists, the Company seeks to enter into discussions with the owners
of such businesses regarding the possibility of an acquisition by the Company.
As of March 31, 1998, the Company does not have any agreements for pending
acquisitions and has not entered into any letters of intent with respect to
pending acquisitions.

     During 1997, the Company increased its portfolio of serviced mortgages by
75.8 percent from $6.2 billion to $10.9 billion, primarily as a result of the
acquisition of Askew Investment Company, The Robert C. Wilson and New York Urban
West Inc acquisitions, as well as $2.3 billion of new originations.

          -   On April 15, 1997, the Company purchased substantially all of the
              mortgage banking assets of Askew ("WMF Askew") in Dallas, Texas
              for a purchase price of approximately $5.6 million, excluding
              transactions costs. Askew is a multifamily and commercial
              mortgage bank with correspondent relationships with 14 insurance
              companies, which originated $375 million of mortgages in 1996.
              The WMF Askew acquisition increased the Company's mortgage
              servicing portfolio by $425 million and gives the Company access
              to the traditional insurance company whole-loan buyers in the
              markets served by WMF Askew as well as a new source of loans for
              securitization through the Company's capital market
              relationships.

          -   On November 5, 1997, Washington Mortgage purchased 100 percent of
              all outstanding stock of The Robert C. Wilson Company and its
              Arizona subsidiary (collectively "WMF Robert C. Wilson") for a
              purchase price of approximately $4.0 million in cash (80 percent
              of which was paid at closing and the remaining 20 percent of
              which would be paid in the form of earnouts upon attainment of
              certain performance objectives over a 42 month period). In
              addition to its mortgage and equity origination and servicing
              activities, WMF Robert C. Wilson provides commercial office
              leasing and real estate sale. WMF Robert C. Wilson possesses
              correspondent relationships with 24 insurance companies, and
              originated approximately $475 million of mortgages in 1997. The
              acquisition increased the Company's servicing portfolio by $554
              million.

          -   On December 23, 1997, the Company purchased substantially all of
              the mortgage banking assets of New York Urban West Inc ("WMF New
              York Urban") for a purchase price of approximately $4.9 million
              in cash (84 percent of which was paid at closing and the
              remaining 16 percent of which would be paid in the form of
              earnouts upon attainment of certain performance objectives over a
              42 month period). An approved HUD mortgagee, WMF New York Urban
              originated $225 million of mortgages in 1997 and has
              correspondent relationships with several life insurance
              companies. The acquisition increased the Company's servicing
              portfolio by $1.3 billion .

          -   The Company also grows its servicing portfolio through the
              acquisition of servicing rights. Since 1992, the Company has
              acquired servicing rights on approximately $2.8 billion of
              mortgages in over 64 transactions.


                                       2
<PAGE>   5

     Design and delivery of new mortgage products. Since 1992, the Company has
been involved in developing more than eight new products including one of the
first whole-loan conduits (Common Sense (SM)), a revolving credit facility for
REITs and a forward commitment program for tax-credit new construction. Using
these products, the Company has originated loans totaling over $1.2 billion
from 1992 to 1997. In the past six months, the Company has enhanced its bridge
loan product for multifamily lending as well as added a number of life company
products and a securitized loan product with a major Wall Street conduit for
commercial lending. Primarily through its subsidiary WMF Carbon Mesa Advisors,
the Company intends to develop new financing products in response to changing
market conditions, including continued development of bridge loan products as
well as development of high yield and participating loan products. There can be 
no assurance that the Company will be successful in developing any particular 
new product or, if a product is developed, that it will be profitable for the 
Company.

     Expand into related businesses. The Company seeks to build upon its
competency in evaluating real estate to expand its services and develop related
products. In the first quarter of 1998, the Company formed an entity to conduct
the commercial mortgage funds management business.  Additionally, the 
Company has used its expertise to provide due diligence services for
institutional clients and is expanding its presence in the commercial
mortgage-backed securities market. Other possible businesses may include real
estate advisory services, master servicing of securitized loans, asset
management, commercial leasing and management and the purchase and retention of
commercial mortgage-backed securities. Expansion may occur through a
combination of acquisitions, strategic alliances and internal business
development. There can be no assurance that the Company will seek to undertake
any specific line of business, or that, if it undertakes a particular line of
business, that the business will be successful.

MORTGAGE ORIGINATION

     The Company's staff of 43 loan officers targets a wide variety of
borrowers including developers, local entrepreneurial owners, large portfolio
owners and public companies such as REITs. Currently, the Company originates
mortgages through two channels -- retail and wholesale. The Company directly
solicits owners of real estate, as well as local multifamily and commercial
mortgage brokers, through its loan originators based in 15 offices located
throughout the country. The Company believes that having a local presence
within a market significantly adds to its understanding of the local economic,
demographic and real estate trends, thus allowing it to serve borrowers and
investors better. A local presence also facilitates the development of borrower
relationships as well as the identification of new customers. In those markets
where the Company does not have a retail presence, it acts through a
correspondent relationship with local mortgage brokers. In this relationship, a
local commercial mortgage broker serves as a source of loans for the Company.
Currently, the Company originates loans through 39 correspondents throughout
the United States. The Company believes that multiple sourcing systems and a
diverse menu of loan products attract borrowers and helps retain their
business.

     In 1997, the Company obtained 21.5 percent of its $2.3 billion of loan
originations through correspondents. The Company's relationship with
correspondents differs between multifamily and commercial lending and FHA
lending. For multifamily and commercial lending, the Company enters into an
agreement with each correspondent which generally provides, among other things,
that the correspondent will (i) be paid by the borrower typically based on a
percentage of the loan, (ii) provide the Company with a right of first refusal
in certain instances to finance properties meeting the criteria of its loan
programs and investors and (iii) be eligible for incentive fees based on
servicing fees received by the Company from the originated loans. Multifamily
and commercial correspondent agreements are generally terminable by either
party without cause upon prior written notice and provide no geographic
restrictions on the part of the Company or the correspondent. With respect to
FHA lending, correspondents generally enter into agreements with the Company
for each individual transaction and the terms of the agreements vary from
transaction to transaction. These agreements define the compensation, roles,
representations and warranties for the correspondent and the Company.

     Once potential borrowers have been identified, the Company determines
which of its mortgage products best meets the borrowers' needs. After
identifying a suitable product, the Company works with the borrower and a
mortgage investor to prepare a loan application. Upon acceptance by the
borrower, the application is forwarded to the Company's underwriters for due
diligence or, in the case of FHA insured loans, to the FHA, which conducts the
due diligence and makes decisions on commitments. The loan is evaluated, and if
appropriate, submitted to a loan committee consisting of senior officers of the
Company. If a loan is approved, the Company issues a commitment to the borrower
and normally commits the loan for sale to an appropriate investor at the same
time. This essentially simultaneous commitment from both a borrower and a
mortgage investor enables the Company to eliminate its exposure to interest
rate changes for each transaction.  Typical investors include insurance
companies, banks, credit corporations, GSEs and other institutional investors.
Closing on a loan typically occurs 15 to 30 days after the Company commits to
make the loan. At the time of the closing, the Company funds the loan using its
warehouse lines of credit and the Company is paid an origination fee, typically
one-half to one percent of the principal amount of the loan, by the borrower.

                                       3
<PAGE>   6

     Within 10 to 45 days after the closing on a loan, the Company typically
completes the sale of the loan to an investor. In connection with such sales,
the Company makes certain representations and warranties to investors covering
matters such as title to mortgaged property, lien priority, environmental
reviews and certain other matters. The Company bases these representations and
warranties on representations and warranties from borrowers and on independent
studies from third-party consultants. The Company may also retain certain other
liabilities with respect to loans it sells to investors, as it does under the
Fannie Mae Delegated Underwriting and Servicing ("DUS") Program. Under this
program, the Company originates, places and services multifamily loans for
Fannie Mae without having to obtain Fannie Mae's prior approval for each loan.
This program requires the Company to share the risk of loss by paying a portion
of the losses on mortgage it originates under the program, up to 20 percent of
the original principal balance of the loan. After selling a mortgage loan, the
Company typically retains the right to service the loan. As of December 31,
1997 and December 31, 1996, the Company held 32 and 24 mortgage loans for sale
with an aggregate principal balance of $49.4 million and $40.2 million,
respectively.  As of December 31, 1997 the range of the note rates on the
mortgage loans held for sale was between 6.70% and 8.75%, and varied by product
type. Further, as of December 31, 1997 and December 31, 1996, the Company had
received investor commitments to purchase the mortgage loans held for sale, and
subsequent to the end of each period the Company sold each of the loans.

     The Company provides a diverse range of products to borrowers through
three business units: Conventional Multifamily, FHA Multifamily, and Healthcare
and Commercial. The following table sets forth information regarding loan
origination volume by business unit for each of the last three years.

                    Loan Origination Volume by Business Unit
                             (Dollars in Millions)

<TABLE>
<CAPTION>
                                       1997          1996         1995
                                    ---------      --------     ------
     <S>                             <C>          <C>           <C>
     Conventional Multifamily        $  742.0     $  505.4      $448.0
     FHA Multifamily and
     Healthcare                         489.7        505.6       325.5
     Commercial                       1,075.2        117.5        29.0
                                     --------     --------      ------
          Total                      $2,306.9     $1,128.5      $802.5
                                     ========     ========      ======
</TABLE>

  Conventional Multifamily. This business unit originates financing for
multifamily properties that are not supported by governmental insurance or
guarantees. The Company sells such loans to a variety of mortgage investors.
One of the Company's most active conventional products is Fannie Mae's DUS
Program.  Currently, there are only 28 companies approved to participate in
this program.  During 1997, total DUS Program production was $4.5 billion, of
which the Company produced approximately $200 million. Under the DUS Program, 
Fannie Mae delegates its authority to these 28 companies to approve, close and 
service loans on multifamily mortgages that meet predetermined criteria. Fannie
Mae is committed to subsequently purchase these loans from the participating
companies. As part of the program, Fannie Mae requires that each company
maintain a specified capital base and share in the risk of loss on the loan. In
return for sharing the risk of loss, the participants receive a servicing fee
that is significantly higher than what is typically found in the industry. The
Company underwrites each loan (as described on the following pages) to manage
its loss exposure and enhance its return on servicing. See "-- Mortgage
Underwriting," below.

     In addition to its participation in Fannie Mae's DUS Program, the Company
is a Fannie Mae Prior Approval Lender and is one of the designated post closing
review lenders for the Fannie Mae Aggregation Facility (the "Aggregation
Facility"). These programs allow the Company to sell certain loans to Fannie
Mae that it would not otherwise fund through the DUS Program. Unlike DUS,
however, neither the Prior Approval nor the Aggregation Facility requires that
the Company share in the risk of loss.

  FHA Multifamily and Healthcare. The Company, through WMF Huntoon Paige, is
the largest provider of FHA-insured multifamily and healthcare financing in the
country. The Company originates and services both construction and permanent
loans. According to the United States Housing and Urban Development ("HUD") data
for fiscal year October 1, 1996 to September 30, 1997, WMF Huntoon Paige had
originated 11.6 percent of all multifamily and healthcare insured debt
financing.

     The Company operates FHA lending as a separate business unit because
typical property characteristics, borrower requirements, licensing, and
approval processes differ significantly between FHA and conventional
multifamily financing. The Company, through its subsidiaries, is an
FHA-approved mortgagee and, as such, must comply with the applicable
requirements of the National Housing Act and the regulations and policies of
the FHA that are promulgated pursuant to the National Housing Act. See "--
Regulations," below.



                                       4
<PAGE>   7

   Commercial. With the acquisition of WMF Proctor in 1996 and of WMF Robert
C.  Wilson in 1997 and the acquisition of the assets of WMF Askew and WMF New
York Urban in 1997, the Company has substantially increased its presence in the
market for commercial, non-multifamily financing. The Company has originated
loans for three programs that target mortgages secured by a variety of asset
classes including office buildings, retail centers, hotels, warehouses and
nursing homes. Acquisitions made during 1996 and 1997 bring a variety of
established insurance company relationships to the Company, including: UNUM,
Canada Life, CIGNA, American General, Nationwide, Berkshire Life, Government
Personnel Mutual, Century Life, John Hancock Mutual Life Company and Allstate
Life Insurance Co. Historically, banks, insurance companies and, more recently,
conduits, have been the primary sources of capital for the commercial segment.
Insurance companies are particularly active investors in the segment through
the regional commercial mortgage banks.

     Originating and servicing commercial mortgages may be more difficult than
originating and servicing multifamily mortgages in a number of respects
including the following: (i) the Company must develop and maintain new
borrower, correspondent, and investor relationships; (ii) the commercial
mortgage segment consists of many different asset types, such as office
buildings, retail facilities, and hotels, with varying operating
characteristics, whereas the multifamily mortgage segment is more uniform with
respect to asset types; and (iii) unlike the multifamily segment, liquidity in
the commercial segment does not benefit from the involvement of GSEs and the
FHA.

MORTGAGE UNDERWRITING

     The Company's originators work in conjunction with underwriters whose
responsibility is to perform due diligence on all loans prior to commitment and
approval. The Company's underwriters complete a comprehensive assessment of the
proposed loan including a review of (1) the borrower's financial position and
credit history, (2) past operating performance of the underlying collateral,
(3) potential changes in project economics and (4) appraisal, environmental,
and engineering studies completed by a pre-approved list of third-party
consultants.  Additionally, underwriters complete an independent market
assessment which includes a property inspection, review of tenant and lease
files, survey of comparable properties in the market and an analysis of area
economic and demographic trends. Each proposed loan is reviewed and approved by
a loan committee consisting of the senior officers of the Company. 

     The Company uses underwriting guidelines provided by investors and
developed internally in its loan approval process. Key factors considered in
credit decisions include, but are not limited to, debt service coverage, loan
to value ratios, property financial and operating performance, local market
conditions, quality of property management, borrower credit history and tenant
profile. The standards vary from investor to investor and may include a
subjective element based on the totality of circumstances relating to the
credit risk and generally do not involve mechanical application of a set
formula. The Company refines its underwriting criteria based on actual loan
portfolio experience and as market conditions and investor requirements evolve.

     In 1997, these underwriting procedures contributed to the Company
achieving a loan delinquency rate (i.e., loans delinquent over 60 days) equal
to 0.42 percent of its entire conventional multifamily and commercial
portfolios based on the unpaid principal balance. For the DUS portfolio, where
the Company is exposed to potential loss sharing with Fannie Mae, the Company
has not experienced any losses or delinquencies on its new originations since
its approval as a DUS lender in 1990. During this period, the Company
originated over 193 DUS loans with original principal balances in excess of
$944 million.  The Company has experienced one loss of $0.3 million on a DUS
loan. The loan however, was originated by another lender, and the Company 
acquired the risk-sharing obligation as part of its DUS approval in 1990.

     The Company utilizes the underwriting criteria established by the FHA to
recommend loans for FHA insurance. The Company provides the FHA with the
requisite information necessary for its credit review. These loans are then
examined by the FHA, which makes the decision as to whether to provide
insurance.

MORTGAGE SERVICING

     As a mortgage servicer, the Company performs both primary and master
servicing functions. Primary servicing involves the collection of mortgage
payments, the maintenance of escrow accounts for the payment of ad valorem
taxes and insurance premiums, the remittance of payments of principal and
interest, the reporting to investors on financial and property issues and
general loan administration. The primary servicer must inspect properties,
determine the adequacy of insurance coverage, monitor delinquent



                                       5
<PAGE>   8

accounts and, in cases of extreme delinquency, institute and complete either
forbearance arrangements or foreclosure proceedings on behalf of investors.

     Master servicers administer and report on securitized pools of
mortgage-backed securities. Normally, the actual mortgages underlying
mortgage-backed securities are serviced by individual primary servicers. Master
servicing agreements typically provide for the primary servicer to retain
responsibility for administering the mortgage loans and the master servicer
functions as an intermediary, supervising the work of primary servicers by
monitoring their compliance with the servicing contract and consolidating all
accounting and reporting to the securities issuer.

     The Company provides servicing pursuant to contracts with owners of
mortgages and originators of mortgage-backed securities. The contracts are
generally for a term equal to the term of the serviced mortgage or the
mortgage-backed security, as appropriate, except that all contracts are
terminable for cause and contracts with insurance company owners of mortgages
(amounting to approximately 38 percent of mortgages held as of December 31,
1997) are customarily terminable on 30 days notice by the owner, in many
instances without cause, subject to payments of termination fees in certain
circumstances. Pursuant to these agreements, the Company receives a fee for
primary servicing typically ranging from ten basis points to forty basis points
of the unpaid principal amount annually. Fees for master servicing typically
range from one to ten basis points of the unpaid principal balance of the loans
underlying the securities.

     As of December 31, 1997, the Company acted as the primary servicer for
approximately $9.9 billion of loans and the master servicer for an additional
$952 million of loans. These loans were obtained through the Company's
origination network and through the purchase of servicing rights. A breakdown
of the servicing portfolio is shown below.

                      Servicing Portfolio by Product Type
                                 $ in Millions

<TABLE>
<CAPTION>
                                        1997          1996        1995
                                        ----          ----        ----
            <S>                       <C>            <C>         <C>
            Conventional
            Multifamily                 $1,544       $ 1,644     $1,409
            FHA -- Ginnie Mae            4,201         3,076      2,657
            Commercial                   4,173         1,267        201
            Master Servicing               952           214        145
                                       -------       -------     ------
                 Total                 $10,870       $ 6,201     $4,412
                                       =======       =======     ======
</TABLE>

     The Company processes servicing transactions primarily through facilities
in Vienna, Virginia and Edison, New Jersey, and it employs approximately 83
people in servicing capacities. As of December 31, 1997, the Company serviced
3,126 loans, each of which normally involves monthly payments for 130
investors.  As part of its servicing functions on these loans, the Company
managed escrow accounts totaling $323 million as of December 31, 1997 and
processed approximately $68.0 million in principal and interest payments each
month. The Company continuously reviews its servicing operations and seeks to
implement improvements in its systems and business processes.

INTEREST RATE SENSITIVITY

     The Company recognizes that interest rate changes can affect its operating
results in a variety of ways, including impacts on origination fees, servicing
fees, placement fee income, gains on loan sales as well as its own cost of
financing. Generally, interest rate increases reduce the level of economic and
real estate activity, thereby decreasing the demand for mortgage financing,
which in turn may negatively affect the Company's ability to earn origination
fees and gains on loan sales. In addition to possibly depressing loan
origination levels, gains on loan sales may be further restricted because the
value of fixed income securities, such as many real estate mortgages, tend to
decline as interest rates increase. Finally, interest rate increases raise the
cost of debt financing, particularly if the Company finances its operations
with variable rate debt.

     Interest rate increases, however, positively affect Company earnings from
loan servicing activities. A reduction in real estate activity may reduce the
risk of borrower prepayments, potentially increasing the level of servicing
fees and the value of the Company's servicing portfolio. Additionally,
placement fee income earned by the Company may benefit from increased interest
rate levels.



                                       6
<PAGE>   9

     Declines in interest rates should generally have a corresponding favorable
impact on Company earnings from originating, loan sales and financing
activities. Although loans within the servicing portfolio may have prepayment
restrictions and yield maintenance provisions a decline in interest rates may
have a negative impact on servicing and placement fee income. Changes in the
relationship between short-term and long-term interest rates may also affect
the Company's results of operations. The Company earns net interest income,
typically based upon long-term rates earned on loans held between loan closing
and mortgage investor funding. Net interest income increases when long-term
rates increase relative to short-term rates and decreases when short-term rates
increase relative to long-term rates.

     Although the Company believes that the interest rate environment generally
has the foregoing effects, there is no consistent correlation between interest
rate levels and either the Company's revenues or its overall profitability. In
part, this lack of correlation reflects the refinancing of existing permanent
and construction mortgages at their maturities which may occur regardless of
the interest rate environment. Additionally, approximately 61 percent of the
Company's revenues are derived from originating and approximately 39 percent of
the Company's revenues are derived from servicing activities and interest
levels have different impacts on each, as described above.

REGULATION

     The Company, through its direct and indirect subsidiaries, is an
FHA-approved mortgagee and, as such, must comply with the applicable
requirements of the National Housing Act (the "Housing Act") and the
regulations and policies of the FHA which are promulgated pursuant to the
Housing Act. The Housing Act's regulations and policies require, among other
things, the maintenance of a minimum net worth and minimum warehouse lines of
credit by each approved mortgagee, the employment of trained personnel
competent to perform their assigned responsibilities, the submission to FHA of
an annual audit report and financial statements in a form acceptable to FHA,
the maintenance and use of escrow funds in a prescribed manner and the
maintenance of a quality control plan for the underwriting, origination and
servicing of mortgage loans.

     In addition to being an FHA-approved mortgagee, WMF Huntoon Paige is
approved by Ginnie Mae as an issuer of Ginnie Mae-guaranteed mortgage-backed
securities ("Ginnie Mae MBSs"). As an approved issuer of Ginnie Mae MBSs, the
Company must comply with the eligibility requirements of Ginnie Mae which,
among other things, mandate that the subsidiary be an FHA-approved mortgagee in
good standing, that it be a Fannie Mae- or Ginnie Mae-approved mortgage
servicer in good standing, and that it maintain a minimum net worth in assets
acceptable to Ginnie Mae in an indexed amount which is related by Ginnie Mae
policy to the amount of Ginnie Mae MBSs which the Company has issued.

     As a mortgage banker engaged on a national level, the Company must comply
with the laws of the various states which may be applicable to the activities
of mortgage bankers within each respective state. These laws may require
authorizations or licenses to conduct business in a state.

     Although the Company believes that it is in compliance in all material
respects with applicable laws relating to FHA and Ginnie Mae requirements, and
with applicable laws of the various jurisdictions in the United States, there
can be no assurance that laws will not be adopted in the future that could make
compliance more difficult or expensive, restrict the Company's ability to
originate, sell, purchase, broker or service mortgage loans or Ginnie Mae MBSs,
limit or restrict the amount of interest and other charges earned on mortgage
loans or Ginnie Mae MBSs originated, sold, purchased or serviced by the
Company, or otherwise adversely affect the business or prospects of the
Company. If the Company were unable to comply with the laws, or were found to
be in violation of law, the Company could lose the opportunity to originate,
sell, purchase, broker or service mortgage loans or Ginnie Mae MBSs generally,
or in the applicable jurisdiction, and could be compelled to forfeit or forgo
revenues earned on transactions which were determined by FHA, Ginnie Mae or the
authorities in a particular jurisdiction, as applicable, to be in violation of
law or engaged in by the Company in violation of law, and it and certain of its
officers could be subject to fines and other penalties, including restrictions
on or prohibition from doing future business with FHA or Ginnie Mae, or in the
particular jurisdiction. The inability of, or restrictions on the ability of,
the Company to originate, sell, purchase or service mortgage loans or Ginnie
Mae MBSs could have a material adverse effect on the Company.

     In addition to legal requirements with which they must comply, the
Company's arrangements with investors (including Fannie Mae) require the
Company to comply with certain standards including among other things, minimum
net worth requirements, minimum liquid reserves, underwriting guidelines,
servicing systems and controls, experienced personnel and minimum requirements
with respect to errors and omissions and fidelity insurance.


                                      7

<PAGE>   10

     There can be no assurance that requirements will not be adopted in the
future that could make compliance more difficult or expensive, restrict the
Company's ability to originate, sell, purchase or service mortgage loans, limit
or restrict the amount of interest and other charges earned on mortgage loans
originated, purchased or serviced by the Company, or otherwise adversely affect
the business or prospects of the Company. If the Company were unable to comply
with the requirements, or were found to be in violation of any of the
requirements, the Company could lose the opportunity to originate and sell, or
broker, and service mortgage loans for Fannie Mae or any other investor, and
could be compelled to forfeit or forgo revenues earned on transactions with
respect to which the actions of the respective corporation were determined to
be not in compliance with the applicable contract with Fannie Mae or other
investor. The inability of the Company to originate and sell, or broker, and
service mortgage loans with respect to Fannie Mae or any particular investor
could have a material adverse effect on the Company.

COMPETITION

     The Company's competition varies by geographic market. Generally,
competition is fragmented with very few national competitors, and many local
and regional competitors. In addition, the Company's business is characterized
by low barriers to entry, and new competitors have recently been successful in
raising the capital necessary to enter the business. Moreover, certain of the
Company's competitors are larger and have greater financial resources than the
Company, including the commercial mortgage banking divisions of General Motors,
General Electric, Mellon Bank, Banc One and CB Commercial. The Company competes
largely on the basis of its experience in purchasing and servicing mortgages
supported by various government guarantees, and on its ability to respond
promptly to changing market conditions. Although management believes that the
Company is well positioned to continue to compete effectively in the
multifamily and commercial mortgage banking businesses, there can be no
assurance that it will do so or that the Company will not encounter further
increased competition in the future which could limit its ability to maintain
or increase its market share.

EMPLOYEES

     At December 31, 1997, the Company had approximately 300 employees. Most of
the employees work in professional, administrative and technical positions and
no employee is represented by a labor union or subject to a collective
bargaining agreement. The Company believes that its employee relations are
generally good.

ITEM 2.  PROPERTIES

     The following table summarizes information about the Company's rental
properties:

<TABLE>
<CAPTION>
  Location                                                          Lease
  of the                       Square Feet                       Expiration
  Office                        Occupied                            Date
  ------                        --------                            ----
<S>                       <C>                                <C>
Vienna, VA                Approximately 39,000 sf            December 31, 2000
Edison, NJ                Approximately 15,200 sf            May 1, 2005
Houston, TX               Approximately 10,200 sf            December 31, 2000
</TABLE>

     The Company's headquarters are currently located in Vienna, Virginia. In
addition to its offices in Vienna, Edison and Houston, the Company has twelve
offices located throughout the United States.

ITEM 3.  LEGAL PROCEEDINGS

     The Company is involved from time to time in legal proceedings arising in
the ordinary course of business. In connection with the Company's loan
servicing activities, the Company is indemnified to varying degrees by the
party on whose behalf the Company is acting. The Company also maintains
insurance that management believes is adequate for the Company's operations.
None of the legal proceedings in which the Company is currently involved,
either individually or in the aggregate (and after consideration of available
indemnities and insurance), is expected to have a material adverse effect on
the Company's business or financial condition.



                                       8
<PAGE>   11

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matters were submitted to a vote of the Company's security holders
during the fourth quarter of the year ended December 31, 1997.

PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

     The Company's common stock began trading on December 8, 1997 and trades on
the Nasdaq Stock Market under the symbol "WMFG".

     The high and low bid price per share of the Company common stock for the
quarter ended December 31, 1997 is shown below:

                           High:  $14.00

                           Low:   $12.125

     On March 31, 1998, the Company had approximately 248 stockholders of
record.

     The Company does not anticipate declaring and paying cash dividends on the
Company Common Stock in the foreseeable future. The decision whether to apply
any legally available funds to the payment of dividends on the Company Common
Stock will be made by the Board of Directors of the Company (the "Company
Board") from time to time in the exercise of its business judgment, taking into
account the Company's financial condition, results of operations, existing and
proposed commitments for use of the Company's funds and other relevant factors.

     The Company's ability to pay dividends may be restricted from time to time
by financial covenants in its credit agreements or in arrangements with or
regulations of government sponsored entities.

ITEM 6. SELECTED FINANCIAL DATA

     The following table sets forth selected financial and operating data of
the Company for the year ended December 31, 1997, proforma for the year ended
December 31, 1996, for the nine-month period ended December 31, 1996, for the
three-month period ended March 31, 1996 and for the three year period ended
December 31, 1995. The data for the three-month period ended March 31, 1996 and
the nine-month period ended December 31, 1996 are presented separately as a
result of the acquisition of the Company, which was formerly known as WMF
Holdings Ltd., by NHP Incorporated ("NHP") effective April 1, 1996 (the
"Acquisition"). The table also sets forth pro forma income statement data for
the year ended December 31, 1996 giving effect to the acquisition as though it
occurred on January 1, 1996. The selected financial data of the Company as of
and for each of the above mentioned periods were derived from the Company's
consolidated financial statements contained elsewhere herein. The pro forma
data (which are unaudited) are derived from footnote No.16 of the Company's
consolidated financial statements contained in this document. The pro forma
results are not necessarily indicative of operating results that would have
been achieved had the acquisition actually occurred on January 1, 1996.
Additionally, the pro forma operating results are not intended to be a
projection of results of future operations. The selected financial and
operating data should be read in conjunction with "Management's Discussion and
Analysis of Financial Condition and Results of Operations" and the financial
statements, pro forma financial statements and related notes included elsewhere
herein. For the purpose of comparing the year ended December 31, 1997 to the
proforma year ended December 31, 1996 the period January 1, 1996 to March 31,
1996 has been combined with the period April 1, 1996 to December 31, 1996 and
it also includes $575,000 of additional amortization expense related to the
Acquisition.



                                       9
<PAGE>   12

                      Selected Consolidated Financial Data
                       (Dollars in thousands, except per
                                  share data)

<TABLE>
<CAPTION>

                                              The Company                     WMF Holdings Ltd. and Subsidiaries
                                --------------------------------------   -----------------------------------------------------
                                                                           For the
                                                            For the         Period              Year Ended December 31,
                                                             Period       January 1,            -----------------------
                                            Pro Forma      April 1 to         to
                                           December 31,   December 31,    March 31,
                                 1997        1996(1)          1996           1996         1995         1994          1993
                                 ----        -------          ----           ----         ----         ----          ----
                                           (Unaudited)                                                            (Unaudited)
<S>                               <C>           <C>             <C>            <C>         <C>          <C>            <C>
INCOME STATEMENT DATA
Revenues                          $44,645       $30,301         $23,473        $6,828      $21,999      $17,061        $16,271
Expenses                           42,203        29,416          22,318         6,523       21,222       17,223         15,550
Net income (loss)                   2,442           885           1,155           305          777         (162)           721
Net income (loss) per
  share - Basic (2)                  0.57          0.21            0.27          0.07         0.16        (0.03)          0.12
Weighted average shares
  outstanding (2)                   4,273         4,217           4,217         4,217        4,717        6,217          6,217
Net income (loss) per
  share-Diluted (2)                  0.55          0.21            0.27          0.07         0.16        (0.03)          0.12
Weighted average shares
  outstanding (2)                   4,452         4,217           4,217         4,217        4,717        6,217          6,217
</TABLE>


<TABLE>
<CAPTION>

                                                                                                    December 31,
                                 December 31,               December 31,     March 31,     ----------------------------------
                                     1997                      1996           1996         1995         1994          1993
                                     ----                      ----           ----         ----         ----          ----
                                                                                                                   (unaudited)
<S>                               <C>            <C>            <C>            <C>        <C>           <C>            <C>
BALANCE SHEET DATA
Mortgage loans held for sale       $49,431                       $40,263       $23,116      $32,462       $5,110        $44,738
Servicing rights                    26,796                        22,460         8,477        8,466        8,100          7,150
Total assets                       119,331                        88,097        48,976       57,176       31,689         65,347
Total debt (3)                      59,904                        46,137        34,108       43,304       15,271         51,652
Shareholder's equity                38,825                        22,528         4,324        4,018        6,241          6,403

OTHER DATA
Cash Flows from
 Operating activities (4)            ($881)       $3,395         ($6,588)       $9,983     $(21,897)     $39,889        $(7,648)
 Investing activities (4)          (21,463)       (9,624)         (9,276)         (548)      (2,343)      (3,062)        (1,737)
 Financing activities (4)           26,529         7,833          17,029        (9,196)      26,833      (36,381)        11,071
EBITDA (5)                          11,439         8,256           6,502         1,754        4,743        2,497          3,481
- ----------
</TABLE>

(1) Adjusted to reflect results of operations for the twelve months ended
    December 31, 1996, as if the Acquisition had occurred January 1, 1996.
    Adjustments include all income amounts for the three months ended March
    31,1996 and additional amortization of $575,647.

(2) Gives retroactive effect to a 789.94 per share stock split effective
    October 3, 1997.

(3) Includes $5,000,000 of notes to the Company's former shareholder as of
    March 31, 1996 and December 31, 1995, and $2,000,000 of notes to the
    Company's former shareholder as of December 31, 1994 and 1993, all of which
    were repaid in conjunction with the Acquisition.

(4) Operating, investing and financing cash flow represents the amount of cash
    generated from operating, investing and financing activities, respectively,
    as determined using GAAP.

(5) EBITDA is a non-GAAP presentation of the Company's performance and consists
    of income from operations before non-warehouse interest expense, income
    taxes, depreciation and amortization. EBITDA is included because it is used
    in the industry as a measure of a company's operating performance and
    provides information in addition to that supplied by GAAP-based data
    regarding the ability of the Company's business to generate cash, but
    should not be construed as an alternative either (i) to income from
    operations (determined in accordance with GAAP) as a measure of
    profitability or (ii) to cash flows from operating activities (determined
    in accordance with GAAP). EBITDA does not take into account the Company's
    debt service requirements and other commitments and, accordingly, is not
    necessarily indicative of amounts that may be available for discretionary
    uses. EBITDA as measured by the Company may not be comparable to EBITDA as
    measured by other companies.



                                       10
<PAGE>   13

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

     The following discussion and analysis of the financial condition and
results of operations of the Company should be read in conjunction with the
financial statements and the notes hereto which appear elsewhere in this annual
report.

OVERVIEW

     On April 1, 1996, NHP acquired all the outstanding capital stock of the
Company for consideration of approximately $21 million, in the form of $16.8
million in cash and 210,000 shares of common stock of NHP. (For periods prior
to NHP's acquisition of the Company, the Company is referred to as "WMF
Holding.").  As a result of the acquisition of the Company by NHP, all assets
and liabilities acquired were recorded at their fair value which resulted in an
increase of the recorded value of the Company's servicing rights of $10.7
million and goodwill of $5.1 million.

     On December 8, 1997, the Company spun off from its parent company, NHP,
and became an independent, publicly traded company. In total, 4,346,002 shares
of the Company's stock were distributed to NHP shareholders. Concurrently with
the spin off, the Company repaid its inter-company debt to NHP of approximately
$9.8 million. At the time of the share distribution, the Company issued 546,448
shares of its common stock for a price of $9.15 per share to an outside
investor. Additionally, pursuant to the Company's Employee Stock Purchase Plan,
the Company issued approximately 138,000 shares of its common stock to
employees.

     The following discussion and analysis presents the significant changes in
financial condition and results of operations of the Company for the years
ended December 31, 1997 and 1996. The results of operations of acquired
businesses are included in the Company's and WMF Holding's Consolidated
Financial Statements from the date of acquisition. This discussion should be
read in conjunction with the Company's Consolidated Financial Statements and
notes thereto included elsewhere herein. For the purpose of comparing the year
ended December 31, 1997 to the year ended December 31, 1996, the three months
ended March 31, 1996 has been combined with the nine months ended December 31,
1996 and includes $575,000 of additional amortization expense as a result of
the Company's acquisition by NHP. No other income statement amounts have been
impacted by the Acquisition.  The table on the following page reflects the 
proforma results for the year ended December 31, 1996 after taking into account
these adjustments.

     The Company has experienced growth in its net income, revenues, annual
production volume and servicing volume. The Company seeks to continue to expand
its business through (i) acquisitions and internal growth; (ii) design and
delivery of new mortgage products; and (iii) expansion into related businesses.
On a going-forward basis, to the extent that the Company is successful in
completing acquisitions, the Company will experience increased expenses
associated with the amortization of goodwill and acquired mortgage servicing
rights and, if the acquisitions are financed by additional indebtedness, an
increase in interest expense. Through the acquisitions, the Company's primary
focus is to increase its mortgage origination capabilities and servicing
portfolio as well as to expand into related businesses. Accordingly, such
acquisitions may result in a short-term decrease in income from operations
during the period from acquisition through a period necessary to integrate the
acquired companies.



                                       11
<PAGE>   14

RESULTS OF OPERATIONS - SUMMARY

     The Company's primary business activities are commercial and multifamily
loan servicing, loan origination and sales of the loans to investors in the
secondary market. Revenues from mortgage banking activities are earned from the
origination of commercial and multifamily real estate mortgage loans and the
servicing of such loans. The Company's revenue includes loan servicing fees,
gains on sale of mortgage loans (including related gains on originated
servicing rights), interest income on loans prior to sale, "placement fees"
(revenue earned relating to utilization of escrow funds), origination fee
income and other income.

     The Company's revenue is significantly influenced by the timing of
origination and sales of mortgage loans and is somewhat sensitive to economic
factors such as the general level of interest rates and demand for commercial
and multifamily real estate. As a result, future revenues may fluctuate due to
changes in these factors. Therefore, the Company's historical results may not
be indicative of future periods.

     The following table sets forth information derived from the Company's
consolidated statements of operations for each of the periods presented.

                         Summary Financial Information
                             Results Of Operations
                             (dollars in thousands)

<TABLE>
<CAPTION>
                                                          Year          Proforma*
                                                          Ended        Year Ended
                                                      December 31,    December 31,
                                                          1997           1996
                                                          ----           ----
                                                                      (unaudited)
<S>                                                     <C>           <C>
Revenues:

Servicing fees, net                                     $ 11,871      $  9,329
Gain on sale of mortgage loans                            19,652        10,221
Gain on sale of servicing                                    297             -
Interest income                                            5,771         4,250
Placement fee income                                       5,330         4,959
Other                                                      1,724         1,542
                                                        --------      --------
                 Total revenues                           44,645        30,301
                                                        --------      --------

Expenses:

Salaries and employee benefits                            21,163        12,745
General and administrative                                 7,649         4,812
Occupancy                                                  2,140         1,593
Provision for loan servicing losses                          730         1,254
Interest  expense                                          2,282         1,319
Depreciation and amortization                              5,910         5,109
Losses from Beverly Hills
Securities                                                     -           600
                                                        --------      --------
                 Total expenses                           39,874        27,432
                                                        --------      --------
Income before  income taxes                                4,771         2,869

Income taxes                                               2,329         1,984
                                                        --------      --------
Net income                                              $  2,442      $    885
                                                        ========      ========
EBITDA                                                    11,439         8,256
                                                        ========      ========
</TABLE>

* Adjusted to reflect results of operations for the twelve months ended
  December 31, 1996, as if the Acquisition had occurred January 1, 1996.
  Adjustments include all income amounts for the three months ended March
  31,1996 and additional amortization of $575,647.

1997 RESULTS OF OPERATIONS COMPARED TO 1996

     Net income increased by $1.5 million or 166% from $0.9 million for the
year ended December 31, 1996 to $2.4 million for the year ended December 31,
1997.  This increase was primarily due to an increase in loan originations and
sales as well as increases in servicing fees. These increases were offset
partially by increase in salaries and employee benefits, general and
administrative expenses and income tax expense which were in part related to
the Company's expansion into non-multifamily commercial lending as well as the
impact of the WMF Proctor and WMF Askew acquisitions, as well as increased
interest expense.

                                       12
<PAGE>   15

     The Company's earnings before non operating interest expense, income
taxes, depreciation and amortization ("EBITDA") for the year ended December 31,
1997 was $11.4 million compared with $8.3 million for the same period of 1996,
an increase of $3.1 million or 37%. The increase in EBITDA for the year ended
December 31, 1997 is attributable primarily to an increase in loan originations
and sales as well as increases in servicing fees, offset partially by increase
in salaries and employee benefits, general and administrative expenses and
income tax expense which were in part related to the Company's expansion into
non-multifamily commercial lending as well as the impact of the WMF Proctor and
WMF Askew acquisitions, as well as increased interest expense. The fourth
quarter results were affected by a one-time charge of $0.75 million related to
the issuance of 138,000 shares of common stock through an employee stock
purchase plan, the recognition of a one time charge of $0.34 million related to
the issuance of 271,250 stock options under the Key Employee Incentive Plan and
the recognition of a $1.2 million gain related to the Company's origination of
conduit mortgage loans. During the fourth quarter the Company evaluated recent
market trades and other factors related to conduit servicing, and concluded it
had sufficient basis to capitalize servicing rights related to the origination
of conduit loans. As a result the Company capitalized $1.2 million of conduit
servicing. Prior to the fourth quarter, the Company only capitalized originated
servicing rights on loans insured by the FHA. The Company originated
multifamily and commercial mortgages of $2.3 billion and $1.1 billion for the
years ended December 31, 1997 and 1996, respectively. The EBITDA increase also
reflects the $0.6 million loss on Beverly Hills securities in 1996 as discusses
below. 

     EBITDA is widely used in the industry as a measure of a company's
operating performance, but should not be considered as an alternative either
(i) to income from continuing operations (determined in accordance with
generally accepted accounting principles) as a measure of profitability or (ii)
to cash flows from operating activities (determined in accordance with
generally accepted accounting principles). EBITDA does not take into account
the Company's debt service requirements and other commitments and, accordingly,
is not necessarily indicative of amounts that may be available for
discretionary uses.

     Servicing fees were $11.9 million for the year ended December 31, 1997, an
increase of $2.6 million or 28% from $9.3 million for the year ended December
31, 1996. Revenue related to mortgage servicing is based upon the unpaid
principal balance of loans serviced. The increase in servicing fees for the
year ended December 31, 1997 is a result of the principal balance of the
Company's servicing portfolio increasing. Such balances were $10.9 billion and
$6.2 billion as of December 31, 1997 and 1996, respectively. The increase in
the servicing portfolio for the year ended December 31, 1997 is attributable
primarily to loan originations of $2.3 billion and the acquisitions of WMF
Proctor, American Capital Resource, Inc ("ACR"), WMF Askew, WMF Robert C.
Wilson and WMF New York Urban which added rights to service loans with
principal balances of $3.5 billion for the year ended December 31, 1997. The
percentage increase in servicing fee revenue is less than the percentage
increase in the servicing portfolio because the fee as a percentage of unpaid
principal balance on the added servicing, primarily for insurance companies, is
lower than the Company's historical average servicing rate.

     Gain on sale of mortgage loans was $19.7 million for the year ended
December 31, 1997, an increase of $9.5 million or 93% from $10.2 million for
the year ended December 31, 1996. For the years ended December 31, 1997 and
1996, the Company originated $2.3 billion and $1.1 billion mortgage loans,
respectively. The increase in gain on sale of mortgage loans is a result of the
increase in loan origination fees, recognition of gain in the amount of $1.2
million related to the Company's origination of conduit mortgage loans, as
discussed above, and includes the gain on recognizing originated mortgage
servicing rights on other products of $2.1 million and $2.8 million for the
years ended December 31, 1997 and 1996, respectively.

     Gain on sale of servicing of $0.3 million, for the year ended December 31,
1997, represents the sale of the Company's servicing portfolio of loans held by
Federal Home Loan Mortgage Corporation. The Company does not expect the sale of
this portfolio to have a material impact on future results.

     Interest income was $5.8 million for the year ended December 31, 1997,
an increase of $1.5 million or 35% from $4.3 million for the year ended
December 31, 1996. This increase was due to the increase in originations for
year ended December 31, 1997 compared to the year ended December 31, 1996, as
discussed above.

     Placement fee income was $5.3 million for the year ended December 31,
1997, an increase of $0.3 million or 6% from $5.0 million for the year ended
December 31, 1996. This increase was the result of earnings on invested
mortgagor escrow amounts. The Company's escrow balance was $323 million and
$228 million as of December 31, 1997 and 1996, respectively.

     Other income was $1.7 million for the year ended December 31, 1997, an
increase of $0.2 million or 13% from $1.5 million for the year ended December
31, 1996. The increase was the result of loan modifications, prepayment
penalties and recoveries. The increase in the year ended December 31, 1997 is
primarily related to the recovery of approximately $0.5 million in escrow
advances that had previously been written off during the year ended December
31, 1996.

                                       13
<PAGE>   16

     The Company's total expenses consist of salaries and benefits (including
commissions), other general and administrative expenses, provision for loan
servicing losses, operating interest expense, amortization of mortgage
servicing rights, and other depreciation and amortization.

     Salaries and benefits, the largest category of costs for the Company,
increase with loan production due primarily to the payment of commissions on
loan originations. Salaries and benefits increased $8.5 million, or 67%, from
$12.7 million for the year ended December 31, 1996 to $21.2 million for the
year ended December 31, 1997. This increase is due primarily to increased
originations, recognition of a one-time charge related to issuance of shares
through stock option plans, as discussed above, and the acquisitions of WMF
Proctor, WMF Askew, WMF Robert C. Wilson and WMF New York Urban which occurred
subsequent to the year ended December 31, 1996 and the acquisition of ACR in
May, 1996. These acquisitions, combined with the Company's expansion into
non-multifamily commercial lending contributed to the increase in the Company's
number of employees from 171 at December 31, 1996 to approximately 300 at
December 31, 1997.

     General and administrative expenses consist of professional fees, travel,
management information, occupancy, telephone and equipment rental, and other
expenses. General and administrative expenses were $7.6 million for the year
ended December 31, 1997, an increase of $2.8 million or 58% from $4.8 million
for the year ended December 31, 1996. The increase is a result of costs
associated with acquisitions and the resulting additional offices.

     The Company increased the provision for loan servicing losses by $0.7
million for the year ended December 31, 1997, a decrease of $ 0.6 million or
46% from $1.3 million for the year ended December 31, 1996. The decrease in
addition to reserves is the result of management's determination, as part of
its ongoing assessment of the reserve, that current market conditions do not
require a further increase in reserves. The Company's principal balance of
Fannie Mae DUS loans in the servicing portfolio was $944 million and $776
million as of December 31, 1997 and 1996, respectively. In 1997 the Company did
not incur any losses related to its DUS portfolio.

     Interest expense of $2.3 million for the year ended December 31, 1997
increased $1.0 million or 77% from $1.3 million for the year ended December 31, 
1996. This increase was due to the Company's increased production and 
acquisition borrowings.

     Depreciation and amortization of $5.9 million for the year ended December
31, 1997 increased $0.8 million or 16% from $5.1 million for the year ended 
December 31, 1996. This increase was due primarily to the acquisitions made by 
the Company.

     Losses from Beverly Hills Securities, as discussed further below, of $0 and
$0.6 million for the years ended December 31, 1997 and 1996, respectively,
decreased due to the Company writing off its investment/advances in Beverly
Hills Securities during the first quarter of 1996.

1996 RESULTS OF OPERATIONS COMPARED TO 1995

     As a result of the April 1, 1996 acquisition of the Company by NHP, all
assets and liabilities acquired were recorded at their fair market value which
resulted in an increase of the recorded value of the Company's servicing rights
of $10.7 million and goodwill of $5.1 million. The increase in these assets
resulted in additional amortization expense during the nine months ended
December 31, 1996 of $1.7 million. No other income statement amounts were
impacted by the acquisition.

     Consolidated revenue was $23.5 million and $6.8 million for the nine
months ended December 31, 1996 and the three months ended March 31, 1996,
respectively.  Combined revenues were $30.3 million for the twelve months ended
December 31, 1996, a 37.7% increase over consolidated revenue of $22.0 million
for the year ended December 31, 1995. These increases reflected the increased
servicing portfolio which resulted from acquisitions and the increased loan
origination activity in 1996.

     Servicing fees were $7.3 million for the nine months ended December 31,
1996 and $2.0 million for the three months ended March 31, 1996. Servicing fee
income for the twelve months ended December 31, 1996 was $9.3 million, an
increase of $1.4 million or 18.7% from $7.9 million in 1995. Revenue related to
mortgage servicing is based upon the unpaid principal balance of loans
serviced.  The principal balance on these loans was $6.2 billion at December
31, 1996, as compared to $4.5 billion at March 31, 1996, and $4.4 billion at
December 31, 1995. The increases are attributable primarily to loan
originations of $962 million for the nine months ended December 31, 1996, $168
million for the three months ended March 31, 1996, and the WMF Proctor and ACR
Acquisitions which added rights to service loans with principal balances of
$1.3 billion as of December 31, 1996.

                                       14
<PAGE>   17

     Gain on sale of mortgage loans of $8.1 million for the nine months ended
December 31, 1996 and $2.1 million for the three months ended March 31, 1996
was the result of the loan originations discussed above. Gain on sale of
mortgage loans for the twelve months ended December 31, 1996 was $10.2 million,
an increase of $3.9 million or 61.4% from $6.3 million in 1995 due to the
increased gains from origination of permanent FHA loans and increased
originations of $326 million during 1996 relative to 1995. In addition, the
Company began allocating the cost to originate loan servicing to a separate
asset for originated permanent FHA mortgage loans pursuant to the Company's
adoption of SFAS No. 122 on January 1, 1996. See Note 2 to the Consolidated
Financial Statements appearing elsewhere herein for more information. Prior to
1996, the Company treated all costs incurred to originate loans and loan
servicing as a component of the loan originated. As a result, the basis of
permanent FHA loans originated was lower, resulting in additional gains of $2.7
million and $0.2 million for the nine months ended December 31, 1996 and the
three months ended March 31, 1996, respectively.

     Interest income of $3.4 million for the nine months ended December 31,1996
and $0.9 million for the three months ended March 31, 1996 increased because
the average amount of loans held for sale increased from $37.3 million to $48.1
million for the three months ended March 31, 1996 and the nine months ended
December 31, 1996. Combined interest income of $4.3 million for the twelve
months ended December 31, 1996 was $1.0 million or 29.1% greater than 1995
interest income of $3.3 million because of higher average amounts of mortgage
loans held for sale.

     Placement fee income of $3.8 million for the nine months ended December
31,1996 and $1.1 million for the three months ended March 31, 1996 was the
result of earnings on invested mortgagor escrow amounts. Placement fee income
for the twelve months ended December 31, 1996 was $4.9 million, an increase of
$0.9 million or 24.0% from $4.0 million in 1995. Earnings on such amounts have
increased as the mortgage servicing portfolio has increased.

     Other income of $0.9 million for the nine months ended December 31, 1996
and $0.7 million for the three months ended March 31, 1996 was the result of
income from loan modifications, prepayment penalties and recoveries. Other
income for the twelve months ended December 31, 1996 was $1.5 million, an
increase of $1.0 million or 199.3% from $0.5 million in 1995. Approximately
$0.5 million of this increase is attributable to a recovery of escrow advances
during 1996 that had previously been written off and the remainder is primarily
attributable to an increase of approximately $0.5 million in termination and
extension fees during 1996.

     The Company's total expenses consist of salaries and benefits (including
commissions), other general and administrative expenses, operating interest
expense, provision for loan servicing losses, amortization of mortgage
servicing rights, and other depreciation and amortization.

     Salaries and benefits, the largest category of costs for the Company,
increase with loan production due primarily to the payment of commissions on
loan originations. Salaries and employee benefits of $10.0 million and $2.8
million for the nine months ended December 31, 1996 and the three months ended
March 31, 1996, respectively, were 42.5% and 40.5 percent of total revenues,
respectively. Salaries and employee benefits for the twelve months ended
December 31, 1996 were $12.8 million, an increase of $3.6 million or 38.4% from
$9.2 million in 1995. The increase in these costs is directly correlated to the
increase in revenue since most of the Company's sales professionals are
compensated based on loan origination fees. Combined salaries and employee
benefits on a consolidated basis remained relatively constant as a percent of
total revenues at 42.1% in 1996 and 41.9% for 1995.

     General and administrative expenses consist of professional fees, travel,
management information systems, occupancy, telephone and equipment rental, and
other expenses. General and administrative expenses were $5.2 million and $1.2
million for the nine months ended December 31, 1996 and the three months ended
March 31, 1996. General and administrative expenses for the twelve months ended
December 31, 1996 were $6.4 million, an increase of $1.3 million or 24.3% from
$5.1 million in 1995 resulting from the costs associated with acquisitions, the
acquisition of additional offices, and increased production volume during 1996.

     The Company increased the provision for loan servicing losses by $1.0
million in the nine months ended December 31, 1996 and $0.3 million for the
three months ended March 31, 1996. The provision for loan servicing losses for
the twelve months ended December 31, 1996 was $1.3 million, an increase of $0.4
million or 46.4% from $0.9 million in 1995. The increase is due to the increase
of the related principal balance of Fannie Mae DUS loans in the servicing
portfolio which was $776 million at December 31, 1996, $647 million at March
31, 1996, and $648 million at December 31, 1995.

                                       15
<PAGE>   18

     Interest expense of $1.0 million and $0.3 million for the nine months
ended December 31, 1996 and the three months ended March 31, 1996, respectively
increased due to the increase in the average amount of loans held for sale
discussed above. Combined interest expense of $1.3 million for the twelve
months ended December 31, 1996 was $0.8 million or 38.5% less than interest
expense of $2.1 million for the year ended December 31, 1995 due to the
repayment of a $5.0 million loan from the Company's previous shareholder in the
first quarter of 1996 partially offset by the increase in average amount of
mortgage loans held for sale.

     Depreciation and amortization of $4.0 million and $0.5 million for the
nine months ended December 31, 1996 and the three months ended March 31, 1996,
respectively increased due to the increased asset bases as a result of the
acquisition of the Company by NHP discussed above. Combined depreciation and
amortization of $4.5 million for the twelve months ended December 31, 1996 was
$2.1 million or 91.3% greater than depreciation and amortization of $2.4
million for the year ended December 31, 1995. Most of this increase is
attributable to the $1.7 million of additional amortization expense resulting
from both goodwill and the increased value of mortgage servicing rights after
the acquisition of the Company by NHP. The acquisition costs of both the ACR
and Proctor Acquisitions were allocated to the acquired assets based upon their
fair values.  Such assets are being amortized over the life of the related
assets which is based upon the period of expected fees from servicing rights or
loans included in the production pipeline. The impact of such acquisitions was
not material to 1996 operations.

     In July 1994, the Company exchanged its stock in WMF Residential Mortgage
Corporation ("Residential"), a wholly-owned subsidiary, for a 40 percent
limited partnership interest in Beverly Hills Securities Company, Ltd.
("Beverly").  Residential and Beverly specialized in the origination, purchase,
sale, and servicing of single family residential mortgage loans. No gain or
loss was recognized on the exchange. The Company recognized $0.7 million and
$0.7 million in equity losses relating to Beverly during 1995 and 1994,
respectively. At December 31, 1995, the carrying value of the Company's
investment in Beverly was written off as a result of operating losses and
concerns about the recoverability of the investment. The Company's exposure was
limited to its original investment amount in and advances to Beverly. The
Company had advanced approximately $1.1 million to Beverly at December 31,
1995. During 1996, approximately $0.5 million of the advance to Beverly was
collected and the remaining balance was written off.

LIQUIDITY AND CAPITAL RESOURCES

     The Company's principal capital needs are the financing of loan funding
activities, servicing advances, and the acquisition of commercial and
multifamily mortgage companies and servicing portfolios. To meet these needs,
the Company currently utilizes the following warehouse lines of credit, credit
lines and term loans.

     The Company has a warehouse line of credit for $150 million which can be
drawn for purposes of originating loans. This line of credit has been
temporarily increased at times to allow borrowings beyond the credit limit. The
warehouse line of credit is secured by mortgage loans held for sale and is
required to be repaid with interest upon sale of the mortgage loans. The
interest rate on the warehouse line of credit was 3/4 percent for 1997 and 1 to
1 1/2 percent in 1996 to the extent compensating balances are maintained or was
equal to the London InterBank Offered Rate ("LIBOR") plus 3/4 percent for 1997
and 1 to 1 1/2 percent in 1996 for amounts borrowed in excess of compensating
balances.

     The Company had a separate $10 million line of credit which was used
exclusively for servicing acquisitions. In October 1996, this facility was
converted to a term loan. The debt is to be repaid in twenty equal quarterly
installments based on a 10-year amortization schedule beginning on October 31,
1996, with the remaining balance due in June 2001. The interest rate on the
servicing acquisition line of credit was 3 percent for 1997 and 3 to 3 1/2
percent in 1996 to the extent compensating balances are maintained and was
equal to LIBOR plus 3 percent for 1997 and 3 to 3 1/2 percent in 1996 for
amounts borrowed in excess of compensating balances. Interest is payable
monthly. The servicing acquisition line is collateralized by servicing rights
relating to loans with an approximate unpaid principal balance of $5.5 billion
as of December 31, 1997. Because this facility was converted to a term loan,
the Company cannot borrow any additional amounts under this line. This facility
will mature as follows as of December 31, 1997: $1 million in each year from
1998 through 2000 and $2.5 million in 2001.

     The Company has a $10 million revolving credit agreement to be used for
servicing acquisitions or working capital purposes. The revolving credit
agreement is renewable annually through November 2002 and requires monthly
interest payments. Any principal balance outstanding in November 2002 would be
converted to a term loan due in quarterly installments through November 2007.
The interest rate on the term loan is 3 1/2 percent for amounts borrowed to the
extent compensating balances are maintained and is equal to LIBOR plus 3 1/2
percent for amounts borrowed in excess of compensating balances. The term loan
is collateralized by all nonrecourse servicing rights. The Company had borrowed
$2.8 million against this line as of December 31, 1997.

                                       16
<PAGE>   19

     On May 1, 1997, the Company entered into a $35 million revolving line of
credit which will be principally drawn for purposes of originating loans. The
warehouse advances are secured by mortgage loans held for sale and are required
to be repaid upon sale of the mortgage loans. The interest rate on the
warehouse advances is 3/4 percent to the extent compensating balances are
maintained and is equal to the Euro-Rate plus 3/4 percent for amounts borrowed
in excess of the compensating balances. Interest is payable monthly. The
facility can also be used for principal and interest advances and working
capital purposes with credit limits of $2.5 million and $5.0 million,
respectively. The interest rates on the principal and interest advances and
working capital portion of the facility are 1.5% and 2.0%, respectively, to the
extent compensating balances are maintained and the Euro-Rate plus 1.5% or 2%,
respectively, for amounts borrowed in excess of the compensating balances,
respectively. Interest is payable monthly. The maximum principal amount that
may be borrowed under the this facility is $35 million. There were no
borrowings under this facility as of December 31, 1997 and 1996, respectively.

     On December 5, 1997, the Company entered into a $35 million secured
revolving line of credit which is utilize to finance the acquisition of
commercial mortgage banking companies and related activities. The interest rate
on this line of credit is 3.0% for balance-funded borrowings and LIBOR plus
3.0% for non balance-funded borrowings. Interest is payable monthly. The
Company had borrowed $2.9 million against this line as of December 31, 1997.
The secured revolving line of credit is collateralized by all non recourse
servicing rights.

     The Company has also established a letter of credit of $4.4 million and
$4.2 million on behalf of Fannie Mae for the DUS program as of December 31,
1997 and 1996, respectively. This letter of credit is secured by cash
equivalents and mortgage-backed securities with a market value of $5.5 million
and $5.1 million as of December 31, 1997 and 1996, respectively.

     The Company's debt agreements require the maintenance of certain financial
ratios relating to liquidity, leverage, working capital, and net worth among
other restrictions, all of which were met at December 31, 1997.

     On February 3, 1998 WMF Capital Corp. entered into a two year, $500
million commitment for warehouse financing with Merrill Lynch Mortgage Capital
Corp. The Company will utilize the warehouse financing for its new conduit
securitization subsidiary, WMF Capital Corp.

     The Company believes its funds on hand at December 31, 1997, its unused
borrowing capacity under its credit lines, and its ability to obtain financing
will be sufficient to meet its anticipated operating needs as well as planned
new acquisitions and investments, for at least the next twelve months. The
magnitude of the Company's acquisition and investment program will be governed
to some extent by the availability of capital.

YEAR 2000

     In November 1997, the Company developed a plan to deal with the Year 2000
problem and has begun converting its computer systems to a Year 2000 compliant
system.  The plan provides for the conversion efforts to be completed before 
December 31, 1999. The Year 2000 problem is the result of computer programs
being written using two digits rather than four to define the applicable year.
The Company currently uses vendor supported software which is being adjusted to
be Year 2000 compliant at no cost to the Company. Other costs of becoming
compliant will be funded through operating cash flows. The Company will expense
the costs associated with these systems changes as the costs are incurred.

NEW ACCOUNTING STANDARDS

     In June 1997, FASB issued SFAS No. 130, "Reporting Comprehensive Income"
("FAS 130"). FAS 130 establishes standards for reporting and display of
comprehensive income and its components in a full set of general purpose
financial statements. This statement requires all items that are required to be
recognized under accounting standards as components of comprehensive income be
reported in a separate statement of comprehensive income. Management will adopt
FAS 130 effective the fiscal year ending December 31, 1998.

     In June 1997, FASB issued SFAS No. 131, "Disclosures about Segments of an
Enterprise and Related Information" ("FAS 131"). FAS 131 establishes standards
for reporting information about operating segments in annual financial
statements and requires enterprises to report selected information about
operating segments in interim financial reports issued to shareholders. This
statement

                                       17
<PAGE>   20

supersedes FASB Statement No.14, "Financial Reporting for Segments of a
Business Enterprise", but retains the requirement to report information about
major customers. The Company will adopt the disclosures as appropriate for FAS
131 for the fiscal year ending December 31, 1998.

ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The Consolidated Financial Statements and Supplementary Data of The WMF
Group, Ltd.  are listed and included under Item 14 of this report.

ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
          FINANCIAL DISCLOSURE

     Effective December 8, 1997, the board of directors approved the engagement
of KPMG Peat Marwick LLP as its independent auditors to audit the financial
statements of The WMF Group, Ltd. ("the Company") for the year ended 1997.

     Arthur Andersen LLP had been the Company's auditors since July 1996 after
the Company was acquired by NHP. The Company decided to terminate their
relationship with Arthur Andersen LLP and re-engage KPMG Peat Marwick LLP, the
Company's auditor prior to the acquisition by NHP. Arthur Andersen LLP's report
on the Company's financial statements for the year ended December 31, 1996,
contained no adverse opinion or disclaimer of opinion, nor was it qualified or
modified as to uncertainty, audit scope, or accounting principles. During the
same period, and from January 1, 1997 through December 8, 1997, there were no
disagreements with Arthur Andersen LLP on any matter of accounting principles
or practices, financial statement disclosure, auditing scope or procedure,
which disagreement, if not resolved to the satisfaction of Arthur Andersen LLP,
would have caused Arthur Andersen LLP to make reference to the subject matter
of the disagreement in connection with its report.

     During the Company's fiscal year ended December 31, 1996, the Company had
not consulted with KPMG Peat Marwick LLP on items which (1) concerned the
application of accounting principles to a specific transaction, either
completed or proposed, or the type of audit opinion that might be rendered on
the Company's financial statements or (2) concerned the subject matter of a
disagreement or reportable event with Arthur Andersen LLP.

     Arthur Andersen LLP has furnished the Company with a letter addressed to
the Securities and Exchange Commission stating that Arthur Andersen LLP agrees
with the statements, pertaining to them, contained above.

ITEM 10.   DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     Information concerning the directors and executive officers of the Company
is incorporated by reference from the Company's proxy Statement for the Annual
Meeting of Stockholders to be held on June 16, 1998, (the "1997 proxy
Statement") under the caption "Election of Directors".

ITEM 11.   EXECUTIVE COMPENSATION

     Information regarding executive compensation is incorporated by reference
from the 1997 proxy Statement under the caption "Executive Compensation".

ITEM 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     Information regarding the stock ownership of each person known to the
Company to be the beneficial owner of more than 5% of the Common Stock, of each
director and executive officer of The WMF Group, Ltd. and all directors and
executive officers as a group is incorporated by reference from the 1997 Proxy
Statement under the caption "Beneficial Ownership of Common Stock"

                                       18
<PAGE>   21

ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Information regarding certain relationships and related transactions is
incorporated by reference from the 1997 Proxy Statement under the caption
"Certain Relationships and Related Transactions."

                                       19
<PAGE>   22

PART IV

ITEM 14.   EXHIBITS, FINANCIAL STATEMENTS SCHEDULES, AND REPORTS ON FORM 8-K

A.         The following documents are filed as part of this report.
           
           1.  The Consolidated Financial Statements of The WMF Group, Ltd.
           
               See Index to Financial Statements  included herein.
           
B.         Reports on Form 8-K
           
              (i)  There was a current report on Form 8-K filed on November
                   20, 1997 related to the purchase of Robert C. Wilson
                   Company
           
             (ii)  There was a current report on Form 8-K filed on December
                   11, 1997 related to the change of auditors 

            (iii)  There was a current report on Form 8-K filed on December 23,
                   1997 related to the purchase of New York Urban
           
C.         Exhibits

<TABLE>
<CAPTION>
EXHIBIT
  No.                                                     DESCRIPTION
- -------                                                   -----------
     <S>     <C>
       2.1   Rights Agreement dated as of April 21, 1997 by and between NHP Incorporated, NHP
                 Financial Services, Ltd. and The First National Bank of Boston  (1).
       3.1   Restated Certificate of Incorporation of The WMF Group, Ltd. (the "Company") (2)
       3.2   Amendment to the Company's Restated Certificate of Incorporation. (4)
       3.3   By-laws of The WMF Group, Ltd. (2)
       4.1   Form of certificate representing shares of Common Stock of The WMF Group, Ltd.
                 (4) 
      10.1   Mortgage Selling and Servicing Contract between Fannie Mae and the
                 Company, dated December 21, 1990. (2)
      10.2   Delegated Underwriting and Servicing Addendum to Mortgage Selling and Servicing
                 Contract between Fannie Mae and the Company, dated as of March 1, 1994. (2)
      10.3   Delegated Underwriting and Servicing Master Loss Sharing Agreement between Fannie
                 Mae and the Company, dated as of March 1, 1994. (2)
      10.4   Delegated Underwriting and Servicing Reserve Agreement among Fannie Mae, State
                 Street Bank and Trust Company and the Company, dated as of June 4, 1996. (2)
      10.5   Credit and Security Agreement between the Company, WMF/Huntoon and Residential
                 Funding Corporation, dated as of June 14, 1996. (2)
      10.6   First Amendment to Credit and Security Agreement between the Company,
                 WMF/Huntoon, Page Associates Limited and Residential Funding Corporation, dated
                 as of August 8, 1996. (2)
      10.7   Second Amendment to Credit and Security Agreement between the Company,
                 WMF/Huntoon, Page Associates Limited and Residential Funding Corporation,
                 dated as of December 20, 1996 (2)
      10.8   Third Amendment to Credit and Security Agreement between the Company,
                 WMF/Huntoon, Page Associates Limited and Residential Funding Corporation,
                 dated as of May 12, 1997 (2)
      10.9   Warehouse Promissory Note between the Company, WMF/Huntoon, Page Associates
                 Limited and Residential Funding Corporation, dated June 14, 1996. (2)
     10.10   Term Loan Promissory Note between the Company, WMF/Huntoon, Page Associates
                 Limited and Residential Funding Corporation, dated June 14, 1996. (2)
     10.11   Servicing Facility Promissory Note between the Company, WMF/Huntoon, Page
                 Associates Limited and Residential Funding Corporation, dated June 14, 1996. (2)
     10.12   Waiver of Section 2.1(b)(5) of the Warehousing Credit and Security Agreement by
                 Residential Funding Corporation, dated February 27, 1997. (2)
</TABLE>

                                       20
<PAGE>   23

<TABLE>
                   <S>    <C>
                   10.13   Letter Agreement dated October 25, 1996 between Washington Mortgage Financing
                               Group and Michael D. Ketcham. (2)
                   10.14   Key Employee Incentive Plan. (4)
                   10.15   Key Employee Incentive Award Agreement. (4)
                   10.16   Key Employee Deferral Compensation Plan. (4)
                   10.17   Employee Stock Purchase Plan. (4)
                   10.18   Stock Purchase Agreement dated as of October 31, 1997 between Washington
                               Mortgage Financial Group, Ltd. and The Robert C. Wilson Company (6)
                   10.19   Asset Purchase Agreement dated as of Dated December 16, 1997 between Washington
                               Mortgage Financial Group, Ltd. and NY Urban West Inc *
                      11   Statement re-computation of per share earnings. *
                      16   Letter regarding change in certifying accountant. (5)
                      21   Subsidiaries of the registrant. *
                    23.1   Consent of Arthur Andersen LLP, independent certified public accountants. *
                    23.2   Consent of KPMG Peat Marwick LLP, independent certified public accountants. *
                      27   Financial data schedule. *
</TABLE>

               ----------

                     (1)  Incorporated by reference to Exhibit 2.2 to on Form
                          8-K of NHP Incorporated filed April 24, 1997.

                     (2)  Incorporated by reference to the registration
                          statement on Form 10 previously filed by the Company
                          on August 4, 1997

                     (3)  Incorporated by reference to the registration
                          statement on Form S-1 filed by the Company on
                          October 8, 1997. (333-37447)

                     (4)  Incorporated by reference to the registration
                          statement on Form S-1 filed by the Company on
                          October 30, 1997

                     (5)  Incorporated by reference to the  Form 8-K
                          previously filed by the Company on December 11, 1997.

                     (6)  Incorporated by reference to the  Form 8-K
                          previously filed by the Company on November 20, 1997.

                       *  Filed herewith.

                                       21
<PAGE>   24

                                   SIGNATURES

     PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1934, THE REGISTRANT
HAS DULY CAUSED THIS AMENDMENT TO THE REGISTRATION STATEMENT TO BE SIGNED ON
ITS BEHALF BY THE UNDERSIGNED, THEREUNTO DULY AUTHORIZED, IN THE CITY OF
VIENNA, COMMONWEALTH OF VIRGINIA, ON THE 31ST DAY OF MARCH 1998.

                           THE WMF GROUP, LTD.
                           By:
                                Shekar Narasimham
                                Director, President and Chief Executive Officer

Pursuant to the requirements of the Securities Act of 1934, this report has
been signed below by the following persons on behalf of the Registrant and in
the capacities and on the date indicated.

<TABLE>
<CAPTION>
               SIGNATURE                            TITLE                      DATE
               ---------                            -----                     -----
<S>                                      <C>                           <C>
/s/  J. Roderick Heller, III                Chairman of the Board      March  31, 1998
- ----------------------------
J. Roderick Heller  III

                                                                  
/s/  Shekar Narasimhan                     Director, President and     March  31, 1998
- ----------------------------               Chief Executive Officer
Shekar Narasimhan

                                                                    
/s/  Michael D. Ketcham                    Executive Vice President    March  31, 1998
- ----------------------------               and Chief Financial Officer
Michael D. Ketcham

/s/  Mohammed A. Al-Tuwaijri                       Director            March  31, 1998
- ----------------------------
Mohammed A. Al-Tuwaijri

 /s/  TimPalmer                                    Director            March  31, 1998
- ----------------------------
Tim R. Palmer

/s/  John D. Reilly                                Director            March  31, 1998
- ----------------------------
John D. Reilly

/s/  Herbert S. Winokur, Jr.                       Director            March  31, 1998
- ----------------------------
Herbert S. Winokur, Jr.

/s/  Michael R. Eisenson                           Director            March  31, 1998
- ----------------------------
Michael R. Eisenson
</TABLE>

                                       22
<PAGE>   25

                                   SIGNATURES

     PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1934, THE REGISTRANT
HAS DULY CAUSED THIS AMENDMENT TO THE REGISTRATION STATEMENT TO BE SIGNED ON
ITS BEHALF BY THE UNDERSIGNED, THEREUNTO DULY AUTHORIZED, IN THE CITY OF
VIENNA, COMMONWEALTH OF VIRGINIA, ON THE 31 ST DAY OF MARCH 1998.

                          THE WMF GROUP, LTD.
                          By:
                                Shekar Narasimham
                                Director, President and Chief Executive Officer
                                March         , 1998

Pursuant to the requirements of the Securities Act of 1934, this report has
been signed below by the following persons on behalf of the Registrant and in
the capacities and on the date indicated..

<TABLE>
<CAPTION>
               SIGNATURE                            TITLE                      DATE
               ---------                            -----                      ----
<S>                                       <C>                             <C>     
- ---------------------------                Chairman of the Board          March   , 1998
J. Roderick Heller  III                                                           
                                                                                  
                                                                                  
- ---------------------------                Director, President and        March   , 1998
Shekar Narasimhan                          Chief Executive Officer                
                                                                                  
                                                                                  
                                           Executive Vice President       March   , 1998
- ---------------------------                and Chief Financial Officer            
Michael D. Ketcham                                                                
                                                                                  
                                                   Director               March   , 1998
- ---------------------------                                                       
Mohammed A. Al-Tuwaijri                                                           
                                                                                  
                                                   Director               March   , 1998
- ---------------------------                                                       
Tim R. Palmer                                                                     
                                                                                  
                                                   Director               March   , 1998
- ---------------------------                                                       
John D. Reilly                                                                    
                                                                                  
                                                   Director               March   , 1998
- ---------------------------                                                       
Herbert S.Winokur, Jr.                                                            
                                                                                  
                                                   Director               March   , 1998
- ---------------------------
Michael R. Eisenson
</TABLE>

                                      23
<PAGE>   26





                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS




<TABLE>
<CAPTION>
                                                                                      PAGE
                                                                                      ----
<S>                                                                                   <C>
Report of Independent Accountants                                                     F - 1

Consolidated Balance Sheets
  As of  December  31, 1997 and 1996                                                  F - 3

Consolidated Statements of Operations
  For the year Ending December 31, 1997,
  Proforma for the year ended December 31, 1996 (unaudited)
  The Period April 1, 1996 to December 31, 1996
  The Period January 1, 1996 to March 31, 1996
  For the year Ended December 31, 1995                                                F - 4

Consolidated Statements of Changes in Stockholders' Equity
  For the year Ending December 31, 1997,
  The Period April 1, 1996 to December 31, 1996  (unaudited)
  The Period January 1, 1996 to March 31, 1996
  For the year Ended December 31, 1995                                                F - 5

Consolidated Statements of Cash Flows
  For the year Ending December 31, 1997,
  The Period April 1, 1996 to December 31, 1996  (unaudited)
  The Period January 1, 1996 to March 31, 1996
  For the year Ended December 31, 1995                                                F - 6

Notes to Consolidated Financial Statements                                            F - 7
</TABLE>
<PAGE>   27
                          Independent Auditors' Report


To the Board of Directors and Stockholders
The WMF Group, Ltd.:

We have audited the accompanying consolidated balance sheet of The WMF Group
Ltd. and Subsidiaries (collectively "the Company") (formerly NHP Financial
Services, Ltd. and formerly WMF Holdings Ltd.- see Note 1) as of December 31,
1997, and the consolidated statements of operations, changes in stockholders'
equity, and cash flows for the years ended December 31, 1997 and December 31,
1995.  These consolidated financial statements are the responsibility of the
Company's management.  Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of the Company as of
December 31, 1997, and the results of its operations and its cash flows for the
years ended December 31, 1997 and December 31, 1995 in conformity with
generally accepted accounting principles.




                                                           KPMG PEAT MARWICK LLP

Washington, D.C.
March 13, 1998





                                     F - 1
<PAGE>   28
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Board of Directors and Shareholders of
The WMF Group, Ltd. and Subsidiaries:

  We have audited the accompanying consolidated balance sheets of The WMF
Group, Ltd., and Subsidiary (the "Company") (formerly NHP Financial Services,
Ltd. and Subsidiary and formerly WMF Holdings Ltd., and Subsidiaries -- see
Note 1) as of December 31, 1996, and March 31, 1996, and the related
consolidated statements of operations, changes in shareholder's equity and cash
flows for the periods April 1, 1996, to December 31, 1996, and January 1, 1996,
to March 31, 1996. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

  In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of the Company
as of December 31, 1996, and March 31, 1996, and the results of its operations
and its cash flows for the periods April 1, 1996, to December 31, 1996, and
January 1, 1996, to March 31, 1996, in conformity with generally accepted
accounting principles.

  As explained in Note 2 to the consolidated financial statements, effective
January 1, 1996, the Company changed its method of accounting for originated
mortgage servicing rights to comply with Statement of Financial Accounting
Standard No. 122, "Accounting for Mortgage Servicing Rights."

                                                             ARTHUR ANDERSEN LLP


Washington, D.C.
February 28, 1997





                                     F - 2
<PAGE>   29
                              THE WMF GROUP, LTD.
                   (Formerly NHP Financial Services, Ltd. and
                          Formerly WMF Holdings Ltd.)
                          Consolidated Balance Sheets
                        as of December 31, 1997 and 1996
                  (dollars in thousands except per share data)



<TABLE>
<CAPTION>
                                                                                   1997                   1996
                                                                                  -----                  -----
<S>                                                                         <C>                     <C>
                            ASSETS

Cash and cash equivalents                                                   $    10,786             $    6,601
Restricted cash equivalents                                                       1,576                  1,194
Mortgage-backed securities, at amortized cost, pledged                            3,851                  3,910
Mortgage loans held for sale, pledged                                            49,431                 40,263
Principal, interest and other servicing advances                                  2,631                  2,012
Furniture, equipment and leasehold improvements, net                              2,299                  1,485
Servicing rights, net                                                            26,796                 22,460
Goodwill, net                                                                    18,465                  7,705
Other assets                                                                      3,496                  2,467

                                                                               --------                -------
                                    Total assets                               $119,331                $88,097
                                                                               ========                =======




                   LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:

    Accounts payable and accrued expenses                                   $     5,730             $    2,609
    Warehouse lines of credit                                                    48,743                 39,925
    Servicing acquisition line of credit                                          5,462                  6,212
    Revolving credit facility                                                     5,699                      -
    Deferred fees                                                                 3,600                  2,786
    Accrued loan servicing portfolio losses                                       5,125                  4,396
    Due to affiliates                                                                 -                    872
    Other liabilities                                                             2,873                  5,585
    Deferred tax liability, net                                                   3,274                  3,184

                                                                                  -----                  -----
                                    Total liabilities                            80,506                 65,569
                                                                               --------                -------
                                                                                                              

Stockholders' equity:

    Common stock, $.01 par value, 25,000,000
      shares authorized; 5,042,723 and 4,217,478 issued and
      outstanding, respectively                                                      50                     42
    Additional paid-in capital                                                   35,178                 21,331
    Retained earnings                                                             3,597                  1,155
                                                                               --------                -------
                                    Total stockholders' equity                   38,825                 22,528
                                                                               --------                -------

                                                                               --------                -------
                  Total liabilities and stockholders' equity                   $119,331                $88,097
                                                                               ========                =======
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.





                                     F - 3
<PAGE>   30
                              THE WMF GROUP, LTD.
                   (Formerly NHP Financial Services, Ltd. and
                          Formerly WMF Holdings Ltd.)
                     Consolidated Statements Of Operations
                 (dollars in thousands, except per share data)


<TABLE>
<CAPTION>
                                                           Pro Forma
                                            Year         for the Year       For the Period      For the Period         Year
                                           Ended             Ended          April 1, 1996      January 1, 1996         Ended
                                        December 31,     December 31,      to December 31,       to March 31,      December 31,
                                            1997             1996                1996                1996              1995
                                            ----             ----                ----                ----              ----
                                                          (Unaudited)
<S>                                            <C>               <C>                   <C>                <C>           <C>
Revenues:

Servicing fees                                 $11,871           $9,329                $7,274             $2,055        $   7,860
Gain on sale of mortgage loans, net             19,652           10,221                 8,113              2,108            6,244
Gain on sale of servicing                          297                -                     -                  -               90
Interest income                                  5,771            4,250                 3,388                862            3,291
Placement fee income                             5,330            4,959                 3,823              1,136            3,999
Other income                                     1,724            1,542                   875                667              515
                                                ------           ------                ------              -----          -------
           Total Revenues                       44,645           30,301                23,473              6,828           21,999
                                                ------           ------                ------              -----          -------
Expenses:

Salaries and employee benefits                  21,163           12,745                 9,975              2,770            9,208
General and administrative                       7,649            4,812                 3,884                928            4,181
Occupancy                                        2,140            1,593                 1,352                241              972
Provision for loan servicing losses                729            1,254                   969                285              856
Interest                                         2,283            1,319                 1,012                307            2,144
Amortization of servicing rights                 4,250            3,914                 3,062                471            2,096
Depreciation and amortization                    1,660            1,195                   920                 81              273
Losses from Beverly Hills Securities
Investment/advances                                  -              600                     -                600              692
                                                ------           ------                ------              -----          -------
           Total Expenses                       39,874           27,432                21,174              5,683           20,422
                                                ------           ------                ------              -----          -------
Income before income tax expense
                                                 4,771            2,869                 2,299              1,145            1,577
Income tax expense                               2,329            1,984                 1,144                840              800
                                                ------           ------                ------              -----          -------

Net income                                      $2,442             $885                $1,155               $305           $  777
                                                ======           ======                ======              =====           ======

Net income per share - Basic                     $0.57            $0.21                 $0.27              $0.07            $0.16
                                                ======           ======                ======              =====           ======

Net income per share - Diluted                   $0.55            $0.21                 $0.27              $0.07            $0.16
                                                ======           ======                ======              =====           ======
</TABLE>



  The accompanying notes are an integral part of these consolidated financial
                                  statements.





                                     F - 4
<PAGE>   31
                              THE WMF GROUP, LTD.
                   (Formerly NHP Financial Services, Ltd. and
                          Formerly WMF Holdings Ltd.)
                           Consolidated Statements Of
                        Changes In Stockholders' Equity
                  (dollars and number of shares in thousands)

<TABLE>
<CAPTION>
                                                        Number of                Additional
                                                         Shares        Common      Paid-In      Retained
                                                       Outstanding     Stock       Capital      Earnings        Total
                                                       -----------   --------    ---------    -----------   -----------
<S>                                                         <C>            <C>      <C>            <C>            <C>
Balance at December 31, 1994                                  6,217         $62       $5,620          $559         $6,241
     Stock repurchase                                       (2,000)        (20)      (2,980)             -        (3,000)
     Net income                                                   -           -            -           777            777
                                                              -----        ----       ------       -------         ------
Balance at December 31, 1995                                  4,217          42        2,640         1,336          4,018
                                                              -----        ----       ------       -------         ------

     Net income                                                   -           -            -           305            305
                                                              -----        ----       ------       -------         ------
Balance at March 31, 1996                                     4,217          42        2,640         1,641          4,323
                                                              -----        ----       ------       -------         ------

- -------------------------------------------------------------------------------------------------------------------------

     Elimination of equity upon sale                              -        (42)      (2,640)       (1,641)        (4,323)
     Initial investment                                           -          42       21,331            -          21,373
     Net income                                                   -           -            -         1,155          1,155
                                                              -----        ----      -------       -------         ------
Balance at December 31, 1996                                  4,217          42       21,331         1,155         22,528
                                                              -----        ----      -------       -------         ------

     Net income                                                   -           -            -         2,442          2,442
     Issuance of common stock- Capricorn Investors              547           6        4,994             -          5,000
     Issuance of stock  options                                   -           -        1,093             -          1,093
     Equity Contribution - NHP                                    -           -        6,500             -          6,500
     Adjustment for NHP's Conversion                            129           1          (1)             -              0
     Exercise of stock options                                  150           1        1,261             -          1,262

                                                              -----        ----      -------       -------         ------
Balance at December 31, 1997                                  5,043         $50      $35,178        $3,597        $38,825
                                                              =====        ====      =======       =======        =======
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.





                                     F - 5
<PAGE>   32
                              THE WMF GROUP, LTD.
                   (Formerly NHP Financial Services, Ltd. and
                          Formerly WMF Holdings Ltd.)
                     Consolidated Statements Of Cash Flows
                             (dollars in thousands)
<TABLE>
<CAPTION>
                                                                               For the Period    For the Period
                                                                               April 1, 1996    January 1, 1996
                                                                Year Ended    to December 31,    to March 31,      Year Ended
                                                               December 31,                                       December 31,
                                                                   1997             1996              1996            1995
                                                                   ----             ----              ----            ----
<S>                                                              <C>                 <C>               <C>            <C>
Cash flows from operating activities:
Net income                                                            $2,442            $1,155              $305           $777
Adjustments to reconcile net income to net cash
   provided by operating activities:
      Depreciation and amortization of furniture, equipment
              and leasehold improvements                                 596               313                77            245
      Amortization of mortgage servicing rights                        4,250             3,062               471          2,097
      Amortization of goodwill                                         1,064               578                 4             12
      Compensation related to stock options                            1,093                 -                 -              -
      Losses from investments/advances                                     -                 -               600            692
      Gain on sale of mortgage servicing rights                        (297)                 -                 -           (90)
      Provision for possible loan losses                                 729               969               285            856
      DUS loss settlement                                                  -                 -                 -          (336)
      Deferred tax liability                                              90                 -                 -              -
      Mortgage loans originated                                  (1,283,552)         (657,217)         (176,724)      (804,892)
      Mortgage loans sold                                          1,274,384           640,071           186,070        777,540
      Decrease (increase) in principal, interest and other
               servicing advances                                      (619)             1,708             (926)        (1,576)
      Increase (decrease) in due (from) affiliates                     (872)             1,100               280          (634)
      (Increase) decrease in restricted cash equivalents               (382)             (271)              (60)          3,937
      Decrease (increase) in other assets                            (1,030)             1,210             (805)            468
      Increase(decrease) in  payable and accrued expenses              3,121           (1,831)             1,712            967
      Increase (decrease) in deferred fees                               814               909           (1,157)          2,147
      Increase (decrease) in other liabilities                       (2,712)             1,656             (149)        (4,107)

                                                                      ------            ------             -----        -------
      Net cash provided by (used in) operating activities              (881)           (6,588)             9,983       (21,897)
                                                                       -----           -------             -----       --------

Cash flows from investing activities:
      Purchase of furniture, equipment and
        leasehold improvements                                       (1,410)             (910)              (71)          (390)
      Investment property dispositions                                    -                 -                 -          2,147
      Purchase of mortgage servicing rights                          (4,272)           (3,728)             (332)        (2,470)
      Acquisition of servicing rights                                (1,252)                 -                 -              -
      Origination of servicing rights                                (3,251)           (2,659)             (150)              -
      Purchase of ACR production system and pipeline                       -           (2,000)                 -              -
      Goodwill related to acquisitions                              (11,823)                 -                 -              -
      Sheffield mortgage pay-off                                           -                 -                 -        (1,800)
      Proceeds from sale of mortgage servicing rights                    486                 -                 -             97
      Principal from mortgage-backed securities                           59                21                 5             23
      Decrease of investment in affiliates                                 -                 -                 -             50

                                                                      ------            ------              ----         ------
      Net cash used in investing activities                          (21,463)           (9,276)             (548)        (2,343)
                                                                    --------           -------             -----        -------

Cash flows from financing activities:
      (Repayment) of and borrowings on servicing acquisition
                line of credit                                         (750)             (201)              (26)             39
      Increase (decrease) in warehouse lines of credit, net            8,818            17,264           (9,170)         26,862
      Increase in revolving  credit facilities                         5,699                 -                 -              -
      Payment on notes payable                                             -              (34)                 -           (68)
      Issuance of common stock and exercise of stock options           6,262                 -                 -              -
      Equity contribution by NHP                                       6,500                 -                 -              -
                                                                      ------            ------            ------         ------
      Net cash (used) provided by financing activities                26,529            17,029           (9,196)         26,833
                                                                      ------            ------           -------         ------

      Net increase (decrease) in cash                                  4,185             1,165               239          2,593
Cash at beginning of period                                            6,601             5,436             5,197          2,604
                                                                      ------            ------            ------         ------
Cash at end of period                                                $10,786            $6,601            $5,436         $5,197
                                                                     =======            ======            ======         ======

Supplemental disclosures:
   Cash paid during the period for interest                           $2,290              $990              $474         $1,580
   Cash paid during the period for income taxes                        2,610             1,008               935              9
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements





                                     F - 6
<PAGE>   33
                               THE WMF GROUP, LTD.
                   (Formerly NHP Financial Services, Ltd. and
                           Formerly WMF Holdings Ltd.)
                    (dollars in thousands, except share data)

                   Notes To Consolidated Financial Statements



1.  ORGANIZATION:

     On April 1, 1996, NHP Incorporated ("NHP"), a Delaware Corporation,
acquired all the outstanding capital stock of WMF Holdings Ltd. ("Holdings"), a
Delaware corporation. Holdings was subsequently renamed NHP Financial Services,
Ltd. and NHP Financial Services, Ltd. has subsequently been renamed The WMF
Group, Ltd. (the "Company"). The Company's principal business activities are
mortgage loan origination, secondary marketing, and servicing.

     Apartment Investment and Management Company ("AIMCO"), a wholly-owned
subsidiary of AIMCO ("Merger Sub") and NHP entered into an Agreement and Plan of
Merger, dated as of April 21, 1997 and amended and restated as of October 14,
1997 (the "Merger Agreement") pursuant to which the Merger Sub merged with and
into NHP and NHP became a wholly-owned subsidiary of AIMCO. On May 9, 1997,
pursuant to the Merger Agreement, NHP distributed to each holder of record of
NHP Common Stock at the close of business on May 2, 1997, one right (a "Right")
for each outstanding share of NHP Common Stock (the "Rights Distribution"). Each
Right entitled the holder to receive from the Company a distribution (the "Share
Distribution" and, with the Rights Distribution, the "Distribution") of
one-third of a share of Company Common Stock. The Merger Agreement required NHP
to contribute to the Company, in the form of an equity contribution, an amount
equal to NHP's Free Cash Flow (as defined in the Merger Agreement) since
February 1, 1997 to the extent such amount exceeds Merger transaction costs. On
December 8, 1997, NHP and AIMCO agreed that NHP free cash flow totaled $6,500.
This amount was contributed to the Company by NHP as an equity investment on
December 8, 1997.

     Pursuant to the Rights Agreement, NHP distributed all of the issued and
outstanding shares of the Company's Common Stock held by NHP to holders of
Rights as governed by the Rights Agreement ("Share Distribution"). The Company's
Board of Directors approved a stock split of approximately 789.94 per share and
approved the issuance of additional shares to NHP immediately prior to the Share
Distribution so that the number of shares of the Company Common Stock held by
NHP at the time of the Share Distribution was equal to exactly one-third of the
issued and outstanding shares of NHP Common Stock at such time. The split has
been applied retroactively to all periods presented. Additionally, the
authorized number of shares increased to 25,000,000 on October 3, 1997.

     The Company was spun off from its parent company, NHP, and became an
independent, publicly traded company, effective December 8, 1997. In total,
4,346,002 shares of the Company's stock were distributed to shareholders.
Concurrently with the spin off, the Company repaid its inter-company debt to NHP
of approximately $9,800 and issued 546,448 shares of common stock for a price of
$9.15 per share to Capricorn Investors. Additionally, pursuant to the Employee
Stock Purchase Plan, the Company issued approximately 138,000 shares to its
employees.

     As of December 31, 1997, the Company has one direct wholly owned 
subsidiary, Washington Mortgage Financial Group, Ltd. ("Washington Mortgage"),
which is incorporated under the laws of Delaware. Washington Mortgage's direct
subsidiaries are WMF Huntoon, Paige Associates Limited ("WMF Huntoon Paige"),
WMF Proctor Ltd. ("WMF Proctor") and WMF Robert C. Wilson Ltd. ("WMF Robert C.
Wilson) which are incorporated under the laws of the states of Delaware,
Michigan and Texas, respectively. The Company has offices in ten states.

     As a result of the Company's acquisition on April 1, 1996 by NHP, NHP's
acquisition cost was pushed down to the Company and all assets acquired were
recorded at their estimated fair value which resulted in an increase of the
recorded value of the Company's servicing rights of $10.7 million. In addition,
the Company recorded approximately $5,100 of goodwill related to the transaction
and a deferred tax liability of approximately $3,200. The goodwill related to
this transaction is being amortized over seven years. The acquired servicing
rights are being amortized over periods up to seven years. Both acquired
servicing rights and goodwill are amortized based upon the estimated life of the
servicing rights acquired. As a result of the acquisition, shareholder's equity
as of March 31, 1996, was eliminated.







                                       F - 7
<PAGE>   34

                               THE WMF GROUP, LTD.
                   (Formerly NHP Financial Services, Ltd. and
                           Formerly WMF Holdings Ltd.)
                    (dollars in thousands, except share data)

                   Notes To Consolidated Financial Statements




2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

BASIS OF PRESENTATION

     The consolidated financial statements include the accounts of the Company
and its wholly owned subsidiaries. All material intercompany balances and
transactions have been eliminated in consolidation. Certain prior year amounts
have been reclassified to conform with the current year presentation.

     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities,
disclosure of contingent assets and liabilities at the date of the consolidated
financial statements and the reported amounts of revenues and expenses during
the reporting period. Actual results could differ from those estimates.
Significant estimates included in the financial statements relates to the
valuation of servicing rights, goodwill and accrued loan servicing portfolio
losses.

CASH AND CASH EQUIVALENTS

     The Company considers all highly liquid investments with initial maturities
of 90 days or less to be cash equivalents. These include cash, demand deposits
and overnight repurchase agreements.

RESTRICTED CASH EQUIVALENTS

     Restricted cash equivalents are money market funds that are collateral on a
Federal National Mortgage Association ("Fannie Mae") Delegated Underwriting and
Servicing ("DUS") letter of credit.

MORTGAGE-BACKED SECURITIES

     The Company classifies its mortgage-backed securities as held-to-maturity
as it has the ability and the intent to hold the securities until maturity.
Held-to-maturity securities are recorded at amortized cost. Premiums and
discounts are amortized using the effective interest rate method over the term
of the security.

MORTGAGE LOANS HELD FOR SALE

     Mortgage loans held for sale are carried at the lower of aggregate cost or
market as determined by outstanding commitments from investors or current
investor yield requirements. Typically, loans are held for a period of no more
than three months. The principal amount of loans held for a period greater than
three months at December 31, 1997 and 1996, was $0 and $300, respectively.

FURNITURE, EQUIPMENT, AND LEASEHOLD IMPROVEMENTS

     Furniture, equipment and leasehold improvements are stated at cost, net of
accumulated amortization and depreciation. Depreciation of furniture and
equipment is recognized using the straight-line method over the estimated useful
life of the asset, approximately five years. Leasehold improvements are
amortized over the estimated useful life of the asset or the lease term,
whichever is less. Cost of maintenance and repairs are charged to expense as
incurred.

SERVICING RIGHTS

     The Company adopted Statement of Financial Accounting Standard ("SFAS") No.
122, "Accounting for Mortgage Servicing Rights," on January 1, 1996. The
provisions of SFAS 122 were subsequently superseded by SFAS 125. The provisions
of SFAS 125 do not materially impact the financial statements of the Company.
The primary change resulting from the adoption of SFAS No. 122 is that servicing
rights retained by the Company after the origination and sale of the related
loan are required to be capitalized by allocating the total cost incurred
between the loan and the servicing rights based on their relative fair value if
it is practicable to determine the mortgage servicing rights' fair value. If it
is not practicable to


                                       F - 8
<PAGE>   35
                               THE WMF GROUP, LTD.
                   (Formerly NHP Financial Services, Ltd. and
                           Formerly WMF Holdings Ltd.)
                    (dollars in thousands, except share data)

                   Notes To Consolidated Financial Statements



determine the servicing rights' fair value then no value is allocated to the
servicing rights. Due to a significant increase in the level of conduit mortgage
servicing rights trades in the fourth quarter of 1997, the Company evaluated its
mortgage servicing rights capitalization policy and concluded that market
conditions had changed to make it practicable to estimate the fair value of
conduit servicing rights. As a result, the Company began capitalizing conduit
servicing during the fourth quarter of 1997. The effect on net income amounted
to $612 or $0.14 per share in the fourth quarter of 1997. The Company has also
determined that it is practicable to estimate the fair value of servicing rights
related to permanent Federal Housing Administration ("FHA") originated loans but
does not capitalize other loan types due to the limited secondary market for the
products. The capitalization of these originated mortgage servicing rights
increases net income for the period by the amount capitalized less related
amortization and impairment if any. Prior to 1996, no allocation was made to
originated mortgage servicing rights. Purchased servicing rights continue to be
accounted for at their purchase price. Servicing rights are amortized over a
seven-year period which is the estimated life of the asset.

     Under SFAS No. 125, all capitalized mortgage servicing rights are evaluated
for impairment based on the excess of the carrying amount of the mortgage
servicing rights over their fair value. In measuring impairment, the servicing
rights are stratified based on the interest rate and loan type of the underlying
loan. The assumptions used in estimating the net cash flows are based on market
conditions and actual experience. Impairment, if any, is recognized through a
valuation allowance for each individual stratum.

GOODWILL

     Goodwill arising from acquisitions is determined based on the excess of the
purchase price paid over the fair value of the assets acquired. The Company
evaluates the impairment of goodwill whenever events or changes in circumstances
indicate that the carrying amount may not be recoverable. Goodwill is amortized
on a straight-line basis primarily over seven to twenty years.

ACCRUED FOR LOAN SERVICING PORTFOLIO LOSSES

     The Company bears a portion of the credit loss risk associated with the
loans it services as a result of its participation in the Fannie Mae DUS
multifamily loan program. The accrual for loan servicing portfolio losses
represents management's estimate of the losses which may be incurred on recourse
loans underwritten to date. Management believes the current accrual reserve is
adequate to provide for such future losses. Management regularly reviews the
adequacy of this accrual, considering such items as economic conditions and
collateral value, and makes adjustments to the accrual as considered necessary.

SERVICING FEES

     Servicing fee income represents fees earned for servicing multi-family and
commercial real estate mortgage loans owned by institutional investors,
including subservicing fees, net of guarantee fees, pool insurance fees and
trustee fees. The fees are generally calculated on the outstanding principal
balances of the loans serviced and are recorded as income when collected. Late
charge income is recognized as income when collected and is included in
servicing fee income.

GAINS ON SALE OF MORTGAGE LOANS

     Gains on sale of mortgage loans consists of origination fees, commitment
fees and gains on originated mortgage servicing rights. The gain is recognized
based upon the difference between the selling price and the carrying value of
the related mortgage loans sold, net of the allocation to servicing rights for
permanent FHA and conduit originated loans. Origination fees and expenses, net
of commitment fees paid in connection with the sale of the loans, are deferred
and recognized at the time of sale in the gain or loss determination.






                                       F - 9
<PAGE>   36
                               THE WMF GROUP, LTD.
                   (Formerly NHP Financial Services, Ltd. and
                           Formerly WMF Holdings Ltd.)
                    (dollars in thousands, except share data)

                   Notes To Consolidated Financial Statements




GAINS ON SALE OF SERVICING RIGHTS

     Gains on sale of servicing rights is recognized based upon the difference
between the selling price and the carrying value of the related servicing
rights. During 1997 the Company sold rights to service loans on behalf of FHLMC
and recognized a gain of approximately $297.

PLACEMENT FEE INCOME

     Placement fee income represents revenue earned relating to the placement
and utilization of escrow funds. Income is recognized during the period in which
it is earned.

INCOME TAXES

     Since the acquisition of the Company by NHP on April 1, 1996 through May 8,
1997, the Company filed a consolidated tax return with NHP, its parent. Since
May 8, 1997 the Company files consolidated tax returns on its own behalf. The
Company records income tax expense for each of the periods presented herein as
if it filed a return on a stand-alone basis. Deferred tax assets and liabilities
are recognized for the future tax consequences attributable to differences
between the financial statement carrying amounts of existing assets and
liabilities and their respective tax bases. Deferred tax assets and liabilities
are measured using enacted tax rates expected to apply to taxable income in the
years in which those temporary differences are expected to be recovered or
settled. The effect on deferred tax assets and liabilities of a change in tax
rates is recognized in income in the period that includes the enactment date.
Prior to the acquisition on April 1, 1996, the Company filed a consolidated tax
return together with its subsidiaries.

NET INCOME PER SHARE

     Effective December 15, 1997, the Company adopted the provision of SFAS No.
128 "Earnings per Share" ("FAS 128"). FAS 128 requires earning per share to be
reported as basic earnings per share and diluted earnings per share. Basic
earnings per share is based on total weighted average outstanding shares for a
given period. Diluted earnings per share is based on total weighted average
outstanding shares and also assumes exercise or conversion of all potentially
dilutive instruments currently outstanding. In addition net income per share is
computed after retroactively applying the impact of the stock split.

     The following is the computation of the Company's basic and diluted
earnings per share for the year ended December 31, 1997, the period April 1,
1996 to December 31, 1996, the period January 1, 1996 to March 31, 1996 and the
year ended December 31, 1995:

<TABLE>
<CAPTION>
                                                                          Period April 1,               Period January 1,
                                              1997                      to December 31, 1996            to March 31, 1996
                                              ----                      --------------------            -----------------
                                     Net              Per Share       Net                Per Share     Net               Per Share
                                   Income     Shares    Amount      Income     Shares     Amount     Income     Shares    Amount
                                   ------     ------    ------      ------     ------     ------     ------     ------    ------
<S>                                <C>         <C>        <C>       <C>         <C>        <C>         <C>       <C>        <C>
BASIC EPS                          $2,442      4,272      $0.57     $1,155      4,217      $0.27       $305      4,217      $0.07

EFFECT OF DILUTIVE SECURITIES
Options                                 -        180      (.02)          -          -          -          -          -          -
                                   ------     ------      -----     ------      -----      -----       ----     ------      -----
DILUTED EPS                        $2,442     $4,452      $0.55     $1,155      4,217      $0.27       $305     $4,217      $0.07
                                   ==============================================================================================
</TABLE>
<TABLE>
<CAPTION>

                                                 1995
                                                 ----
                                       Net               Per Share
                                     Income     Shares     Amount
                                     ------     ------     ------
<S>                                   <C>          <C>       <C>
BASIC EPS                             $777         4,717     $0.16
                                             
EFFECT OF DILUTIVE SECURITIES                
Options                                 -             -          -
                                      ----        ------     -----
DILUTED EPS                           $777        $4,717     $0.16
                                   ===============================
</TABLE>

NEW ACCOUNTING STATEMENTS

     In June 1997, FASB issued SFAS No. 130, "Reporting Comprehensive
Income"("FAS 130"). FAS 130 establishes standards for reporting and display of
comprehensive income and its components in a full set of general purpose
financial statements. This statement requires that all items that are required
to be recognized under accounting standards as components of comprehensive


                                      F - 10
<PAGE>   37
                               THE WMF GROUP, LTD.
                   (Formerly NHP Financial Services, Ltd. and
                           Formerly WMF Holdings Ltd.)
                    (dollars in thousands, except share data)

                   Notes To Consolidated Financial Statements



income be reported in a separate statement of comprehensive income or otherwise
disclosed. Management will adopt FAS 130 effective the fiscal year ending
December 31, 1998.

     In June 1997, FASB issued SFAS No. 131, "Disclosures about Segments of an
Enterprise and Related Information" ("FAS 131"). FAS 131 establishes standards
for reporting information about operating segments in annual financial
statements and requires enterprises to report selected information about
operating segments in interim financial reports issued to shareholders. This
statement supersedes FASB Statement No.14, "Financial Reporting for Segments of
a Business Enterprise", but retains the requirement to report information about
major customers. The Company will adopt the disclosures as appropriate for FAS
131 for the fiscal year ending December 31, 1998.


3.  ACQUISITIONS:

     In May 1996, WMF Huntoon Paige acquired the loan production system and
pipeline, as well as certain fixed assets of American Capital Resource ("ACR")
for approximately $2,200 cash. In connection with the purchase, WMF Huntoon
Paige also acquired approximately $2,000 of servicing rights. As a result, WMF
Huntoon Paige recorded assets of approximately $4,200 representing the fair
value of the assets acquired. The servicing rights acquired are being amortized
over seven years, which is the estimated life of the servicing rights acquired.
The loan production system and pipeline acquired were amortized in proportion to
the loans originated from the acquired pipeline. These costs were fully
amortized. ACR specializes in the origination and servicing of multifamily
mortgage loans guaranteed by the FHA.

     On December 31, 1996, Washington Mortgage acquired 100 percent of the
outstanding stock of WMF Proctor for approximately $3,700. NHP paid cash for the
purchase on January 2, 1997, on behalf of Washington Mortgage. As such,
Washington Mortgage accrued approximately $3,700 as of December 31, 1996. The
acquisition was accounted for as a purchase and accordingly, the acquired assets
and liabilities have been recorded at their estimated fair values at the date of
acquisition. As a result, tangible assets of approximately $600, current
liabilities of $200, and goodwill of $3,100 were recorded. The goodwill will be
amortized on a straight-line basis over twenty years. The twenty year
amortization period is the estimated life of the mortgage loan production
operations acquired. WMF Proctor specializes in the origination and servicing of
commercial loans.

     On April 15, 1997, Washington Mortgage acquired the assets and liabilities
of Askew Investment in Dallas, Texas for $5,600. In accordance with the purchase
agreement, $4,600 of the purchase price was paid upon closing with the remaining
$1,000 paid in the form of earnouts upon attainment of certain performance
objectives. The acquisition has been accounted for as a purchase resulting in
goodwill of $4,600. Such goodwill will be amortized on a straight-line basis
over twenty years which is the estimated life of the mortgage loan production
operations acquired.

     During December 1997 an additional $300 of goodwill was recorded in
connection with the earnout agreement related to the acquisition Askew
Investments.

     On November 5, 1997, Washington Mortgage acquired 100 percent of the
outstanding stock of The Robert C. Wilson Company and its Arizona subsidiary
(collectively "WMF Robert C. Wilson"), a Houston based commercial mortgage
banking company. Washington Mortgage acquired all of Wilson's issued and
outstanding common stock for a purchase price of approximately $4,000 in cash .
In accordance with the purchase agreement $3,200 was paid at closing and the
remaining $800 would be paid in the form of earnouts upon the attainment of
certain performance objectives over a 42 month period. The funds for the
acquisition were obtained through a draw on an existing credit line of
Washington Mortgage. The acquisition has been accounted for as a purchase
resulting in goodwill of $3,200 million. Such goodwill will be amortized on a
straight-line basis over twenty years which is the estimated life of the
mortgage loan production operations acquired

     On December 23, 1997, Washington Mortgage acquired New York Urban West,
Inc. ("WMF New York Urban"). a New York based commercial mortgage banking
company for $4,900. In accordance with the purchase agreement, approximately
$4,100 was paid in cash and the remaining $800 would be paid in the form of
earnouts upon the attainment of certain performance objectives 


                                      F - 11
<PAGE>   38
                               THE WMF GROUP, LTD.
                   (Formerly NHP Financial Services, Ltd. and
                           Formerly WMF Holdings Ltd.)
                    (dollars in thousands, except share data)

                   Notes To Consolidated Financial Statements



over a 42 month period. The funds for the acquisition were obtained through a
draw on an existing credit line of Washington Mortgage. The acquisition has
been accounted for as a purchase resulting in goodwill of $2,700. Such goodwill
will be amortized on a straight-line basis over twenty years which is the
estimated life of the mortgage loan production operations acquired

     The following unaudited proforma condensed combined results of operations
for the years ended December 31, 1997 and 1996, respectively, are presented as
if the acquisitions of the companies occurred on January 1 of the period
presented. The proforma statements are provided for informational purposes only.
They are based on historical information and do not necessarily reflect the
actual results that would have occurred nor are they necessarily indicative of
future results of operations of the Company.

<TABLE>
<CAPTION>
                                                     1997                  1996
                                                     ----                  ----
<S>                                               <C>                   <C>
Total Revenues                                    $50,153               $40,455
                                                  -------               -------

Net income                                         $1,948                  $897
                                                  -------               -------

Net income per share - Basic                      $  0.46               $  0.21
Net income per share - Diluted                    $  0.44               $  0.20
</TABLE>

4.  MORTGAGE-BACKED SECURITIES:

     Mortgage-backed securities consist of Government National Mortgage
Association ("Ginnie Mae") securities. The market value of the securities is
$3,935 and $3,898 at December 31, 1997 and 1996, respectively. The securities
held will mature in the years 2028 and 2029 and are collateral for a letter of
credit established on behalf of Fannie Mae for loans originated under the DUS
program. These securities carry a AAA credit rating.


5.  FURNITURE, EQUIPMENT, AND LEASEHOLD IMPROVEMENTS:

     As of December 31, 1997 and 1996, furniture, equipment and leasehold
improvements consist of the following:


<TABLE>
<CAPTION>
                                                   1997            1996
                                                   ----            ----
<S>                                               <C>             <C>
Furniture and equipment                           $2,745          $1,534
Capital lease                                        125             125
Leasehold improvements                               251             139
                                                  ------          ------
                                                   3,121           1,798
Less -- Accumulated depreciation and
  amortization                                       822             313
                                                  ------          ------
                                                  $2,299          $1,485
                                                  ======          ======
</TABLE>

6.  DEBT FACILITIES:

     The Company has a warehouse line of credit for $150,000 which can be drawn
for purposes of originating loans. This credit limit has been temporarily
increased at times to allow increased borrowings beyond the credit limit but
there can be no assurance that it will be increased in the future. The warehouse
line of credit is secured by mortgage loans held for sale and is required to be
repaid with interest upon sale of the mortgage loans. The interest rate on the
warehouse line of credit was 3/4 percent for 1997 and 1 to 1 1/2 percent in 1996
to the extent compensating balances are maintained or was equal to the London
InterBank Offered Rate ("LIBOR") plus 3/4 percent for 1997 and 1 to 1 1/2
percent in 1996 for amounts borrowed in excess of compensating balances.

     The Company has a separate $10,000 line of credit which was used
exclusively for servicing acquisitions. In October 1996, this facility was
converted to a term loan. The debt is to be repaid in twenty equal quarterly
installments based on a 10-year


                                      F - 12
<PAGE>   39

                               THE WMF GROUP, LTD.
                   (Formerly NHP Financial Services, Ltd. and
                           Formerly WMF Holdings Ltd.)
                    (dollars in thousands, except share data)

                   Notes To Consolidated Financial Statements



amortization schedule beginning on October 31, 1996, with the remaining balance
due in June 2001. The interest rate on the servicing acquisition line of credit
was 3 percent for 1997 and 3 to 3 1/2 percent in 1996 to the extent compensating
balances are maintained or was equal to LIBOR plus 3 percent for 1997 and 3 to 3
1/2 percent in 1996 for amounts borrowed in excess of compensating balances.
Interest is payable monthly. The servicing acquisition line is collateralized by
servicing rights relating to loans with an approximate unpaid principal balance
of $5,462 as of December 31, 1997. Because this facility was converted to a term
loan, the Company cannot borrow any additional amounts under this line. This
facility will mature as follows as of December 31, 1997: $1,000 in each year
from 1998 through 2000 and $2,462 in 2001.

     The Company has a $10,000 revolving credit agreement to be used for
servicing acquisitions or working capital purposes. The revolving credit
agreement is renewable annually through November 2002 and requires monthly
interest payments. Any principal balance outstanding in November 2002 would be
converted to a term loan due in quarterly installments through November 2007.
interest rate on the term loan is 2 1/2 percent for amounts borrowed to the
extent compensating balances are maintained or is equal to LIBOR plus 2 1/2
percent for amounts borrowed in excess of compensating balances. The term loan
is collateralized by all nonrecourse servicing rights. The Company had borrowed
$2,829 against this line as of December 31, 1997.

     On May 1, 1997, the Company entered into a $35,000 revolving line of credit
which will be principally drawn for purposes of originating loans. The warehouse
advances are secured by mortgage loans held for sale and are required to be
repaid upon sale of the mortgage loans. The interest rate on the warehouse
advances is 3/4 percent to the extent compensating balances are maintained or is
equal to the Euro-Rate plus 3/4 percent for amounts borrowed in excess of the
compensating balances. Interest is payable monthly. The facility can also be
used for principal and interest advances and working capital purposes with
credit limits of $2,500 to $5,000 respectively. The interest rate on the
principal and interest advances and working capital portion of the facility are
1.5% and 2.0% to the extent compensating balances are maintained or the
Euro-Rate plus 1.5% or 2% for amounts borrowed in excess of the compensating
balances, respectively. Interest is payable monthly. The maximum principal
amount that may be borrowed under the three different facilities is $35,000.
There were no borrowings under this facility as of December 31, 1997.

     On December 5, 1997, the Company entered into a $35,000 secured revolving
line of credit which is utilize to finance the acquisition of commercial
mortgage banking companies and related activities. The interest rate on this
line of credit is 3.0% for balance-funded borrowings and LIBOR plus 3.0% for non
balance-funded borrowings. Interest is payable monthly. The Company had borrowed
$2,870 against this line as of December 31, 1997. The secured revolving line of
credit is collateralized by all non recourse servicing rights.

     The Company has also established a letter of credit of $4,400 and $4,200 on
behalf of Fannie Mae for the DUS program as of December 31, 1997 and 1996,
respectively. This letter of credit is secured by cash equivalents and
mortgage-backed securities with a market value of $5,511 and $5,092 as of
December 31, 1997 and 1996, respectively.

     The Company's debt agreements require the maintenance of certain financial
ratios relating to liquidity, leverage, working capital, and net worth among
other restrictions, all of which were met at December 31, 1997.

     Following is certain information relating to the Company's various credit
agreements for the years ended December 31, 1997 and 1996, respectively.

<TABLE>
<CAPTION>
                                                                                                    Interest Rate
                                                                Average             Maximum               at               Average
                                          December 31,          Balance            Balance           December 31,         Interest
                                              1997            Outstanding        Outstanding             1997               Rate
                                              ----            -----------        -----------             ----               ----
<S>                                          <C>               <C>              <C>                     <C>                  <C>
$150,000 warehouse line                      $48,743           $56,377          $127,675                0.75%                0.75%
$10,000 servicing loan                         5,462             5,775             6,212                3.0%                  3.0%
$10,000 servicing acquisition line             2,829             2,829             2,829                3.5%                  3.5%
$35,000 revolving credit facility              2,870             2,870             2,870                3.5%                  3.5%
</TABLE>


                                      F - 13
<PAGE>   40
                               THE WMF GROUP, LTD.
                   (Formerly NHP Financial Services, Ltd. and
                           Formerly WMF Holdings Ltd.)
                    (dollars in thousands, except share data)

                   Notes To Consolidated Financial Statements




<TABLE>
<CAPTION>
                                                       Average            Maximum            Interest Rate           Average
                                December 31,           Balance            Balance           at December 31,          Interest
                                    1996             Outstanding        Outstanding               1996                Rate
                                    ----             -----------        -----------               ----                ----
<S>                               <C>                  <C>                <C>                     <C>                <C>
$150,000 warehouse line           $39,925              $40,913            $52,885                 1.0%               1.3%
$15,000  warehouse line                --                3,556             10,965                 1.5%               1.5%
$10,000  servicing loan             6,212                8,273              9,960                 3.0%               3.3%
</TABLE>



7.  SERVICING RIGHTS:

     During 1997 and 1996, the activity for servicing rights consisted of the
following:

<TABLE>
<CAPTION>
                                                     1997                   1996
                                                     ----                   ----
<S>                                              <C>                       <C>
Beginning balance, net                           $ 22,460                  $8,466
     Increase due to acquisition                    1,252                  10,657
     Purchases                                      4,272                   4,060
     Originations                                   3,251                   2,810
      Sale, net                                     (189)                       -
     Amortization                                 (4,250)                  (3,533)
                                                 -------                  -------
Ending balance, net                              $26,796                  $22,460
                                                 =======                  =======
</TABLE>

     FAS 125 requires enterprises to measure the impairment of servicing rights
based on the difference between the carrying amount of the servicing rights and
their current fair value. At December 31, 1997 and 1996, no allowance for
impairment in the Company's mortgage servicing rights was necessary. The
estimated fair value of the capitalized mortgage servicing rights was
approximately $54,700 at December 31, 1997. The estimated fair value was
determined using a discounted cash flow valuation model incorporating
prepayment, default, cost to service and interest rate assumptions to the
underlying loans. This estimated fair value presented herein is not necessarily
indicative of the amounts the Company could realize in a current market
exchange. The use of different market assumptions, valuations methodologies or
both may have a material effect on the estimates of fair value.


8.  LOAN ADMINISTRATION:

     The Company's portfolio of mortgage loans serviced for institutional
investors aggregated $10,870,357 and $6,201,438 at December 31, 1997 and 1996,
respectively. Included in the Company's portfolio are approximately $10,248,834
and $5,805,438 of multifamily and commercial loans, and $621,523 and $396,000 in
construction loans at December 31, 1997 and 1996, respectively.

     At December 31, 1997 and 1996, the Company serviced and subserviced loans
for the following investors:

<TABLE>
<CAPTION>
                                                             1997                         1996
                                                   --------------------------  ---------------------------

                                                   Loan            Principal   Loan             Principal
                                                   Count          Outstanding  Count           Outstanding
                                                   -----          -----------  -----           -----------
<S>                                                 <C>           <C>          <C>             <C>
Investor:
 Federal National Mortgage Association                256          $1,543,826    299           $1,305,976
 Government National Mortgage Association             382           1,612,716    318            1,275,180
 Federal Home Loan Mortgage Corporation              -                   -       248              245,698
 Other investors                                    2,488          7, 713,815  1,271            3,374,584
                                                    -----         -----------  -----           ----------
Total loans serviced for others                     3,126         $10,870,357  2,136           $6,201,438
                                                    =====         ===========  =====           ==========
</TABLE>





                                      F - 14
<PAGE>   41
                               THE WMF GROUP, LTD.
                   (Formerly NHP Financial Services, Ltd. and
                           Formerly WMF Holdings Ltd.)
                    (dollars in thousands, except share data)

                   Notes To Consolidated Financial Statements




     The Company's DUS portfolio has the following geographic and interest rate
concentrations as of December 31, 1997 and 1996, respectively:

<TABLE>
<CAPTION>
                               1997             1996
                               ----             ----
<S>                            <C>              <C>
STATE:
   New York                      5%               8%
   Oklahoma                      8%               7%
   Texas                        19%              18%
   Other                        68%              67%
                               ---              ---
                               100%             100%
                               ===              ===

INTEREST RATE:
   Less than 7.5%               27%              19%
   7.5% to 9.49%                70%              77%
   greater than 9.49%            3%               4%
                               ---              ---
                               100%             100%
                               ===              ===
</TABLE>


     In addition, the Company makes voluntary advances under certain of its
servicing agreements pending receipt from the mortgagors. Such advances amounted
to $2,631 and $2,012 at December 31, 1997 and 1996, respectively.

     Related escrow funds of approximately $323,000 and $228,000 at December 31,
1997 and 1996, respectively, are on deposit in escrow bank accounts and are not
included in the accompanying consolidated balance sheet. As of December 31,
1997, the Company carried blanket bond insurance coverage of $7,500 and errors
and omissions insurance coverage in the amount of $12,500.

     The Company bears the Level I risk of loss associated with the loans it
services under the Fannie Mae DUS program. The Level I risk of loss imposes a
lender deductible of 5 percent of the unpaid principal balance and limits the
maximum loss to 20 percent of the original mortgage. The unpaid principal
balance of the Fannie Mae DUS loan servicing portfolio was approximately
$943,703 and $776,000 at December 31, 1997 and 1996, respectively. The DUS loans
are secured by first liens on the underlying multifamily properties. The
Company's portfolio includes one state (Texas) comprising over 10 percent of the
total portfolio. No other state comprises over 10 percent of the Fannie Mae DUS
portfolio. One Fannie Mae DUS loan with an unpaid principal balance of
approximately $2,500 was foreclosed upon in 1995. The Company satisfied its
servicing responsibilities and the loan was assigned to Fannie Mae. No Fannie
Mae DUS loans were delinquent as of December 31, 1997 and 1996. The Company has
provided a reserve for losses of $5,125 and $4,396 as of December 31, 1997 and
1996, respectively. This reserve represents management's estimate of losses
which may be incurred on loans underwritten to date that are currently being
serviced.

     Activity in the reserve for loan servicing losses is summarized as follows:

<TABLE>
<CAPTION>

                                                         For the Period       For the Period
                                                       April 1, 1996, to    January 1, 1996 to
                                             1997      December 31, 1996      March 31, 1996            1995
                                             ----      -----------------      --------------            ----
<S>                                        <C>              <C>                   <C>                  <C>
Balance, beginning of period               $4,396           $3,427                $3,142               $2,622
     Provisions for possible loan
       servicing losses                       729              969                   285                  856
     Charge-off on Level I Risk for
       foreclosed loans                         -                -                     -                 (336)
                                           ------           ------                ------               ------
Balance, end of period                     $5,125           $4,396                $3,427               $3,142
                                           ======           ======                ======               ======
</TABLE>










                                      F - 15
<PAGE>   42
                               THE WMF GROUP, LTD.
                   (Formerly NHP Financial Services, Ltd. and
                           Formerly WMF Holdings Ltd.)
                    (dollars in thousands, except share data)

                   Notes To Consolidated Financial Statements




9.  INCOME TAXES:

     Income tax expense attributable to income before income taxes for the year
ended December 31, 1997, the period April 1, 1996, to December 31, 1996, January
1, 1996 to March 31, 1996, consisted of the following:

<TABLE>
<CAPTION>
                           Year                  The period            The period
                          Ending                 April 1, to          January 1, to
                       December 31,             December 31,            March 31,
                           1997                     1996                  1996
                           ----                     ----                  ----
<S>                      <C>                       <C>                     <C>
   Federal               $2,002                    $1,001                  $613
   State                    327                       143                   227
                         ------                    ------                  ----
            Total        $2,329                    $1,144                  $840
                         ======                    ======                  ====
</TABLE>


     The following is a summary of the tax effects of temporary differences that
give rise to significant portions of the deferred tax assets and deferred tax
liabilities.

<TABLE>
<CAPTION>

                                                                           For the period         For the Period
                                                                         April 1, 1996 to       January 1, 1996 to
                                                             1997        December 31, 1996        March 31, 1996            1995
                                                             ----        -----------------        --------------            ----
<S>                                                         <C>                  <C>                  <C>                 <C>
Deferred tax assets:
     Book reserve for loan servicing portfolio losses       $  2,050             $  1,758             $ 1,371             $ 1,068
     Losses on investment in Beverly                               -                    -                 351                 111
                                                             -------              -------              ------              ------
          Total gross deferred tax assets                      2,050                1,758
                                                                                                        1,722               1,179
Less -- Valuation allowance                                        -                    -              (1,038)               (581)
                                                             -------              -------              ------              ------
          Net deferred tax assets                              2,050                1,758                 684                 598
Deferred tax liabilities:
     Furniture and equipment, principally due to                                                          (13)                (12)
        differences in depreciation                              (44)                 (17)
     Originated mortgage servicing rights                     (2,120)              (1,053)                (42)                  -
     Purchased servicing rights, principally due to           (3,118)              (3,830)               (629)               (586)
        purchase price adjustments
     Other                                                       (42)                 (42)                  -                   -
                                                             -------              -------              ------              ------
          Total gross deferred tax liabilities                (5,324)              (4,942)               (684)               (598)
                                                             -------              -------              ------              ------
          Net deferred tax liabilities                       ($3,274)             ($3,184)             $    -              $    -
                                                             =======              =======              ======              ======
</TABLE>




     The differences between the effective income tax rates and the Federal
statutory income tax rates are as follows:

<TABLE>
<CAPTION>
                                                     For the Period          For the Period
                                                   April 1, 1996 to         January 1, 1996
                                   1997            December 31, 1996        to March 31, 1996          1995
                                   ----            -----------------        -----------------          ----
<S>                                <C>                    <C>                     <C>                   <C>
Federal income tax rate            35%                    35%                     35%                   34%
State income tax rate               5                      5                       5                     5
Valuation allowance                 -                      -                      25                    12 
Goodwill amortization               9                     10                       8                     -
                                   --                     --                      --                    --
Effective income tax rate          49%                    50%                     73%                   51%
                                   ==                     ==                      ==                    ==
</TABLE>


     Prior to April 1, 1996, a valuation allowance equal to the deferred tax
asset was established due to the uncertainty surrounding the Company's ability
to generate sufficient taxable income in future years to realize such assets. As
a result of the acquisition of the Company by NHP, management believed that the
valuation allowance was no longer necessary because of the deferred tax
liabilities generated and the projected economies of scale from the Company's
expanding operations.





                                      F - 16
<PAGE>   43
                               THE WMF GROUP, LTD.
                   (Formerly NHP Financial Services, Ltd. and
                           Formerly WMF Holdings Ltd.)
                    (dollars in thousands, except share data)

                   Notes To Consolidated Financial Statements




10.  COMMITMENTS AND CONTINGENCIES:

  LEASES

     The Company is obligated under noncancelable leases for office space,
furniture and equipment. Minimum future lease payments are as follows as of
December 31, 1997.

<TABLE>
<CAPTION>
Year                        Amount
- ----                        ------
<S>                         <C>
1998                        $2,363
1999                         2,155
2000                         1,673
2001                           299
2002                           114
Thereafter                     116
                            ------
     Total                  $6,720
                            ======
</TABLE>


     Rent expense was approximately $1,594, $975, $230, and $922 in the year
ended December 31, 1997, the period April 1, 1996 to December 31, 1996, the
period January 1, 1996 to March 31, 1996, and the year ended December 31, 1995,
respectively.

LOAN COMMITMENTS

     At December 31, 1997 and 1996, the Company had floating rate commitments
outstanding to originate approximately $183,207 and $8,048, respectively, in
multifamily and commercial mortgage loans and mandatory delivery commitments in
the amount of approximately $212,883 and $48,210, respectively, to cover the
Company's origination commitments and loans held for sale.

LITIGATION

     The Company is involved in litigation related to the normal course of
business. Management is of the opinion that the litigation will not have a
material adverse impact on the Company's financial position or operating
results. No amounts have been accrued because the loss, if any, cannot be
reasonably estimated.


11.  EMPLOYEE BENEFIT PLANS

     The Company has initiated a defined contribution plan under Section 401(k)
of the Internal Revenue Code covering substantially all employees. Employees may
contribute to the plan up to 15 percent of their salary up to the maximum
allowable by the Internal Revenue Code. The Company will match employee
contributions at 50 percent for an amount up to 5 percent of each employee's
salary. Company contributions vest 20 percent after the first year of employment
and an additional 20 percent in each subsequent year until fully vested in the
fifth year. Contributions by the Company were approximately $168, $75, $19, and
$97 for the year ended December 31, 1997, for the period April 1, 1996 to
December 31, 1996, for the period January 1, 1996 to March 31, 1996, and the
year ended December 31, 1995, respectively.


12.  DUE FROM (TO) AFFILIATES:

     As of December 31, 1995, the Company had advanced funds of $1,086 to
Beverly. The Company collected $486 in 1996, and wrote the remainder of the
receivable off resulting in a $600 loss in 1996. During 1995, the Company's
losses related to Beverly Hills Securities amounted to $692.


                                      F - 17
<PAGE>   44
                               THE WMF GROUP, LTD.
                   (Formerly NHP Financial Services, Ltd. and
                           Formerly WMF Holdings Ltd.)
                    (dollars in thousands, except share data)

                   Notes To Consolidated Financial Statements




     As of December 31, 1996, the Company has accrued in other liabilities,
approximately $3,400 payable to NHP as NHP funded the purchase of Proctor on
January 2, 1997. The $872 of due to affiliate as of December 31, 1996,
represents a payable to NHP for taxes paid on behalf of the Company. This amount
was repaid during fiscal year 1997.


13.  DISCLOSURES OF FAIR VALUE OF FINANCIAL INSTRUMENTS:

     The Company is required to disclose the estimated fair values for its
financial instruments. The basic assumptions used and the estimates disclosed in
the fair value balance sheets represent management's best judgment of
appropriate valuation methods. These estimates are based on pertinent
information available to management. In certain cases, fair values are not
subject to precise quantification or verification and may change as economic and
market factors, and management's evaluation of those factors change.

     Although management uses its best judgment in estimating the fair value of
these financial instruments, there are inherent limitations in any estimation
technique. Therefore, these fair value estimates are not necessarily indicative
of the amounts that the Company would realize in a market transaction.

     The following fair value balance sheet does not represent an estimate of
the overall market value of the Company as a going concern, which would take
into account future business opportunities.

<TABLE>
<CAPTION>
                                                                        1997                                  1996
                                                            --------------------------             ------------------------
                                                            Carrying             Fair              Carrying           Fair
                                                              Value              Value               Value            Value
                                                              -----              -----               -----            -----
<S>                                                         <C>                 <C>                  <C>             <C>
Assets:
   Cash, cash equivalents and restricted cash               $12,362             $12,362              $ 7,796         $ 7,796
   Mortgage-backed securities                                 3,851               3,935                3,910           3,898
   Mortgage loans  held for sale                             49,431              49,431               40,263          40,263
   Mortgage servicing rights                                 26,796              54,700               22,460          28,600

Liabilities:
   Warehouse line of credit                                  48,743              48,743               39,925          39,925
   Servicing loan  line of credit                             5,462               5,462                6,212           6,212
   Servicing acquisition  line of credit                      2,829               2,829                    -               -
   Revolving credit facility                                  2,870               2,870                    -               -

Off-balance sheet instruments:
   Commitments to extend credit                                   -                  -                     -               -
</TABLE>


     The following methods and assumptions were used to estimate the fair value
of each class of financial instruments for which it is practicable to estimate
the value.

CASH, CASH EQUIVALENTS, AND RESTRICTED CASH EQUIVALENTS

     For cash, cash equivalents, and restricted cash equivalents, the carrying
amount is a reasonable estimate of fair value due to the relatively short time
between the origination of the instruments and their expected realization.

MORTGAGE-BACKED SECURITIES

     The fair value of the mortgage-backed securities is estimated based on bid
quotations received from securities dealers.

MORTGAGE LOANS HELD FOR SALE

     For mortgage loans held for sale, fair value was estimated based on 
outstanding commitments from investors or current inventory yield requirements 
calculated on an aggregate basis.



                                      F - 18
<PAGE>   45
                               THE WMF GROUP, LTD.
                   (Formerly NHP Financial Services, Ltd. and
                           Formerly WMF Holdings Ltd.)
                    (dollars in thousands, except share data)

                   Notes To Consolidated Financial Statements



MORTGAGE SERVICING RIGHTS

     The estimated fair value was determined using a discounted cash flow
valuation model incorporating prepayment, default, cost to service and interest
rate assumptions to the underlying loans. This estimated fair value presented
herein is not necessarily indicative of the amounts the Company could realize in
a current market exchange. The use of different market assumptions, valuations
methodologies or both may have a material effect on the estimates of fair value.

WAREHOUSE LINE OF CREDIT AND SERVICING ACQUISITION LINE OF CREDIT

     The estimated fair value of the warehouse line of credit and servicing
acquisition line of credit, both of which are short-term liabilities,
approximates their carrying values.

COMMITMENTS TO EXTEND CREDIT

     The fair value of commitments is estimated using the fees currently charged
to enter into similar agreements, taking into account the remaining terms of the
agreements and the present creditworthiness of the counter parties. For
fixed-rate loan commitments, fair value also considers the difference between
current levels of interest rates and the committed rates.

OFF-BALANCE SHEET ACTIVITIES

     The Company uses a variety of off-balance sheet investment products as part
of its risk management strategy and in its loan origination activities. The most
frequently used off-balances sheet investment products are various types of
interest rate swaps and forward rate agreements. Off-balance sheet investment
products are typically classified as hedges. As of December 31, 1997, the
Company had no interest rate swaps outstanding.


14.  BALANCE SHEET CLASSIFICATION:

     The Company prepares its consolidated balance sheet using an unclassified
balance sheet presentation as is customary in the mortgage banking industry. A
classified presentation would have aggregated current assets, current
liabilities, and net working capital as follows:


<TABLE>
<CAPTION>
                                  1997               1996
                                  ----               ----
<S>                             <C>                <C>
Current assets                  $65,922            $51,344
Current liabilities              61,850             52,762
                                -------            -------
Net working capital             $ 4,072            ($1,418)
                                =======            =======
</TABLE>



15.  STOCK AND STOCK OPTION PLANS:

     The Company has elected to follow Accounting Principles Board Opinion No.
25 "Accounting for Stock Issued to Employees" ("APB 25") and related
Interpretations in accounting for its employee stock options. Certain options
granted by the company had an exercise price less than the market price of the
underlying stock on the date of grant. In accordance with APB 25 compensation
was recognized on these options as discussed below.

     As part of the spin-off the Company granted, to certain key employees,
options to purchase common shares under the Key Employee Incentive Plan . On
December 8, 1997, the Company granted 271,250 non-qualified stock options for an
aggregate of six (6.00%) percent of the total shares outstanding of the Company
at December 31, 1997. The non-qualified stock option plan provides for the right
to purchase Common Stock at a specified price. The options vest ratably over
five years and are contingent upon continued employment of the individual and
other factors as set forth in the agreement. Compensation expense of
approximately $343 was recognized during the fourth quarter of 1997.


                                      F - 19
<PAGE>   46
                               THE WMF GROUP, LTD.
                   (Formerly NHP Financial Services, Ltd. and
                           Formerly WMF Holdings Ltd.)
                    (dollars in thousands, except share data)

                   Notes To Consolidated Financial Statements



     The Company also issued options under its employee stock purchase plan
during December 1997. Employees exercised the right to purchase 138,352 shares
at a purchase price of $9.15 per share. The Company incurred compensation
expense of $750. No options were outstanding as of December 31, 1997.

     Additionally, the Company agreed to honor the options held by NHP employees
for NHP Shares by converting the outstanding options to options in shares of the
Company based on the underlying terms of the spin-off. No compensation expense
has been recorded pertaining to these options. The Company has granted 265,415
options related to the conversion of the NHP options.

     The Company has also issued 32,000 restricted shares under its Key Employee
Deferred Compensation Plan. The shares will vest over 5 years and are contingent
upon continued employment of the individual and other factors as set forth in
the agreement.

     No options were granted prior to the fiscal year ended December 31, 1997.
The following tables summarize the Company's stock option activity for the year
ended December 31, 1997:

<TABLE>
<CAPTION>
                                                            Average       Price Range
                                                           Exercise        Of Stock
                                              1997          Price          Options
                                              ----          -----          -------
<S>                                         <C>             <C>         <C>
Number of shares under stock options:              -            -           -
Granted:
    Employee Stock Purchase Plan             170,352        $   9.15    $     9.15
    Key Employee Incentive Plan              271,250            9.15          9.15
    Options exchanged at spin-off            265,415            5.52      3.96 - 7.29
Exercised:
    Employee Stock Purchase Plan            (138,352)           9.15          9.15
    Options exchanges at spin-off            (11,921)           4.88          4.88
Forfeited                                          -            -             -
                                             -------                    -------------
Outstanding at the end of the year           556,744                    $ 3.96 - 9.15
                                             =======
</TABLE>

     The weighted average fair value of options granted during the year was
$7.82 per share.

<TABLE>
<CAPTION>
                                   Options Outstanding                Options Exercisable
                        ---------------------------------------     -----------------------
                                         Weighted      Average                     Average
                        Number of     Average Life     Exercise     Number of      Exercise
Options outstanding:     Options       Remaining        Price        Options        Price
- --------------------     -------       ---------        -----        -------        -----
<S>                     <C>            <C>              <C>          <C>           <C>
Price Range
$3.96 - 5.33            130,993        3.4 years        $4.52        130,993       $4.52
 6.01 - 7.29            122,501        7.1 years         6.66        122,501        6.66
     9.15               303,250       10.0 years         9.15         78,250        9.15

                        -------                                      -------
 3.96 - 9.15            556,744                                      331,744
                        =======                                      =======
</TABLE>

     At December 31, 1997, there were 2,382,250 additional shares available for
grant under the Plans. The per share weighted-average fair value of stock
options granted during 1997 was $7.22 on the date of grant using the Black
Scholes option-pricing model with the following weighted-average assumptions:
1997 expected dividend yield of 0%, risk-free interest rate of 5.5%, a
volatility of 10% and an expected life of 10 years.

     The Company applies APB Opinion No. 25 in accounting for its Plan and,
accordingly, no compensation cost has been recognized for certain of its stock
options in the financial statements. Had the Company determined compensation
cost based on the


                                      F - 20
<PAGE>   47
                               THE WMF GROUP, LTD.
                   (Formerly NHP Financial Services, Ltd. and
                           Formerly WMF Holdings Ltd.)
                    (dollars in thousands, except share data)

                   Notes To Consolidated Financial Statements


fair value at the grant date for its stock options under SFAS No. 123, the
company's net income would have been reduced to the proforma amounts indicated
below:

<TABLE>
<CAPTION>
                                                         1997
                                                         ----
<S>                            <C>                      <C>
Net income                     As reported              $2,442
                               Proforma                  2,244

Earnings per share             As reported              $ 0.55
                               Proforma                 $ 0.50
</TABLE>

     Proforma net income reflects only options granted since December 31, 1996.
Therefore, the full impact of calculating compensations cost for stock options
under SFAS 123 is not reflected in the proforma net income amounts presented
above because compensation cost is reflected over the options' vesting period of
five years.


16. PRO FORMA PRESENTATION (UNAUDITED):

     The unaudited pro forma income statement has been presented to reflect
results of operations for the twelve months ended December 31, 1996 as if the
acquisition of Holdings by NHP had occurred on January 1, 1996. The adjustments
to the period April 1, 1996, to December 31, 1996, include (1) income from
January 1, 1996, through March 31, 1996, of the acquired entity, and (2) an
additional three months of amortization of the purchase accounting adjustments
for the period January 1, 1996, through March 31, 1996. The following table
summarizes these pro forma adjustments:

<TABLE>
<CAPTION>
                                                       Historical
                                   -------------------------------------------
                                    For the Period            For the Period         Three Months             Pro Forma
                                   April 1, 1996 to         January 1, 1996 to        Additional         for the Year Ended
                                   December 31, 1996           March 31, 1996        Amortization         December 31, 1996
                                   -----------------           --------------        ------------         -----------------
<S>                                   <C>                        <C>                     <C>                    <C>
Revenue                               $23,473                    $6,828                  $    -                 $30,301
                                      -------                    ------                  ------                 -------

Amortization/Depreciation               3,982                       551                     575                   5,108
Other expenses                         18,336                     5,972                       -                  24,308
                                      -------                    ------                  ------                 -------
     Total expenses                    22,318                     6,523                     575                  29,416
                                      -------                    ------                  ------                 -------

     Net income                       $ 1,155                    $  305                  $(575)                 $   885
                                      =======                    ======                  =====                  =======
</TABLE>


17. SUBSEQUENT EVENTS:

     On February 2, 1998 the Company announced the formation of a new
subsidiary, WMF Capital Corp., to act as its conduit securitization arm. WMF
Capital Corp. will securitize loans originated by Washington Mortgage Financial
Group, the commercial mortgage banking arm of the Company, WMF Capital Corp.
associates and third-party commercial mortgage bankers.

     On February 3, 1998 WMF Capital Corp. entered into a two year $500 million
commitment for warehouse financing with Merrill Lynch Mortgage Capital Corp.

     On March 27, 1998, the Company announced the formation of a new
subsidiary, WMF Carbon Mesa Advisors Inc. This subsidiary will develop new loan
products, manage commercial mortgage investment funds, provide special asset
management servicing, and originate commercial mortgages. The Company also
announced that WMF Carbon Mesa Advisors Inc had entered into a definitive
agreement to acquire all the assets of Carbon Mesa Advisors, Inc and Strategic
Real Estate Partners (collectively "Carbon Mesa")


                                      F - 21


<PAGE>   1
                                                                   EXHIBIT 10.19

                            ASSET PURCHASE AGREEMENT


    This is an asset purchase agreement (the "Purchase Agreement" or
"Agreement"), dated as of December 16, 1997 by and between WASHINGTON MORTGAGE
FINANCIAL GROUP, LTD., a Delaware corporation whose principal place of business
is in Vienna, Virginia ("Purchaser"), and NEW YORK URBAN SERVICING CO., INC., a
New York corporation whose principal place of business is at 119 East 38th
Street, New York, New York  10016 and NY URBAN WEST, INC., a New Jersey
corporation whose principal place of business is at 71 Hudson Street,
Hackensack, New Jersey 07601 (each of the latter two corporations being herein
a "Seller").

    WHEREAS, Seller desires to sell, transfer, and assign to Purchaser and
Purchaser desires to purchase and acquire from Seller (a) all of Seller's
right, title, and interest in and to the servicing rights, obligations and
benefits (the "Servicing") relating to the mortgage loans set forth in SCHEDULE
A, which schedule is attached hereto and made an integral part hereof (the
"Mortgage Loans"), (b) all of Seller's beneficial ownership of and interests
(including the right to determine placement of balances) in the Escrow Accounts
(as hereinafter defined) related to each Mortgage Loan (the Servicing and the
beneficial ownership and rights to the Escrow Accounts being hereinafter
sometimes collectively referred to as the Servicing), (c) all of Seller's
right, title and interest in and to the prospective mortgage loans currently
being processed for loan commitment or placement by the Seller which are the
subject of an engagement letter between the Seller and the prospective borrower
(the "Pending Business"), which Pending Business is set forth in SCHEDULE B,
which schedule is attached hereto and made an integral part hereof, (d) all of
Seller's right, title and interest in and to, and its obligations under, those
Mortgage Servicing Agreements (as hereinafter defined), those agreements for
the acquisition of mortgage loans originated or brokered by the Seller
("Correspondent Agreements"), and those certain excess servicing income sharing
agreements (the "Sharing Agreements"), which Mortgage Servicing Agreements,
Correspondent Agreements and Sharing Agreements are identified on SCHEDULE C,
which schedule is attached hereto and made an integral part hereof, (e) all of
Seller's right, title and interest in and to, and its obligations under, those
leases under which the Seller is tenant (the "Leases"), those licenses under
which the Seller is the licensee (the "Licenses"), and those contracts
("Contracts"), which Leases, Licenses and Contracts are listed and described in
SCHEDULE D, which schedule is  attached hereto and made an integral part
hereof, and (f) all of Seller's right, title and interest in and to the names
"NY Urban", "New York Urban Servicing Co., Inc.", "NY Urban West", "NY Urban
West, Inc." and similar names utilizing the phrase "New York Urban" in any
manifestation (collectively, the "Corporate Name"), and in and to certain
furniture, fixtures, equipment and personal property, both tangible and
intangible, as more specifically described and identified in SCHEDULE E, which
schedule is attached hereto and made an integral part hereof, (the "Assets"),
which Assets shall specifically exclude all cash, accounts
<PAGE>   2
receivable, notes receivable, stock and investment securities and any other
property owned by the Seller which is not identified on Schedule E;

    WHEREAS, Purchaser desires to assume, in its sole discretion, the
obligations of the Seller pursuant to the Leases;

    WHEREAS, the parties acknowledge that each of the Mortgage Loans listed on
Schedule A is held by a private investor as indicated on Schedule A (the
"Investor" or "Holder"), and that Seller is selling, and Purchaser is
purchasing, the Servicing pursuant to and subject to the Investor's
requirements; and

    WHEREAS, the parties acknowledge that for the purposes of this Agreement,
"Escrow Accounts" shall mean, for each Mortgage Loan, those accounts
established and maintained by Seller or its predecessor in accordance with the
Holder's requirements for the deposit and retention of all collections of
taxes, assessments, ground rents, hazard and other escrowed items on account of
such Mortgage Loan.

    NOW THEREFORE, for good and valuable consideration, the receipt and
sufficiency of which are hereby acknowledged by the parties, the parties hereto
agree as follows:

     DEFINITIONS:  In addition to any words and phrases otherwise defined in
this Agreement, for the purposes of this Agreement, the following terms have
the meanings specified:

     "BEST EFFORTS"--the efforts that a prudent Person desirous of achieving a
result would use in similar circumstances to ensure that such result is
achieved as expeditiously as possible;

     "BREACH"--a "Breach" of a representation, warranty, covenant, obligation,
or other provision of this Agreement or any instrument delivered pursuant to
this Agreement will be deemed to have occurred if there is or has been (a) any
inaccuracy in or breach of, or any failure to perform or comply with, such
representation, warranty, covenant, obligation, or other provision, or (b) any
claim by any Person or other occurrence or circumstance that is or was
inconsistent with such representation, warranty, covenant, obligation, or other
provision, and the term "Breach" means any such inaccuracy, breach, failure,
claim, occurrence, or circumstance;

     "COLLATERAL"--the real and personal property securing a Mortgage Loan or a
bond, mortgage-backed security or other obligation relating to a Mortgage Loan;

     "ENCUMBRANCE"--any charge, claim, community property interest, condition,
equitable interest, lien, option, pledge, security interest, right of first
refusal, or restriction of any kind, including any restriction on use, voting,
transfer, receipt of income, or exercise of any other attribute of ownership;





                                                                          Page 2
<PAGE>   3
     "LEGAL REQUIREMENT"--any federal, state, local, municipal, foreign,
international, multinational, or other administrative order, constitution, law,
ordinance, principle of common law, regulation, statute, or treaty.

     "LIEN"--all liens (including judgment and mechanics' liens, regardless of
whether liquidated), mortgages, assessments, security interests, easements,
claims, pledges, trusts (constructive or other), deeds of trust, options or
other charges, encumbrances or restrictions;

     "LOAN DOCUMENTS"--any mortgage note or mortgage or similar instrument, and
all amendments thereto, evidencing or securing a Mortgage Loan, and all related
documents signed by the mortgagor with respect to a Mortgage Loan, including
hard copies where available, and all machine-readable copies on any media;

     "MORTGAGE LOAN FILE"--the underwriting, credit and closing documentation,
custodial documents, escrow documents, servicing documents, correspondence, and
all other documents pertaining to a Mortgage Loan reasonably and customarily
necessary for the prudent servicing of a Mortgage Loan, or as may be
specifically required by any Investor.

     "MORTGAGE SERVICING AGREEMENT"--an agreement between the Seller and an
Investor or a servicer or other party setting forth the terms and conditions
under which Mortgage Loans or other obligations relating to Mortgage Loans have
been and are to be serviced or subserviced and which may be incorporated in
general guidelines and issuances of an Investor.

     "ORDER"--any award, decision, injunction, judgment, order, ruling,
subpoena, or verdict entered, issued, made, or rendered by any court,
administrative agency, or other Governmental Body or by any arbitrator.

     "ORDINARY COURSE OF BUSINESS"--an action taken by a Person will be deemed
to have been taken in the "Ordinary Course of Business" only if:

          (a)  such action is consistent with the past practices of such Person
and is taken in the ordinary course of the normal day-to-day operations of such
Person;

          (b)  such action is not required to be authorized by the board of
directors of such Person (or by any Person or group of Persons exercising
similar authority); and

          (c)  such action is similar in nature and magnitude to actions
customarily taken, without any authorization by the board of directors (or by
any Person or group of Persons exercising similar authority), in the ordinary
course of the normal day-to-day operations of other Persons that are in the
same line of business as such Person.





                                                                          Page 3
<PAGE>   4
     "PERSON"--any individual, corporation (including any non-profit
corporation), general or limited partnership, limited liability entity, joint
venture, estate, trust, association, organization, labor union, or other entity
or governmental body.

     "PROCEEDING"--any action, arbitration, audit, hearing, investigation,
litigation, or suit (whether civil, criminal, administrative, investigative, or
informal) commenced, brought, conducted, or heard by or before, or otherwise
involving, any governmental body or arbitrator.

     Notwithstanding anything in this Agreement to the contrary, the parties
agree that in the event a referenced Schedule is not delivered simultaneously
by the Seller with this Agreement, then the Purchaser may accept delivery of
this Agreement and the Seller agrees to deliver such Schedule(s) to the
Purchaser not later than two (2) business days prior to Closing (as hereinafter
defined).

1.  SALE OF PROPERTY.  Seller hereby agrees to sell, transfer, assign, setover
and convey to Purchaser and Purchaser agrees to purchase and acquire from
Seller, as provided in this Agreement, all of Seller's right, title, benefits,
detriments and interests, legal and equitable, in and to (i) the Servicing,
(ii) the Escrow Accounts, (iii) the Pending Business, (iv) the Mortgage
Servicing Agreements, Correspondent Agreements and Sharing Agreements, (v) the
Leases and (vi) the Assets, provided however, that certain Assets specifically
identified on Schedule E are not owned, but are being leased, by the Seller,
and as to such leased Assets, Purchaser shall assume the obligations of the
Seller under the related leases as specifically disclosed on Schedule E.  (The
Servicing, the Escrow Accounts, the Pending Business, the Mortgage Servicing
Agreements, the Mortgage Servicing Agreements,the Correspondent Agreements, the
Sharing Agreements, the Leases, the Licenses and the Assets are sometimes
referred to hereinafter collectively as the "Property".)  Immediately upon the
Closing, Purchaser shall assume all of Seller's rights and obligations with
respect to each of the Mortgage Servicing Agreements, the Correspondent
Agreements, the Sharing Agreements, the Leases, the Licenses and the Contracts.

2.   PURCHASE PRICE.  (a)  The Purchase Price for the Property shall be FOUR
MILLION EIGHT HUNDRED SEVENTY FIVE THOUSAND AND NO/100 DOLLARS ($4,875,000.00),
and will be payable as follows: (i) $4,100,000.00 of the Purchase Price (the
"Initial Portion") shall be paid by Purchaser in immediately available funds to
Seller at the Closing Date (as hereinafter defined), and (ii) the remaining
$775,000.00 of the Purchase Price (the "Deferred Portion") shall be payable by
Purchaser to Seller after the Closing Date in immediately available funds in
three (3) installments as follows:





                                                                          Page 4
<PAGE>   5
      (A) $258,334.00 upon the receipt after the Closing Date by Purchaser of
loan origination fees and loan brokerage fees as more specifically described
below (the "Fees") [*]; (B) an additional $258,333.00 upon the receipt after the
Closing Date by Purchaser of Fees [*]; and (C) an additional $258.333.00 upon
the receipt after the Closing Date by Purchaser of Fees [*]. Purchaser's
obligation to pay any or all of the Deferred Portion shall terminate as of the
first day of the forty-second (42nd) month after the Closing Date.  The
Deferred Portion shall bear interest at the annual rate of nine percent (9%)
and such interest shall accumulate and be payable by Purchaser to Seller (x) at
the time of the final payment of the Deferred Portion, or (y) on the first day
of the forty-second (42nd) month after the Closing Date, whichever occurs
first.  The aforesaid interest shall be calculated on the amount of the
Deferred Portion actually paid by Purchaser to Seller.  For purposes of this
Agreement, "Fees" shall mean those fees payable to, and received and retained
by, the Purchaser and which are generated or originated after the Closing Date
by the Purchaser's employees in its New York City office who were employees of
Seller as of the Closing Date and which are included in any of the following
categories:  (1) loan placement or brokerage fees with respect to both new
mortgage loans and refinanced Mortgage Loans, (2) equity placement or brokerage
fees with respect to both new mortgage loans and refinanced Mortgage Loans, (3)
loan assumption fees with respect to both new mortgage loans and refinanced
Mortgage Loans, (4) mortgage securitization profits allocable to mortgage loans
originated by the Purchaser's employees in its New York City office after the
Closing Date, (5) loan application fees, and (6) appraisal fees.

     (b)  Seller and its representatives shall have the right to examine such
books and records of Purchaser as may be reasonably necessary to verify the
amount of the Fees received and retained by the Purchaser.  Within five (5)
business days after written notice is received by the Purchaser from the
Seller, Purchaser shall make all such applicable records available for
examination by Seller and its representatives at the Purchaser's principal
place of business during the Purchaser's normal business hours.  Seller and its
representatives, at Seller's expense, may make copies of such applicable
records as they deem appropriate and may remove such copies from the Seller's
premises.  Any such copies and any information derived therefrom or from the
Seller's examination of the Purchaser's books and records shall be specifically
subject to the confidentiality provisions of this Agreement.





- ---------------

* Portions of this exhibit have been omitted pursuant to a request for
confidential treatment.  The omitted portions, marked by "*" have been
seperately filed with the commission.

                                                                          Page 5
<PAGE>   6
3.   PAYMENT OF PURCHASE PRICE.

     (a)  At the Closing Date (as hereinafter defined), Purchaser shall deliver
to the Seller or to its order by wire the Initial Portion of the Purchase Price
in immediately available funds, pursuant to written instructions from the
Seller to the Purchaser.  As to any Deferred Portion of the Purchase Price
payable by the Purchaser to the Seller after the Closing Date, the Purchaser
shall deliver to the Seller or to its order by wire the required amount in
immediately available funds pursuant to written instructions from the Seller to
the Purchaser no later than thirty (30) business days after achievement of each
relevant Fee level specified in Section 2 above.

     (b)  Notwithstanding anything in this Agreement to the contrary, the
amounts payable by the Purchaser for any installment of the Deferred Portion of
the Purchase Price payable after the Closing Date may be adjusted and reduced
by setting-off against the total amount payable for each installment, in
addition to any amounts otherwise specifically provided for in this Agreement
(but without duplication), that amount incurred by the Purchaser after the
Closing Date as actual damages arising from a breach of any representation,
warranty, agreement or covenant of the Seller made pursuant to this Agreement.
Purchaser immediately shall notify Seller of any claims in writing promptly
after receiving notice of any action, lawsuit, proceeding or other claim.
Seller shall have the right to contest the action, lawsuit, proceeding or other
claim and to assume the defense thereof.  Each setoff, if any, made by
Purchaser shall be made against the amount of the Deferred Portion of the
Purchase Price payable to the Seller pursuant to this Agreement and, as a
condition precedent to making such setoff, must be accompanied by the
Purchaser's reasonably detailed written explanation of the basis for such
setoff.  Except as provided in this Agreement, this right of setoff in the
Purchaser shall not limit, mitigate or be in derogation of any and all other
rights and remedies which the Purchaser may have against the Seller as a result
of a breach by the Seller of any of its representations, warranties and
covenants under this Agreement, provided that the immediately preceding
sentence shall be controlling with respect to any damage claims asserted by the
Purchaser which relate to a specific item of Property.  Notwithstanding the
above provisions of this Section 3(b), Purchaser shall have no right to setoff
any amount of the Deferred Portion of the Purchase Price unless and until all
such claims of Purchaser exceed the requirements for the "Seller's Basket" as
defined in Section 13(e) of this Agreement.

4.   CLOSING DATE; PAYMENT OF INITIAL PORTION OF PURCHASE PRICE.  The purchase
and sale, and delivery, of the Property shall occur on or prior to DECEMBER 23,
1997, pursuant to this Agreement (the "Closing Date"), through a closing and
settlement as described herein (the "Closing"), and shall be fully subject to
the performance by Seller and Purchaser of the applicable conditions contained
in this Agreement.  The Closing shall occur in the offices of Krooth & Altman
in Washington, D.C. at 10:00 AM (Washington, D.C. Time) or at such other





                                                                          Page 6
<PAGE>   7
place as the Purchaser and Seller may agree in writing.  On the Closing Date,
the Initial Portion of the Purchase Price shall be paid by Purchaser as
described above in immediately available funds by wire transfer.

5.   REPRESENTATIONS, WARRANTIES AND COVENANTS OF SELLER.  Except as otherwise
specifically disclosed to the Purchaser in DISCLOSURE FORM RE SECTION 5 (the
"Disclosure Form"), which is attached hereto and made an integral part of this
Agreement, Seller hereby represents and warrants to, and covenants with, the
Purchaser that as of the date of this Agreement:

     5.1  AUTHORITY; NO CONFLICT.

          (a)  This Agreement constitutes the legal, valid, and binding
obligation of Seller, enforceable against Seller in accordance with its terms.
Seller has the absolute and unrestricted right, power, authority, and capacity
to execute and deliver this Agreement and to perform its obligations under this
Agreement.

          (b)  Neither the execution and delivery of this Agreement nor the
consummation or performance of any of the contemplated transactions will,
directly or indirectly (with or without notice or lapse of time):

               (i)       contravene, conflict with, or result in a violation of
(A) any provision of the organizational documents of the Seller, or (B) any
resolution adopted by the board of directors or the stockholders of the Seller;

               (ii)      to the knowledge of the Seller, after diligent
inquiry, contravene, conflict with, or result in a violation of, or give any
governmental body or other Person the right to challenge any of the
contemplated transactions or to exercise any remedy or obtain any relief under,
any Legal Requirement or any Order to which the Seller, or any of the assets
owned or used by the Seller, may be subject;

               (iii)     to the knowledge of the Seller, after diligent
inquiry, contravene, conflict with, or result in a violation of any of the
terms or requirements of any governmental authorization that is held by the
Seller or that otherwise relates to the business of, or any of the assets owned
or used by, the Seller;

               (iv)      cause Purchaser to become subject to, or to become
liable for the payment of, any tax, except such Federal, state and local taxes
arising after the Closing Date and to which the Purchaser will be subject after
the Closing Date in its capacity as the owner of the Property or tenant in the
premises which are the subject of the Lease; or





                                                                          Page 7
<PAGE>   8
               (v)  result in the imposition or creation of any Encumbrance
upon or with respect to any of the Property.

          (c)  The Seller is not and will not be required to give any notice to
or obtain any consent from any Person in connection with the execution and
delivery of this Agreement or the consummation or performance of any of the
contemplated transactions except as specifically disclosed on SCHEDULE F, which
schedule is attached hereto and made an integral part of this Agreement.

     5.2  [RESERVED.]

     5.3  LEGAL PROCEEDINGS; ORDERS.

          (a)  There is no pending Proceeding against the Seller:

               (i)       that has been commenced by or against the Seller,
except Norman Village Associates, L.L.C. v. New York Urban Servicing Co., Inc.,
or that otherwise relates to or may affect the Property; or

               (ii)      that challenges, or that may have the effect of
preventing, delaying, making illegal, or otherwise interfering with, this
Agreement or any of the contemplated transactions; or

               (iii)     that challenges the right of any of the Seller to
enter into or perform its obligations under this Agreement.

     With respect to the Norman Village case, the Seller agrees (i) to indemnify
and hold the Purchaser harmless with respect to said case in accordance with the
indemnification provisions of this Agreement, provided that the limitation of
the Seller's Basket (as defined in Section 13(e)) shall not apply, and (ii) to
maintain its corporate existence and retain legally sufficient assets pending
the final conclusion of such case.

          To the knowledge of Seller, (1) no such Proceeding has been
Threatened, and (2) no event has occurred or circumstance exists that may give
rise to or serve as a basis for the commencement of any such Proceeding.

          (b)  There is no Order to which the Seller or any of the Property is
subject.






                                                                          Page 8
<PAGE>   9
     5.4  DISCLOSURE.

          (a)  No representation or warranty of the Seller in this Agreement
omits to state a material fact necessary to make the statements herein or
therein, in light of the circumstances in which they were made, not misleading.

          (b)  The information set forth in each Schedule to this Agreement is
true and correct (with the exception of a reduction in unpaid principal balance
of Mortgage Loans due to receipt of regularly scheduled payments of principal,
and transactions occurring in the Ordinary Course of Business of the Seller),
unless otherwise disclosed to the Purchaser in writing at or prior to Closing
Date, and each Mortgage Loan, unless otherwise noted on Schedule A, has been
fully disbursed, and no Schedule omits to state a material fact necessary to
make the statements herein or therein, in light of the circumstances in which
they were made, not misleading.

     5.5  [RESERVED.]

     5.6  MORTGAGE LOANS AND SERVICING RIGHTS.

          (a)  Set forth on SCHEDULE A, which schedule is attached hereto and
made an integral part of this Agreement, is a true and complete list, as of
December 9, 1997 and December 16, 1997, as indicated, of each Investor with
which the Seller has a Mortgage Servicing Agreement or a Correspondent
Agreement, listing for each such Investor the Investor's name and address, and,
as applicable, the aggregate principal amount and number of Mortgage Loans
subject to a Mortgage Servicing Agreement or a Correspondent Agreement, the
unpaid principal balance, the overall interest payable by the borrower, the
maturity date, amounts of balloon payments, if any, current and previous
default status, servicing fees, the applicable aggregate escrow balance under
each such Mortgage Servicing Agreement, and such other terms and information as
has been requested in writing by the Purchaser with respect to the Mortgage
Loans;

          (b)  To the best knowledge of the Seller, as the primary servicer of
the Mortgage Loans, each Mortgage Loan and the related Loan Documents and
Mortgage Loan File have complied with (i) all Legal Requirements applicable to
such Mortgage Loan and (ii) the terms of  any contracts with the applicable
Investor and any schedule, statement or certificate furnished to the Investor
pursuant to any of the Mortgage Servicing Agreements or the Correspondent
Agreements.  The Seller has not assumed any obligations with respect to the
Mortgage Loans other than non-recourse servicing obligations.  The Seller has
complied with all guidelines, procedures, rules and regulations of the Holder
and/or state banking authorities relating to the brokering, origination,
underwriting and servicing of mortgage loans, which are applicable to the
Seller;




                                                                          Page 9
<PAGE>   10

          (c)  All taxes, governmental assessments, insurance premiums, water,
sewer and municipal charges, leasehold payments and ground rents which
previously became due and owing with respect to such Collateral with respect to
which Seller maintains escrows have been paid;

          (d)  To the best knowledge of the Seller, as the primary servicer of
the Mortgage Loans, the terms of each Mortgage Loan are enforceable and have
not been impaired, waived, altered or modified in any respect from the date of
their origination except by a written instrument, which written instrument has
been recorded if recordation is necessary to protect the interests of the owner
thereof.  The substance of any such waiver, alteration or modification has been
communicated to and approved in writing by (i) the relevant Investor, to the
extent required by the relevant Investor requirements, and (ii) the title
insurer, to the extent required by the relevant policies, and its terms are
reflected in the Loan Documents or the applicable Mortgage Loan File;

          (e)  To the best knowledge of the Seller, as the primary servicer of
the Mortgage Loans, except to the extent that the enforceability may be
affected by bankruptcy or other laws affecting the rights of creditors
generally, each Mortgage Loan is enforceable in accordance with its terms, is
subject to no defense, offset or counterclaim, and the exercise of any right
thereunder will not render the Mortgage Loan unenforceable, in whole or in
part, or subject to any right of rescission, and no such right of rescission
has been asserted with respect thereto.

          (f)  Except as disclosed to the Purchaser on Schedule A or in the
Disclosure Form, none of the Servicing is subject to recourse against the
Seller for losses on liquidation of a Mortgage Loan, for borrower defaults, for
the occurrence of any non-payment or for any other event;

          (g)  The Seller has no notice of, or knowledge, as the primary
servicer of the Mortgage Loans, of (i) any proceeding pending or threatened for
the partial or total condemnation of any of the property securing a Mortgage
Loan or that all or any part of the property securing a Mortgage Loan has been
or will be condemned or (ii) any casualty affecting any portion of the property
securing a Mortgage Loan;

          (h)  Except as disclosed on Schedule A, there are no payment
arrearages with respect to any Mortgage Loan nor to the best knowledge of the
Seller, as the primary servicer of the Mortgage Loans, any events which, with
the giving of notice or the passage of time, or both, would constitute a
payment default;

          (i)  The Seller is under no obligation to make any future advances
under any of the Mortgage Loans.  To the best knowledge of the Seller, as the
primary servicer of the Mortgage Loans, all agreements to provide future
funding from Investors are in full force and





                                                                         Page 10
<PAGE>   11
effect and the Sellers have no reason to believe that such funding will not be
available as and when necessary;

          (j)  To the best knowledge of the Seller, as the primary servicer of
the Mortgage Loans, all of the real property and improvements included in the
Collateral securing the Mortgage Loans comply in all material respects with all
applicable zoning, land use, environmental and other Legal Requirements
applicable to the property or the related borrower as well as any regulatory
agreement or restrictive covenant affecting the Collateral;

          (k)  To the best knowledge of the Seller, as the primary servicer of
the Mortgage Loans, each of the Mortgage Loans complies with or is exempt from
applicable Legal Requirements pertaining to usury, and the requirements of all
applicable Legal Requirements governing consumer credit and truth-in-lending
have been complied with respect to each Mortgage Loan;

          (l)  To the best knowledge of the Seller, as the primary servicer of
the Mortgage Loans, there are no structural defects affecting any of the
improvements included in the Collateral securing the Mortgage Loans;

          (m)  The Seller has filed or caused to be filed all necessary UCC
financing statements, including all necessary extension statements, in the
appropriate offices to perfect and maintain the first Lien security interest in
all Collateral for which such filings are necessary;

          (n)  The Seller has not received notice of a servicing impropriety
for any of the Mortgage Loans, and each Mortgage Loan serviced by the Seller
has been properly serviced and accounted for in all respects in accordance with
standard mortgage banking industry practices, all Legal Requirements and all
requirements of the Investor.  To the extent that any applicable Legal
Requirement in any jurisdiction or of any Investor requires the payment of
interest on escrow accounts by the Seller with respect to any particular
Mortgage Loan, all such interest has been properly paid.  All amounts payable
in respect of a Mortgage Loan or the property covered by a Mortgage which the
Seller is responsible for paying, directly or on behalf of a mortgagor, have
been paid when due and payable, and, to the best knowledge of the Seller as the
primary servicer of the Mortgage Loans, there are no delinquencies with respect
to any of such amounts payable by the applicable mortgagors.  There are no
pending, or, to the best of Seller's knowledge, threatened, claims by any
Investor against the Seller relating directly or indirectly to any Mortgage
Loan or any Mortgage Servicing Agreement.  The Seller has no notice of any
default by other parties under any Mortgage Servicing Agreement.  No material
default of the Seller exists under any Mortgage Servicing Agreement, including
any default arising with notice or lapse of time, or both;





                                                                         Page 11
<PAGE>   12
          (o)  Each Mortgage Loan File is complete in all material respects and
is in accordance with the requirements of the Holder , and all monies received
with respect to each Mortgage Loan have been properly accounted for and
applied;

          (p)  Except as disclosed to the Purchaser in the Disclosure Form, the
Seller has properly conducted, in all material respects, an escrow analysis for
each Mortgage Loan within the twelve (12) month period immediately preceding
the Closing Date.  All books and records with respect to each such Mortgage
Loan are in good condition and are adjusted to reflect properly the results of
the escrow analysis.  The Seller has delivered notification to the mortgagor
under each such Mortgage Loan of all payment adjustments resulting from such
escrow analysis;

          (q)  All Mortgage Loans with adjustable rates, if any, have been
timely and appropriately adjusted, in all material respects, and the mortgagors
appropriately advised where it is the obligation of the Seller to do so.  To
the best knowledge of the Seller, as the primary servicer of the Mortgage
Loans, all buydown funds with respect to such Mortgage Loans have been properly
applied;

          (r)  To the best knowledge of the Seller, as the primary servicer of
the Mortgage Loans, no amounts are owing to HUD or any other entity with
respect to Mortgage Loans in the Mortgage Servicing Portfolio for overpaid
subsidies.  No amounts are owing to the Seller by mortgagors or anyone else
with respect to Mortgage Loans in the Mortgage Servicing Portfolio for overpaid
subsidies;

          (s) Each Mortgage Loan is a performing loan, under the original or
modified terms thereof, and, to the best knowledge of the Seller, as the
primary servicer of the Mortgage Loans, is not materially in default except as
may be specifically disclosed in Schedule A.  For purposes of this Agreement, a
performing loan is a Mortgage Loan which is not more than thirty (30) days
delinquent or not affected by pending or threatened litigation, including
foreclosure or bankruptcy;

         (t)  To the best knowledge of the Seller, as the primary servicer of
the Mortgage Loans, (i) the Mortgage Loans have been accepted by the Holder
pursuant to the Holder's requirements, and (ii) no act or omission of the
Seller would result in, and no facts or circumstances known to the Seller as
the primary servicer of the Mortgage Loans exist which would result in the
Mortgage Loans being ineligible for purchase or investment by the respective
Holder.

          (u) [RESERVED.]

          (v) No advance or advances on behalf of the mortgagor have been made
by the Seller or are chargeable to the Seller;





                                                                         Page 12
<PAGE>   13
          (w) Seller is maintaining the Escrow Accounts in accordance with
Legal Requirements and with the Holder's requirements, free of any liens,
charges, or Encumbrances, other than the rights of the Holder and the mortgagor
under the Mortgage Loan, and Seller has full right to sell, assign, and
transfer legal title to the Servicing and all of its custodial rights and
interests in and to the Escrow Accounts pursuant to this Agreement free of all
Encumbrances;

          (x) To the best knowledge of the Seller, as the primary servicer of
the Mortgage Loans, and in sole reliance upon the applicable policy of title
insurance, the mortgage, deed of trust, or deed to secure debt ("mortgage") is
a valid, subsisting, and enforceable first lien or, if approved by Holder,
second lien, on the mortgaged property, including all buildings on the
mortgaged property; such lien is subject only to (i) the lien of the current
real property taxes and assessments not yet due and payable, and (ii)
covenants, conditions and restrictions, rights of way, easements, and other
matters of the public record which are acceptable to Holder and mortgage
institutions generally, and which are specifically referred to in the lender's
title insurance policy delivered to the originator of the Mortgage Loan and to
the Holder;

          (y) To the best knowledge of the Seller, as the primary servicer of
the Mortgage Loans, and in sole reliance upon the applicable policy of title
insurance, any security agreement, chattel mortgage, or equivalent document
related to and delivered in connection with the Mortgage Loan establishes and
creates a valid, subsisting, and enforceable first lien and first priority
security interest on the property described therein and no act or omission of
the Seller has impaired or could impair the lien of such security agreement,
chattel mortgage or equivalent document;

          (z) To the best knowledge of the Seller, as the primary servicer of
the Mortgage Loans, a valid policy of title insurance has been issued for each
of the Mortgage Loans in an amount not less than the Mortgage Loan amount, and
is in full force and effect;

          (aa)     The mortgaged property is insured under customary property
insurance policies against insurable risks and hazards as required by Holder,
and such insurance is in amounts which are not less than the amount necessary
to meet the requirements of Holder, and all premiums for such insurance have
been paid as required by the policies through the Closing Date, except as
disclosed to and approved in writing by Purchaser;

          (bb)     Seller has not received written notice of any intention to
prepay any Mortgage Loan;

          (cc)     The Escrow Accounts are not subject to any agreements
regarding investment except as has been expressly disclosed in writing to the
Purchaser.





                                                                         Page 13
<PAGE>   14
For purposes of this Section 5.6, the phrase "to the best knowledge of the
Seller, as the primary servicer of the Mortgage Loans" shall mean that the
Seller will be deemed to have knowledge of a particular fact or matter (i) if a
director or officer of the Seller is actually aware of such fact or matter, or
(ii) if such director or officer could reasonably be expected to be aware of
such fact or matter in the course of serving as a director or officer of the
Seller in the fulfillment of the duties of the Seller as a primary servicer of
multifamily and commercial mortgage loans in a manner consistent with the
standards of care, skill, prudence and diligence customarily required of
primary servicers of multifamily and commercial mortgage loans for
institutional investors which hold such mortgages for their own account.  The
Seller hereby represents to the Purchaser, and the Purchaser acknowledges and
accepts, that with respect to each of the Mortgage Loans, except those Mortgage
Loans designated as "FHA Seller and Servicer Loans" and "ContiFinancial Loans"
in Schedule A, the Seller has acted solely as a broker or correspondent and did
not underwrite or make any of the Mortgage Loans, and did not sell, assign or
deliver any of the Mortgage Loans to any of the Investors, and that all of the
Seller's representations and warranties in this Section 5.6 with respect to the
Mortgage Loans are given by the Seller only in its capacity as the primary
servicer of the Mortgage Loans.  Further, with respect to each of the Mortgage
Loans, except those Mortgage Loans designated as "FHA Seller and Servicer
Loans" and "ContiFinancial Loans" in Schedule A, the Seller hereby represents
to the Purchaser, and the Purchaser acknowledges, as follows:

    (A)  Each of the Investors independently engages legal counsel to closed
said Mortgage Loans and environmental and engineering firms to inspect the
Collateral, and each of the Investors otherwise conducted its own due diligence
in which Seller did not participate;

    (B)  The Seller did not review any documents or reports with respect to
said Mortgage Loans, including without limitation, loan documents, title
reports, engineering reports and environmental reports, all of which were
presumably reviewed by the Investor and its representatives;

    (C)  In any cases where there have existed any problems or issues
concerning Mortgage Loans or Collateral, such problems or issues, including
without limitation, title, environmental or engineering problems or issues,
were addressed by the Investor or its legal counsel, and the Seller did not
participate in these discussions, nor, as a general matter, was it made aware
of said problems or issues; and

     (D)  The Seller has made no independent investigation or inquiry with
respect to the truth or falsity or any representation or warranties regarding
such Mortgage Loans, other than is reasonable and customary as the primary
servicer of the Mortgage Loans.

     5.7  GOVERNMENTAL CONSENTS.  No consent, approval, order, or authorization
of, or registration, qualification, designation, declaration, or filing with,
any governmental authority is





                                                                         Page 14
<PAGE>   15
required on the part of the Seller in connection with the execution and
delivery of this Agreement or the other transactions to be consummated at the
Closing, as contemplated by this Agreement.

     5.8 TRANSFER FREE FROM ENCUMBRANCES.  Except as provided in this Section
5.8 or otherwise disclosed to Purchaser on any of the Schedules or on the
Disclosure Form attached to this Agreement, Seller is the sole owner of, and
has good and marketable title, free and clear of all Encumbrances, to the
Servicing, the Pending Business and the Assets, and is custodian of the Escrow
Accounts, and the transfer, assignment and delivery of the Servicing, the
Pending Business and the Assets, and the Seller's rights and interests in the
Escrow Accounts, the Mortgage Servicing Agreements and the Correspondent
Agreements, and the Leases, in accordance with the terms and conditions of this
Purchase Agreement will vest in Purchaser all rights therein free and clear of
any and all interests, liens, security interests, claims, charges, defenses,
offsets, and Encumbrances of any kind or nature whatsoever, including but not
limited to those of Seller, except as to those rights of an Investor pursuant
to the applicable Mortgage Servicing Agreement or Correspondent Agreement.

     5.9 FINANCIAL STATEMENTS OF SELLER.  Seller has delivered to Purchaser its
audited financial statements as of and for the year ended December 31, 1996,
its unaudited balance sheet as of September 30, 1997, and its monthly,
unaudited income statement for the month ended September 30, 1997 (collectively
the "Financial Statements").  The Financial Statements have been prepared in
accordance with the accounting basis used for Federal income tax purposes,
fairly present the financial condition and results of the operations of Seller,
and are consistent with the books and records of Seller.  Since the date of the
Financial Statements, there has been no change which has had or could
reasonably be expected to have, together with all other changes, a material
adverse effect in the business, financial condition, results of operations or
properties of Seller.

     5.10 SALE OF SUBSTANTIALLY ALL OF SELLER'S ASSETS.  Seller represents
and warrants to, and covenants with, the Purchaser that the sale of the
Property to the Purchaser under this Agreement constitutes a sale of
substantially all of the assets of the Seller, and Seller further represents
and warrants to, and further covenants with, the Purchaser that (i) such a sale
will not constitute or be deemed to be a preference or fraudulent conveyance to
the Purchaser, and (ii) all legal requirements of the State of New York and of
the State of New Jersey, the state of the Seller's incorporation, and Federal
law, if any, relating to a sale of its assets, including but not limited to all
necessary notices and public filings, have been complied with by the Seller or
shall be complied with on or before the Closing Date.

     5.11 ACCESS TO SELLER'S BUSINESS PREMISES, ETC.   Between the date of this
Agreement and the Closing Date, Seller will afford Purchaser and its
representatives (collectively, "Purchaser's Advisors") full and free access
during normal business hours to the Seller's personnel, properties, contracts,
books and records, and other documents and data, (b) furnish





                                                                         Page 15
<PAGE>   16
Purchaser and Purchaser's Advisors with copies (at Purchaser's cost) of all
such contracts, books and records, and other existing documents and data as
Purchaser may reasonably request, and (c) furnish Purchaser and Purchaser's
Advisors with such additional financial, operating, and other data and
information as Purchaser may reasonably request, provided however that such
material must reasonably relate to the Property.

     5.12 SELLER'S CONTINUATION OF BUSINESS.  Between the date of this
Agreement and the Closing Date, Seller will:

          (i)  conduct its business only in the Ordinary Course of Business;
and

          (ii) use its Best Efforts to preserve intact its current business
organization, keep available the services of its current officers, employees,
and agents, and maintain the relations and good will with suppliers, customers,
landlords, creditors, employees, agents, and others having business
relationships with the Seller.

     5.13 NON-SOLICITATION OF OFFERS.  Until such time, if any, as this
Agreement is terminated, Seller will not, directly or indirectly solicit,
initiate, or encourage any inquiries or proposals from, discuss or negotiate
with, provide any non-public information to, or consider the merits of any
unsolicited inquiries or proposals from, any person (other than Purchaser)
relating to any transaction involving the sale of its business or assets (other
than in the ordinary course of business, and other than assets which are not
part of the Property), or any merger, consolidation, business combination, or
similar transaction involving the Seller.

6.   REPRESENTATIONS AND WARRANTIES OF PURCHASER.  Purchaser hereby represents
and warrants to Seller that as of the date of this Agreement and as of the
Closing Date:

     (a)  Purchaser, as of the date hereof and as of the Closing Date, (i) is
duly organized, validly existing and in good standing under the laws of the
jurisdiction of its organization; (ii) has full authority to execute and
deliver this Purchase Agreement and all documents required pursuant hereto and
to perform all of the obligations set forth hereunder and thereunder; (iii)
this Purchase Agreement evidences the valid, binding and enforceable agreement
of Purchaser; and (iv) neither the execution of this Agreement nor the
consummation of the transactions described herein is a violation of the
Purchaser's articles of incorporation, bylaws or other organization documents,
or of any agreement, contract, law, judgment, order, rule or regulation by
which Purchaser is bound;

     (b)  Purchaser has sufficient funds available to it to purchase all of the
Property on the terms set forth herein, including but not limited to the
ability to pay the Deferred Portion of the Purchase Price; and





                                                                         Page 16
<PAGE>   17
     (c)  No consents need be obtained by the Purchaser from any third-party
other than its parent in order for the Purchaser to execute, deliver and
perform its obligations under this Agreement.

7.   MORTGAGE LOAN FILE AND ESCROW ACCOUNTS.  Not later than the Closing Date,
the Seller shall deliver to Purchaser at Purchaser's offices in New York, the
Mortgage Loan File for each of the Mortgage Loans, and the Seller shall, if
requested by the Purchaser and to the extent permitted under any applicable
Servicing Agreement, on that same date transfer to the Purchaser or to
Purchaser's order, in immediately available funds pursuant to written
instructions from the Purchaser, all funds, accounts or investments related to
the applicable Mortgage Loans and Escrow Accounts.

8.   FUNDING DOCUMENTS.

     (a)  On or prior to the Closing Date, and as a specific condition to
Purchaser's obligation to close hereunder, Seller shall deliver to Purchaser
the following documents:

          (i)       Seller's Certificate, in the form of EXHIBIT A attached
hereto, with all attachments referenced therein;

          (ii)      a signed opinion of Seller's counsel substantially in the
form of EXHIBIT B attached hereto;

          (iii)     bills of sale and assignment, and other instruments of
conveyance, sale, transfer and assignment, in form reasonably acceptable to
Purchaser and its counsel effectively vesting in Purchaser good and marketable
title to the Property to the extent of Seller's legal or beneficial interest
therein free and clear of any liens or Encumbrances except to the extent
provided in Section 5.8 or otherwise disclosed to the Purchaser on any of the
Schedules attached to this Agreement or on the Disclosure Form;

          (iv)      A UCC, lien and judgment search for the State of New York,
the City of New York, the County of New York, the State of New Jersey and the
County wherein the principal office of the Seller is located, and all UCC
termination statements sufficient to satisfy and terminate all security
interests and other Encumbrances on the Property;

          (v)       any consents and approvals required under this Agreement in
connection with the Closing Date, and evidence of compliance with all laws
relating to the sale of substantially all of the Seller's assets, if
applicable;






                                                                         Page 17
<PAGE>   18
          (vi)      the Mortgage Loan File for each of the Mortgage Loans and,
in immediately available funds pursuant to written instructions from the
Purchaser, all funds, accounts or investments related to the applicable
Mortgage Loan and the Escrow Accounts and

          (vii)     such other documents as Purchaser and its counsel may
reasonably request prior to the Closing Date to effectuate the transactions
contemplated by this Agreement.

     (b)  On or prior to the Closing Date, and as a specific condition to the
Seller's obligation to close hereunder, Purchaser shall deliver to Seller
assumption agreements pursuant to which Purchaser assumes the responsibilities
of the Seller associated with the Leases, the Licenses, any equipment leases,
and the Mortgage Servicing Agreements and Correspondent Agreements, along with:

          (i)       Purchaser's Certificate, in the form of EXHIBIT C attached
hereto, with all attachments referenced therein;

          (ii)      a signed opinion of Purchaser's counsel substantially in
the form of EXHIBIT D attached hereto; and

          (iii)     such other documents as the Seller and its counsel may
reasonably request prior to the Closing Date.

9.   CONDITIONS OF CLOSING.  The respective obligations of Purchaser and Seller
to complete the transactions contemplated hereby are subject to the fulfillment
on or prior to the Closing Date of each of the following conditions (unless the
context indicates that the condition is for the benefit of one of the parties
and the condition is specifically waived in writing by that party):

     (a)  PERFORMANCE.  Seller and Purchaser shall each have performed all of
its covenants and agreements contained herein which are required to be
performed by it on or prior to the Closing Date;

     (b)  REPRESENTATIONS AND WARRANTIES.  All representations and warranties
of Seller and Purchaser set forth in this Agreement shall be true on the
Closing Date and shall survive the Closing Date except as otherwise expressly
set forth herein;

     (c)  REGULATORY REQUIREMENTS; APPROVALS.  Seller and Purchaser shall have
complied with each and every Legal Requirement and each and every applicable
requirement of each Holder necessary to transfer the Pending Business, the
Servicing and the Assets, and to have the Purchaser assume the Mortgage
Servicing Agreements, the Correspondent Agreements, the Leases, the Licenses
and the leases of any equipment, and the Seller shall have obtained the
approvals and consent of each Investor, and, to the extent such approvals are
required, each


                                                                         Page 18
<PAGE>   19
landlord on the Leases and each licensor on the Licenses, of the transactions
contemplated by this Agreement.

     (d)  ASSUMPTION OF CERTAIN OBLIGATIONS BY PURCHASER.  With the written
consent of each respective landlord and Investor, and licensor as deemed
necessary, the Purchaser shall, as of the Closing Date, assume, or become the
assignee of, the Seller's obligations under the Mortgage Servicing Agreements,
the Correspondent Agreements, the Licenses, if necessary, and the Leases.

     (e)  TRANSFER AND ASSIGNMENT OF PENDING BUSINESS.  At Closing Date, Seller
shall assign all of its rights, title and interest in and to the Pending
Business to the Purchaser, and Purchaser shall process all Pending Business,
and upon issuance of an Investor commitment, the Purchaser shall proceed to
loan closing in accordance with the requirements of the applicable Investor.
Purchaser shall use its best efforts and allocate the necessary resources to
maximize the number of loans that may be processed and closed from the Pending
Business.  Purchaser shall retain all fees payable in connection with the
Pending Business mortgage loans which are designated as transferred to
Purchaser on Schedule B which are closed, and Purchaser shall pay, upon the
applicable loan closing date, all loan commissions and/or loan broker fees
payable in connection with the closed loan.

     (f) EMPLOYMENT OF CERTAIN PERSONS BY THE PURCHASER.  Seller and Purchaser
agree that Purchaser's obligations under this Agreement are specifically
conditioned upon the employment by Purchaser of FRANK HARVEY AND JOHN G. LAMA,
and those persons listed on SCHEDULE G, which Schedule is attached hereto and
made an integral part hereof.  Purchaser and Messrs. Harvey and Lama shall, at
the Closing Date, enter into employment agreements which are mutually
acceptable to the respective parties thereto, and are in a form substantially
similar to the form of employment agreement which is attached hereto as EXHIBIT
E.

     With regard to any of the employees of Seller as of the Closing Date other
than Messrs. Harvey and Lama, and those not listed on Schedule G, Purchaser
may, in its sole discretion, offer employment to any or all of such employees
on such terms and conditions as Purchaser may in its sole discretion determine.
The Seller hereby grants to the Purchaser the right to make any and all offers
of employment and agrees not to interfere with such offers in any manner.
Further, Purchaser agrees that it will cover, as of the Closing Date, all
employees of Seller hired by Purchaser under Purchaser's medical benefit plan
with waivers of all preexisting condition limitations and waiting period
limitations.  Further, to the extent allowed by law and the terms of any
retirement or 401(k) plan of the Purchaser (the "Plan"), Purchaser will allow
all employees of Seller hired by Purchaser to participate in the Plan and will
allow such employees to transfer their account balances from any 401(k) plan of
Seller to the Plan.  Further, with respect to such employees hired by the
Purchaser, the Purchaser shall permit each of said employees to retain





                                                                         Page 19
<PAGE>   20
and be credited as an employee of the Purchaser with any vacation time accrued
by such employees while employed by the Seller and which is unused as of the
Closing Date.

     (g)  PRORATION OF CERTAIN EXPENSES. Seller and Purchaser agree that the
total rent payable pursuant to the Leases and telephone expenses attributable
to the applicable leased premises (and expenses attributable to such other
items as the Purchaser and Seller may mutually agree in writing on or before
the Closing Date) shall be prorated as of the Closing Date, and the Seller
shall be reimbursed on the Closing Date for any of such costs paid prior to the
Closing Date but which are allocable to rent and expenses for the period after
the Closing Date.  Seller and Purchaser further agree to prorate as of the
Closing Date all personal property taxes payable with respect to the Property.

     (h)  DELIVERY OF DOCUMENTATION TO PURCHASER.  Seller and Purchaser agree
that Purchaser's obligations under this Agreement are specifically conditioned
upon the Purchaser's receipt not later than DECEMBER 18, 1997 in its offices in
Vienna, Virginia, true and accurate copies of each Mortgage Servicing
Agreement, each Correspondent Agreement, each Lease, each License, each lease
for equipment, and each Contract which is listed in Schedule E, and copies of
such other documents, correspondence, and records of the Seller or in the
possession of the Seller which the Purchaser requests as being reasonably
necessary with respect to its purchase of the Property.

10.  INTENTION OF THE PARTIES.  It is the intention of the parties that Seller
is selling, and Purchaser is purchasing the Servicing and all of the Seller's
custodial rights in the Escrow Accounts, the Pending Business and the Assets.
Accordingly, Seller and Purchaser each intend to treat the transaction for
federal income tax purposes as a sale by Seller and a purchase by Purchaser of
the Seller's interest in the Property.  The parties to this Agreement agree to
allocate the Purchase Price in accordance with the allocation specified in
SCHEDULE H which is attached hereto and made an integral part of this
Agreement, and to make their respective income tax filings on a basis
consistent with said Schedule G.

11.  GOVERNING LAW.  This Purchase Agreement shall be governed by and
construed in accordance with the laws of the Commonwealth of Virginia.

12   BROKERAGE.  Each party represents and warrants that it has not used the
services of a broker or any other intermediary other than Bildner Capital
Corp., and that the Purchaser agrees that it shall be solely responsible for
the payment of any and all fees and expenses of Bildner Capital Corp. with
respect to the transactions contemplated by this Agreement.  Seller and
Purchaser will indemnify and hold the other harmless against all loss or damage
relating to claims to the contrary.





                                                                         Page 20
<PAGE>   21
13.  INDEMNITY.

     (a)  All of the Seller's and the Purchaser's statements, representations
and warranties contained in this Agreement shall be true as of the Closing Date
and such other date as specifically stated herein.  Each party shall indemnify
the other's costs, fees, and expenses heretofore or hereafter resulting from
any claim, demand, defense, or assertion based on, grounded upon or resulting
from, any untrue statement or a breach of the warranties, representations,
agreements and covenants of such party contained in this Agreement.

     (b)  The Purchaser shall indemnify the Seller and hold the Seller harmless
against any losses, damages, reasonable legal fees and related costs,
judgments, and other costs, fees and expenses resulting from any claim, demand,
defense or assertion based on, grounded upon or resulting from any event, act
or omission by the Purchaser with respect to the Property occurring after the
Closing Date, and with respect to any (i) Breach by the Purchaser of any of its
representations, warranties and agreements in this Agreement, and (ii) any
failure by the Purchaser to perform any covenant, undertaking or obligation
under this Agreement, including, without limitation, the obligations assumed by
the Purchaser pursuant to Section 1 of this Agreement.

     (c)  The Seller shall indemnify the Purchaser and hold the Purchaser
harmless against any losses, damages (which damages may include incidental and
consequential damages if such damages are from a claim involving reimbursement
of the Purchaser for claims of third parties or payment to third parties in
satisfaction of claims that such third parties have brought against the
Purchaser for which indemnification is sought from the Seller, but which
damages specifically exclude incidental and consequential damages relating to
any claims that may be made directly against the Seller by the Purchaser),
reasonable legal fees and related costs, judgments, and other costs, fees and
expenses resulting from any claim, demand, defense or assertion based on,
grounded upon or resulting from any event, act or omission by the Seller with
respect to the Property occurring prior to the Closing Date (excluding
obligations and liabilities related to the specific assumption by the Purchaser
under this Agreement of any of the Seller's liabilities for the period after
the Closing Date), and with respect to any (i) Breach by the Seller of any of
its representations, warranties and agreements in this Agreement, and (ii) any
failure by the Seller to perform any covenant, undertaking or obligation under
this Agreement.

     (d)  The Purchaser immediately shall notify the Seller of any claim,
demand, defense or assertion in writing promptly after receiving notice of any
threatened or pending action, lawsuit, proceeding or other claim, including but
not limited to any claim or request for repurchase.  Seller shall have the
right to contest such action, lawsuit, proceeding or other claim and to assume
and control the defense thereof, and the Purchaser shall not settle or
compromise such action, lawsuit, proceeding or other claim without the written
consent of the Seller.





                                                                         Page 21
<PAGE>   22
     (e)  (i)    Notwithstanding any other provision of this Section 13,
Purchaser shall not be entitled to assert any claim for indemnification against
Seller unless and until all claims of Purchaser for indemnification hereunder
exceed in the aggregate [*]  (the "Seller's Basket") at which time all claims of
Purchaser for indemnification in excess of Seller's Basket may be asserted.

          (ii)   Seller's aggregate obligations to indemnify the Purchaser under
this Agreement shall be limited as follows:
                                       [*]

          (iii)  Further, the Seller shall not have any liability to Purchaser
under the indemnification provisions of this Agreement to the extent that the
existence of such liability, breach, or falsity of the representation upon
which such liability is based is disclosed in any of the certificates of the
Seller delivered to the Purchaser pursuant to this Agreement, the Schedules
attached hereto or otherwise disclosed in a written notice to Purchaser prior
to the Closing Date.  None of the limitations provided in this Section 13(e) of
this Agreement on the obligation of the Seller to indemnify the Purchaser under
this Agreement shall apply to any claim, demand, defense or assertion of the
Purchaser based on, grounded upon or resulting from any fraud or willful
misconduct of the Seller.

     (f)  The foregoing indemnification is given solely for the purpose of
protecting the parties to this Agreement and their successors and assigns, and
shall not be deemed extended to, or interpreted in a manner to confer any
benefit, right or cause of action upon any other Person.

14.  SURVIVAL.  All representations and warranties contained herein, the
indemnities described herein, and such other obligations hereunder which by
their terms are to be performed after the Closing Date, shall survive the
Closing for a period of [*] years from the Closing Date, except to the extent
that any claim or demand is based on, or grounded upon or resulting from any
fraud or willful misconduct, and shall be fully enforceable as to any claim
made under this Agreement.  For the purposes of this Agreement generally, any
claim by a party hereto upon the other must be in writing and must conform to
the Notice requirements of this Agreement.  Additionally, with respect to any
claims or demands relating to indemnification rights under this Agreement, such
claims must be made within the aforesaid [*] period, except to the extent that
any claim or demand is based on, or grounded upon or resulting from any fraud
or willful misconduct, in which event no time limitation is applicable.

15.  REFINANCING.  Seller agrees that it will not directly solicit any owners
of the properties covered by the Mortgage Loans for the purpose of refinancing
any of said Mortgage Loans.





- ----------------

* Portions of this exhibit have been omitted pursuant to a request for
confidential treatment.  The omitted portions, marked by "*" have been
seperately filed with the commission.

                                                                         Page 22
<PAGE>   23
16.  FURTHER COOPERATION.  Each party will cooperate with the other to the
extent reasonably necessary to effect the transfer of the Property.

17.  ENTIRE AGREEMENT.  This Agreement constitutes the entire Agreement between
the parties pertaining to the subject matter hereof, and supersedes any and all
prior agreements, representations, and understandings of the parties, written
or oral.  No addendum, supplement, modification, or amendment of this Agreement
shall be binding unless executed in writing by the parties hereto.

18.  CONSTRUCTION.  In this Agreement, the singular includes the plural; the
plural, the singular; and the paragraph headings of this Agreement are created
for convenience only, and do not in any manner limit or expand this Agreement
and do not constitute a part of this Agreement.  References to any paragraph,
section, article, exhibit or schedule are to a paragraph, section, article,
exhibit or schedule of this Agreement unless otherwise specified herein.

19.  SEVERABILITY CLAUSE.  Any part, provision, representation or warranty of
this Agreement which is prohibited or which is held to be void or unenforceable
shall be ineffective to the extent of such prohibition or unenforceability
without invalidating the remaining provisions hereof.  Any part, provision,
representation or warranty of this Agreement which is prohibited or
unenforceable in any jurisdiction shall, as to such jurisdiction, be
ineffective to the extent of such prohibition or unenforceability without
invalidating the remaining provisions hereof, and any such prohibition or
unenforceability in any jurisdiction as to any provision shall not invalidate
or render unenforceable such provision in any other jurisdiction.  If the
invalidity of any part, provision, representation or warranty of this Agreement
shall deprive any party of the economic benefit intended to be conferred by
this Agreement, the parties shall negotiate in good faith to develop a
structure the economic effect of which is as nearly as possible the same as the
economic effect of this Agreement without regard to such invalidity.

20.  COUNTERPARTS.  This Agreement may be executed simultaneously in any number
of counterparts.  Each counterpart shall be deemed to be an original and all
such counterparts shall constitute one and the same instrument.

21.  [RESERVED.]

22.  NON-COMPETITION.

     (a)  As an inducement for the Purchaser to enter into this Agreement and
as additional consideration for the consideration to be paid to Seller under
this Agreement, Seller agrees that:





                                                                         Page 23
<PAGE>   24
          (i)  For a period of  * after the Closing Date:

               (A)  Seller will not, under any name or utilizing any form of
business association, directly or indirectly, engage or invest in, own, manage,
operate, finance, control, or participate in the ownership, management,
operation, financing, or control of, lend Seller's name or any similar name to,
lend Seller's credit to, or render services or advice to, any business whose
products or activities compete in whole or in part with the products or
activities of the Purchaser, anywhere within the United States, provided,
however, that Seller may purchase or otherwise acquire up to (but not more
than) one percent (1%) of any class of securities of any enterprise (but
without otherwise participating in the activities of such enterprise) if such
securities are listed on any national or regional securities exchange or have
been registered under Section 12(g) of the Securities Exchange Act of 1934.
Seller agrees that this covenant is reasonable with respect to its duration,
geographical area and scope; and

               (B)  Seller will not, under any name or utilizing any form of
business association, directly or indirectly, either for itself or any other
person, solicit the business of any person known to Seller to be a customer of
the Purchaser, whether or not Seller had personal contact with such person,
with respect to products or activities which compete in whole or in part with
the products or activities of the Purchaser; and

               (C)  In the event of a breach by Seller of any covenant set
forth in this section of this Agreement, the term of such covenant will be
extended by the period of the duration of such breach.

     (b)  The Purchaser acknowledges that Seller has valuable correspondent
relationships with those investors identified in Schedule C.  Following the
Closing, the employees of the Purchaser's New York City office may place
mortgage loans with such investors to the exclusion of other investors with
which the Purchaser places mortgage loans so long as such investors are
competitive with the Purchaser's other investors.

     (c)  Notwithstanding anything in this Agreement to the contrary, Seller's
continuing ownership of Urban/Poole & Heath, L.L.C. and Bridge Funding shall
not be prohibited by this Agreement, and Seller may continue to receive
servicing fees with respect to those FHA-insured mortgage loans and those
prospective FHA-insured mortgage loans which are the subject of pending
applications, all of which loans and prospective loans are identified in
SCHEDULE I, which schedule is attached hereto and made an integral part hereof.


     (d)  Notwithstanding anything in this Agreement to the contrary, in the
event that (i) the Purchaser terminates its operations in New York City, (ii)
the Purchaser sells all or



- ---------------------

* Portions of this exhibit have been omitted pursuant to a request for
confidential treatment.  The omitted portions, marked by "*" have been
seperately filed with the commission.

                                                                         Page 24
<PAGE>   25





substantially all of its to an unaffiliated entity and thereafter any of the
Correspondent Agreements or Mortgage Servicing Agreements is terminated by an
Investor because of such sale, or (iii) the Purchaser breaches its obligation
under this Agreement with respect to the payment of the Deferred Portion of the
Purchase Price payable to the Seller pursuant to this Agreement, then Seller
shall from that time not be subject to Section 22(a), and the Purchaser agrees
to re-convey the Corporate Name to the respective Seller at a price of $1.00.

23.  REMEDIES.  If either party to this Agreement breaches any of its
representations, warranties or covenants set forth in this Agreement, then the
other party will be entitled to the following remedies:

     (a)  Actual and direct damages (including reasonable fees and expenses of
counsel) and;

     (b)  To offset against any and all amounts owing to the other party under
this Agreement any and all amounts which are equal to its actual and direct
damages (including reasonable fees and expenses of counsel).

     The rights and remedies of the parties to this Agreement are cumulative
and not alternative, provided however, the indemnification provisions contained
in Section 13 shall be the exclusive remedy for Breach of any representation or
warranty contained in Section 5, except to the extent that a Breach is based
on, or grounded upon or resulting from any fraud or willful misconduct of the
Seller.

     In addition to its right to damages and any other rights it may have, the
Purchaser shall have the right to obtain injunctive or other equitable relief
against the Seller to restrain any breach or threatened breach or otherwise to
enforce by specific performance the provisions of paragraph 22 of this
Agreement, it being agreed that money damages alone would be inadequate to
compensate the Purchaser for, and would be an inadequate remedy for, a breach
of paragraph 22.

24.  TERMINATION.  This Agreement may be terminated at any time prior to the
Closing Date:

     (a)  By mutual consent of the Purchaser and the Seller;

     (b)  By the written notice of Purchaser if (i) there has been a material
misrepresentation, breach of warranty or breach of covenant or obligation by
the Seller under this Agreement, and such breach has continued without cure for
thirty (30) days after such notice, or (ii) any of the Conditions of Closing
Date set forth in paragraph 9 or if the provisions of paragraph 8(a) of this
Agreement have not been met on the Closing Date, and, in each case, the
Purchaser is not then in material default of its obligations hereunder; or





                                                                         Page 25
<PAGE>   26
     (c)  By the written notice of Seller if (i) there has been a material
misrepresentation, breach of warranty or breach of covenant or obligation by
the Purchaser under this Agreement, and such breach has continued without cure
for thirty (30) days after such notice, or (ii) any of the Conditions of
Closing Date set forth in paragraph 9 or if the provisions of Section 8(b) of
this Agreement have not been met on the Closing Date, and, in each case, the
Seller is not then in material default of its obligations hereunder.

     (d)  In the event that this Agreement is terminated pursuant to any of the
reasons provided in this Section 24, all terms and provisions of this Agreement
shall terminate, except for the terms and provisions of Sections 11, 12, 19,
20, 24(d), 25(a), 25(c), 25(d), 25(e) and 25(h), which shall survive any
termination of this Agreement.

25.  GENERAL PROVISIONS.

     (a)  EXPENSES.  Except as otherwise expressly provided in this Agreement,
each party to this Agreement will bear its respective expenses incurred in
connection with the preparation, execution, and performance of this Agreement,
including all fees and expenses of agents, representatives, counsel, and
accountants.  In the event of termination of this Agreement, the obligation of
each party to pay its own expenses will be subject to any rights of such party
arising from a breach of this Agreement by another party.

     (b)  PUBLIC ANNOUNCEMENTS.  Any public announcement or similar publicity
with respect to this Agreement will be issued, if at all, at such time and in
such manner as is mutually agreeable to Seller and Purchaser.  Unless consented
to by the Purchaser and the Seller, as the case may be, in advance or required
by legal requirements, prior to the Closing Date Seller and Purchaser, as the
case may be, shall keep this Agreement strictly confidential and may not make
any disclosure of this Agreement to any person, except as may be necessary to
perform this Agreement.  Seller and Purchaser will reach agreement with each
other concerning the means by which the Seller's employees, customers, and
suppliers and others having dealings with the Seller will be informed of the
sale of the Property, and Purchaser will have the right to be present for any
such communication.

     (c)  CONFIDENTIALITY.  Purchaser and Seller shall maintain in confidence,
and will cause the directors, officers, employees, agents, and advisors of
Purchaser and the Seller to maintain in confidence, any written, oral, or other
information obtained in confidence in connection with this Agreement,
including, but not limited to, all financial information with respect to the
Purchaser and the Seller, and information with respect to the Investors and the
Mortgage Loans and the borrowers thereunder, unless (a) such information is
already known to such party or such information becomes publicly available
through no fault of such party, (b) the use of such information is necessary or
appropriate in making any filing or obtaining any consent





                                                                         Page 26
<PAGE>   27
or approval required for the consummation of the sale of the Property, or (c)
the furnishing or use of such information is required by or necessary or
appropriate in connection with legal proceedings.  If the sale of the Property
is not consummated, each party will return or destroy as much of such written
information as the other party may reasonably request and certify in writing to
the other party that it has done so, and neither party will use in any manner
such information without the prior written consent of the other.

     (d)  NOTICES.  All notices, consents, waivers, and other communications
under this Agreement must be in writing and will be deemed to have been duly
given when (i) delivered by hand (with written confirmation of receipt), (ii)
sent by telecopier (with written confirmation of receipt), provided that a copy
is mailed by registered mail, return receipt requested, or (iii) when received
by the addressee, if sent by a nationally recognized overnight delivery service
(receipt requested), in each case to the appropriate addresses and telecopier
numbers set forth below (or to such other addresses and telecopier numbers as a
party may designate by notice to the other parties):

Seller:             New York Urban Servicing Co., Inc.
                    119 East 38th Street
                    New York, New York  10016

                    Attention:     Frank Harvey and John G. Lama
                    Facsimile No.: 212-779-0907

with a copy to:     Lasser Hochman, L.L.C.
                    75 Eisenhower Parkway
                    Roseland, New Jersey  07068

                    Attention:     David Silver, Esq.
                    Facsimile No.: 973-226-2700

Seller:             NY Urban West, Inc.
                    c/o New York Urban Servicing Co., Inc.
                    119 East 38th Street
                    New York, New York  10016

                    Attention:     Frank Harvey and John G. Lama
                    Facsimile No.: 212-779-0907





                                                                         Page 27
<PAGE>   28
with a copy to:     Lasser Hochman, L.L.C.
                    75 Eisenhower Parkway
                    Roseland, New Jersey  07068

                    Attention:     David Silver, Esq.
                    Facsimile No.: 973-226-2700

Purchaser:          Washington Mortgage Financial Group, Ltd.
                    1593 Spring Hill Road, Suite 400
                    Vienna, Virginia  22182

                    Attention:     Howard S. Perkins
                                   Executive Vice President
                    Facsimile No.: 703-610-1401

with a copy to:     Krooth & Altman
                    1850 M Street, N.W., Suite 400
                    Washington, D.C. 20036

                    Attention:      Patrick J. Clancy, Esq.
                    Facsimile No.:  202-872-0145

     (e)  JURISDICTION; SERVICE OF PROCESS.  If a dispute arises out of or
relates to this Agreement, or its breach, and if the dispute cannot be settled
through direct and discrete discussion, the parties hereto agree first to
endeavor to settle the dispute in an amicable manner by a one-time mediation,
under the applicable provisions of Chapter 21.2 of the Code of Virginia,
Section 8.01-581.21 et seq. before recourse to a judicial or other forum.  This
provision shall not apply in the event either party is seeking an injunction.
The cost of any such mediation shall be borne equally by the Purchaser and the
Seller.  Any action or proceeding in litigation seeking to enforce any
provision of, or based on any right arising out of, this Agreement may be
brought against any of the parties in the courts of the Commonwealth of
Virginia, County of Fairfax, or, if it has or can acquire jurisdiction, in the
United States District Court for the Eastern District of Virginia, and each of
the parties consents to the jurisdiction of such courts (and of the appropriate
appellate courts) in any such action or proceeding and waives any objection to
venue laid therein.  Process in any action or proceeding referred to in the
preceding sentence may be served on any party anywhere in the world.

     (f)  FURTHER ASSURANCES.  The parties agree (i) to furnish upon request to
each other such further information, (ii) to execute and deliver to each other
such other documents, and (iii) to do such other acts and things, all as the
other party may reasonably request for the purpose of carrying out the intent
of this Agreement and the documents referred to in this Agreement.





                                                                         Page 28
<PAGE>   29
     (g)  WAIVER.  The rights and remedies of the parties to this Agreement are
cumulative and not alternative.  Neither the failure nor any delay by any party
in exercising any right, power, or privilege under this Agreement or the
documents referred to in this Agreement will operate as a waiver of such right,
power, or privilege, and no single or partial exercise of any such right,
power, or privilege will preclude any other or further exercise of such right,
power, or privilege or the exercise of any other right, power, or privilege. To
the maximum extent permitted by applicable law, (i) no claim or right arising
out of this Agreement or the documents referred to in this Agreement can be
discharged by one party, in whole or in part, by a waiver or renunciation of
the claim or right unless in writing signed by the other party; (ii) no waiver
that may be given by a party will be applicable except in the specific instance
for which it is given; and (iii) no notice to or demand on one party will be
deemed to be a waiver of any obligation of such party or of the right of the
party giving such notice or demand to take further action without notice or
demand as provided in this Agreement or the documents referred to in this
Agreement.

     (h)  ASSIGNMENTS; SUCCESSORS; AND THIRD-PARTY RIGHTS.  Neither party may
assign any of its rights under this Agreement without the prior consent of the
other party, except that the Purchaser may assign any of its rights under this
Agreement to its subsidiary, WMF/Huntoon, Paige Associates Limited, in which
case the Purchaser shall remain liable for each of its obligations to the
Seller under this Agreement, and the shareholders of Seller shall succeed to
the right to receive the Deferred Portion of the Purchase Price upon any
liquidation or dissolution of Seller after the Closing Date.  Subject to the
preceding sentence, this Agreement will apply to, be binding in all respects
upon, and inure to the benefit of the successors and permitted assigns of the
parties.  Nothing expressed or referred to in this Agreement will be construed
to give any person other than the parties to this Agreement and their permitted
assigns any legal or equitable right, remedy, or claim under or with respect to
this Agreement or any provision of this Agreement.  This Agreement and all of
its provisions and conditions are for the sole and exclusive benefit of the
parties to this Agreement and their successors and permitted assigns.

     (i)  TIME OF THE ESSENCE.  With regard to all dates and time periods set
forth or referred to in this Agreement, time is of the essence.





                             SIGNATURE PAGE FOLLOWS





                                                                         Page 29
<PAGE>   30
     IN WITNESS WHEREOF, Seller and Purchaser have caused their names to be
signed hereto by their respective officers thereunto duly authorized as of the
date first above written.

                    WASHINGTON MORTGAGE FINANCIAL GROUP, LTD.


                    By:
                        ----------------------------------------------

                    Its
                        ----------------------------------------------


                    NEW YORK URBAN SERVICING CO., INC.



                    By:
                        ----------------------------------------------

                    Its
                        ----------------------------------------------



                    NEW YORK URBAN WEST, INC.



                    By:
                        ----------------------------------------------

                    Its
                        ----------------------------------------------





                                                                         Page 30
<PAGE>   31

                           SCHEDULES AND ATTACHMENTS



Schedule A - Mortgage Loans
Schedule B - Pending Business
Schedule C - List of Mortgage Servicing Agreements, Correspondent Agreements
               and Sharing Agreements
Schedule D - Leases, Licenses and Contracts
Schedule E - Assets (including equipment leases)
Schedule F - Required Approvals and Consents
Schedule G - List of Persons to be Employed by Purchaser
Schedule H - Allocation of Purchase Price
Schedule I - List of FHA-insured loans and prospective loans with Excess
               Servicing Fee

Disclosure Form Re Section 5

Exhibit A - Form of Seller's Certificate
Exhibit B - Form of Seller's Counsel Opinion
Exhibit C - Form of Purchaser's Certificate
Exhibit D - Form of Purchaser's Counsel Opinion
Exhibit E - Form of Employment Agreement






<PAGE>   1
EXHIBIT 11
                              THE WMF GROUP, LTD.
                   (Formerly NHP Financial Services, Ltd. and
                          Formerly WMF Holdings Ltd.)
                          Consolidated Balance Sheets
                     as of December 31, 1997,1996 and 1995
                  (dollars in thousands except per share data)

                           Computation Of Net Income

<TABLE>
<CAPTION>
                                 Year        For the period    For the period        Year
                                Ended        April 1 1, 1996  January 1, 1996       Ended
                             December 31,    to December  31,   to March 31,     December 31,
                                 1997              1996             1996             1995
                                 ----              ----             ----             ----
 <S>                                 <C>               <C>               <C>              <C>
 Net Income                          $2,442            $1,155             $305             $777

 Weighted-average share
   outstanding:
 Shares outstanding,                 
   beginning of period                4,272             4,217            4,217            4,717
 Weighted-average shares             
   outstanding                        4,272             4,217            4,217            4,717

 Net Income per share                 $0.57             $0.27            $0.07            $0.16
</TABLE>






<PAGE>   1
EXHIBIT 21

                        THE WMF GROUP, LTD. SUBSIDIARIES

<TABLE>
<CAPTION>
                                                          PLACE OF
          NAME                                         INCORPORATION
          ----                                         -------------
  <S>                                                       <C>
  WMF Capital Corp.                                         Delaware

  WMF Carbon Mesa Advisors, Inc.                            Delaware

  Washington Mortgage Financial Group, Ltd.                 Delaware

      WMF Huntoon, Paige Associates Limited                 Delaware

     WMF Proctor, Ltd.                                      Michigan

     Proctor & Associates of Western Michigan, Inc          Michigan

      The Robert C. Wilson Company                          Texas

           The Robert C. Wilson Company                     Arizona
</TABLE>






<PAGE>   1
                                                                   EXHIBIT 23.1

                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS



As independent public accountants, we hereby consent to the incorporation by
reference in this Form S-8 of our report dated February 28, 1997 included in
the Form 10-K as of December 31, 1997.  It should be noted that we have not
audited any financial statements of the company subsequent to December 31, 1996
or performed any audit procedures subsequent to the date of our report.



                                        ARTHUR ANDERSEN LLP

Washington, D.C.
March 31, 1998








<PAGE>   1
                                                                   EXHIBIT 23.2



The Board of Directors
The WMF Group, Ltd. and subsidiaries:

We consent to incorporation by reference in the registration statement (No.
333-41613) on Form S-8 of The WMF Group, Ltd. of our report dated March 13,
1998, relating to the consolidated balance sheet of The WMF Group, Ltd. and
subsidiaries as of December 31, 1997, and the related consolidated statements
of operations, changes in stockholders' equity, and cash flows for the years
ended December 31, 1997 and December 31, 1995, and all related schedules, which
report appears in the December 31, 1997 annual report on Form 10-K of The WMF
Group, Ltd.

                                                        KPMG Peat Marwick LLP 

Washington, D.C.
March 30, 1998


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                          12,362
<SECURITIES>                                     3,851
<RECEIVABLES>                                    2,631
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                65,922
<PP&E>                                           3,121
<DEPRECIATION>                                     822
<TOTAL-ASSETS>                                 119,331
<CURRENT-LIABILITIES>                           61,850
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            50
<OTHER-SE>                                      38,775
<TOTAL-LIABILITY-AND-EQUITY>                   119,331
<SALES>                                              0
<TOTAL-REVENUES>                                44,645
<CGS>                                                0
<TOTAL-COSTS>                                   31,681
<OTHER-EXPENSES>                                 5,910
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               2,283
<INCOME-PRETAX>                                  4,771
<INCOME-TAX>                                     2,329
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,442
<EPS-PRIMARY>                                     0.57
<EPS-DILUTED>                                     0.55
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission