MERCHANTONLINE COM INC
10QSB/A, 2000-02-23
BLANK CHECKS
Previous: PRECISION AUTO CARE INC, 10-Q/A, 2000-02-23
Next: MEMBERS MUTUAL FUNDS, 485BPOS, 2000-02-23



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                  FORM 10-QSB/A
                                 Amendment No.1

                             Quarterly Report Under
                       the Securities Exchange Act of 1934

                        For Quarter Ended: July 31, 1999

                         Commission File Number: 0-22607

                            MERCHANTONLINE.COM, INC.
                            ------------------------
        (Exact name of small business issuer as specified in its charter)

                                     FLORIDA
                                     -------
         (State or other jurisdiction of incorporation or organization)

                                   84-1233073
                                   ----------
                        (IRS Employer Identification No.)

                              1600 S. Dixie Highway
                              Boca Raton, FL 33432
                              --------------------
                    (Address of principal executive offices)

                                      33432
                                      -----
                                   (Zip Code)

                                 (561) 395-3585
                                 --------------
                           (Issuer's Telephone Number)

                 Check whether the issuer (1) filed all reports
               required to be filed by Section 13 or 15(d) of the
               Securities Exchange Act of 1934 during the past 12
           months (or for such shorter period that the registrant was
            required to file such reports), and (2) has been subject
               to such filing requirements for the past 90 days:
                                 Yes [X]  No [ ].

 The number of shares of the registrant's only class of common stock issued and
            outstanding, as of July 31, 1999, was 17,525,000 shares.
<PAGE>

         RESTATEMENT OF FINANCIAL  STATEMENTS AND CHANGES TO CERTAIN INFORMATION
         As a result of the Company's  annual audit of its financial  statements
         with its  independent  accountants for the year ended October 31, 1999,
         the Company  determined  that it would  restate the amounts  originally
         reported  for the  third  quarter  of 1999 to  correct  an error in the
         allocation  of  advertising   expense  into  the  proper  period.   The
         correction in advertising  expense  resulted in advertising  expense of
         $575,000,  deferred  advertising of $955,000,  and accrued  advertising
         liability of $1,530,000  reported for the three and nine months periods
         ended  July  31,  1999  (see  Note  3 & 4 to  the  Company's  financial
         statements).

         Additionally,   the  Company   restated   certain  revenue  amounts  in
         accordance  with  Staff  Accounting  Bulletin  (SAB) No.  101  "REVENUE
         RECOGNITION  IN FINANCIAL  STATEMENTS"  which it early  adopted for the
         year ended  October  31,  1999 during its  regular  annual  audit.  The
         Company has restated its  financial  statements  for the quarter  ended
         July 31, 1999 (see Note 7 to the Company's financial statements).  This
         Amendment No.1 of Quarterly Report on Form 10-QSB/A amends and restates
         Item 1, Financial Statements,  and Item 2, Management's  Discussion and
         Analysis  of  Financial  Condition  and Results of  Operations,  of the
         Company's  Quarterly Report on Form 10-QSB filed on August 26, 1999 for
         the quarter ended July 31, 1999.

                                       2
<PAGE>

                                     PART I

ITEM 1.  FINANCIAL STATEMENTS.

                             MerchantOnline.com, Inc
                                  Balance Sheet
                                  July 31, 1999
                                   (unaudited)


CURRENT ASSETS

Cash                                                                $    (3,912)
Accounts receivable                                                     189,465
Employee advances                                                           300
Deferred advertising                                                    753,750
                                                                    -----------


TOTAL CURRENT ASSETS                                                    939,603


Property and Equipment, net                                             129,333

Deferred advertising                                                    201,250
Security deposits                                                         9,007
                                                                    -----------

TOTAL ASSETS                                                        $ 1,279,193
                                                                    ===========

CURRENT LIABILITIES

Accounts payable                                                    $   393,477
Commission payable                                                       12,540
Notes payable                                                           409,700
Accrued advertising liability                                         1,530,000
                                                                    -----------

Total current liabilities                                             2,345,717
                                                                    -----------

Common Stock -Par Value is .001
  100,000,000 shares authorized
   17,525,000 issued and outstanding                                     17,525
   Additional paid in capital                                            57,475
Accumulated deficit                                                  (1,141,524)
                                                                    -----------

Total Shareholders' deficit                                          (1,066,524)
                                                                    -----------

Total Liabilities and Shareholders' deficit                         $ 1,279,193
                                                                    ===========

See accompanying notes to condensed financial statements.

                                       3
<PAGE>
<TABLE>
<CAPTION>
                             MerchantOnline.com, Inc
                             Statement of Operations

                                   (unaudited)

                             (Restated, see Note 7)


                                            Three Months Ended              Nine Months Ended
                                                  July 31,                      July 31,
                                      ----------------------------    ----------------------------
                                           1999            1998            1999            1998
                                      ------------    ------------    ------------    ------------
<S>                                   <C>             <C>             <C>             <C>
REVENUES, net                         $    208,411    $     78,903    $    373,220    $    105,458

COSTS & EXPENSES
         Costs of revenues                  11,955          14,350         102,209          19,364
         Advertising                       575,000              --         575,000              --
         Labor                             131,172          34,343         257,025          75,226
         General & Administrative          148,488          50,477         355,179         100,100
                                      ------------    ------------    ------------    ------------

         Total Costs & Expenses            866,615          99,170       1,289,413         194,690
                                      ------------    ------------    ------------    ------------

Net loss                              $   (658,204)   $    (20,267)   $   (916,193)   $    (89,232)
                                      ============    ============    ============    ============


Net loss per share                    $       (.04)   $       (.00)   $       (.05)   $       (.01)
                                      ============    ============    ============    ============
Weighted average shares outstanding     17,515,417      17,500,000      17,506,852      17,500,000
                                      ============    ============    ============    ============

See accompanying notes to condensed financial statements.
</TABLE>

                                       4
<PAGE>

                             MerchantOnline.com, Inc
                             Statement of Cash Flows
                     For the Nine Months Ended July 31, 1999
                                   (unaudited)

                             (Restated, see Notes 7)


OPERATING ACTIVITIES
Net loss                                               $  (916,193)
Adjustments to reconcile net loss to net
  cash provided by operating activities:
         Depreciation                                       25,352
         (increase) decrease in current assets:
         Account receivable                               (177,103)
         Employee advances                                    (300)

         Increase (decrease) in current liabilities:
         Accounts payable                                  265,433
         Accrued advertising liability                   1,530,000
         Deferred advertising                             (955,000)
         Commissions payable                                (2,983)
                                                       -----------

    Net cash used in operating activities                 (230,794)
                                                       -----------

Cash flows from investing activities:
   Purchase of property and equipment                      (83,849)
   Security deposits                                        (2,442)
                                                       -----------

     Net Cash used in investing activities                 (86,291)
                                                       -----------

Cash flows from financing activities:
  Proceeds from notes payable                              285,674
  Proceeds from private placement                           25,000
                                                       -----------

     Net cash provided by financing activities             310,674
                                                       -----------

Net increase in cash                                        (6,411)

Cash at beginning of period                                  2,499
                                                       -----------

Cash at end of period                                  $    (3,912)
                                                       ===========

See accompanying notes to condensed financial statements.

                                       5
<PAGE>
         MERCHANTONLINE.COM, INC.
         Notes to Financial Statements (unaudited)
         July 31, 1999

         Note 1.  Basis of Presentation

         RESTATEMENT OF FINANCIAL STATEMENTS AND CHANGES TO CERTAIN INFORMATION.
         The  financial  statements  contain  amounts that have been restated to
         reflect a correction of advertising  expense in the proper period. (see
         Note 3). The  accompanying  unaudited  financial  statements  have been
         prepared in accordance with the instructions for Form 10-QSB and do not
         include all of the  information  and  footnotes  required by  generally
         accepted accounting  principles for complete financial  statements.  In
         the opinion of management,  all adjustments,  consisting only of normal
         recurring  adjustments  considered  necessary for a fair  presentation,
         have  been  included.   Operating  results  for  any  quarter  are  not
         necessarily  indicative of the results for any other quarter or for the
         full year.  These  statements  should be read in  conjunction  with the
         consolidated financial statements and notes thereto for the period from
         November 1, 1997 to October 31, 1998,  included in the  Company's  Form
         8-K as filed with the Securities and Exchange Commission.

         Note 2.  Revenue Recognition

         In December 1999, the Securities and Exchange  Commission  staff issued
         Staff  Accounting  Bulletin  (SAB)  No.  101,  REVENUE  RECOGNITION  IN
         FINANCIAL  STATEMENTS.  The SAB establishes  certain criteria for gross
         versus net recording of sales  transactions  and requires  companies to
         comply  with the SAB no later  than the  first  fiscal  quarter  of the
         fiscal year  beginning  after  December  15, 1999 and to  retroactively
         reclassify for all periods presented.  The Company has decided to early
         adopt the SAB for the fiscal  year ended  October  31,  1999.  Prior to
         implementation  of the SAB, the Company  recorded  gross  revenues from
         customers  that used its merchant  accounts and recorded  corresponding
         expenses, net of its fees, for distribution to its customers.  The July
         31, 1999 and 1998 quarterly  information for the three months ended and
         the nine months ended have been reclassified to comply with this SAB.

         Note 3.  Advertising Expense

         The Company accounts for its advertising expense in accordance with SOP
         93-7,  REPORTING ON ADVERTISING COSTS, which requires advertising costs
         to be expensed as incurred or at the time of first showing. Advertising
         costs for the three months  period  ended and nine months  period ended
         July 31, 1999 were  $575,000.  There was no  advertising  costs for the
         period from November 20, 1997(inception) through July 31, 1998.

         Note 4.  Deferred Advertising and Accrued Advertising Liability

         In May 1999,  the Company  entered into an  agreement  with a unrelated
         party that provided for the Company to receive  advertising in the form
         a sponsorship  of a car-racing  team and certain  Internet  advertising
         blocks  for  a   $1,530,000   fee,   which  was  payable  in  bi-weekly
         installments beginning June 10, 1999. The Company allocated $765,000 of
         the fee to the sponsorship of the car-racing team and expensed $575,000
         during the three month period ending July 31, 1999. The Company has the
         right to use the Internet advertising blocks through December 31, 2000.
         Accordingly,  the Company has recorded deferred advertising of $955,000
         at July 31, 1999.

         Deferred  advertising  relates to: (1) a portion of the  sponsorship of
         the car-racing  team for races which will occur  subsequent to July 31,
         1999  and  (2)  to  Internet  advertising  blocks,  which  will  become
         available  to the Company upon the payment of the  Company's  liability
         under an advertising agreement.

         Note 5.  Reverse Merger

         On February  16,  1999,  Tarcyn  Corporation  (Tarcyn)  entered  into a
         transaction  whereby Tarcyn  acquired all of the issued and outstanding
         shares of  MerchantOnline.com,  Inc.  (the  "Company")  in exchange for
         15,750,000  common  shares of Tarcyn stock.  Tarcyn had 500,000  shares
         outstanding  prior to the acquisition.  In connection with and prior to
         this transaction, Tarcyn authorized a "forward split" whereby three and
         one-half of common stock were issued for each share  outstanding  or an
         aggregate of 1,750,000 common shares. Accordingly,  the shareholders of
         the "Company" will own 90% of the Tarcyn issued and outstanding  shares
         after the acquisition.

         Tarcyn had no assets or operating activity, accordingly the transaction
         is hereby  accounted for as a reverse  merger and  recapitalization  on
         February 15, 1999, for an additional  1,750,000 shares (the outstanding
         Tarcyn shares) in exchange for no assets. As a result the shares issued
         (15,750,000) for the "Company" have been treated as if they were issued
         since the "Company's" inception (November 20, 1997).

                                       6
<PAGE>
         MERCHANTONLINE.COM, INC.
         Notes to Financial Statements (unaudited)
         July 31, 1999

         Note 6.  Loss Per Share

         Loss per share is computed by dividing net loss by the weighted average
         number of shares of common stock outstanding  during each period giving
         effect to the 1,750,000  shares referred to above as outstanding  since
         February 15, 1999.

         Note 7.  Restatement

         RESTATEMENT OF FINANCIAL  STATEMENTS AND CHANGES TO CERTAIN INFORMATION
         As a result of the Company's  annual audit of its financial  statements
         with its  independent  accountants for the year ended October 31, 1999,
         the Company  determined  that it would  restate the amounts  originally
         reported  for the  third  quarter  of 1999 to  correct  an error in the
         allocation  of  advertising   expense  into  the  proper  period.   The
         correction in advertising  expense  resulted in advertising  expense of
         $575,000,  deferred  advertising of $955,000,  and accrued  advertising
         liability of $1,530,000  reported for the three and nine months periods
         ended  July  31,  1999  (see  Note  3 & 4 to  the  Company's  financial
         statements).

         Additionally,   the  Company   restated   certain  revenue  amounts  in
         accordance  with  Staff  Accounting  Bulletin  (SAB) No.  101  "REVENUE
         RECOGNITION  IN FINANCIAL  STATEMENTS"  which it early  adopted for the
         year ended  October  31,  1999 during its  regular  annual  audit.  The
         Company has restated its  financial  statements  for the quarter  ended
         July 31, 1999 (see Note 7 to the Company's financial statements).  This
         Amendment No.1 of Quarterly Report on Form 10-QSB/A amends and restates
         Item 1, Financial Statements,  and Item 2, Management's  Discussion and
         Analysis  of  Financial  Condition  and Results of  Operations,  of the
         Company's  Quarterly Report on Form 10-QSB filed on August 26, 1999 for
         the quarter ended July 31, 1999.
<TABLE>
<CAPTION>

                                            Three Months Ended             Three Months Ended
                                              July 31, 1999                    July 31, 1998
                                      ----------------------------    ----------------------------
<S>                                   <C>             <C>             <C>             <C>
                                       As Reported     Restated        As Reported      Restated
                                      ------------    ------------    ------------    ------------
STATEMENT OF OPERATIONS
Revenues, net                         $    217,776    $    208,411    $    237,128    $     78,903

Cost of revenues                            21,320          11,955         150,703          14,350
Advertising                                     --         575,000              --              --
General & administrative                   279,660         279,660         106,692          84,820

Net loss                              $    (83,204)   $   (658,204)   $    (20,267)   $    (20,267)
                                      ============    ============    ============    ============

Net loss per share                    $       (.00)   $       (.04)   $       (.00)   $       (.00)
                                      ============    ============    ============    ============
Weighted average shares outstanding     17,181,818      17,515,417      15,750,000      17,500,000


                                            Nine Months Ended              Nine Months Ended
                                              July 31, 1999                  July 31, 1998
                                      ----------------------------    ----------------------------

                                       As Reported      Restated       As Reported       Restated
                                      ------------    ------------    ------------    ------------
STATEMENT OF OPERATIONS
Revenues                              $    529,985    $    373,220    $    316,935    $    105,458

Cost of Sales                              251,891         102,209         208,970          19,364
Advertising                                     --         575,000              --              --
General & Administrative                   619,287         612,204         197,197         175,326

NET (LOSS)                            $   (341,193)   $   (916,193)   $    (89,232)   $    (89,232)
                                      ============    ============    ============    ============

Net loss per share                    $       (.02)   $       (.05)   $       (.01)   $       (.01)
                                      ============    ============    ============    ============
Weighted average shares outstanding     16,450,000      17,515,417      15,750,000      17,500,000
</TABLE>

                                       7
<PAGE>
         MERCHANTONLINE.COM, INC.
         Notes to Financial Statements (unaudited)
         July 31, 1999

         Note 7.  Restatement  (continued)

BALANCE SHEET

                                                  July 31, 1999
                                            -------------------------
                                            As Reported      Restated
                                            -----------      --------

Deferred advertising                                 --       753,750

Total current assets                            185,853       939,603

Deferred advertising                                 --       201,250

Prepaid advertising                           1,530,000            --

Total assets                                  1,854,193     1,279,193


Accounts payable                              1,923,477       393,477

Accrued advertising liability                        --     1,530,000

Total current liabilities                     2,345,717     2,345,717


Accumulated deficit                            (341,193)   (1,141,524)

Total shareholders' deficit                    (491,524)   (1,066,524)


Total liabilities and shareholders' deficit   1,854,193     1,279,193

                                       8
<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

              The following  discussion  should be read in conjunction  with the
         Company's  unaudited  financial  statements and notes thereto  included
         herein.  In connection  with,  and because it desires to take advantage
         of, the "safe harbor" provisions of the Private  Securities  Litigation
         Reform Act of 1995,  the Company  cautions  readers  regarding  certain
         forward looking statements in the following discussion and elsewhere in
         this report and in any other statement made by, or on the behalf of the
         Company,  whether  or not in future  filings  with the  Securities  and
         Exchange  Commission.  Forward  looking  statements  are statements not
         based on historical  information and which relate to future operations,
         strategies,  financial results or other  developments.  Forward looking
         statements are necessarily  based upon estimates and  assumptions  that
         are   inherently   subject  to  significant   business,   economic  and
         competitive  uncertainties and contingencies,  many of which are beyond
         the  Company's  control  and many of  which,  with  respect  to  future
         business  decisions,  are subject to change.  These  uncertainties  and
         contingencies  can affect actual results and could cause actual results
         to differ  materially  from  those  expressed  in any  forward  looking
         statements made by, or on behalf of, the Company. The Company disclaims
         any obligation to update forward looking statements.

         OVERVIEW

              MerchantOnline.com,  Inc., f/k/a Tarcyn Corporation (the "Company"
         or "MOL"),  was incorporated under the laws of the State of Colorado on
         March 19,  1993.  On  February  16,  1999,  pursuant to the terms of an
         Agreement and Plan of  Reorganization,  the Company undertook a forward
         split of its issued and outstanding  common stock whereby 3.5 shares of
         common stock were exchanged for every share then issued and outstanding
         and thereafter,  the Company acquired all of the issued and outstanding
         securities of CreditCo,  Inc., a Delaware corporation,  in exchange for
         15,750,000  (post  forward  split)  "restricted"  common  shares of the
         Company.  As a result, the Company was the surviving entity. As part of
         the  terms  of the  aforesaid  transaction,  the  Company  amended  its
         Articles of  Incorporation,  changing its name to its present  name, as
         well as reincorporating in the State of Florida.

              The Company's principal business is to provide a diverse selection
         of services  which it has  developed  to allow  Internet  merchants  to
         quickly  and easily  establish a method of  conducting  business on the
         Internet with a minimal  initial  investment  and with low  transaction
         costs.  MOL  intends to attempt to take  advantage  of the  anticipated
         enormous  growth of the  Internet by providing  an  electronic  payment
         solution for merchants that market and sell their products and services
         on  the  Internet.  The  electronic  commerce  services  ("E-commerce")
         provided by MOL include  allowing  merchants  to accept  credit  cards,
         debit   cards  and  online   checks   from   customers   in  a  secure,
         technologically advanced environment.  MOL is currently a single source
         of  customer  service  which  offers a variety  of  Internet  services,
         including  electronic shopping carts, web site development and hosting,
         merchant  accounts and  real-time  credit card  processing  in a single
         package  for  one  installation  fee and  only  one,  combined  monthly
         billing.  To date,  most of MOL's  revenues  have been  generated  from
         credit card transactions and set up fees.

              MOL has developed  proprietary  real-time  credit card  processing
         programs which it calls MOLcharge,  which management  believes meets or
         exceeds  the  capabilities  of all  currently  available  software.  It
         intends  to  provide  small and medium  sized  merchants  with a single
         vendor  that  furnishes  everything  needed to begin  participating  in
         E-commerce.  Its proposed  client base includes  merchants that already
         have merchant bankcard accounts that require real-time processing only.
         CreditCo  commenced  marketing  its  business in February  1998 and, in
         September 1998, it began offering  complete services to allow merchants
         to become active on the Internet.

              The following information is intended to highlight developments in
         the  Company's  operations  to present the results of operations of the
         Company, to identify key trends affecting the Company's  businesses and
         to identify other factors affecting the Company's results of operations
         for the nine month periods ended July 31, 1999 and 1998.

                                       9
<PAGE>
         RESULTS OF OPERATIONS

         Results of  Operations  for the three month periods ended July 31, 1999
         and 1998.

         During the three  month  period  ended  July 31,  1999,  the  Company's
         revenues were  $208,411,  compared to $78,903 for the similar period in
         1998.  This  increase was  attributable  to the growth of the Company's
         business.  Costs of revenues  were $ 11,955 for the three month  period
         ended July 31,  1999,  compared to $14,350  for the three month  period
         ended July 31, 1998.  Relevant  thereto,  on April 1, 1999, the Company
         discontinued  its  "turnkey"  product line  whereby  sales for customer
         websites were reflected on the Company  financial books in revenues and
         commissions  paid to customers were  reflected in cost of revenues.  By
         discontinuing  this product  line,  both revenues and costs of revenues
         have been restated and reduced  proportionately in order to reflect the
         Company's position to adopt Staff Accounting  Bulletin (SAB) No. 101 as
         described  in  Note 2 of the  footnotes  to  the  financial  statements
         presented in Item 1. The  remaining  product lines of the Company yield
         sales  revenues by way of fees and  charges,  with little in the way of
         cost of sales related  specifically to these revenue items.  This shift
         in  product  mix will  substantially  affect  the  revenues  and  costs
         reflected in the Company's future financial  statements.  For the three
         month period ended July 31, 1999,  the portion of  previously  reported
         revenues that relate to the "turnkey" product line was $9,365, compared
         to $158,225 for the three months ended July 31, 1998.

              General and  administrative  expenses  for the three month  period
         ended July 31, 1999,  were  $279,660  compared to $84,820 for the three
         month  period ended July 31, 1998,  including  $131,172 in  independent
         contractor  expense,  an increase of $96,829 for the similar  period in
         1998.  The Company has retained nine separate  independent  contractors
         who provide the Company with technical support,  website design, public
         relations and marketing.  General and administrative  expense increased
         during the three  month  period  ended July 31,  1999  compared  to the
         similar  period in 1998 as a result of the Company moving its principal
         place of business  to a larger  facility  in order to  accommodate  the
         growth of the business and salaries of the Company's  increased  number
         of employees. It is expected that these expenses will remain relatively
         constant or increase in the foreseeable future by reason of anticipated
         expanded volume of transactions  processed by the Company. As a result,
         the Company  generated a net loss from operations of $(658,204)  during
         the three month period  ended July 31, 1999 ($.04 per share),  compared
         to a net loss of $(20,267)  for the similar  period in 1998.  The large
         increase  in the loss is mainly  attributable  to the  reallocation  of
         advertising  expenses of $575,000 from subsequent periods in accordance
         with SOP 93-7 "Reporting on Advertising Costs".

         Results of  Operations  for the nine month  periods ended July 31, 1999
         and 1998.

         During  the nine  month  period  ended  July 31,  1999,  the  Company's
         revenues were $373,220,  compared to $105,458 for the similar period in
         1998.  This  increase was  attributable  to the growth of the Company's
         business.  Costs of revenues  were  $102,209  for the nine month period
         ended July 31,  1999,  compared  to $19,364  for the nine month  period
         ended July 31, 1998.

         General and  administrative  expenses  for the nine month  period ended
         July 31, 1999,  were  $612,204  compared to $175,326 for the nine month
         period  ended  July  31,  1998,   including   $257,025  in  independent
         contractor  expense,  an increase of $181,799 for the similar period in
         1998.  The Company has retained nine separate  independent  contractors
         who provide the Company with technical support,  website design, public
         relations and marketing.  General and administrative  expense increased
         during  the nine  month  period  ended July 31,  1999  compared  to the
         similar  period in 1998 as a result of the Company moving its principal
         place of business  to a larger  facility  in order to  accommodate  the
         growth of the business and salaries of the Company's  increased  number
         of employees. It is expected that these expenses will remain relatively
         constant or increase in the foreseeable future by reason of anticipated
         expanded volume of transactions  processed by the Company. As a result,
         the Company  generated a net loss from operations of $(916,193)  during
         the nine month period ended July 31, 1999 ($.05 per share), compared to
         a net loss of $(89,232)  or ($.01 per share) for the similar  period in
         1998.  The large  increase  in the loss is mainly  attributable  to the
         reallocation  of  advertising  expenses  of  $575,000  from  subsequent
         periods in accordance with SOP 93-7  "Reporting on Advertising  Costs".
         This shift in product mix from the turnkey business will  substantially
         affect  the  revenues  and  costs  reflected  in the  Company's  future
         financial  statements.  For the nine month  period ended July 31, 1999,
         the  portion  of  previously  reported  revenues  that  relate  to  the
         "turnkey" product line was $156,765,  compared to $211,477 for the nine
         months ended July 31, 1998.

                                       10
<PAGE>

         LIQUIDITY AND CAPITAL RESOURCES

         At July 31,  1999,  the  Company had  $(3,912) in cash and  $189,465 in
         accounts  receivable.  Its accounts  payable,  commissions  payable and
         accrued advertising liability were, in the aggregate,  $1,936,017.  The
         amount  of  $1,530,000  is due to Pagan  Lewis  Motors,  Inc.(PLM)  for
         advertising  costs.  An agreement  has been reached with PLM, that this
         shall be paid in twelve monthly installments,  starting on September 1,
         1999,  and PLM will release in the same amount  advertising  on Yahoo!.
         Accounts  Payables have  increased  during the nine month period due to
         the shortfall of cash.

         The Company has five  outstanding  notes  payable,  including two loans
         from affiliates,  including one note to Tarek Kirschen, President and a
         Director  of the  Company,  with an  outstanding  principal  balance of
         $40,269  and the other to  Steven  Landau  in the  principal  amount of
         $25,000.  Mr.  Kirschen's  note accrues  interest at the rate of 1% per
         month on the outstanding balance. Mr. Landau's note accrues interest at
         the  rate  of 8%  per  annum  and  is  due  on  demand.  The  remaining
         outstanding  notes  aggregate  $360,000  and are  payable  to  minority
         shareholders  pursuant to the same terms and conditions as Mr. Landau's
         loan.

              Management  has  recognized  the  Company's  need  for  additional
         operating  capital.  In  response  thereto,  in May 1999,  the  Company
         commenced a private offering of its common stock wherein it is offering
         shares of its common stock at a price of $1.00 per share for  aggregate
         gross proceeds of up to $2 million.  As of the date of this report, the
         Company had sold an aggregate of 25,000  shares of its common stock for
         gross proceeds of $25,000 pursuant to the offering. While no assurances
         of closing  the  maximum  dollar  amount  proposed  to be raised can be
         provided,  it is anticipated  that this offering will continue  through
         the end of  August  1999.  There can be no  assurances  that all of the
         shares of common stock  currently  being  offered will be sold, or that
         the Company will generate sufficient interest in this offering to solve
         its cash  shortage.  It is expected  that the proceeds of this offering
         will be utilized primarily for advertising the Company's services using
         electronic  banners on the major internet  services,  attendance of the
         Company at trade shows, research and development and repayment of debt.

              The  Company's  common  stock was  approved for trading on the OTC
         Bulletin  Board  operated by the  National  Association  of  Securities
         Dealers, Inc. in the end of April 1999.

         TRENDS

              Management  believes that the Company will continue to operate the
         Company's  business  at a loss  for the  next  several  months,  but is
         optimistic  that the Company  will begin  generating  profits  from its
         operations   beginning   thereafter.   This  is  based  upon   numerous
         opportunities for expansion of the services offered by the Company with
         major internet companies,  as well as establishing  strategic alliances
         with existing internet companies. Discussions have already commenced in
         this regard, but as of the date of this report no definitive agreements
         have been made and there can be no assurances that such agreements will
         be consummated in the future.  Further, there can be no assurances that
         the Company will become profitable within the time parameters described
         herein,  or at all.  The  Company is  currently  processing  over 1,000
         clients. Once additional cash becomes available to the Company from the
         private offering referenced above (of which there can be no assurance),
         it is anticipated that the Company's sales campaign will be enhanced.

         INFLATION

              Although the  operations of the Company are  influenced by general
         economic conditions,  the Company does not believe that inflation had a
         material  affect on the  results  of  operations  during the nine month
         period ended July 31, 1999.

         YEAR 2000 DISCLOSURE

              Many existing  computer programs use only two digits to identify a
         year in the date field.  These  programs  were  designed and  developed
         without  considering  the impact of the upcoming change in the century.
         If not  corrected,  many  computer  applications  could  fail or create
         erroneous  results by or at the Year 2000. As a result,  many companies
         will be required to undertake  major  projects to address the Year 2000
         issue.  The  Company  presently  owns  approximately  $83,000  worth of
         computers and computer related equipment. However, the Company utilizes
         Linux  servers and Windows 98  personal  computers  with the modern ROM
         BIOS.  Both of these  technologies  are  fully  Y2K  compliant,  as the
         internal  calendars  do not  use  truncated  date  representations.  In
         addition,  there can be no assurances that the Company's  business will
         not be negatively  affected by other third party failures,  should they
         occur after January 1, 2000.

                                       11
<PAGE>


         PART II. OTHER INFORMATION

         ITEM 1.  LEGAL  PROCEEDINGS  - On August  4,  1999,  at the Palm  Beach
         County Courthouse,  Palm Beach County, Florida, a judgement was entered
         in  favor of James  Pruden,  case  #SC-99-010542-RD  in the  amount  of
         $15,000. The Company has entered into a collaterized agreement that the
         debt will be settled by August 30, 1999,  at which time a  Satisfactory
         of Judgement will be filed.

         ITEM 2.  CHANGES IN  SECURITIES  - On or about May 18, 1999 the Company
         issued 25,000 restricted shares of stock to Marx Four Enterprises, Inc.
         for cash.

         ITEM 3.  DEFAULTS UPON SENIOR SECURITIES - NONE

         ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS -  NONE

         ITEM 5.  OTHER EVENTS -

         The financial  consulting agreement between Worldwide Corporate Finance
         and the Company that was entered on January 26, 1999, was terminated as
         of August 18, 1999.

         ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K -

           (a)  Exhibits

                EX-27 Financial Data Schedule


                                   SIGNATURES


         Pursuant  to the  requirements  of  Section  12 of the  Securities  and
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                     MERCHANTONLINE.COM, INC.
                                     (Registrant)

                                     Dated: February 23, 2000



                                     By: /s/ TAREK S. KIRSCHEN
                                         ----------------------
                                             Tarek S. Kirschen,
                                             President

                                       12

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                         0001039947
<NAME>                        Merchantonline.com, Inc.
<MULTIPLIER>                  1
<CURRENCY>                                           USD

<S>                                                  <C>
<PERIOD-TYPE>                                      9-MOS
<FISCAL-YEAR-END>                            OCT-31-1999
<PERIOD-START>                               NOV-01-1998
<PERIOD-END>                                 JUL-31-1999
<EXCHANGE-RATE>                                        1
<CASH>                                            (3,912)
<SECURITIES>                                           0
<RECEIVABLES>                                    189,465
<ALLOWANCES>                                           0
<INVENTORY>                                            0
<CURRENT-ASSETS>                                 939,603
<PP&E>                                           166,642
<DEPRECIATION>                                   (37,309)
<TOTAL-ASSETS>                                 1,279,193
<CURRENT-LIABILITIES>                          2,345,717
<BONDS>                                                0
                                  0
                                            0
<COMMON>                                          75,000
<OTHER-SE>                                    (1,066,524)
<TOTAL-LIABILITY-AND-EQUITY>                   1,279,193
<SALES>                                                0
<TOTAL-REVENUES>                                 373,220
<CGS>                                            102,209
<TOTAL-COSTS>                                    714,413
<OTHER-EXPENSES>                                 575,000
<LOSS-PROVISION>                                       0
<INTEREST-EXPENSE>                                     0
<INCOME-PRETAX>                                        0
<INCOME-TAX>                                           0
<INCOME-CONTINUING>                                    0
<DISCONTINUED>                                         0
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                    (916,193)
<EPS-BASIC>                                         (.05)
<EPS-DILUTED>                                          0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission