GLICKENHAUS VALUE PORTFOLIOS 1997 EQUITY COLLECTION SER II
487, 1997-06-12
Previous: FIRST UNION STUDENT LOAN TRUST 1997-1, S-3/A, 1997-06-12
Next: MERRILL LYNCH DEPOSITOR INC, S-3, 1997-06-12



   
      AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JUNE 12, 1997
                                                     REGISTRATION NO. 333-28105
    

================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                          ----------------------------

   
                                 AMENDMENT NO. 1
                                       TO
                                    FORM S-6
    

                    For Registration Under the Securities Act
                    of 1933 of Securities of Unit Investment
                        Trusts Registered on Form N-8B-2
                              ---------------------
A.    EXACT NAME OF TRUST:
         Glickenhaus Value Portfolios, The 1997 Equity Collection, Series II

B.    NAME OF DEPOSITORS:
         Glickenhaus & Co.

C.    COMPLETE ADDRESS OF DEPOSITORS' PRINCIPAL EXECUTIVE OFFICES:
                                 Glickenhaus & Co.
                                 6 East 43rd Street
                                 New York, New York 10017

D.    NAME AND COMPLETE ADDRESS OF AGENT FOR SERVICE:

                                                COPY OF COMMENTS TO:
                SETH M. GLICKENHAUS             MICHAEL R. ROSELLA, Esq.
                Glickenhaus & Co.               Battle Fowler LLP
                6 East 43rd Street              75 East 55th Street
                New York, New York 10017        New York, New York 10022
                                                (212) 856-6858

E.    TITLE AND AMOUNT OF SECURITIES BEING REGISTERED:
           An indefinite number of Units of Glickenhaus Value Portfolios, The
           1997 Equity Collection, Series II is being registered under the
           Securities Act of 1933 pursuant to Section 24(f) of the Investment
           Company Act of 1940, as amended, and Rule 24f-2 thereunder.

F.     PROPOSED MAXIMUM AGGREGATE OFFERING PRICE TO THE PUBLIC OF THE SECURITIES
       BEING REGISTERED:
           Indefinite

G.    AMOUNT OF FILING FEE:
           Not Required

   
H.    APPROXIMATE DATE OF PROPOSED PUBLIC OFFERING:
           As soon as practicable after the effective date of the Registration
           Statement.
           x Check if it is proposed that this filing will become effective
          --- immediately upon filing pursuant to Rule 487.
    

================================================================================
412321.1

<PAGE>

   
GLICKENHAUS VALUE PORTFOLIOS,
THE 1997 EQUITY COLLECTION, SERIES II

DATED:  June 12, 1997
    

<TABLE>
<S>                                                  <C>
   
No person is authorized to give any information or   This  Prospectus  does not  constitute an offer to 
to make any representations not contained in Parts   sell,  or a  solicitation  of  an  offer  to  buy, 
A and B of this Prospectus; and any information or   securities  in any state to any  person to whom it 
representation  not  contained  herein must not be   is not lawful to make such an offer in such state. 
relied  upon  as  having  been  authorized  by the                                                      
Trust,  the Trustee or the Sponsors.  The Trust is   PROSPECTUS PART A.                                 
registered  as a unit  investment  trust under the                                                      
Investment  Company Act of 1940. Such registration   This Prospectus, which sets forth information that 
does not imply  that the Trust or any of its Units   an investor  should  know,  consists of two parts. 
have been  guaranteed,  sponsored,  recommended or   Part  A  contains   the   Summary   of   Essential 
approved by the United  States or any state or any   Information    including    descriptive   material 
agency or officer thereof.                           relating  to  the  Trust  and  the   Statement  of 
                                                     Condition  of the Trust.  Part B contains  general 
Parts A and B of this  Prospectus  do not  contain   information  about  the  Trust.  Part A may not be 
all  of  the   information   set   forth   in  the   distributed  unless  accompanied by Part B. Please 
registration   statement  and  exhibits   relating   read and retain both parts of this  Prospectus for 
thereto,  filed with the  Securities  and Exchange   future reference.                                  
Commission, Washington, D.C., under the Securities                                                      
Act of 1933,  and the  Investment  Company  Act of   The Trust is a unit  investment  trust  designated 
1940, and to which reference is made.                Glickenhaus  Value  Portfolios,  The  1997  Equity 
                                                     Collection,  Series II (the  "1997  Series  II" or 
Table of Contents                                    "Trust").  The  Sponsor is  Glickenhaus  & Co. The 
                        Part A                       objective  of  the  Trust  is to  seek  growth  of 
Summary of Essential Information...............A-2   capital  by  investing  in  securities  which  are 
Independent Auditors' Report...................A-8   undervalued as determined by the Sponsor.  Current 
Statement of Condition.........................A-9   income  will  be  secondary  to the  objective  of 
Portfolio.....................................A-10   capital growth.  The Sponsor cannot give assurance 
Underwriting..................................A-11   that the Trust's  objectives can be achieved.  The 
                        Part B                       Trust  contains an underlying  portfolio of equity 
The Trust......................................B-1   securities   consisting   of  common  stocks  (the 
Risk Considerations............................B-4   "Securities"),  which have been  purchased  by the 
Public Offering................................B-6   Trust based upon the  selections  of the  Sponsor. 
Rights of Unit Holders.........................B-9   The Trust will terminate  approximately  two years 
Tax Status....................................B-12   after  the  initial   Date  of  Deposit.   Minimum 
Liquidity.....................................B-16   Purchase: 100 Units                                
Exchange Option...............................B-19                                                      
Trust Administration..........................B-19                                                      
Legal Opinions................................B-25                                                      
Auditors......................................B-25                                                      
</TABLE>
    

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE COMMISSION OR
ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE  ACCURACY OR ADEQUACY OF THIS
PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

450048.1

<PAGE>


<TABLE>

   
                                           GLICKENHAUS VALUE PORTFOLIOS
                                       THE 1997 EQUITY COLLECTION, SERIES II
                               SUMMARY OF ESSENTIAL INFORMATION AS OF JUNE 11, 1997*
    


<S>                                                              <C>
   
Date of Deposit: June 12, 1997                                   Liquidation Period:  Beginning 30 days prior to the
                                                                 Mandatory Termination Date.
Aggregate Value of Securities...........................$122,138
                                                                 Minimum Value of Trust:  The Trust may be terminated
Aggregate Value of Securities                                    if the value of the Trust is less than 40% of the aggregate
  per 100 Units..........................................$965.06 value of the Securities at the completion of the Deposit
                                                                 Period.
Number of Units...........................................12,656
                                                                 Mandatory Termination Date:  The earlier of July 12,
Fractional Undivided Interest in                                 1999 or the disposition of the last Security in the Trust.
  Trust.................................................1/12,656
                                                                 Trustee:  The Bank of New York.
Public Offering Price (per 100 units)
                                                                 Trustee's Annual Fee: $.85 per 100 Units outstanding.
  Aggregate Value of Securities in Trust................$122,138
                                                                 Other Annual Fees and Expenses: $.30 per 100 Units
                                                                 outstanding.
  Divided By 12,656 Units (times 100)....................$965.06
                                                                 Annual Organizational Expenses:(4) $1.50 per 100
  Plus Sales Charge of 3.5% (3.627% of the net amount            Units.
  invested) of Public Offering Price per 100 Units........$35.00
                                                                 Sponsor:  Glickenhaus & Co.
  Public Offering Price per
    100 Units(2).......................................$1,000.06 Sponsor's Annual Supervisory Fee:  Maximum of $.25
                                                                 per 100 Units outstanding (see "Trust Expenses and
Sponsor's Repurchase Price and                                   Charges" in Part B).
  Redemption Price per 100 Units(3)......................$965.06
                                                                 Estimated Total Annual Fees and Expenses:(5)
Excess of Public Offering Price Over                             $2.90 per 100 Units outstanding.
  Redemption Price per 100 Units..........................$35.00
                                                                 Record date:(1) Semi-annually on the fifteenth day of
Evaluation Time:  4:00 p.m. New York time.                       December and June
    

Minimum Principal Distribution:                                  Dividend distribution date:  (1) Semi-annually on the
$1.00 per 100 Units                                              first business day of January and July
</TABLE>

- -----------------------------------------

*The  business  day prior to the initial  Date of Deposit.  The initial  Date of
Deposit is the date on which the Trust  Agreement  was signed and the deposit of
Securities with the Trustee made.

   
(1) The first dividend  distribution will be made on January 2, 1998 (the "First
Distribution  Date") to all Unit  holders of record on  December  15,  1997 (the
"First Record Date").
    

(2) On the  initial  Date of  Deposit  there  will be no cash in the  Income  or
Capital Accounts.  Anyone purchasing Units after such date will have included in
the Public Offering Price a pro rata share of any cash in such Accounts.


450048.1
                                       A-2

<PAGE>



(3) Any  redemptions  of over 2,500 Units may, upon request by a redeeming  Unit
holder,  be  made  "in  kind"  by the  Trustee,  who  will  either  forward  the
distributed  securities  to the Unit holder or sell the  securities on behalf of
the  redeeming  Unit holder and  distribute  the proceeds  (net of any brokerage
commissions  or other  expenses  incurred in the sale) to the Unit  holder.  See
"Liquidity--Trustee Redemption" in Part B.

(4) Although  historically the sponsors of unit investment  trusts ("UITs") have
paid all the costs of establishing such UITs, this Trust (and therefore the Unit
holders)  will  bear  all  or  a  portion  of  its  organizational  costs.  Such
organizational   costs   include:   the  cost  of  preparing  and  printing  the
registration statement, the trust indenture and other closing documents; and the
initial audit of the Trust. Total organizational expenses will be amortized over
the  life  of  the   Trust.   See   "Rights   of  Unit   Holders--Expenses   and
Charges--Initial Expenses" in Part B.

(5) Assumes the Trust will reach a size of  1,000,000  Units as estimated by the
Sponsor;  expenses per 100 Units will vary with the actual size of the Trust. If
the Trust does not reach this Unit level,  the  Estimated  Total Annual Fees and
Expenses will be adversely affected.

Description of Portfolio

<TABLE>
<S>                                                        <C>
   
Number of Issues:  12 (12 issuers)                         Number and Percentage of Issues by Industry:
Domestic Issuers:  12 (100.00% of the initial                       Aerospace/Defense, 1 (8.80%); Auto-Cars/
         aggregate value of securities)                             Light Trucks, 1 (8.01%); Building &
                                                                    Construction Products - Misc., 1 (9.33%);
American Stock Exchange,  (8.10%); NASDAQ                           Finance-Credit Card, , 1 (8.92%); Finance-
National Market,  (7.78%); New York Stock                           Mortgage Loan/Banker, 1 (8.23%); Medical
Exchange,   (84.12%)                                                Drugs, 1 (7.57%); Oil Company-Integrated,
                                                                    1 (8.10%); Oil/Gas-Drilling, 2 (16.79);
Common Stocks:  12 (100.00%)                                        REIT-Mortgage, 1 (9.16); REIT-Warehouse/
                                                                    Industrials, 1 (7.31%); Steel-Producers, 1
                                                                    (7.78%)
</TABLE>
    






450048.1
                                       A-3

<PAGE>



                                    THE TRUST

   
The Trust is a unit investment trust designated  Glickenhaus  Value  Portfolios,
The 1997 Equity  Collection,  Series II (the "1997 Series II" or  "Trust").  The
Sponsor is  Glickenhaus  & Co. The  objective  of the Trust is to seek growth of
capital by investing in securities  which are  undervalued  as determined by the
Sponsor.  Current  income will be secondary to the objective of capital  growth.
The Sponsor cannot give  assurance that the Trust's  objectives can be achieved.
The Trust contains an underlying  portfolio of equity  securities  consisting of
common stocks (the  "Securities"),  which have been purchased by the Trust based
upon the  selections of the Sponsor.  In selecting the Securities for the Trust,
the Sponsor  normally  will consider the following  factors,  among others:  (1)
values  of  individual   securities  relative  to  their  earnings,   dividends,
historical  prices,  book assets or other measures of fundamental value; and (2)
trends in the determinants of corporate  profits,  corporate cash flow,  balance
sheet  changes,   management  capability  and  practices.  See  "The  Trust--The
Securities" in Part B. The Trust will terminate  approximately  two years and 30
days after the initial Date of Deposit. Upon termination, Unit holders may elect
to  receive  their  terminating  distributions  in cash,  in the form of in-kind
distributions of the Trust's  Securities,  if they own at least 2,500 units, or,
may utilize their terminating distributions to purchase units of a future series
of the Trust at a reduced  sales  charge.  There  can be no  assurance  that the
Securities  and  Exchange  Commission  will  grant  such  exemptive  order.  See
"Termination"  in this Part A and "Trust  Administration--Trust  Termination" in
Part B. Twelve  issues have been  deposited  in the Trust and all of such issues
are  represented by the Sponsor's  contracts to purchase,  which are expected to
settle on or about June 17, 1997.
    

With the deposit of the  Securities in the Trust on the initial Date of Deposit,
the Sponsor  established a proportionate  relationship among the aggregate value
of the specified  Securities in the Trust.  During the 90 days subsequent to the
initial Date of Deposit,  the Sponsor may, but is not obligated to, deposit from
time to time  additional  Securities  in the  Trust  ("Additional  Securities"),
contracts to purchase Additional  Securities or cash (or a bank letter of credit
in  lieu  of  cash)  with  instructions  to  purchase   Additional   Securities,
maintaining to the extent practicable the original proportionate relationship of
the number of shares of each Security in the Trust portfolio  immediately  prior
to such deposit,  thereby creating additional Units which will be offered to the
public by means of this Prospectus.  These additional Units will each represent,
to the extent practicable,  an undivided interest in the same number and type of
securities  of  identical  issuers  as are  represented  by Units  issued on the
initial Date of Deposit.  It may not be possible to maintain the exact  original
proportionate relationship among the number of shares of Securities in the Trust
portfolio  on the  initial  Date of  Deposit  with  the  deposit  of  Additional
Securities because of, among other reasons,  purchase  requirements,  changes in
prices, or the unavailability of Securities.  Deposits of Additional  Securities
in the Trust  subsequent  to the 90-day  period  following  the initial  Date of
Deposit must replicate exactly the proportionate  relationship  among the shares
of each Security in the Trust portfolio at the end of the initial 90-day period.
The number and identity of  Securities  in the Trust will be adjusted to reflect
the disposition of Securities  and/or the receipt of a stock  dividend,  a stock
split or other  distribution  with respect to such Securities.  The portfolio of
the Trust may change slightly based on such disposition.  Securities received in
exchange  for shares will be similarly  treated.  Substitute  Securities  may be
acquired under specified conditions when Securities  originally deposited in the
Trust are unavailable (see "The  Trust--Substitution  of Securities" in Part B).
As  additional  Units are  issued by the  Trust as a result  of the  deposit  of
Additional  Securities,  the aggregate value of the Securities in the Trust will
be increased and the fractional  undivided  interest in the Trust represented by
each  unit  will be  decreased.  As of the Date of  Deposit,  Units in the Trust
represent an undivided  interest in the principal and net income of the Trust in
the ratio of one hundred  Units for the  indicated  initial  aggregate  value of
Securities in the Trust on the initial Date of Deposit as is

450048.1
                                       A-4

<PAGE>



set forth in the Summary of Essential Information (see "The Trust--Organization"
in Part B) (For the specific number of Units in the Trust as of the initial Date
of Deposit, see "Summary of Essential Information" in this Part A).

The Sponsor does not make a primary  over-the-counter market in shares of any of
the companies  included in the Portfolio of the Trust.  The Sponsor does not act
as an underwriter,  manager or co-manager of a public offering of the securities
of any of the issuers in the Trust portfolio.


                               RISK CONSIDERATIONS

   
An investment in Units of the Trust should be made with an  understanding of the
risks inherent in any investment in the Securities  including for common stocks,
the risk that the  financial  condition  of the  issuers of the  Securities  may
become  impaired or that the general  condition  of the stock  market may worsen
(both of  which  may  contribute  directly  to a  decrease  in the  value of the
Securities and thus in the value of the Units).
    

The  portfolio of the Trust is fixed and not  "managed" by the Sponsor.  All the
Securities in the Trust are liquidated during a 30 day period at the termination
of the two year life of the Trust.  Since the Trust will not sell  Securities in
response to ordinary market fluctuation,  but only at the Trust's termination or
to meet redemptions, the amount realized upon the sale of the Securities may not
be the highest price attained by an individual  Security  during the life of the
Trust.

In  connection  with the  deposit of  Additional  Securities  subsequent  to the
initial  Date of  Deposit,  if cash (or a letter  of  credit in lieu of cash) is
deposited with instructions to purchase Securities, to the extent the price of a
Security  increases or  decreases  between the deposit of such cash and the time
the Security is purchased, Units may represent less or more of that Security and
more or less of the other  Securities in the Trust. In addition,  brokerage fees
incurred in purchasing  Securities  with cash  deposited  with  instructions  to
purchase  the  Securities  will be an expense of the Trust.  Price  fluctuations
during  the  period  from the time of  deposit  to the time the  Securities  are
purchased,  and payment of brokerage  fees,  will affect the value of every Unit
holders's  Units  and the  income  per Unit  received  by the  Trust.  (See "The
Trust--Risk Considerations" in Part B of this Prospectus.)


                              PUBLIC OFFERING PRICE

The Public  Offering  Price per 100 Units of the Trust is equal to the aggregate
value of the  underlying  Securities in the Trust divided by the number of Units
outstanding  times 100 plus a sales charge of 3.5% of the Public  Offering Price
per 100 Units (or 3.627% of the net amount  invested in Securities per 100 Units
) on sales of fewer than 10,000 Units.  Any cash held by the Trust will be added
to the Public Offering Price.  For additional  information  regarding the Public
Offering  Price,  the  descriptions  of dividend  and  principal  distributions,
repurchase and redemption of Units and other essential information regarding the
Trust, see the Summary of Essential  Information for the Trust.  During the life
of the Trust orders involving at least 10,000 Units will be entitled to a volume
discount from the Public Offering Price.  The Public Offering Price per Unit may
vary on a daily basis in accordance with  fluctuations in the aggregate value of
the underlying Securities.  (See "Public Offering" in Part B.) The figures above
assume a purchase  of 100 Units.  The price of a single  Unit,  or any  multiple
thereof, is calculated by dividing the Public Offering Price

450048.1
                                       A-5

<PAGE>



   
per 100 Units by 100 and multiplying by the number of Units. If the Units of the
Trust had been  available for sale on June 11, 1997,  the Public  Offering Price
per 100 Units would have been $1,000.06.
    


                                  DISTRIBUTIONS

Distributions of net income (other than amortized  discount) received in respect
to any of the  Securities by the Trust will be made by the Trust  semi-annually.
Long-term  capital  gains  distributions  received  in  respect  to  any  of the
Securities by the Trust,  however,  will be made by the Trust no more frequently
than  annually.  The  first  dividend  distributions  will be made on the  First
Distribution  Date to all Unit  holders of record on the First  Record  Date and
thereafter distributions will be made semi-annually on the first business day of
December   and  June  (the   "Distribution   Date").   (See   "Rights   of  Unit
Holders--Distributions" in Part B. For the specific dates representing the First
Distribution  Date  and  the  First  Record  Date,  see  "Summary  of  Essential
Information.")


                                MARKET FOR UNITS

The Sponsor,  although not obligated to do so,  currently  intends to maintain a
secondary  market for the Units of the Trust after the initial  public  offering
has been completed.  The secondary market  repurchase price will be based on the
market value of the Securities in the Trust portfolio.  (See "Liquidity--Sponsor
Repurchase" for a description on how the secondary market  repurchase price will
be  determined.)  If a market is not  maintained  a Unit  holder will be able to
redeem his Units with the Trustee at the then current Redemption Price per Unit.
(See  "Liquidity--Trustee  Redemption" in Part B.) The principal  trading market
for certain Securities may be in the  over-the-counter  market. As a result, the
existence of a liquid trading market for these  Securities may depend on whether
dealers will make a market in these Securities. There can be no assurance of the
making or the maintaining of a market for any of the Securities contained in the
Trust  portfolio or of the  liquidity of the  Securities in any markets made. In
addition,  the Trust may be restricted under the Investment Company Act of 1940,
as amended,  from  selling  Securities  to the  Sponsor.  The price at which the
Securities  may be sold to meet  redemptions  and the value of the Units will be
adversely affected if trading markets for the Securities are limited or absent.


                                   TERMINATION

During  the  30  day  period  prior  to  the  Mandatory  Termination  Date  (the
"Liquidation  Period"),  Securities will begin to be sold in connection with the
termination  of the  Trust  and all  Securities  will  be sold by the  Mandatory
Termination  Date.  The Trustee may utilize the  services of the Sponsor for the
sale  of all or a  portion  of  the  Securities  in  the  Trust.  Any  brokerage
commissions received by the Sponsor from the Trust in connection with such sales
will be in  accordance  with  applicable  law.  The Sponsor will  determine  the
manner,  timing and execution of the sales of the  underlying  Securities.  Unit
holders  may elect one of the  three  options  in  receiving  their  terminating
distributions.  Unit holders may elect:  (1) to receive  their pro rata share of
the  underlying  Securities  in kind,  if they own at least 2,500 units,  (2) to
receive  cash upon the  liquidation  of their pro rata  share of the  underlying
Securities or (3) to invest the amount of cash they would have received upon the
liquidation of their pro rata share of the  underlying  Securities in units of a
future series of the Trust (if one is offered) at a reduced  sales  charge.  See
"Trust Administration--Trust  Termination" in Part B for a description of how to
select a termination distribution option.

450048.1
                                       A-6

<PAGE>



The Sponsor  will attempt to sell the  Securities  as quickly as they can during
the  Liquidation  Period  without,  in  their  judgment,   materially  adversely
affecting the market price of the Securities,  but all of the Securities will in
any event be disposed of by the end of the Liquidation  Period. The Sponsor does
not  anticipate  that the period will be longer than 30 days, and it could be as
short as one day,  depending on the liquidity of the Securities  being sold. The
liquidity of any Security  depends on the daily  trading  volume of the Security
and the amount that the Sponsor has available for sale on any particular day.

It is expected (but not  required)  that the Sponsor will  generally  follow the
following  guidelines in selling the Securities:  for highly liquid  Securities,
the Sponsor will generally sell  Securities on the first day of the  Liquidation
Period;  for  less  liquid  Securities,  on each of the  first  two  days of the
Liquidation Period, the Sponsor will generally sell any amount of any underlying
Securities  at a price no less than 1/2 of one point under the last closing sale
price of those  Securities.  On each of the following two days,  the price limit
will  increase to one point under the last closing sale price.  After four days,
the  Sponsor  intends to sell at least a fraction  of the  remaining  underlying
Securities,  the numerator of which is one and the  denominator  of which is the
total number of days remaining  (including that day) in the Liquidation  Period,
without any price restrictions.

During  the  Liquidation  Period,  Unit  holders  who have not chosen to receive
distributions-in-kind  will be at risk to the  extent  that  Securities  are not
sold;  for this reason the Sponsor will be inclined to sell the Securities in as
short a period as they can without materially  adversely  affecting the price of
the Securities.  (See "Tax Status" in Part B.) Unit holders should consult their
own tax advisers in this regard.

450048.1
                                       A-7

<PAGE>



                          INDEPENDENT AUDITORS' REPORT

   
The Sponsor, Trustee, and Unit holders,
    Glickenhaus Value Portfolios, The 1997 Equity Collection, Series II

    We have audited the  accompanying  Statement of Condition and Portfolio (the
"financial  statements") of the Glickenhaus  Value  Portfolios,  The 1997 Equity
Collection,  Series II as of June 12, 1997.  These financial  statements are the
responsibility  of the Sponsor.  Our  responsibility is to express an opinion on
the financial statements based on our audit.

    We  conducted  our audit in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made, as well
as evaluating the overall financial statement presentation.  We believe that our
audit provides a reasonable  basis for our opinion.  The irrevocable  letters of
credit  deposited in connection  with the securities  owned as of June 12, 1997,
pursuant to contracts to purchase, as shown in the Statement of Condition,  were
confirmed to us by The Bank of New York, the Trustee.

    In our opinion,  the financial  statements  present fairly,  in all material
respects,  the financial position of the Glickenhaus Value Portfolios,  The 1997
Equity  Collection,  Series II, at June 12, 1997, in conformity  with  generally
accepted accounting principles.
    





    BDO SEIDMAN, LLP



   
New York, New York
June 12, 1997
    

450048.1
                                       A-8

<PAGE>



                          GLICKENHAUS VALUE PORTFOLIOS
                           THE 1997 EQUITY COLLECTION

   
                             STATEMENT OF CONDITION
                      AS OF DATE OF DEPOSIT, JUNE 12, 1997
    

                                 TRUST PROPERTY


   
                                                                    Series II
Investment in Securities:
    Contracts to purchase underlying Securities (1)..................$122,138
Organizational costs (2)............................................   29,850
                                                                     --------
                  Total..............................................$151,988
                                                                     ========


                    LIABILITIES AND INTEREST OF UNIT HOLDERS

Liabilities:
    Accrued liability (2).............................................$29,850
                                                                      -------
Interest of Unit holders:
Units of fractional undivided interest outstanding (12,656):
    Cost to investors (3)............................................$126,568
    Less--gross underwriting commission (4).........................    4,430
                                                                     --------
Net interest of Unit holders..........................................122,138
                                                                     --------
                  Total..............................................$151,988
                                                                     ========

    (1) Aggregate cost to the Trust of the Securities listed in the Portfolio is
determined   by  the   Trustee   on  the   basis   set   forth   under   "Public
Offering--Offering  Price" as of 4:00 p.m. on June 12, 1997. Irrevocable letters
of credit issued by The Bank of New York in an amount in excess of $122,138 have
been deposited with the Trustee to cover the purchase of Securities  pursuant to
contracts to purchase such Securities.
    

    (2)  Organizational  costs incurred by the Trust have been deferred and will
be amortized  over the life of the Trust.  The Trust will  reimburse the Sponsor
for actual organizational costs incurred.

   
    (3) Aggregate  public  offering  price  computed on 12,656 Units of the 1997
Series II on the basis set forth under "Public Offering--Offering Price" in Part
B.

    (4) Sales  charge of 3.5%  computed on 12,656 Units of the 1997 Series II on
the basis set forth under "Public Offering Price" in Part B.
    

450048.1
                                       A-9

<PAGE>



   
                          GLICKENHAUS VALUE PORTFOLIOS
                      THE 1997 EQUITY COLLECTION, SERIES II
                                    PORTFOLIO
                               AS OF JUNE 12, 1997
    




<TABLE>
<CAPTION>
                                                                                                Percentage     Market      Cost of
                                                 Portfolio  Number of       Name of Issuer          of         Value     Securities
                                                    No.      Shares      and Ticker Symbol(2)    Fund (1)    Per Share  to Trust (3)
                                                   -----    --------     --------------------   ----------   ---------  ------------

<S>                                       <C>        <C>       <C>                                  <C>        <C>         <C>    
   
COMMON STOCK: 100.00%
    UNITED STATES: (100.00%)

Aerospace/Defense:                        8.80%      1         500 Shs.  Gencorp Inc. - GY          8.80%      $21.500     $10,750
Auto-Cars/Light Trucks:                   8.01%      2         300 Shs.  Chrysler Corp. - C(4)      8.01%       32.625       9,788
Building & Construction Products-Misc.:   9.33%      3         300 Shs.  USG Corp. - USG            9.33%       38.000      11,400
Finance-Credit Card:                      8.92%      4         400 Shs.  Countrywide Credit         8.92%       27.250      10,900
                                                                         Ind. Inc. - CCR
Finance-Mortgage Loan/Banker:             8.23%      5         300 Shs.  Capital One Financial      8.23%       33.500      10,050
                                                                         Corp. - COF
Medical Drugs:                            7.57%      6         400 Shs.  ICN Pharmaceuticals        7.57%       23.125       9,250
                                                                         Inc. - ICN
Oil Company-Integrated:                   8.10%      7         200 Shs.  Imperial Oil Ltd. -        8.10%       49.438       9,887
                                                                         IMO
Oil/Gas - Drilling:                      16.79%      8         500 Shs.  Noble Drilling Corp. -     8.60%       21.000      10,500
                                                                         NE
                                                     9         400 Shs.  Reading & Bates Corp.      8.19%       25.000      10,000
                                                                         - RB
REITs - Mortgage:                         9.16%     10         500 Shs.  CWM Mortgage               9.16%       22.375      11,188
                                                                         Holdings Inc. - CWN
REITs - Warehouse/Industrials:            7.31%     11         300 Shs.  First Industrial Realty    7.31%       29.750       8,925
                                                                         Tr. - FR
Steel - Producers:                        7.78%     12         400 Shs.  Steel Dynamics Inc. -      7.78%       23.750       9,500
                                                                                                    -----                   ------
                                                                         STLD
                                                                                                     100%                 $122,138
                                                                                                     ====                  =======
</TABLE>
    



450048.1
                                      A-10

<PAGE>



                             FOOTNOTES TO PORTFOLIO



(1)     Based on the cost of the Securities to the Trust.

   
(2)     Forward contracts to purchase the Securities were entered into on June
        11, 1997. All such contracts are expected to be settled on or about the
        First Settlement Date of the Trust which is expected to be June 17,
        1997.
    

(3)     Evaluation of Securities by the Trustee was made on the basis of closing
        sale prices at the Evaluation Time on the day prior to the Initial Date
        of Deposit.

(4)     Chrysler Corp. is an investment advisory client of the Sponsor.
       

Additional information regarding the Trust is as follows:

                                     Sponsor's
                                   Purchase Price      Sponsor's Profit/Loss

   
                                     $122,038                  $100
    



                                  UNDERWRITING


   
    Glickenhaus & Co., 6 East 43rd Street, New York, New York 10017, will act as
Underwriter  for all of the  Units of  Glickenhaus  Value  Portfolios,  The 1997
Equity Collection,  Series II. The Underwriter will distribute the Units through
various  broker-dealers,  banks and/or other eligible  participants (see "Public
Offering - Distribution of Units" in Part B).
    


450048.1
                                      A-11

<PAGE>



                          GLICKENHAUS VALUE PORTFOLIOS

   
                      THE 1997 EQUITY COLLECTION, SERIES II
    


                                PROSPECTUS PART B

                      PART B OF THIS PROSPECTUS MAY NOT BE
                        DISTRIBUTED UNLESS ACCOMPANIED BY
                                     PART A


                                    THE TRUST


Organization

   
    "Glickenhaus  Value  Portfolios,  The 1997  Equity  Collection,  Series  II"
consists of a "unit  investment  trust"  designated  as set forth in Part A. The
Trust was  created  under the laws of the State of New York  pursuant to a Trust
Indenture  and  Agreement  (the "Trust  Agreement"),  dated the initial  Date of
Deposit,  between  Glickenhaus  & Co., as Sponsor,  and The Bank of New York, as
Trustee.

    On the initial  Date of  Deposit,  the  Sponsor  deposited  with the Trustee
common stock,  including funds and delivery statements relating to contracts for
the purchase of certain such securities (collectively, the "Securities") with an
aggregate  value as set  forth in Part A and cash or an  irrevocable  letter  of
credit  issued  by a major  commercial  bank in the  amount  required  for  such
purchases.  Thereafter the Trustee, in exchange for the Securities so deposited,
delivered to the Sponsor the Certificates  evidencing the ownership of all Units
of the Trust.  The Sponsor has a limited right to substitute other securities in
the   Trust   portfolio   in  the   event  of  a  failed   contract.   See  "The
Trust--Substitution   of   Securities".   The  Sponsor  may  also,   in  certain
circumstances,  direct the  Trustee to  dispose  of  certain  Securities  if the
Sponsor believes that,  because of market or credit  conditions,  or for certain
other  reasons,  retention of the Security would be detrimental to Unit holders.
(See "Trust Administration--Portfolio Supervision.")
    

    As of the day prior to the initial Date of Deposit,  a "Unit"  represents an
undivided interest or pro rata share in the Securities of the Trust in the ratio
of one hundred Units for the indicated  amount of the aggregate  market value of
the Securities  initially deposited in the Trust as is set forth in the "Summary
of  Essential  Information".  To the extent  that any Units are  redeemed by the
Trustee,  the  fractional  undivided  interest  or pro rata  share in such Trust
represented by each unredeemed Unit will increase,  although the actual interest
in such Trust  represented  by such fraction will remain  unchanged.  Units will
remain  outstanding  until  redeemed upon tender to the Trustee by Unit holders,
which may include the Sponsor or the  Underwriters,  or until the termination of
the Trust Agreement.

    With the  deposit  of the  Securities  in the Trust on the  initial  Date of
Deposit, the Sponsor established a proportionate  relationship among the initial
aggregate  value  of  specified  Securities  in the  Trust.  During  the 90 days
subsequent  to the initial Date of Deposit,  the Sponsor may deposit  additional
Securities in the Trust that are substantially similar to the

450048.1
                                       B-1

<PAGE>



Securities already deposited in the Trust ("Additional  Securities"),  contracts
to purchase Additional Securities or cash (or a bank letter of credit in lieu of
cash) with instructions to purchase  Additional  Securities,  in order to create
additional   Units,   maintaining  to  the  extent   practicable   the  original
proportionate relationship of the number of shares of each Security in the Trust
portfolio  on the initial  Date of  Deposit.  These  additional  Units will each
represent,  to the extent practicable,  an undivided interest in the same number
and type of securities of identical  issuers as are  represented by Units issued
on the initial Date of the Deposit. It may not be possible to maintain the exact
original  proportionate  relationship  among  the  Securities  deposited  on the
initial Date of Deposit because of, among other reasons,  purchase requirements,
changes  in prices,  or  unavailability  of  Securities.  Deposit of  Additional
Securities in the Trust  subsequent  to the 90-day period  following the initial
Date of Deposit must replicate exactly the proportionate  relationship among the
shares of each Security in the Trust  portfolio at the end of the initial 90-day
period.  The number and identity of  Securities in the Trust will be adjusted to
reflect the disposition of Securities and/or the receipt of a stock dividend,  a
stock split or other  distribution with respect to shares.  The portfolio of the
Trust may change slightly based on such disposition and reinvestment. Securities
received in exchange for shares will be similarly treated. Substitute Securities
may be acquired under specified conditions when Securities  originally deposited
in the  Trust  are  unavailable  (see "The  Trust--Substitution  of  Securities"
below).  Units  may be  continuously  offered  to the  public  by  means of this
Prospectus  (see  "Public  Offering--Distribution  of  Units")  resulting  in  a
potential increase in the number of Units  outstanding.  As additional Units are
issued by the Trust as a result of the  deposit of  Additional  Securities,  the
aggregate  value  of the  Securities  in the  Trust  will be  increased  and the
fractional  undivided  interest  in the Trust  represented  by each Unit will be
decreased.


Objectives

   
    The  objective  of the Trust is to seek  growth of capital by  investing  in
securities  which are  undervalued as determined by the Sponsor.  Current income
will be secondary to the objective of capital growth. The Trust will invest in a
portfolio of equity  securities  consisting of common stocks of domestic issuers
which are selected by the Trust's  Sponsor and which the Sponsor  believes  will
enable the Trust to achieve these objectives. All of the Securities in the Trust
are listed on the New York Stock  Exchange,  the American  Stock Exchange or the
National  Association  of Securities  Dealers  Automated  Quotations  ("NASDAQ")
National  Market System and are  generally  followed by  independent  investment
research firms.  There is no minimum  capitalization  or market trading activity
requirement for the selection of Securities for the Trust's portfolio. There can
be no assurance that the Trust's investment objectives can be achieved.
    


The Securities

    In selecting  Securities for the Trust,  the Sponsor  normally will consider
the  following  factors,  among  others:  (1)  values of  individual  securities
relative to their earnings,  dividends,  historical prices, book assets or other
measures of fundamental  value;  and (2) trends in the determinants of corporate
profits,  corporate cash flow, balance sheet changes,  management capability and
practices.   The  Sponsor's  investment   philosophy  hinges  on  analyzing  and
understanding   individual   businesses  in  order  to  assess  their  long-term
potential.  The Sponsor seeks to discover  well-positioned,  evolving  companies
with  substantial  growth  prospects  which  are  typically   unnoticed  in  the
marketplace. This enables the Sponsor to commit its funds and build up its stake
at relatively low prices.

       




450048.1
                                       B-2

<PAGE>



Portfolio

    The  Trust  consists  of the  Securities  (or  contracts  to  purchase  such
Securities  together  with an  irrevocable  letter or  letters of credit for the
purchase  of such  contracts)  and  Additional  Securities  deposited  upon  the
creation  of  additional  Units as set  forth  above and  Substitute  Securities
acquired by the Trust as long as such  Securities  may  continue to be held from
time to time in the  Trust  together  with  uninvested  cash  realized  from the
disposition of Securities.  Because  certain of the Securities from time to time
may be sold under certain  circumstances,  as described herein, no assurance can
be given that the Trust will retain for any length of time its present  size and
composition.  The Trustee has not  participated  and will not participate in the
selection of Securities  for the Trust,  and neither the Sponsor nor the Trustee
will be liable in any way for any default, failure or defect in any Securities.

All of the Securities  are publicly  traded either on a stock exchange or in the
over-the-counter   market.  The  contracts  to  purchase  Securities   deposited
initially in the Trust are  expected to settle in three  business  days,  in the
ordinary manner for such Securities.  Settlement of the contracts for Securities
is thus  expected to take place prior to the  settlement of purchase of Units on
the initial Date of Deposit.


Substitution of Securities

    Neither  the  Sponsor  nor the  Trustee  shall be  liable in any way for any
default,  failure or defect in any of the Securities.  In the event of a failure
to deliver any Security  that has been  purchased for the Trust under a contract
("Failed  Securities"),  the Sponsor is authorized  under the Trust Agreement to
direct the Trustee to acquire other securities ("Substitute Securities") to make
up the original corpus of the Trust.

    The Substitute Securities must be purchased within 20 days after the sale of
the portfolio  Security or delivery of the notice of the failed contract.  Where
the  Sponsor  purchases  Substitute   Securities  in  order  to  replace  Failed
Securities,  (i) the  purchase  price may not exceed the  purchase  price of the
Failed  Securities  and (ii) the  Substitute  Securities  must be  substantially
similar to the Securities originally contracted for and not delivered.

    Whenever a Substitute  Security has been acquired for the Trust, the Trustee
shall, within five days thereafter,  notify all Unit holders of the Trust of the
acquisition  of the  Substitute  Security  and the  Trustee  shall,  on the next
Distribution  Date  which  is  more  than 30 days  thereafter,  make a pro  rata
distribution of the amount, if any, by which the cost to the Trust of the Failed
Security exceeded the cost of the Substitute Security.

    The proceeds of the sale of Securities  will be  distributed to Unit holders
as set forth under "Rights of Unit  Holders-Distributions."  In addition, if the
right of substitution shall not be utilized to acquire Substitute  Securities in
the event of a failed contract,  the Sponsor will cause to be refunded the sales
charge  attributable to such Failed Securities to all Unit holders of the Trust,
and distribute the principal  attributable to such Failed Securities on the next
Distribution Date.

    Because certain of the Securities from time to time may be substituted  (see
"Trust  Administration--Portfolio  Supervision")  or may be sold  under  certain
circumstances,  no assurance can be given that the Trust will retain its present
size and  composition  for any length of time.  The proceeds  from the sale of a
Security or the exercise of any redemption

450048.1
                                       B-3

<PAGE>



or call  provision will be distributed to Unit holders except to the extent such
proceeds  are applied to meet  redemptions  of Units.  (See  "Liquidity--Trustee
Redemption.")


                               RISK CONSIDERATIONS

Fixed Portfolio

    The value of the units will fluctuate depending on all the factors that have
an impact on the economy and the equity markets.  These factors similarly impact
on the ability of an issuer to distribute dividends. The Trust is not a "managed
registered investment company" and Securities will not be sold by the Trustee as
a result of ordinary market fluctuations. Unlike a managed investment company in
which there may be frequent  changes in the portfolio of  securities  based upon
economic, financial and market analyses,  securities of a unit investment trust,
such as the  Trust,  are  not  subject  to  such  frequent  changes  based  upon
continuous  analysis.  However,  the Sponsor may direct the  disposition  by the
Trustee of  Securities  upon the  occurrence  of  certain  events.  (See  "Trust
Administration--Portfolio  Supervision"  below.) Potential investors also should
be aware that the  Sponsor may change its views as to the  investment  merits of
any of the Securities  during the life of the Trust and therefore should consult
their own financial  advisers  with regard to a purchase of Units.  In addition,
investors  should be aware that the Sponsor,  and its affiliates,  currently act
and will continue to act as investment adviser for managed investment  companies
and managed  private  accounts  that may have  similar or  different  investment
objectives from the Trust. Some of the Securities in the Trust may also be owned
by these other clients of the Sponsor and its affiliates. However, because these
clients have "managed" portfolios and may have differing investment  objectives,
the Sponsor may sell certain Securities from those accounts in instances where a
sale by the Trust would be  impermissible,  such as to maximize return by taking
advantage  of  market  fluctuation.  Investors  should  consult  with  their own
financial advisers prior to investing in the Trust to determine its suitability.
(See "Trust Administration--  Portfolio Supervision.") All the Securities in the
Trust are  liquidated  or  distributed  (to Unit  holders  who elect to  receive
in-kind distributions) during a 30 day period at the termination of the two year
life of the  Trust.  Since the Trust will not sell  Securities  in  response  to
ordinary  market  fluctuation,  but only at the Trust's  termination and to meet
redemptions,  the amount realized upon the sale of the Securities may not be the
highest price attained by an individual Security during the life of the Trust.

Additional Securities

    Investors should be aware that in connection with the creation of additional
Units  subsequent  to the  initial  Date of  Deposit,  the  Sponsor  may deposit
Additional  Securities,  contracts to purchase Additional Securities or cash (or
letter of credit  in lieu of cash)  with  instructions  to  purchase  Additional
Securities,   in  each   instance   maintaining   the   original   proportionate
relationship,  subject to adjustment under certain circumstances, of the numbers
of shares of each  Security in the Trust.  To the extent the price of a Security
increases or decreases  between the time cash is deposited with  instructions to
purchase the  Security  and the time the cash is used to purchase the  Security,
Units may represent  less or more of that Security and more or less of the other
Securities  in the Trust.  In  addition,  brokerage  fees (if any)  incurred  in
purchasing  Securities  with cash  deposited with  instructions  to purchase the
Securities will be an expense of the Trust. Price fluctuations  between the time
of deposit and the time the Securities  are purchased,  and payment of brokerage
fees, will affect the value of every Unit holder's Units and the Income per Unit
received by the Trust. In particular, Unit holders who purchase Units during the
initial  offering  period would  experience a dilution of their  investment as a
result of any  brokerage  fees paid by the Trust during  subsequent  deposits of
Additional Securities purchased with cash

450048.1
                                       B-4

<PAGE>



deposited.  In order to minimize these  effects,  the Trust will try to purchase
Securities as near as possible to the  Evaluation  Time or at prices as close as
possible to the prices used to evaluate Trust Units at the Evaluation Time.

Common Stock

    Since the Trust may  contain  common  stocks of both  foreign  and  domestic
issuers,   an  investment  in  Units  of  the  Trust  should  be  made  with  an
understanding of the risks inherent in any investment in common stocks including
the risk that the  financial  condition  of the  issuers of the  Securities  may
become  impaired or that the general  condition  of the stock  market may worsen
(both of  which  may  contribute  directly  to a  decrease  in the  value of the
Securities and thus in the value of the Units).  Additional  risks include risks
associated with the right to receive payments from the issuer which is generally
inferior  to the  rights of  creditors  of, or holders  of debt  obligations  or
preferred stock issued by, the issuer.  Holders of common stocks have a right to
receive  dividends  only when,  if, and in the amounts  declared by the issuer's
board of directors and to participate in amounts  available for  distribution by
the issuer only after all other  claims on the issuer have been paid or provided
for. By contrast,  holders of preferred stocks usually have the right to receive
dividends  at a fixed  rate  when  and as  declared  by the  issuer's  board  of
directors,  normally on a cumulative  basis.  Dividends on cumulative  preferred
stock  must be paid  before  any  dividends  are paid on  common  stock  and any
cumulative  preferred  stock  dividend which has been omitted is added to future
dividends payable to the holders of such cumulative preferred stocks.  Preferred
stocks are also usually  entitled to rights on  liquidation  which are senior to
those of common stocks. For these  reasons,  preferred  stocks  generally entail
less risk than common stocks.

    Moreover,  common  stocks do not  represent an  obligation of the issuer and
therefore  do not  offer  any  assurance  of income  or  provide  the  degree of
protection of debt securities. The issuance of debt securities or even preferred
stock by an issuer will create prior claims for payment of  principal,  interest
and dividends  which could  adversely  affect the ability and inclination of the
issuer to declare or pay dividends on its common stock or the economic  interest
of holders of common stock with respect to assets of the issuer upon liquidation
or bankruptcy.  Further,  unlike debt  securities  which typically have a stated
principal  amount  payable at  maturity  (which  value will be subject to market
fluctuations  prior thereto),  common stocks have neither fixed principal amount
nor a maturity and have values which are subject to market  fluctuations  for as
long as the common  stocks  remain  outstanding.  Common  stocks are  especially
susceptible  to general  stock market  movements  and to volatile  increases and
decreases  in value as  market  confidence  in and  perceptions  of the  issuers
change.   These  perceptions  are  based  on  unpredictable   factors  including
expectations  regarding  government,  economic,  monetary  and fiscal  policies,
inflation and interest rates,  economic expansion or contraction,  and global or
regional  political,  economic or banking crises. The value of the common stocks
in the Trust thus may be  expected  to  fluctuate  over the life of the Trust to
values higher or lower than those prevailing on the initial Date of Deposit.

Foreign Securities

    The  Trust  may  invest  in  certain  foreign   securities.   Investment  in
obligations  of foreign  issuers and in direct  obligations  of foreign  nations
involves somewhat different investment risks from those affecting obligations of
United  States  domestic  issuers.  There  may  be  limited  publicly  available
information  with  respect  to  foreign  issuers  and  foreign  issuers  are not
generally subject to uniform  accounting,  auditing and financial  standards and
requirements comparable to those applicable to domestic companies. Dividends and
interest paid by foreign issuers may be subject to withholding and other foreign
taxes,  which may decrease the net return on foreign  investments as compared to
dividends and interest paid to the Trust by domestic companies. Additional risks
include  future  political and economic  developments,  the  possibility  that a
foreign  jurisdiction might impose or change withholding taxes on income payable
with respect to foreign

450048.1
                                       B-5

<PAGE>



securities,  the  possible  seizure,  nationalization  or  expropriation  of the
foreign  issuer  or  foreign  deposits  and the  possible  adoption  of  foreign
governmental restrictions such as exchange controls.
       

Liquidity

    The  existence  of a liquid  trading  market  for  Securities  in the  Trust
portfolio, may depend on whether dealers will make a market in these Securities.
There can be no assurance that a market will be made for any of the  Securities,
that any market for the Securities will be maintained or of the liquidity of the
Securities in any markets made. In addition,  the Trust is restricted  under the
Investment Company Act of 1940 from selling Securities to the Sponsor. The price
at which the  Securities  may be sold to meet  redemptions  and the value of the
Units will be  adversely  affected  if trading  markets for the  Securities  are
limited or absent.

    There is no  assurance  that any  dividends  will be declared or paid in the
future on the Securities. Current income is a secondary objective to the Trust's
primary objective of capital growth.  Investors should be aware that there is no
assurance that the Trust's objectives will be achieved.


                                 PUBLIC OFFERING

Offering Price

    The  Public  Offering  Price  per 100  Units  of the  Trust  is equal to the
aggregate value of the underlying  Securities in the Trust divided by the number
of  Units  outstanding  times  100  plus a sales  charge  of 3.5% of the  Public
Offering Price per 100 Units (or 3.627% of the net amount invested in Securities
per 100 Units).  During the life of the Trust,  sales of at least  10,000  Units
will be  entitled  to a  volume  discount  from  the  Public  Offering  Price as
described below. (See "Summary of Essential  Information.") In addition, the net
amount invested in Securities  will involve a proportionate  share of amounts in
the Income Account and Principal Account,  if any. The Public Offering Price can
vary on a daily basis from the amount stated on the cover of this  Prospectus in
accordance with fluctuations in the market value of the Securities and the price
to be  paid by  each  investor  will be  computed  as of the day the  Units  are
purchased.

    The  aggregate  value of the  Securities  is determined in good faith by the
Trustee on each  "Business  Day" as defined in the  Indenture  in the  following
manner: if the Securities are listed on a national securities exchange or on the
NASDAQ National Market System, this evaluation is generally based on the closing
sale prices on that exchange as of the Evaluation Time (unless the Trustee deems
these prices inappropriate as a basis for valuation).  If the Securities are not
so listed or, if so listed and the  principal  market  therefor is other than on
the exchange,  the evaluation  generally shall be based on the closing  purchase
price in the  over-the-counter  market  (unless the Trustee  deems these  prices
inappropriate as a basis for evaluation) or if there is no such closing purchase
price,  then the Trustee may utilize,  at the Trust's  expense,  an  independent
evaluation  service or services to ascertain the values of the  Securities.  The
independent  evaluation  service  shall use any of the following  methods,  or a
combination thereof, which it deems appropriate: (a) on the basis of current bid
prices for comparable securities,  (b) by appraising the value of the Securities
on the bid side of the market or by such other appraisal  deemed  appropriate by
the Trustee or (c) by any  combination  of the above,  each as of the Evaluation
Time.


450048.1
                                       B-6

<PAGE>



Volume and Other Discounts

    Units of the  Trust  are  available  at a volume  discount  from the  Public
Offering Price during the life of the Trust. This volume discount will result in
a reduction of the sales charge applicable to such purchases.  The amount of the
approximate reduced sales charge on the Public Offering Price applicable to such
purchases is as follows:


                                  Percent of Public        Percent of Net Amount
         Number of Units           Offering Price                Invested
         ---------------           --------------                --------
Fewer than 10,000                       3.50%                      3.627%
10,000 but less than 25,000             3.00%                      3.093%
25,000 but less than 50,000             2.50%                      2.564%
50,000 but less than 100,000            2.00%                      2.041%
100,000 or more                         1.50%                      1.523%

    These  discounts  will apply to all purchases of Units by the same purchaser
during  the  initial  public  offering  period.  Units  purchased  by  the  same
purchasers in separate  transactions  during the initial public  offering period
will be aggregated  for purposes of determining if such purchaser is entitled to
a discount provided that such purchaser must own at least the required number of
Units at the time  such  determination  is made.  Units  held in the name of the
spouse  of the  purchaser  or in the name of a child of the  purchaser  under 21
years of age are deemed for the purposes  hereof to be registered in the name of
the purchaser.  The discount is also  applicable to a trustee or other fiduciary
purchasing securities for a single trust estate or single fiduciary account.

    Unit holders of prior series of  Glickenhaus  Value  Portfolios,  The Equity
Collection (the "Prior Series") may, following the first anniversary of the date
of deposit of the  particular  Prior Series,  exchange  their units for Units of
this Trust at a reduced  sales charge of 2.5%.  Unit holders of Prior Series may
also invest their terminating  distribution from a Prior Series in Units of this
Trust  at a  reduced  sales  charge  of 2.5%.  Employees  (and  their  immediate
families) of Glickenhaus & Co. may,  pursuant to employee benefit  arrangements,
purchase  Units of the Trust at a price  equal to the then  market  value of the
underlying  securities in the Trust,  divided by the number of Units outstanding
at no sales charge.  Employees (and their immediate families) of any member firm
of the National  Association of Securities  Dealers,  Inc. ("NASD") may purchase
Units of the Trust at a price equal to the then market  value of the  underlying
securities  in the  Trust,  divided by the  number of Units  outstanding  plus a
reduced sales charge of 1.0% per Unit. Such arrangements  result in less selling
effort and selling  expenses than sales to employee  groups of other  companies.
Resales or transfers of Units purchased under the employee benefit  arrangements
may only be made through the Sponsor's  secondary market, so long as it is being
maintained.

    Units may be  purchased  in the  primary or  secondary  market at the Public
Offering Price (for purchases  which do not qualify for a volume  discount) less
the concession the Sponsor typically allows to brokers and dealers for purchases
(see "Public  Offering--Distribution  of Units") by (1)  investors  who purchase
Units through registered  investment advisers,  certified financial planners and
registered  broker-dealers  who in each case  either  charge  periodic  fees for
financial

450048.1
                                       B-7

<PAGE>



planning,  investment  advisory or asset  management  service,  or provide  such
services in connection with the establishment of an investment account for which
a  comprehensive  "wrap  fee"  charge is  imposed,  (2) bank  trust  departments
investing  funds over which they  exercise  exclusive  discretionary  investment
authority  and  that are  held in a  fiduciary,  agency,  custodial  or  similar
capacity,  (3) any  person  who,  for at  least 90  days,  has been an  officer,
director or bona fide employee of any firm offering  Units for sale to investors
or their  immediate  family  members (as  described  above) and (4) officers and
directors  of bank  holding  companies  that make Units  available  directly  or
through  subsidiaries  or  bank  affiliates.  Notwithstanding  anything  to  the
contrary  in this  Prospectus,  such  investors,  bank trust  departments,  firm
employees and bank holding  company  officers and  directors who purchase  Units
through this program will not receive the volume discount.

Distribution of Units

    The  Underwriter  of the  Units  of the  Trust  is  Glickenhaus  & Co.  (see
"Underwriting" in Part A). It is the Underwriter's intention to qualify Units of
the Trust for sale in certain of the states and to effect a public  distribution
of the Units through its own  organization.  In addition,  Units will be sold to
dealers who are members of the NASD at prices which represent a concession equal
to 2.5% of the Public  Offering Price per 100 Units (or 2.564% of the net amount
invested in  Securities  per 100 Units),  subject to change from time to time by
the Sponsor.  Individual  sales by dealers that are subject to volume  discounts
(see "Volume and Other Discounts"  above),  and therefore  receive less than the
full sales charge,  are subject to a dealer  concession of 70% of the applicable
sales charge.

    Sales  will be made  only  with  respect  to whole  Units,  and the  Sponsor
reserves the right to reject, in whole or in part, any order for the purchase of
Units.

    The  Sponsor  may also  from  time to time pay in  addition  to the  amounts
referenced  above,  an  additional  concession,  in the  form of  cash or  other
compensation,  any dealer who sells,  during a specific  period,  minimum dollar
amounts of the Units of the Trust. In no event will such  additional  concession
paid by the Sponsor to the dealer exceed the difference between the sales charge
and the selling dealer's allowance in respect of Units sold by the dealer.  Such
Units  then may be  distributed  to the  public  by the  dealers  at the  Public
Offering Price then in effect.

    The  Underwriter,  broker-dealers,  banks  and/or  others  are  eligible  to
participate  in a program in which such firms receive from the Sponsor a nominal
award  for each of their  registered  representatives  who have  sold a  minimum
number  of units of unit  investment  trusts  created  by the  Sponsor  during a
specified time period.  In addition,  at various times the Sponsor may implement
other  programs  under  which the  sales  forces  of the  Underwriter,  brokers,
dealers,  banks and/or  others may be eligible to win other  nominal  awards for
certain  sales  efforts,  or under  which the Sponsor  will  reallow to any such
Underwriter,  brokers,  dealers, banks and/or others that sponsor sales contests
or recognition  programs  conforming to criteria  established by the Sponsor, or
participate in sales programs sponsored by the Sponsor,  an amount not exceeding
the total  applicable sales charges on the sales generated by such person at the
public offering price during such programs.  Also, the Sponsor in its discretion
may from time to time pursuant to objective criteria  established by the Sponsor
pay fees to qualify the Underwriter,  brokers,  dealers, banks and/or others for
certain services or activities  which are primarily  intended to result in sales
of Units of the Trust.  Such  payments  are made by the  Sponsor  out of its own
assets and not out of the assets of the Trust.  These  programs  will not change
the price Unit  holders  pay for their  units or the amount  that the Trust will
receive from the Units sold.



450048.1
                                       B-8

<PAGE>



Sponsor's and Underwriter's Profits

    As set  forth  under  "Public  Offering--Offering  Price"  in  Part  B,  the
Underwriter will receive gross commissions equal to the specified percentages of
the Public Offering Price of the Units of the Trust.  Additionally,  the Sponsor
may realize a profit on the deposit of the Securities in the Trust  representing
the difference between the cost of the Securities to the Sponsor and the cost of
the  Securities  to the Trust.  (See  "Portfolio.")  The  Sponsor or any selling
dealer may  realize  profits  or  sustain  losses  with  respect  to  Securities
deposited in the Trust which were acquired from selling syndicates of which they
were a member.

    The Sponsor may have  participated as an underwriter or manager,  co-manager
or member of underwriting  syndicates from which some of the aggregate amount of
the  Securities  were  acquired  for the Trust in the  amounts set forth in "The
Trust" in Part A.

    During the initial  offering period and thereafter to the extent  additional
Units continue to be offered by means of this  Prospectus,  the  Underwriter may
also realize  profits or sustain  losses as a result of  fluctuations  after the
initial Date of Deposit in the aggregate  value of the  Securities  and hence in
the Public  Offering  Price  received by the Sponsor,  the  Underwriter  and the
selling dealers for the Units. Cash, if any, made available to the Sponsor prior
to  settlement  date  for the  purchase  of Units  may be used in the  Sponsor's
business  subject to the  limitations of 17 CFR 240.15c3-3  under the Securities
Exchange Act of 1934 and may be of benefit to the Sponsor.

    Both upon  acquisition  of  Securities  and  termination  of the Trust,  the
Trustee may utilize the services of the Sponsor for the sale of all or a portion
of the  Securities  in the Trust.  Any  brokerage  commissions  received  by the
Sponsor from the Trust in  connection  with such  purchases and sales will be in
accordance with applicable law.

    In maintaining a market for the Units (see "Sponsor Repurchase") the Sponsor
and the Underwriter  will realize profits or sustain losses in the amount of any
difference between the price at which they buy Units and the price at which they
resell or redeem  such  Units and to the  extent  they  earn  sales  charges  on
resales.


                             RIGHTS OF UNIT HOLDERS

Certificates

    Ownership  of Units of the Trust is  evidenced  by  registered  Certificates
executed  by  the  Trustee  and  the  Sponsor.  Certificates  may be  issued  in
denominations  of one hundred or more Units.  Certificates  are  transferable by
presentation and surrender to the Trustee properly  endorsed and/or  accompanied
by a written  instrument or instruments of transfer.  Although no such charge is
presently  made or  contemplated,  the  Trustee may require a Unit holder to pay
$2.00 for each Certificate  reissued or transferred and any governmental  charge
that may be  imposed  in  connection  with each such  transfer  or  interchange.
Mutilated, destroyed, stolen or lost Certificates will be replaced upon delivery
of satisfactory indemnity and payment of expenses incurred.


450048.1
                                       B-9

<PAGE>



Distributions

    Dividends  received  by the Trust are  credited  by the Trustee to an Income
Account for the Trust.  Other  receipts,  including  the proceeds of  Securities
disposed of, are credited to a Principal Account for the Trust.

    Distributions to each Unit holder from the Income Account are computed as of
the close of business on each Record Date for the following  Distribution  Date.
Distributions  from the  Principal  Account  of the Trust  (other  than  amounts
representing failed contracts,  as previously  discussed) will be computed as of
each  Record  Date,  and will be made to the  Unit  holders  of the  Trust on or
shortly after the Distribution Date.  Proceeds  representing  principal received
from the  disposition  of any of the  Securities  between  a  Record  Date and a
Distribution  Date which are not used for  redemptions  of Units will be held in
the Principal  Account and not  distributed  until the next  Distribution  Date.
Persons who purchase  Units between a Record Date and a  Distribution  Date will
receive their first  distribution on the  Distribution  Date following the first
Record Date on which they are a Unit Holder of record.

    As of each month the  Trustee  will  deduct  from the Income  Account of the
Trust,  and, to the event funds are not sufficient  therein,  from the Principal
Account of the Trust,  amounts  necessary  to pay the  expenses of the Trust (as
determined  on the basis set forth under  "Trust  Expenses  and  Charges").  The
Trustee also may withdraw from said  accounts such amounts,  if any, as it deems
necessary to establish a reserve for any applicable taxes or other  governmental
charges that may be payable out of the Trust.  Amounts so withdrawn shall not be
considered  a part of such Trust's  assets until such time as the Trustee  shall
return all or any part of such amounts to the appropriate accounts. In addition,
the Trustee may withdraw from the Income and Principal  Accounts such amounts as
may be necessary to cover redemptions of Units by the Trustee.

    The dividend  distribution per 100 Units cannot be estimated and will change
and may be reduced as Securities are redeemed, exchanged or sold, or as expenses
of the Trust fluctuate.  No distribution need be made from the Principal Account
until the balance  therein is an amount  sufficient to distribute  $1.00 per 100
Units.

Records

    The Trustee shall furnish Unit holders in connection with each  distribution
a  statement  of the  amount  of  dividends,  if any,  and the  amount  of other
receipts,  if any,  which are  being  distributed,  expressed  in each case as a
dollar  amount per 100  Units.  Within a  reasonable  time after the end of each
calendar year the Trustee will furnish to each person who at any time during the
calendar  year was a Unit holder of record,  a  statement  showing (a) as to the
Income Account:  dividends,  interest and other cash amounts  received,  amounts
paid for purchases of Substitute  Securities and  redemptions of Units,  if any,
deductions  for  applicable  taxes and fees and  expenses of the Trust,  and the
balance remaining after such  distributions and deductions,  expressed both as a
total dollar  amount and as a dollar amount  representing  the pro rata share of
each 100 Units  outstanding  on the last business day of such calendar year; (b)
as to the Principal Account:  the dates of disposition of any Securities and the
net proceeds received therefrom, deductions for payments of applicable taxes and
fees and  expenses  of the  Trust,  amounts  paid for  purchases  of  Substitute
Securities and  redemptions of Units,  if any, and the balance  remaining  after
such  distributions and deductions,  expressed both as a total dollar amount and
as a dollar amount representing the pro rata share of each 100 Units outstanding
on the last business day of such  calendar  year;  (c) a list of the  Securities
held, a list of Securities  purchased,  sold or otherwise disposed of during the
calendar  year and the number of Units  outstanding  on the last business day of
such calendar year;  (d) the Redemption  Price per 100 Units based upon the last
computation  thereof made during such calendar  year;  and (e) amounts  actually
distributed to Unit holders

450048.1
                                      B-10

<PAGE>



during such  calendar year from the Income and  Principal  Accounts,  separately
stated,  of the Trust,  expressed  both as total  dollar  amounts  and as dollar
amounts  representing  the pro rata share of each 100 Units  outstanding  on the
last business day of such calendar year.

    The Trustee  shall keep  available  for  inspection  by Unit  holders at all
reasonable times during usual business hours, books of record and account of its
transactions  as Trustee,  including  records of the names and addresses of Unit
holders,  Certificates  issued or held,  a  current  list of  Securities  in the
portfolio and a copy of the Trust Agreement.

Expenses and Charges

Initial Expenses

    All or a portion of the expenses  incurred in creating and  establishing the
Trust,  including the cost of the initial preparation and execution of the Trust
Agreement,  the initial  fees and expenses of the  Trustee,  legal  expenses and
other actual  out-of-pocket  expenses,  will be paid by the Trust and  amortized
over the life of the Trust. All advertising and selling expenses, as well as any
organizational  expenses not paid by the Trust,  will be borne by the Sponsor at
no cost to the Trust.

Fees

    The Sponsor will not charge the Trust a fee for its  services as such.  (See
"Sponsor's and Underwriters' Profits.")

    The Sponsor will receive for portfolio  supervisory services to the Trust an
Annual Fee in the amount set forth under "Summary of Essential  Information"  in
Part A. The  Sponsor's  fee may exceed the actual  cost of  providing  portfolio
supervisory  services  for the  Trust,  but at no time  will  the  total  amount
received  for  portfolio  supervisory  services  rendered  to all  series of the
Glickenhaus  Value  Portfolios in any calendar year exceed the aggregate cost to
the  Sponsor  of  supplying  such  services  in  such  year.   (See   "Portfolio
Supervision.")

    The Trustee will receive,  for its ordinary recurring services to the Trust,
an annual fee in the amount set forth under  "Summary of Essential  Information"
in Part A. For a discussion of the services performed by the Trustee pursuant to
its  obligations  under the Trust  Agreement,  see  "Trust  Administration"  and
"Rights of Unit holders".  The Trustee also receives benefits to the extent that
it holds funds on deposit in the various  non-interest  bearing accounts created
under the Indenture.

    The Trustee's fees applicable to a Trust are payable monthly from the Income
Account  of the  Trust to the  extent  funds  are  available  and then  from the
Principal  Account.  Both fees may be  increased  without  approval  of the Unit
holders by amounts not exceeding  proportionate increases in consumer prices for
services as measured by the United States  Department of Labor's  Consumer Price
Index  entitled  "All  Services Less Rent." If the balances of the Principal and
Income Accounts are insufficient to provide for amounts payable by the Trust, or
amounts payable to the Trustee which are secured by its prior lien on the Trust,
the Trustee is permitted to sell Securities to pay such amounts.


450048.1
                                      B-11

<PAGE>



Other Charges

    The following  additional  charges are or may be incurred by the Trust:  all
expenses (including audit and counsel fees) of the Trustee incurred and advances
made in connection  with its  activities  under the Trust  Agreement,  including
annual audit expenses of independent public accountants  selected by the Sponsor
(so long as the Sponsor maintains a secondary market,  the Sponsor will bear any
audit expense  which exceeds 50 cents per 100 Units),  the expenses and costs of
any action  undertaken  by the  Trustee to protect  the Trust and the rights and
interests  of the  Unit  holders;  fees of the  Trustee  for  any  extraordinary
services performed under the Trust Agreement; indemnification of the Trustee for
any loss or  liability  accruing to it without  gross  negligence,  bad faith or
willful  misconduct  on its  part,  arising  out of or in  connection  with  its
acceptance or  administration of the Trust;  indemnification  of the Sponsor for
any losses, liabilities and expenses incurred in acting as sponsors of the Trust
without gross negligence,  bad faith or willful  misconduct on its part; and all
taxes and other governmental  charges imposed upon the Securities or any part of
the Trust (no such taxes or charges are being levied,  made or, to the knowledge
of the Sponsor, contemplated). The above expenses, including the Trustee's fees,
when paid by or owing to the Trustee are secured by a first lien on the Trust to
which such expenses are charged.  In addition,  the Trustee is empowered to sell
the Securities in order to make funds available to pay all expenses.


                                   TAX STATUS

    The following is a general  discussion of certain of the Federal  income tax
consequences  of the  purchase,  ownership  and  disposition  of the Units.  The
summary  is  limited  to  investors  who hold  the  Units  as  "capital  assets"
(generally,  property held for investment) within the meaning of Section 1221 of
the Internal Revenue Code of 1986, as amended (the "Code").  Unit holders should
consult  their tax advisers in  determining  the Federal,  state,  local and any
other tax consequences of the purchase, ownership and disposition of Units.

    In rendering the opinion set forth below, Battle Fowler LLP has examined the
Agreement, the final form of Prospectus dated the date hereof (the "Prospectus")
and the  documents  referred to  therein,  among  others,  and has relied on the
validity of said  documents and the accuracy and  completeness  of the facts set
forth therein.

    In the opinion of Battle Fowler LLP, special counsel for the Sponsor,  under
existing law:


                  1. The Trust will be classified as a grantor trust for Federal
    income tax purposes and not as a  partnership  or  association  taxable as a
    corporation.  Classification  of the Trust as a grantor trust will cause the
    Trust not to be  subject  to  Federal  income  tax,  and will cause the Unit
    holders of the Trust to be treated  for Federal  income tax  purposes as the
    owners of a pro rata portion of the assets of the Trust. All income received
    by the Trust will be treated as income of the Unit holders in the manner set
    forth below.

                  2. The Trust is not subject to the New York  Franchise  Tax on
    Business  Corporations or the New York City General  Corporation  Tax. For a
    Unit holder who is a New York resident,  however,  a pro rata portion of all
    or part of the income of the Trust will be treated as the income of the Unit
    holder under the income tax laws of the State and City of New York.  Similar
    treatment may apply in other states.


450048.1
                                      B-12

<PAGE>



                  3. During the 90-day period subsequent to the initial issuance
    date, the Sponsor reserves the right to deposit  additional  Securities that
    are  substantially  similar to those  establishing the Trust.  This retained
    right  falls  within the  guidelines  promulgated  by the  Internal  Revenue
    Service ("IRS") and should not affect the taxable status of the Trust.

    A taxable event will  generally  occur with respect to each Unit holder when
the Trust  disposes of a Security  (whether by sale,  exchange or redemption) or
upon the sale,  exchange or redemption of Units by such Unit holder. The price a
Unit holder pays for his Units,  including sales charges, is allocated among his
pro rata portion of each Security  held by the Trust (in  proportion to the fair
market values thereof on the date the Unit holder  purchases his Units) in order
to determine  his initial cost for his pro rata portion of each Security held by
the Trust.

    For  Federal  income  tax  purposes,  a Unit  holder's  pro rata  portion of
dividends  paid  with  respect  to a  Security  held by a Trust are  taxable  as
ordinary  income to the extent of such  corporation's  current  and  accumulated
"earnings  and profits" as defined by Section 316 of the Code.  A Unit  holder's
pro rata portion of dividends paid on such Security that exceed such current and
accumulated  earnings and profits will first reduce a Unit holder's tax basis in
such Security,  and to the extent that such dividends exceed a Unit holder's tax
basis in such Security will generally be treated as capital gain.

    A Unit  holder's  portion  of gain,  if any,  upon  the  sale,  exchange  or
redemption  of Units or the  disposition  of  Securities  held by the Trust will
generally be  considered a capital gain and will be long-term if the Unit holder
has held his Units for more than one year. Long-term capital gains are generally
taxed at the same rates applicable to ordinary income,  although individuals who
realize  long-term  capital  gains may be subject to a reduced  tax rate on such
gains,  rather  than the  "regular"  maximum  tax rate of  39.6%.  Tax rates may
increase  prior to the time when Unit  holders may realize  gains from the sale,
exchange or redemption of Units or Securities.

    A Unit  holder's  portion of loss,  if any,  upon the sale or  redemption of
Units or the  disposition  of  Securities  held by the Trust will  generally  be
considered  a capital loss and will be long-term if the Unit holder has held his
Units for more than one year.  Capital  losses are  deductible  to the extent of
capital gains; in addition, up to $3,000 of capital losses of non-corporate Unit
holders may be deducted against ordinary income.

    Under Section 67 of the Code and the accompanying Regulations, a Unit holder
who itemizes his  deductions  may also deduct his pro rata share of the fees and
expenses of the Trust,  but only to the extent that such amounts,  together with
the Unit  holder's  other  miscellaneous  deductions,  exceed 2% of his adjusted
gross income.  The deduction of fees and expenses may also be limited by Section
68 of the Code, which reduces the amount of itemized deductions that are allowed
for individuals with incomes in excess of certain thresholds.

    After the end of each calendar  year,  the Trustee will furnish to each Unit
holder an annual  statement  containing  information  relating to the  dividends
received  by the Trust on the  Securities,  the gross  proceeds  received by the
Trust from the  disposition  of any Security,  and the fees and expenses paid by
the Trust. The Trustee will also furnish annual information returns to each Unit
holder and to the Internal Revenue Service.

    A corporation  that owns Units will generally be entitled to a 70% dividends
received  deduction  with  respect  to such Unit  holder's  pro rata  portion of
dividends received by the Trust from a domestic corporation under Section 243 of
the Code or from a qualifying foreign  corporation under Section 245 of the Code
(to the extent the dividends are taxable as ordinary income, as discussed above)
in the same manner as if such corporation  directly owned the Securities  paying
such

450048.1
                                      B-13

<PAGE>



dividends. However, a corporation owning Units should be aware that Sections 246
and  246A of the  Code  impose  additional  limitations  on the  eligibility  of
dividends for the 70% dividends received deduction.  These limitations include a
requirement  that stock (and therefore Units) must generally be held at least 46
days (as determined under Section 246(c) of the Code).  Moreover,  the allowable
percentage of the deduction  will be reduced from 70% if a corporate Unit holder
owns certain stock (or Units) the financing of which is directly attributable to
indebtedness  incurred by such  corporation.  Accordingly,  Unit holders  should
consult their tax adviser in this regard.

    As discussed in the section  "Termination",  each Unit holder may have three
options in receiving their termination  distributions,  which are (i) to receive
their pro rata share of the underlying  Securities in kind, (ii) to receive cash
upon liquidation of their pro rata share of the underlying Securities,  or (iii)
to invest the amount of cash they would  receive upon the  liquidation  of their
pro rata share of the  underlying  Securities in units of a future series of the
Trust (if one is offered).

    There are special tax  consequences  should a Unit holder choose option (i),
the  exchange of the Unit  holder's  Units for a pro rata portion of each of the
Securities held by the Trust.  Treasury Regulations provide that gain or loss is
recognized  when  there  is a  conversion  of  property  into  property  that is
materially different in kind or extent. In this instance, the Unit holder may be
considered the owner of an undivided  interest in all of the Trust's assets.  By
accepting  the  proportionate  number of  Securities  of the  Trust,  in partial
exchange for his Unit,  the Unit holder  should be treated as merely  exchanging
his  undivided  pro rata  ownership  of  Securities  held by the Trust into sole
ownership of a proportionate  share of Securities.  As such,  there should be no
material  difference  in  the  Unit  holder's   ownership,   and  therefore  the
transaction  should  be tax free to the  extent  the  Securities  are  received.
Alternatively,  the transaction may be treated as an exchange that would qualify
for  nonrecognition  treatment to the extent the Unit holder is  exchanging  his
undivided interest in all of the Trust's Securities for his proportionate number
of shares of the underlying  Securities.  In either  instance,  the  transaction
should  result  in a  non-taxable  event  for  the  Unit  holder  to the  extent
Securities are received.  However, there is no specific authority addressing the
income tax  consequences of an in kind  distribution  from a grantor trust,  and
investors are urged to consult their tax advisers in this regard.

    Entities that  generally  qualify for an exemption  from Federal income tax,
such as many pension  trusts,  are  nevertheless  taxed under Section 511 of the
Code on "unrelated  business taxable income."  Unrelated business taxable income
is income from a trade or business regularly carried on by the tax-exempt entity
that is unrelated to the entity's exempt  purpose.  Unrelated  business  taxable
income  generally does not include  dividend or interest income or gain from the
sale of investment property, unless such income is derived from property that is
debt-financed or is dealer property.  A tax-exempt entity's dividend income from
the Trust and gain  from the sale of Units in the Trust or the  Trust's  sale of
Securities is not expected to constitute  unrelated  business  taxable income to
such   tax-exempt   entity  unless  the   acquisition  of  the  Unit  itself  is
debt-financed  or  constitutes  dealer  property in the hands of the  tax-exempt
entity.

    Prospective tax-exempt investors are urged to consult their own tax advisers
prior to investing in the Trust.



450048.1
                                      B-14

<PAGE>



Retirement Plans

   
    This Trust may be well suited for purchase by Individual Retirement Accounts
("IRAs"),   Keogh  plans,  pension  funds,  SIMPLE  Plans  and  other  qualified
retirement  plans,  certain of which are  briefly  described  below.  Generally,
capital gains and income received in each of the foregoing plans are exempt from
current  Federal  taxation.  All  distributions  from such  plans are  generally
treated as ordinary  income but may, in some cases, be eligible for special 5 or
10 year averaging or tax-deferred  rollover treatment.  Five year averaging will
not apply to distributions  after December 31, 1999. Ten year averaging has been
preserved in very  limited  circumstances.  Unit  holders in IRAs,  Keogh plans,
SIMPLE Plans and other  tax-deferred  retirement plans should consult their plan
custodian  as  to  the  appropriate  disposition  of  distributions.   Investors
considering  participation in any of these plans should review specific tax laws
related  thereto and should consult their attorneys or tax advisers with respect
to the  establishment  and  maintenance  such plan.  Such  plans are  offered by
brokerage  firms,  including  the  Sponsor  of the  Trust,  and other  financial
institutions. Fees and charges with respect to such plans may vary.
    

    Before  investing  in the Trust,  the  trustee or  investment  manager of an
employee benefit plan (e.g., a pension or profit sharing retirement plan) should
consider  among other  things (a) whether the  investment  is prudent  under the
Employee  Retirement Income Security Act of 1974 ("ERISA"),  taking into account
the needs of the plan and all of the facts and  circumstances  of the investment
in  the  Trust;  (b)  whether  the  investment   satisfies  the  diversification
requirement of Section  404(a)(1)(C) of ERISA; and (c) whether the assets of the
Trust  are  deemed  "plan  assets"  under  ERISA  and the  Department  of  Labor
regulations regarding the definition of "plan assets."

   
    Retirement Plans for the Self-Employed--Keogh  Plans. Units of the Trust may
be purchased by retirement  plans  established  for  self-employed  individuals,
partnerships or unincorporated companies ("Keogh plans").  Qualified individuals
may generally make annual  tax-deductible  contributions up to the lesser of 25%
of annual compensation or $30,000 to Keogh plans. The assets of the plan must be
held in a qualified trust or other  arrangement  which meets the requirements of
the Code. Generally, there are penalties for premature distributions from a plan
before attainment of age 59 1/2, except in the case of a participant's  death or
disability and certain other  circumstances.  Keogh plan  participants  may also
establish  separate  IRAs (see  below)  to which  they may  contribute  up to an
additional $2,000 per year.

    Individual Retirement Account--IRA. Any individual (including one covered by
an employer retirement plan) can establish an IRA or make use of a qualified IRA
arrangement  set up by an  employer  or union for the  purchase  of Units of the
Trust. Any individual can make a cash contribution to an IRA equal to the lesser
of $2,000 or 100% of earned income.  A non-working  spouse may also establish an
IRA and  contribute  up to $2,000 in cash  provided the combined  income of both
spouses is at least  equal to the amount  contributed  by both  spouses to IRAs.
However,  the deductible  amount an individual may contribute will be reduced if
the individual or the individual's  spouse (in the case of a married individual)
participates in a qualified retirement plan and the individual's  adjusted gross
income exceeds  $25,000 (in the case of a single  individual) or $40,000 (in the
case of married  individuals filing a joint return).  Special rules apply in the
case  of  married   individuals  living  together  who  file  separate  returns.
Generally,  there are penalties for premature  distributions  from an IRA before
the attainment of age 59 1/2, except in the case of the  participant's  death or
disability and certain other circumstances.

    SIMPLE Plans.  Certain employers that employ not more than 100 employees may
establish a savings  incentive match plan (a "SIMPLE  Plan").  Participants in a
SIMPLE Plan are permitted to contribute up to $6,000 to the Plan on a pre-tax
    

450048.1
                                      B-15

<PAGE>



basis and the employer makes either  matching  contributions  not in excess of 3
percent of  compensation  or  non-elective  contributions  equal to 2 percent of
compensation.  SIMPLE Plans are subject to  distribution  rules similar to IRAs,
except  there is a 25 percent  early  withdrawal  penalty for  withdrawals  made
during the first 2 years of  participation.  Units of the Trust may be purchased
by SIMPLE Plans.

    Corporate Pension and Profit-Sharing Plans. A pension or profit-sharing plan
for employees of a corporation may purchase Units of the Trust.

       


                                    LIQUIDITY

Sponsor Repurchase

   
    The  Sponsor,  although  not  obligated  to do so,  intends  to  maintain  a
secondary  market  for the Units and  continuously  to offer to  repurchase  the
Units.  The Sponsor's  secondary  market  repurchase  price will be based on the
aggregate value of the Securities in the Trust portfolio and will be the same as
the redemption  price.  The aggregate value of the Securities will be determined
by the  Trustee  on a daily  basis and  computed  on the  basis set forth  under
"Trustee  Redemption."  The  Sponsor  does  not  guarantee  the  enforceability,
marketability or price of any Securities in the Portfolio or of the Units.  Unit
holders who wish to dispose of their Units  should  inquire of the Sponsor as to
current market prices prior to making a tender for  redemption.  The Sponsor may
discontinue  repurchase of Units if the supply of Units exceeds  demand,  or for
other business reasons. The date of repurchase is deemed to be the date on which
Certificates  representing  Units are physically  received in proper form, i.e.,
properly endorsed,  by Glickenhaus & Co., 6 East 43rd Street, New York, New York
10017.  Units received  after 4:00 p.m.,  New York Time,  will be deemed to have
been  repurchased  on the  next  business  day.  In the  event a  market  is not
maintained  for the Units, a Unit holder may be able to dispose of Units only by
tendering them to the Trustee for redemption.
    

    Units purchased by the Sponsor in the secondary  market may be reoffered for
sale by the Sponsor at a price based on the aggregate value of the Securities in
the Trust  plus a maximum  sales  charge  of 3.5% (or  3.627% of the net  amount
invested) plus a pro rata portion of amounts, if any, in the Income Account. Any
Units that are  purchased  by the  Sponsor in the  secondary  market also may be
redeemed  by the  Sponsor if it  determines  such  redemption  to be in its best
interest.

    The Sponsor may, under certain circumstances,  as a service to Unit holders,
elect to purchase any Units tendered to the Trustee for redemption (see "Trustee
Redemption").  Factors which the Sponsor will consider in making a determination
will  include the number of Units of all Trusts which it has in  inventory,  its
estimate of the  salability and the time required to sell such Units and general
market  conditions.  For example,  if in order to meet  redemptions of Units the
Trustee must dispose of Securities,  and if such  disposition  cannot be made by
the redemption date (seven calendar days after tender), the Sponsor may elect to
purchase such Units.  Such purchase  shall be made by payment to the Unit holder
not later than the close of business on the  redemption  date of an amount equal
to the Redemption Price on the date of tender.


450048.1
                                      B-16

<PAGE>



Trustee Redemption

    Units may also be tendered to the Trustee for  redemption  at its  corporate
trust  office at 101  Barclay  Street,  New York,  New York  10286,  upon proper
delivery of  Certificates  representing  such Units and payment of any  relevant
tax. At the present time there are no specific  taxes related to the  redemption
of Units. No redemption fee will be charged by the Sponsor or the Trustee. Units
redeemed by the Trustee will be canceled.

    Certificates  representing  Units to be redeemed  must be  delivered  to the
Trustee and must be properly  endorsed or accompanied  by proper  instruments of
transfer with signature guaranteed (or by providing satisfactory  indemnity,  as
in the case of lost,  stolen or mutilated  Certificates).  Thus,  redemptions of
Units cannot be effected until  Certificates  representing  such Units have been
delivered by the person seeking redemption.  (See  "Certificates.") Unit holders
must sign exactly as their names appear on the faces of their  Certificates.  In
certain instances the Trustee may require additional  documents such as, but not
limited to, trust instruments,  certificates of death,  appointments as executor
or administrator or certificates of corporate authority.

    Within seven  calendar days following a tender for  redemption,  or, if such
seventh day is not a business day, on the first business day prior thereto,  the
Unit holder will be entitled to receive an amount for each Unit  tendered  equal
to the Redemption  Price per Unit computed as of the  Evaluation  Time set forth
under "Summary of Essential  Information"  in Part A on the date of tender.  The
"date of tender"  is deemed to be the date on which  Units are  received  by the
Trustee,  except that with respect to Units  received after the close of trading
on the New York Stock Exchange (4:00 p.m.  Eastern Time),  the date of tender is
the next day on which such Exchange is open for trading,  and such Units will be
deemed to have been  tendered to the Trustee on such day for  redemption  at the
Redemption Price computed on that day.

    A Unit holder will receive his redemption  proceeds in cash and amounts paid
on redemption  shall be withdrawn  from the Income  Account,  or, if the balance
therein is insufficient,  from the Principal Account.  All other amounts paid on
redemption  shall be  withdrawn  from the  Principal  Account.  The  Trustee  is
empowered to sell Securities in order to make funds  available for  redemptions.
Such sales, if required,  could result in a sale of Securities by the Trustee at
a loss. To the extent  Securities  are sold, the size and diversity of the Trust
will be reduced.  The  Securities  to be sold will be selected by the Trustee in
order to maintain,  to the extent  practicable,  the proportionate  relationship
among the number of shares of each  Stock.  Provision  is made in the  Indenture
under which the Sponsor  may,  but need not,  specify  minimum  amounts in which
blocks of  Securities  are to be sold in order to obtain  the best price for the
Fund.  While these minimum amounts may vary from time to time in accordance with
market conditions,  the Sponsor believes that the minimum amounts which would be
specified would be approximately 100 shares for readily marketable Securities.

    The Redemption Price per Unit is the pro rata share of the Unit in the Trust
determined  by the  Trustee on the basis of (i) the cash on hand in the Trust or
moneys in the process of being  collected,  (ii) the value of the  Securities in
the Trust as determined by the Trustee,  less (a) amounts  representing taxes or
other governmental charges payable out of the Trust, (b) the accrued expenses of
the Trust and (c) cash allocated for the  distribution to Unit holders of record
as of the  business  day prior to the  evaluation  being  made.  The Trustee may
determine the value of the Securities in the Trust in the following  manner:  if
the  Securities  are  listed on a  national  securities  exchange  or the NASDAQ
national  market system,  this evaluation is generally based on the closing sale
prices on that  exchange or that system  (unless the Trustee  deems these prices
inappropriate as a basis for valuation). If the Securities are not so listed or,
if so listed and the  principal  market  therefor is other than on the exchange,
the  evaluation  shall  generally be based on the closing  purchase price in the
over-the-counter  market (unless the Trustee deems these prices inappropriate as
a basis for evaluation) or if there is

450048.1
                                      B-17

<PAGE>



no such closing  purchase  price,  then the Trustee may utilize,  at the Trust's
expense,  an independent  evaluation service or services to ascertain the values
of the  Securities.  The  independent  evaluation  service  shall use any of the
following methods, or a combination thereof, which it deems appropriate:  (a) on
the basis of current bid prices for comparable securities, (b) by appraising the
value of the Securities on the bid side of the market or (c) by any  combination
of the above.

    Units will be  redeemed  by the  Trustee  solely in cash for any Unit holder
tendering less than 2,500 Units. With respect to redemption requests of at least
2,500 Units, the Sponsor may determine, in its discretion, to direct the Trustee
to redeem  Units "in kind" even if the Sponsor is then  maintaining  a secondary
market in Units of the Trust.  Unit holders  redeeming "in kind" will receive an
amount and value of Securities per Unit equal to the  Redemption  Price per Unit
determined as of the  Evaluation  Time next  following  the date of tender.  The
distribution  "in kind" for  redemption of Units will be made by the Trustee for
the account of, and for disposition in accordance with the  instructions of, the
tendering  Unit holder.  The  tendering  Unit holder will be entitled to receive
whole shares of each of the underlying  Securities,  plus cash equal to the Unit
holder's pro rata share of the cash balance of the Income and Principal Accounts
and cash from the Principal Account equal to the fractional shares to which such
tendering Unit holder is entitled.  The Trustee in connection with  implementing
the redemption "in kind"  procedures  described  above, may make any adjustments
necessary to reflect  differences  between the Redemption Price of Units and the
value of the Securities  distributed "in kind" as of the date of tender.  If the
Principal Account does not contain amounts sufficient to cover the required cash
distribution  to the  tendering  Unit  holder,  the Trustee is empowered to sell
Securities in the manner  discussed  below. A Unit holder  receiving  redemption
distributions  of Securities "in kind"  generally will incur brokerage costs and
odd-lot charges in converting Securities so received into cash. The Trustee will
assess transfer charges to Unit holders taking Securities "in kind" according to
its usual practice.

    Any  amounts  paid  on  redemption  representing  income  received  will  be
withdrawn  from the  Income  Account  to the  extent  funds  are  available.  In
addition, in implementing the redemption procedures described above, the Trustee
shall  make  any  adjustments  necessary  to  reflect  differences  between  the
Redemption Price of the Units and the value of the "in kind"  distribution as of
the date of tender.  To the extent that  Securities are distributed in kind, the
size of the Trust will be reduced.

    The Trustee  reserves  the right to suspend the right of  redemption  and to
postpone  the date of  payment of the  Redemption  Price per Unit for any period
during which the New York Stock Exchange is closed, other than customary weekend
and holiday closings,  or trading on that Exchange is restricted or during which
(as determined by the Securities and Exchange Commission) an emergency exists as
a result of which  disposal or  evaluation of the  Securities is not  reasonably
practicable, or for such other periods as the Securities and Exchange Commission
may by order permit. The Trustee and the Sponsor are not liable to any person or
in any way for any loss or damage which may result from any such  suspension  or
postponement.

    A Unit holder who wishes to dispose of his Units should  inquire of his bank
or broker in order to determine if there is a current  secondary market price in
excess of the Redemption Price. There can be no assurance,  however, that such a
market will exist.



450048.1
                                      B-18

<PAGE>



                                 EXCHANGE OPTION

    Commencing June 12, 1998, Unit holders of the Trust may exchange their Units
for units of certain  available  series of  Glickenhaus  Value  Portfolios,  The
Equity Collection (the "Exchange Trusts") subject only to a reduced sales charge
of 2.5%.

    To make an exchange, prospective participants should contact their financial
professional  to find out what  suitable  Exchange  Trusts are  available and to
obtain a  prospectus.  Unit  holders  may acquire  units of only those  Exchange
Trusts in which the Sponsor is  maintaining  a market and which are lawfully for
sale in the state where they reside.  Except for the reduced  sales  charge,  an
exchange is a taxable event normally  requiring  recognition of any gain or loss
on the units  exchanged.  The IRS,  however,  may seek to disallow a loss to the
extent the portfolio of the units acquired is not materially  different from the
portfolio  of the units  exchanged;  prospective  participants  in the  exchange
option should consult their tax advisor.  If the proceeds of units exchanged are
insufficient to acquire a whole number of Exchange Trust units, participants may
pay the difference in cash (not exceeding the price of a single unit acquired).

    As the  Sponsor  is not  obligated  to  maintain a  secondary  market in any
series,  there  can be no  assurance  that  units of a  desired  series  will be
available for exchange. This exchange option may be amended or terminated at any
time without notice.


                              TRUST ADMINISTRATION

Portfolio Supervision

    The Trust is a unit investment trust and is not a managed fund.  Traditional
methods of investment  management for a managed fund typically  involve frequent
changes in a portfolio of  securities  on the basis of economic,  financial  and
market analyses.  The Portfolio of the Trust,  however,  will not be managed and
therefore  the adverse  financial  condition  of an issuer will not  necessarily
require the sale of its Securities from the Portfolio. The Sponsor, however, may
direct the  disposition  of Securities  upon the  occurrence of certain  events,
including:


1.  default in payment of amounts due on any of the Securities;

2.  institution of certain legal proceedings;

3.  default under certain  documents  materially and adversely  affecting future
    declaration or payment of amounts due or expected; or

4.  decline  in price as a direct  result  of  serious  adverse  credit  factors
    affecting  the issuer of a Security  which,  in the opinion of the  Sponsor,
    would make the  retention  of the Security  detrimental  to the Trust or the
    Unit holders.

Upon receipt of such  direction  from the Sponsor,  the Trustee shall proceed to
sell the specified  Security in accordance  with such  direction.  Such proceeds
shall be distributed to Unit holders in accordance with the provisions set forth
under "Rights of Unit Holders - Distributions."

450048.1
                                      B-19

<PAGE>



    If a default in the payment of amounts due on any Security occurs and if the
Sponsor fails to give immediate  instructions to sell or hold that Security, the
Trust Agreement provides that the Trustee, within 30 days of that failure by the
Sponsor, may sell the Security.

    The Trust Agreement provides that it is the responsibility of the Sponsor to
instruct  the  Trustee  to  reject  any  offer  made by an  issuer of any of the
Securities to issue new securities in exchange and substitution for any Security
pursuant to a recapitalization  or  reorganization,  except that the Sponsor may
instruct  the Trustee to accept  such an offer or to take any other  action with
respect  thereto as the Sponsor may deem proper if the issuer  failed to declare
or pay, amounts owed with respect thereto.

    The Trust  Agreement  also  authorizes  the Sponsor to increase the size and
number of Units of the Trust by the deposit of Additional Securities,  contracts
to  purchase  Additional   Securities  or  cash  or  a  letter  of  credit  with
instructions to purchase Additional Securities in exchange for the corresponding
number of  additional  Units  within 90 days  subsequent  to the initial Date of
Deposit, provided that the original proportionate  relationship among the number
of shares  of each  Security  established  on the  Initial  Date of  Deposit  is
maintained to the extent practicable.  Deposits of Additional  Securities in the
Trust subsequent to the 90-day period following the initial Date of Deposit must
replicate  exactly  the  proportionate  relationship  among  the  shares of each
Security in the Trust portfolio at the end of the initial 90-day period.

    With respect to deposits of  Additional  Securities  (or cash or a letter of
credit with instructions to purchase Additional Securities),  in connection with
creating  additional  Units of the Trust,  the  Sponsor  may specify the minimum
numbers in which  Additional  Securities  will be deposited or  purchased.  If a
deposit  is  not  sufficient  to  acquire  minimum  amounts  of  each  Security,
Additional  Securities  may be  acquired  in the  order  of  the  Security  most
under-represented  immediately  before the deposit when compared to the original
proportionate  relationship.  If Securities of an issue originally deposited are
unavailable at the time of the subsequent  deposit,  the Sponsor may (1) deposit
cash or a letter of credit with  instructions  to purchase the Security  when it
becomes  available,  or (2) deposit (or instruct the Trustee to purchase) either
Securities  of one or more other  issues  originally  deposited  or a Substitute
Security.

Trust Agreement and Amendment

    The Trust  Agreement  may be amended by the Trustee and the Sponsor  without
the consent of any of the Unit holders:  (1) to cure any ambiguity or to correct
or  supplement  any  provision  which may be defective or  inconsistent;  (2) to
change any provision  thereof as may be required by the  Securities and Exchange
Commission  or any  successor  governmental  agency;  or (3) to make such  other
provisions in regard to matters arising thereunder as shall not adversely affect
the interests of the Unit holders.

    The Trust  Agreement may also be amended in any respect,  or  performance of
any of the provisions thereof may be waived,  with the consent of the holders of
Certificates  evidencing 662/3% of the Units then outstanding for the purpose of
modifying the rights of Unit holders;  provided that no such amendment or waiver
shall  reduce any Unit  holder's  interest  in the Trust  without his consent or
reduce the  percentage  of Units  required to consent to any such  amendment  or
waiver  without  the  consent  of the  holders  of all  Certificates.  The Trust
Agreement  may  not be  amended,  without  the  consent  of the  holders  of all
Certificates  in the Trust then  outstanding,  to  increase  the number of Units
issuable or to permit the  acquisition  of any  Securities  in addition to or in
substitution for those initially  deposited in such Trust,  except in accordance
with the provisions of the Trust  Agreement.  The Trustee shall promptly  notify
Unit holders, in writing, of the substance of any such amendment.

450048.1
                                      B-20

<PAGE>



Trust Termination

    The  Trust  Agreement  provides  that the  Trust  shall  terminate  upon the
maturity,  redemption or other  disposition,  as the case may be, of the last of
the Securities  held in such Trust but in no event is it to continue  beyond the
Mandatory  Termination  Date.  If the value of the Trust  shall be less than the
minimum amount set forth under "Summary of Essential Information" in Part A, the
Trustee  may, in its  discretion,  and shall,  when so directed by the  Sponsor,
terminate  the  Trust.  The  Trust may also be  terminated  at any time with the
consent of the  holders of 100% of the Units then  outstanding.  The Trustee may
utilize  the  services  of the  Sponsor  for the sale of all or a portion of the
Securities in the Trust. Any brokerage  commissions received by the Sponsor from
the Trust in connection  with such sales will be in accordance  with  applicable
law. In the event of  termination,  written  notice  thereof will be sent by the
Trustee to all Unit  holders.  Such notice will  provide Unit holders with three
options by which to receive  their pro rata share of the net asset  value of the
Trust.


                  1. A Unit  holder  who owns at least  2,500  Units  and who so
    elects by notifying the Trustee prior to the commencement of the Liquidation
    Period by returning a properly completed election request (to be supplied to
    Unit holders at least 20 days prior to such date) (see "Summary of Essential
    Information"  in Part A for the date of the  commencement of the Liquidation
    Period) and whose interest in the Trust entitles him to receive at least one
    share  of  each  underlying   Security  will  have  his  Units  redeemed  on
    commencement of the Liquidation  Period by distribution of the Unit holder's
    pro rata share of the net asset value of the Trust on such date  distributed
    in kind to the extent  represented by whole shares of underlying  Securities
    and the  balance in cash  within  three  business  days next  following  the
    commencement of the Liquidation  Period. Unit holders  subsequently  selling
    such  distributed  Securities  will incur  brokerage costs when disposing of
    such Securities.

                  A  Unit  holder  may  also  elect   prior  to  the   Mandatory
    Termination Date by so specifying in a properly  completed election request,
    the following  two options with regard to the  termination  distribution  of
    such Unit holder's interest in the Trust as set forth below:

                  2. to receive in cash such Unit holder's pro rata share of the
    net asset  value of the Trust  derived  from the sale by the  Sponsor as the
    agent of the  Trustee  of the  underlying  Securities  over a period  not to
    exceed 30 days  immediately  following the  commencement  of the Liquidation
    Period.  The Unit holder's  Redemption Price per Unit on the settlement date
    of the last trade of a Security  in the Trust  will be  distributed  to such
    Unit holder within three business days of the settlement of the trade of the
    last Security to be sold; and/or

                  3. to invest  such  Unit  holder's  pro rata  share of the net
    asset  value of the Trust  derived  from the sale by the Sponsor as agent of
    the Trustee of the underlying Securities over a period not to exceed 30 days
    immediately  following the commencement of the Liquidation  Period, in units
    of  any  available  series  of  Glickenhaus  Value  Portfolios,  The  Equity
    Collection  (the "New Series").  The Units of a New Series will be purchased
    by the Unit holder within three business days of the settlement of the trade
    for the last  Security  to be sold.  Such  purchaser  may be  entitled  to a
    reduced sales load of 2.5% upon the purchase of units of the New Series.  It
    is expected that the terms of the New Series will be substantially  the same
    as the terms of the Trust  described  in this  Prospectus,  and that similar
    options  with  respect  to the  termination  of  such  New  Series  will  be
    available. The availability of this option will be dependent on the Units of
    the New  Series  being  qualified  for sale in the  state in which  the Unit
    holder  resides.  The  availability  of this  option does not  constitute  a
    solicitation of an offer to purchase Units of a New Series or any other

450048.1
                                      B-21

<PAGE>



    security.  A Unit holder's  election to  participate  in this option will be
    treated as an indication of interest only. At any time prior to the purchase
    by the Unit  holder of units of a New Series such Unit holder may change his
    investment  strategy and receive,  in cash,  the proceeds of the sale of the
    Securities.

    The Sponsor has agreed to effect the sales of underlying  securities for the
Trustee in the case of the second and third  options over a period not to exceed
30 days immediately  following the commencement of the Liquidation  Period.  The
Sponsor,  on behalf of the Trustee,  will sell,  unless prevented by unusual and
unforeseen circumstances,  such as, among other reasons, a suspension in trading
of a  Security,  the close of a stock  exchange,  outbreak  of  hostilities  and
collapse of the economy,  on each business day during the 30 day period at least
a number of shares of each Security  which then remains in the portfolio  (based
on the number of shares of each issue in the portfolio) multiplied by a fraction
the numerator of which is one and the denominator of which is the number of days
remaining in the 30 day sales  period.  The  Redemption  Price Per Unit upon the
settlement  of the last sale of  Securities  during  the 30 day  period  will be
distributed to Unit holders in redemption of such Unit holders'  interest in the
Trust.

    Depending  on the  amount of  proceeds  to be  invested  in Units of the New
Series and the amount of other  orders for Units in the New Series,  the Sponsor
may purchase a large amount of  securities  for the New Series in a short period
of time. The Sponsor's  buying of securities may tend to raise the market prices
of these  securities.  The  actual  market  impact of the  Sponsor's  purchases,
however, is currently  unpredictable  because the actual amount of securities to
be purchased and the supply and price of those securities is unknown.  A similar
problem may occur in connection  with the sale of  Securities  during the 30 day
period  immediately  following  the  commencement  of  the  Liquidation  Period;
depending  on the  number  of sales  required,  the  prices  of and  demand  for
Securities, such sales may tend to depress the market prices and thus reduce the
proceeds  of such  sales.  The  Sponsor  believes  that the  sale of  underlying
Securities  over a 30 day period as described above is in the best interest of a
Unit holder and may  mitigate the negative  market price  consequences  stemming
from the trading of large amounts of  Securities.  The Securities may be sold in
fewer  than 30 days if, in the  Sponsor's  judgment,  such sales are in the best
interest of Unit holders.  The Sponsor, in implementing such sales of securities
on behalf of the Trustee,  will seek to maximize the sales proceeds and will act
in the best interests of the Unit holders.  There can be no assurance,  however,
that any adverse price consequences of heavy trading will be mitigated.

    Unit holders who do not make any election  will be deemed to have elected to
receive the Redemption Price per Unit in cash (option number 2).

    It should also be noted that Unit holders will realize taxable capital gains
or losses on the liquidation of the Securities representing their Units for cash
or a New Series,  but, due to the procedures for investing in the New Series, no
cash would be distributed at that time to pay any taxes.

    The  Sponsor  may for any  reason,  in its sole  discretion,  decide  not to
sponsor  any  subsequent  series of the  Trust,  without  penalty  or  incurring
liability to any Unit holder. If the Sponsor so decides, the Sponsor will notify
the  Trustee of that  decision,  and the Trustee  will  notify the Unit  holders
before the  Termination  Date.  All Unit holders will then elect either option 1
(if they own at least 2,500 Units) or option 2.

    By electing to reinvest  in the New Series,  the Unit holder  indicates  his
interest in having his terminating  distribution from the Trust invested only in
the New Series created following  termination of the Trust; the Sponsor expects,
however, that a similar reinvestment program will be offered with respect to all
subsequent series of the Trust, thus giving Unit

450048.1
                                      B-22

<PAGE>



holders an opportunity to elect to "rollover"  their  terminating  distributions
into a New Series.  The  availability  of the  reinvestment  privilege  does not
constitute  a  solicitation  of offers to purchase  units of a New Series or any
other  security.  A Unit holder's  election to participate  in the  reinvestment
program will be treated as an indication of interest only.  The Sponsor  intends
to  coordinate  the date of deposit of a future  series so that the  terminating
trust will terminate contemporaneously with the creating of a New Series.

    The  Sponsor  reserves  the  right  to  modify,  suspend  or  terminate  the
reinvestment privilege at any time.


The Sponsor

    The Sponsor,  Glickenhaus & Co., a New York limited partnership,  is engaged
in the underwriting  and securities  brokerage  business,  and in the investment
advisory business.  It is a member of the New York Stock Exchange,  Inc. and the
National  Association of Securities Dealers,  Inc. and is an associate member of
the American Stock Exchange.  Glickenhaus & Co. acts as a sponsor for successive
Series of both the  Municipal  Insured  National  Trusts  and the  Empire  State
Municipal  Exempt  Trusts and as investment  advisor for the Empire  Builder Tax
Free Bond Fund.  Glickenhaus & Co., in addition to  participating as a member of
various selling groups of other investment companies,  executes orders on behalf
of  investment  companies  for  the  purchase  and  sale of  securities  of such
companies and sells  securities to such companies in its capacity as a broker or
dealer in securities.

Limitations on Liability

    The  Sponsor  will be under no  liability  to Unit  holders  for  taking any
action,  or  refraining  from taking any action,  in good faith  pursuant to the
Trust  Agreement,  or for errors in judgment  except in cases of its own willful
misfeasance,   bad  faith,   gross  negligence  or  reckless  disregard  of  its
obligations and duties.

Resignation

    The  Sponsor  may  resign  at any  time  by  delivering  to the  Trustee  an
instrument of resignation executed by the Sponsor.

    If at any time the Sponsor shall resign or fail to perform any of its duties
under the Trust Agreement or becomes  incapable of acting or becomes bankrupt or
its  affairs are taken over by public  authorities,  then the Trustee may either
(a) appoint a successor Sponsor; (b) terminate the Trust Agreement and liquidate
the Trust;  or (c)  continue  to act as Trustee  without  terminating  the Trust
Agreement.  Any successor Sponsor appointed by the Trustee shall be satisfactory
to the  Trustee  and, at the time of  appointment,  shall have a net worth of at
least $1,000,000.

Financial Information

    At  September  30,  1996,  the total  partners'  capital of the  Sponsor was
$144,057,869 (audited).

    The foregoing  information with regard to the Sponsor relates to the Sponsor
only, and not to any series of Glickenhaus Value Portfolios,  Equity Collection.
Such  information  is  included  in this  Prospectus  only  for the  purpose  of
informing investors as to the financial  responsibility of the Sponsor and their
ability  to  carry  out  their  contractual   obligations  shown  herein.   More
comprehensive  financial  information  can be  obtained  upon  request  from the
Sponsor.

450048.1
                                      B-23

<PAGE>



The Trustee

   
    The Trustee is The Bank of New York,  a trust  company  organized  under the
laws of New York,  having its offices at 101 Barclay Street,  New York, New York
10286  (800)  431-8001.  The  Bank of New York is  subject  to  supervision  and
examination  by the  Superintendent  of Banks  of the  State of New York and the
Board of Governors of the Federal Reserve  System,  and its deposits are insured
by the Federal Deposit Insurance Corporation to the extent permitted by law. The
duties of the Trustee are primarily  ministerial in nature.  The Trustee did not
participate in the selection of Securities for the Trust.
    

Limitations on Liability

    The  Trustee  shall not be liable or  responsible  in any way for taking any
action,  or for refraining from taking any action, in good faith pursuant to the
Trust  Agreement,  or for  errors in  judgment;  or for any  disposition  of any
moneys,  Securities  or  Certificates  in accordance  with the Trust  Agreement,
except in cases of its own willful  misfeasance,  bad faith, gross negligence or
reckless disregard of its obligations and duties;  provided,  however,  that the
Trustee shall not in any event be liable or responsible  for any evaluation made
by any independent  evaluation service employed by it. In addition,  the Trustee
shall not be liable for any taxes or other governmental  charges imposed upon or
in respect of the  Securities or the Trust which it may be required to pay under
current or future law of the United States or any other taxing  authority having
jurisdiction.  The Trustee shall not be liable for depreciation or loss incurred
by reason of the sale by the  Trustee of any of the  Securities  pursuant to the
Trust Agreement.

Responsibility

    For  further  information  relating to the  responsibilities  of the Trustee
under the Trust  Agreement,  reference  is made to the  material set forth under
"Rights of Unit Holders."

Resignation

    The Trustee may resign by executing an  instrument in writing and filing the
same with the Sponsor, and mailing a copy of a notice of resignation to all Unit
holders.  In such an event the  Sponsor  is  obligated  to  appoint a  successor
Trustee as soon as possible.  In addition,  if the Trustee becomes  incapable of
acting or becomes bankrupt or its affairs are taken over by public  authorities,
or if the Sponsor deems it to be in the best  interest of the Unit holders,  the
Sponsor may remove the Trustee and appoint a successor  as provided in the Trust
Agreement.  Notice of such removal and appointment  shall be mailed to each Unit
holder by the Sponsor.  If upon resignation of the Trustee no successor has been
appointed   and  has  accepted  the   appointment   within   thirty  days  after
notification,   the  retiring   Trustee  may  apply  to  a  court  of  competent
jurisdiction  for the appointment of a successor.  The resignation or removal of
the  Trustee  becomes  effective  only when the  successor  Trustee  accepts its
appointment  as such  or  when a court  of  competent  jurisdiction  appoints  a
successor Trustee. Upon execution of a written acceptance of such appointment by
such successor Trustee,  all the rights,  powers,  duties and obligations of the
original Trustee shall vest in the successor.

    Any corporation into which the Trustee may be merged or with which it may be
consolidated,  or any corporation  resulting from any merger or consolidation to
which the Trustee shall be a party, shall be the successor Trustee.  The Trustee
must  always be a banking  corporation  organized  under the laws of the  United
States  or any State and have at all times an  aggregate  capital,  surplus  and
undivided profits of not less than $5,000,000.

Evaluation of the Trust

    The value of the  Securities  in the Trust  portfolio is  determined in good
faith by the  Trustee  on the basis set forth  under  "Public  Offering-Offering
Price." The Sponsor and the Unit holders may rely on any evaluation furnished by
the  Trustee  and  shall  have  no  responsibility  for  the  accuracy  thereof.
Determinations  by the Trustee under the Trust  Agreement  shall be made in good
faith upon the basis of the best information available to it, provided, however,
that the Trustee  shall be under no liability to the Sponsor or Unit holders for
errors in judgment, except in cases of its own willful misfeasance,

450048.1
                                      B-24

<PAGE>


bad faith, gross negligence or reckless disregard of its obligations and duties.
The  Trustee,  the  Sponsor  and the Unit  holders  may  rely on any  evaluation
furnished to the Trustee by an independent  evaluation service and shall have no
responsibility for the accuracy thereof.


                                 LEGAL OPINIONS

    The legality of the Units  offered  hereby and certain  matters  relating to
federal tax law have been passed upon by Battle Fowler LLP, 75 East 55th Street,
New York,  New York 10022 as counsel  for the  Sponsor.  Kroll & Tract LLP,  520
Madison Avenue, New York, New York 10022 have acted as counsel for the Trustee.

                                    AUDITORS

    The Statement of Condition  and  Portfolio  are included  herein in reliance
upon the report of BDO Seidman,  LLP, independent  certified public accountants,
and upon the authority of said firm as experts in accounting and auditing.


450048.1
                                      B-25
<PAGE>



           PART II--ADDITIONAL INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM A--BONDING ARRANGEMENTS

      The employees of Glickenhaus & Co. are covered under Brokers' Blanket
Policy, Standard Form 14, in the amount of $5,000,000.

ITEM B--CONTENTS OF REGISTRATION STATEMENT

      This Registration Statement on Form S-6 comprises the following papers and
documents:
      The facing sheet on Form S-6.
      The Cross-Reference Sheet incorporated by reference to the Cross-Reference
        Sheet to the Registration Statement on Form S-6 of Glickenhaus Value 
        Portfolios, The 1997 Equity Collection, Series II.
      The Prospectus consisting of     pages.
      Undertakings.
      Signatures.
      Written consents of the following persons:
             Battle Fowler LLP (included in Exhibit 3.1)
             BDO Seidman, LLP

The following exhibits:

     *1.1    --  Reference Trust Agreement including certain Amendments to
                 the Trust Indenture and Agreement referred to under Exhibit
                 1.1.1 below.

     1.1.1   --  Trust Indenture and Agreement (filed as Exhibit 1.1.1 to
                 Amendment No. 2 to Form S-6 Registration Statement No. 33-64155
                 on January 24, 1996, and incorporated herein by reference).

     1.3     --  Form of Selected Dealer Agreement (filed as Exhibit 1.3 to
                 Amendment No. 2 to Form S-6 Registration Statement No. 33-64155
                 on January 24, 1996, and incorporated herein by reference).

     1.6     --  Restated Agreement of Limited Partnership of Glickenhaus &
                 Co. (filed as Exhibit 1.3 to Form S-6 Registration Statement
                 No. 2-95041 of Municipal Insured National Trust Series 1 on
                 December 21, 1984, and incorporated herein by reference).

     1.6(a)  --  Agreement of Amendment to Restated Agreement of Limited
                 Partnership of Glickenhaus & Co. (filed as Exhibit 1.3(a) to
                 Form S-6 Registration Statement No. 2-95041 of Municipal
                 Insured National Trust Series 1 on December 21, 1984, and
                 incorporated herein by reference).

     1.6(b)  --  Certificate of Amendment to Restated Agreement of Limited
                 Partnership of Glickenhaus & Co. (filed as Exhibit 1.3(b) to
                 Form S-6 Registration Statement No. 2-95041 of Municipal
                 Insured National Trust Series 1 on December 21, 1984, and
                 incorporated herein by reference).

     1.6(c)  --  Agreement of Amendment to Restated Agreement of Limited
                 Partnership of Glickenhaus & Co. (filed as Exhibit 1.3(c) to
                 Form S-6 Registration Statement No. 2-95041 of Municipal
                 Insured National Trust Series 1 on December 21, 1984, and
                 incorporated herein by reference).

     1.6(d)  --  Agreement of Amendment to Restated Agreement of Limited
                 Partnership of Glickenhaus & Co. (filed as Exhibit 1.2(d) to
                 Amendment No. 1 to Form S-6 Registration Statement No. 33-814
                 of Empire State Municipal Exempt Trust, Guaranteed Series 23 on
                 April 11, 1986, and incorporated herein by reference).

     2.1     --  Form of Certificate (filed as Exhibit 2.1 to Amendment No. 2 to
                 Form S-6 Registration Statement No. 33-64155 on January 24,
                 1996, and incorporated herein by reference).

- ---------------------------------

   
*    Filed herewith.
    

                                                      II-1
412321.1

<PAGE>



     *3.1  --    Opinion of Battle Fowler LLP as to the legality of the
                 securities being registered.

     4.1   --    Information as to Partners of Glickenhaus & Co. (filed as
                 Exhibit 4.1 to Amendment No. 1 to Form S-6 Registration
                 Statement No. 33-26577 of Empire State Municipal Exempt Trust,
                 Guaranteed Series 46 on April 19, 1989, and incorporated herein
                 by reference).

     4.3    --   Affiliations of Sponsor with other investment companies (filed
                 as Exhibit 4.6 to Amendment No. 1 to Form S-6 Registration
                 Statement No. 2-95041 of Municipal Insured National Trust
                 Series 1 on March 21, 1985, and incorporated herein by
                 reference).

     4.4    --   Stockbrokers' Bond and Policy, Form B for Glickenhaus & Co.
                 (filed as Exhibit 4.7 to Form S-6 Registration Statement No.
                 2-95041 of Municipal Insured National Trust Series 1 on
                 December 21, 1984, and incorporated herein by reference).

     6.0    --   Copies of Powers of Attorney of General Partners of
                 Glickenhaus & Co. (filed as Exhibit 6.1 to Form S-6
                 Registration Number 333-25145 of Empire State Municipal Exempt
                 Trust, Guaranteed Series 135 on April 30, 1997 and incorporated
                 herein by reference).

     *27    --   Financial Data Schedule (for EDGAR filing only).















- ----------------------------

   
*    Filed herewith.
    

                                      II-2
412321.1

<PAGE>



                           UNDERTAKING TO FILE REPORTS

     Subject to the terms and conditions of Section 15(d) of the Securities
Exchange Act of 1934, the undersigned registrant hereby undertakes to file with
the Securities and Exchange Commission such supplementary and periodic
information, documents, and reports as may be prescribed by any rule or
regulation of the Commission heretofore or hereafter duly adopted pursuant to
authority conferred in that section.

   
                                   SIGNATURES

     The registrant hereby identifies Glickenhaus Value Portfolios, The 1996
Equity Collection for the purposes of the representations required by Rule 487
and represents the following:

     1)     That the portfolio securities deposited in the Series as to the
            securities of which this registration statement is being filed do
            not differ materially in type or quality from those deposited in
            such previous series;

     2)     That, except to the extent necessary to identify the specific
            portfolio securities deposited in, and to provide essential
            financial information for, the Series with respect to the
            securities of which this registration statement is being filed,
            this registration statement does not contain disclosures that
            differ in any material respect from those contained in the
            registration statements for such previous Series as to which the
            effective date was determined by the commission or the staff; and

     3)     That it has complied with Rule 460 under the Securities Act of 1933.

     Pursuant to the requirements of the Securities Act of 1933, the registrant,
Glickenhaus Value Portfolios, The 1997 Equity Collection, Series II has duly
caused this Amendment to the Registration Statement to be signed on its behalf
by the undersigned, hereunto duly authorized, in the City of New York and State
of New York on the 12th day of June, 1997.
    

                                          GLICKENHAUS VALUE PORTFOLIOS, THE 1997
                                          EQUITY COLLECTION, SERIES II

                                          By:         GLICKENHAUS & CO.
                                             ----------------------------------
                                                         (Sponsor)

                                          By:    /s/ MICHAEL J. LYNCH
                                             ----------------------------------
                                            (Michael J. Lynch, Attorney-in-Fact)

      Pursuant to the requirements of the Securities Act of 1933, this Amendment
to the Registration Statement has been signed below by the following persons in
the capacities and on the dates indicated.

NAME                               TITLE                        DATE
- ----                               -----                        ----

  ALFRED FEINMAN*                  General Partner
- --------------------
    (Alfred Feinman)

  SETH M. GLICKENHAUS*             General Partner,
- -------------------------
    (Seth M. Glickenhaus)          Chief Investment Officer

   
*By: /s/ MICHAEL J. LYNCH                                       June 12, 1997
     -----------------------------------
    (Michael J. Lynch, Attorney-in-Fact)
    








- --------
*      Executed copies of Powers of Attorney filed as Exhibit 6.1 to
       Registration Statement No. 333-25145 on April 30, 1997.

                                      II-3
412321.1

<PAGE>


                               CONSENT OF COUNSEL

   The consent of counsel to the use of their name in the Prospectus included in
this Registration Statement is contained in their opinion filed as Exhibit 3.1
to this Registration Statement.


                         CONSENT OF INDEPENDENT AUDITORS

The Sponsor and Trustee of Glickenhaus Value Portfolios, The 1997 Equity
Collection, Series II


   
   We hereby consent to the use in this Registration Statement No. 333-28105 of
our report dated June 12, 1997, relating to the Statement of Condition of
Glickenhaus Value Portfolios, The 1997 Equity Collection, Series II and to the
reference to our firm under the heading "Auditors" in the Prospectus which is a
part of such Registration Statement.
    


BDO SEIDMAN, LLP



   
New York, New York
June 12, 1997
    


                                      II-4


<TABLE> <S> <C>


<ARTICLE> 6
<LEGEND>
The schedule contains summary financial information extracted from the statement
of condition as of date of deposit and is qualified in its entirety by reference
to such financial statements.
</LEGEND>
<MULTIPLIER> 1
       
<S>                             <C>
<CURRENCY>                      US DOLLARS
<FISCAL-YEAR-END>               MAY-31-1998
<PERIOD-START>                  JUN-12-1997
<PERIOD-END>                    JUN-12-1997
<PERIOD-TYPE>                   OTHER
<EXCHANGE-RATE>                 1
<INVESTMENTS-AT-COST>                     0
<INVESTMENTS-AT-VALUE>              122,138
<RECEIVABLES>                             0
<ASSETS-OTHER>                       29,850
<OTHER-ITEMS-ASSETS>                      0
<TOTAL-ASSETS>                      151,988
<PAYABLE-FOR-SECURITIES>                  0
<SENIOR-LONG-TERM-DEBT>                   0
<OTHER-ITEMS-LIABILITIES>            29,850
<TOTAL-LIABILITIES>                  29,850
<SENIOR-EQUITY>                           0
<PAID-IN-CAPITAL-COMMON>                  0
<SHARES-COMMON-STOCK>                12,656
<SHARES-COMMON-PRIOR>                     0
<ACCUMULATED-NII-CURRENT>                 0
<OVERDISTRIBUTION-NII>                    0
<ACCUMULATED-NET-GAINS>                   0
<OVERDISTRIBUTION-GAINS>                  0
<ACCUM-APPREC-OR-DEPREC>                  0
<NET-ASSETS>                        122,138
<DIVIDEND-INCOME>                         0
<INTEREST-INCOME>                         0
<OTHER-INCOME>                            0
<EXPENSES-NET>                            0
<NET-INVESTMENT-INCOME>                   0
<REALIZED-GAINS-CURRENT>                  0
<APPREC-INCREASE-CURRENT>                 0
<NET-CHANGE-FROM-OPS>                     0
<EQUALIZATION>                            0
<DISTRIBUTIONS-OF-INCOME>                 0
<DISTRIBUTIONS-OF-GAINS>                  0
<DISTRIBUTIONS-OTHER>                     0
<NUMBER-OF-SHARES-SOLD>                   0
<NUMBER-OF-SHARES-REDEEMED>               0
<SHARES-REINVESTED>                       0
<NET-CHANGE-IN-ASSETS>                    0
<ACCUMULATED-NII-PRIOR>                   0
<ACCUMULATED-GAINS-PRIOR>                 0
<OVERDISTRIB-NII-PRIOR>                   0
<OVERDIST-NET-GAINS-PRIOR>                0
<GROSS-ADVISORY-FEES>                     0
<INTEREST-EXPENSE>                        0
<GROSS-EXPENSE>                           0
<AVERAGE-NET-ASSETS>                122,138
<PER-SHARE-NAV-BEGIN>                     0
<PER-SHARE-NII>                           0
<PER-SHARE-GAIN-APPREC>                   0
<PER-SHARE-DIVIDEND>                      0
<PER-SHARE-DISTRIBUTIONS>                 0
<RETURNS-OF-CAPITAL>                      0
<PER-SHARE-NAV-END>                  965.06
<EXPENSE-RATIO>                           0
<AVG-DEBT-OUTSTANDING>                    0
<AVG-DEBT-PER-SHARE>                      0
        

</TABLE>

                          GLICKENHAUS VALUE PORTFOLIOS,
                      THE 1997 EQUITY COLLECTION, SERIES II



                            REFERENCE TRUST AGREEMENT


          This Reference Trust Agreement (the "Agreement") dated June 12, 1997
between Glickenhaus & Co., as Depositor and The Bank of New York, as Trustee,
sets forth certain provisions in full and incorporates other provisions by
reference to the document entitled "Glickenhaus Value Portfolios, The 1996
Equity Collection, and Subsequent Series, Trust Indenture and Agreement" dated
January 24, 1996 (the "Indenture") and as amended in part by this Agreement
(collectively, such documents hereinafter called the "Indenture and Agreement").
This Agreement and the Indenture, as incorporated by reference herein, will
constitute a single instrument.


                                WITNESSETH THAT:

          WHEREAS, this Agreement is a Reference Trust Agreement as
defined in Section 1.1 of the Indenture, and shall be amended and modified from
time to time by an Addendum as defined in Section 1.1 (1) of the Indenture, such
Addendum setting forth any Additional Securities as defined in Section 1.1 (2)
of the Indenture;

          WHEREAS, the Depositor wishes to deposit Securities, and any
Additional Securities as listed on any Addendums hereto, into the Trust and
issue Units, and Additional Units as the case maybe, in respect thereof pursuant
to Sections 2.1 and 2.6 of the Indenture; and

          NOW THEREFORE, in consideration of the premises and of the mutual
agreements herein contained, the Depositor and the Trustee as follows:

                                      Part I

                     STANDARD TERMS AND CONDITIONS OF TRUST

          Section 1.  Subject to the provisions of Part II hereof, all the
provisions contained in the Indenture are herein incorporated by reference in
their entirety and shall be deemed to be a part of this instrument as fully and
to the same extent as though said provisions had been set forth in full in this
instrument.


334811.1

<PAGE>



          Section 2. This Reference Trust Agreement may be amended and modified
by Addendums, attached hereto, evidencing the purchase of Additional Securities
which have been deposited to effect an increase over the number of Units
initially specified in Part II of this Reference Trust Agreement ("Additional
Closings"). The Depositor and Trustee hereby agree that their respective
representations, agreements and certifications contained in the Closing
Memorandum dated June 12, 1997, relating to the initial deposit of Securities
continue as if such representations, agreements and certifications were made on
the date of such Additional Closings and with respect to the deposits made
therewith, except as such representations, agreements and certifications relate
to their respective By-Laws and as to which they each represent that there has
been no amendment affecting their respective abilities to perform their
respective obligations under the Indenture.

                                      Part II

                      SPECIAL TERMS AND CONDITIONS OF TRUST

          Section 1. The following special terms and conditions are hereby
agreed to:

          (a) The Securities (including Contract Securities) listed in the
Prospectus related to Glickenhaus Value Portfolios The 1997 Equity Collection,
Series II have been deposited in the Trust under this Agreement (See Portfolio
in Part A of the Prospectus which for purposes of this Indenture is the Schedule
of securities or Schedule A).

          (b) The number of Units delivered by the Trustee in exchange for the
Securities referred to in Section 2.3 is 12,656.

          (c) For the purposes of the definition of Unit in item (22) of Section
1.1, the fractional undivided interest in and ownership of the Trust initially
is 1/12656 as of the date hereof.

          (d) The term Record Date shall mean the fifteenth day of June and
December, commencing on June 15, 1997.

          (e) The term Distribution Date shall mean the first business day of
July and January, commencing on July 1, 1997.

          (f) The First Settlement Date shall mean June 17, 1997.

          (g) For purposes of Section 6.1(g), the liquidation amount is hereby
specified to be 40% of the aggregate value of the Securities at the completion
of the Deposit Period.


                                       -2-
334811.1

<PAGE>


          (h) For purposes of Section 6.4, the Trustee shall be paid per annum
$.85 per 100 Units, determined on the basis of the number of Units outstanding
as of the Record Date preceding the Record Date on which the compensation is to
be paid.

          (i) For purposes of Section 7.4, the Depositor's maximum annual
supervisory fee is hereby specified to be $.25 per 100 Units outstanding.

          (j) The Liquidation Date shall be July 12, 1999, or the disposition of
the last Security in the Trust.

          (k) The fiscal year for the Trust shall end on May 31st of each year.

          (l) For purposes of this Series of the Glickenhaus Value Portfolios,
the form of Certificate set forth in Indenture shall be appropriately modified
to reflect the title of this Series and represent as set forth above.

          IN WITNESS WHEREOF, the parties hereto have caused this Reference
Trust Agreement to be duly executed on the date first above written.

                         [Signatures on separate pages]

                                       -3-
334811.1

<PAGE>

                                               GLICKENHAUS & CO.



                                               By:  /s/ Michael J. Lynch
                                                    Attorney-in-Fact
                                                    for each of the
                                                    General Partners


STATE OF NEW YORK    )
                     ) ss.:
COUNTY OF NEW YORK   )


          I, Kelly McConvery, a Notary Public in and for the said County in the
State aforesaid, do hereby certify that Michael J. Lynch, personally known to me
to be the same whose name is subscribed to the foregoing instrument, appeared
before me this day in person, and acknowledged that he signed and delivered the
said instrument as his free and voluntary act as Attorney-in-Fact for each of
the General Partners, and as the free and voluntary act of said GLICKENHAUS &
CO., for the uses and purposes therein set forth.

          GIVEN, under my hand and notarial seal this 12th day of June, 1997.


                                              /s/ Kelly McConvery
                                                 Notary Public

                                              Commission expires: June 5, 1999
[SEAL]


334416.1

<PAGE>


                                    THE BANK OF NEW YORK, Trustee


                                    By: /s/ Jeffrey Cohen
                                        Vice President


ATTEST:


By: /s/ Andrew Dujat


(CORPORATE SEAL)


STATE OF NEW YORK    )
                     ) ss.:
COUNTY OF NEW YORK   )


          I, Emanuel T. Lytle, Jr., a Notary Public in and for the said County
in the State aforesaid, do hereby certify that Jeffrey Cohen and Andrew Dujat
personally known to me to be the same persons whose names are subscribed to the
foregoing instrument and personally known to me to be a Vice President and Vice
President, respectively, of The Bank of New York, appeared before me this day in
person, and acknowledge that they signed, sealed with the corporate seal of The
Bank of New York and delivered the said instrument as their free and voluntary
act as such Vice President and Vice President, respectively, and as the free and
voluntary act of said The Bank of New York for the uses and purposes therein set
forth.

          GIVEN, under my hand and notarial seal this 10th day of June, 1997.



                                                    /s/ Emanuel T. Lytle
                                                       Notary Public


[SEAL]

My commission expires: April 30, 1999


334416.1



                                BATTLE FOWLER LLP
                         A LIMITED LIABILITY PARTNERSHIP
                               75 East 55th Street
                            New York, New York 10022
                                 (212) 856-7000


                                  212-856-7000




                                  June 12, 1997




Glickenhaus & Co.
6 East 43rd Street
New York, New York  10017

         Re:  Glickenhaus Value Portfolios,
              The 1997 Equity Collection, Series II
              -------------------------------------

Dear Sirs:

         We have acted as special counsel for Glickenhaus & Co., as Depositor,
Sponsor and Principal Underwriter (the "Depositor") of Glickenhaus Value
Portfolios, The 1997 Equity Collection, Series II (the "Trust") in connection
with the issuance by the Trust of the units of fractional undivided interest
(collectively, the "Units") in the Trust. Pursuant to the Trust Agreement
referred to below, the Depositor has transferred to the Trust certain securities
and contracts to purchase certain securities together with an irrevocable letter
of credit to be held by the Trustee upon the terms and conditions set forth in
the Trust Agreement. (All securities to be acquired by the Trust are
collectively referred to as the "Securities").

         In connection with our representation, we have examined copies of the
following documents relating to the creation of the Trust and the issuance and
sale of the Units: (a) the Trust Indenture and Agreement and related Reference
Trust Agreement, each of even date herewith, relating to the Trust (the "Trust
Agreements") among the Depositor and The Bank of New York, as Trustee; (b) the
notification of registration on Form N-8A and the Registration Statement on Form
N-8B-2, as amended, relating to the Trust, as filed with the Securities and
Exchange Commission (the "Commission") pursuant to the Investment Company Act of
1940 (the "1940 Act"); (c) the Registration Statement on Form S-6 (Registration
No. 333-28105) filed with the Commission pursuant to the Securities Act of 1933
(the "1933 Act"), and all amendments

334415.1

<PAGE>


                                                                               2


Glickenhaus & Co.
June 12, 1997

thereto (said Registration Statement, as amended by said Amendment(s), being
herein called the "Registration Statement"); (d) the proposed form of final
Prospectus (the "Prospectus") relating to the Units, which is expected to be
filed with the Commission this day; and (e) a certificate of an authorized
officer or partner of the Depositor with respect to certain factual matters
contained therein.

         We have not reviewed the financial statements, compilation of the
Securities held by the Trust, or other financial or statistical data contained
in the Registration Statement and the Prospectus, as to which you have been
furnished with the reports of the accountants appearing in the Registration
Statement and the Prospectus.

         In addition, we have assumed the genuineness of all agreements,
instruments and documents submitted to us as originals and the conformity to
originals of all copies thereof submitted to us. We have also assumed the
genuineness of all signatures and the legal capacity of all persons executing
agreements, instruments and documents examined or relied upon by us.

         Statements in this opinion as to the validity, binding effect and
enforceability of agreements, instruments and documents are subject: (i) to
limitations as to enforceability imposed by bankruptcy, reorganization,
moratorium, insolvency and other laws of general application relating to or
affecting the enforceability of creditors' rights, and (ii) to limitations under
equitable principles governing the availability of equitable remedies.

         We are not admitted to the practice of law in any jurisdiction but the
State of New York and we do not hold ourselves out as experts in or express any
opinion as to the laws of other states or jurisdictions except as to matters of
Federal and Delaware corporate law.

         Based exclusively on the foregoing, we are of the opinion that under
existing law:

         (1) The Trust Agreement has been duly authorized and entered into by an
authorized officer or General Partner of the Depositor and is a valid and
binding obligation of the Depositor in accordance with its terms.

         (2) The execution and delivery of the Certificates evidencing the Units
has been duly authorized by the Depositor and such Certificates, when executed
by the Depositor and the Trustee in accordance with the provisions of the
Certificates and the Trust Agreement and issued for the consideration
contemplated therein, will constitute fractional undivided interests in the
Trust, will be entitled to the benefits of the Trust Agreement, will conform in
all

334415.1

<PAGE>


                                                                               3


Glickenhaus & Co.
June 12, 1997

material respects to the description thereof for the Units as provided in the
Trust Agreement and the Registration Statement, and the Units will be fully paid
and non-assessable by the Trust.

         We hereby consent to the filing of this opinion as an exhibit to the
Registration Statement and to the use of our name in the Registration Statement
and in the Prospectus under the headings "Tax Status" and "Legal Opinions". We
authorize you to deliver copies of this opinion to the Trustee and the
Underwriters named in Schedule A to the Master Agreement Among Underwriters
relating to the Trust and the Trustee may rely on this opinion as fully and to
the same extent as if it had been addressed to it.

         This opinion is intended solely for the benefit of the addressee and
the Trustee in connection with the issuance of the Units of the Trust and may
not be relied upon in any other manner or by any other person without our
express written consent.

                                           Very truly yours,



                                           Battle Fowler LLP

334415.1


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission