KDSM INC
10-Q, 1999-05-14
TELEVISION BROADCASTING STATIONS
Previous: BYL BANCORP, 10-Q, 1999-05-14
Next: FRIEDE GOLDMAN INTERNATIONAL INC, 10-Q, 1999-05-14





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

         (Mark One)

          [X]  QUARTERLY   REPORT  PURSUANT  TO  SECTION  13  OR  15(d)  OF  THE
               SECURITIES EXCHANGE ACT OF 1934

               For the quarterly period ended March 31, 1999

                                       OR

          [ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13  OR  15(d)  OF  THE
               SECURITIES  EXCHANGE ACT OF 1934

               For the transition period from ____________ to ____________.

                      Commission File Number : 333-26427-01

                                   KDSM, INC.
             (Exact name of Registrant as specified in its charter)
                           ---------------------------

            MARYLAND                                     52-1975792
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

                              2000 WEST 41ST STREET
                            BALTIMORE, MARYLAND 21211
                    (Address of principal executive offices)
                                 (410) 467-5005
              (Registrant's telephone number, including area code)

                                      NONE
         (Former name, former address and former fiscal year-if changed
                               since last report)

                                Sinclair Capital
             (Exact name of Registrant as specified in its charter)
                           ---------------------------

           DELAWARE                                      52-2026076
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

                              2000 WEST 41ST STREET
                            BALTIMORE, MARYLAND 21211
                    (Address of principal executive offices)

                                 (410) 467-5005
              (Registrant's telephone number, including area code)

                                      NONE
         (Former name, former address and former fiscal year-if changed
                               since last report)



<PAGE>



                          ---------------------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  Registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes [X] No[ ]

As of May 12,  1999,  there were 100 shares of Common  Stock,  $.01 par value of
KDSM,  Inc.,  issued  and  outstanding  and  2,000,000  shares  of $200  million
aggregate  liquidation  value of  115/8%  High  Yield  Trust  Offered  Preferred
Securities of Sinclair  Capital,  a subsidiary trust of KDSM,  Inc.,  issued and
outstanding.


                                       2

<PAGE>




                           KDSM, INC. AND SUBSIDIARIES

                                    Form 10-Q
                      For the Quarter Ended March 31, 1999

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                          Page
                                                                                                          ----
<S>                                                                                                         <C>
PART I. FINANCIAL INFORMATION

    Item 1.     Consolidated Financial Statements

        Consolidated Balance Sheets as of December 31, 1998 and
               March 31, 1999...........................................................................     4

        Consolidated Statements of Operations for the Three Months
               Ended March 31, 1998 and 1999............................................................     5

        Consolidated Statement of Stockholder's Equity for the Three Months
               March 31, 1999...........................................................................     6

        Consolidated Statements of Cash Flows for the Three Months
               Ended March 31, 1998 and 1999............................................................     7

        Notes to Unaudited Consolidated Financial Statements............................................     8

    Item 2.    Management's Discussion and Analysis of Financial
                Condition and Results of Operations.....................................................     9

    Item 3.    Quantitative and Qualitative Disclosure About Market Risk................................    12

PART II.  OTHER INFORMATION

    Item 6.    Exhibits and Reports on Form 8-K.........................................................    12

        Signature.......................................................................................    13
</TABLE>


                                       3

<PAGE>



                           KDSM, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                            DECEMBER 31,       MARCH 31,
                                                                                                1998              1999
                                                                                          ---------------   -------------
<S>                                                                                       <C>               <C>
                                         ASSETS
CURRENT ASSETS:
    Cash............................................................................      $            7    $            2
    Accounts receivable, net of allowance for doubtful accounts.....................               2,107             1,844
    Dividends receivable from parent................................................               1,085             1,085
    Current portion of program contract costs.......................................                 910               608
    Prepaid expenses and other current assets.......................................                  25                13
    Deferred barter costs ..........................................................                  28                26
                                                                                          --------------    --------------
           Total current assets.....................................................               4,162             3,578
PROPERTY AND EQUIPMENT, net.........................................................               3,062             2,981
PROGRAM CONTRACT COSTS, less current portion........................................                 534               427
INVESTMENT IN PARENT PREFERRED SECURITIES...........................................             206,200           206,200
DUE FROM PARENT ....................................................................               6,652             7,820
OTHER ASSETS                                                                                       6,532             6,371
ACQUIRED INTANGIBLE BROADCASTING ASSETS, net........................................              32,377            32,119
                                                                                          --------------    --------------
           Total Assets ............................................................      $      259,519    $      259,496
                                                                                          ==============    ==============

                          LIABILITIES AND STOCKHOLDER'S EQUITY
CURRENT LIABILITIES:
    Accounts payable................................................................      $           17    $           27
    Accrued liabilities.............................................................                 386               356
    Current portion of program contracts payable....................................               1,920             1,389
    Deferred barter revenues........................................................                 102                86
    Subsidiary trust minority interest expense payable..............................                 969               969
                                                                                          --------------    --------------
           Total current liabilities................................................               3,394             2,827
PROGRAM CONTRACTS PAYABLE...........................................................                 801               835
DEFERRED STATE TAXES                                                                                 846               960
                                                                                          --------------    --------------
           Total liabilities........................................................               5,041             4,622
                                                                                          --------------    --------------
COMMITMENTS AND CONTINGENCIES
COMPANY OBLIGATED MANDATORILY REDEEMABLE SECURITIES OF  SUBSIDIARY
    TRUST  HOLDING  SOLELY KDSM SENIOR DEBENTURES ..................................             200,000           200,000
                                                                                          --------------    --------------
STOCKHOLDER'S EQUITY:
    Common stock, $.01 par value, 1,000 shares authorized
        and 100 shares issued and outstanding.......................................                   -                 -
    Additional paid-in capital......................................................              51,149            51,149
    Retained earnings.................................................................             3,329             3,725
                                                                                          --------------    --------------
           Total stockholder's equity...............................................              54,478            54,874
                                                                                          --------------    --------------
           Total Liabilities and Stockholder's Equity...............................      $      259,519    $      259,496
                                                                                          ==============    ==============
</TABLE>



         The accompanying notes are an integral part of these unaudited
                            consolidated statements.


                                       4

<PAGE>



                           KDSM, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                                                                    THREE MONTHS      THREE MONTHS
                                                                                        ENDED             ENDED
                                                                                      MARCH 31,         MARCH 31,
                                                                                        1998              1999
                                                                                        ----              ----
<S>                                                                                <C>              <C>
        REVENUES:
            Station broadcast revenues, net of agency commissions...............   $       2,133    $       2,193
            Revenues realized from station barter arrangements..................             146              121
                                                                                   -------------    -------------
                   Total revenues...............................................           2,279            2,314
                                                                                   -------------    -------------

        OPERATING EXPENSES:
            Program and production..............................................             293              330
            Selling, general and administrative.................................             734              758
            Expenses realized from station barter arrangements..................             100               73
            Amortization of program contract costs and net
                realizable value adjustments....................................             551              441
            Depreciation and amortization of property and equipment.............              92               99
            Amortization of acquired intangible broadcasting assets
                and other assets................................................             443              418
                                                                                   -------------    -------------
                   Total operating expenses.....................................           2,213            2,119
                                                                                   -------------    -------------
                   Broadcast operating income...................................              66              195
                                                                                   -------------    -------------

        OTHER INCOME (EXPENSE):
            Dividend and interest income........................................           6,611            6,618
            Subsidiary trust minority interest expense..........................          (5,812)          (5,812)
                                                                                   --------------   --------------
                Income before allocation of consolidated federal income taxes
                   and state income taxes.......................................             865            1,001

        ALLOCATION OF CONSOLIDATED FEDERAL INCOME TAXES.........................             297              491

        STATE INCOME TAXES......................................................              68              114
                                                                                   -------------    -------------
        NET INCOME .............................................................   $         500    $         396
                                                                                   =============    =============
</TABLE>





         The accompanying notes are an integral part of these unaudited
                            consolidated statements.


                                       5

<PAGE>



                           KDSM, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENT OF STOCKHOLDER'S EQUITY
                    FOR THE THREE MONTHS ENDED MARCH 31, 1999
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                             ADDITIONAL                         TOTAL
                                               COMMON         PAID-IN        RETAINED       STOCKHOLDER'S
                                                STOCK         CAPITAL        EARNINGS           EQUITY
                                              ----------    ------------  -------------     -------------
<S>                                           <C>           <C>            <C>              <C>
BALANCE, December 31, 1998 .............      $        -    $     51,149   $      3,329     $      54,478
    Net income..........................               -               -            396               396
                                              ----------    ------------  -------------     -------------

BALANCE, March 31, 1999.................      $        -    $     51,149   $      3,725      $     54,874
                                              ==========    ============   ============      ============
</TABLE>












               The  accompanying  notes are an integral  part of this  unaudited
                             consolidated statement.



                                       6

<PAGE>




                           KDSM, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                             THREE MONTHS       THREE MONTHS
                                                                                 ENDED             ENDED
                                                                               MARCH 31,         MARCH 31,
                                                                                 1998               1999
                                                                                 ----               ----
<S>                                                                          <C>              <C>
   CASH FLOWS FROM OPERATING ACTIVITIES:
       Net income........................................................    $        500     $        396
       Adjustments to reconcile net income to net cash flows from
         operating r activities -
           Depreciation and amortization of property and equipment.......              92               99
           Amortization of acquired intangible broadcasting assets and
             other assets................................................             443              418
           Amortization of program contract costs and net realizable
              value adjustments..........................................             551              441
       Changes in assets and liabilities, net of effects of acquisitions
         and dispositions-
           Decrease in accounts receivable, net..........................             490              263
           Decrease in prepaid expenses and other current assets.........              16               12
           Decrease in accounts payable and
             accrued liabilities.........................................             (13)             (20)
           Increase in state deferred taxes..............................              68              114
           Net effect of change in deferred barter revenues
             and deferred barter costs...................................             (11)             (14)
       Payments on program contracts payable.............................            (516)            (529)
                                                                             -------------    -------------
       Net cash flows from operating activities..........................           1,620            1,180
                                                                             ------------     ------------

   CASH FLOWS FROM INVESTING ACTIVITIES:
       Acquisition of property and equipment.............................             (66)             (17)
                                                                             -------------    -------------
       Net cash flows used in investing activities.......................             (66)             (17)
                                                                             -------------    -------------
   CASH FLOWS FROM FINANCING ACTIVITIES:
       Net change in due from parent.....................................          (1,398)          (1,168)
                                                                             -------------    -------------
           Net cash flows used in financing activities...................          (1,398)          (1,168)
                                                                             -------------    -------------
   NET INCREASE (DECREASE) IN CASH AND CASH
       EQUIVALENTS                                                                    156               (5)
   CASH AND CASH EQUIVALENTS, beginning of period........................              11                7
                                                                             ------------     ------------
   CASH AND CASH EQUIVALENTS, end of period..............................    $        167     $          2
                                                                             ============     ============
   SUPPLEMENTAL SCHEDULE OF NONCASH  INVESTING
       AND FINANCING ACTIVITIES:
       Parent preferred stock dividends..................................    $      6,508     $      6,508
                                                                             ============     ============
       Subsidiary trust minority interest payments.......................    $      5,812     $      5,812
                                                                             ============     ============
</TABLE>


         The accompanying notes are an integral part of these unaudited
                            consolidated statements.


                                       7

<PAGE>



                           KDSM, INC. AND SUBSIDIARIES
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

BASIS OF PRESENTATION

The accompanying consolidated financial statements include the accounts of KDSM,
Inc.,  Sinclair Capital (a subsidiary  trust), and KDSM Licensee Inc., which are
collectively  referred to hereafter  as "the  Company or KDSM." KDSM,  Inc. is a
television broadcaster serving the Des Moines, Iowa area through station KDSM on
Channel 17, a Fox affiliate. KDSM, Inc. is a wholly owned subsidiary of Sinclair
Broadcast Group, Inc. (the "Parent" or "Sinclair"). In addition, KDSM, Inc. owns
all of the issued and outstanding common stock of KDSM Licensee, Inc. and all of
the common trust interests of Sinclair  Capital.  All  intercompany  amounts are
eliminated in consolidation.


INTERIM FINANCIAL STATEMENTS

The consolidated  financial statements for the three months ended March 31, 1999
are unaudited, but in the opinion of management,  such financial statements have
been  presented  on  the  same  basis  as  the  audited  consolidated  financial
statements  as of  December  31,1998 and for the year then ended and include all
adjustments,  consisting only of normal  recurring  adjustments  necessary for a
fair presentation of the financial position and results of operations,  and cash
flows for these periods.

As permitted  under the applicable  rules and  regulations of the Securities and
Exchange  Commission,  these financial statements do not include all disclosures
normally  included  with  audited  consolidated   financial   statements,   and,
accordingly,   should  be  read  in  conjunction  with  the  December  31,  1998
consolidated  balance sheet and related  statements of operations and cash flows
for the year ended December 31, 1998 and the related notes thereto.  The results
of  operations  presented  in the  accompanying  financial  statements  are  not
necessarily  representative  of operations for an entire year.


2.   CONTINGENCIES AND OTHER COMMITMENTS:

Lawsuits  and  claims are filed  against  the  Company  from time to time in the
ordinary course of business.  These actions are in various  preliminary  stages,
and no judgments or decisions  have been  rendered by hearing  boards or courts.
Management,  after reviewing  developments to date with legal counsel, is of the
opinion that the outcome of such matters will not have a material adverse effect
on the Company's financial position or results of operations.


3.   COMPANY OBLIGATED MANDATORILY REDEEMABLE PREFERRED SECURITIES OF TRUST:

In March 1997,  the Company  completed  an  offering of $200  million  aggregate
liquidation value of 115/8% High Yield Trust Offered  Preferred  Securities (the
"HYTOPS") of Sinclair  Capital,  a subsidiary  trust of the Company.  The HYTOPS
were issued March 12, 1997, mature March 15, 2009, are mandatorily redeemable at
maturity,  and  provide  for  quarterly  distributions  to be  paid  in  arrears
beginning  June 15,  1997.  The Company  utilized  the  proceeds of the offering
combined with other capital  contributions  to acquire  $206.2 million of 125/8%
Series C Preferred Stock (the "Parent Preferred Securities") of Sinclair.


4.   PARENT PREFERRED SECURITIES:

In March 1997,  the Company  utilized the proceeds of the HYTOPS  combined  with
other capital contributions to acquire $206.2 million of 125/8% Parent Preferred
Securities,  issued by Sinclair.  The Parent  Preferred  Securities  were issued
March 12, 1997,  mature March 15, 2009, are mandatorily  redeemable at maturity,
and provide for quarterly distributions to be paid in arrears beginning June 15,
1997.


                                       8

<PAGE>




ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

RESULTS OF OPERATIONS

The following  discussion and analysis  should be read in  conjunction  with the
unaudited  financial  statements  of  KDSM,  Inc.  and  related  notes  included
elsewhere in this  Quarterly  report and the audited  financial  statements  and
Management's  Discussion and Analysis  contained in the Company's Form 10-K, for
the fiscal year ended December 31, 1998.

The matters discussed below include forward-looking  statements. Such statements
are  subject  to a number  of risks  and  uncertainties,  such as the  impact of
changes in national and regional  economies,  pricing  fluctuations in local and
national  advertising,  availability  of capital and  volatility in  programming
costs.  Additional  risk  factors  regarding  the  Company  are set forth in the
Company's  registration  statement  on Form S-4 filed  with the  Securities  and
Exchange Commission on May 2, 1997.

The  following  table sets forth certain  operating  data for three months ended
March 31, 1998 and 1999:


<TABLE>
<CAPTION>
OPERATING DATA (dollars in thousands):
- --------------------------------------------------------------------------------------------------------------------------
                                                                                THREE MONTHS ENDED
                                                                                    MARCH 31,
                                                                             1998             1999
                                                                             ----             ----
<S>                                                                        <C>              <C>
Net broadcast revenues (a)                                                 $ 2,133          $ 2,193
Barter revenues                                                                146              121
                                                                           -------          -------
Total revenues                                                               2,279            2,314
                                                                           -------          -------
Operating Costs (b)                                                          1,027            1,088
Expenses from barter arrangements                                              100               73
Depreciation and amortization                                                1,086              958
                                                                           -------          -------
Broadcast operating income                                                      66              195
Dividend and interest income (d)                                             6,611            6,618
Subsidiary trust minority interest expense (e)                              (5,812)          (5,812)
                                                                           -------          -------
Net income before income taxes                                                 865            1,001
Income taxes                                                                   365              605
                                                                           -------          -------
Net income                                                                 $   500          $   396
                                                                           =======          =======

OTHER DATA:
    Broadcast cash flow (BCF) (f)                                          $   717          $   692
    BCF margin (g)                                                            33.6%            31.6%
    Adjusted EBITDA (h)                                                    $   644          $   629
    Adjusted EBITDA margin (g)                                                30.2%            28.7%
    Program contract payments                                              $   516          $   529
    Corporate management fees                                              $    73          $    63
- --------------------------------------------------------------------------------------------------------------------------
</TABLE>

a)   "Net  broadcast  revenue"  is defined as  broadcast  revenue  net of agency
     commissions.

b)   "Operating  costs" include  programming and production  expenses,  selling,
     general and administrative expenses and stock based compensation.

c)   Depreciation  and  amortization  includes  amortization of program contract
     costs and net realizable value  adjustments,  depreciation and amortization
     of  property  and  equipment,   and  amortization  of  acquired  intangible
     broadcasting  assets and other assets  including  amortization  of deferred
     financing costs.

d)   Dividend and interest income primarily results from dividends on the Parent
     Preferred Securities.

e)   Subsidiary trust minority interest expense represents  distributions on the
     HYTOPS.

f)   "Broadcast  cash  flow" is  defined  as  broadcast  operating  income  plus
     corporate overhead expense,  depreciation and amortization  (including film
     amortization  and excess  syndicated  programming),  less cash payments for
     program  rights.  Cash program  payments  represent  cash payments made


                                       9

<PAGE>



     for current programs  payable and do not necessarily  correspond to program
     usage.  The  Company  has  presented  broadcast  cash flow data,  which the
     Company  believes are comparable to the data provided by other companies in
     the  industry,  because  such  data  are  commonly  used  as a  measure  of
     performance for broadcast companies.  However, broadcast cash flow does not
     purport to represent cash provided by operating  activities as reflected in
     the Company's  consolidated  statements of cash flows,  is not a measure of
     financial  performance under generally accepted  accounting  principles and
     should not be  considered  in isolation or as a substitute  for measures of
     performance  prepared in  accordance  with  generally  accepted  accounting
     principles.

g)   "Broadcast  cash flow margin" is defined as broadcast  cash flow divided by
     net broadcast  revenues.  "Adjusted  EBITDA  margin" is defined as Adjusted
     EBITDA divided by net broadcast revenues.

h)   "Adjusted EBITDA" is defined as broadcast cash flow less corporate expenses
     and is a commonly  used measure of  performance  for  broadcast  companies.
     Adjusted  EBITDA does not purport to represent  cash  provided by operating
     activities  as reflected in the Company's  consolidated  statements of cash
     flows, is not a measure of financial  performance under generally  accepted
     accounting  principles  and should not be  considered  in isolation or as a
     substitute  for  measures  of  performance   prepared  in  accordance  with
     generally accepted accounting principles.

Net  broadcast  revenues  increased  to $2.2  million for the three months ended
March 31, 1999 from $2.1 million for the three  months ended March 31, 1998,  or
2.8%.  When  comparing the three months ended March 31, 1999 to the three months
ended March 31, 1998, revenues from local advertisers increased $63,000 or 4.6%,
revenues from national advertisers  increased $15,000 or 2.6% and other revenues
decreased  $18,000 or 9.9%.  The  increase in revenues  from local and  national
advertisers  primarily resulted from an increase in overall advertiser  spending
in the Des Moines market, partially offset by a slight decrease in market share.
The increase in revenues was partially  offset by a decrease in other  revenues.
This  decrease in other  revenue  primarily  resulted from a decrease in network
compensation.

Operating  costs  increased to $1.1 million for the three months ended March 31,
1999 from $1.0 million for the three months ended March 31, 1998,  or 5.9%.  The
increase  in  operating  costs  for the three  months  ended  March 31,  1999 as
compared to the three  months ended March 31, 1998 was  primarily  related to an
increase in sales  commissions as a result of an increase in broadcast  revenues
and an increase in promotion and programming costs.

Broadcast  operating  income  increased  to $195,000  for the three months ended
March 31,  1999 from  $66,000 for the three  months  ended  March 31,  1998,  or
195.5%.  The increase in broadcast  operating  income for the three months ended
March  31,  1999 as  compared  to the three  months  ended  March  31,  1998 was
primarily  attributable to the decrease in  amortization  of program  contracts.
Amortization  of program  contracts  decreased  to $441,000 for the three months
ended  March 3, 1999 from  $551,000  for the three  months  ended March 31, 1998
primarily as a result of a decrease in program additions to $1.2 million for the
year ended  December 31, 1998 from $1.9  million for the year ended December 31,
1997. The majority of these program contracts were added at the end of the third
quarter of 1998 and are amortized on an accelerated basis.

The income tax provision  increased to $605,000 for the three months ended March
31, 1999 from  $365,000 for the three months ended March 31, 1998.  The increase
for the three  months ended March 31, 1999 as compared to the three months ended
March 31, 1998 is attributable  to deferred tax liabilities  associated with the
HYTOPS.  The  Company's  effective tax rate for the three months ended March 31,
1999 and March 31, 1998 was 60.5% and 42.3%,  respectively.  The increase in the
Company's  effective tax rate primarily resulted from the deferred tax liability
associated with the HYTOPS.

Net deferred state tax liability increased to $960,000 as of March 31, 1999 from
$846,000 as of December 31, 1998.  The  increase in the  Company's  deferred tax
liability as of March 31, 1999 as compared to December 31, 1998 is primarily due
to pre-tax  income for the three  months ended March 31,  1999.  Federal  income
taxes are  allocated  to the  Company by  Sinclair at the  statutory  rate,  are
considered payable currently and are reflected as an adjustment to Due to Parent
in the Company's balance sheet.

Net Income  decreased to $396,000 for the three months ended March 31, 1999 from
$500,000 for the three  months ended March 31, 1998.  The decrease for the three
months ended March 31, 1999 as compared to the three months ended March 31, 1998
primarily  resulted  from the increase in the income tax  provision  offset by a
slight decrease in operating expenses and a slight increase in total revenues.


                                       10

<PAGE>



Broadcast  cash flow  decreased to $692,000 for the three months ended March 31,
1999 from  $717,000  for the three months  ended March 31,  1998,  or 3.5%.  The
decrease in  broadcast  cash flow for the three  months  ended March 31, 1999 as
compared to the three months  ended March 31, 1998  primarily  resulted  from an
increase in operating  expenses offset by increase in net broadcast  revenues as
noted above.

The Company's broadcast cash flow margin decreased to 31.6% for the three months
ended March 31, 1999 from 33.6% for the three months  ended March 31, 1998.  The
decrease in broadcast cash flow margin for the three months ended March 31, 1999
as compared to the three months ended March 31, 1998 resulted  primarily from an
increase in operating  costs  partially  offset by an increase in net  broadcast
revenues as noted above.

Adjusted EBITDA  decreased to $629,000 for the three months ended March 31, 1999
from $644,000 for the three months ended March 31, 1998,  or 2.3%.  The decrease
in adjusted  EBITDA for the three months ended March 31, 1999 as compared to the
three months ended March 31, 1998 resulted from the circumstances  affecting the
broadcast  cash  flow as noted  above.  The  Company's  adjusted  EBITDA  margin
decreased  to 28.7% for the three months ended March 31, 1999 from 30.2% for the
three months ended March 31, 1998.  The decrease in adjusted  EBITDA  margin for
the three  months  ended March 31, 1999 as  compared to the three  months  ended
March 31, 1998 resulted  primarily from the  circumstances  affecting  broadcast
cash flow margins as noted above.


LIQUIDITY AND CAPITAL RESOURCES

As of March 31, 1999, the Company had cash balances of approximately  $2,000 and
working  capital of  approximately  $751,000.  The Company's  primary  source of
liquidity is cash from operations which management  believes to be sufficient to
meet  operating  cash  requirements.  Cash  requirements  or  excess  cash  from
operations are funded by or deposited into Sinclair's centralized banking system
utilized by all of its wholly owned subsidiaries.

The  Company  does not  anticipate  capital  expenditures  in the coming year to
exceed historical capital  expenditures,  which were  approximately  $235,000 in
1998.  If the Company is required to make capital  expenditures  to keep up with
emerging  technologies,  management  believes  it will  be  able  to  fund  such
expenditures  from its  cash  flow and from  the  proceeds  of  indebtedness  or
financing that is allowed to be incurred or obtained under the Company's  Senior
Debenture  Indenture  (provided that the Company's debt to Adjusted EBITDA ratio
is 4 to 1 or less) or from  capital  contributions  from  Sinclair to the extent
permitted under Sinclair's debt instruments.  Under these instruments,  Sinclair
would  currently  be able to make  capital  contributions  to the  Company in an
amount the Company  believes is sufficient to cover such costs if it chose to do
so.


YEAR 2000 COMPLIANCE

The  Company  has  commenced  a process to assure  Year 2000  compliance  of all
hardware,  software,  broadcast  equipment and ancillary equipment that are date
dependent. The process involves four phases:

Phase I - Inventory and Data Collection.  This phase involves an  identification
of all items that are date  dependent.  The Company  commenced this phase in the
third quarter of 1998, and Management  estimates it has completed  approximately
75% of this phase as of the date hereof.  The Company  expects to complete  this
phase by the end of the second quarter of 1999.

Phase II - Compliance  Requests.  This phase  involves  requests to  information
technology systems vendors for verification that the systems identified in Phase
I are Year 2000 compliant.  The Company will identify and begin to replace items
that cannot be updated or certified as  compliant.  Sinclair has  completed  the
compliance  request  phase of its plan as of the date hereof.  In addition,  the
Company has verified that its accounting,  traffic,  payroll, and local and wide
area network  hardware  and software  systems are  compliant.  In addition,  the
Company is  currently  in the process of  ascertaining  that all of its personal
computers and PC applications are compliant.  The Company is currently reviewing
its news-room  systems,  building  control  systems,  security systems and other
miscellaneous  systems. The Company expects to complete this phase by the end of
the second quarter of 1999.

Phase III - Test, Fix and Verify. This phase involves testing all items that are
date dependent and upgrading all non-compliant  devices.  The Company expects to
complete this phase during the first, second and third quarters of 1999.


                                       11

<PAGE>



Phase IV - Final Testing, New Item Compliance. This phase involves review of all
inventories  for compliance and retesting as necessary.  During this phase,  all
new equipment  will be tested for  compliance.  The Company  expects to complete
this phase by the end of the third quarter of 1999.

The Company  has  developed a  contingency/emergency  plan to address  Year 2000
worst case  scenarios.  The  contingency  plan includes,  but is not limited to,
addressing  (i)  regional  power  facilities,  (ii)  interruption  of  satellite
delivered  programming,  (iii) replacement or repair of equipment not discovered
or fixed  during  the year  2000  compliance  process  and (iv)  local  security
measures that may become  necessary  relating to the Company's  properties.  The
contingency plan involves obtaining  alternative  sources if existing sources of
these goods and services are not  available.  Although the  contingency  plan is
designed to reduce the impact of  disruptions  from these  sources,  there is no
assurance that the plan will avoid material disruptions in the event one or more
of these events occur.

To date,  the Company  believes that its major systems are Year 2000  compliant.
This  substantial  compliance has been achieved  without the need to acquire new
hardware,  software or systems  other than in the  ordinary  course of replacing
such  systems.  The  Company  is not aware of any  non-compliance  that would be
material  to repair or  replace  or that  would  have a  material  effect on the
Company's business if compliance were not achieved. The Company does not believe
that  non-compliance in any systems that have not yet been reviewed would result
in  material  costs  or  disruption.   Neither  is  the  Company  aware  of  any
non-compliance  by its customers or suppliers that would have a material  impact
on  Sinclair's   business.   Nevertheless,   there  can  be  no  assurance  that
unanticipated  non-compliance  will not  occur,  and such  non-compliance  could
require  material  costs to repair or could cause  material  disruptions  if not
repaired.


ITEM 3.  QUALITATIVE AND QUANTITATIVE DISCLOSURE ABOUT MARKET RISK

     NOT APPLICABLE


PART II

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K


(A)  EXHIBITS

     27   Financial Data Schedule


(B)  REPORTS ON FORM 8-K

     NONE.



                                       12

<PAGE>



                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused this report on Form 10-Q to be signed on its behalf
by the undersigned thereunto duly authorized in the city of Baltimore,  Maryland
on the 13th day of May.

                                                 KDSM, INC.

                                                 by: /s/ David B. Amy
                                                    ----------------------------
                                                    David B. Amy
                                                    Chief Financial Officer
                                                    Principal Accounting Officer









                                       13


<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                       1,000
<CURRENCY>                                     US DOLLAR
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   MAR-31-1999
<EXCHANGE-RATE>                                          1
<CASH>                                                   2
<SECURITIES>                                             0
<RECEIVABLES>                                        1,873
<ALLOWANCES>                                            29
<INVENTORY>                                              0
<CURRENT-ASSETS>                                     3,578
<PP&E>                                               4,004
<DEPRECIATION>                                       1,023
<TOTAL-ASSETS>                                     259,475
<CURRENT-LIABILITIES>                                2,827
<BONDS>                                                  0
                              200,000
                                              0
<COMMON>                                                 0
<OTHER-SE>                                          54,848
<TOTAL-LIABILITY-AND-EQUITY>                       259,475
<SALES>                                                  0
<TOTAL-REVENUES>                                     2,314
<CGS>                                                    0
<TOTAL-COSTS>                                        2,119
<OTHER-EXPENSES>                                         0
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                       0
<INCOME-PRETAX>                                      1,001
<INCOME-TAX>                                           605
<INCOME-CONTINUING>                                    396
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                           396
<EPS-PRIMARY>                                        3,695<F1>
<EPS-DILUTED>                                        3,960<F1>


<FN>
F1)  This information has been prepared in accordance with SFAS No.128, Earnings
     Per Share.  The basic and diluted  EPS  calculations  have been  entered in
     place of primary and diluted, respectively.
</FN>
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission