VIRTUAL GAMING TECHNOLOGIES INC
10QSB, 1999-08-13
BLANK CHECKS
Previous: GABLES REALTY LIMITED PARTNERSHIP, 10-Q, 1999-08-13
Next: GW CAPITAL MANAGEMENT INC/CO, 13F-HR, 1999-08-13



<PAGE>

                    U.S. SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                  FORM 10-QSB

                  QUARTERLY REPORT PURSUANT TO SECTION 13 OR
                 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

                 For the quarterly period ended June 30, 1999

                          Commission File No. 0-29800

                              Virtgame.Com Corp.
                              -----------------
                (Name of small business issuer in its charter)



           Delaware                                      33-0716247
- ----------------------------------------    ------------------------------------
    (State or other jurisdiction of         (I.R.S. Employer Identification No.)
    incorporation or organization)


       12625 High Bluff Drive
            Suite 205A
       San Diego, California                              92130-2053
 ----------------------------------------   ------------------------------------
 (Address of principal executive offices)                 (Zip Code)



       Registrant's telephone number, including area code 858-259-5015
                                                          ------------

                       Virtual Gaming Technologies, Inc.
                       ---------------------------------
  (Former name, former address and former fiscal year, if changed since last
                                    report)

Indicate by checkmark whether the registrant (1) has filed all reports required
to be filed by section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                            YES  [X]     NO  [ ]

The number of shares of common stock, $.00001 par value outstanding as of August
10, 1999 was 8,994,818.
<PAGE>

        Virtgame.Com Corp. (Formerly Virtual Gaming Technologies, Inc.)

                       Table of contents for form 10-QSB

                          Quarter Ended June 30, 1999



<TABLE>
<CAPTION>
                                                                                         Page
                                                                                        Number
<S>                                                                                     <C>
PART 1 - FINANCIAL INFORMATION
     ITEM 1.  Financial Statements

          .  Consolidated Balance Sheets as of June 30, 1999 (unaudited) and
             December 31, 1998                                                            3

          .  Consolidated Statement of Operations (unaudited) for three and
             six months ended June 30, 1999 and 1998                                      5

          .  Consolidated Statement of Cash Flows (unaudited) for six months
             ended June 30, 1999 and 1998                                                 6

          .  Notes to consolidated financial statements (unaudited)                       8

     ITEM 2.  Management's Discussion and Analysis or Plan of Operations                  10

PART 2 - OTHER INFORMATION                                                                12
</TABLE>

                                       2
<PAGE>

        VIRTGAME.COM CORP. (FORMERLY VIRTUAL GAMING TECHNOLGIES, INC.)
                               AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
                      June 30, 1999 and December 31, 1998



                                     ASSETS
                                     ------

<TABLE>
<CAPTION>
                                                             June 30,               December 31,
                                                               1999                     1998
                                                            (Unaudited)               (Audited)
                                                           -------------            -------------
<S>                                                        <C>                      <C>
Current Assets:
     Cash and cash equivalents                             $     321,456            $     523,512
     Restricted cash                                             150,000                  300,000
     Prepaid expenses and other assets                            27,581                   32,740
                                                           -------------            -------------

     Total current assets                                        499,037                  856,252

Gaming license                                                     3,836                   53,151

Deposits                                                         143,929                   94,820

Equipment, net                                                   420,262                  449,059
                                                           -------------            -------------

     Total assets                                          $   1,067,064            $   1,453,282
                                                           =============            =============
</TABLE>

                                       3
<PAGE>

        VIRTGAME.COM CORP. (FORMERLY VIRTUAL GAMING TECHNOLGIES, INC.)
                               AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
                      June 30, 1999 and December 31, 1998




                     LIABILITIES AND SHAREHOLDERS' EQUITY
                     ------------------------------------

<TABLE>
<CAPTION>
                                                                  June 30,               December 31,
                                                                    1999                     1998
                                                                 (Unaudited)               (Audited)
                                                                -------------            ------------
<S>                                                             <C>                      <C>
Current Liabilities:
  Accounts payable                                              $     188,409            $    209,895
  Accrued expenses                                                    131,563                 120,947
  Funds held on deposit                                                68,350                  25,968
  Current portion of capital lease obligation                          12,795                  11,519
  Notes payable                                                       307,295                 150,000
                                                                -------------            ------------

  Total current liabilities                                           708,412                 518,329

Long-Term Portion of Capital Lease Obligation                           1,193                   7,928
                                                                -------------            ------------

  Total liabilities                                                   709,605                 526,257
                                                                -------------            ------------

Shareholders' Equity
  Preferred stock, $.0001 par value, 10,000,000 shares
    authorized, none issued or outstanding                                  -                       -
  Common stock, $.00001 par value; 30,000,000 and
    30,000,000 shares authorized in 1999 and 1998,
    respectively; 8,614,055 and 8,331,196 issued in 1999
    and 1998, respectively; 116,667 and 116,667 issuable
    in 1999 and 1998, respectively                                         87                      85
  Additional paid-in capital                                       11,862,886              11,079,550
  Accumulated Deficit                                             (11,505,514)            (10,152,610)
                                                                -------------            ------------

  Total shareholders' equity                                          357,459                 927,025
                                                                -------------            ------------

  Total liabilities and shareholders' equity                    $   1,067,064            $  1,453,282
                                                                =============            ============
</TABLE>

                                       4
<PAGE>

        VIRTGAME.COM CORP. (FORMERLY VIRTUAL GAMING TECHNOLGIES, INC.)
                               AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF OPERATIONS
           For the Six and Three Months Ended June 30, 1999 and 1998



<TABLE>
<CAPTION>
                                                    Six Months Ended June 30,          Three Months Ended June 30,
                                                     1999              1998              1999              1998
                                                  (Unaudited)       (Unaudited)       (Unaudited)       (Unaudited)
                                                 -------------     -------------     -------------     -------------
<S>                                              <C>               <C>               <C>               <C>
Revenue:
   Casino Revenue                                $     236,819     $      99,764     $     124,970     $      62,181
   Less promotional discounts                          (25,210)          (22,152)          (10,506)           (2,150)
                                                 -------------     -------------     -------------     -------------

   Net Gaming Revenue                                  211,609            77,612           114,464            60,031
                                                 -------------     -------------     -------------     -------------

Operating  Expenses:
   Salaries and payroll expenses                       705,281           879,387           346,632           499,590
   Other operating expenses                            835,999         1,277,514           417,234           667,085
                                                 -------------     -------------     -------------     -------------

   Total operating expenses                          1,541,280         2,156,901           763,866         1,166,675
                                                 -------------     -------------     -------------     -------------

      Loss from Operations                          (1,329,671)       (2,079,289)         (649,402)       (1,106,644)

Financial income (expense):
   Interest income                                       1,430             6,129               270             4,632
   Interest expense                                    (19,148)          (10,359)          (10,992)           (5,645)
   Loss on sale of securities
   available for sale                                        -            (1,103)                -                 -
   Unrealized foreign currency loss                     (2,653)                -            (1,481)                -
                                                 -------------     -------------     -------------     -------------

   Total financial income (expense)                    (20,371)           (5,333)          (12,203)           (1,013)
                                                 -------------     -------------     -------------     -------------

      Loss before income taxes                      (1,350,042)       (2,084,622)         (661,605)       (1,107,657)

Income tax expense                                       2,862             1,220                27                 -
                                                 -------------     -------------     -------------     -------------

      Net Loss                                   $  (1,352,904)    $  (2,085,842)    $    (661,632)    $  (1,107,657)
                                                 =============     =============     =============     =============

Basic and diluted net loss per share             $        (.16)    $        (.27)    $        (.08)    $        (.14)
                                                 =============     =============     =============     =============

Shares used to compute basic and diluted
 net loss per share                                  8,583,482         7,607,444         8,601,313         8,121,327
                                                 =============     =============     =============     =============

</TABLE>

                                       5
<PAGE>

        VIRTGAME.COM CORP. (FORMERLY VIRTUAL GAMING TECHNOLGIES, INC.)
                               AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                For the Six Months Ended June 30, 1999 and 1998

<TABLE>
<CAPTION>
                                                                             Six Months Ended June 30,
                                                                           1999                     1998
                                                                        (Unaudited)              (Unaudited)
                                                                       -------------            -------------
<S>                                                                    <C>                      <C>
Cash flows from operating activities:
  Net (loss)                                                           $  (1,352,904)           $  (2,085,842)
  Adjustments to reconcile net loss to net
    cash flows used in operating activities:
      Depreciation                                                            63,052                   40,982
      Loss on sale of securities available for sale                                -                    1,103
      Issuance of common stock options and warrants
        for licensing and consulting fees and compensation                    13,483                  337,301
  Changes in operating assets and liabilities:
      (Increase) decrease in:
         Prepaid expenses and other current assets                             5,159                   (5,606)
         Restricted Cash                                                     150,000                 (300,000)
         Gaming license                                                       49,315                   50,000
      Increase (decrease) in:
         Accounts payable and accrued expenses                               (10,870)                 276,006
         Funds held on deposit                                                42,382                   30,780
                                                                       -------------            -------------

         Net cash flows used in
           operating activities                                           (1,040,383)              (1,655,276)
                                                                       -------------            -------------

Cash Flows from Investing Activities:
  Increase in deposits                                                       (49,109)                  (4,295)
  Purchase of equipment                                                      (34,255)                (140,956)
  Proceeds from the sale of investments                                            -                   53,967
                                                                       -------------            -------------

         Net cash flows used in
             investing activities                                            (83,364)                 (91,284)
                                                                       -------------            -------------
</TABLE>

                                       6
<PAGE>

        VIRTGAME.COM CORP. (FORMERLY VIRTUAL GAMING TECHNOLGIES, INC.)
                               AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                For the Six Months Ended June 30, 1999 and 1998


<TABLE>
<CAPTION>
                                                                     Six Months Ended June 30,
                                                                     1999                 1998
                                                                  (Unaudited)          (Unaudited)
                                                                 -------------        -------------
<S>                                                              <C>                  <C>
Cash flows from financing activities:
  Net proceeds from sale of common stock                               769,855            2,687,532
  Proceeds from loans from stockholder                                 175,000                    -
  Principal payments under notes payable                               (17,705)                   -
  Principal payments under capital lease                                (5,459)              (4,424)
                                                                 -------------        -------------

         Net cash flows provided by
             financing activities                                      921,691            2,683,108
                                                                 -------------        -------------

Net increase (decrease) in cash and cash equivalents                  (202,056)             936,548

Cash and cash equivalents at beginning of year                         523,512              290,991
                                                                 -------------        -------------

Cash and cash equivalents at June 30, 1999                       $     321,456        $   1,227,539
                                                                 =============        =============


SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

Cash paid during the six month period for:
  Interest                                                       $       9,262        $       2,859
                                                                 =============        =============
  Income taxes                                                   $       2,837        $       1,220
                                                                 =============        =============

Supplemental disclosure of noncash investing and financing
  activities:

  Unrealized gain on securities available for sale               $           -        $        (120)
                                                                 =============        =============

  Unrealized foreign exchange loss                               $      (2,653)       $           -
                                                                 =============        =============
</TABLE>

                                       7

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------

Basis of Presentation
- ---------------------

These condensed consolidated financial statements of Virtgame.Com Corp.
(formerly Virtual Gaming Technologies, Inc.) (the "Company") do not include all
of the information and footnotes required by generally accepted accounting
principles for complete financial statements and should be read in conjunction
with the financial statements and notes thereto included in the Company's Form
10-KSB for 1998. In the opinion of management, the financial information set
forth in the accompanying condensed consolidated financial statements reflect
all adjustments necessary for a fair statement of the periods reported, and all
such adjustments were of a normal and recurring nature.  Interim results are not
necessarily indicative of results for a full year.

General
- -------

The Company has derived all of its revenues from Internet casino-style gaming,
including baccarat, blackjack, and video poker, and a pari-mutuel sports betting
service.  The Company's internally developed proprietary software applications
allow for interactive gaming, including simulated casino motion and sound, on a
real-time basis.  The Company offers its gaming operations in several languages
in certain international jurisdictions located in Asia, the Caribbean, Latin
America, the Middle East, Australia, Europe and Africa.  The Company's gaming
operations are conducted by its wholly-owned subsidiary, Virtual Gaming
Technologies (Antigua) Ltd., pursuant to a non-exclusive license from the
Company and supported by a server site and hardware located in St. Johns,
Antigua, West Indies.

The Company's policy is to accept subscriptions only from persons over the age
of 21 and believed to reside in jurisdictions that are not known to expressly
prohibit Internet gaming.  Subscriptions will not be accepted from persons
believed to be citizens or residents of the United States.

Effective August 3, 1999 the Company changed its name from Virtual Gaming
Technologies, Inc. to Virtgame.Com Corp.

Private Placement
- -----------------

Between January 1998 and December 1998, the Company conducted a private
placement of 1,400,000 shares of Common Stock, at a price of $3.00 per share,
pursuant to Rule 506 under the 1933 Act.  In that offering, the Company sold
1,399,905 shares of Common Stock for the gross proceeds of $4,199,715.

In March 1999, the Company started a private placement of 700,000 shares of
Common Stock, at a price of $3.00 per share, pursuant to Rule 506 under the 1933
Act.  At the time of this 10-QSB Report 481,499 shares have been sold for the
gross proceeds of $1,144,500.

Authorized Share Capital
- ------------------------

On October 29, 1998, the Corporation increased its authorized common stock to
30,000,000 shares with $.00001 par value per share and provided for 10,000,000
shares of preferred stock with $.00001 par value per share.  On said date, a
Certificate of Amendment of Certificate of Incorporation of the Corporation (the
"Amendment") was filed with the Delaware Secretary of State for the purpose of
effecting the above-referenced changes.  The Amendment was approved by a
majority of the outstanding shares of common stock entitled to vote of the
Corporation pursuant to written consent of the majority stockholders effective
as of September 29, 1998.

Use of estimates
- ----------------

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
reported amounts of revenues and expenses during the reporting period.  Actual
results could differ from those estimates.

                                       8
<PAGE>

Revenue recognition
- -------------------

Gaming revenue is the net win from gaming activities, which is the difference
between gaming wins and losses.  In September 1997, the Company commenced
operations with live gaming activity, initially offering video poker and
blackjack to its customers.  In the first quarter of 1998, the Company
introduced video baccarat, and in the second quarter of 1998 introduced an
Internet pari-mutuel sports-betting service.

Loss per common share
- ---------------------

Basic loss per common share has been computed on the basis of the weighted-
average number of common shares outstanding and issuable under antidilution
provisions during each period presented.  Diluted per-share amounts assume the
conversion of potential common stock, such as options and warrants.  The common
shares issuable upon exercise of employee stock options and stock warrants have
not been included in the computation of diluted loss per common share because
their inclusion would have had an antidilutive effect.

Software development costs and recently issued accounting pronouncements
- ------------------------------------------------------------------------

Software development costs for internal use software are expensed as incurred.
The American Institute of Certified Public Accountants issued Statement of
Position (SOP) 98-1, "Accounting for Costs of Computer Software Developed or
Obtained for Internal Use" in March 1998.  SOP 98-1 is not expected to have a
material impact on the Company's financial statements.

Regulation risk
- ---------------

The Company intends to provide its services in jurisdictions that do not
prohibit gaming over the Internet.  There can be no assurance that the Company
will be able to comply with future government regulations that will affect
gaming operations in a significant number of international jurisdictions.  The
United States has laws prohibiting gaming operations except by licensed persons.
Currently, the effect of these laws on Internet gaming is uncertain.  As a
result, the Company does not intend to accept subscribers from the United
States.


ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS.
- --------------------------------------------------------------------

Plan of Operations
- ------------------

The Company is engaged in the business of offering gaming opportunities over the
Internet. In September 1997, the Company commenced offering Casino style gaming
opportunities over the Internet, including baccarat, blackjack and video poker,
and in April 1998 commenced offering a pari-mutuel sports betting service. As of
August 3, 1999, the Company has conducted limited marketing of its Internet
gaming operations and, consequently, from the inception of gaming operations in
September 1997 through August 3, 1999, the Company generated only $609,032 of
gross revenue from gaming operations. As of August 3, 1999, the Company had
accepted 38,201 subscriptions for its Internet gaming operations and has had
1,182 active players. As of the same date, cash deposits made by customers,
which are used by customers for wagering, from inception of gaming operations
totaled approximately $951,792.

The Company has financed its activities to date through the sale of its
securities. In January 1998, the Company commenced a private placement of
1,400,000 shares of Common Stock, at a price of $3.00 per share. The offering
was conducted by management of the Company on a straight best efforts basis,
which meant that there was no minimum offering amount or escrow of proceeds and
there was no commitments on the part of third parties to subscribe or arrange
for others to subscribe for the purchase of the offered shares. Between January
1998 and December 1998 in that offering, the Company sold 1,399,905 shares of
Common Stock for the gross proceeds of $4,199,715.

                                       9
<PAGE>

In March 1999, the Company started a private placement of 700,000 shares of
Common Stock, at a price of $3.00 per share, pursuant to Rule 506 under the 1933
Act.  At the time of this 10-QSB Report 481,499 shares have been sold for the
gross proceeds of $1,144,500.

As of June 30, 1999, the Company had a negative working capital of $209,375 and
stockholders' equity of $357,459. The Company's plan of operations over the next
12 months includes release of next generation software due in August 1999 that
will be entirely Web based and will not require any manual download or
installation. The embedded software will work in the most popular Web browsers
of today, Internet Explorer and Netscape Navigator. It will be using highly
compressed streaming technology, where users will experience a responsive
application that feels as if it was installed on their local hard drive. The
system will have scalability, replica-ability and will be a real time multi
lingual application that can be deployed on any Internet Provider with minimal
support.

Comparison of operations to prior year quarter
- ----------------------------------------------

The company's casino revenue increased 101% to $124,970 for the three months
ended June 30, 1999 compared to $62,181 for the three months ended June 30,
1998. The growth was due to additional revenues generated from gaming
operations. Promotional discounts increased by 389% to $10,506 for the quarter
ended June 30, 1999 from $2,150 for the three months ended June 30, 1998.

Operating expenses decreased by 35% to $763,866 for the three months ended June
30, 1999 from $1,166,675 for the prior year quarter.  The decrease in operating
expenses was primarily due to lower marketing and advertising as well as lower
payroll costs.

Interest expense increased to $10,992 for the three months ended June 30, 1999
from $5,645 for the three months ended June 30, 1998. The increase was mainly
resulted from interest cost due to notes payable.

Net loss from operations for the three months ended June 30, 1999 was $661,632
compared to net loss of $1,107,657 for the previous quarter.

Liquidity and Capital Resources
- -------------------------------

As of June 30, 1999 the Company had $321,456 in cash and cash equivalents
compared to $523,512 at December 31, 1998. Working capital at June 30, 1999 was
reduced by $547,298 to negative working capital of $209,375 from $337,923 on
December 31, 1998.  The decrease was a result of the loss incurred in the six
months ended June 30, 1999. The Company believes that it will require, at least,
an additional $1,500,000 of capital over the next 12 months in order to fund the
full scale roll-out of its Internet gaming operations and to finance the
continuing losses from operations as the Company endeavors to build revenue and
reach profitable operations.

The Company received advances of $475,000 in the form of notes payable from its
Chairman of the Board of Directors during the quarter ended June 30, 1999.
During this period $300,000 of the loan was converted into 100,000 shares at
$3.00 per share through the private placement that was started in March 1999,
leaving the balance of the notes payable to be $175,000 at the end of the
quarter. The notes payable are unsecured, due on demand and provide for interest
at a fixed rate of 12%.

There can be no assurance that the Company will be able to obtain sufficient
additional capital, either through the present private placement or otherwise,
in order to fund the Company's working capital requirements in a timely manner.
The report of the Company's independent accountants for the fiscal year ended
December 31, 1998 states that due to recurring losses from operations, the
absence of significant operating revenues and the Company's limited capital
resources, there is substantial doubt about the Company's ability to continue as
a going concern.

                                       10
<PAGE>

Impact of the Year 2000
- -----------------------

The Company utilizes computer software programs and operating systems, including
applications used in operating the gaming services, the Company's proprietary
software, network access, and various administrative and billing functions. To
the extent the Company's software applications contain source codes that are
unable to appropriately interpret the upcoming calendar year 2000, some level of
modification, or even possibly replacement of such applications, may be
necessary. The Company has appointed a Year 2000 Committee who has performed an
audit to assess the scope of the Company's risks and bring its applications into
compliance. The Committee has completed its identification of applications that
are not Year 2000 compliant, if any. In addition, the Company has asked its
vendors about their progress in identifying and addressing problems that their
computer systems may face in correctly processing date information related to
the Year 2000.

The Company does not separately track the internal costs incurred for the Year
2000 project, such costs are principally the related payroll costs for its
information systems group. The Company's external expenditure to date in
complying with the Year 2000 audit has been less than $10,000 and believes
$3,000 will be needed to complete the Year 2000 compliance. However, no
assurance can be given that all of the Company's third party systems are or will
be Year 2000 compliant or that the costs required to address the Year 2000 issue
or that the impact of the Company's failure to achieve substantial Year 2000
compliance will not have a material adverse effect on the Company's business,
financial condition or results of operations.

Forward Looking Statements
- --------------------------

This Quarterly Report contains forward-looking statements that are based on the
Company's beliefs as well as assumptions made by and information currently
available to the Company.  When used in this Quarterly Report, the words
"believe," "endeavor," "expect," "anticipate,", "estimate," "intends," and
similar expressions are intended to identify forward-looking statements.  Such
statements are subject to certain risks, uncertainties and assumptions described
in the Company's 1998 Annual Report on Form 10-KSB, including, without
limitation, the Company's recent commencement of commercial operations; the
absence of commercial acceptance of the Company's services and products by its
potential customers; the absence of meaningful revenues as of the date of this
registration statement; the Company's present financial condition and the risks
and the availability of additional capital as and when required; the going
concern opinion included in the report of the Company's independent accountants
for the Company's fiscal year 1998; the risks and uncertainties of regulation of
Internet gaming by the international community; the risks and uncertainties
concerning technological changes; increased competition; and general economic
conditions.  Should on or more of these risks or uncertainties materialize, or
should underlying assumptions prove incorrect, actual results may vary
materially from those anticipated, estimated, or projected.  The Company
cautions potential investors not to place undue reliance on any such forward-
looking statements all of which speak only as of the date made.


PART II - OTHER INFORMATION

Item 1.  Legal Proceedings.
         -----------------

             Inapplicable.

Item 2.  Changes in Securities.
         ---------------------

             Inapplicable.

Item 3. Defaults Upon Senior Securities.
        -------------------------------

             Inapplicable.

Item 4. Submission of Matters to a Vote of Security Holders.
        ---------------------------------------------------

             Inapplicable.

                                       11
<PAGE>

Item 5. Other Information.
        -----------------

             Inapplicable.


Item 6. Exhibits and Reports on Form 8-K.
        --------------------------------

             (a)    Exhibits
                    --------

                    None

             (b)    Reports on Form 8-K
                    -------------------

                    None

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Virtgame.Com Corp. (formerly Virtual Gaming Technologies, Inc.)
(Registrant)

Date: August 11, 1999        /s/ BRUCE MERATI
                             ---------------------------
                             Bruce Merati
                             Chief Financial Officer

                                       12

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               JUN-30-1999
<CASH>                                         321,456
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                    34,353
<INVENTORY>                                          0
<CURRENT-ASSETS>                               499,037
<PP&E>                                         420,262
<DEPRECIATION>                                 204,090
<TOTAL-ASSETS>                               1,067,064
<CURRENT-LIABILITIES>                          708,412
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            87
<OTHER-SE>                                     357,372
<TOTAL-LIABILITY-AND-EQUITY>                 1,067,064
<SALES>                                        236,819
<TOTAL-REVENUES>                               236,819
<CGS>                                           25,210
<TOTAL-COSTS>                                   25,210
<OTHER-EXPENSES>                             1,541,280
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              19,148
<INCOME-PRETAX>                            (1,350,042)
<INCOME-TAX>                                     2,862
<INCOME-CONTINUING>                        (1,352,904)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (1,352,904)
<EPS-BASIC>                                     (.16)
<EPS-DILUTED>                                   (.16)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission