|
|
|
|
|
|
|
|
|
|
Previous: MERRILL LYNCH DEPOSITOR INC, 8-K, 2000-06-15 |
Next: MERRILL LYNCH DEPOSITOR INC, 8-K, 2000-06-15 |
<PAGE> 1
EXHIBIT 99.1
DISTRIBUTION REPORT
FOR
PUBLIC STEERS(R) SERIES 1998 F-Z4 TRUST
DISTRIBUTION DATE
MAY 15, 2000
CUSIP NUMBER 744593AH7
(i) the amounts received by the Trustee as of the last such
statement in respect of principal, interest and premium on the
Ford Motor Company Debentures due May 15, 2097 (the
"Underlying Securities"):
Interest: $4,812,500.00
Principal: 0.00
Premium: 0.00
(ii) the amounts of compensation received by the Trustee, for the
period relating to such Distribution Date:
Paid by the Trust: $0.00
Paid by the Depositor: $1,000.00
(iii) the amount of distribution on such Distribution Date to
Holders allocable to principal of and premium, if any, and
interest on the Certificates of each such Class and the amount
of aggregate unpaid interest accrued as of such Distribution
Date:
Class A:
Interest: $3,422,590.31
Principal: $1,389,000.00
Class B:
Interest: 0.00
Principal: 0.00
Unpaid Interest Accrued: 0.00
(iv) the aggregate stated principal amount and, if applicable,
notional amount of the Underlying Securities related to such
Series, the current interest rate or rates thereon at the
close of business on such Distribution Date, and the current
rating assigned to the Certificates.
Principal Amount: $125,000,000
Interest Rate: 7.70%
Rating:
<PAGE> 2
Moody's Investor Service A1
Standard & Poor's Rating Service A
(v) the aggregate Certificate Principal Balance (or Notional
Amount, if applicable) of each Class of such Series at the
close of business on such Distribution Date.
Class A:
Initial Principal Balance: $106,903,000
Reduction: ($5,295,000)
-------------
Principal Balance 05/15/00: $101,608,000
Class B:
Principal Balance
at Maturity: $125,000,000
|
|