GLENBOROUGH PROPERTIES L P
10-Q, 1998-12-24
HOTELS, ROOMING HOUSES, CAMPS & OTHER LODGING PLACES
Previous: PLANET ENTERTAINMENT CORP, 10-12G/A, 1998-12-24
Next: AVIS RENT A CAR INC, 8-K, 1998-12-24




                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549


                                  FORM 10-Q


[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                     THE SECURITIES EXCHANGE ACT OF 1934

              For the quarterly period ended September 30, 1998

                                      OR

[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                     THE SECURITIES EXCHANGE ACT OF 1934

                      Commission File Number: 001-14162


                         GLENBOROUGH PROPERTIES, L.P.
            (Exact name of registrant as specified in its charter)

             California                                    94-3231041
    (State or other jurisdiction                        (I.R.S. Employer
  of incorporation or organization)                    Identification No.)

      400 South El Camino Real,
  Suite 1100, San Mateo, California
           (650) 343-9300                                   94402-1708
(Address of principal executive offices                    (Zip Code)
        and telephone number)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                   Yes X No___


                                       1
<PAGE>


                                     INDEX
                         GLENBOROUGH PROPERTIES, L.P.

                                                                      Page No.
PART I        FINANCIAL INFORMATION

Item 1.       Consolidated  Financial  Statements of  Glenborough
              Properties,   L.P.   (Unaudited   except   for  the
              Consolidated Balance Sheet at December 31, 1997):

                 Consolidated  Balance  Sheets at  September  30,     
                 1998 and December 31, 1997                                 3

                 Consolidated Statements of Operations for the
                 nine months ended September 30, 1998 and 1997              4

                 Consolidated Statements of Operations for the
                 three months ended September 30, 1998 and 1997             5

                 Consolidated Statement of Partners' Equity for the
                 nine months ended September 30, 1998                       6

                 Consolidated Statements of Cash Flows for
                 the nine months ended September 30, 1998 and
                 1997                                                     7-8

                 Notes to Consolidated Financial Statements              9-19

Item 2.       Management's Discussion and Analysis of Financial
              Condition and Results of Operations                       20-26

PART II       OTHER INFORMATION

Item 1.       Legal Proceedings                                         27-28

Item 2.       Changes in Securities                                     28-29

Item 6.       Exhibits and Reports on Form 8-K                             30

SIGNATURES                                                                 31

EXHIBIT INDEX                                                              32


                                       2
<PAGE>
<TABLE>

Part I.           FINANCIAL INFORMATION

Item 1.           Financial Statements

<CAPTION>
                         GLENBOROUGH PROPERTIES, L.P.
                         CONSOLIDATED BALANCE SHEETS
                     (in thousands, except unit amounts)


                                                    September 30,      December 31,
                                                        1998               1997
                                                     (Unaudited)         (Audited)
                                                    --------------     --------------
<S>                                                  <C>                  <C>
ASSETS
   Rental property, net of accumulated
     depreciation of $73,878 and $41,213 in
     1998  and  1997, respectively                   $1,754,260           $825,218
   Investment in Glenborough Corporation                  9,403              8,519
   Mortgage loans receivable                             40,582              3,692
   Cash and cash equivalents                              7,244              3,670
   Other assets                                          92,567             23,351
                                                    --------------     --------------

      TOTAL ASSETS                                   $1,904,056           $864,450
                                                    ==============     ==============

LIABILITIES AND PARTNERS' EQUITY
Liabilities:
   Mortgage loans                                    $  492,394           $148,139
   Unsecured Series A Redeemable Notes                  150,000                 --
   Unsecured loan                                       147,710                 --
   Unsecured bank line                                  145,140             80,160
   Other liabilities                                     31,985             12,267
                                                    --------------     --------------
     Total liabilities                                  967,229            240,566
                                                    --------------     --------------

Partners' Equity:
   General partner, 359,040 and 337,018 units
     issued and outstanding at September 30, 1998
     and December 31, 1997, respectively                  9,217              6,239
   Limited partners, 35,544,964 and 33,364,801
     units issued and outstanding at September 30,
     1998 and December 31, 1997, respectively           927,610            617,645
                                                    --------------     --------------
     Total partners' equity                             936,827            623,884
                                                    --------------     --------------

        TOTAL LIABILITIES AND PARTNERS'
         EQUITY                                      $1,904,056           $864,450
                                                    ==============     ==============

</TABLE>

          See accompanying notes to consolidated financial statements


                                       3
<PAGE>

                         GLENBOROUGH PROPERTIES, L.P.
                     CONSOLIDATED STATEMENTS OF OPERATIONS
             For the nine months ended September 30, 1998 and 1997
                    (in thousands, except per unit amounts)
                                  (Unaudited)

                                                      1998              1997
                                                   -----------        ----------
REVENUE
   Rental revenue                                  $  162,903          $ 35,899
   Fees and reimbursements from affiliates              2,452               572
   Interest and other income                            1,959             1,060
   Equity in earnings of Glenborough Corporation        1,889               816
   Net gain on sales of rental properties               1,901               555
   Gain on collection of mortgage loan
      receivable                                           --               652
                                                   -----------        ----------
     Total revenue                                    171,104            39,554
                                                   -----------        ----------

EXPENSES
   Property operating expenses, including
     $2,287 and $1,904 paid to affiliates
     in 1998 and 1997, respectively                    54,382            12,483
   General and administrative, including
     $1,815 and $1,814 paid to an affiliate
     in 1998 and 1997, respectively                     7,842             2,126
   Depreciation and amortization                       35,227             8,854
   Interest expense                                    35,916             6,416
                                                   -----------        ----------
     Total expenses                                   133,367            29,879
                                                   -----------        ----------

Net income                                             37,737             9,675

Preferred partnership interest distribution
     requirement                                      (15,050)               --
                                                   -----------        ----------

Net  income   allocable  to  general  and          
     limited partners                               $  22,687          $  9,675
                                                   ===========        ==========

Net  income   allocable  to  general  and
   limited partners per partnership unit            $    0.65          $   0.65
                                                   ===========        ==========

Weighted average number of partnership              
   units outstanding                               34,651,712         14,999,528
                                                   ===========        ==========

          See accompanying notes to consolidated financial statements

                                       4
<PAGE>

                          GLENBOROUGH PROPERTIES, L.P.
                     CONSOLIDATED STATEMENTS OF OPERATIONS
             For the three months ended September 30, 1998 and 1997
                    (in thousands, except per unit amounts)
                                  (Unaudited)

                                                      1998               1997
                                                   -----------        ----------
REVENUE
   Rental revenue                                  $  65,321          $ 16,208
   Fees and reimbursements from affiliates             1,220               205
   Interest and other income                           1,404               544
   Equity in earnings of Glenborough Corporation       1,038               380
   Reduction in gain on prior quarter
      sales of rental properties                        (238)              (15)
                                                   -----------        ----------
     Total revenue                                    68,745            17,322
                                                   -----------        ----------

EXPENSES
   Property operating expenses, including
      $332 and $804 paid to affiliates in
      1998 and 1997, respectively                     22,446             5,773
   General and administrative,  including
      $849 paid to an affiliate in 1997                3,367               952
   Depreciation and amortization                      14,309             4,811
   Interest expense                                   17,064             2,616
                                                   -----------        ----------
     Total expenses                                   57,186            14,152
                                                   -----------        ----------

Net income                                            11,559             3,170

Preferred partnership interest distribution
    requirement                                       (5,570)               --
                                                   -----------        ----------

Net income allocable to general and
   limited partners                                $   5,989          $  3,170
                                                   ===========        ==========

Net income allocable to general and
   limited partners per partnership unit           $    0.17          $   0.16
                                                   ===========        ==========

Weighted average number of partnership              
   units outstanding                               35,868,546         20,298,131
                                                   ===========        ==========

          See accompanying notes to consolidated financial statements


                                       5
<PAGE>
                          GLENBOROUGH PROPERTIES, L.P.
                   CONSOLIDATED STATEMENT OF PARTNERS' EQUITY
                  For the nine months ended September 30, 1998
                                 (in thousands)
                                   (Unaudited)


                                      General         Limited
                                      Partner         Partners         Total
                                   -------------   -------------   -------------

Balance at December 31, 1997           $6,239         $617,645         $623,884

Contributions                           3,307          327,423          330,730

Distributions                            (557)         (55,122)         (55,679)

Unrealized gain on marketable
   securities                               1              154              155

Net income                                227           37,510           37,737
                                    -------------   -------------   ------------

Balance at September 30, 1998          $9,217         $927,610         $936,827
                                    =============   =============   ============

          See accompanying notes to consolidated financial statements


                                       6
<PAGE>

                        GLENBOROUGH PROPERTIES, L.P.
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
            For the nine months ended September 30, 1998 and 1997
                               (in thousands)
                                 (Unaudited)



                                                   1998               1997
                                                -----------         ----------
Cash flows from operating activities:
   Net income                                   $  37,737           $   9,675
   Adjustments to reconcile net income
      to net cash provided by operating
      activities:
      Depreciation and amortization                35,227               8,854
      Amortization of loan fees,
        included in interest expense                  998                 174
      Equity in earnings of Glenborough
        Corporation                                (1,889)               (816)
      Gain on collection of mortgage
        loan receivable                                --                (652)
      Net gain on sales of rental properties       (1,901)               (555)
      Changes in certain assets and
        liabilities, net                           (3,036)               (267)
                                                -----------         ----------
        Net cash provided by operating
           activities                              67,136              16,413
                                                -----------         ----------

Cash flows from investing activities:
   Net proceeds from sales of rental properties    39,247              11,873
   Additions to rental property                  (589,480)           (393,534)
   Additions to mortgage loans receivable         (37,397)             (2,420)
   Principal receipts on mortgage loans
      receivable                                      507               9,355 
   Distributions from Glenborough Corporation       1,005               1,620
   Other investments, included in other assets    (47,943)                 --
                                                -----------         ----------
        Net cash used for investing activities   (634,061)           (373,106)
                                                -----------         ----------

Cash flows from financing activities:
   Proceeds from borrowings                       425,350             369,540
   Repayment of borrowings                       (227,281)           (212,910)
   Proceeds from issuance of Series A
      Redeemable Notes                            150,000                  --
   Partner contributions                          278,109             215,196
   Partner distributions                          (55,679)            (14,611)
                                                -----------         ----------
      Net cash provided by financing activities   570,499             357,215
                                                -----------         ----------

                                  continued

          See accompanying notes to consolidated financial statements



                                       7
<PAGE>

                          GLENBOROUGH PROPERTIES, L.P.
                 CONSOLIDATED STATEMENTS OF CASH FLOWS-continued
              For the nine months ended September 30, 1998 and 1997
                                 (in thousands)
                                   (Unaudited)


                                                   1998              1997
                                                -----------       -----------

Net increase in cash and cash equivalents       $   3,574         $     522

Cash and cash equivalents at beginning
   of period                                        3,670               785
                                                -----------       -----------

Cash and cash equivalents at end of
   period                                       $   7,244         $   1,307
                                                ===========       ===========

Supplemental disclosure of cash flow
   information:

   Cash paid for interest (net of
      capitalized interest of $724 in
      1998)                                     $  30,712         $   5,695
                                                ===========       ===========

Supplemental disclosure of Non-Cash
   Investing and Financing Activities:

   Acquisition of real estate through
      assumption of first trust deed
      notes payable                             $ 358,876         $  24,924
                                                ===========       ===========

   Acquisition of real estate through
      issuance of shares of common stock
      and Operating Partnership units           $  52,621         $  28,078
                                                ===========       ===========

   Unrealized gain on marketable securities     $     155         $      --
                                                ===========       ===========

          See accompanying notes to consolidated financial statements


                                       8
<PAGE>

                          GLENBOROUGH PROPERTIES, L.P.

                   Notes to Consolidated Financial Statements
                               September 30, 1998

Note 1.  ORGANIZATION

Glenborough   Properties,   L.P.,  a  California   Limited   Partnership  (the
"Operating  Partnership")  was  organized in the State of California on August
23, 1995.  The Operating  Partnership is the primary  operating  subsidiary of
Glenborough Realty Trust  Incorporated (the "Company").  On December 31, 1995,
the Company  completed a consolidation  (the  "Consolidation")  in which eight
public   limited   partnerships   (the   "Partnerships,"   collectively   with
Glenborough  Corporation  (defined below),  the "GRT  Predecessor  Entities"),
merged with and into the  Company.  The Company  (i) issued  5,753,709  shares
(the  "Shares")  of  $.001  par  value  Common  Stock to the  Partnerships  in
exchange  for  3,979,376  Operating  Partnership  units;  and (ii) merged with
Glenborough  Corporation,  a California  Corporation  ("GC"), with the Company
being the surviving entity.  The Company then transferred  certain real estate
and  related  assets  to the  Operating  Partnership  in  exchange  for a sole
general partner  interest of 1% and a limited  partnership  interest of 85.37%
(88.2% total  partnership  interest as of September 30,  1998).  The Operating
Partnership  also  acquired   interests  in  certain  warehouse   distribution
facilities  from GPA,  Ltd., a California  limited  partnership  ("GPA").  The
Operating Partnership commenced operations on January 1, 1996.

The Operating Partnership,  through several subsidiaries, is engaged primarily
in  the  ownership,   operation,   management,   acquisition,   expansion  and
development  of  various  income-producing  properties.  As of  September  30,
1998, the Operating Partnership,  directly and through various subsidiaries in
which it owns 99% of the  ownership  interests,  controls  a total of 190 real
estate projects.

Effective April 1, 1998, the Company contributed to the Operating  Partnership
the  majority of its assets,  including  100% of its shares of the  non-voting
preferred  stock  of  Glenborough  Corporation  ("GC"),  as well as all of the
Company's  tangible personal property  including  furniture and fixtures,  all
cash and  investments,  and a property  management  contract.  As part of that
transaction,  the Company also agreed to a substantial  reduction in the asset
management fees paid by the Operating  Partnership to the Company.  In return,
the Operating  Partnership  canceled certain obligations of the Company to the
Operating  Partnership,  and issued 2,248,869 units of partnership interest in
the Operating  Partnership  to the Company.  The  contribution  of 100% of the
shares  of  non-voting  preferred  stock  in GC has  been  accounted  for as a
reorganization  of  entities  under  common  control,  similar to a pooling of
interests.  All periods have been  restated to give effect to the  transaction
as if it occurred on December 31, 1995.

As a result of this  transaction,  the only assets of the Company that are not
attributable  to its interest in the Operating  Partnership are (i) its shares
of non-voting  preferred stock in Glenborough  Hotel Group, (ii) its shares of
common stock in seven  qualified REIT  subsidiaries,  which produce  dividends
that are not material to the Company,  and (iii) a 4.05% partnership  interest
in Glenborough Partners.

As of September 30, 1998, resulting from the transaction  discussed above, the
Operating  Partnership holds 100% of the non-voting  preferred stock of GC. GC
is the  general  partner of  several  real  estate  limited  partnerships  and
provides asset and property  management  services for these  partnerships (the
"Controlled  Partnerships").  It  also  provides  partnership  administration,
asset management,  property management and development  services to a group of
unaffiliated  partnerships which include three public  partnerships  sponsored
by  Rancon  Financial  Corporation,  an  unaffiliated  corporation  which  has
significant  real  estate  assets in the  Inland  Empire  region  of  Southern
California   (the   "Rancon   Partnerships").   The  services  to  the  Rancon
Partnerships   were   previously   provided  by   Glenborough   Inland  Realty
Corporation  ("GIRC"),  a  California   corporation,   which  merged  with  GC
effective June 30, 1997. GC also provides property  management  services for a
limited portfolio of property owned by other unaffiliated third parties.

Note 2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation
The  accompanying  financial  statements  present the  consolidated  financial
position of the Operating  Partnership and its majority owned  subsidiaries as
of September 30, 1998, and December 31, 1997, and the consolidated  results of
operations and cash flows of the Operating  Partnership and its majority owned
subsidiaries  for the nine  months  ended  September  30,  1998 and 1997.  All
intercompany  transactions,  receivables  and payables have been eliminated in
consolidation.

                                       9
<PAGE>
                          GLENBOROUGH PROPERTIES, L.P.

                   Notes to Consolidated Financial Statements
                               September 30, 1998

In the opinion of management,  the accompanying unaudited financial statements
contain all  adjustments  (consisting  of only normal  accruals)  necessary to
present  fairly  the  financial  position  and  results of  operations  of the
Operating Partnership as of September 30, 1998, and for the period then ended.

Use of Estimates
The preparation of financial  statements in conformity with generally accepted
accounting  principles  requires  management to make estimates and assumptions
that affect the reported  amounts of assets and  liabilities and disclosure of
contingent assets and liabilities at the date of the financial  statements and
the results of operations  during the reporting  period.  Actual results could
differ from those estimates.

New Accounting Pronouncements
In June 1997, the Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards  No.  131  (SFAS  131),   "Disclosures  about
Segments of an Enterprise  and Related  Information,"  which will be effective
for financial  statements issued for fiscal years beginning after December 15,
1997.  SFAS 131 will  require  the  Operating  Partnership  to report  certain
financial  and  descriptive   information   about  its  reportable   operating
segments,  segments for which separate financial information is available that
is evaluated  regularly by  management  in deciding how to allocate  resources
and in assessing  performance.  For these segments,  SFAS 131 will require the
Operating  Partnership to report profit and loss, certain specific revenue and
expense items and assets.  It also requires  disclosures  about each segment's
products and services,  geographic areas of operation and major customers. The
Operating  Partnership will adopt the disclosures  required by SFAS 131 in the
financial statements for the year ended December 31, 1998.

Investments in Real Estate
Investments  in real estate are stated at cost unless  circumstances  indicate
that cost  cannot be  recovered,  in which  case,  the  carrying  value of the
property is reduced to  estimated  fair value.  Estimated  fair value:  (i) is
based upon the Operating  Partnership's  plans for the continued  operation of
each  property;   and  (ii)  is  computed  using  estimated  sales  price,  as
determined by prevailing  market values for comparable  properties  and/or the
use of capitalization  rates multiplied by annualized rental income based upon
the  age,  construction  and  use  of the  building.  The  fulfillment  of the
Operating  Partnership's  plans related to each of its properties is dependent
upon,  among other  things,  the  presence of economic  conditions  which will
enable  the  Operating  Partnership  to  continue  to  hold  and  operate  the
properties  prior to their  eventual sale.  Due to  uncertainties  inherent in
the valuation process and in the economy,  it is reasonably  possible that the
actual  results of  operating  and  disposing of the  Operating  Partnership's
properties could be materially different than current expectations.

Depreciation  is provided using the straight line method over the useful lives
of the respective assets.

The useful lives are as follows:

         Buildings and Improvements   10 to 40 years
         Tenant Improvements          Term of the related lease
         Furniture and Equipment      5 to 7 years

Investment in Glenborough Corporation
The  Operating   Partnership's   investment  in  Glenborough   Corporation  is
accounted for using the equity method, as discussed further in Note 4.

Mortgage Loans Receivable
The Operating  Partnership  monitors the recoverability of its loans and notes
receivable  through  ongoing  contact  with the  borrowers  to  ensure  timely
receipt of interest and principal  payments,  and where  appropriate,  obtains

                                       10
<PAGE>
                          GLENBOROUGH PROPERTIES, L.P.

                   Notes to Consolidated Financial Statements
                               September 30, 1998

financial information concerning the operation of the properties.  Interest on
mortgage  loans is recognized  as revenue as it accrues  during the period the
loan  is  outstanding.   Mortgage  loans  receivable  will  be  evaluated  for
impairment if it becomes  evident that the borrower is unable to meet its debt
service  obligations  in a timely manner and cannot satisfy its payments using
sources  other than the  operations  of the property  securing the loan. If it
is concluded that such  circumstances  exist, then the loan will be considered
to be impaired  and its  recorded  amount will be reduced to the fair value of
the collateral  securing it.  Interest  income will also cease to accrue under
such  circumstances.  Due to uncertainties  inherent in the valuation process,
it is  reasonably  possible  that  the  amount  ultimately  realized  from the
Operating  Partnership's  collection  on these  receivables  will be different
than the recorded amounts.

Cash Equivalents
The  Operating   Partnership  considers  short-term   investments   (including
certificates  of deposit)  with a maturity of three months or less at the time
of investment to be cash equivalents.

Marketable Securities
The Operating  Partnership  records its  marketable  securities at fair value.
Unrealized  gains  and  losses  on  securities  are  reported  as  a  separate
component  of partners'  equity and realized  gains and losses are included in
net income. As of September 30, 1998,  marketable securities with a fair value
of approximately  $4,133,000 were included in other assets on the accompanying
consolidated balance sheet.

Fair Value of Financial Instruments
Statement of Financial  Accounting Standards No. 107 requires disclosure about
fair  value  for all  financial  instruments.  Based  on the  borrowing  rates
currently available to the Operating Partnership,  the carrying amount of debt
approximates  fair  value.  Cash  and  cash  equivalents   consist  of  demand
deposits,  certificates of deposit and short-term  investments  with financial
institutions.  The carrying  amount of cash and cash  equivalents,  as well as
the mortgage notes receivable described above, approximates fair value.

Deferred Financing and Other Fees
Fees paid in  connection  with the  financing  and  leasing  of the  Operating
Partnership's  properties  are  amortized  over the term of the related  notes
payable or leases and are included in other assets.

Development Alliances
The Operating  Partnership,  through mezzanine loans and equity contributions,
invests  in  various  development  alliances  with  projects  currently  under
development.  The interest on advances and other direct project costs incurred
by the Operating  Partnership  are  capitalized to the  investment  since such
funds are used for development purposes.

Revenues
All leases are  classified as operating  leases.  Rental revenue is recognized
as earned over the terms of the leases.

For the nine months ended  September 30, 1998, no tenants  represented  10% or
more of rental revenue of the Operating Partnership.

Fees and reimbursement  revenue consists of property management fees, overhead
administration  fees and transaction fees from the  acquisition,  disposition,
refinancing, leasing and construction supervision of real estate (see Note 8).

Revenues are recognized only after the Operating  Partnership is contractually
entitled to receive payment,  after the services for which the fee is received
have  been  provided,  and after  the  ability  and  timing  of  payments  are
reasonably assured and predictable.

                                       11
<PAGE>
                          GLENBOROUGH PROPERTIES, L.P.

                   Notes to Consolidated Financial Statements
                               September 30, 1998

Scheduled rent increases are based  primarily on the Consumer Price Index or a
similar  factor.   Material   incentives   paid,  if  any,  by  the  Operating
Partnership  to a tenant are  amortized as a reduction  of rental  income over
the life of the related lease.

The  Operating  Partnership  recognizes  contingent  rental  income  after the
related target is achieved.

Net Income Per Partnership Unit
Net income per  partnership  unit is  calculated  using the  weighted  average
number of partnership  units  outstanding  during the period. No effect on per
unit amounts has been  attributed  to a potential  conversion of the Preferred
Partner  Interest  (see Note 9) into  limited  partner  units as the impact is
anti-dilutive.  No other  potentially  dilutive  securities  of the  Operating
Partnership exist.

Income Taxes
No provision  for income taxes is included in the  Consolidated  Statements of
Operations  for the  nine  months  ended  September  30,  1998 and 1997 as the
Operating  Partnership's  results of operations  are allocated to the partners
for inclusion in their respective income tax returns.

Note 3.     INVESTMENTS IN REAL ESTATE

In August  1998,  the  Operating  Partnership  acquired a 85,765  square  foot
office  building  located in northern  New Jersey  ("Executive  Place") from a
German partnership.  The total acquisition cost, including  capitalized costs,
was  approximately  $12.4 million  which was paid  entirely in cash.  The cash
portion was financed  through  advances under the Acquisition  Credit Facility
(as defined in Note 7).

In  August  1998,  the  Operating  Partnership  sold  one of  three  buildings
(totaling 85,548 square feet) from a 187,843 square foot office/flex  property
for  $1,700,000.  No  gain  or loss  was  recognized  upon  the  sale  and the
Operating Partnership received net proceeds of approximately  $1,687,000.  The
remaining  buildings  totaling  102,295  square feet  remain in the  Operating
Partnership's office/flex portfolio.

In  July  1998,  the  Operating   Partnership  acquired  a  portfolio  of  ten
properties  (the "Pauls  Portfolio")  from The Pauls  Corporation,  a national
developer  headquartered in Denver,  Colorado.  The Pauls Portfolio properties
aggregate  1,128,785 square feet located in Aurora,  Colorado,  and consist of
one  office,  four  office/flex  and  five  industrial  buildings.  The  total
acquisition  cost,  including   capitalized  costs,  was  approximately  $54.9
million,  comprising:  (i)  approximately  $41.3  million of net assumed debt;
(ii)  approximately  $11.3 million of equity in the form of 423,843  Operating
Partnership  units (based on an agreed per unit value of  $26.556);  and (iii)
the balance in cash. The cash portion was financed  through advances under the
Bridge  Loan from a  commercial  bank as  discussed  in Note 7. In addition to
the acquisition of the Pauls Portfolio,  the Operating Partnership has entered
into a loan agreement and a development  alliance with The Pauls  Corporation.
See Notes 5 and 6 for further discussion.

In June 1998, the Operating  Partnership  acquired a portfolio of multi-family
properties (the "Galesi  Portfolio")  from the Galesi Group, a privately owned
company.  The Galesi Portfolio includes 21 properties with 6,536 units located
primarily in Houston,  Austin,  Dallas and San Antonio.  Four  properties  are
located  outside  of  Texas:  two in  Atlanta,  one in  Nashville  and  one in
Colorado Springs.  The total acquisition cost,  including  capitalized  costs,
was  approximately  $275.8  million,   comprising:  (i)  approximately  $169.4
million  of net  assumed  debt  (including  an  unamortized  premium  totaling
approximately  $3.1 million,  which  results in an effective  interest rate on
these  instruments of 6.75%);  (ii)  approximately  $21.2 million of equity in
the form of 806,393  Operating  Partnership units (based on an agreed per unit
value of  $26.2315);  and (iii) the  balance  in cash.  The cash  portion  was
financed  through  advances under a $150 million Bridge Loan from a commercial
bank as discussed in Note 7.

In June 1998, the Operating  Partnership acquired a 133,090 square foot office
property  and a 229,352  square  foot  industrial  property,  both  located in
northern New Jersey (the "Donau/Gruppe  Portfolio") from a German partnership.
The total acquisition  cost,  including  capitalized  costs, was approximately
$28.5  million,  which was  comprised of: (i)  approximately  $10.5 million of

                                       12
<PAGE>
                          GLENBOROUGH PROPERTIES, L.P.

                   Notes to Consolidated Financial Statements
                               September 30, 1998

assumed  debt;  and (ii) the balance in cash.  The cash  portion was  financed
through advances under a $150 million Bridge Loan from a commercial bank.

In June  1998,  the  Operating  Partnership  acquired  a 263,610  square  foot
office/flex   property   located  in   Indianapolis,   Indiana  (the  "Covance
Property")  from  Eaton  &  Lauth.  The  total  acquisition  cost,   including
capitalized   costs,  was  approximately   $16.5  million,   comprising:   (i)
approximately  $4  million  of  equity  in  the  form  of  161,492   Operating
Partnership  units  (based  on an  agreed  per  unit  value of  $25.00);  (ii)
approximately  $220,000 of equity in the form of 8,802  shares of Common Stock
of the Company  (based on an agreed per share value of $25.00);  and (iii) the
balance in cash.  The cash portion was  financed  through  advances  under the
Acquisition Credit Facility (as defined in Note 7).

In June  1998,  the  Operating  Partnership  sold  two  hotel  properties  for
$6,100,000.  After  accounting  for closing costs,  the sales  generated a net
gain of approximately  $73,000 and net proceeds of  approximately  $2,327,000.
The  Operating  Partnership  received  consideration  in  cash  for one of the
hotels with a selling price of  $1,900,000.  In  conjunction  with the sale of
the other hotel with a selling price of $4,200,000,  the Operating Partnership
agreed to loan  $3,600,000  to the  buyer for a term of six  months at a fixed
interest   rate  of  9%  (see  Note  5).  As  the   buyer   contributed   cash
(approximately  $600,000)  to the  purchase  of  this  hotel,  the  historical
operations  of the hotel are  sufficient to service the loan and the Operating
Partnership  has no other  continuing  obligations  or  involvement  with this
property,  the  Operating  Partnership  recognized  the  sale  under  the full
accrual method of accounting.  The net book value of the two hotel  properties
aggregated  to  $5,642,000  on the  date of sale.  Net  income  earned  by the
Operating  Partnership from the two hotels totaled $426,000 in the nine months
ended  September 30, 1997 and $275,000  during the period from January 1, 1998
to the date of sale.  No debt was  secured  by these  properties  prior to the
sale.

In May 1998, the Operating  Partnership  acquired a 125,507 square foot office
building and a 5.45-acre  parcel of land located in Omaha,  Nebraska ("One and
Three Pacific") from Shorenstein  Company,  L.P. The total  acquisition  cost,
including  capitalized  costs, was approximately  $20.1 million which was paid
entirely in cash,  including cash from borrowings under the Acquisition Credit
Facility  and  proceeds  from  the  sales  of two  office/flex  properties  as
discussed below.

In April 1998, the Operating  Partnership acquired a portfolio of three office
properties  and four retail  properties  aggregating  417,745  square feet and
three  multi-family  properties  containing  670  units  (the  "Eaton  & Lauth
Portfolio")  from a number  of  partnerships  in which  affiliates  of Eaton &
Lauth  serve as  general  partners.  The  total  acquisition  cost,  including
capitalized   costs,  was  approximately   $68.7  million,   comprising:   (i)
approximately  $32.0 million of net assumed  debt;  (ii)  approximately  $15.9
million of equity  which  consisted of (a)  approximately  $3.2 million in the
form of 126,764  shares of Common Stock of the Company (based on an agreed per
share value of $25.00);  and (b)  approximately  $12.7  million in the form of
506,788  Operating  Partnership  units  (based on an agreed  per unit value of
$25.00);  and (iii) the balance in cash. The cash portion was financed through
advances under the Acquisition  Credit  Facility.  The Eaton & Lauth Portfolio
properties are located in Indiana.

In April 1998,  the Operating  Partnership  sold an  office/flex  property for
$3,600,000.  The sale generated a net gain of  approximately  $449,000 and net
proceeds after closing costs of  approximately  $1,571,000.  The proceeds from
the sale were deposited into a deferred  exchange  account and were applied to
the  acquisition of One and Three Pacific on a tax-deferred  basis pursuant to
Section 1031 of the Internal Revenue Code.

In March  1998,  the  Operating  Partnership  acquired  a  portfolio  of seven
properties  (the "BGK  Portfolio")  from BGK  Development.  The BGK  Portfolio
properties  aggregate  515,445 net rentable  square  feet,  located in Boston,
Massachusetts and Kansas City,  Kansas, and consist of four office properties,
two industrial properties and one office/flex property.  The total acquisition
cost, including capitalized costs, was approximately $50.2 million,  comprised
of (i)  approximately  $13.3  million  in  assumption  of  debt;  and (ii) the
balance in cash,  including cash from borrowings under the Acquisition  Credit
Facility.

                                       13
<PAGE>
                          GLENBOROUGH PROPERTIES, L.P.

                   Notes to Consolidated Financial Statements
                               September 30, 1998

In March 1998, the Operating  Partnership  acquired a 15-story office property
located  in San  Mateo,  California  ("400 El Camino  Real"),  which  contains
139,109 square feet and currently houses the Company's corporate  headquarters
in  approximately  45,000 square feet,  from Prudential  Insurance  Company of
America.  The  total  acquisition  cost,  including   capitalized  costs,  was
approximately  $34.7  million  and  was  paid in  cash,  including  cash  from
borrowings under the Acquisition Credit Facility.

In March 1998,  the Operating  Partnership  sold an  office/flex  property for
$1,368,000.  The sale generated a net gain of  approximately  $106,000 and net
proceeds of approximately  $696,000. The proceeds from the sale were deposited
into a deferred  exchange  account and were applied to the  acquisition of One
and Three  Pacific on a  tax-deferred  basis  pursuant to Section  1031 of the
Internal Revenue Code.

In February  1998,  the Operating  Partnership  acquired a 161,468 square foot
office  complex  ("Capitol  Center")  located in Des Moines,  Iowa.  The total
acquisition  cost,  including   capitalized  costs,  was  approximately  $12.3
million,  comprising:  (i) $116,000 in the form of 3,874 Operating Partnership
units  (based on an agreed per unit value of $30.00)  and (ii) the  balance in
cash.

In February 1998, the Operating  Partnership  sold an industrial  property for
$930,000.  The sale  generated a net gain of  approximately  $246,000  and net
proceeds of approximately  $359,000. The proceeds from the sale were deposited
into a deferred  exchange  account and were applied to the  acquisition of 400
El  Camino  Real on a  tax-deferred  basis  pursuant  to  Section  1031 of the
Internal Revenue Code.

In 1997, the Operating  Partnership  provided  approximately  $14.1 million in
the form of  433,362  Operating  Partnership  units and  72,564  shares of the
Company's  Common  Stock  (based on an agreed per unit and per share  value of
$27.896,  respectively,  which was equal to the average  closing  price of the
Company's  Common Stock for the ten business  days  preceding the closing) and
paid approximately  $200,000 in cash to acquire all of the limited partnership
interests  of  GRC  Airport  Associates,   a  California  limited  partnership
("GRCAA").   GRCAA's  sole  asset   consisted  of  one   industrial   property
("Skypark")  that was  subject  to a  binding  sales  agreement.  By virtue of
interests  held directly or indirectly in GRCAA,  Robert  Batinovich  received
consideration  of  approximately  $2.2  million  and GC (as defined in Note 1)
received  consideration  of  approximately  $1.7 million for the GRCAA limited
partnership interests in the form of Operating  Partnership units.  Consistent
with the Company's Board of Directors'  policy,  neither Robert Batinovich nor
Andrew  Batinovich  voted when the Board of Directors  considered and acted to
approve this  transaction.  In February 1998, the sale of the Skypark property
was  completed for a price of $22 million.  This sale  generated a net gain of
approximately  $83,000 and net proceeds of  approximately  $14.1 million.  The
proceeds  from  the  sale  of the  property  were  deposited  into a  deferred
exchange  account and were applied to the acquisition of 400 El Camino Real on
a tax-deferred basis pursuant to Section 1031 of the Internal Revenue Code.

In  January  1998,  the  Operating  Partnership  acquired  a  portfolio  of 13
suburban  office  properties  and  one  office/flex   property  (the  "Windsor
Portfolio")  located in eight states. The Operating  Partnership  acquired the
Windsor  Portfolio  from  Windsor  Realty  Fund II,  L.P.,  of  which  Windsor
Advisor,  LLC is the general  partner and DuPont Pension Fund  Investments and
Gid/S&S  Limited   Partnership  are  limited  partners,   and  other  entities
affiliated with Windsor Realty Fund II, L.P. The Windsor Portfolio  properties
aggregate  3,383,240  net  rentable  square  feet,  located in the eastern and
mid-western United States and are concentrated in suburban  Washington,  D.C.,
Chicago,  Atlanta,  Boston,  Philadelphia,  Tampa,  Florida  and  Cary,  North
Carolina.  The  total  acquisition  cost,  including  capitalized  costs,  was
approximately  $423.2 million,  comprised of (i) approximately  $167.2 million
in assumption of debt; (ii) $150.0 million in borrowings  under a $150 million
loan agreement  with a commercial  bank (the "Interim Loan" as defined in Note
7); and (iii) the balance in cash,  including cash from  borrowings  under the
Acquisition Credit Facility. Subsequent to the acquisition,  approximately $68
million of the assumed debt was paid off with  proceeds  from the January 1998
Convertible Preferred Stock Offering (as defined in Note 9).

In January 1998, the Operating  Partnership  sold a multi-family  property for
$4.95 million.  This sale generated a net gain of  approximately  $944,000 and
net proceeds of  approximately  $2.1 million.  The proceeds from the sale were

                                       14
<PAGE>
                          GLENBOROUGH PROPERTIES, L.P.

                   Notes to Consolidated Financial Statements
                               September 30, 1998

deposited  into  a  deferred   exchange   account  and  were  applied  to  the
acquisition of 400 El Camino Real on a tax-deferred  basis pursuant to Section
1031 of the Internal Revenue Code.

The Operating  Partnership has entered into a definitive agreement to sell the
Shannon  Crossing retail property for $9.3 million.  The property is currently
undergoing a $6.2 million  renovation  and  expansion.  As of the date of this
filing,  approximately  $3.7 million of the project  budget for the renovation
and expansion  has been funded.  The Operating  Partnership  anticipates  that
the sale of Shannon  Crossing will not be completed until the first quarter of
1999.

The Operating  Partnership has entered into three  short-term lease agreements
on the hotel  properties  located in  Arlington,  Texas,  Tucson,  Arizona and
Ontario,  California,  with two  prospective  purchasers of these  properties.
These prospective  purchasers have entered into purchase  agreements for these
properties,  with a closing  date of  December  30,  1998.  These  leases  all
terminate  on the closing  date for the sale of the  properties.  The net book
value of the three hotel  properties  aggregates to  $12,772,000  at September
30, 1998. The properties secure, in part, a loan to the Operating  Partnership
with an  outstanding  principal  balance of $19,203,000 at September 30, 1998.
Net income earned by the Operating  Partnership  from the three hotels totaled
$665,000 and $1,102,000 in the nine months ended  September 30, 1998 and 1997,
respectively.

The Operating  Partnership has entered into a definitive  agreement to acquire
all  of  the  real  estate  assets  of  Prudential-Bache/Equitec  Real  Estate
Partnership,  a California  limited  partnership in which the managing general
partner  is  Prudential-Bache  Properties,  Inc.,  and in which GC and  Robert
Batinovich  have served as co-general  partners  since March 1994,  but do not
hold a material equity or economic interest (the "Pru-Bache  Portfolio").  The
total  acquisition  cost,  including  capitalized  costs,  is  expected  to be
approximately  $49.9  million,  which  is to be paid  entirely  in  cash.  The
Pru-Bache  Portfolio  comprises  four  office  buildings  aggregating  405,825
square feet and one office/flex  property containing 121,645 square feet. This
acquisition is subject to certain  contingencies,  including the resolution of
litigation  relating  to  the  proposed  acquisition,  to  which  neither  the
Operating  Partnership  nor the  Company  is a party,  and  customary  closing
conditions.

Note 4.INVESTMENT IN GLENBOROUGH CORPORATION

The  Operating   Partnership   accounts  for  its  investment  in  Glenborough
Corporation  ("GC") using the equity method as a  substantial  portion of GC's
economic  benefits  flow to the  Operating  Partnership  by virtue of its 100%
non-voting   preferred  stock  interest  in  GC,  which  interest  constitutes
substantially  all of GC's  capitalization.  Two of the  holders of the voting
common  stock  of GC are  officers  of the  Company;  however,  the  Operating
Partnership  has no direct voting or  management  control of GC. The Operating
Partnership  records  earnings on its  investment in GC equal to its cash flow
preference,  to the extent of  earnings,  plus its pro rata share of remaining
earnings,  based on cash flow allocation  percentages.  Distributions received
from GC are recorded as a reduction of the Operating Partnership's investment.

As of  September  30,  1998,  the  Operating  Partnership  had  the  following
investment in GC (in thousands):

Investment at December            $8,519
31, 1997
  Distributions                   (1,005)
  Equity in earnings               1,889
                               ============
Investment at September           $9,403
30, 1998
                               ============

Note 5.MORTGAGE LOANS RECEIVABLE

The  Operating   Partnership's   mortgage  loans  receivable  consist  of  the
following  as of  September  30,  1998,  and  December  31,  1997  (dollars in
thousands):


                                       15
<PAGE>
                          GLENBOROUGH PROPERTIES, L.P.

                   Notes to Consolidated Financial Statements
                               September 30, 1998

                                                          1998            1997
                                                       ----------     ----------
Note  secured  by  an   industrial   property  in  Los
Angeles,  CA, with a fixed  interest  rate of 9% and a
maturity date of June 2001.  This note was paid off in   
June 1998.                                               $    --        $    507

Note  secured by an office  property in  Phoenix,  AZ,
with a fixed  interest rate of 11% and a maturity date
of  November  1999.  As of  September  30,  1998,  the
Operating   Partnership  is  committed  to  additional
advances  totaling  $454 for tenant  improvements  and
other leasing costs.                                       3,398           3,185

Note secured by a hotel  property in Dallas,  TX, with
a fixed  interest  rate of 9%,  monthly  interest-only
payments and a maturity date of December 1998              3,600              --

Note  secured by Gateway  Park land located in Aurora,
CO,  with  a  stated  fixed   interest  rate  of  13%,
quarterly  interest-only  payments and a maturity date
of July 2005 (see below for further discussion)           33,586              --
                                                       ----------     ----------
Total                                                    $40,582        $  3,692
                                                       ==========     ==========

In July 1998,  concurrent  with the  acquisition  of the Pauls  Portfolio  (as
defined in Note 3),  the  Operating  Partnership  entered  into a  development
alliance  with The  Pauls  Corporation  (see  Note  6).  In  addition  to this
development  alliance,  the Operating Partnership has loaned approximately $34
million to continue the  build-out of Gateway Park.  These  advances were made
in the form of a secured  loan and  accordingly,  are  recorded  as a mortgage
loan receivable.  In this arrangement,  the Operating  Partnership has certain
rights  under  certain  conditions  and  subject to certain  contingencies  to
purchase the  properties  upon  completion of development  and, thus,  through
this  arrangement,  the Operating  Partnership could acquire up to 2.9 million
square feet of office,  office/flex,  industrial and  multi-family  properties
over the next five years.

Note 6. DEVELOPMENT ALLIANCES AND OTHER ASSETS

The Operating  Partnership has formed 4 development  alliances to which it has
committed  a  total  of  approximately  $42  million  for the  development  of
approximately 1.4 million square feet of office,  office/flex and distribution
properties and 2,050  multi-family units in North Carolina,  Colorado,  Texas,
New Jersey,  Kansas and  Michigan.  As of September  30, 1998,  the  Operating
Partnership has advanced  approximately  $29 million under these  commitments.
Under these  development  alliances,  the  Operating  Partnership  has certain
rights to purchase the properties  upon  completion of development  and, thus,
through  these  alliances,   the  Operating   Partnership   could  acquire  an
additional  1.4  million  square  feet  of  commercial  properties  and  2,050
multi-family units over the next five years.

As of  September  30, 1998,  the  Operating  Partnership  had  investments  of
approximately  $20,100,000  in  securities  of a private REIT. As of September
30, 1998,  the  Operating  Partnership's  ownership  interest was 24.47%.  The
Operating  Partnership  accounts for this investment  using the equity method.
Also, as of September 30, 1998 the Operating  Partnership  had  investments in
marketable securities with a fair value of approximately $4,133,000.

Note 7. SECURED AND UNSECURED LIABILITIES

The  Operating  Partnership  had  the  following  mortgage  loans,  bank  lines,
unsecured  notes and notes payable  outstanding  as of September  30, 1998,  and
December 31, 1997 (dollars in thousands):

                                       16
<PAGE>
                          GLENBOROUGH PROPERTIES, L.P.

                   Notes to Consolidated Financial Statements
                               September 30, 1998

                                                             1998          1997
Unsecured  $250,000  line of credit  with a bank
("Acquisition  Credit Facility") with a variable
interest  rate ranging  between LIBOR plus 1.10%
and  LIBOR  plus  1.30%   (6.84%  and  7.07%  at
September   30,  1998  and  December  31,  1997,
respectively),  monthly  interest  only payments
and a maturity  date of December 22, 2000,  with
one option to extend for 10 years.                       $   145,140   $  80,160

Unsecured   loan  with  a  bank  ("$150  Million
Bridge  Loan") with a variable  interest rate of
LIBOR plus 1.3% (6.93% at September  30,  1998),
monthly  interest  only  payments and a maturity
date  of  December  31,  1998.   See  below  for
further discussion.                                          147,710          --

Secured  loan with a bank with a fixed  interest
rate of 7.50%,  monthly  principal  and interest
payments   of  $443  and  a  maturity   date  of
October  1,  2022.  The loan is  secured  by ten
properties   with  an  aggregate   net  carrying
value of  $110,433  and  $111,372  at  September
30, 1998 and December 31, 1997, respectively.                 59,128      59,724

Secured  loan  with an  investment  bank  with a
fixed   interest   rate   of   7.57%,    monthly
principal  and interest  payments of $149 (based
upon  a  25-year  amortization)  and a  maturity
date of  January  1,  2006.  The loan is secured
by  nine   properties   with  an  aggregate  net
carrying   value  of  $38,549   and  $37,711  at
September   30,  1998  and  December  31,  1997,
respectively.                                                 19,203      19,444

Secured  loans  with  various  lenders,  bearing
interest  at  fixed  rates   between  6.95%  and
9.25%  (approximately  $168,962  of these  loans
include     an     unamortized     premium    of
approximately    $2,764   which    reduces   the
effective  interest  rate on  those  instruments
to 6.75%),  with monthly  principal and interest
payments   ranging   between  $8  and  $371  and
maturing  at various  dates  through  October 1,
2010.  These  loans are  secured  by  properties
with  an  aggregate   net   carrying   value  of
$449,810 and $66,353 at  September  30, 1998 and
December 31, 1997, respectively.                             263,613      30,519

Secured   loans  with  various   banks   bearing
interest  at  variable  rates  (ranging  between
6.75%  and  8.50%  at   September   30,   1998),
monthly    principal   and   interest   payments
ranging  between  $4 and  $773 and  maturing  at
various  dates   through  May  1,  2017.   These
loans  are   secured  by   properties   with  an
aggregate  net  carrying  value of $189,185  and
$17,246 at  September  30, 1998 and December 31,
1997, respectively.                                          120,076       7,806

Secured  loans  with  various  lenders,  bearing
interest  at  fixed  rates   between  7.25%  and
7.85%,   with  monthly  principal  and  interest
payments   ranging   between   $5  and  $55  and
maturing at various  dates  through  December 1,
2030.  These loans are  secured by  multi-family
properties   with  an  aggregate   net  carrying
value of $41,673  and $41,862 at  September  30,
1998 and December 31, 1997, respectively.                     30,374      30,646


                                       17
<PAGE>
                          GLENBOROUGH PROPERTIES, L.P.

                   Notes to Consolidated Financial Statements
                               September 30, 1998

                                                              1998      1997 
Unsecured  Series  A  Redeemable  Notes  with  a
fixed   interest   rate  of   7.625%,   interest
payable  semiannually  on March 15 and September
15,   commencing   September  15,  1998,  and  a
maturity  date of March 15, 2005.  See below for
further discussion.                                         $ 150,000  $      --

Total                                                       $ 935,244  $ 228,299

In  January  1998,  the  Operating  Partnership  closed  a $150  million  loan
agreement with a commercial bank (the "Interim Loan").  The Interim Loan had a
term of three  months with  interest  at LIBOR plus 1.75%.  The purpose of the
Interim  Loan  was to  fund  the  acquisition  of  the  Windsor  Portfolio  as
discussed  in Note 3.  The  Interim  Loan was  paid  off in  March  1998  with
proceeds  from the $150  million of  unsecured  Series A  Redeemable  Notes as
discussed below.

In March 1998,  the Operating  Partnership  issued $150 million of unsecured 7
5/8% Series A  Redeemable  Notes (the  "Notes") in an  unregistered  Rule 144A
offering.  The Notes mature on March 15,  2005,  unless  previously  redeemed.
Interest on the Notes will be payable  semiannually  on March 15 and September
15,  commencing  September 15, 1998.  The Notes may be redeemed at any time at
the option of the Operating Partnership,  in whole or in part, at a redemption
price  equal  to the  sum of (i)  the  principal  amount  of the  Notes  being
redeemed plus accrued  interest to the redemption date and (ii) the Make-Whole
Amount,   as  defined,   if  any.   The  Notes  are  general   unsecured   and
unsubordinated  obligations of the Operating Partnership,  and rank pari passu
with all other  unsecured  and  unsubordinated  indebtedness  of the Operating
Partnership.  However,  the Notes will be effectively  subordinated to secured
borrowing  arrangements  that the Operating  Partnership  has and from time to
time may enter into with  various  banks and other  lenders,  and to the prior
claims of each secured mortgage lender to any specific  property which secures
any lender's  mortgage.  As of September 30, 1998,  such secured  arrangements
and mortgages aggregated approximately $492.4 million.

In May 1998, the Operating  Partnership  filed a  registration  statement with
the   Securities  and  Exchange   Commission   (the  "SEC")  to  exchange  all
outstanding  Notes (the "Old  Notes")  for Notes  which  have been  registered
under  the  Securities  Act of  1933  (the  "New  Notes").  This  registration
statement  has been declared  effective,  and the  Operating  Partnership  has
commenced this exchange.  The form and term of the New Notes are substantially
identical  to the Old  Notes in all  material  respects,  except  that the New
Notes have been registered  under the Securities Act, and therefore,  will not
be subject to certain transfer  restrictions,  registration rights and related
special interest provisions applicable to the Old Notes.

In June 1998,  the  Operating  Partnership  obtained a $150 million  unsecured
loan from a  commercial  bank (the "Bridge  Loan")  which bears  interest at a
variable  rate of LIBOR plus 1.3%,  and has a maturity  date of  December  31,
1998.  As of the date of this filing,  approximately  $147.7  million had been
drawn  under  the  Bridge  Loan to fund  acquisitions,  including  the  Galesi
Portfolio,  the  Donau/Gruppe  Portfolio and the Pauls Portfolio (as discussed
in Note 3), and to fund development  advances.  The Operating Partnership paid
off the loan on October 30, 1998,  with proceeds  from the new $248.8  million
loan discussed in Note 10.

Some  of  the  Operating   Partnership's   properties   are  held  in  limited
partnerships and limited  liability  companies in order to provide  bankruptcy
remote  borrowers for certain lenders.  Such limited  partnerships and limited
liability companies are included in the consolidated  financial  statements of
the Operating  Partnership in accordance  with Generally  Accepted  Accounting
Principles ("GAAP").

The required principal payments on the Operating Partnership's debt for the
next five years and thereafter, as of September 30, 1998, are as follows (in
thousands):


                                       18
<PAGE>

                          GLENBOROUGH PROPERTIES, L.P.

                   Notes to Consolidated Financial Statements
                               September 30, 1998

                          Year Ending
                         December 31,
                            1998           $152,521
                            1999            124,531
                            2000            208,375
                            2001             13,677
                            2002             12,402
                            Thereafter      423,738
                            Total          $935,244

Note 8.     RELATED PARTY TRANSACTIONS

Fee and reimbursement income earned by the Operating  Partnership from related
parties  totaled  $2,452,000 and $572,000 for the nine months ended  September
30, 1998 and 1997,  respectively,  and consisted of property  management fees,
asset management fees and other fee income.

For the  nine  months  ended  September  30,  1998  and  1997,  the  Operating
Partnership  paid the Company  property  management fees and asset  management
fees totaling $3,162,000 and $3,718,000,  respectively,  which are included in
property  operating  expenses and general and  administrative  expenses on the
accompanying  consolidated statements of operations. In addition, for the nine
months ended  September 30, 1998, the Operating  Partnership  paid GC property
management fees and salary reimbursements  totaling $940,000 for management of
a portfolio  of  residential  properties  owned by the  Operating  Partnership
which  is  included  in  property   operating  expenses  on  the  accompanying
consolidated statement of operations.

Note 9.     PUBLIC STOCK OFFERING

In January 1998, the Company  completed a public offering of 11,500,000 shares
of 7 3/4% Series A Convertible Preferred Stock (the  "January 1998 Convertible
Preferred  Stock  Offering").  The 11,500,000  shares were sold at a per share
price of $25.00 for net proceeds of approximately  $276 million.  The proceeds
from the January 1998  Convertible  Preferred Stock Offering were  contributed
to the  Operating  Partnership  for which the  Company  received  a  Preferred
Partnership Interest,  which is entitled to a priority distribution sufficient
to pay  dividends  to  the  holders  of the  Company's  Series  A  Convertible
Preferred  Stock. A portion of this  additional  capital was used to repay the
outstanding  balance  under the  Operating  Partnership's  Acquisition  Credit
Facility.  The remaining proceeds were used to fund the acquisitions discussed
in Note 3 and for general corporate purposes.

Note 10.    SUBSEQUENT EVENTS

In October 1998,  the  Operating  Partnership  obtained a $248.8  million loan
from Goldman Sachs Mortgage  Corporation which has a term of ten years,  bears
interest  at a fixed  rate of 6.125%  and is  secured  by 36  properties.  The
proceeds were used to retire the Operating  Partnership's  $150 million Bridge
Loan maturing  December 31, 1998,  to pay off four  mortgage  loans and to pay
down the Acquisition Credit Facility.

In November 1998, the Operating  Partnership sold two industrial properties to
two  unaffiliated  buyers.  One of the  properties  was sold for $4.7  million
which generated a net gain of  approximately  $2.2 million and net proceeds of
approximately  $4.6 million.  The other industrial  property was sold for $1.2
million which generated a net gain of approximately  $391,000 and net proceeds
of approximately $1.1 million.

In December 1998, the Operating  Partnership  sold its investment in a private
REIT (as  discussed  in Note 6) for $17.4  million.  At the time of sale,  the
Operating  Partnership  had a book value in this  investment  of $20.1 million
which resulted in a net loss of $2.7 million.


                                       19
<PAGE>

Item 2.  Management's  Discussion  and  Analysis of  Financial  Condition  and
Results of Operations

Background

Glenborough   Properties,   L.P.,  a  California   Limited   Partnership  (the
"Operating Partnership") is engaged primarily in the ownership,  operation and
acquisition of various types of income-producing  properties.  As of September
30, 1998, the Operating  Partnership  owned and operated 190  income-producing
properties  (the  "Properties,"  and each a  "Property").  The  Properties are
comprised of 55 office Properties,  49 office/flex  Properties,  32 industrial
Properties,  13 retail  Properties,  37  multi-family  Properties  and 4 hotel
Properties, located in 24 states.

The Operating  Partnership  was organized in the State of California on August
23, 1995.  The Operating  Partnership is the primary  operating  subsidiary of
Glenborough Realty Trust  Incorporated (the "Company").  On December 31, 1995,
the Company  completed a consolidation  (the  "Consolidation")  in which eight
public   limited   partnerships   (the   "Partnerships,"   collectively   with
Glenborough  Corporation  (defined below),  the "GRT  Predecessor  Entities"),
merged with and into the  Company.  The Company  (i) issued  5,753,709  shares
(the  "Shares")  of  $.001  par  value  Common  Stock to the  Partnerships  in
exchange  for  3,979,376  Operating  Partnership  units;  and (ii) merged with
Glenborough  Corporation,  a California  Corporation  ("GC"), with the Company
being the surviving entity.  The Company then transferred  certain real estate
and  related  assets  to the  Operating  Partnership  in  exchange  for a sole
general partner  interest of 1% and a limited  partnership  interest of 85.37%
(88.2% total  partnership  interest as of September 30,  1998).  The Operating
Partnership  also  acquired   interests  in  certain  warehouse   distribution
facilities  from GPA,  Ltd., a California  limited  partnership  ("GPA").  The
Operating  Partnership  commenced operations on January 1, 1996. The Operating
Partnership   operates  the  assets  acquired  in  the  Consolidation  and  in
subsequent  acquisitions  and intends to invest in  income-producing  property
directly and through joint ventures.

Effective April 1, 1998, the Company contributed to the Operating  Partnership
the  majority of its assets,  including  100% of its shares of the  non-voting
preferred  stock of Glenborough  Corporation,  as well as all of the Company's
tangible  personal  property  including  furniture and fixtures,  all cash and
investments,   and  a   property   management   contract.   As  part  of  that
transaction,  the Company also agreed to a substantial  reduction in the asset
management fees paid by the Operating  Partnership to the Company.  In return,
the Operating  Partnership  canceled certain obligations of the Company to the
Operating  Partnership,  and issued 2,248,869 units of partnership interest in
the Operating  Partnership  to the Company.  The  contribution  of 100% of the
shares  of  non-voting  preferred  stock  in GC has  been  accounted  for as a
reorganization  of  entities  under  common  control,  similar to a pooling of
interests.  All periods have been  restated to give effect to the  transaction
as if it occurred on December 31, 1995.

As a result of this  transaction,  the only assets of the Company that are not
attributable  to its interest in the Operating  Partnership are (i) its shares
of non-voting  preferred stock in Glenborough  Hotel Group, (ii) its shares of
common stock in seven  qualified REIT  subsidiaries,  which produce  dividends
that are not  material to the Company and (iii) a 4.05%  partnership  interest
in Glenborough Partners.

Since the  Consolidation,  and  consistent  with its strategy for growth,  the
Operating Partnership has completed the following transactions:

      -Acquired 20  properties  in the third and fourth  quarters of 1996,  90
      properties  in 1997  and 69  properties  in  1998.  The  total  acquired
      Properties  consist  of  an  aggregate  of  approximately  15.7  million
      rentable square feet, 9,353  multi-family units and 227 hotel suites and
      had  aggregate  acquisition  costs,   including  capitalized  costs,  of
      approximately $1.8 billion.
      -From  January 1, 1996 to the date of this filing,  sold six  industrial
      properties,  16 retail  properties,  three office/flex  properties,  one
      multi-family  property and two hotel properties to redeploy capital into
      properties the Company believes have  characteristics more suited to its
      overall growth strategy and operating goals.

                                       20
<PAGE>

      -Entered into a $250 million  unsecured line of credit (the "Acquisition
      Credit  Facility") with a commercial bank which replaced its $50 million
      secured  line  of  credit  and  closed  a $150  million  unsecured  loan
      agreement (the "Interim Loan") with a commercial bank.
      -Issued  $150  million of  unsecured 7 5/8%  Series A  Redeemable  Notes
      which are due on March 15, 2005.
      -Paid off the  Interim  Loan with  proceeds  from the  issuance  of $150
      million of 7 5/8% unsecured Series A Redeemable Notes.
      -Closed a $150 million  unsecured  loan  agreement  (the "Bridge  Loan")
      with a commercial bank.
      -Entered  into 4  development  alliances  to which the  Company has made
      advances to date of approximately $29 million and a loan of $34 million.
      -Paid off the Bridge  Loan and four  mortgage  loans,  and paid down the
      balance of the  Acquisition  Credit Facility with proceeds from a $248.8
      million secured loan from Goldman Sachs Mortgage Corporation.

Results of Operations

Comparison  of the nine  months  ended  September  30, 1998 to the nine months
ended September 30, 1997.

Rental Revenue.     Rental  revenue  increased   $127,004,000,   or  354%,  to
$162,903,000  for the nine months ended September 30, 1998,  from  $35,899,000
for the nine months ended  September 30, 1997.  The increase  included  growth
in revenue from the office, industrial,  office/flex,  retail and multi-family
Properties   of   $73,438,000,   $7,200,000,   $22,830,000,   $3,955,000   and
$20,675,000,  respectively. Rental revenue for the nine months ended September
30,  1998,   included   $13,063,000  of  rental  revenue  generated  from  the
acquisition  of 20  properties  in the third and fourth  quarters of 1996 (the
"1996  Acquisitions"),  $72,261,000  of  rental  revenue  generated  from  the
acquisition   of  90  properties  in  1997  (the  "1997   Acquisitions")   and
$69,882,000 of rental revenue  generated from the acquisition of 69 properties
during the nine months  ended  September  30, 1998 (the "1998  Acquisitions").
These  increases  were  partially  offset by a $1,083,000  decrease in revenue
from the hotel Properties due to the 1998 sales of two hotels.

Fees and  Reimbursements.  Fees and reimbursements  revenue consists primarily
of property  management fees, asset management fees and lease commissions paid
to the Operating  Partnership under property and asset management  agreements.
This revenue increased $1,880,000,  or 329%, to $2,452,000 for the nine months
ended  September 30, 1998,  from $572,000 for the nine months ended  September
30, 1997. The change consisted  primarily of increased lease  commissions from
an affiliated  entity and a one-time  asset  management fee resulting from the
sale of properties and the liquidation of a partnership managed by GC.

Interest and Other Income.  Interest and other income increased  $899,000,  or
85%,  to  $1,959,000  for the nine  months  ended  September  30,  1998,  from
$1,060,000  for the  nine  months  ended  September  30,  1997.  The  increase
primarily  consisted of interest income on a mortgage loan receivable  secured
by land located in Aurora, Colorado which originated on June 30, 1998.

Equity  in  Earnings  of  Glenborough  Corporation.   Equity  in  earnings  of
Glenborough  Corporation increased $1,073,000,  or 131%, to $1,889,000 for the
nine months ended  September 30, 1998, from $816,000 for the nine months ended
September 30, 1997. The increase is primarily due to  transaction  fees earned
by GC  related  to the  disposition  of  several  managed  properties  and the
liquidation of one of the managed partnerships.

Net Gain on  Sales  of  Rental  Properties.  The net  gain on sales of  rental
properties  of  $1,901,000  during the nine months ended  September  30, 1998,
resulted  from  the  sales  of  one  multi-family   property,  two  industrial
properties,  two office/flex properties and two hotel properties. The net gain
on sales of  rental  properties  of  $555,000  during  the nine  months  ended
September 30, 1997, resulted from the sales of 15 retail properties.

Gain on  Collection  of Mortgage  Loan  Receivable.  The gain on collection of
mortgage loan  receivable of $652,000  during the nine months ended  September
30, 1997 resulted from the collection of a mortgage loan receivable  which had
a net carrying  value of  $6,700,000.  The payoff amount  totaled  $6,863,000,
plus a $500,000  note  receivable,  which,  net of legal costs,  resulted in a
gain of $652,000.

                                       21
<PAGE>

Property   Operating   Expenses.   Property   operating   expenses   increased
$41,899,000,  or 336%, to $54,382,000  for the nine months ended September 30,
1998,  from  $12,483,000 for the nine months ended September 30, 1997. Of this
increase,  $42,528,000  represents  increases in property  operating  expenses
attributable  to  the  1997  Acquisitions  and  the  1998  Acquisitions.  This
increase is partially offset by decreases in property  operating  expenses due
to the 1997 and 1998 sales of properties.

General  and  Administrative  Expenses.  General and  administrative  expenses
increased  $5,716,000,  or  269%,  to  $7,842,000  for the nine  months  ended
September 30, 1998,  from  $2,126,000 for the nine months ended  September 30,
1997.  The increase is primarily  due to increased  salary and overhead  costs
resulting from the 1997 Acquisitions and 1998 Acquisitions.

Depreciation  and  Amortization.   Depreciation  and  amortization   increased
$26,373,000,  or 298%, to $35,227,000  for the nine months ended September 30,
1998,  from  $8,854,000  for the nine months ended  September  30,  1997.  The
increase is primarily due to  depreciation  and  amortization  associated with
the 1997 Acquisitions and 1998 Acquisitions.

Interest  Expense.  Interest  expense  increased  $29,500,000,   or  460%,  to
$35,916,000  for the nine months ended September 30, 1998, from $6,416,000 for
the nine months ended  September 30, 1997.  Substantially  all of the increase
was the  result of higher  average  borrowings  during the nine  months  ended
September 30, 1998,  as compared to the nine months ended  September 30, 1997,
due to new debt and the  assumption  of debt related to the 1997  Acquisitions
and 1998 Acquisitions.

Comparison  of the three months ended  September  30, 1998 to the three months
ended September 30, 1997.

Rental Revenue.     Rental  revenue   increased   $49,113,000,   or  303%,  to
$65,321,000 for the three months ended  September 30, 1998,  from  $16,208,000
for the three months ended  September 30, 1997. The increase  included  growth
in revenue from the office, industrial,  office/flex,  retail and multi-family
Properties   of   $23,710,000,    $2,868,000,   $7,052,000,   $1,570,000   and
$14,779,000,   respectively.   Rental  revenue  for  the  three  months  ended
September 30, 1998,  included  $4,294,000 of rental revenue generated from the
1996  Acquisitions,  $23,546,000  of rental  revenue  generated  from the 1997
Acquisitions  and  $35,286,000  of  rental  revenue  generated  from  the 1998
Acquisitions.  These increases were partially  offset by an $856,000  decrease
in revenue from the hotel Properties due to the 1998 sales of two hotels.

Fees and  Reimbursements.  Fees and reimbursements  revenue consists primarily
of property  management fees, asset management fees and lease commissions paid
to the Operating  Partnership under property and asset management  agreements.
This  revenue  increased  $1,015,000,  or 495%,  to  $1,220,000  for the three
months  ended  September  30, 1998,  from  $205,000 for the three months ended
September  30, 1997.  The increase was  primarily due to a fee from GC related
to the liquidation of one of its managed partnerships.

Interest and Other Income.  Interest and other income increased  $860,000,  or
158%,  to  $1,404,000  for the three months  ended  September  30, 1998,  from
$544,000  for  the  three  months  ended  September  30,  1997.  The  increase
primarily  consisted of interest income on a mortgage loan receivable  secured
by land located in Aurora, Colorado which originated on June 30, 1998.

Equity  in  Earnings  of  Glenborough  Corporation.   Equity  in  earnings  of
Glenborough  Corporation  increased  $658,000,  or 173%, to $1,038,000 for the
three months ended  September  30,  1998,  from  $380,000 for the three months
ended  September 30, 1997. The increase is primarily due to  transaction  fees
earned by GC related to the disposition of several managed  properties and the
liquidation of one managed partnership.

Reduction in Gain on Prior Quarter Sales of Rental  Properties.  The reduction
in gain on prior  quarter sales of rental  properties  of $238,000  during the
three months ended September 30, 1998,  consists of additional  costs from the
sales  of  one  multi-family   property,   two  industrial   properties,   two
office/flex   properties   and  two  hotel   properties   from  the  Operating

                                       22
<PAGE>

Partnership's  portfolio.  The  reduction  in gain on prior  quarter  sales of
rental  properties  of $15,000  during the three  months ended  September  30,
1997,  consists  of  additional  costs from the sales of 15 retail  properties
from the Operating Partnership's portfolio.

Property   Operating   Expenses.   Property   operating   expenses   increased
$16,673,000,  or 289%, to $22,446,000 for the three months ended September 30,
1998,  from  $5,773,000 for the three months ended September 30, 1997. Of this
increase,  $17,643,000  represents  increases in property  operating  expenses
attributable  to  the  1997  Acquisitions  and  the  1998  Acquisitions.  This
increase is partially offset by decreases in property  operating  expenses due
to the 1997 and 1998 sales of properties.

General  and  Administrative  Expenses.  General and  administrative  expenses
increased  $2,415,000,  or 254%,  to  $3,367,000  for the three  months  ended
September  30, 1998,  from  $952,000 for the three months ended  September 30,
1997.  The increase is primarily  due to increased  salary and overhead  costs
resulting from the 1997 Acquisitions and 1998 Acquisitions.

Depreciation  and  Amortization.   Depreciation  and  amortization   increased
$9,498,000,  or 197%, to $14,309,000  for the three months ended September 30,
1998,  from  $4,811,000  for the three months ended  September  30, 1997.  The
increase is primarily due to  depreciation  and  amortization  associated with
the 1997 Acquisitions and 1998 Acquisitions.

Interest  Expense.  Interest  expense  increased  $14,448,000,   or  552%,  to
$17,064,000  for the three months ended  September 30, 1998,  from  $2,616,000
for the three  months  ended  September  30,  1997.  Substantially  all of the
increase was the result of higher average  borrowings  during the three months
ended  September 30, 1998, as compared to the three months ended September 30,
1997,  due to new  debt  and  the  assumption  of  debt  related  to the  1997
Acquisitions and 1998 Acquisitions.

Liquidity and Capital Resources

For the nine months  ended  September  30,  1998,  cash  provided by operating
activities  increased by $50,723,000 to $67,136,000 as compared to $16,413,000
for the same period in 1997.  The increase is primarily  due to an increase in
net income of $54,565,000  (before  depreciation and amortization and net gain
on sales of rental  properties and collection of mortgage loan receivable) due
to the  1997  Acquisitions  and 1998  Acquisitions.  Cash  used for  investing
activities  increased  by  $260,955,000  to  $634,061,000  for the nine months
ended September 30, 1998, as compared to  $373,106,000  for the same period in
1997.  The increase is primarily  due to the 1998  Acquisitions,  additions to
mortgage loans receivable and other  investments.  This increase was partially
offset  by the  collection  of a  mortgage  loan  receivable  in 1997  and the
proceeds  from the 1998  sales  of  properties.  Cash  provided  by  financing
activities  increased  by  $213,284,000  to  $570,499,000  for the nine months
ended September 30, 1998, as compared to  $357,215,000  for the same period in
1997.  This  increase was primarily  due to partner  contributions  related to
acquisitions,  the net proceeds  from an issuance of Notes (as defined  below)
and the proceeds from new debt.

The  Operating   Partnership   expects  to  meet  its   short-term   liquidity
requirements  generally  through its working capital,  its Acquisition  Credit
Facility (as defined below) and cash generated by operations.

The Operating  Partnership's  principal  sources of funding for  acquisitions,
development,  expansion  and  renovation  of  properties  include an unsecured
Acquisition  Credit  Facility,   permanent  secured  debt  financing,   public
unsecured debt financing,  contributions  from the Company,  privately  placed
financing,  issuance of Operating  Partnership units and cash flow provided by
operations.

Mortgage loans payable  increased from  $148,139,000  at December 31, 1997, to
$492,394,000  at September  30, 1998.  This increase  primarily  resulted from
the assumption of mortgage loans totaling  $358,876,000 in connection with the
1998  Acquisitions and new debt of $2,000,000.  These increases were partially
offset by the payoff of $12,854,000 of mortgage loans in connection  with 1998
sales of properties  and scheduled  principal  payments of $3,767,000 on other
mortgage debt.

                                       23
<PAGE>

The  Operating  Partnership  has  a  $250,000,000  unsecured  line  of  credit
provided  by  a  commercial   bank  (the   "Acquisition   Credit   Facility").
Outstanding  borrowings under the Acquisition  Credit Facility  increased from
$80,160,000 at December 31, 1997, to  $145,140,000  at September 30, 1998. The
$80,160,000  balance outstanding at December 31, 1997, was paid off in January
1998  with  proceeds  from  the  January  1998  Convertible   Preferred  Stock
Offering.  The $145,140,000 balance outstanding at September 30, 1998 consists
of draws for 1998  Acquisitions  and  working  capital.  As of  September  30,
1998,  borrowings  under the  Acquisition  Credit Facility bear interest at an
annual rate of LIBOR plus 1.25%.

In January 1998, the Operating  Partnership  closed a $150 million loan with a
commercial  bank (the  "Interim  Loan").  The Interim Loan had a term of three
months with interest at LIBOR plus 1.75%.  The purpose of the Interim Loan was
to fund  acquisitions.  The  Interim  Loan was paid  off in  March  1998  with
proceeds  from the issuance of $150  million of unsecured  Series A Redeemable
Notes (discussed below).

In March 1998,  the Operating  Partnership  issued $150 million of unsecured 7
5/8% Series A  Redeemable  Notes (the  "Notes") in an  unregistered  Rule 144A
offering.  The Notes mature on March 15,  2005,  unless  previously  redeemed.
Interest on the Notes is payable  semiannually  on March 15 and  September 15,
commencing  September  15,  1998.  The  Operating  Partnership  used  the  net
proceeds of the offering to repay the  outstanding  balance  under the Interim
Loan. In May 1998, the Operating  Partnership  filed a registration  statement
with the  Securities  and  Exchange  Commission  (the "SEC") to  exchange  all
outstanding  Notes (the "Old  Notes")  for Notes  which  have been  registered
under  the  Securities  Act of  1933  (the  "New  Notes").  This  registration
statement  has been declared  effective,  and the  Operating  Partnership  has
commenced this exchange.  The form and term of the New Notes are substantially
identical  to the Old  Notes in all  material  respects,  except  that the New
Notes will be registered  under the Securities  Act, and therefore will not be
subject to certain  transfer  restrictions,  registration  rights and  related
special interest provisions applicable to the Old Notes.

In June 1998,  the  Operating  Partnership  obtained a $150 million  unsecured
loan from a  commercial  bank (the "Bridge  Loan")  which bears  interest at a
variable  rate of LIBOR plus 1.3%,  and has a maturity  date of  December  31,
1998.  Approximately  $147.7  million  was drawn under the Bridge Loan to fund
acquisitions and development  activities.  The Operating  Partnership paid off
this loan on  October  30,  1998 with  proceeds  from the  Goldman  Sachs loan
discussed below.

In October 1998,  the  Operating  Partnership  obtained a $248.8  million loan
from Goldman Sachs Mortgage  Corporation which has a term of ten years,  bears
interest  at a fixed  rate of 6.125%  and is  secured  by 36  properties.  The
proceeds were used to retire the Operating  Partnership's  $150 million Bridge
Loan,  which had a December 31, 1998  maturity  date, to pay off four mortgage
loans and to pay down the Acquisition Credit Facility.

At  September  30,  1998,  the  Operating   Partnership's  total  indebtedness
included fixed-rate debt of $522,318,000  (including  $168,578,000  subject to
cross-collateralization)   and  floating-rate   indebtedness  of  $412,926,000
(including  $115,286,000  subject to  cross-collateralization).  Approximately
43.6% of the Operating  Partnership's total assets,  comprising 84 properties,
is encumbered by debt at September 30, 1998.

In January 1998, the Company  completed a public offering of 11,500,000 shares
of 7 3/4% Series A Convertible Preferred Stock (the "January 1998  Convertible
Preferred  Stock  Offering").  The 11,500,000  shares were sold at a per share
price of $25.00 for net proceeds of  approximately  $276  million,  which were
contributed  to  the  Operating   Partnership  and  then  used  to  repay  the
outstanding  balance  under the  Operating  Partnership's  Acquisition  Credit
Facility,  to fund certain  subsequent  property  acquisitions and for general
corporate purposes.

The Operating  Partnership has formed 4 development  alliances to which it has
committed  approximately  $42 million for the development of approximately 1.4
million square feet of office,  office/flex  and  distribution  properties and
2,050  multi-family  units in North  Carolina,  Colorado,  Texas,  New Jersey,
Kansas and Michigan.  As of September 30, 1998, the Operating  Partnership has
advanced  approximately $29 million.  Under these development  alliances,  the
Operating  Partnership  has certain  rights to purchase  the  properties  upon
completion of development and, thus,  through these  alliances,  the Operating

                                       24
<PAGE>

Partnership  could acquire an additional 1.4 million square feet of commercial
properties  and  2,050  multi-family  units  over  the  next  five  years.  In
addition,  the  Operating  Partnership  has loaned  approximately  $34 million
under another  development  alliance to continue the build-out of a 1,200 acre
master-planned development in Denver, Colorado.

Inflation

Substantially  all  of  the  leases  at  the  retail  Properties  provide  for
pass-through  to tenants of certain  operating  costs,  including  real estate
taxes,  common  area  maintenance  expenses,  and  insurance.  Leases  at  the
multi-family  Properties generally provide for an initial term of one month or
one year and allow for rent adjustments at the time of renewal.  Leases at the
office  Properties  typically  provide for rent adjustment and pass-through of
certain  operating  expenses  during  the  term  of the  lease.  All of  these
provisions may permit the Operating  Partnership  to increase  rental rates or
other charges to tenants in response to rising prices and therefore,  serve to
reduce  the  Operating  Partnership's  exposure  to  the  adverse  effects  of
inflation.

Forward Looking Statements; Factors That May Affect Operating Results

This  Report on Form 10-Q  contains  forward  looking  statements  within  the
meaning of Section  27A of the  Securities  Act of 1933 and Section 21E of the
Securities  and  Exchange  Act of 1934,  including  statements  regarding  the
Operating  Partnership's   expectations,   hopes,   intentions,   beliefs  and
strategies   regarding  the  future  including  the  Operating   Partnership's
anticipated   timing  of  the  sale  of  Shannon   Crossing,   the   Operating
Partnership's  belief that cash  generated by  operations  will be adequate to
meet  operating   requirements  and  to  make  distributions,   the  Operating
Partnership's  expectations  as  to  the  timing  of  the  completion  of  the
development projects through its development  alliances and the acquisition by
the Operating  Partnership  of properties  developed  through its  development
alliances.  There can be no assurance that the actual outcomes or results will
be  consistent  with  such  expectations,   hopes,  intentions,   beliefs  and
strategies.  Forward looking statements include statements regarding potential
acquisitions,  the anticipated  performance of future  acquisitions,  recently
completed  acquisitions and existing properties,  and statements regarding the
Operating Partnership's  financing activities.  All forward looking statements
included in this document are based on information  available to the Operating
Partnership  on the date hereof.  It is  important to note that the  Operating
Partnership's  actual  results  could differ  materially  from those stated or
implied in such forward-looking statements.

Factors which may cause the Operating  Partnership's results to differ include
the  inability  to  complete  anticipated  future  acquisitions,  defaults  or
non-renewal  of  leases,  increased  interest  rates  and  operational  costs,
failure to obtain  necessary  outside  financing,  difficulties in identifying
properties   to  acquire   and  in   effecting   acquisitions,   environmental
uncertainties,   risks  related  to  natural   disasters,   financial   market
fluctuations,  changes in real  estate and zoning laws and  increases  in real
property tax rates.

Impact of Year 2000 Compliance Costs on Operations

State of  Readiness.  We utilize a number of computer  software  programs  and
operating systems across our entire  organization.  These programs and systems
primarily  comprise (i) information  technology  systems ("IT Systems") (i.e.,
software  programs and computer  operating  systems) that serve our management
operations,  and  (ii)  embedded  systems  such as  devices  used to  control,
monitor or assist the  operation of equipment  and  machinery  systems  (e.g.,
HVAC,  fire safety and security) at our properties  ("Property  Systems").  To
the extent that our software  applications  contain source code that is unable
to appropriately  interpret the upcoming calendar year "2000" and beyond, some
level of modification or replacement of these applications will be necessary.

IT Systems.  Employing a team made up of internal  personnel  and  third-party
consultants,  we have completed our  identification  of IT Systems,  including
hardware components,  that are not yet Year 2000 compliant. To the best of our
knowledge  based on available  information  and a reasonable  level of inquiry
and  investigation,  we have  completed  such  upgrading  of such  systems  as
appears  to be called  for under the  circumstances,  and in  accordance  with
prevailing  industry  practice.  We have commenced a testing  program which we
anticipate  will be completed  during  1999.  In  addition,  we are  currently
communicating  with third parties with whom we do significant  business,  such
as financial  institutions,  tenants and vendors, to determine their readiness
for Year 2000 compliance.

                                       25
<PAGE>

Property  Systems.  Employing  a  team  made  up  of  internal  personnel  and
third-party  consultants,   we  have  also  completed  our  identification  of
Property Systems,  including hardware  components,  that are not yet Year 2000
compliant.  We have  commenced such upgrading of such systems as appears to be
called  for under the  circumstances,  based on  available  information  and a
reasonable  level  of  inquiry  and  investigation,  and  in  accordance  with
prevailing  industry  practice.  Upon  completion of such  upgrading,  we will
initiate a testing program which we anticipate will be completed  during 1999.
To the best of our knowledge,  there are no Property  Systems,  the failure of
which would have a material effect on our operations.

Costs of Addressing Our Year 2000 issues.  Given the information known at this
time about our  systems  that are  non-compliant,  coupled  with our  ongoing,
normal  course-of-business  efforts to upgrade or replace critical systems, as
necessary,  we do not expect Year 2000  compliance  costs to have any material
adverse impact on our liquidity or ongoing  results of  operations.  The costs
of such assessment and remediation will be paid as an operating expense.

Risks of Our Year  2000  issues.  In light  of our  assessment  and  upgrading
efforts  to  date,   and   assuming   completion   of  the   planned,   normal
course-of-business  upgrades  and  subsequent  testing,  we  believe  that any
residual Year 2000 risk will be limited to non-critical  business applications
and support  hardware,  and to  short-term  interruptions  affecting  Property
Systems  which,  if they occur at all,  will not be  material  to our  overall
operations.  We believe  that all of our systems  will be Year 2000  compliant
and that compliance will not materially  adversely affect our future liquidity
or results of  operations  or ability  to  service  debt,  but we cannot  give
absolute assurance that this is the case.

Our Contingency  Plans. We are currently  developing our contingency plans for
all  operations  to address the most  reasonably  likely worst case  scenarios
regarding Year 2000 compliance.  Such plans,  however, will recognize material
limitations on our ability to plan for major  regional or industrial  failures
such as  regional  power  outages or  regional  or  industrial  communications
breakdowns.  Management  expects such contingency plans to be completed during
1999.


                                       26
<PAGE>

PART II.    OTHER INFORMATION

Item 1.  Legal Proceedings

Blumberg.  On  February  17,  1998,  the  California  state  court of  appeals
affirmed  the  Company's  settlement  of a class  action  complaint  filed  on
February 21, 1995 in the Superior  Court of the State of California in and for
San Mateo  County in  connection  with the  Consolidation.  The  plaintiff  is
Anthony  E.  Blumberg,  an  investor  in  Equitec  B, one of the  Partnerships
included  in the  Consolidation,  on behalf of  himself  and all  others  (the
"Blumberg Action") similarly situated.  Although the Operating  Partnership is
not a defendant  in this  lawsuit,  its general  partner,  the  Company,  is a
defendant.  The other defendants are GC (formerly known as Glenborough  Realty
Corporation),  Glenborough Realty Corporation  ("GRC"),  Robert Batinovich and
the  Partnerships  (as  defined in the  "Background"  section of  Management's
Discussion and Analysis of Financial Condition and Results of Operations.

The complaint  alleged  breaches by the defendants of their fiduciary duty and
duty of good faith and fair  dealing to  investors  in the  Partnerships.  The
complaint sought  injunctive  relief and compensatory  damages.  The complaint
alleged that the valuation of GC was excessive and was done without  appraisal
of GC's business or assets.  The complaint  further  alleged that the interest
rate  for the  Notes  to be  issued  to  investors  in lieu of  shares  of the
Company's Common Stock, if they so elected,  was too low for the risk involved
and that the Notes would likely  sell,  if at all, at a  substantial  discount
from their face value (as a matter  entirely  distinct from the litigation and
subsequent settlement,  the Company, as it had the option to, paid in full the
amounts due plus interest in lieu of issuing Notes).

On  October  9, 1995 the  parties  entered  into an  agreement  to settle  the
action.  The defendants,  in entering into the settlement  agreement,  did not
acknowledge  any fault,  liability or  wrongdoing  of any kind and continue to
deny all  material  allegations  asserted in the  litigation.  Pursuant to the
settlement  agreement,  the defendants will be released from all claims, known
or  unknown,  that have  been,  could have  been,  or in the  future  might be
asserted, relating to, among other things, the Consolidation,  the acquisition
of the Company's shares pursuant to the Consolidation,  any  misrepresentation
or omission in the  Registration  Statement on Form S-4,  filed by the Company
on  September  1,  1994,  as  amended,  or the  prospectus  contained  therein
("Prospectus/Consent  Solicitation  Statement"),  or the subject matter of the
lawsuit.  In  return,  the  defendants  agreed  to  the  following:   (a)  the
inclusion of  additional  or expanded  disclosure  in the  Prospectus  Consent
Solicitation  Statement,  and (b) the placement of certain restrictions on the
sale of the stock by certain  insiders  and the  granting of stock  options to
certain  insiders  following  consummation of the  Consolidation.  Plaintiff's
counsel  indicated  that it would  request that the court award it $850,000 in
attorneys'  fees,  costs  and  expenses.  In  addition,   plaintiffs'  counsel
indicated  it would  request  the  court  for an award of  $5,000  payable  to
Anthony E. Blumberg as the class  representative.  The  defendants  agreed not
to oppose such requests.

On  October  11,  1995,  the  court   certified  the  class  for  purposes  of
settlement,  and  scheduled a hearing to determine  whether it should  approve
the  settlement  and class  counsel's  application  for fees.  A notice of the
proposed  settlement  was  distributed to the members of the class on November
15,  1995.  The notice  specified  that,  in order to be heard at the hearing,
any class member  objecting to the proposed  settlement  must, by December 15,
1995,  file a notice of intent to  appear,  and a  detailed  statement  of the
grounds for their objection.

Objections   were  received  from  a  small  number  of  class  members.   The
objections  reiterated  the claims in the  original  Blumberg  complaint,  and
asserted that the  settlement  agreement  did not  adequately  compensate  the
class for  releasing  those  claims.  One of the  objections  was filed by the
same law firm that brought the BEJ Action described below.

At a hearing  on  January  17,  1996,  the court  heard the  arguments  of the
objectors seeking to overturn the settlement,  as well as the arguments of the
plaintiffs and the defendants in defense of the settlement.  The court granted
all parties a period of time in which to file  additional  pleadings.  On June
4,  1996,  the  court  granted   approval  of  the   settlement,   finding  it
fundamentally  fair,  adequate and reasonable to the respective parties to the
settlement.  However,  the objectors gave notice of their intent to appeal the
June 4  decision.  All parties  filed  their  briefs and a hearing was held on
February 3, 1998.  On February  17,  1998,  the Court of Appeals  rejected the
objectors'  contentions  and upheld the  settlement.  The objectors filed with
the  California  Supreme Court a petition for review,  which was denied on May
21,  1998.  On August 18,  1998,  the  objectors  filed a petition for writ of
certiorari in the Supreme Court of the United  States.  On September 18, 1998,
the  Company  and  the  co-defendants  filed  a  brief  in  opposition  to the
petition. The Supreme Court has not yet granted or denied the petition.

                                       27
<PAGE>

BEJ Equity  Partners.  On December 1, 1995, a second  class  action  complaint
relating  to the  Consolidation  was filed in Federal  District  Court for the
Northern  District of California  (the "BEJ  Action").  The plaintiffs are BEJ
Equity Partners, J/B Investment Partners,  Jesse B. Small and Sean O'Reilly as
custodian  f/b/o  Jordan K.  O'Reilly,  who as a group  held  limited  partner
interests in certain of the Partnerships  included in the Consolidation  known
as  Outlook  Properties  Fund  IV,   Glenborough  All  Suites  Hotels,   L.P.,
Glenborough  Pension  Investors,  Equitec Income Real Estate  Investors-Equity
Fund 4, Equitec Income Real Estate Investors C and Equitec Mortgage  Investors
Fund IV,  on behalf of  themselves  and all  others  similarly  situated.  The
defendants are GRC, GC, the Company,  GPA, Ltd.,  Robert Batinovich and Andrew
Batinovich.  The Partnerships are named as nominal defendants.

This action alleges the same  disclosure  violations and breaches of fiduciary
duty as were alleged in the Blumberg Action.  The complaint sought  injunctive
relief,  which was denied at a hearing on December 22, 1995.  At that hearing,
the court also deferred all further  proceedings  in this case until after the
scheduled  January 17, 1996 hearing in the Blumberg Action.  Following several
stipulated  extensions  of time for the  Company to respond to the  complaint,
the Company  filed a motion to dismiss the case.  Plaintiffs in the BEJ Action
voluntarily stayed the action pending resolution of the Blumberg Action;  such
plaintiffs can revive their lawsuit.

It is  management's  position that the BEJ Action,  and the  objections to the
settlement of the Blumberg Action,  are without merit, and management  intends
to pursue a  vigorous  defense in both  matters.  In view of the denial of the
objector's  petition for review in the Blumberg  Action,  among other  things,
the Company and the  Operating  Partnership  believe that it is very  unlikely
that this  litigation  would  result in a  liability  that  would  exceed  the
accrued  liability  by  a  material  amount.   However,   given  the  inherent
uncertainties  of  litigation,  there can be no  assurance  that the  ultimate
outcome in these two legal proceedings will be in the Company's favor.

Certain  other  claims  and  lawsuits   have  arisen   against  the  Operating
Partnership and the Company in their normal course of business.  The Operating
Partnership  and the Company  believe that such other claims and lawsuits will
not have a  material  adverse  effect on the  Operating  Partnership's  or the
Company's financial position, cash flow or results of operations.

Item 2.  Changes in Securities

 (c)  Sales of Unregistered Securities

In February  1998,  the  Operating  Partnership  acquired  the Capitol  Center
property  in  Des  Moines,  Iowa,  for a  total  acquisition  cost,  including
capitalized  costs, of  approximately  $12.3 million.  In connection with this
acquisition,  the Operating  Partnership issued to Hubbell Realty Corporation,
the seller of the Capitol Center Property,  3,874 Operating  Partnership units
(with an  agreed  upon per unit  value of  $30.00,  or an  aggregate  value of
$116,000) as partial  payment for the Capitol Center  Property.  The units are
redeemable for cash, or, at the election of the Company,  for shares of Common
Stock of the  Company on a  one-for-one  basis.  The units were  issued by the
Operating  Partnership  in reliance on the exemption  provided by Section 4(2)
of the Securities Act of 1933, as amended.

In April 1998, the Operating  Partnership acquired the Eaton & Lauth portfolio
of properties for a total acquisition cost,  including  capitalized  costs, of
approximately  $68.7  million.  In  connection  with  this  acquisition,   the
Operating  Partnership and the Company issued  approximately  $15.9 million in
the form of  506,788  Operating  Partnership  units and  126,764  unregistered
shares of Common  Stock of the  Company  (based on an agreed  per unit and per
share  value of $25.00) as partial  payment  for the Eaton & Lauth  portfolio.
The units are  redeemable  for cash,  or, at the election of the Company,  for
shares of Common Stock of the Company on a  one-for-one  basis.  The units and
shares were issued by the  Operating  Partnership  and the Company in reliance
on the exemption  provided by Section 4(2) of the  Securities  Act of 1933, as
amended.

                                       28
<PAGE>

In June 1998, the Operating  Partnership  acquired the Covance  Property for a
total acquisition cost,  including  capitalized costs, of approximately  $16.5
million.  In connection with this acquisition,  the Operating  Partnership and
the Company issued  approximately $4 million in the form of 161,492  Operating
Partnership  units  and  8,802  unregistered  shares  of  Common  Stock of the
Company  (based  on an  agreed  per unit and per  share  value of  $25.00)  as
partial payment for the Covance  Property.  The units are redeemable for cash,
or, at the election of the Company,  for shares of Common Stock of the Company
on a  one-for-one  basis.  The units and shares were  issued by the  Operating
Partnership  and the Company in reliance on the exemption  provided by Section
4(2) of the Securities Act of 1933, as amended.

In June 1998, the Operating  Partnership  acquired the Galesi  Portfolio for a
total acquisition cost,  including  capitalized costs, of approximately $275.8
million.  In  connection  with this  acquisition,  the  Operating  Partnership
issued   approximately   $21.2  million  in  the  form  of  806,393  Operating
Partnership  units  (based on an agreed per unit value of $26.2315) as partial
payment for the Galesi  Portfolio.  The units are  redeemable for cash, or, at
the  election of the  Company,  for shares of Common Stock of the Company on a
one-for-one  basis.  The units were  issued by the  Operating  Partnership  in
reliance on the exemption  provided by Section 4(2) of the  Securities  Act of
1933, as amended.

In July 1998,  the Operating  Partnership  acquired the Pauls  Portfolio for a
total acquisition cost,  including  capitalized costs, of approximately  $54.9
million.  In  connection  with this  acquisition,  the  Operating  Partnership
issued   approximately   $11.3  million  in  the  form  of  423,843  Operating
Partnership  units  (based on an agreed per unit value of  $26.556) as partial
payment for the Pauls  Portfolio.  The units are  redeemable  for cash, or, at
the  election of the  Company,  for shares of Common Stock of the Company on a
one-for-one  basis.  The units were  issued by the  Operating  Partnership  in
reliance on the exemption  provided by Section 4(2) of the  Securities  Act of
1933, as amended.

                                       29
<PAGE>

Item 6.     Exhibits and Reports on Form 8-K

      (a)   Exhibits:

            The  Exhibit  Index  attached  hereto  is hereby  incorporated  by
            reference to this item.

      (b)   Reports on Form 8-K:

            On July 10,  1998,  the  Company  filed a report  on Form 8-K with
            respect to its adoption of a stockholder rights plan.

            On July 15,  1998,  the  Company  filed a report  on Form 8-K with
            respect  to  the   acquisition  of  the  Galesi   Portfolio,   the
            Donau/Gruppe  Portfolio,  the  Pauls  Portfolio  and One and Three
            Pacific and the Bridge Loan.

            On July 22,  1998,  the  Company  filed a report  on Form 8-K with
            respect to Supplemental Information as of June 30, 1998.

            On August  13,  1998,  the  Company  filed a report on Form  8-K/A
            amending the Form 8-K filed on July 15, 1998.

            On  September  10,  1998,  the  Company  filed two reports on Form
            8-K/A  amending  reports  on Form 8-K filed on April 29,  1998 and
            May 15, 1998, respectively.

            On October 27, 1998,  the Company  filed a report on Form 8-K with
            respect to Supplemental Information as of September 30, 1998.


                                       30
<PAGE>

                                   SIGNATURES


Pursuant  to the  requirements  of  Section  l3 or  l5(d)  of  the  Securities
Exchange Act of l934,  the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.


                        GLENBOROUGH PROPERTIES, L.P.,
                       a California Limited Partnership
 



                  By: Glenborough Realty Trust Incorporated,
                             its' General Partner
 


    Date:  December 23, 1998    /s/ Andrew Batinovich
                                Andrew Batinovich
                                Director, President
                                and Chief Operating Officer
                                (Principal Operating Officer)
 
 


 
    Date: December 23, 1998     /s/ Stephen Saul
                                Stephen Saul
                                Executive Vice President
                                and Chief Financial Officer
                                (Principal Financial Officer)
 




    Date: December 23, 1998     /s/ Terri Garnick
                                Terri Garnick
                                Senior Vice President,
                                Chief Accounting Officer,
                                Treasurer
                                (Principal Accounting Officer)
 

                                       31
<PAGE>

                                EXHIBIT INDEX



Exhibit No.    Exhibit Title                         

12.1           Computation of Ratios

27.1           Financial Data Schedule

                                       32
<PAGE>
<TABLE>
<CAPTION>

Exhibit 12.1

                              GLENBOROUGH PROPERTIES, L.P.

                    Computation of Ratio of Earnings to Fixed Charges
   and Ratio of Earnings to Fixed Charges and Preferred Partner Interest Distributions
For the five years ended December 31, 1997, and the nine months ended September 30, 1998
                              (in thousands, except ratios)

                                         GRT Predecessor
                                        Entities, Combined      The Operating Partnership
                                     -------------------------  ---------------------------
                                                                                     Nine
                                                 Twelve Months ended                Months
                                      1993     1994     1995     1996     1997     9/30/98
                                     -------  -------  -------  -------  --------  --------

<S>                                  <C>      <C>      <C>     <C>       <C>       <C>
Net Income (Loss)                    $4,418   $1,580   $  524  $(1,928)  $16,671   $37,737
Extraordinary items                  (2,274)      --       --      186       843        --
Federal & State income taxes             24      176      357       --        --        --
Minority Interest                         5       43       --       --        --        --
Fixed Charges                         1,301    1,140    2,129    3,913     9,668    35,916
                                     -------  -------  -------  -------  --------  --------

EARNINGS, AS DEFINED                 $3,474   $2,939   $3,010   $2,171   $27,182   $73,653
                                     =======  =======  =======  =======  ========  ========

Interest Expense                     $1,301   $1,140   $2,129   $3,913    $9,668   $35,916
Capitalized Interest                     --       --       --       --        --       724
                                     -------  -------  -------  -------  --------  --------

FIXED CHARGES, AS DEFINED            $1,301   $1,140   $2,129   $3,913    $9,668   $36,640
                                     =======  =======  =======  =======  ========  ========

RATIO OF EARNINGS TO FIXED CHARGES     2.67     2.58     1.41     0.55 (1)  2.81      2.01
                                     =======  =======  =======  =======  ========  ========

Preferred Partner Interest
   Distributions                         --       --       --       --        --    15,050
                                     -------  -------  -------  -------  --------  --------

FIXED CHARGES AND PREFERRED PARTNER
  INTEREST DISTRIBUTIONS, AS DEFINED $1,301   $1,140   $2,129   $3,913    $9,668   $51,690
                                     =======  =======  =======  =======  ========  ========

RATIO OF EARNINGS TO FIXED CHARGES
  AND PREFERRED PARTNER INTEREST
  DISTRIBUTIONS                        2.67     2.58     1.41     0.55 (1)  2.81      1.42
                                     =======  =======  =======  =======  ========  ========

(1)For the twelve months ended December 31, 1996, earnings were insufficient to
   cover fixed charges and fixed charges plus preferred partner interest 
   distributions by $1,742.
</TABLE>


                                       33
<PAGE>

<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                         0001039223
<NAME>                        GLENBOROUGH PROPERTIES, L.P.
<MULTIPLIER>                                   1,000
<CURRENCY>                                     U.S. DOLLARS
       
<S>                                            <C>
<PERIOD-TYPE>                                  9-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-01-1998
<PERIOD-END>                                   SEP-30-1998
<EXCHANGE-RATE>                                1.000
<CASH>                                         7,244
<SECURITIES>                                   24,242
<RECEIVABLES>                                  49,054
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               18,607
<PP&E>                                         1,828,138
<DEPRECIATION>                                 73,878
<TOTAL-ASSETS>                                 1,904,056
<CURRENT-LIABILITIES>                          23,685
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       0
<OTHER-SE>                                     936,827
<TOTAL-LIABILITY-AND-EQUITY>                   1,904,056
<SALES>                                        0
<TOTAL-REVENUES>                               171,104
<CGS>                                          0
<TOTAL-COSTS>                                  54,382
<OTHER-EXPENSES>                               43,069
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             35,916
<INCOME-PRETAX>                                37,737
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            37,737
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   37,737
<EPS-PRIMARY>                                  0.65
<EPS-DILUTED>                                  0.65
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission