MERRILL LYNCH DEPOSITOR INC
10-Q, 2000-11-09
ASSET-BACKED SECURITIES
Previous: NETSOL INTERNATIONAL INC, DEF 14A, 2000-11-09
Next: GENESIS ASSET MANAGERS LTD, 13F-HR, 2000-11-09




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-Q


[x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
    SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended                 September 29, 2000
                                                -----------------
Commission File Number                               333-29015

                      MERRILL LYNCH DEPOSITOR, INC.
-------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

          Delaware                                 13-3891329
-------------------------------                -------------------
(State  or other jurisdiction                    (IRS  Employer
of incorporation or organization)              Identification No.)

World Financial Center
New York, New York                                10281-1323
(Address of principal executive offices)          (Zip Code)


Registrant's telephone number, including area code:(212) 449-1000

Securities registered pursuant to Section 12(b) of the Act:  None
Securities registered pursuant to Section 12(g) of the Act:  None



      Indicate by check mark whether the Registrant (1) has filed
all  reports required to be filed by Section 13 or 15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the Registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days:  [x] Yes   [ ] No.



      The  Registrant meets the conditions set forth  in  General
Instruction H(1)(a) and (b) of Form 10-Q and is therefore  filing
this form with the reduced disclosure format.




<PAGE>

                          MERRILL LYNCH DEPOSITOR, INC.

                                TABLE OF CONTENTS

                                                          Page No.
                                                          --------
PART I  FINANCIAL INFORMATION
------  ---------------------

  Item 1  Financial Statements

          Balance Sheet as of September 29, 2000
          and December 31, 1999                                3

          Statements of Operations and Retained
          Earnings for the three month period
          ended September 29, 2000 and September 24, 1999      4

          Statements of Cash Flows for the three
          month period ended September 29, 2000 and
          September 24, 1999                                   5

          Notes to Financial Statements                      6-7


PART II OTHER INFORMATION
------- -----------------

  Item 1  Legal Proceedings                                   8

  Item 2  Changes in Securities                               8

  Item 3  Defaults upon Senior Securities                     8

  Item 4  Submission of Matters to a Vote of
          Security Holders                                    8

  Item 5  Other Information                                   8

  Item 6  Exhibits and Reports on Form 8-K                    8

Signatures                                                    9

                                     Page 2



<PAGE>


                     MERRILL LYNCH DEPOSITOR, INC.
                           BALANCE SHEET AS OF
                September 29,2000 and December 31,1999


                                        2000          1999
                                       ------        ------

ASSET

Cash                                     0             0
                                       ------        ------

STOCKHOLDER'S EQUITY

Common Stock                             0             0
                                       ------        ------


The accompanying notes are an integral part of these financial
statements.






                                     Page 3


<PAGE>


                          MERRILL LYNCH DEPOSITOR, INC.
                 STATEMENTS OF OPERATIONS AND RETAINED EARNINGS
                        FOR THE THREE MONTH PERIODS ENDED
                    September 29, 2000 and September 24, 1999


                                        2000        1999
                                       ------      ------

Revenues - Interest Income              $ -           -

Expenses - Interest Expense               -           -

Earnings Before Taxes                     -           -

Provision for Income Taxes                -           -

Net Earnings                              -           -

Retained Earnings, beginning of year      -           -

Retained Earnings, end of year          $ -           -






The accompanying notes are an integral part of these financial
statements.




                                     Page 4


<PAGE>



                          MERRILL LYNCH DEPOSITOR, INC.
                            STATEMENTS OF CASH FLOWS
                        FOR THE THREE MONTH PERIODS ENDED
                    September 29, 2000 and September 24, 1999



                                             2000      1999
                                            ------    ------

CASH FLOW FROM OPERATING ACTIVITIES:

Net earnings                                $  -        -

CASH FLOWS FROM FINANCING ACTIVITIES           -        -

CASH FLOWS FROM INVESTING ACTIVITIES           -        -
                                            ------    ------
CHANGE IN CASH                                 -        -

CASH, BEGINNING OF YEAR                        -        -
                                            ------    ------

CASH, END OF YEAR                           $  -        -
                                            ------    ------

SUPPLEMENTAL INFORMATION:
Cash payments for interest and taxes        $  -        -
                                            ------    ------


The accompanying notes are an integral part of these financial
statements.




                            Page 5


<PAGE>

                          MERRILL LYNCH DEPOSITOR, INC.
                          NOTES TO FINANCIAL STATEMENTS


Note 1.  Description of Business


     Merrill Lynch Depositor, Inc.(the "Company"), was incorporated in the state
of Delaware on August 13, 1993 under the name Merrill Lynch Asset Backed
Securities, Inc. and changed its name to the present one on June 3, 1997. The
Company is a wholly owned, limited purpose subsidiary of Merrill Lynch Mortgage
Capital Inc., which is an indirect, wholly owned subsidiary of Merrill Lynch &
Co.("ML&Co").

     The Company has been established for the sole purpose of engaging in the
following activities: (a) acquiring, owning, holding, transferring, pledging,
selling, delivering, investing in or otherwise purchasing or disposing of (and
entering into agreements in connection with)(i) bonds, notes or other evidences
of indebtedness ("Debt Obligations"), debt or equity securities, obligations,
trust certificates ("Certificates") and other securities and instruments
(collectively, "Securities"), (ii) trade receivables("Receivables"), (iii) loan
agreements, promissory notes or other evidences of indebtedness ("Loans")
secured by Receivables or participation interests in pools of receivables
("Participation Interests"), and (iv) Participation Interests, in each case
together with any related insurance contracts and agreements with dealers,
originators and servicers of such Receivables; (b) acting as settlor or
depositor of trusts formed under trust agreements or other agreements (each an
"Agreement") to issue series (which may be divided into classes) of Certificates
representing undivided interests in Securities, Receivables, Loans,
Participation Interests, Subordinated Interests (as defined below), and to enter
into any other agreement in connection with the authorization, purchase,
issuance, sale and delivery of Certificates;(c) arranging or otherwise providing
for credit support or other enhancement for any series of Certificates, such as
insurance policies, letters of credit, puts, calls, interest rate swaps,
currency swaps, floors, caps, collars and other forms of hedging contracts; (d)
using proceeds from the Certificates as provided in the Agreements and loaning,
investing or otherwise applying proceeds and any other income as determined by
the Company's Board of Directors; (e) holding, pledging, transferring or
otherwise dealing with Certificates, Debt Obligations and any Certificates or
Debt Obligations representing a subordinated undivided interest in Receivables,
Loans and/or Participation Interests ("Subordinated Interests") or a residual
interest in Receivables ("Residual Interests"); (f) authorizing, issuing,
selling and delivering subordinated indebtedness; and (g) exercising all powers
permitted to corporations under the laws of the State of Delaware that are
necessary or convenient to accomplish the foregoing.

     Each series of the Company's Certificates will be secured by, or represent
ownership of, a separate and identifiable pool of Debt Obligations purchased in
connection with the issuance of such Certificates.



                                     Page 6


<PAGE>

    The Debt Obligations for each series of Certificates will be the
Trustee under each Agreement on behalf of the holders of the
Certificates of that series, and will not be available for the
Certificates of any other series.

     At September 29, 2000, the Company had two effective Registration
Statements on Form S-3 filed with the Securities and Exchange Commission,
each for the issuance of $500 million of securities.

Note 2.  Accounting Policies

     The Company may borrow funds from an affiliate, as needed.
Interest expense is allocated to the Company based on the rate of
the asset financed.  All other operating expenses are charged
directly to the Parent.

 Note 3.  Income Taxes

     The results of operations of the Company are included in the
consolidated Federal income tax return of ML&Co.  ML&Co. allocates
the income taxes to its subsidiaries in a manner that approximates
the separate company method.

     The Company uses the asset and liability method in providing
income taxes on all transactions that have been recognized in the
financial statements.  The asset and liability method requires that
deferred taxes be adjusted to reflect the tax rates at which future
taxable amounts will be settled or realized. The effects of tax rate
changes on future deferred tax liabilities and deferred tax assets,
as well as other changes in income tax laws, are recognized in net
earnings in the period such changes are enacted.





                                     Page 7


<PAGE>

PART II.  OTHER INFORMATION
          -----------------

     Item 1. Legal Proceedings
             -----------------

             The Company is not a party to any pending legal
             proceedings, nor is the Company aware of any
             proceedings contemplated by governmental authorities.

     Item 2. Changes in Securities
             ---------------------

             Omitted pursuant to general instruction H(1) (a) and
             (b) of the Form 10-Q.

     Item 3. Defaults upon Senior Securities
             -------------------------------

             Omitted pursuant to general instruction H(1) (a) and
             (b) of the Form 10-Q.

     Item 4. Submission of Matters to a Vote of Security Holders
             ---------------------------------------------------

             Omitted pursuant to general instruction H(1) (a) and
             (b) of the Form 10-Q.

     Item 5. Other Information
             -----------------

              None

     Item 6. Exhibits and Reports on Form 8-K
             --------------------------------

             (a) Exhibits required by Item 601 of Regulation S-K:

                 There are no exhibits required to be filed
                 with this report.

             (b) Reports for the Trust prepared by the
                 Master Servicer are filed on Form 8-K.


                                     Page 8



<PAGE>

SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.





       By:\s\ Barry N. Finkelstein
          ------------------------
       Name:   Barry N. Finkelstein
       Title:  President / EVP / Treasurer
       Dated:  November 9, 2000

       By:\s\ Michael McEvilly
           -------------------
       Name:   Michael McEvilly
       Title:  Senior VP / Secretary
       Dated:  November 9, 2000





                                     Page 9



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission