ENDOVASC LTD INC
10QSB, 2000-11-14
COMMERCIAL PHYSICAL & BIOLOGICAL RESEARCH
Previous: NATIONWIDE VARIABLE ACCOUNT 9, 497, 2000-11-14
Next: ENDOVASC LTD INC, 10QSB, EX-27, 2000-11-14



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

(Mark One)
[x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934
       For the quarterly period ended September 30, 2000

[ ] TRANSITION REPORT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934
      For the Transition Period from _______________ TO _______________.

                                    000-28371
                            (Commission File Numbers)

                               ENDOVASC LTD., INC.
             (Exact name of registrant as specified in its charter)
<TABLE>
<CAPTION>

<S>                                                                     <C>
                  NEVADA                                                2834
         (State or other jurisdiction of                       (Primary Standard Industrial
         incorporation or organization)                        Classification Code Number)
</TABLE>


                          15001 Walden Road, Suite 201
                             Montgomery, Texas 77356
                    (Address of principal executive offices)

                                 (936) 448-2222
              (Registrants' telephone number, including area code)

                                 Not Applicable
              (Former name, former address and former fiscal year,
                         if changed since last report)

     Indicate by check mark whether the Registrants (1) have filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrants were required to file such reports), and (2) have been subject to
such filing requirements for the past 90 days. YES [ X ] NO[ ]

     As of September 30, 2000, 14,881,744 shares of Common Stock, par value
$.001 per share, of Endovasc Ltd., Inc. were issued and 12,796,744 shares were
outstanding.


<PAGE>
                                     PART I
                              FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS






                               ENDOVASC LTD., INC.
                    (A CORPORATION IN THE DEVELOPMENT STAGE)
                                   ----------




                              FINANCIAL STATEMENTS
             for the three months ended September 30, 2000 and 1999,
                and for the period from inception, June 10, 1996,
                              to September 30, 2000
                                   (Unaudited)








<PAGE>
                               ENDOVASC LTD., INC.
                    (A CORPORATION IN THE DEVELOPMENT STAGE)
                                TABLE OF CONTENTS
                                   ----------
<TABLE>
<CAPTION>

                                                                                                   Page(s)

Financial Statements:
<S>                                                                                                     <C>
  Balance Sheet as of September 30, 2000 and
    June 30, 2000                                                                                     F-1

    Statement of Operations for the three months ended
       September 30, 2000 and 1999, and for the period
       from inception, June 10, 1996, to September 30, 2000                                           F-2

    Statement of Changes in Stockholders' Deficit for
       the three months ended September 30, 2000                                                      F-3

    Statement of Cash Flows for the three months
       ended September 30, 2000 and 1999, and for the
    period from inception, June 10, 1996, to
    September 30, 2000                                                                                F-4

    Notes to Financial Statements                                                                     F-5

</TABLE>

<PAGE>
                               ENDOVASC LTD., INC.
                    (A CORPORATION IN THE DEVELOPMENT STAGE)
                                  BALANCE SHEET
                                   ----------
                      September 30, 2000 and June 30, 1999
<TABLE>
<CAPTION>

                                                                                    September 30,              June 30,
                                                                                        2000                    2000
    ASSETS                                                                           (Unaudited)               (Note)

Current assets:
<S>                                                                                  <C>                      <C>
  Cash                                                                               $  435,660               $  926,121
                                                                                     ----------               ----------

    Total current assets                                                                435,660                  926,121

Property and equipment-net                                                              105,194                   43,244
Other assets                                                                            158,053                  160,271
                                                                                     ----------               ----------

      Total assets                                                                   $  698,907               $1,129,636
                                                                                     ==========               ==========


LIABILITIES AND STOCKHOLDERS' DEFICIT

Current liabilities:
  Current maturities of long-term debt                                               $   46,677               $   37,387
  Note payable stockholder                                                              791,054                  795,748
  Accounts payable                                                                      290,871                  196,375
  Accrued liabilities                                                                    69,402                   34,174
                                                                                     ----------               ----------

    Total current liabilities                                                         1,198,004                1,063,684

Long term debt, net of current maturities                                                18,382                   22,858
                                                                                     ----------               ----------

      Total liabilities                                                               1,216,386                1,086,542
                                                                                      ---------               ----------

Stockholders' deficit:
  Common stock, $.001 par value,  100,000,000 shares authorized,  14,881,744 and
    14,553,370 shares issued and 12,796,744 and 12,468,370 shares outstanding at
    September 30, 2000
    and June 30, 1999, respectively                                                      14,881                   14,553
  Preferred stock, $.001 par value, 20,000,000
    Shares  authorized,  1,500  shares  of  series A 8%  cumulative  convertible
    preferred stock issued and outstanding, stated value $100
    per share                                                                                15                       15
  Additional paid in capital                                                          5,822,173                5,797,501
  Losses accumulated during the development
    stage                                                                            (6,337,637)              (5,752,064)
  Treasury stock                                                                        (16,911)                 (16,911)
                                                                                     ----------               ----------

          Total stockholders' equity (deficit)                                         (517,479)                  43,094
                                                                                     ----------               ----------

            Total liabilities and stockholders'
              deficit                                                                $  698,907               $1,129,636
                                                                                     ==========               ==========
</TABLE>
    Note:  The balance  sheet at June 30, 2000 has been derived from the audited
financial  statements  at that date but does not include all of the  information
and footnotes required by generally accepted accounting  principles for complete
financial statements. See accompanying notes.


                                       F-1
<PAGE>
                               ENDOVASC LTD., INC.
                    (A CORPORATION IN THE DEVELOPMENT STAGE)
                             STATEMENT OF OPERATIONS
                  for the three months ended September 30, 2000
                and 1999 and for the period from inception, June
                         10, 1996, to September 30, 2000
                                   ----------
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                                   Three Months Ended                      Inception to
                                                                           September 30,                   September 30,
                                                                      2000                 1999                     2000
                                                                   -------   ------------------   ---------------------------

<S>                                                             <C>                  <C>                   <C>
Revenue                                                         $     -              $   14,283            $    40,358

Operating expenses:
  Operating, general and admin-
    istrative expenses                                             237,137               84,628              3,396,384
  Research and development costs                                   318,600              229,912              2,494,730
  Interest expense                                                  29,836               22,989                359,506
                                                                ----------           ----------            -----------

    Total costs and expenses                                       585,573              337,529              6,250,620
                                                                ----------           ----------            -----------

Net loss before extraordinary
  item                                                             585,573              323,246              6,210,262

Extraordinary loss on extinguish-
  ment of convertible debentures                                      -                    -                   127,375
                                                                ----------           ----------            -----------

Net loss                                                        $ (585,573)          $ (323,246)           $(6,337,637)
                                                                ==========           ==========            ===========

Basic and dilutive net loss
  per common share                                              $    (0.05)          $    (0.04)
                                                                ==========           ==========

Weighted average shares
  outstanding                                                   12,714,918            8,426,773
                                                                ==========           ==========

</TABLE>







                             See accompanying notes.

                                       F-2
<PAGE>
                               ENDOVASC LTD., INC.
                    (A CORPORATION IN THE DEVELOPMENT STAGE)
                  STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT
                  for the three months ended September 30, 2000
                                   ----------
                                   (Unaudited)
<TABLE>
<CAPTION>

                             Common Stock                            Preferred Stock
                               Number of     Dollar         Number of         Dollar     Paid-In       Treasury       Accumulated
                                Shares       Amount          Shares           Amount     Capital        Stock         Deficit
                             -----------   -----------   -----------    -----------   -----------    -----------    -----------
<S>                           <C>          <C>                <C>       <C>           <C>            <C>            <C>
Balance at June 30, 2000 .    14,553,370   $    14,553        15,000    $        15   $ 5,797,501    $   (16,911)   $(5,752,064)

Issue of common stock upon
  exercise of warrants ...       250,000           250          --             --          24,750           --             --

Conversion of preferred
  stock to common stock ..        78,374            78          (500)          --             (78)          --             --

Net loss .................          --            --            --             --            --             --         (585,573)
                             -----------   -----------   -----------    -----------   -----------    -----------    -----------

Balance at September 30,
  2000                        14,881,744   $    14,881        14,500    $        15   $ 5,822,173    $   (16,911)   $(6,337,637)
                             ===========   ===========   ===========    ===========   ===========    ===========    ===========

</TABLE>















                             See accompanying notes.

                                       F-3
<PAGE>
                               ENDOVASC LTD., INC.
                    (A CORPORATION IN THE DEVELOPMENT STAGE)
                        CONDENSED STATEMENT OF CASH FLOWS
                for the three months ended September 30, 2000 and
             1999 and for the period from inception, June 10, 1996,
                              to September 30, 2000
                                   ----------
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                                                                            Inception to
                                                                               September 30,                September 30,
                                                                        2000              1999                 2000
                                                                     ----------        ----------             -----------
<S>                                                                   <C>               <C>                   <C>
Cash flows used in operating
  activities                                                          $ (453,633)       $ (227,544)           $(3,113,580)
                                                                      ----------        ----------            -----------

Cash flows used in investing
  activities                                                             (61,948)           (1,302)               (47,845)
                                                                      ----------        ----------            -----------

Cash flows from financing activities:
  Proceeds from sale of equity
    securities                                                              -                 -                   302,332
  Proceeds from sale of common stock                                      25,000              -                   230,501
  Purchase of treasury stock                                                -                 -                   (16,911)
  Proceeds from sale of convertible
    debt                                                                    -              130,500              1,036,750
  Proceeds from issuance of preferred
    stock                                                                                                       1,040,300
  Issuance (repayment) of notes payable                                    4,814            (3,193)                65,059
  Issuance (repayment) of note payable
    to stockholder, net                                                   (4,694)             -                   939,054
                                                                      ----------        ----------            -----------

    Net cash provided by financing
      activities                                                          25,120           127,307              3,597,085
                                                                      ----------        ----------            -----------

Increase (decrease) in cash and cash
  equivalents                                                           (490,461)         (101,539)               435,660

Cash and cash equivalents, beginning
  of period                                                              926,121           120,058                   -
                                                                      ----------        ----------            -----------

Cash and cash equivalents, end of period                              $  435,660        $   18,519            $   435,660
                                                                      ==========        ==========            ===========

Non-cash investing and financing
  activities:
  Common stock issued for services
    and license and patent rights                                     $     -           $     -               $ 2,286,670
                                                                      ==========        ==========            ===========

  Common stock issued for equity
    securities                                                        $     -           $     -               $   302,332
                                                                      ==========        ==========            ===========

  Common stock issued for settlement
    of lawsuit                                                        $     -           $     -               $   210,000
                                                                      ==========        ==========            ===========

  Common stock issued upon conversion
    of debentures                                                     $     -           $   80,000            $ 1,241,555
                                                                      ==========        ==========            ===========
</TABLE>

                             See accompanying notes.

                                       F-4
<PAGE>
                               ENDOVASC LTD., INC.
                        (A DEVELOPMENT STAGE CORPORATION)
                        NOTES TO THE FINANCIAL STATEMENTS
                                   ----------

1.     Interim Financial Statements

       The  accompanying   unaudited  interim  financial  statements  have  been
       prepared in accordance with generally accepted accounting  principles and
       the rules of the U.S. Securities and Exchange  Commission,  and should be
       read in  conjunction  with the  audited  financial  statements  and notes
       thereto for the year ended June 30, 2000.  In the opinion of  management,
       all  adjustments  (consisting of normal  recurring  accruals)  considered
       necessary for a fair  presentation of financial  position and the results
       of  operations  for the interim  periods  presented  have been  included.
       Operating results for the interim periods are not necessarily  indicative
       of the results that may be expected for the respective full year.

       A summary of the  Company's  significant  accounting  policies  and other
       information  necessary to understand the interim financial  statements is
       presented in the  Company's  audited  financial  statement  for the years
       ended June 30, 2000 and 1999. Accordingly the Company's audited financial
       statements should be read in connection with these financial statements.


2.     Income Taxes

       The  difference  between  the 34% federal  statutory  income tax rate and
       amounts  shown  in  the  accompanying   interim  financial  statement  is
       primarily  attributable to an increase in the valuation allowance applied
       against  the  tax  benefit  from   utilization   of  net  operating  loss
       carryforwards.


3.     Preferred Stock

       The Company's  articles of incorporation  authorize the issuance of up to
       20,000,000 shares of preferred stock with  characteristics  determined by
       the  Company's  board of directors.  Effective May 5, 2000,  the board of
       directors  authorized  the  issuance  and sale of up to 55,000  shares of
       Series A 8% convertible preferred stock.






                                    Continued
                                       F-5
<PAGE>
                               ENDOVASC LTD., INC.
                        (A DEVELOPMENT STAGE CORPORATION)
                        NOTES TO THE FINANCIAL STATEMENTS
                                   ----------

3.     Preferred Stock, continued

       On May 9, 2000,  the Company issued 15,000 shares of $0.001 par value and
       $100 per  share  stated  and  liquidation  value  Series A 8%  non-voting
       convertible preferred stock for $1,500,000.  The actual proceeds received
       by the Company were $1,040,300,  which are net of related offering costs.
       The Series A convertible preferred stock can be converted to common stock
       at any time at the  option  of the  holder.  The  conversion  rate is the
       stated value per share plus any accrued and unpaid  dividends  divided by
       85%  of the  average  of the  three  lowest  closing  bid  prices  of the
       Company's common stock for the thirty trading days immediately  preceding
       May 9, 2000, or 70% of the average of the three lowest closing bid prices
       for  the  thirty  days  immediately   preceding  the  conversion  of  the
       respective preferred stock.

       In  addition,  the  Series A  preferred  stockholders  are  obligated  to
       purchase an additional 30,000 shares of Series A 8% convertible preferred
       stock ("Put  Stock") at the option of the Company  subject to the Company
       being in compliance with various covenants.  The Company is currently not
       in compliance with these covenants but the stockholders  maintain a right
       to waive any violations.  The purchase price of the additional  shares is
       $100 per share, which is its stated and liquidation value.

       If the  conversion  price is lower than the initial  price on the date of
       issue,  the  Company  has the right to redeem  the  shares of Series A 8%
       convertible preferred stock at 130% of its stated value per share.

       During the three months ended September 30, 2000, 500 shares of preferred
       stock were converted to 78,374 shares of common stock.


4.     Exercise of Warrants

       During the three months ended  September 30, 2000,  250,000 shares of the
       Company's common stock was issued due to the exercise of warrants.





                                       F-6
<PAGE>
Item 2.       Management's Discussion and Analysis of Financial
              Condition and Results of Operations

         The  statements  contained in this Report that are not  historical  are
forward-looking   statements,   including  statements  regarding  the  Company's
expectations,  intentions,  beliefs or strategies regarding the future. Forward-
looking  statements  include  the  Company's   statements  regarding  liquidity,
anticipated  cash needs and  availability  and anticipated  expense levels.  All
forward-looking  statements  included  in this  Report are based on  information
available  to the  Company  on the  date  hereof,  and the  Company  assumes  no
obligation to update any such forward-looking statement. It is important to note
that the Company's  actual  results could differ  materially  from those in such
forward-looking statements.  Additionally, the following discussion and analysis
should be read in  conjunction  with the Financial  Statements and notes thereto
appearing elsewhere in this Report.


         The Company is in the development  stage and has had limited  operating
revenues  since its  inception  on June 10,  1996.  From June 10,  1996  through
September 30, 2000, the Company had an accumulated deficit of $6,337,637. During
its quarter ended September 30, 2000, the Company  created a Regulatory  Affairs
Department  and hired  personnel  to insure that the Company is aligned with the
Food and Drug  Administration  (FDA) requirements in filing the  Investigational
New Drug  application and the subsequent  progress in clinical  trials.  At this
time,  the management  and  scientific  and advisory  boards  reviewed the FDA's
November 1999 waiver of Phase I and II trials with  Liprostin(TM)  and concurred
that in order to ensure  correct  dosing  and the  success  of the  trials,  the
company  should proceed with a short Phase I/II trial.  With this approach,  the
company  believes that fewer patients will be required for the pivotal Phase III
trial and thereby  project a shorter  time-line to the successful  completion of
the trial.  The Company  convened its first  Clinical  Advisory Board Meeting at
which the Advisory Board applauded the company's  announcement  that significant
progress was being made in the  development of a liposomal  delivery  system for
Endovasc's licensed nicotine-based "angiogenic" agent nicotine receptor agonist,
NRA to stimulate the growth of new blood vessels in diseased  parts of the body.
With this significant  development,  the company has now moved forward from pure
research on nicotine into the  development of an actual drug that can be used to
treat human beings.  The company now has two major vascular related drugs in the
pipeline.  The company confirmed that it will begin human studies in Italy using
its  nicotine-based  blood vessel  growth  agent,  NRA. In animal  studies,  the
application  of minute  amounts of  nicotine  administered  directly  to blocked
arteries  resulted in very  significant new blood vessel growth  (angiogenesis).
The human pilot study will involve  patients with  diseased  heart muscle due to
the  deficiency  of blood caused by  obstruction  in the blood vessel  (ischemic
cardiomyopathy)  and  chronic or  uncontrolled  chest pain  (intractable  angina
pectoris).

         During the  quarter  ended  September  30,  2000,  the  Company  had no
revenues  compared with revenues of $14,283  during the quarter ended  September
30, 1999. During the quarter ended September 30, 1999, the Company had agreement
s with two device  manufacturers  for original  research and  development of the
proprietary  use of Liprostin in the treatment of various  vascular  diseases by
application  of  medicinal  coatings  to  vascular  stents  for  elimination  or
reduction of new tissue  growth in and around the stents,  a condition  known as
restenosis.  At the close of this quarter,  the company was in  negotiations  to
extend these  agreements  for the next stage of research and  development  which
will  move  the  company  closer  to  license   agreements   with  these  device
manufacturers.
<PAGE>
Patent  activity for the company  during this  quarter  included the filing of a
Continuation  in  Part  (CIP)  to  its  Biodegradable  Stent  patent  5,980,551,
"Resorbable  Prosthesis with Biodegradable Surface Coating and Method for Making
Same" and the filing of the company's  licensed  nicotine  receptor  agonist for
therapeutic angiogenesis in a number of Patent Convention Treaty (PTC) countries
in Europe and Japan,  which will provide  world-wide  patent  protection  of its
exclusive world-wide license.

         During  the  quarter  ending  September  30,  2000 and 1999,  costs and
operating  expenses were $585,573 and  $337,529,  respectively.  The increase in
costs and operating  expenses for the quarter is primarily due to an increase in
research and development,  facilities,  personnel and overhead as rent and other
costs  increased  due to the ongoing  expenditures  required in the  furnishing,
equipment purchase and staffing of the new in-house laboratory.

         Cash  flows  used  in  operating  activities  for  the  quarter  ending
September 30, 2000 increased $226,089 to $453,633,  compared  to$227,544 for the
previous quarter,  primarily due to the increased cost of scientific  personnel,
materials and prototype manufacturing.

         Research and development  expenses totaled $318,600 and $229,912 during
the quarters ending September 30, 2000 and 1999, respectively.  This increase is
related to the cost of new equipment,  materials,  labor and travel connected to
the  initiation  of the rabbit  study at  Stanford  University  with NRA and the
ongoing, in-house projects for medicinally coated vascular stents.

Liquidity and Capital Resources

         The Company had a working  capital  deficit on September  30, 2000,  of
$762,344, compared to a deficit of $673,512 at June 30, 2000.

         This  increase  is a  result  of the  Company's  need  for  significant
additional  funds to enable it to  proceed  with its  Phase  I/II/III  Liprostin
clinical  trials,  as well as research and development of it's licensed  product
nicotine  receptor  agonist  (NRA).  In May 2000,  the Company  completed a $4.5
million  financing  commitment  related to the private placement and sale of its
convertible preferred stock in three (3) $1.5 million traunches. Pursuant to the
commitment,  the Company  received $1.5 million on May 10, 2000, with $3 million
remaining in the "take-down";  although the company anticipates the take-down of
another  $1.5 million in  November,  there can be no assurance  that the Company
will receive any funds from the remaining traunches.

         The  Company  continues  to  actively  pursue   additional   financing,
collaborations  with  firms,  and other  arrangements  aimed at  increasing  its
capital  resources.  Failure to  acquire  such  funds may  adversely  impact the
scheduled  marked  introduction of Liprostin and possibly  adversely  affect the
Company's operations.  In order to continue as a going concern, the Company must
raise  additional  funds as noted above and  ultimately  achieve profit from its
operation.


<PAGE>
                                     PART II

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

         None.

ITEM 5.  OTHER INFORMATION

         None.


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

  (a)  Exhibits

         Exhibit 27:        Financial Data Schedule

  (b)  Reports on Form 8-K

       The  Company  did not file any reports on Form 8-K during the three month
period ended September 30, 2000.



<PAGE>
                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused the  project to be signed on its behalf by the
undersigned thereto duly authorized.



                                                        ENDOVASC LTD., INC.


November 14, 2000                          By:      /s/ DAVID P. SUMMERS
                                                        David P. Summers,
                                                        Chief Executive Officer
                                                        (Principal Financial and
                                                        Accounting Officer)








© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission