UNIQUE CASUAL RESTAURANTS INC
10-Q, 1998-02-11
EATING & DRINKING PLACES
Previous: MERRILL LYNCH DEPOSITOR INC, 424B2, 1998-02-11
Next: AEHR TEST SYSTEMS, SC 13G, 1998-02-11



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, D.C.
                                    FORM 10-Q


(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934.

For the quarterly period ended December 28, 1997

                                       OR

[ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934.


For the transition period from __________ to __________


Commission file number 0-22639


                         UNIQUE CASUAL RESTAURANTS, INC.
             (Exact name of registrant as specified in its charter)


Delaware                                                              04-3370491
(State or other jurisdiction of                                 (I.R.S. Employer
incorporation or organization)                               Identification No.)


One Corporate Place, 55 Ferncroft Road, Danvers, MA                        01923
(Address of principal executive offices)                              (Zip Code)


                                 (978) 774-6606
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No


Number of shares of Common Stock,  $.01 par value,  outstanding  at February 10,
1998: 11,531,071



<PAGE>


PART I - FINANCIAL INFORMATION

ITEM 1.   Financial Statements

                         UNIQUE CASUAL RESTAURANTS, INC.
                           CONSOLIDATED BALANCE SHEETS
                    (Dollars in thousands, except share data)
                                  (Unaudited)

<TABLE>
<CAPTION>
                                                                                 December 28,    June 29,
                                                                                     1997          1997
                                                                                    ------        ------
<S>                                                                                <C>          <C>
ASSETS:
Current assets:
   Cash                                                                            $   4,440    $     172
   Cash - restricted (Note 3)                                                          2,550        5,000
   Accounts receivable, net                                                            4,624        4,376
   Inventories                                                                         4,000        3,975
   Prepaid expenses and other current assets, net                                      5,564        2,228
                                                                                   ---------    ---------
     Total current assets                                                             21,178       15,751

Property and equipment, net                                                           96,457       94,673
Investments in affiliates                                                              5,000        5,000
Other assets, net                                                                     11,371        9,785
                                                                                   ---------    ---------
   Total assets                                                                    $ 134,006    $ 125,209
                                                                                   =========    =========

LIABILITIES AND STOCKHOLDERS' EQUITY:
Current liabilities:
   Accounts payable                                                                $  18,547    $  10,397
   Accrued expenses                                                                   12,202       11,548
   Accrued transaction costs                                                            --          6,347
   Current portion of long-term debt
                                                                                         987        1,102
                                                                                   ---------    ---------
     Total current liabilities                                                        31,736       29,394
                                                                                   ---------    ---------

Long-term debt                                                                         2,857        4,026
Deferred tax liabilities                                                               1,099        1,099
Other long-term liabilities                                                           13,007       10,537
Minority interest                                                                      1,100        1,100
                                                                                   ---------    ---------

   Total long-term liabilities                                                        18,063       16,762
                                                                                   ---------    ---------

Commitments and contingencies (Note 4)

Stockholders' equity:
   Common stock, $.01 par value;  30,000,000 shares  authorized;  11,505,544 and
     1,000 shares issued and outstanding at December 28, 1997 and
     June 29, 1997, respectively                                                         115         --
   Capital in excess of par                                                           85,114         --
   Accumulated deficit                                                                (1,022)        --
   Group equity                                                                         --         79,053
                                                                                   ---------    ---------

     Total stockholders' equity                                                       84,207       79,053
                                                                                   ---------    ---------

Total liabilities and stockholders' equity                                         $ 134,006    $ 125,209
                                                                                   =========    =========
</TABLE>


See notes to unaudited condensed consolidated financial statements.


<PAGE>



                         UNIQUE CASUAL RESTAURANTS, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                   Six Months Ended December 28, 1997 and 1996
                  (Amounts in thousands, except per share data)
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                             Quarters Ended          Six Months Ended
                                                             --------------          ----------------
                                                         December       December   December       December
                                                         28, 1997       28, 1996   28, 1997       28, 1996
                                                         --------       --------   --------       --------
<S>                                                     <C>          <C>          <C>          <C>
Revenues:
  Sales                                                 $  51,036    $  48,556    $ 102,160    $  98,127
  Franchising and royalty income                            1,230        1,307        2,548        2,671
                                                        ---------    ---------    ---------    ---------
                                                           52,266       49,863      104,708      100,798
Costs and expenses:
   Cost of sales                                           14,093       13,458       28,566       27,793
   Labor                                                   16,138       15,298       32,358       31,179
   Other restaurant operating expenses                     14,895       14,260       29,976       28,542
   Marketing and promotion                                  1,142        1,543        1,948        2,387
   Depreciation and amortization                            2,472        3,652        5,065        7,311
   General and administrative expenses                      3,966        6,315        7,992       12,676
                                                        ---------    ---------    ---------    ---------
Loss from operations                                         (440)      (4,663)      (1,197)      (9,090)
                                                        ---------    ---------    ---------    --------- 
Other income (expenses):
   Interest expense                                          (184)        (154)        (292)        (382)
   Interest income                                            254           59          467          157
   Other non-operating expenses                               141           --           --           --
                                                        ---------    ---------    ---------    --------- 
Loss before income tax benefit and minority interests        (229)      (4,758)      (1,022)      (9,315)
                                                        ---------    ---------    ---------    ---------

Income tax benefit                                           --           (440)        --         (1,653)
Minority interests                                           --            (27)        --            (53)
                                                        ---------    ---------    ---------    ---------
Net loss                                                $    (229)   $  (4,291)   $  (1,022)   $  (7,609)
                                                        =========    =========    =========    =========

Basic loss per share                                    $   (0.02)        --      $   (0.09)        --
Pro forma loss per share                                     --      $   (0.38)        --      $   (0.67)

Weighted average shares outstanding                        11,500         --         11,475         --
Pro forma weighted average shares outstanding                --         11,425         --         11,425

</TABLE>





See notes to unaudited condensed consolidated financial statements.


<PAGE>



                         UNIQUE CASUAL RESTAURANTS, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                   Six Months Ended December 28, 1997 and 1996
                             (Dollars in thousands)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                      December    December
                                                                      28, 1997    28, 1996
                                                                     ----------  ----------
<S>                                                                  <C>         <C>
Cash flows from operating activities:
Net loss                                                             $ (1,022)   $ (7,611)
Adjustments to reconcile net loss to net cash provided by
   (used in) operating activities:
     Depreciation and amortization                                      5,620       7,772
     Non-cash compensation                                                265        --
     Change in restricted cash balances                                 2,450        --
     Minority interests                                                  --           (53)
     Gain on sale of property                                             (55)       --
     Changes in working capital                                        (4,687)      2,679
     Changes in other long-term assets and liabilities                  1,797      (2,517)
                                                                     --------    --------
       Net cash provided by operating activities                        4,368         270

Cash flows from investing activities:
Proceeds from sale of property                                            644        --
Purchase of property and equipment                                     (4,022)     (8,898)
                                                                     --------    --------
   Net cash flows from investing activities                            (3,378)     (8,898)

Cash flows from financing activities:
Repayment of capital lease obligations                                 (1,284)       (584)
Contributed capital                                                     3,029       4,500
Issuances of common stock                                                 196        --
Proceeds from sale-leaseback facility                                   1,337       8,832
                                                                     --------    --------

   Net cash flows from financing activities                             3,278      12,748
                                                                     --------    --------

Net cash flows                                                          4,268       4,120
Cash and cash equivalents, beginning of period                            172       5,281
                                                                     --------    --------
Cash and cash equivalents, end of period                             $  4,440    $  9,401
                                                                     ========    ========

Supplemental cash flow disclosures: Cash paid for (received from):
Interest                                                             $    193    $    382
Income taxes                                                             --        (1,653)

</TABLE>

During the six months ended December 28, 1996 the Company acquired  equipment by
entering into capital leases in the amount of $1,156.



See notes to unaudited condensed consolidated financial statements.


<PAGE>



                         UNIQUE CASUAL RESTAURANTS, INC.
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                       Six Months Ended December 28, 1997
                             (Amounts in thousands)
                                   (Unaudited)


<TABLE>
<CAPTION>
                                                   Additional
                                         Common     Paid-in   Accumulated   Group
                                Shares    Stock     Capital     Deficit     Equity       Total
                                ------    -----     -------     -------     ------       -----
<S>                           <C>        <C>        <C>        <C>         <C>         <C>
Balance, June 29, 1997               1   $   --     $   --     $   --      $ 79,053    $ 79,053
Contributed assets, net           --         --         --         --         5,200       5,200
Distribution by Parent          11,425        114     84,139       --       (84,253)       --
Common shares issued                38       --          265       --          --           265
Net loss                          --         --         --         (793)       --          (793)
                              --------   --------   --------   --------    --------    --------
Balance, September 28, 1997     11,464        114     84,404       (793)       --        83,725
Contributed assets, net           --         --          515       --          --           515
Common shares issued                42          1        195       --          --           196
Net loss                          --         --         --         (229)       --          (229)
                              --------   --------   --------   --------    --------    --------
Balance, December 28, 1997      11,506   $    115   $ 85,114   $ (1,022)   $   --      $ 84,207
                              ========   ========   ========   ========    ========    ========
</TABLE>







See notes to unaudited condensed consolidated financial statements.


<PAGE>


                         UNIQUE CASUAL RESTAURANTS, INC.
         NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                   Six Months Ended December 28, 1997 and 1996
                  (Dollars in thousands, except per share data)
                                   (Unaudited)

1.   Background and Basis of Presentation

Background

Unique Casual Restaurants, Inc. (the "Company") is a Delaware corporation formed
on May 27,  1997 which was  spun-off  to  holders  of the  common  stock of DAKA
International,   Inc.  ("DAKA  International")   pursuant  to  the  transactions
described below in Note 2 (the  "Spin-off").  The Company's  principal  business
activities are to own and operate the restaurant  operations previously operated
by  various  subsidiaries  and  divisions  of DAKA  International  prior  to the
formation and the Spin-off of the Company.

Basis of Presentation

The accompanying 1998 consolidated and 1997 combined  (hereafter  referred to as
consolidated)  financial  statements  include the accounts of Fuddruckers,  Inc.
("Fuddruckers"),  Champps  Entertainment,  Inc. ("CEI" or "Champps"),  The Great
Bagel & Coffee Company ("Great Bagel & Coffee"),  Casual Dining  Ventures,  Inc.
("CDVI"),  Atlantic Restaurant Ventures, Inc. ("ARVI") and Restaurant Consulting
Services,  Inc. ("RCS").  The historical DAKA International  basis in the assets
and liabilities  transferred to the Company in connection with the  transactions
described  in Note 2 have been  recorded as the  Company's  initial  cost basis.
Minority  stockholders'  equity in  earnings  (losses)  of less than 100%  owned
subsidiaries is presented as minority interests in the accompanying consolidated
financial  statements.  Significant  intercompany balances and transactions have
been eliminated in consolidation.

2.   Formation of the Company

On May 27, 1997, DAKA International and its wholly-owned subsidiary, Daka, Inc.,
a  Massachusetts  corporation  ("Daka"),  entered into an Agreement  and Plan of
Merger  (the  "Merger  Agreement")  with  Compass  Interim,   Inc.,  a  Delaware
corporation,  a wholly-owned  subsidiary of Compass  Holdings,  Inc., a Delaware
corporation,  a  wholly-owned  subsidiary  of  Compass  Group PLC  (collectively
"Compass"),  pursuant to which Compass agreed,  upon the satisfaction of certain
conditions,  to commence a tender offer (the "Offer") for all of the outstanding
shares  of DAKA  International  common  stock  (the  "Merger").  The  Offer  was
consummated  on July 17,  1997.  Immediately  prior to the  consummation  of the
Offer,  pursuant to a plan of contribution  and distribution as described in the
Reorganization Agreement (the "Reorganization  Agreement"),  dated as of May 27,
1997,  by and among DAKA  International,  Daka,  the Company and  Compass,  DAKA
International  and certain of its  subsidiaries  made various  contributions  of
assets and equity  interests to each other in the form of dividends  and capital
contributions in order to divest DAKA International of its restaurant businesses
which were contributed to the Company.

Certain  non-restaurant  operating assets and liabilities of DAKA  International
were also  contributed to the Company (the  "Additional  Capital  Contribution")
consisting of cash,  prepaid expenses,  notes receivable,  property and accounts
payable,  accrued expenses,  refundable income taxes and contingent liabilities.
These assets and  liabilities,  which  resulted in an increase to  stockholders'
equity of approximately $5.7 million, have been recorded within their respective
captions on the December 28, 1997 consolidated balance sheet.


<PAGE>



Following  the  consummation  of the Offer,  Compass  merged  with and into DAKA
International.  Pursuant to the Offer,  DAKA  International  distributed to each
holder of record of shares  of DAKA  International  common  stock,  one share of
common stock of the Company for each share of DAKA  International  owned by such
stockholder   (the   "Distribution").   No   consideration   was  paid  by  DAKA
International's  stockholders for the shares of the Company's common stock. As a
result  of the  Distribution,  the  Company  ceased to be a  subsidiary  of DAKA
International  and began operating as an independent,  publicly-held  company on
July 17, 1997. The Company's net loss during the period June 30 to July 17, 1997
has been charged to retained earnings in the accompanying  financial statements,
as the loss was not material.

Effective July 1, 1997, the Company  entered into a sale and services  agreement
with RCS whereby the Company sold to RCS for an aggregate purchase price of $2.3
million  certain data  processing  equipment  which had been  contributed to the
Company by DAKA  International as part of the Additional  Capital  Contribution.
The purchase price will be satisfied  through the repayment of a promissory note
due June 30,  2002 which  bears  interest  at 6% per  annum.  The  Company  also
received DAKA  International's  50% interest in RCS at the Transaction  Date. In
connection  with this sale, the Company has entered into a management  agreement
with RCS whereby the Company has agreed to provide certain  managerial  services
to RCS. In addition,  the Company has entered into a two year service  agreement
with RCS for data  processing and consulting  services for an annual fee of $1.8
million. The Company has also provided RCS with a $300,000  line-of-credit which
bears interest at 6% and is payable in full on or before  December 31, 1999. The
Company will  consolidate  RCS' operations until such time as the obligations of
RCS to the Company are satisfied.

3.   Summary of Significant Accounting Policies

Business Activities of the Company

The Company is a diversified  restaurant  company  serving  customers  through a
variety of venues.  The  Company's  Fuddruckers  and  Champps  operations  serve
customers in casual and upscale restaurant  settings,  respectively,  throughout
the  United  States,  Canada,  and the  Middle  East.  The Great  Bagel & Coffee
operations serve coffee,  bagels and sandwich items in a cafe setting in western
locations of the United  States.  Restaurant  operations  are conducted  through
Company-owned and franchised stores.

In the opinion of management,  the accompanying unaudited condensed consolidated
financial  statements  include all  adjustments,  consisting of normal recurring
adjustments,  necessary  for the fair  presentation  of  financial  position and
results  of  operations.   The  accompanying  unaudited  condensed  consolidated
financial  statements  should be read in conjunction  with the audited  combined
financial  statements and notes thereto  included in the Company's Annual Report
on Form 10-K for the fiscal year ended June 29, 1997.  The  unaudited  condensed
consolidated  results of  operations  for the three  months and six months ended
December 28, 1997 and 1996 are not  necessarily  indicative  of the results that
could be expected for a full year.

Restricted Cash

The  Company  placed  certificates  of deposit to serve as cash  collateral  for
stand-by  letters of credit in the amount of $2.6  million  and $5.0  million at
December 28, 1997 and June, 29, 1997, respectively.


<PAGE>



Fiscal Year

Beginning in fiscal 1997,  the Company's  fiscal year ends on the Sunday closest
to June 30th.  Prior to fiscal  1997,  the  Company's  fiscal  year ended on the
Saturday  closest to June 30th.  For  purposes of these  notes to the  unaudited
condensed consolidated  financial statements,  the six months ended December 28,
1997 and 1996 are referred to as 1998 and 1997, respectively.

Reclassifications

Certain  reclassifications  have been made to the 1997  financial  statements in
order to conform to the 1998 presentation.

Significant Estimates

In the process of preparing its financial statements,  the Company estimates the
appropriate  carrying  value of  certain  assets and  liabilities  which are not
readily  apparent  from other  sources.  The primary  estimates  underlying  the
Company's  financial  statements  include  allowances for potential bad debts on
accounts and notes receivable, the useful lives and recoverability of its assets
such as property  and  intangibles,  fair values of financial  instruments,  the
realizable  value of its tax assets and accruals for health  insurance and other
matters.  Management  bases its  estimates  on certain  assumptions,  which they
believe are  reasonable  in the  circumstances,  and while actual  results could
differ from those  estimates,  management  does not  believe  that any change in
those assumptions in the near term would have a material effect on the Company's
financial position or the results of operations.

Group Equity

Group equity represented the net intercompany activities between the Company and
DAKA  International  through  July 17, 1997.  At June 29, 1997,  the Company had
issued  1,000  shares of its common  stock,  par value  $.01 per share,  to DAKA
International  for $.01 in  connection  with its  formation.  Such  shares  were
reported  within  group  equity  for  purposes  of the June 29,  1997  financial
statements.

4.   Commitments and Contingencies

Transaction Indemnifications

The Company has agreed to a $15.0 million  settlement with Compass pursuant to a
Post-Closing  Covenants  Agreement and to reimburse  Compass an additional  $3.8
million for  liabilities  assumed by the  Company  which were paid by Compass on
behalf of the Company.  This obligation has been settled through the transfer by
the Company to Compass of (i) certain cash balances of the Company being held by
Compass ($4.3 million);  (ii) all rights to certain trade receivables  currently
being managed and collected by Compass on behalf of the Company ($5.2  million);
(iii)  refundable  income  taxes of DAKA  International  at June 29,  1997 ($6.3
million); (iv) assignment of notes receivable ($2.3 million); and (v) assignment
of all future tax benefits  resulting from the operations of DAKA  International
prior to July 17, 1997 (valued by the Company at  $700,000).  The effect of this
settlement  has  been  reflected  in  the  net  contribution   recorded  in  the
accompanying consolidated financial statements.


<PAGE>



Litigation

On October 18,  1996, a purported  class action  lawsuit was filed in the United
States District Court for the District of Massachusetts on behalf of persons who
acquired  DAKA  International's  common  stock  between  October  30,  1995  and
September 9, 1996 (Venturino et al. V. DAKA  International,  Inc. and William H.
Baumhauer,  Civil Action No. 96-12109-GAO).  The complaint alleges violations of
federal  and  state   securities   laws  by,  among  other   things,   allegedly
misrepresenting  and/or omitting material information concerning the results and
prospects of Fuddruckers during that period and seeks  compensatory  damages and
reasonable  costs and expenses,  including  counsel fees. On May 22, 1997,  DAKA
International  filed with the court a motion to dismiss  plaintiffs'  complaint.
The  Company  has  agreed  to  indemnify  Compass  for any  losses  or  expenses
associated with the complaint.  On February 10, 1998, the Company announced that
it had agreed to settle the case for $3.5 million.  While defendants deny all of
the  allegations  in the complaint and any wrongdoing  whatsoever,  they believe
that  settlement  of the case is in the best  interests  of the  Company and its
shareholders  to avoid the costs and risks of litigation.  The settlement had no
impact on  results of  operations  in the  current  quarter  and the  settlement
payment will be funded from  restricted  cash deposits  previously set aside for
this contingency.  As a result of the settlement,  approximately $1.5 million in
restricted  cash deposits will be returned to the Company.  On January 27, 1998,
the court  preliminarily  approved  the  settlement  and set the  timetable  for
granting final  approval.  It is possible that certain  members of the purported
class  will  choose  not to take  part in,  or  challenge  the  fairness  of the
settlement.  Defendants  have the right to withdraw from settlement if a certain
number of potential  claimants opt out of the settlement.  The court is expected
to make its final  determination at or following a hearing  currently  scheduled
for April 27, 1998.  There can be no assurances that the settlement as presently
proposed  will become final at that time or at all.While the outcome of the case
is not presently determinable, the Company believes that the ultimate outcome of
this  matter  will  not  have  a  material   adverse  effect  on  the  Company's
consolidated financial condition, results of operations or cash flows.

The Company is also  engaged in various  other  actions  arising in the ordinary
course of business.  The Company  believes,  based upon  consultation with legal
counsel,  that the ultimate  collective  outcome of these other matters will not
have  a  material  adverse  effect  on  the  Company's   consolidated  financial
condition, results of operations or cash flows.

5.   Long-Term Debt

Obligations Transferred to the Company

Notes payable  include  several notes bearing  interest  ranging from 6% to 11%,
require monthly or quarterly  payments of principal and interest,  and mature at
various times through July 2002.

All of  the  assets  of the  Company  were  pledged  as  collateral  under  DAKA
International's  various debt agreements pursuant to such agreements through the
Transaction Date. Subsequent to the transaction, the security interests in these
assets  were  released.  In  connection  with the  Transaction,  the Company has
pledged  eight  Fuddruckers  restaurants  and future  royalties as collateral to
creditors and to Compass.



<PAGE>



6.       Business Information

Income from restaurant and franchising  operations have been determined applying
the accounting policies in Note 3. Revenue and costs as shown below are directly
related to each business and do not include an allocation of corporate expenses,
non-operating  income,  interest  expense and income  taxes.  There are no sales
among the Company's three businesses. The table below presents certain financial
information  for the  Company's  Fuddruckers,  Champps  and Great Bagel & Coffee
businesses for the six months ended December 28, 1997 and 1996:

<TABLE>
<CAPTION>
                                                     Quarters Ended          Six Months Ended
                                                  December    December    December        December
                                                  28, 1997    28, 1996    28, 1997        28, 1996
                                                  --------    --------    --------        --------
<S>                                              <C>         <C>          <C>         <C>
Total Revenues:
   Restaurant sales - Fuddruckers                $  31,692   $  33,175    $  65,147   $  68,120
   Franchising income - Fuddruckers                  1,044         948        2,018       1,855
   Restaurant sales - Champps                       18,750      14,067       35,750      27,547
   Franchising income - Champps                        125         148          229         265
   Restaurant sales - Great Bagel & Coffee             594       1,314        1,263       2,460
   Franchising income - Great Bagel & Coffee            61         211          301         551
                                                 ---------   ---------    ---------   ---------
      Total revenues                             $  52,266   $  49,863    $ 104,708   $ 100,798
                                                 =========   =========    =========   =========

Fuddruckers:
Sales from restaurant operations                    31,692      33,175       65,147      68,120
Operating expenses:
   Cost of sales                                     8,535       9,168       17,779      19,093
   Labor                                             9,814      10,195       20,155      21,024
   Other restaurant operating expenses              10,247      10,626       20,870      21,403
   Marketing and promotion                           1,142       1,543        1,948       2,387
   Depreciation and amortization                     1,377       2,390        3,011       4,701
                                                 ---------   ---------    ---------   ---------

Income (loss) from company operations                  577        (747)       1,384        (488)
Franchising income                                   1,044         948        2,018       1,855
                                                 ---------   ---------    ---------   ---------

Income from company and franchising operations       1,621         201        3,402       1,367
                                                 ---------   ---------    ---------   ---------


Champps:
Sales from restaurant operations                    18,750      14,067       35,750      27,547
Operating expenses:
   Cost of sales                                     5,395       4,012       10,338       7,992
   Labor                                             6,136       4,536       11,727       9,098
   Other restaurant operating expenses               4,579       3,287        8,864       6,461
   Depreciation and amortization                     1,056       1,095        1,990       2,325
                                                 ---------   ---------    ---------   ---------

Income  from company operations                      1,584       1,137        2,831       1,671
Franchising income
                                                       125         148          229         265
                                                 ---------   ---------    ---------   ---------
Income from company and franchising operations       1,709       1,285        3,060       1,936
                                                 ---------   ---------    ---------   ---------
</TABLE>


<PAGE>


<TABLE>
<CAPTION>
                                                     Quarters Ended          Six Months Ended
                                                  December    December    December        December
                                                  28, 1997    28, 1996    28, 1997        28, 1996
                                                  --------    --------    --------        --------
<S>                                              <C>         <C>          <C>         <C>
Great Bagel & Coffee
Sales from restaurant operations                  $    594    $  1,314    $  1,263    $  2,460
Operating expenses:
   Cost of sales                                       163         278         449         708
   Labor                                               188         567         476       1,057
   Other restaurant operating expenses                  69         347         242         678
   Depreciation and amortization                        39         167          64         285
                                                  --------    --------    --------    --------
Income (loss) from company operations                  135         (45)         32        (268)
Franchising income                                      61         211         301         551
                                                  --------    --------    --------    --------
Income from company and franchising operations         196         166         333         283
                                                  --------    --------    --------    --------
Income from operations before general and
 administrative expenses                             3,526       1,652       6,795       3,586
General and administrative expenses (1)              3,966       6,315       7,992      12,676
                                                  --------    --------    --------    --------
Operating loss                                        (440)     (4,663)     (1,197)     (9,090)

Interest expense                                      (184)       (154)       (292)       (382)
Interest income                                        254          59         467         157
Other income - net                                     141        --          --          --
                                                  --------    --------    --------    --------
Loss before income taxes and minority interests       (229)     (4,758)     (1,022)     (9,315)
Income tax benefit                                    --          (440)       --        (1,653)
Minority interests                                    --           (27)       --           (53)
                                                  --------    --------    --------    --------
Net loss                                          $   (229)   $ (4,291)   $ (1,022)   $ (7,609)
                                                  ========    ========    ========    ========
</TABLE>


(1)  General  and  administrative   expenses  include  depreciation  expense  on
     corporate assets of $555 and $461 in 1998 and 1997, respectively.



<PAGE>



ITEM 2.  Management's  Discussion  and  Analysis  of Results of  Operations  and
         Financial Condition

General

The following Management's  Discussion and Analysis of Results of Operations and
Financial  Condition  is  based  upon  the  historical   consolidated  financial
statements of the Company,  which present the Company's  results of  operations,
financial position and cash flow. Prior to July 17, 1997 the Company operated as
part of DAKA International.  The consolidated balance sheet for the period ended
June 29, 1997  includes the assets,  liabilities,  income and expenses that were
directly  related to the  restaurant  business  as it was  operated  within DAKA
International  prior to the Spin-off.  The Company's statement of operations for
the period ended  December 28, 1996  includes all of the related  costs of doing
business, including charges for the use of facilities and for employee benefits,
and includes an  allocation of certain  general  corporate  expenses,  including
costs for corporate  logistics,  information  technologies,  finance,  legal and
corporate executives. These allocations of general corporate expenses were based
on a number of factors including, for example,  personnel, labor costs and sales
volumes.  Management  believes  these  allocations  as well  as the  assumptions
underlying the  preparation  of the Company's  separate  consolidated  financial
statements to be reasonable.

Certain  other   non-restaurant   operating   assets  and  liabilities  of  DAKA
International  were  contributed  to  the  Company  as  described  in  Note 2 to
Condensed  Consolidated  Financial  Statements.  Those  assets  and  liabilities
consisting of trade accounts  receivable,  certain prepaid assets,  property and
equipment,  accounts  payable,  accrued  expenses,  contingent  liabilities  and
deferred  taxes have not been included in the  accompanying  combined  financial
statements for periods prior to July 17, 1997 since those assets and liabilities
were principally related to DAKA International's Foodservice Businesses and were
not used in the historical operation of the transferred businesses.

                              RESULTS OF OPERATIONS

Overview

The Company  incurred an operating  loss before  income tax benefit and minority
interests of $229 and $4,758 for the quarters  ended December 28, 1997 and 1996,
respectively  and  incurred  an  operating  loss  before  income tax benefit and
minority  interests of $1,022 and $9,315 for the first six months of fiscal 1998
and 1997,  respectively.  While the Company believes it has strategies that will
give it the best opportunity to return to overall profitability, there can be no
assurance that such strategies will be implemented  within the anticipated  time
frame or at all, or if implemented, will be successful. Accordingly, the Company
may continue to incur substantial and increasing  operating losses over the next
several years.  The amount of net operating  losses and the time required by the
Company to reach  sustained  profitability  are highly  uncertain and to achieve
profitability the Company must, among other things,  address  operational issues
in the Fuddruckers  restaurant chain,  successfully reduce selling,  general and
administrative  expenses as a percentage of sales from  historical  levels while
continuing  to  increase  net  revenues  from  its  existing   restaurants   and
successfully  execute its growth strategy for the Champps  Americana  restaurant
chain. While progress was made in the quarter ended December 28, 1997 in many of
these areas,  there can be no assurance that the Company will be able to achieve
profitability at all or on a sustained basis.

Notwithstanding these risks, the Company believes that its near-term strategies,
including,  but not  limited  to,  product  and menu  introductions,  marketing,
improving operational excellence in Fuddruckers, and anticipated continued lower
general and  administrative  expenses  from  historical  levels  resulting  from
actions  taken since June 29, 1997 and the effects of the  Spin-off  and related
transactions,  should provide it with the best  opportunity for improved overall
profitability.


<PAGE>



In recent periods the Company's  Fuddruckers  restaurant  chain has  experienced
operational difficulties which have impacted its profitability. The Company also
believes  certain of its  Fuddruckers  opened in fiscal 1995, 1996 and 1997 have
underperformed principally due to poor real estate selection and, in certain new
markets,  consumer  confusion over the Fuddruckers  core concept of the "World's
Greatest  Hamburger".  The Company  believes such consumer  confusion was due in
part to design changes to its restaurants  opened in the last three fiscal years
which  de-emphasized  the Butcher Shop and Bakery which,  the Company  believes,
resulted in new  customers  not  realizing  the quality of the  ingredients  and
freshness of the  products  used in making its  sandwiches  and other menu items
when compared with its competitors.  The Company believes it has addressed these
issues for future  Fuddruckers  locations,  although no Company  restaurants are
presently  planned to open in fiscal  1998.  As  discussed  further  below,  the
Company has  decided to close or  refranchise  certain of these  underperforming
Fuddruckers locations in fiscal 1998.

The Company's Champps Americana  restaurant chain is in the expansion phase. The
timing of revenues and expenses  associated  with the opening of new restaurants
or the closing or repositioning  of existing  restaurants are expected to result
in fluctuations in the Company's quarterly results.  In addition,  the Company's
results, and the results of the restaurant industry as a whole, may be adversely
affected  by changes in  consumer  tastes,  discretionary  spending  priorities,
national,  regional or local economic conditions,  demographic trends,  consumer
confidence  in the  economy,  traffic  patterns,  weather  conditions,  employee
availability and the type, number and location of competing restaurants.
Changes in any of these factors could adversely affect the Company.

Among other  factors,  the success of the  Company's  business and its operating
results are  dependent  upon its ability to  anticipate  and react to changes in
food and liquor costs and, particularly for Champps Americana  restaurants,  the
mix between  food and liquor  revenues.  Various  factors  beyond the  Company's
control, such as adverse weather changes, may affect food costs and increases in
federal,  state  and local  taxes may  affect  liquor  costs.  While in the past
Fuddruckers  and Champps have been able to manage their  exposure to the risk of
increasing  food and liquor costs through  certain  purchasing  practices,  menu
changes and price  adjustments,  there can be no assurance that the Company will
be able to do so in the future or that  changes in its sales mix or its  overall
buying power will not adversely affect the Company's results of operations.

Overall Results of Operations

The Company  incurred a net loss of $229 for the period ended  December 28, 1997
compared  with a net loss of $4,291 for the same period a year ago.  The Company
incurred a net loss of $1,022 for the first half of fiscal 1998  compared with a
net loss of $7,609 for the first half of fiscal  1997.  The  improvement  in the
quarter  and year over year  results  is  attributable  to  improved  results of
operations  in each  business  segment  and  lower  general  and  administrative
expenses  between  years.  These  matters are  discussed  further  below.  Total
revenues  for  the  quarter  ended   December  28,  1997,   increased   4.8%  to
approximately $52.3 million compared with approximately $49.9 million last year.
Year to date,  total  revenues  increased 3.9% to  approximately  $104.7 million
compared  with $100.8  million last year.  These  increases  reflect  additional
revenues at Champps offset,  in part, by lower revenues in Fuddruckers and Great
Bagel & Coffee as discussed further below.



<PAGE>



The following tables set forth,  for the periods  presented,  certain  financial
information  for  the  Company's  business  segments.  For  further  information
relating  to  these  segments  see Note 6 to  Notes  to  Condensed  Consolidated
Financial Statements.

Fuddruckers
<TABLE>
<CAPTION>
                                                         Quarters Ended             Six Months Ended
                                                     December        December    December      December
                                                     28, 1997        28, 1996    28, 1997      28, 1996
                                                     --------        --------    --------      --------
<S>                                                 <C>           <C>            <C>          <C>      
Restaurant sales                                    $  31,692     $  33,175      $ 65,147     $  68,120
                                                    =========     =========     =========     =========

Sales from Fuddruckers-owned restaurants:               100.0%        100.0%        100.0%        100.0%
Operating expenses:
  Cost of sales                                         (26.9)        (27.7)        (27.3)        (28.0)
  Labor                                                 (31.0)        (30.7)        (31.0)        (30.9)
  Other restaurant operating expenses                   (32.3)        (32.0)        (32.0)        (31.4)
  Marketing and promotion                                (3.6)         (4.7)         (3.0)         (3.5)
  Depreciation and amortization                          (4.4)         (7.2)         (4.6)         (6.9)
                                                    ---------     ---------     ---------     ---------
Income from restaurant operations                         1.8%         (2.3)%         2.1%         (0.7)%
                                                    =========     =========     =========     =========

Income from restaurant operations                   $     577     $    (747)    $   1,384     $    (488)
Franchising income (loss)                               1,044           948         2,018         1,855
                                                    ---------     ---------     ---------     ---------
Income from restaurant and franchising operations   $   1,621     $     201     $   3,402     $   1,367
                                                    =========     =========     =========     =========
Number of restaurants (end of period):
  Fuddruckers-owned                                                                   114           121
  Franchised                                                                           88            78
                                                                                ---------     ---------
    Total restaurants                                                                 202           199
                                                                                =========     =========
</TABLE>


Sales in Fuddruckers-owned  restaurants decreased approximately $1.5 million, or
4.5%,  for the quarter  ended  December 28, 1997 compared with the quarter ended
December  28,  1996.   Sales  for  the  first  half  of  fiscal  1998  decreased
approximately $3.0 million,  or 4.4%,  compared with the same period a year ago.
These  changes  result from a decrease in both same store sales and in the total
number of  Company-owned  stores open during the periods.  Same store sales were
down 2.5% for the  quarter and were down 2.6% for the first six months of fiscal
1998.  Subsequent to December 28, 1997,  same store sales have been positive but
there can be no assurance such sales trends will  continue.  During the quarter,
the Company closed two restaurants pursuant to its previously announced strategy
to close or  refranchise  up to fifteen  Fuddruckers.  At February 10, 1998, ten
restaurants  were  closed or  refranchised.  The  results of  operations  of the
restaurants  targeted to be closed  included in Fuddruckers  overall  results of
operations  were a loss of  approximately  $331,000 for the current  quarter and
approximately $773,000 year to date.

Income  from  restaurant  operations  increased  approximately  $1.4  million to
approximately $0.6 million for the quarter ended December 28, 1997 compared to a
loss of approximately  $0.7 million for the comparable quarter of last year. For
the first  half of fiscal  1998,  income  from  restaurant  operations  improved
approximately $1.9 million to approximately $1.4 million compared with a loss of
approximately  $0.5  million  last year.  This  improvement  between  respective
periods  reflects  the  interplay  of  improved  cost of  sales,  marketing  and
promotional expenses,  and depreciation and amortization expenses expressed as a
percentage  of sales  offset,  in part,  by higher  labor  and other  restaurant
operating expenses expressed as a percentage of sales.



<PAGE>



The  improvement in cost of sales is primarily  attributable to lower food costs
in the  current  year and to  improved  operational  efficiency.  Marketing  and
promotion   expenses  are  lower  between   periods  but  are  consistent   with
management's  plan for fiscal 1998.  Depreciation and amortization are lower due
to less preopening  amortization  between  periods and due to write-downs  taken
last year for  impairment  of assets and  closed  stores  which  result in lower
depreciation in subsequent periods.

The increase  between periods in labor and other restaurant  operating  expenses
reflect  the  impact  of lower  sales  on fixed  and  semi-fixed  costs  such as
management,  labor and occupancy.  Expenses  associated with the Company's "Kids
Eat Free" program also increased in the current  quarter as the Company began to
test "Kids Eat Free Everyday" in certain markets. The Company believes this test
improved  sales in the test markets and has extended this test to  substantially
all Company markets  beginning in January,  1998. The Company cannot predict the
ultimate  outcome  of this  test on sales or store  level  profitability  in the
Company's  third quarter,  although the Company  attributes the recent upturn in
comparable sales in part to this initiative.

Franchisees  opened three new restaurants in the quarter and five new franchised
restaurants  have opened year to date. For the year,  the Company  anticipates a
total of seven to twelve new franchised restaurants will be opened.

Champps
<TABLE>
<CAPTION>
                                                         Quarters Ended             Six Months Ended
                                                     December     December      December      December
                                                     28, 1997     28, 1996      28, 1997      28, 1996
                                                     --------     --------      --------      --------
<S>                                                 <C>           <C>           <C>           <C>      
Restaurant sales                                    $  18,750     $  14,067     $  35,750     $  27,547
                                                    =========     =========     =========     =========

Sales from Champps-owned restaurants                    100.0%        100.0%        100.0%        100.0%
Operating expenses:
  Cost of sales                                         (28.8)        (28.5)        (28.9)        (29.0)
  Labor                                                 (32.7)        (32.3)        (32.8)        (33.0)
  Other restaurant operating expenses                   (24.5)        (23.3)        (24.8)        (23.5)
  Depreciation and amortization                          (5.6)         (7.8)         (5.6)         (8.4)
                                                    ---------     ---------     ---------     ---------
Income from restaurant operations                         8.4%          8.1%          7.9%          6.1%
                                                    =========     =========     =========     =========

Income from restaurant operations                   $   1,584     $   1,137     $   2,831     $   1,671
Franchising income                                        125           148           229           265
                                                    ---------     ---------     ---------     ---------
Income from restaurant and franchising operations   $   1,709     $   1,285     $   3,060     $   1,936
                                                    =========     =========     =========     =========


Number of restaurants (end of period)
   Champps-owned                                                                       15            10
   Franchised                                                                          11            10
                                                                                ---------     ---------
   Total restaurants                                                                   26            20
                                                                                =========     =========
</TABLE>


Sales in Champps-owned  restaurants  increased  approximately  $4.7 million,  or
33.3%,  to  approximately  $18.8 million for the quarter ended December 28, 1997
compared  to  $14.1  million  last  year.  Sales  in  Champps-owned  restaurants
increased approximately $8.3 million for the first half of fiscal 1998, or 30.2%
to approximately  $35.8 million compared with  approximately  $27.5 million last
year.  These  increases  between  respective  periods  result  primarily from an
increase in same store sales of approximately  1.0% and more  restaurants  being
open between periods.



<PAGE>



Champps  income from  restaurant  operations  expressed as a percentage of sales
improved  in the current  quarter to 8.5%  compared  with 8.1% last year,  which
reflects lower depreciation and amortization expenses offset, in part, by higher
cost of sales, labor and other restaurant operating expenses,  each expressed as
a percentage of sales. The change in depreciation is primarily  related to lower
overall preopening amortization in the current quarter than in the corresponding
period a year ago offset,  in part, by higher  depreciation  expense due to more
restaurants open between periods.  The changes in cost of sales, labor and other
restaurant  expenses result primarily from the impact of the timing of new store
openings  and the number of stores  which have been open for less than a year in
the current  period  compared  with a year ago.  New stores are expected to have
higher  operating  costs  expressed  as a  percentage  of sales than more mature
stores. Labor expenses have also been impacted by the addition of management and
crew in anticipation of future growth and by changes in the minimum wage.

Champps  income from  restaurant  operations  expressed as a percentage of sales
improved in the first half of fiscal 1998 to 7.9% compared with 6.1% a year ago.
This was primarily attributable to lower depreciation and amortization expressed
as a percentage of sales as discussed  above.  Cost of sales and labor expressed
as a percentage of sales improved  slightly,  offset by higher other  restaurant
expenses  expressed as a percentage of sales, which also reflect the variability
of operating  expenses due to the changing mix of new stores  relative to mature
stores.

On  February 3, 1998,  the  Company  announced  that Dean  Vlahos  resigned  his
positions as President and Chief Executive  Officer of Champps and as a Director
of Unique  and  acquired  from the  Company a Champps  Americana  restaurant  in
Minnetonka,  Minnesota,  which  he will  own and  operate  as a  franchisee.  In
consideration  for the  Minnetonka  restaurant,  Mr. Vlahos paid $1.5 million in
cash and waived all  severance  and other  payments  otherwise due in connection
with  the   employment   agreement   he  entered   into  in  1995  when  Champps
Entertainment,  Inc. was acquired by the Company.  Mr. Vlahos will also have the
right to develop up to five additional  Champps  Americana  restaurants  over an
eight year period. This transaction is not expected to have a material effect on
the overall results of operations of Champps.


<PAGE>



Great Bagel & Coffee
<TABLE>
<CAPTION>
                                                Quarters Ended          Six Months Ended
                                             December    December     December     December
                                             28, 1997    28, 1996     28, 1997     28, 1996
                                             --------    --------     --------     --------
<S>                                           <C>        <C>          <C>          <C>     
Unit sales                                    $  594     $  1,314     $  1,263     $  2,460
                                              ======     ========     ========     ========

Sales from unit operations                     100.0%       100.0%       100.0%       100.0%
Operating expenses:
  Cost of sales                                (27.4)       (21.1)       (35.5)       (28.8)
  Labor                                        (31.7)       (43.2)       (37.7)       (42.9)
  Other restaurant operating expenses          (11.6)       (26.4)       (19.2)       (27.6)
  Depreciation and amortization                 (6.6)       (12.7)        (5.1)       (11.6)
                                              ------     --------     --------     --------
Income (loss) from unit operations              22.7%        (3.4)%        2.5%       (10.9)%
                                              ======     ========     ========     ========

Income (loss) from unit operations            $  135     $    (45)    $     32     $   (268)
Franchising income                                61          211          301          551
                                              ------     --------     --------     --------
Income from unit and franchising operations   $  196     $    166     $    333     $    283
                                              ======     ========     ========     ========
</TABLE>


Sales in the Great Bagel & Coffee segment decreased  approximately $0.7 million,
or 54.8%, to approximately  $0.6 million for the quarter ended December 28, 1997
compared to approximately $1.3 million for the comparable quarter last year, and
decreased  approximately  $1.2 million,  or 48.7%, to approximately $1.3 million
for the first six months  compared with  approximately  $2.5 million a year ago.
This  decrease is due  primarily  to the  closing of all of the  non-traditional
venues of the segment in the current  year.  This  segment is not expected to be
significant  to overall  results of  operations  or cash flow for the balance of
fiscal 1998.

General and Administrative Expenses

As noted above, for periods prior to July 17, 1997,  general and  administrative
expenses  include  allocations  of certain  general  corporate  expenses of DAKA
International.  Management believes these allocations as well as the assumptions
underlying  the  development  of  the  Company's   separate  combined  financial
statements to be reasonable  although not indicative of the anticipated  general
and administrative costs of the Company in fiscal 1998.

Income Taxes

Through July 17, 1997, the operations of the Company were generally  included in
the  consolidated  U.S.  Federal  Income  tax return and  certain  combined  and
separate state and local tax returns of DAKA International. A charge (credit) in
lieu of taxes has been  presented  as if the  Company  was a  separate  taxpayer
through that date.  The Company's  effective tax benefit rate was  approximately
8.7% for all of fiscal  1997.  No tax benefit has been  recognized  for the loss
attributable to the current six months.  As of June 29, 1997 the Company had net
operating loss carryforwards of approximately  $12.8 million.  The carryforwards
expire at various  dates  through 2012 and a portion of such  carryforwards  can
only be applied  against the taxable income of Fuddruckers and a portion against
the  earnings  of  the  Company's  63%  owned  subsidiary,  Atlantic  Restaurant
Ventures, Inc.


<PAGE>



Accounting Pronouncements Not Yet Adopted

In February 1997, the Financial  Accounting  Standards Board issued Statement of
Financial Accounting Standards ("SFAS") No. 128, "Earnings per Share," which the
Company  will  adopt in fiscal  1998.  Had SFAS No. 128 been  effective  for the
fiscal  year ended June 29,  1997,  there would be an  immaterial  effect to the
Company's reported loss or pro forma loss per share.

In June 1997,  the  Financial  Accounting  Standards  Board issued SFAS No. 130,
"Reporting  Comprehensive Income," and SFAS No. 131, "Disclosures about Segments
of an  Enterprise  and  Related  Information."  The  Company  will  adopt  these
statements  during  fiscal  year 1998 and does not expect  that the  adoption of
these  statements  will have a  material  impact on the  consolidated  financial
statements.

                        FINANCIAL CONDITION AND LIQUIDITY

At  December  28,  1997,  the  Company  had  a  working  capital  deficiency  of
approximately  $10.6  million,  compared  with a working  capital  deficiency of
approximately $13.6 million at June 29, 1997. The increase in working capital in
the first half of fiscal  1998 is  principally  due to the  contribution  of net
assets discussed in Note 2 to condensed consolidated financial statements,  cash
flow generated from operations,  collections of accounts receivable and proceeds
from  sale-leaseback  financing,  offset,  in part,  by the loss incurred by the
Company during the period.  Capital expenditures for restaurant expansion during
the period were funded primarily through operations,  existing cash balances and
sale-leaseback financing under existing facilities.

The working  capital needs of companies  engaged in the restaurant  industry are
generally low as sales are made for cash, and  inventory,  labor costs and other
operating  expenses are generally  paid on terms.  Given the  Company's  limited
plans for expansion of its Fuddruckers  restaurant chain and existing sources of
financing through sale-leaseback facilities, the Company does not anticipate any
significant  need for working  capital for its  primary  business  over the next
twelve months.

The Company has no bank debt and has no  lines-of-credit  with banks.  While the
Company  currently  believes  that  a  curtailment  of  Fuddruckers   restaurant
expansion,  improved  cash flows from  operations,  existing  cash  balances and
working capital,  available  sale-leaseback  financing and anticipated equipment
financing will provide sufficient  liquidity to meet its short-term  obligations
and fund  capital  expenditures,  the  Company  expects to be  required to raise
additional  funds through bank financing or other means to meet its  longer-term
needs. The Company is seeking to obtain a line-of-credit  and is optimistic that
a  line-of-credit  between  $5.0  million  and $10.0  million  can be  obtained,
although the timing and amount of any such facility cannot be assured.

At December 28, 1997,  the Company had one new  Champps-owned  restaurant  under
construction and two Champps restaurants under development which are expected to
open in fiscal 1998. The Company had no new Fuddruckers-owned  restaurants under
construction  or  development.  There  are  no  other  restaurant  expansion  or
development efforts planned by the Company for fiscal 1998.

In December 1995,  Champps obtained $40 million of sale-leaseback  financing for
the  construction of up to 10 new Champps  restaurants.  At June 29, 1997, $32.8
million was available for use. Any unused commitment expires in December 1998.





<PAGE>


PART II - OTHER INFORMATION


Item 6:  Exhibits and Reports on Form 8-K

(a)  Exhibits

                           Not applicable

(b)  Reports on Form 8-K

        Not applicable

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                                    UNIQUE CASUAL RESTAURANTS, INC.
                                    (Registrant)


                                    By: /s/Donald C. Moore
                                       -----------------------------
                                        Donald C. Moore
                                        Chief Financial Officer
                                        (Principal Financial and Principal
                                        Accounting Officer)




February 11, 1998



<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0001040328
<NAME> UNIQUE CASUAL RESTAURANTS, INC.
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JUN-28-1998
<PERIOD-END>                               DEC-28-1997
<CASH>                                           6,990
<SECURITIES>                                         0
<RECEIVABLES>                                    6,405
<ALLOWANCES>                                       208
<INVENTORY>                                      4,624
<CURRENT-ASSETS>                                21,178
<PP&E>                                         130,420
<DEPRECIATION>                                  33,963
<TOTAL-ASSETS>                                 134,006
<CURRENT-LIABILITIES>                           49,799
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           115
<OTHER-SE>                                      84,092
<TOTAL-LIABILITY-AND-EQUITY>                   134,006
<SALES>                                        102,160
<TOTAL-REVENUES>                               104,708
<CGS>                                           28,566
<TOTAL-COSTS>                                   27,339
<OTHER-EXPENSES>                                 (467)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 154
<INCOME-PRETAX>                                (1,022)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            (1,022)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (1,022)
<EPS-PRIMARY>                                    (.09)
<EPS-DILUTED>                                    (.09)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission