VENTURE LENDING & LEASING II INC
10-Q, 1998-02-13
Previous: ROBOCOM SYSTEMS INC, SC 13G, 1998-02-13
Next: PEGASUS SYSTEMS INC, 424B4, 1998-02-13



<PAGE>


                              FORM 10-Q

                  SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C. 20549


[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ending December 31, 1997


[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
                 SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________ to ______________


                 Commission file number 814-00141

                Venture Lending & Leasing II, Inc.
            ------------------------------------------
       (Exact Name of Registrant as specified in its charter)

                   Maryland                                  77-0456589
            ---------------------                     ------------------------
(State or other jurisdiction of incorporation or         (I.R.S. Employer
                or organization)                         Identification No.)

          2010 North First Street, Suite 310, San Jose, CA 95131
          ------------------------------------------------------
           (Address of principal executive offices)   (Zip Code)

                             (408) 436-8577
       ------------------------------------------------------------
           (Registrant's telephone number, including area code)

   
     Indicate by check mark whether the registrant has (i) filed all reports 
required to be filed by Section 13 or 15(d) of the Securities and Exchange 
Act of 1934 during the preceding 12 months (or for such shorter period that 
the registrant was required to file such reports), and (ii) has been subject 
to such filing requirements for the past 90 days.  Yes X  No 
                                                      ---    ---
    

     Indicate the number of shares outstanding of each of the issuer's 
classes of common stock, as of the latest practicable date:  

           Class                           Outstanding as of January 31, 1998
- --------------------------------           ----------------------------------
Common Stock, $.001 par value                            11,000

              Page 1 of 13; Exhibit Index appears on Page 13
<PAGE>

                   VENTURE LENDING & LEASING II, INC.

                               INDEX

                                                                    PAGE NUMBER

PART I -- FINANCIAL INFORMATION

Item 1.   Financial Statements

          Statement of Financial Position (Unaudited)                      3
          December 31, 1997

          Statement of Operations (Unaudited)                              4
          For the period from September 15, 1997 (commencement 
          of operations) to December 31, 1997 and the three 
          months ended December 31, 1997

          Statement of Changes in Shareholders' Equity (Unaudited)         5
          For the period from September 15, 1997 (commencement of 
          operations) to December 31, 1997

          Statement of Cash Flows (Unaudited)                              6
          For the period from September 15, 1997 (commencement of 
          operations) to December 31, 1997

          Notes to Financial Statements                               7 - 10

Item 2.   Management's Discussion and Analysis of Financial          11 - 13
          Condition and Results of Operations

PART II -- OTHER INFORMATION

Item 4.   Submission of Matters to a Vote of Security Holders             13

Item 6.   Exhibits                                                        13

SIGNATURES                                                                13


                                      2

<PAGE>

VENTURE LENDING & LEASING II, INC.

STATEMENT OF FINANCIAL POSITION  (UNAUDITED)
AS OF DECEMBER 31, 1997
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                            December 31, 1997
                                                            -----------------

<S>                                                         <C>
ASSETS
     Loans and leases, net of unearned income                  $  5,776,851
     Cash and cash equivalents                                    5,801,839
     Investments in warrants                                        201,500
     Deferred organizational expenses                               169,562
     Interest receivable                                             42,174
     Accounts receivable                                             10,000
     Other assets                                                     1,869
                                                               ------------
            Total assets                                         12,003,795
                                                               ------------


LIABILITIES & SHAREHOLDERS' EQUITY

LIABILITIES
     Accounts payable and accrued expenses                           71,736
     Management fees                                                730,804
     Fundings payable                                               884,955
     Refundable commitment fees                                      41,700
                                                               ------------
            Total liabilities                                     1,729,195
                                                               ------------

SHAREHOLDERS' EQUITY

     Common stock, $.001 par value; 200,000,000
          shares authorized; issued and outstanding,
          11,000 shares                                                  11
     Capital in excess of par value                              10,999,989
     Accumulated Deficit                                           (725,400)
                                                               ------------
            Total shareholders' equity                           10,274,600
                                                               ------------
            Total liabilities & shareholders' equity           $ 12,003,795
                                                               ------------
                                                               ------------
</TABLE>




The accompanying notes are an integral part of these statements.


                                      3

<PAGE>

VENTURE LENDING & LEASING II, INC.

STATEMENT OF OPERATIONS (UNAUDITED)
FOR THE PERIOD FROM SEPTEMBER 15, 1997 (COMMENCEMENT OF OPERATIONS),
TO DECEMBER 31, 1997
- --------------------------------------------------------------------------------

   
<TABLE>
<CAPTION>


                                       For the period from     For the Three
                                      September 15, 1997 to     Months Ended
                                        December 31, 1997    December 31, 1997
                                        -----------------    -----------------


<S>                                   <C>                    <C>
INVESTMENT INCOME:
     Interest on loans and leases       $        30,386      $       26,216
     Interest on short-term
        investments                             113,293              99,993
                                        ---------------      --------------
            Total Investment Income             143,679             126,209
                                        ---------------      --------------

EXPENSES:
     Management fees                            808,048             730,804
     Legal fees                                  21,980               9,025
     Directors' fees and expenses                 8,500               3,750
     Amortization of organizational
        expenses                                 12,509               9,326
     Other operating expenses                    18,042              17,419
                                        ---------------      --------------
            Total Expenses                      869,079             770,324
                                        ---------------      --------------

Net Loss                                $      (725,400)     $     (644,115)
                                        ---------------      --------------
                                        ---------------      --------------

Basic Earnings (Loss) Per Share         $        (84.49)     $       (72.76)
                                        ---------------      --------------
                                        ---------------      --------------

Diluted Earnings (Loss) Per Share       $        (84.49)     $       (72.76)
                                        ---------------      --------------
                                        ---------------      --------------

Weighted Average Shares Outstanding            8,585.19            8,852.45
                                        ---------------      --------------
                                        ---------------      --------------
</TABLE>
    



The accompanying notes are an integral part of these statements.


                                      4

<PAGE>

VENTURE LENDING & LEASING II, INC.

STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY (UNAUDITED)
FOR THE PERIOD FROM SEPTEMBER 15, 1997 (COMMENCEMENT OF OPERATIONS),
TO DECEMBER 31, 1997
- --------------------------------------------------------------------------------

   
<TABLE>
<CAPTION>




                                            Common Stock         Capital in
                                   --------------------------     Excess of     Accumulated
                                     Shares            Amount     Par Value       Deficit       Total
                                   ----------          ------    -----------    -----------   ----------

<S>                                <C>                 <C>       <C>            <C>           <C>
Balance, September 15, 1997             50.00          $   -     $   50,000     $        -    $    50,000
     Shares sold                     6,998.50              7      6,998,493              -      6,998,500
     Net loss                               -              -              -        (81,285)       (81,285)
                                   ----------          -----     ----------     ----------    -----------
Balance, September 30, 1997          7,048.50              7      7,048,493        (81,285)     6,967,215


     Shares Sold                     3,951.50              4      3,951,496              -      3,951,500
     Net Loss                               -              -              -       (644,115)      (644,115)
                                   ----------          -----     ----------     ----------    -----------

Balance, December 31, 1997          11,000.00          $  11     10,999,989     $ (725,400)   $10,274,600
                                   ----------          -----     ----------     ----------    -----------
                                   ----------          -----     ----------     ----------    -----------
</TABLE>
    



The accompanying notes are an integral part of these statements.


                                      5

<PAGE>

VENTURE LENDING & LEASING II, INC.

STATEMENT OF CASH FLOWS (UNAUDITED)
FOR THE PERIOD FROM SEPTEMBER 15, 1997 (COMMENCEMENT OF OPERATIONS), TO 
DECEMBER 31, 1997
- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------

   
<TABLE>
<S>                                                                 <C>
CASH FLOWS FROM OPERATING ACTIVITIES:

     Net loss                                                     $   (725,400)
     Adjustments to reconcile net investment income
       to net cash provided by operating activities:
         Amortization of organizational expenses                        12,509
         Increase in refundable commitment fees                         41,700
         Increase in interest receivable                               (42,174)
         Increase in accounts receivable                               (10,000)
         Increase in other assets                                       (1,869)
         Increase in payables                                        1,687,495

                                                                  ------------
             Net cash provided by operating activities                 962,261
                                                                  ------------

CASH FLOWS FROM INVESTING ACTIVITIES:

     Acquisition of loans and leases                                (6,493,174)
     Principal payments on loans and leases                            716,323
     Acquisition of warrants and common stock                         (201,500)
     Payment for organization expenses                                (182,071)

                                                                  ------------
             Net cash used in investing activities                  (6,160,422)
                                                                  ------------

CASH FLOWS FROM FINANCING ACTIVITIES:

     Sales of common stock, net                                     11,000,000

                                                                  ------------
             Net cash provided by financing activities              11,000,000
                                                                  ------------

             Net Increase in cash and cash equivalents               5,801,839
                                                                  ------------

     Cash and Cash Equivalents:                                               
         Beginning of period                                                 -
                                                                  ------------
         End of period                                            $  5,801,839
                                                                  ------------
                                                                  ------------
</TABLE>
    

The accompanying notes are an integral part of these financial statements.


                                       6
<PAGE>

VENTURE LENDING & LEASING II, INC.

NOTES TO FINANCIAL STATEMENTS - DECEMBER 31, 1997  (UNAUDITED)

- ------------------------------------------------------------------------------

1. ORGANIZATION AND OPERATIONS OF THE COMPANY:

Venture Lending & Leasing II, Inc. (the "Fund") was incorporated in Maryland 
on May 19, 1997 as a non-diversified, closed-end management investment 
company electing status as a business development company under the 
Investment Company Act of 1940.  Prior to commencing its operations on 
September 15, 1997 the Fund had no operations other than the sale to Westech 
Investment Advisors, Inc. ("Westech Advisors") of fifty shares of Common 
Stock, $.001 par value ("common stock"), for $50,000.  Commencing with the 
first year of its investment operations, the Fund will seek to meet the 
requirements, including diversification requirements, to qualify as a 
regulated investment company ("RIC") under the Internal Revenue Code of 1986.

Costs incurred in connection with the organization of the Fund were paid 
initially by Westech Advisors, however, the Fund reimbursed Westech Advisors 
for such cost and paid other organizational costs directly which total 
approximately $182,000 as of December 31, 1997.  This amount has been 
deferred and is being amortized on the straight-line basis over a period of 
60 months from the date the Fund commenced operations. 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

BASIS OF ACCOUNTING - The preparation of financial statements in conformity 
with generally accepted accounting principles requires management to make 
estimates and assumptions that affect the reported amount of assets and 
liabilities and disclosure of contingent assets and liabilities at the date 
of the financial statements and the reported amounts and revenues and 
expenses during the reporting period.  Actual results could differ from those 
estimates.

VALUATION OF INVESTMENTS - The Fund anticipates that substantially all of its 
portfolio investments (other than short-term investments) will consist of 
securities that at the time of acquisition are subject to restrictions on 
sale and for which no ready market will exist.  Venture loans and leases are 
privately negotiated transactions, and there is no established trading market 
in which such loans or leases can be sold.  Substantially all the Fund's 
investments are restricted securities that cannot be sold publicly without 
prior agreement with the issuer to register the securities under the 1933 
Act, or by selling the securities under Rule 144 or the rules under the 1933 
Act which permit only limited sales under specified conditions.

Investment in loans and leases are valued at their original purchase price 
less amortization of principal unless, pursuant to procedures established by 
the Fund's Board of Directors, Westech Advisors determines that amortized 
cost does not represent fair value.  Short-term debt instruments with 60 days 
or less remaining to maturity are valued by the amortized cost method. 


                                      7
<PAGE>

VENTURE LENDING & LEASING II, INC.

NOTES TO FINANCIAL STATEMENTS - DECEMBER 31, 1997  (UNAUDITED)

- ------------------------------------------------------------------------------

The Fund does not hold any short-term debt instruments that have a period of 
maturity exceeding 60 days.

Warrants that are received in connection with loan and lease transactions 
generally are valued at a nominal value assigned at the time of acquisition, 
which generally occurs at the first drawdown under the commitment, 
thereafter, warrants with readily ascertainable market values will be 
assigned a fair value based on the difference, if any, between the exercise 
price of the warrant and the market value of equity securities for which the 
warrants may be exercised, adjusted for illiquidity.

CASH & CASH EQUIVALENTS - Cash & cash equivalents consist of cash on hand, 
demand deposits in banks and repurchase agreements with original maturities 
of 90 days or less.

LOANS & LEASES - Unearned income and commitment fees on loans and leases are 
recognized using the effective interest method over the term of the loan or 
lease.  Commitment fees represent fees received for commitments upon which no 
drawdowns have yet been made.  The fee is included in unearned income and 
recognized as described above.

RESERVES FOR LOSSES ON LOANS - Reserves for losses on loans are maintained at 
levels that, in the opinion of management, are adequate to absorb losses 
incurred in the loan portfolio.  As of December 31, 1997 the Fund has no 
reserve for non-performing loans.

FEDERAL TAX STATUS - Unless and until the Fund meets the requirements to 
qualify as a RIC, it will be taxed as an ordinary corporation on its taxable 
income for that year (even if that income is distributed to its shareholders) 
and all distributions out of its earnings and profits will be taxable to 
shareholders as ordinary income.  If and when the Fund qualifies as a RIC, it 
will not pay any federal corporate income tax on income which is distributed 
to shareholders (pass-through status).

   
EARNINGS PER SHARE - Earnings per share computations are computed using the 
weighted average number of common and dilutive common equivalent shares 
assumed to be outstanding during the period using the treasury stock method.  
As of December 31, 1997 there are no common stock equivalents outstanding.
    

                                      8
<PAGE>

VENTURE LENDING & LEASING II, INC.

NOTES TO FINANCIAL STATEMENTS - DECEMBER 31, 1997  (UNAUDITED)

- ------------------------------------------------------------------------------

3. SUMMARY OF LOANS AND LEASES:

Loans and leases generally are made to borrowers pursuant to commitments 
whereby the Fund commits to finance assets up to a specified amount for the 
term of the commitment, upon the terms and subject to the conditions 
specified by such commitment.  At December 31, 1997, there are commitments to 
22 clients totaling $35.1 million of which $6.5 million in loans and leases 
have been disbursed with $5.8 million outstanding.

The Fund provides asset-based financing primarily to start-up and emerging 
growth venture-capital-backed companies.  As a result, the Fund is subject to 
general credit risk associated with such companies.

4. WARRANTS:

   
Warrants are acquired to purchase equity securities of borrower or lessee 
in connection with asset financings.  As of December 31, 1997 the Fund held 
warrants in 22 companies to purchase stock of the companies, of which one 
company was publicly traded.  Because of the illiquid nature of these 
warrants, they have been assigned a nominal value of $202,000.
    

5. LONG-TERM DEBT FACILITY:

 As of December 31, 1997 the Fund had no long term debt facility.  Westech 
Advisors is currently negotiating terms and conditions with a syndicate of 
banks.

6. CAPITAL STOCK:
 
There are 200,000,000 shares of $.001 par value common stock authorized.  
11,000 shares were issued and outstanding as of December 31, 1997.

The Fund has subscription agreements in effect with its shareholders under 
which shareholders will purchase shares of the Fund, up to their full 
committed capital amount, upon capital calls delivered at least fifteen days 
before payment is due.  Based on $110 million subscriptions received by the 
final closing during December 1997, $99 million in unfunded and uncalled 
capital commitments remained outstanding as of December 31, 1997.


                                      9
<PAGE>

VENTURE LENDING & LEASING II, INC.

NOTES TO FINANCIAL STATEMENTS - DECEMBER 31, 1997  (UNAUDITED)

- ------------------------------------------------------------------------------

7. MANAGEMENT:

Westech Advisors serves as the Fund's Investment Manager and Siguler Guff 
Advisers (the "Adviser") will serve as adviser to Westech Advisors with 
respect to Westech Advisors' administrative duties to the Fund.  As 
compensation for their services to the Fund, Westech Advisors and the Adviser 
to Westech Advisors, together, will receive a management fee ("Management 
Fee"), at an annual rate of 2.5% of the Fund's committed capital computed and 
paid quarterly for the first two years following the Fund's initial private 
offering; and at an annual rate of 2.5% of the Fund's total assets (including 
amounts derived from borrowed funds) as of the last day of each fiscal 
quarter thereafter.

In addition to the Management Fee, Westech Advisors and the Adviser will 
together receive a monthly incentive fee (the "Incentive Fee") after 
shareholders have received a return of funds ("Payout") equal to the 
following: (a) cumulative dividends and distributions equal to 100% of all 
amounts paid, as of the date of calculation, by shareholders to the Fund (and 
not including placement fees paid to the Placement Agent by certain of the 
shareholders) for the purchase of Shares plus (b) a preferred return on all 
amounts paid, as of the date of calculation, equal to 8% cumulative, 
non-compounded annual return on such amounts.  After Payout has been 
achieved, all amounts available to be paid as dividends and distributions to 
shareholders in accordance with the Fund's distribution policies will be 
distributed as follows:  80% as dividends to the Fund's shareholders, and 20% 
to Westech Advisors and the Adviser, together, as the Incentive Fee.  The 
Incentive Fee shall not accrue or be paid until the Fund is no longer 
permitted to make capital calls under the Subscription Agreements or 
irrevocably waives any right to do so.


                                      10
<PAGE>

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
        RESULTS OF OPERATIONS

GENERAL

     Venture Lending & Leasing II, Inc. ("Fund") is a closed-end, 
non-diversified management investment company electing status as a business 
development company under the Investment Company Act of 1940 ("1940 Act").  
The Fund's investment objective is to achieve a high total return.  The Fund 
will provide asset-based financing to carefully selected venture 
capital-backed companies, in the form of secured loans, installment sales 
contracts or equipment leases.  The Fund generally will receive warrants to 
acquire equity securities in connection with its portfolio investments.  

     The Fund's shares of Common Stock, $.001 par value ("Shares") are sold 
to subscribers pursuant to one or more capital calls to be made from time to 
time until September 15, 2001.  The Fund will seek to require payment by 
investors pursuant to each capital call of only that portion of the total 
dollar amount subscribed for that the Fund expects will be needed to fund 
commitments entered into within a reasonable time after such capital call.  
The Fund has made one capital call since inception for a total of 10% of 
committed capital. Total committed capital as of December 31, 1997 was $110 
million; a total of $11.0 million has been called.

RESULTS OF OPERATIONS -- FOR THE THREE MONTHS ENDED DECEMBER 31, 1997

   
     Total investment income for the period ending December 31, 1997 was $126 
thousand. Investment income consisted of interest on cash balances and 
venture loans outstanding during the period.  Investment income should 
increase in future periods as the Fund continues to make new investments.
    

     Expenses for the period ending December 31, 1997 were $770 thousand, 
resulting in net loss of $644 thousand.  On a per share basis, for the period 
ending December 31, 1997 net loss was $72.76.

     The primary expense of the Fund was the management fee of $731 thousand 
incurred during the period, which is imposed at an annual rate of 2.5% of 
committed capital.  Because the management fee is imposed on committed 
capital, it will represent more than 2.5% of invested assets (and reduce net 
income correspondingly) until invested assets equal or exceed committed 
capital.

     Expenses other than the management fee, and interest expense are 
relatively fixed and should decrease as a percentage of investment income as 
the Fund's assets increase.  Interest and bad debt expenses were zero for the 
period as the Fund is still new and currently has no debt outstanding. Actual 
future bad debt expense will depend on the success of the fund's investments. 
Interest expense is expected to become a significant portion of the Fund's 
operating expense as the Fund begins to use borrowed money in addition to its 
equity capital to fund loans.


                                      11
<PAGE>

FOR THE PERIOD FROM SEPTEMBER 15, 1997 (COMMENCEMENT OF
OPERATIONS), TO DECEMBER 31, 1997

   
     Total investment income for the period ending December 31, 1997 was $144 
thousand as the Fund did not commence operations until September 15th. 
Investment income consisted of interest on cash balances and venture loans 
outstanding during the period.  Investment income should increase in future 
periods as the Fund continues to make new investments.
    

     Expenses for the period ending December 31, 1997 were $869 thousand, 
resulting in net loss of $725 thousand.  On a per share basis, for the period 
ending December 31, 1997 net loss was $84.49.

     The primary expense of the Fund was the management fee of $808 thousand 
incurred during the period.  Expenses other than the management fee and 
interest expense are relatively fixed and should decrease as a percentage of 
investment income as the Fund's assets increase.  Interest and bad debt 
expenses were zero for the period as the Fund is still new and currently has 
no debt outstanding. Actual future bad debt expense will depend on the 
success of the fund's investments.  Interest expense is expected to become a 
significant portion of the Fund's operating expense as the Fund begins to use 
borrowed money in addition to its equity capital to fund loans.

     The Fund incurred $182 thousand in organizational expenses through 
December 31, 1997. The Fund reimbursed Westech Advisors for the portion of 
these costs that they paid prior to the closing of the Fund.  This amount has 
been deferred and is being amortized on a straight-line basis over a period 
of 60 months from the date the Fund commenced operations.

LIQUIDITY AND CAPITAL RESOURCES -- DECEMBER 31, 1997

     The Fund held a second closing during December 1997.  In conjunction 
with this closing the fund will call 10% of the capital subscribed for in 
such closing.  Total capital committed to the purchase of shares pursuant to 
subscription agreements increased to approximately $110 million at December 
31, 1997.  As of December 31, 1997, 10% of this committed capital was called 
to fund investments in venture loans and leases and to meet the Fund's 
expenses. Additional capital may be drawn from subscribers upon 15 days' 
notice.

     The Fund is in the process of establishing a credit facility with a 
syndicate of major banks to finance the acquisition of asset-based loans and 
leases.

     As of December 31, 1997, 48% of the Fund's assets consisted of cash and 
cash equivalents. The Fund invested $6.5 million in venture loans and leases 
during the period, and net loan amounts outstanding after amortization stand 
at approximately $5.8 million.  Amounts committed but undrawn increased to 
approximately $28.6 million.  Because venture loans and leases are privately 
negotiated transactions, investments in these assets are relatively illiquid.

     The Fund will seek to meet the requirements to qualify for the special 
pass-through status 


                                    12
<PAGE>

available to "regulated investment companies" ("RICs") under the Internal 
Revenue Code, and thus to be relieved of federal income tax on that part of 
its net investment income and realized capital gains that it distributes to 
shareholders.  To meet this requirement, the Fund must, among other things, 
reach a specified level of diversification of its assets.  If the Fund 
qualifies as a RIC, it will become subject to continuing diversification 
requirements, as well as other requirements mandating annual distributions of 
net income and realized gain, and limiting the nature and source of the 
Fund's income.  The Fund cannot predict with certainty when or if it will 
achieve RIC status.

PART II -- OTHER INFORMATION

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None.

ITEM 6.   EXHIBITS

     None.


SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned duly authorized.

                                VENTURE LENDING & LEASING II, INC.
                                ----------------------------------
                                Registrant

Date: February 13, 1998         /s/ Salvador O. Gutierrez     
                                ----------------------------------
                                Salvador O. Gutierrez
                                President and Chief Financial Officer
                                [Duly Authorized Officer]


Date: February 13, 1998         /s/ Ronald W. Swenson 
                                ----------------------------------
                                Ronald W. Swenson
                                Chairman
                                [Chief Executive Officer]


                                      13

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   OTHER
<FISCAL-YEAR-END>                          JUN-30-1997
<PERIOD-START>                             OCT-01-1997
<PERIOD-END>                               DEC-31-1997
<INVESTMENTS-AT-COST>                            5,978
<INVESTMENTS-AT-VALUE>                           5,978
<RECEIVABLES>                                       10
<ASSETS-OTHER>                                   6,015
<OTHER-ITEMS-ASSETS>                                 1
<TOTAL-ASSETS>                                  12,004
<PAYABLE-FOR-SECURITIES>                           885
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          844
<TOTAL-LIABILITIES>                              1,729
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                        11,000
<SHARES-COMMON-STOCK>                               11
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                        (725)
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                    10,275
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                  144
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     869
<NET-INVESTMENT-INCOME>                          (725)
<REALIZED-GAINS-CURRENT>                             0
<APPREC-INCREASE-CURRENT>                            0
<NET-CHANGE-FROM-OPS>                            (725)
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                             11
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                          10,275
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              808
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    869
<AVERAGE-NET-ASSETS>                             5,137
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                (84.49)
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                             934.05
<EXPENSE-RATIO>                                   .169
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission