GLENBOROUGH PROPERTIES L P
10-Q, 1999-11-15
HOTELS, ROOMING HOUSES, CAMPS & OTHER LODGING PLACES
Previous: 800 TRAVEL SYSTEMS INC, 10QSB, 1999-11-15
Next: BLUESTONE SOFTWARE INC, 10-Q, 1999-11-15




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 1999

                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                        Commission File Number: 001-14162


                          GLENBOROUGH PROPERTIES, L.P.
             (Exact name of registrant as specified in its charter)

             California                                         94-3231041
     (State or other jurisdiction                           (I.R.S. Employer
   of incorporation or organization)                        Identification No.)

      400 South El Camino Real,
  Suite 1100, San Mateo, California
            (650) 343-9300                                       94402-1708
(Address of principal executive offices                          (Zip Code)
        and telephone number)

              Securities registered under Section 12(b) of the Act: None

              Securities registered under Section 12(g) of the Act:

                      Units of Limited Partnership Interest
                                (Title of Class)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                   Yes X No___






                                        1
<PAGE>





                                      INDEX
                          GLENBOROUGH PROPERTIES, L.P.

                                                                 Page No.

PART I         FINANCIAL INFORMATION

Item 1.        Consolidated  Financial  Statements
               of  Glenborough  Properties,   L.P.
               (Unaudited     except    for    the
               Consolidated   Balance   Sheet   at
               December 31, 1998):

                    Consolidated Balance Sheets at
                    September    30,    1999   and
                    December 31, 1998                                3

                    Consolidated   Statements   of
                    Operations for the nine months
                    ended  September  30, 1999 and
                    1998                                             4

                    Consolidated   Statements   of
                    Operations   for   the   three
                    months  ended   September  30,
                    1999 and 1998                                    5

                    Consolidated    Statement   of
                    Partners'Equity  for the  nine
                    months  ended   September  30,
                    1999                                             6

                    Consolidated   Statements   of
                    Cash Flows for the nine months
                    ended  September  30, 1999 and
                    1998                                            7-8

                    Notes     to      Consolidated
                    Financial Statements                            9-20

Item 2.        Management's     Discussion     and
               Analysis of Financial Condition and
               Results of Operations                               21-28

PART II        OTHER INFORMATION

Item 1.        Legal Proceedings                                    29

Item 4.        Submission  of Matters to a Vote of
               Security Holders                                     29

Item 6.        Exhibits and Reports on Form 8-K                     29

SIGNATURES                                                          30

EXHIBIT INDEX                                                       31




                                        2
<PAGE>









Part I.           FINANCIAL INFORMATION

Item 1.           Financial Statements
<TABLE>
<CAPTION>


                                              GLENBOROUGH PROPERTIES, L.P.
                                              CONSOLIDATED BALANCE SHEETS
                                          (in thousands, except share amounts)

                                                                                September 30,             December 31,
                                                                                     1999                     1998
                                                                                 (Unaudited)               (Audited)
                                                                               -----------------        -----------------
<S>                                                                           <C>                      <C>

ASSETS
     Rental property, net of accumulated depreciation of
       $100,700 and $72,951 in 1999 and 1998, respectively                      $    1,637,991          $     1,720,579
     Real estate held for sale                                                          18,507                   21,860
     Investments in Development                                                         42,263                   35,131
     Investments in Associated Companies                                                 9,586                    8,807
     Mortgage loans receivable                                                          43,003                   42,420
     Cash and cash equivalents                                                           3,182                    4,019
     Other assets                                                                       64,435                   45,437
                                                                               -----------------        -----------------

         TOTAL ASSETS                                                           $    1,818,967          $     1,878,253
                                                                               =================        =================

LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
     Mortgage loans                                                             $      694,288          $       708,578
     Unsecured Series A Senior Notes                                                   124,140                  150,000
     Unsecured bank line                                                                83,207                   63,519
     Other liabilities                                                                  28,650                   28,921
                                                                               -----------------        -----------------
       Total liabilities                                                               930,285                  951,018
                                                                               -----------------        -----------------

Commitments and contingencies                                                                --                        --

Partners' Equity:
     General partner, 347,894 and 359,090 units issued
       and outstanding at September 30, 1999 and
       December 31, 1998, respectively                                                   8,513                    9,066
     Limited partners, 34,441,478 and 35,549,914 units issued and
       outstanding at September 30, 1999 and December 31, 1998,
       respectively                                                                    880,169                  918,169
                                                                               -----------------        -----------------
       Total partners' equity                                                          888,682                  927,235
                                                                               -----------------        -----------------

           TOTAL LIABILITIES AND PARTNERS'
              EQUITY                                                            $    1,818,967          $     1,878,253
                                                                               =================        =================

                              See accompanying notes to consolidated financial statements
</TABLE>




                                        3
<PAGE>


<TABLE>
<CAPTION>



                                              GLENBOROUGH PROPERTIES, L.P.
                                          CONSOLIDATED STATEMENTS OF OPERATIONS
                                  For the nine months ended September 30, 1999 and 1998
                                         (in thousands, except per unit amounts)
                                                       (Unaudited)

                                                                                1999                        1998
                                                                           ---------------             ---------------
<S>                                                                      <C>                         <C>
REVENUE
     Rental revenue                                                        $     192,127               $     162,903
     Fees and reimbursements from affiliates                                       2,492                       2,452
     Interest and other income                                                     5,216                       1,969
     Equity in earnings of Associated Companies                                    1,212                       1,690
     Net gain on sales of real estate assets                                       6,722                       1,889
                                                                           ---------------             ---------------
       Total revenue                                                             207,769                     170,903
                                                                           ---------------             ---------------

EXPENSES
     Property operating expenses, including $1,347 paid to
       the Company in 1998                                                        66,006                      54,382
     General and administrative, including $1,815 paid to the
       Company in 1998                                                             7,040                       7,835
     Depreciation and amortization                                                43,578                      35,227
     Interest expense                                                             48,678                      35,916
                                                                           ---------------             ---------------
       Total expenses                                                            165,302                     133,360
                                                                           ---------------             ---------------

   Net income before extraordinary item                                           42,467                      37,543
Extraordinary item:
Net gain on early extinguishment of debt                                             437                          --
                                                                           ---------------             ---------------
Net income                                                                        42,904                      37,543
Preferred partner interest distributions                                         (16,710)                    (15,050)
                                                                           ---------------             ---------------
Net income available to general and limited partners                       $      26,194               $      22,493
                                                                           ===============             ===============


Per Partnership Unit Data:
Net income available to general and limited partners before
     extraordinary item                                                    $        0.72               $        0.65
Extraordinary item                                                                  0.01                          --
                                                                           ===============             ===============
Net income available to general and limited partners                       $        0.73               $        0.65
                                                                           ===============             ===============
Weighted average number of partnership units outstanding                      35,668,179                  34,651,712
                                                                           ===============             ===============

                               See accompanying notes to consolidated financial statements
</TABLE>






                                        4
<PAGE>


<TABLE>
<CAPTION>


                                              GLENBOROUGH PROPERTIES, L.P.
                                          CONSOLIDATED STATEMENTS OF OPERATIONS
                                 For the three months ended September 30, 1999 and 1998
                                         (in thousands, except per unit amounts)
                                                       (Unaudited)

                                                                                1999                        1998
                                                                           ---------------             ---------------
<S>                                                                      <C>                         <C>

REVENUE
     Rental revenue                                                        $      62,934               $      65,321
     Fees and reimbursements from affiliates                                         618                       1,220
     Interest and other income                                                     1,779                       1,416
     Equity in earnings of Associated Companies                                    1,777                         629
     Net loss on sales of real estate assets                                        (371)                       (250)
                                                                           ---------------             ---------------
       Total revenue                                                              66,737                      68,336
                                                                           ---------------             ---------------

EXPENSES
     Property operating expenses                                                  22,145                      22,446
     General and administrative                                                    2,280                       3,367
     Depreciation and amortization                                                14,266                      14,309
     Interest expense                                                             15,720                      17,064
                                                                           ---------------             ---------------
       Total expenses                                                             54,411                      57,186
                                                                           ---------------             ---------------

   Net income before extraordinary item                                           12,326                      11,150
Extraordinary item:
Net gain on early extinguishment of debt                                             740                          --
                                                                           ---------------             ---------------
Net income                                                                        13,066                      11,150
Preferred partner interest distributions                                          (5,570)                     (5,570)
                                                                           ---------------             ---------------
Net income available to general and limited partners                       $       7,496               $       5,580
                                                                           ===============             ===============


Per Partnership Unit Data:
Net income available to general and limited partners before
     extraordinary item                                                    $        0.19               $        0.16
Extraordinary item                                                                  0.02                          --
                                                                           ===============             ===============
Net income available to general and limited partners                       $        0.21               $        0.16
                                                                           ===============             ===============
Weighted average number of partnership units outstanding                      35,188,560                  35,868,546
                                                                           ===============             ===============

                              See accompanying notes to consolidated financial statements
</TABLE>







                                        5
<PAGE>


<TABLE>
<CAPTION>


                                              GLENBOROUGH PROPERTIES, L.P.
                                       CONSOLIDATED STATEMENT OF PARTNERS' EQUITY
                                      For the nine months ended September 30, 1999
                                                     (in thousands)
                                                       (Unaudited)



                                                          General            Limited Partners
                                                          Partner                                        Total
                                                     -------------------    -------------------    ------------------
<S>                                                    <C>                  <C>                      <C>

Balance at December 31, 1998                             $   9,066            $     918,169            $   927,235

Issuance of Operating Partnership units
    and additional contributions                                30                    3,005                  3,035

Distributions                                                 (619)                 (61,331)               (61,950)

Redemption of units                                           (226)                 (22,350)               (22,576)

Unrealized gain on marketable securities                        --                       34                     34

Net income                                                     262                   42,642                 42,904
                                                     -------------------    -------------------    ------------------

Balance at September 30, 1999                            $   8,513            $     880,169            $   888,682
                                                     ===================    ===================    ==================

                              See accompanying notes to consolidated financial statements
</TABLE>





                                        6
<PAGE>


<TABLE>
<CAPTION>


                                          GLENBOROUGH PROPERTIES, L.P.
                                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                              For the nine months ended September 30, 1999 and 1998
                                                 (in thousands)
                                                   (Unaudited)


                                                                            1999                        1998
                                                                       ---------------             ---------------
<S>                                                                  <C>                         <C>

Cash flows from operating activities:
     Net income                                                        $       42,904              $       37,543
     Adjustments to reconcile net income
       to net cash provided by operating
       activities:
         Depreciation and amortization                                         43,578                      35,227
         Amortization of loan fees, included in
           interest expense                                                     1,470                         998
         Equity in earnings of Associated Companies                            (1,212)                     (1,690)
         Net gain on sales of real estate assets                               (6,722)                     (1,889)
         Net gain on early extinguishment of debt                                (437)                         --
         Changes in certain assets and liabilities, net                       (10,313)                      6,753
                                                                       ---------------             ---------------

           Net cash provided by operating activities                           69,268                      76,942
                                                                       ---------------             ---------------

Cash flows from investing activities:
     Net proceeds from sales of real estate assets                            111,490                      39,247
     Additions to rental properties                                           (39,857)                   (589,480)
     Investments in Development                                                (7,132)                    (23,856)
     Investment in Joint Ventures                                              (3,301)                         --
     Additions to mortgage loans receivable                                      (583)                    (37,397)
     Investments in marketable securities                                          --                     (24,087)
     Principal receipts on mortgage loans receivable                               --                         507
     Payments from affiliates                                                     400                          --
     Distributions from Associated Companies                                      433                       1,200
                                                                       ---------------             ---------------

           Net cash provided by (used for) investing
                activities                                                     61,450                    (633,866)
                                                                       ---------------             ---------------

                              See accompanying notes to consolidated financial statements
</TABLE>







                                    continued




                                        7
<PAGE>




<TABLE>
<CAPTION>



                                         GLENBOROUGH PROPERTIES, L.P.
                               CONSOLIDATED STATEMENTS OF CASH FLOWS -continued
                             For the nine months ended September 30, 1999 and 1998
                                                (in thousands)
                                                  (Unaudited)

                                                                            1999                      1998
                                                                       ---------------            --------------
<S>                                                                  <C>                        <C>

Cash flows from financing activities:
     Proceeds from borrowings                                          $     256,240              $     425,350
     Repayment of borrowings                                                (280,116)                  (227,281)
     Proceeds from issuance of Series A Senior Notes                              --                    150,000
     Retirement of Series A Senior Notes (less gain on
         retirement of $2,568 in 1999)                                       (23,292)                        --
     Draws from (payments into) lender impound accounts, net                    (870)                   (10,001)
       Prepayment penalties on loan payoffs                                   (2,026)                        --
     Contributions                                                             3,035                    278,109
     Distributions                                                           (61,950)                   (55,679)
     Redemption of units                                                     (22,576)                        --
                                                                       ---------------            --------------

         Net cash (used for) provided by financing
             activities                                                     (131,555)                   560,498
                                                                       ---------------            --------------

Net (decrease) increase in cash and cash equivalents                            (837)                     3,574

Cash and cash equivalents at beginning of period                               4,019                      3,670
                                                                       ---------------            --------------

Cash and cash equivalents at end of period                             $       3,182              $       7,244
                                                                       ===============            ==============

Supplemental disclosure of cash flow information:

     Cash paid for interest (net of capitalized interest of
         $2,077 and $724 in 1999 and 1998, respectively)               $      48,560              $      30,691
                                                                       ===============            ==============

Supplemental disclosure of Non-Cash Investing and Financing
     Activities:
     Acquisition of real estate through assumption of first
         trust deed notes payable                                      $      29,275              $     358,876
                                                                       ===============            ==============

     Acquisition of real estate through issuance of
         Operating Partnership units                                   $          --              $      52,621
                                                                       ===============            ==============

                              See accompanying notes to consolidated financial statements
</TABLE>






                                        8
<PAGE>


                          GLENBOROUGH PROPERTIES, L.P.

                   Notes to Consolidated Financial Statements
                               September 30, 1999




Note 1.      ORGANIZATION

Glenborough  Properties,  L.P., a California Limited Partnership (the "Operating
Partnership")  was organized in the State of California on August 23, 1995.  The
Operating  Partnership is the primary operating subsidiary of Glenborough Realty
Trust Incorporated (the "Company"),  a  self-administered  and self-managed real
estate investment trust ("REIT").  On December 31, 1995, the Company completed a
consolidation (the  "Consolidation") in which eight public limited  partnerships
(the "Partnerships,"  collectively with Glenborough Corporation (defined below),
the "GRT Predecessor  Entities"),  merged with and into the Company. The Company
(i) issued  5,753,709  shares (the  "Shares") of $.001 par value Common Stock to
the Partnerships in exchange for 3,979,376 Operating Partnership units; and (ii)
merged with Glenborough Corporation, a California Corporation,  with the Company
being the surviving entity. The Company then transferred certain real estate and
related  assets to the  Operating  Partnership  in exchange  for a sole  general
partner  interest of 1% and a limited  partnership  interest  of 85.37%  (87.04%
limited   partnership   interest  as  of  September  30,  1999).  The  Operating
Partnership also acquired interests in certain warehouse distribution facilities
from  GPA,  Ltd.,  a  California  limited  partnership  ("GPA").  The  Operating
Partnership commenced operations on January 1, 1996.

The Operating Partnership,  directly and through subsidiary entities, is engaged
primarily  in  the  ownership,  operation,   management,  leasing,  acquisition,
expansion and development of various types of income-producing properties. As of
September  30,  1999,  the  Operating  Partnership,  directly  and  through  the
subsidiaries  in which it and the Company own 100% of the  ownership  interests,
controls a portfolio of 167 real estate projects, including office, office/flex,
industrial,  multifamily, retail and hotel properties. The portfolio encompasses
approximately 23 million square feet in 22 states.

Effective  April 1, 1998, the Company  contributed to the Operating  Partnership
the  majority  of its  assets,  including  100% of its shares of the  non-voting
preferred stock of Glenborough Corporation ("GC"), formerly known as Glenborough
Realty  Corporation,  as well as all of the Company's tangible personal property
including  furniture  and  fixtures,  all cash and  investments,  and a property
management contract.  As part of that transaction,  the Company also agreed to a
substantial  reduction  in the  asset  management  fees  paid  by the  Operating
Partnership  to the  Company.  In return,  the  Operating  Partnership  canceled
certain  obligations  of the Company to the  Operating  Partnership,  and issued
2,248,869 units of partnership interest to the Company.

Effective   February  15,  1999,  the  Company   contributed  to  the  Operating
Partnership 100% of its shares of the non-voting  preferred stock of Glenborough
Hotel Group ("GHG"). In return, the Operating Partnership issued 67,797 units of
partnership interest to the Company.

The contributions of 100% of the shares of non-voting  preferred stock in GC and
GHG  discussed  above have been  accounted for as a  reorganization  of entities
under common control,  similar to a pooling of interests.  All periods presented
have been restated to give effect to these  transactions  as if they occurred on
December 31, 1995. As a result of the above transactions, the only assets of the
Company that have not been contributed to the Operating  Partnership are (i) its
shares of common stock in twelve  qualified  REIT  subsidiaries,  which  produce
dividends that are not material to the Company,  and (ii) a less than 5% limited
partnership interest in Glenborough Partners.

As discussed above, prior to September 30, 1999, the Operating  Partnership held
100% of the non-voting  preferred  stock of the following  associated  companies
(the "Associated Companies"):

      Glenborough  Corporation  ("GC") is the  general  partner of several  real
     estate limited  partnerships and provides asset and property management and
     development  services for these partnerships (the "Managed  Partnerships").
     It also provides  partnership  administration,  asset management,  property
     management and development services to a group of unaffiliated partnerships
     which  include  three public  partnerships  sponsored  by Rancon  Financial


                                        9
<PAGE>
                          GLENBOROUGH PROPERTIES, L.P.

                   Notes to Consolidated Financial Statements
                               September 30, 1999

     Corporation,  an unaffiliated corporation which has significant real estate
     assets in the Inland  Empire  region of Southern  California  (the  "Rancon
     Partnerships").

     Glenborough  Hotel Group ("GHG") owns an  approximate  36% limited  partner
     interest in a real estate joint venture.

Effective  September 30, 1999, GHG merged with GC. In the merger,  the Operating
Partnership  received  preferred stock of GC in exchange for its preferred stock
of GHG.

Following the merger,  the Operating  Partnership owns 100% of the 47,500 shares
(representing 95% of total outstanding shares) of non-voting  preferred stock of
GC. Six  individuals,  including  Sandra Boyle,  Frank Austin and Terri Garnick,
executive  officers of the  Company,  own the 2,500 shares  (representing  5% of
total outstanding shares) of voting common stock of GC.

The Operating  Partnership,  through its ownership of preferred  stock of GC, is
entitled to receive cumulative,  preferred annual dividends of $1.896 per share,
which GC must pay before it pays any dividends  with respect to the common stock
of GC. Once GC pays the required cumulative preferred dividend,  it will pay any
additional  dividends in equal amounts per share on both the preferred stock and
the common stock at 95% and 5%,  respectively.  Through the preferred stock, the
Operating  Partnership is also entitled to receive a preferred liquidation value
of $169.49 per share plus all  cumulative  and unpaid  dividends.  The preferred
stock is subject to redemption at the option of GC after  December 31, 2005, for
a redemption price of $169.49 per share. As the holder of preferred stock of GC,
the  Operating  Partnership  has no voting power with respect to the election of
the directors of GC; all power to elect directors of GC is held by the owners of
the common stock of GC.

This  structure  is  intended  to  provide  the  Operating  Partnership  with  a
significant  portion  of the  economic  benefits  of the  operations  of GC. The
Operating  Partnership  will account for the  financial  results of GC using the
equity method.

Note 2.      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation
The  accompanying   financial  statements  present  the  consolidated  financial
position of the Operating Partnership as of September 30, 1999, and December 31,
1998, and the consolidated results of operations and cash flows of the Operating
Partnership  for the  nine  months  ended  September  30,  1999  and  1998.  All
intercompany  transactions,  receivables  and payables  have been  eliminated in
consolidation.

In the opinion of management,  the accompanying  unaudited financial  statements
contain all  adjustments  (consisting  of only  normal  accruals)  necessary  to
present fairly the financial position and results of operations of the Operating
Partnership as of September 30, 1999, and for the period then ended.

Reclassification
Certain  prior year balances  have been  reclassified  to conform to the current
year presentation.

Use of Estimates
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the results of operations  during the  reporting  period.  Actual  results could
differ from those estimates.

New Accounting Pronouncements
Statement of Financial  Accounting  Standards  (SFAS) No. 133,  "Accounting  for
Derivative Instruments and Hedging Activities" was issued in June 1998. SFAS No.
133 was  originally  effective for fiscal years  beginning  after June 15, 1999,
with early  adoption  permitted.  In June 1999,  SFAS No. 137,  "Accounting  for
Derivative  Instruments and Hedging  Activities - Deferral of the Effective Date
of FASB  Statement No. 133 - an amendment of FASB  Statement No. 133" was issued


                                       10
<PAGE>
                          GLENBOROUGH PROPERTIES, L.P.

                   Notes to Consolidated Financial Statements
                               September 30, 1999

which,  among other things,  deferred the final  implementation  to fiscal years
beginning  after June 15, 2000. SFAS No. 133 provides  comprehensive  guidelines
for the recognition  and  measurement of derivatives and hedging  activities and
specifically  requires all  derivatives  to be recorded on the balance  sheet at
fair  value.   Management  is  evaluating   the  effects,   if  any,  that  this
pronouncement will have on the Operating  Partnership's  consolidated  financial
position, results of operations and financial statement position.

Rental Property
Rental  properties  are stated at cost unless  circumstances  indicate that cost
cannot be  recovered,  in which  case,  the  carrying  value of the  property is
reduced to estimated  fair value.  Estimated  fair value:  (i) is based upon the
Operating  Partnership's plans for the continued operation of each property; and
(ii) is computed using estimated sales price, as determined by prevailing market
values  for  comparable  properties  and/or  the  use  of  capitalization  rates
multiplied by annualized rental income based upon the age,  construction and use
of the building. The fulfillment of the Operating Partnership's plans related to
each of its properties is dependent  upon,  among other things,  the presence of
economic  conditions which will enable the Operating  Partnership to continue to
hold  and  operate  the  properties   prior  to  their  eventual  sale.  Due  to
uncertainties  inherent  in the  valuation  process  and in the  economy,  it is
reasonably  possible  that the actual  results of operating and disposing of the
Operating  Partnership's  properties could be materially  different than current
expectations.

Depreciation is provided using the straight line method over the useful lives of
the respective assets.

The useful lives are as follows:

              Buildings and Improvements               10 to 40 years
              Tenant Improvements                      Term of the related lease
              Furniture and Equipment                  5 to 7 years

Real Estate Held for Sale
Real estate held for sale consists of rental  properties that are under contract
or in active  negotiations  to be disposed of. The  fulfillment of the Operating
Partnership's  plans to dispose of  property  is  dependent  upon,  among  other
things,  the  presence of economic  conditions  which will enable the  Operating
Partnership to hold the property for eventual  sale.  The Operating  Partnership
discontinues  depreciation  of rental property once it is classified as held for
sale.

Investments in Development
The Operating  Partnership,  through  mezzanine loans and equity  contributions,
invests  in  various   development   alliances  with  projects  currently  under
development. The interest on advances and other direct project costs incurred by
the Operating Partnership are capitalized to the investment during the period in
which the projects are under development. See Note 6 for further discussion.

Investments in Associated Companies
The Operating  Partnership's  investments in Associated  Companies are accounted
for using the equity method, as discussed further in Note 4.

Mortgage Loans Receivable
The Operating  Partnership  monitors the  recoverability  of its loans and notes
receivable  through  ongoing contact with the borrowers to ensure timely receipt
of interest and principal  payments,  and where  appropriate,  obtains financial
information  concerning  the operation of the  properties.  Interest on mortgage
loans is  recognized  as  revenue  as it  accrues  during the period the loan is
outstanding.  Mortgage loans  receivable  will be evaluated for impairment if it
becomes evident that the borrower is unable to meet its debt service obligations
in a timely manner and cannot  satisfy its payments using sources other than the
operations  of the  property  securing the loan.  If it is  concluded  that such
circumstances  exist,  then the loan will be  considered  to be impaired and its
recorded amount will be reduced to the fair value of the collateral securing it.
Interest  income  will also  cease to accrue  under such  circumstances.  Due to
uncertainties  inherent in the valuation process, it is reasonably possible that
the amount ultimately  realized from the Operating  Partnership's  collection on
these receivables will be different than the recorded amounts.

                                       11
<PAGE>
                          GLENBOROUGH PROPERTIES, L.P.

                   Notes to Consolidated Financial Statements
                               September 30, 1999

Cash Equivalents
The  Operating   Partnership   considers   short-term   investments   (including
certificates  of deposit) with a maturity of three months or less at the time of
investment to be cash equivalents.

Marketable Securities
The  Operating  Partnership  records its  marketable  securities  at fair value.
Unrealized  gains and losses on securities are reported as a separate  component
of  stockholders'  equity and  realized  gains and losses  are  included  in net
income.

Fair Value of Financial Instruments
Statement of Financial  Accounting  Standards No. 107 requires  disclosure about
fair value for all financial instruments. Based on the borrowing rates currently
available to the Operating Partnership, the carrying amount of debt approximates
fair value.  Certain  assumed debt  instruments  have been recorded at a premium
based upon the stated rate on the instrument  and the then  available  borrowing
rates for the Operating Partnership. Cash and cash equivalents consist of demand
deposits and certificates of deposit with financial  institutions.  The carrying
amount of cash and cash  equivalents  as well as the mortgage  loans  receivable
described above, approximates fair value.

Derivative Financial Instruments
The Operating  Partnership may use derivative financial instruments in the event
that  it  believes  such   instruments   will  be  an  effective  hedge  against
fluctuations in interest rates on a specific anticipated  borrowing.  Derivative
financial instruments such as forward rate agreements or interest rate swaps may
be used in this  capacity.  To the extent  such  instruments  do not  qualify as
hedges,  they will be accounted  for on a  mark-to-market  basis and recorded in
earnings  each period as  appropriate.  The cost of terminated  instruments  not
qualifying  as hedges  will be  recorded  in  earnings  in the  period  they are
terminated.  Instruments which qualify as hedges upon obtaining the related debt
will be recorded as a premium or discount  on the  related  debt  principal  and
amortized  into  earnings  over the life of the debt  instrument.  If the hedged
instrument  is retired  early,  the  unamortized  discount  or  premium  will be
included as a component of the calculation of gain or loss on retirement.

At September  30, 1999,  the Operating  Partnership  was not a party to any open
interest rate  protection  agreements  other than the interest rate cap contract
entered into in August 1999 and discussed in Note 7 below.

Deferred Financing and Other Fees
Fees  paid in  connection  with  the  financing  and  leasing  of the  Operating
Partnership's  properties  are  amortized  over  the term of the  related  notes
payable or leases and are included in other assets.

Revenues
All leases are classified as operating  leases.  Rental revenue is recognized as
earned over the terms of the related leases.

For the nine months ended  September 30, 1999 and 1998,  no tenants  represented
10% or more of rental revenue of the Operating Partnership.

Fees and reimbursement  revenue consists of property  management fees,  overhead
administration  fees, and transaction  fees from the  acquisition,  disposition,
refinancing,   leasing  and   construction   supervision   of  real  estate  for
unconsolidated affiliates.

Revenues are recognized  only after the Operating  Partnership is  contractually
entitled to receive  payment,  after the  services for which the fee is received
have been provided,  and after the ability and timing of payments are reasonably
assured and predictable.

Scheduled  rent  increases are based  primarily on the Consumer Price Index or a
similar factor.  Material incentives paid, if any, by the Operating  Partnership
to a tenant are  amortized as a reduction of rental  income over the life of the
related lease.

                                       12
<PAGE>
                          GLENBOROUGH PROPERTIES, L.P.

                   Notes to Consolidated Financial Statements
                               September 30, 1999

Income Taxes
No  provision  for income  taxes is  included in the  accompanying  Consolidated
Statements of Operations  as the Operating  Partnership's  results of operations
are  allocated  to the partners for  inclusion  in their  respective  income tax
returns.

Net Income Per Partnership Unit
Net income per partnership  unit is calculated using the weighted average number
of  partnership  units  outstanding  during  the  period.  No effect on per unit
amounts has been attributed to a potential  conversion of the Preferred  Partner
Interest  into limited  partner units as the impact is  anti-dilutive.  No other
potentially dilutive securities of the Operating Partnership exist.

Reference to 1998 Audited Financial Statements
These  unaudited  financial  statements  should be read in conjunction  with the
Notes  to  Consolidated  Financial  Statements  included  in  the  1998  audited
financial statements.

Note 3.   RENTAL PROPERTY

Acquisitions
In the third quarter of 1999, the Operating Partnership acquired all of the real
estate assets of Prudential-Bache/Equitec  Real Estate Partnership, a California
limited  partnership  (the "Pru Bache  Portfolio") in which the managing general
partner  is  Prudential-Bache  Properties,  Inc.,  and in  which  GC and  Robert
Batinovich,  Chief Executive  Officer of the Company,  have served as co-general
partners  since March  1994.  Neither GC nor Robert  Batinovich  held a material
equity or economic  interest in the Pru-Bache  Portfolio.  The  acquisition  was
unanimously  approved  by  the  Company's  independent  directors,  with  Robert
Batinovich  and  Andrew  Batinovich  abstaining.  The  total  acquisition  cost,
including third party expenditures  incurred for the purpose of the transaction,
was  approximately  $49.1 million,  which consisted of (i)  approximately  $15.2
million of assumed  debt and (ii) the balance in cash,  including  approximately
$21.4  million of  proceeds  from the sales of real  estate  assets and an $11.2
million advance under the Credit Facility.  The Pru-Bache  Portfolio consists of
four office buildings and one office/flex  property,  aggregating  550,592 total
square feet and located in Rockville, Maryland, Memphis, Tennessee,  Sacramento,
California and Seattle, Washington.

In the second quarter of 1999, the Operating  Partnership  expanded its existing
holdings  near Los Angeles  International  Airport by purchasing a 41,709 square
foot industrial  building which is the second phase of the project  purchased in
the first quarter (see below).  This second phase has been leased on a long term
triple net basis to the tenant currently occupying phase one of the project. The
total  acquisition  cost,  including third party  expenditures  incurred for the
purpose of the transaction, was approximately $5.6 million.

In the first  quarter of 1999,  the  Operating  Partnership  acquired a 285 unit
multifamily  property  ("Springs of Indian Creek") located in Carrolton,  Texas.
The property is the first phase of a two-phase project comprising a total of 519
units. The 234 unit second phase of the project is currently under  construction
through one of the Operating Partnership's development alliances and is expected
to be completed  in the first  quarter of the year 2000.  The total  acquisition
cost,  including  third  party  expenditures  incurred  for the  purpose  of the
transaction, was approximately $20.8 million comprising: (i) approximately $14.1
million in  assumption  of debt and (ii) the balance in cash.  In addition,  the
Operating  Partnership acquired a 1.45-acre parcel containing 34,500 square feet
of  industrial  buildings  in Los  Angeles,  California,  near  the Los  Angeles
International  Airport. This property is the first phase of a two-phase project.
The total acquisition cost, including third party expenditures  incurred for the
purpose of the  transaction,  was  approximately  $3.1  million,  which was paid
entirely  in cash.  The  property  has been  leased to a single  tenant  under a
15-year triple-net lease.

Dispositions
In the third quarter of 1999, the Operating  Partnership  sold five  properties,
including two office, two office/flex and one hotel. The assets were sold for an
aggregate  sales price of  approximately  $19,865,000 and generated an aggregate
net gain of  approximately  $1,229,000.  This gain was  offset  by a  $1,600,000
reduction in the sale price of a hotel sold in June 1998 (see Note 5 for further
discussion), resulting in an aggregate net loss for the quarter of $371,000.

                                       13
<PAGE>
                          GLENBOROUGH PROPERTIES, L.P.

                   Notes to Consolidated Financial Statements
                               September 30, 1999

In  the  second  quarter  of  1999,  the  Operating  Partnership  sold  fourteen
properties, including five office, four office/flex, one retail, two industrial,
one multifamily and one hotel. The assets were sold for an aggregate sales price
of   approximately   $109,135,000   and  generated  an  aggregate  net  gain  of
approximately $5,742,000.

In the first quarter of 1999, the Operating  Partnership sold seven  properties,
including five office/flex  properties and two retail properties,  and a partial
interest  in a REIT.  These  assets  were sold for an  aggregate  sales price of
approximately $27.3 million and generated an aggregate net gain of approximately
$1,351,000.

These  transactions are reflected as the net gain on sales of real estate assets
on the  accompanying  consolidated  statement of operations  for the nine months
ended September 30, 1999.

Prospective Dispositions
The Operating  Partnership  has entered into separate  definitive  agreements to
sell six properties, including two office properties, two office/flex properties
and two  industrial  properties.  The sales are  expected to close in the fourth
quarter of 1999 and the first  quarter of 2000 for an  aggregate  sales price of
approximately $22.7 million, however, they are subject to certain contingencies,
including  satisfactory  completion  of  due  diligence  and  customary  closing
conditions.  As a result,  there can be no  assurance  that these  sales will be
completed.  These  properties  are reflected as Real Estate Held For Sale on the
accompanying  consolidated  balance sheet as of September 30, 1999.  See Note 11
for discussion of sales subsequent to September 30, 1999.

Note 4.   INVESTMENTS IN ASSOCIATED COMPANIES

The Operating  Partnership accounts for its investment in GC (as defined in Note
1) using the equity  method as a  substantial  portion of its economic  benefits
flow to the Operating  Partnership  by virtue of its 100%  non-voting  preferred
stock  interest in GC,  which  interest  constitutes  substantially  all of GC's
capitalization.  Three  of the  holders  of the  voting  common  stock of GC are
officers of the Company; however, the Operating Partnership has no direct voting
or management control of GC. The Operating  Partnership  records earnings on its
investment in GC equal to its cash flow  preference,  to the extent of earnings,
plus its pro rata share of  remaining  earnings,  based on cash flow  allocation
percentages.  Distributions  received from GC are recorded as a reduction of the
Operating Partnership's investment.

As of September 30, 1999 and 1998, the Operating  Partnership  had the following
investments in the Associated Companies (in thousands):

                                            GC (1)
Investment at December 31, 1998         $   8,807
Distributions                                (433)
Equity in earnings                          1,212
Investment at September 30, 1999        $   9,586

                                            GC             GHG           Total
Investment at December 31, 1997         $   8,519      $   2,429      $  10,948
Distributions                              (1,005)          (195)        (1,200)
Equity in earnings (loss)                   1,889           (199)         1,690
Investment at September 30, 1998        $   9,403      $   2,035      $  11,438

(1) All amounts  presented for GC represent  combined amounts for GC and GHG due
to the September 30, 1999 merger, as previously discussed in Note 1.

                                       14
<PAGE>
                          GLENBOROUGH PROPERTIES, L.P.

                   Notes to Consolidated Financial Statements
                               September 30, 1999

Note 5.   MORTGAGE LOANS RECEIVABLE

The Operating  Partnership's  mortgage loans receivable consist of the following
as of September 30, 1999, and December 31, 1998 (dollars in thousands):

                                                        1999           1998
                                                     ---------      ----------

Note secured by an office property in Phoenix, AZ,
with a fixed  interest  rate of 7% (until  May 31,
2000,  at which  time the rate  shall  change to a
fixed rate of 9%) and a maturity  date of May 2001    $ 3,728         $ 3,484

Note  secured by a hotel  property in Dallas,  TX,
with  a  fixed   interest  rate  of  9%,   monthly
interest-only  payments  and a  maturity  date  of
March 2000. The principal  amount of this loan was
reduced in September  1999.  See below for further
discussion.                                             2,000           3,600

Note  secured  by  Gateway  Park land  located  in
Aurora,  CO, with a stated fixed  interest rate of
13%,  quarterly   interest-only   payments  and  a
maturity  date of July 2005 (see below for further
discussion)                                            37,275           35,336
                                                     ---------        ---------
Total                                                $ 43,003         $ 42,420
                                                     =========        =========

In 1998, the Operating  Partnership entered into a development alliance with The
Pauls  Corporation (see Note 6). In addition to this development  alliance,  the
Operating Partnership loaned approximately $34 million ($37.3 million, including
accrued  interest,  at September  30,  1999),  secured by a First  Mortgage,  to
continue the  build-out of Gateway  Park.  In this  arrangement,  the  Operating
Partnership  has  rights  under  certain   conditions  and  subject  to  certain
contingencies  to purchase the properties  upon  completion of development  and,
thus,  through this arrangement,  the Operating  Partnership could acquire up to
2.2 million square feet of office,  office/flex  and industrial  space and 1,600
multifamily units over the next ten years.

In June 1998, the Operating  Partnership sold a hotel property in Dallas, Texas,
to a third  party for a sale price of $4.2  million,  of which $3.6  million was
represented by a note  receivable  secured by the hotel  property.  In September
1999,  the loan  agreement was modified to reduce the sale price of the hotel by
$1.6 million and,  thus,  the principal  amount of the note  receivable was also
reduced by $1.6 million. In addition, the maturity date of the note was extended
to March 2000.  This  reduction in the sale price of the hotel was recorded as a
loss on sale of the  property  and is included in the $371,000 net loss on sales
of real estate assets on the accompanying  consolidated  statement of operations
for the three months ended September 30, 1999.

Note 6.   INVESTMENTS IN DEVELOPMENT AND OTHER ASSETS

The Operating Partnership has formed 4 development alliances for the development
of  approximately  713,000 square feet of office,  office/flex and  distribution
properties and 1,710 multifamily units in North Carolina,  Colorado,  Texas, New
Jersey, Kansas and Michigan. As of September 30, 1999, the Operating Partnership
has advanced approximately $42 million.  Under these development alliances,  the
Operating  Partnership  has  certain  rights to  purchase  the  properties  upon
completion of development over the next five years.

In June 1999, the Operating Partnership entered into a joint venture in which it
sold a 90%  interest  in Rockwall I & II, a 340,252  square foot office  complex
located in  Rockville,  Maryland.  The  Operating  Partnership  maintains  a 10%
interest in the asset along with a contract  for property  management  and asset
management services under which the Operating Partnership is entitled to receive
property  management fees of 3% of cash receipts and an annual asset  management
fee of  $350,000.  The  proceeds  from the sale were used to paydown  the Credit
Facility  (discussed  below) and to reduce other secured debt. The value of this
10%  interest is  approximately  $1.3 million and is included in Other Assets on
the  accompanying  consolidated  balance  sheet as of September  30, 1999.  This
investment is accounted for using the equity method.

                                       15
<PAGE>
                          GLENBOROUGH PROPERTIES, L.P.

                   Notes to Consolidated Financial Statements
                               September 30, 1999

In April 1999,  the  Operating  Partnership  also  purchased a 10% interest in a
joint  venture  holding the fee simple title to the land under Rincon Center I &
II in San Francisco,  California.  The land was purchased from the United States
Post  Office for a purchase  price of $80.5  million.  The land has a triple net
ground lease with a remaining term of 51 years with minimum 30% rental increases
every  six  years.  Occupying  a full  city  block  near the  waterfront  in the
Financial  District,  Rincon  Center  I & II  contains  476,709  square  feet of
commercial  office and retail space, 320 multifamily  units and 381 subterranean
parking spaces.  The value of this 10% interest is  approximately $2 million and
is included in Other Assets on the accompanying consolidated balance sheet as of
September 30, 1999. This investment is accounted for using the equity method. In
October 1999, the joint venture  acquired  Rincon Center I & II. See Note 11 for
further discussion.

Note 7.   SECURED AND UNSECURED LIABILITIES

The  Operating  Partnership  had  the  following  mortgage  loans,  bank  lines,
unsecured  notes and notes payable  outstanding  as of September  30, 1999,  and
December 31, 1998 (dollars in thousands):

                                                          1999         1998

Secured  loans  with  various   lenders,   net  of
unamortized  discount  of  $5,671  and  $6,140  at
September   30,  1999  and   December   31,  1998,
respectively. All loans have a fixed interest rate
of 6.125% and a November 10, 2008  maturity  date.
Monthly  principal  and  interest  payments  range
between $296 and $458.  These loans are secured by
35 properties with an aggregate net carrying value
of $402,418 and $408,439 at September 30, 1999 and
December  31,  1998,  respectively.                    $ 233,322      $234,871

Secured loan with an investment  bank with a fixed
interest  rate of  7.57%  and a  maturity  date of
January 1,  2006.  This loan was paid off in March
1999 with the  proceeds  from a $26  million  loan
discussed below.                                              --        13,220

Secured  loans  with  various   lenders,   bearing
interest  at fixed rates  between  6.95% and 9.25%
(approximately  $52,824 of these loans  include an
unamortized  premium of  approximately  $366 which
reduces  the  effective  interest  rate  on  those
instruments to 6.75%),  with monthly principal and
interest payments ranging between $11 and $443 and
maturing  at various  dates  through  December  1,
2030.  These loans are secured by properties  with
an aggregate  net  carrying  value of $549,627 and
$576,633 at  September  30, 1999 and  December 31,
1998, respectively.                                      324,841       335,257

Secured loans with various banks bearing  interest
at variable rates ranging  between 6.20% and 8.25%
at  September  30,  1999,  monthly  principal  and
interest payments ranging between $16 and $500 and
maturing at various dates through August 30, 2004.
These  loans are  secured  by  properties  with an
aggregate  net  carrying  value  of  $210,007  and
$179,438 at  September  30, 1999 and  December 31,
1998, respectively.                                     $ 136,125    $ 125,230


                                       16
<PAGE>
                          GLENBOROUGH PROPERTIES, L.P.

                   Notes to Consolidated Financial Statements
                               September 30, 1999

                                                           1999         1998
Unsecured  $142,500  line  of  credit  with a bank
("Credit  Facility") with a variable interest rate
of  LIBOR  plus  1.625%   (6.960%  and  7.401%  at
September   30,  1999  and   December   31,  1998,
respectively),  monthly interest only payments and
a maturity  date of December  22,  2000,  with one
option to extend for 10 years.                             83,207       63,519

Unsecured  Series  A  Senior  Notes  with a  fixed
interest   rate  of   7.625%,   interest   payable
semiannually  on March 15 and  September 15, and a
maturity  date of March  15,  2005.  Approximately
$25.9 million of the notes were retired in 1999 as
discussed below.                                          124,140      150,000

Total                                                  $  901,635    $ 922,097

In March 1999,  the  Operating  Partnership  obtained a $26 million  loan from a
commercial  bank. The loan was  non-recourse and was secured by seven properties
and had a maturity  date of December 22, 1999,  with an option to extend for six
months. The proceeds were used to pay off a loan which was previously secured by
these same  properties and to reduce other debt.  This loan was paid off in June
1999 with proceeds generated from the sales of four properties.

In June  1999,  in order  to  increase  the  Operating  Partnership's  financial
flexibility,  the Credit  Facility was modified to increase the commitment  from
$100 million to $142.5 million. The interest rate, monthly payments and maturity
date remain unchanged.

In  August  1999,  the  Operating  Partnership  closed a $97.6  million  secured
financing with Key Bank/FNMA.  The proceeds from this  financing,  combined with
proceeds  from a new $7.2 million  mortgage  and a draw on the Credit  Facility,
were used to retire a $113.2  million  mortgage  which  would  have  matured  in
December of 1999.  The new financing is a revolving  line of credit  maturing in
five years with a five-year  extension option,  and bears interest at a floating
rate  equal  to 75  basis  points  over the  rate  for  90-day  mortgage  backed
securities  credit-enhanced  by FNMA. The current  interest rate on this loan is
6.2%.

In  connection  with  the  Key  Bank/FNMA  secured   financing,   the  Operating
Partnership  entered into an interest rate cap  agreement to hedge  increases in
interest  rates above a specified  level of 11.21%.  The agreement is for a term
concurrent with the Key Bank/FNMA instrument, is indexed to a 90-day LIBOR rate,
and is for a notional  amount equal to the maximum  amount  available on the Key
Bank/FNMA loan. As of September 30, 1999, the 90-day LIBOR rate was 6.084%.  The
Operating Partnership paid a premium of approximately  $434,000 at the inception
of the cap agreement,  which is being amortized as additional  interest  expense
over the life of the agreement.

In the second and third  quarters of 1999,  the  Operating  Partnership  retired
approximately $25.9 million of unsecured Series A Senior Notes at a discount. As
a  result  of these  transactions,  a gain on  early  extinguishment  of debt of
approximately  $2.6  million was  recorded  which is included in the net gain on
early  extinguishment  of debt on the  accompanying  consolidated  statement  of
operations for the nine months ended  September 30, 1999, as discussed in Note 8
below.

Some of the Operating Partnership's  properties are held in limited partnerships
and limited liability companies in order to facilitate  financing.  Such limited
partnerships  and limited  liability  companies are included in the consolidated
financial  statements of the Operating  Partnership in accordance with Generally
Accepted Accounting Principles ("GAAP").

                                       17
<PAGE>
                          GLENBOROUGH PROPERTIES, L.P.

                   Notes to Consolidated Financial Statements
                               September 30, 1999

The required principal payments on the Operating Partnership's debt for the next
five  years and  thereafter,  as of  September  30,  1999,  are as  follows  (in
thousands):
                              Year Ending
                              December 31,
                                  1999                  $    2,377
                                  2000                     176,050
                                  2001                      22,532
                                  2002                      14,301
                                  2003                      37,891
                                  Thereafter               648,484
                                  Total                 $  901,635

Note 8.   NET GAIN ON EARLY EXTINGUISHMENT OF DEBT

In  connection  with the loan  payoffs  discussed  above and the payoff of other
mortgage  debt,  the  Operating   Partnership  recorded  a  net  gain  on  early
extinguishment of debt of $437,000 for the nine months ended September 30, 1999.
This gain consists of $2,568,000 of gains on retirement of Series A Senior Notes
(as discussed above) offset by $2,026,000 of losses due to prepayment  penalties
and  $105,000 of losses due to the  writeoff of  unamortized  loan fees upon the
early payoff of four loans.  These loans were paid-off early when more favorable
terms were obtained through new financing (discussed above) and upon the sale of
the properties securing the loans.

Note 9.   RELATED PARTY TRANSACTIONS

Fee and  reimbursement  income earned by the Operating  Partnership from related
parties  totaled  $2,492,000 and $2,452,000 for the nine months ended  September
30, 1999 and 1998,  respectively,  and  consisted of property  management  fees,
asset  management  fees  and  other  fee  income.  In  addition,  the  Operating
Partnership paid GC property management fees and salary reimbursements  totaling
$1,180,000  and $940,000 for the nine months ended  September 30, 1999 and 1998,
respectively,  for management of a portfolio of residential  properties owned by
the Operating Partnership,  which is included in property operating expenses and
general and administrative expenses on the accompanying  consolidated statements
of operations.

In 1998, the Operating Partnership acquired from a Managed Partnership an option
to purchase all of its rights  under a Lease with Option to Purchase  Agreement,
for certain undeveloped land located in Burlingame,  California. Upon expiration
of the  option  period,  the  independent  members  of the  Company's  Board  of
Directors  concluded that  proceeding with the development of the property would
have  required  that  the  Operating   Partnership   incur   substantial   debt.
Accordingly,  on  February 1, 1999,  the  Operating  Partnership  elected not to
proceed  with the  development  and not to exercise the option in return for the
Managed  Partnership's  agreement to reimburse  the  Operating  Partnership  for
$2,309,000 of predevelopment costs, $462,000 to be paid in cash with the balance
in a  promissory  note  bearing  interest at 10% and due on the earlier of sale,
refinance or March 31, 2002. The note also contains a  participation  in profits
realized  by the  Managed  Partnership  from  the  development  and  sale of the
property.  The principal  balance of the note is included in Other Assets on the
accompanying consolidated balance sheet as of September 30, 1999.

Note 10.  SEGMENT INFORMATION

The Operating  Partnership owns a diverse portfolio of properties comprising six
product types: office, office/flex,  industrial, retail, multifamily and hotels.
Each of these product types  represents a reportable  segment with distinct uses
and tenant types which require the  Operating  Partnership  to employ  different
management  strategies.  Each  segment  contains  properties  located in various
regions and markets  within the United  States.  The office  portfolio  consists
primarily of suburban office buildings.  The office/flex  portfolio  consists of
properties  designed  for a  combination  of  office  and  warehouse  uses.  The
industrial portfolio consists of properties designed for warehouse, distribution
and light  manufacturing  for  single-tenant  or  multi-tenant  use.  The retail
portfolio  consists  primarily  of  community  shopping  centers  anchored  with
national  or  regional  supermarkets  or  drug  stores.  The  properties  in the
multifamily  portfolio are apartment  buildings with units rented to residential
tenants on either a  month-by-month  basis or for terms of one year or less. The


                                       18
<PAGE>
                          GLENBOROUGH PROPERTIES, L.P.

                   Notes to Consolidated Financial Statements
                               September 30, 1999

Company's hotel operations are from three limited service "all-suite" properties
leased to and operated by third parties.  As of September 30, 1999, two of these
hotel  properties  have  been  sold with  only one  remaining  in the  Company's
portfolio.

The accounting  policies of the segments are the same as those  described in the
summary of significant  accounting policies. The Operating Partnership evaluates
performance  of its  property  types based on net  operating  income  derived by
subtracting  rental  expenses and real estate taxes  (operating  expenses)  from
rental revenues.  Significant  information used by the Operating Partnership for
its reportable  segments as of and for the nine months ended  September 30, 1999
and 1998 is as follows (in thousands):
<TABLE>
<CAPTION>

                                                                                       Multi-
1999                             Office     Office/Flex    Industrial     Retail       family         Hotel         Total
                               -----------  -------------  -----------  -----------  ------------ ------------  -------------
<S>                           <C>           <C>            <C>           <C>         <C>          <C>           <C>

Rental revenue                 $   89,946    $   27,289     $  14,229    $   8,561    $  50,891     $   1,211    $   192,127
Property operating expenses        35,310         7,875         3,328        2,853       22,353           377         72,096
                               ===========  =============  ===========  ===========  ============ ============  =============
Net operating income (NOI)     $   54,636    $   19,414     $  10,901    $   5,708    $  28,538     $     834    $   120,031
                               ===========  =============  ===========  ===========  ============ ============  =============

1998
Rental revenue                 $   87,647    $   27,063     $  11,432    $   8,638    $  24,695     $   3,428    $   162,903
Property operating expenses        33,429         8,165         2,761        2,876       10,306           838         58,375
                               ===========  =============  ===========  ===========  ============ ============  =============
Net operating income (NOI)     $   54,218    $   18,898     $   8,671    $   5,762    $  14,389     $   2,590    $   104,528
                               ===========  =============  ===========  ===========  ============ ============  =============
</TABLE>

The following is a reconciliation of segment revenues and income to consolidated
revenues and income for the periods presented above (in thousands):
<TABLE>
<CAPTION>

                                                           1999                 1998
                                                      ----------------     ----------------
<S>                                                   <C>                  <C>

Revenues
Total revenue for reportable segments                   $    192,127         $    162,903
Other revenue (1)                                             15,642                8,000
                                                      ================     ================
Total consolidated revenues                             $    207,769         $    170,903
                                                      ================     ================

Net Income
NOI for reportable segments                             $    120,031         $    104,528
Elimination of internal property management fees               6,090                3,993
Unallocated amounts:
   Other revenue (1)                                          15,642                8,000
   General and administrative expenses                        (7,040)              (7,835)
   Depreciation and amortization                             (43,578)             (35,227)
   Interest expense                                          (48,678)             (35,916)
                                                      ================     ================
Income from operations  before minority interest and
   extraordinary items                                  $     42,467         $     37,543
                                                      ================     ================
</TABLE>

(1) Other  revenue  includes fee income,  interest and other  income,  equity in
earnings of Associated Companies and net gain on sales of real estate assets.

                                       19
<PAGE>
                          GLENBOROUGH PROPERTIES, L.P.

                   Notes to Consolidated Financial Statements
                               September 30, 1999

Note 11.  SUBSEQUENT EVENTS

Acquisitions
In  October  1999,  through  one of its  development  alliances,  the  Operating
Partnership  acquired  the recently  completed  Phase II (96 units) of the Chase
Monroe Apartments in Monroe, North Carolina. Phase I (120 units) was acquired as
part of the Marion Bass Portfolio acquisition in December 1997.

In October 1999, a joint venture in which the Operating  Partnership holds a 10%
interest purchased the leasehold improvements comprising Rincon Center I & II in
San Francisco, California, after having previously acquired the fee simple title
to the land.  In connection  with this  acquisition,  the Operating  Partnership
invested  an  additional   $6,425,000  in  the  joint  venture.   The  Operating
Partnership  took over management and leasing of the project on November 1, 1999
and is now  entitled  to  receive  property  management  fees of  1.75%  of cash
receipts. See Note 6 for further discussion of this joint venture.

Dispositions
Subsequent  to  September  30, 1999,  and through the date of this  filing,  the
Operating  Partnership sold two office/flex  properties and a 22,314 square foot
building from a 300,894 square foot office/flex property.  These properties were
sold for an aggregate sales price of $7.4 million and generated an aggregate net
gain of approximately $1.1 million.







                                       20
<PAGE>

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

Background

Glenborough  Properties,  L.P., a California Limited Partnership (the "Operating
Partnership"),  is engaged  primarily in the ownership,  operation,  management,
leasing,   acquisition,   expansion   and   development   of  various  types  of
income-producing   properties.   As  of  September   30,  1999,   the  Operating
Partnership,  directly and through various subsidiaries,  owned and operated 167
income-producing  properties  (the  "Properties,"  and each a  "Property").  The
Properties are comprised of 51 office Properties,  39 office/flex Properties, 29
industrial  Properties,  10 retail Properties,  37 multifamily  Properties and 1
hotel Property, located in 22 states.

The Operating Partnership was organized in the State of California on August 23,
1995.  The  Operating   Partnership  is  the  primary  operating  subsidiary  of
Glenborough Realty Trust Incorporated (the "Company"),  a self-administered  and
self-managed  real estate  investment trust ("REIT").  On December 31, 1995, the
Company completed a consolidation  (the  "Consolidation")  in which eight public
limited   partnerships  (the   "Partnerships,"   collectively  with  Glenborough
Corporation  (defined below), the "GRT Predecessor  Entities"),  merged with and
into the  Company.  The Company (i) issued  5,753,709  shares (the  "Shares") of
$.001 par value  Common  Stock to the  Partnerships  in exchange  for  3,979,376
Operating  Partnership  units; and (ii) merged with Glenborough  Corporation,  a
California Corporation, with the Company being the surviving entity. The Company
then  transferred  certain  real  estate  and  related  assets to the  Operating
Partnership in exchange for a sole general partner  interest of 1% and a limited
partnership  interest  of 85.37%  (87.04%  limited  partnership  interest  as of
September  30,  1999).  The Operating  Partnership  also  acquired  interests in
certain warehouse  distribution  facilities from GPA, Ltd., a California limited
partnership ("GPA"). The Operating  Partnership  commenced operations on January
1,  1996.  The  Operating  Partnership  operates  the  assets  acquired  in  the
Consolidation  and in subsequent  acquisitions and intends to continue to invest
in income-producing property directly and through joint ventures.

Effective  April 1, 1998, the Company  contributed to the Operating  Partnership
the  majority  of its  assets,  including  100% of its shares of the  non-voting
preferred stock of Glenborough Corporation ("GC"), formerly known as Glenborough
Realty  Corporation,  as well as all of the Company's tangible personal property
including  furniture  and  fixtures,  all cash and  investments,  and a property
management contract.  As part of that transaction,  the Company also agreed to a
substantial  reduction  in the  asset  management  fees  paid  by the  Operating
Partnership  to the  Company.  In return,  the  Operating  Partnership  canceled
certain  obligations  of the Company to the  Operating  Partnership,  and issued
2,248,869 units of partnership interest to the Company.

Effective   February  15,  1999,  the  Company   contributed  to  the  Operating
Partnership 100% of its shares of the non-voting  preferred stock of Glenborough
Hotel Group ("GHG"). In return, the Operating Partnership issued 67,797 units of
partnership interest to the Company.

The contributions of 100% of the shares of non-voting  preferred stock in GC and
GHG  discussed  above have been  accounted for as a  reorganization  of entities
under common control,  similar to a pooling of interests.  All periods presented
have been restated to give effect to these  transactions  as if they occurred on
December 31, 1995. As a result of the above transactions, the only assets of the
Company that have not been contributed to the Operating  Partnership are (i) its
shares of common stock in twelve  qualified  REIT  subsidiaries,  which  produce
dividends that are not material to the Company,  and (ii) a less than 5% limited
partnership interest in Glenborough Partners.

Effective  September 30, 1999, GHG merged with GC. In the merger,  the Operating
Partnership  received  preferred stock of GC in exchange for its preferred stock
of GHG.

Following the merger,  the Operating  Partnership owns 100% of the 47,500 shares
(representing 95% of total outstanding shares) of non-voting  preferred stock of
GC. Six  individuals,  including  Sandra Boyle,  Frank Austin and Terri Garnick,
executive  officers of the  Company,  own the 2,500 shares  (representing  5% of
total outstanding shares) of voting common stock of GC.

                                       21
<PAGE>

The Operating  Partnership,  through its ownership of preferred  stock of GC, is
entitled to receive cumulative,  preferred annual dividends of $1.896 per share,
which GC must pay before it pays any dividends  with respect to the common stock
of GC. Once GC pays the required cumulative preferred dividend,  it will pay any
additional  dividends in equal amounts per share on both the preferred stock and
the common stock at 95% and 5%,  respectively.  Through the preferred stock, the
Operating  Partnership is also entitled to receive a preferred liquidation value
of $169.49 per share plus all  cumulative  and unpaid  dividends.  The preferred
stock is subject to redemption at the option of GC after  December 31, 2005, for
a redemption price of $169.49 per share. As the holder of preferred stock of GC,
the  Operating  Partnership  has no voting power with respect to the election of
the directors of GC; all power to elect directors of GC is held by the owners of
the common stock of GC.

This  structure  is  intended  to  provide  the  Operating  Partnership  with  a
significant  portion  of the  economic  benefits  of the  operations  of GC. The
Operating  Partnership  will account for the  financial  results of GC using the
equity method.

Since the  Consolidation,  and  consistent  with its  strategy  for growth,  the
Operating Partnership has completed the following transactions:

     Acquired 20  properties  in 1996,  90  properties in 1997, 69 properties in
     1998 and 8 properties in 1999. The total acquired  Properties consist of an
     aggregate of  approximately  16.4 million  rentable  square feet of office,
     office/flex,  industrial and retail space,  9,734 multifamily units and 227
     hotel suites and had aggregate  acquisition  costs,  including  third party
     expenditures   incurred   for  the  purpose  of  these   transactions,   of
     approximately $1.84 billion.

     From January 1, 1996 to the date of this filing,  sold 57 properties  which
     were comprised of eight office properties, 15 office/flex properties, eight
     industrial properties, 19 retail properties, two multifamily properties and
     five hotel  properties,  to redeploy  capital into properties the Operating
     Partnership believes have characteristics more suited to its overall growth
     strategy and operating goals.

     Issued $150 million of unsecured  7.625% Series A Senior Notes which mature
     on March 15, 2005. In the second and third quarters of 1999,  $25.9 million
     of the Senior Notes were retired at a discount  which resulted in a gain on
     early extinguishment of debt of approximately $2.6 million.

     Entered into 4 development alliances to which the Operating Partnership has
     made advances of  approximately  $42 million and a loan (including  accrued
     interest) of $37.3 million as of September 30, 1999.

Results of Operations

Comparison of the nine months ended  September 30, 1999 to the nine months ended
September 30, 1998.

Rental Revenue.  Rental revenue increased  $29,224,000,  or 18%, to $192,127,000
for the nine months ended  September 30, 1999,  from  $162,903,000  for the nine
months ended  September 30, 1998. The increase  included  growth in revenue from
the office,  office/flex,  industrial and multifamily  Properties of $2,299,000,
$226,000,  $2,797,000 and $26,196,000,  respectively,  due primarily to 1998 and
1999 acquisitions. These increases were partially offset by decreases in revenue
from the retail and hotel  Properties of $77,000 and  $2,217,000,  respectively,
due to the 1998  and  1999  sales of  three  retail  properties  and five  hotel
properties.  Excluding  properties  that have been sold,  rental revenue for the
nine months ended September 30, 1999,  included  $13,329,000  generated from the
1996 Acquisitions, $67,313,000 generated from the 1997 Acquisitions, $98,740,000
generated  from the 1998  Acquisitions  and  $3,615,000  generated from the 1999
Acquisitions.  In addition,  $9,130,000 of rental  revenue was generated from 26
properties that were sold during the nine months ended September 30, 1999.

Fees and Reimbursements from Affiliates. Fees and reimbursements from affiliates
consist  primarily of property  management fees, asset management fees and lease
commissions  paid  to  the  Operating   Partnership  under  property  and  asset
management agreements with the Managed Partnerships. This revenue did not change
significantly,  with an increase of $40,000,  or 2%, to $2,492,000  for the nine
months ended  September  30,  1999,  from  $2,452,000  for the nine months ended
September 30, 1998.

                                       22
<PAGE>

Interest and Other Income.  Interest and other income increased  $3,247,000,  or
165%,  to  $5,216,000  for the  nine  months  ended  September  30,  1999,  from
$1,969,000 for the nine months ended September 30, 1998. The increase  primarily
consisted  of  interest  income on a mortgage  loan  receivable  secured by land
located in Aurora,  Colorado  which  originated  on June 30, 1998,  and interest
earned on lender impound  accounts,  invested cash balances and notes receivable
for tenant improvements.

Equity in Earnings of  Associated  Companies.  Equity in earnings of  Associated
Companies  decreased  $478,000 or 28%, to  $1,212,000  for the nine months ended
September  30, 1999,  from  $1,690,000  for the nine months ended  September 30,
1998.  The decrease is primarily due to a decrease in earnings from GC resulting
from a provision  to reduce the  carrying  value of  management  contracts  with
certain of the Managed Partnerships.  This decrease is also due to a decrease in
earnings from GHG resulting from the cancellation of GHG's hotel leases with the
Operating Partnership.

Net Gain on  Sales of Real  Estate  Assets.  A net gain on sales of real  estate
assets of $6,722,000  during the nine months ended September 30, 1999,  resulted
from the sale of seven office  properties,  eleven office/flex  properties,  two
industrial  properties,  three retail properties,  one multifamily property, two
hotel  properties  and a small  interest  in real  estate  securities  from  the
Operating Partnership's  portfolio.  The net gain on sales of real estate assets
of $1,889,000 during the nine months ended September 30, 1998, resulted from the
sale of one multifamily  property,  two industrial  properties,  two office/flex
properties and two hotel properties from the Operating Partnership's portfolio.

Property   Operating    Expenses.    Property   operating   expenses   increased
$11,624,971,000,  or 21%, to $66,006,000 for the nine months ended September 30,
1999,  from  $54,382,000  for the nine months ended  September  30,  1998.  This
increase represents increases in property operating expenses attributable to the
1998  Acquisitions  and the 1999  Acquisitions  offset by  decreases in property
operating expenses due to the 1998 and 1999 sales of properties and a $1,347,000
decrease in property management fees from 1998 to 1999.

General  and  Administrative  Expenses.   General  and  administrative  expenses
decreased  $795,000,  or 10%, to $7,040,000 for the nine months ended  September
30, 1999,  from  $7,835,000 for the nine months ended  September 30, 1998.  This
decrease is  primarily  due to a  reduction  in staff and  overhead  expenses in
response to a decrease in acquisition  and marketing  activities  since mid-1998
and a reduction in the number of  properties  owned.  As a percentage  of rental
revenue,  general and  administrative  expenses decreased from 4.8% for the nine
months ended September 30, 1998, to 3.7% for the nine months ended September 30,
1999.

Depreciation  and   Amortization.   Depreciation   and  amortization   increased
$8,351,000, or 24%, to $43,578,000 for the nine months ended September 30, 1999,
from  $35,227,000  for the nine months ended September 30, 1998. The increase is
primarily  due  to  depreciation  and  amortization  associated  with  the  1998
Acquisitions and 1999 Acquisitions.

Interest Expense.  Interest expense increased $12,762,000 or 36%, to $48,678,000
for the nine months ended  September  30, 1999,  from  $35,916,000  for the nine
months  ended  September  30,  1998.  Substantially  all of the increase was the
result of higher average  borrowings  during the nine months ended September 30,
1999, as compared to the nine months ended  September 30, 1998,  due to new debt
and  the  assumption  of  debt  related  to  the  1998   Acquisitions  and  1999
Acquisitions.

Net Gain on Early  Extinguishment  of Debt. Net gain on early  extinguishment of
debt of $437,000 during the nine months ended September 30, 1999,  consists of a
$2,568,000  gain on the  retirement  of Senior  Notes at a  discount,  offset by
$2,026,000 of prepayment penalties and $105,000 for the write-off of unamortized
loan fees upon the early payoff of four loans.  These loans were paid-off  early
when more favorable terms were obtained through new financing  (discussed below)
and upon the sale of the properties securing the loans.


Comparison  of the three  months  ended  September  30, 1999 to the three months
ended September 30, 1998.

Rental Revenues. Rental revenues decreased $2,387,000, or 4%, to $62,934,000 for
the three months ended September 30, 1999, from $65,321,000 for the three months
ended September 30, 1998. The decrease  included  decreases in revenues from the
office,  office/flex,  retail  and hotel  Properties  of  $1,319,000,  $896,000,


                                       23
<PAGE>

$690,000 and $211,000,  respectively.  These  decreases are primarily due to the
sale of eight office  properties,  eleven office/flex  properties,  three retail
properties  and three  hotels since  September  30, 1998.  These  decreases  are
partially  offset by increases in revenue from the  industrial  and  multifamily
Properties of $64,000 and $665,000,  respectively.  The increase in  multifamily
revenue is primarily due to the acquisition of a 285-unit  property in the first
quarter of 1999.

Fees and Reimbursements.  Fees and reimbursements  revenue consists primarily of
property  management fees,  asset management fees and lease  commissions paid to
the Operating Partnership under property and asset management  agreements.  This
revenue  decreased  $602,000,  or 49%, to $618,000  for the three  months  ended
September 30, 1999,  from  $1,220,000  for the three months ended  September 30,
1998, primarily due to transaction fees received from GC in 1998.

Interest and Other Income. Interest and other income increased $363,000, or 26%,
to $1,779,000 for the three months ended September 30, 1999, from $1,416,000 for
the three months ended September 30, 1998. The increase  primarily  consisted of
an increase in interest income from a mortgage loan  receivable  secured by land
located in Aurora, Colorado, which originated on June 30, 1998. Interest on this
loan is  compounded  annually  on June  30  which  resulted  in an  increase  of
approximately  $100,000  during the three  months  ended  September  30, 1999 as
compared to the three months ended  September  30, 1998.  In addition,  interest
from other notes receivable which originated in 1999 in connection with property
sales was  approximately  $133,000  during the three months ended  September 30,
1999. These other notes receivable have a book value of approximately $6,400,000
at  September  30,  1999,  and are  included  in other  assets on the  Operating
Partnership's consolidated balance sheet as of September 30, 1999.

Equity in Earnings of  Associated  Companies.  Equity in earnings of  Associated
Companies  increased  $1,148,000,  or 183%, to  $1,777,000  for the three months
ended September 30, 1999, from $629,000 for the three months ended September 30,
1998.  The increase is primarily  due to an increase in earnings from GC arising
from a benefit for income taxes  generated by the write-off of certain tax basis
assets which had no book basis for financial reporting purposes.

Net Loss on Sales of Real  Estate  Assets.  The net loss on sales of real estate
assets of $371,000  during the three months ended  September 30, 1999,  resulted
from the  $1,229,000  gain on sales of two office  properties,  two  office/flex
properties  and one hotel property from the Operating  Partnership's  portfolio,
offset by a $1,600,000 loss on the 1998 sale of a hotel property.  In June 1998,
the Operating  Partnership  sold a hotel property in Dallas,  Texas,  to a third
party for a sale price of $4.2 million, of which $3.6 million was represented by
a note  receivable  secured by the hotel  property.  In September 1999, the loan
agreement  was  modified  to reduce the sale price of the hotel by $1.6  million
and, thus, the principal  amount of the note receivable was also reduced by $1.6
million. This reduction in the sale price of the hotel was recorded as a loss on
sale of the  property.  The net loss on sales of real estate  assets of $250,000
during the three months ended September 30, 1998, resulted from additional costs
to sell one  office/flex  property,  one industrial  property,  one  multifamily
property and two hotel properties from the Operating  Partnership's portfolio in
the first and second quarters of 1998.

Property  Operating  Expenses.   Property  operating  expenses  did  not  change
significantly  with a decrease of $301,000,  or 1%, to $22,145,000 for the three
months ended  September 30, 1999,  from  $22,446,000  for the three months ended
September 30, 1998.

General  and  Administrative  Expenses.   General  and  administrative  expenses
decreased $1,087,000, or 32%, to $2,280,000 for the three months ended September
30, 1999,  from  $3,367,000 for the three months ended  September 30, 1998. This
decrease is  primarily  due to a  reduction  in staff and  overhead  expenses in
response to a decrease in acquisition  and marketing  activities  since mid-1998
and a reduction in the number of  properties  owned.  As a percentage  of rental
revenue,  general and administrative  expenses decreased from 5.2% for the three
months ended  September 30, 1998,  to 3.6% for the three months ended  September
30, 1999.

Depreciation  and  Amortization.  Depreciation  and  amortization did not change
significantly with a decrease of $43,000, or 0.30%, to $14,266,000 for the three
months ended  September 30, 1999,  from  $14,309,000  for the three months ended
September 30, 1998.

                                       24
<PAGE>

Interest Expense.  Interest expense decreased $1,344,000,  or 8%, to $15,720,000
for the three months ended  September 30, 1999,  from  $17,064,000 for the three
months  ended  September  30,  1998.  Substantially  all of the decrease was the
result of higher average  borrowings during the three months ended September 30,
1998, as compared to the three months ended September 30, 1999, due to pay downs
of debt in connection with sales of properties in 1999.

Net Gain on Early  Extinguishment  of Debt. Net gain on early  extinguishment of
debt of $740,000 during the three months ended September 30, 1999,  represents a
gain on the retirement of $8,750,000 of Senior Notes at a discount.

Liquidity and Capital Resources

Cash Flows
For the nine months  ended  September  30,  1999,  cash  provided  by  operating
activities decreased by $7,674,000 to $69,268,000 as compared to $76,942,000 for
the same period in 1998.  The decrease is  primarily  due to an increase in cash
used for other  assets  and  liabilities  offset by an  increase  in net  income
(before  depreciation and amortization,  net gain on sales of real estate assets
and net gain on early  extinguishment  of  debt) of  $8,914,000  due to the 1998
Acquisitions and 1999 Acquisitions.  Cash from investing activities increased by
$695,316,000  to  $61,450,000  of cash provided by investing  activities for the
nine months ended  September 30, 1999, as compared to  $633,866,000 of cash used
for investing  activities for the same period in 1998. The increase is primarily
due to a decrease  in  property  acquisitions  in 1999 as  compared  to the same
period in 1998.  During the nine months ended  September 30, 1998, the Operating
Partnership  acquired 69 properties as compared to seven  properties  during the
nine months ended September 30, 1999. In addition,  cash used for investments in
development,  marketable  securities  and mortgage  loans  receivable  decreased
significantly during the nine months ended September 30, 1999 as compared to the
same period in 1998.  These  decreases  are  partially  offset by an increase in
proceeds from sales of properties  during 1999.  Cash from financing  activities
decreased by $692,053,000 to $131,555,000 of cash used for financing  activities
for the nine months ended  September  30, 1999, as compared to  $560,498,000  of
cash provided by financing  activities for the same period in 1998.  This change
was  primarily  due to a decrease  in  proceeds  from new debt and a decrease in
contributions  from the Company of net proceeds  from the issuance of stock.  In
1998, the Company  completed an offering of Preferred  Stock and contributed the
proceeds to the Operating Partnership;  there have been no offerings in 1999. In
addition,  in 1998, the Operating  Partnership issued  $150,000,000 of unsecured
Series A Senior Notes.

The Operating Partnership expects to meet its short-term liquidity  requirements
generally  through its working  capital,  its Credit Facility (as defined below)
and cash generated by operations.  The Operating  Partnership  believes that its
cash generated by operations will be adequate to meet operating requirements and
to make  distributions in both the short and the long-term.  In addition to cash
generated  by  operations,  the Credit  Facility  provides  for working  capital
advances.  However,  there can be no assurance that the Operating  Partnership's
results of  operations  will not fluctuate in the future and at times affect (i)
its  ability  to meet its  operating  requirements  and (ii) the  amount  of its
distributions.

The  Operating  Partnership's  principal  sources of funding  for  acquisitions,
development, expansion and renovation of properties include the unsecured Credit
Facility,  permanent  secured debt financing,  public  unsecured debt financing,
contributions  from the Company,  privately  placed  financing,  the issuance of
Operating Partnership units, proceeds from property sales and cash flow provided
by operations.

Mortgage Loans Receivable
Mortgage loans  receivable  increased from  $42,420,000 at December 31, 1998, to
$43,003,000  at September  30, 1999.  This increase was primarily due to accrued
interest  on a loan  made  by the  Operating  Partnership  under  a  development
alliance,  offset  by a $1.6  million  decrease  in a loan  secured  by a  hotel
property as discussed above.

Secured and Unsecured Financing
Mortgage  loans payable  decreased  from  $708,578,000  at December 31, 1998, to
$694,288,000  at September 30, 1999.  This decrease  resulted from the payoff of
approximately  $167,438,000  of mortgage loans in connection  with 1999 sales of
properties  and  refinancing  of  debt,  and  scheduled  principal  payments  of
approximately  $6,927,000.  This decrease is partially  offset by $29,275,000 of
new mortgage  loans in connection  with 1999  Acquisitions  and new financing of
$130,800,000 (as discussed below).

                                       25
<PAGE>

In March 1999,  the  Operating  Partnership  obtained a $26 million  loan from a
commercial  bank. The loan was  non-recourse and was secured by seven properties
and had a maturity  date of December 22, 1999,  with an option to extend for six
months. The proceeds were used to pay off a loan which was previously secured by
these same  properties and to reduce other debt.  This loan was paid off in June
1999 with proceeds from the sales of four properties.

In  August  1999,  the  Operating  Partnership  closed a $97.6  million  secured
financing with Key Bank/FNMA.  The proceeds from this  financing,  combined with
proceeds from a new $7.2 million  mortgage and a draw on the Credit Facility (as
defined below),  were used to retire a $113.2 million  mortgage which would have
matured in December of 1999.  The new  financing  is a revolving  line of credit
maturing in five years with a five-year  extension option, and bears interest at
a floating  rate  equal to 75 basis  points  over the rate for  90-day  mortgage
backed  securities  credit-enhanced  by FNMA. The current  interest rate on this
loan is 6.2%.

In  connection  with  the  Key  Bank/FNMA  secured   financing,   the  Operating
Partnership  entered into an interest rate cap  agreement to hedge  increases in
interest  rates above a specified  level of 11.21%.  The agreement is for a term
concurrent with the Key Bank/FNMA instrument, is indexed to a 90-day LIBOR rate,
and is for a notional  amount equal to the maximum  amount  available on the Key
Bank/FNMA loan. As of September 30, 1999, the 90-day LIBOR rate was 6.084%.  The
Operating Partnership paid a premium of approximately  $434,000 at the inception
of the cap agreement,  which is being amortized as additional  interest  expense
over the life of the agreement.

In the second and third  quarters of 1999,  the  Operating  Partnership  retired
approximately $25.9 million of unsecured Series A Senior Notes at a discount. As
a  result  of these  transactions,  a gain on  early  extinguishment  of debt of
approximately  $2.6  million was  recorded  which is included in the net gain on
early  extinguishment  of  debt  on  the  Operating  Partnership's  consolidated
statement  of  operations  for the nine months  ended  September  30,  1999,  as
discussed below.

In  connection  with the loan  payoffs  discussed  above and the payoff of other
mortgage  debt,  the  Operating   Partnership  recorded  a  net  gain  on  early
extinguishment of debt of $437,000 for the nine months ended September 30, 1999.
This gain consists of $2,568,000 of gains on retirement of Series A Senior Notes
(as discussed above) offset by $2,026,000 of losses due to prepayment  penalties
and  $105,000 of losses due to the  writeoff of  unamortized  loan fees upon the
early payoff of four loans.  These loans were paid-off early when more favorable
terms were obtained through new financing (discussed above) and upon the sale of
the properties securing the loans.

The  Operating  Partnership  has an  unsecured  line  of  credit  provided  by a
commercial bank (the "Credit Facility"). Outstanding borrowings under the Credit
Facility  increased  from  $63,519,000  at December 31, 1998, to  $83,207,000 at
September 30, 1999, due to draws for acquisitions, stock repurchases,  purchases
of the  Operating  Partnership's  Series A Senior Notes,  and debt  refinancing,
offset by pay downs from  proceeds  from the sales of  properties  and cash from
operations.  In June 1999,  in order to  increase  the  Operating  Partnership's
financial  flexibility,  the  Credit  Facility  was  modified  to  increase  the
commitment  from $100  million to $142.5  million.  The interest  rate,  monthly
payments and maturity date remain unchanged.

At September 30, 1999, the Operating  Partnership's total indebtedness  included
fixed-rate debt of $682,303,000 and floating-rate  indebtedness of $219,332,000.
Approximately 64% of the Operating  Partnership's  total assets,  comprising 101
properties, is encumbered by debt at September 30, 1999.

It is the Operating  Partnership's policy to manage its exposure to fluctuations
in market  interest rates through the use of fixed rate debt  instruments to the
extent  possible.  At September  30, 1999,  approximately  24% of the  Operating
Partnership's  outstanding  debt,  including  amounts  borrowed under the Credit
Facility,  were subject to variable rates.  The Operating  Partnership may, from
time to time, enter into interest rate protection  agreements  intended to hedge
the cost of new borrowings that are reasonably assured of completion.  It is not
the  Operating   Partnership's  policy  to  engage  in  hedging  activities  for
previously   outstanding  debt  instruments  or  for  speculative  purposes.  At
September  30,  1999,  the  Operating  Partnership  was not a party  to any open
interest rate  protection  agreements  other than the interest rate cap contract
associated with the Key Bank/FNMA loan discussed above.

                                       26
<PAGE>

Equity and Debt Offerings
In  January  1999,  the  Operating  Partnership  and the  Company  filed a shelf
registration  statement  with  the SEC (the  "January  1999  Shelf  Registration
Statement")  to  register  $300  million  of debt  securities  of the  Operating
Partnership  and to  carry  forward  the  remaining  $801.2  million  in  equity
securities  of the Company  from a November  1997 shelf  registration  statement
(declared  effective  by the SEC on December 18,  1997).  The January 1999 Shelf
Registration  Statement  was declared  effective by the SEC on January 25, 1999.
Therefore,  the Operating Partnership and the Company have the capacity pursuant
to the January 1999 Shelf Registration  Statement to issue up to $300 million in
debt  securities  and $801.2  million in equity  securities,  respectively.  The
Operating Partnership and the Company currently have no plans to issue equity or
debt under these shelf registrations.

Development Alliances
The Operating Partnership has formed 4 development alliances for the development
of  approximately  713,000 square feet of office,  office/flex and  distribution
properties and 1,710 multifamily units in North Carolina,  Colorado,  Texas, New
Jersey, Kansas and Michigan. As of September 30, 1999, the Operating Partnership
has advanced approximately $42 million.  Under these development alliances,  the
Operating  Partnership  has  certain  rights to  purchase  the  properties  upon
completion of development  over the next five years. In addition,  the Operating
Partnership has loaned  approximately $37.3 million (including accrued interest)
under  another  development  alliance to continue the  build-out of a 1,200 acre
master-planned development in Denver, Colorado.

Inflation

Substantially  all of the  leases  at the  office/flex,  industrial  and  retail
Properties  provide  for  pass-through  to tenants of certain  operating  costs,
including real estate taxes,  common area maintenance  expenses,  and insurance.
Leases at the multifamily  properties  generally  provide for an initial term of
one  month or one year and allow for rent  adjustments  at the time of  renewal.
Leases at the  office  Properties  typically  provide  for rent  adjustment  and
pass-through of certain operating  expenses during the term of the lease. All of
these  provisions may permit the Operating  Partnership to increase rental rates
or other charges to tenants in response to rising prices and therefore, serve to
reduce the Operating Partnership's exposure to the adverse effects of inflation.

Forward Looking Statements; Factors That May Affect Operating Results

This Report on Form 10-Q contains forward looking  statements within the meaning
of Section 27A of the  Securities  Act of 1933 and Section 21E of the Securities
and  Exchange  Act  of  1934,   including  statements  regarding  the  Operating
Partnership's expectations,  hopes, intentions, beliefs and strategies regarding
the future including the Operating  Partnership's  belief that cash generated by
operations  will  be  adequate  to  meet  operating  requirements  and  to  make
distributions,  the Operating Partnership's expectations as to the timing of the
completion of the development projects through its development alliances and the
acquisition  by the Operating  Partnership of properties  developed  through its
development  alliances.  There can be no assurance  that the actual  outcomes or
results will be consistent with such expectations,  hopes,  intentions,  beliefs
and  strategies.   Forward  looking  statements  include  statements   regarding
potential  acquisitions,  the  anticipated  performance of future  acquisitions,
recently  completed   acquisitions  and  existing  properties,   and  statements
regarding the Operating Partnership's financing activities.  All forward looking
statements  included in this document are based on information  available to the
Operating  Partnership  on the date  hereof.  It is  important  to note that the
Operating Partnership's actual results could differ materially from those stated
or implied in such forward-looking statements.

Factors which may cause the Operating  Partnership's  results to differ  include
the  inability  to  complete  anticipated  future   acquisitions,   defaults  or
non-renewal of leases,  increased interest rates and operational costs,  failure
to obtain necessary outside financing, difficulties in identifying properties to
acquire and in effecting  acquisitions,  the  Company's  failure to qualify as a
real  estate   investment  trust  under  the  Internal  Revenue  Code  of  1986,
environmental  uncertainties,  risks  related  to natural  disasters,  financial
market  fluctuations,  changes in real estate and zoning laws, increases in real
property  tax rates and  other  factors  discussed  under the  caption  "Forward
Looking   Statements;   Factors  That  May  Affect  Operating  Results"  in  the
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations"  section of the Operating  Partnership's  Annual Report on Form 10-K
for the year ended  December 31,  1998,  and other risk factors set forth in the
Operating Partnership's other Securities and Exchange Commission filings.

                                       27
<PAGE>

Impact of Year 2000 Compliance Costs on Operations

State of Readiness. The Operating Partnership uses a number of computer software
programs and operating  systems across the entire  organization.  These programs
and systems primarily comprise (i) information technology systems ("IT Systems")
(i.e.,  software programs and computer  operating systems) that serve management
operations,  and (ii) embedded systems such as devices used to control,  monitor
or assist the operation of equipment and machinery  systems  (e.g.,  HVAC,  fire
safety  and  security)  at the  Operating  Partnership's  properties  ("Property
Systems").  To the extent that the Operating Partnership's software applications
contain  source  code that is unable to  appropriately  interpret  the  upcoming
calendar year "2000" and beyond,  some level of  modification  or replacement of
these applications will be necessary.

          IT  Systems.  Employing  a team  made  up of  internal  personnel  and
          third-party  consultants,  the Operating Partnership has completed its
          identification of IT Systems, including hardware components,  that are
          not  yet  Year  2000   compliant.   To  the  best  of  the   Operating
          Partnership's   knowledge,   based  on  available  information  and  a
          reasonable   level  of  inquiry  and   investigation,   the  Operating
          Partnership  has  completed  such  upgrading  of such  systems that it
          believes  are called for under the  circumstances,  and in  accordance
          with  prevailing  industry  practice.  The Operating  Partnership  has
          commenced a testing  program  which it  anticipates  will be completed
          during  1999.  In addition,  the  Operating  Partnership  is currently
          communicating  with  third  parties  with  whom  it  does  significant
          business,  such as financial  institutions,  tenants and  vendors,  to
          determine their readiness for Year 2000 compliance.

          Property Systems.  Employing a team made up of internal  personnel and
          third-party consultants,  the Operating Partnership has also completed
          its identification of Property Systems, including hardware components,
          that are not yet Year 2000  compliant.  The Operating  Partnership has
          commenced  such  upgrading of such systems that it believes are called
          for under the  circumstances,  based on  available  information  and a
          reasonable level of inquiry and investigation,  and in accordance with
          prevailing industry practice.  Upon completion of such upgrading,  the
          Operating  Partnership  will  initiate  a  testing  program  which  it
          anticipates  will  be  completed  during  1999.  To  the  best  of the
          Operating Partnership's knowledge,  there are no Property Systems, the
          failure of which would have a material effect on operations.

Costs of Addressing  the  Operating  Partnership's  Year 2000 Issues.  Given the
information  known at this time about the Operating  Partnership's  systems that
are non-compliant,  coupled with its ongoing, normal course-of-business  efforts
to upgrade or replace critical systems, as necessary,  the Operating Partnership
does not expect Year 2000 compliance  costs to have any material  adverse impact
on liquidity or ongoing results of operations.  The costs of such assessment and
remediation will be paid as an operating expense.

Risks of the Operating Partnership's Year 2000 Issues. In light of the Operating
Partnership's  assessment and upgrading efforts to date, and assuming completion
of the planned, normal  course-of-business  upgrades and subsequent testing, the
Operating  Partnership believes that any residual Year 2000 risk will be limited
to non-critical  business  applications and support hardware,  and to short-term
interruptions  affecting  Property Systems which, if they occur at all, will not
be material to overall operations.  The Operating  Partnership believes that all
of its  systems  will be Year  2000  compliant  and  that  compliance  will  not
materially  adversely  affect its future  liquidity or results of  operations or
ability to service  debt,  but the  Operating  Partnership  cannot give absolute
assurance that this is the case.

The Operating  Partnership's  Contingency  Plans.  The Operating  Partnership is
currently  developing  its  contingency  plans for all operations to address the
most reasonably likely worst case scenarios regarding Year 2000 compliance. Such
plans,   however,   will  recognize   material   limitations  on  the  Operating
Partnership's  ability to plan for major regional or industrial failures such as
regional power outages or regional or industrial communications  breakdowns. The
Operating  Partnership  expects such  contingency  plans to be completed  during
1999.





                                       28
<PAGE>

PART II. OTHER INFORMATION

Item 1.       Legal Proceedings

Blumberg.  On July 24, 1999,  the Supreme  Court of the United  States  denied a
petition for a writ of certiorari to review the Company's  settlement of a class
action  complaint  originally  filed on February 21, 1995 in connection with the
Consolidation.  No further appeals are possible in this case, and the settlement
amount has been paid in full.  Under the  settlement,  the Company agreed to pay
$855,000  to settle  certain  claims by Anthony  E.  Blumberg,  and others  (the
"Blumberg  Action"),  that the  Company  and others  had,  among  other  things,
breached  their  fiduciary  duty and duty of good  faith  and  fair  dealing  to
investors in the  Partnerships  involved in the  Consolidation.  Certain parties
objected to the  settlement,  but the settlement was approved (or review denied)
by the Superior  Court of the State of  California  in and for San Mateo County,
the  California  state court of appeals,  the  California  Supreme Court and the
Supreme Court of the United States.

BEJ Equity  Partners.  On  December 1, 1995,  a second  class  action  complaint
relating  to the  Consolidation  was  filed in  Federal  District  Court for the
Northern  District of California  (the "BEJ Action").  The plaintiffs in the BEJ
Action voluntarily stayed the action pending resolution of the Blumberg Action.

The  plaintiffs in the BEJ Action are BEJ Equity  Partners and others,  who as a
group held limited partner interests in certain of the Partnerships  included in
the  Consolidation,  on behalf of themselves and all others similarly  situated.
The defendants are the Company and other  Glenborough  entities  involved in the
Consolidation,   as  well  as  Robert  Batinovich  and  Andrew  Batinovich.  The
Partnerships are named as nominal defendants.

This action alleges certain  disclosure  violations and  substantially  the same
breaches of fiduciary duty as were alleged in the Blumberg Action. The complaint
sought injunctive relief, which was denied at a hearing on December 22, 1995. At
that hearing, the court also deferred all further proceedings in this case until
after the scheduled  January 17, 1996 hearing in the Blumberg Action.  Following
several  stipulated  extensions  of  time  for the  Company  to  respond  to the
complaint, the Company filed a motion to dismiss the case. Plaintiffs in the BEJ
Action  voluntarily stayed the action pending resolution of the Blumberg Action;
such plaintiffs can revive their lawsuit.

It is management's position that the BEJ Action is without merit, and management
intends to pursue a vigorous defense.  However, given the inherent uncertainties
of litigation,  there can be no assurance  that the ultimate  outcome in the BEJ
Action will be in the Company's favor.

Certain other claims and lawsuits have arisen against the Operating  Partnership
and the Company in their normal course of business.  The  Operating  Partnership
and the Company  believe  that such other  claims and  lawsuits  will not have a
material  adverse effect on their  financial  position,  cash flow or results of
operations.

Item 4.       Submission of Matters to a Vote of Security Holders

There were no matters submitted to a vote of security holders during the quarter
ended September 30, 1999.

Item 6.  Exhibits and Reports on Form 8-K

         (a)        Exhibits:

                    The Exhibit Index attached hereto is hereby  incorporated by
                    reference to this item.

         (b)        Reports on Form 8-K:

                    On July 28,  1999,  the  Company  filed a report on Form 8-K
                    with  respect to  Supplemental  Information  for the quarter
                    ended June 30, 1999.

                    On October 26, 1999,  the Company filed a report on Form 8-K
                    with  respect to  Supplemental  Information  for the quarter
                    ended September 30, 1999.



                                       29
<PAGE>




                                   SIGNATURES


Pursuant to the  requirements of Section l3 or l5(d) of the Securities  Exchange
Act of l934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.


                          GLENBOROUGH PROPERTIES, L.P.
                        a California Limited Partnership




                   By: Glenborough Realty Trust Incorporated,
                               its General Partner



      Date: November 15, 1999                  /s/ Andrew Batinovich
                                               Andrew Batinovich
                                               Director, President
                                               and Chief Operating Officer
                                               (Principal Operating Officer)





      Date: November 15, 1999                  /s/ Stephen Saul
                                               Stephen Saul
                                               Executive Vice President
                                               and Chief Financial Officer
                                               (Principal Financial Officer)





      Date: November 15, 1999                   /s/ Terri Garnick
                                               Terri Garnick
                                               Senior Vice President,
                                               Chief Accounting Officer,
                                               Treasurer
                                               (Principal Accounting Officer)




                                       30
<PAGE>



                                  EXHIBIT INDEX



Exhibit No.    Exhibit Title

12.1           Computation  of Ratio of Earnings  to Fixed  Charges and Ratio of
               Earnings  to  Fixed  Charges  and  Preferred   Partner   Interest
               Distributions.

27.1           Financial Data Schedule.



                                       31
<PAGE>



Exhibit 12.1

GLENBOROUGH  PROPERTIES,  L.P. Computation of Ratio of Earnings to Fixed Charges
and  Ratio  of  Earnings  to  Fixed  Charges  and  Preferred   Partner  Interest
Distributions  For the five years ended  December 31, 1998, and the three months
ended March 31, June 30, and September 30, 1999 (in thousands)
<TABLE>
<CAPTION>

                                          GRT Predecessor
                                              Entities,
                                              Combined                                    The Operating Partnership
                                        ----------------------    ------------------------------------------------------------------
                                                                                           Three      Three    Three
                                                                                           Months     Months   Months
                                                                                           Ended      Ended    Ended       Year To
                                                      Year Ended December 31,             March 31,  June 30,  Sept. 30,      Date
                                        ------------------------------------------------- --------- --------  -----------  --------

                                          1994         1995     1996     1997     1998      1999       1999       1999         1999
                                        ----------   -------- -------- --------  -------- --------- ---------  ----------   -------
EARNINGS, AS DEFINED
<S>                                    <C>         <C>      <C>       <C>     <C>       <C>         <C>         <C>        <C>

Net Income (Loss) before Preferred
   Partner Interest Distributions (2)   $  1,580    $  524   $(1,901)  $17,727 $ 46,136   $11,252    $18,586     $13,066    $42,904
Extraordinary items                           --        --       186       843    1,400     1,991     (1,688)       (740)      (437)
Federal & State income taxes                 176       357        --        --       --        --         --          --         --
Minority Interest                             43        --        --        --       --        --         --          --         --
Fixed Charges                              1,140     2,129     3,913     9,668   53,289    16,540     16,418      15,720     48,678
                                        ----------  -------- --------- -------- -------- --------   --------    ---------   -------

                                        $  2,939    $3,010   $ 2,198    28,238  $100,825  $29,783    $33,316     $28,046    $91,145
                                        ----------  -------- --------- -------- -------- --------   --------    ---------   -------

FIXED CHARGES AND PREFERRED
   PARTNER INTEREST DISTRIBUTIONS,
   AS DEFINED

Interest Expense                        $  1,140    $2,129   $ 3,913   $  9,668 $ 53,289  $16,540    $16,418      $15,720   $48,678
Capitalized Interest                          --        --        --         --    1,108      643        687          747     2,077
Preferred Partner Interest
    Distributions                             --        --        --         --   20,620    5,570      5,570        5,570    16,710
                                        ----------  -------- --------- -------- -------- --------   --------    ----------  -------
                                        $  1,140    $2,129   $ 3,913   $  9,668 $ 75,017  $22,753    $22,675      $22,037   $67,465

RATIO OF EARNINGS TO FIXED CHARGES (3)      2.58      1.41      0.56 (1)   2.92     1.85     1.73       1.95         1.70      1.80
                                        ----------  -------- --------- -------- -------- --------   --------    ----------  -------

RATIO OF EARNINGS TO FIXED CHARGES AND
   PREFERRED PARTNER INTEREST
   DISTRIBUTIONS(3)                         2.58      1.41      0.56 (1)   2.92     1.34     1.31       1.47         1.27      1.35
                                        ----------  -------- --------- -------- -------- --------   --------    ----------  -------
</TABLE>

(1)  For the twelve months ended December 31, 1996,  earnings were  insufficient
     to cover fixed charges by $1,715.
(2)  Net Income (Loss) before Preferred Partner Interest  Distributions includes
     depreciation and amortization expense as a deduction.
(3)  Ratio of Earnings to Fixed  Charges and Ratio of Earnings to Fixed  Charges
     and Preferred  Partner  Interest  Distributions  includes  depreciation and
     amortization expense as a deduction from earnings.

                                       32


<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                  1,000
<CURRENCY>                    U.S dollars

<S>                          <C>
<PERIOD-TYPE>                 9-mos
<FISCAL-YEAR-END>             DEC-31-1999
<PERIOD-START>                JAN-01-1999
<PERIOD-END>                  SEP-30-1999
<EXCHANGE-RATE>               1.000
<CASH>                        3,182
<SECURITIES>                  0
<RECEIVABLES>                 3,396
<ALLOWANCES>                  0
<INVENTORY>                   0
<CURRENT-ASSETS>              6,578
<PP&E>                        1,757,198
<DEPRECIATION>                100,700
<TOTAL-ASSETS>                1,818,967
<CURRENT-LIABILITIES>         21,108
<BONDS>                       0
         0
                   0
<COMMON>                      0
<OTHER-SE>                    888,682
<TOTAL-LIABILITY-AND-EQUITY>  1,818,967
<SALES>                       192,127
<TOTAL-REVENUES>              207,769
<CGS>                         0
<TOTAL-COSTS>                 109,584
<OTHER-EXPENSES>              7,040
<LOSS-PROVISION>              0
<INTEREST-EXPENSE>            48,678
<INCOME-PRETAX>               42,467
<INCOME-TAX>                  0
<INCOME-CONTINUING>           42,467
<DISCONTINUED>                0
<EXTRAORDINARY>               437
<CHANGES>                     0
<NET-INCOME>                  42,904
<EPS-BASIC>                 0.73
<EPS-DILUTED>                 0.73


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission