UNITED DIGITAL NETWORK INC
10SB12G, 1997-06-03
Previous: ADVANTA MORTGAGE LOAN TRUST 1997-2, 8-K, 1997-06-03
Next: UNIQUE CASUAL RESTAURANTS INC, 10-12G, 1997-06-03






                     U.S. Securities and Exchange Commission
                             Washington, D.C. 20549

                                   Form 10-SB


                 GENERAL FORM FOR REGISTRATION OF SECURITIES OF
                             SMALL BUSINESS ISSUERS

        Under Section 12(b) or (g) of the Securities Exchange Act of 1934

                          UNITED DIGITAL NETWORK, INC.
                 (Name of Small Business Issuer in its charter)

              Delaware                                     75-2613588
(State or other jurisdiction of                       (I.R.S. Employer
 incorporation or organization)                       Identification No.)

                      18872 MacArthur Boulevard, Suite 300
                            Irvine, California 92612
              (Address of principal executive offices and zip code)


                                 (714) 833-8050
                (Issuer's telephone number, including area code)

Securities to be registered under Section 12(b) of the Act:

        Title of each class              Name of each exchange on which
        to be so registered              each class is to be registered

                                      None
                                      ----

Securities to be registered under Section 12(g) of the Act:

                                  Common Stock
                                  ------------
                                (Title of Class)




                                       
<PAGE>




           CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION

     Certain statements contained under "Description of Business", "Management's
Discussion and Analysis of Financial  Conditions and Results of Operations"  and
elsewhere in this  Registration  Statement on Form 10-SB regarding  matters that
are not  historical  facts  are  "forward-looking  statements",  as such term is
defined in the Private  Securities  Litigation  Reform Act of 1995  (promulgated
under the Securities Act of 1933, as amended) and are subject to the safe-harbor
created by that act. Because such  forward-looking  statements include risks and
uncertainties,  actual results may differ  materially from those expressed in or
implied by such forward-looking statements.  There are several important factors
that could cause actual results to differ  materially from those  anticipated by
the  forward-looking  statements  contained  in such  discussions.  The  Company
undertakes  no  obligation  to release  publicly the result of any  revisions to
these  forward-looking  statements  that  may  be  made  to  reflect  events  or
circumstances after the date of this Registration  Statement on Form 10-SB or to
reflect the occurrence of unanticipated events.

                                       
<PAGE>



                                     PART I

ITEM 1. DESCRIPTION OF BUSINESS

General
- - -------

     United  Digital  Network,  Inc., a Delaware  corporation  (the "Company" or
"United"),  is a provider of voice and data long distance  services,  travelcard
services,  international long distance,  prepaid calling cards and various other
telecommunication  services to  residential,  small to medium- sized  commercial
customers,  switchless resellers, agents and wholesale purchasers. The principal
market for its long  distance  services  is the  central  and  southwest  United
States.  The  Company has  customers  in over 40 states.  The  Company  operates
primarily  through its  wholly-owned  subsidiaries,  Answer-Net,  Inc.  ("ANI"),
Advanced Management Services,  Inc. ("AMS"),  Digital Network, Inc. ("DNI"), and
CTN-Custom  Telecommunications  Network of Arizona,  Inc.  ("CTN").  The Company
offers an array of  services  designed  to afford its  customers  an  integrated
telecommunications solution to their telecommunication needs.

     The Company was  incorporated in Canada under the British  Columbia Company
Act on June 2, 1980 under the name Stag  Explorations Ltd. On November 30, 1990,
the Company changed its name to Stag Holdings Ltd., and on February 8, 1993, the
Company changed its name to Unidex  Communications  Corp. On April 25, 1995, the
Company  reincorporated  in the United States by filing  Articles of Continuance
with the  Secretary of State of Wyoming,  which  allowed the Company to continue
its existence as a Wyoming  corporation.  Subsequently,  the Company merged into
its wholly-owned subsidiary, a Delaware corporation, and continued its existence
as Unidex Communications Corp, a Delaware corporation.

     Effective  August  9,  1996,  the  Company  changed  its name  from  Unidex
Communications  Corp. to United Digital  Network,  Inc.,  consolidated its share
capital on the basis of four old shares for one new  share,  and  increased  its
authorized  capital to 100 million shares of common stock, par value,  $0.01 per
share.

     The  Company's  growth has resulted  from a  two-pronged  growth  strategy.
First, a direct sales force,  complemented  by a small but rapidly growing agent
network,  has produced  significant  internal  growth during the last two years.
Second,  a plan of  acquiring  selected  types of long  distance  companies  has
produced four major acquisitions that have been successfully integrated into the
Company's operations.

Internal Growth
- - ---------------

     From fiscal  year  ending  April 30, 1995  through  January 31,  1997,  the
Company's  customer base increased from  approximately  2,000  customers to over
5,000  customers  nationwide.  As a part  of the  Company's  two-pronged  growth
strategy,  besides  acquisitions,  the  Company's  internal  growth  contributed
significantly to this increase in customers and total revenue.  During the eight
months

                                      - 2 -

<PAGE>



from May 1996 to January 1997,  internal growth  contributed  nearly $500,000 in
new  monthly  revenues.  Approximately  one-third  of this  growth came from the
Company's  pre-paid  calling card product line,  with the remainder  coming from
revenue increases in agent, affinity group and direct sales customers.

Acquisitions
- - ------------

     In March 1993, the Company acquired AnswerNet,  Inc. ("ANI"), a Texas based
company.  ANI was a small  start-up  long  distance  company  in Texas that also
provided various "live-operator"  functions such as answering services and third
party customer service to business customers.

     In April 1995,  for a purchase  price of  $827,665,  the  Company  acquired
Digital  Network,  Inc.  ("DNI"),  a Dallas,  Texas based company which provides
telecommunications  services to small and medium sized  commercial  customers in
Texas and Oklahoma.  DNI's  operations were  integrated  into United's  existing
Dallas  base  of  business.  This  acquisition  brought  to the  Company  a more
sophisticated switching platform, a more efficient and flexible customer-billing
system and its own leased network facilities in the south central United States.

     In March 1996, for a purchase price of $3,481,947, United acquired Advanced
Management  Services,  Inc.  ("AMS"),  a Phoenix,  Arizona  based long  distance
switchless reseller which has in the past specialized in marketing long distance
services to the motor freight industry.  The acquisition of AMS gave the Company
an expanded agent program, a nationwide retail customer base and a long distance
provider in the trucking industry market.  AMS provides services to customers in
Arizona and over 40 other states. Prior to the AMS acquisition, most of United's
revenue came from Texas and Oklahoma.

     In January 1997,  the Company  entered into a capital lease  agreement with
RealSource, Inc. to lease, with the option to purchase for a nominal amount, the
WorldDial  Prepaid  Calling  Platform,  the WorldDial  Point-of-Sale  Activation
Platform and all  equipment  necessary  for the  operation  thereof  ("WorldDial
Platforms"). The WorldDial technologies, which include a proprietary card- swipe
technology,  should give United a distinct competitive advantage in the point of
sale  marketplace  over many of its  competitors  in the prepaid card  industry.
United has commenced  providing  services to a large prepaid card marketer which
is expected  to produce  over $3.5  million in  revenues  during the next twelve
months.

     In January 1997, for a purchase price of  $1,400,000,  United  acquired CTN
Custom  Telecommunications  Network of Arizona,  Inc.  ("CTN"),  a switch  based
reseller located in Phoenix,  Arizona.  CTN has a commercial customer base and a
complete  originating  and terminating  network in Arizona and New Mexico.  This
acquisition  affords  United the  opportunity  to  integrate  CTN's switch based
reseller business into its existing Arizona  operations and utilize the acquired
network to lower its existing  transmission  costs. With the acquisition of CTN,
United's network will extend through Arizona,  California,  New Mexico, Oklahoma
and Texas.


                                      - 3 -

<PAGE>



Product Offerings
- - -----------------

     United  provides  long-distance  voice and data  services  primarily in the
south central and southwestern  United States.  The Company offers a broad array
of services designed to afford small and medium-sized  commercial clients and on
a limited basis residential customers integrated telecommunications solutions to
their  telecommunication  needs.  From fiscal year ending April 30, 1995 through
January 31, 1997, the Company's customer base increased from approximately 2,000
to over 5,000 customers nationwide.

     United  operates in Texas,  Oklahoma and California  under the name Digital
Network, Inc. ("DNI"), in Arizona and in over 42 other states under the name AMS
Long  Distance  Services  ("AMS"),  and also in Arizona and New Mexico under the
name  CTN-Custom  Telecommunications  Network  of  Arizona,  Inc.  ("CTN").  The
Company's direct sales force targets  businesses with monthly  telecommunication
expenses within a range of $250 to $10,000.  The Company  provides these clients
with basic inbound and outbound long distance  service as well as travelcard and
international  long distance  services.  The Company is adding  prepaid  calling
cards, voice mail and Internet services to its product offerings.  To complement
these  offerings  and to be viewed by its  clients  as a provider  of  "bundled"
products,  United  also  provides  on a limited  basis the  following  services:
Conference Calling, Fax Mail-Box,  FAX Broadcast,  FAX-on-Demand,  Dedicated and
Switched Data Services, and Network Design and Implementation.

     The  Company's  strategy  is to  provide a broad  product  line so that its
clients will view United as a one-stop provider of  telecommunication  services.
The more  services a client  obtains from the Company,  the less  susceptible  a
client will be expected  to switch to one of  United's  competitors.  One of the
Company's  strengths  is its ability to  customize  products to fit a customer's
needs.  The Company is currently  studying  various  approaches  to entering the
local  service  market and during 1997 is  planning to offer local  service on a
selective state-by-state basis.

     Like many other  resellers,  United buys bulk long  distance  services from
various  wholesale  carriers.  Unlike  many  resellers,   however,  United  also
originates  and  terminates  a  majority  of  its  traffic  on its  own  network
throughout Texas,  Oklahoma,  Arizona and New Mexico. With significant  volumes,
this constitutes a lower cost method of routing long distance traffic.  With the
CTN acquisition,  United obtained an Arizona and New Mexico network and a switch
sharing arrangement on a switch located in Phoenix, Arizona. United's network is
built  around its DEX-400  switch  located in Dallas.  As United  continues  its
growth,  additional  switching  and network  capacity  will be added in order to
maintain this low cost advantage.  The Company  recently  entered into a switch-
sharing  arrangement  for the use of a switch in southern  California.  However,
substantial  new traffic in this market is already  making the Company  evaluate
the  purchase  of a switch for the Los  Angeles  area.  A  statewide  California
network is in the planning stage and should be implemented in the near future.

     United's  business  plan  contemplates  continuing  growth by marketing its
services through four separate channels:

                                      - 4 -

<PAGE>



     1. Direct Sales. The Company currently employs direct-sales representatives
in both the Dallas  and  Phoenix  offices.  These  representatives  each carry a
monthly quota for  generating  new  business,  and focus on selling to small and
medium-sized  commercial accounts.  They are supported by telemarketers that set
up appointments for the sales representatives with prospective clients.

     2. Agent Sales. The Company uses a nationwide  force of independent  agents
to sell the Company's services to both residential and commercial accounts.  The
independent  agents are paid on the basis of a  percentage  of  revenue  that is
billed by the clients that they have brought to the Company.  In addition to the
existing agent development  group, a director of third party marketing was hired
in May 1996 who is focusing on  developing  agents  primarily  through  affinity
marketing.  He has  extensive  experience  in this area and has brought  several
groups to the Company  including a large Christian  affinity program in southern
California.

     3.  Wholesale  Services  -  Switchless   Resellers  and  Carrier  Sales.  A
switchless reseller is a non-facilities based long distance company towards whom
United acts as a wholesale  provider of long distance  services.  The switchless
reseller's clients are connected directly to the Company's network.  Call detail
records  are sent to the  reseller at the end of each  month,  which  allows the
reseller  to  utilize  his own  billing  system  in order  to bill his  clients.
Alternatively,  United may provide billing  services to the switchless  reseller
and, for a fee, will bill the switchless  reseller's customers for him. "Carrier
sales" are those  minutes  other  long  distance  carriers  send to United to be
terminated  by the  Company on its own network  which  presently  covers  Texas,
Oklahoma,  Arizona,  New Mexico and  portions of southern  California.  Although
carrier sales constitute lower margin revenue, the Company's strategy is to have
a base of wholesale clients for expanding its network  geographically,  which in
turn should  provide  additional  markets for higher margin direct sales and may
ultimately increase margins in the agent base.

     4. Prepaid Calling Cards. The agreement with RealSource,  Inc. with respect
to the WorldDial  Platforms has made prepaid  calling cards a recent addition to
the Company's  product line.  Prepaid calling cards constitute a rapidly growing
market in which the Company now owns a  proprietary  call  processing  platform.
This platform should allow the Company to customize  features for a wide variety
of calling card,  voice-mail,  international  callback and multi-level marketing
applications.

     In addition to  continuing to expand the above  channels to market,  United
intends to focus on several  other key areas to ensure the future  growth of the
Company.  First,  the Company must retain its customer base. The  replacement of
lost clients is a major expense to the Company and results in lost revenues. The
current  industry  average  of lost  clients  is three  percent  per  month in a
company's  customer  base.  United is  currently  at or below that  average  and
intends to continue to focus on customer  service and  satisfaction  in order to
reduce that number and to enroll new clients.

     Second,  the Company will continue to explore  opportunities  for expanding
its  product  line.  Just as the  acquisition  of the  WorldDial  Platforms  has
expanded  the  Company's  product  lines,  the  Company  intends to  continue to
acquire, develop and market products and services that meet the

                                      - 5 -

<PAGE>



expanding needs of its clients.  These products may include, among others, local
service, cellular service, paging and personal communications services.

     Furthermore,  the  Company  intends to  continue  to search for  additional
strategic acquisitions.  In addition to its current internal growth, the Company
will seek to accelerate revenue growth,  expand its channels of distribution and
further product line extensions through external  acquisitions.  There can be no
assurance that the Company's  expansion of its channels of  distribution  or its
product line  extensions  through  external  acquisitions  will be sufficient to
accelerate revenue growth.

     The Company  currently  serves over 5,000 customers  nationwide,  primarily
located  in Texas,  Oklahoma,  Arizona  and  California.  Current  monthly  long
distance revenue is approximately $2.5 million,  which has grown as follows from
the Company's entrance into the market in 1992:


                                                         Long Distance Revenues
                                                         ----------------------
Fiscal Year Ended April 30, 1993                                     $   13,000

Fiscal year Ended April 30, 1994                                     $  152,000

Fiscal Year Ended April 30, 1995                                     $1,378,000

Fiscal year Ended April 30, 1996                                     $8,027,000

For the Three Months Ended July 31, 1996                             $5,150,000

For the Three Months Ended October 31, 1996                          $5,765,000

For the Three Months Ended January 31, 1997                          $5,878,000


Risk Factors
- - ------------

     In evaluating  an  investment  in the Company and its  business,  potential
investors should carefully  consider the following risk factors as well as other
information set forth elsewhere in this Registration  Statement which pertain to
the Company.

     Net Losses  since  Inception.  Since its  inception  the  Company has had a
history of losses and for the nine months ended January 31, 1997 the Company had
net losses of  approximately  $678,000.  Although  the Company  will  attempt to
attain profitability as its recent and proposed acquisitions are integrated more
fully into the Company's operations,  there is no assurance that this will occur
or that the Company will achieve, or be able to sustain, profitable operations.

     Need for Additional  Capital.  The Company needs to continue to enhance and
expand its operations in order to maintain its competitive position,  expand its
service  offerings and  geographic  markets and continue to meet the  increasing
demands for providing quality service at

                                      - 6 -

<PAGE>



competitive  prices.  The Company  will need to raise  additional  capital  from
public or private  equity or debt  sources in order to finance  its  anticipated
growth,  including  local  service  expansion  and  working  capital  needs.  In
addition,  the  Company  may  need to  raise  additional  funds in order to take
advantage of  unanticipated  opportunities,  including  more rapid  expansion or
investments in, or strategic alliances with, companies that are complementary to
the  Company's  current  operations,  or to develop new  services  or  otherwise
respond to unanticipated  competitive pressures.  If additional funds are raised
through the  issuance of equity  securities,  the  percentage  ownership  of the
Company's then current stockholders would be reduced.  There can be no assurance
that the Company will be able to raise such capital on satisfactory  terms or at
all. If the Company decides to raise  additional funds through the incurrence of
debt,  the  Company  would  likely  become  subject  to  restrictive   financial
covenants.  In the event that the  Company is unable to obtain  such  additional
capital or is unable to obtain such additional  capital on acceptable terms, the
Company  may be  required  to  reduce  the  scope of its  presently  anticipated
expansion,  which could materially and adversely affect the Company's  business,
results of operations and financial condition and its ability to compete.

     Competition.  The  long  distance  telecommunications  industry  is  highly
competitive and affected by the  introduction of new services by, and the market
activities  of, major  industry  participants.  Competition in the long distance
business is based upon pricing, customer service, billing services and perceived
quality.  The Company  competes  against  various  national  and  regional  long
distance  carriers,  the "top tier" carriers  being AT&T, MCI and Sprint,  among
others.  There are numerous  companies in the long  distance  telecommunications
market, many of which are offering essentially the same services as the Company.
Several of the Company's  competitors are  substantially  larger and have longer
operating  histories and greater  financial,  technical and marketing  resources
than the  Company.  The  ability of the  Company to compete  effectively  in the
telecommunications  industry will depend upon its  continued  ability to provide
high quality,  value-added  services at prices  generally  competitive  with, or
lower than, those charged by its competitors.

     The Company  believes that in order to maintain its  competition  position,
its pricing must be equal to or less than its competitors. Through the effective
management of its network and through favorable purchasing arrangements with its
vendors,  the Company  believes that it has maintained  competitive  pricing and
adequate  margins through a period of intense  competitive  pressures which have
caused  significant  decreases  in pricing.  While the  Company  believes it can
continue to effectively  compete in its current  markets,  there is no assurance
that  continued  significant  rate  decreases  in the  market  will  not  have a
materially  adverse effect on the Company's  business  results of operations and
financial condition.

     Various  regulatory  factors  may also  impact  the  Company's  competitive
position.  Legislation  has recently been enacted by Congress which will open up
the long distance  market to competition  from the seven regional Bell operating
companies  ("RBOCs").  While the  Company  is unable to predict at this time the
impact of this new  legislation  on the Company's  business and  prospects,  the
entry of these well-capitalized and well-known entities into the long distance


                                      - 7 -

<PAGE>



market  could  significantly  alter  the  competitive  environment  in which the
Company  operates  because of the established  relationship  the RBOCs have with
their  local  service  customers  (and the  likelihood  that the RBOCs will take
advantage of those  relationships),  which may make it more  difficult for other
providers, such as the Company, to compete to provide long distance services.

     Maintenance of Customer  Base.  Customers are not obligated to purchase any
minimum usage amount and can discontinue service,  without penalty, at any time.
There can be no  assurance  that  customers  will  continue  to buy  their  long
distance telephone service through the Company.  In the event that a significant
portion of the Company's  customers  decide to purchase  long  distance  service
directly from another long distance service provider,  there can be no assurance
that the Company will be able to replace its customer  base from other  sources.
Loss of a significant  portion of the Company's  customers would have a material
adverse effect on its results of operations and financial condition.

     A high  level of  customer  attrition  is  inherent  in the  long  distance
industry,  and the  Company's  revenues  are also  affected  by such  attrition.
Attrition results from a variety of factors  including  termination of customers
by the  Company  for  non-payment  and  the  initiatives  of  existing  and  new
competitors  as  they  engage  in,  among  other  things,  national  advertising
campaigns,  telemarketing  programs  and the  issuance of cash or other forms of
incentives.  Although the Company is aware of the  significance  of attrition on
its  business,  telecommunications  providers  generally  find it  difficult  to
measure  customer  attrition in a consistently  meaningful  manner due to, among
other factors, the wide range of revenues  attributable to individual customers,
the fact that service to an individual customer may be provided by more than one
underlying  carrier  and the  variety  of reasons  for  changes in the volume of
service provided to an individual customer.

     Dependence on Third Party Transmission Facilities. The Company does not own
all of the transmission  facilities  needed to complete long distance  telephone
calls.  Therefore,  the Company's operator services,  direct dial long distance,
"800" service,  wholesale long distance  service and  international  "call-back"
businesses  are  largely  dependent  upon  the  contractual   arrangements  with
facilities-based  carriers  for the  transmission  of calls on a  cost-effective
basis. While the Company believes it has ample access to transmission facilities
at  competitive  rates  and  expects  to  continue  to have  such  access in the
foreseeable  future,  due to the  possibility of unforeseen  changes in industry
conditions,  the continued availability of transmission facilities at historical
rates cannot be assured.

     In addition,  the Company has entered into buying  arrangements  with other
carriers  for  the  provision  of  originating  and  terminating  long  distance
services,  primarily  in those  areas  where the  Company  does not have its own
network  facilities.  Several of these  contracts  have  monthly  minimum  usage
requirements  for the  term of the  contract  and  contain  penalties  if  these
minimums  are not met.  The  Company is  currently  meeting  the  minimum  usage
requirements in its contracts,  however,  there is no assurance that the Company
will be able to continue meeting these minimum


                                      - 8 -

<PAGE>



usage  requirements.  If they are not met, the resulting penalties will severely
reduce the  Company's  gross  margin and will  negatively  impact the  Company's
results of operations.

     Regulatory Risks. The Company's  domestic  telephone business is subject to
regulation at the federal level by the Federal Communications Commission ("FCC")
and at the state  level by public  utility  commissions  ("PUCs") of the various
states in which the Company operates.

     The regulation of the telecommunications  industry is changing rapidly, and
the  regulatory  environment  varies  substantially  from  state to  state.  FCC
regulatory actions have had, and are expected to continue to have, both positive
and negative effects upon the Company.  Decisions by the FCC with respect to the
permissible  business  activities or pricing practices of the Company's dominant
competitors,  such as AT&T  Communications,  Inc.  ("AT&T"),  may  also  have an
adverse impact on the Company's costs or otherwise have an adverse effect on the
Company's activities and on any future expansion efforts.

     The FCC is currently  considering action on various proposals that may have
an impact on the Company.  Recent developments include consideration by Congress
of legislation that would modify the AT&T Divestiture Decree restrictions on the
provision of long distance  service  between  Local Access and  Transport  Areas
("LATAs"),  as defined in the AT&T  Divestiture  Decree,  by the local  exchange
carriers owned by the RBOCs, as discussed  below;  consideration  by the Justice
Department  and  courts  of  related  RBOC  requests  for  waiver  of  the  AT&T
Divestiture  Decree to permit  them to provide  significant  interLATA  services
(such as service outside their respective regions,  and in other  circumstances)
or for the elimination of the AT&T Divestiture Decree altogether;  action by the
FCC or PUCs changing  access rates charged by local exchange  carriers  ("LECs")
and making other related changes to access and interconnection policies, certain
of which could have material adverse  consequences for the Company;  related FCC
and state  regulatory  proceedings  considering  additional  deregulation of LEC
access pricing; a pending FCC rulemaking on "billed party preference" that could
adversely  affect the  Company's  provision  of operator  services;  and various
legislative and regulatory  proceedings  that could result in new local exchange
competition.

     The Company  will need to comply with the  applicable  laws and  regulatory
requirements  and obtain the approval of the regulatory  authority of each state
and  country in which it  provides  or  proposes  to provide  telecommunications
services. The laws and regulatory requirements vary in these jurisdictions. Some
have substantially  deregulated  various  communications  services,  while other
jurisdictions  have  maintained  strict  regulatory  regimes.   The  application
procedure  can be  time-consuming  and costly,  and terms of  licenses  vary for
different jurisdictions.

     Adverse Effect of Service  Interruption.  The Company's  business  requires
that transmission and switching facilities and other equipment be operational 24
hours per day, 365 days per year. Long distance telephone  companies,  including
the Company, have on occasion and may in the future experience temporary service
interruptions or equipment failures,  in some cases resulting from causes beyond
their control. Any such event experienced by the Company would


                                      - 9 -

<PAGE>



impair the Company's  ability to service its customers and could have a material
adverse effect on the Company's business.

     Potential Decline in Pricing of Long Distance Services.  Although the basic
rates of the three  largest long  distance  carriers -- AT&T,  MCI and Sprint --
have  consistently  increased  over the past three years and remained  unchanged
through the third quarter of 1996.  AT&T and other  carriers have  announced new
price plans aimed at residential  customers with  significantly  simplified rate
structures,  which may have the impact of lowering overall long distance prices.
There can be no  assurance  that AT&T or other  carriers  will not make  similar
offerings  available  to small and  medium  sized  businesses  that the  Company
serves.  Accordingly,  a  reduction  in long  distance  prices  still may have a
material adverse impact on the Company's profitability.

     Adverse   Effect  of  Rapid   Technological   Change   and   Service.   The
telecommunications  industry  has  been  characterized  by  rapid  technological
change, frequent new service introductions and evolving industry standards.  The
Company  believes  that  its  future  success  will  depend  on its  ability  to
anticipate such changes, and to offer on a timely basis services that meet these
evolving  standards.  There  can be no  assurance  that the  Company  will  have
sufficient resources to make necessary  investments or to introduce new services
that would satisfy an expanded range of customer needs.

     Conflicts of Interest. Certain directors and officers of the Company or its
subsidiaries  may also be directors  and/or  officers of other  companies  whose
principal business is similar to that of the Company. It is possible, therefore,
that a conflict may arise  between  their duties as directors or officers of the
Company or its  subsidiaries  and their  duties as directors or officers of such
other companies.

     All  conflicts  will  be  disclosed  by  such  directors  and  officers  in
accordance  with  applicable  law,  and they will govern  themselves  in respect
thereof  to the best of  their  abilities  in  accordance  with the  obligations
imposed upon them by law.

     Acquisition  Integration.  A substantial portion of the Company's growth in
recent years has resulted  from  acquisitions,  which  involve  operational  and
financial risks.  Operational  risks include the possibility that an acquisition
does not ultimately provide the benefits originally anticipated by management of
the  acquiror,  while the  acquiror  continues  to incur  operating  expenses to
provide the services formerly provided by the acquired company.  Financial risks
involve the  incurrence of  indebtedness  by the acquiror in order to effect the
acquisition  and the consequent need to service the  indebtedness.  Although the
Company believes that it will be able to integrate successfully the business and
operations of recent  acquisitions,  there can be no assurance  that the Company
will be able to  accomplish  such  integration  with  the  Company's  operations
quickly,  or that the  efficiencies  and growth  opportunities  anticipated as a
result  of the  combination  of the  Company  and  the  acquired  entities  will
materialize.


                                     - 10 -

<PAGE>



     Expansion  Policy.  The  Company is  committed  to an  expansion  policy of
acquiring  other long distance and  telecommunications  companies for cash, debt
issued by the  Company to the  sellers of such  companies  and  issuance  of the
Company's common stock. The Company may be required to raise additional  capital
and continue to issue common stock to facilitate its expansion policy. There can
be no assurance  that funding  will be available  and as the Company  issues its
common  stock  for  cash  or  in  connection  with  an   acquisition,   existing
shareholders will face dilution of their existing investment in the Company.

     Risks of Growth and  Expansion.  There can be no assurance that the Company
will be able to add service or expand its markets at the rate presently  planned
by the Company or that the existing  regulatory barriers can be complied with or
will be reduced or  eliminated.  The  Company's  anticipated  growth may place a
significant  strain on the Company's  administrative,  operational and financial
resources  and  increase  demands on its  systems and  controls.  As the Company
increases its service offerings and expands its targeted markets,  there will be
additional  demands on the Company's  customer support,  sales and marketing and
administrative  resources and network infrastructure.  There can be no assurance
that the Company's  operating and financial  control systems and  infrastructure
will be adequate to maintain and effectively  monitor future growth. The failure
to continue to upgrade  the  administrative,  operating  and  financial  control
systems or the emergence of unexpected  expansion  difficulties could materially
adversely affect the Company.

     Dependence on Effective  Information  Systems. To complete its billing, the
Company  will have to record and  process  massive  amounts of data  quickly and
accurately.  The Company is operating on the management information systems that
were  being  used by the  companies  which the  Company  acquired.  The  Company
believes that the successful  implementation  and integration of new information
systems is  required  for its  growth,  its  ability to monitor  costs,  to bill
customers and to achieve operating efficiencies.  There can be no assurance that
the  Company  will be able to  finance  the  cost of these  systems  or will not
encounter delays or cost-overruns or suffer adverse consequences in implementing
and upgrading these systems. In addition,  as the Company's suppliers revise and
upgrade  their  hardware,  software and  equipment  technology,  there can be no
assurance that the Company will not encounter  difficulties  in integrating  the
new  technology  into the  Company's  business or that the new  systems  will be
appropriate for the Company's business.

     Dependence On Key Personnel. The Company's success depends to a significant
degree upon the continued  contributions  of its  management  team and other key
technical,  marketing  and sales  personnel.  While the Company has entered into
employment agreements with John Snedegar, Walter Rusak and Dale Christensen, the
Company's employees may voluntarily  terminate their employment with the Company
at any time. In addition,  until the Company has  implemented the new management
information  systems and has trained its employees on such systems,  the Company
will remain  dependent on the  technical  personnel  who  developed  the present
management   information  systems.   Competition  for  qualified  employees  and
personnel in the telecommunications  industry is intense and, from time to time,
there are a limited number of

                                     - 11 -

<PAGE>



persons  with  knowledge  of  and  experience  in  particular   sectors  of  the
telecommunications industry.

     The  Company's  success  also  depends on its ability to attract and retain
qualified management,  marketing,  technical and sales executives and personnel.
The  process of  locating  such  personnel  with the  combination  of skills and
attributes required to carry out the Company's  strategies is often lengthy. The
loss of the services of key personnel, including John Snedegar, Walter Rusak and
Dale Christensen,  or the inability to attract additional  qualified  personnel,
could have a material  adverse  effect on the Company's  results of  operations,
development  efforts and ability to expand.  There can be no assurance  that the
Company will be successful  in attracting  and  retaining  such  executives  and
personnel. Any such event could have a material adverse effect on the Company.

     Potential  Volatility Of Stock Price.  The market price of the Common Stock
following  this offering may be highly  volatile.  Factors such as variations in
the  Company's  revenue,  earnings  and cash flow,  the  difference  between the
Company's  actual results and the results expected by investors and analysts and
announcements of new service  offerings,  marketing plans or price reductions by
the Company or its competitors  could cause the market price of the Common Stock
to  fluctuate  substantially.  In  addition,  the stock  markets  recently  have
experienced  significant  price and volume  fluctuations  that particularly have
affected  telecommunications  companies  and  resulted  in changes in the market
prices of the stocks of many  companies  that have not been directly  related to
the operating  performance  of those  companies.  Such market  fluctuations  may
materially adversely affect the market price of the Common Stock.

     Release of Escrow Shares. Pursuant to an Escrow Agreement dated October 21,
1993,  among Montreal Trust Company of Canada,  the Company and the shareholders
party  thereto (the  "Escrow  Agreement"),  187,500  shares of Common Stock were
placed in escrow in accordance with the Securities Act of British Columbia.  The
shares are being  held in escrow  may be  released  from  escrow if the  Company
achieves  certain  cumulative  cash flow levels,  based on the Company's  annual
financial statements.  The release, and subsequent sale, of all or substantially
all of these  shares may  materially  adversely  affect the market  price of the
Common Stock.  The Escrow  Agreement  expires on December 13, 1998. If the terms
for the release of the shares are not achieved, the shares will be cancelled.

     Limited  Public Market For Common Stock.  The Common Stock is traded on the
Vancouver  Stock  Exchange.  The  price  on the  Vancouver  Stock  Exchange  has
fluctuated during April 1997 from CDN $2.00 to CDN $2.35. Trading has fluctuated
on a daily basis from a one day high of 55,470  shares to a low of 1,000  shares
with a daily average of approximately 2,000 to 4,000 shares.

     Dividend  Policy.  The Company has never paid cash  dividends on its Common
Stock.  The Board of Directors does not anticipate  paying cash dividends in the
foreseeable future as it intends to retain future earnings to finance the growth
of the business. The payment of future cash


                                     - 12 -

<PAGE>



dividends will depend on such factors as earnings  levels,  anticipated  capital
requirements,  the operating  and financial  conditions of the Company and other
factors deemed relevant by the Board of Directors.

     Concentration  of Stock  Ownership.  As of January  31,  1997,  the present
directors and executive  officers of the Company  beneficially own approximately
17.9% of the Company's  Common Stock.  The Company's  President,  John Snedegar,
possesses the right to vote approximately 12.8% of the Company's Common Stock as
of such date. As a result,  these  persons will be able to exercise  significant
influence over all matters requiring stockholder approval, including the ability
to elect the  Company's  entire  Board of Directors  and to approve  significant
corporate  transactions.  Such concentration of ownership may have the effect of
delaying or preventing a change in control of the Company.

Government Regulation
- - ---------------------

     The terms and conditions under which the Company provides telecommunication
service  are  subject  to  government  regulation.  The  Federal  Communications
Commission  ("FCC")  administers the federal laws and regulations which apply to
interstate and international telecommunications,  and public utility commissions
("PUCs")  administer  on the state  level  the laws  which  apply to  intrastate
telecommunications.

     Federal Regulations

     The  Company is  classified  by the FCC as a  non-dominant  carrier.  Among
domestic  carriers,  only the local exchange carriers ("LECs") are classified as
dominant  carriers.  AT&T  has  recently  been  reclassified  as a  non-dominant
carrier.  Therefore,  certain pricing restrictions and regulatory oversight that
did apply to AT&T may be eliminated, which would make it easier for AT&T to more
aggressively  compete  directly  with the Company  for low volume long  distance
customers. International carriers may also be classified as dominant if they are
affiliated  with foreign  carriers with  substantial  market share.  The FCC has
generally  not chosen to exercise its  statutory  power to regulate the charges,
practices,  classifications or regulations of non-dominant carriers, although it
has the power to do so. The FCC retains the  jurisdiction to act upon complaints
against any common carrier for failure to comply with its statutory obligations.
The FCC also has the authority to impose more stringent regulatory  requirements
on the Company and change its regulatory classification.

     The Company  has, or is applying  for, all  necessary  authority to provide
domestic  interstate  telecommunication  services.  The FCC  generally  presumes
compliance by resellers with many of the regulations  imposed on common carriers
of interstate telecommunication services,  including most reporting,  accounting
and record keeping obligations.

     Dominant and  non-dominant  carriers must maintain tariffs on file with the
FCC.  Although the tariffs of non-dominant  carriers,  and the rates and charges
they specify, are subject to FCC


                                     - 13 -

<PAGE>



review, they are presumed to be lawful and are seldom contested. Until recently,
domestic non- dominant carriers were permitted by the FCC to file tariffs with a
"reasonable range of rates" instead of detailed  schedules of individual charges
required  of  dominant  carriers.  In  reliance  on the FCC's past  practice  of
allowing relaxed tariff-filing  requirements for non-dominant domestic carriers,
the Company and many of its competitors did not maintain detailed rate schedules
for domestic  offerings in their  tariffs.  The Company could be held liable for
damages for its failure to do so,  although it believes  that such an outcome is
highly  unlikely  and  would  not have a  material  adverse  effect  on it. As a
domestic  non-dominant  carrier, the Company is permitted to make tariff filings
on a single day's notice and without  cost  support to justify  specific  rates.
Resale carriers are also subject to a variety of miscellaneous regulations that,
for instance,  govern the documentation and verifications  necessary to change a
consumer's  long  distance   carrier,   limit  the  use  of  "800"  numbers  for
pay-per-call  services,  require  disclosure  of operator  services and restrict
interlocking directors and management.

     To date,  the FCC has exercised its  regulatory  authority to control rates
only with  respect to the rates of dominant  carriers,  and it has  increasingly
relaxed its control in this area. As an example,  AT&T was recently reclassified
as  non-dominant  because the FCC believed  that adequate  competition  existed.
Similarly,  the FCC has required reduced total transport  charges (i.e., the fee
for use of the LEC transmission  facilities  connecting the LEC's central office
and the interexchange  carrier's access point). In addition,  the LECs are being
afforded  a degree of  pricing  flexibility  in  setting  access  charges  where
adequate competition exists.

     The regional Bell operating  companies  ("RBOCs") are currently  prohibited
from providing interexchange telecommunication services between Local Access and
Transport Areas ("LATAs"). Several motions to remove or modify this restriction,
in whole or in part,  are currently  pending  before the United States  District
Court for the  District  of  Columbia.  Many  industry  observers  believe  that
legislation  will be enacted which will  authorize  RBOCs to provide  inter-LATA
interexchange telecommunication services, and separate bills to this effect have
been  passed by the House of  Representative  and Senate in 1995.  The  separate
bills will be  considered by a conference  of the House of  Representatives  and
Senate.   Such  legislation,   if  passed,   may  include   safeguards   against
anti-competitive  conduct.  Anti-competitive  conduct  could result from an RBOC
taking  advantage of its access to all customers on its existing network as well
as its potentially lower costs related to and control of the facilities used for
termination and origination of calls within its territory. The Company is unable
to predict  whether any particular  form of legislation  will be enacted and, if
enacted,  the  impact  that any such  legislation  would  have on the  Company's
business and prospects.

     State Regulations

     The Company's  intrastate long distance  telecommunications  operations are
also  subject  to  various   state  laws  and   regulations,   including   prior
certification,   notification  and  registration  requirements.  Currently,  the
Company is certified and tariffed,  or is applying  where  required,  to provide
intrastate  service to customers  throughout  the United  States except for five
states. The


                                     - 14 -

<PAGE>



Company is subject to  varying  levels of  regulation  in the states in which it
provides intrastate telecommunications.  The vast majority of the states require
the Company to apply for certification to provide telecommunication services, or
at  least  register  or be  found  exempt  from  regulation,  before  commencing
intrastate service. The vast majority of states also require the Company to file
and maintain detailed tariffs,  listing their rates for intrastate service. Many
states also impose various reporting  requirements and/or require prior approval
for transfers of control of certified  carriers,  assignments of carrier assets,
including customer bases,  carrier stock offerings and incurrence by carriers of
significant  debt  obligations.  Certificates  of  authority  can  generally  be
conditioned,  modified,  cancelled,  terminated  or revoked by state  regulatory
authorities for failure to comply with state law and/or the rules,  regulations,
and policies of the state  regulatory  authorities.  Fines and other  penalties,
including  the  return  of all  monies  received  for  intrastate  traffic  from
residents of a state,  may be imposed for such  violations.  In certain  states,
prior regulatory approval may be required for acquisitions of telecommunications
operations.

     The regulation of the  telecommunications  industry is changing rapidly and
the  regulatory  environment  varies  substantially  from  state to  state.  FCC
regulatory actions have had, and are expected to continue to have, both positive
and negative effects upon the Company.  Decisions by dominant competitors,  such
as AT&T,  may also have an adverse  impact on the  Company's  costs or otherwise
have an  adverse  effect on the  Company's  activities  and on future  expansion
efforts.

     The FCC is currently  considering action on various proposals that may have
an impact on the Company.  Recent developments include consideration by Congress
of legislation that would modify the AT&T Divestiture Decree restrictions on the
provision of long distance  service  between  Local Access and  Transport  Areas
("LATAs"),  as defined in the AT&T  Divestiture  decree,  by the local  exchange
carriers  owned by the RBOCs;  consideration  by the Justice  Department and the
courts of related  RBOC  requests for waiver of the AT&T  Divestiture  Decree to
permit them to provide  significant  interLATA services (such as service outside
their respective regions,  and in other circumstances) or for the elimination of
the AT&T  Divestiture  Decree  altogether;  action  by the FCC or PUCs  changing
access  rates  charged by local  exchange  carriers  ("LECs")  and making  other
related changes to access and interconnection  policies,  certain of which could
have  material  adverse  consequences  for the  Company;  related  FCC and state
regulatory  proceedings   considering  additional  deregulation  of  LEC  access
pricing;  a pending  FCC  rulemaking  on "billed  party  preference"  that could
adversely  affect the  Company's  provision  of operator  services;  and various
legislative proposals and regulatory  proceedings that could result in new local
exchange competition.

     The Company  will have to comply with the  applicable  laws and  regulatory
requirements  and obtain the approval of the regulatory  authority of each state
and  country in which it  provides  or  proposes  to provide  telecommunications
services.  The laws and regulations in these jurisdictions vary, as some of them
have maintained strict regulatory regimes, while others have deregulated various
communications  services.  The application  procedure can be time-consuming  and
costly, and terms of licenses vary for different jurisdictions.


                                     - 15 -

<PAGE>



Industry Background
- - -------------------

     According  to  FCC   estimates,   revenues  of  the  U.S.   long   distance
telecommunications  industry were approximately  $72.8 billion U.S. in 1995 with
AT&T, MCI and Sprint being the dominant  providers in this market.  The industry
has grown at a rate of 5.3% annually over the last several years.  However,  the
second and third tier long distance companies,  which includes the Company, have
grown in the  aggregate at over five times the industry  growth rate by offering
lower prices and better service to focused market niches. This is due in part to
the fact that while the quality of service tends to be consistent throughout the
industry, the smaller companies simply market more effectively because they stay
"closer to the customer".

     The long distance  telecommunications  industry has been principally shaped
by a court decree  between  AT&T and the United  States  Department  of Justice,
known as the Modification of Final Judgement (the "Consent Decree") that in 1984
required the divestiture by AT&T of its 22 Bell operating  companies and divided
the country into some 200 LATAs.  The 22 operating  companies were combined into
seven RBOCs which were given the right to provide local telephone service, local
access service to long distance carriers and intra-LATA  service (service within
LATAs),  but were prohibited from providing  inter-LATA service (service between
LATAs). The right to provide inter-LATA service was maintained by AT&T and other
carriers.

     To encourage the  development of  competition in the long distance  market,
the Consent Decree and the FCC require most local exchange  carriers ("LECs") to
provide all carriers  with access to local  exchange  services that is "equal in
type, quality and price" to that provided to AT&T and with the opportunity to be
selected by customers as their preferred long distance carrier.  These so-called
"equal  access"  and related  provisions  are  intended to prevent  preferential
treatment of AT&T.

     Regulatory,  judicial and  technological  factors have helped to create the
foundation for smaller companies to emerge as competitive  alternatives to AT&T,
MCI, Sprint and WorldCom for long distance  telecommunication  services. The FCC
requires  that AT&T not  restrict  the resale of its  services,  and the Consent
Decree and regulatory  proceedings  have ensured that access to the LEC networks
is, in most cases,  available to all long  distance  carriers.  In recent years,
national and regional network providers have substantially  upgraded the quality
and capacity of their long distance networks.

     Long distance  companies which have their own  transmission  facilities and
switches,  such as AT&T,  are referred to as  facilities  based  carriers.  Some
carriers  are  switched  based  "resellers"  meaning that they have at least one
switch to direct their long distance  traffic.  Other companies,  referred to as
"switchless resellers" have neither switches nor transmission  facilities.  Both
"switched" and  "switchless"  resellers may depend on facilities  based carriers
for some or all of the services required to complete their customers calls.


                                     - 16 -

<PAGE>



     A  typical  inter-LATA  long  distance  telephone  call  begins  with a LEC
transmitting  the  call  by  means  of its  local  transmission  facilities  and
switching  equipment  to the switch of a long  distance  company,  whose  switch
routes the call from that LATA over  transmission  facilities  to the other LATA
where its  switches  then route the call to the LEC  serving  the area where the
recipient of the call is located. The LEC then completes the call over its local
facilities.

     For each long distance  call,  the  originating  LEC receives an access fee
from the facilities based long distance carrier and the terminating LEC receives
an egress fee from the facilities based long distance carrier. The long distance
provider builds this fee into its cost structure and bills and collects from the
end user for the call.

Employees
- - ---------

     The  Company  has 59  employees,  of  which  6 are  full-time  direct-sales
representatives.


ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS

Results of Operations
- - ---------------------

     Since its entry into the telecommunications business in 1992, United's long
distance  revenues  have grown from  $13,000 in 1992 to  anticipated  revenue of
approximately $24 million for the current fiscal year ending April 30, 1997. The
Company's  long distance  revenue has shown an increase from $1.4 million in the
year ended April 30, 1995 to $8.0 million for the year ended April 30, 1996,  an
approximate  six-fold  increase.  Revenues for the nine months ended January 31,
1997 were $16.8  million as compared to $5.1  million for the nine months  ended
January 31, 1996, an over three-fold increase. The current fiscal year projected
revenue is approximately $24 million,  an approximate  three-fold  increase from
revenue of $8.0 million in the most recent fiscal year.

     Despite the recent rapid growth in revenues,  the Company has  historically
reported losses.  However,  the Company's losses have been narrowing and for the
most  recent  fiscal year ended  April 30,  1996,  the Company had a net loss of
$1,662,000,  which is an  improvement  from the loss of $2,073,000  for the year
ended April 30, 1995.  For the nine months ended January 31, 1997, the Company's
results  continued to show  improvement with a loss of $678,000 as compared to a
loss of  $1,369,000  for the  nine  months  ended  January  31,  1996.  This 50%
improvement  in net  income  was  achieved  through  significant  growth  in the
Company's revenues,  a corresponding  growth in gross profit, and a reduction in
the Company's operating expenses as a percentage of revenue.

     The  Company's  gross profit  increased by 172% to  $3,485,000  in the nine
months ended January 31, 1997,  as compared to a gross profit of $1,283,000  for
the nine months ended January

           
                           - 17 -

<PAGE>



31, 1996.  Selling,  general and administrative  expenses ("SG&A expenses") were
$3,110,000 or 19% of revenue for the nine months ended January 31, 1997. This is
a significant improvement over the results for the nine months ended January 31,
1996 during which SG&A expenses were $2,108,000 or 41% of revenues.  Even though
the Company plans to continue incurring significant selling costs, SG&A expenses
should continue to decrease as a percentage of total revenue.

     Earnings before interest,  taxes,  depreciation and amortization ("EBITDA")
has also shown significant  improvement.  EBITDA was ($971,000) and ($1,714,000)
for the fiscal years ended April 30, 1996 and 1995,  respectively.  For the nine
months ended  January 31, 1997 and 1996,  EBITDA was  $443,000  and  ($825,000),
respectively.

     Interest expenses have increased  substantially,  from $105,000 in the nine
months ended  January 31, 1996 to $447,000 in the nine months ended  January 31,
1997. Two factors have  contributed to this increase.  First,  in July 1996, the
Company  entered into an accounts  receivable  financing  arrangement  which has
incurred approximately $100,000 in interest expense during the seven months this
facility has been in place.  Second,  a majority of the  purchase  price for the
March 1996 AMS acquisition  and the January 1997 CTN  acquisition  were financed
through the  issuance of notes  payable to the  sellers.  The  interest  expense
related to these two  purchases  is the  primary  contributor  to the  increased
interest expense during the nine months ended January 31, 1997.

     Depreciation and amortization  expenses increased from $439,000 to $674,000
during the nine  months  ended  January 31,  1996 and 1997,  respectively.  This
increase  results from the  amortization  of the  goodwill  and  customer  bases
associated with the AMS and CTN acquisitions.

Liquidity and Capital Resources
- - -------------------------------

     At January 31, 1997,  the Company had $263,000  cash on hand and a negative
working  capital  of  $3,880,000,  which is a  decrease  in  working  capital of
$2,018,000  when compared to negative  working  capital of $1,862,000 at January
31, 1996. This decrease in working capital results from negative working capital
assumed in the March 1996 AMS purchase  and the addition of the current  portion
of the notes issued in the AMS and CTN purchases.

     The Company has historically operated with small cash balances and negative
working capital.  Funds have been raised, as needed,  through private placements
of the  Company's  common  stock.  In the years  ended  April 30, 1996 and 1995,
$3,237,000  and  $2,133,000,  respectively,  was raised  through the issuance of
common stock.  At January 31, 1997, the Company had  insufficient  funds to meet
obligations  coming  due,  however,  in March 1997 the  Company  received  gross
proceeds  of  $675,600  through  the  issuance  of  422,250  shares in a private
placement.  Also in March  1997,  $264,389  was  received  from the  issuance of
155,582 shares  resulting from the exercise of warrants that were maturing.  The
company's  strategy  has been to not dilute  shareholder  ownership  through the
unnecessary issuance of excess shares. The


                                     - 18 -

<PAGE>



Company will  continue to issue  shares as required  and  believes  that it will
continue to have access to the funds  necessary to meet its  obligations as they
become due.  These  funds will be raised  through  the  issuance  of  additional
shares,  through the expansion of the accounts receivable financing facility and
through  the  issuance  of  additional  debt.  Funds may be  required to finance
additional acquisitions, expand the Company's existing sales effort, fund future
losses,  meet working capital  requirements,  expand the Company's network,  and
purchase additional switching systems, computer equipment and software systems.

     On January 1, 1997, the Company  acquired CTN for a total purchase price of
$1,400,000.  The  purchase  was  accomplished  with the  payment of  $350,000 at
closing  and the  issuance of  $1,050,000  in notes  maturing  over the next two
years. The Company plans to continue searching for acquisitions that can be done
on terms similar to the CTN acquisition.  Only one month of CTN's Operations are
included in the operating results for the nine months ended January 31, 1997.

     The  achievement of a positive EBITDA of $443,000 for the nine months ended
January 31, 1997 marks a  significant  point in the Company's  history.  For the
first time the Company's  operations  were  producing cash rather than consuming
cash.  The Company's last three  acquisitions  have all been accounted for under
generally  accepted  accounting  principles  ("GAAP")  as  purchases,  which has
significantly  increased  depreciation  expense.  Also,  while the  Company  has
attempted to minimize the shares issued for these acquisitions,  the significant
amount of owner  financing  has produced a large  increase in interest  expense.
Both the increase in amortization and the increase in interest expense, combined
with the ongoing  aggressive  sales effort will cause the Company to continue to
report net losses for a period of time.  However,  the Company  anticipates that
these losses will continue to decrease and positive  EBITDA will continue as the
Company continues the successful growth of its revenue base.

ITEM 3. DESCRIPTION OF PROPERTY

     The Company and its  subsidiaries  lease each of their principal  executive
offices.  The Company does not own all of the transmission  facilities needed to
complete long distance  telephone  calls.  Other than the switching  facility in
Dallas,  the Company  leases  ports on switching  facilities  in Los Angeles and
Phoenix.  Therefore, the Company's operator services, direct dial long distance,
"800" service,  wholesale long distance service and  international  business are
largely  dependent  upon  the  contractual   arrangement  with  facilities-based
carriers for the  transmission of calls on a  cost-effective  basis. The Company
has  contractual  arrangements  with a  carrier  for the use of its  switch  and
transmission  facilities in Los Angeles and Phoenix. The term of the Los Angeles
contract  is on a  month-to-month  basis and the  Phoenix  contract is one year,
expiring on December 31, 1997.


                                     - 19 -

<PAGE>



ITEM 4.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
          MANAGEMENT

     The following  table sets forth the number of and percentage of outstanding
shares of Common Stock owned by officers,  directors and principal  shareholders
of the  Company as of January  31,  1997.  See  "Description  of Business - Risk
Factors."

<TABLE>

     Name and Address                       Shares of Common Stock       Percent of Class
     ----------------                       ----------------------       ----------------
<S>                                                <C>                        <C>  
John R. Snedegar                                   674,0551                   12.8%
18872 MacArthur Boulevard, Suite 300
Irvine, California 92612

Dale W. Christensen                                139,3172                    2.7%
1431 Greenway Drive, Suite 640
Irving, Texas 75038

Roger W. Wiese                                     125,000                     2.4%
3926 Amy Avenue
Garland, Texas 75043

All Directors and Executive Officers               938,372                    17.9%
as a Group


</TABLE>

- - ------------------------------

1    Includes 606,660 shares of Common Stock owned by a trust for the benefit of
     Mr. Snedegar's family, under which Mr. Snedegar is a potential  beneficiary
     and the sole trustee. In addition,  Mr. Snedegar is a potential beneficiary
     and the sole trustee under the Snedegar  Revocable  Living Trust  ("SRLT").
     SRLT, in turn,  owns 100% of the issued shares of Norexco  Petroleum  Corp.
     ("Norexco")  which  in  turn  owns  100% of the  issued  shares  of  Avalon
     Management Corp. ("Avalon").  Avalon is the general partner of and owns 25%
     of a limited  partnership  which owns 269,580  shares of the Company.  As a
     result,  Mr.  Snedegar  has control  and  direction  over these  shares and
     beneficially  owns 25% of these  shares  which is  reflected in the 674,055
     shares shown in the above table. Does not include,  however, share purchase
     warrants  to  purchase  117,105  shares  of  Common  Stock  owned by Access
     Financial LP ("Access"); warrants to purchase 82,000 shares, owned by SRLT;
     and warrants to purchase  49,391 shares,  owned by Norexco  Petroleum Corp.
     ("Norexco").  SRLT owns 100% of Norexco and Access. Includes 250,000 shares
     of Common Stock held pursuant to an Escrow Agreement dated October 21, 1993
     among  Montreal Trust Company of Canada,  the Company and the  shareholders
     named therein. 

2    Includes 37,500 shares of Common Stock held pursuant to an Escrow Agreement
     dated October 21, 1993 among Montreal Trust Company of Canada,  the Company
     and the shareholders named therein.


                                     - 20 -

<PAGE>



ITEM 5.    DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL
           PERSONS


           Name             Age                           Position
           ----             ---                           --------

John R. Snedegar            48             President and a Director of
                                           the Company since 1990

Dale W. Christensen         44             Chief Operating Officer and
                                           Chief Financial Officer of the
                                           Company since January 26,
                                           1996

Walter J. Rusak             48             Chief Technical Officer of
                                           the Company since
                                           December 1, 1996

Donald H. Sledge            56             Director and Chairman of
                                           the Board of Directors of
                                           the Company since January
                                           26, 1996

Gordon Hutchins, Jr.        48             Director of the Company
                                           since May 1995

Janine Thomas               42             Director and Secretary of
                                           the Company since October
                                           22, 1992

Ennis Rushton               39             Director of the Company
                                           since March 1996
                                           and President of AMS from
                                           1991 through March 1996

Roger W. Wiese              47             Director of the Company
                                           since 1995.


     John R. Snedegar,  President.  Mr. Snedegar,  48, has been the President of
United since 1990.  Prior to his involvement  with United,  Mr. Snedegar was the
President and CEO of AmeriTel  Management,  Inc., a California based provider of
long distance telecommunications and management services, whose stock was traded
on the Vancouver Stock Exchange.  In May 1992, Mr. Snedegar led AmeriTel through
the   acquisition   of  West  Coast   Telecommunications,   Inc.,   forming  WCT
Communications. AmeriTel was moved from the Vancouver Stock Exchange to

                                     
                                     - 21 -

<PAGE>



NASDAQ.  Mr.  Snedegar  served on the Board of  Directors  of this $160  million
annual revenue carrier until its sale to Frontier Long Distance in early 1995.

     In addition to his extensive experience in telecommunications, Mr. Snedegar
has been  involved in the oil and gas  business,  land  development  and mineral
exploration  since  1976.  He was a  member  of  the  first  Presidential  Trade
Consortium to visit  mainland China in 1972 and was among the first to implement
trade  activities  with China.  Educated in the United States and Europe with an
emphasis on business, economics and journalism, Mr. Snedegar has wide experience
in both  finance and  acquisitions.  In addition  to his  responsibilities  with
United,  he is also a director  for  StarBase  Corporation,  a  California-based
software  development  company which trades on NASDAQ, and is also a director of
Star   Telecommunications,   Inc.,  a  long  distance  carrier  specializing  in
international services. Mr. Snedegar also serves as President of Kendall Venture
Funding, Ltd., a reporting company in Alberta, Canada.

     Dale W. Christensen,  Chief Operating Officer and Chief Financial  Officer.
Mr. Christensen,  44, co-founded ANI Communications in February 1992, and joined
United upon its acquisition of ANI later that same year. Mr. Christensen was the
Controller of  International  Telecharge,  Inc.  ("ITI"),  a $200 million annual
revenue, American Stock Exchange listed telecommunications company that provided
alternative operator services primarily to the payphone and hospitality markets.
Prior  to  joining  ITI,  Mr.   Christensen   spent  five  years  with  Foreland
Corporation,  a Utah based oil and gas exploration  company that he helped found
and take  public in 1984.  Until  1983,  Mr.  Christensen  was  employed  as the
Accounting Manager with Satelco, Inc., a long distance telephone company located
in San Antonio,  Texas,  which he helped to take public in 1983.  Prior to that,
Mr.  Christensen  spent  four years with GTE  Corporation  in various  financial
positions.  Mr.  Christensen is a graduate of Brigham Young  University and is a
Certified Public Accountant.

     Walter J. Rusak, Chief Technical Officer.  Mr. Rusak, 48, holds the degrees
of  Bachelor  of  Science-Electrical  Engineering  (1970) and Master of Business
Administration  (1975) from the State University of New York at Buffalo. He is a
Professional  Engineer  with over twenty  years of  engineering  and  operations
experience in telecommunications. He joined United as Chief Technical Officer on
December 1, 1996.

     From 1970 to 1985, he held various engineering and other positions with New
York Telephone Company,  American Telephone and Telegraph Company,  Southwestern
Bell  Telephone  Company  and LDX  NET,  Inc.  From  1985 to  1989,  he held the
positions  of  Director  of  Network   Development   and,   subsequently,   Vice
President-Engineering   of   Telecom*USA,   Inc.   of  Atlanta,   Georgia.   His
responsibilities included network engineering and planning, network provisioning
and various  special  projects.  From 1989 to 1991,  he was Director of Domestic
Network  Engineering  at MCI  Telecommunications,  Corp.,  where he had complete
responsibility  for switched  network  provisioning,  switched  network routing,
facilities provisioning and facilities management.


                                     - 22 -

<PAGE>



     From 1991 to 1995, he was Senior Vice  President  Operations  for U.S. Long
Distance  Inc.,  where he had total  responsibility  for that  company's  1+ and
operator   services    network.    He   was   also   responsible   for   network
engineering/operations, CPE installation maintenance, operator center management
and network  planning/optimization.  Under his direction, that company's network
expanded from the  Southwest  region into the Pacific  Northwest and  California
markets.

     He was  most  recently  Senior  Vice  President  and  General  Manager  for
California for ICG Telecom Group,  Inc.,  where he had complete  profit and loss
responsibility  for ICG's  Competitive  Local  Exchange  Carrier  Operations  in
California.

     Donald H. Sledge,  Chairman of the Board of Directors.  Mr. Sledge, 56, has
been involved in the  development of  telecommunication  businesses  both in the
United States and overseas.  Most  recently,  Mr. Sledge served as President and
Chief Operating Officer of WCT Communications  ("WCT").  Mr. Sledge successfully
guided WCT through a difficult  period  resulting in the sale of WCT to Frontier
Communications.  At the time of the sale,  WCT was a long distance  carrier with
switches in seven  cities and annual  revenues of $160  million.  Mr.  Sledge is
currently  Vice Chairman and CEO of TeleHub  Communications  Corp.,  a privately
held telecommunications company. Prior to joining WCT, Mr. Sledge worked in Hong
Kong as Head of  Operations  for New T&T,  a  wholly-owned  subsidiary  of Wharf
Holdings.  From 1988 to 1992,  Mr. Sledge was involved in the  privatization  of
Telecom  New  Zealand,  first as  Managing  Director  of  Telecom  Auckland  and
ultimately  as  Chairman  and Chief  Executive  Officer of Telecom  New  Zealand
International.  Mr. Sledge served as a member of the  Management  Committee from
1988 to 1992. Mr. Sledge also served as Chairman, President and CEO of Megaphone
International,  Inc., a NASDAQ listed company  providing  audio text services in
the U.S. and Great  Britain.  For 20 years,  Mr.  Sledge was employed in various
capacities by Pacific Telesis,  serving as President and CEO for Pacific Telesis
International from 1983 to 1986.

     Gordon  Hutchins,   Jr.,  Director.  Mr.  Hutchins,  48,  is  a  nationally
recognized authority on the subject of competitive  telecommunications services.
His McLean,  Virginia,  based  management  consulting  firm, GH Associates,  has
consulted   to   a   wide   variety   of   both   domestic   and   international
telecommunications companies. Prior to founding GH Associates in early 1989, Mr.
Hutchins  served as President and CEO of  Institutional  Communications  Company
("ICC"), a Washington,  D.C., based competitive access provider.  Before joining
ICC, Mr.  Hutchins was associated with LDX NET, an intercity fiber optic network
company headquartered in St. Louis, Missouri. A founder of LDX NET, he served as
Executive Vice President and Chief Operating Officer from 1984 to 1986 and Chief
Executive  Officer from 1986 to 1987. In 1987, Mr. Hutchins  helped  orchestrate
the merger of LDX NET and WilTel and,  following  the  merger,  served as Senior
Vice  President,  Sales and  Marketing,  of the new company.  Mr.  Hutchins is a
former  board  member  of the  Telecommunications  Resellers  Association  and a
founder  and  former  Vice  Chairman  of  its  predecessor   organization,   the
Telecommunications  Marketing  Association.  He has also served three terms as a
Director of the  Competitive  Telecommunications  Association and two terms as a
Director of the Association for Local Telecommunications Service. Mr.


                                     - 23 -

<PAGE>



Hutchins holds a BSEE degree from the University of  Massachusetts  and a Master
of Business Administration from the University of Dallas.

     Janine Thomas, Director. Ms. Thomas, 42, has been a director of the Company
since 1992. She holds an LL.B. (1977) from the University of Sydney,  Australia.
Ms.  Thomas is a lawyer  who has  practiced  as a sole  practitioner  in British
Columbia since 1984. Prior to that, she was an associate at Davis and Company, a
Vancouver,  British Columbia, law firm. Her primary focus is securities law with
an emphasis on venture capital. She also serves as a director of Kendall Venture
Funding Ltd., a reporting company in Alberta, Canada.

     Ennis Rushton,  Director. Mr. Rushton founded Advanced Management Services,
Inc., in 1992 and was its owner until its  acquisition  by United in March 1996.
Mr.  Rushton has many years of  experience  in the trucking  industry,  a factor
which led to AMS specializing in providing  telecommunications  services to that
particular industry.

     Roger W. Wiese, Director. Prior to its acquisition by United in early 1995,
Mr. Wiese, 47, was an owner and president of Digital Network,  Inc. ("DNI"). Mr.
Wiese was one of the  founders of DNI in 1982.  As President of DNI, his primary
responsibilities  were in the area of billing,  network management and switching
technology.  Mr. Wiese was also a founder of Texnet, Inc.  ("Texnet"),  in 1985.
Texnet was a Texas-based provider of long distance network services. He was also
a founder of Telesoft,  Inc.,  which changed its name in 1989 to Highland  Lakes
Software,  Inc., a company which  develops and sells  billing,  engineering  and
administrative software.

     All directors hold office until the next annual meeting of  shareholders or
until their  successors have been duly elected or qualified or until his earlier
death,  resignation or removal.  Executive officers of the Company are appointed
by and serve at the discretion of the Board of Directors.



                                     - 24 -

<PAGE>



ITEM 6. EXECUTIVE COMPENSATION

     The following table shows the compensation paid to the Company's  President
by the Company for the fiscal years noted.

                           Summary Compensation Table



                                             Annual Compensation
                                     -----------------------------------------
         Name and         Fiscal    
    Principal Position     Year           Salary              Bonus
    ------------------     ----           ------              -----
                                    
    John R. Snedegar       1997           $118,019.14         $25,000
                           1996           $     - 0 -         $ - 0 -
                           1995           $     - 0 -         $ - 0 -
                                    
Compensation of Directors        
- - -------------------------        

     Standard Arrangements

     The members of the Board of Directors are not compensated in such capacity.
However,  the Board of Directors  may, by  resolution,  reimburse  directors for
out-of-pocket expenses incurred in their capacity as directors of the Company.

     Other Arrangements

     Donald Sledge is covered by the Company's health and dental insurance plan,
and the Company reimburses the annual costs of his life insurance policy.

     On April 27, 1995, the Company  issued two promissory  notes to Roger Wiese
in connection with the acquisition of Digital Network, Inc. The promissory notes
are for the  principal  amounts of  $106,912.33  and  $35,380.82  with  interest
accruing at six percent (6%) and twelve  percent (12%) per annum,  respectively.
The promissory notes mature on June 19, 1997.

Employment Contract and Termination of Employment, and Change-in-Control 
Arrangements:
- - --------------------------------------------------------------------------------

     The Company entered into an Employment Agreement,  dated June 1, 1996, with
its President, John R. Snedegar,  pursuant to which Mr. Snedegar is employed for
a four-year term from June 1, 1996, at a base salary of $125,000 per annum.  The
agreement  also  provides  for  typical  perquisites  such as  reimbursement  of
expenses, paid vacation,  automobile allowance and medical,  disability and life
insurance.  Mr.  Snedegar can earn a bonus of up to$50,000 per fiscal year based
on revenue and profitability targets to be established by the Board of Directors
(the "Bonus").

     In the event that Mr.  Snedegar's  employment is terminated  without cause,
Mr.  Snedegar will be entitled to a severance  payment equal to his monthly base
salary times the number of

                                     
                                     - 25 -

<PAGE>


months  remaining in the term of the agreement up to a maximum of 24 months,  in
addition to the following:  (a) if  termination  occurs prior to April 30, 1997,
the  amount of the Bonus  which  would have been  earned in the  fiscal  year of
termination,  multiplied  by a fraction of which the  numerator is the number of
days in that year prior to  termination  and the  denominator  is 365, or (b) if
termination  occurs  after  April 30,  1997,  two times the  amount of the Bonus
earned during the fiscal year prior to termination.

     In the event that there is a change in control of the Company, Mr. Snedegar
may elect to  terminate  the  agreement.  In that event,  Mr.  Snedegar  will be
entitled  to a severance  payment  equal to his  monthly  base salary  times the
number of months  remaining in the term of the  contract,  up to a maximum of 24
months, in addition to the following:  (a) if termination  occurs prior to April
30, 1997,  two times the amount of the Bonus which would have been earned in the
fiscal year of termination,  or (b) if termination  occurs after April 30, 1997,
two times the  amount  of the Bonus  earned  during  the  fiscal  year  prior to
termination.

     In the event that the agreement is otherwise terminated,  Mr. Snedegar will
be entitled to receive an amount  equivalent to the Bonus for the fiscal year in
which termination occurs multiplied by a fraction, the numerator of which is the
number of days in that year prior to termination and the denominator is 365.

ITEM 7. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Donald Sledge is covered by the Company's health and dental insurance plan,
and the Company reimburses the annual costs of his life insurance policy.

     On April 27, 1995, the Company  acquired all of the  outstanding  shares of
Digital  Network,  Inc. from Roger Wiese and William  Wiese.  The Company issued
four  promissory  notes related to the acquisition of DNI. Two of the promissory
notes are payable to Roger Wiese,  who  subsequently  became a shareholder and a
director and the other two promissory notes are payable to William Wiese. Two of
the promissory  notes are for a principal  amount of  $106,912.33  with interest
accruing at six percent  (6%) per annum and the other two  promissory  notes are
for a principal  amount of $35,380.82  with interest  accruing at twelve percent
(12%) per annum. Each of the promissory notes mature on June 19, 1997.

ITEM 8. DESCRIPTION OF SECURITIES

Common Stock
- - ------------

     The Company is authorized to issue 100,000,000  shares of Common Stock with
a par value of $0.01 per share (the "Common  Stock"),  of which 6,078,442 shares
are issued  and  outstanding  as of April 10,  1997.  If all of the  outstanding
warrants  are  exercised,   1,655,557  additional  shares  will  be  issued  and
outstanding.  Effective  August 9, 1996,  the Company  completed a  four-for-one
reverse stock split. The number of issued and outstanding shares and

   
                                  - 26 -

<PAGE>


the number of shares  issuable  upon  exercise of the  warrants set forth in the
preceding sentences reflect the reverse stock split. All of the Company's shares
of Common Stock rank equally as to dividends, voting powers and participation in
assets  upon  dissolution.  No  shares  have  been  issued  subject  to  call or
assessment.  Each  outstanding  share of Common Stock is entitled to one vote at
all stockholders'  meetings,  either in person or by proxy. Cumulative voting is
not allowed in the election of directors.  Therefore,  the holders of a majority
of the outstanding Common Stock can elect all directors.

     Holders of Common Stock are entitled to share equally in such  dividends as
may be  declared  by the Board of  Directors,  from  time to time,  out of funds
legally available therefor and, in the event of liquidation, to share equally in
any distribution of the Company's assets after payment of liabilities.

     Holders of Common Stock do not have  preemptive or  preferential  rights to
subscribe  to  additional  shares  if  issued  by  the  Company.  There  are  no
conversion,  redemption, sinking fund or similar provisions regarding the Common
Stock.  All of the  outstanding  shares  of  Common  Stock  are  fully  paid and
non-assessable. See "Description of Business - Risk Factors."

Warrants
- - --------

     The Company has 1,805,556 warrants outstanding. The terms and the number of
warrants outstanding are as follows:


    Warrant Shares     Date Issued     Expiration Period        Exercise Price
- - --------------------------------------------------------------------------------

     150,000            11/10/95            2 years              Yr. 1:  $1.48
                                                                 Yr. 2:  $1.69

     1,294,431           3/22/96            2 years              Yr. 1:  $2.12
                                                                 Yr. 2:  $2.84

     211,125             4/4/97             2 years              Yr. 1:  $1.60
                                                                 Yr. 2:  $1.85

     150,000             4/21/97            2 years              Yr. 1:  $1.60
                                                                 Yr. 2:  $1.85

Except as set forth in the table above, the terms and conditions of the warrants
are identical.  No trading market  currently  exist for the warrants,  and it is
unlikely one will ever  develop.  The  following  statements  are subject to the
detailed  provisions of the warrants,  which are attached  hereto as an exhibit.
The holder of a warrant  will not  possess  any rights as a  shareholder  of the
Company until exercise of the warrant and full payment of the exercise price.

     Shares of  Common  Stock  issuable  on  exercise  of the  warrants  will be
"restricted securities" as that term is defined under the Act, and consequently,
will be subject to the

                                     
                                     - 27 -

<PAGE>


restrictions on transfer set forth in the Act and, applicable regulations unless
an effective  registration statement is in effect at the time of exercise of the
warrants.  Further  restrictions on transfer may be imposed by state  securities
statutes.  Therefore, the securities would have to be held indefinitely,  unless
subsequently   registered  or  qualified  under  applicable  federal  and  state
securities  laws or sold in a  transaction  exempt  from such  registration  and
qualification requirements.

     The warrants  contain  provisions  that protect the holders thereof against
dilution by  adjustment of the number of shares of Common Stock  purchasable  on
exercise  of the  warrants  in certain  events.  In the event of a  subdivision,
consolidation or reclassification of the Common Stock, the holder of the warrant
will be entitled to such number of shares  and/or class of Common Stock had such
holder  exercised  the  warrant  before  such   subdivision,   consolidation  or
reclassification.

     In certain of the warrants,  the Company had agreed to use its best efforts
to  register  the  Common  Stock  under  the Act or under the  British  Columbia
Securities  Commission  by December 20, 1996.  By failing to register the Common
Stock,  each warrant  entitled the holder to purchase twice the number of shares
purchasable under the warrant.

Convertible Debentures
- - ----------------------

     On March 26, 1996, the Company issued four non-interest bearing Convertible
Debentures  to  the  order  of  Ennis  Rushton,   Cindy  Rushton  and  Corporate
Communications,  Inc., a Nevada corporation.  Each of Convertible  Debenture One
and Convertible  Debenture Two was issued for a principal  amount of $1,000,000,
Convertible   Debenture  Three  is  for  a  principal  amount  of  $250,000  and
Convertible  Debenture  Four  is for  the  principal  amount  of  $750,000.  The
Convertible  Debentures were issued as partial  consideration in connection with
the  Company's  acquisition  of  Advanced  Management  Services,  Inc.  ("AMS").
Payments under  Convertible  Debentures One and Two were subject to reduction if
AMS  did  not  meet  certain   performance   guarantees  made  by  the  sellers.
Accordingly,  payments  under  Convertible  Debentures One and Two were slightly
reduced  under the  performance  criteria  formula set forth in the  acquisition
agreement.

     Convertible Debenture One was paid in full on June 1, 1996. With respect to
Convertible  Debenture  Two, the payee  converted a part of the  debenture  into
250,000  shares  of  Common  Stock,  and the  balance  was paid in full in cash.
Convertible  Debentures  Three and Four are due and  payable on December 1, 1997
and July 1, 1998,  respectively.  If the Company  fails to pay  principal on any
Convertible  Debenture  when due,  interest  shall  accrue  on such  Convertible
Debenture  at a rate of ten percent  (10%) per annum.  On or before the maturity
date of each  Convertible  Debenture,  the payee may convert the debenture  into
shares  of  Common  Stock  of  the  Company.   Convertible  Debenture  Three  is
convertible  into 125,000 shares of Common Stock and Convertible  Debenture Four
is convertible into 375,000 shares of Common Stock. To date,


                                     - 28 -

<PAGE>


the payee has not  converted  any of  Convertible  Debenture  Three or Four into
shares of Common Stock of the Company.



                                     - 29 -

<PAGE>



                                     PART II

ITEM 1.    MARKET PRICE OF AND DIVIDENDS ON THE REGISTRANT'S COMMON
           EQUITY AND OTHER SHAREHOLDER MATTERS

     The  Company's  Common Stock is  presently  traded on the  Vancouver  Stock
Exchange  in  British  Columbia,  Canada.  The high and low sales  prices of the
Common Stock on the  Vancouver  Stock  Exchange for the last two fiscal years of
the  Company are as follows  (note that  effective  August 9, 1996,  the Company
completed a  four-for-one  reverse stock split and the high and low sales prices
for the periods prior to August 1, 1996 reflect the reverse stock split):


     Period                      High         High         Low          Low
     ------                      ----         ----         ---          ---
                             (in CDN $$)   in U.S.$$)  (in CDN $$) (in U.S.$$)
from February 1, 1997
through April 30, 1997          $2.75        $2.03        $2.00        $1.43

from November 1, 1996
through January 31, 1997        $2.75        $2.05        $2.15        $1.57

from August 1, 1996
through October 31, 1996        $2.85        $2.00        $2.00        $1.46

from May 1, 1996
through July 31, 1996           $3.08        $1.84        $1.84        $1.36

from February 1, 1996
through April 30, 1996          $3.44        $2.08        $2.08        $1.52

from November 1, 1995
through January 31, 1996        $3.60        $1.96        $1.96        $1.44

from August 1, 1995
through October 31, 1995        $2.84        $1.80        $1.80        $1.36

from May 1, 1995
through July 31, 1995           $3.20        $2.20        $2.20        $1.60

     As of January  31,  1997,  there were 173 record  holders of the  Company's
Common Stock. The Company has not paid any dividends,  and it is not anticipated
that any dividends will be paid in the near term.



                                     - 30 -

<PAGE>


ITEM 2. LEGAL PROCEEDINGS

     The Company is not engaged in any material litigation, and the officers and
directors  presently know of no threatened or pending  litigation in which it is
contemplated  that the  Company  will be made a party,  except  for  proceedings
involving  AMS  with  respect  to  AMS  operating  in  certain   states  without
certification.  The Company is  indemnified  by Ennis Rushton for up to $200,000
pursuant to the AMS purchase agreement in connection with such proceedings.


ITEM 3. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS

     In July 1996, the Company  changed  principal  accountants  from Weaver and
Tidwell, LLP to Price Waterhouse,  LLP to audit its financial statements.  Prior
thereto,  Weaver  and  Tidwell,  LLP  had  served  as  the  Company's  principal
accountants.  The  decision to change  principal  accountants  was made with the
approval  of the  Company's  Board of  Directors  as a result  of the  Company's
decision to register its stock under U.S.  securities laws and apply to list its
shares on a U.S. exchange.

     The Company believes,  and has been advised by Weaver and Tidwell, LLP that
it concurs in such  belief,  that,  during the fiscal years ended April 30, 1994
and 1995 and subsequent thereto, the Company and Weaver and Tidwell, LLP did not
have any  disagreement  on any matter of  accounting  principles  or  practices,
financial   statement   disclosure  or  auditing   scope  or  procedure,   which
disagreement,  if not resolved to the  satisfaction of Weaver and Tidwell,  LLP,
would have  caused it to make  reference  in  connection  with its report on the
Company's financial statements to the subject matter of the disagreement.

     No report of Weaver and Tidwell,  LLP on the Company's financial statements
for  either  of the past two  fiscal  years  contained  an  adverse  opinion,  a
disclaimer of opinion,  or  qualification  or  modification as to audit scope or
accounting principles,  except that the financial statements dated July 21, 1995
for the fiscal  year ending  April 30,  1995 did not  include pro forma  results
relating to a business acquisition of DNI by the Company on April 25, 1995. Note
that  financial  statements  for each of DNI and AMS which were  acquired by the
Company in April 1995 and March 1996, respectively,  are included in Part F/S of
this registration statement.


ITEM 4. RECENT SALES OF UNREGISTERED SECURITIES

     The  following  table  sets  forth  certain   information   concerning  all
securities  issued  by the  Company  which  have not been  registered  under the
Securities Act:

                                     - 31 -

<PAGE>





 Note Reference      Shares Issued       Date Issued     Consideration Received
- - --------------------------------------------------------------------------------

       A                 43,405            6/13/94           $   167,113
       B                155,625            9/22/94           $   421,978
       C                  1,984            9/22/94           $       ---
       D                450,000           11/25/94           $   742,636
       E                600,000             3/9/95           $   851,108
       F                250,000            4/25/95           $   407,006
       G                 50,170             8/1/95           $    72,245
       H                 86,684            9/21/95           $   147,335
       I                150,000           11/10/95           $   218,000
       J                 48,500             1/8/96           $    70,407
       K                124,437               2/96           $   222,056
       L                141,100               3/96           $   207,110
       M              1,294,432            3/22/96           $ 2,471,037
       N                100,000               2/97           $   169,976
       O                250,000            2/25/97           $   500,000
       P                 55,852               3/97           $    94,413
       Q                422,250             4/4/97           $   668,130
       R                300,000            4/21/97           $   480,000

A.   In June 1994,  the company issued 43,405 shares on the exercise of warrants
     to one foreign investor.

B.   In September  1994,  the Company  completed a private  placement and issued
     155,625 shares of its Common Stock with non-transferable  warrants attached
     to purchase up to 155,625.  Four U.S.  investors  paid $332,669 for 122,688
     shares and two foreign investors paid $89,309 for 32,937 shares.

C.   1,984 shares of Common Stock were issued to an unrelated party as a finders
     fee in connection with the above private placement.

D.   In November  1994,  the Company  completed a private  placement  and issued
     450,000 shares of its Common Stock with non-transferable  warrants attached
     to purchase up to 450,000  shares of the Company.  One U.S.  investor  paid
     $494,528 for 300,000  shares and two foreign  investors  paid  $248,108 for
     150,000 shares.

E.   In March 1995,  the Company  issued 600,000 shares of its Common Stock with
     non- transferable warrants attached to purchase up to 600,000 shares of the
     Company.  Eight U.S.  investors  paid  $437,484  for 301,500  shares of its
     Common Stock and six foreign  investors paid $413,624 for 298,500 shares of
     its Common Stock.  $36,496 was paid to an unrelated  third party as a sales
     commission.

                 
                                     - 32 -

<PAGE>


F.   Pursuant to that  certain  Stock  Purchase  and  Exchange  Agreement  dated
     November 2, 1994,  the Company issued 125,000 shares of its Common Stock to
     each of Roger W. Wiese and William M. Wiese in April 1995.

G.   In August  1995,  the  Company  issued  50,170  shares in the  exercise  of
     warrants to one U.S. investor.

H.   In September  1995, the Company issued 86,684 shares of its Common Stock in
     the exercise of  warrants.  Two foreign  investors  paid $89,735 for 51,562
     shares and one U.S. investor paid $57,600 for 35,122 shares.

I.   In November  1995, the Company issued 150,000 shares of its Common Stock to
     two  U.S.   investors   for  a  total   consideration   of  $218,000   with
     non-transferable  warrants attached to purchase up to 150,000 shares of the
     Company.

J.   In January  1996,  the Company  issued 48,500 shares of its Common Stock in
     the exercise of warrants to one foreign investor.

K.   In February  1996,  the Company  issued  124,437  shares in the exercise of
     warrants.  One U.S. investor paid $38,050 for 26,000 shares and one foreign
     investor paid $186,006 for 98,438 shares.

L.   In March  1996,  the  Company  issued  141,100  shares in the  exercise  of
     warrants. Two U.S. investors paid $60,764 for 41,100 shares and two foreign
     investors paid $146,346 for 100,000 shares.

M.   In March 1996,  the Company  completed the sale of 1,294,432  shares of its
     Common  Stock with  non-transferable  warrants  attached  to purchase up to
     1,294,432 shares of the Company.  Thirteen U.S.  residents and thirty-three
     foreign  investors  participated in this private  placement.  In connection
     with this offering,  the Company paid $50,401 as a sales commission for the
     sale of 375,000 shares.

N.   In February  1996, the Company issued 100,000 shares of the Common stock in
     the exercise of warrants to two foreign investors.

O.   Pursuant to that certain  Revised  Stock  Purchase  and Exchange  Agreement
     dated March 5, 1996,  the Company issued 250,000 shares of its Common Stock
     in February 1997.

P.   In March 1997,  the Company issued 55,852 shares of the Common Stock in the
     exercise of warrants.  One U.S.  investor paid $10,000 for 5,852 shares and
     one foreign investor paid $84,413 for 50,000 shares.


                                     - 33 -

<PAGE>



Q.   On April 4, 1997,  the Company  issued  422,250  shares of its Common Stock
     with one-half  non-transferable  warrant attached to purchase up to 211,125
     shares of the  Company.  Seven U.S.  residents  paid  $377,049  for 237,500
     shares of its Common Stock and three  foreign  investors  paid $291,081 for
     184,750 shares of its Common Stock.

R.   On April 21, 1997,  the Company  issued  300,000 shares of its Common Stock
     with one- half non-transferable  warrant attached to purchase up to 150,000
     shares of the Company.  One U.S.  resident paid $160,000 for 100,000 shares
     and two foreign investors paid $320,000 for 200,000 shares.

     The  issuance  of  shares  described  in  notes  A  through  R were  exempt
transactions  under  Section  4(2) of the Act as  transactions  by an issuer not
involving a public  offering.  All of the shares of Common Stock  referenced  in
notes A through R were issued for investment purposes only and without a view to
distribution.  All of the persons who acquired  such shares were fully  informed
and advised  about  matters  concerning  the Company,  including  its  business,
financial affairs and other matters.

     The Company was originally  incorporated  as a  wholly-owned  subsidiary of
Unidex Communications Corp., a British Columbia corporation ("Unidex"),  for the
purpose of  effecting  a  reincorporation  of Unidex  from  British  Columbia to
Delaware (the "Reincorporation").  To effect the Reincorporation,  the shares of
the  Company  were  issued  in  exchange  for all of the  shares of  Unidex.  In
connection  with the  Reincorporation,  the  Company  requested  and  received a
fairness hearing before the California  Commission of Corporations to permit the
offer and sale of securities  under the laws of the State of  California  and to
satisfy the requirements of Section 3(a)(10) of the Act to qualify the Company's
shares as exempt  securities.  On March 22, 1995, the  California  Commission of
Corporations  qualified the securities  under California law and in satisfaction
of  Section  3(a)(10)  of the Act.  Accordingly,  each  holder of Unidex  shares
received an unlegended  stock  certificate  issued by the Company in exchange of
the legended Unidex stock certificates.

     The  certificates  evidencing  the shares  issued by the Company  after the
fairness  hearing  in the  transactions  referenced  in notes F  through  R bear
legends  stating that they may not be offered,  sold or  transferred  other than
pursuant to an effective  registration  statement  under the  Securities  Act of
1933, or pursuant to an applicable  exemption from  registration.  The shares of
Common  Stock  issued in the  transactions  referenced  in notes F through R are
"restricted"  shares as defined in Rule 144 under the Securities Act of 1933, as
amended.  No  underwriters  were  involved with the sale of the shares of Common
Stock.


                                     - 34 -

<PAGE>



ITEM 5. INDEMNIFICATION OF DIRECTORS AND OFFICERS

     Section 145 of the General  Corporation  Law of the State of Delaware  (the
"DECL") provides, in general, that a corporation  incorporated under the laws of
the State of Delaware,  such as the Company, may indemnify any person who was or
is a party or is  threatened  to be made a party to any  threatened,  pending or
completed  action,  suit or proceeding  (other than a derivative action by or in
the right of the corporation) by reason of the fact that such person is or was a
director, officer, employee or agent of the corporation, or is or was serving at
the  request of the  corporation  as a director,  officer,  employee or agent of
another  enterprise,  against expenses (including  attorneys' fees),  judgments,
fines and amounts paid in settlement  actually and  reasonably  incurred by such
person in connection  with such action,  suit or proceeding if such person acted
in good faith and in a manner  such person  reasonably  believed to be in or not
opposed to the best  interests  of the  corporation,  and,  with  respect to any
criminal action or proceeding,  had no reasonable cause to believe such person's
conduct was unlawful. In the case of a derivative action, a Delaware corporation
may indemnify  any such person  against  expenses  (including  attorneys'  fees)
actually and reasonably  incurred by such person in connection  with the defense
or settlement of such action or suit if such person acted in good faith and in a
manner  such  person  reasonably  believed  to be in or not  opposed to the best
interests of the corporation,  except that no  indemnification  shall be made in
respect of any claim,  issue or matter as to which such  person  shall have been
adjudged to be liable to the corporation  unless and only to the extent that the
court determines such person is fairly and reasonably  entitled to indemnity for
such expenses.

     In addition,  Article 6 of the Company's Articles of Incorporation provides
that no director of the Company will be  personally  liable to the Company or to
its  stockholders  for  monetary  damages  for  breach  of  fiduciary  duty as a
director,  provided this provision shall not eliminate or limit the liability of
a director to the Company or to its  stockholders  for monetary damages for: (i)
any  breach  of  the  director's  duty  of  loyalty  to  the  Company  or to its
stockholders;  (ii) acts or omissions of the director not in good faith or which
involve intentional  misconduct or a knowing violation of the law; (iii) acts by
such director under Section 174 of the DECL.; or (iv) any transaction from which
such director derived an improper personal benefit.

     Article VI, Section 1, of the Company's  By-Laws  provides that the Company
will indemnify,  in the manner and to the fullest extent permitted by the DECL.,
and by the  Certificate  of  Incorporation,  any  person  (or the  estate of any
person)  who is or was a party,  or is  threatened  to be made a party  to,  any
threatened,  pending or completed action, suit, or proceeding, whether or not by
or in the right of the Corporation, and whether civil, criminal, administrative,
investigative  or otherwise,  by reason of the fact that such person is or was a
director or officer of the  Company,  or is or was serving at the request of the
Company as a director  or officer  of another  corporation,  partnership,  joint
venture, trust or other enterprise.  The indemnification provided in Article VI,
Section 1, of the By-Laws  shall not be deemed to limit the right of the Company
to indemnify any other person to the fullest extent  permitted by the DECL., nor
shall it be deemed  exclusive  of any other  rights to which any person  seeking
indemnification from the


                                     - 35 -

<PAGE>



Company  may be  entitled  under  any  agreement,  vote of the  stockholders  or
disinterested  directors,  or  otherwise,  both as to  action  in such  person's
official  capacity  and as to action in  another  capacity  while  holding  such
office.  The Company may enter into  indemnification  agreements with any one or
more of its  directors,  officers,  employees  and agents upon  resolution  duly
adopted by the Board of Directors. Such agreements may indemnify such persons to
the fullest extent permitted under law.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to  directors,  officers,  or persons  controlling  the
Company pursuant to the foregoing  provisions,  the Company  understands that in
the opinion of the Securities and Exchange  Commission,  such indemnification is
against public policy as expressed in the Act and is therefore unenforceable.


                                     - 36 -

<PAGE>



                                    PART F/S

                  UNITED DIGITAL NETWORK, INC. AND SUBSIDIARIES
                     (formerly UNIDEX COMMUNICATIONS CORP.)


                          INDEX TO FINANCIAL STATEMENTS



                                                                          Page
                                                                          ----
Report of Independent  Accountants for the year ended April 30, 1996       38

Report of Independent Accountants for the year ended April 30, 1995        39

Consolidated Financial Statements of United Digital Network, Inc. for the  40
years ended as of April 30, 1996 and 1995

Consolidated Financial Statements of United Digital Network, Inc. for the  62
nine months ended January 31, 1997

Consolidated Financial Statements of Advanced Management Services, Inc.    72
for the period from May 1, 1995 to March 26, 1996

Consolidated Financial Statements of Advanced Management Services, Inc.    82
for the year ended April 30, 1995

Consolidated Financial Statements for Digital Network, Inc. for the year   86
ended January 31, 1995





                                     - 37 -



<PAGE>




                        REPORT OF INDEPENDENT ACCOUNTANTS
                        ---------------------------------


August 30, 1996

To the Board of Directors and Shareholders
of United Digital Network, Inc. and subsidiaries
(formerly Unidex Communications Corp.)


In our opinion,  the  accompanying  consolidated  balance  sheet and the related
consolidated  statements of operations,  shareholders'  equity and of cash flows
present  fairly,  in all material  respects,  the  financial  position of United
Digital  Network,  Inc. and its  subsidiaries  (formerly  Unidex  Communications
Corp.) at April 30,  1996 and the  results  of their  operations  and their cash
flows for the year then ended, in conformity with generally accepted  accounting
principles.  These financial  statements are the responsibility of the Company's
management;  our  responsibility  is to express  an  opinion on these  financial
statements  based on our  audit.  We  conducted  our  audit  of these  financial
statements  in accordance  with  generally  accepted  auditing  standards  which
require that we plan and perform the audit to obtain reasonable  assurance about
whether the financial  statements  are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by management,  and evaluating the overall
financial  statement  presentation.   We  believe  that  our  audit  provides  a
reasonable basis for the opinion expressed above.


/s/ Price Waterhouse LLP


                                      -38-



<PAGE>


                          INDEPENDENT AUDITOR'S REPORT


To the Board of Directors and Shareholders 
UNIDEX COMMUNICATIONS CORP.


We have audited the consolidated  balance sheet of Unidex  Communications  Corp.
And  Subsidiaries  as of April 30,  1995,  and the  consolidated  statements  of
operations,  shareholders'  equity and cash flows for the year then ended. These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management, as well as evaluating the overall financial statement presentations.
We believe that our audit provides a reasonable basis for our opinion.

In our  previously  issued  report dated July 21, 1995,  we expressed an opinion
that the 1995 consolidated  financial  statements presented fairly the financial
position of Unidex  Communications  Corp. and Subsidiaries as of April 30, 1995,
and the  results  of  operation  and  cash  flows  for the  year  then  ended in
conformity  with  generally  accepted  accounting  principles,  except  for  the
omission of the  disclosure  of  proforma  results of  operations  relating to a
business  acquisition  on April 27,  1996.  The Company has included the omitted
proforma  information in Note 6.  Accordingly,  our present  opinion on the 1995
financial statements is different from that presented in our previous report.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in  all  material  respects,  the  financial  position  of  the  Unidex
Communications  Corp. and  Subsidiaries  as of April 30, 1995 and the results of
its  operations  and its cash flows for the year then ended in  accordance  with
generally accepted accounting principles.





WEAVER AND TIDWELL, L.L.P.

Dallas, Texas
July 21,1995, except for the proforma information  
     relating to the business acquisition, as to which 
     date is May 20, 1997.


                                      -39-
<PAGE>













UNITED DIGITAL NETWORK,INC.
AND SUBSIDIARIES
(formerly UNIDEX COMMUNICATIONS CORP.)

CONSOLIDATED FINANCIAL STATEMENTS
AND REPORT OF INDEPENDENT
ACCOUNTANTS

APRIL 30, 1996 AND 1995

















                                      -40-


<PAGE>



                  UNITED DIGITAL NETWORK, INC. AND SUBSIDIARIES
                     (formerly UNIDEX COMMUNICATIONS CORP.)


                          INDEX TO FINANCIAL STATEMENTS


                                                                            
                                                                            

Report of Independent Accountants for the year ended April 30, 1996         

Report of Independent Accountants for the year ended April 30, 1995         

Consolidated Financial Statements:

     Consolidated Balance Sheets as of April 30, 1996 and 1995              

     Consolidated Statements of Operations for the years ended
       April 30, 1996 and 1995                                              

     Consolidated Statements of Shareholders' Equity for the years ended
       April 30, 1996 and 1995                                              

     Consolidated Statements of Cash Flows for the years ended
       April 30, 1996 and 1995                                              

     Notes to Consolidated Financial Statements                             


                                      -41-

<PAGE>



                        REPORT OF INDEPENDENT ACCOUNTANTS
                        ---------------------------------


August 30, 1996

To the Board of Directors and Shareholders
of United Digital Network, Inc. and subsidiaries
(formerly Unidex Communications Corp.)


In our opinion,  the  accompanying  consolidated  balance  sheet and the related
consolidated  statements of operations,  shareholders'  equity and of cash flows
present  fairly,  in all material  respects,  the  financial  position of United
Digital  Network,  Inc. and its  subsidiaries  (formerly  Unidex  Communications
Corp.) at April 30,  1996 and the  results  of their  operations  and their cash
flows for the year then ended, in conformity with generally accepted  accounting
principles.  These financial  statements are the responsibility of the Company's
management;  our  responsibility  is to express  an  opinion on these  financial
statements  based on our  audit.  We  conducted  our  audit  of these  financial
statements  in accordance  with  generally  accepted  auditing  standards  which
require that we plan and perform the audit to obtain reasonable  assurance about
whether the financial  statements  are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by management,  and evaluating the overall
financial  statement  presentation.   We  believe  that  our  audit  provides  a
reasonable basis for the opinion expressed above.


/s/ Price Waterhouse LLP


                                   -42-
<PAGE>


                          INDEPENDENT AUDITOR'S REPORT


To the Board of Directors and Shareholders 
UNIDEX COMMUNICATIONS CORP.


We have audited the consolidated  balance sheet of Unidex  Communications  Corp.
And  Subsidiaries  as of April 30,  1995,  and the  consolidated  statements  of
operations,  shareholders'  equity and cash flows for the year then ended. These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management, as well as evaluating the overall financial statement presentations.
We believe that our audit provides a reasonable basis for our opinion.

In our  previously  issued  report dated July 21, 1995,  we expressed an opinion
that the 1995 consolidated  financial  statements presented fairly the financial
position of Unidex  Communications  Corp. and Subsidiaries as of April 30, 1995,
and the  results  of  operation  and  cash  flows  for the  year  then  ended in
conformity  with  generally  accepted  accounting  principles,  except  for  the
omission of the  disclosure  of  proforma  results of  operations  relating to a
business  acquisition  on April 27,  1996.  The Company has included the omitted
proforma  information in Note 6.  Accordingly,  our present  opinion on the 1995
financial statements is different from that presented in our previous report.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in  all  material  respects,  the  financial  position  of  the  Unidex
Communications  Corp. and  Subsidiaries  as of April 30, 1995 and the results of
its  operations  and its cash flows for the year then ended in  accordance  with
generally accepted accounting principles.





WEAVER AND TIDWELL, L.L.P.

Dallas, Texas
July 21,1995, except for the proforma information  
     relating to the business acquisition, as to which 
     date is May 20, 1997.



                                      -43-
<PAGE>


UNITED DIGITAL NETWORK, INC. AND SUBSIDIARIES
(formerly UNIDEX COMMUNICATIONS CORP.)

CONSOLIDATED BALANCE SHEETS
- - -------------------------------------------------------------------------------
<TABLE>


                                                                                      As of April 30,
                                                                                      ---------------

                                                                                   1996           1995
                                                                                   ----           ----
<S>                                                                        <C>               <C>         
ASSETS
Current assets:
    Cash                                                                   $  1,073,649      $    121,077
    Accounts and notes receivable, net (Note 5)                               2,452,336         1,017,731
    Receivable from employee                                                     12,010            11,000
    Prepaid expenses and other                                                  140,991           115,542
                                                                           ------------      ------------
           Total current assets                                               3,678,986         1,265,350
                                                                           ------------      ------------


Property and equipment, net (Note 6)                                          1,369,576         1,678,834
Intangible assets, net (Note 7)                                               5,367,809         1,160,852
Other assets                                                                    170,791           416,921
                                                                           ------------      ------------
           Total assets                                                    $ 10,587,162      $  4,521,957
                                                                           ============      ============

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
    Trade accounts payable                                                 $  3,407,351      $  1,094,259
    Other accrued liabilities                                                   220,834           553,738
    Notes and accounts payable to shareholders                                  386,289           474,084
    Current maturities of long-term obligations,
        net (Note 8)                                                          1,316,957           570,532
    Accrued taxes, other than income taxes                                      388,881            60,015
                                                                           ------------      ------------
           Total current liabilities                                          5,720,312         2,752,628
                                                                           ------------      ------------

Long-term obligations, net (Note 8)                                           2,061,286           653,114

Commitments and contingencies (Note 13)

Shareholders' equity:
    Common  stock,  $.01  par  value  (no par  value  
     1995)  100,000,000  shares authorized; 
     5,250,340 and 3,355,016 issued at April 30, 1996
     and 1995, respectively (Notes 2 and 9)                                      52,503             -
    Additional paid-in capital                                                9,913,694         6,614,546
    Retained deficit                                                         (7,160,633)       (5,498,331)
                                                                           ------------      ------------
           Total shareholders' equity                                         2,805,564         1,116,215
                                                                           ------------      ------------
           Total liabilities and shareholders' equity                      $ 10,587,162      $  4,521,957
                                                                           ============      ============


                   The accompanying notes are an integral part
                  of these consolidated financial statements.

                                                                    
</TABLE>
                                      -44-
<PAGE>


UNITED DIGITAL NETWORK, INC. AND SUBSIDIARIES
(formerly UNIDEX COMMUNICATIONS CORP.)

CONSOLIDATED STATEMENTS OF OPERATIONS
- - -------------------------------------------------------------------------------



                                                      For the years
                                                      ended April 30,
                                                      ---------------
                                                  1996                1995
                                                  ----                ----
                                                                    

Telecommunications revenues                 $   8,026,587       $   2,338,467
Cost of revenues                                6,029,796           1,917,734
                                            -------------       -------------
Gross profit                                    1,996,791             420,733
                                            -------------       -------------

Operating expenses:
    General and administrative                  2,904,092           2,016,286
    Depreciation and amortization                 583,530             273,053
                                            -------------       -------------
        Total operating expenses                3,487,622           2,289,339
                                            -------------       -------------

Loss from continuing operations before
  other expenses                               (1,490,831)         (1,868,606)

Other expenses:
    Interest expense, net                        (107,474)            (85,431)
    Loss on sale of assets                           -               (118,680)
    Loss on impairment of assets                  (63,997)             -
                                            -------------       -------------
        Total other expenses                     (171,471)           (204,111)
                                            -------------       -------------

Net loss                                    $  (1,662,302)      $  (2,072,717)
                                            =============       =============

Loss per weighted average common
  shares outstanding                        $        (.45)      $        (.92)
                                            =============       =============
    Weighted average number of
      common shares outstanding                 3,706,993           2,252,953
                                            =============       =============









                   The accompanying notes are an integral part
                  of these consolidated financial statements.

                                                                    
                                      -45-
<PAGE>


UNITED DIGITAL NETWORK, INC. AND SUBSIDIARIES
(formerly UNIDEX COMMUNICATIONS CORP.)

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
- - -------------------------------------------------------------------------------



<TABLE>


                                                  For the years ended April 30, 1996 and 1995
                                                  -------------------------------------------
                                                   Common Stock          Additional
                                                   ------------           paid-in         Retained
                                           Shares             Amount      capital          deficit          Total
                                           ------             ------      -------          -------          -----

<S>              <C> <C>                   <C>            <C>            <C>             <C>              <C>      
Balance at April 30, 1994                  1,854,002      $       -      $4,074,620      $(3,425,614)     $ 649,006

Net loss                                                                                  (2,072,717)    (2,072,717)
Issuance of common stock for:
    Private placements                     1,205,625              -       2,015,722           -           2,015,722
    Exercise of warrants                      43,405              -         167,113           -             167,113
    Acquisition of DNI                       250,000              -         407,006           -             407,006
    Consideration for finder's fees            1,984              -                           -
Issuance costs                                 -                  -         (49,915)          -             (49,915)
                                          ----------      ----------     ----------       ----------     ----------
Balance at April 30, 1995                  3,355,016              -       6,614,546       (5,498,331)     1,116,215
                                          ----------      ---------      ----------       ----------     ----------
Net loss                                                                                  (1,662,302)    (1,662,302)
Increase in par value to $.01/share                           33,550        (33,550)          -               -
Issuance of common stock for:
    Private placements                     1,444,432          14,444      2,674,593           -           2,689,037
    Exercise of warrants                     450,892           4,509        714,644           -             719,153
Compensation expense                          -                  -           47,000           -              47,000
Issuance costs                                -                  -         (103,539)          -            (103,539)
                                          ----------      ----------     ----------       ----------     ----------
Balance at April 30, 1996                  5,250,340      $   52,503     $9,913,694      $(7,160,633)    $2,805,564
                                          ==========      ==========     ==========       ==========     ==========


</TABLE>










                   The accompanying notes are an integral part
                  of these consolidated financial statements.

                                                                    
                                      -46-
<PAGE>


UNITED DIGITAL NETWORK, INC. AND SUBSIDIARIES
(formerly UNIDEX COMMUNICATIONS CORP.)

CONSOLIDATED STATEMENTS OF CASH FLOWS
- - --------------------------------------------------------------------------------
<TABLE>


                                                                                For the years
                                                                                ended April 30,
                                                                                ---------------
                                                                         1996                  1995
                                                                         ----                  ----
<S>                                                                 <C>              <C>            
Cash flows from operating activities:
    Net loss                                                        $ (1,662,302)    $   (2,072,717)
    Adjustments to reconcile net loss to net cash
      used by operating activities:
        Depreciation and amortization                                    583,530            276,026
        Loss on disposal of assets                                         -                118,680
        Loss on impairment                                                63,997               -
        Compensation recognized for stock options                         47,000               -
        Other                                                             (3,494)           (14,914)
        (Increase) decrease, net of effect of acquisition:
           Accounts and notes receivable                                 179,016           (203,307)
           Prepaid expenses and other assets                             152,385             47,751
        Increase (decrease), net of effect of acquisition:
        Accounts and notes payable and accrued expense                  (705,416)            29,143
                                                                   -------------      -------------
           Net cash used in operating activities                      (1,345,284)        (1,819,338)
                                                                   -------------       -------------


Cash flows from investing activities:
    Additions to property and equipment                                 (186,439)          (193,745)
    Purchase of AMS, net of cash acquired                               (542,980)              -
    Purchase of DNI, net of cash acquired                                 -                (200,000)
    Sale of assets                                                        -                 150,000
    Receipts on notes                                                     71,375              5,128
                                                                   -------------      -------------
           Net cash used in investing activities                        (658,044)          (238,617)
                                                                   -------------      -------------


Cash flows from financing activities:
    Proceeds from issuance of common stock                             3,236,725          2,132,920
    Principal payments on obligations                                   (280,825)          (303,080)
    Advances from shareholders                                            -                 233,329
                                                                   -------------      -------------
           Net cash provided by financing activities                   2,955,900          2,063,169
                                                                   -------------      -------------

    Increase in cash                                                     952,572              5,214
    Cash at beginning of year                                            121,077            115,863
                                                                   -------------      -------------
    Cash at end of year                                            $   1,073,649      $     121,077
                                                                   =============      =============


Supplemental disclosure of cash flow information:
    Interest paid                                                  $     113,815      $      93,105

</TABLE>


                   The accompanying notes are an integral part
                  of these consolidated financial statements.

                                                                    
                                      -47-
<PAGE>


UNITED DIGITAL NETWORK, INC. AND SUBSIDIARIES
(formerly UNIDEX COMMUNICATIONS CORP.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- - --------------------------------------------------------------------------------


1.   DESCRIPTION OF BUSINESS

     United   Digital   Network,   Inc.   (the   "Company"),   formerly   Unidex
     Communications  Corp. was  incorporated in 1980 under the British  Columbia
     Company Act in British Columbia, Canada, and its shares are publicly traded
     on the Vancouver Stock Exchange.  In April 1995, the Company's  continuance
     was authorized to the  jurisdiction  of Wyoming under the Wyoming  Business
     Corporation Act from the Registrar of Companies for the Province of British
     Colombia. The Company then merged with a wholly-owned  subsidiary domiciled
     in the state of Delaware,  thereafter becoming a Delaware Corporation.  The
     Company  operates  through its  principal  subsidiaries,  Answer-Net,  Inc.
     (ANI), Digital Network,  Inc. (DNI) and Advanced Management Services,  Inc.
     (AMS). The Company's  principal  business  activity is providing basic long
     distance services,  travelcard  service,  international long distance,  and
     various other telecommunication services to residential and small to medium
     sized  commercial  customers.  The principal  markets for its long distance
     services are the central and  southwest  United States as well as customers
     located nationwide in the motor freight industry.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Basis of presentation

     The consolidated  financial  statements include the accounts of the Company
     and  its  wholly-owned   subsidiaries  ANI,  DNI  and  AMS.  The  financial
     statements  and related  footnotes  are presented in U.S.  dollars,  unless
     otherwise  indicated,   and  all  significant   intercompany  accounts  and
     transactions are eliminated in consolidation.  Certain previously  reported
     amounts have been reclassified to conform to the current year presentation.

     Financial instruments

     The fair market value of financial  instruments  is determined by reference
     to various market data and other valuation  techniques as appropriate.  The
     Company believes that the fair values of financial instruments  approximate
     their recorded values.

     Business and credit concentrations

     In the normal course of business,  the Company extends  unsecured credit to
     its customers.  Management has provided an allowance for doubtful  accounts
     to provide for amounts which may  eventually  become  uncollectible  and to
     provide for any disputed charges.

     Property and equipment

     Property  and  equipment  are stated at cost.  Depreciation  for  financial
     statement  purposes,  which includes  amortization  of assets under capital
     leases, is provided  utilizing the straight-line  method over the estimated
     useful lives of the depreciable assets or the lease terms.

                                                                    
                                      -48-
<PAGE>


UNITED DIGITAL NETWORK, INC. AND SUBSIDIARIES
(formerly UNIDEX COMMUNICATIONS CORP.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- - -------------------------------------------------------------------------------


     Expenditures for major renewals and betterments, which significantly extend
     the useful lives of existing  property and equipment,  are  capitalized and
     depreciated.  Upon retirement or disposition of property and equipment, the
     cost and related accumulated depreciation are removed from the accounts and
     any resulting gain or loss is recognized in income. Expenditures for repair
     and maintenance are charged to expense as incurred.

     In March 1995, the FASB issued Statement of Financial  Accounting Standards
     No.  121,  "Accounting  for the  Impairment  of  Long-Lived  Assets and for
     Long-Lived  Assets to be Disposed Of" ("SFAS 121"),  which requires that an
     entity review long-lived assets for impairment, and any impairment loss for
     assets to be held and used shall be reported as a component  of income from
     continuing  operations  before income taxes. The impairment loss recognized
     shall be measured as the amount by which the  carrying  amount of the asset
     exceeds the fair value of the asset.

     In November 1995, the Company adopted SFAS 121. The application of SFAS 121
     resulted  in a charge to income for the 1996  fiscal year and a decrease in
     the value of two long-lived assets.

     Foreign currency transactions

     Foreign currency  transaction  gains and losses are included in determining
     net income and are not significant.

     Intangible assets

     Intangible  assets  consist of the  acquired  cost of goodwill and customer
     lists. These intangibles are amortized  utilizing the straight-line  method
     over their  estimated  useful  lives.  The  realizability  of goodwill  and
     customer  lists  is  evaluated  periodically  as  events  or  circumstances
     indicate a  possible  inability  to recover  their  carrying  amount.  Such
     evaluation  is  based  on  various   analyses,   including  cash  flow  and
     profitability  projections that incorporate,  as applicable,  the impact on
     existing company businesses.  The analyses  necessarily involve significant
     management  judgment to evaluate  the  capacity of an acquired  business to
     perform  within  projections.   Historically,  the  Company  has  generated
     sufficient  returns from  acquired  businesses to recover the cost of their
     intangible assets.

     Accounting for stock-based compensation

     In  October  1995,  the  FASB  issued  Statement  of  Financial  Accounting
     Standards No. 123, "Accounting for Stock-based  Compensation" ("SFAS 123").
     SFAS 123  requires  the fair value of stock  options and other  stock-based
     compensation  issued to  employees  to either be included  as  compensation
     expense in the income statement,  or the pro forma effect on net income and
     earnings  per share of such  compensation  expense to be  disclosed  in the
     footnotes to the financial statements.  This statement is effective for the
     Company's  1997 fiscal  year.  The  Company  expects to adopt SFAS 123 on a
     disclosure basis only. As such,  implementation of SFAS 123 is not expected
     to  impact  the  Company's  consolidated  balance  sheet  or  statement  of
     operations.



                                                                    
                                      -49-
<PAGE>


UNITED DIGITAL NETWORK, INC. AND SUBSIDIARIES
(formerly UNIDEX COMMUNICATIONS CORP.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- - --------------------------------------------------------------------------------


     Use of estimates

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles requires the Company to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent   liabilities  at  the  date  of  the  financial
     statements  and  reported  amounts  of  revenues  and  expenses  during the
     reporting period. Actual results could differ from those estimates.

     Shareholder's equity

     Loss per share is computed by dividing the net loss by the weighted average
     number of shares of common stock outstanding during the periods. The effect
     of  outstanding  options and  warrants on the  computation  of net loss per
     share is antidilutive  and,  therefore,  is not included in the computation
     for the years ended April 30, 1996 and 1995.

     On June 5, 1996, the Company's  board of directors  declared a four-for-one
     reverse common stock split. As a result,  effective  August 9, 1996, all of
     the Company's  50,000,000 shares of common stock, both issued and unissued,
     were consolidated into 12,500,000  shares.  The Company's par value of $.01
     per share remained unchanged.  All share and per share amounts appearing in
     the  consolidated   financial   statements  and  notes  thereto  have  been
     retroactively adjusted for the stock split.

     On June 5, 1996, the Company's board of directors also approved an increase
     in the  authorized  shares of the Company from  12,500,000  to  100,000,000
     shares effective August 9, 1996. Concurrent with this change, the Company's
     name was changed to United Digital Network, Inc.

     Federal income taxes

     During fiscal 1994, the Company adopted  Statement of Financial  Accounting
     Standards No. 109,  "Accounting  for Income  Taxes" ("SFAS 109").  Deferred
     income  taxes are  calculated  utilizing an asset and  liability  approach,
     whereby  deferred  taxes are provided for tax effects of basis  differences
     for assets and liabilities arising from differing  treatments for financial
     and income tax reporting  purposes.  Valuation  allowances against deferred
     tax  assets  are  provided  where  appropriate.  There was no impact on the
     consolidated financial statements upon adoption of SFAS 109.

3.   ACQUISITIONS

     Advanced Management Services, Inc.

     Effective  March 26,  1996,  the Company  acquired  all of the  outstanding
     common stock of AMS, a long distance carrier based in Phoenix, Arizona. The
     acquisition was accomplished  through the payment of $1,100,000 in cash and
     the issuance of a series of convertible debentures and a note

                                                                    
                                      -50-
<PAGE>


UNITED DIGITAL NETWORK, INC. AND SUBSIDIARIES
(formerly UNIDEX COMMUNICATIONS CORP.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- - --------------------------------------------------------------------------------


     payable  totaling  $2,381,947,  net of  discount.  The Company has recorded
     adjustments  to  the  purchase  price  and  reductions  to  the  notes  and
     debentures  payable to the sellers based on  management's  best estimate of
     allowable adjustments defined in the stock purchase agreement.

     The present value of the notes and debentures was imputed using an interest
     rate of 11%.  Future payments are contingent  upon, and may be reduced,  if
     various  revenue and equity  targets  through March 1998 as outlined in the
     purchase agreement are not met.

     The  acquisition was accounted for using the purchase method of accounting,
     and  accordingly,  the purchase price was allocated to the assets purchased
     and  the  liabilities  assumed  based  upon  fair  values  at the  date  of
     acquisition.  The excess of the purchase  price over the fair values of the
     net  liabilities  acquired was $3,541,050 and was reflected as goodwill.  A
     summary  of the AMS  excess of cost  over net  liabilities  acquired  is as
     follows:

     Assets, including identified intangible assets of $820,000   $   2,994,730
     Property and equipment                                              24,295
     Liabilities                                                     (3,078,128)
                                                                  -------------

     Net liabilities acquired                                      $    (59,103)
     Goodwill                                                         3,541,050
                                                                  -------------

     Purchase price                                                $  3,481,947
                                                                  =============

     The Company's  consolidated statement of operations includes the results of
     operations  of AMS since March 26, 1996.  The Company will also include AMS
     in its 1996  consolidated  federal  income tax return for the period it was
     owned in 1996.

     Digital Network, Inc.

     Effective  April 27,  1995,  the Company  acquired  all of the  outstanding
     shares of Digital  Network,  Inc.  (DNI).  DNI  provides  telecommunication
     services to customers in Texas and southern Oklahoma.

     The  acquisition was accounted for using the purchase method of accounting,
     and  accordingly,  the purchase price was allocated to the assets purchased
     and  the  liabilities  assumed  based  upon  fair  values  at the  date  of
     acquisition.  The excess of the purchase  price over the fair values of the
     net assets acquired was $679,241, and reflected as goodwill.



                                                                    
                                      -51-
<PAGE>


UNITED DIGITAL NETWORK, INC. AND SUBSIDIARIES
(formerly UNIDEX COMMUNICATIONS CORP.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- - --------------------------------------------------------------------------------


     A summary  of the DNI  excess of cost over the net  assets  acquired  is as
     follows:

        Assets, including identified intangible assets of $360,000 $  1,331,363
        Property and equipment                                        1,261,674
        Current liabilities                                          (1,906,894)
        Long-term debt, net                                            (537,719)
                                                                   ------------

        Net assets acquired                                             148,424
        Goodwill                                                        679,241
                                                                   ------------

        Purchase price                                             $    827,665
                                                                   ============

     The following  unaudited pro forma  combined  results of operations for the
     Company assume that the acquisition of AMS was completed at May 1, 1994 and
     the  acquisition  of AMS and DNI was  completed  at May 1, 1993.  These pro
     forma amounts  represent the historical  operating  results of DNI combined
     with those of the Company with appropriate adjustments which give effect to
     interest  expense  and  amortization.  These  pro  forma  amounts  are  not
     necessarily  indicative of consolidated  operating results which would have
     occurred  had AMS and DNI been  included in the  operations  of the Company
     during the periods  presented,  or which may result in the future,  because
     these amounts do not reflect full  transmission  and switched  service cost
     optimization, and the synergistic effect on operating, selling, and general
     and administrative expenses.

                                                      For the years ended
                                                           April 30,
                                                           ---------
                                                    1996               1995
                                                    ----               ----
         Revenues                            $   17,503,992      $   17,429,712
         Net loss                                (2,557,287)         (3,190,433)
         Net loss per share outstanding                (.69)              (1.42)


4.   NONCASH INVESTING AND FINANCING ACTIVITIES

     During the year  ended  April 30,  1996 the  Company  purchased  all of the
     capital stock of AMS for $1,100,000 in cash and the issuance of a series of
     convertible  debentures and a note payable totaling $2,381,947.  During the
     year ended April 30, 1995,  the Company  purchased all of the capital stock
     of DNI for $200,000 in cash and the issuance of a $200,000 note payable and
     the  issuance  of  1,000,000  shares  of  common  stock  at  $.407 a share.
     Additionally,  during  fiscal  1995,  the  Company  sold net assets  with a
     carrying  value of $578,876 in exchange  for  $150,000  cash and a $295,000
     note receivable.

     The  Company  recorded  capital  lease  obligations  of $19,949 and $87,465
     during the years ended April 30,  1996 and 1995,  respectively.  During the
     year ended April 30, 1996,  accounts payable to shareholders of $17,926 and
     notes payable of $50,000 were relieved through the exercise of warrants.


                                                                    
                                      -52-

<PAGE>


UNITED DIGITAL NETWORK, INC. AND SUBSIDIARIES
(formerly UNIDEX COMMUNICATIONS CORP.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- - --------------------------------------------------------------------------------


5.   ACCOUNTS AND NOTES RECEIVABLE

     Accounts and notes receivable consist of the following:

                                                               April 30,
                                                        1996             1995
                                                        ----             ----
                                                 
     Trade receivables:
       Billed                                     $   1,262,617      $   549,769
       Unbilled                                       1,337,640          454,375
     Other                                               74,790          110,513
                                                  -------------    -------------
                                                      2,675,047        1,114,657
     Allowance for doubtful accounts:
       Trade                                            222,711           76,926
       Other                                               -              20,000
                                                  -------------    -------------
     Total accounts and notes receivable, net     $   2,452,336     $  1,017,731
                                                  =============    =============


     The Company's monthly billing cycle is such that certain services performed
     in the last  month of one  fiscal  year will not be billed  until the first
     month of the  subsequent  fiscal year.  These  services are  recognized  as
     revenue and recorded as unbilled receivables when earned.

6.   PROPERTY AND EQUIPMENT

     Property and equipment consist of:
<TABLE>

                                                                April 30,
                                                                ---------
                                                  1996            1995            Life
                                                  ----            ----            ----
                                        
<S>                                        <C>             <C>               <C>      
     Communications equipment              $  3,281,643    $  3,327,128      2-8 years
     Office equipment                           321,250         194,189        5 years
     Leasehold improvements                      20,053          11,720        5 years
                                           ------------    ------------

                                              3,622,946       3,533,037
     Accumulated depreciation                (2,253,370)     (1,854,203)
                                           ------------    ------------     

     Total property and equipment, net     $  1,369,576    $  1,678,834
                                           ============    ============

</TABLE>

     Total  depreciation  expense,  including  amortization  of equipment  under
     capital  leases,  charged to operations  for the years ended April 30, 1996
     and 1995 was $436,688 and $245,768 respectively.



                                                                    
                                      -53-
<PAGE>


UNITED DIGITAL NETWORK, INC. AND SUBSIDIARIES
(formerly UNIDEX COMMUNICATIONS CORP.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- - --------------------------------------------------------------------------------


7.   INTANGIBLE ASSETS

     Intangible assets consist of:

                                                      April 30,
                                                      ---------
                                          1996            1995         Life
                                          ----            ----         ----
     Goodwill                      $   4,193,143    $   679,241      25 years
     Customer lists                    1,316,832        500,820       7 years
                                    ------------   ------------  ------------

                                       5,509,975      1,180,061
     Accumulated amortization           (142,166)       (19,209)
                                    ------------   ------------

                                   $   5,367,809   $  1,160,852
                                   =============   ============         


     Additions to goodwill and customer lists were recorded during fiscal years'
     1996 and 1995 as a result of the Company's acquisitions (Notes 3 and 4).

8.   LONG-TERM OBLIGATIONS
<TABLE>

     Long-term obligations consist of:                                                          April 30,
     ---------------------------------                                                          ---------
                                                                                       1996                1995
                                                                                       ----                ----
<S>                  <C>                                                         <C>               <C>        
     Convertible debenture with interest imputed 
      at 11% per annum:  (Amounts contingent criteria
      on certain factors discussed in Note 3)
        Due February 1997                                                        $    838,056      $         -
        Due December 1997                                                             250,000                -
        Due July 1998                                                                 750,000                -
     Notes payable
        Repayable in four quarterly installments of
         $250,000 from June 1997 to June 1998, with
         interest imputed at 11%.  (Amount contingent
         on certain factors discussed in Note 3)                                    1,000,000                -
        Repayable in monthly installments of $2,042
          including interest at the Wall Street Journal prime
          rate plus 2% per annum, due December 1996.
          This note is currently in default.                                           50,117             50,117
        Repayable to a bank in monthly installments amounts
          of $3,678 plus interest at 8%, final payment due
          June 1995.  This note is currently in default.                               41,098             41,098
        Repayable to a bank in monthly installments of $1,825
          including interest at the Wall Street Journal prime
          rate plus 2% per annum, due January 1998.  This
          note is currently in default.                                                63,743             63,743


                                                                
                                      -54-
<PAGE>


UNITED DIGITAL NETWORK, INC. AND SUBSIDIARIES
(formerly UNIDEX COMMUNICATIONS CORP.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- - --------------------------------------------------------------------------------


        Repayable in monthly installments of $4,894 including       
          interest at 8%, due December 1996.                                           36,800             90,241
        Repayable in monthly installments of $1,500 including       
          interest at 8.11% per annum, fully retired.                                     -               14,451
        Repayable in monthly installments of $2,661 including       
          interest at 10% per annum, fully retired.                                       -               15,861
     Capital lease obligations                                                        804,538            948,135
                                                                                -------------      -------------


                                                                                    3,834,352          1,223,646
     Less:   Discount on convertible debentures and note    
                  payable imputed at 11%                                             (456,109)               -
                                                                                -------------      -------------
                                                            
                                                            
     Total long-term obligations                                                    3,378,243          1,223,646
     Less current maturities:                               
       Long-term debt, net of discount on convertible       
           debenture imputed at 11% of $80,695                                        949,119            185,777
       Capital lease obligations                                                      367,838            384,755
                                                                                -------------      -------------
                                                            
                                                            
     Long-term portion                                                          $   2,061,286       $    653,114
                                                                                =============      =============
                                                            
</TABLE>
                                                            
     Principal repayments of long-term debt are due approximately as follows:

     Years ending
        April 30
        --------

     1997                                 $   1,312,817
     1998                                     1,002,866
     1999                                       947,496
     2000                                       115,064
     2001                                          -
                                          -------------
     Total long-term debt                 $   3,378,243
                                          =============
                                   


9.   STOCK OPTIONS, WARRANTS, AND OTHER

     The Company granted stock options entitling the holders to purchase 386,250
     and 50,000  common  shares during the fiscal years ended April 30, 1996 and
     1995,  respectively.   Outstanding  stock  options  to  certain  directors,
     officers,  employees, and others entitle the holders to purchase a total of
     411,250 and 143,250 common shares at prices ranging from $2.40 to $6.40 and
     $2.64  to  $6.40  (Canadian)  per  share as of  April  30,  1996 and  1995,
     respectively.  These options are exercisable  subject to vesting schedules,
     and in the case of options  granted to others,  the  achievement of certain
     performance  targets.  The options expire on various dates between May 1997
     and March 2001.



                                                                    
                                      -55-
<PAGE>


UNITED DIGITAL NETWORK, INC. AND SUBSIDIARIES
(formerly UNIDEX COMMUNICATIONS CORP.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- - --------------------------------------------------------------------------------


     During the year ended April 30,  1996,  the Company  recorded  compensation
     expense  and an  increase in  additional  paid-in-capital  in the amount of
     $47,000 for options granted to outsiders.

     Additional   information  regarding  options  granted  and  outstanding  is
     summarized below:

                                                Number of       Exercise
                                                Options     Price (Canadian)
                                                -------     ----------------

     Outstanding at April 30, 1993               94,500      $   2.64-4.00
           Granted                               58,750      $        6.40
                                                  


     Outstanding at April 30, 1994              153,250
           Granted                               50,000      $        2.80
           Canceled/Expired                     (60,000)     $   2.40-6.40
                                                       


     Outstanding at April 30, 1995              143,250
           Granted                              386,250      $   2.40-2.92
           Canceled/Expired                    (118,250)     $   2.40-6.40
                                                       


     Outstanding at April 30, 1996              411,250
                                                        




     Warrants

     The Company  issued  warrants  attached to certain  shares  issued for cash
     entitling  the  holders to  purchase an  additional  797,216 and  1,205,625
     common shares during the years ended April 30, 1996 and 1995, respectively.
     Total outstanding  warrants entitle the holders to purchase up to 1,551,949
     and 1,475,792 shares as of April 30, 1996 and 1995, respectively, at prices
     ranging  from  $2.00 to $4.40 and $2.00 to $6.00  (Canadian)  per share for
     1996 and  1995,  respectively,  exercisable  at any time  and  expiring  on
     various dates through January 1998.

     Pursuant to an  agreement,  the Company will issue  additional  warrants to
     certain  warrant holders  entitling them to purchase an additional  647,216
     common  shares in the event the Company does not make a filing with various
     securities  regulatory  authorities as defined in the agreement by December
     22, 1996.

     Escrow shares

     The Company issued 187,500 common shares to certain shareholders subject to
     an escrow  agreement  dated May 19,  1988 and  amended  October  21,  1993.
     Concurrent  with  its  initial  public  offering  on  the  Vancouver  Stock
     Exchange.

     Under the terms of the escrow  agreement,  shares are to be  released  from
     escrow on the basis of one share for each $1.52  (Canadian)  of  cumulative
     cash flow, as defined by the  agreement.  No shares had been released as of
     April 30,  1996.  The  escrow  agreement  expires 10 years from the date of
     issue of the shares, at which time any shares not released from escrow will
     be canceled.

                                                                    
                                      -56-

<PAGE>


UNITED DIGITAL NETWORK, INC. AND SUBSIDIARIES
(formerly UNIDEX COMMUNICATIONS CORP.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- - --------------------------------------------------------------------------------


     Conversion privileges

     The note payable  that was granted by the Company as partial  consideration
     for a 1992  acquisition  gives the  holder the right to convert at any time
     the outstanding  principal amount of the note payable into common shares of
     the Company as follows:

          1996                      $6.60 (Canadian) per share
          1997                      $7.60 (Canadian) per share
          1998                      $8.60 (Canadian) per share

10.  FEDERAL INCOME TAXES

     The components of the net deferred tax asset were as follows:

<TABLE>
                                                                                            April 30,
                                                                                            ---------
                                                                                 1996                       1995
                                                                                 ----                       ----
<S>                                                                        <C>                          <C>       
     Deferred tax assets:
           Allowance for doubtful accounts                                 $      76,000                $   26,000
           Depreciation                                                           23,000                       -
           Net operating loss carryforwards                                    1,669,000                 1,262,000
                                                                           -------------             -------------
              Gross deferred tax asset                                         1,768,000                 1,288,000

     Deferred tax liabilities:
           Depreciation                                                           -                         51,000
           Basis difference arising from purchase accounting                     279,000                        -
                                                                           -------------             -------------
              Gross deferred tax liabilities                                     279,000                    51,000
                                                                           -------------             -------------

     Valuation allowance                                                      (1,489,000)               (1,237,000)
                                                                           -------------             -------------
     Net deferred tax asset                                                $      -                  $      -
                                                                           =============             =============
</TABLE>


     The following is a reconciliation  of the provision for income taxes at the
     U.S.  federal  income  tax  rate  to  the  income  taxes  reflected  in the
     consolidated statements of operations:
<TABLE>

                                                                       For the years ended April 30,
                                                                       -----------------------------
                                                                           1996              1995
                                                                           ----              ----
                                                                   

<S>                                                                 <C>                <C>          
     Income tax benefit at federal statutory rate                   $   (565,000)      $   (705,000)
     Operating losses not benefited                                      407,000            750,000
     Nondeductible amortization arising
      from purchase accounting                                            57,000               -
     Change in valuation reserve and other                               101,000            (45,000)
                                                                    ------------       ------------ 

     Income tax benefit provided                                    $     -            $     -
                                                                    ============       ============

</TABLE>


                                                                
                                      -57-
<PAGE>


UNITED DIGITAL NETWORK, INC. AND SUBSIDIARIES
(formerly UNIDEX COMMUNICATIONS CORP.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- - --------------------------------------------------------------------------------

     At April 30,  1996,  the  Company  had a net  operating  loss  carryforward
     aggregating  approximately  $4,900,000  which expires in years beginning in
     2010. If certain changes in the Company's ownership should occur as defined
     by Internal  Revenue Code Section 382, there would be an annual  limitation
     on the amount of tax carryforwards which can be utilized.

11.  LEASES

     The Company leases certain  office  facilities and equipment  under capital
     leases and noncancellable  operating leases expiring through December 2000.
     At the end of the  capital  lease  terms,  the  Company  has the  option to
     purchase the leased  equipment.  Minimum  annual rentals under these leases
     are as follows:

     Years ending                                     Capital          Operating
        April 30,                                     Leases              Leases
        ---------                                     ------              ------

           1997                                    $   476,268       $   227,392
           1998                                        204,834           195,452
           1999                                        190,924           183,816
           2000                                        120,271           164,752
           2001                                          -                60,447
                                                   -----------       -----------

     Total minimum lease payments                      992,297       $   831,859
                                                   -----------       ===========

     Amounts representing interest                    (187,759)
                                                   -----------

     Present value of net minimum lease payments       804,538
     Current portion                                  (367,838)
                                                   -----------

     Long-term capitalized lease obligations        $  436,700
                                                   ===========

     Assets recorded under capital leases are included in property and equipment
     as follows:

                                                      April 30,
                                                      ---------
                                               1996              1995
                                               ----              ----
                                         

     Communications equipment             $    948,733     $   2,392,977
     Office equipment                           64,106            43,023
                                          ------------      ------------

                                             1,012,839         2,436,000
     Accumulated amortization                 (202,852)       (1,414,000)
                                          ------------      ------------

                                          $    809,987      $  1,022,000
                                          ============      ============

     The total rent expense  incurred  during the years ended April 30, 1996 and
     1995 was $186,470 and $126,660, respectively.


                                                                
                                      -58-
<PAGE>


UNITED DIGITAL NETWORK, INC. AND SUBSIDIARIES
(formerly UNIDEX COMMUNICATIONS CORP.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- - --------------------------------------------------------------------------------


     The Company is in default on certain lease obligations totaling $211,110 at
     April 30, 1996 due to  nonpayment.  The Company is currently  renegotiating
     the lease agreement and expects the terms of the agreement will be modified
     without incurring significant additional costs to the Company.

12.  RELATED PARTY TRANSACTIONS

     The Company is provided  executive office space by another company of which
     a Company executive is a director.

     Interest of $1,587 was paid to a director of the Company for the year ended
     April 30, 1996. No interest was paid to related parties during 1995.

13.  COMMITMENTS AND CONTINGENCIES

     The Company has entered into various long-term commitments for the purchase
     of network usage. Total payments under these agreements were $1,613,863 for
     the year ended April 30, 1996. The aggregate amount of minimum purchases of
     network usage under these various  agreements are  $9,550,000,  $9,450,000,
     $100,000, for 1997, 1998 and 1999, respectively.

     The Company is involved in various claims and legal actions  arising in the
     ordinary  course of business.  Management  believes it is unlikely that the
     final outcome of any of the claims or proceedings to which the Company is a
     party would have a materially  adverse  effect on the  Company's  financial
     position or results of operations.

     On February 8, 1996, the federal  government signed  legislation that will,
     without  limitation,  permit the Regional Bell Operating Companies ("RBOC")
     to provide domestic and international long distance services upon a finding
     by the FCC that the  petitioning  RBOC has satisfied  certain  criteria for
     opening up its local exchange network to competition and that its provision
     of long  distance  services  would  further  the public  interest;  removes
     existing  barriers  to entry  into  local  service  markets;  significantly
     changes the manner in which  carrier-to-carrier  arrangements are regulated
     at the federal and state level;  establishes procedures to revise universal
     service standards; and, establishes penalties for unauthorized switching of
     customers. The Company cannot predict the effect such legislation will have
     on the Company or the industry.  However,  the Company  believes that it is
     positioned  to take  advantage  of  business  opportunities  in the rapidly
     changing telecommunications market.



                                                                    
                                      -59-
<PAGE>


UNITED DIGITAL NETWORK, INC. AND SUBSIDIARIES
(formerly UNIDEX COMMUNICATIONS CORP.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- - --------------------------------------------------------------------------------


14.  FINANCING OF OPERATIONS

     At April 30, 1996, the Company's current  liabilities  exceeded its current
     assets  by  $2,041,326  and  the  Company  was  experiencing   losses  from
     operations.  The financial  stability of the Company depends on its ability
     to raise additional  capital until operations reach a profitable level. The
     Company's  plans are to continue  funding the growth of the Company through
     additional  private  placements,  as it  has  done  in  the  past,  and  by
     discounting receivables.

15.  SUBSEQUENT EVENTS

     Effective  July 1, 1996,  the Company  entered into a receivables  purchase
     facility with Receivables  Funding  Corporation (RFC). Under this facility,
     the Company will transfer  receivables  with recourse to RFC subject to the
     conditions of the facility. The transfers will be recorded in the period in
     which  they  occur.  DNI and AMS began  transferring  approximately  90% of
     eligible receivables to RFC beginning in July and September, respectively.

     In June 1996, the FASB issued Statement of Financial  Accounting  Standards
     No. 125,  "Accounting  for Transfer and  Servicing of Financial  Assets and
     Extinguishment  of  Liabilities."  SFAS 125  requires  that a  transfer  of
     financial  assets be accounted for as either a sale of these assets or as a
     secured  borrowing with a pledge of collateral.  There are certain criteria
     which must be met to classify  the  transfer as a sale.  This  statement is
     effective for the Company's 1997 fiscal year.  Under the provisions of SFAS
     125, the Company's  transfers of  receivables  to RFC meet the criteria for
     classification as sales.




                                      -60-
<PAGE>


UNITED DIGITAL NETWORK, INC. AND SUBSIDIARIES
(formerly UNIDEX COMMUNICATIONS CORP.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- - --------------------------------------------------------------------------------

16.  QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

<TABLE>
                                                         For the quarters ended
                                                         ----------------------
                                             July 31,                          October 31,
                                             --------                          -----------
                                      1995            1994               1995                 1994
                                      ----            ----               ----                 ----
<S>                             <C>                <C>                 <C>                 <C>         
         Revenues               $  1,702,209       $    504,775        $  1,764,900        $    587,935
                                ------------       ------------        ------------        ------------

         Cost of revenues       $ (2,041,669)      $ (1,138,643)       $ (2,162,607)       $ (1,060,481)
                                ------------       ------------        ------------        ------------

         Net loss               $   (339,460)      $   (633,868)       $   (397,707)       $   (472,546)
                                ============       ============        ============        ============

         Loss per share         $       (.10)      $       (.32)       $       (.12)       $       (.24)
                                ============       ============        ============        ============




                                                         For the quarters ended
                                                         ----------------------
                                          January 31,                              April 30,
                                          -----------                              ---------
                                
                                     1996              1995                 1996                 1995
                                     ----              ----                 ----                 ----
                                
         Revenues                $  1,664,245      $    651,193        $  2,895,248        $    594,564
                                 ------------      ------------        ------------        ------------

         Cost of revenues        $ (2,296,514)     $ (1,091,699)       $ (3,128,045)       $ (1,120,361)
                                 ------------      ------------        ------------        ------------

         Net loss                $   (632,269)     $   (440,506)       $   (232,797)       $   (525,797)
                                 ============      ============        ============        ============

         Loss per share          $       (.17)     $       (.20)       $       (.05)       $       (.16)
                                 ============      ============        ============        ============

     The net loss for the three months ended January 31, 1996 includes losses on
     impairment of two long-lived assets.
</TABLE>


                                                                    
                                      -61-
<PAGE>












UNITED DIGITAL NETWORK, INC.
AND SUBSIDIARIES
(formerly UNIDEX COMMUNICATIONS CORP.)

CONSOLIDATED FINANCIAL STATEMENTS

For the nine months ended
January 31,1997

















                                      -62-
<PAGE>



                  UNITED DIGITAL NETWORK, INC. AND SUBSIDIARIES
                     (formerly UNIDEX COMMUNICATIONS CORP.)


                          INDEX TO FINANCIAL STATEMENTS


                                                                            
                                                                            
Consolidated Financial Statements:

  Consolidated Balance Sheets as of January 31, 1997 and April 30, 1996     
  Consolidated Statements of Operations for the nine months ended 
     January 31, 1997 and January 31, 1996                                  
  Consolidated Statements of Shareholders' Equity as of 
     January 31, 1997 and April 30, 1996                                    
  Consolidated Statements of Cash Flows for the nine months ended 
     January 31, 1997 and January 31, 1996                                  
  Notes to Consolidated Financial Statements                                









                                      -63-
                                                          
<PAGE>


UNITED DIGITAL NETWORK, INC. AND SUBSIDIARIES
(formerly UNIDEX COMMUNICATIONS CORP.)

CONSOLIDATED BALANCE SHEETS
- - --------------------------------------------------------------------------------
<TABLE>

                                                               January 31,           April 30,
                                                                1997                    1996
                                                               (Unaudited)
                                                              ---------------------------------
<S>                                                            <C>                   <C>      
ASSETS
Current assets:
   Cash                                                        $    263,178          1,073,649
   Accounts and notes receivable, net of allowance of
      $275,406 and $222,711 respectively                          3,684,353          2,452,336
   Receivable from employee                                          12,010             12,010
   Prepaid expenses and other                                       487,176            140,991
                                                               ------------       ------------
         Total current assets                                     4,446,717          3,678,986
                                                               ------------       ------------

Property and equipment, net of accumulated
   depreciation of $2,705,910 and $2,253,370
   respectively                                                   1,974,026          1,369,576
Intangible assets, net of accumulated amortization of
   $429,945 and $142,166 respectively                             6,484,063          5,367,809
Other assets                                                        132,201            170,791
                                                               ------------       ------------
         Total assets                                          $ 13,037,007       $ 10,587,162
                                                               ============       ============

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
   Trade accounts payable                                     $   5,054,441       $  3,407,351
   Other accrued liabilities                                        345,724            220,834
   Notes and accounts payable to shareholders                       167,430            386,289
   Current maturities of long-term obligations, net               2,117,980          1,316,957
   Accrued taxes, other than income taxes                           640,926            388,881
                                                               ------------       ------------
         Total current liabilities                                8,326,501          5,720,312
                                                               ------------       ------------

Long-term obligations, net                                        2,537,506          2,061,286

Commitments and contingencies (Note 6)

Shareholders' equity:
   Common stock, $.01 par value, 100,000,000 shares
      and authorized; 5,250,340 issued at January 31,
      1997 April 30, 1996                                            52,503             52,503
   Additional paid-in capital                                     9,958,694          9,913,694
   Retained deficit                                              (7,838,197)        (7,160,633)
                                                               ------------       ------------
         Total shareholders' equity                               2,173,000          2,805,564
                                                               ------------       ------------

Total liabilities and shareholders' equity                     $ 13,037,007       $ 10,587,162
                                                               ============       ============

</TABLE>

                   The accompanying notes are an integral part
                  of these consolidated financial statements.


                                      -64-
<PAGE>


UNITED DIGITAL NETWORK, INC. AND SUBSIDIARIES
(formerly UNIDEX COMMUNICATIONS CORP.)

CONSOLIDATED STATEMENT OF OPERATIONS
- - --------------------------------------------------------------------------------
<TABLE>

                                                                        For the nine months ended January 31,
                                                                             1997                  1996
                                                                                     (Unaudited)
                                                               -------------------------------------------------------

<S>                                                                     <C>                  <C>          
Telecommunications revenues                                             $ 16,793,911         $   5,131,354
Cost of revenues                                                          13,308,590             3,848,331
                                                                        ------------          ------------
Gross profit                                                               3,485,321             1,283,023
                                                                        ------------          ------------

Operating expenses:
General and administrative                                                 3,110,491             2,044,498
Depreciation and amortization                                                674,023               439,220
                                                                        ------------          ------------
Total operating expenses                                                   3,784,514             2,483,718
                                                                        ------------          ------------

Loss from operations
   before other expenses                                                    (299,193)           (1,200,695)

Other expenses:
Interest expense, net                                                        446,629               104,744
Loss on impairment of assets                                                                        63,997
Gain on debt restructure                                                     (68,258)                -
                                                                        ------------          ------------

Total other expenses                                                         378,371               168,741
                                                                        ------------          ------------

Net loss                                                                  $ (677,564)         $ (1,369,436)
                                                                        ============          ============


Loss per weighted average common shares outstanding:
Net loss per share                                                      $      (.129)         $      (.394)
                                                                        ============          ============

Weighted average number of                                                 5,250,340             3,475,995
                                                                        ============          ============
common shares outstanding

</TABLE>




                   The accompanying notes are an integral part
                  of these consolidated financial statements.


                                                                    
                                      -65-
<PAGE>


UNITED DIGITAL NETWORK, INC. AND SUBSIDIARIES
(formerly UNIDEX COMMUNICATIONS CORP.)

CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
- - --------------------------------------------------------------------------------

<TABLE>

                                                               (Unaudited)
                                  -------------------------------------------------------------------------
                                                              Additional
                                         Common Stock           paid-in      Retained
                                     Shares       Amount        capital       deficit         Total
                                  -------------------------------------------------------------------------

<S>              <C> <C>             <C>          <C>         <C>            <C>              <C>      
Balance at April 30, 1996            5,250,340    $52,503     $9,913,694     $(7,160,633)     2,805,564

Net loss                                                                        (677,564)
Compensation expense                                              45,000
                                  -------------------------------------------------------------------------

Balance at January 31, 1997           5,250,340   $52,503     $9,958,694     $(7,838,197)    $2,173,000
                                  =========================================================================



</TABLE>






                   The accompanying notes are an integral part
                   of these consolidated financial statements



                                                                    
                                      -66-
<PAGE>


UNITED DIGITAL NETWORK, INC. AND SUBSIDIARIES
(formerly UNIDEX COMMUNICATIONS CORP.)

CONSOLIDATED STATEMENTS OF CASH FLOWS
- - --------------------------------------------------------------------------------

<TABLE>



                                                                               For the nine months ended January 31,
                                                                                     1997                   1996
                                                                                             (Unaudited)
                                                                             ----------------------------------------
<S>                                                                             <C>                  <C>          
Cash flows from operating activities:
   Net loss                                                                     $  (677,564)         $ (1,369,436)
        Adjustments to reconcile net loss to net cash used
        by operating activities:
            Depreciation and amortization                                           674,023               445,432
            Gain on debt restructure                                                (68,258)                    -

            Loss on impairment                                                            -                63,997
            Compensation recognized for stock options                                45,000                     -
            Other                                                                    (6,005)                2,487
        (Increase) decrease, net of effect of acquisition:
            Accounts and notes receivable                                          (147,915)               84,763
            Prepaid expenses and other assets                                      (435,622)              229,112
        Increase (decrease), net of effect of acquisition:
        Accounts and notes payable and accrued expenses                           1,181,076                86,478
                                                                                -----------           -----------

   Net cash provided by (used in) operating activities                              564,735              (457,167)
                                                                                -----------           -----------

Cash flows from investing activities:
   Additions to property and equipment                                             (495,140)              (95,869)
   Purchase of CTN                                                                 (350,000)                    -
   Receipts on notes                                                                 52,419                53,011
                                                                                -----------           -----------

Net cash (used in) investing activities                                            (792,721)              (42,858)

Cash flows from financing activities:
   Proceeds from issuance of common stock                                                                 490,816
   Private placement advances                                                                              62,407
   Principal payments on obligations                                               (582,485)             (202,534)
                                                                                -----------           -----------

   Net cash (used in) provided by financing activities                             (582,485)              350,689
                                                                                -----------           -----------

   Decrease in cash                                                                (810,471)             (149,336)

   Cash at beginning of period                                                    1,073,649               121,077

   Cash at end of period                                                        $   263,178           $   (28,259)
                                                                                ===========           ===========


</TABLE>

                   The accompanying notes are an integral part
                  of these consolidated financial statements.


                                                                    
                                      -67-
<PAGE>


UNITED DIGITAL NETWORK, INC. AND SUBSIDIARIES
(formerly UNIDEX COMMUNICATIONS CORP.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- - --------------------------------------------------------------------------------



1.   DESCRIPTION OF BUSINESS

     United Digital  Network (the  "Company"),  formerly  Unidex  Communications
     Corp. operates through its principal subsidiaries,  Answer-Net, Inc. (ANI),
     Digital Network, Inc. (DNI),  Advanced Management Services,  Inc. (AMS) and
     Custom Telecom Network (CTN). The Company's  principal business activity is
     providing basic long distance services,  travelcard service,  international
     long distance, and various other telecommunication  services to residential
     and small to medium sized commercial  customers.  The principal markets for
     its long distance  services are the central and southwest  United States as
     well as customers located nationwide in the motor freight industry.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Basis of presentation

     The consolidated  financial  statements include the accounts of the Company
     and its wholly owned  subsidiaries  ANI,  DNI,  AMS and CTN. The  financial
     statements  and related  footnotes  are presented in U.S.  dollars,  unless
     otherwise  indicated,   and  all  significant   intercompany  accounts  and
     transactions are eliminated in consolidation. The interim financial data as
     of January  31,  1997 and for the nine  months  ended  January 31, 1997 and
     January 31, 1996 is unaudited;  however, in the opinion of the company, the
     interim data includes all adjustments,  consisting only of normal recurring
     adjustments, necessary to present fairly the financial position, results of
     operations and cash flows for the interim periods. The interim consolidated
     financial  statements  and the notes thereto  should be read in conjunction
     with the  consolidated  financial  statements  and  notes  included  in the
     Company's annual report for the year ended April 30, 1996.

     Shareholder's equity

     Loss per share is computed by dividing the net loss by the weighted average
     number of shares of common stock outstanding during the periods. The effect
     of  outstanding  options and  warrants on the  computation  of net loss per
     share is antidilutive  and,  therefore,  is not included in the computation
     for the year ended April 30, 1996 and for the nine and three  months  ended
     January 31, 1997.

     On June 5, 1996, the Company's  board of directors  declared a four-for-one
     reverse common stock split. As a result,  effective  August 9, 1996, all of
     the Company's  50,000,000 shares of common stock, both issued and unissued,
     were consolidated into 12,500,000  shares.  The Company's par value of $.01
     per share remained unchanged.  All share and per share amounts appearing in
     the  consolidated   financial   statements  and  notes  thereto  have  been
     retroactively adjusted for the stock split.

     On June 5, 1996, the Company's board of directors also approved an increase
     in the  authorized  shares of the Company from  12,500,000  to  100,000,000
     shares effective August 9, 1996. Concurrent with this change, the Company's
     name was changed to United Digital Network, Inc.

                                                                    
                                      -68-
<PAGE>


UNITED DIGITAL NETWORK, INC. AND SUBSIDIARIES
(formerly UNIDEX COMMUNICATIONS CORP.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- - -------------------------------------------------------------------------------



3.   ACQUISITION OF CTN

     Effective  December 31, 1996, the Company  acquired all of the  outstanding
     shares of Custom Telecom  Network  (CTN).  The purchase price of $1,400,000
     included  cash,  a  promissory  note and a  debenture  due 24 months  after
     closing  entitling the holder to convert the principal  into 150,000 shares
     of  the  Company  during  the  term  of the  debenture.  One  month  of CTN
     operations  is  included  in the  interim  financial  statements.  CTN is a
     facility-based  reseller  of long  distance  services  located in  Phoenix,
     Arizona.

     The  acquisition was accounted for using the purchase method of accounting,
     and  accordingly,  the purchase price was allocated to the assets purchased
     and  the  liabilities  assumed  based  upon  fair  values  at the  date  of
     acquisition.

4.   ACCOUNTS RECEIVABLE

     Effective  July 1, 1996,  the Company  entered into a receivables  purchase
     facility with Receivables  Funding  Corporation (RFC). Under this facility,
     the Company will transfer  receivables  with recourse to RFC subject to the
     conditions of the facility. The transfers will be recorded in the period in
     which they occur.

     In June 1996, the FASB issued Statement of Financial  Accounting  Standards
     No. 125,  "Accounting  for Transfers and Servicing of Financial  Assets and
     Extinguishments of Liabilities" ("SFAS 125"). SFAS requires that a transfer
     of financial assets be accounted for as either a sale of these assets or as
     a  secured  borrowing  with a  pledge  of  collateral.  There  are  certain
     criteria,  which  must be met to  classify  the  transfer  as a sale.  This
     statement is effective for the Company's 1997 fiscal year.

     The company sells  approximately  90% of its gross trade receivables to RFC
     with a maximum purchase  commitment amount of $9,000,000.  The initial term
     of the facility  terminates  after two years with options to extend for one
     or two  additional 12 months terms subject to RFC's  approval.  The Company
     can also  terminate the  agreement  early with proper notice and payment of
     termination fees. The interest rate on the facility is prime rate plus 2.6%
     annually.

5.   LONG-TERM OBLIGATIONS

     At April 30, 1996 the  Company  was in default on certain  notes and leases
     totaling approximately  $366,000.  Subsequently,  the Company has favorably
     negotiated  settlements on notes and leases totaling approximately $325,000
     that were in default.

6.   COMMITMENTS AND CONTINGENCIES

     The Company is involved in various claims and legal actions  arising in the
     ordinary  course of business.  Management  believes it is unlikely that the
     final outcome of any of the claims or proceedings to which the Company is a
     party would have a materially  adverse  effect on the  Company's  financial
     position or results of operations.

                                                                    
                                      -69-

<PAGE>


UNITED DIGITAL NETWORK, INC. AND SUBSIDIARIES
(formerly UNIDEX COMMUNICATIONS CORP.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- - -------------------------------------------------------------------------------



7.   WARRANTS

     The terms of a January  1996 private  placement  allowed for an increase in
     the number of shares the warrant-holder  could purchase when exercising the
     warrant if the Company  did not effect a  registration  statement  prior to
     December 22,  1996.  The Company did not complete the filings in Canada and
     U.S.  registrations before December 22, 1996. The warrant holders therefore
     were granted the right to purchase one share of the Company  instead of one
     half-share. The warrants expire March 1998.

8.   SUBSEQUENT EVENTS

     On February 10, 1997 the Company  announced a private  placement to raise a
     total of $675,000 by issuing a total of 422,250 units of the Company at the
     price of $1.60  per  unit.  Each  unit  consists  of one  common  share and
     one-half  non-transferable  share purchase warrant.  The shares were issued
     April 4, 1997.

     On March 7, 1997 the Company announced a private placement to raise a total
     of $640,000 by issuing a total of 400,000 units of the Company at the price
     of $1.60 per unit. The placement was subsequently  amended to raise a total
     of $480,000 by issuing a total of 300,000  units of the Company.  Each unit
     consists of one common share and one-half  non-transferable  share purchase
     warrant. The shares were issued April 21, 1997.

     Per the stock purchase agreement related to the AMS acquisition, a $838,056
     debenture was due in February  1997.  The company issued 250,000 shares and
     paid an actual amount of $225,036.  The  debenture  amount was reduced as a
     result  of  certain  contingencies  as  specified  in  the  stock  purchase
     agreement.  Management  has recorded  adjustments to the purchase price and
     reductions  to the notes and  debentures  payable to the  sellers  based on
     management's  best estimate of allowable  adjustments  defined in the stock
     purchase agreement.


                                                                    
                                       -70-

<PAGE>


                          UNITED DIGITAL NETWORK, INC.
                 CONSOLIDATED PRO FORMA STATEMENT OF OPERATIONS
                            Year Ended April 30, 1996
                                   (Unaudited)
                    (in thousands, except per share amounts)


On March 26, 1996,  the Company  acquired all the  outstanding  capital stock of
Advanced Management Services,  Inc. (AMS). The pro forma consolidated  statement
of  operations  for the year ended April 30, 1996 is presented as if the Company
had acquired AMS on May 1, 1995, and gives effect to the related financing.  The
pro forma  consolidated  statement of operations  should be read in  conjunction
with the  financial  statements  of the Company and AMS,  including  the related
footnotes  thereto,  appearing  elsewhere  in this  Prospectus.  The  pro  forma
information  is not  necessarily  indicative of the results that would have been
reported had such events  actually  occurred on May 1, 1995, or is it indicative
of the Company's future results. The pro forma information also does not reflect
either  the  issuance  of  shares  in  connection  with  this  Offering  and the
contemplated use of proceeds therefrom,  or the conversion or exercise of any of
the Company's outstanding convertible preferred stock or warrants.

<TABLE>

                                                                                                     Pro Forma
                                                 UDN                AMS         Adjustments        Consolidated
                                                 ---                ---         -----------        ------------
<S>                                          <C>                  <C>                             <C>        
Sales                                        $   7,080            10,424            -----         $    17,504
Cost of Sales                                    5,135             9,604            -----              14,739
                                            ----------        ----------        ----------         ----------
Gross Margin                                     1,945               820            -----               2,765

Operating Expenses                               3,420             1,328               259(A)           5,007
                                            ----------        ----------        ----------         ----------

Income (loss) from Operations                   (1,475)             (508)             (259)            (2,242)

Other Income (Expense)                            (171)            -----              (144)(B)           (315)
                                            ----------        ----------        ----------         ----------
Net Loss                                    $   (1,646)             (508)             (403)            (2,557)
                                            ==========        ==========        ==========         ==========

Weighted Average Shares Outstanding              3,707                                                  3,707

Net Loss Per Share                                (.44)                                                  (.69)
                                            ----------                                             ----------

</TABLE>

             NOTES TO CONSOLIDATED PRO FORMA STATEMENT OF OPERATIONS

The  following  describes  the  assumptions  used in  determining  the pro forma
adjustments  necessary to give on a pro forma basis to the transaction described
above:

(A)  Adjustment  to  amortization  for goodwill and a customer base arising from
     the AMS  acquisition  based  on  useful  lives  of 25  years  and 7  years,
     respectively.

(B)  Interest related to $2.4 million of obligation  incurred in connection with
     the acquisition with interest rate of 11%.


                                      -71-
<PAGE>











ADVANCED MANAGEMENT
SERVICES, INC.

FINANCIAL STATEMENTS AND
REPORT OF INDEPENDENT ACCOUNTANTS

MARCH 26, 1996

                      











                                      -72-
<PAGE>



                       ADVANCED MANAGEMENT SERVICES, INC.


                          INDEX TO FINANCIAL STATEMENTS


                                                                           
                                                                           

Report of Independent Accountants for the period from May 1, 1995
 to March 26, 1996                                                         

Financial Statements:

    Balance Sheet as of March 26, 1996                                     

    Statement of Operations for the period from
     May 1, 1995 to March 26, 1996                                         

    Statement of Shareholders' Equity (Deficit) for the period from
     May 1, 1995 to March 26, 1996                                         

    Statement of Cash Flows for the period from
     May 1, 1995 to March 26, 1996                                         

    Notes to Financial Statements                                          


                                                            





                                      -73-
<PAGE>



                        REPORT OF INDEPENDENT ACCOUNTANTS
                        ---------------------------------


April 28, 1997

To the Board of Directors and Shareholders
of United Digital Network, Inc.


In our opinion,  the  accompanying  balance sheet and the related  statements of
operations, shareholders' equity (deficit) and cash flows present fairly, in all
material respects, the financial position of Advanced Management Services,  Inc.
at March 26, 1996, and the results of their  operations and their cash flows for
the  period  from May 1,  1995 to March 26,  1996  (date of  acquisition  of the
Company by United Digital Network,  Inc.), in conformity with generally accepted
accounting principles.  These financial statements are the responsibility of the
Company's  management;  our  responsibility  is to  express  an opinion on these
financial  statements  based  on our  audit.  We  conducted  our  audit of these
financial  statements in accordance with generally  accepted auditing  standards
which requires that we plan and perform the audit to obtain reasonable assurance
about whether the financial  statements  are free of material  misstatement.  An
audit includes examining,  on a test basis,  evidence supporting the amounts and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by management,  and evaluating the overall
financial  statement  presentation.   We  believe  that  our  audit  provides  a
reasonable basis for the opinion expressed above.


/s/ Price Waterhouse LLP

                                                                    
                                      -74-
<PAGE>


ADVANCED MANAGEMENT SERVICES, INC.

BALANCE SHEET
- - --------------------------------------------------------------------------------

                                                                 As of March 26,
                                                                       1996
                                                                       ----
ASSETS
Current assets:
    Cash                                                           $    557,020
    Accounts receivable, net (Note 3)                                 1,614,825
    Accounts and note receivable from officer                           418,077
    Prepaid expenses and other                                            2,884
                                                                   ------------
           Total current assets                                       2,592,806
                                                                   ------------
Property and equipment, net (Note 4)                                     24,295
                                                                   ------------
           Total assets                                            $  2,617,101
                                                                   ============

LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)
Current liabilities:
    Trade accounts payable                                         $  2,655,992
    Sales tax payable                                                   406,056
    Accrued liabilities                                                   2,423
    Current portion of capital lease obligation                           4,836
                                                                   ------------
           Total current liabilities                                  3,069,307
                                                                   ------------
Capital lease obligation                                                  8,820

Commitments and contingencies (Note 6)

Shareholders' equity (deficit):
    Common stock, $1 par value
     50,000 shares authorized;
     10,753 issued                                                       10,753
    Retained deficit                                                   (471,779)
                                                                   ------------
        Total shareholders' equity (deficit)                           (461,026)
                                                                   ------------
           Total liabilities and shareholders' equity (deficit)    $  2,617,101
                                                                   ============










                     The accompanying notes are an integral
                      part of these financial statements.

                                                                    
                                      -75-
<PAGE>


ADVANCED MANAGEMENT SERVICES, INC.

STATEMENT OF OPERATIONS
- - -------------------------------------------------------------------------------




                                                           For the period
                                                          from May 1, 1995
                                                          to March 26, 1996
                                                          -----------------

Telecommunications revenues                                $  9,969,398
Cost of revenues                                              9,206,800
                                                           ------------
Gross profit                                                    762,598
                                                           ------------
Operating expenses:
     General and administrative                               1,406,739
     Depreciation and amortization                                9,251
                                                           ------------
Total operating expenses                                      1,415,990
                                                           ------------
Operating loss                                                 (653,392)

Interest income, net                                              3,042
                                                           ------------
Net loss                                                   $   (650,350)
                                                           ============









                     The accompanying notes are an integral
                       part of these financial statements.

                                                                    
                                      -76-
<PAGE>


ADVANCED MANAGEMENT SERVICES, INC.

STATEMENT OF SHAREHOLDERS' EQUITY (DEFICIT)
- - --------------------------------------------------------------------------------



                                            For the period from
                                       May 1, 1995 to March 26, 1996
                                       -----------------------------
                                                                             
                                     Common Stock       Retained       Total 
                                     ------------       earnings       equity
                                Shares       Amount    (deficit)    (deficit)
                                ------       ------    ---------    ---------
Balance at April 30, 1995       10,000   $   10,000   $  178,571   $   188,571
Net loss                                                (650,350)    (650,350)
Issuance of common stock           753          753                       753
                            ----------   ----------   ----------   ----------
Balance at March 26, 1996       10,753       10,753   $ (471,779)  $ (461,026)
                            ==========   ==========   ==========   ==========
















                     The accompanying notes are an integral
                      part of these financial statements.

                                                                    
                                      -77-
<PAGE>


ADVANCED MANAGEMENT SERVICES, INC.

STATEMENT OF CASH FLOWS
- - --------------------------------------------------------------------------------



                                                                For the period
                                                               from May 1, 1995
                                                               to March 26, 1996
                                                               -----------------

Cash flows from operating activities:
     Net income                                                  $  (650,350)
     Adjustments to reconcile net income to net cash used by
      operating activities:
         Depreciation and amortization                                 9,251
         Decrease in accounts and notes receivable                   354,217
         Increase in prepaid expenses and other assets                  (875)
         Increase in accounts payable and accrued liabilities        840,131
                                                                 -----------
     Net cash provided by operating activities                       552,374
                                                                 -----------
Cash flows from investing activities:
     Additions to property and equipment                              (9,292)
                                                                 -----------
     Net cash used in investing activities                            (9,292)
                                                                 -----------
Cash flows from financing activities:
     Principal payments on obligations                                (4,250)
     Proceeds from issuance of common stock                              753
                                                                 -----------
     Net cash used in financing activities                            (3,497)
                                                                 -----------
     Increase in cash                                                539,585
     Cash at beginning of period                                      17,435
                                                                 -----------
     Cash at end of period                                       $   557,020
                                                                 ===========

















                     The accompanying notes are an integral
                       part of these financial statements.

                                                                    
                                      -78-
<PAGE>


ADVANCED MANAGEMENT SERVICES, INC.

NOTES TO FINANCIAL STATEMENTS (continued)
- - --------------------------------------------------------------------------------


1.   DESCRIPTION OF BUSINESS AND ACQUISITION

     Advanced Management Services, Inc. (the "Company") was incorporated as an S
     corporation in 1991. The Company's principal business activity is providing
     long-distance    services,    travelcard   service,   and   various   other
     telecommunication  services to customers located  nationwide,  primarily in
     the motor freight industry.

     Effective March 26, 1996, all of the  outstanding  stock of the Company was
     acquired by United Digital Network,  Inc.  (formerly Unidex  Communications
     Corp.) The  financial  statements  of the Company  presented  herein do not
     reflect any  adjustments  arising  from the United  Digital  Network,  Inc.
     acquisition.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Basis of presentation

     For purposes of this presentation,  the Company's fiscal year ends on April
     30.

     Financial instruments

     The fair market value of financial  instruments  is determined by reference
     to various market data and other valuation  techniques as appropriate.  The
     Company believes that the fair values of financial instruments  approximate
     their recorded values.

     Business and credit concentrations

     In the normal course of business,  the Company extends  unsecured credit to
     its customers.  Management has provided an allowance for doubtful  accounts
     to provide for amounts which may  eventually  become  uncollectible  and to
     provide for any disputed charges.

     Sales to one  customer  for the period  ended  March 26,  1996  represented
     approximately 26% of telecommunications revenues.

     Property and equipment

     Property  and  equipment  are stated at cost.  Depreciation  for  financial
     statement  purposes,  which includes  amortization  of assets under capital
     leases, is provided  utilizing the straight-line  method over the estimated
     useful lives of the depreciable assets or the lease terms.

     Expenditures for major renewals and betterments, which significantly extend
     the useful lives of existing  property and equipment,  are  capitalized and
     depreciated.  Upon retirement or disposition of property and equipment, the
     cost and related accumulated depreciation are removed from the accounts and
     any resulting gain or loss is recognized in income. Expenditures for repair
     and maintenance are charged to expense as incurred.



                                                                    
                                      -79-
<PAGE>


ADVANCED MANAGEMENT SERVICES, INC.

NOTES TO FINANCIAL STATEMENTS (continued)
- - --------------------------------------------------------------------------------


     Use of estimates

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles requires the Company to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent   liabilities  at  the  date  of  the  financial
     statements  and  reported  amounts  of  revenues  and  expenses  during the
     reporting period. Actual results could differ from those estimates.

     Federal income taxes

     The Company elected to be treated as an S corporation under Subchapter S of
     the  Internal  Revenue  Code.  Therefore,  no income tax amounts  have been
     reflected in the financial statements as all income tax consequences of the
     Company's activities are passed through to the Company shareholders.

3.   ACCOUNTS RECEIVABLE

     Accounts receivable consist of the following:
                                                                 March 26,
                                                                  1996
                                                                  ----
     Trade receivables:
           Billed                                              $   864,092
           Unbilled                                                884,293
                                                               -----------


                                                                 1,748,385
     Allowance for doubtful accounts:
           Trade                                                  (133,560)
                                                               -----------


     Total accounts receivable, net                            $ 1,614,825
                                                               ===========


     The Company's monthly billing cycle is such that certain services performed
     in the last  month of one  fiscal  year will not be billed  until the first
     month of the  subsequent  fiscal year.  These  services are  recognized  as
     earned revenue and recorded as unbilled receivables when provided.



                                                                    
                                      -80-

<PAGE>


ADVANCED MANAGEMENT SERVICES, INC.

NOTES TO FINANCIAL STATEMENTS (continued)
- - --------------------------------------------------------------------------------

4.   PROPERTY AND EQUIPMENT

     Property and equipment consist of:
                                                    March 26,
                                                        1996        Life
                                                        ----        ----

     Computer equipment                          $    20,100      5 years
     Office furniture                                 97,191      7 years
                                                 -----------


                                                     117,291
     Accumulated depreciation                        (92,996)
                                                 -----------


     Total property and equipment, net           $    24,295
                                                 -----------


     Total  depreciation  expense,  including  amortization  of equipment  under
     capital  leases,  charged to operations  for the period from May 1, 1995 to
     March 26, 1996 was $9,251.

5.   EMPLOYEE SAVINGS PLAN

     The Company  has an  employee  savings  401(k)  plan which  covers  certain
     eligible full-time  employees.  It is the Company's policy to fund the Plan
     with  discretionary  contributions.   During  fiscal  1996,  the  Plan  was
     terminated.   For  the  period  from  May  1,  1995  to  March  26,   1996,
     approximately $38,543 was expensed by the Company related to the Plan.

6.   COMMITMENTS AND CONTINGENCIES

     The Company has entered into various long-term commitments for the purchase
     of network  usage.  The aggregate  amount of required  payments under these
     various agreements is $650,000 for fiscal 1997.

     The Company is involved in various  claims and legal  actions  arising from
     the ordinary  course of business.  Management  believes that it is unlikely
     that the final  outcome  of any of the  claims or  precedings  to which the
     Company is a party would have a materially  adverse effect on the Company's
     financial position or results of operations.




                                                                    
                                      -81-

<PAGE>












ADVANCED MANAGEMENT
SERVICES, INC.

STATEMENT OF TELECOMMUNICATION
SERVICES REVENUES AND DIRECT
EXPENSES AND REPORT OF INDEPENDENT
ACCOUNTANTS

YEAR ENDED APRIL 30, 1995















                                      -82-
<PAGE>


                        REPORT OF INDEPENDENT ACCOUNTANTS

April 25, 1997

To the Board of Directors and Shareholders
of Advanced Management Services, Inc.


We  have  audited  the  accompanying  statement  of  telecommunication  services
revenues and direct expenses of Advanced Management Services,  Inc., acquired by
United Digital Network, Inc. (formerly Unidex Communication Corp.), for the year
ended April 30, 1995.  This  statement is the  responsibility  of the  Company's
management.  Our responsibility is to express an opinion on this statement based
on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance about whether the statement of telecommunication services revenues and
direct expenses is free of material  misstatement.  An audit includes examining,
on a test  basis,  evidence  supporting  the  amounts  and  disclosures  in this
statement.  An audit also includes assessing the accounting  principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
presentation of this statement.  We believe that our audit provides a reasonable
basis for our opinion.

The accompanying statement of telecommunication services and direct expenses was
prepared  for the purpose of  complying  with the rules and  regulations  of the
Securities and Exchange Commission (for inclusion in a registration statement on
Form 10-SB of United  Digital  Network,  Inc.) as described in Note 3 and is not
intended to be a complete  presentation of Advanced  Management  Services Inc.'s
revenues and expenses.

In our opinion, the statement referred to above presents fairly, in all material
respects, the telecommunication  services revenues and direct expenses acquired,
as described in Note 2, for the year ended April 30, 1995,  in  conformity  with
generally accepted accounting principles.



/s/ Price Waterhouse LLP


                                      -83-
<PAGE>



ADVANCED MANAGEMENT SERVICES, INC.

STATEMENT OF TELECOMMUNICATION SERVICES REVENUES AND DIRECT EXPENSES
- - -------------------------------------------------------------------------------







                                                                   For the
                                                                year ended
                                                                  April 30,
                                                                     1995
                                                                     ----

Telecommunication services revenues                          $  10,671,000
Direct expenses (primarily line costs)                           9,042,000
                                                             -------------
Gross Profit                                                 $   1,629,000
                                                             =============












                     The accompanying notes are an integral
                       part of this financial statement.


                                      -84-
<PAGE>

ADVANCED MANAGEMENT SERVICES, INC.

NOTES TO FINANCIAL STATEMENT OF TELECOMMUNICATION
SERVICES REVENUES AND DIRECT EXPENSES
- - --------------------------------------------------------------------------------


1.   DESCRIPTION OF BUSINESS

     Advanced  Management  Services,  Inc.  ("AMS")  was  incorporated  as  an S
     corporation in 1991. The Company's principal business activity is providing
     long-distance    services,    travelcard   service,   and   various   other
     telecommunication  services to customers  located  nationwide  in the motor
     freight industry.

2.   ACQUISITION

     Effective  March 26, 1996, all of the  outstanding  common stock of AMS was
     acquired by United Digital  Network  ("United  Digital")  (formerly  Unidex
     Communications  Corp.) in a transaction  accounted for as a purchase by the
     United Digital.

3.   BASIS OF PRESENTATION

     The  accompanying  statement  of  telecommunication  services  revenues and
     direct  expenses was  prepared for the purpose of complying  with the rules
     and regulations of the Securities and Exchange  Commission  ("SEC") for the
     inclusion in the  registration  statement on Form 10-SB of United  Digital.
     For purposes of this presentation, AMS's fiscal year ends on April 30.

     The  acquisition  of AMS  constituted a significant  acquisition  to United
     Digital  pursuant to SEC  Regulation  S-B.  AMS did not  maintain  complete
     accounting records and,  accordingly,  complete financial statements of the
     acquired AMS are not presented.

     Telecommunication  services revenues primarily  represent amounts billed to
     customers for long distance and  travelcard  services and direct  expenses,
     primarily  representing  line  costs.  The  accompanying  statement  is not
     intended  to be a  complete  presentation  of the  Company's  revenues  and
     expenses.

4.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Revenue recognition

     AMS  recognizes  revenue from  telecommunication  services in the period in
     which the  services are  provided.  Direct  expenses are recorded  when the
     related revenue is recognized.



                                      -85-
<PAGE>









DIGITAL NETWORK, INC.
AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS
AND REPORT OF INDEPENDENT
ACCOUNTANTS

JANUARY 31, 1995

                                                                    











                                      -86-
<PAGE>



                     DIGITAL NETWORK, INC. AND SUBSIDIARIES


                          INDEX TO FINANCIAL STATEMENTS


                                                                            Page
                                                                            ----

Report of Independent Accountants for the year ended January 31, 1995         2

Consolidated Financial Statements:

            Consolidated Balance Sheet as of January 31, 1995                 3

            Consolidated Statement of Operations for the year ended
              January 31, 1995                                                4

            Consolidated Statement of Shareholders' Equity (Deficit)
              for the year ended January 31, 1995                             5

            Consolidated Statement of Cash Flows for the year ended
              January 31, 1995                                                6

            Notes to Consolidated Financial Statements                        7


                                                                    



                                      -87-
<PAGE>



                        REPORT OF INDEPENDENT ACCOUNTANTS


April 28, 1997

To the Board of Directors and Shareholders
of Digital Network, Inc. and subsidiaries


In our opinion,  the  accompanying  consolidated  balance  sheet and the related
consolidated  statements of operations,  shareholders' equity (deficit) and cash
flows  present  fairly,  in all material  respects,  the  financial  position of
Digital Network,  Inc. and its subsidiaries at January 31, 1995, and the results
of their  operations and their cash flows for the year then ended, in conformity
with generally accepted accounting  principles.  These financial  statements are
the responsibility of the Company's management; our responsibility is to express
an opinion on these  financial  statements  based on our audit. We conducted our
audit of  these  statements  in  accordance  with  generally  accepted  auditing
standards which require that we plan and perform the audit to obtain  reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audit provides a reasonable basis for the opinion expressed above.



/s/ Price Waterhouse LLP
                                                                    
                                      -88-
<PAGE>


DIGITAL NETWORK, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEET
- - --------------------------------------------------------------------------------



                                                                       As of
                                                                    January 31,
                                                                       1995
                                                                       ----
ASSETS
Current assets:
    Cash                                                           $     69,258
    Accounts and notes receivable, net (Note 3)                         460,397
    Trade credits                                                       225,297
    Deposits                                                            169,800
                                                                   ------------
           Total current assets                                         924,752
                                                                   ------------
Property and equipment, net (Note 4)                                  1,014,189
Customer list, less accumulated amortization of $2,277                  107,030
                                                                   ------------
           Total assets                                            $  2,045,971
                                                                   ============

LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)
Current liabilities:
    Trade accounts payable                                         $  1,825,056
    Notes and accounts payable to shareholders                           23,695
    Accrued taxes                                                       250,879
    Current maturities of long-term obligations, net (Note 6)           277,064
    Advances from United Digital Network, Inc. (Note 10)                135,000
    Accrued liabilities and other                                        72,588
                                                                   ------------
           Total current liabilities                                  2,584,282
                                                                   ------------

Notes payable to shareholder                                             25,946
Long-term obligations, net (Note 6)                                     632,536

Commitments and contingencies (Note 8)

Shareholders' equity (deficit):
    Common stock, $1 par value
     50,000,000 shares authorized;
     1,000 issued                                                         1,000
    Additional paid-in-capital                                          206,746
    Retained deficit                                                 (1,404,539)
                                                                   ------------
           Total shareholders' equity (deficit)                      (1,196,793)
                                                                   ------------
           Total liabilities and shareholders' equity (deficit)    $  2,045,971
                                                                   ============



                   The accompanying notes are an integral part
                  of these consolidated financial statements.

                                                                    
                                      -89-
<PAGE>


DIGITAL NETWORK, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF OPERATIONS
- - --------------------------------------------------------------------------------





                                                               For the
                                                            year ended
                                                            January 31,
                                                                1995

Telecommunications revenues                                $   3,823,226
Cost of revenues                                              (2,760,776)
                                                           -------------
    Gross profit                                               1,062,450
                                                           -------------
Operating expenses:
    General and administrative                                 1,374,689
    Depreciation and amortization                                280,665
                                                           -------------
        Total operating expenses                               1,655,354
                                                           -------------
Operating loss                                                  (592,904)
Interest expense, net                                            (83,192)
Other expense, net (Note 9)                                      (20,429)
                                                           -------------
Net loss                                                   $    (696,525)
                                                           =============








                   The accompanying notes are an integral part
                  of these consolidated financial statements.

                                                                    
                                      -90-
<PAGE>


DIGITAL NETWORK, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (DEFICIT)
- - --------------------------------------------------------------------------------




<TABLE>

                                                                     For the year ended
                                                                      January 31, 1995
                                                                      ----------------
                                                                                                      
                                               Common Stock            Additional                     Total
                                               ------------             paid-in      Retained         equity
                                          Shares         Amount         capital       deficit       (deficit)
                                          ------         ------         -------       -------       ---------
<S>                <C> <C>                   <C>    <C>            <C>            <C>            <C>           
Balance at January 31, 1994                  1,000  $       1,000  $     206,746  $    (708,014) $    (500,268)
Net loss                                                                               (696,525)      (696,525)
                                     -------------  -------------  -------------  -------------  -------------
Balance at January 31, 1995                  1,000  $       1,000  $     206,746  $  (1,404,539) $  (1,196,793)
                                     =============  =============  =============  =============  =============





</TABLE>

















                   The accompanying notes are an integral part
                   of these consolidated financial statements.

                                      -91-
<PAGE>


DIGITAL NETWORK, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CASH FLOWS
- - --------------------------------------------------------------------------------



                                                                For the year
                                                                    ended
                                                                January 31,
                                                                    1995
                                                                    ----
Cash flows from operating activities:
    Net loss                                                    $   (696,525)
    Adjustments to reconcile net loss to net cash
     provided by operating activities:
        Depreciation and amortization                                280,665
        Increase in accounts and notes receivable                    (31,035)
        Increase in prepaid expenses and other assets                (97,727)
        Increase in accounts payable and accrued expenses            843,027
                                                                ------------


    Net cash provided by operating activities                        298,405
                                                                ------------



Cash flows from investing activities:
    Additions to property and equipment                             (460,999)
                                                                ------------


    Net cash used in investing activities                           (460,999)
                                                                ------------



Cash flows from financing activities:
    Additions to long term obligations                               423,604
    Principal payments on obligations                               (213,058)
                                                                ------------


    Net cash provided by financing activities                        210,546
                                                                ------------


    Increase in cash                                                  47,952
    Cash at beginning of year                                         21,306
                                                                ------------


    Cash at end of year                                         $     69,258
                                                                ============



Supplemental disclosure of cash flow information:
    Interest paid                                               $     88,876
                                                                ============






                   The accompanying notes are an integral part
                   of these consolidated financial statements.

                                                                    
                                      -92-

<PAGE>


DIGITAL NETWORK, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- - --------------------------------------------------------------------------------


1.   DESCRIPTION OF BUSINESS

     Digital  Network,  Inc.  and  subsidiaries  ("DNI"  or the  "Company")  was
     incorporated  in  1982.  The  Company's   principal  business  activity  is
     providing basic long distance services,  travelcard service,  international
     long distance, and various other telecommunication  services to residential
     and small to medium sized commercial  customers.  The principal markets for
     its long distance services are the central and southwest United States.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Basis of presentation

     The consolidated  financial  statements include the accounts of the Company
     and  its  wholly  and  majority   owned   subsidiaries.   All   significant
     intercompany accounts and transactions are eliminated in consolidation.

     Financial instruments

     The fair market value of financial  instruments  is determined by reference
     to various market data and other valuation  techniques as appropriate.  The
     Company believes that the fair values of financial instruments  approximate
     their recorded values.

     Business and credit concentrations

     In the normal course of business,  the Company extends  unsecured credit to
     its customers.  Management has provided an allowance for doubtful  accounts
     to provide for amounts which may  eventually  become  uncollectible  and to
     provide for any disputed charges.

     Property and equipment

     Property  and  equipment  are stated at cost.  Depreciation  for  financial
     statement  purposes,  which includes  amortization  of assets under capital
     leases, is provided  utilizing the straight-line  method over the estimated
     useful lives of the depreciable assets or the lease terms.

     Expenditures for major renewals and betterments, which significantly extend
     the useful lives of existing  property and equipment,  are  capitalized and
     depreciated.  Upon retirement or disposition of property and equipment, the
     cost and related accumulated depreciation are removed from the accounts and
     any resulting gain or loss is recognized in income. Expenditures for repair
     and maintenance are charged to expense as incurred.

     Customer list

     Customer  list   represents  the  value  assigned  to  purchased   customer
     relationships and is amortized  utilizing the straight-line  method over an
     estimated useful life of 7 years.



                                                                    
                                      -93-

<PAGE>


DIGITAL NETWORK, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- - --------------------------------------------------------------------------------


     Use of estimates

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles requires the Company to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent   liabilities  at  the  date  of  the  financial
     statements  and  reported  amounts  of  revenues  and  expenses  during the
     reporting period. Actual results could differ from those estimates.

     Federal income taxes

     The Company has elected to be treated as an S corporation  under Subchapter
     S of the Internal Revenue Code. Therefore,  no income tax amounts have been
     reflected in the financial statements as all income tax consequences of the
     Company's activities are passed through to the Company shareholders.

     If the  Company  had  elected  to be treated  as a C  corporation,  any net
     deferred tax asset arising as a result of the  application  of Statement of
     Financial  Accounting  Standards No. 109,  "Accounting  for Income  Taxes",
     would have been fully reserved.

3.   ACCOUNTS AND NOTES RECEIVABLE

     Accounts and notes receivable consist of the following:
                                                            January 31,
                                                               1995
                                                               ----
     Trade receivables:
           Billed                                         $    291,980
           Unbilled                                            289,407
                                                          ------------
                                                               581,387
     Allowance for doubtful accounts:
           Trade                                              (120,990)
                                                          ------------
     Total accounts and notes receivable, net             $    460,397
                                                          ============

     The Company's monthly billing cycle is such that certain services performed
     in the last  month of one  fiscal  year will not be billed  until the first
     month of the  subsequent  fiscal year.  These  services are  recognized  as
     earned revenue and recorded as unbilled  receivables  when the services are
     provided.



                                                                    
                                      -94-

<PAGE>


DIGITAL NETWORK, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- - --------------------------------------------------------------------------------


4.   PROPERTY AND EQUIPMENT

     Property and equipment consist of:
                                                       January 31,
                                                           1995            Life
                                                           ----            ----
     Communications equipment                         $  2,876,823       5 years
     Office furniture                                       82,253       7 years
                                                      ------------
                                                         2,959,076
     Accumulated depreciation                           (1,944,887)
                                                      ------------
     Total property and equipment, net                $  1,014,189
                                                      ============


     Total  depreciation  expense,  including  amortization  of equipment  under
     capital  leases,  charged to operations for the year ended January 31, 1995
     was $278,388.

5.   LEASES

     The Company leases certain  office  facilities and equipment  under capital
     leases and  noncancellable  operating leases expiring through January 2000.
     At the end of the  capital  lease  terms,  the  Company  has the  option to
     purchase the leased equipment. During fiscal 1995, the Company modified the
     terms of one capital lease agreement  resulting in an increase in long-term
     obligations  of $48,466.  Minimum  annual rentals under these leases are as
     follows:

     Years ending                                      Capital         Operating
      January 31,                                       Leases          Leases
      -----------                                       ------          ------
         1996                                      $    178,132   $     34,070
         1997                                           178,132         55,920
         1998                                           178,132         55,920
         1999                                           178,132         51,120
         2000                                           163,287         51,120
         Thereafter                                      -              46,860
                                                   ------------   ------------
     Total minimum lease payments                       875,815   $    295,010
                                                                  ============
     Amounts representing interest                     (168,193)
                                                   ------------
     Present value of net minimum lease payments        707,622
     Current portion                                   (121,090)
                                                   ------------
     Long-term capitalized lease obligations       $    586,532
                                                   ============



                                                          
                                      -95-

<PAGE>


DIGITAL NETWORK, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- - --------------------------------------------------------------------------------


6.   LONG-TERM OBLIGATIONS

     Long-term obligations consist of:                               January 31,
                                                                       1995
                                                                       ----

     Note repayable to a bank in monthly installment
      amounts of $3,678 plus interest at 8%, final payment
      due June 1995.  This note is currently in default              $   41,098

     Note repayable in monthly installments of $4,894,
      including interest at 8%, due December 1996                       102,947

     Note repayable in weekly installments of $2,661
      including interest of 10%, due June 1995                           49,604

     Capital lease obligations                                          707,622

     Other                                                                8,329
                                                                     ----------


     Total long-term obligations                                        909,600

     Less current maturities:
           Long-term debt                                               155,974
           Capital lease obligations                                    121,090
                                                                     ----------


     Long-term portion                                               $  632,536
                                                                     ==========



     Principal repayments of long-term debt are due approximately as follows:

         Years ending
          January 31,

            1996                                                     $  277,064
            1997                                                        177,813
            1998                                                        143,640
            1999                                                        156,713
            2000                                                        154,370
                                                                     ----------
            Total long-term debt                                     $  909,600
                                                                     ==========





                                                                    
                                      -96-

<PAGE>


DIGITAL NETWORK, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- - --------------------------------------------------------------------------------


     Assets recorded under capital leases are included in property and equipment
     as follows:

                                                                     January 31,
                                                                        1995
                                                                        ----
        Communications equipment                                     $  674,000
        Accumulated amortization                                         (7,021)
                                                                     ----------
                                                                     $  666,979
                                                                     ==========

     The total rent expense  incurred during the year ended January 31, 1995 was
     $166,490.

7.   RELATED PARTY TRANSACTIONS

     The Company  made  payments to creditors  totaling  $47,314 on behalf of an
     associated   company.   These   payments  were  expensed  by  the  Company.
     Additionally,  the Company processed  long-distance traffic through the use
     of a  carrier  identification  code  ("CIC")  owned by  another  associated
     company.  The Company remits payment of the access code charges directly to
     the service providers.

     Associated  companies  represent companies in which certain officers of DNI
     have ownership interests.

     Interest paid to  shareholders of the Company was $1,873 for the year ended
     January 31, 1995.

8.   COMMITMENTS AND CONTINGENCIES

     The Company is involved in various claims and legal actions  arising in the
     ordinary  course of business.  Management  believes it is unlikely that the
     final outcome of any of the claims or proceedings to which the Company is a
     party would have a materially  adverse  effect on the  Company's  financial
     position or results of operations.

9.   OTHER EXPENSE

     Other expense consists of the following:

     Fees and penalties                                             $ (101,669)
     Gain on dispute settlement                                         50,863
     Other income                                                       30,377
                                                                    ----------
                                                                    $  (20,429)
                                                                    ==========

     Fees and penalties  consist of late fees paid to service  providers and tax
     penalties  paid  to  regulatory  agencies.   The  gain  resulted  from  the
     settlement  of a dispute  regarding  line charge  discounts  with a service
     provider.

                                                                    
                                      -97-

<PAGE>


DIGITAL NETWORK, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- - --------------------------------------------------------------------------------

10.  SUBSEQUENT EVENTS

     During  fiscal 1995,  the Company  received  $135,000 in cash advances from
     United Digital Network, Inc. ("UDN"), formerly Unidex Communications Corp.,
     for the funding of operations.

     Effective April 27, 1995, UDN acquired all of the outstanding shares of the
     Company.  Subsequent to the acquisition,  the cash advances were treated as
     intercompany  payables  and  eliminated  in  consolidation.  The  financial
     statements of the Company  presented  herein do not reflect any adjustments
     arising from the UDN acquisition.



                                                                    
                                      -98-

<PAGE>
                                    PART III

ITEM 1. INDEX TO EXHIBITS

Exhibit
Number  Description of Exhibits
- - ------  -----------------------

  2    Charter and Bylaws.*

  3    Instruments Defining the Rights of Security Holders.(See Exhibit No. 2).*


- - ------------------
*  Filed herewith.







<PAGE>



                                   SIGNATURES

     In accordance  with Section 12 of the Securities  Exchange Act of 1934, the
registrant  caused this amendment to the registration  statement to be signed on
its behalf by the undersigned, thereunto duly authorized.


DATE: May 30, 1997            UNITED DIGITAL NETWORK, INC.


                               By: /s/ John R. Snedegar
                                   --------------------
                                     John R. Snedegar, President


                               By: /s/ Dale W. Christensen
                                   -----------------------
                                     Dale W. Christensen,
                                     Vice President of Finance
                                     and Chief Financial Officer

                                             

<PAGE>



                                  EXHIBIT INDEX

                                                                   

Exhibit
Number      Description of Exhibits
- - ------      -----------------------

   2        Charter and Bylaws*

   3        Instruments Defining the Rights of Security Holders.
            (See Exhibit No. 2)*


- - ------------------
*   Filed herewith.




<PAGE>


                                INDEX TO EXHIBITS



Exhibit No.     SEC Reference No.    Title of Document
- - -----------     -----------------    -----------------
     1                2              Articles of Incorporation of the Company 
                                     and related Amendments

     2                2              Bylaws of the Company

     3                3              Form of Warrant

     4                3              Form of Warrant






                                                                      EXHIBIT 1
                                                                      ---------

                          CERTIFICATE OF INCORPORATION
                                       OF
                          UNITECH COMMUNICATIONS CORP.
                             A Delaware Corporation


                                ARTICLE 1 - NAME

          The name of this Corporation is UniTech communications Corp.

                     ARTICLE 2 - REGISTERED OFFICE AND AGENT

     The address of the  registered  office of the  Corporation  in the State of
Delaware is 32 Loockerman Square, Suite L-100, Dover,  Delaware. The name of the
Corporation's registered agent at that address is The Prentice-Hall  Corporation
System, Inc. County of Kent.

                               ARTICLE 3 - PURPOSE

     The purpose of the  Corporation  is to engage in any lawful act or activity
for which corporations may be organized under the General Corporation Law of the
State of Delaware, as amended from time to time.

                         ARTICLE 4 - AUTHORIZED CAPITAL

     The  Corporation  is  authorized  to issue one  class of shares  designated
"Common Stock".  The number of shares of Common Stock Authorized to be issued is
15,000,000, with a par value of $01 per share

                        ARTICLE 5 - ELECTION OF DIRECTORS

     (a) The number of directors of the Corporation  shall be fixed from time to
time by the Board of Directors  either by a resolution  or Bylaw  adopted by the
Board of Directors.

     (b) Elections of directors need not be by written  ballot unless  otherwise
provided in the Bylaws.

                 ARTICLE 6 - LIMITATION OF DIRECTORS' LIABILITY

     (a) A director of this  Corporation  shall not be personally  liable to the
Corporation  or its  stockholders  for monetary  damages for breach of fiduciary
duty as a director,  provided that this  provision  shall not eliminate or limit
the  liability  of a  director  (i) for any breach of his duty of loyalty to the
Corporation or its stockholders, (ii) for acts or omissions not in good faith or
which involve  intentional  misconduct or a knowing  violation of the law, (iii)
under Section 174 of the

                                                                           
<PAGE>



General  Corporation  Law of the State of Delaware,  or (iv) for any transaction
from which the director derives an improper personal benefit.

     (b) If the General  Corporation  Law of the State Of Delaware is  hereafter
amended to  authorize  corporate  action  further  limiting or  eliminating  the
personal  liability  of  directors,  then the  liability  of a  director  to the
Corporation  shall be limited or eliminated to the fullest  extent  permitted by
the General Corporation Law of the State of Delaware, as so amended from time to
time. Any repeal or  modification  of this Article 6 by the  stockholders of the
Corporation  shall be  prospective  only,  and shall not  adversely  affect  any
limitation on the personal  liability of a director of the Corporation  existing
at the time of such repeal or modification.

                         ARTICLE 7 - AMENDMENT OF BYLAWS

     The Board of Directors of the Corporation  shall have concurrent power with
the stockholders to make, alter,  amend,  change, add to or repeal the Bylaws of
the Corporation.

              ARTICLE 8 - AMENDMENT OF CERTIFICATE OF INCORPORATION

     The Corporation  reserves the right to amend,  alter,  change or repeal any
provision  contained  in this  Certificate  of  Incorporation  or to  adopt  new
provisions, in the manner now or hereafter prescribed by the General Corporation
Law of the State of Delaware,  as amended from time to time, and all rights conf
erred on stockholders  and directors herein are granted subject to this reserved
power.

                            ARTICLE 9 - INCORPORATOR

     The name and address of the Incorporator of the Corporation are as follows:

                         Lisa K. Montalvo
                         c/o Higham, McConnell & Dunning
                         28202 Cabot Road, Suite 450
                         Laguna Niguel, California 92677-1250



                                       -2-

<PAGE>


     I, THE UNDERSIGNED,  being the  Incorporator,  for the purpose of forming a
corporation  under the laws of the State of Delaware,  do make,  file and record
this Certificate of  Incorporation,  do certify that the facts herein stated are
true, and accordingly,  have hereunto set my hand this _____ of __________ 1992.



                                            ---------------------------------
                                            Lisa K. Montalvo



                                       -3-

<PAGE>

                            CERTIFICATE OF AMENDMENT
                                       or
                          CERTIFICATE OF INCORPORATION
                                       or
                          UNITECH COMMUNICATIONS CORP.,
                             a Delaware corporation

                    (Pursuant to Sections 228 and 242 of the
                General Corporation Law of the State of Delaware)


     UNITECH  COMMUNICATIONS  CORP., a corporation  organized and existing under
the General  Corporation law of the State of Delaware (the  "Company"),  does by
its President and its Secretary and under its corporate  seal hereby  certify as
follows:

     FIRST:  That the Certificate of  Incorporation  of the Company was filed in
the office of the  Secretary  of State of the State of Delaware on November  23,
1992 (the "Certificate of Incorporation").

     SECOND:  That the  Board  of  Directors  of the  Company  has duly  adopted
resolutions   setting  forth   proposed   amendments  to  the   Certificate   of
Incorporation,  declaring  said  amendments to be advisable  and directing  said
amendments to be submitted to the  stockholders of the Company  entitled to vote
thereon for  adoption by written  consent.  The  resolutions  setting  forth the
proposed amendments are as follows:

          "RESOLVED,  that Article 1 of the Certificate of  Incorporation of the
     Corporation be amended to read, in its entirety, as follows:

                                ARTICLE I - NAME

     The  name of this Corporation is Digital Network, Inc.

          RESOLVED  FURTHER,  that Article 4 of the Certificate of Incorporation
     of the Corporation be amended to read, in its entirety, as follows:

                         ARTICLE 4 - AUTHORIZED CAPITAL

     The  Corporation  is  authorized  to issue one  class of shares  designated
     "Common  Stock".  The  number of shares of Common  Stock  authorized  to be
     issued is Fifty Million (50,000,000),  with a par value of One Cent ($0.01)
     per share."

     THIRD:  That such resolutions of the Board of Directors of the Company were
duly adopted in  accordance  with the  provisions  of Section 151 of the General
Corporation Law of the State of Delaware on October 28, 1994.

                                                                         
<PAGE>


     FOURTH:  The foregoing  amendments to the Certificate of Incorporation were
duly  adopted by the  stockholders  of the Company by written  consent  given in
accordance with the applicable provisions of Sections 228 and 242 of the General
Corporation Law of the State of Delaware. Written notice of such action has been
given as provided in Section 228 of the General  Corporation Law of the State of
Delaware.

     FIFTH: The foregoing amendment to the Certificate of Incorporation shall be
effective  on and as of the date of filing of this  Certificate  of Amendment in
the office of 'the Secretary of State of the State of Delaware.

     IN WITNESS WHEREOF, the Company has caused this Certificate of Amendment to
be executed by John Snedegar,  its  President,  and attested to by Judy Coultas,
its Secretary, this ____ day of October, 1994.


                                             UNITECH COMMUNICATIONS CORP.



                                             By:_______________________________
                                                   John Snedegar,
                                                   President

[SEAL]


ATTEST:


By:________________________
      Judy Coultas,
      Secretary


                                       -2-

<PAGE>


                              CERTIFICATE OF MERGER
                                       OF
                       UNIDEX COMMUNICATIONS CORPORATION,
                              a Wyoming corporation
                                       AND
                             DIGITAL NETWORK, INC.,
                             a Delaware corporation


     Pursuant  to  the  provisions  of  Section  252  of  the  Delaware  General
Corporation Law, the undersigned corporations adopt the following Certificate of
Merger for the purpose of merging Unidex Communications  Corporation,  a Wyoming
corporation  into Digital  Network,  Inc., a Delaware  corporation  (hereinafter
sometimes referred to as the "Surviving Corporation").

     1.  The  Name  and  State  of  incorporation  of  each  of the  constituent
corporations is:

                     NAME:                        STATE:
                     -----                        ------
         Unidex Communications Corp.              Wyoming
         Digital Network, Inc.                    Delaware

     2. An Agreement and Plan of Merger has been approved,  adopted,  certified,
executed and acknowledged by each of the constituent  corporations in accordance
with Subsection 252(c) of the Delaware General Corporation Law.

     3. The name of the Surviving Corporation,  Digital Network, Inc., following
the name change referred to in Section 4 below,  shall be Unidex  Communications
Corp.

     4. The Certificate of Incorporation  of Digital  Network,  Inc., a Delaware
corporation   shall  be  the  Certificate  of  Incorporation  of  the  surviving
corporation,   provided   however  that  ARTICLE  1  of  such   Certificate   of
Incorporation  shall be amended to provide that "The name of the  Corporation is
Unidex Communications Corp."

     5. The executed Agreement and Plan of Merger by and between the constituent
corporations  is on file in the  principal  place of business  of the  Surviving
Corporation at 1431 Greenway, Suite 640, Irving, Texas 75038.

     6. A copy  of  the  Agreement  and  Plan  of  Merger  by  and  between  the
constituent  corporations  will be furnished  by the  Surviving  Corporation  on
request and without cost, to any stockholder of any constituent corporation.


<PAGE>


     7. The  authorized  capital  of  Unidex  Communications  Corp.,  a  Wyoming
corporation,  the constituent  corporation that will not survive the merger,  is
One Hundred Million (100,000,000) shares of no par value Common Stock.

     Dated this 25th day of April, 1995.


                                      UNIDEX COMMUNICATIONS CORPORATION


ATTEST:                               By:  _________________________
                                           John Snedegar, President
_________________________
Janine Thomas, Secretary
                                      DIGITAL NETWORK, INC.


ATTEST:                               By:   _________________________
                                            John Snedegar, President
_________________________
Judy Coultas, Secretary



                                       -2-

<PAGE>

                                   CERTIFICATE

                       FOR RENEWAL AND REVIVAL OF CHARTER

                                       OF

                           UNIDEX COMMUNICATIONS CORP.


     UNIDEX  COMMUNICATIONS CORP., a corporation organized under the laws of the
State of Delaware,  the Certificate of  Incorporation  of which was filed in the
Office of the Secretary of State on the  twenty-third day of November A.D. 1992,
the charter of which was voided for nonpayment of taxes now desires to procure a
restoration,  renewal  and  revival  of its  charter,  and hereby  certifies  as
follows:

     1. The name of this corporation is:

                UNIDEX COMMUNICATIONS CORP.

     2. Its registered office in the State of Delaware is located at 1013 Centre
Road, in the City of Wilmington. THE PRENTICE-HALL CORPORATION SYSTEM, INC.

     3. The date when the  restoration,  renewal,  and revival of the charter of
this company is to commence is the twenty-ninth day of February, A.D. 1996, same
being  prior to the date of the  expiration  of the  charter.  This  renewal and
revival of the charter of this corporation is to be perpetual.

     4.  This  corporation  was  duly  organized  and  carried  on the  business
authorized by its charter until the first day of March, A.D. 1996, at which time
its  charter  became  inoperative  and void for  non-payment  of taxes  and this
certificate  for renewal and revival is filed by  authority  of the duly elected
directors  of the  corporation  in  accordance  with  the  laws of the  State of
Delaware.

     IN TESTIMONY WHEREOF,  and in compliance with the provisions of Section 312
of the General  Corporation  Law of the State of  Delaware,  as amended,  UNIDEX
COMMUNICATION  CORP.  has caused this  Certificate to be signed by this ________
day of March, A.D. 1996.

 
                                                     --------------------------
                                                     Authorized Officer


CERTIFICATE FOR RENEWAL AND REVIVAL
OF CHARTER OF UNIDEX COMMUNICATIONS CORP.


<PAGE>


                            CERTIFICATE OF AMENDMENT
                                       OF
                          CERTIFICATE OF INCORPORATION
                                       OF
                          UNIDEX COMMUNICATIONS CORP.,
                             a Delaware corporation


                         (Pursuant to Section 242 of the
                General Corporation Law of the State of Delaware)



     UNIDEX COMMUNICATIONS CORP., a corporation organized and existing under the
General  Corporation Law of the State of Delaware (the  "Company"),  does by its
President  and its  Secretary  and under its  corporate  seal hereby  certify as
follows:

     FIRST:  That the Certificate of  Incorporation  of the Company was filed in
the office of the  Secretary  of State of the State of Delaware on November  23,
1992 (the "Certificate of Incorporation").

     SECOND:  That the  Board  of  Directors  of the  Company  has duly  adopted
resolutions   setting  forth   proposed   amendments  to  the   Certificate   of
Incorporation,  declaring  said  amendments to be advisable  and directing  said
amendments to be submitted to the  stockholders of the Company  entitled to vote
thereon for adoption at a special  meeting of the  stockholders  of the Company.
The resolutions setting forth the proposed amendments are as follows:

               "RESOLVED FURTHER,  that the authorized capital of the Company be
          altered by consolidated  all of the 50,000,000  shares of common stock
          with a par value of $0.01,  both issued and unissued,  into 12,500,000
          shares of common  stock  with a par value of $0.01,  every 4 shares of
          common stock with a par value of $0.01 being consolidated into 1 share
          of common  stock with a par value of $0.01;  and that Article 4 of the
          Certificate of Incorporation be amended to read as follows:

                         ARTICLE 4 - AUTHORIZED CAPITAL

                         The  Corporation  is  authorized  to issue one class of
                    shares  designated  "Common Stock".  The number of shares of
                    Common Stock  authorized to be issued is Twelve Million Five
                    Hundred Thousand (12,500,000),  with a par value of One Cent
                    ($0.01) per share."


<PAGE>


     THIRD:  That such resolutions of the Board of Directors of the Company were
duly adopted in  accordance  with the  provisions  of Section 242 of the General
Corporation Law of the State of Delaware on June 17, 1996.

     FOURTH:  The foregoing  amendments to the Certificate of Incorporation were
duly  adopted by the  stockholders  of the  Company at a special  meeting of the
stockholders held in accordance with the applicable provisions of Section 242 of
the General  Corporation  Law of the State of Delaware.  Written  notice of such
action has been given as provided in Section 222 of the General  Corporation Law
of the State of Delaware.

     FIFTH: The foregoing amendment to the Certificate of Incorporation shall be
effective  on and as of the date of filing of this  Certificate  of Amendment in
the office of the Secretary of State of the State of Delaware.

     IN WITNESS WHEREOF, the Company has caused this Certificate of Amendment to
be  executed  by John  Snedegar,  its  President,  and  attested to by Janine L.
Thomas, its Secretary, this 1st day of August, 1996.

                                        UNIDEX COMMUNICATIONS CORP.


                                        By: ______________________________
                                            John Snedegar, President

(SEAL)

ATTEST:

By: _______________________
    Janine L. Thomas, Secretary

   

                                   -2-
<PAGE>



                            CERTIFICATE OF AMENDMENT
                                       OF
                          CERTIFICATE OF INCORPORATION
                                       OF
                          UNIDEX COMMUNICATIONS CORP.,
                             a Delaware corporation


                         (Pursuant to Section 242 of the
                General Corporation Law of the State of Delaware)



     UNIDEX COMMUNICATIONS CORP., a corporation organized and existing under the
General  Corporation Law of the State of Delaware (the  "Company"),  does by its
President  and its  Secretary  and under its  corporate  seal hereby  certify as
follows:

     FIRST:  That the Certificate of  Incorporation  of the Company was filed in
the office of the  Secretary  of State of  Delaware  on  November  23, 1992 (the
"Certificate of Incorporation").

     SECOND:  That the  Board  of  Directors  of the  Company  has duly  adopted
resolutions   setting  forth   proposed   amendments  to  the   Certificate   of
Incorporation,  declaring  said  amendments to be advisable  and directing  said
amendments to be submitted to the  stockholders of the Company  entitled to vote
thereon for adoption at a special  meeting of the  stockholders  of the Company.
The resolutions setting forth the proposed amendments are as follows:

               "RESOLVED,  that the name of the  Company  be  changed to "United
          Digital Network, Inc., and that Article 1 of the Company's Certificate
          of Incorporation be amended to read as follows:

                                ARTICLE 1 - NAME

               The name of this Corporation is United Digital Network, Inc.

                                      * * *

               RESOLVED  FURTHER,  that the  authorized  capital of the Company,
          which presently  consists of 12,500,000  shares of common stock with a
          par value of $0.01 U.S. be increased to  100,000,000  shares of common
          stock with a par value of $0.01 U.S.,  all shares  issued and unissued
          raking  pari  passu,   and  that  Article  4  of  the  Certificate  of
          Incorporation of the Corporation be amended to read as follows:



<PAGE>


                         ARTICLE 4 - AUTHORIZED CAPITAL

                         The  Corporation  is  authorized  to issue one class of
                    shares  designated  "Common Stock".  The number of shares of
                    Common Stock  authorized to be issued is One Hundred Million
                    (100,000,000),  with a par  value  of One Cent  ($0.01)  per
                    share."

     THIRD:  That such resolutions of the Board of Directors of the Company were
duly adopted in  accordance  with the  provisions  of Section 242 of the General
Corporation Law of the State of Delaware on June 17, 1996.

     FOURTH:  The foregoing  amendments to the Certificate of Incorporation were
duly  adopted by the  stockholders  of the  Company at a special  meeting of the
stockholders held in accordance with the applicable provisions of Section 242 of
the General  Corporation  Law of the State of Delaware.  Written  notice of such
action has been given as provided in Section 222 of the General  Corporation Law
of the State of Delaware.

     FIFTH: The foregoing amendment to the Certificate of Incorporation shall be
effective  on and as of the date of filing of this  Certificate  of Amendment in
the office of the Secretary of State of the State of Delaware.

     IN WITNESS WHEREOF, the Company has caused this Certificate of Amendment to
be  executed  by John  Snedegar,  its  President,  and  attested to by Janice L.
Thomas, its Secretary, this 1st day of August, 1996.

                                             UNIDEX COMMUNICATIONS CORP.


                                             By: ______________________________
                                                 John Snedegar, President

(SEAL)

ATTEST:

By: _______________________
    Janine L. Thomas, Secretary


                                       -2-



                                                                      EXHIBIT 2
                                                                      ---------


                                     BYLAWS

                                       OF

                          UNITECH COMMUNICATIONS CORP.

                             A Delaware Corporation










<PAGE>



                                TABLE OF CONTENTS


ARTICLE I

OFFICES.....................................................................1
     Section 1.    Registered Office........................................1
     Section 2.    Other Offices............................................1
     Section 3.    Books....................................................1

ARTICLE II..................................................................1

MEETINGS OF STOCKHOLDERS....................................................1
     Section 1.    Place of Meetings........................................1
     Section 2.    Annual Meetings..........................................1
     Section 3.    Special Meetings.........................................1
     Section 4.    Notification of Business to be Transacted at Meeting.....1
     Section 5.    Notice; Waiver of Notice.................................2
     Section 6.    Quorum; Adjournment......................................2
     Section 7.    Voting...................................................2
     Section 8.    Stockholder Action by Written Consent Without a Meeting..3
     Section 9.    List of Stockholders Entitled to Vote....................3
     Section 10.   Stock Ledger.............................................3
     Section 11.   Inspectors of Election...................................3
     Section 12.   Organization.............................................4
     Section 13.   Order of Business........................................4

ARTICLE III.................................................................4

DIRECTORS...................................................................4
     Section 1.    Powers...................................................4
     Section 2.    Number and Election of Directors.........................4
     Section 3.    Vacancies................................................4
     Section 4.    Time and Place of Meetings...............................4
     Section 5.    Annual Meeting...........................................5
     Section 6.    Regular Meetings.........................................5
     Section 7.    Special Meetings.........................................5
     Section 8.    Quorum; Vote Required for Action: Adjournment............5
     Section 9.    Action by Written Consent................................6
     Section 10.   Telephone Meetings.......................................6
     Section 11.   Committees...............................................6
     Section 12.   Compensation.............................................6
     Section 13.   Interested Directors.....................................6

                                                                            
                                       -i-

<PAGE>



ARTICLE IV..................................................................7

OFFICERS....................................................................7
     Section 1.    Officers.................................................7
     Section 2.    Appointment of Officers..................................7
     Section 3.    Subordinate Officers.....................................7
     Section 4.    Removal and Resignation of Officers......................7
     Section 5.    Vacancies in Offices.....................................8
     Section 6.    Chairman of the Board....................................8
     Section 7.    Vice Chairman of the Board...............................8
     Section 8.    Chief Executive Officer..................................8
     Section 9.    President................................................8
     Section 10.   Vice President...........................................8
     Section 11.   Secretary................................................9
     Section 12.   Chief Financial Officer..................................9

ARTICLE V...................................................................9

STOCK.......................................................................9
     Section 1.    Form of Certificates.....................................9
     Section 2.    Signatures..............................................10
     Section 3.    Lost Certificates.......................................10
     Section 4.    Transfers...............................................10
     Section 5.    Registered Owners.......................................10

ARTICLE VI.................................................................10

INDEMNIFICATION............................................................10
     Section 1.    Scope of Indemnification................................10
     Section 2.    Insurance...............................................11

ARTICLE VII................................................................11

GENERAL PROVISIONS.........................................................11
     Section 1.    Dividends...............................................11
     Section 2.    Disbursements...........................................11
     Section 3.    Fiscal Year.............................................11
     Section 4.    Corporate Seal..........................................11
     Section 5.    Record Date.............................................11
     Section 6.    Voting of Stock Owned by the Corporation................12
     Section 7.    Construction and Definitions............................12
     Section 8.    Amendments..............................................12


                                                                         
                                      -ii-

<PAGE>



                                     BYLAWS

                                       OF

                          UniTech Communications Corp.
                             A Delaware Corporation


                                    ARTICLE I

                                     OFFICES

     Section 1. Registered  Office.  The registered office of the Corporation in
the State of Delaware shall be in the City of Dover.

     Section 2. Other  Offices.  The  Corporation  may also have offices at such
other  places  both  within and  without  the State of  Delaware as the Board of
Directors may from time to time determine or the business of the Corporation may
require.

     Section  3.  Books.  The  books of the  Corporation  may be kept  within or
without the State of Delaware  as the Board of  Directors  may from time to time
determine or the business of the Corporation may require.

                                   ARTICLE II

                            MEETINGS OF STOCKHOLDERS

     Section 1. Place of  Meetings.  All meetings of the  stockholders  shall be
held at such place  either  within or without the State of Delaware  and on such
date and at such  time as may be  designated  from  time to time by the Board of
Directors,  the  Chairman  of the  Board of  Directors  or the  Chief  Executive
Officer.

     Section 2. Annual Meetings.  Annual meetings of stockholders  shall be held
at a time and date  designated  by the Board of  Directors  for the  purpose  of
electing  directors  and  transacting  such other  business  as may  properly be
brought before the meeting.

     Section 3. Special  Meetings.  Special  meetings of  stockholders,  for any
purpose or purposes,  may be called by the Board of  Directors,  the Chairman of
the Board of Directors,  or the holder or holders of shares entitled to cast not
less than ton percent  (10%) of the votes at the meeting.  Special  meetings may
not be called by any other person.

     Section 4.  Notification  of Business to be  Transacted  at Meeting.  To be
properly brought before a meeting,  business must be (a) specified in the notice
of meeting (or any supplement thereto) given by or at the direction of the Board
of Directors, (b) otherwise properly

                                            
<PAGE>



brought before the meeting by or at the direction of the Board of Directors,  or
(c) otherwise  properly brought before the meeting by a stockholder  entitled to
vote at the meeting.

     Section 5. Notice; Waiver of Notice.  Whenever stockholders are required or
permitted to take any action at a meeting, a written notice of the meeting shall
be given which shall state the place, date and hour of the meeting,  and, in the
case of a special  meeting,  the  purpose or  purposes  for which the meeting is
called.  Unless  otherwise  required by law, such notice shall be given not less
than ten (10) nor more than  sixty (60) days  before the date of the  meeting to
each  stockholder of record  entitled to vote at such meeting.  If mailed,  such
notice shall be deemed to be given when deposited in the mail,  postage prepaid,
directed to the  stockholder  at his address as it appears on the records of the
Corporation.  A written waiver of any such notice signed by the person  entitled
thereto,  whether  before  or after  the time  stated  therein,  shall be deemed
equivalent to notice.  Attendance  of a person at a meeting  shall  constitute a
waiver of notice of such meeting, except when the person attends the meeting for
the express  purpose of  objecting,  at the  beginning  of the  meeting,  to the
transaction  of any  business  because  the  meeting is not  lawfully  called or
convened.

     Section 6. Quorum;  Adjournment.  Except as  otherwise  required by law, or
provided by the Certificate of Incorporation  or these Bylaws,  the holders of a
majority  of the  capital  stock  issued and  outstanding  and  entitled to vote
thereat,  present in person or represented by proxy,  shall  constitute a quorum
for the transaction of business at all meetings of the  stockholders.  A meeting
at which a quorum is  initially  present  may  continue  to  transact  business,
notwithstanding  the withdrawal of enough votes to leave less than a quorum,  if
any action  taken is approved by at least a majority of the  required  quorum to
conduct  that  meeting.  If,  however,  such  quorum  shall  not be  present  or
represented at any meeting of the  stockholders,  the  stockholders  entitled to
vote thereat,  present in person or  represented  by proxy,  shall have power to
adjourn the meeting from time to time, without notice other than announcement at
the meeting of the time and place of the adjourned meeting, until a quorum shall
be present or represented.  At such adjourned meeting at which a quorum shall be
present or  represented,  any business may be  transacted  which might have been
transacted at the meeting as originally  noticed. If the adjournment is for more
than thirty (30) days,  or if after the  adjournment  a new record date is fixed
for the adjourned  meeting,  a notice of the adjourned meeting shall be given to
each stockholder entitled to vote at the meeting.

     Section 7. Voting.  Except as otherwise required by law, or provided by the
Certificate of  Incorporation  or these Bylaws,  any question brought before any
meeting of  stockholders  at which a quorum is  present  shall be decided by the
vote of the holders of a majority of the stock  represented and entitled to vote
thereat.  Unless otherwise  provided in the Certificate of  Incorporation,  each
stockholder  represented at a meeting of stockholders  shall be entitled to cast
one vote for each share of the capital  stock  entitled to vote  thereat held by
such  stockholder.  Such  votes may be cast in person or by proxy,  but no proxy
shall be voted on or after  three (3) years  from its date,  unless  such  proxy
provides  for a longer  period.  Elections  of  directors  need not be by ballot
unless the Chairman of the meeting so directs.

                                       -2-

<PAGE>



     Section 8. Stockholder Action by Written Consent Without a Meeting.  Except
as otherwise provided in the Certificate of Incorporation,  any action which may
be taken at any annual or special meeting of stockholders may be taken without a
meeting and without  prior  notice,  if a consent in writing,  setting forth the
action so taken, is signed by the holders of outstanding  shares having not less
than the minimum  number of votes that would be  necessary  to authorize or take
such  action at a meeting  at which all shares  entitled  to vote  thereon  were
present and voted.  All such  consents  shall be filed with the Secretary of the
Corporation  and shall be maintained in the corporate  records.  Any stockholder
giving a written consent, or the stockholder's proxy holders, or a transferee of
the shares or a personal  representative  of the stockholder or their respective
proxy holders,  may revoke the consent by a writing received by the Secretary of
the  Corporation  before  written  consents of the number of shares  required to
authorize the proposed action have been filed with the Secretary.

     Section 9. List of  Stockholders  Entitled  to Vote.  The  officer  who has
charge of the stock ledger of the  Corporation  shall prepare and make, at least
ten (10) days  before  every  meeting of  stockholders,  a complete  list of the
stockholders  entitled to vote at the meeting,  arranged in alphabetical  order,
and showing the address of each stockholder and the number of shares  registered
in the name of each  stockholder.  Such list shall be open to the examination of
any  stockholder,  for any  purpose  germane  to the  meeting,  during  ordinary
business  hours,  for a period of at least ten (10) days  prior to the  meeting,
either at a place  within the city where the meeting is to be held,  which place
shall be specified in the notice of the meeting, or, if not so specified, at the
place where the meeting is to be held.  The list shall also be produced and kept
at the time and place of the meeting  during the whole time thereof,  and may be
inspected by any stockholder of the Corporation who is present.

     Section 10. Stock Ledger.  The stock ledger of the Corporation shall be the
only  evidence  as to who are the  stockholders  entitled  to examine  the stock
ledger,  the list  required by Section 9 of this  Article II or the books of the
Corporation, or to vote in person or by proxy at any meeting of stockholders.

     Section  11.  Inspectors  of  Election.   In  advance  of  any  meeting  of
stockholders,  the Board of Directors may appoint one or more persons (who shall
not be candidates for office) as inspectors of election to act at the meeting or
any adjournment thereof. If inspectors are not so appointed,  or if an appointed
inspector fails to appear or fails or refuses to act at a meeting,  the Chairman
of any meeting of stockholders may, and on the request of any stockholder or his
proxy shall,  appoint inspectors of election at the meeting.  The duties of such
inspectors shall include:  determining the number of shares  outstanding and the
voting power of each; the shares represented at the meeting;  the existence of a
quorum;  the  authenticity,  validity  and effect of proxies;  receiving  votes,
ballots or consents; hearing and determining all challenges and questions in any
way arising in connection  with the right to vote;  counting and  tabulating all
votes or  consents;  determining  the result;  and such acts as may be proper to
conduct the election or vote with fairness to all stockholders.  In the event of
any dispute between or among the inspectors,  the  determination of the majority
of the inspectors shall be binding.

                                       -3-

<PAGE>



     Section 12.  Organization.  At each meeting of stockholders the Chairman of
the Board of Directors, if one shall have been elected, (or in his absence or if
one shall not have been  elected,  the  President)  shall act as Chairman of the
meeting.  The  Secretary (or in his absence or inability to act, the person whom
the Chairman of the meeting shall appoint secretary of the meeting) shall act as
secretary of the meeting and keep the minutes thereof.

     Section 13. Order of Business. The order and manner of transacting business
at all  meetings of  stockholders  shall be  determined  by the  Chairman of the
meeting.

                                   ARTICLE III

                                    DIRECTORS

     Section 1. Powers.  Except as otherwise  required by law or provided by the
Certificate of Incorporation,  the business and affairs of the Corporation shall
be managed by or under the direction of the Board of Directors.

     Section 2.  Number and  Election of  Directors.  The  authorized  number of
directors of the  Corporation  shall be five (5) until this Section 2 is amended
by a resolution  duly adopted by the Board of Directors or the  stockholders  of
the  Corporation.   Directors  shall  be  elected  at  each  annual  meeting  of
stockholders, and each director so elected shall hold office until his successor
is duly  elected and  qualified,  or until his  earlier  death,  resignation  or
removal.  Any  director  may resign at any time  effective  upon giving  written
notice to the Board of Directors,  unless the notice  specifies a later time for
such resignation to become effective.  Unless otherwise  specified therein,  the
acceptance of such resignation  shall not be necessary to make it effective.  If
the  resignation  of a director  is  effective  at a future  time,  the Board of
Directors may elect a successor prior to such effective time to take office when
such resignation becomes effective. Directors need not be stockholders.

     Section 3.  Vacancies.  Vacancies in the Board of Directors  resulting from
death,  resignation,  removal  or  otherwise  and  newly  created  directorships
resulting from any increase in the authorized  number of directors may be filled
by a majority of the directors then in office,  although less than a quorum,  or
by a sole  remaining  director.  Each director so selected shall hold office for
the  remainder  of the full term of office of the  former  director  which  such
director  replaces and until his  successor is duly  elected and  qualified,  or
until his earlier death,  resignation or removal.  No decrease in the authorized
number of directors  constituting  the Board of Directors shall shorten the term
of any incumbent directors.

     Section 4. Time and Place of Meetings. The Board of Director shall hold its
meetings at such place,  either within or without the State of Delaware,  and at
such time as may be determined from time to time by the Board of Directors.


                                       -4-

<PAGE>



     Section  5.  Annual  Meeting.  The Board of  Directors  shall  meet for the
purpose of  organization,  the election of officers and the transaction of other
business,  as soon as practicable after each annual meeting of stockholders,  on
the same day and at the same place  where  such  annual  meeting  shall be held.
Notice of such  meeting need not be given.  In the event such annual  meeting is
not so held,  the annual  meeting of the Board of Directors  may be held at such
place, either within or without the State of Delaware,  on such date and at such
time as shall be specified in a notice thereof given as hereinafter  provided in
Section 8 of this Article III or in a waiver of notice thereof.

     Section 6. Regular Meetings. Regular meetings of the Board of Directors may
be held at such places  within or without the State of Delaware at such date and
time as the  Board of  Directors  may from  time to time  determine  and,  if so
determined by the Board of Directors, notices thereof need not be given.

     Section 7. Special Meetings. Special meetings of the Board of Directors may
be called by the Chairman of the Board,  the President,  the Secretary or by any
two directors.  Notice of the date, time and place of special  meetings shall be
delivered  personally  or by telephone to each  director or sent by  first-class
mail or telegram,  charges prepaid, addressed to each director at the director's
address as it is shown on the records of the Corporation.  In case the notice is
mailed,  it shall be deposited in the United  States mail at least five (5) days
before the time of the holding of the  meeting.  In case the notice is delivered
personally or by telephone or telegram,  it shall be delivered  personally or by
telephone or to the telegraph company at least forty-eight (48) hours before the
time of the holding of the  meeting.  The notice need not specify the purpose of
the meeting.  A written waiver of any such notice signed by the person  entitled
thereto,  whether  before  or after  the time  stated  therein,  shall be deemed
equivalent to notice.  Attendance  of a person at a meeting  shall  constitute a
waiver of notice of such meeting, except when the person attends the meeting for
the express  purpose of  objecting,  at the  beginning  of the  meeting,  to the
transaction  of any  business  because  the  meeting is not  lawfully  called or
convened.

     Section  8.  Quorum;  Vote  Required  for  Action:  Adjournment.  Except as
otherwise  required by law, or provided in the Certificate of  Incorporation  or
these  Bylaws,  a majority of the  directors  shall  constitute a quorum for the
transaction  of  business  at all  meetings  of the Board of  Directors  and the
affirmative  vote of not less than a majority  of the  directors  present at any
meeting at which there is a quorum  shall be the act of the Board of  Directors.
If a quorum shall not be present at any meeting of the Board of  Directors,  the
directors  present thereat may adjourn the meeting,  from time to time,  without
notice other than announcement at the meeting,  until a quorum shall be present.
A meeting  at which a quorum is  initially  present  may  continue  to  transact
business,  notwithstanding  the withdrawal of directors,  if any action taken is
approved by at least a majority of the required  quorum to conduct that meeting.
When a meeting is adjourned to another time or place (whether or not a quorum is
present),  notice  need not be given of the  adjourned  meeting  if the time and
place thereof are announced at the meeting at which the adjournment is taken. At
the adjourned  meeting,  the Board of Directors may transact any business  which
might have been transacted at the original meeting.

                                       -5-

<PAGE>



     Section 9. Action by Written Consent.  Unless  otherwise  restricted by the
Certificate of  Incorporation,  any action  required or permitted to be taken at
any meeting of the Board of Directors or of any  committee  thereof may be taken
without a meeting if all the members of the Board of Directors or committee,  as
the case may be,  consent  thereto in writing,  and the writing or writings  are
filed with the minutes of proceedings of the Board of Directors or committee.

     Section  10.  Telephone  Meetings.   Unless  otherwise  restricted  by  the
Certificate  of  Incorporation,  members  of  the  Board  of  Directors  of  the
Corporation,  or  any  committee  designated  by the  Board  of  Directors,  may
participate  in a meeting of the Board of  Directors or such  committee,  as the
case may be, by  conference  telephone  or similar  communications  equipment by
means of which all  persons  participating  in the  meeting can hear each other.
Participation in a meeting pursuant to this Section 10 shall constitute presence
in person at such meeting.

     Section 11. Committees. The Board of Directors may, by resolution passed by
a majority of the entire Board, designate one or more committees, each committee
to  consist of one or more of the  directors  of the  Corporation.  The Board of
Directors may designate one or more  directors as alternate  members of any such
committee,  who may replace any absent or disqualified  member at any meeting of
the  committee.  In the event of  absence or  disqualification  of a member of a
committee,  and in the absence of a designation  by the Board of Directors of an
alternate  member to replace the absent or  disqualified  member,  the committee
member or members  present at any  meeting  and not  disqualified  from  voting,
whether or not he or they constitute a quorum,  may unanimously  appoint another
member  of the  Board of  Directors  to act at the  meeting  in the place of the
absent or disqualified  member. Any committee,  to the extent allowed by law and
as provided 'in the resolution  establishing such committee,  shall have and may
exercise all the power and authority of the Board of Directors in the management
of the business and affairs of the Corporation, but no such committee shall have
the  power  or  authority  in   reference   to  amending  the   Certificate   of
Incorporation, adopting an agreement of merger or consolidation, recommending to
the stockholders the sale, lease or exchange of all or substantially  all of the
Corporation's   property  and  assets,   recommending  to  the   stockholders  a
dissolution of the Corporation or a revocation of a dissolution, or amending the
Bylaws of the  Corporation;  and,  unless the  resolution or the  Certificate of
Incorporation  expressly so provides,  no such committee shall have the power or
authority  to declare a dividend or to  authorize  the  issuance of stock.  Each
committee  shall keep regular minutes of its meetings and report to the Board of
Directors when required.

     Section 12.  Compensation.  The directors may be paid such compensation for
their services as the Board of Directors shall from time to time determine.

     Section 13. Interested  Directors.  No contract or transaction  between the
Corporation  and  one or more of its  directors  or  officers,  or  between  the
Corporation  and any  other  corporation,  partnership,  association,  or  other
organization  in which one or more of its directors or officers are directors or
officers, or have a financial interest, shall be void or voidable solely for

                                       -6-

<PAGE>



this  reason,  or solely  because  the  director  or  officer  is  present at or
participates  in the meeting of the Board of Directors or the committee  thereof
which  authorizes  the contract or  transaction,  or solely because his of their
votes art counted for such purpose if: (i) the material facts as to his or their
relationship  or interest and as to the contract or transaction are disclosed or
are known to the Board of Directors or the committee, and the Board of Directors
or  committee  in good faith  authorizes  the  contract  or  transaction  by the
affirmative votes of a majority of the disinterested directors,  even though the
disinterested  directors be less than a quorum; or (ii) the material facts as to
his or their  relationship or interest and as to the contract or transaction are
disclosed or are known to the  stockholders  entitled to vote  thereon,  and the
contract or  transaction is  specifically  approved in good faith by vote of the
stockholders; or (iii) the contract or transaction is fair as to the Corporation
as of  the  time  it is  authorized,  approved  or  ratified,  by the  Board  of
Directors,  a  committee  thereof,  or the  stockholders.  Common or  interested
directors may be counted in determining the presence of a quorum at a meeting of
the Board of  Directors  or of a  committee  which  authorizes  the  contract or
transaction.

                                   ARTICLE IV

                                    OFFICERS

     Section 1. Officers.  The officers of the Corporation shall be a President,
a Secretary and a Chief Financial officer. The Corporation may also have, at the
discretion of the Board of Directors,  a Chairman of the Board,  a Vice Chairman
of the Board, a Chief Executive  Officer,  one or more Vice  Presidents,  one or
more  Assistant  Financial  Officers  and  Treasurers,  one  or  more  Assistant
Secretaries  and such other officers as may be appointed in accordance  with the
provisions of Section 3 of this Article IV.

     Section 2. Appointment of Officers. The officers of the Corporation, except
such officers as may be appointed in accordance with the provisions of Section 3
or Section 5 of this Article IV,  shall be appointed by the Board of  Directors,
and each shall  serve at the  pleasure of the Board,  subject to the rights,  if
any, of an officer under any contract of employment.

     Section 3. Subordinate  Officers.  The Board of Directors may appoint,  and
may empower the Chief  Executive  Officer or  President  to appoint,  such other
officers as the business of the Corporation may require, each of whom shall hold
office for such  period,  have such  authority  and  perform  such duties as are
provided  in the  Bylaws  or as the  Board of  Directors  may from  time to time
determine.

     Section 4. Removal and Resignation of Officers. Subject to the rights of an
officer  under any  contract,  any officer  may be removed at any time,  with or
without cause, by the Board of Directors or, except in case of an officer chosen
by the Board of Directors, by any officer upon whom such power of removal may be
conferred by the Board of Directors.


                                       -7-

<PAGE>



     Any  officer  may  resign  at any  time by  giving  written  notice  to the
Corporation.  Any  resignation  shall take  effect at the date of the receipt of
that notice or at any later time specified in that notice; and, unless otherwise
specified  in that  notice,  the  acceptance  of the  resignation  shall  not be
necessary to make it effective.  Any resignation  shall be without  prejudice to
the  rights of the  Corporation  under any  contract  to which the  officer is a
party.

     Section 5. Vacancies in Offices.  A vacancy in any office because of death,
resignation, removal, disqualification or any other cause shall be filled in the
manner prescribed in these Bylaws for regular appointments to that office.

     Section 6.  Chairman of the Board.  The  Chairman of the Board,  if such an
officer is elected,  shall, if present,  preside at meetings of the stockholders
and of the Board of  Directors.  He  shall,  in  addition,  perform  such  other
functions (if any) as may be prescribed by the Bylaws and Board of Directors.

     Section 7. Vice Chairman of the Board.  The Vice Chairman of the Board,  if
such an officer is elected,  shall, in the absence or disability of the Chairman
of the Board, perform all duties of the Chairman of the Board and when so acting
shall have all the powers of and be subject to all of the restrictions  upon the
Chairman  of the Board.  The Vice  Chairman  of the Board  shall have such other
powers and duties as may be prescribed by the Board of Directors or the Bylaws.

     Section 8. Chief  Executive  Officer.  The Chief  Executive  Officer of the
Corporation, if such an officer is elected, shall, subject to the control of the
Board of  Directors,  have  general  supervision,  direction  and control of the
business  and the  officers of the  Corporation.  He shall  exercise  the duties
usually vested in the chief executive  officer of a corporation and perform such
other powers and duties as may be assigned to him from time to time by the Board
of Directors or prescribed by the Bylaws.  In the absence of the Chairman of the
Board and any Vice  Chairman of the Board,  the Chief  Executive  Officer  shall
preside at all meetings of the stockholders and of the Board of Directors.

     Section 9. President.  The President of the Corporation  shall,  subject to
the control of the Board of  Directors  and the Chief  Executive  Officer of the
Corporation,  if there be such an  officer,  have  general  powers and duties of
management  usually vested in the office of president of a corporation and shall
have such other powers and duties as may be prescribed by the Board of Directors
or the Bylaws or the Chief Executive Officer of the Corporation.  In the absence
of the  Chairman of the Board,  Vice  Chairman of the Board and Chief  Executive
Officer,  the President  shall preside at all meetings of the Board of Directors
and stockholders.

     Section 10. Vice President.  In the absence or disability of the President,
the Vice  Presidents,  if any,  in order of their  rank as fixed by the Board of
Directors  or,  if not  ranked,  a Vice  President  designated  by the  Board of
Directors,  shall  perform all the duties of the  President,  and when so acting
shall have all the powers of, and subject to all the restrictions upon, the

                                       -8-

<PAGE>



President.  The Vice  Presidents  shall have such other  powers and perform such
other duties as from time to time may be prescribed for them respectively by the
Board of  Directors  or the Bylaws,  and the  President,  or the Chairman of the
Board.

     Section 11. Secretary. The Secretary shall keep or cause to be kept, at the
principal  executive  office or such other place as the Board of  Directors  may
direct,  a book of minutes of all meetings and actions of Directors,  committees
of  Directors,  and  stockholders,  with the time and place of holding,  whether
regular or special, and, if special, how authorized, the notice given, the names
of those present at  Directors'  meetings or committee  meetings,  the number of
shares present or represented at  stockholders'  meetings,  and a summary of the
proceedings.

     The Secretary  shall keep, or cause to be kept, at the principal  executive
office or at the office of the  Corporation's  transfer  agent or registrar,  as
determined  by  resolution of the Board of  Directors,  a share  register,  or a
duplicate  share  register,  showing  the  names of all  stockholders  and their
addresses, the number and classes of shares held by each, the number and date of
certificates  issued for the same,  and the number and date of  cancellation  of
every certificate surrendered for cancellation.

     The Secretary  shall give, or cause to be given,  notice of all meetings of
the stockholders and of the Board of Directors  required by the Bylaws or by law
to be given,  and he shall keep or cause to be kept the seal of the  Corporation
if one be adopted, in safe custody,  and shall have such powers and perform such
other duties as may be prescribed by the Board of Directors or by the Bylaws.

     Section 12. Chief Financial Officer. The Chief Financial Officer &hall keep
and maintain, or cause to be kept and maintained, adequate and correct books and
records  of  accounts  of  the  properties  and  business  transactions  of  the
Corporation.  The Chief  Financial  Officer  shall  deposit all moneys and other
valuables  in  the  name  and  to  the  credit  of  the  Corporation  with  such
depositories as may be designated by the Board of Directors.  He shall make such
disbursements of the funds of the Corporation as are authorized and shall render
from  time to time an  account  of all of his  transactions  as Chief  Financial
Officer and of the financial  condition of the Corporation.  The Chief Financial
Officer  shall also have such other  powers and perform such other duties as may
be prescribed by the Board of Directors or the Bylaws.

                                    ARTICLE V

                                      STOCK

     Section 1. Form of  Certificates.  Every holder of stock in the Corporation
shall  be  entitled  to have a  certificate  signed  by,  or in the  name of the
Corporation  (i) by the Chairman or Vice Chairman of the Board of Directors,  or
the President or a Vice President and (ii) by the Chief Financial Officer or the
Treasurer or an Assistant Treasurer, or the Secretary or an Assistant

                                       -9-

<PAGE>



Secretary  of the  Corporation,  certifying  the number of shares  owned by such
stockholder in the Corporation.

     Section 2. Signatures.  Any or all of the signatures on the certificate may
be a facsimile. In case any officer,  transfer agent or registrar who has signed
or whose  facsimile  signature  has been  placed upon a  certificate  shall have
ceased to be such officer,  transfer agent or registrar  before such certificate
is issued,  it may be issued by the  Corporation  with the same  effect as if he
were such officer, transfer agent or registrar at the date of issue.

     Section 3. Lost  Certificates.  The Corporation may issue a new certificate
to be issued in place of any certificate  theretofore issued by the Corporation,
alleged to have been lost, stolen or destroyed,  upon the making of an affidavit
of that  fact by the  person  claiming  the  certificate  to be lost,  stolen or
destroyed.  The Corporation may, in the discretion of the Board of Directors and
as a condition  precedent to the issuance of such new  certificate,  require the
owner  of  such  lost,   stolen,   or  destroyed   certificate,   or  his  legal
representative, to give the Corporation a bond (or other security) sufficient to
indemnify  it  against  any  claim  that  may be made  against  the  Corporation
(including  any expense or liability)  on account of the alleged loss,  theft or
destruction of any such certificate or the issuance of such new certificate.

     Section 4. Transfers. Stock of the Corporation shall be transferable in the
manner  prescribed  by law and in  these  Bylaws  or in any  agreement  with the
stockholder  making the transfer.  Transfers of stock shall be made on the books
of the  Corporation  only  by the  person  named  in the  certificate  or by his
attorney  lawfully  constituted  in  writing  and  upon  the  surrender  of  the
certificate therefor,  which shall be canceled before a new certificate shall be
issued.

     Section  5.  Registered  Owners.  The  Corporation  shall  be  entitled  to
recognize the exclusive  right of a person  registered on its books as the owner
of shares to receive  dividends,  and to vote as such owner,  and to hold liable
for  calls  and  assessments  a person  registered  on its books as the owner of
shares,  and shall not be bound to recognize  any equitable or other claim to or
interest in such share or shares on the part of any other person, whether or not
it shall have express or other notice thereof,  except as otherwise  required by
law.

                                   ARTICLE VI

                                 INDEMNIFICATION

     Section 1. Scope of  Indemnification.  The Corporation shall indemnify,  in
the  manner  and  to the  fullest  extent  permitted  by  the  Delaware  General
Corporation Law, as the same exists or may hereinafter be amended (the "Delaware
Law"), and by the Certificate of Incorporation, any person (or the estate of any
person)  who is or was a party,  or is  threatened  to be made a party  to,  any
threatened,  pending or completed action, suit or proceeding,  whether or not by
or in the right of the Corporation, and whether civil, criminal, administrative,
investigative  or otherwise,  by reason of the fact that such person is or was a
director or officer of the  Corporation,  or is or was serving at the request of
the Corporation as a director or officer of another corporation,

                                      -10-

<PAGE>



partnership,  joint  venture,  trust or other  enterprise.  The  indemnification
provided  herein  shall not be deemed to limit the right of the  Corporation  to
indemnify any other person to the fullest extent  permitted by the Delaware Law,
nor shall it be deemed exclusive of any other rights to which any person seeking
indemnification  from the Corporation may be entitled under any agreement,  vote
of stockholders or disinterested  directors, or otherwise,  both as to action in
such  person's  official  capacity  and as to action in another  capacity  while
holding such office. The Corporation may enter into  indemnification  agreements
with any one or more of its  directors,  officers,  employees  and  agents  upon
resolution duly adopted by the Board of Directors. Such agreements may indemnify
such persons to the fullest extent permissible under law.

     Section 2.  Insurance.  The  Corporation  may  maintain  insurance,  at its
expense, to protect itself and any director,  officer,  employee or agent of the
Corporation or another corporation,  partnership,  joint venture, trust or other
enterprise  against  any  expense,   liability  or  loss,  whether  or  not  the
Corporation  would have the power to indemnify such person against such expense,
liability or loss under the Delaware Law.

                                   ARTICLE VII

                               GENERAL PROVISIONS

     Section 1.  Dividends.  Subject to  limitations  contained  in the  General
Corporation Law of the State of Delaware and the  Certificate of  Incorporation,
the Board of Directors may declare and pay dividends  upon the shares of capital
stock of the Corporation, which dividends may be paid either in cash, securities
of the Corporation or other property.

     Section 2. Disbursements.  All checks or demands for money and notes of the
Corporation  shall be signed by such officer or officers or such other person or
persons as the Board of Directors may from time to time designate.

     Section 3. Fiscal Year. The fiscal year of the  Corporation  shall be fixed
by resolution of the Board of Directors.

     Section 4. Corporate Seal. The  Corporation  shall have a corporate seal in
such form as shall be prescribed by the Board of Directors.

     Section 5. Record Date.  In order that the  Corporation  may  determine the
stockholders  entitled to notice of or to vote at any meeting of stockholders or
any adjournment thereof, or entitled to receive payment of any dividend or other
distribution  or allotment of any rights,  or entitled to exercise any rights in
respect of any change,  conversion  or exchange of stock,  or for the purpose of
any other lawful  action,  the Board of Directors may fix, in advance,  a record
date,  which  shall not be more than sixty (60) days nor less than ten (10) days
before  the date of such  meeting,  nor more than  sixty  (60) days prior to any
other action. A determination of stockholders of record entitled to notice of or
to vote at a meeting  of  stockholders  shall  apply to any  adjournment  of the
meeting; provided, however, that the Board of Directors may fix a new

                                      -11-

<PAGE>


record  date for the  adjourned  meeting.  Stockholders  on the record  date are
entitled  to notice  and to vote or to receive  the  dividend,  distribution  or
allotment  of  rights  or  to  exercise   the  rights,   as  the  case  may  be,
notwithstanding any transfer of any shares on the books of the Corporation after
the record date, except as otherwise provided by agreement or by applicable law.

     Section 6. Voting of Stock Owned by the  Corporation.  The  Chairman of the
Board, the Chief Executive  officer,  the President and any other officer of the
Corporation  authorized by the Board of Directors shall have power, on behalf of
the Corporation,  to attend, vote and grant proxies to be used at any meeting of
stockholders  of  any  corporation   (except  this  Corporation)  in  which  the
Corporation may hold stock.

     Section  7.  Construction  and  Definitions.  Unless the  context  requires
otherwise, the general provisions,  rules of construction and definitions in the
General  Corporation Law of the State of Delaware shall govern the  construction
of these Bylaws.

     Section 8. Amendments.  Subject to the General Corporation Law of the State
of Delaware,  the Certificate of  Incorporation  and these Bylaws,  the Board of
Directors  may amend or repeal  these  Bylaws,  or adopt other  Bylaws as in its
judgment may be advisable  for the  regulation  of the conduct of the affairs of
the   Corporation.   Unless   otherwise   restricted  by  the   Certificate   of
Incorporation,  these Bylaws may be altered, amended or repealed, and new Bylaws
may be adopted,  at any annual  meeting of the  stockholders  (or at any special
meeting  thereof  duly called for that  purpose)  by a majority of the  combined
voting power of the then outstanding  shares of capital stock of all classes and
series  of the  Corporation  entitled  to  vote  generally  in the  election  of
directors,  voting as a single class,  provided  that, in the notice of any such
special meeting, notice of such purpose shall be given.


                                      -12-




                                                                      EXHIBIT 3
                                                                      ---------
                                [FORM OF WARRANT]


                    This Warrant will be void and of no value
                  unless exercised on or before 4:00 o'clock in
                the afternoon (Vancouver Time) on March 23, 1998


                        THIS WARRANT IS NON-TRANSFERABLE

                  WARRANT FOR THE PURCHASE OF COMMON SHARES OF

                           UNIDEX COMMUNICATIONS CORP.
                           ---------------------------
                            (a Delaware corporation)

Warrant Number:

RIGHT TO PURCHASE ______ COMMON SHARES (subject to increase as set forth
herein)

THIS IS TO CERTIFY THAT, for value received,  __________________________________
_____________________________________________  (the  "Holder"),  is  entitled to
subscribe  for and purchase the number of fully paid and  non-assessable  Common
Shares without par value in the capital stock (as constituted on March 22, 1996)
of Unidex  Communications Corp. (the "Company") as calculated in accordance with
the provisions of the following paragraph. The number of shares so calculated is
purchasable at the price of $0.75 per share at any time prior to 4:00 o'clock in
the afternoon  (Vancouver  Time) on March 21, 1997, and thereafter at a price of
$1.00 per share at any time prior to 4:00  o'clock in the  afternoon  (Vancouver
Time) on March 23, 1998.

As stated in the offering documents (the "Offering  Documents") delivered to the
Holder in connection with the offering of Units (the "Units")  pursuant to which
this warrant is issued (the "Offering"), subject to the directors of the Company
determining  that it would not be in the best  interests  of the  Company or its
shareholders,  the  Company  has  agreed  to use  its  best  efforts  to  file a
Registration Statement under the U.S. Securities Act of 1933, as amended, and an
Exchange  Offering  Prospectus  with the Vancouver  Stock  Exchange and the B.C.
Securities  Commission (the "Filing"),  to enable  purchasers of Units under the
Offering to freely sell their shares acquired  thereunder,  including any shares
purchasable by the exercise of Warrants,  during the effective period of Filing.
If the Company  makes the Filing  within such a time frame as to permit the said
shares to be freely  tradeable on or before December 20, 1996, then this Warrant
entitles the Holder to purchase _____ common shares of the Company.  However, if
the Filing is not made so as to permit the said shares to be freely tradeable on
or


<PAGE>



before  December  20, 1996,  then this  Warrant  entitles the Holder to purchase
_____ common shares of the Company.

The rights  represented by this Warrant may be exercised by the Holder, in whole
or in part (but not as to a fractional  share),  by completing the  subscription
form  attached  hereto and  surrendering  this Warrant at the office of Montreal
Trust  Company of Canada,  4th Floor,  510 Burrard  Street,  Vancouver,  British
Columbia,  V6C 3B9, together with a certified cheque,  money order or bank draft
payable to or to the order of the  Company in payment of the  purchase  price of
the number of Common Shares subscribed for.

In the  event  of an  exercise  of  the  rights  represented  by  this  Warrant,
certificates for the Common Shares so purchased shall be delivered to the Holder
within  a  reasonable  time,  not  exceeding  ten (10)  days  after  the  rights
represented by this Warrant shall have been  exercised and,  unless this Warrant
has expired,  a new Warrant  representing  the number of Common Shares,  if any,
with respect to which this Warrant shall not then have been exercised shall also
be issued to the Holder within such time.

The Company covenants and agrees that all Common Shares which may be issued upon
the exercise of the rights  represented by this Warrant will, upon issuance,  be
fully paid and  non-assessable.  The Company  further  covenants and agrees that
during the period  within  which the rights  represented  by this Warrant may be
exercised,  the  Company  will at all  times  have  authorized  and  reserved  a
sufficient  number of Common  Shares to provide  for the  exercise of the rights
represented by this Warrant.

          This Warrant is issued on the following terms and conditions:

1.   In the event of any subdivision of the Common Shares of the Company as such
     shares are  constituted on the date hereof,  at any time while this Warrant
     is  outstanding,  into a greater number of Common Shares,  the Company will
     thereafter deliver at the time or times of purchase of shares hereunder, in
     addition  to the number of shares in respect of which the right to purchase
     is then being  exercised,  such additional  number of shares as result from
     such  subdivision  without any  additional  payment or other  consideration
     therefor.

2.   In the event of any  consolidation  of the Common  Shares of the Company as
     such  shares are  constituted  on the date  hereof,  at any time while this
     Warrant is outstanding,  into a lesser number of Common Shares,  the number
     of shares  represented  by this Warrant  shall  thereafter  be deemed to be
     consolidated  in like manner and any  subscription by the Holder for shares
     hereunder shall be deemed to be a subscription for shares of the Company as
     consolidated.

3.   In the event of any reclassification of the Common Shares of the Company at
     any time while this Warrant is  outstanding,  the Company shall  thereafter
     deliver at the time of

                                                        
<PAGE>



     the purchase of shares  hereunder  the number of shares of the  appropriate
     class  resulting  from the  reclassification  as the Holder would have been
     entitled to receive in respect of the number of shares so purchased had the
     right to purchase been exercised before such reclassification.

4.   As used  herein,  the term  "Common  Shares"  shall  mean and  include  the
     Company's  presently  authorized  common  shares and shall also include any
     capital stock of any class of the Company hereafter  authorized which shall
     not be limited to a fixed sum or percentage in respect of the rights of the
     holder  thereof to  participate  in dividends  and in the  distribution  of
     assets  upon the  voluntary  or  involuntary  liquidation,  dissolution  or
     winding up of the Company.

5.   This Warrant  shall not entitle the Holder to any rights as a member of the
     Company, including without limitation, voting rights.

6.   The Holder, by acceptance of this Warrant, agrees that this Warrant and all
     rights hereunder are non-transferable and further agrees that

     a.   any shares  acquired by the Holder pursuant to this Warrant may not be
          traded in British Columbia for a period of twelve (12) months from the
          22nd day of March,  1996,  except as permitted by the  Securities  Act
          (British Columbia) or regulations made under the Act; and

     b.   the certificates  representing  shares acquired by the Holder pursuant
          to this  Warrant  will  bear the  restrictive  legends  set out in the
          Subscription  Agreement  between  the  Holder  and the  Company  dated
          January 29, 1996.

7.   Nothing  contained  herein  shall  confer  any right upon the Holder or any
     other person to subscribe  for or purchase any shares of the Company at any
     time subsequent to 4:00 o'clock in the afternoon  (Vancouver Time) on March
     23,  1998,  and from and  after  such  time  this  Warrant  and all  rights
     hereunder shall be void and of no value.

8.   Time shall be of the essence hereof.

9.   This Warrant  shall not be valid until it has been  countersigned  by or on
     behalf of Montreal Trust Company of Canada.

IN WITNESS WHEREOF Unidex  Communications Corp. has caused its common seal to be
affixed and this Warrant to be signed as of the 22nd day of March, 1996.



                                               COUNTERSIGNED BY:
UNIDEX COMMUNICATIONS CORP.                    MONTREAL TRUST COMPANY
OF CANADA

Per:_______________________________            Per:____________________________
___________________________________            ________________________________
         Authorized Signatory                          Authorized Signatory



           
<PAGE>



                                SUBSCRIPTION FORM


To:    Montreal Trust Company of Canada
       4th Floor, 510 Beerwort Street
       Vancouver, B.C.
       V6C 3B9


The hlder of the within Share Purchase Warrant,_________________________________
________________________________________________,  hereby  subscribes for ______
Common Shares referred to therein according to the terms and conditions thereof,
and herewith  makes payment of the purchase price in full for the said number of
shares at the rate of $0.75 per share until March 21, 1997 and thereafter at the
rate of $ 1.00 per share until March 23, 1998. A certified cheque/bank draft for
such amount is enclosed herewith.



DATED this ____day of __________, 19___.



                                             ___________________________
                                             Signature of Warrant Holder






                                                                      EXHIBIT 4
                                                                      ---------

                                [FORM OF WARRANT]


                    This Warrant will be void and of no value
                  unless exercised on or before 4:00 o'clock in
                 the afternoon (Vancouver Time) on March 7, 1999

                        THIS WARRANT IS NON-TRANSFERRABLE
                  WARRANT FOR THE PURCHASE OF COMMON SHARES OF

                          UNITED DIGITAL NETWORK, INC.
                          ----------------------------
                            (a Delaware corporation)


Warrant Number:

RIGHT TO PURCHASE _______ COMMON SHARES

THIS IS TO CERTIFY THAT, for value received, ___________________________________
______________________________________________(the  "Holder"),  is  entitled  to
subscribe  for and purchase  _____ fully paid and  non-accessible  Common Shares
without par value in the capital  stock of United  Digital  Network,  Inc.  (the
"Company")  at the price of US$1.60 per share at any time prior to 4:00  o'clock
in the afternoon (Vancouver Time) on March 7, 1998, and thereafter at a price of
US$1.85 per share at any time prior to 4:00 o'clock in the afternoon  (Vancouver
Time) on March 7, 1999.

The rights  represented by this Warrant may be exercised by the Holder, in whole
or in part (but not as to a fractional  share),  by completing the  subscription
form  attached  hereto and  surrendering  this Warrant at the office of Montreal
Trust  Company of Canada,  4th Floor,  510 Burrard  Street,  Vancouver,  British
Columbia,  V6C 3B9, together with a certified cheque,  money order or bank draft
payable to the order of the  Company in  payment  of the  purchase  price of the
number of Common Shares subscribed for.



<PAGE>



In the  event  of an  exercise  of  the  rights  represented  by  this  Warrant,
certificates for the Common Shares so purchased shall be delivered to the Holder
within  a  reasonable  time,  not  exceeding  ten (10)  days  after  the  rights
represented by this Warrant shall have been  exercised and,  unless this Warrant
has expired,  a new Warrant  representing  the number of Common Shares,  if any,
with respect to which this Warrant shall not then have been exercised shall also
be issued to the Holder within such time.

The Company covenants and agrees that all Common Shares which may be issued upon
the exercise of the rights  represented by this Warrant will, upon issuance,  be
fully paid and  non-assessable.  The Company  further  covenants and agrees that
during the period  within  which the rights  represented  by this Warrant may be
exercised,  the  Company  will at all  times  have  authorized  and  reserved  a
sufficient  number of Common  Shares to provide  for the  exercise of the rights
represented by this Warrant.

          This Warrant is issued on the following terms and conditions:

1.   In the event of any subdivision of the Common Shares of the Company as such
     shares are  constituted on the date hereof,  at any time while this Warrant
     is  outstanding,  into a greater number of Common Shares,  the Company will
     thereafter deliver at the time or times of purchase of shares hereunder, in
     addition  to the number of shares in respect of which the right to purchase
     is then being exercised,  such additional number of shares as a result from
     such  subdivision  without any  additional  payment or other  consideration
     therefor.

2.   In the event of any  consolidation  of the Common  Shares of the Company as
     such  shares are  constituted  on the date  hereof,  at any time while this
     Warrant is outstanding,  into a lesser number of Common Shares,  the number
     of shares  represented  by this Warrant  shall  thereafter  be deemed to be
     consolidated  in like manner and any  subscription by the Holder for shares
     hereunder shall be deemed to be a subscription for shares of the Company as
     consolidated.

3.   In the event of any reclassification of the Common Shares of the Company at
     any time while this Warrant is  outstanding,  the Company shall  thereafter
     deliver  at the time of the  purchase  of shares  hereunder  the  number of
     shares of the appropriate class resulting from the  reclassification as the
     Holder  would  have been  entitled  to  receive in respect of the number of
     shares so purchased  had the right to purchase been  exercised  before such
     reclassification.

4.   As used  herein,  the term  "Common  Shares"  shall  mean and  include  the
     Company's  presently  authorized  common  shares and shall also include any
     capital stock of any class of the Company hereafter  authorized which shall
     not be limited to a fixed sum or percentage in respect of the rights of the
     holder  thereof to  participate  in dividends  and in the  distribution  of
     assets  upon the  voluntary  or  involuntary  liquidation,  dissolution  or
     winding up of the Company.



<PAGE>



5.   This Warrant  shall not entitle the Holder to any rights as a member of the
     Company, including without limitation, voting rights.

     The Holder, by acceptance of this Warrant, agrees that this Warrant and all
     rights  hereunder  are   non-transferrable  and  further  agrees  that  the
     certificates  representing  shares  acquired by the Holder pursuant to this
     Warrant will bear the following restrictive legends:

     (a)  The  shares  represented  by this  certificate  are  subject to a hold
          period and may not be traded in British  Columbia until after March 7,
          1998 except as permitted by the Securities Act (British  Columbia) and
          the regulations made thereunder;

          these  securities  have not been  registered  under the United  States
          Securities  Act of 1933, as amended (the "Act").  They may not be sold
          or offered for sale within the United States or to, or for the benefit
          of, U.S. persons (i) as part of their distribution at any time or (ii)
          otherwise  until April 21, 1998,  except in either case in  accordance
          with  Regulations S under the Act.  Terms used in this legend have the
          meaning given to them in Regulation S; and

          any other  legends that may be applicable  under  relevant laws at the
          time of issue of the share certificates.

6.   Nothing  contained  herein  shall  confer  any right upon the Holder or any
     other person to subscribe  for or purchase any shares of the Company at any
     time subsequent to 4:00 o'clock in the afternoon  (Vancouver Time) on March
     7, 1999, and from and after such time this Warrant and all rights hereunder
     shall be void and of no value.

7.   Time shall be of the essence hereof.

8.   This Warrant  shall not be valid until it has been  countersigned  by or on
     behalf of Montreal Trust Company of Canada.

IN WITNESS WHEREOF United Digital Network, Inc. has caused its common seal to be
affixed and this Warrant to be signed as of the 21st day of April, 1997.


                                         COUNTERSIGNED BY:
UNITED DIGITAL NETWORK, INC.                 MONTREAL TRUST
                                             COMPANY OF CANADA


Per: ______________________________      Per: ________________________________
         Authorized Signature                      Authorized Signature


<PAGE>


                                SUBSCRIPTION FORM


To:    Montreal Trust Company of Canada
       4th Floor, 510 Beerwort Street
       Vancouver, B.C.
       V6C 3B9


The holder of the within Share Purchase Warrant, _______________________________
hereby  subscribes for ______ Common Shares referred to therein according to the
terms and conditions  thereof,  and herewith makes payment of the purchase price
in full for the said  number of shares at the rate of  US$1.60  per share  until
March 7, 1998 and  thereafter  at the rate of US$1.85  per share  until March 7,
1999. A certified cheque/bank draft for such amount is enclosed herewith.



DATED this ___ day of _____________, 19___.



                                            ____________________________
                                            Signature of Warrant Holder



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission