AVIS RENT A CAR INC
S-1/A, 1997-08-28
AUTO RENTAL & LEASING (NO DRIVERS)
Previous: AVIS RENT A CAR INC, 8-A12B, 1997-08-28
Next: CARRAMERICA REALTY L P, 8-K, 1997-08-28





<PAGE>
   
   AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON AUGUST 28, 1997 
                                                    REGISTRATION NO. 333-28609 
    

                      SECURITIES AND EXCHANGE COMMISSION 
                            WASHINGTON, D.C. 20549 

   
                               AMENDMENT NO. 3 
                                      TO 
                                   FORM S-1 
    

                            REGISTRATION STATEMENT 
                                    UNDER 
                          THE SECURITIES ACT OF 1933 

                            AVIS RENT A CAR, INC. 
            (Exact Name Of Registrant As Specified In Its Charter) 

<TABLE>
<CAPTION>
   <S>                                 <C>                                            <C>
              DELAWARE                                    7514                              11-3347585 
   (State or other jurisdiction of     (Primary standard industrial classification       (I.R.S. employer 
   incorporation or organization)                     code number)                    identification number) 
</TABLE>

                             900 OLD COUNTRY ROAD 
                           GARDEN CITY, N.Y. 11530 
                                (516) 222-3000 

(Address, including zip code, and telephone number, including area code, of 
                  registrant's principal executive offices) 

                             JOHN H. CARLEY, ESQ. 
                 EXECUTIVE VICE PRESIDENT AND GENERAL COUNSEL 
                            AVIS RENT A CAR, INC. 
                             900 OLD COUNTRY ROAD 
                           GARDEN CITY, N.Y. 11530 
                                (516) 222-3000 

(Name, address, including zip code, and telephone number, including area 
                         code, of agent for service) 

                                  COPIES TO: 

<TABLE>
<CAPTION>
<S>                                          <C>
           VINCENT J. PISANO, ESQ. 
           SUSAN J. SUTHERLAND, ESQ.             STEPHEN H. COOPER, ESQ. 
   SKADDEN, ARPS, SLATE, MEAGHER & FLOM LLP     WEIL, GOTSHAL & MANGES LLP 
               919 THIRD AVENUE                      767 FIFTH AVENUE 
           NEW YORK, NEW YORK 10022              NEW YORK, NEW YORK 10153 
                (212) 735-3000                        (212) 310-8000 
             (212) 735-2000 (FAX)                  (212) 310-8007 (FAX) 
</TABLE>

   APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO PUBLIC: As soon as 
practicable after the effective date of this Registration Statement. 

   If any of the securities being registered on this Form are to be offered 
on a delayed or continuous basis pursuant to Rule 415 under the Securities 
Act of 1933, other than securities offered only in connection with dividend 
or interest reinvestment plans, check the following box.  [ ] 

   If this Form is filed to register additional securities for an offering 
pursuant to Rule 462(b) under the Securities Act, please check the following 
box and list the Securities Act registration statement number of the earlier 
effective registration statement for the same offering.  [ ] 

   If this Form is a post-effective amendment filed pursuant to Rule 462(c) 
under the Securities Act, check the following box and list the Securities Act 
registration statement number of the earlier effective registration statement 
for the same offering.  [ ] 

   If delivery of the prospectus is expected to be made pursuant to Rule 434, 
please check the following box.  [ ] 

   
                       CALCULATION OF REGISTRATION FEE 
- ----------------------------------------------------------------------------- 
    

   
<TABLE>
<CAPTION>
                                             PROPOSED MAXIMUM 
          TITLE OF SECURITIES            AGGREGATE OFFERING PRICE     AMOUNT OF 
            TO BE REGISTERED                       (A)             REGISTRATION FEE 
<S>                                      <C>                       <C>
COMMON STOCK, PAR VALUE $.01 PER SHARE         $381,225,000           $115,523 (B) 
</TABLE>
    

   
- ----------------------------------------------------------------------------- 
(a)    Estimated solely for the purpose of calculating the registration fee 
       pursuant to Rule 457(a) under the Securities Act of 1933. 
(b)    $75,758 of the fee was previously paid. 
    

   THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR 
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT 
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS 
REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH 
SECTION 8(A) OF THE SECURITIES ACT OF 1933 OR UNTIL THIS REGISTRATION 
STATEMENT SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING 
PURSUANT TO SAID SECTION 8(A), MAY DETERMINE. 
<PAGE>
                               EXPLANATORY NOTE 

   
   This Registration Statement contains two forms of prospectus: one to be 
used in connection with an offering in the United States and Canada (the 
"U.S. Prospectus"), and one to be used in a concurrent offering outside the 
United States and Canada (the "International Prospectus"). The prospectuses 
are identical except for the front and back cover pages. The form of U.S. 
Prospectus is included herein and is followed by the alternate pages to be 
used in the International Prospectus. Each of the alternate pages for the 
International Prospectus included herein is labeled "International 
Prospectus--Alternate Pages." Final forms of each Prospectus will be filed 
with the Securities and Exchange Commission pursuant to Rule 424(b) under the 
Securities Act of 1933. 
    
<PAGE>
INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A 
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE 
SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR MAY 
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT 
BECOMES EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR 
THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE 
SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE 
UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF 
ANY SUCH STATE. 

   
                 SUBJECT TO COMPLETION, DATED AUGUST 28, 1997 
PROSPECTUS 
    

 ############################################################################# 

                               GRAPHIC OMITTED 
 PICKUP: "p1" 
 ============================================================================= 
 IMAGE: "av6" 
 ============================================================================= 
 ############################################################################# 

   
                              19,500,000 SHARES 
                            AVIS RENT A CAR, INC. 
                                 COMMON STOCK 

   All of the shares of Common Stock offered hereby will be sold by Avis Rent 
A Car, Inc. (the "Company"). A total of 15,600,000 shares (the "U.S. Shares") 
are being offered in the United States and Canada (the "U.S. Offering") by 
the underwriters of the U.S. Offering named herein (the "U.S. Underwriters") 
and 3,900,000 shares (the "International Shares") are being offered outside 
the United States and Canada (the "International Offering") by the managers 
of the International Offering named herein (the "Managers"). The initial 
public offering price and the underwriting discounts and commissions are 
identical for both the U.S. Offering and the International Offering 
(collectively, the "Offerings"). 

   Prior to the Offerings, there has been no public market for the Company's 
Common Stock. It is currently estimated that the initial public offering 
price will be between $15.00 and $17.00 per share. For a discussion of the 
factors to be considered in determining the initial public offering price, 
see "Underwriting." 

   The Company is a wholly owned indirect subsidiary of HFS Incorporated 
("HFS"). Upon consummation of the Offerings, HFS will beneficially own 
approximately 30% of the then outstanding shares of the Company's Common 
Stock (approximately 27.5% if the over-allotment options granted to the U.S. 
Underwriters and the Managers are exercised in full). HFS has informed the 
Company that it has no present plans to reduce its ownership interest through 
sales or other dispositions. 

   The Common Stock has been approved for listing on the New York Stock 
Exchange under the symbol "AVI," subject to official notice of issuance. 
    

   SEE "RISK FACTORS" BEGINNING ON PAGE 11 FOR CERTAIN CONSIDERATIONS 
RELEVANT TO AN INVESTMENT IN THE COMMON STOCK. 

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND 
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES 
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE 
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY 
                            IS A CRIMINAL OFFENSE. 

- ----------------------------------------------------------------------------- 

<TABLE>
<CAPTION>
                                  UNDERWRITING 
                   PRICE TO       DISCOUNTS AND     PROCEEDS TO 
                    PUBLIC       COMMISSIONS(1)      COMPANY(2) 
- ------------- ---------------- ----------------- ---------------- 
<S>           <C>              <C>               <C>
Per Share.....        $                 $                $ 
- ------------- ---------------- ----------------- ---------------- 
Total (3).....        $                 $                $ 
- ------------- ---------------- ----------------- ---------------- 
</TABLE>

   
- ----------------------------------------------------------------------------- 
(1)    See "Underwriting" for indemnification arrangements with the U.S. 
       Underwriters and the Managers. 
(2)    Before deducting expenses payable by the Company estimated at $    . 
(3)    The Company has granted the U.S. Underwriters and the Managers 30-day 
       options to purchase in the aggregate up to 2,925,000 additional shares 
       of Common Stock, solely to cover over-allotments, if any. If the 
       options are exercised in full, the total Price to Public, Underwriting 
       Discounts and Commissions and Proceeds to Company will be $   , $ 
       and $   , respectively. See "Underwriting." 
    

   The U.S. Shares are offered by the several U.S. Underwriters, subject to 
prior sale, when, as and if delivered to and accepted by them and subject to 
certain conditions, including the approval of certain legal matters by 
counsel. The U.S. Underwriters reserve the right to withdraw, cancel or 
modify the U.S. Offering and to reject orders in whole or in part. It is 
expected that delivery of the U.S. Shares will be made against payment 
therefor on or about     , 1997, at the offices of Bear, Stearns & Co. Inc., 
245 Park Avenue, New York, New York 10167. 

   
BEAR, STEARNS & CO. INC. 
           GOLDMAN, SACHS & CO. 
                       LEHMAN BROTHERS 
                                   MONTGOMERY SECURITIES 
                                                 ROBERTSON, STEPHENS & COMPANY 
BLAYLOCK & PARTNERS, L.P.                               CHASE SECURITIES INC. 
    

                                       , 1997 


<PAGE>



				[GRAPHIC OMITTED]




         CERTAIN PERSONS PARTICIPATING IN THE OFFERINGS MAY ENGAGE IN
     TRANSACTIONS THAT STABILIZE, MAINTAIN, OR OTHERWISE AFFECT THE PRICE
          OF THE COMMON STOCK, INCLUDING OVER-ALLOTMENT, STABILIZING
        TRANSACTIONS, SYNDICATE SHORT COVERING TRANSACTIONS AND PENALTY
        BIDS. FOR A DESCRIPTION OF THESE ACTIVITIES, SEE "UNDERWRITING".

    Avis(R) and Wizard(R) are registered service marks of Wizard Co., Inc.,
                     and indirect wholly owned subsidiary of HFS.




<PAGE>
                              PROSPECTUS SUMMARY 

   
   The following summary is qualified in its entirety by, and should be read 
in conjunction with, the more detailed information and the financial 
statements and notes thereto appearing elsewhere in this Prospectus. Unless 
the context otherwise requires, references in this Prospectus to (i) the 
"Company" refer to Avis Rent A Car, Inc. and its operating subsidiaries and 
predecessors, (ii) "ARACS" refer to Avis Rent A Car System, Inc., a wholly 
owned subsidiary of the Company, (iii) "HFS" refer to HFS Incorporated and 
its subsidiaries, (iv) the "Franchisor" refer to HFS Car Rental, Inc., a 
wholly owned subsidiary of HFS, and (v) "WizCom" refer to WizCom 
International Ltd., an indirect wholly owned subsidiary of HFS. Unless 
otherwise indicated or unless the context otherwise requires, all information 
contained in this Prospectus (i) assumes that the over-allotment options are 
not exercised and (ii) gives effect to an 85,000 to 1 split of the Company's 
common stock currently outstanding and the authorization of additional shares 
of common stock and a new class of preferred stock, each of which will be 
effected immediately prior to the consummation of the Offerings. Statistical 
information contained herein with respect to the domestic car rental industry 
has been derived from publicly available sources, including trade 
publications, which the Company has not independently verified but believes 
to be reliable. 
    

   HFS owns all of the outstanding equity of the Franchisor which, in turn, 
owns the Avis worldwide vehicle rental system (the "Avis System"). The 
Franchisor has entered into a 50 year franchise agreement with the Company 
granting the Company the right to operate as a franchisee under the Avis 
System. WizCom, the owner of the data processing and information system used 
in connection with the vehicle rental business and which forms a part of the 
Avis System (the "Wizard System"), has entered into a 50 year computer 
services agreement with the Company with respect to its use of the Wizard 
System. 

                                 THE COMPANY 

   
   The Company is a holding company which, through its operating subsidiary, 
ARACS, operates the second largest general use car rental business in the 
world, based on total revenue and volume of rental transactions. The Company 
rents vehicles to business and leisure travelers through approximately 536 
rental locations in both airport and non-airport (downtown and suburban) 
markets in the United States, Canada, Puerto Rico, the U.S. Virgin Islands, 
Argentina, Australia and New Zealand. During 1996, the Company completed 
nearly 13 million rental transactions with a fleet that averaged 174,000 
vehicles and generated total revenue of approximately $1.9 billion, of which 
approximately 87% was derived from its operations in the United States. On 
August 20, 1997, the Company purchased The First Gray Line Corporation 
("First Gray Line"), the second largest Avis System franchisee in North 
America. 
    

   The Avis brand name is owned by the Franchisor and is licensed for use by 
its franchisees, including the Company, which is the largest Avis System 
franchisee in the world. As an Avis System franchisee, the Company has 
entered into certain arrangements with the Franchisor and its affiliates that 
requires the Company to make payments to the Franchisor and its affiliates, 
including monthly payments under the Master License Agreement consisting of a 
monthly base royalty of 3.0% of the Company's gross revenue and a 
supplemental royalty of 1.0% of gross revenue payable quarterly in arrears 
(which will increase 0.1% per year commencing in 1999 and in each of the 
following four years thereafter to a maximum of 1.5%). Until the fifth 
anniversary of the effective date of the Master License Agreement, the 
supplemental royalty or a portion thereof may be deferred if the Company does 
not attain certain financial targets. See "Relationship With HFS." The Avis 
System is comprised of approximately 4,200 rental locations, including 
locations at the largest airports and cities in the United States and 
approximately 160 other countries and territories, and a fleet of 
approximately 370,000 vehicles during the peak season, all of which are 
operated by franchisees. During 1996, the Company's 414 domestic rental 
locations produced approximately 77% of the Avis System's revenue in the 
United States, with the balance derived from 490 locations operated by 75 
other Avis System franchisees, of whom five (including First Gray Line) 
accounted for approximately 16% of the Avis System's U.S. revenue. The 
Company is the sole franchisee of the Avis System in the international 
markets in which it operates. The Avis System in Europe, Africa, part of Asia 
and the Middle East is operated under franchise by Avis Europe Ltd. ("Avis 
Europe"), which is not 

                                3           
<PAGE>
affiliated with the Company. Management believes that the strong recognition 
of the Avis brand name, the breadth of the Avis System and the sophistication 
of the Wizard System enable the Company and other Avis System franchisees to 
provide consistent quality, pricing and service to business and leisure 
customers worldwide. 

   The domestic vehicle rental industry has experienced significant growth 
over the past five years. According to information provided by major U.S. 
airports, vehicle rental industry revenues have increased at a compound 
annual rate of approximately 11% since 1992. Management believes that factors 
such as increases in airline passenger traffic, increased business travel and 
demographic trends, among others, continue to expand the demand for rental 
vehicles. Based on concessionable revenues reported by 157 airports in the 
United States at which the Company operates, the Company has historically 
maintained the second leading market share in the industry, with a 25% share 
for 1996. The Company's network of airport rental locations, which it 
believes is among the nation's largest, accounted for approximately 85% of 
its domestic revenue in 1996. 

   The Company has historically targeted its marketing efforts toward 
business travelers, who accounted for approximately 61% of the Company's 
domestic revenue in 1996. The Company believes that business travelers, many 
of whom rent the Company's vehicles pursuant to agreements between the 
Company and their employers, have represented an important factor in the 
growth and stability of its business. While the Company continues to focus on 
business travelers, it intends to leverage its strong airport presence by 
expanding its marketing efforts toward the leisure travel market in order to 
increase its fleet utilization during non-peak business periods and extend 
the average length of its rentals. During 1996, leisure travelers accounted 
for approximately 39% of the Company's domestic revenue. 

   The Company utilizes the Wizard System, which it believes is one of the 
most sophisticated information management systems in the car rental industry. 
Key functions of the Wizard System include: (i) global reservations 
processing, (ii) rental agreement generation and administration and (iii) 
fleet accounting and control. The Company has also developed software 
applications that utilize the data gathered by the Wizard System and third 
party reservation systems to achieve centralized control of its major 
business operations. These applications include: (i) a yield management 
system that is designed to increase profit by controlling vehicle 
availability by length of rental and providing decision support for rate 
changes, (ii) a competitive rate information system that monitors industry 
rate changes by market on a daily basis at different vehicle rental locations 
and (iii) a business mix model that analyzes potential profit contribution 
data by segment based upon business mix and fleet optimization 
recommendations. 

   
   The Company is currently a wholly owned subsidiary of the Franchisor, 
which was acquired by HFS in October 1996 (the "Acquisition"). The Company is 
the successor to the car rental operations previously owned by the Franchisor 
and its subsidiaries (collectively referred to as the "Predecessor 
Companies"). HFS is a global provider of real estate and travel services with 
a base of approximately 100 million consumer contacts annually. It is the 
world's largest franchisor of real estate brokerage offices and lodging 
facilities and owns leading providers of timeshare exchange services, 
corporate relocation services, mortgage services for consumers and vehicle 
fleet management services. On May 27, 1997, HFS announced that it had entered 
into a merger agreement with CUC International Inc. ("CUC"). CUC is a leading 
member services and direct marketing organization offering shopping, travel, 
dining, vehicle purchasing, home buying and other services to approximately 
68 million consumer members worldwide. Upon consummation of the Offerings, 
HFS, through the Franchisor, will own approximately 30% of the then 
outstanding shares of Common Stock of the Company (approximately 27.5% if the 
over-allotment options granted to the U.S. Underwriters and the Managers are 
exercised in full). 
    

                       THE FIRST GRAY LINE ACQUISITION 

   
   On August 20, 1997, the Company purchased (the "First Gray Line 
Acquisition") all of the outstanding capital stock of First Gray Line for 
approximately $210.0 million in cash, including expenses. The net proceeds
from the Offerings will be used, among other things, to repay indebtedness
incurred to finance the First Gray Line Acquisition. See "Use of Proceeds." 
    

                                4           
<PAGE>
   
   First Gray Line was the second largest Avis System franchisee in North 
America with 70 locations in Southern California, Nevada and Arizona. Its 
operations represented approximately 10% of the Avis System's domestic 
revenue in 1996. First Gray Line's principal operation is located at Los 
Angeles International Airport, one of the world's largest airport rental 
vehicle markets based on vehicle rental revenues. 
    

                                   STRATEGY 

   The Company's objective is to improve its profitability through a strategy 
that consists of the following key elements: 

   Capitalizing on Changing Industry Dynamics. The domestic car rental 
industry is beginning to emerge from a period during which rental rates did 
not keep pace with rising fleet and operating costs. Management believes that 
the current restructuring of ownership of the Company's major competitors 
will lead to an increased focus on profitability and shareholder return, 
rather than upon transaction volume and market share, and, ultimately, to 
more rational pricing behavior. Management intends to use its proprietary 
software applications, including its sophisticated yield management, rate 
information and business mix modeling systems, to capitalize upon the 
improving pricing and profit outlook in the industry. 

   Improving Business Mix and Fleet Utilization. Historically, the Company 
has capitalized on its strong network of airport rental locations by focusing 
its sales and marketing resources principally toward business travelers. 
While this has enabled the Company to leverage its overhead costs by 
capturing a large share of transaction volume at relatively few locations, 
fleet utilization historically has been characterized by peak business travel 
demand during the middle of the week and reduced demand during and 
immediately before and after the weekend. Management believes that the 
Company's substantial presence at the nation's leading airports provides it 
with the opportunity, without significant incremental cost, to capitalize on 
increased air travel by leisure travelers, who tend to initiate air travel 
during or close to the weekend. Accordingly, while continuing to concentrate 
on its core presence in the business travel market, the Company plans to 
increase its marketing efforts toward the leisure market in order to improve 
fleet utilization and extend the average length of rental. In addition, the 
Company believes that it can further enhance the utilization of its fleet 
during non-peak periods by selectively expanding its presence in non-airport 
markets through both internal growth and, if appropriate opportunities arise, 
acquisitions of other car rental operators including, where feasible, other 
Avis System franchisees. 

   Increasing Brand Loyalty Through Target Marketing. Management believes 
that the domestic car rental industry will become increasingly focused on 
such factors as customer service and loyalty. The customer base of the major 
domestic car rental companies, including the Company, has become increasingly 
diverse. Management plans to utilize the Company's proprietary software 
applications to analyze its extensive customer database to identify 
distinguishing characteristics and preferences of those customers who have 
been historically associated with its most profitable rental transactions and 
to focus its sales and marketing efforts and service features to attract 
additional customers with similar characteristics and preferences. Management 
believes that this analysis will enhance the quality of the car rental 
experience of such customers and increase their loyalty to the Avis brand. 

   Capitalizing on Cross Marketing and Other Synergistic Arrangements with 
HFS. The Company has initiated and is expanding cross marketing relationships 
with HFS's corporate relocation and resort timeshare exchange businesses, its 
lodging franchise systems, which include the Days Inn(Registered Trademark), 
Howard Johnson(Registered Trademark) and Ramada(Registered Trademark) brands, 
and its real estate brokerage franchise systems, including the CENTURY 
21(Registered Trademark) and Coldwell Banker(Registered Trademark) brands. As 
a result of the proposed merger of HFS and CUC, additional cross marketing 
opportunities with CUC's membership-based consumer services are expected to 
arise. The Company also expects to reduce its costs of purchasing media and 
other non-fleet goods and services through arrangements with HFS. 

                                5           
<PAGE>
   The following sets forth a summary organizational chart for the Company 
immediately prior to the consummation of the Offerings. 

                               HFS Incorporated 

                                     100% 

                        HFS Car Rental Holdings, Inc. 

                                     100% 

                                    WizCom 
                                International, 
                                     Ltd. 

                                     100% 

                                   HFS Car 
                                 Rental, Inc. 

   
                                   100% (a) 
    
                               Wizard Co., Inc.

                                   100%

                                 AVIS RENT A 
                                  CAR, INC. 

                                     100% 

                               Avis Rent A Car 
                                 System, Inc. 
                             (including operating 
                                subsidiaries) 

   
                               Wizard Co., Inc. 
- ------------ 
(a)     Upon consummation of the Offerings, HFS Car Rental, Inc. will own 
        approximately 30% of the then outstanding shares of Common Stock of 
        the Company (approximately 27.5% if the over-allotment options 
        granted to the U.S. Underwriters and the Managers are exercised in 
        full). 
    

                                6           
<PAGE>
                                THE OFFERINGS 

Common Stock to be sold by the 
 Company: 

   
   U.S. Offering ..............  15,600,000 shares 

   International Offering .....   3,900,000 shares 

     Total ....................  19,500,000 shares 

Common Stock to be outstanding 
 after the Offerings ..........  28,000,000 shares(a) 

Use of Proceeds ...............  The net proceeds to the Company from the 
                                 Offerings are estimated to be 
                                 approximately $290.0 million 
                                 (approximately $334.0 million if the 
                                 over-allotment options granted to the U.S. 
                                 Underwriters and the Managers are 
                                 exercised in full), assuming an initial 
                                 offering price of $16.00 per share, the 
                                 midpoint of the price range shown on the 
                                 cover of this Prospectus, after deducting 
                                 underwriting discounts and expenses 
                                 related to the Offerings. The Company 
                                 expects that approximately $210.0 million 
                                 of the net proceeds from the Offerings 
                                 will be used to repay amounts outstanding 
                                 under the Acquisition Credit Facility (as 
                                 defined), and certain acquisition expenses 
                                 incurred to complete the First Gray Line 
                                 Acquisition. The remaining net proceeds 
                                 will be used to prepay outstanding 
                                 indebtedness. See "Use of Proceeds" and 
                                 "Business--The First Gray Line 
                                 Acquisition." 

New York Stock Exchange 
 ("NYSE") symbol ..............  AVI 
- ------------ 
(a)    Does not include 4,183,908 shares of Common Stock reserved for issuance 
       under the Company's stock option plan (the "Stock Option Plan"), for
       which options to purchase 3,460,674 shares will be outstanding upon 
       consummation of the Offerings. If the over-allotment options granted to 
       the U.S. Underwriters and the Managers are exercised in full, 4,620,977 
       shares of Common Stock will be reserved for issuance under the Stock 
       Option Plan and options to purchase 3,822,191 shares will be 
       outstanding. See "Management -- Stock Option Plan." 
    

                                 RISK FACTORS 

   See "Risk Factors" for a discussion of certain risks that should be 
considered in connection with an investment in the Common Stock offered 
hereby. 

                                7           
<PAGE>
                       SUMMARY PRO FORMA FINANCIAL DATA 
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA) 

   The summary pro forma financial data are derived from the Unaudited Pro 
Forma Consolidated Financial Statements and the related notes thereto 
included elsewhere in this Prospectus. The summary pro forma financial data 
give effect, as of January 1 of the earliest period presented, to (i) the 
Acquisition, (ii) the settlement of a net intercompany receivable with HFS 
and its affiliated companies, (iii) adjustments to reflect a 4% royalty fee 
pursuant to the Master License Agreement (as defined) with HFS, and (iv) the 
refinancing of substantially all of the Company's domestic fleet under 
facilities consisting of: (a) a $2.0 billion commercial paper program, (b) a 
$1.65 billion medium term notes program with maturities extending 3 and 5 
years and (c) a $470.0 million credit facility (collectively, the "
Refinancing"). See "Description of Certain Indebtedness -- New Credit 
Facility." The "Pro Forma as Adjusted" net income and earnings per share 
amounts give effect, as of January 1 of the earliest period presented, to (i) 
the First Gray Line Acquisition and (ii) the Offerings and the application of 
the net proceeds therefrom. The pro forma adjustments are based upon available
information and certain assumptions that management of the Company believes 
are reasonable. The pro forma financial data do not purport to represent the 
results of operations or the financial position of the Company which actually 
would have occurred had such events been consummated on the aforesaid dates. 
All of the pro forma financial data presented below should be read in 
conjunction with (i) the Audited Consolidated Financial Statements and 
related notes thereto, (ii) the Unaudited Condensed Consolidated Financial 
Statements for the six months ended June 30, 1997 and related notes thereto, 
(iii) the Unaudited Pro Forma Consolidated Financial Statements and related 
notes thereto, and (iv) "Selected Financial Data" and "Management's 
Discussion and Analysis of Financial Condition and Results of Operations," in 
each case included elsewhere in this Prospectus. 

   
<TABLE>
<CAPTION>
                                                                          SIX MONTHS 
                                                         YEAR ENDED          ENDED 
                                                      DECEMBER 31, 1996  JUNE 30, 1997 
                                                     ----------------- --------------- 
<S>                                                  <C>               <C>
Statements of Operations Data: 
Revenue..............................................    $1,867,517        $945,647 
Costs and expenses: 
 Direct operating....................................       818,432         398,548 
 Vehicle depreciation, net...........................       415,184         223,298 
 Vehicle lease charges...............................        29,208          10,833 
 Selling, general and administrative (a).............       419,597         196,463 
 Interest, net ......................................       183,461          89,702 
 Amortization of cost in excess of net assets 
  acquired...........................................         4,945           2,570 
                                                     ----------------- --------------- 
Income (Loss) before provision for income taxes .....        (3,310)         24,233 
Provision for income taxes...........................         2,897          11,206 
                                                     ----------------- --------------- 
Net income (loss) ...................................    $   (6,207)       $ 13,027 
                                                     ================= =============== 
Pro Forma as Adjusted: 
 Net income .........................................    $    4,323        $ 19,765 
                                                     ================= =============== 
 Earnings per share (b) .............................    $      .15        $    .71 
                                                     ================= =============== 
</TABLE>
    

   
- ------------ 
(a)     Reflects a $74.7 million pro forma increase for the year ended 
        December 31, 1996 resulting from the net adjustment relating to a 4% 
        royalty fee payable to HFS. 
(b)     "Pro forma as Adjusted" earnings per share amounts were computed on 
        the basis of 28,000,000 shares of Common Stock, the number of shares 
        of Common Stock outstanding after giving effect to an 85,000 to 1 
        stock split to be effected immediately prior to the consummation of 
        the Offerings and the issuance of 19,500,000 shares of Common Stock 
        in the Offerings. 
    

                                8           
<PAGE>
                            SUMMARY FINANCIAL DATA 
(DOLLARS IN THOUSANDS, EXCEPT AVERAGE REVENUE PER VEHICLE RENTAL TRANSACTION) 

   The summary financial data for the years ended December 31, 1992 and 1993 
are derived from the Unaudited Consolidated Financial Statements of the 
Company. The financial data for the years ended December 31, 1994 and 1995 
and for the periods ended October 16, 1996 and December 31, 1996 are derived 
from the Audited Consolidated Financial Statements of the Company. The 
financial data for the six month periods ended June 30, 1996 and 1997 are 
derived from the Unaudited Condensed Consolidated Financial Statements of the 
Company. The financial data for the years ended December 31, 1992 and 1993 
and the six month periods ended June 30, 1996 and 1997 are unaudited but, in 
the opinion of management, have been prepared on the same basis as the 
Audited Consolidated Financial Statements and include all adjustments, 
consisting only of normal recurring adjustments, necessary for fair 
presentation of the financial position and results of operations for the 
periods presented. Results for the six months ended June 30, 1996 and 1997 
are not indicative of results for a full year. The pro forma Statements of 
Financial Position Data are derived from the Unaudited Pro Forma Consolidated 
Financial Statements included elsewhere in this Prospectus. The pro forma 
amounts give effect, to (i) the Refinancing and (ii) the settlement of a net 
intercompany receivable with HFS and its affiliated companies as if it had 
been consummated on June 30, 1997. The "Pro Forma as Adjusted" amounts give 
effect to (i) the First Gray Line Acquisition and (ii) the Offerings and the 
application of the net proceeds therefrom as if it had been consummated on 
June 30, 1997. All of the financial data presented below should be read in 
conjunction with "Management's Discussion and Analysis of Financial Condition 
and Results of Operations" and with the Audited Consolidated Financial 
Statements and related notes thereto, the Unaudited Condensed Consolidated 
Financial Statements for the six months ended June 30, 1997 and related notes 
thereto and the Unaudited Pro Forma Consolidated Financial Statements and 
related notes thereto, in each case included elsewhere in this Prospectus. 

                                9           
<PAGE>
   
<TABLE>
<CAPTION>
                                                 PREDECESSOR COMPANIES (A) 
                               ------------------------------------------------------------ 
                                         YEARS ENDED DECEMBER 31,           JANUARY 1, 1996 
                               -------------------------------------------         TO 
                                   1992       1993       1994       1995    OCTOBER 16, 1996 
                               ---------- ---------- ---------- ---------- ---------------- 
<S>                            <C>        <C>        <C>        <C>        <C>              
STATEMENTS OF OPERATIONS DATA: 
Revenue........................ $1,228,560 $1,333,477 $1,412,400 $1,615,951    $1,504,673 
Costs and expenses: 
 Direct operating..............    621,838    646,821    664,993    724,759       650,750 
 Vehicle depreciation, net ....    142,602    208,090    266,637    324,186       275,867 
 Vehicle lease charges.........     57,666     49,633     42,778     86,916       100,318 
 Selling, general and 
  administrative (c)...........    204,927    222,629    252,024    269,434       283,180 
 Interest, net.................    123,362    114,036    128,898    145,199       120,977 
 Amortization of cost in 
  excess of net assets 
  acquired.....................      4,266      4,439      4,754      4,757         3,782 
                               ---------- ---------- ---------- ---------- ---------------- 
Income before provision for 
 income taxes..................     73,899     87,829     52,316     60,700        69,799 
Provision for income taxes ....      4,857     34,375     30,213     34,635        31,198 
                               ---------- ---------- ---------- ---------- ---------------- 
Net income .................... $   69,042 $   53,454 $   22,103 $   26,065    $   38,601 
                               ========== ========== ========== ========== ================ 
Pro Forma as Adjusted: (d) 
 Net income.................... 
 Earnings per share(e)......... 
SELECTED OPERATING DATA: 
Number of vehicle rental 
 locations at period end.......        582        656        576        541           550 
Peak number of vehicles during 
 period........................    146,630    151,964    150,966    167,511       196,077 
Average number of vehicles 
 during period.................    125,993    134,926    137,715    150,853       174,813 
Number of rental transactions 
 during period (in thousands)        9,076     10,003     10,577     11,544        10,272 
Average revenue per rental 
 transaction during period  ... $      135 $      133 $      134 $      140    $      146 

</TABLE>
    

                    (RESTUBBED TABLE CONTINUED FROM ABOVE) 

   
<TABLE>
<CAPTION>
                                            OCTOBER 17, 1996 
                                                (DATE OF            COMBINED        PREDECESSOR 
                                              ACQUISITION)         YEAR ENDED      COMPANIES (A)    SIX MONTHS 
                                                   TO          DECEMBER 31, 1996  SIX MONTHS ENDED     ENDED 
                                            DECEMBER 31, 1996         (B)          JUNE 30, 1996   JUNE 30, 1997 
                                          ------------------- ------------------ ---------------- ------------- 
<S>                                       <C>                 <C>                <C>              <C>                              
STATEMENTS OF OPERATIONS DATA: 
Revenue........................                 $362,844           $1,867,517         $887,566       $945,647 
Costs and expenses: 
 Direct operating..............                  167,682              818,432          390,125        398,548 
 Vehicle depreciation, net ....                   66,790              342,657          163,746        179,418 
 Vehicle lease charges.........                   22,658              122,976           60,862         69,025 
 Selling, general and 
  administrative (c)...........                   68,215              351,395          168,042        203,383 
 Interest, net.................                   34,212              155,189           73,153         68,343 
 Amortization of cost in 
  excess of net assets 
  acquired.....................                    1,026                4,808            2,382          2,570 
                                          ------------------- ------------------ ---------------- ------------- 
Income before provision for 
 income taxes..................                    2,261               72,060           29,256         24,360 
Provision for income taxes ....                    1,040               32,238           13,077         11,254 
                                          ------------------- ------------------ ---------------- ------------- 
Net income ....................                 $  1,221           $   39,822         $ 16,179       $ 13,106 
                                          =================== ================== ================ ============= 
Pro forma as aDjusted: (d) 
 Net Income....................                                    $    4,323                        $ 19,765 
                                                              ==================                  ============= 
 Earnings per share(e).........                                    $      .15                        $    .71 
                                                              ==================                  ============= 
SELECTED OPERATING DATA: 
Number of vehicle rental 
 locations at period end.......                      546                  546              549            536 
Peak number of vehicles during 
 period........................                  177,839              196,077          183,334        185,290 
Average number of vehicles 
 during period.................                  172,461              174,226          165,767        174,993 
Number of rental transactions 
 during period (in thousands)                      2,534               12,806            6,243          6,505 
Average revenue per rental 
 transaction during period  ...                 $    143           $      146         $    142       $    145 

</TABLE>
    

   
<TABLE>
<CAPTION>
                                                         JUNE 30, 1997 
                                           --------------------------------------- 
                                                                        PRO FORMA 
                                               ACTUAL     PRO FORMA    AS ADJUSTED 
                                           ------------ ------------ ------------- 
<S>                                        <C>          <C>          <C>
STATEMENTS OF FINANCIAL POSITION DATA: 
Vehicles, net..............................  $2,312,109   $2,852,828   $3,145,122 
Total assets...............................   3,029,073    3,656,315    4,162,622 
Debt.......................................   2,183,769    2,837,874    2,976,374 
Stockholders' equity.......................      87,086       87,086      377,086 
Total liabilities and stockholders' 
 equity....................................   3,029,073    3,656,315    4,162,622 
</TABLE>
    

   
- ------------ 
(a)    See Note 1 to the Audited Consolidated Financial Statements of the 
       Company. 
(b)    Presented on a combined twelve-month basis and include the results of 
       the Predecessor Companies for the period January 1, 1996 to October 16, 
       1996 and the results of the Company for the period October 17, 1996 
       (Date of Acquisition) to December 31, 1996. See Note 1 to the Audited 
       Consolidated Financial Statements. 
(c)    The amounts for the periods October 17, 1996 (Date of Acquisition) to 
       December 31, 1996 and the six months ended June 30, 1997 include 
       charges from HFS. See Note 3 to the Audited Consolidated Financial 
       Statements. 
(d)    See Unaudited Pro Forma Consolidated Financial Statements. 
(e)    "Pro forma as Adjusted" earnings per share amounts were computed on the 
       basis of 28,000,000 shares of Common Stock, the number of shares of 
       Common Stock outstanding after giving effect to an 85,000 to 1 stock 
       split to be effected immediately prior to the consummation of the 
       Offerings and the issuance of 19,500,000 shares of Common Stock in the 
       Offerings. 
    

                               10           
<PAGE>
                                 RISK FACTORS 

   Prospective investors should consider carefully all of the information in 
this Prospectus and, in particular, should evaluate the following risks in 
connection with an investment in the Common Stock being offered hereby. 

FRANCHISEE STATUS; ROYALTY PAYMENTS; DEPENDENCE ON AVIS SYSTEM 

   As an Avis System franchisee, the Company must coordinate significant 
matters relating to the Company's growth and operational strategies with the 
Franchisor. Effective January 1, 1997, the Company was required to pay 
royalties to the Franchisor based upon the Company's revenue, not its 
profits, which could result in increasing royalty payments during a period of 
declining profits. On an unaudited pro forma basis, if the royalties had been 
charged to the Company beginning on October 17, 1996, net income for the 
period October 17, 1996 to December 31, 1996 would have been reduced by $4.3 
million resulting in a pro forma net loss of $3.1 million. The royalties 
resulted in a charge to the Company for the six months ended June 30, 1997 of 
$37.8 million and resulted in a reduction in net income of approximately 
$20.4 million. The Company is required to maintain certain standards and meet 
certain guidelines relating to its operations. The Franchisor has the right 
to terminate the Company's franchise for certain violations of its franchise 
agreement, including, among others, certain bankruptcy or insolvency events, 
if the Company purports to transfer any rights or obligations thereunder 
without compliance with its terms, or if the Company fails, refuses or 
neglects to promptly pay monies owing to the Franchisor, WizCom or HFS on 
three or more occasions and upon the occurrence of a Change of Control Event. 
A Change of Control Event (as more fully defined herein) refers to any 
transaction pursuant to which (a) a party other than HFS or its affiliates 
acquires control of specified percentages of the voting stock of the Company, 
(b) another corporation merges into the Company or the Company merges into or 
consolidates with another corporation, (c) the Company sells or otherwise 
conveys substantially all of its assets or (d) a majority of the Board of 
Directors leaves office during any two year period. Any such termination 
would have a material adverse effect on the Company. See "Relationship with 
HFS -- Master License Agreement." 

LEVERAGE; LIMITATIONS UPON LIQUIDITY; CAPITAL RAISING; INTEREST RATE RISK 

 Leverage 

   At June 30, 1997, the Company had approximately $2.2 billion of 
indebtedness outstanding, of which approximately $2.2 billion was incurred 
for fleet financing and secured by purchased vehicles. At June 30, 1997, the 
Company had approximately $900.0 million of additional credit availability 
under its fleet financing facilities. On a pro forma basis, at June 30, 1997, 
after giving effect to the Refinancing, the Company had approximately $2.8 
billion of debt outstanding which included approximately $553.5 million of 
debt related to vehicles which were previously accounted for as operating 
leases. In addition, on a pro forma basis, at June 30, 1997, the Company had 
approximately $1.1 billion of additional credit available. This high level of 
indebtedness could have important consequences to the Company's operations, 
including: (i) the potential limitation on the Company's ability to obtain 
additional financing for certain purposes, (ii) the commitment of a 
substantial portion of the Company's cash flow from operations to debt 
service and (iii) the limitation of the Company's ability to react to changes 
in the vehicle rental industry and general economic conditions. 

 Restrictions Imposed by Indebtedness 

   The agreements with the Company's lenders include a number of significant 
covenants that, among other things, restrict its ability to dispose of 
non-fleet assets, incur additional indebtedness, create liens, pay dividends, 
enter into certain investments or acquisitions, repurchase or redeem capital 
stock, engage in mergers or consolidations or engage in certain transactions 
with affiliates and otherwise restrict corporate activities. Certain of these 
agreements also require the Company to maintain specified financial ratios. A 
breach of any of these covenants or the inability of the Company to maintain 
the required financial ratios could result in a default in respect of the 
related indebtedness. In the event of a default, the lenders could elect, 
among other options, to declare the indebtedness, together with accrued 
interest 

                               11           
<PAGE>
and other fees, to be immediately due and payable, failing which the lenders 
could proceed against the collateral securing that indebtedness. See 
"--Dividends." 

 Availability of Financing; Requirements for Capital 

   The Company depends upon third-party financing to purchase its fleet 
vehicles. Continued availability of such financing upon favorable terms is 
critical to the Company's operations. Since a substantial portion of such 
financing is obtained in connection with Repurchase Programs, a significant 
change in the financial condition of the vehicle manufacturers, particularly 
General Motors Corporation ("GM") and Chrysler Corporation ("Chrysler"), 
would significantly affect the Company's ability to obtain such financing on 
favorable terms. In addition, under the terms of certain of the Company's 
credit facilities, including the Company's fleet financing arrangements, the 
failure of a repurchase party (such as GM or Chrysler) to maintain an 
investment grade rating for its own senior debt or the bankruptcy of a 
repurchase party or any other event that has a material adverse effect on the 
repurchase party's ability to perform, or upon a material default of a 
repurchase party under a Repurchase Program, may result in termination of the 
Company's credit lines for the purchase of vehicles from such repurchase 
party, a requirement to repay a portion of the indebtedness that is secured 
by vehicles purchased from that repurchase party and removal of those 
vehicles from the applicable collateral pool for such facilities. The 
inability of the Company to obtain fleet financing on favorable terms would 
have a material adverse effect on the Company's financial condition and 
results of operations. 

 Interest Rate Risk 

   The Company has developed an interest rate management policy, including a 
target mix for average fixed rate and floating rate indebtedness on a 
consolidated basis. However, an increase in interest rates may have a 
material adverse impact on the Company's profitability. Approximately 44% of 
the Company's outstanding debt at August 1, 1997 was interest rate sensitive 
and had a weighted average interest rate at such date of 5.9%. See 
"Management's Discussion and Analysis of Financial Condition and Results of 
Operations -- Liquidity and Capital Resources" and "Description of Certain 
Indebtedness." 

IMPORTANCE OF MANUFACTURERS' REPURCHASE PROGRAMS 

   At June 30, 1997, approximately 92% of the vehicles in the Company's 
rental fleet were covered by vehicle manufacturers' repurchase programs (the 
"Repurchase Programs"). Under a Repurchase Program, a buyer, such as the 
Company, agrees to purchase a specified minimum number of vehicles directly 
from franchised dealers of the manufacturer at a specified price and the 
manufacturer agrees to buy those vehicles back from the buyer at a future 
date at a price that is based upon the capitalized cost of the vehicles less 
an agreed-upon depreciation factor and, in certain cases, an adjustment for 
damage and/or excess mileage. The Repurchase Programs limit the Company's 
risk of a decline in the residual value of its fleet and enable the Company 
to fix its depreciation expense in advance. Vehicle depreciation is the 
largest cost factor in the Company's vehicle rental operations. The Company 
could be adversely affected if automobile manufacturers reduce the 
availability of Repurchase Programs or related incentives. See "--Dependence 
on GM" and "Business -- Fleet Acquisition and Management." 

   The Company could be at a competitive disadvantage if U.S. automobile 
manufacturers selectively restrict eligibility to participate in their 
Repurchase Programs. Certain U.S. automobile manufacturers have direct or 
indirect equity stakes in certain of the major domestic car rental companies, 
and each of these companies maintains a close relationship with one or more 
U.S. automobile manufacturers. At June 1, 1997, Ford Motor Company ("Ford") 
owned a controlling interest in The Hertz Corporation ("Hertz") and a 
minority interest in Budget Rent A Car Corporation ("Budget") and Chrysler 
had equity interests in Dollar Rent a Car Systems, Inc. ("Dollar") and 
Thrifty Rent-A-Car Systems, Inc. ("Thrifty"). Any effort by GM to reduce the 
scope of the Company's GM Repurchase Program could adversely affect the 
Company's ability to compete with those of its competitors whose access to 
similar programs is not reduced or that have well established alternative 
vehicle disposition facilities. 

INCREASING PRICE OF VEHICLES 

   In recent years, the average price of new cars has increased. From time to 
time, automobile manufacturers sponsor sales incentive programs that tend to 
lower the average cost of vehicles for fleet 

                               12           
<PAGE>
purchasers such as the Company. The Company anticipates that new vehicle 
prices will continue to increase, and there can be no assurance that sales 
incentive programs will remain available, that the Company will be able to 
effectively control the average cost of its fleet by purchasing a mix of less 
expensive vehicles or that, because of competitive pressures, the Company 
will be able to pass on the increased cost of vehicles to its rental 
customers. 

DEPENDENCE ON GM 

   GM, through its franchised dealers, has been the Company's principal 
supplier of vehicles for nearly twenty years. From 1989 until the date of the 
Acquisition, GM was a minority shareholder of the Company. The number of 
vehicles purchased by the Company varies from year to year. In model year 
1996, approximately 83% of the Company's vehicle fleet purchases in the 
United States consisted of GM vehicles. In model year 1997, approximately 69% 
of the Company's vehicle fleet purchases in the United States are expected to 
consist of GM vehicles. During the term of the agreement, at least 51% of the 
Company's domestic fleet must consist of GM vehicles. Shifting significant 
portions of fleet purchases to other manufacturers would require lead time. 
As a result, GM's inability to supply the Company with the planned number and 
type of vehicles could have a material adverse effect on the Company's 
financial condition and results of operations. In addition, if GM is not able 
to offer competitive terms and conditions and the Company is not able to 
purchase sufficient quantities of vehicles from other automobile 
manufacturers on competitive terms and conditions, then the Company may be 
forced to purchase vehicles at higher prices or on otherwise less favorable 
terms. Such a situation could adversely affect the Company's results of 
operations through increased vehicle acquisition and depreciation costs if it 
is unable to pass these costs on to its customers through increases in rental 
rates. See "Business -- Fleet Acquisition and Management." 

AVAILABILITY AND PRICE OF FUEL 

   The Company's operations could be adversely affected by limitations on 
fuel supplies, the imposition of mandatory allocations or rationing of fuel 
or significant increases in fuel prices. A severe and protracted disruption 
of fuel supplies or significant increases in fuel prices could materially 
adversely affect the Company's operating results. 

DEPENDENCE ON AIR TRAVEL INDUSTRY 

   In 1996, approximately 85% of the Company's revenue from its domestic 
operations was generated at its airport rental locations. A sustained 
material decrease in airline passenger traffic in the United States could 
have a material adverse effect on the Company's results of operations. Events 
that could reduce airline passenger traffic include, in addition to a general 
economic downturn (discussed below), labor unrest, airline bankruptcies and 
consolidations, substantially higher air fares, the outbreak of war, 
high-profile crimes against tourists and incidents of terrorism. 

RISK OF ECONOMIC DOWNTURN 

   The Company's results of operations are affected by certain economic 
factors, including the level of economic activity in the markets in which it 
operates. A decline in economic activity either in the United States or in 
international markets may adversely affect the Company. In the vehicle rental 
business, a decline in economic activity typically results in a decline in 
both business and leisure travel, and accordingly a decline in the volume of 
vehicle rental transactions. In the case of a decline in vehicle rental 
activity, the Company may reduce rental rates to meet competitive pressures, 
which could adversely affect the Company's results of operations. A decline 
in economic activity also may have an adverse effect on residual values 
realized on the disposition of those of the Company's vehicles that are not 
covered by Repurchase Programs. At June 30, 1997, the Company was subject to 
residual risk with respect to 8% of the vehicles in its fleet. 

SEASONALITY 

   The Company's third quarter, which covers the peak summer travel months, 
has historically been its strongest, accounting in 1996 for approximately 28% 
and 53% of the Company's revenue and pre-tax 

                               13           
<PAGE>
income, respectively. Any occurrence that disrupts travel patterns during the 
summer period could have a material adverse effect on the Company's annual 
operating results. The Company's first quarter is generally its weakest 
because of reduced leisure travel and the greater potential for adverse 
weather conditions. Many of the Company's operating expenses, such as rent, 
insurance and personnel, are fixed and cannot be reduced during periods of 
decreased rental demand. As a result, there can be no assurance that the 
Company would have sufficient liquidity under all conditions. See 
"Management's Discussion and Analysis of Financial Condition and Results of 
Operations -- Seasonality." 

COMPETITION 

   The vehicle rental industry is characterized by intense competition, 
particularly with respect to price and service. In addition, recent changes 
in ownership of a number of the major domestic vehicle rental companies could 
further intensify competition. See "Business --Industry Overview" and 
"Business -- Competition." In any geographic market, the Company may 
encounter competition from national, regional and local vehicle rental 
companies. The Company's main competitors for vehicle rentals are Hertz, 
Budget, Alamo Rent-a-Car Inc. ("Alamo"), National Car Rental System, Inc. 
("National"), Dollar, Enterprise Rent a Car ("Enterprise") and Thrifty. 

   From time to time, either because of overcapacity or reduced demand, the 
major vehicle rental companies have been subject to industry-wide price 
pressures, and the Company has, on such occasions, adjusted its rental rates 
in response to such pressures. The Company has taken steps to address its 
fixed cost structure to improve its overall competitive position and industry 
overcapacity has declined. However, a recurrence of oversupply or a marked 
reduction in overall demand could adversely affect the Company's ability to 
maintain or increase its rental rates. 

REGULATION OF LOSS DAMAGE WAIVERS 

   A significant source of profits for the vehicle rental industry has been 
the sale of loss damage waivers, by which rental companies agree to relieve a 
customer from financial responsibility arising from vehicle damage incurred 
during the rental period. Approximately 3.6% of the Company's total revenue 
during 1996 was generated by the sale of loss damage waivers. The U.S. House 
of Representatives has from time to time considered legislation that would 
regulate the conditions under which loss damage waivers may be sold by 
vehicle rental companies. House Bill H.R. 175, introduced in January 1995, 
seeks to prohibit the imposition of liability on renters for loss of, or 
damage to, rented vehicles, except in certain circumstances, and would 
prohibit the sale of loss damage waivers. To date, no action has been taken 
on this bill. In addition, approximately 40 states have considered 
legislation affecting loss damage waivers. To date, 24 states have enacted 
legislation regulating the sale of loss damage waivers, most of which 
requires disclosure to each customer at the time of rental that damage to the 
rented vehicle may be covered by the customer's personal automobile insurance 
and that loss damage waivers may not be necessary. In addition, in the late 
1980's, New York and Illinois enacted legislation which eliminated the 
Company's right to offer loss damage waivers for sale and limited potential 
customer liability to $100 and $200, respectively. The Illinois legislature 
has passed legislation increasing the limit on potential customer liability 
to the fair market value of the vehicle or the cost of the repairs, whichever 
is less. The legislation is awaiting the approval of the Governor of 
Illinois. Adoption of national or additional state legislation affecting or 
limiting the sale of loss damage waivers could result in the loss of this 
revenue source and additional limitations on potential customers' liability 
could increase the Company's costs. 

ENVIRONMENTAL RISKS INHERENT IN ON-SITE PETROLEUM STORAGE 

   
   Approximately 241 of the Company's domestic and international facilities 
contain tanks for the storage of petroleum products, such as gasoline, diesel 
fuel and waste oils. At approximately 213 of the Company's locations, one or 
more of these tanks are located underground. The Company maintains an 
environmental compliance program that includes the replacement of steel tanks 
and the implementation of required technical and operational procedures 
designed to minimize the potential for leaks and spills, maintenance of 
records and the regular testing of tank systems for tightness. However, there 
can be no assurance that these tank systems will at all times remain free 
from leaks or that the use of these tanks 
    

                               14           
<PAGE>
   
will not result in spills. In addition, historical operations at certain of 
the Company's properties, including activities relating to automobile and bus 
maintenance, may have resulted in leaks or spills to soil or groundwater. Any 
such leak or spill, depending on such factors as the material involved, 
quantity and environmental setting, could result in interruptions to the 
Company's operations and expenditures that could have a material adverse 
effect on the Company's results of operations and financial condition. At 
certain facilities, the Company presently is remediating soil and groundwater 
contamination. Based on currently available information, the Company does not 
believe that the related expenditures will be material. In the United States, 
Canada and Puerto Rico, the Company carries environmental impairment 
liability coverage with annual limits of $4.0 million per site and $4.0 
million in the aggregate per site and a deductible generally of $250,000 
against liability to third parties and clean-up costs, but does not cover 
business interruption in the Company's own operations. 
    

UNINSURED LIABILITY RISK 

   The Company's business exposes it to claims for personal injury, death and 
property damage resulting from the use of the vehicles rented by the Company. 
The Company either self-insures or maintains coverage for such risk up to 
$1.0 million per occurrence in its countries of operation and maintains 
insurance with unaffiliated carriers in excess of such level up to $200.0 
million per occurrence. There can be no assurance that the Company will not 
be exposed to uninsured liability at levels in excess of historical levels 
resulting from multiple payouts or otherwise, that liabilities in respect of 
existing or future claims will not exceed the level of the Company's 
insurance, that the Company will have sufficient capital available to pay any 
uninsured claims or that insurance with unaffiliated carriers will continue 
to be available to the Company on economically reasonable terms. See 
"Business -- Insurance" and "--Legal Proceedings." 

FUTURE SALES OF COMMON STOCK BY HFS 

   
   Subject to applicable federal securities laws and the restrictions set 
forth below, after completion of the Offerings, HFS may sell any or all of 
the shares of Common Stock beneficially owned by it or distribute any or all 
of such shares of Common Stock to its stockholders. Sales or distributions by 
HFS of substantial amounts of Common Stock in the public market or to its 
stockholders, or the perception that such sales or distributions could occur, 
could adversely affect prevailing market prices for the Common Stock. HFS has 
advised the Company that its current intent is to continue to hold all of the 
Common Stock beneficially owned by it following the Offerings. However, HFS 
is not subject to any contractual obligation to retain its interest, except 
that HFS and the Company have agreed, subject to certain limited exceptions, 
not to sell or otherwise dispose of any shares of Common Stock for a period 
of 180 days after the date of this Prospectus without the prior written 
consent of Bear, Stearns & Co. Inc. See "Underwriting." As a result, there 
can be no assurance concerning the period of time during which HFS will 
maintain its beneficial ownership of Common Stock owned by it following the 
Offerings. HFS will have registration rights with respect to the shares of 
Common Stock owned by it following the Offerings, which would facilitate any 
future disposition. See "Relationship with HFS -- Registration Rights 
Agreement" and "Shares Eligible for Future Sale." 
    

CERTAIN ANTI-TAKEOVER PROVISIONS 

   Certain provisions of Delaware law, the Company's Amended and Restated 
Certificate of Incorporation and the Company's Amended and Restated By-laws 
could delay or impede the removal of incumbent directors and could make it 
more difficult for a third party to acquire, or could discourage a third 
party from attempting to acquire, control of the Company. Such provisions 
could limit the price that certain investors might be willing to pay in the 
future for shares of the Common Stock. In addition, shares of preferred stock 
may be issued by the Board of Directors of the Company without stockholder 
approval on such terms and conditions, and having such rights, privileges and 
preferences, as the Board of Directors may determine. The rights of the 
holders of the Common Stock will be subject to, and may be adversely affected 
by, the rights of the holders of any preferred stock that may be issued in 
the future. The Company has no current plans to issue any shares of preferred 
stock. See "Description of Capital Stock -- Preferred 

                               15           
<PAGE>
Stock" and "Descriptions of Capital Stock -- Section 203." The Franchisor has 
the right to terminate the Company's franchise upon a Change of Control Event 
which would discourage a third party from acquiring control of the Company. 
See "Relationship with HFS --Master License Agreement." 

LACK OF PUBLIC MARKET FOR COMMON STOCK; DETERMINATION OF PUBLIC OFFERING 
PRICE 

   
   Prior to the Offerings, there has been no public market for the Common 
Stock. Although the Common Stock has been approved for listing on the NYSE, 
subject to official notice of issuance, there can be no assurance as to the 
development or liquidity of any trading market for the Common Stock or that 
investors in the Common Stock will be able to resell their shares at or above 
the initial public offering price. The initial public offering price for the 
shares of Common Stock will be determined through negotiations between the 
Company and representatives of the U.S. Underwriters and the Managers, and 
may not be indicative of the market price of the Common Stock after the 
Offerings. See "Underwriting." 
    

DILUTION 

   Purchasers of the Common Stock will experience immediate and substantial 
dilution in net tangible book value per share of Common Stock from the 
initial offering price. See "Dilution." 

RELATIONSHIP WITH HFS; POTENTIAL CONFLICTS OF INTEREST 

   HFS's continuing beneficial ownership of the Company's Common Stock, and 
the ownership of HFS common stock by directors or officers of the Company or 
their service as directors or officers of both the Company and HFS, could 
create conflicts of interest when those directors and officers are faced with 
decisions that could have different implications for the Company and HFS, 
including potential acquisitions of businesses, the issuance of additional 
securities, the election of new or additional directors, the payment of 
dividends by the Company and other matters. The Company has not instituted 
any formal plan or arrangement to address potential conflicts of interest 
that may arise among the Company, HFS and their affiliates. However, under 
Delaware corporate law, officers and directors of the Company owe fiduciary 
duties to the Company and its stockholders. See "Relationship with HFS." 

   The Company is party to various agreements with HFS and its subsidiaries 
that were entered into when HFS beneficially owned all of the outstanding 
Common Stock of the Company. While these agreements, including the Company's 
franchise agreement with the Franchisor, were not negotiated on an arms' 
length basis, these agreements, taken together, are generally consistent with 
other agreements HFS has negotiated with third parties. In addition, the 
Company is required to pay the Franchisor royalties based on a percentage of 
the Company's revenue, not its profits. As a result, the Company's strategy 
to increase profitability may conflict with the Franchisor's interest in 
increasing revenue. See "Relationship with HFS -- Master License Agreement." 

DIVIDENDS 

   The Company does not anticipate paying any cash dividends on its Common 
Stock in the foreseeable future. The New Credit Facility (as defined) prohibits
the payment of cash dividends until the fiscal year ending December 31, 1998 
and, thereafter, permits the payment of dividends only if the Company meets a 
minimum leverage ratio, the amount of such dividend does not exceed a 
designated percentage of the Company's cash flow and no default exists under 
the New Credit Facility. See "Dividend Policy." 

                               16           
<PAGE>
              SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS 

   
   Certain statements contained herein under "Prospectus Summary," "Risk 
Factors," "Management's Discussion and Analysis of Financial Condition and 
Results of Operations" and "Business" including, without limitation, those 
concerning (i) the Company's strategy, (ii) the Company's expansion plans, 
(iii) the Company's capital expenditures, (iv) the percentage of vehicles 
expected to be acquired from GM in the future, (v) the terms upon which 
vehicles will be acquired, (vi) the development of the Company's strategic 
information system and (vii) the cross-marketing opportunities with HFS and 
CUC, contain certain forward-looking statements concerning the Company's 
operations, economic performance and financial condition. Because such 
statements involve risks and uncertainties, actual results may differ 
materially from those expressed or implied by such forward-looking 
statements. Factors that could cause such differences include, but are not 
limited to, those discussed under "Risk Factors." 
    

                               17           
<PAGE>
                               USE OF PROCEEDS 

   
   The net proceeds to the Company from the Offerings are estimated to be 
approximately $290.0 million (approximately $334.0 million if the 
over-allotment options granted to the U.S. Underwriters and the Managers are 
exercised in full), assuming an initial offering price of $16.00 per share, 
the midpoint of the price range shown on the cover of this Prospectus, after 
deducting underwriting discounts and estimated expenses related to the 
Offerings. The Company expects that approximately $210.0 million of the net 
proceeds from the Offerings will be used to repay amounts outstanding under 
the Acquisition Credit Facility which was entered into in connection with the 
First Gray Line Acquisition and certain acquisition expenses. The Company 
entered into a credit agreement dated as of August 19, 1997 (the "Acquisition 
Credit Facility") with ARACS, the lenders party thereto (the "Lenders") and 
The Chase Manhattan Bank, as administrative agent. The Company borrowed 
$200.0 million pursuant to the Acquisition Credit Facility at an interest 
rate equal to the rate for loans in the London interbank market as determined 
therein plus a margin of 0.225%. The Acquisition Credit Facility matures on 
November 19, 1997, but the borrowings thereunder are required to be prepaid 
prior to such date out of the net cash proceeds of the Offerings. The 
remaining net proceeds will be used to prepay approximately $80.0 million of 
indebtedness under debt instruments bearing interest, at a weighted average 
interest rate of 5.63% as of June 30, 1997, with maturities not in excess of 
90 days. See "Business -- The First Gray Line Acquisition." 
    

                               DIVIDEND POLICY 

   The Company anticipates that for the foreseeable future all earnings will 
be retained for use in its business and does not anticipate paying cash 
dividends. Any future declaration and payment of dividends will be subject to 
the discretion of the Board of Directors of the Company and subject to 
certain limitations under the General Corporate Law of the State of Delaware. 
The timing, amount and form of dividends, if any, will depend, among other 
things, on the Company's results of operations, financial condition, cash 
requirements and other factors deemed relevant by the Board of Directors of 
the Company. The Company, as a holding company, will be dependent on the 
earnings and cash flow of, and dividends and distributions from, ARACS to pay 
any cash dividends or distributions on the Common Stock. In addition, the 
Company's ability to pay cash dividends is restricted under various of its 
debt instruments. See "Risk Factors -- Dividends," "Business -- Regulatory 
Matters," "Description of Certain Indebtedness" and "Management's Discussion 
and Analysis of Financial Condition -- Liquidity and Capital Resources." 

   Prior to the acquisition by HFS of the parent of the Company's Predecessor 
Company in October 1996, the Company's Predecessor Company paid dividends to 
its parent of $1.4 million and $8.7 million during 1996 and 1995, 
respectively, which are not indicative of those that may be paid by the 
Company in the future. 

                               18           
<PAGE>
                                   DILUTION 

   
   At June 30, 1997, the Company had a net tangible book value (deficiency) 
of approximately $(112.0) million, or $(13.17) per share. "Net tangible book 
value" per share represents net tangible assets (total assets less 
liabilities and cost in excess of net assets acquired) of the Company on a 
consolidated basis, divided by the total number of shares outstanding before 
the Offerings (after giving effect to an 85,000 to 1 stock split). Without 
taking into account any changes in net tangible book value after June 30, 
1997, other than to give effect to the Offerings and the application of the 
net proceeds therefrom (at an assumed public offering price of $16.00 per 
share), the pro forma net tangible book value of the Common Stock as of June 
30, 1997 would have been approximately $178.0 million, or $6.36 per share. 
The following table gives effect to the Offerings as if they had occurred at 
June 30, 1997 and illustrates the immediate increase in net tangible book 
value of $19.53 per share to the Franchisor and an immediate dilution of 
$9.64 per share to new investors: 
    

   
<TABLE>
<CAPTION>
<S>                                                    <C>      <C>
 Public offering price per share......................            $16.00 
Net tangible book value (deficiency) per share as of 
 June 30, 1997 ..................   .................. $(13.17) 
Increase in net tangible book value per share 
 attributable to the Offerings.......................    19.53 
Pro forma net tangible book value per share as of 
 June 30, 1997, after giving effect to the Offerings                 6.36 
                                                                -------- 
Immediate dilution per share to new investors in the 
 Offerings...........................................               $9.64 

</TABLE>
    

   
   The calculation in the table above excludes 4,183,908 shares reserved for 
issuance under the Stock Option Plan (4,620,977 shares if the over-allotment 
options granted to the U.S. Underwriters and the Managers are exercised in 
full). See "Management -- Stock Option Plan." 

   The following table sets forth as of June 30, 1997, on a pro forma basis, 
the respective positions of the Franchisor and new investors with respect to 
the number of shares of Common Stock purchased from the Company, the total 
consideration paid therefor and the average price paid per share, at an 
assumed public offering price of $16.00 per share. 
    

   
<TABLE>
<CAPTION>
                            SHARES                TOTAL CONSIDERATION 
                ---------------------------- ----------------------------    AVERAGE 
                                 APPROXIMATE                  APPROXIMATE   PRICE PER 
                     NUMBER      PERCENTAGE       AMOUNT      PERCENTAGE      SHARE 
                -------------- ------------- -------------- ------------- ----------- 
<S>             <C>            <C>           <C>            <C>           <C>         
New Investors  .   19,500,000          70%     $312,000,000         81%      $16.00 
The Franchisor      8,500,000(a)       30        75,000,000         19         8.82 
  Total.........   28,000,000       100.0%     $387,000,000      100.0%       13.82 
                ============== ============= ============== ============= =========== 
</TABLE>
    

   
- ------------ 
(a)    Reflects an 85,000 to 1 stock split to be effected immediately prior to 
       the consummation of the Offerings. 
    

                               19           
<PAGE>
                                CAPITALIZATION 

   
   The following table sets forth the capitalization of the Company as of 
June 30, 1997 (a) on an actual basis, (b) as adjusted to give effect to (i) 
the Refinancing, (ii) additional indebtedness related to vehicles previously 
accounted for as operating leases and (iii) the settlement of a net 
intercompany receivable with HFS and its affiliated companies and the 
application of the net proceeds therefrom to reduce indebtedness and (c) as 
further adjusted to give effect to the sale of the shares of Common Stock 
offered hereby and application of the net proceeds therefrom as described 
under "Use of Proceeds." This table should be read in conjunction with the 
Unaudited Condensed Consolidated Financial Statements of the Company included 
elsewhere in this Prospectus. See "Management's Discussion and Analysis of 
Financial Condition and Results of Operations -- Liquidity and Capital 
Resources." 
    

   
<TABLE>
<CAPTION>
                                                         AS OF JUNE 30, 1997 
                                              --------------------------------------- 
                                                                           AS FURTHER 
                                                ACTUAL(A)    AS ADJUSTED    ADJUSTED 
                                              ------------ ------------- ------------ 
                                                       (DOLLARS IN THOUSANDS) 
<S>                                           <C>          <C>           <C>   
Debt: 
 Vehicle Financing--Short-term ...............  $1,954,987   $  908,805    $1,047,305 
 Vehicle Financing--Term Notes ...............          --    1,650,000     1,650,000 
 Vehicle Financing--Subordinated .............      69,713           --            -- 
 Debt of foreign subsidiaries ................     138,067      138,067       138,067 
 Other debt ..................................      21,002      141,002       141,002 
                                              ------------ ------------- ------------ 
  Total debt .................................   2,183,769    2,837,874     2,976,374 
                                              ------------ ------------- ------------ 
Stockholders' equity: 
 Preferred Stock, $.01 par value, 20,000,000 
  shares authorized; none issued(d) ..........          --           --            -- 
 Common Stock, $.01 par value, 100,000,000 
  shares authorized; 8,500,000 shares issued 
  and outstanding, actual and as adjusted; 
  28,000,000 shares issued, as further 
  adjusted(b)(c)(d) ..........................          85           85           280 
 Additional paid-in capital(c) ...............      74,915       74,915       364,720 
 Retained earnings ...........................      14,290       14,290        14,290 
 Foreign currency translation adjustment  ....      (2,204)      (2,204)       (2,204) 
                                              ------------ ------------- ------------ 
  Total stockholders' equity..................      87,086       87,086       377,086 
                                              ------------ ------------- ------------ 
   Total capitalization ......................  $2,270,855   $2,924,960    $3,353,460 
                                              ============ ============= ============ 
</TABLE>
    

   
- ------------ 
(a)    Excludes $254.0 million of subordinated vehicle financing due to an 
       affiliate of HFS. 
(b)    Excludes 4,183,908 shares of Common Stock reserved for issuance under 
       the Stock Option Plan (4,620,977 shares if the over-allotment options 
       granted to the U.S. Underwriters and the Managers are exercised in 
       full). See "Management -- Stock Option Plan." 
(c)    The actual number of shares issued and outstanding and additional 
       paid-in capital as of June 30, 1997 have been restated to reflect the 
       85,000 to 1 stock split to be effected immediately prior to the 
       consummation of the Offerings. 
(d)    Reflects an increase in the number of authorized shares of Common Stock 
       and Preferred Stock to be effected immediately prior to the consummation
       of the Offerings. 
    

                               20           
<PAGE>
                           SELECTED FINANCIAL DATA 
(DOLLARS IN THOUSANDS, EXCEPT AVERAGE REVENUE PER VEHICLE RENTAL TRANSACTION) 

   The selected financial data for the years ended December 31, 1992 and 1993 
are derived from the Unaudited Consolidated Financial Statements of the 
Company. The financial data for the years ended December 31, 1994 and 1995 
and for the periods ended October 16, 1996 and December 31, 1996, are derived 
from the Audited Consolidated Financial Statements of the Company. The 
financial data for the six month periods ended June 30, 1996 and 1997 are 
derived from the Unaudited Condensed Consolidated Financial Statements of the 
Company. The financial data for the years ended December 31, 1992 and 1993 
and the six month periods ended June 30, 1996 and 1997 are unaudited but, in 
the opinion of management, have been prepared on the same basis as the 
audited consolidated financial statements and include all adjustments, 
consisting only of normal recurring adjustments, necessary for fair 
presentation of the financial position and results of operations for the 
periods presented. Results for the six months ended June 30, 1996 and 1997 
are not indicative of results for a full year. All of the financial data 
presented below should be read in conjunction with "Management's Discussion 
and Analysis of Financial Condition and Results of Operations" and with the 
Audited Consolidated Financial Statements and related notes thereto and the 
Unaudited Condensed Consolidated Financial Statements for the six months 
ended June 30, 1997 and related notes thereto included elsewhere in this 
Prospectus. 

                               21           
<PAGE>
   
<TABLE>
<CAPTION>
                                                                    PREDECESSOR COMPANIES(A) 
                                                 ------------------------------------------------------------ 
                                                           YEARS ENDED DECEMBER 31,           JANUARY 1, 1996 
                                                 -------------------------------------------         TO 
                                                     1992       1993       1994       1995    OCTOBER 16, 1996 
                                                 ---------- ---------- ---------- ---------- ---------------- 
<S>                                              <C>        <C>        <C>        <C>        <C>           
STATEMENTS OF OPERATIONS DATA: 
Revenue.......................................... $1,228,560 $1,333,477 $1,412,400 $1,615,951    $1,504,673 
Costs and expenses: 
 Direct operating................................    621,838    646,821    664,993    724,759       650,750 
 Vehicle depreciation, net ......................    142,602    208,090    266,637    324,186       275,867 
 Vehicle lease charges...........................     57,666     49,633     42,778     86,916       100,318 
 Selling, general and administrative(d) .........    204,927    222,629    252,024    269,434       283,180 
 Interest, net...................................    123,362    114,036    128,898    145,199       120,977 
 Amortization of cost in excess of net assets 
  acquired.......................................      4,266      4,439      4,754      4,757         3,782 
                                                 ---------- ---------- ---------- ---------- ---------------- 
Income before provision for income taxes ........     73,899     87,829     52,316     60,700        69,799 
Provision for income taxes.......................      4,857     34,375     30,213     34,635        31,198 
                                                 ---------- ---------- ---------- ---------- ---------------- 
Net income ...................................... $   69,042 $   53,454 $   22,103 $   26,065    $   38,601 
                                                 ========== ========== ========== ========== ================ 
STATEMENTS OF FINANCIAL POSITION DATA: 
Vehicles, net.................................... $1,452,197 $1,716,518 $1,873,158 $2,167,167    $2,404,275 
Total assets.....................................  2,189,008  2,419,684  2,603,113  2,824,898     3,187,697 
Debt.............................................    746,532    842,541  1,060,123  1,109,747     1,355,595 
Vehicle financing notes--due to affiliates  .....  1,000,000  1,010,000  1,050,000  1,180,000     1,289,500 
Stockholder's equity.............................    465,856    628,256    658,351    688,360       741,307 
Total liabilities and stockholders' equity ...... $2,189,008 $2,419,684 $2,603,113 $2,824,898    $3,187,697 

SELECTED OPERATING DATA: 
Number of vehicle rental locations at period 
 end.............................................        582        656        576        541           550 
Peak number of vehicles during period............    146,630    151,964    150,966    167,511       196,077 
Average number of vehicles during period ........    125,993    134,926    137,715    150,853       174,813 
Number of rental transactions during period 
 (in thousands) .................................      9,076     10,003     10,577     11,544        10,272 
Average revenue per rental transaction during 
 period ......................................... $      135 $      133 $      134 $      140    $      146 
</TABLE>
    

                    (RESTUBBED TABLE CONTINUED FROM ABOVE) 

   
<TABLE>
<CAPTION>
                                                   OCTOBER 17, 1996                      PREDECESSOR 
                                                       (DATE OF           COMBINED      COMPANIES(A)   SIX MONTHS 
                                                     ACQUISITION)        YEAR ENDED      SIX MONTHS       ENDED 
                                                          TO            DECEMBER 31,        ENDED       JUNE 30, 
                                                   DECEMBER 31, 1996       1996(B)      JUNE 30, 1996    1997(C) 
<S>                                              <C>                 <C>               <C>           <C>                           
                              <C>
                                                 ------------------- ----------------- ------------- ------------- 
STATEMENTS OF OPERATIONS DATA: 
REVENUE..........................................     $  362,844         $1,867,517      $  887,566    $  945,647 
COSTS AND EXPENSES: 
 DIRECT OPERATING................................        167,682            818,432         390,125       398,548 
 VEHICLE DEPRECIATION, NET ......................         66,790            342,657         163,746       179,418 
 VEHICLE LEASE CHARGES...........................         22,658            122,976          60,862        69,025 
 SELLING, GENERAL AND ADMINISTRATIVE(D) .........         68,215            351,395         168,042       203,383 
 INTEREST, NET...................................         34,212            155,189          73,153        68,343 
 AMORTIZATION OF COST IN EXCESS OF NET ASSETS 
  ACQUIRED.......................................          1,026              4,808           2,382         2,570 
                                                 ------------------- ----------------- ------------- ------------- 
INCOME BEFORE PROVISION FOR INCOME TAXES ........          2,261             72,060          29,256        24,360 
PROVISION FOR INCOME TAXES.......................          1,040             32,238          13,077        11,254 
                                                 ------------------- ----------------- ------------- ------------- 
NET INCOME ......................................     $    1,221         $   39,822      $   16,179    $   13,106 
                                                 =================== ================= ============= ============= 
STATEMENTS OF FINANCIAL POSITION DATA: 
VEHICLES, NET....................................     $2,243,492         $2,243,492      $2,476,530    $2,312,109 
TOTAL ASSETS.....................................      3,131,357          3,131,357       2,730,057     3,029,073 
DEBT.............................................      2,295,474          2,295,474       1,314,921     2,183,769 
VEHICLE FINANCING NOTES--DUE TO AFFILIATES  .....        247,500            247,500       1,239,500       254,029 
STOCKHOLDER'S EQUITY.............................         76,540             76,540         706,713        87,086 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY ......     $3,131,357         $3,131,357      $2,730,057    $3,029,073 

SELECTED OPERATING DATA: 
NUMBER OF VEHICLE RENTAL LOCATIONS AT PERIOD 
 END.............................................            546                546             549           536 
PEAK NUMBER OF VEHICLES DURING PERIOD............        177,839            196,077         183,334       185,290 
AVERAGE NUMBER OF VEHICLES DURING PERIOD ........        172,461            174,226         165,767       174,993 
NUMBER OF RENTAL TRANSACTIONS DURING PERIOD 
 (IN THOUSANDS) .................................          2,534             12,806           6,243         6,505 
AVERAGE REVENUE PER RENTAL TRANSACTION DURING 
 PERIOD .........................................     $      143         $      146      $      142    $      145 
</TABLE>
    
<PAGE>

   
- ------------ 
(a)    See Note 1 to the Audited Consolidated Financial Statements of the 
       Company. 
(b)    Presented on a combined twelve-month basis and include the results of 
       the Predecessor Companies for the period January 1, 1996 to October 16, 
       1996 and the results of the Company for the period October 17, 1996 
       (Date of Acquisition) to December 31, 1996. See Note 1 to the Audited 
       Consolidated Financial Statements. 
(c)    The six months ended June 30, 1997 includes a 4% royalty fee payable to 
       HFS. 
(d)    The amounts for the periods October 17, 1996 (Date of Acquisition) to 
       December 31, 1996 and the six months ended June 30, 1997 include 
       charges from HFS. See Note 3 to the Audited Consolidated Financial 
       Statements. 
    

                               22           
<PAGE>
                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF 
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS 

GENERAL OVERVIEW 

   On October 17, 1996, HFS acquired the Franchisor and its subsidiaries, 
which included the operations presently conducted by the Company. The 
Acquisition was accounted for as a purchase. In connection with the 
Offerings, the Franchisor has entered into a 50 year franchise agreement with 
the Company granting the Company the right to operate as a franchisee under 
the Avis System. WizCom, the owner of the data processing and information 
system known as the Wizard System used in connection with the vehicle rental 
business, has entered into a 50 year computer services agreement with the 
Company with respect to its use of the Wizard System. 

   The Company conducts vehicle rental operations through wholly owned 
subsidiaries in the United States, Canada, Puerto Rico, the U.S. Virgin 
Islands, Argentina, Australia and New Zealand. Revenue is derived principally 
from time and mileage charges for vehicle rentals and, to a lesser extent, 
the sale of loss damage waivers, liability insurance and other products and 
services. 

   The Company's expenses consist primarily of: 

     o  Direct operating expenses (primarily wages and related benefits, 
        concessions and commissions paid to airport authorities, vehicle 
        insurance premiums and other costs relating to the operation of the 
        rental fleet). 

     o  Depreciation and lease charges relating to the rental fleet (including 
        net gains or losses upon the disposition of vehicles). 

     o  Selling, general and administrative expenses (including advertising, 
        reservations and marketing costs, and commissions paid to airlines and 
        travel agencies). 

     o  Interest expense relating primarily to financing of the rental fleet. 

   The Company's profitability is primarily a function of the volume and 
pricing of its rental transactions and the utilization of its rental fleet. 
Significant changes in the Company's net cost of vehicles or in interest 
rates can also have a material effect on the Company's profitability, 
depending on its ability to adjust its rental rates. In addition, pursuant to 
its franchise agreement with the Franchisor, the Company is required to pay 
royalties based on its revenue, not its profits, which could increase royalty 
payments during a period of declining profits. The Company's royalty fee 
obligations and its significant expenditures for vehicles and facilities 
impose a significant need for liquidity. See "Relationship with HFS -- Master 
License Agreement." 

   
   The following discussion and analysis provides information that management 
believes to be relevant to understanding the Company's consolidated financial 
condition and results of operations. For comparative purposes, results for 
1996 are presented on a combined twelve-month basis and include the results 
of the Predecessor Companies for the period January 1, 1996 to October 16, 
1996 and the results of the Company for the period October 17, 1996 (Date of 
Acquisition) to December 31, 1996. As a result of the Acquisition, the 
Consolidated Financial Statements for the period subsequent to the 
Acquisition are presented on a different basis of accounting than those for 
the period prior to the Acquisition and, therefore, are not directly 
comparable. A separate discussion of the results of operations for the 
Company has been presented for the period October 17, 1996 through December 
31, 1996 compared to October 17, 1995 through December 31, 1995 in light of 
the reporting of separate results from the date of Acquisition (October 16, 
1996) and the different basis of accounting for the period prior to the 
Acquisition. This discussion should be read in conjunction with the Audited 
Consolidated Financial Statements and the notes thereto included elsewhere in 
this Prospectus. 
    

                               23           
<PAGE>
RESULTS OF OPERATIONS 

   The following table sets forth, for the periods indicated, the percentage 
of revenue represented by certain items in the Company's consolidated 
statements of operations: 

   
<TABLE>
<CAPTION>
                                                             SIX MONTHS ENDED 
                                  YEAR ENDED DECEMBER 31,        JUNE 30, 
                               ---------------------------- ----------------- 
                                                   COMBINED 
                                1994(A)  1995(A)   1996(B)   1996(A)    1997 
                               -------- -------- ---------- -------- -------- 
<S>                            <C>      <C>      <C>        <C>      <C>
Revenue .......................  100.0%   100.0%    100.0%    100.0%   100.0% 
Costs and expenses: 
 Direct operating .............   47.1     44.9      43.8      44.0     42.1 
 Vehicle depreciation, net and 
  lease charges ...............   21.9     25.4      25.0      25.3     26.3 
 Selling, general and 
  administrative ..............   17.9     16.7      18.8      18.9     21.5 
 Interest, net ................    9.1      9.0       8.3       8.2      7.2 
 Amortization of cost in 
  excess of net assets 
  acquired ....................    0.3      0.3       0.3       0.3      0.3 
                               -------- -------- ---------- -------- -------- 
                                  96.3     96.3      96.2      96.7     97.4 
                               -------- -------- ---------- -------- -------- 
Income before provision for 
 income taxes .................    3.7      3.7       3.8       3.3      2.6 
Provision for income taxes  ...    2.1      2.1       1.7       1.5      1.2 
                               -------- -------- ---------- -------- -------- 
Net income ....................    1.6%     1.6%      2.1%      1.8%     1.4% 
                               ======== ======== ========== ======== ======== 
</TABLE>
    

- ------------ 
(a)    Represents the results of operations of the Predecessor Companies. See 
       Note 1 to the Audited Consolidated Financial Statements. 
(b)    For comparative purposes, results for 1996 are presented on a combined 
       twelve-month basis and include the results of the Predecessor Companies 
       for the period January 1, 1996 to October 16, 1996 and the results of 
       the Company for the period October 17, 1996 (Date of Acquisition) to 
       December 31, 1996. See Note 1 to the Audited Consolidated Financial 
       Statements. A separate discussion has been presented below for the 
       period October 17, 1996 to December 31, 1996 compared to the period 
       October 17, 1995 to December 31, 1995. 

SIX MONTHS ENDED JUNE 30, 1997 COMPARED TO SIX MONTHS ENDED JUNE 30, 1996 

 Revenue 

   Revenue for the six months ended June 30, 1997 increased 6.5%, from $887.6 
million to $945.6 million, over the corresponding period in 1996, reflecting 
a 4.2% increase in the number of rental transactions and a 2.3% increase in 
revenue per rental transaction. The revenue increase resulted from greater 
overall market demand. 

 Costs and Expenses 

   Total costs and expenses for the six months ended June 30, 1997 increased 
7.3%, from $858.3 million to $921.3 million, over the corresponding period in 
1996. A portion of the increase (5.2%) represents fees of $44.7 million paid 
to HFS. Direct operating expenses for the six months ended June 30, 1997 
increased 2.2%, from $390.1 million to $398.5 million, over the corresponding 
period in 1996. As a percentage of revenue, direct operating expenses for the 
six months ended June 30, 1997 declined to 42.1% from 44.0% for the 
corresponding period in 1996. Operating efficiencies were derived primarily 
from lower field administration costs (0.7% of revenue), lower facility costs 
(0.4% of revenue), lower vehicle insurance costs (0.3% of revenue) and a 
decline in wages and benefits as a percentage of revenue (0.3% of revenue). 

   Vehicle depreciation and lease charges for the six months ended June 30, 
1997 increased 10.6%, from $224.6 million to $248.4 million, over the 
corresponding period in 1996. As a percentage of revenue, vehicle 
depreciation and lease charges for the six months ended June 30, 1997 were 
26.3% of revenue, as compared to 25.3% of revenue for the corresponding 
period in 1996. The change reflected a 5.6% increase in the average rental 
fleet required to service higher rental day activity, partially offset by a 
lower monthly 

                               24           
<PAGE>
cost per vehicle. In addition, the net proceeds received in excess of book 
value upon the disposition of used vehicles was $12.1 million higher in the 
1996 period as compared to the 1997 period. This was primarily due to 
favorable market conditions for the sale of certain model vehicles. 

   Selling, general and administrative expenses for the six months ended June 
30, 1997 increased 21.0%, from $168.0 million to $203.4 million, over the 
corresponding period in 1996. This increase reflected fees of $44.7 million 
paid to HFS in the 1997 period, which were partially offset by lower 
reservation costs due to operating efficiencies and reduced marketing costs 
as a result of the elimination of certain marketing programs in place during 
the first half of 1996. 

   Interest expense, net, for the six months ended June 30, 1997 decreased 
6.6%, from $73.2 million to $68.3 million, over the corresponding period in 
1996, due primarily to (i) higher borrowings required to finance the growth 
of the rental fleet, partially offset by lower average interest rates and 
(ii) $6.9 million of interest income earned on a $194.1 million note 
receivable from a subsidiary of HFS. 

   The provision for income taxes for the six months ended June 30, 1997 
decreased 13.9% to $11.3 million from $13.1 million for the corresponding 
period in 1996. The effective tax rate for the six months ended June 30, 1997 
was 46.2% as compared to 44.7% for the 1996 period. The decrease in the tax 
provision was primarily due to lower income before provision for income 
taxes. The required amount includes differences between the foreign income 
tax rates and the statutory income tax rate, tax on the repatriation of 
foreign earnings, and foreign withholding taxes on dividends paid to the 
Company. 

   Net income for the six months ended June 30, 1997 decreased 19.0%, from 
$16.2 million to $13.1 million, over the corresponding period in 1996. The 
decrease reflects higher revenue and decreased operating costs and expenses 
as a percentage of revenue (before fees paid to HFS), which were more than 
offset by fees of $44.7 million paid to HFS and a higher effective tax rate 
in the 1997 period as explained above. 

   
PERIOD FROM OCTOBER 17, 1996 TO DECEMBER 31, 1996 COMPARED TO PERIOD FROM 
OCTOBER 17, 1995 TO DECEMBER 31, 1995 
    

   
<TABLE>
<CAPTION>
                                                                              OCTOBER 17, 1996 
                                          OCTOBER 17, 1995 TO                     (DATE OF 
                                           DECEMBER 31, 1995    PERCENTAGE      ACQUISITION)      PERCENTAGE 
                                         PREDECESSOR COMPANIES  OF REVENUE  TO DECEMBER 31, 1996  OF REVENUE 
                                        --------------------- ------------ -------------------- ------------ 
                                              (UNAUDITED) 
                                                                (DOLLARS IN THOUSANDS) 
<S>                                     <C>                   <C>          <C>                  <C>
Revenue ................................       $333,503           100.0           $362,844          100.0 
Costs and expenses: 
 Direct operating ......................        154,141            46.2            167,682           46.2 
 Vehicle depreciation, net and lease 
  charges ..............................         87,862            26.3             89,448           24.7 
 Selling, general and administrative  ..         62,774            18.8             68,215           18.8 
 Interest, net .........................         31,222             9.4             34,212            9.4 
 Amortization of cost in excess of net 
  assets acquired ......................            987             0.3              1,026            0.3 
                                        --------------------- ------------ -------------------- ------------ 
                                                336,986           101.0            360,583           99.4 
                                        --------------------- ------------ -------------------- ------------ 
Income (loss) before provision 
(benefit)  for income taxes ............         (3,483)           (1.0)             2,261            0.6 
Provision (benefit) for income taxes  ..         (1,989)           (0.6)             1,040            0.3 
                                        --------------------- ------------ -------------------- ------------ 
Net income (loss) ......................       $ (1,494)           (0.4)          $  1,221            0.3 
                                        ===================== ============ ==================== ============ 
</TABLE>
    

 Revenue 

   Revenue for the period October 17, 1996 to December 31, 1996 (the "1996 
Period") increased 8.8%, from $333.5 million to $362.8 million, over the 
corresponding period in 1995 (the "1995 Period"), reflecting a 7.0% increase 
in the number of rental transactions and a 1.7% increase in revenue per 
rental transaction. The revenue increase resulted from greater overall market 
demand. 

                               25           
<PAGE>
 Costs and Expenses 

   Total costs and expenses for the 1996 Period increased 7.0%, from $337.0 
million to $360.6 million, over the 1995 Period. Direct operating expenses 
for the 1996 Period increased 8.8%, from $154.1 million to $167.7 million, 
over the 1995 Period. For both the 1996 and 1995 Periods, direct operating 
expenses were 46.2% of revenue. The 1996 Period reflected lower manpower 
(0.8% of revenue), as well as lower facility costs (1.2% of revenue), offset 
by higher maintenance and damage costs (2.0% of revenue). 

   Vehicle depreciation and lease charges for the 1996 Period increased 1.8%, 
from $87.9 million to $89.4 million, over the 1995 Period. As a percentage of 
revenue, vehicle depreciation and lease charges for the 1996 Period decreased 
to 24.7% of revenue as compared to 26.3% of revenue for the 1995 Period. The 
change reflected a 10.8% increase in the average rental fleet required to 
service higher rental day activity and a 7.5% decrease in the average monthly 
cost per vehicle. In addition, the net proceeds received in excess of book 
value upon the disposition of used vehicles improved by $1.7 million or 0.4% 
of revenue in the 1996 Period over the 1995 Period. This was primarily due to 
favorable market conditions for the sale of certain model vehicles. 

   Selling, general and administrative expenses for the 1996 Period increased 
8.7%, from $62.8 million to $68.2 million, over the 1995 Period. The increase 
was due primarily to fees of $6.5 million payable to HFS for the 1996 Period. 

   Interest expense, net, for the 1996 Period increased 9.6%, from $31.2 
million to $34.2 million, over the 1995 Period, primarily due to higher 
borrowings required to finance the increased cost and size of the rental 
fleet. 

   The provision for income taxes for the 1996 Period income increased to 
$1.0 million from a benefit for income taxes of $2.0 million for the 1995 
Period. The increase in the tax provision was primarily due to having income 
before taxes for the 1996 Period as compared to a loss before taxes for the 
1995 Period. The effective tax rate for the 1996 Period was 46.0% as compared 
to 57.1% for the 1995 Period. The decrease in the effective tax rate was 
primarily due to a reduction in the tax effect of foreign operations. The tax 
effect of foreign operations includes differences between the foreign income 
tax rates and the statutory U.S. income tax rate, tax on the repatriation of 
foreign earnings, and foreign withholding taxes on dividends paid to the 
Company. 

COMBINED YEAR ENDED DECEMBER 31, 1996 COMPARED TO YEAR ENDED DECEMBER 31, 
1995 

 Revenue 

   Revenue for the year ended December 31, 1996 increased 15.6%, from 
$1,616.0 million to $1,867.5 million, over 1995, reflecting a 10.9% increase 
in the number of rental transactions and a 4.3% increase in revenue per 
rental transaction. The revenue increase resulted from greater overall market 
demand as well as the benefits of specific marketing initiatives implemented 
by the Company. 

 Costs and Expenses 

   Total costs and expenses for 1996 increased 15.4%, from $1,555.3 million 
to $1,795.5 million, over 1995. Direct operating expenses for 1996 increased 
12.9%, from $724.8 million to $818.4 million, over 1995. As a percentage of 
revenue, direct operating expenses for 1996 decreased to 43.8% of revenue as 
compared to 44.9% of revenue in 1995. The improvement was primarily 
attributable to lower vehicle insurance costs (0.4% of revenue) resulting 
from improved claims experience, as well as lower facility costs (0.6% of 
revenue), offset in part by higher maintenance and damage costs (0.8% of 
revenue). In addition, 1995 expenses included environmental remediation costs 
and organizational restructuring charges which approximated 0.6% of revenue. 

   Vehicle depreciation and lease charges for 1996 increased 13.3%, from 
$411.1 million to $465.6 million, over 1995. As a percent of revenue, vehicle 
depreciation and lease charges for 1996 were 24.9% of revenue in 1996, as 
compared to 25.4% of revenue in 1995. The change reflected a 15.5% increase 
in the average rental fleet required to service higher rental day activity, 
and a 1.0% increase in the average monthly cost per vehicle. In addition, the 
net proceeds received in excess of book value upon the disposition of used 
vehicles improved by $17.0 million or 0.7% of revenue in 1996 over 1995. This 
was primarily due to favorable market conditions for the sale of certain 
model vehicles. 

                               26           
<PAGE>
   Selling, general and administrative expenses for 1996 increased 30.4%, 
from $269.4 million to $351.4 million, over 1995. The increase was primarily 
due to higher advertising and marketing expenditures. In addition, the 
increase reflected fees of $6.5 million payable to HFS for the period October 
17, 1996 to December 31, 1996. 

   Interest expense, net, for 1996 increased 6.9%, from $145.2 million to 
$155.2 million, over 1995, due to higher borrowings required to finance the 
growth of the rental fleet, partially offset by lower average interest rates. 

   The provision for income taxes for 1996 decreased 6.9%, from $34.6 million 
to $32.2 million, over 1995. The effective tax rate for 1996 was 44.7% as 
compared to 57.1% for 1995. The decrease in the tax provision was primarily 
due to a reduction in the tax effect of foreign operations. The tax effect of 
foreign operations includes differences between the foreign income tax rates 
and the statutory U.S. income tax rate, tax on the repatriation of foreign 
earnings, and foreign withholding taxes on dividends paid to the Company. 

YEAR ENDED DECEMBER 31, 1995 TO YEAR ENDED DECEMBER 31, 1994 

 Revenue 

   Revenue for the year ended December 31, 1995 increased 14.4%, from 
$1,412.4 million to $1,616.0 million, over 1994, reflecting a 9.1% increase 
in the number of rental transactions and a 4.8% increase in revenue per 
rental transaction. The revenue increase resulted from greater overall market 
demand as well as the benefits of specific marketing initiatives implemented 
by the Company. 

 Costs and Expenses 

   Total costs and expenses for 1995 increased 14.3%, from $1,360.1 million 
to $1,555.3 million, over 1994. Direct operating expenses for 1995 increased 
9.0%, from $665.0 million to $724.8 million, over 1994. As a percentage of 
revenue, direct operating expenses decreased to 44.9% in 1995 from 47.1% in 
1994. This improvement reflected a reduction in vehicle insurance costs as a 
result of improved claims experience, lower wages and benefits as a percent 
of revenue and higher recoveries from customers on damage to rental vehicles. 

   Vehicle depreciation and lease charges for 1995 increased 32.9%, from 
$309.4 million to $411.1 million, over 1994, as a result of higher 
contractual depreciation rates under the Company's domestic Repurchase 
Programs. The change also reflected a 9.5% increase in the average rental 
fleet which was required to service higher rental day activity. 

   Selling, general and administrative expenses for 1995 increased 6.9%, from 
$252.0 million to $269.4 million, over 1994. The increase reflected $24.5 
million of higher costs for various marketing programs implemented to 
stimulate rental activity, partially offset by $3.9 million of lower 
advertising expenditures and a $3.2 million reduction in general and 
administrative expenses. 

   Interest expense, net, for 1995 increased 12.6%, from $128.9 million to 
$145.2 million, over 1994, primarily due to higher borrowings required to 
finance the increased cost and size of the rental fleet. 

   The provision for income taxes for 1995 increased 14.6%, from $30.2 
million to $34.6 million, over 1994. The effective tax rate for 1995 was 
57.1% as compared to 57.8% for 1994. The increase in the provision for income 
taxes was primarily due to higher income before provisions for income taxes. 
The required amount includes differences between the foreign income tax rates 
and the statutory U.S. income tax rate, tax on the repatriation of foreign 
earnings and foreign withholding taxes on dividends paid to the Company. 

LIQUIDITY AND CAPITAL RESOURCES 

   The Company's domestic and foreign operations are funded by cash provided 
by operating activities and by financing arrangements maintained by the 
Company in the United States, Canada, Puerto Rico, Argentina, Australia and 
New Zealand. The Company's primary use of funds is for the acquisition of new 
vehicles. In 1996, the Company's expenditures for new vehicles were 
approximately $2.9 billion and its proceeds from the disposition of used 
vehicles were approximately $2.4 billion. For 1997, the Company expects its 
expenditures for new vehicles (net of proceeds from the disposition of used 
vehicles) to be higher than in 1996. New vehicles are generally purchased by 
the Company in accordance with the terms 

                               27           
<PAGE>
of Repurchase Programs. The financing requirements for vehicles typically 
reaches an annual peak during the second and third calendar quarters, as 
fleet levels build up in response to increased rental demand during that 
period. The typical low point for cash requirements occurs during the end of 
the fourth quarter and the beginning of the first quarter, coinciding with 
lower levels of fleet and rental demand. The Company has established methods 
for disposition of its used vehicles that are not covered by Repurchase 
Programs. 

   The Company expects that cash flows from operations and funds from 
available credit facilities will be sufficient to enable the Company to meet 
its anticipated cash requirements for operating purposes for the next twelve 
months. 

   The Company also makes capital investments for property improvements and 
non-revenue earning equipment. Capital investments for property improvements 
and non-revenue earning equipment were $29.4 million in 1996, and management 
estimates such expenditures will approximate $35.0 million in 1997. The 
Company's customer receivables also provide liquidity with approximately 12 
days of daily sales outstanding. 

   The Company has entered into a consolidated fleet financing program that 
provides for up to $3.65 billion in financing for vehicles covered by 
Repurchase Programs, with up to 25% of the facility available for vehicles 
not covered by Repurchase Programs. The fleet program provides for the 
issuance of up to $2.0 billion of asset backed variable funding notes (the 
"Commercial Paper Notes") and $1.65 billion of asset backed medium term notes 
(the "Medium Term Notes"). The Commercial Paper Notes and the Medium Term 
Notes will be backed by, among other things, a first priority security 
interest in the Company's vehicle fleet. The Commercial Paper Notes are rated 
A-1 by Standard & Poor's Ratings Group ("Standard & Poors") and P-1 by 
Moody's Investors Services, Inc. ("Moody's"). The Medium Term Notes are 
supported by a Surety Bond issued by MBIA and Rated AAA by Standard & Poor's 
and Aaa by Moody's. 

   ARACS is party to a $470.0 million secured credit agreement that provides 
for (i) a revolving credit facility in the amount of up to $125.0 million 
which is available on a revolving basis until December 31, 2000 (the "Final 
Maturity Date") in order to finance the general corporate needs of ARACS in 
the ordinary course of business (with up to $75.0 million of such amount 
available for the issuance of standby letters of credit to support worker's 
compensation and other insurance and bonding requirements of ARACS, the 
Company and their subsidiaries in the ordinary course of business), (ii) a 
term loan facility in the amount of $120.0 million to finance general 
corporate needs in the ordinary course of business, which is repayable in 
four installments, the first three of which shall be in the amount of $1.0 
million payable on June 30, 1998, June 30, 1999 and June 30, 2000 and the 
remainder of which is due on the Final Maturity Date, and (iii) a standby 
letter of credit facility of up to $225.0 million available on a revolving 
basis to fund (a) any shortfall in certain payments owing pursuant to fleet 
lease agreements and (b) maturing Commercial Paper Notes if such Commercial 
Paper Notes cannot be repaid through the issuance of additional Commercial 
Paper Notes or draws under the liquidity facility supporting the Commercial 
Paper Notes (the "Liquidity Facility"). Borrowings under the credit agreement 
are secured by substantially all of the tangible and intangible assets of the 
Company including its intellectual property and its rights under the Master 
License Agreement, except for those assets which are subject to a negative 
pledge. Approximately 44% of the Company's outstanding debt at August 1, 1997 
was interest rate sensitive and had a weighted average interest rate at such 
date of 5.9%. The Company has developed an interest rate management policy, 
including a target mix for average fixed rate and floating rate indebtedness 
on a consolidated basis. However, an increase in interest rates may have a 
material adverse impact on the Company's profitability. On a pro forma basis, 
at June 30, 1997, after giving effect to the Refinancing, the Company had 
approximately $2.8 billion of debt outstanding which included approximately 
$553.5 million of debt related to vehicles which were previously accounted for
as operating leases. In addition, on a pro forma basis, at June 30, 1997, the 
Company had approximately $1.1 billion of additional credit available. See 
"Description of Certain Indebtedness -- New Credit Facility." 

   Borrowings for the Company's international operations consist mainly of 
loans obtained from local and international banks. All borrowings for 
international operations are in the local currencies of the countries in 
which those operations are conducted and are unsecured. The Company 
guarantees only the borrowings of its subsidiaries in Australia and Puerto 
Rico. At June 30, 1997, the total debt for the Company's international 
operations was $138.0 million, of which $134.4 million was short term 
(original maturity of one year) and $3.6 million was long term. The impact on 
liquidity and financial condition due to exchange rate fluctuations regarding 
the Company's foreign operations is not material. 

                               28           
<PAGE>
RESTRICTIONS IMPOSED BY INDEBTEDNESS 

   The agreements with the Company's lenders include a number of significant 
covenants that, among other things, restrict its ability to dispose of 
non-fleet assets, incur additional indebtedness, create liens, pay dividends, 
enter into certain investments or acquisitions, repurchase or redeem capital 
stock, engage in mergers or consolidations or engage in certain transactions 
with affiliates and otherwise restrict corporate activities. Certain of these 
agreements also require the Company to maintain specified financial ratios. A 
breach of any of these covenants or the inability of the Company to maintain 
the required financial ratios could result in a default in respect of the 
related indebtedness. In the event of a default, the lenders could elect, 
among other options, to declare the indebtedness, together with accrued 
interest and other fees, to be immediately due and payable, failing which the 
lenders could proceed against the collateral securing such indebtedness. As 
of June 30, 1997, the Company was in compliance with all such covenants 
related to these agreements. See "Risk Factors -- Dividends." 

INFLATION 

   The increased acquisition cost of vehicles is the primary inflationary 
factor affecting the Company's operations. Many of the Company's other 
operating expenses are inflation sensitive, with increases in inflation 
generally resulting in increased costs of operations. The effect of 
inflation-driven cost increases on the Company's overall operating costs is 
not expected to be greater for the Company than for its competitors. 

SEASONALITY 

   The Company's third quarter, which covers the peak summer travel months, 
has historically been its strongest quarter accounting for 28% and 53% of the 
Company's revenue and pre-tax income, respectively, in 1996. Any occurrence 
that disrupts travel patterns during the summer period could have a material 
adverse effect on the Company's annual operating results. The Company's first 
quarter is generally its weakest, when there is limited leisure travel and a 
greater potential for adverse weather conditions. Many of the Company's 
operating expenses, such as rent, insurance and personnel, are fixed and 
cannot be reduced during periods of decreased rental demand. As a result, 
there can be no assurance that the Company would have sufficient liquidity 
under all conditions. 

RECENT PRONOUNCEMENTS OF THE FINANCIAL ACCOUNTING STANDARDS BOARD 

   Recent pronouncements of the Financial Accounting Standards Board 
("FASB"), which are not required to be adopted at this date, include 
Statement of Financial Accounting Standards ("SFAS") No. 131, "Disclosure 
about Segments of an Enterprise and Related Information" ("SFAS No. 131"), 
SFAS No. 130, "Reporting Comprehensive Income" ("SFAS No. 130"), SFAS No. 
129, "Disclosure of Information about Capital Structure" ("SFAS No. 129") and 
SFAS No. 128, "Earnings Per Share" ("SFAS No. 128"). SFAS No. 131 requires 
that a public business enterprise report financial and descriptive 
information about its reportable segments on the same basis that it uses 
internally for evaluating segment performance and deciding how to allocate 
resources to segments. SFAS No. 130 establishes standards for reporting and 
display of comprehensive income and its components in a full set of 
general-purpose financial statements. SFAS No. 129 requires an entity to 
explain, in summary form within its financial statements, the pertinent 
rights and privileges of its securities outstanding. SFAS No. 128 specifies 
guidelines as to the method of computation as well as presentation and 
disclosure requirements for earnings per share ("EPS"). The objective of SFAS 
No. 128 is to simplify the calculation and to make the U.S. standard for 
computing EPS more compatible with the EPS standards of other countries and 
with that of the International Accounting Standards Committee. SFAS No. 131 
and SFAS No. 130 are effective for fiscal year ending December 31, 1998. SFAS 
No. 129 and SFAS No. 128 are effective for fiscal year ending December 31, 
1997. The adoption of these statements will not have a material effect on the 
Company's consolidated financial statements. 

                               29           
<PAGE>
                                   BUSINESS 

INDUSTRY OVERVIEW 

   The car rental industry is composed of two principal markets: general use 
(mainly airport) and local/replacement (mainly downtown and suburban 
locations). In 1996, general use rental companies, which include the Company, 
accounted for approximately 69% of vehicle rental revenue in the United 
States. General use rental companies rent primarily to business and leisure 
travelers. Local/replacement rental companies typically rent vehicles to 
individuals who have lost the use of their vehicles through accident, theft 
or breakdown. In addition to revenue from vehicle rentals, the industry 
derives revenue from the sale of rental related products such as liability 
insurance, refueling services and loss damage waivers. 

   The domestic general use car rental market includes five major companies: 
Alamo, Avis, Budget, Hertz and National. Certain of the Company's major 
competitors are owned by or affiliated with major automobile manufacturers. 
The following table sets forth the airport market share of each of the major 
vehicle rental companies at 157 airports in the United States where the 
Company operates that report concessionable revenues (i.e., revenues on which 
airport authorities assess fees from vehicle rental companies) for the 
periods indicated: 

<TABLE>
<CAPTION>
                YEARS ENDED DECEMBER 31, 
              --------------------------- 
                1993   1994   1995   1996 
              ------ ------ ------ ------ 
<S>           <C>    <C>    <C>    <C>
The Company ..   24%    22%    23%    25% 
Hertz.........   28     30     30     29 
National......   13     14     15     16 
Budget........   15     14     13     11 
Alamo.........    8     10     10     10 
</TABLE>

   The domestic vehicle rental industry has experienced significant growth 
over the past five years. According to information provided by major U.S. 
airports, vehicle rental industry revenues have increased at a compound 
annual rate of approximately 11% since 1992. Management believes that factors 
such as increases in airline passenger traffic, increased business travel and 
demographic trends, among others, continue to expand the demand for rental 
vehicles. The Company's network of airport rental locations, which it 
believes is among the nation's largest, accounted for approximately 85% of 
its domestic revenue in 1996. 

   Customers of general use vehicle rental companies generally are (i) 
business travelers renting under negotiated contractual arrangements between 
their employers and the rental company, (ii) business and leisure travelers 
who may receive discounts through travel, professional or other 
organizations, (iii) small corporate accounts that are provided with a rate 
and benefits package that does not require a contractual commitment and (iv) 
leisure travelers with no organizational or corporate affiliation programs. 
Travelers who do not have the benefits of negotiated contractual arrangements 
generally are influenced by price, advertising, reputation for reliability 
and service. 

   Since the late 1980's, vehicle rental companies have acquired vehicles 
primarily pursuant to Repurchase Programs. Repurchase prices under the 
Repurchase Programs are based on either (i) a specified percentage of 
original vehicle cost determined in the month the vehicle is returned or (ii) 
the original capitalization cost less a set daily depreciation amount. These 
Repurchase Programs limit a vehicle rental company's residual risk with 
respect to vehicles purchased under the programs. This enables vehicle rental 
companies to determine depreciation expense in advance. The Company believes 
that most vehicles in the fleets of U.S. vehicle rental companies are these 
"non-risk" vehicles. See "Risk Factors -- Importance of Manufacturers' 
Repurchase Programs." 

   At present, the domestic vehicle rental industry is recovering from a 
period that was characterized by substantial increases in fleet costs and 
significant rental rate pressure. In the early 1990's, the then prevailing 
economic recession in the United States led to decreased new vehicle demand 
and subsequent overcapacity among automotive manufacturers. In response, 
manufacturers offered significant incentives 

                               30           
<PAGE>
to car rental companies, which allowed them to significantly expand the size 
of their fleets and eventually resulted in excess capacity, intensified 
competition and depressed rental rates. As general economic conditions in the 
United States improved during the years 1992 through 1994, manufacturers 
increased their new vehicle prices and substantially reduced incentives to 
fleet purchasers, but continued competitive pressure within the rental 
industry inhibited corresponding increases in average daily rental rates. 
Recently, the domestic car rental industry has experienced greater 
profitability as average daily rental rates have increased and oversupply 
conditions have been reduced. 

   Significant changes in the ownership of participants in the domestic 
vehicle rental industry have occurred over the past year. Republic 
Industries, Inc. acquired Alamo and National, Team Rental Group, Inc. 
acquired control of Budget from Ford and Ford sold approximately 20% of the 
equity of Hertz in an initial public offering. The Company believes that 
these companies will increasingly focus on profitability, resulting in a 
trend toward increasing vehicle rental rates in the United States. 

COMPANY OVERVIEW 

   
   The Company is a holding company which, through its operating subsidiary, 
ARACS, operates the second largest general use car rental business in the 
world, based on total revenue and volume of rental transactions. The Company 
rents vehicles to business and leisure travelers through approximately 536 
rental locations in both airport and non-airport (downtown and suburban) 
markets in the United States, Canada, Puerto Rico, the U.S. Virgin Islands, 
Argentina, Australia and New Zealand. During 1996, the Company completed 
nearly 13 million rental transactions with a fleet that averaged 174,000 
vehicles and generated total revenue of approximately $1.9 billion, of which 
approximately 87% was derived from its operations in the United States. On 
August 20, 1997, the Company purchased First Gray Line, the second largest 
Avis System franchisee in North America. See Note 12 to the Audited 
Consolidated Financial Statements for financial information attributable to 
the Company's major geographic areas. 
    

   The Avis brand name is owned by the Franchisor and is licensed for use by 
its franchisees, including the Company, which is the largest Avis System 
franchisee in the world. As an Avis System franchisee, the Company has 
entered into certain arrangements with the Franchisor and its affiliates that 
require the Company to make payments to the Franchisor and its affiliates, 
including monthly payments under the Master License Agreement consisting of a 
monthly base royalty of 3.0% of the Company's gross revenue and a 
supplemental royalty of 1.0% of gross revenue payable quarterly in arrears 
(which will increase 0.1% per year commencing in 1999 and in each of the 
following four years thereafter to a maximum of 1.5%). Until the fifth 
anniversary of the effective date of the Master License Agreement, the 
supplemental royalty or a portion thereof may be deferred if the Company does 
not attain certain financial targets. See "Relationship with HFS." The Avis 
System is comprised of approximately 4,200 rental locations, including 
locations at the largest airports and cities in the United States and 
approximately 160 other countries and territories, and a fleet of 
approximately 370,000 vehicles during the peak season, all of which are 
operated by franchisees. During 1996, the Company's 414 domestic rental 
locations produced approximately 77% of the Avis System's revenue in the 
United States, with the balance derived from 490 locations operated by 75 
other Avis System franchisees, of whom five (including First Gray Line) 
accounted for approximately 16% of the Avis System's U.S. revenue. The 
Company is the sole franchisee of the Avis System in the international 
markets in which it operates. The Avis System in Europe, Africa, part of Asia 
and the Middle East is operated under franchise by Avis Europe, which is not 
affiliated with the Company. Management believes that the strong recognition 
of the Avis brand name, the breadth of the Avis System and the sophistication 
of the Wizard System enable the Company and other Avis System franchisees to 
provide consistent quality, pricing and service to business and leisure 
customers worldwide. 

   The Company has historically targeted its marketing efforts toward 
business travelers, who accounted for approximately 61% of the Company's 
domestic revenue in 1996. The Company believes that business travelers, many 
of whom rent the Company's vehicles pursuant to agreements between the 
Company and their employers, have represented an important factor in the 
growth and stability of its business. While the Company continues to focus on 
business travelers, it intends to leverage its strong airport presence by 
expanding its marketing efforts toward the leisure travel market in order to 
increase its fleet utilization during non-peak business periods and extend 
the average length of its rentals. During 1996, leisure travelers accounted 
for approximately 39% of the Company's domestic revenue. 

                               31           
<PAGE>
   The Company utilizes the Wizard System, which it believes is one of the 
most sophisticated information management systems in the car rental industry. 
Key functions of the Wizard System include: (i) global reservations 
processing, (ii) rental agreement generation and administration and (iii) 
fleet accounting and control. The Company has also developed software 
applications that utilize the data gathered by the Wizard System and third 
party reservation systems to achieve centralized control of its major 
business operations. These applications include: (i) a yield management 
system that is designed to increase profit by controlling vehicle 
availability by length of rental and providing decision support for rate 
changes, (ii) a competitive rate information system that monitors industry 
rate changes by market on a daily basis by vehicle rental location and (iii) 
a business mix model that analyzes potential profit contribution data by 
segment based upon business mix and fleet optimization recommendations. 

   The Company is currently a wholly-owned subsidiary of the Franchisor, 
which was acquired by HFS in October 1996. The Company is the successor to 
the car rental operations of the Predecessor Companies. Prior to the 
Acquisition, the principal shareholder of the Franchisor and the Predecessor 
Companies was an Employee Stock Ownership Plan and the minority shareholder 
was GM. The Company was incorporated in Delaware on October 17, 1996 in 
connection with the Acquisition. ARACS was incorporated in Delaware on 
September 18, 1956. The principal executive offices of the Company are 
located at 900 Old Country Road, Garden City, New York 11530, and its 
telephone number at that location is (516) 222-3000. 

THE FIRST GRAY LINE ACQUISITION 

   
   On August 20, 1997, the Company purchased all of the outstanding capital 
stock of First Gray Line for approximately $210.0 million in cash, including
expenses. The net proceeds from the Offerings will be used, among other things,
to repay indebtedness incurred to finance the First Gray Line Acquisition. See
"Use of Proceeds." 

   First Gray Line was the second largest Avis System franchisee in North 
America with 70 locations in Southern California, Nevada and Arizona. Its 
operations represented approximately 10% of the Avis System's domestic 
revenue in 1996. 
    

   First Gray Line operates 13 airport vehicle rental locations, including 
Los Angeles International Airport ("LAX"), McCarran International Airport 
(Las Vegas) and San Diego International Airport. The Company estimates that 
First Gray Line's share of the overall airport markets which it serves was 
approximately 18% for the first three months of 1997, placing it among the 
top five rental car companies in those markets. First Gray Line also operates 
57 other locations throughout Southern California and in Las Vegas, Nevada, 
and Yuma, Arizona. 

   
   First Gray Line's principal operation is located at LAX, one of the 
world's largest airport rental vehicle markets based on vehicle rental 
revenues. First Gray Line's operation at LAX is well-integrated with most of 
its other Southern California operations which operate largely in contiguous 
geographical areas. First Gray Line's Las Vegas and San Diego operations have 
experienced substantial growth in recent years reflecting the continued high 
growth of these areas as destination resorts and convention sites. 
    

   First Gray Line's average fleet size for fiscal 1996 was approximately 
18,000 vehicles. 

STRATEGY 

   The Company's objective is to improve its profitability through a strategy 
that consists of the following key elements: 

   Capitalizing on Changing Industry Dynamics. The domestic car rental 
industry is beginning to emerge from a period during which rental rates did 
not keep pace with rising fleet and operating costs. Management believes that 
the current restructuring of ownership of the Company's major competitors 
will lead to an increased focus on profitability and shareholder return, 
rather than upon transaction volume and market share, and, ultimately, to 
more rational pricing behavior. Management intends to use 

                               32           
<PAGE>
its proprietary software applications, including its sophisticated yield 
management, rate information and business mix modeling systems, to capitalize 
upon the improving pricing and profit outlook in the industry. 

   Improving Business Mix and Fleet Utilization. Historically, the Company 
has capitalized on its strong network of airport rental locations by focusing 
its sales and marketing resources principally toward business travelers. 
While this has enabled the Company to leverage its overhead costs by 
capturing a large share of transaction volume at relatively few locations, 
fleet utilization historically has been characterized by peak business travel 
demand during the middle of the week and reduced demand during and 
immediately before and after the weekend. Management believes that the 
Company's substantial presence at the nation's leading airports provides it 
with the opportunity, without significant incremental cost, to capitalize on 
increased air travel by leisure travelers, who tend to initiate air travel 
during or close to the weekend. Accordingly, while continuing to concentrate 
on its core presence in the business travel market, the Company plans to 
increase its marketing efforts toward the leisure market in order to improve 
fleet utilization and extend the average length of rental. In addition, the 
Company believes that it can further enhance the utilization of its fleet 
during non-peak periods by selectively expanding its presence in non-airport 
markets through both internal growth and, if appropriate opportunities arise, 
acquisitions of other car rental operators including, where feasible, other 
Avis System franchisees. 

   Increasing Brand Loyalty Through Target Marketing. Management believes 
that the domestic car rental industry will become increasingly focused on 
such factors as customer service and loyalty. The customer base of the major 
domestic car rental companies, including the Company, has become increasingly 
diverse. Management plans to utilize the Company's proprietary software 
applications to analyze its extensive customer database to identify 
distinguishing characteristics and preferences of those customers who have 
been historically associated with its most profitable rental transactions and 
to focus its sales and marketing efforts and service features to attract 
additional customers with similar characteristics and preferences. Management 
believes that this analysis will enhance the quality of the car rental 
experience of such customers and increase their loyalty to the Avis brand. 

   Capitalizing on Cross Marketing and Other Synergistic Arrangements with 
HFS. The Company has initiated and is expanding cross marketing relationships 
with HFS's corporate relocation and resort timeshare exchange businesses, its 
lodging franchise systems, which include the Days Inn(Registered Trademark), 
Howard Johnson(Registered Trademark) and Ramada(Registered Trademark) brands, 
and its real estate brokerage franchise systems, including the CENTURY 
21(Registered Trademark) and Coldwell Banker(Registered Trademark) brands. As 
a result of the proposed merger of HFS and CUC, additional cross marketing 
opportunities with CUC's membership-based consumer services are expected to 
arise. The Company also expects to reduce its costs of purchasing media and 
other non-fleet goods and services through arrangements with HFS. 

RENTAL OPERATIONS 

   General. The Company's fleet includes various categories of automobiles, 
most of which are of the current and immediately preceding model years. 
Rentals are generally made on a daily, weekend, weekly or monthly basis. 
Rental charges in the United States usually are computed on the basis of the 
duration of the rental and may include a mileage charge and vary based upon 
vehicle category, the day on which the rental begins and local competitive 
and cost factors. Additional charges are made for optional refueling 
services, loss damage waivers (a waiver of the Company's right to make a 
renter pay for damage to the vehicle), personal accident insurance, personal 
effects protection, optional products such as cellular phones, child seats 
and ski racks and, in some instances, additional liability insurance. Most 
rentals are made utilizing rate plans under which the customer is responsible 
for gasoline used during the rental. The Company also generally offers its 
customers the convenience of leaving a rented vehicle at an Avis location in 
a city other than the one in which it was rented under Avis's "Rent it Here 
- -- Leave it There" program, although, consistent with industry practices, a 
drop-off charge or special intercity rate may be imposed. 

   United States Operations. At June 30, 1997, the Company operated 406 
vehicle rental facilities at airport, near-airport and downtown locations 
throughout the United States. During 1996, approximately 

                               33           
<PAGE>
85% of the Company's United States revenue was generated at 175 airports in 
the United States with the balance generated at the Company's 239 non-airport 
locations. The Company's emphasis on airport traffic has resulted in 
particularly strong market position in the major domestic rental revenue 
airports. 

   At most airports, the Company is one of five to seven vehicle rental 
concessionaires. In general, concession fees for airport locations are based 
on a percentage of total commissionable revenues (as determined by each 
airport location), subject to a minimum guaranteed amount. Concessions are 
typically awarded by airport authorities every three to five years based upon 
competitive bids. As a result of airport authority requirements as to the 
size of the minimum guaranteed fee, smaller vehicle rental companies 
generally are not located at airports. The Company's concession arrangements 
with the various airport authorities generally include minimum requirements 
for vehicle age, operating hours, employee conduct, and provide for 
relocation in the event of future construction and abatement of fees in the 
event of extended low passenger volume. 

   International Operations. The Company operates in Canada, Puerto Rico, the 
U.S. Virgin Islands, Argentina, Australia and New Zealand. Its operations in 
Canada and Australia were the principal contributors of revenue, accounting 
for 35% and 45%, respectively, of international revenues in 1996. Revenue 
from international operations in 1996 were approximately $241.7 million. 

   The Company holds a solid market position in each of the countries in 
which it operates internationally. The operations in Australia and New 
Zealand are acknowledged as the largest in their respective markets in terms 
of revenue. 

AVIS SYSTEM AND WIZARD SYSTEM SERVICES 

   As a participant in the Avis System, the Company has the benefits of a 
variety of services, including (i) comprehensive safety initiatives, 
including the "Avis Cares" Safe Driving Program, which offers vehicle safety 
information, directional assistance such as satellite guidance, regional 
maps, weather reports and specialized equipment for travelers with 
disabilities; (ii) standardized system-identity for rental location 
presentation and uniforms; (iii) training program and business policies, 
quality of service standards and data designed to monitor service commitment 
levels; (iv) marketing/advertising/public relations support for national 
consumer promotions including Frequent Flyer/Frequent Stay programs and the 
Avis System internet website; and (v) brand awareness of the Avis System 
through the familiar "We try harder" service announcements. 

   Under a long-term computer services agreement, the Company, like other 
Avis System franchisees, is provided with access to the Wizard System, a 
reservations, data processing and information management system for the 
vehicle rental business. See "Relationship with HFS -- Computer Services 
Agreement." The Wizard System is linked to all major travel networks on six 
continents through telephone lines and satellite communications. Direct 
access with other computerized reservations systems allows real-time 
processing for travel agents and corporate travel departments. Among the 
principal features of the Wizard System are: 

   o     an advanced graphical interface reservation system; 

   o     "Rapid Return," which permits customers who are returning vehicles 
         to obtain completed charge records from radio-connected "Roving 
         Rapid Return" agents who complete and deliver the charge record at 
         the vehicle as it is being returned; 

   o     "Preferred Service," an expedited rental service that provides 
         customers with a preferred service rental record printed prior to 
         arrival, a pre-assigned vehicle and fast convenient check out; 

   o     "Wizard on Wheels," which enables the Avis System locations to 
         assign vehicles and complete rental agreements while customers are 
         being transported to the vehicle; 

   o     a flight arrival notification system that alerts the Company's 
         rental location when flights have arrived so that vehicles can be 
         assigned and paperwork prepared automatically; 

   o     "Flight Check," a system that provides flight arrival and departure 
         times and the next three available flights to the roving rapid 
         return terminals and Wizard System terminals; 

                               34           
<PAGE>
   o     "Avis Link," which automatically identifies the fact that a user of 
         a major credit card is entitled to special rental rates and 
         conditions, and therefore sharply reduces the number of instances in 
         which the Company inadvertently fails to give renters the benefits 
         of negotiated rate arrangements to which they are entitled; 

   o     interactive interfaces through third party computerized reservation 
         systems described under "--Marketing"; and 

   o     sophisticated automated ready-line programs that, among other 
         things, enable rental agents to ensure that a customer who rents a 
         particular type of vehicle will receive the available vehicle of 
         that type which has the lowest mileage. 

   In 1996, the Wizard System enabled the Company to process approximately 
30.8 million incoming customer calls, during which customers inquired about 
locations, rates and availability and placed or modified reservations. In 
addition, millions of inquiries and reservations come to the Company through 
travel agents and travel industry partners, such as airlines. Regardless of 
where in the world a customer may be located, the Wizard System is designed 
to ensure that availability of vehicles, rates and personal profile 
information is accurately delivered at the proper time to the customer's 
rental destination. 

MANAGEMENT INFORMATION SYSTEMS 

   The Company also uses data supplied from the Wizard System and third party 
reservation systems in its proprietary management information systems to 
maintain centralized control of major business processes such as fleet 
acquisition and logistics, sales to corporate accounts and determination of 
rental rates. The principal components of the systems employed by the Company 
include: 

   o     Fleet Planning Model. The Company has created a comprehensive 
         decision tool to develop fleet plans and schedules for the 
         acquisition and disposition of its fleet, along with fleet age, mix, 
         mileage and cost reports based upon such plans and schedules. This 
         tool allows management to monitor and change fleet volume and 
         composition on a daily basis and to develop the lowest cost fleet 
         alternative based on business levels and available Repurchase 
         Programs. 

   o     Yield Management. The Company's yield management system is designed 
         to optimize profit by providing greater control of vehicle 
         availability and rate availability changes at its rental locations. 
         The system monitors and forecasts supply and demand to insure that 
         the Company is able to capture the combination of rentals that will 
         produce the highest return over time at each location. Integrated 
         into the Company's yield management system is a fleet distribution 
         module that takes into consideration the costs as well as the 
         potential benefits associated with distributing vehicles to various 
         rental locations within a geographic area to accommodate rental 
         demand at these locations. The fleet distribution module makes 
         specific recommendations for movement of vehicles between the 
         locations. 

   o     Pricing Decision Support System. Pricing in the vehicle rental 
         industry is highly competitive and complex. To insure its ability to 
         respond to rental rate changes in the marketplace the Company has 
         developed sophisticated systems to gather and report competitive 
         industry rental rate changes each day. The system, using data from 
         third party reservation systems as its source of information, 
         automatically scans rate movements and reports significant changes 
         to a staff of pricing analysts for evaluation. The system greatly 
         enhances the Company's ability to gather and respond to rate changes 
         in its markets. 

   o     Business Mix Model. The Company has also developed a strategic 
         planning model to evaluate the discrete segments of its business 
         relative to each other. The model considers revenues and costs to 
         determine the potential margin contribution of each discrete 
         segment. Using data from the Company's financial systems, the Wizard 
         System, the fleet and revenue management systems along with 
         management objectives and targets, the model develops business mix 
         and fleet optimization recommendations. 

   o     Profitability Model. The Company has developed a sophisticated model 
         that blends a corporate customer's individual rental into a pattern 
         that determines fleet costs by developing a profile of 

                               35           
<PAGE>
         such corporate customer's utilization. The model also combines local 
         operations costs with division overhead expenses with a resulting 
         benchmark profitability which is used to determine the financial 
         merit of individual corporate accounts. 

   o     Sales and Marketing System. The Company has also developed a 
         sophisticated system of on-line data screens which enables its sales 
         force to analyze key account information of its corporate customers 
         including historical and current rental activity, revenue and 
         booking sources, top renting locations, rate usage categories and 
         customer satisfaction data. This information, which is updated 
         weekly and captured on a country-by-country basis, is utilized by 
         management to determine opportunities for revenue growth, 
         profitability and improvement. 

FLEET ACQUISITION AND MANAGEMENT 

 Fleet Purchasing 

   The Company participates in a variety of vehicle purchase programs with 
major domestic and foreign manufacturers, principally GM, although actual 
purchases are made directly through franchised dealers. The average price for 
automobiles purchased by the Company in 1996 for its U.S. rental fleet was 
approximately $16,100. For the 1996 model year, approximately 83% of new 
vehicle purchases were comprised of GM vehicles, 13% of Chrysler vehicles and 
4% of Toyota, Nissan, Subaru, Hyundai, Ford and Land Rover vehicles. In model 
year 1997, approximately 69% of the Company's fleet in the United States will 
consist of GM vehicles, 15% will be Chrysler vehicles and the balance will be 
provided by other manufacturers. Manufacturers' vehicle purchase programs 
sometimes provide the Company with sales incentives for the purchase of 
certain models, and most of these programs allow the Company to serve as a 
drop-ship location for vehicles, thus enabling the Company to receive a fee 
from the manufacturers for preparing newly purchased vehicles for use. There 
can be no assurance that the Company will continue to benefit from sales 
incentives in the future. For its international operations, vehicles are 
acquired by way of negotiated arrangements with local manufacturers and or 
dealers using operating leases or Repurchase Programs. 

   Under the terms of the Company's agreement with GM, which expires at the 
end of GM's model year 2000, the Company is required to purchase at least 
116,650 GM vehicles for model year 1997 and maintain at least 51% GM vehicles 
in the Company's domestic fleet at all times. The GM Repurchase Program is 
available for all vehicles purchased pursuant to the agreement. 

 Impact of Seasonality 

   The Company's business is subject to seasonal variations in customer 
demand, with the summer vacation period representing the peak season for 
vehicle rentals. This general seasonal variation in demand, along with more 
localized changes in demand at each of the Company's operations, causes the 
Company to vary its fleet size over the course of the year. In 1996, the 
Company's average monthly fleet size ranged from a low of 152,000 vehicles in 
January to a high of 196,000 vehicles in August. Fleet utilization, which is 
based on the number of hours vehicles are rented compared to the total number 
of hours vehicles are available for rental, ranged from 67% in December to 
83% in August and averaged 75% for all of 1996. 

 Vehicle Disposition 

   The Company's current operating strategy is to hold vehicles not more than 
12 months with the average fleet age being less than six months. 
Approximately 93% of the vehicles purchased for its domestic fleet under the 
model year 1997, including most GM vehicles, were eligible for Repurchase 
Programs. These programs impose certain return conditions, including those 
related to mileage and repair condition over specified allowances. Less than 
2.5% of the Repurchase Program vehicles purchased by the Company and returned 
in 1996 were ineligible for return. Upon return of a Repurchase Program 
vehicle, the Company receives a price guaranteed at the time of purchase and 
is thus protected from a decrease in prevailing used car prices in the 
wholesale market. The Company also disposes of its used vehicles that are not 
covered by Repurchase Programs to dealers in the United States through 
informal arrangements 

                               36           
<PAGE>
or at auctions. The future percentage of Repurchase Program vehicles in the 
Company's fleet will depend on the availability of Repurchase Programs, over 
which the Company has no control. See "Risk Factors -- Importance of 
Manufacturers' Repurchase Programs." 

 Maintenance 

   The Company places a strong emphasis on vehicle maintenance since quick 
and proper repairs are critical to fleet utilization. To accomplish this task 
the Company employs two full-time National Institute for Automotive Service 
Excellence ("ASE") fully certified technician instructors at its headquarters 
who have developed a unique training program for the Company's 250 
technicians who operate at 75 repair centers. The technicians also maintain a 
strong relationship with General Motors Service Technology Group (STG). The 
Company uses "state of the art" diagnostic equipment including GM's 
"Techline" and "Tech 2" diagnostic computers, and is the only vehicle rental 
fleet to utilize GM's "Pulsat Satellite Training Network." The Company's 
technician training department also prepares their own technical service 
bulletins that can be retrieved electronically at all of the Company's repair 
locations. Approximately 70% of the Company's technicians are ASE certified 
versus the national average of 44%. 

MARKETING 

 United States 

   In the United States, approximately 77% of the Company's 1996 rental 
transactions were generated by travelers who used the Avis System under 
contracts between the Company and their employers or organizations of which 
they were members. The Company's corporate sales organization is the 
principal source of contracts with corporate accounts. Unaffiliated business 
travelers are solicited by direct mail, telesales and advertising campaigns. 
The Company's telesales department consists of a centralized staff that 
handles small corporate accounts, travel agencies, meetings and conventions, 
tour operators and associations. Working with a state-of-the-art system in 
Tulsa, Oklahoma, the telesales operation produced revenue for the Avis System 
that exceeded $200.0 million in 1996. 

   The Company solicits contractual arrangements with corporate accounts by 
emphasizing the Wizard System's customer service, rental rates, a worldwide 
rental network, advanced technology and centralized account servicing. The 
Wizard System plays a significant part in securing business of this type 
because the Wizard System enables the Company to offer a wide variety of 
rental rate combinations, special reports and tracking techniques tailored to 
the particular needs of each account, and to assure adherence to agreed-upon 
rates. 

   The Company's presence in the leisure market is substantially less than 
its presence in the business market. Leisure rental activity is important in 
enabling the Company to balance the use of its fleet. Typically, business 
renters use vehicles from Monday through Thursday, while in most areas of the 
United States leisure renters use vehicles primarily over weekends. The 
Company's concentration on serving business travelers has led to excess 
capacity from Friday through Sunday of most weeks. The Company intends to 
increase its leisure market penetration by capitalizing on its strength at 
airports and by increased focusing of its marketing efforts toward leisure 
travelers. An important part of the Company's leisure marketing strategy is 
to develop and maintain contractual arrangements with associations that 
provide member benefits to their constituents. In addition to developing 
arrangements with traditional organizations, the Company has created 
innovative programs such as the Affinity Link Program that cross references 
bankcard numbers with Avis Worldwide identification numbers and provides 
discounts to the cardholders for participating bankcard programs. The Company 
also uses coupons in dine-out books and provides discounts to members of 
shopping and travel clubs whose members generated approximately $60.0 million 
of leisure business revenue in 1996. Preferred supplier agreements with 
select travel agencies and contracts with tour operators have also succeeded 
in generating leisure business for the Company. 

   The Company maintains strong links to the air travel industry. It has 
arrangements with most major airlines, including American Airlines, American 
West Airlines, Continental Airlines, Delta Airlines, Trans World Airlines, 
United Airlines, USAirways and Northwest Airlines, under which participants 
in the airlines' frequent flier programs can earn mileage credits whenever 
they rent Avis System vehicles. 

                               37           
<PAGE>
Frequent flier programs (under which travelers can earn reduced fares or free 
flights based upon miles flown on particular airlines) are a significant 
sales incentive to U.S. travelers, and the Company believes it benefits 
significantly from its frequent flier arrangements with the airlines. All the 
other major vehicle rental companies also participate in a number of airline 
frequent flier programs. 

   Travel agents can make Avis System reservations through all four major 
U.S. based global distribution systems and several international based 
systems. Users of the U.S. based global distribution systems can obtain 
access through these systems to the Company's rental locations, vehicle 
availability and applicable rate structures. An automated link between these 
systems and the Wizard System gives them the ability to reserve and confirm 
rentals directly through these systems. The Company also maintains strong 
links to the hotel industry. The Company has arrangements with the Hilton 
Corporation, the Hyatt Corporation and Best Western frequent traveler 
programs, which provide various incentives to all program participants. The 
Company also has an arrangement with HFS whereby lodging customers who are 
making reservations by telephone will be transferred to the Company if they 
desire to rent a vehicle. 

 International 

   The Company utilizes a multi-faceted approach to sales and marketing 
throughout its global network. In its principal international operations, the 
Company employs teams of trained and qualified account executives to 
negotiate contracts with major corporate accounts and leisure and travel 
industry partners. In addition, the Company utilizes centralized 
telemarketing and direct mail initiatives to continuously broaden its 
customer base. Sales efforts are designed to secure customer commitment and 
support customer requirements for both domestic and international car rental 
needs. 

   International sales and marketing activities promote the Company's 
reputation for delivering a high quality of service, contract rates, 
competitive pricing and customer benefits from special services such as 
Preferred Service, Roving Rapid Return and other benefits of the Wizard 
System. 

   The Company's international operations maintain close relationships with 
the travel industry including participation in airline frequent flyer 
programs operated by Air Canada and Ansett Airlines (Australia). 

COMPETITION 

   The vehicle rental industry is characterized by intense price and service 
competition. In any given location, the Company may encounter competition 
from national, regional and local companies, many of which, particularly 
those owned by the major automobile manufacturers, have greater financial 
resources than the Company. The Company's principal competitors for 
commercial accounts in the United States are Hertz and National. Its 
principal competitors for unaffiliated business and leisure travelers in the 
United States are Budget, Hertz and National, and, particularly with regard 
to leisure travelers, Alamo and Dollar. In addition, the Company competes 
with a variety of smaller vehicle rental companies throughout the country. 

   Competition in the U.S. vehicle rental business is based primarily upon 
price, reliability, ease of rental and return and other elements of customer 
service. In addition, competition is influenced strongly by advertising and 
marketing. The Company believes it is capable of competing for virtually all 
aspects of the vehicle rental business, except the insurance replacement 
vehicle business (in which the Company has agreed not to engage until June 
13, 2000 pursuant to an agreement relating to the sale of its replacement 
vehicle rental business). In part because of the Wizard System, the Company 
has been particularly successful in competing for commercial accounts. There 
have been many occasions during the history of the vehicle rental industry in 
which all of the major vehicle rental companies have been adversely affected 
by severe industry-wide rental rate cutting, and the Company has, on such 
occasions, lowered its rates in response to such rate cutting. However, 
during the past two years, industry-wide rates have increased, reflecting, in 
part, both increased costs of owning and maintaining vehicles and the need to 
generate returns on invested capital. 

                               38           
<PAGE>
INSURANCE 

   The Company generally assumes the risk of liability to third parties 
arising from vehicle rental services in the United States, Canada, Puerto 
Rico and the U.S. Virgin Islands, for up to $1.0 million per occurrence, 
through a combination of certificates of self-insurance, insurance coverage 
provided by its wholly owned domestic subsidiary, Pathfinder Insurance 
Company ("Pathfinder"), and insurance coverage secured from an unaffiliated 
domestic insurance carrier. The Company maintains additional insurance with 
unaffiliated carriers in excess of such level up to $200.0 million per 
occurrence. 

   Currently, the Company provides primary automobile insurance for a 
majority of its fleet through Pathfinder or through self-insurance. In 
addition, the Company provides claims management services from its 
headquarters in New York to all of its locations in the United States, 
Canada, Puerto Rico and the U.S. Virgin Islands. 

   The Company insures the risk of liability to third parties in Argentina, 
Australia and New Zealand through a combination of unaffiliated carriers and 
Global Excess and Reinsurance, Ltd., a wholly owned subsidiary established 
under the laws of Bermuda ("Global Excess"). These carriers provide coverage 
supplemental to minimum local requirements. The Company additionally 
maintains excess coverage to a limit up to $200.0 million per occurrence. 

   To further control its insurance costs, the Company reinsures some of its 
risks through its wholly owned subsidiary, Constellation Reinsurance Company 
Limited ("Constellation"), an insurance company established under the laws of 
Barbados. 

   Under its standard rental contract, the Company provides its renters 
liability coverage up to the minimum financial responsibility limits required 
by applicable law. Higher limits are provided to some United States national 
corporate accounts and the Company makes available to renters, for an 
additional daily charge, participation in a group policy of "Additional 
Liability Insurance" underwritten by CNA (Continental Group), which increases 
renters' liability coverage up to $1.0 million. The Company also offers 
renters, for additional daily charges, "Personal Accident Insurance," which 
pays medical expenses and accidental death benefits for accidents during the 
rental period, and "Personal Effects Protection," which insures against loss 
or damage to the renters' personal belongings during the rental period. 
Coverages are underwritten by Gulf Insurance Company. 

REGULATORY MATTERS 

   The Company is subject to federal, state and local laws and regulations 
including those relating to taxing and licensing of vehicles, franchising, 
consumer credit, environmental protection, retail vehicle sales and labor 
matters. The principal environmental regulatory requirements applicable to 
the Company's operations relate to the ownership or use of tanks for the 
storage of petroleum products, such as gasoline, diesel fuel and waste oils; 
the treatment or discharge of waste waters; and the generation, storage, 
transportation and off-site treatment or disposal of solid or liquid wastes. 
The Company operates 233 locations at which petroleum products are stored in 
underground or aboveground tanks. The Company has instituted an environmental 
compliance program designed to ensure that these tanks are in compliance with 
applicable technical and operational requirements, including the replacement 
of underground steel tanks and periodic testing of underground storage tanks. 
The Company believes that the locations where it currently operates are in 
compliance, in all material respects, with such regulatory requirements. 

   The Company may also be subject to requirements related to the remediation 
of, or the liability for remediation of, substances that have been released 
to the environment at properties owned or operated by the Company or at 
properties to which the Company sends substances for treatment or disposal. 
Such remediation requirements may be imposed without regard to fault and 
liability for environmental remediation can be substantial. See "Risk Factors 
- -- Environmental Risks Inherent in On-Site Petroleum Storage." 

   The Company may be eligible for reimbursement or payment of remediation 
costs associated with future releases from its regulated underground storage 
tanks. Certain of the states in which the Company maintains underground 
storage tanks have established funds to assist in the payment of remediation 
costs for releases from certain registered underground tanks. Subject to 
certain deductibles, the availability of 

                               39           
<PAGE>
funds, compliance status of the tanks and the nature of the release, these 
tank funds may be available to the Company for use in remediating future 
releases from its tank systems. 

   A traditional revenue source for the vehicle rental industry has been the 
sale of loss damage waivers, by which rental companies agree to relieve a 
customer from financial responsibility arising from vehicle damage incurred 
during the rental period. Approximately 3.6% of the Company's revenue during 
1996 was generated by the sale of loss damage waivers. The U.S. House of 
Representatives has from time to time considered legislation that would 
regulate the conditions under which loss damage waivers may be sold by 
vehicle rental companies. House Bill H.R. 175, introduced in January 1995, 
seeks to prohibit the imposition of liability on renters for loss of, or 
damage to, rented vehicles, except in certain circumstances, and would 
prohibit the sale of loss damage waivers. To date, no action has been taken 
on this bill. In addition, approximately 40 states have considered 
legislation affecting the loss damage waivers. To date, 24 states have 
enacted legislation which requires disclosure to each customer at the time of 
rental that damage to the rented vehicle may be covered by the customer's 
personal automobile insurance and that loss damage waivers may not be 
necessary. In addition, in the late 1980's, New York enacted legislation 
which eliminated the Company's right to offer loss damage waivers for sale 
and limited potential customer liability to $100. Moreover, California and 
Nevada have capped rates that may be charged for loss damage waivers to $9.00 
and $10.00 per day, respectively. Texas requires that the rate charged for 
loss damage waivers be reasonably related to the direct cost of the repairs. 
Adoption of national or additional state legislation affecting or limiting 
the sale of loss damage waivers could result in the loss of this revenue 
source and additional limitations on potential customers liability could 
increase the Company's costs. 

   The Company is also subject to regulation under the insurance statutes, 
including insurance holding company statutes, of the jurisdictions in which 
its insurance company subsidiaries are domiciled. These regulations vary from 
state to state, but generally require insurance holding companies and 
insurers that are subsidiaries of insurance holding companies to register and 
file certain reports including information concerning their capital 
structure, ownership, financial condition and general business operations 
with the state regulatory authority, and require prior regulatory agency 
approval of changes in control of an insurer and intercorporate transfers of 
assets within the holding company structure. 

   
   Pathfinder, as a licensed stock insurance company in the State of 
Colorado, is subject to the applicable rules and regulations of the Colorado 
Insurance Department. The Colorado Insurance Law provides that no person may 
acquire control of the Company, and thus indirect control of Pathfinder, 
unless it has obtained prior approval of the Colorado Insurance Commissioner 
for such acquisition. "Control" is generally presumed to exist through the 
ownership of 10% or more of the voting securities of a Colorado domestic 
insurance company or of any company which controls a Colorado domestic 
insurance company. Any purchaser of 10% or more of the outstanding Common 
Stock would be presumed to have acquired control of the Company, unless such 
presumption is rebutted by a showing that such control does not exist in 
fact. Accordingly, any purchase of shares of Common Stock representing 10% or 
more of the voting power of the Company would require prior approval by the 
Colorado Insurance Department. 
    

   Global Excess is subject to Bermuda Insurance Laws, which require Global 
Excess to file at least a Bermuda statutory financial return in the form 
prescribed by Bermuda Insurance Laws. Furthermore, any transfer of shares of 
Global Excess by the Company will require the approval of the Bermuda 
Monetary Authority, Foreign Exchange Control. In addition, Constellation is 
required to file an annual financial return in accordance with Barbados 
Insurance Regulations. 

   The payment of dividends to the Company by its insurance company 
subsidiaries, Pathfinder, Global Excess and Constellation, will be restricted 
by government regulations in Colorado, Bermuda and Barbados affecting 
insurance companies domiciled in those jurisdictions. 

EMPLOYEES 

   The Company has more than 16,000 employees worldwide, of whom 
approximately 15,000 serve in various capacities at the Company's rental 
locations and the balance are engaged in executive, financial, sales and 
marketing, and administrative capacities. Approximately 32% of the Company's 
employees are 

                               40           
<PAGE>
   
represented by various unions under contracts expiring at various dates. No 
local union represents more than 2.5% of the Company's employees. The Company 
believes its relationships with its employees are good. 
    

PROPERTIES 

   The Company leases or has concessions relating to space at 394 locations 
in the United States and 129 locations outside the United States. Of those 
locations, 175 in the United States and 53 outside the United States are at 
airports. Typically, an airport receives a percentage of vehicle rental 
revenues, with a guaranteed minimum. Because there is a limit to the number 
of vehicle rental locations in an airport, vehicle rental companies 
frequently bid for the available locations, usually on the basis of the size 
of the guaranteed minimums. The Company and other vehicle rental firms also 
rent parking space at or near airports and at their other vehicle rental 
locations. 

   The Company leases all of its vehicle rental facilities. The airport 
facilities are located on airport property owned by airport authorities or 
located near the airport in locations convenient for bus transport of 
customers to and from the airport. The Company's airport locations serve as 
the administrative headquarters for the Company's non-airport locations 
nearest to those airport locations and, as a general rule, each airport 
location includes vehicle storage areas, a vehicle maintenance facility, a 
car wash, a refueling station and rental and return facilities. The Company's 
non-airport facilities generally consist of a limited parking facility and a 
rental and return desk and are generally subject to long-term leases with 
renewal options. Certain of these leases also have purchase options at the 
end of their terms. 

   The Company's principal offices are in Garden City, New York where the 
Company leases approximately 269,000 square feet under a sublease agreement 
with WizCom which, by exercising renewal options, can be extended through the 
year 2015. The Avis reservation system is operated by HFS from leased space 
in Tulsa, Oklahoma where the Company subleases approximately 28,000 square 
feet from WizCom pursuant to a sublease agreement for certain marketing 
activities. The Company maintains terminal network facilities which it uses 
in connection with the Wizard System in Garden City and Tulsa. The Company 
also leases 94,000 square feet in a building owned by WizCom in Virginia 
Beach, Virginia that serves as a satellite administrative and reservation 
facility. See "Relationship with HFS -- Lease Agreements." 

LEGAL MATTERS 

   From time to time, the Company is subject to routine litigation incidental 
to its business. The Company maintains insurance policies that cover most of 
the actions brought against the Company and has indemnification rights from 
HFS covering certain pending litigation. See "--Insurance," "Relationship 
with HFS -- Separation Agreement" and Note 13 to the Audited Consolidated 
Financial Statements. The Company is not currently involved in any legal 
proceeding which it believes would have a material adverse effect upon its 
financial condition or operations. 

                               41           
<PAGE>
                                  MANAGEMENT 

EXECUTIVE OFFICERS AND DIRECTORS 

   The executive officers, directors and significant employees of the Company 
are as follows: 

<TABLE>
<CAPTION>
 NAME                      AGE POSITIONS WITH THE COMPANY 
- ------------------------ ----- ---------------------------------------------------------- 
                               CHAIRMAN OF THE BOARD, CHIEF EXECUTIVE OFFICER AND 
<S>                      <C>   <C>                                                  
R. Craig Hoenshell ......  53  Director 
F. Robert Salerno .......  46  President, Chief Operating Officer and Director 
Kevin M. Sheehan ........  44  Executive Vice President and Chief Financial Officer 
John H. Carley ..........  56  Executive Vice President and General Counsel 
Kevin P. Carey ..........  49  Senior Vice President, Human Resources 
Patricia D. Yoder .......  57  Senior Vice President, Communications 
Gerard J. Kennell .......  52  Vice President and Treasurer 
Timothy M. Shanley ......  48  Vice President and Controller 
John Forsythe ...........  52  Vice President--Operations U.S. Rent A Car 
Michael P. Collins ......  50  Vice President--International 
Robert D. Cardillo.......  47  Vice President--Worldwide Marketing 
Thomas J. Byrnes.........  52  Vice President--Sales North America 
Stephen P. Holmes .......  40  Director 
Michael P. Monaco .......  48  Director 
Alun Cathcart ...........  53  Nominee for Director (1) 
Leonard S. Coleman, Jr.    48  Nominee for Director (1) 
Martin L. Edelman........  55  Nominee for Director (1) 
Deborah L. Harmon........  38  Nominee for Director (1) 
Michael J. Kennedy.......  60  Nominee for Director (1) 
Michael L. Tarnopol......  61  Nominee for Director (1) 
</TABLE>

- ------------ 
(1)     Messrs. Cathcart, Coleman, Edelman, Kennedy, Tarnopol and Ms. Harmon 
        will be nominated by the Company and elected Directors of the Company 
        by the Board of Directors upon the consummation of the Offerings. 

   
   All directors are elected annually to serve until the next annual meeting 
of stockholders and until their successors have been elected and qualified. 
Upon completion of the Offerings, the Company will have a Board of Directors 
consisting of the four current members of the Company's Board of Directors 
identified above. After completion of the Offerings, the Company anticipates 
that the size and composition of the Board of Directors will be changed and 
will include two directors who will be officers of the Company, four 
directors who will be officers or directors of HFS and four directors who 
will be persons not associated with the Company or HFS. See "Relationship 
with HFS." 
    

   The Company's Board of Directors is expected to appoint two directors who 
are not affiliated with the Company or HFS to a compensation committee of the 
Board of Directors (the "Compensation Committee") and an audit committee of 
the Board of Directors (the "Audit Committee") after such directors are 
elected. The Compensation Committee will establish remuneration levels for 
certain officers of the Company and perform such functions as may be 
delegated to it under the Company's employee benefit programs and executive 
compensation programs. The Audit Committee will select and engage, on behalf 
of the Company, the independent public accountants to audit the Company's 
annual financial statements. The Audit Committee also will review and approve 
the planned scope of the annual audit. 

   The Board of Directors may, from time to time, establish certain other 
committees to facilitate the management of the Company. 

   Officers are elected at the organizational meeting of the Board of 
Directors held each year for a term of one year, and they are elected to 
serve until the next annual meeting. 

                               42           
<PAGE>
   MR. HOENSHELL has been Chairman, Chief Executive Officer and a Director of 
the Company and ARACS since March 1997. From 1995 to March 1997, Mr. 
Hoenshell was the principal in his own consulting firm which focused on 
future payment technologies. From 1993 to 1995, Mr. Hoenshell was president 
of American Express International. From 1990 to 1993, Mr. Hoenshell was the 
President of American Express Travelers Cheques and from 1986 to 1990 he was 
President of American Express Centurion Bank. Prior to 1986, Mr. Hoenshell 
spent ten years as a principal and senior executive of First Data Resources, 
Inc., which provides back-office data processing services to financial 
institutions that issue debit and credit cards. 

   MR. SALERNO has been President and Chief Operating Officer of the Company 
and ARACS since November 1996 and has been a director of the Company since 
May 29, 1997. From September, 1995 to November 1996, Mr. Salerno was 
Executive Vice President of Operations of the Franchisor and ARACS. From July 
1990 to September, 1995, Mr. Salerno was Senior Vice President and General 
Manager Rent A Car of the Franchisor and ARACS. 

   
   MR. SHEEHAN has been Executive Vice President and Chief Financial Officer 
of the Company and ARACS since December 1996. Mr. Sheehan has been a Senior 
Vice President of HFS since September 1996. From December 1994 to September 
1996, Mr. Sheehan was the Chief Financial Officer for STT Video Partners, a 
joint venture between Time Warner, Telecommunications, Inc., Sega of America 
and HBO. Prior thereto, he was with Reliance Group Holdings, Inc., an 
insurance holding company, and some of its affiliated companies for ten years 
and was involved with the formation of the Spanish language television 
network, Telemundo Group, Inc. and from 1991 through 1994 was Senior Vice 
President -- Finance and Controller. 
    

   MR. CARLEY has been Executive Vice President and General Counsel of the 
Company and ARACS since January 1997. From January 1995 to December 1996, Mr. 
Carley served as Deputy Attorney General for Public Advocacy for New York 
State. From December 1987 to March 1994, Mr. Carley was a partner at the New 
York City law firm of Donovan, Leisure, Newton & Irvine. Previous positions 
include General Counsel to the Reagan Administration's Office of Management 
and Budget, and General Counsel to the Federal Trade Commission. 

   MR. CAREY has been Senior Vice President -- Human Resources of the Company 
and ARACS since April 1997. From 1987 to 1996, Mr. Carey was a Senior Vice 
President -- Human Resources for American Express International. From June 
1982 to September 1985, Mr. Carey was Vice President -- Human Resources and 
Administration for Warner Leisure Inc. (a division of Time Warner). 

   
   MS. YODER has been Senior Vice President -- Communications of the Company 
since August 1997. From 1995 through 1996, Ms. Yoder was Corporate Vice 
President, Public Affairs and Communications for GTE Corporation, where she 
was a member of the Executive Leadership Committee. From 1991 through 1995, 
Ms. Yoder held the position of Vice President, Corporate Public Relations and 
Advertising and was a member of the Corporate Executive Council for GE 
Capital, the financial services arm of the General Electric Company. 
    

   MR. KENNELL has been Vice President and Treasurer of the Company and ARACS 
since February 1987. 

   MR. SHANLEY has been Vice President and Controller of the Company and 
ARACS since November 1996. From November 1989 to November 1996, Mr. Shanley 
was Vice President -- Planning and Analysis of the Franchisor and ARACS. 

   MR. FORSYTHE has been Vice President -- Operations U.S. Rent A Car for 
ARACS since 1990. From 1982 until 1990, Mr. Forsythe was Vice President -- 
Fleet and Vehicle Sales of ARACS. 

   MR. COLLINS has been Vice President -- International for ARACS and General 
Manager of its international operations since 1987. 

                               43           
<PAGE>
   MR. CARDILLO has been Vice President -- Worldwide Marketing of the Company 
and ARACS since September 1995. From July 1990 until September 1995, Mr. 
Cardillo was Vice President -- Sales and Marketing -- U.S. Rent A Car. 

   MR. BYRNES has been Vice President -- Sales North America of the Company 
and ARACS since January 1987. 

   MR. HOLMES has been a Director of the Company and ARACS since October 
1996. Mr. Holmes was appointed Vice Chairman of HFS in September 1996 and has 
served as a director of HFS since June 1994. From July 1990 through September 
1996, Mr. Holmes served as Executive Vice President, Treasurer and Chief 
Financial Officer of HFS. Mr. Holmes also serves as a director and officer of 
several subsidiaries of HFS. Mr. Holmes also serves as a Director and, from 
November 1994 to February 1996, was the Executive Vice President and Chief 
Financial Officer, of Chartwell. Mr. Holmes also serves as a director of Avis 
Europe. 

   MR. MONACO has been a Director of the Company since May 29, 1997. Mr. 
Monaco has been Vice Chairman and Chief Financial Officer of HFS since 
October 1996 and has been a Director of HFS since January 27, 1997. Mr. 
Monaco also serves as a director and officer of several subsidiaries of HFS. 
Mr. Monaco served as Executive Vice President and Chief Financial Officer of 
the American Express Company from September 1990 to June 1996. 

   MR. CATHCART has been the Chairman and Chief Executive of Avis Europe plc 
since February 1988. 

   MR. COLEMAN has been President of the National League of Professional 
Baseball Clubs since March 1994. From 1992 to March 1994, Mr. Coleman served 
as Executive Director --Market Development of Major League Baseball. Mr. 
Coleman also serves on the Board of Directors of HFS, Beneficial Corporation, 
Omnicom Group, the Advisory Board of the Martin Luther King, Jr. Center for 
Non-Violent Social Change, The Metropolitan Opera, The Newark Museum, the 
Schuman Fund, the Clark Foundation, the Children's Defense Fund and Seton 
Hall University. 

   MR. EDELMAN has been a Director of HFS since November 1993. Mr. Edelman 
also serves as President and a Director of Chartwell Leisure Inc. He has been 
a partner with Battle Fowler, a New York City law firm, from 1972 through 
1993 and as of January 1, 1994 is Of Counsel to that firm. Mr. Edelman is 
also a partner of Chartwell Hotels Associates, Chartwell Leisure Associates 
L.P., Chartwell Leisure Associates L.P. II, and of certain of their 
respective affiliates. Mr. Edelman also serves as a Director of Presidio 
Capital Corp., California Real Estate Investment Trust and Networks, Inc. 

   MS. HARMON has been a Principal in the Office of the President at JER Real 
Estate Partners, L.P., an institutional, private equity fund for investment 
in real estate assets since 1991. Prior to joining JER, Ms. Harmon served as 
Managing Director of the Real Estate Finance Group at Banker's Trust Company. 

   MR. KENNEDY has been an attorney with his own law firm since 1976. Mr. 
Kennedy also serves as a Director of Chartwell Leisure Inc. 

   MR. TARNOPOL has been Vice Chairman of The Bear Stearns Companies Inc. 
since July 1996 and has been a Director of The Bear Stearns Companies Inc. 
since 1985. Mr. Tarnopol has been a Senior Managing Director of Bear, Stearns 
& Co. Inc. since 1985 and has been the Chairman of the Investment Banking 
Division of Bear, Stearns & Co. Inc. since 1987. 

                               44           
<PAGE>
                          SUMMARY COMPENSATION TABLE 

   
   The following table sets forth a summary of the compensation earned by the 
Chief Executive Officer and certain other executive officers of the Company 
for the year ended December 31, 1996. 
    

   
<TABLE>
<CAPTION>
                                          ANNUAL COMPENSATION 
                             -------------------------------------------- 
                                                            OTHER ANNUAL 
 NAME AND PRINCIPAL POSITION   YEAR    SALARY     BONUS    COMPENSATION(1) 
- ---------------------------- ------ ---------- ---------- --------------- 
<S>                          <C>    <C>        <C>        <C>
Joseph V. Vittoria(4) .......  1996   $550,000   $251,646      $23,000 
 Chairman & CEO 
F. Robert Salerno ...........  1996    239,000    103,825        7,750 
 President and 
 Chief Operating Officer 
Robert D. Cardillo ..........  1996    171,461     53,896           -- 
 Vice President, 
 Worldwide Marketing 
John Forsythe ...............  1996    170,154     56,430        7,750 
 Vice President, 
 Operations 
Michael P. Collins ..........  1996    166,615     53,483           -- 
 Vice President, 
 International 
James E. Collins ............  1996    228,673     79,477        7,250 
 Executive Vice President(5) 
Lawrence Ferezy .............  1996    209,961     76,021        7,250 
 Executive Vice 
 President and CFO(7) 

</TABLE>
    

                    (RESTUBBED TABLE CONTINUED FROM ABOVE) 

<TABLE>
<CAPTION>
                                    LONG TERM 
                                  COMPENSATION 
                             --------------------- 
                              SECURITIES UNDERLYING    ALL OTHER 
 NAME AND PRINCIPAL POSITION       OPTIONS(2)       COMPENSATION(3) 
- ---------------------------- --------------------- --------------- 
<S>                          <C>                   <C>
Joseph V. Vittoria(4) .......        450,000          $   44,370 
 Chairman & CEO 
F. Robert Salerno ...........        200,000               4,584 
 President and 
 Chief Operating Officer 
Robert D. Cardillo ..........         30,000               3,120 
 Vice President, 
 Worldwide Marketing 
John Forsythe ...............         60,000               5,225 
 Vice President, 
 Operations 
Michael P. Collins ..........         40,000               4,234 
 Vice President, 
 International 
James E. Collins ............         50,000           1,339,148(6) 
 Executive Vice President(5) 
Lawrence Ferezy .............         75,000           1,406,939(8) 
 Executive Vice 
 President and CFO(7) 

</TABLE>

- ------------ 
(1)    Includes value of management preferential lease arrangements and 
       insurance associated with leased cars. 
(2)    Amounts listed represent options to acquire HFS common stock. 
(3)    Includes only the value of group term life insurance, unless otherwise 
       indicated. 
(4)    Mr. Vittoria ceased to serve as an employee of the Company in January 
       1997. 
(5)    Mr. James E. Collins ceased to serve as an employee of the Company in 
       November 1996. 
(6)    Includes value of benefits paid as a result of termination of 
       employment. The cost of group term life insurance for Mr. J. Collins 
       was $21,648. 
(7)    Mr. Ferezy ceased to serve as an employee of the Company in November 
       1996. 
(8)    Includes value of benefits paid as a result of termination of 
       employment. The cost of group term life insurance for Mr. Ferezy was 
       $11,939. 

                               45           
<PAGE>
OPTION GRANTS DURING FISCAL 1996 

   The following tables describe the stock options granted to the Chief 
Executive Officer and certain other executive officers of the Company in the 
last fiscal year.(1) 

<TABLE>
<CAPTION>
                                INDIVIDUAL GRANTS 
- -------------------------------------------------------------------------------- 
                         NUMBER OF 
                         SECURITIES  PERCENT OF TOTAL 
                         UNDERLYING  OPTIONS GRANTED   EXERCISE OR 
                          OPTIONS    TO EMPLOYEES IN  BASE PRICE PER  EXPIRATION 
          NAME            GRANTED     FISCAL YEAR(3)      SHARE          DATE 
- ---------------------- ------------ ---------------- -------------- ------------ 
<S>                    <C>          <C>              <C>            <C>
Joseph V. Vittoria(4)     450,000           4%            $76.75      10/17/2006 
F. Robert Salerno  ....   150,000           2%             76.75      10/17/2006 
                           50,000                          57.25      12/17/2006 
Robert D. Cardillo  ...    30,000            *             76.75      10/17/2006 
John Forsythe .........    60,000            *             76.75      10/17/2006 
Michael P. Collins  ...    40,000            *             76.75      10/17/2006 
James E. Collins(4)  ..    50,000            *             76.75      10/17/2006 
Lawrence Ferezy(4)  ...    75,000            *             76.75      10/17/2006 

</TABLE>

                    (RESTUBBED TABLE CONTINUED FROM ABOVE) 

<TABLE>
<CAPTION>
                        POTENTIAL REALIZABLE VALUE 
                        AT ASSUMED ANNUAL RATES OF 
                         STOCK PRICE APPRECIATION 
                            FOR OPTION TERM(2) 
- ---------------------- --------------------------- 
          NAME               5%            10% 
- ---------------------- ------------- ------------- 
<S>                    <C>           <C>
Joseph V. Vittoria(4)    $21,636,000   $54,828,000 
F. Robert Salerno  ....    7,212,000    18,276,000 
                           1,800,000     4,561,500 
Robert D. Cardillo  ...    1,442,400     3,655,200 
John Forsythe .........    2,884,800     7,310,400 
Michael P. Collins  ...    1,923,200     4,873,600 
James E. Collins(4)  ..           --            -- 
Lawrence Ferezy(4)  ...           --            -- 

</TABLE>

- ------------ 
*      Represents less than 1% of all options to acquire HFS common stock 
       granted within the last fiscal year. 
(1)    Options shown in the table are options to acquire HFS common stock. 
(2)    The amounts shown in these two columns represent the potential 
       realizable values using the options granted and the exercise price. The 
       assumed rates of stock price appreciation are set by the Securities and 
       Exchange Commission's executive compensation disclosure rules and are 
       not intended to forecast the future appreciation of HFS common stock. 
(3)    Figures represent the percentage of all options to acquire HFS common 
       stock granted within the last fiscal year. 
(4)    Options granted to Messrs. Vittoria, Ferezy and J. Collins were 
       cancelled in connection with the termination of their employment. 

                               46           
<PAGE>
                             CANCELLATION OF SARS 
                  AND EQUIVALENT SHARES IN LAST FISCAL YEAR 

<TABLE>
<CAPTION>
        NAME         NUMBER OF SECURITIES VALUE REALIZED 
- ------------------- -------------------- -------------- 
<S>                 <C>                  <C>
Joseph V. Vittoria         350,000          $5,181,050(1) 
                            71,123           2,485,038(2) 
F. Robert Salerno  .       200,000           2,960,600(1) 
                            17,883             624,837(2) 
Robert D. Cardillo         110,000           1,628,330(1) 
                            13,795             482,021(2) 
John Forsythe ......       150,000           2,220,450(1) 
                            13,141             459,162(2) 
Michael P. Collins         110,000           1,628,330(1) 
                            12,954             452,624(2) 
James E. Collins  ..       170,000           2,516,510(1) 
                            23,559             823,151(2) 
Lawrence Ferezy  ...       180,000           2,664,540(1) 
                            21,275             743,349(2) 
</TABLE>

- ------------ 
(1)    In connection with the Acquisition on October 17, 1996, all outstanding 
       stock appreciation units (the "Units") held under the Avis, Inc. 
       Phantom Stock Plan and the Avis, Inc. Stock Appreciation Rights Plan 
       (together the "SAR Plans") by the named executives were cancelled, the 
       SAR Plans were terminated, and each of the named executives received a 
       lump sum cash payment equal to $14.803 (the difference between the 
       value of the Units on their date of grant and the agreed purchase price 
       of $25.00) times the number of Units held by each such executive. 
       Amounts reflected above include payments received in connection with 
       the cancellation of SAR Units. 
(2)    In connection with the Acquisition on October 17, 1996, all outstanding 
       equivalent shares (the "Equivalent Shares") held under the Avis, Inc. 
       Nonqualified Employee Stock Ownership Equivalent Plan by the named 
       executives were cancelled and each of the executives received a lump 
       sum cash payment equal to $34.94 times the number of Equivalent Shares 
       held by each such executive. $5.00 of the consideration paid per 
       Equivalent Share was paid to the named executives in HFS Common Stock. 
*      Amounts shown under "Option Grants During Fiscal 1996" on the prior 
       page represent all outstanding Options held by the named officers at 
       fiscal year end. None of these options were exercisable at such time. 
       Only the grant of 50,000 options to Mr. Salerno was in-the-money at the 
       end of the fiscal year and its value at such time was $125,000. 

EMPLOYMENT CONTRACTS AND TERMINATION OF EMPLOYMENT AND CHANGE IN CONTROL 
ARRANGEMENTS 

   Pursuant to the terms of an offer letter from HFS, Mr. Hoenshell is 
entitled to an annual base salary of $600,000 and a target bonus of 60% of 
his base salary, which bonus is guaranteed for the first year of employment 
with the Company. Mr. Hoenshell is also eligible for a grant of 300,000 
options to acquire HFS common stock, and a grant of options equivalent to at 
least 3% of the Company's Common Stock. The letter does not contain a 
specified term of employment. 

   Under the terms of the offer letter, if Mr. Hoenshell's employment is 
involuntarily terminated within the first 90 days of such employment for 
reasons other than willful misconduct, he is entitled to receive a grant of 
100,000 options to acquire HFS common stock, which options will be fully 
vested and exercisable for a period of one year. If his employment is 
similarly terminated in the next 90 days, all 300,000 options will become 
fully vested and exercisable for a period of one year. In addition, if Mr. 
Hoenshell's employment is involuntarily terminated for reasons other than 
willful misconduct in the first six months of his employment, he is entitled 
to receive a payment equal to six months salary and a pro 

                               47           
<PAGE>
rated bonus. If his employment is similarly terminated after the first six 
months, Mr. Hoenshell is entitled to receive a payment equal to one year's 
base salary or such greater payment as the Board may determine. 

   Mr. Salerno and Mr. Forsythe have employment agreements with a predecessor 
of the Company which terminate on February 8, 2001. Mr. Salerno and Mr. 
Forsythe receive an annual base salary of $300,000 and $175,000, 
respectively, which salary may be increased by the Board of Directors during 
the term of the agreement. If the employment of either of these executives is 
terminated by the Company for reasons other than "just cause" or if either of 
these executives terminates his employment for "good reason" (as each term is 
defined in the agreement), he is entitled to receive his remaining salary and 
full bonus and certain perquisites through the term of the agreement. 

   Mr. M. Collins has an employment agreement with a predecessor of the 
Company which renews automatically each year unless notice of termination is 
given to Mr. Collins at least 60 days prior to the anniversary date of the 
agreement. Mr. M. Collins receives an annual base salary of $172,000. If the 
employment of Mr. M. Collins is terminated by the Company without "just 
cause" (as defined in the agreement), he is entitled to receive his base 
salary for a period equal to one month for every year of service with the 
Company and such Company's predecessor, plus a pro rata share of the bonus 
for the year during which he is terminated. 

DEFINED BENEFIT PLAN 

   The Company maintains a defined benefit pension plan for employees who met 
the eligibility requirements as of December 31, 1983. The eligibility 
requirements were non-union full time employees hired prior to December 31, 
1983 who were age 25 or above on January 1, 1985. The plan provides that the 
benefit for each participant, payable monthly, be equal to 1-1/2% of his or 
her final average compensation (average compensation being the average of the 
highest five consecutive years of compensation in the last ten years of 
employment) for each year of service, not to exceed 35, minus 1 3/7% of the 
estimated Social Security benefit for each year of service, not to exceed 35. 

   In general, the effect is to provide a participant who has worked for the 
company for 35 years prior to retirement with a pension, including Social 
Security, equal to at least 52% of the average compensation (including bonus, 
overtime and commissions) earned during the highest five consecutive years of 
his or her employment. 

   To the extent that applicable federal laws limit a participant's pension 
plan benefit to an amount less than the amount otherwise provided by the 
plan's formula, the company has adopted a Retirement Equalization Benefit 
Plan to compensate the participant for the reductions in the retirement 
benefit. 

   The following table shows the estimated annual pension benefit payable 
under the plans under normal retirement in 1996 after selected periods of 
service (assuming such employees and their spouses elect a straight life 
annuity rather than a form of joint and survivor or other form of annuity, in 
which case the benefits would generally be lower than shown in the following 
table.) The estimated maximum benefits for employees who retire in years 
other than 1996 will be different from the amount shown in the table because 
pension benefits will be offset by different Social Security benefits, 
however, the benefit shown in the table will not be reduced by the amount of 
Social Security benefits actually paid. 

                               48           
<PAGE>
                              PENSION PLAN TABLE 

   
                     ESTIMATED ANNUAL PENSION BENEFIT(A) 
                               YEARS OF SERVICE 
    

<TABLE>
<CAPTION>
 ANNUAL PAY      15        20        25        30        35 
- ------------ --------- --------- --------- --------- --------- 
<S>          <C>       <C>       <C>       <C>       <C>
   $200,000   $ 39,819  $ 53,091  $ 66,364  $ 79,637  $ 92,910 
    250,000     50,506    67,341    84,177   101,012   117,848 
    300,000     61,194    81,591   101,989   122,387   142,785 
    350,000     71,881    95,841   119,802   143,762   167,723 
    400,000     82,569   110,091   137,614   165,137   192,660 
    450,000     93,256   124,341   155,427   186,512   217,598 
    500,000    103,944   138,591   173,239   207,887   242,535 
</TABLE>

- ------------ 
(a)    A portion of the benefit will be paid by the Company under its 
       Retirement Equalization Benefit Plan, if the benefit exceeds the 
       maximum pension payable from the tax qualified retirement plan under 
       federal law. 

   
   Except for the age 701/2 minimum distributions, all payments are made in 
lump sums upon death, disability, age 65 or termination of employment. 
    

   As of December 31, 1996 (or as of the date the executive's employment with 
the Company terminated, if earlier), the named executives had the following 
years of service under the defined benefit plan: Mr. Vittoria, twenty-seven 
years; Mr. J. Collins, thirteen years, eight months; Mr. Ferezy, fourteen 
years, six months; Mr. Salerno, fourteen years, seven months; Mr. Cardillo, 
thirteen years, nine months; Mr. Forsythe, fourteen years, eight months; Mr. 
M. Collins, twenty-one years, six months. 

STOCK OPTION PLAN 

   
 Introduction 

   The Avis Rent A Car, Inc. 1997 Stock Option Plan (the "Stock Option Plan") 
will be adopted by the Board of Directors prior to the consummation of the 
Offerings. 4,183,908 shares of Common Stock (4,620,977 shares if the 
over-allotment options granted to the U.S. Underwriters and the Managers are 
exercised in full) will be reserved for issuance upon the exercise of options 
granted to officers, key employees, independent contractors and non-employee 
Directors of the Company and its designated subsidiaries pursuant to the 
Stock Option Plan. The primary purpose of the Stock Option Plan is to provide 
additional incentive to officers, key employees, independent contractors and 
non-employee Directors of the Company and to strengthen their commitment to 
the Company and its subsidiaries. The Stock Option Plan is intended to 
qualify for the performance-based exclusion from the deduction limitation of 
Section 162(m) of the Internal Revenue Code of 1986, as amended (the "Code"). 

 General 
    

   A committee (the "Committee") will be appointed by the Board of Directors 
to administer the Stock Option Plan. The Committee generally will select the 
recipients of options under the Stock Option Plan, the exercise price of such 
options and other terms and conditions of the option grant. Options granted 
under the Stock Option Plan may be "incentive stock options" ("ISOs") (within 
the meaning of Section 422 of the Code) or options not subject to Section 422 
of the Code ("NSOs"). Each such option (ISO or NSO), when it becomes 
exercisable, entitles the holder thereof to purchase a share of Common Stock 
for an amount equal to the exercise price of the option, payable in cash. The 
Company may also provide for payment of the exercise price of the option in 
shares of Common Stock with an aggregate value equal to the exercise price of 
the option, or pursuant to a cashless exercise procedure. 

   Non-employee Directors of the Company receive an initial automatic grant 
of an option to purchase      shares of Common Stock under the Stock Option 
Plan. Subsequently elected non-employee 

                               49           
<PAGE>
Directors will receive a like grant under the Stock Option Plan upon election 
or appointment to the Board of Directors. On the first anniversary of the 
non-employee Director's initial grant, an additional automatic grant of an 
option to purchase     shares of Common Stock will be made to each continuing 
non-employee Director under the terms of the Stock Option Plan. 

   The exercise price of each option under the Stock Option Plan may not be 
less than the fair market value of a share of Common Stock on the date the 
option is granted. Options held by an optionee will generally become 
exercisable as to 20% of the shares covered by such options on the first 
anniversary of the date of grant and with respect to an additional 20% of the 
shares covered by such options on each of the four succeeding anniversaries 
of the date of grant (if the optionee continues to be employed [or retained 
as an independent contractor] by the Company on each such date). All options 
held by an optionee will become fully exercisable (to the extent not already 
exercisable) if a "change of control transaction" (as defined in the Stock 
Option Plan) occurs. Shares of Common Stock acquired upon the exercise of 
options may be subject to restrictions on transfer which will be set forth in 
the agreement evidencing the grant of the option. All options granted under 
the Stock Option Plan, to the extent not exercised, expire on the earliest of 
(i) the tenth anniversary of the date of grant, (ii) two years following the 
optionee's termination of employment on account of death, retirement, 
disability or (iii) one year following the optionee's termination of 
employment for any other reason. Grants of options under the Stock Option 
Plan are subject to an annual per-participant maximum grant of shares of 
Common Stock. 

   
   Generally, the Board of Directors of the Company may from time to time 
amend or terminate the Stock Option Plan, provided that (i) no such amendment 
or termination may adversely affect the rights of any participant without the 
consent of such participant and (ii) to the extent required by any law, 
regulation or stock exchange rule, no amendment shall be effective without 
the approval of the Company's stockholders. 

 Certain Federal Income Tax Consequences 

   The following discussion is a brief summary of the principal federal 
income tax consequences under current federal income tax laws relating to 
awards under the Stock Option Plan. This summary is not intended to be 
exhaustive and, among other things, does not describe state, local or foreign 
income and other tax consequences. 
    

   Nonstatutory Stock Options. An optionee generally will not be taxed upon 
the grant of an NSO. Rather, at the time of exercise of such NSO (and in the 
case of an untimely exercise of an ISO), the optionee will recognize ordinary 
income for federal income tax purposes in an amount equal to the excess of 
the fair market value of the shares purchased over the option price. The 
Company will generally be entitled to a tax deduction at such time and in the 
same amount that the optionee recognizes ordinary income. 

   If shares acquired upon exercise of an NSO (or upon untimely exercise of 
an ISO) are later sold or exchanged, then the difference between the sales 
price and the fair market value of such stock on the date that ordinary 
income was recognized with respect thereto will generally be taxable as 
long-term or short-term capital gain or loss (if the stock is a capital asset 
of the optionee) depending upon whether the stock has been held for more than 
one year after such date. 

   Incentive Stock Options. An optionee will not be in receipt of taxable 
income upon the grant of an ISO. Exercise of an ISO will be timely if made 
during its term and if the optionee remains an employee of the Company or a 
subsidiary at all times during the period beginning on the date of grant of 
the ISO and ending on the date three months before the date of exercise (or 
one year before the date of exercise in the case of a disabled optionee). 
Exercise of an ISO will also be timely if made by the legal representative of 
an optionee who dies (i) while in the employ of the Company or a subsidiary 
or (ii) within three months after termination of employment. The tax 
consequences of an untimely exercise of an ISO will be determined in 
accordance with the rules applicable to NSOs. 

   If stock acquired pursuant to the timely exercise of an ISO is later 
disposed of, the optionee will, except as noted below, recognize long-term 
capital gain or loss (if the stock is a capital asset of the optionee) equal 
to the difference between the amount realized upon such sale and the option 
price. The 

                               50           
<PAGE>
Company, under these circumstances, will not be entitled to any federal 
income tax deduction in connection with either the exercise of the ISO or the 
sale of such stock by the optionee. 

   If, however, stock acquired pursuant to the exercise of an ISO is disposed 
of by the optionee prior to the expiration of two years from the date of 
grant of the ISO or within one year from the date such stock is transferred 
to him upon exercise (a "disqualifying disposition"), any gain realized by 
the optionee generally will be taxable at the time of such disqualifying 
disposition as follows: (i) at ordinary income rates to the extent of the 
difference between the option price and the lesser of the fair market value 
of the stock on the date the ISO is exercised or the amount realized on such 
disqualifying disposition and (ii) if the stock is a capital asset of the 
optionee, as short-term or long-term capital gain to the extent of any excess 
of the amount realized on such disqualifying disposition over the fair market 
value of the stock on the date which governs the determination of his 
ordinary income. In such case, the Company may claim a federal income tax 
deduction at the time of such disqualifying disposition for the amount 
taxable to the optionee as ordinary income. Any capital gain recognized by 
the optionee will be long-term capital gain if the optionee's holding period 
for the stock at the time of disposition is more than one year; otherwise it 
will be short-term. 

                            RELATIONSHIP WITH HFS 

   
   Immediately prior to the sale of shares of Common Stock in the Offerings, 
HFS, through a wholly owned subsidiary, will own all of the issued and 
outstanding Common Stock. As a result of the Offerings, HFS's ownership will 
be reduced to approximately 30% of the outstanding shares of Common Stock (or 
approximately 27.5% of the outstanding shares of Common Stock if the 
over-allotment options granted to the U.S. Underwriters and the Managers are 
exercised in full). HFS has advised the Company that its current intent is to 
continue to hold all of the Common Stock beneficially owned by it following 
the Offerings. However, HFS is not subject to any contractual obligation to 
retain its interest, except that each of the Company and HFS has agreed, 
subject to certain exceptions, not to sell or otherwise dispose of any shares 
of Common Stock for a period of 180 days after the date of this Prospectus 
without the prior written consent of Bear, Stearns & Co. Inc. As a result, 
there can be no assurance concerning the period of time during which HFS will 
maintain its beneficial ownership of Common Stock owned by it following the 
Offerings. See "Underwriting." 
    

   The Company is a wholly owned subsidiary of the Franchisor, which was 
acquired by HFS in October 1996. HFS is a global provider of real estate and 
travel services with a base of approximately 100 million consumer contacts 
annually. It is the world's largest franchisor of real estate brokerage 
offices and lodging facilities and owns leading providers of timeshare 
exchange services, corporate relocation services, mortgage services for 
consumers and vehicle fleet management services. On May 27, 1997, HFS 
announced that it had entered into a merger agreement with CUC, a leading 
member services and direct marketing organization offering shopping, travel, 
dining, vehicle purchasing, home buying and other services to approximately 
68 million consumer members worldwide. 

   For purposes of governing the on-going relationships between HFS, the 
Franchisor, WizCom and the Company after the Offerings, HFS, the Franchisor, 
WizCom and the Company have entered or will enter into various agreements 
setting forth the on-going responsibilities regarding various matters 
outlined below. The agreements summarized below are included as exhibits to 
the Company's Registration Statement of which this Prospectus is a part. The 
following summaries are qualified in their entirety by reference to such 
exhibits. 

SEPARATION AGREEMENT 

   The Company and the Franchisor have entered into a Separation Agreement 
which provides for, among other things, the principal corporate transactions 
required to effect the Offerings, the assumption by the Company of all 
liabilities relating to the vehicle rental business, other than liabilities 
related to alleged acts of illegal discrimination against customers in the 
rental of vehicles which are alleged to have occurred prior to the 
consummation of the Offerings, and the allocation between the Company and the 
Franchisor of certain other liabilities, certain indemnification obligations 
of the Company and the 

                               51           
<PAGE>
Franchisor and certain other agreements governing the relationship between 
the Company and the Franchisor with respect to or in consequence of the 
Offerings (the "Separation"). The Separation Agreement provides that the 
Offerings are subject to the prior satisfaction of certain conditions 
including, among other things, the transfer of the vehicle rental business to 
the Company, the execution of all ancillary agreements, certain of which are 
described below, to the Separation Agreement and the formal approval of the 
Offerings by the Board of Directors of the Company and HFS. See Notes 4 and 
13 to the Audited Consolidated Financial Statements. 

   Cross-Indemnification. Subject to certain exceptions, the Company has 
agreed to indemnify the Franchisor and its subsidiaries against any loss, 
liability or expense incurred or suffered by the Franchisor or its 
subsidiaries arising out of or related to the failure by the Company to 
perform or otherwise discharge liabilities allocated to and assumed by the 
Company under the Separation Agreement, and the Franchisor has agreed to 
indemnify the Company and its subsidiaries against any loss, liability or 
expense incurred or suffered by the Company or its subsidiaries arising out 
of or related to the failure by the Franchisor to perform or otherwise 
discharge the liabilities retained by the Franchisor under the Separation 
Agreement, including any liabilities arising out of alleged acts of illegal 
discrimination against customers in the rental of vehicles which are alleged 
to have occurred prior to the consummation of the Offerings. The Separation 
Agreement also includes procedures for notice and payment of indemnification 
claims and provides that the indemnifying party may assume the defense of a 
claim or suit brought by a third party. 

   Expenses. The Separation Agreement provides that, except as otherwise 
specifically provided, all costs and expenses incurred in connection with the 
preparation, execution, delivery and implementation of the Separation 
Agreement and with the consummation of the transactions contemplated by the 
Separation Agreement shall be paid by the party incurring such cost or 
expense. Notwithstanding the foregoing, the Company shall be obligated to pay 
the legal, filing, accounting, printing and other accountable and 
out-of-pocket expenditures in connection with the preparation, printing and 
filing of the Registration Statement of which this Prospectus forms a part 
and obtaining financing. 

MASTER LICENSE AGREEMENT 

   The Company's status as an Avis System franchisee is governed by an 
agreement among the Company, the Franchisor and Wizard Co. (the "Master 
License Agreement") which grants to the Company the non-exclusive right to 
operate the Avis vehicle rental business in the territories specified therein 
and the exclusive right to operate the Avis vehicle rental business in 
certain specified territories for a period of 50 years. 

   Pursuant to the Master License Agreement, the Company has agreed to pay 
the Franchisor a monthly base royalty of 3.0% of the Company's gross revenue. 
In addition, the Company has agreed to pay a supplemental royalty of 1.0% of 
gross revenue payable quarterly in arrears which will increase 0.1% per year 
commencing in 1999 and in each of the following four years thereafter to a 
maximum of 1.5% (the "Supplemental Fee"). These fees have been paid by the 
Company since January 1, 1997. Until the fifth anniversary of the effective 
date of the Master License Agreement, the Supplemental Fee or a portion 
thereof may be deferred if the Company does not attain certain financial 
targets. Any Supplemental Fees that are deferred shall bear interest at a 
market rate until paid and shall be expressly subordinated to indebtedness of 
the Company. On an unaudited pro forma basis, if the royalties had been 
charged to the Company beginning on October 17, 1996, net income for the 
period October 17, 1996 to December 31, 1996 would have been reduced by $4.3 
million resulting in a pro forma net loss of $3.1 million. The royalties 
charged to the Company for the six months ended June 30, 1997 amounted to 
$37.8 million and resulted in a reduction in net income of approximately 
$20.4 million. 

   The Company has the exclusive right to open Avis franchises in 28 selected 
standard metropolitan statistical areas in the United States, in territories 
outside the United States that are not currently licensed to other Avis 
System franchisees and in territories that the Company purchases from 
existing franchisees that have exclusivity. The Company has the non-exclusive 
right to open new franchises in any other market not currently served by 
another Avis System franchisee. In the markets where the Company has a 
non-exclusive right to open new franchises, the Company will have a right of 
first refusal to develop such 

                               52           
<PAGE>
area prior to the Franchisor's granting a license to a third party. In the 
event HFS acquires another car rental company, the Company has a right of 
first refusal to negotiate a grant of a license to operate the rental 
locations for such car rental company within any territory in which the 
Company operates. 

   The Master License Agreement provides the Franchisor with significant 
rights regarding the business and operations of the Company. The Company is 
required to operate each of its Avis franchises in accordance with certain 
standards contained in the Avis operating manual (the "Operating Manual"). 
Pursuant to the Master License Agreement, the Franchisor may impose certain 
guidelines relating to the Avis System, the vehicle rental operations and the 
amount of advertising and promotion expenditures. In general, the Master 
License Agreement provides that the Company shall not (i) engage in any other 
vehicle rental business or (ii) disclose the terms of the Operating Manual or 
any other confidential information relating to the Avis System to any third 
party. In addition, the Company agrees not to use any of the licensed 
trademarks other than in its vehicle rental business without the Franchisor's 
consent. 

   The Master License Agreement shall terminate without offering the Company 
an opportunity to cure its default, if (i) certain bankruptcy and insolvency 
events occur, (ii) the Company purports to transfer any rights and 
obligations under the Master License Agreement without compliance with the 
terms of the Master License Agreement, (iii) the Company competes with the 
Franchisor in violation of the Master License Agreement, (iv) the Company 
discloses the confidential information of the Franchisor in violation of the 
Master License Agreement, (v) the Company challenges Wizard Co.'s rights to 
the licensed proprietary marks, (vi) upon a Change of Control Event (as 
defined) or (vii) the Company receives three or more notices of termination 
for Curable Defaults (as defined) which are cured or not cured (collectively, 
the "Non-Curable Defaults"); provided that, except for (i) above, the 
Franchisor shall give the Company 30 days notice of such Non-Curable Default. 
The Franchisor may also terminate the Master License Agreement if the Company 
(i) fails, refuses or neglects to promptly pay monies owing to the 
Franchisor, WizCom or HFS under certain specified agreements, (ii) misuses or 
makes any unauthorized use of the licensed proprietary marks or otherwise 
materially impairs the goodwill associated with such marks, (iii) engages in 
any business or markets any service or product under a name or mark which, in 
the Franchisor's opinion, is similar to the licensed proprietary marks, (iv) 
fails to maintain material compliance with the standards prescribed by the 
Franchisor in the Master License Agreement, in the Operating Manual or 
otherwise in writing or (v) with respect to any facility, fails to maintain 
compliance with the standards or procedures prescribed by the Franchisor at 
such facility (collectively, the "Curable Defaults"), provided, however, that 
the Company shall have 30 days (10 days in the case of (i) above) after its 
receipt from the Franchisor of written notice of such default to remedy such 
default and, provided further, that other than with respect to (i) above, in 
the event such default is not cured within 30 days but the Company has 
commenced to cure such default within 30 days and is diligently prosecuting 
such cure to completion, the Company shall have up to an additional 60 days 
to cure such default. In the event of a termination of the agreement, HFS has 
the option to acquire the Company's rental locations, leases and fleet for 
fair value. 

   Change of Control Event means a transaction or series of related 
transactions by which (a) any "person" or "group" (as such terms are used in 
Sections 13(d) and 14(d) of the Exchange Act) other than HFS or an affiliate 
or successor to HFS, is or becomes after the date hereof the "beneficial 
owner" (as defined in Rules 13d-3 and 13d-5 under the Exchange Act as in 
effect on the date hereof), of more than 25% of the total voting power of all 
voting stock of the Company then outstanding when HFS controls 20% or more of 
such voting power and otherwise 20% of the total voting power (the "Relevant 
Percentage"); (b)(1) another corporation merges into the Company or the 
Company consolidates with or merges into any other corporation or (2) the 
Company conveys, transfers or leases all or substantially all its assets to 
any person or group, in one transaction or a series of related transactions 
other than any conveyance, transfer or lease between the Company and a wholly 
owned subsidiary of the Company, with the effect that a person or group, 
other than a person or group which is the beneficial owner of more than the 
Relevant Percentage of the total voting power of all voting stock of the 
Company immediately prior to such transaction becomes the beneficial owner of 
more than the Relevant Percentage of the total voting power of all voting 
stock of the surviving or transferee corporation of such transaction or 
series; or (c) during any period of two consecutive years, individuals who at 
the beginning of such period constituted 

                               53           
<PAGE>
the Company's Board of Directors (together with any new directors whose 
election by the Company's Board of Directors, or whose nomination for 
election by the Company's shareholders, was approved by a vote of a majority 
of the Directors then still in office who were either Directors at the 
beginning of such period or whose election or nomination for election was 
previously so approved) cease for any reason to constitute a majority of the 
Directors then in office. 

REGISTRATION RIGHTS AGREEMENT 

   Prior to the consummation of the Offerings, the Company will enter into 
the Registration Rights Agreement, pursuant to which HFS and certain 
transferees of Common Stock held by the Franchisor (the "Holders") will have 
the right to require the Company to register all or part of the Common Stock 
owned by such Holders under the Securities Act (a "Demand Registration"); 
provided that the Company (i) will not be obligated to effect a Demand 
Registration within 180 days of the closing date in connection with the 
Offerings unless Bear, Stearns & Co. Inc. has given its consent and (ii) must 
postpone giving effect to a Demand Registration up to a period of 30 days if 
the Company believes such registration might have a material adverse effect 
on any plan or proposal by the Company with respect to any financing, 
acquisition, recapitalization, reorganization or other material transaction, 
or the Company is in possession of material non-public information that, if 
publicly disclosed, could result in a material disruption of a major 
corporate development or transaction then pending or in progress or in other 
material adverse consequences to the Company. HFS has advised the Company 
that it does not have any present intention to request any such registration. 
In addition, the Holders will have the right to participate in registrations 
by the Company of its Common Stock (a "Piggyback Registration"). The Holders 
will pay all out-of-pocket expenses incurred in connection with any Demand 
Registration. The Company will pay any expenses incurred in connection with a 
Piggyback Registration, except for underwriting discounts, commissions and 
expenses attributable to the shares of Common Stock sold by such Holders. 

COMPUTER SERVICES AGREEMENT 

   The Wizard reservation and rental processing system, with the associated 
back office and accounting systems, are owned and operated by WizCom at a 
computer center in Garden City, New York. The Company purchases use of the 
Wizard System for the purpose of processing reservation and rental 
transactions, and for accounting purposes, under the terms of a Computer 
Services Agreement entered into with WizCom in connection with the Offerings. 
The Computer Services Agreement provides the Company with access to all 
functions of the Wizard System. The Company participates in the funding of 
the development costs for any new features which it agrees with other 
relevant users to be desirable. Once developed, any such additional features 
also become available to the Company. WizCom will charge the Company the full 
cost of providing computer services each month. The method of calculating 
costs chargeable to the Company will vary depending on the service being 
provided. The Computer Services Agreement is coterminous with the Master 
License Agreement. 

   Under the Computer Services Agreement, WizCom may, from time to time, 
provide the Company with software or system development services. The Company 
has the exclusive right to use any such software or systems from the date of 
implementation thereof. 

   Pursuant to a Termination Services Agreement, WizCom has agreed to provide 
services to ARACS for a period of up to six months in the event the Computer 
Services Agreement is terminated in accordance with certain provisions 
thereof. 

RESERVATION SERVICES AGREEMENT 

   The Company has entered into a Reservation Services Agreement with HFS, 
pursuant to which HFS has agreed to operate and maintain (directly or by 
subcontracting with affiliates or one or more third parties) reservation 
center services consistent with the services historically provided to the 
Company. The Company is obligated to obtain and maintain at its vehicle 
rental locations the computer equipment and communication equipment and 
service required to participate in the reservation system. The Company has 
agreed to pay HFS (i) a per call charge for each call received in the call 
centers operated by HFS for 

                               54           
<PAGE>
the Avis System, (ii) for manually entered transactions, a per booking charge 
for every booking made through direct electronic interface with the global 
distribution systems utilized by the airlines and (iii) a per booking charge 
for every booking made through an internet connection for the Avis System. 
Such fees are subject to adjustment annually to reflect the cost of providing 
such service. The Reservation Services Agreement shall terminate upon the 
termination of the Master License Agreement, unless earlier terminated in 
accordance with the terms thereof. 

   Pursuant to an Employee Management Agreement with HFS, certain employees 
of the Company who perform certain reservations related services will be 
managed by, and under the direction of, HFS in the performance of such 
services. The aggregate of the costs and expenses incurred by the Company for 
services performed by the Company's employees pursuant to the Employee 
Management Agreement shall be considered part of the cost of receiving 
services pursuant to the Reservation Services Agreement. 

PURCHASING SERVICES AGREEMENT 

   On or prior to the consummation of the Offerings, HFS and ARACS will enter 
into a Purchasing Services Agreement pursuant to which HFS has agreed with 
the assistance of ARACS, to identify vendors and programs which would benefit 
ARACS and pursue establishing a preferred alliance program with such vendors 
for the benefit of ARACS. Any commissions, related access fees or other 
amounts paid by preferred alliance partners in connection with an agreement 
relating to sales to ARACS shall be shared by the parties. 

CALL TRANSFER AGREEMENT 

   ARACS and HFS are parties to a Call Transfer Agreement, dated March 4, 
1997 (the "Call Agreement"). Pursuant to the Call Agreement, HFS has agreed 
to transfer telephone calls from its lodging customers if such customers wish 
to rent vehicles. Pursuant to the Call Agreement, ARACS has agreed to pay to 
HFS a fee of $1.75 per call transferred to ARACS by HFS. Further, ARACS has 
agreed to pay to HFS a fee of $8.00 for each car rental that results from a 
call transferred by HFS. ARACS has guaranteed that it will pay HFS no less 
than $2.25 million in recurring fees during each of the five years of the 
contract term which expires on March 4, 2002. The Company incurred $750,000 
in fees payable to HFS for the period ended June 30, 1997. The Company also 
paid a one-time access fee of $1.0 million to HFS pursuant to such agreement. 

LOANS BETWEEN THE COMPANY AND HFS 

   Intercompany Note 

   In connection with the Acquisition, the Franchisor assigned to ARACS a 
note, dated October 1996, made by Wizard Co., Inc. and originally payable to 
the Franchisor in the principal amount of $194,100,000 (the "Wizard Note"). 
ARACS subsequently assigned the Wizard Note to Reserve Claims Management Co., 
a subsidiary of the Company. In connection with the Separation, the Company 
assumed Wizard Co., Inc.'s obligations under the Wizard Note pursuant to 
an Assignment, Assumption and Release Agreement dated July 30, 1997 among 
ARACS, Wizard Co., Inc. and Reserve Claims Management Co. in exchange for 
payment by Wizard Co., Inc. to the Company of the amount due under the Wizard 
Note. The Wizard Note matures on October 1, 2006, bears interest at a rate 
per annum equal to 7.13% and is payable annually on each anniversary thereof 
commencing October 1, 1997. 

   Vehicle Financing Notes 

   At December 31, 1996 and June 30, 1997, the Company had loans outstanding 
from the Franchisor of $247.5 million and $254.0 million, respectively, which 
provide subordinated vehicle financing. See Note 3 to the Audited 
Consolidated Financial Statements. 

   Other 

   The Company had a net receivable due from HFS and its affiliated companies 
at December 31, 1996 and June 30, 1997 of $112.3 million and $65.6 million, 
respectively. These amounts primarily represent the 

                               55           
<PAGE>
transfer of assets from the Company in connection with the Acquisition, as 
well as intercompany transactions relating to management, service and 
administrative fees since the Acquisition. See Note 3 to the Audited 
Consolidated Financial Statements. 

TAX DISAFFILIATION AGREEMENT 

   Prior to the completion of the Offerings, HFS and the Company will enter 
into a tax disaffiliation agreement (the "Tax Disaffiliation Agreement") that 
will set forth each party's rights and obligations with respect to payments 
and refunds, if any, for taxes relating to taxable periods before and after 
the completion of the Offerings and related matters such as the filing of tax 
returns and the conduct of audits and other proceedings involving claims made 
by taxing authorities. 

   On or prior to October 16, 1997 (the "Acquisition Date"), Franchisor was 
the common parent of an affiliated group of corporations within the meaning 
of Section 1504(a) of the Internal Revenue Code of 1986, as amended, whose 
members included the Franchisor, the Company and certain of their respective 
subsidiaries (the "Old Avis Group"). Generally, under the Tax Disaffiliation 
Agreement, the Company will agree to indemnify HFS for (i) taxes of or 
attributable to the Old Avis Group, any member of the Old Avis Group and any 
nonconsolidated subsidiary of the Franchisor for any period or portion 
thereof ending on or before the Acquisition Date, (ii) taxes incurred 
pursuant to Section 1.1502-6 of the U.S. Treasury regulations (or similar 
provisions under state, local or foreign law imposing several liability upon 
members of a consolidated, combined, affiliated or unitary group) as a result 
of any member of the Old Avis Group having been a member of another 
affiliated group, (iii) taxes of or attributable to the Company and its 
subsidiaries for periods or portions thereof beginning the day after the 
Acquisition Date and (iv) transfer taxes incurred as a result of the 
transactions contemplated by the Offerings. 

LEASE AGREEMENTS 

   The Company and WizCom currently share three facilities, which are located 
in (i) Virginia Beach, Virginia, (ii) Tulsa, Oklahoma and (iii) Garden City, 
New York (which houses the Company's principal executive offices). The 
Virginia Beach property is owned by WizCom. The Garden City property (which 
houses the Company's principal executive offices) and the Tulsa property are 
each owned by third parties unrelated to the Company or WizCom. 

   In connection with the Separation, the Company and WizCom intend to enter 
into lease and sublease agreements with respect to each property. WizCom will 
lease space at its Virginia Beach property to the Company pursuant to a lease 
agreement. The lease agreement will have a term of 18 years and will require 
the Company to pay WizCom its proportionate share based on allocated space, 
of the cost of operating such facility. In addition, WizCom will sublease 
space at its Tulsa and Garden City properties to the Company pursuant to 
sublease agreements for each respective property. The sublease agreements 
will have a term coterminous with the terms under WizCom's existing lease 
agreements and will require the Company to reimburse WizCom its proportionate 
share of the rent required under WizCom's existing leases relating to such 
properties. 

                       SHARES ELIGIBLE FOR FUTURE SALE 

   
   Upon completion of the Offerings, the Company will have 28,000,000 shares 
of Common Stock issued and outstanding (30,925,000 shares if the 
over-allotment options granted to the U.S. Underwriters and the Managers are 
exercised in full). All of the shares of Common Stock to be sold in the 
Offerings will be freely tradeable without restrictions or further 
registration under the Securities Act, unless purchased by an "affiliate" of 
the Company (as that term is defined in Rule 144 adopted under the Securities 
Act ("Rule 144")), in which case such shares would be subject to the resale 
limitations of Rule 144. All of the outstanding shares of Common Stock 
beneficially owned by HFS have not been registered under the Securities Act 
and may not be sold in the absence of an effective registration statement 
under the Securities Act other than in accordance with Rule 144 or another 
exemption from registration. HFS has certain rights to require the Company to 
effect registration of shares of Common Stock owned by HFS, which rights may 
be assigned. See "Relationship with HFS -- Registration Rights Agreement." 
    

                               56           
<PAGE>
   
   In general, under Rule 144, a person (or persons whose shares are required 
to be aggregated) who has beneficially owned shares of Common Stock for at 
least one year, including a person who may be deemed an "affiliate", is 
entitled to sell, within any three-month period, a number of shares that does 
not exceed the greater of one percent of the total number of shares of the 
class of stock sold or the average weekly reported trading volume of the 
class of stock being sold or the average weekly reported trading volume of 
the class of stock being sold during the four calendar weeks preceding such 
sale. A person who is not deemed an "affiliate" of the Company at any time 
during the three months preceding a sale and who has beneficially owned 
shares for at least two years is entitled to sell such shares under Rule 144 
without regard to the volume limitations described above. As defined in Rule 
144, an "affiliate" of an issuer is a person that directly or indirectly 
through the use of one or more intermediaries controls, is controlled by, or 
is under common control with, such issuer. Rule 144A adopted under the 
Securities Act ("Rule 144A") provides a non-exclusive safe harbor exemption 
from the registration requirements of the Securities Act for specified 
resales of restricted securities to certain institutional investors. In 
general, Rule 144A allows unregistered resales of restricted securities to a 
"qualified institutional buyer", which generally includes an entity, acting 
for its own account or for the account of other qualified institutional 
buyers, that in the aggregate owns or invests at least $100 million in 
securities of unaffiliated issuers. Rule 144A does not extend an exemption to 
the offer or sale of securities that, when issued, were of the same class as 
securities listed on a national securities exchange or quoted on an automated 
quotation system. The shares of Common Stock outstanding as of the date of 
this Prospectus would be eligible for resale under Rule 144A because such 
shares, when issued, were not of the same class as any listed or quoted 
securities. The foregoing summary of Rule 144 and Rule 144A is not intended 
to be a complete description thereof. 
    

   Prior to the Offerings, there has been no market for the Common Stock, and 
no prediction can be made as to the effect, if any, that market sales of 
outstanding shares of Common Stock by HFS, or the availability of such shares 
for sale, will have on the market price of the Common Stock prevailing from 
time to time. Nevertheless, sales of substantial amounts of Common Stock 
beneficially owned by HFS in the public market, or the perception that such 
sales could occur, could adversely affect prevailing market prices for the 
Common Stock offered in the Offerings. 

   
   Although HFS in the future may effect or direct sales or other 
dispositions of Common Stock that would reduce its beneficial ownership 
interest in the Company, HFS has advised the Company that its current intent 
is to continue to hold all of the Common Stock beneficially owned by it 
following the Offerings. However, HFS is not subject to any contractual 
obligation to retain its controlling interest except that HFS and the Company 
have agreed, subject to certain limited exceptions, not to sell or otherwise 
dispose of any shares of Common Stock for a period of 180 days after the date 
of this Prospectus without the prior written consent of Bear, Stearns & Co. 
Inc. As a result, there can be no assurance concerning the period of time 
during which HFS will maintain its beneficial ownership of Common Stock owned 
by it following the Offerings. See "Underwriting." 
    

                         DESCRIPTION OF CAPITAL STOCK 

   
   Immediately prior to consummation of the Offerings, the Company will 
effect an 85,000 to 1 stock split of its current outstanding common stock and 
amend its Certificate of Incorporation to change its authorized capital stock 
to 100,000,000 shares of Common Stock, $.01 par value per share, of which 
28,000,000 shares will be issued and outstanding (30,925,000 shares if the 
over-allotment options granted to the U.S. Underwriters and the Managers are 
exercised in full), and 20,000,000 shares of preferred stock, par value $.01 
per share (the "Preferred Stock"), of which none will be issued and 
outstanding. The following summary description of the capital stock of the 
Company is qualified in its entirety by reference to the form of Amended and 
Restated Certificate of Incorporation of the Company (the "Amended 
Certificate") and form of Amended and Restated By-Laws of the Company, a copy 
of each of which is filed as an exhibit to the Registration Statement of 
which this Prospectus forms a part. 
    

COMMON STOCK 

   Holders of Common Stock are entitled to one vote per share in the election 
of directors and on all other matters on which stockholders are entitled and 
permitted to vote. Such holders are not entitled to 

                               57           
<PAGE>
vote cumulatively for the election of directors. Holders of Common Stock have 
no redemption, conversion, preemptive or other subscription rights. There are 
no sinking fund provisions relating to the Common Stock. In the event of the 
liquidation, dissolution or winding up of the Company, holders of Common 
Stock are entitled to share ratably in all of the assets of the Company 
remaining, if any, after satisfaction of the debts and liabilities of the 
Company. The outstanding shares of Common Stock are, and the shares of Common 
Stock offered hereby will be, upon payment therefor as contemplated herein, 
validly issued, fully paid and nonassessable. 

   Holders of Common Stock are entitled to receive dividends when and as 
declared by the Board of Directors of the Company out of funds legally 
available therefor. The Company does not anticipate paying cash dividends in 
the foreseeable future. See "Dividend Policy." 

PREFERRED STOCK 

   The Amended Certificate provides that shares of Preferred Stock may be 
issued from time to time in one or more series. The Board of Directors of the 
Company is authorized to fix the voting rights, if any, designations, powers, 
preferences and the relative participation, optional or other rights, if any, 
and the qualifications, limitations or restrictions thereof, of any unissued 
series of Preferred Stock, to fix the number of shares constituting such 
series, and to increase or decrease the number of shares of any such series 
(but not below the number of shares of such series then outstanding). Upon 
consummation of the Offerings, no shares of Preferred Stock will be issued 
and outstanding. 

SECTION 203 OF THE DELAWARE GENERAL CORPORATION LAW 

   Section 203 ("Section 203") of the General Corporation Law of the State of 
Delaware (the "DGCL") provides, in general, that a stockholder acquiring more 
than 15% of the outstanding voting stock of a corporation subject to the 
statute (an "Interested Stockholder") but less than 85% of such stock may not 
engage in certain Business Combinations (as defined in Section 203) with the 
corporation for a period of three years subsequent to the date on which the 
stockholder became an Interested Stockholder unless (i) prior to such date 
the corporation's board of directors approved either the Business Combination 
or the transaction in which the stockholder became an Interested Stockholder 
or (ii) the Business Combination is approved by the corporation's board of 
directors and authorized by a vote of at least 66 2/3% of the outstanding 
voting stock of the corporation not owned by the Interested Stockholder. The 
Amended Certificate contains a provision electing not to be governed by 
Section 203. 

LISTING 

   
   The Common Stock has been approved for listing on the NYSE under the 
symbol "AVI," subject to official notice of issuance. 
    

TRANSFER AGENT AND REGISTRAR 

   The transfer agent and registrar for the Common Stock will be determined 
prior to the consummation of the Offerings. 

                               58           
<PAGE>
                     DESCRIPTION OF CERTAIN INDEBTEDNESS 

   ARACS has entered into a $470.0 million secured credit facility (the "New 
Credit Facility") which will be guaranteed by the Company and certain of 
ARACS's subsidiaries to replace the Company's current credit facility. The 
following is a summary of the material terms and conditions of the New Credit 
Facility. 

   The New Credit Facility consists of (i) a revolving credit facility in the 
amount of up to $125.0 million and will be available on a revolving basis 
until the Final Maturity Date in order to finance the working capital needs 
of ARACS in the ordinary course of business (with up to $75.0 million of such 
amount available for the issuance of standby letters of credit to support 
worker's compensation and other insurance and bonding requirements of ARACS, 
the Company and their subsidiaries in the ordinary course of business), (ii) 
a term loan facility in the amount of $120.0 million to finance working 
capital needs in the ordinary course of business, which will be repayable in 
four installments, the first three of which shall be in the amount of $1.0 
million payable on June 30, 1998, June 30, 1999 and June 30, 2000 and the 
remainder of which will be due on the Final Maturity Date, and (iii) a 
standby letter of credit facility of up to $225.0 million available on a 
revolving basis to fund (a) any shortfall in certain payments owing to AESOP 
Leasing or AESOP Leasing Corp. II, as applicable, pursuant to fleet lease 
agreements and (b) maturing Commercial Paper Notes if such Commercial Paper 
Notes cannot be repaid through the issuance of additional Commercial Paper 
Notes or draws under the Liquidity Facility. 

   Interest accrues on borrowings outstanding under the New Credit Facility, 
at a rate equal to, at the option of ARACS, (A) the sum of (i) the highest of 
(a) the rate of interest publicly announced by Chase Securities Inc. as its 
prime rate in effect at its principal office in New York City, (b) the 
secondary market rate for three-month certificates of deposit (adjusted for 
statutory reserve requirements) plus 1% and (c) the federal funds effective 
rate from time to time plus 0.5%, and (ii) an applicable margin; or (B) the 
sum of (i) the rate (adjusted for statutory reserve requirements) at which 
eurodollar deposits for one, two, three or six months (as selected by ARACS) 
are offered in the interbank eurodollar market and (ii) an applicable margin. 

   The New Credit Facility is secured by the tangible and intangible assets 
of ARACS and the Company (including, without limitation, its intellectual 
property, its rights under the Master License Agreement and related 
agreements, real property and all of the capital stock or equivalent equity 
ownership interests of ARACS and each of its direct and indirect domestic 
subsidiaries and 65% of ARACS's first-tier foreign subsidiaries), except for 
those assets which are subject to a negative pledge or as to which the agents 
for the New Credit Facility shall determine in their sole discretion that the 
costs of obtaining such a security interest are excessive in relation to the 
value of the security to be afforded thereby. 

   The New Credit Facility contains a number of customary affirmative 
covenants, including covenants which require ARACS and the Company to deliver 
financial statements and other reports; pay other obligations; maintain 
corporate existence and material rights and privileges; comply with laws and 
material contracts; maintain properties and insurance; maintain books and 
records; grant the lenders certain inspection rights; provide notices of 
defaults, litigation and material events; and comply with environmental 
matters. The New Credit Facility also contains a number of customary negative 
covenants, including limitations on indebtedness (including preferred stock 
of subsidiaries); liens; guarantee obligations; mergers; consolidations; 
liquidations and dissolutions; sales of assets; leases; dividends and other 
payments in respect of capital stock, capital expenditures; investments; 
loans and advances; optional payments and modifications of subordinated and 
other debt instruments; modification to certain franchise agreements 
transactions with affiliates; sale and leaseback transactions; changes in 
fiscal year; negative pledge clauses; and changes in lines of business. ARACS 
will be required to meet certain financial covenants, including (i) certain 
maximum leverage ratios and (ii) certain minimum interest coverage ratios. 

   The New Credit Facility includes certain events of defaults, including: 
nonpayment of principal when due; nonpayment of interest when due, fees or 
other amounts after a grace period; material inaccuracy of representations 
and warranties; violation of covenants (subject, in the case of certain 
affirmative 

                               59           
<PAGE>
covenants, to a period to cure such violations); cross-default; default under 
franchise agreements; bankruptcy events; certain ERISA events; material 
judgments; actual or asserted invalidity of any guarantee or security 
document or security interest; and a change of control of the Company. 

   For a description of the Company's fleet financing arrangements, see 
"Management's Discussion and Analysis of Financial Condition and Results of 
Operations -- Liquidity and Capital Resources." 

                               60           
<PAGE>
                CERTAIN UNITED STATES FEDERAL TAX CONSEQUENCES 
                         TO NON-UNITED STATES HOLDERS 

   The following is a general discussion of certain United States federal 
income and estate tax consequences of the acquisition, ownership and 
disposition of Common Stock by a Non-United States Holder. For purposes of 
this discussion, a "Non-United States Holder" is any holder other than (i) a 
citizen or an individual considered under the United States tax laws to be a 
resident of the United States, (ii) a corporation or partnership created or 
organized in the United States or under the laws of the United States or of 
any political subdivision thereof, (iii) an estate whose income is includible 
in gross income for United States federal tax purposes regardless of its 
source or (iv) a trust for which a court within the United States is able to 
exercise primary jurisdiction over the administration of the trust, and for 
which one or more United States fiduciaries has the authority to control all 
substantial decisions of the trust. This discussion does not address all 
aspects of United States federal tax that may be relevant to Non-United 
States Holders in light of their specific circumstances. Prospective 
investors are urged to consult their tax advisors with respect to the 
particular tax consequences to them of acquiring, holding and disposing of 
Common Stock, as well as any tax consequences which may arise under the laws 
of any foreign, state, local or other taxing jurisdiction. This discussion is 
based upon the United States federal income and estate tax law now in effect, 
which is subject to change, possibly retroactively, and is for general 
information only. 

DIVIDENDS 

   Dividends paid to a Non-United States Holder will generally be subject to 
withholding of United States federal income tax at the rate of 30% of the 
gross amount of such dividends (or at such lower rate as may be specified by 
an applicable income tax treaty) unless such dividends are effectively 
connected with the conduct of a trade or business within the United States by 
the Non-United States Holder ("effectively connected"), in which case the 
dividends will be subject to the United States federal income tax on net 
income on the same basis that it applies to United States persons. In the 
case of a Non-United States Holder which is a corporation, such dividends 
might also be subject to the United States branch profits tax (which is 
generally imposed on a foreign corporation on the repatriation from the 
United States of effectively connected earnings and profits at a 30% rate). 
An applicable income tax treaty may, however, change these rules. A 
Non-United States Holder may be required to satisfy certain certification 
requirements in order to claim treaty benefits or otherwise obtain any 
reduction of or exemption from withholding under the foregoing rules. 

SALE OR OTHER DISPOSITION OF COMMON STOCK 

   
   A Non-United States Holder will generally not be subject to United States 
federal income tax on gain recognized on a sale or other disposition of 
Common Stock unless (i) the gain is effectively connected with the conduct
of a trade or business within the United States by the Non-United States
Holder (or by a partnership, trust or estate in which the Non-United States
Holder is a partner or beneficiary), (ii) in the case of a Non-United States 
Holder who is a nonresident alien individual and holds Common Stock as a 
capital asset, such holder is present in the United States for 183 days or 
more in the taxable year of disposition and (x) has a "tax home" in the United
States (as specifically defined under the United States federal income tax 
laws) or (y) maintain as an office or other fixed place of business in the 
United States to which the gain from the sale of the stock is attributable, 
(iii) the Non-United States Holder is subject to tax, pursuant to the 
provisions of United States tax law applicable to certain United States 
expatriates whose loss of United States citizenship had as one of its 
principal purposes the avoidance of United States taxes, or (iv)(A) the 
Company is or becomes a "United States real property holding corporation" for 
United States federal income tax purposes and (B) assuming the Common Stock 
continues to be "regularly traded on an established securities market" for 
tax purposes, the Non-United States Holder held, directly or indirectly, at 
any time during the five year period ending on the date of disposition, more 
than 5% of the outstanding Common Stock. The Company believes that it is not 
currently, and is not likely to become, a United States real property holding 
corporation. Any such gain that is (or is treated as being) effectively 
connected will not be subject to withholding, but will be subject to United 
States federal income tax (and, in the case of corporate holders, possibly 
the United States branch profits tax). Non-United States Holders should 
consult applicable treaties, which may provide for different rules (including 
possibly the exemption of certain capital gains from tax). 
    

                               61           
<PAGE>
BACKUP WITHHOLDING AND REPORTING REQUIREMENTS 

   DIVIDENDS.  United States backup withholding tax will generally not apply 
to dividends paid on Common Stock to a Non-United States Holder at an address 
outside the United States. The Company must report annually to the Internal 
Revenue Service and to each Non-United States Holder the amount of dividends 
paid to, and the tax withheld with respect to, such holder, regardless of 
whether any tax was actually withheld. This information may also be made 
available to the tax authorities in the Non-United States Holder's country of 
residence. 

   SALE OR OTHER DISPOSITION OF COMMON STOCK. Upon the sale or other taxable 
disposition of Common Stock by a Non-United States Holder to or through a 
United States office of a broker, the broker must backup withhold at a rate 
of 31% and report the sale to the Internal Revenue Service, unless the holder 
certifies its Non-United States Holder status under penalties of perjury or 
otherwise establishes an exemption. Upon the sale or other taxable 
disposition of Common Stock by a Non-United States Holder to or through the 
foreign office of a United States broker, or a foreign broker with certain 
types of relationships to the United States, the broker must report the sale 
to the Internal Revenue Service (but not backup withhold) unless the broker 
has documentary evidence in its files that the seller is a Non-United States 
Holder and/or certain other conditions are met, or the holder otherwise 
establishes an exemption. 

   BACKUP WITHHOLDING IS NOT AN ADDITIONAL TAX. Amounts withheld under the 
backup withholding rules are generally allowable as a refund or credit 
against such Non-United States Holder's United States federal income tax 
liability, if any, provided that the required information is furnished to the 
Internal Revenue Service. 

   PROPOSED REGULATIONS. On April 22, 1996, the Internal Revenue Service 
issued proposed regulations relating to withholding, backup withholding and 
information reporting that, if adopted in their current form, would, among 
other things, unify current certification procedures and forms and clarify 
reliance standards. The proposed regulations would, among other things, 
eliminate the general current law presumption that dividends paid to an 
address in a foreign country are paid to a resident of that country and would 
impose certain certification and documentation requirements on Non-United 
States Holders claiming the benefit of a reduced withholding rate with 
respect to dividends under a tax treaty. These regulations generally are 
proposed to be effective with respect to payments made after December 31, 
1997, although in certain cases they are proposed to be effective only with 
respect to payments made after December 31, 1999. Proposed regulations are 
subject to change, however, prior to their adoption in final form. 

FEDERAL ESTATES TAXES 

   Common Stock owned or treated as owned by an individual who is neither a 
citizen nor a resident (as defined for United States federal estate tax 
purposes) of the United States at the date of death will be included in such 
individual's estate for United States federal estate tax purposes and subject 
to such tax, except to the extent that an applicable estate tax treaty 
provides otherwise. 

                               62           
<PAGE>
                                 UNDERWRITING 

   
   The underwriters of the U.S. Offering named below (the "U.S. 
Underwriters"), for whom Bear, Stearns & Co. Inc., Blaylock & Partners, L.P., 
Chase Securities Inc., Goldman, Sachs & Co., Lehman Brothers Inc., Montgomery 
Securities and Robertson, Stephens & Company LLC are acting as 
representatives, have severally agreed with the Company, subject to the terms 
and conditions of the U.S. Underwriting Agreement (the form of which has been 
filed as an exhibit to the Registration Statement on Form S-1 of which this 
Prospectus is a part), to purchase from the Company the aggregate number of 
U.S. Shares set forth opposite their respective names below: 
    

   
<TABLE>
<CAPTION>
                                    NUMBER OF 
NAME OF U.S. UNDERWRITER           U.S. SHARES 
- -------------------------------- ------------- 
<S>                              <C>
Bear, Stearns & Co. Inc.......... 
Blaylock & Partners, L.P.  ...... 
Chase Securities Inc. ........... 
Goldman, Sachs & Co. ............ 
Lehman Brothers Inc. ............ 
Montgomery Securities ........... 
Robertson, Stephens & Company 
 LLC ............................ 

                                 ------------- 
  Total..........................  15,600,000 
                                 ============= 
</TABLE>
    

   
   The managers of the concurrent International Offering named below (the 
"Managers"), for whom Bear, Stearns International Limited, Bayerische 
Vereinsbank AG, Chase Manhattan International Limited, Credit Lyonnais 
Securities, Goldman Sachs International, Lehman Brothers International 
(Europe), Montgomery Securities and Robertson, Stephens & Company LLC are 
acting as lead Managers, have severally agreed with the Company, subject to
the terms and conditions of the International Underwriting Agreement (the form
of which has been filed as an exhibit to the Registration Statement on 
Form S-1 of which this Prospectus is a part), to purchase from the Company
the aggregate number of International Shares set forth opposite their 
respective names below: 
    

   
<TABLE>
<CAPTION>
                                            NUMBER OF 
                                          INTERNATIONAL 
NAME OF MANAGER                              SHARES 
- --------------------------------------- --------------- 
<S>                                     <C>
Bear, Stearns International Limited .... 
Bayerische Vereinsbank AG............... 
Chase Manhattan International Limited .. 
Credit Lyonnais Securities ............. 
Goldman Sachs International ............ 
Lehman Brothers International (Europe) 
Montgomery Securities .................. 
Robertson, Stephens & Company LLC ...... 

                                        --------------- 
  Total.................................    3,900,000 
                                        =============== 
</TABLE>
    

   
   The nature of the respective obligations of the U.S. Underwriters and the 
Managers is such that all of the U.S. Shares and all of the International 
Shares must be purchased if any are purchased. Those obligations are subject, 
however, to various conditions, including the approval of certain matters by 
counsel. The Company has agreed to indemnify the U.S. Underwriters and the 
Managers against certain liabilities, including liabilities under the 
Securities Act, and, where such indemnification is unavailable, to contribute 
to payments that the U.S. Underwriters and the Managers may be required to 
make in respect of such liabilities. 
    

   The Company has been advised that the U.S. Underwriters propose to offer 
the U.S. Shares in the United States and Canada and the Managers propose to 
offer the International Shares outside the United States and Canada, 
initially at the public offering price set forth on the cover page of this 
Prospectus and to certain selected dealers at such price less a concession 
not to exceed $   per share; that the U.S. Underwriters and the Managers may 
allow, and such selected dealers may reallow, a concession to certain other 
dealers not to exceed $   per share; and that after the commencement of the 
Offerings, the public offering price and the concessions may be changed. 

                               63           
<PAGE>
   
   The Company has granted the U.S. Underwriters and the Managers options to 
purchase in the aggregate up to 2,925,000 additional shares of Common Stock 
solely to cover over-allotments, if any. The options may be exercised in 
whole or in part at any time within 30 days after the date of this 
Prospectus. To the extent the options are exercised, the U.S. Underwriters 
and the Managers will be severally committed, subject to certain conditions, 
including the approval of certain matters by counsel, to purchase the 
additional shares of Common Stock in proportion to their respective purchase 
commitments as indicated in the preceding tables. 
    

   Pursuant to an agreement between the U.S. Underwriters and the Managers 
(the "Agreement Between"), each U.S. Underwriter has agreed that, as part of 
the distribution of the U.S. Shares and subject to certain exceptions, (a) it 
is not purchasing any U.S. Shares for the account of anyone other than a U.S. 
or Canadian Person (as defined below) and (b) it has not offered or sold, and 
will not offer, sell, resell or deliver, directly or indirectly, any U.S. 
Shares or distribute any prospectus relating to the U.S. Offering outside the 
United States or Canada or to anyone other than a U.S. or Canadian Person or 
a dealer who similarly agrees. Similarly, pursuant to the Agreement Between, 
each Manager has agreed that, as part of the distribution of the 
International Shares and subject to certain exceptions, (a) it is not 
purchasing any of the International Shares for the account of any U.S. or 
Canadian Person and (b) it has not offered or sold, and will not offer, sell, 
resell or deliver, directly or indirectly, any of the International Shares or 
distribute any prospectus relating to the International Offering in the 
United States or Canada or to any U.S. or Canadian Person or to a dealer who 
does not similarly agree. As used herein, "U.S. or Canadian Person" means any 
individual who is a resident or citizen of the United States or Canada, any 
corporation, pension, profit sharing or other trust or any other entity 
organized under or governed by the laws of the United States or Canada or of 
any political subdivision thereof (other than the foreign branch of any U.S. 
or Canadian Person), any estate or trust the income of which is subject to 
United States or Canadian federal income taxation regardless of the source of 
such income, and any United States or Canadian branch of a person other than 
a U.S. or Canadian Person; "United States" means the United States of America 
(including the District of Columbia), its territories, its possessions and 
other areas subject to its jurisdiction; "Canada" means the provinces of 
Canada, its territories, its possessions and other areas subject to its 
jurisdiction. 

   Pursuant to the Agreement Between, sales may be made between the U.S. 
Underwriters and the Managers of such number of shares of Common Stock as may 
be mutually agreed upon. The price of any shares so sold shall be the public 
offering price as then in effect for the Common Stock being sold by the U.S. 
Underwriters and the Managers, less an amount not greater than the selling 
concession allocable to such Common Stock. To the extent that there are sales 
between the U.S. Underwriters and the Managers pursuant to the Agreement 
Between, the number of shares of Common Stock initially available for sale by 
the U.S. Underwriters or by the Managers may be more or less than the amount 
specified on the cover page of this Prospectus. 

   Each Manager has represented and agreed that (i) it has not offered or 
sold, and, prior to the expiration of six months following the consummation 
of the Offerings, it will not offer or sell, any shares of Common Stock to 
any person in the United Kingdom other than persons whose ordinary activities 
involve them in acquiring, holding, managing or disposing of investments (as 
principal or agent) for the purposes of their business or otherwise in 
circumstances that have not resulted and will not result in an offer to the 
public in the United Kingdom within the meaning of the Public Offers of 
Securities Regulations 1995, (ii) it has complied and will comply with 
applicable provisions of the Financial Services Act 1986 with respect to 
anything done by it in relation to the Common Stock in, from or otherwise 
involving the United Kingdom, and (iii) it has only issued or passed on, and 
will only issue or pass on, in the United Kingdom any document received by it 
in connection with the issue of the Common Stock to a person who is of a kind 
described in Article 11(3) of the Financial Services Act 1986 (Investment 
Advertisements) (Exemptions) Order 1995 or is a person to whom such document 
may otherwise lawfully be issued or passed on. 

   
   Purchasers of the International Shares offered in the International 
Offering may be required to pay stamp taxes and other charges in accordance 
with the laws and practices of the country of purchase in addition to the 
initial public offering price set forth on the cover page hereof. 
    

                               64           
<PAGE>
   
   The U.S. Underwriters and the Managers have reserved for sale at the 
initial public offering price up to 975,000 shares of Common Stock which may 
be sold to the Company's employees. The number of shares available for sale 
to the general public will be reduced to the extent any reserved shares are 
purchased. Any reserved shares not so purchased will be offered by the U.S. 
Underwriters and the Managers on the same basis as the other shares offered 
hereby. Any employee of the Company who purchases reserved shares will be 
required to agree not to dispose of such shares for a period of 180 days 
following the date of this Prospectus. In order to comply with local 
securities laws, in certain jurisdictions outside the United States, sales to 
employees of the Company will be made directly by the Company, rather than 
through the Managers, and the total underwriting discount set forth on the 
cover page of this Prospectus will be reduced accordingly. 

   The Company and HFS have agreed that, subject to certain limited 
exceptions, for a period of 180 days after the date of this Prospectus, 
without the prior written consent of Bear, Stearns & Co. Inc., they will not, 
directly or indirectly, offer or agree to sell, sell or otherwise dispose of 
any shares of Common Stock (or securities convertible into, exchangeable for 
or evidencing the right to purchase shares of Common Stock). 

   Prior to the Offerings, there has been no public market for the Common 
Stock. Consequently, the initial public offering price will be determined 
through negotiations among the Company and the representatives of the U.S. 
Underwriters and the Managers. Among the factors to be considered in making 
such determination will be the Company's financial and operating history and 
condition, its prospects and prospects for the industry in which it does 
business in general, the management of the Company, prevailing equity market 
conditions and the demand for securities considered comparable to those of 
the Company. 

   In order to facilitate the Offerings, certain persons participating in the 
Offerings may engage in transactions that stabilize, maintain or otherwise 
affect the price of the Common Stock during and after the Offerings. 
Specifically, the U.S. Underwriters and the Managers may over-allot or 
otherwise create a short position in the Common Stock for their own account 
by selling more shares than have been sold to them by the Company. The U.S. 
Underwriters and the Managers may elect to cover any such short position by 
purchasing shares in the open market or by exercising the over-allotment 
options granted to the U.S. Underwriters and the Managers. In addition, such 
persons may stabilize or maintain the price of the Common Stock by bidding 
for or purchasing shares in the open market and may impose penalty bids, 
under which selling concessions allowed to syndicate members or other 
broker-dealers participating in the Offerings are reclaimed if shares 
previously distributed in the Offerings are repurchased in connection with 
stabilization transactions or otherwise. The effect of these transactions may 
be to stabilize or maintain the market price of the Common Stock at a level 
above that which might otherwise prevail in the open market. The imposition 
of a penalty bid may also affect the price of the Common Stock to the extent 
that it discourages resales thereof. No representation is made as to the 
magnitude or effect of any such stabilization or other transactions. Such 
transactions may be effected on the NYSE or otherwise and, if commenced, may 
be discontinued at any time. 

   Certain of the U.S. Underwriters and the Managers and their affiliates 
have from time to time provided, and may continue to provide, investment 
banking services and general financing and banking transactions to the 
Company and certain of its affiliates for which such U.S. Underwriters, 
Managers or affiliates have received and will receive fees and commissions. 
The Chase Manhattan Bank ("CMB"), an affiliate of Chase Securities Inc., one 
of the U.S. Underwriters ("CSI"), is the administrative agent and a lender 
under the New Credit Facility. CSI was the arranger of such facility. Each of 
CMB and CSI received compensation for their roles in connection therewith. 

   CMB is also the administrative agent and the sole lender under the 
Acquisition Credit Facility that financed the The First Gray Line 
Acquisition. A substantial portion of the proceeds of the Offerings will
be paid to CMB in order to retire the Acquisition Credit Facility. See
"Use of Proceeds." Accordingly, the Offerings are being made pursuant to
Section 2710(c)(8) of the NASD Conduct Rules and Bear, Stearns & Co. Inc. 
is assuming the responsibilities of acting as Qualified Independent 
Underwriter in pricing the Offerings and conducting due diligence. 
    

                               65           
<PAGE>
                                LEGAL MATTERS 

   The validity of the shares of Common Stock offered hereby will be passed 
upon for the Company by Skadden, Arps, Slate, Meagher & Flom LLP, New York, 
New York. Certain legal matters in connection with the Offerings will be 
passed upon for the U.S. Underwriters and the Managers by Weil, Gotshal & 
Manges LLP, New York, New York. Skadden, Arps, Slate, Meagher & Flom LLP has 
from time to time represented, and may continue to represent, HFS and certain 
of its affiliates (including the Company) in connection with certain legal 
matters. 

                                   EXPERTS 

   The consolidated financial statements as to the Company as of December 31, 
1996 and the period October 17, 1996 (Date of Acquisition) to December 31, 
1996 and as to the Predecessor Companies as of December 31, 1995 and for the 
period January 1, 1996 to October 16, 1996 and for each of the two years in 
the period ended December 31, 1995 included in this Prospectus and the 
related financial statement schedule included elsewhere in the Registration 
Statement of which this Prospectus is a part have been audited by Deloitte & 
Touche LLP, independent auditors, as stated in their reports appearing herein 
and elsewhere in the Registration Statement, and are included in reliance 
upon the reports of such firm given their authority as experts in accounting 
and auditing. 

   The consolidated financial statements of First Gray Line as of September 
30, 1996 and 1995 and for each of the two years in the period ended September 
30, 1996 included elsewhere in the Registration Statement of which this 
Prospectus is a part have been audited by Ernst & Young LLP, independent 
auditors, as stated in their report appearing herein and elsewhere in the 
Registration Statement, and are included in reliance upon the report of such 
firm given their authority as experts in accounting and auditing. 

                            AVAILABLE INFORMATION 

   The Company has filed with the Securities and Exchange Commission (the 
"Commission") in Washington D.C. a Registration Statement on Form S-1 (as 
amended, the "Registration Statement") of which this Prospectus is a part 
under the Securities Act with respect to the Common Stock offered hereby. 
This Prospectus does not contain all the information set forth in the 
Registration Statement and the exhibits and schedules thereto, to which 
reference is hereby made. Statements made in this Prospectus as to the 
contents of any contract, agreement or other document are summaries of the 
material terms of such contract, agreement or other document. With respect to 
each such contract, agreement or other document filed as an exhibit to the 
Registration Statement, reference is made to the exhibit for a more complete 
description of the matter involved. The Registration Statement (including the 
exhibits and schedule thereto) filed by the Company with the Commission may 
be inspected and copied at the public reference facilities maintained by the 
Commission at Room 1024, Judiciary Plaza, 450 Fifth Street, N.W., Washington, 
D.C. 20549 and will also be available for inspection and copying at the 
regional offices of the Commission located at Seven World Trade Center, 13th 
Floor, New York, New York 10048 and at Citicorp Center, 500 West Madison 
Street (Suite 1400), Chicago, Illinois 60661. Copies of such material may 
also be obtained from the Public Reference Section of the Commission at 450 
Fifth Street, N.W., Washington, D.C. 20549 at prescribed rates. The 
Commission also maintains a website that contains reports, proxy and 
information statements and other information. The website address is 
http://www.sec.gov. 

   Upon completion of the Offerings, the Company will be subject to the 
informational requirements of the Exchange Act and, in accordance therewith, 
will file reports, proxy and information statements and other information 
with the Commission. Such reports, proxy and information statements and other 
information can be inspected and copied at the addresses set forth above. The 
Company reports its financial statements on a year ended December 31. The 
Company intends to furnish its stockholders with annual reports containing 
consolidated financial statements audited by its independent certified public 
accountants and with quarterly reports containing unaudited condensed 
consolidated financial statements for each of the first three quarters of 
each fiscal year. 

                               66           
<PAGE>
                        INDEX TO FINANCIAL STATEMENTS 

<TABLE>
<CAPTION>
                                                                                       PAGE # 
                                                                                    ---------- 
<S>                                                                                 <C>
AVIS RENT A CAR, INC. 
Unaudited Condensed Consolidated Financial Statements: 
 Condensed Consolidated Statement of Financial Position at June 30, 1997 ...........F-2 
 Condensed Consolidated Statements of Operations for the six months ended 
  June 30, 1996 and 1997............................................................F-3 
 Condensed Consolidated Statements of Cash Flows for the six months ended 
  June 30, 1996 and 1997............................................................F-4 
 Notes to the Unaudited Condensed Consolidated Financial Statements  ...............F-5 

Audited Consolidated Financial Statements: 
 Independent Auditors' Report.......................................................F-7 
 Consolidated Statements of Financial Position at December 31, 1995 and 1996 .......F-8 
 Consolidated Statements of Operations for the years ended December 31, 1994 and 
  1995, and for the periods January 1, 1996 to October 16, 1996 and October 17, 
  1996 (Date of Acquisition) to December 31, 1996...................................F-9 
 Consolidated Statements of Stockholder's Equity for the years ended December 31, 
  1994 and 1995, and for the periods January 1, 1996 to October 16, 1996 and 
  October 17, 1996 (Date of Acquisition) to December 31, 1996.......................F-10
 Consolidated Statements of Cash Flows for the years ended December 31, 1994 and 
  1995, and for the periods January 1, 1996 to October 16, 1996 and October 17, 
  1996 (Date of Acquisition) to December 31, 1996 ..................................F-11 
 Notes to the Audited Consolidated Financial Statements.............................F-12 

THE FIRST GRAY LINE CORPORATION 
Unaudited Condensed Consolidated Financial Statements: 
 Condensed Consolidated Balance Sheet at June 30, 1997..............................F-30 
 Condensed Consolidated Statements of Income for the nine months ended June 30, 
 1997 and 1996 .....................................................................F-31 
 Condensed Consolidated Statements of Cash Flows for the nine months ended June 30, 
 1997 and 1996 .....................................................................F-32 
 Notes to the Unaudited Condensed Consolidated Financial Statements ................F-33 

Audited Consolidated Financial Statements: 
 Report of Independent Auditors ....................................................F-34 
 Consolidated Balance Sheets at September 30, 1996 and 1995.........................F-35 
 Consolidated Statements of Income for the years ended September 30, 1996 
  and 1995..........................................................................F-36 
 Consolidated Statements of Changes In Stockholders' Equity for the years ended 
  September 30, 1996 and 1995.......................................................F-37 
 Consolidated Statements of Cash Flows for the years ended September 30, 1996 
  and 1995..........................................................................F-38 
 Notes to Audited Consolidated Financial Statements.................................F-39 

AVIS RENT A CAR, INC. 
Unaudited Pro Forma Consolidated Financial Statements: 
 Pro Forma Consolidated Statement of Financial Position at 
  June 30, 1997 ....................................................................P-2 
 Pro Forma Consolidated Statements of Operations for the year ended December 31, 
  1996 .............................................................................P-3 
 Pro Forma Consolidated Statements of Operations for the six months ended 
  June 30, 1997 ....................................................................P-4 
 Notes to the Unaudited Pro Forma Consolidated Financial Statements  ...............P-5 
</TABLE>

                               F-1           
<PAGE>
                             AVIS RENT A CAR, INC. 
            CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION 
                                (IN THOUSANDS) 
                                 (UNAUDITED) 

<TABLE>
<CAPTION>
                                                                    JUNE 30, 
                                                                      1997 
                                                                 ------------ 
<S>                                                              <C>
ASSETS 
Cash and cash equivalents........................................  $   57,479 
Accounts receivable, net.........................................     190,292 
Due from affiliates, net.........................................      15,477 
Prepaid expenses.................................................      35,076 
Vehicles, net....................................................   2,312,109 
Property and equipment, net......................................     100,331 
Other assets.....................................................      13,320 
Deferred income tax assets.......................................     105,937 
Cost in excess of net assets acquired, net.......................     199,052 
                                                                 ------------ 
  Total assets...................................................  $3,029,073 
                                                                 ============ 

LIABILITIES AND STOCKHOLDER'S EQUITY 
Accounts payable.................................................  $  228,264 
Accrued liabilities..............................................     268,209 
Current income tax liabilities...................................       3,794 
Deferred income tax liabilities..................................      34,478 
Public liability, property damage and other insurance 
 liabilities.....................................................     223,473 
Debt.............................................................   2,183,769 
                                                                 ------------ 
  Total liabilities..............................................   2,941,987 
                                                                 ------------ 
Commitments and contingencies 

Stockholder's equity: 
 Common stock....................................................          -- 
 Additional paid-in capital......................................      75,000 
 Retained earnings...............................................      14,290 
 Foreign currency translation adjustment.........................      (2,204) 
                                                                 ------------ 
  Total stockholder's equity.....................................      87,086 
                                                                 ------------ 
  Total liabilities and stockholder's equity.....................  $3,029,073 
                                                                 ============ 
</TABLE>

See accompanying notes to the unaudited condensed consolidated financial 
statements. 

                               F-2           
<PAGE>
                             AVIS RENT A CAR, INC. 
               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS 
                                (IN THOUSANDS) 
                                 (UNAUDITED) 

<TABLE>
<CAPTION>
                                                         PREDECESSOR 
                                                          COMPANIES 
                                                         FOR THE SIX                   FOR THE SIX 
                                                         MONTHS ENDED                  MONTHS ENDED 
                                                           JUNE 30,                      JUNE 30, 
                                                             1996                          1997 
                                                       --------------                -------------- 
<S>                                                    <C>                           <C>      
Revenue ...............................................    $887,566                      $945,647 
                                                       --------------                -------------- 
Cost and expenses: 
 Direct operating......................................     390,125                       398,548 
 Vehicle depreciation, net.............................     163,746                       179,418 
 Vehicle lease charges.................................      60,862                        69,025 
 Selling, general and administrative...................     168,042                       203,383 
Interest, net..........................................      73,153                        68,343 
Amortization of cost in excess of net assets acquired         2,382                         2,570 
                                                       --------------                -------------- 
                                                            858,310                       921,287 
                                                       --------------                -------------- 
Income before provision for income taxes...............      29,256                        24,360 
Provision for income taxes.............................      13,077                        11,254 
                                                       --------------                -------------- 
Net income ............................................    $ 16,179                      $ 13,106 
                                                       ==============                ============== 
</TABLE>

See accompanying notes to the unaudited condensed consolidated financial 
statements. 

                               F-3           
<PAGE>
                             AVIS RENT A CAR, INC. 
               CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS 
                                (IN THOUSANDS) 
                                 (UNAUDITED) 

<TABLE>
<CAPTION>
                                                                      PREDECESSOR 
                                                                       COMPANIES 
                                                                      FOR THE SIX                     FOR THE SIX 
                                                                     MONTHS ENDED                    MONTHS ENDED 
                                                                     JUNE 30, 1996                   JUNE 30, 1997 
                                                                   ---------------                 --------------- 
<S>                                                                <C>                             <C>
Cash flows from operating activities: 
 Net income .......................................................   $    16,179                     $    13,106 
 Adjustments to reconcile net income to net cash provided by 
  operating activities: 
 Vehicle depreciation..............................................       178,085                         184,510 
 Depreciation and amortization of property and equipment ..........         7,676                           5,499 
 Amortization of cost in excess of net assets acquired ............         2,382                           2,570 
 Amortization of debt issuance costs...............................         1,604                              -- 
 Deferred income tax provision.....................................         9,410                           6,050 
 Undistributed (charges) earnings of associated companies, net ....          (245)                             75 
 Provision for losses on accounts receivable.......................           707                           1,340 
 Provision for public liability, property damage and other 
  insurance liabilities............................................        44,606                          44,996 
 Change in operating assets and liabilities: 
  Increase in accounts receivable..................................       (29,183)                        (18,464) 
  (Increase) decrease in prepaid expenses..........................       (10,714)                          4,685 
  Decrease in other assets.........................................         3,422                           1,054 
  Increase in accounts payable.....................................        28,604                          24,261 
  Increase (decrease) in accrued liabilities.......................        10,027                         (65,595) 
  Decrease in public liability, property damage and other 
   insurance liabilities...........................................       (34,796)                        (35,240) 
                                                                   ---------------                 --------------- 
  Net cash provided by operating activities........................       227,764                         168,847 
                                                                   ---------------                 --------------- 
Cash flows from investing activities: 
 Payments for vehicle additions....................................    (1,347,799)                     (1,435,234) 
 Vehicle deletions.................................................       914,766                       1,342,420 
 Payments for additions to property and equipment..................       (18,606)                         (9,509) 
 Sales of property and equipment...................................         1,522                           2,075 
                                                                   ---------------                 --------------- 
  Net cash used in investing activities............................      (450,117)                       (100,248) 
                                                                   ---------------                 --------------- 
Cash flows from financing activities: 
 Changes in debt: 
  Proceeds.........................................................       401,533                         188,507 
  Repayments.......................................................      (188,755)                       (298,410) 
                                                                   ---------------                 --------------- 
  Net increase (decrease) in debt..................................       212,778                        (109,903) 
 Deferred debt issuance costs......................................        (1,701)                             -- 
 Proceeds from intercompany loans..................................        28,552                          48,164 
                                                                   ---------------                 --------------- 
  Net cash provided by (used in) financing activities .............       239,629                         (61,739) 
                                                                   ---------------                 --------------- 
Effect of exchange rate changes on cash............................           245                            (267) 
                                                                   ---------------                 --------------- 
Net increase in cash and cash equivalents..........................        17,521                           6,593 
Cash and cash equivalents at beginning of period...................        39,081                          50,886 
                                                                   ---------------                 --------------- 
Cash and cash equivalents at end of period.........................   $    56,602                     $    57,479 
                                                                   ===============                 =============== 
Supplemental disclosure of cash flow information: 
 Cash paid during the period for: 
 Interest..........................................................   $    79,114                     $    90,113 
                                                                   ===============                 =============== 
 Income taxes......................................................   $     4,510                     $     6,187 
                                                                   ===============                 =============== 
</TABLE>

See accompanying notes to the unaudited condensed consolidated financial 
statements. 

                               F-4           
<PAGE>
                            AVIS RENT A CAR, INC. 
      NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 

NOTE 1--BASIS OF PRESENTATION 

   In the opinion of management, the accompanying unaudited condensed 
consolidated financial statements include all adjustments, consisting only of 
normal recurring adjustments, necessary for the fair presentation of the 
financial position at June 30, 1996 and 1997, and the results of operations 
and cash flows for the six month periods then ended. The results of 
operations for interim periods are not indicative of the results for a full 
year. 

   For a summary of significant accounting policies and additional financial 
information, see the Company's consolidated financial statements which are 
included elsewhere in this Prospectus. 

NOTE 2--BASIS OF FINANCIAL STATEMENT PRESENTATION 

   On January 1, 1997, HFS Car Rental, Inc. (formerly known as, and 
hereinafter referred to as, Avis, Inc.) contributed the net assets of its 
corporate operations and all of its common stock ownership in Avis 
International, Ltd., Avis Enterprises, Inc., Pathfinder Insurance Company and 
Global Excess & Reinsurance, Ltd. to Avis Rent A Car, Inc. 

NOTE 3--FINANCING AND DEBT 

   Debt outstanding at June 30, 1997 is not guaranteed by HFS and is 
comprised of the following (in thousands): 

<TABLE>
<CAPTION>
<S>                                                              <C>
                    VEHICLE TRUST FINANCING 
- -------------------------------------------------------------- 
Short Term: 
 Short-term vehicle trust financing revolving credit 
  facilities ..................................................    $1,839,700 
                                                                 ------------ 
Long Term: 
 Vehicle manufacturer's floating rate notes due September 1998 
  ($50,912 senior at 8.5% and $16,088 subordinated at 10.0%) ..        67,000 
 Vehicle manufacturer's floating rate notes due October 2001 
  ($64,375 senior at 7.4% and $53,625 subordinated at 9.2%)  ..       118,000 
                                                                 ------------ 
  Total long-term portion of vehicle trust financing  .........       185,000 
                                                                 ------------ 
                        OTHER FINANCING 
- -------------------------------------------------------------- 
Short Term: 
 Short-term notes--foreign at 4.1% to 10.5%....................       134,401 
 7.50% capital lease terminating November 1997 and current 
  portion of long-term debt ...................................        18,595 
                                                                 ------------ 
  Total current portion of other financing debt ...............       152,996 
                                                                 ------------ 
Long Term: 
 Other domestic................................................         2,407 
 Debt of foreign subsidiaries: 
 Floating rate notes due February 1998 at 4.8%.................         2,164 
 Floating rate notes due August 1998 at 6.4%...................         1,502 
                                                                 ------------ 
  Total long-term portion of Other Financing ..................         6,073 
                                                                 ------------ 
                                                                   $2,183,769 
                                                                 ============ 
</TABLE>

NOTE 4--SUBSEQUENT EVENTS. 

   
   On August 20, 1997, the Company purchased The First Gray Line Corporation 
and its subsidiaries for approximately $210 million, including expenses. The 
fair value of unaudited assets and liabilities, exclusive of cost in excess 
of the fair value of net assets acquired, at June 30, 1997 are $332.3 million 
and $296.3 million, respectively. The transaction is subject to customary 
closing conditions and regulatory approval. 
    

   On July 31, 1997, the Company refinanced all of its domestic debt. This 
debt was refinanced by utilizing a $3.65 billion asset-backed structure, 
which consisted of (i) a $2.0 billion Commercial Paper Program and (ii) a 
$1.65 billion Medium Term Note Issuance with maturities of 3 and 5 years. 

                               F-5           
<PAGE>
    ARACS is party to a $470.0 million secured credit agreement that provides 
for (i) a revolving credit facility in the amount of up to $125.0 million 
which is available on a revolving basis until December 31, 2000 (the "Final 
Maturity Date") in order to finance the general corporate needs of ARACS in 
the ordinary course of business (with up to $75.0 million of such amount 
available for the issuance of standby letters of credit to support worker's 
compensation and other insurance and bonding requirements of ARACS, the 
Company and their subsidiaries in the ordinary course of business), (ii) a 
term loan facility in the amount of $120.0 million to finance general 
corporate needs in the ordinary course of business, which will be repayable 
in four installments, the first three of which shall be in the amount of $1.0 
million payable on June 30, 1998, June 30, 1999 and June 30, 2000 and the 
remainder of which will be due on the Final Maturity Date, and (iii) a 
standby letter of credit facility of up to $225.0 million available on a 
revolving basis to fund (a) any shortfall in certain payments owing pursuant 
to fleet lease agreements and (b) maturing Commercial Paper Notes if such 
Commercial Paper Notes cannot be repaid through the issuance of additional 
Commercial Paper Notes or draws under the Liquidity Facility. Under terms of 
this facility, the Company will be required to meet the following covenants 
(i) certain maximum leverage ratios, (ii) certain minimum interest coverage 
ratios, and (iii) certain minimum fixed charge coverage. In addition, the 
Credit Facility prohibits the payment of cash dividends until the fiscal year 
ending December 31, 1998 and, thereafter, permits the payment of dividends 
only if the Company meets a minimum leverage ratio, the amount of such 
dividend does not exceed a designated percentage of the Company's cash flow 
and no default exists. Interest rates under these new facilities ranged from 
5.6% to 7.8% at July 31, 1997. 

                               F-6           
<PAGE>
                         INDEPENDENT AUDITORS' REPORT 

The Board of Directors and Stockholder of 
Avis Rent A Car, Inc. 
Garden City, New York 

We have audited the accompanying consolidated statements of financial 
position of Avis Rent A Car, Inc. and subsidiaries (successor to Avis Rent A 
Car Systems Holdings, Inc. and subsidiaries, Avis International, Ltd. and 
subsidiaries, Avis Enterprises, Inc. and subsidiaries, Pathfinder Insurance 
Company and Global Excess & Reinsurance, Ltd., all previously wholly-owned by 
Avis, Inc., collectively the "Predecessor Companies"), (collectively referred 
to as "Avis Rent A Car, Inc." or the "Company") as of December 31, 1996 and 
as to the Predecessor Companies as of December 31, 1995, and the related 
consolidated statements of operations, stockholder's equity and cash flows 
for the period October 17, 1996 (Date of Acquisition) to December 31, 1996 
and as to the Predecessor Companies the related consolidated statements of 
operations, stockholder's equity and cash flows for each of the two years in 
the period ended December 31, 1995 and the period January 1, 1996 to October 
16, 1996. These consolidated financial statements are the responsibility of 
the Company's management. Our responsibility is to express an opinion on 
these consolidated financial statements based on our audits. 

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion. 

In our opinion, such consolidated financial statements present fairly, in all 
material respects, the consolidated financial position of the Company at 
December 31, 1996, and the results of its operations and its cash flows for 
the period October 17, 1996 to December 31, 1996 (period after the change in 
control referred to in Note 1 to the consolidated financial statements), and 
with respect to the Predecessor Companies as of December 31, 1995, and for 
each of the two years in the period ended December 31, 1995 and the period 
January 1, 1996 to October 16, 1996 (period up to the change in control 
referred to in Note 1 to the consolidated financial statements) in conformity 
with generally accepted accounting principles. 

As more fully discussed in Note 1 to the consolidated financial statements, 
the Predecessor Companies were acquired in a business combination accounted 
for as a purchase. As a result of the acquisition, the consolidated financial 
statements for the period subsequent to the acquisition are presented on a 
different basis of accounting than those for the periods prior to the 
acquisition and, therefore, are not directly comparable. 

Deloitte & Touche LLP 

   
New York, New York 
May 12, 1997 
(August 20, 1997 as to Note 15) 
    

                               F-7           
<PAGE>
                            AVIS RENT A CAR, INC. 
                CONSOLIDATED STATEMENTS OF FINANCIAL POSITION 
                                (IN THOUSANDS) 

<TABLE>
<CAPTION>
                                                                   PREDECESSOR 
                                                                    COMPANIES 
                                                                   DECEMBER 31,   DECEMBER 31, 
                                                                       1995           1996 
                                                                 -------------- -------------- 
<S>                                                              <C>            <C>          
ASSETS 
Cash and cash equivalents........................................   $   39,081     $   50,886 
Accounts receivable, net.........................................      194,971        311,179 
Due from affiliates, net.........................................                      61,807 
Prepaid expenses.................................................       35,053         40,155 
Vehicles, net....................................................    2,167,167      2,243,492 
Property and equipment, net......................................      140,992         98,887 
Other assets.....................................................       20,882         14,526 
Deferred income tax assets.......................................       81,974        113,660 
Cost in excess of net assets acquired, net.......................      144,778        196,765 
                                                                 -------------- -------------- 
    Total assets.................................................   $2,824,898     $3,131,357 
                                                                 ============== ============== 
LIABILITIES AND STOCKHOLDER'S EQUITY 
Accounts payable.................................................   $  228,146     $  175,535 
Accrued liabilities..............................................      183,595        329,245 
Due to affiliates, net...........................................      385,687 
Current income tax liabilities...................................        6,696          4,790 
Deferred income tax liabilities..................................       27,990         35,988 
Public liability, property damage and other insurance 
 liabilities.....................................................      194,677        213,785 
Debt.............................................................    1,109,747      2,295,474 
                                                                 -------------- -------------- 
    Total liabilities............................................    2,136,538      3,054,817 
                                                                 -------------- -------------- 
Commitments and contingencies 

Stockholder's equity: 
 Common stock ($.01 par value, 1,000 shares authorized; 
  100 shares outstanding at December 31, 1996)...................        2,977             -- 
 Additional paid-in capital......................................      344,531         75,000 
 Retained earnings...............................................      340,596          1,184 
 Foreign currency translation adjustment.........................          256            356 
                                                                 -------------- -------------- 
    Total stockholder's equity...................................      688,360         76,540 
                                                                 -------------- -------------- 
    Total liabilities and stockholder's equity...................   $2,824,898     $3,131,357 
                                                                 ============== ============== 
</TABLE>

See accompanying notes to the consolidated financial statements. 

                               F-8           
<PAGE>
                             AVIS RENT A CAR, INC. 
                    CONSOLIDATED STATEMENTS OF OPERATIONS 
                                (IN THOUSANDS) 

<TABLE>
<CAPTION>
                                          PREDECESSOR COMPANIES             OCTOBER 17, 1996 
                               ------------------------------------------       (DATE OF 
                                 YEAR ENDED DECEMBER 31,  JANUARY 1, 1996     ACQUISITION) 
                               -------------------------         TO                TO 
                                    1994         1995     OCTOBER 16, 1996  DECEMBER 31, 1996 
                               ------------ ------------ ---------------- ------------------- 
<S>                            <C>          <C>          <C>              <C>          
Revenue........................  $1,412,400   $1,615,951     $1,504,673         $362,844 
                               ------------ ------------ ---------------- ------------------- 
Cost and expenses: 
 Direct operating..............     664,993      724,759        650,750          167,682 
 Vehicle depreciation, net ....     266,637      324,186        275,867           66,790 
 Vehicle lease charges.........      42,778       86,916        100,318           22,658 
 Selling, general and 
  administrative...............     252,024      269,434        283,180           68,215 
 Interest, net.................     128,898      145,199        120,977           34,212 
 Amortization of cost in 
  excess of net assets 
  acquired ....................       4,754        4,757          3,782            1,026 
                               ------------ ------------ ---------------- ------------------- 
                                  1,360,084    1,555,251      1,434,874          360,583 
                               ------------ ------------ ---------------- ------------------- 
Income before provision for 
 income taxes..................      52,316       60,700         69,799            2,261 
Provision for income taxes ....      30,213       34,635         31,198            1,040 
                               ------------ ------------ ---------------- ------------------- 
Net income.....................  $   22,103   $   26,065     $   38,601         $  1,221 
                               ============ ============ ================ =================== 
</TABLE>

See accompanying notes to the consolidated financial statements. 

                               F-9           
<PAGE>
                             AVIS RENT A CAR, INC. 
               CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY 
                     (IN THOUSANDS, EXCEPT SHARE AMOUNTS) 

<TABLE>
<CAPTION>
                                                                                  FOREIGN 
                                                        ADDITIONAL               CURRENCY 
                                               COMMON    PAID-IN     RETAINED   TRANSLATION 
                                               STOCK     CAPITAL     EARNINGS   ADJUSTMENT     TOTAL 
                                             -------- ------------ ---------- ------------- ---------- 
<S>                                          <C>      <C>          <C>        <C>           <C>
Balance, January 1, 1994.....................  $2,827    $318,125    $309,902     $(2,598)    $628,256 
Net income for the year ended December 
 31, 1994....................................                          22,103                   22,103 
Tax benefit of ESOP income tax deductions ...              13,104                               13,104 
Foreign currency translation adjustment .....                                       3,466        3,466 
Cash dividends...............................                          (8,578)                  (8,578) 
Stock dividends..............................     150                    (150) 
                                             -------- ------------ ---------- ------------- ---------- 
Balance, December 31, 1994...................   2,977     331,229     323,277         868      658,351 
Net income for the year ended December 
 31, 1995....................................                          26,065                   26,065 
Tax benefit of ESOP income tax deductions ...              13,302                               13,302 
Foreign currency translation adjustment .....                                        (612)        (612) 
Cash dividends...............................                          (8,746)                  (8,746) 
                                             -------- ------------ ---------- ------------- ---------- 
Balance, December 31, 1995...................   2,977     344,531     340,596         256      688,360 
Net income for the period ended October 
 16, 1996....................................                          38,601                   38,601 
Tax benefit of ESOP income tax deductions ...              12,939                               12,939 
Foreign currency translation adjustment .....                                       2,805        2,805 
Cash dividends...............................                          (1,398)                  (1,398) 
                                             -------- ------------ ---------- ------------- ---------- 
Balance, October 16, 1996....................  $2,977    $357,470    $377,799     $ 3,061     $741,307 
                                             ======== ============ ========== ============= ========== 
Avis Rent A Car, Inc. ($.01 par value, 1,000 
 shares authorized; 100 shares outstanding         
 at October 17, 1996 (Date of Acquisition)) .     $--    $ 75,000                             $ 75,000 
Net income for the period from 
 October 17, 1996 to December 31, 1996 ......                        $  1,221                    1,221 
Foreign currency translation adjustment for 
 the period October 17, 1996 to December 31, 
 1996........................................                                     $   356          356 
Additional minimum pension liability 
 for the period October 17, 1996 to December 
 31, 1996....................................                             (37)                     (37) 
                                             -------- ------------ ---------- ------------- ---------- 
Balance, December 31, 1996...................     $--    $ 75,000    $  1,184     $   356     $ 76,540 
                                             ======== ============ ========== ============= ========== 
</TABLE>

See accompanying notes to the consolidated financial statements. 

                              F-10           
<PAGE>
                             AVIS RENT A CAR, INC. 
                    CONSOLIDATED STATEMENTS OF CASH FLOWS 
                                (IN THOUSANDS) 

<TABLE>
<CAPTION>
                                                             PREDECESSOR COMPANIES              OCTOBER 17, 1996 
                                                 --------------------------------------------       (DATE OF 
                                                   YEARS ENDED DECEMBER 31,   JANUARY 1, 1996     ACQUISITION) 
                                                 ---------------------------         TO                TO 
                                                      1994          1995      OCTOBER 16, 1996  DECEMBER 31, 1996 
                                                 ------------- ------------- ---------------- ------------------- 
<S>                                              <C>           <C>           <C>              <C>                
Cash flows from operating activities: 
Net income.......................................  $    22,103   $    26,065    $    38,601         $   1,221 
Adjustments to reconcile net income to net cash 
 provided by operating activities: 
 Vehicle depreciation............................      291,360       342,048        306,159            71,343 
 Depreciation and amortization of property and 
  equipment......................................       12,782        13,387         12,333             2,212 
 Amortization of cost in excess of net assets 
  acquired.......................................        4,754         4,757          3,782             1,026 
 Amortization of debt issuance costs ............        3,454         2,660          2,423 
 Deferred income tax provision...................       19,384        25,852         22,342                33 
 Undistributed earnings of associated companies .          (65)         (376)          (232) 
 Provision for (benefit from) losses on accounts 
  receivable.....................................          305           (48)         1,238               227 
 Provision for public liability, property damage 
  and other insurance liabilities................       73,900        81,800         74,109            17,355 
 Change in operating assets and liabilities: 
  Decrease (increase) in accounts receivable ....           53       (22,644)      (204,137)           10,327 
  Decrease (increase) in prepaid expenses .......        4,640          (863)        (2,125)           (2,664) 
  (Increase) decrease in other assets............         (595)        1,988          3,266            (3,459) 
  (Decrease) increase in accounts payable .......      (44,087)       (5,733)        82,354           (18,712) 
  Increase (decrease) in accrued liabilities ....       26,399        42,176        101,069           (24,718) 
  Decrease in public liability, property damage 
   and other insurance liabilities...............      (72,363)      (71,159)       (56,364)          (16,015) 
                                                 ------------- ------------- ---------------- ------------------- 
   Net cash provided by operating activities ....      342,024       439,910        384,818            38,176 
                                                 ------------- ------------- ---------------- ------------------- 
Cash flows from investing activities: 
 Payments for vehicle additions..................   (3,218,613)   (2,553,324)    (2,325,460)         (561,117) 
 Vehicle deletions...............................    2,680,535     2,028,474      1,795,562           565,896 
 Payments for additions to property and 
  equipment......................................      (24,487)      (36,939)       (25,953)           (3,484) 
 Sales of property and equipment.................        2,898         3,715          1,849               361 
 Investment in associated companies..............         (100) 
 Investment in Canadian Licensees................                                    (3,134) 
                                                 ------------- ------------- ---------------- ------------------- 
  Net cash (used in) provided by investing 
   activities....................................     (559,767)     (558,074)      (557,136)            1,656 
                                                 ------------- ------------- ---------------- ------------------- 
Cash flows from financing activities: 
 Changes in debt: 
  Proceeds.......................................      423,502       320,940        519,167            63,903 
  Repayments.....................................     (161,523)     (287,271)      (267,317)         (133,457) 
                                                 ------------- ------------- ---------------- ------------------- 
  Net increase (decrease) in debt................      261,979        33,669        251,850           (69,554) 
 Deferred debt issuance costs....................       (4,637)       (5,515)        (2,604) 
 (Payments on) proceeds from intercompany loans .      (29,090)      104,209        (27,696)           (6,661) 
 Cash dividends..................................       (8,578)       (8,746)        (1,398) 
                                                 ------------- ------------- ---------------- ------------------- 
  Net cash provided by (used in) financing 
   activities....................................      219,674       123,617        220,152           (76,215) 
                                                 ------------- ------------- ---------------- ------------------- 
Effect of exchange rate changes on cash .........          119          (197)           260                94 
                                                 ------------- ------------- ---------------- ------------------- 
Net increase (decrease) in cash and cash 
 equivalents.....................................        2,050         5,256         48,094           (36,289) 
Cash and cash equivalents at beginning of 
 period..........................................       31,775        33,825         39,081            87,175 
                                                 ------------- ------------- ---------------- ------------------- 
Cash and cash equivalents at end of period ......  $    33,825   $    39,081    $    87,175         $  50,886 
                                                 ============= ============= ================ =================== 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW 
 INFORMATION: 
 Cash paid during the period for: 
  Interest.......................................  $   131,877   $   149,885    $   135,733         $  28,170 
                                                 ============= ============= ================ =================== 
  Income taxes...................................  $     7,576   $     8,688    $     6,220         $     827 
                                                 ============= ============= ================ =================== 
SUPPLEMENTAL DISCLOSURE OF NON-CASH TRANSACTION 
 -- 
 Recapitalization at Date of Acquisition ........       $   --        $   --         $   --         $ 666,307 
                                                 ============= ============= ================ =================== 
</TABLE>

See accompanying notes to the consolidated financial statements. 

                              F-11           
<PAGE>
                            AVIS RENT A CAR, INC. 
                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

NOTE 1 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

BASIS OF PRESENTATION 

   The accompanying consolidated financial statements include Avis Rent A 
Car, Inc. (name changed from and formerly known as Rental Car System 
Holdings, Inc. which was incorporated on October 17, 1996) and subsidiaries 
(including the carved out corporate operations of HFS Car Rental, Inc. (name 
changed from and formerly known as, and hereinafter referred to as, Avis, 
Inc.), which is the holding company of Rental Car System Holdings, Inc., and 
Prime Vehicles Trust (the "Vehicle Trust")), Avis International, Ltd. and 
subsidiaries, Avis Enterprises, Inc. and subsidiaries, Pathfinder Insurance 
Company and Global Excess & Reinsurance, Ltd. (collectively referred to as 
"Avis Rent A Car, Inc."). All of the foregoing companies are ultimately 
wholly-owned subsidiaries of Avis, Inc., which was acquired by HFS 
Incorporated ("HFS") on October 17, 1996 (the "Date of Acquisition") for 
approximately $806.5 million. The purchase price was comprised of 
approximately $367.2 million in cash, $100.9 million of indebtedness and 
$338.4 million of HFS common stock. Prior to October 16, 1996, the 
above-named entities were wholly-owned by Avis, Inc. and are referred to 
collectively as the "Predecessor Companies". Avis Rent A Car, Inc. and the 
Predecessor Companies are referred to throughout the notes as the "Company". 
The major shareholder of Avis, Inc. was an Employee Stock Ownership Plan 
("ESOP") and the minority shareholder was General Motors Corporation 
("General Motors"). The Company purchases a significant portion of its 
vehicles, obtains financing, and receives certain financial incentives and 
allowances from General Motors (see Notes 2, 4, 7 and 14). As a result of the 
acquisition, the consolidated financial statements for the period subsequent 
to the acquisition are presented on a different basis of accounting than 
those for the periods prior to the acquisition and, therefore, are not 
directly comparable. On January 1, 1997, Avis, Inc. contributed the net 
assets of its corporate operations and all of its common stock ownership in 
Avis International, Ltd., Avis Enterprises, Inc., Pathfinder Insurance 
Company and Global Excess & Reinsurance, Ltd. to the Company. After the 
transfer, the remaining operations of Avis, Inc. consist of an investment in 
a wholly-owned subsidiary which owns the Avis trade names and trademarks. 
Pursuant to a plan developed by HFS prior to the Date of Acquisition, HFS 
will cause the Company to undertake an initial public offering ("IPO") within 
one year of the Date of Acquisition, which will reduce HFS' equity interest 
in the Company to 25%. HFS owns and operates the reservation system as well 
as the telecommunications and computer processing systems which service the 
rental car operations for reservations, rental agreement processing, 
accounting and vehicle control. HFS will charge a fee for such services (see 
Note 3). In addition, HFS will retain the Avis trade name and charge the 
Company a royalty fee for the use of the Avis name. 

   The acquisition was accounted for under the purchase method and includes 
the operations of the Company subsequent to the Date of Acquisition. A 
portion of this purchase price has been allocated to the estimated fair value 
of the Company. This estimate is calculated assuming that the Company is an 
independent franchisee of Avis, Inc. and is required to pay certain fees for 
use of the Avis trade name, reservation services and other franchise related 
services. HFS and its advisors have estimated that the value of the Company 
at the Date of Acquisition was $75 million. The value of the Company is 
expected to increase to approximately $300 million upon completion of the IPO 
(with the IPO proceeds retained by the Company) with HFS's equity interest to 
be reduced to 25% equal to $75 million. If the results of the IPO do not 
confirm the preliminary value as of the Date of Acquisition, then the 
allocated purchase price will be adjusted with a corresponding adjustment to 
cost in excess of net assets acquired. The estimated fair value of the 
Company has been allocated to individual assets and liabilities based on 
their estimated fair value at the Date of Acquisition. The final asset and 
liability fair values may differ from those set forth in the accompanying 
consolidated statement of financial position on December 31, 1996; however, 
the changes are not expected to have a material effect on the consolidated 
financial position of the Company. 

                              F-12           
<PAGE>
                            AVIS RENT A CAR, INC. 
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

    The preliminary purchase cost allocation at the Date of Acquisition has 
been allocated to the Company as follows (in thousands): 

<TABLE>
<CAPTION>
<S>                                                <C>
 Allocated purchase cost ...........................$   75,000 
                                                   ----------- 
Fair Value of: 
 Liabilities assumed ..............................  3,145,395 
 Assets acquired ..................................  3,022,712 
                                                   ----------- 
Net Liabilities ...................................    122,683 
                                                   ----------- 
Excess of purchase price over net assets acquired   $  197,683 
                                                   =========== 
</TABLE>

PRINCIPLES OF CONSOLIDATION 

   All material intercompany accounts and transactions have been eliminated. 

ACCOUNTING ESTIMATES 

   Generally accepted accounting principles require the use of estimates, 
which are subject to change, in the preparation of financial statements. 
Significant accounting estimates used include estimates for determining 
public liability, property damage and other insurance liabilities, and the 
realization of deferred income tax assets. Management has exercised 
reasonableness at deriving these estimates. However, actual results may 
differ. 

REVENUE RECOGNITION 

   Revenue is recognized over the period the vehicle is rented. 

CASH AND CASH EQUIVALENTS 

   The Company considers deposits and short-term investments with an original 
maturity of three months or less to be cash equivalents. 

VEHICLES 

   Vehicles are stated at cost net of accumulated depreciation. In accordance 
with industry practice, when vehicles are sold, gains or losses are reflected 
as an adjustment to depreciation. Vehicles are generally depreciated at rates 
ranging from 10% to 25% per annum. Manufacturers provide the Company with 
incentives and allowances (such as rebates and volume discounts) which are 
amortized to income over the holding period of the vehicles. 

PROPERTY AND EQUIPMENT 

   Property and equipment is stated at cost net of accumulated depreciation 
and amortization. Depreciation is calculated using the straight-line method 
over the estimated useful life of the assets. Estimated useful lives range 
from five to ten years for furniture and office equipment, to thirty years 
for buildings. Leasehold improvements are amortized over the shorter of 
twenty years or the remaining life of the lease. Maintenance and repairs are 
expensed; renewals and improvements are capitalized. When depreciable assets 
are retired or sold, the cost and related accumulated depreciation are 
removed from the accounts with any resulting gain or loss reflected in the 
consolidated statement of operations. 

COST IN EXCESS OF NET ASSETS ACQUIRED 

   Cost in excess of net assets acquired is amortized over a 40 year period 
and is shown net of accumulated amortization of $37.5 million and $1.0 
million at December 31, 1995 and 1996, respectively. 

                              F-13           
<PAGE>
                            AVIS RENT A CAR, INC. 
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

 IMPAIRMENT ACCOUNTING 

   In 1996, the Company adopted Statement of Financial Accounting Standards 
No. 121, "Accounting for the Impairment of Long-Lived Assets and for 
Long-Lived Assets to be Disposed of". The Company reviews the recoverability 
of its long-lived assets, including cost in excess of net assets acquired, 
when events or changes in circumstances occur that indicate that the carrying 
value of the assets may not be recoverable. The measurement of possible 
impairment is based on the Company's ability to recover the carrying value of 
the asset from the expected future pre-tax undiscounted future cash flows 
generated. The measurement of impairment requires management to use estimates 
of expected future cash flows. If an impairment loss existed, the amount of 
the loss would be recorded under the caption Costs and Expenses in the 
consolidated statement of operations. It is at least reasonably possible that 
future events or circumstances could cause these estimates to change. The 
adoption of this statement had no material effect on the consolidated 
financial statements of the Company. 

PUBLIC LIABILITY, PROPERTY DAMAGE AND OTHER INSURANCE LIABILITIES 

   Insurance liabilities on the accompanying consolidated statements of 
financial position include additional liability insurance, personal effects 
protection insurance, public liability and property damage ("PLPD") and 
personal accident insurance claims for which the Company is self-insured. The 
Company is self-insured up to $1 million per claim under its automobile 
liability insurance program for PLPD and additional liability insurance. 
Costs in excess of $1 million per claim are insured under various contracts 
with commercial insurance carriers. The liability for claims up to $1 million 
is estimated based on the Company's historical loss and loss adjustment 
expense experience and adjusted for current trends. 

   The insurance liabilities include a provision for both claims reported to 
the Company as well as claims incurred but not yet reported to the Company. 
This method is an actuarially accepted loss reserve method. Adjustments to 
this estimate and differences between estimates and the amounts subsequently 
paid are reflected in operations as they occur. 

FOREIGN CURRENCY TRANSLATION 

   The assets and liabilities of foreign companies are translated at the 
year-end exchange rates. The resultant translation adjustment is included as 
a component of consolidated stockholder's equity. Results of operations are 
translated at the average rates of exchange in effect during the year. 

INCOME TAXES 

   The Company is included in the consolidated federal income tax return of 
HFS. Pursuant to the regulations under the Internal Revenue Code, the 
Company's pro rata share of the consolidated federal income tax liability of 
HFS is allocated to the Company on a separate return basis. The Predecessor 
Companies were included in the consolidated federal income tax return of 
Avis, Inc. The Company files separate income tax returns in states where a 
consolidated return is not permitted. In accordance with Statement of 
Financial Accounting Standards No. 109, "Accounting for Income Taxes" ("SFAS 
109"), deferred income tax assets and liabilities are measured based upon the 
difference between the financial accounting and tax bases of assets and 
liabilities. 

PENSIONS 

   Costs of the defined benefit plans are actuarially determined under the 
projected unit credit cost method and include amounts for current service and 
interest on projected benefit obligations and plan assets. The Company's 
policy is to fund at least the minimum contribution amount required by the 
Employee Retirement Income Security Act of 1974. 

ADVERTISING 

   Advertising costs are expensed as incurred. Advertising costs were $60.4 
million, $48.4 million, $66.1 million and $10.3 million for the periods ended 
December 31, 1994, December 31, 1995, October 16, 1996 and December 31, 1996, 
respectively. 

                              F-14           
<PAGE>
                            AVIS RENT A CAR, INC. 
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

 ENVIRONMENTAL COSTS 

   The Company's operations include the storage and dispensing of gasoline. 
The Company accrues losses associated with the remediation of accidental fuel 
discharges when such losses are probable and reasonably estimable. Accruals 
for estimated losses from environmental remediation obligations generally are 
recognized no later than completion of the remedial feasibility study. Such 
accruals are adjusted as further information develops or circumstances 
change. Costs of future expenditures for environmental remediation 
obligations are not discounted to their present value. Recoveries from 
insurance companies and other reimbursements are generally not significant. 
In October 1996, the Accounting Standards Executive Committee of the American 
Institute of Certified Public Accountants issued Statement of Position 96-1 
Environmental Remediation Liabilities ("SOP 96-1"). SOP 96-1 provides 
guidance on the timing and measurement of liabilities associated with 
environmental remediation. The statement is effective for fiscal years 
beginning after December 15, 1996. The adoption of this statement is not 
expected to have a material effect on the results of operations or financial 
position of the Company. 

NOTE 2 -- ACCOUNTS RECEIVABLE 

   Accounts receivable at December 31, 1995 and 1996 consist of the following 
(in thousands): 

<TABLE>
<CAPTION>
                                          1995      1996 
                                      ---------- --------- 
<S>                                   <C>        <C>
Vehicle rentals.......................  $ 90,290  $ 94,480 
Due from vehicle manufacturers  ......    11,308    14,758 
Due from General Motors ..............    69,504   168,546 
Damage claims ........................     5,969    10,697 
Due from licensees ...................     3,297     3,903 
Other ................................    17,349    19,022 
                                      ---------- --------- 
                                         197,717   311,406 
Less allowance for doubtful accounts      (2,746)     (227) 
                                      ---------- --------- 
                                        $194,971  $311,179 
                                      ========== ========= 
</TABLE>

   Amounts due from vehicle manufacturers include receivables for vehicles 
sold under guaranteed repurchase contracts and amounts due for incentives and 
allowances. Incentives and allowances are based on the volume of vehicles to 
be purchased for a model year, or from the manufacturers' willingness to 
encourage the Company to retain vehicles rather than return the vehicles back 
to the manufacturer or arise from the purchase of particular models not 
subject to repurchase under "buyback" arrangements. Incentives and allowances 
are amortized to income over the holding period of the vehicles (see Notes 4 
and 14). 

NOTE 3 -- DUE (TO) FROM AFFILIATES, NET 

   Due (to) from affiliates, net at December 31, 1995 and 1996 consist of the 
following balances due to or from HFS or its consolidated subsidiaries which 
will be settled on or before the previously mentioned IPO (in thousands): 

                              F-15           
<PAGE>
                            AVIS RENT A CAR, INC. 
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

<TABLE>
<CAPTION>
                                                  1995         1996 
                                             ------------- ----------- 
<S>                                          <C>           <C>
Note receivable from Wizard Co., Inc. (a)  ..                $ 196,965 
Subordinated vehicle financing notes (b) ....  $  (180,000)   (247,500) 
Due to Avis, Inc. for tax advantaged vehicle 
 financing (c) ..............................   (1,000,000) 
Non-interest bearing advances (d) ...........      794,313     112,342 
                                             ------------- ----------- 
                                               $   (385,687) $  61,807 
                                             ============= =========== 
</TABLE>

NOTES: 
(a)    Consists of a $194.1 million note receivable from Wizard Co., Inc., an 
       indirect wholly-owned subsidiary of HFS, plus accrued interest. The 
       note bears interest at 7.13% and is due on October 1, 2006 and is 
       guaranteed by HFS. 
(b)    Represents loans from Avis, Inc. to the Vehicle Trust, as described in 
       Note 7, to provide additional subordinated financing. The amounts 
       provided reduce, within certain limits, the amount of subordinated 
       financing required from other lenders. The loans are made under terms 
       of a credit agreement which terminates on October 29, 2003. At December 
       31, 1995 and 1996, the weighted average interest rate under these loans 
       was 11.16% and 10.75%, respectively. 
(c)    Represents a $1 billion ESOP related tax advantaged vehicle trust 
       financing consisting of loans under various agreements with banks, 
       insurance companies and vehicle manufacturer finance companies. The tax 
       advantaged notes were issued in September 1987 with a final maturity of 
       25 years and annual principal reductions commencing in 1998. At 
       December 31, 1995, the weighted average interest rate under these loans 
       was 6.0%. Included within the $1 billion ESOP related vehicle trust 
       financing is $118 million that is ultimately due to General Motors. 
       This loan was retired as of the Date of Acquisition. 
(d)    Primarily represents the transfer of assets from the Company to HFS and 
       subsidiaries, recorded in connection with the October 17, 1996 
       acquisition of Avis, Inc. by HFS, as well as intercompany transactions 
       relating to management, service and administrative fees since the Date 
       of Acquisition. The amounts due to or from HFS and subsidiaries are 
       interest free and are guaranteed by HFS. 

   Expense and (income) items of the Company include the following charges 
from (to) Avis, Inc. and subsidiaries prior to the Date of Acquisition for 
the period ended December 31, 1994, December 31, 1995 and October 16, 1996 
(in thousands). 

<TABLE>
<CAPTION>
                               FOR THE YEARS ENDED  
                                   DECEMBER 31,     JANUARY 1, 1996
                              --------------------         TO 
                                 1994       1995    OCTOBER 16, 1996 
                              --------- ---------- ---------------- 
<S>                           <C>       <C>        <C>               
Vehicle related costs ........            $(3,954)      $(25,134) 
Data processing ..............  $28,671    29,833         30,209 
Employee benefits allocation     (2,975)   (3,385)        (2,776) 
Rent .........................   (1,730)   (2,188)        (2,459) 
</TABLE>

   These charges seek to reimburse the affiliated company for the actual 
costs incurred. These amounts reflect the effect of various intercompany 
agreements, which are subject to renegotiation from time to time, and certain 
allocations which are based upon such factors as square footage, employee 
salaries, computer usage time, etc. 

                              F-16           
<PAGE>
                            AVIS RENT A CAR, INC. 
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

    Expense items of the Company include the following charges from HFS and 
affiliates of HFS for the period October 17, 1996 (Date of Acquisition) to 
December 31, 1996 (in thousands): 

<TABLE>
<CAPTION>
<S>                                          <C>
 Reservations ................................ $10,900 
Data processing .............................    8,772 
Management, service and administrative fees      8,568 
Interest on intercompany debt, net ..........    2,561 
Rent ........................................      950 
                                             ---------- 
                                               $31,751 
                                             ========== 
</TABLE>

   Reservations and data processing services are charged to the Company based 
on actual cost. Effective January 1, 1997, HFS will charge the Company a 
royalty fee of 4.0% of revenue for the use of the Avis trade name. On an 
unaudited pro forma basis, had the royalty fee been charged to the Company 
beginning on October 17, 1996, net income for the period October 17, 1996 to 
December 31, 1996 would have been reduced by $4.3 million resulting in a pro 
forma net loss of $3.1 million. 

NOTE 4 -- VEHICLES 

   Vehicles at December 31, 1995 and 1996 consist of the following (in 
thousands): 

<TABLE>
<CAPTION>
                                                              1995         1996 
                                                         ------------ ------------ 
<S>                                                      <C>          <C>
Vehicles ................................................  $2,283,003   $2,250,309 
Vehicles acquired under long-term capital lease (Note 7)       95,084       19,324 
Buses and support vehicles ..............................      42,075       45,868 
Vehicles held for sale ..................................      42,332       36,378 
                                                         ------------ ------------ 
                                                            2,462,494    2,351,879 
Less accumulated depreciation ...........................    (295,327)    (108,387) 
                                                         ------------ ------------ 
                                                           $2,167,167   $2,243,492 
                                                         ============ ============ 
</TABLE>

   Depreciation expense recorded for vehicles was $266.6 million, $324.2 
million, $275.9 million and $66.8 million, for the periods ended December 31, 
1994, December 31, 1995, October 16, 1996 and December 31, 1996, 
respectively. Depreciation expense reflects a net gain on the disposal of 
vehicles of $24.8 million, $17.8 million, $30.3 million and $4.5 million for 
the periods ended December 31, 1994, December 31, 1995, October 16, 1996 and 
December 31, 1996, respectively. It also reflects the amortization of certain 
incentives and allowances from various vehicle manufacturers (the most 
significant of which was received from General Motors) of approximately $74 
million, $77 million, $61 million and $14 million for the periods ended 
December 31, 1994, December 31, 1995, October 16, 1996 and December 31, 1996, 
respectively. 

   During the periods ended December 31, 1994, December 31, 1995, October 16, 
1996 and December 31, 1996, the Company purchased from General Motors $2.7 
billion, $2.0 billion, $1.8 billion and $0.4 billion of vehicles, net of 
incentives and allowances, respectively (see Notes 1 and 14). 

   In November 1988 and April 1990, the Company entered into seven year 
operating leases under which an original amount of $324.3 million of vehicles 
were leased, with the ability to exchange such leased vehicles for newly 
manufactured vehicles with the same value to the lessor. The leases are 
cancelable at the Company's option, however, additional costs may be incurred 
upon termination based upon the fair value of the vehicles at the time the 
option is exercised. At the termination of the leases, the Company may 
purchase the vehicles at the agreed upon fair market value or return them to 
the lessor. 

                              F-17           
<PAGE>
                            AVIS RENT A CAR, INC. 
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

    In December 1994, the Company entered into a financing arrangement 
whereby it may lease up to $503 million of vehicles. This arrangement was 
amended on October 17, 1996 to increase the amount to $650 million. Under 
this arrangement, at December 31, 1995 and 1996, there were $219 million and 
$322 million of vehicles under operating leases. The vehicles leased under 
this arrangement may be leased for periods of up to 18 months. The lease cost 
charged to the Company varies with the number of vehicles leased and the 
repurchase agreement offered by the vehicle manufacturer to the lessor and 
includes all expenses including the interest costs of the financing company. 

   The rental payments due in each of the years ending December 31 for the 
operating leases as described above are as follows (in thousands): 

<TABLE>
<CAPTION>
<S>        <C>
1997 ...  $69,444 
1998 ...   15,388 
</TABLE>

   Rental expense for those vehicles under operating leases as described 
above was $59.2 million, $106.1 million, $93.0 million and $16.1 million for 
the periods ended December 31, 1994, December 31, 1995, October 16, 1996 and 
December 31, 1996, respectively. 

NOTE 5 -- PROPERTY AND EQUIPMENT 

   Property and equipment at December 31, 1995 and 1996 consist of the 
following (in thousands): 

<TABLE>
<CAPTION>
                                                   1995      1996 
                                               ---------- --------- 
<S>                                            <C>        <C>
Land ..........................................  $ 19,702  $ 19,523 
Buildings .....................................    13,321    11,862 
Leasehold improvements ........................   139,938    48,898 
Furniture, fixtures and equipment .............    30,779    10,997 
Construction-in-progress ......................    15,813     9,946 
                                               ---------- --------- 
                                                  219,553   101,226 
Less accumulated depreciation and 
 amortization..................................   (78,561)   (2,339) 
                                               ---------- --------- 
                                                 $140,992  $ 98,887 
                                               ========== ========= 
</TABLE>

NOTE 6 -- ACCRUED LIABILITIES 

   Accrued liabilities at December 31, 1995 and 1996 consist of the following 
(in thousands): 

<TABLE>
<CAPTION>
                                    1995      1996 
                                ---------- --------- 
<S>                             <C>        <C>
Payroll and related costs  .....  $ 54,706  $ 73,142 
Taxes, other than income taxes      10,740    29,522 
Rents and property related  ....    10,594    30,889 
Interest .......................    12,081    18,531 
Sales and marketing ............    20,567    20,395 
Vehicle related ................    24,492    18,784 
Other various ..................    50,415   137,982 
                                ---------- --------- 
                                  $183,595  $329,245 
                                ========== ========= 
</TABLE>

                              F-18           
<PAGE>
                            AVIS RENT A CAR, INC. 
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

NOTE 7 -- FINANCING AND DEBT 

   Debt outstanding at December 31, 1996 is not guaranteed by HFS and debt 
outstanding at December 31, 1995 and 1996 is comprised of the following (in 
thousands): 

<TABLE>
<CAPTION>
                                                                1995         1996 
                                                           ------------ ------------ 
<S>                                                        <C>          <C>          
                  VEHICLE TRUST FINANCING 
Commercial paper...........................................  $    3,000 
Short-term vehicle trust financing--revolving credit 
 facilities ...............................................               $1,970,000 
Current portion of long-term debt .........................      56,000 
                                                           ------------ ------------ 
Total current portion of vehicle trust financing  .........      59,000    1,970,000 
                                                           ------------ ------------ 

Long-term vehicle trust revolving credit facilities  ......     476,000 
Vehicle manufacturer's floating rate notes due September 
 1998 ($50,719 senior at 8.50% and $16,281 subordinated at 
 10.00%) ..................................................                   67,000 
Vehicle manufacturer's floating rate notes due October 
 2001 ($63,731 senior at 7.16% and $54,269 subordinated at 
 8.91%) ...................................................                  118,000 
Floating rate notes due September 1998 ....................     115,000 
Insurance company notes due from December 1997 to December 
 1999 at 7.53% to 8.23% ...................................     112,000 
Insurance company notes due from June 1998 to June 2003 at 
 6.75% to 7.92% ...........................................     150,500 
                                                           ------------ ------------ 
  Total long-term portion of vehicle trust financing  .....     853,500      185,000 
                                                           ------------ ------------ 
                      OTHER FINANCING 
Short-term notes--foreign at 6.63% to 18.00% in 1995 and 
 3.89% to 13.00% in 1996 ..................................      37,264       65,516 
Short-term floating rate capital lease terminating in 1996       12,801 
Current portion of 7.50% capital lease terminating 
 November 1997 ............................................      19,153       40,169 
Current portion of long-term debt--other ..................      13,605        1,060 
                                                           ------------ ------------ 
  Total current portion of other financing ................      82,823      106,745 
                                                           ------------ ------------ 

7.50% capital lease terminating November 1997 .............      40,169 
Other domestic.............................................       3,974        2,916 
Debt of foreign subsidiaries: 
 Floating rate notes due April 1997 at 8.26% to 8.44%  ....      51,891 
 Floating rate notes due July 1997 at 9.42% to 9.63%  .....      10,378 
 Floating rate notes due February 1998 at 7.65% in 1995 
  and 4.75% in 1996 .......................................       8,012        2,935 
 Floating rate notes due August 1998 at 6.94% to 8.65%  ...                   27,878 
                                                           ------------ ------------ 
  Total long-term portion of other financing ..............     114,424       33,729 
                                                           ------------ ------------ 
                                                             $1,109,747   $2,295,474 
                                                           ============ ============ 
</TABLE>

                              F-19           
<PAGE>
                            AVIS RENT A CAR, INC. 
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

    Currently, the primary source of funding for domestic vehicles is 
provided by the Vehicle Trust (a grantor trust). The Vehicle Trust consists 
of loans from banks, vehicle manufacturer finance companies and Avis, Inc. 
The Predecessor Companies' financing structure of the Vehicle Trust consisted 
of loans from banks, insurance companies, vehicle manufacturer finance 
companies and Avis, Inc. Amounts drawn against this facility may be used to 
purchase vehicles and pay certain expenses of the Vehicle Trust. The security 
for the Vehicle Trust financing facility consists of a lien on the vehicles 
acquired under the facility, which at December 31, 1995 and 1996, totaled 
approximately $1.9 billion and $2.1 billion, respectively, exclusive of 
related valuation reserves. The security for the Vehicle Trust financing 
facility also consists of security interests in certain other assets of the 
Vehicle Trust. In addition, the Vehicle Trust and its security agreement 
require that there be outstanding, at all times, subordinated debt in a 
specified percentage range (10% -25%) of the net book value of the vehicles 
owned by the Vehicle Trust. Pursuant to the agreement, the subordinated debt 
is to be provided by vehicle manufacturer finance companies and Avis, Inc. At 
December 31, 1995 and 1996, subordinated debt of $292.1 million and $318.0 
million, respectively, was required under the Vehicle Trust financing of 
which $180.0 million and $247.5 million, respectively, was due to Avis, Inc. 
(Note 3). 

   At December 31, 1995, the weighted average interest rate on commercial 
paper was 6.4%. For the periods ended December 31, 1994, December 31, 1995 
and October 16, 1996, the average outstanding borrowings of commercial paper 
were $19.9 million, $33.5 million and $30.4 million, respectively, with a 
weighted average interest rate of 5.3%, 6.5% and 6.0%, respectively. 

   The short-term notes are issued pursuant to a $2.5 billion revolving 
credit facility dated as of October 17, 1996 which matures on October 16, 
1997. At December 31, 1996, the weighted average interest rate on borrowings 
under this facility was 6.00%. For the period from October 17, 1996 to 
December 31, 1996, the average outstanding borrowings under this facility 
were $2.0 billion with a weighted average interest rate of 5.98%. This 
facility requires a fee of 1/8 of 1% on the committed amount. 

   The long-term vehicle trust revolving credit facility consisted of $850 
million revolving credit facility expiring on September 30, 1997. The 
interest rate on these loans is based on the London interbank rate ("LIBOR") 
plus a spread negotiated at the time of borrowing. At December 31, 1995, the 
weighted average interest rate on outstanding borrowings under this facility 
was 6.3%. For the periods ended December 31, 1994, December 31, 1995 and 
October 16, 1996, the average outstanding borrowings under this facility were 
$366.5 million, $288.0 million and $516.9 million, respectively, with a 
weighted average interest rate of 5.2%, 6.5% and 5.7%, respectively. This 
facility was retired on the Date of Acquisition. 

   The Company also had Vehicle Trust financing outstanding from vehicle 
manufacturer finance companies under terms of loan agreements dated October 
17, 1996. Under these agreements, the maximum amount of borrowings allowed is 
$267 million, of which up to $260 million may be used as subordinated debt. 
On December 31, 1996, $185 million was outstanding of which $70.5 million of 
the outstanding debt was deemed subordinated. At December 31, 1996, the 
weighted average interest rate of borrowings under this facility was 8.5%. 
For the period October 17, 1996 to December 31, 1996, the average outstanding 
borrowings under this facility was $185 million with a weighted average 
interest rate of 8.41%. The Predecessor Companies, through its parent, Avis, 
Inc., had substantially similar financing arrangements under a portion of a 
$1 billion ESOP related tax advantaged vehicle trust financing facility (Note 
3). At December 31, 1995, the outstanding borrowings under this arrangement 
was $185 million, of which $112.1 million was subordinated. The average 
borrowings under this facility for the periods ended December 31, 1994, 
December 31, 1995 and October 16, 1996 were $317.0 million, $268.2 million 
and $185.0 million, respectively. The weighted average interest rate on these 
average borrowings were 6.2%, 7.7% and 7.3%. 

   The floating rate notes were issued pursuant to a loan agreement, dated 
September 1, 1995, for a period of three years. The interest rate on these 
notes is based on the LIBOR, plus a spread of 0.45%. The 

                              F-20           
<PAGE>
                            AVIS RENT A CAR, INC. 
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

 interest rate on these notes at December 31, 1995 was 6.2%. For the periods 
ended December 31, 1995 and October 16, 1996, the average outstanding 
borrowings under this facility were $35.1 million and $115.0 million, 
respectively, with a weighted average interest rate of 6.2% and 6.0%, 
respectively. The notes were retired on the Date of Acquisition. 

   In December 1992 and May 1993, the Company borrowed a total of $318.5 
million from a group of insurance companies. The maturities on these notes 
ranged from 3 to 10 years, with an average life, when issued, of 6.1 years. 
The effective interest rate on these notes was 7.3% at December 31, 1995. The 
average amounts outstanding for the periods ended December 31, 1994, December 
31, 1995 and October 16, 1996 were $318.5 million, $318.5 million and $287.1 
million, respectively, with a weighted average interest rate of 7.3%, 7.3% 
and 7.4%, respectively. These notes were retired as of the Date of 
Acquisition. 

   In November 1992, the Predecessor Companies entered into a five year 
capital lease under which $96.7 million of vehicles were leased. The lease is 
cancelable at the Company's option, however, additional costs may be incurred 
upon termination based upon the fair value of the vehicles at the time the 
option is exercised. At the termination of the lease, the Company may 
purchase the vehicles at an agreed upon fair market value or return them to 
the lessor. The future minimum lease payments due under the Company's capital 
lease obligation, which terminates on November 30, 1997, are $41.5 million 
(including interest of $1.3 million). 

   Included in total debt at December 31, 1995 and 1996 is indebtedness to 
General Motors of $10.1 million and $118.3 million, respectively (see Note 
14). 

   Under the terms of the Company's loan agreements, the Company must 
maintain a minimum net worth, minimum earnings and cash flow ratios. 

   Mandatory maturities of long-term obligations for each of the next five 
years ending December 31, and thereafter, are as follows (in thousands): 

<TABLE>
<CAPTION>
<S>              <C>
1997 .........  $ 41,229 
1998 .........    98,950 
1999 .........     1,086 
2000 .........       209 
2001 .........   118,228 
Thereafter  ..       256 
</TABLE>

OTHER CREDIT FACILITIES 

   At December 31, 1995 and 1996, the Company has letters of credit/working 
capital agreements totaling $102.6 million and $102.6 million, respectively, 
which may be renewed biannually at the Company's option and the banks' 
discretion. The collateral for certain of these agreements consists of a lien 
on property and equipment and certain receivables with a carrying value of 
$140.9 million and $136.9 million, respectively. At December 31, 1995 and 
1996, the Company has outstanding letters of credit amounting to $47.6 
million and $55.1 million, respectively. 

   In addition, for certain of its international operations, the Company has 
available at December 31, 1995 and 1996, unused lines of credit of $176.9 
million and $224.3 million, respectively. The unused lines of credit 
agreements require an annual fee of 0.2% to 0.5% of the unused line. 

INTEREST RATE SWAP AGREEMENTS 

   The Company has entered into interest rate swap agreements to reduce the 
impact of changes in interest rates on certain outstanding debt obligations. 
These agreements effectively change the Company's interest rate exposure on 
$29.1 million and $44.0 million of its outstanding debt from a weighted 
average 

                              F-21           
<PAGE>
                            AVIS RENT A CAR, INC. 
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

 variable interest rate to a fixed rate of 7.7% and 7.1% at December 31, 1995 
and 1996, respectively. The variable interest element with respect to these 
interest rate swap agreements is reset quarterly. The interest rate swap 
agreements will terminate in March 1997, July 1998 and November 1998. The 
differential to be paid or received is recognized ratably as interest rates 
change over the life of the agreements as an adjustment to interest expense. 

   The net interest differential charged to interest expense for the periods 
ended December 31, 1994, December 31, 1995, October 16, 1996 and December 31, 
1996 was $179,000, $146,000, $582,000 and $285,000, respectively. The Company 
is exposed to credit risk in the event of nonperformance by counterparties to 
its interest rate swap agreements. Credit risk is limited by entering into 
such agreements with primary dealers only; therefore, the Company does not 
anticipate that nonperformance by counterparties will occur. Notwithstanding 
this, the Company's treasury department monitors counterparty credit ratings 
at least quarterly through reviewing independent credit agency reports. Both 
current and potential exposure are evaluated as necessary, by obtaining 
replacement cost information from alternative dealers. Potential loss to the 
Company from credit risk on these agreements is limited to amounts 
receivable, if any. 

NOTE 8 -- FAIR VALUE OF FINANCIAL INSTRUMENTS 

   The carrying amount and the estimated fair value of the Company's interest 
rate swap agreements represent liabilities of approximately $123,600 and 
$843,100 at December 31, 1995, and $578,000 and $1.4 million at December 31, 
1996, respectively. 

   For instruments including cash and cash equivalents, accounts receivable 
and accounts payable, the carrying amount approximates fair value because of 
the short maturity of these instruments. The fair value of floating-rate debt 
approximates carrying value because these instruments re-price frequently at 
current market prices. The fair value of fixed-rate debt approximates 
carrying value. 

   The Company believes that it is not practicable to estimate the current 
fair value of the amounts due from (to) affiliates because of the related 
party nature of the instruments. 

NOTE 9 -- INCOME TAXES 

   The provision for income taxes for the periods ended December 31, 1994, 
December 31, 1995, October 16, 1996 and December 31, 1996 consists of the 
following (in thousands): 

<TABLE>
<CAPTION>
                                            
                                                                  OCTOBER 17, 1996
                               YEARS ENDED, 			      (DATE OF
                               DECEMBER 31,     JANUARY 1, 1996     ACQUISITION) 
                           -------------------         TO                TO 
                              1994      1995    OCTOBER 16, 1996  DECEMBER 31, 1996 
                           --------- --------- ---------------- ------------------- 
<S>                        <C>       <C>       <C>              <C>        
Current: 
 State.....................  $   735   $ 1,422      $ 2,176            $  719 
 Foreign ..................   10,094     7,361        6,680               288 
                           --------- --------- ---------------- ------------------- 
                              10,829     8,783        8,856             1,007 
                           --------- --------- ---------------- ------------------- 
Deferred: 
 Federal ..................   16,020    19,057       19,614               (85) 
 Foreign ..................    3,364     6,795        2,728               118 
                           --------- --------- ---------------- ------------------- 
                              19,384    25,852       22,342                33 
                           --------- --------- ---------------- ------------------- 
Provision for income 
 taxes.....................  $30,213   $34,635      $31,198            $1,040 
                           ========= ========= ================ =================== 
</TABLE>

                              F-22           
<PAGE>
                            AVIS RENT A CAR, INC. 
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

   The effective income tax rate for the periods ended December 31, 1994, 
December 31, 1995, October 16, 1996 and December 31, 1996 varies from the 
statutory U.S. federal income tax rate due to the following (dollars amounts 
in thousands): 

<TABLE>
<CAPTION>
                                 YEARS ENDED DECEMBER 31, 
                           ----------------------------------- 
                                  1994              1995 
                           ----------------- ----------------- 
<S>                        <C>       <C>     <C>       <C>
Statutory U.S. federal 
 income tax rate...........  $18,311   35.0%   $21,245   35.0% 
Tax effect of foreign 
 operations and dividends      9,447   18.1      8,984   14.8 
Amortization of cost in 
 excess of net assets 
 acquired and other 
 intangibles ..............    1,633    3.1      1,633    2.7 
State income taxes, net of 
 federal tax benefit ......      478     .9        924    1.5 
Other non-deductible 
 business expenses ........                        550     .9 
Other .....................      344     .7      1,299    2.2 
                           --------- ------- --------- ------- 
Effective income tax rate .  $30,213   57.8%   $34,635   57.1% 
                           ========= ======= ========= ======= 
</TABLE>

                    (RESTUBBED TABLE CONTINUED FROM ABOVE) 

<TABLE>
<CAPTION>
                                               OCTOBER 17, 1996 
                                                   (DATE OF 
                             JANUARY 1, 1996     ACQUISITION) 
                                   TO                 TO 
                            OCTOBER 16, 1996  DECEMBER 31, 1996 
<S>                        <C>       <C>     <C>       <C>
                           ----------------- ------------------ 
Statutory U.S. federal 
 income tax rate...........  $24,429   35.0%   $   791    35.0% 
Tax effect of foreign 
 operations and dividends      5,134    7.4     (1,073)  (47.5) 
Amortization of cost in 
 excess of net assets 
 acquired and other 
 intangibles ..............    1,045    1.5        359    15.9 
State income taxes, net of 
 federal tax benefit ......    1,413    2.0        469    20.8 
Other non-deductible 
 business expenses ........      462     .6        494    21.8 
Other .....................   (1,285)  (1.8) 
                           --------- ------- --------- -------- 
Effective income tax rate .  $31,198   44.7%   $ 1,040    46.0% 
                           ========= ======= ========= ======== 
</TABLE>

   In accordance with SFAS 109, the net deferred income tax assets at 
December 31, 1995 and 1996 include the following (in thousands): 

<TABLE>
<CAPTION>
                                                                1995        1996 
                                                            ----------- ----------- 
<S>                                                         <C>         <C>
GROSS DEFERRED INCOME TAX ASSETS: 
Accrued liabilities ........................................  $ 108,914   $ 171,050 
Net operating loss carryforwards ...........................     68,474      78,172 
Alternative minimum income tax credit carryforwards  .......      3,025       3,025 
                                                            ----------- ----------- 
                                                                180,413     252,247 
                                                            ----------- ----------- 
GROSS DEFERRED INCOME TAX LIABILITIES: 
Tax depreciation in excess of book depreciation  ...........   (116,304)   (152,346) 
Tax amortization in excess of book amortization of cost in 
 excess of net assets acquired and difference in book and 
 tax basis of intangibles ..................................                (13,547) 
Prepaids and other .........................................    (10,125)     (8,682) 
                                                            ----------- ----------- 
                                                               (126,429)   (174,575) 
                                                            ----------- ----------- 
Net deferred income tax assets..............................  $  53,984   $  77,672 
                                                            =========== =========== 
</TABLE>

   The Company, under its tax disaffiliation agreement with HFS, has 
allocated alternative minimum tax net operating loss carryforwards of $139.8 
million. The net operating loss carryforward is $223.3 million. The net 
operating loss carryforwards expire as follows: 2001, $4.3 million; 2002, 
$2.5 million; 2005, $32.6 million; 2008, $23.7 million; 2009, $15.1 million. 
The Company also has available unused investment tax credits of approximately 
$5.8 million which expire on February 28, 2002. 

                              F-23           
<PAGE>
                            AVIS RENT A CAR, INC. 
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

 NOTE 10 -- RETIREMENT BENEFITS 

   The Company, through its subsidiary, Avis Rent A Car System, Inc. 
("ARACS"), sponsors non-contributory defined benefit plans covering employees 
who are members of certain collective bargaining units and non-union 
full-time employees hired prior to December 31, 1983 who were age 25 or above 
on January 1, 1985. ARACS also contributes to union sponsored pension plans. 

   Through ARACS, the Company sponsors a Voluntary Investment Savings Plan 
under a "qualified cash or deferred arrangement" under Section 401(k) of the 
Internal Revenue Code. For the periods ended December 31, 1994, December 31, 
1995, October 16, 1996, and December 31, 1996, the cost of the plan was $1.6 
million, $1.7 million, $1.4 million and $352,000, respectively. Included in 
the Investment Savings Plan, ARACS sponsors a defined contribution plan for 
substantially all non-union full-time employees not otherwise covered. Costs 
for this plan are determined at 2% of each covered employee's compensation. 
Employer contributions and costs of the plan for the periods ended December 
31, 1994, December 31, 1995, October 16, 1996 and December 31, 1996 amounted 
to $1.7 million, $1.8 million, $1.5 million and $394,000, respectively. 

   The defined benefit plans provide benefits based upon years of credited 
service, highest average compensation and social security benefits. Annual 
retirement benefits, at age 65, are equal to 1 1/2% of the participating 
employee's final average compensation (average compensation during the 
highest five consecutive years of employment in the ten years prior to 
retirement) less 1 3/7% of the Social Security benefits for each year of 
service up to a maximum of 35 years. In addition, the plan provides for 
reduced benefits before age 65 and for a joint and survivor annuity option. 

   The Company also sponsors several foreign pension plans. The most 
significant of these is the Canadian pension plan. 

   The status of the defined benefit plans at December 31, 1995 and 1996 is 
as follows (in thousands): 

   
<TABLE>
<CAPTION>
                                                                   1995 
                                                       --------------------------- 
                                                                U.S. PLANS 
                                                       --------------------------- 
                                                         SALARIED AND 
                                                            HOURLY 
                                                          EMPLOYEES 
                                                          AS OF JUNE    BARGAINING   CANADIAN 
                                                           30, 1985        PLAN        PLAN 
                                                       -------------- ------------ ---------- 
<S>                                                    <C>            <C>          <C>
Actuarial present value of accumulated benefit obligations: 
 Vested................................................    $(37,040)     $(5,327)    $(2,349) 
 Nonvested ............................................      (4,186)        (201) 
                                                       -------------- ------------ ---------- 
  Total ...............................................    $(41,226)     $(5,528)    $(2,349) 
                                                       ============== ============ ========== 

Actuarial present value of projected benefit 
 obligation............................................    $ 57,780      $ 5,528     $ 2,566 
Plan assets at fair value .............................      51,633        4,426       7,072 
                                                       -------------- ------------ ---------- 
Projected benefit obligation (in excess of) less than 
 plan assets ..........................................      (6,147)      (1,102)      4,506 
Unrecognized net actuarial loss (gain) ................       4,713          455        (557) 
Prior service cost (gain) not yet recognized in net 
 periodic pension cost ................................      (2,798)         996 
Remaining unrecognized obligation .....................                   (1,451) 
Unrecognized net transition asset .....................                               (2,944) 
                                                       -------------- ------------ ---------- 
Pension (liability) asset included in the statement of 
 financial position....................................    $ (4,232)     $(1,102)    $ 1,005 
                                                       ============== ============ ========== 
</TABLE>
    

                              F-24           
<PAGE>
                            AVIS RENT A CAR, INC. 
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

<TABLE>
<CAPTION>
                                                                   1996 
                                                       --------------------------- 
                                                                U.S. PLANS 
                                                       --------------------------- 
                                                         SALARIED AND 
                                                            HOURLY 
                                                          EMPLOYEES 
                                                          AS OF JUNE    BARGAINING   CANADIAN 
                                                           30, 1985        PLAN        PLAN 
                                                       -------------- ------------ ---------- 
<S>                                                    <C>            <C>          <C>
Actuarial present value of accumulated benefit 
 obligations: 
 Vested ...............................................    $(43,406)     $(7,147)    $(3,389) 
 Nonvested ............................................      (4,671)        (284) 
                                                       -------------- ------------ ---------- 
  Total ...............................................    $(48,077)     $(7,431)    $(3,389) 
                                                       ============== ============ ========== 
Actuarial present value of projected benefit 
 obligation ...........................................    $ 66,083      $ 7,431     $ 3,703 
Plan assets at fair value .............................      60,697        6,623       8,323 
                                                       -------------- ------------ ---------- 
Projected benefit obligation (in excess of) less than 
 plan assets ..........................................      (5,386)        (808)      4,620 
Unrecognized net actuarial loss (gain) ................       1,440           37        (336) 
Prior service cost not yet recognized in net periodic 
 pension cost .........................................                      878 
Remaining unrecognized obligation .....................                     (915) 
Unrecognized net transition asset .....................                               (2,833) 
                                                       -------------- ------------ ---------- 
Pension (liability) asset included in the statement of 
 financial position....................................    $ (3,946)     $  (808)    $ 1,451 
                                                       ============== ============ ========== 
</TABLE>

   Net pension costs of the defined benefit plans for the periods ended 
December 31, 1994, December 31, 1995, October 16, 1996 and December 31, 1996, 
include the following components (in thousands): 

<TABLE>
<CAPTION>
                                                YEAR ENDED           YEAR ENDED 
                                            DECEMBER 31, 1994     DECEMBER 31, 1995 
                                          -------------------- --------------------- 
                                             U.S.     CANADIAN     U.S.     CANADIAN 
                                             PLANS      PLAN      PLANS       PLAN 
                                          --------- ---------- ---------- ---------- 
<S>                                       <C>       <C>        <C>        <C>
Service cost--benefits earned during the 
 period ..................................  $ 2,820    $ 102     $  2,566    $  76 
Interest cost on projected benefit 
 obligation ..............................    3,708      271        4,069      304 
Return on assets--Actual loss (gain) on 
 plan assets .............................    1,626     (586)     (10,768)    (578) 
Net amortization of actuarial (gain) loss 
 and prior service cost ..................   (5,702)                6,184 
Contributions to union plans and other  ..    2,057                 2,211 
Amortization of unrecognized net asset at 
 transition ..............................              (134)                 (130) 
                                          --------- ---------- ---------- ---------- 
Net pension cost (benefit) ...............  $ 4,509    $(347)    $  4,262    $(328) 
                                          ========= ========== ========== ========== 
</TABLE>

                              F-25           
<PAGE>
                            AVIS RENT A CAR, INC. 
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

<TABLE>
<CAPTION>
                                                                 OCTOBER 17, 1996 
                                                                     (DATE OF 
                                             JANUARY 1, 1996       ACQUISITION) 
                                                    TO                  TO 
                                             OCTOBER 16, 1996    DECEMBER 31, 1996 
                                          -------------------- ------------------- 
                                             U.S.     CANADIAN    U.S.    CANADIAN 
                                             PLANS      PLAN     PLANS      PLAN 
                                          --------- ---------- -------- ---------- 
<S>                                       <C>       <C>        <C>      <C>
Service cost--benefits earned during the 
 period ..................................  $ 2,401    $  59     $  302    $  28 
Interest cost on projected benefit 
 obligation ..............................    3,679      206        357       54 
Return on assets--Actual (gain) on plan 
 assets ..................................   (3,194)    (538)      (551)    (115) 
Net amortization of actuarial (gain) loss 
 and prior service cost ..................     (794)                390 
Contributions to union plans and other  ..    2,029                 733 
Amortization of unrecognized net asset at 
 transition ..............................              (106)                (28) 
                                          --------- ---------- -------- ---------- 
Net pension cost (benefit) ...............  $ 4,121    $ (379)   $1,231    $  (61) 
                                          ========= ========== ======== ========== 
</TABLE>

   At December 31, 1995 and 1996, the measurement of the projected benefit 
obligation was based upon the following: 

<TABLE>
<CAPTION>
                                         1995               1996 
                                 ------------------ ------------------ 
                                   U.S.    CANADIAN   U.S.    CANADIAN 
                                   PLANS     PLAN     PLANS     PLAN 
                                 ------- ---------- ------- ---------- 
<S>                              <C>     <C>        <C>     <C>
Discount rate ...................  7.50%     9.50%    7.75%     7.00% 
Compensation increase ...........  5.00      5.50     5.00      4.00 
Long-term return on plan assets    8.75      9.50     8.75      7.00 
</TABLE>

   The U.S. plans' assets are invested in corporate bonds, U.S. government 
securities and common stock mutual funds. The Canadian plan's assets are 
invested in Canadian stocks, bonds, mutual funds, real estate and money 
market funds. 

   The Company also sponsors a non-qualified defined benefit pension plan. 
The liability for this unfunded plan was $4.6 million and $8.8 million at 
December 31, 1995 and 1996, respectively, and is included in accrued 
liabilities on the accompanying statement of financial position. The 
projected benefit obligation of the plan was $6.0 million and $10.0 million 
at December 31, 1995 and 1996, respectively. 

NOTE 11 -- LEASES, AIRPORT CONCESSION FEES AND COMMITMENTS 

   The Company is committed to make rental payments under noncancelable 
operating leases relating principally to vehicle rental facilities and 
equipment. Under certain leases, the Company is obligated to pay certain 
additional costs, such as property taxes, insurance and maintenance. Airport 
concession agreements usually require a guaranteed minimum amount plus 
contingent fees which are generally based on a percentage of revenues. 

                              F-26           
<PAGE>
                            AVIS RENT A CAR, INC. 
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

    Operating lease payments and airport concession fees charged to expense 
for the periods ended December 31, 1994, December 31, 1995, October 16, 1996 
and December 31, 1996 are as follows (in thousands): 

<TABLE>
<CAPTION>
                                                                OCTOBER 17, 1996 
                                                                    (DATE OF 
                      YEARS ENDED DECEMBER 31, JANUARY 1, 1996     ACQUISITION) 
                      ------------------------       TO                TO 
                           1994       1995    OCTOBER 16, 1996  DECEMBER 31, 1996 
                       ---------- ---------- ---------------- ------------------- 
<S>                    <C>        <C>        <C>              <C>                
Minimum fees...........  $102,104   $108,965      $ 88,787           $23,576 
Contingent fees .......    45,633     56,624        61,290            13,220 
                       ---------- ---------- ---------------- ------------------- 
                          147,737    165,589       150,077            36,796 
Less sublease rentals      (4,082)    (4,427)       (3,843)           (1,000) 
                       ---------- ---------- ---------------- ------------------- 
                         $143,655   $161,162      $146,234           $35,796 
                       ========== ========== ================ =================== 
</TABLE>

   Future minimum rental commitments under noncancelable operating leases 
amounted to approximately $338.0 million at December 31, 1996. The minimum 
rental payments due in each of the next five years ending December 31, and 
thereafter, are as follows (in thousands): 

<TABLE>
<CAPTION>
<S>              <C>
1997 .........  $86,264 
1998 .........   62,400 
1999 .........   43,179 
2000 .........   32,669 
2001 .........   20,805 
Thereafter  ..   92,709 
</TABLE>

   In addition to the Company's lease commitments, the Company has 
outstanding purchase commitments of approximately $1.5 billion at December 
31, 1996, which relate principally to vehicle purchases. 

                              F-27           
<PAGE>
                            AVIS RENT A CAR, INC. 
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

 NOTE 12 -- SEGMENT INFORMATION 

   The Company operates in the United States and in foreign countries. The 
operations within major geographic areas for the periods ended December 31, 
1994, December 31, 1995, October 16, 1996 and December 31, 1996 are 
summarized as follows (in thousands): 

<TABLE>
<CAPTION>
                                                                            OCTOBER 17, 1996 
                                YEARS ENDED DECEMBER 31,                        (DATE OF 
                               -------------------------  JANUARY 1, 1996     ACQUISITION) 
                                                                 TO                TO 
                                    1994         1995     OCTOBER 16, 1996  DECEMBER 31, 1996 
                               ------------ ------------  ---------------- ------------------- 
<S>                            <C>          <C>          <C>              <C>                
Revenue: 
 United States.................  $1,241,465   $1,414,380     $1,313,619        $  312,194 
 Australia/New Zealand ........      92,929      113,744        105,401            31,107 
 Canada .......................      59,571       67,809         69,814            13,467 
 Other foreign operations  ....      18,435       20,018         15,839             6,076 
                               ------------ ------------ ---------------- ------------------- 
                                 $1,412,400   $1,615,951     $1,504,673        $  362,844 
                               ============ ============ ================ =================== 
Income (loss) before provision 
 for income taxes: 
 United States.................  $   21,759   $   32,122     $   48,098        $   (2,346) 
 Australia/New Zealand ........      14,736       17,198         15,884             4,706 
 Canada .......................       7,434        6,838          8,433            (1,752) 
 Other foreign operations  ....       8,387        4,542         (2,616)            1,653 
                               ------------ ------------ ---------------- ------------------- 
                                 $   52,316   $   60,700     $   69,799        $    2,261 
                               ============ ============ ================ =================== 
Total assets at end of period: 
 United States.................  $2,344,723   $2,535,621     $2,859,202        $2,750,119 
 Australia/New Zealand ........     109,649      133,629        115,082           120,216 
 Canada .......................      96,660       97,426        147,617           122,657 
 Other foreign operations  ....      52,081       58,222         65,796           138,365 
                               ------------ ------------ ---------------- ------------------- 
                                 $2,603,113   $2,824,898     $3,187,697        $3,131,357 
                               ============ ============ ================ =================== 
</TABLE>

NOTE 13 -- LITIGATION 

   Certain litigation has been initiated against the Company which has arisen 
during the normal course of operations. Since litigation is subject to many 
uncertainties, the outcome of any individual matter is not predictable with 
any degree of certainty, and it is reasonably possible that one or more of 
these matters could be decided unfavorably against the Company. The Company 
maintains insurance policies that cover most of the actions brought against 
the Company. Two legal actions have been filed against ARACS alleging 
discrimination in the rental of vehicles. HFS has agreed to indemnify the 
Company from any unfavorable outcome with respect to these matters upon the 
consummation of an IPO. The Company is currently not involved in any legal 
proceeding which it believes would have a material adverse effect upon its 
consolidated financial condition or results of operations. 

NOTE 14 -- RELATED PARTY TRANSACTIONS 

   The Company and Avis Europe, plc cooperate jointly in marketing and 
promotional activities, the exchange of reservations, the honoring of charge 
cards and vouchers, and the transfer of the related billings. A member of the 
board of directors and an executive officer of HFS serve on the board of Avis 
Europe Limited (formerly Cilva), the parent company of Avis Europe, plc. 

                              F-28           
<PAGE>
                            AVIS RENT A CAR, INC. 
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

    Vehicle manufacturers offer vehicle repurchase programs on an ongoing 
basis to assist in the acquisition and disposition of vehicles. These 
programs generally allow the Company, at its option, subject to certain 
provisions, to sell the vehicles back to the manufacturers at pre-determined 
prices. Amounts included under these programs are reflected in "Accounts 
receivable" (see Note 2). Under the terms of certain financing agreements 
with General Motors, the Company is required to purchase a significant 
percentage of its fleet from local dealers of General Motors subject to 
market conditions. In addition, the Company participates in an arrangement 
whereby General Motors provides payments for purchasing and promoting a 
specified number and mix of vehicles (see Note 4). At December 31, 1995 and 
1996, the Company has a $450.0 million and a $250.0 million line of credit, 
respectively, from General Motors which may be used for either ESOP or 
vehicle trust financing (see Note 7). Of this facility, $300.0 million and 
$200.0 million is available for subordinated debt at December 31, 1995 and 
1996, respectively. As of December 31, 1995 and 1996, the Company utilized 
$118.0 million of this facility, of which $93.4 million and $54.3 million was 
subordinated, respectively. This facility requires a fee of 1/4 of 1% on the 
unused portion. 

NOTE 15 -- SUBSEQUENT EVENTS 

   
   On August 20, 1997, the Company purchased The First Gray Line Corporation 
and its subsidiaries for approximately $210 million, including expenses. The 
fair value of unaudited assets and liabilities, exclusive of cost in excess 
of the fair value of net assets acquired, at June 30, 1997 are $332.3 million 
and $296.3 million, respectively. The transaction is subject to customary 
closing conditions and regulatory approval. 
    

   On July 31, 1997, the Company refinanced all of its domestic debt. This 
debt was refinanced by utilizing a $3.65 billion asset-backed structure, 
which consisted of (i) a $2.0 billion Commercial Paper Program and (ii) a 
$1.65 billion Medium Term Note Issuance with maturities of 3 and 5 years. 

   ARACS is party to a $470.0 million secured credit agreement that provides 
for (i) a revolving credit facility in the amount of up to $125.0 million 
which is available on a revolving basis until December 31, 2000 (the "Final 
Maturity Date") in order to finance the general corporate needs of ARACS in 
the ordinary course of business (with up to $75.0 million of such amount 
available for the issuance of standby letters of credit to support worker's 
compensation and other insurance and bonding requirements of ARACS, the 
Company and their subsidiaries in the ordinary course of business), (ii) a 
term loan facility in the amount of $120.0 million to finance general 
corporate needs in the ordinary course of business, which will be repayable 
in four installments, the first three of which shall be in the amount of $1.0 
million payable on June 30, 1998, June 30, 1999 and June 30, 2000 and the 
remainder of which will be due on the Final Maturity Date, and (iii) a 
standby letter of credit facility of up to $225.0 million available on a 
revolving basis to fund (a) any shortfall in certain payments owing pursuant 
to fleet lease agreements and (b) maturing Commercial Paper Notes if such 
Commercial Paper Notes cannot be repaid through the issuance of additional 
Commercial Paper Notes or draws under the Liquidity Facility. Under terms of 
this facility, the Company will be required to meet the following covenants 
(i) certain maximum leverage ratios, (ii) certain minimum interest coverage 
ratios, and (iii) certain minimum fixed charge coverage. In addition, the 
Credit Facility prohibits the payment of cash dividends until the fiscal year 
ending December 31, 1998 and, thereafter, permits the payment of dividends 
only if the Company meets a minimum leverage ratio, the amount of such 
dividend does not exceed a designated percentage of the Company's cash flow 
and no default exists. Interest rates under these new facilities ranged from 
5.6% to 7.8% at July 31, 1997. 

                              F-29           
<PAGE>
                       THE FIRST GRAY LINE CORPORATION 
                     CONDENSED CONSOLIDATED BALANCE SHEET 
                                JUNE 30, 1997 
                                 (UNAUDITED) 
                   (IN THOUSANDS, EXCEPT SHARE INFORMATION) 

<TABLE>
<CAPTION>
<S>                                                                       <C>
 ASSETS 
Cash......................................................................  $  3,585 
Accounts receivable, less allowance for doubtful Accounts of $248 ........     9,025 
Prepaid expenses..........................................................     5,120 
Rental cars, at cost less accumulated depreciation of $30,278 ............   299,941 
Property and equipment (including land of $7,140) at cost less 
 accumulated depreciation of $16,505......................................    18,328 
Franchises and other intangibles, at cost.................................     1,705 
                                                                          ---------- 
Total assets..............................................................  $337,704 
                                                                          ========== 

LIABILITIES AND STOCKHOLDERS' EQUITY 
Liabilities: 
 Accounts payable.........................................................  $ 20,488 
 Accrued liabilities......................................................    12,083 
 Self-insurance liability accrual.........................................    17,068 
 Revenue equipment obligations and other debt.............................   218,500 
 Deferred taxes based on income...........................................    22,984 
                                                                          ---------- 
  Total liabilities.......................................................   291,123 
Stockholders' equity: 
 Capital stock, 1,000,000 shares authorized and 640,000 shares issued ....       715 
 Retained earnings........................................................    91,265 
 Less unearned ESOP shares................................................   (45,384) 
 Less treasury stock, at cost.............................................       (15) 
                                                                          ---------- 
  Total stockholders' equity..............................................    46,581 
                                                                          ---------- 
Total liabilities and stockholders' equity................................  $337,704 
                                                                          ========== 
</TABLE>

                           See accompanying notes. 

                              F-30           
<PAGE>
                        THE FIRST GRAY LINE CORPORATION 
                 CONDENSED CONSOLIDATED STATEMENTS OF INCOME 
                                 (UNAUDITED) 
                                (IN THOUSANDS) 

<TABLE>
<CAPTION>
                                          NINE MONTHS 
                                        ENDED JUNE 30, 
                                        1997       1996 
                                    ---------- ---------- 
<S>                                 <C>        <C>
Revenues............................  $156,384   $143,918 

Costs and expenses: 
 Payroll and fringe benefits .......    26,421     24,712 
 Vehicle owning and operating 
 costs..............................    60,081     55,898 
 Commissions, rents and fees .......    36,236     33,860 
 Other costs........................     9,190      7,913 
 Interest...........................    11,904     11,095 
                                    ---------- ---------- 
                                       143,832    133,478 
                                    ---------- ---------- 
Income before taxes based on 
 income.............................    12,552     10,440 
Provision for taxes based on 
 income.............................     5,010      4,232 
                                    ---------- ---------- 
Net income..........................  $  7,542   $  6,208 
                                    ========== ========== 
</TABLE>

                           See accompanying notes. 

                              F-31           
<PAGE>
                       THE FIRST GRAY LINE CORPORATION 
               CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS 
                                 (UNAUDITED) 
                                (IN THOUSANDS) 

<TABLE>
<CAPTION>
                                                                        NINE MONTHS 
                                                                      ENDED JUNE 30, 
                                                                     1997        1996 
                                                                 ----------- ----------- 
<S>                                                              <C>         <C>
OPERATING ACTIVITIES 
 Net income .....................................................  $   7,542   $   6,208 
 Adjustments to reconcile net income to net cash provided by 
  (used in) operating activities: 
  Depreciation ..................................................     46,885      41,520 
  ESOP compensation expense .....................................      1,559       1,500 
  Increase in accounts receivable ...............................     (1,234)     (1,438) 
  Increase in prepaid expenses ..................................      1,321         710 
  Decrease in accounts payable and accrued liabilities  .........      9,737       9,409 
  Increase in self-insurance liability accrual ..................      1,241       1,504 
  Increase in deferred taxes based on income ....................      2,577       2,600 
                                                                 ----------- ----------- 
   Net cash provided by operating activities ....................     69,628      62,013 
                                                                 ----------- ----------- 
INVESTING ACTIVITIES 
 Additions to rental cars........................................   (251,328)   (208,862) 
 Book value of rental cars sold..................................    184,485     127,643 
 Net additions to property and equipment ........................     (2,343)     (1,831) 
                                                                 ----------- ----------- 
  Net cash used in investing activities .........................    (69,186)    (83,050) 
FINANCING ACTIVITIES 
 Net borrowings under revenue equipment obligations  ............     (1,000)     27,500 
 Payments of other debt .........................................     (7,527)     (7,574) 
 Purchase of Capital Stock.......................................         (9)         (3) 
                                                                 ----------- ----------- 
  Net cash provided by financing activities .....................     (8,536)     19,923 
                                                                 ----------- ----------- 
Decrease in cash ................................................     (8,094)     (1,114) 
Cash at beginning of period .....................................     11,679       4,965 
                                                                 ----------- ----------- 
Cash at end of period ...........................................  $   3,585   $   3,851 
                                                                 =========== =========== 
</TABLE>

                           See accompanying notes. 

                              F-32           
<PAGE>
                       THE FIRST GRAY LINE CORPORATION 
      NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 
               FOR THE NINE MONTHS ENDED JUNE 30, 1997 AND 1996 

NOTE 1. BASIS OF PRESENTATION 

   In the opinion of management, the accompanying unaudited consolidated 
financial statements include all adjustments, consisting only of normal 
recurring adjustments, necessary for the fair presentation of the financial 
position at June 30, 1997 and the results of operations and cash flows for 
the nine month periods ended June 30, 1997 and 1996. The results of 
operations for the interim periods are not indicative of the results for a 
full year. 

NOTE 2. PRINCIPLES OF CONSOLIDATION 

   The First Gray Line Corporation, through its operating subsidiary Grand 
Rent A Car Corp., d.b.a. Avis Licensee, provides car rental services in 
Southern California, Las Vegas, Nevada, and Yuma, Arizona. Grand Rent A Car 
Corp. operates independently under exclusive Avis Rent A Car licenses. 

   The accompanied consolidated financial statements includes the accounts of 
The First Gray Line Corporation and its wholly owned subsidiaries. All 
significant intercompany transactions and balances have been eliminated in 
the consolidation. 

                              F-33           
<PAGE>
                        REPORT OF INDEPENDENT AUDITORS 

The Board of Directors 
The First Gray Line Corporation 

We have audited the accompanying consolidated balance sheets of The First 
Gray Line Corporation as of September 30, 1996 and 1995, and the related 
consolidated statements of income, stockholders' equity, and cash flows for 
the years then ended. These financial statements are the responsibility of 
the Company's management. Our responsibility is to express an opinion on 
these financial statements based on our audits. 

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion. 

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the consolidated financial position of The First Gray 
Line Corporation at September 30, 1996 and 1995, and the consolidated results 
of its operations and its cash flows for the years then ended in conformity 
with generally accepted accounting principles. 

                                          Ernst & Young LLP 

Los Angeles, California 
November 22, 1996 

                              F-34           
<PAGE>
                        THE FIRST GRAY LINE CORPORATION 
                         CONSOLIDATED BALANCE SHEETS 

<TABLE>
<CAPTION>
                                                                              SEPTEMBER 30 
                                                                         --------------------- 
                                                                             1996       1995 
                                                                         ---------- ---------- 
                                                                          (IN THOUSANDS, EXCEPT 
                                                                           SHARE INFORMATION) 
<S>                                                                      <C>        <C>
ASSETS 
Cash.....................................................................  $ 11,679   $  4,965 
Accounts receivable, less allowance for doubtful accounts of $207 in 
 1996 and $195 in 1995...................................................     7,791      5,666 
Prepaid expenses.........................................................     4,100      3,499 
Rental cars, at cost less accumulated depreciation of $29,807 in 1996 
 and $23,873 in 1995.....................................................   278,781    231,625 
Property and equipment (including land of $7,140 in 1996 and 1995), at 
 cost less accumulated depreciation of $15,701 in 1996 and $14,871 in 
 1995....................................................................    17,187     15,984 
Franchises and other intangibles, at cost ...............................     1,705      1,705 
                                                                         ---------- ---------- 
Total assets.............................................................  $321,243   $263,444 
                                                                         ========== ========== 
LIABILITIES AND STOCKHOLDERS' EQUITY 
Liabilities: 
 Accounts payable and accrued liabilities ...............................  $ 16,493   $ 12,885 
 Self-insurance liability accrual........................................    15,827     13,931 
 Revenue equipment obligations and other debt............................   231,027    196,627 
 Deferred taxes based on income .........................................    20,441     14,472 
                                                                         ---------- ---------- 
Total liabilities........................................................   283,788    237,915 
Commitments ............................................................. 
Stockholders' equity: 
 Capital stock, 1,000,000 shares authorized and 640,000 shares issued in 
  1996 and 1995, at stated value ........................................       715        715 
 Retained earnings.......................................................    83,692     74,130 
 Less unearned ESOP shares...............................................   (46,946)   (49,313) 
 Less treasury stock, at cost............................................        (6)        (3) 
                                                                         ---------- ---------- 
Total stockholders' equity...............................................    37,455     25,529 
                                                                         ---------- ---------- 
Total liabilities and stockholders' equity...............................  $321,243   $263,444 
                                                                         ========== ========== 
</TABLE>

See accompanying notes. 

                              F-35           
<PAGE>
                        THE FIRST GRAY LINE CORPORATION 
                      CONSOLIDATED STATEMENTS OF INCOME 

<TABLE>
<CAPTION>
                                     YEAR ENDED SEPTEMBER 
                                              30 
                                    --------------------- 
                                        1996       1995 
                                    ---------- ---------- 
                                        (IN THOUSANDS) 
<S>                                 <C>        <C>
Revenues ...........................  $198,557   $172,535 
Costs and expenses: 
 Payroll and fringe benefits .......    33,049     29,296 
 Vehicle owning and operating 
  costs.............................    76,718     66,476 
 Commissions, rents and fees .......    46,184     39,948 
 Other costs........................    11,688      8,659 
 Interest...........................    15,030     18,799 
                                    ---------- ---------- 
                                       182,669    163,178 
                                    ---------- ---------- 
Income before taxes based on 
 income.............................    15,888      9,357 
Provision for taxes based on 
 income.............................     6,100      3,671 
                                    ---------- ---------- 
Net income..........................  $  9,788   $  5,686 
                                    ========== ========== 
</TABLE>

See accompanying notes. 

                              F-36           
<PAGE>
                        THE FIRST GRAY LINE CORPORATION 
          CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY 

<TABLE>
<CAPTION>
                                                                UNEARNED                   TOTAL 
                                           CAPITAL   RETAINED     ESOP      TREASURY   STOCKHOLDERS' 
                                            STOCK    EARNINGS    SHARES      STOCK        EQUITY 
                                         --------- ---------- ----------- ---------- --------------- 
                                                                (IN THOUSANDS) 
<S>                                      <C>       <C>        <C>         <C>        <C>
Balance at September 30, 1994 ...........   $715     $68,907    $(52,142)                 $17,480 
 Net income .............................              5,686                                5,686 
 Shares released for allocation, at cost                           2,829                    2,829 
 Cost of ESOP shares released in excess 
  of fair value, net of tax .............               (463)                                (463) 
 Purchase of capital stock ..............                                     $(3)             (3) 
                                         --------- ---------- ----------- ---------- --------------- 
Balance at September 30, 1995 ...........    715      74,130     (49,313)      (3)         25,529 
 Net income .............................              9,788                                9,788 
 Shares released for allocation, at cost                           2,367                    2,367 
 Cost of ESOP shares released in excess 
  of fair value, net of tax .............               (226)                                (226) 
 Purchase of capital stock ..............                                      (3)             (3) 
                                         --------- ---------- ----------- ---------- --------------- 
Balance at September 30, 1996 ...........   $715     $83,692    $(46,946)     $(6)        $37,455 
                                         ========= ========== =========== ========== =============== 
</TABLE>

See accompanying notes. 

                              F-37           
<PAGE>
                        THE FIRST GRAY LINE CORPORATION 
                    CONSOLIDATED STATEMENTS OF CASH FLOWS 

<TABLE>
<CAPTION>
                                                                   YEAR ENDED SEPTEMBER 30 
                                                                  ----------------------- 
                                                                      1996        1995 
                                                                  ----------- ----------- 
                                                                       (IN THOUSANDS) 
<S>                                                               <C>         <C>
OPERATING ACTIVITIES 
Net income........................................................  $   9,788   $   5,686 
Adjustments to reconcile net income to net cash (used in) 
 provided by operating activities: 
 Depreciation.....................................................     56,676      48,652 
 ESOP compensation expense .......................................      1,998       2,070 
 Increase in accounts receivable..................................     (2,125)       (464) 
 (Increase) decrease in prepaid expenses..........................       (601)      2,009 
 Increase (decrease) in accounts payable and accrued liabilities .      3,608      (1,338) 
 Increase (decrease) in self-insurance liability accrual .........      1,896        (799) 
 Increase in deferred taxes based on income.......................      6,112       2,854 
                                                                  ----------- ----------- 
Net cash provided by operating activities ........................     77,352      58,670 
                                                                  ----------- ----------- 
INVESTING ACTIVITIES 
Additions to rental cars..........................................   (289,862)   (296,760) 
Book value of rental cars sold....................................    187,628     260,627 
Net additions to property and equipment...........................     (2,801)     (2,856) 
                                                                  ----------- ----------- 
Net cash used in investing activities.............................   (105,035)    (38,989) 
                                                                  ----------- ----------- 
FINANCING ACTIVITIES 
Net borrowings (payments) under revenue equipment obligations  ...     27,000     (30,154) 
Borrowings of other debt..........................................     15,000      20,000 
Payments of other debt ...........................................     (7,600)     (7,687) 
Purchase of capital stock.........................................         (3)         (3) 
                                                                  ----------- ----------- 
Net cash provided by (used in) financing activities...............     34,397     (17,844) 
                                                                  ----------- ----------- 
Increase in cash..................................................      6,714       1,837 
Cash at beginning of year.........................................      4,965       3,128 
                                                                  ----------- ----------- 
Cash at end of year...............................................  $  11,679   $   4,965 
                                                                  =========== =========== 
</TABLE>

See accompanying notes. 

                              F-38           
<PAGE>
   
                       THE FIRST GRAY LINE CORPORATION 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
                         September 30, 1996 and 1995 
    

1. ACCOUNTING POLICIES 

PRINCIPLES OF CONSOLIDATION AND PRESENTATION OF FINANCIAL STATEMENTS 

   The First Gray Line Corporation, through its operating subsidiary Grand 
Rent A Car Corp., d.b.a. Avis Licensee, provides car rental services in 
Southern California; Las Vegas, Nevada; and Yuma, Arizona. Grand Rent A Car 
Corp. operates independently under exclusive Avis Rent A Car licenses. 

   The accompanying consolidated financial statements include the accounts of 
The First Gray Line Corporation and its wholly owned subsidiaries (the 
Company). All significant intercompany transactions and balances have been 
eliminated in consolidation. 

   The preparation of the financial statements in conformity with generally 
accepted accounting principles requires management to make certain estimates 
and assumptions that affect the amounts reported in the financial statements 
and accompanying notes. Actual results could differ from those estimates. 

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 

   Included in costs and expenses are selling, general and administrative 
expenses of $32,366,000 in 1996 and $25,422,000 in 1995. 

DEPRECIATION 

   The Company depreciates rental cars and property and equipment on the 
straight-line method. 

RENTAL CARS 

   The Company recognizes car rental revenue at the time the car is returned. 

   Included in rental cars are amounts receivable from car manufacturers of 
$15,304,000 in 1996 and $10,307,000 in 1995 for cars disposed of under 
various repurchase and guaranteed value programs. The majority of rental cars 
are acquired from one of the U.S. automobile manufacturers. 

SELF INSURANCE 

   The Company self-insures for automobile liability losses and workers' 
compensation losses up to specified limits. Insurance coverage is maintained 
for losses in excess of those limits. Accruals have been provided to fully 
reserve for the Company's loss responsibility. 

CREDIT RISK 

   The Company has no significant off-balance sheet risks or concentrations 
of credit risk. 

2. REVENUE EQUIPMENT OBLIGATIONS AND OTHER DEBT 

   Revenue equipment obligations and other debt at September 30, 1996, 
include $151,000,000 due under the credit line and $80,027,000 of other debt. 

   The Company has a secured bank credit line available for the purchase of 
rental cars and other working capital requirements of $175,000,000 and a 
secured credit line from a car manufacturer's finance subsidiary of 
$25,000,000, which expire at various dates through 1999. The bank credit line 
provides for borrowings and the issuance of letters of credit equal to the 
lesser of the credit commitment or the eligible vehicle and vehicle 
receivable collateral. At September 30, 1996, borrowings of $151,000,000 and 
letters 

                              F-39           
<PAGE>
                       THE FIRST GRAY LINE CORPORATION 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) 

    2. REVENUE EQUIPMENT OBLIGATIONS AND OTHER DEBT  (Continued) 
 of credit of $4,473,000 were outstanding under the bank credit line with 
$18,000,000 available for borrowings and $1,527,000 available for letters of 
credit. There was no outstanding balance with the manufacturer's finance 
subsidiary at September 30, 1996. Interest on the bank credit line is based 
on market-directed commercial paper rates and at September 30, 1996, the 
effective interest rate on the bank credit line was 6.0%. During 1995, the 
Company wrote off $3,000,000 of capitalized loan costs, related to a prior 
year financing, to interest expense. 

   Other debt consists of the following at September 30 (in thousands): 

<TABLE>
<CAPTION>
                                                                        1996      1995 
                                                                     --------- --------- 
<S>                                                                  <C>       <C>
Notes payable at various rates ranging from 7.55% to 10.23%, secured 
 by eligible vehicle and vehicle receivable collateral, due in 
 varying amounts through 2007 .......................................  $80,000   $72,500 
Note payable at 9.25%, secured by assets (net book value of $29 in 
 1996 and $115 in 1995), due in 1997 ................................       27       127 
                                                                     --------- --------- 
                                                                       $80,027   $72,627 
                                                                     ========= ========= 
</TABLE>

   The effective interest rates on Other debt at September 30, 1996 and 1995, 
were 8.8% and 9.1%, respectively. 

   The bank credit line and the other debt contain certain covenants 
restricting payments of dividends, incurrence of additional long-term debt 
and requiring maintenance of certain financial ratios. 

   The aggregate amount of maturities for other debt for the five years 
following September 30, 1996, and beyond are: $7,527,000 in 1997, $7,500,000 
in 1998, $10,000,000 in 1999, $9,375,000 in 2000, $9,375,000 in 2001, and 
$36,250,000 in 2002 and beyond 

   Interest payments were $14,130,000 in 1996 and $15,887,000 in 1995. 

3. TAXES BASED ON INCOME 

   Significant components of the Company's deferred tax liabilities and 
assets are as follows (in thousands): 

   
<TABLE>
<CAPTION>
                                         SEPTEMBER 30 
                                     ------------------- 
                                        1996      1995 
                                     --------- --------- 
<S>                                  <C>       <C>
Tax over book depreciation ..........  $29,947   $21,658 
Prepaid expenses.....................    1,737     1,610 
Other................................    1,848     1,985 
                                     --------- --------- 
 Deferred tax liabilities............   33,532    25,253 
Self insurance liability accrual ....    6,569     5,796 
Payroll and payroll related 
 expenses............................    1,695     1,013 
Other accrued expenses...............    3,206     2,717 
Other................................    1,621     1,255 
 Deferred tax assets ................   13,091    10,781 
                                     --------- --------- 
Net deferred tax liabilities  .......  $20,441   $14,472 
                                     ========= ========= 
</TABLE>
    

   
   Deferred tax liabilities relate primarily to the use of accelerated 
depreciation for tax purposes, while deferred tax assets relate primarily to 
estimated self-insurance expenses on automobile liability and workers' 
compensation and other expenses that are accrued for book purposes but are 
not deductible currently for income tax purposes. 
    

                              F-40           
<PAGE>
                       THE FIRST GRAY LINE CORPORATION 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) 

3. TAXES BASED ON INCOME  (Continued) 
    During 1995, the Company adopted a qualified like-kind exchange program 
under which the Company can defer the gain associated with the sale of 
certain vehicles in its rental fleet by reducing, for income tax purposes, 
the basis in the replacement vehicle. 

   The provision for taxes based on income is composed of the following (in 
thousands): 

<TABLE>
<CAPTION>
            YEAR ENDED SEPTEMBER 30, 
                      1996 
           ------------------------- 
             FEDERAL   STATE   TOTAL 
           --------- ------- ------- 
<S>        <C>       <C>     <C>
Current....  $  113    $ 20   $  133 
Deferred ..   5,753     214    5,967 
           --------- ------- ------- 
Total......  $5,866    $234   $6,100 
           ========= ======= ======= 
</TABLE>

<TABLE>
<CAPTION>
            YEAR ENDED SEPTEMBER 30, 
                      1995 
           ------------------------- 
             FEDERAL   STATE   TOTAL 
           --------- ------- ------- 
<S>        <C>       <C>     <C>
Current....  $  630    $248   $  878 
Deferred ..   2,316     477    2,793 
           --------- ------- ------- 
Total......  $2,946    $725   $3,671 
           ========= ======= ======= 
</TABLE>

   A reconciliation of income tax expense computed by applying the statutory 
federal income tax rate to income before taxes and reported tax expense is 
summarized in the following table (in thousands): 

<TABLE>
<CAPTION>
                                                   YEAR ENDED 
                                                  SEPTEMBER 30 
                                               ----------------- 
                                                  1996     1995 
                                               -------- -------- 
<S>                                            <C>      <C>
Federal income tax at 34%......................  $5,402   $3,181 
State income taxes, net of federal tax 
 benefit.......................................     154      479 
Other..........................................     544       11 
                                               -------- -------- 
Income tax expense as reported.................  $6,100   $3,671 
                                               ======== ======== 
</TABLE>

   Tax payments made during 1996 and 1995 were $1,340,000 and $2,887,000, 
respectively. Tax refunds received during 1996 were $549,000. 

4. COMMITMENTS 

   The Company and its subsidiaries are committed under the terms of 
operating lease agreements, principally for sales facilities, for aggregate 
minimum rental payments of $19,481,000 due as follows: $9,550,000 in 1997; 
$4,893,000 in 1998; $3,195,000 in 1999; $1,186,000 in 2000; $539,000 in 2001; 
and $118,000 in 2002 and beyond. Certain major leases require minimum 
payments plus a percentage of revenue. Minimum rent expense amounted to 
$10,193,000 in 1996 and $10,331,000 in 1995. Additional rent expense based on 
a percentage of revenue amounted to $6,191,000 in 1996 and $4,486,000 in 
1995. 

5. PENSION PLANS 

   Substantially all car rental employees are covered by a defined 
contribution Section 401(k) plan. Certain employees covered by the 401(k) 
plan are also covered by a nonqualified supplemental employee retirement 
plan. The plans provide for participant contributions based on salaries. 

                              F-41           
<PAGE>
                       THE FIRST GRAY LINE CORPORATION 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) 

 6. EMPLOYEE STOCK OWNERSHIP PLAN 

   The Company sponsors a leveraged Employee Stock Ownership Plan (ESOP) that 
covers all eligible employees. The Company makes annual contributions to the 
ESOP equal to the ESOP's debt service. The ESOP shares initially were pledged 
as collateral for its debt. As payments are made for debt and interest, 
shares are released from collateral and allocated to active employee 
accounts, based on the proportion of debt service paid in the year. The 
Company accounts for its ESOP in accordance with Statement of Position 93-6. 
Accordingly, the shares pledged as collateral are reported as unearned ESOP 
shares in the consolidated balance sheet. As shares are released from 
collateral, the Company reports compensation expense equal to the fair value 
of the shares (based upon the valuation at the beginning of the period). ESOP 
compensation expense was $1,998,000 and $2,070,000 for 1996 and 1995, 
respectively. As employees retire or otherwise terminate their employment, 
the Company would be obligated to buy back their ESOP shares at the fair 
value at the time of repurchase. The ESOP shares are as follows: 

<TABLE>
<CAPTION>
                                                 SEPTEMBER 30 
                                         -------------------------- 
                                              1996          1995 
                                         ------------- ------------ 
<S>                                      <C>           <C>
Allocated shares ........................       29,214       19,757 
Less shares purchased from participants            (32)         (16) 
                                         ------------- ------------ 
Net allocated shares ....................       29,182       19,741 
Shares released for allocation ..........        3,003        2,990 
Unreleased shares .......................      187,783      197,253 
                                         ------------- ------------ 
Total ESOP shares .......................      219,968      219,984 
                                         ============= ============ 
Fair value of unreleased shares  ........  $39,622,000  $36,097,000 
                                         ============= ============ 
</TABLE>

                              F-42           
<PAGE>
                            AVIS RENT A CAR, INC. 
            UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS 

   The unaudited pro forma consolidated statements of operations for the year 
ended December 31, 1996 and for the six month period ended June 30, 1997 give 
effect to the following transactions as if they had occurred on January 1 of 
the earliest period presented: (a) the Acquisition, (b) settlement of a net 
intercompany receivable with HFS and its affiliated companies, (c) 
adjustments to reflect a 4% royalty fee pursuant to the Master License 
Agreement with HFS and (d) the refinancing of substantially all of the 
Company's domestic fleet under facilities which consist of: 

       (i) a $2.0 billion commercial paper program, 

      (ii) a $1.65 billion medium term notes program with maturities extending 
    3 and 5 years and 

     (iii) a $470 million credit facility (the "Refinancing"). 

     (See "Description of Certain Indebtedness -- New Credit Facility.") 

   The unaudited pro forma consolidated statement of financial position as of 
June 30, 1997 gives effect to the following transactions as if they had 
occurred on June 30, 1997: (a) the application of the proceeds from the 
settlement of a net intercompany receivable from HFS and its affiliated 
companies and (b) the Refinancing. 

   The "Pro Forma as Adjusted" consolidated statement of financial position 
amounts give effect to: the Offering and the application of the net proceeds 
therefrom to purchase The First Gray Line Corporation and repay certain debt 
as if they had been consumated on June 30, 1997. The "Pro Forma as Adjusted" 
consolidated statements of operations for the year ended December 31, 1996 
and for the six month period ended June 30, 1997 give effect to the purchase 
of The First Gray Line Corporation and the repayment of certain debt as if 
they had occurred on January 1 of the earliest period presented. 

   The Company believes that the accounting used to reflect the above 
transactions provides a reasonable basis on which to present these unaudited 
pro forma financial data. The pro forma consolidated statement of financial 
position and consolidated statements of operations are unaudited and were 
derived by adjusting the historical financial statements of the Company. THE 
UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS ARE PROVIDED FOR 
INFORMATIONAL PURPOSES ONLY AND SHOULD NOT BE CONSTRUED TO BE INDICATIVE OF 
THE COMPANY'S CONSOLIDATED FINANCIAL POSITION OR RESULTS OF OPERATIONS HAD 
THE TRANSACTIONS BEEN CONSUMMATED ON THE DATES ASSUMED AND DO NOT PROJECT THE 
COMPANY'S CONSOLIDATED FINANCIAL POSITION OR RESULTS OF OPERATIONS FOR ANY 
FUTURE DATE OR PERIOD. 

   The unaudited pro forma consolidated financial statements and accompanying 
notes should be read in conjunction with the audited consolidated financial 
statements and the unaudited condensed consolidated financial statements of 
the Company and The First Gray Line Corporation and the financial information 
pertaining to the Company, in each case included elsewhere in this 
Registration Statement. 

                               P-1           
<PAGE>
                             AVIS RENT A CAR, INC. 
                             UNAUDITED PRO FORMA 
                 CONSOLIDATED STATEMENT OF FINANCIAL POSITION 
                                JUNE 30, 1997 
                                (IN THOUSANDS) 

   
<TABLE>
<CAPTION>
                                                                                   (3) 
                                 HISTORICAL      PRO FORMA                     HISTORICAL     OFFERING AND 
                                 AVIS RENT A  AND REFINANCING   PRO FORMA    FIRST GRAY LINE FIRST GRAY LINE   PRO FORMA 
                                  CAR, INC.     ADJUSTMENTS    CONSOLIDATED    CORPORATION     ACQUISITION    AS ADJUSTED 
                               ------------- --------------- -------------- --------------- --------------- ------------- 
<S>                            <C>           <C>             <C>            <C>             <C>             <C>
ASSETS 
Cash and cash equivalents .....  $   57,479                     $   57,479      $  3,585                      $   61,064 
Accounts receivable, net ......     190,292                        190,292         9,025        $  1,094 (4)     200,411 
Due from affiliates, net ......      15,477     $  (203,885)(1a) 
                                                    254,029 (1b) 
                                                    (65,621)(1c) 
Prepaid expenses...............      35,076                         35,076         5,120           2,877 (4)      43,073 
Vehicles, net..................   2,312,109         540,719 (2)  2,852,828       299,941          (7,647)(4)   3,145,122 
Property and equipment, net ...     100,331                        100,331        18,328             (16)(4)     118,643 
Other assets...................      13,320          34,000 (2) 
                                                     68,000 (2)    115,320         1,705          (1,705)(4)     115,320 
Deferred income tax assets ....     105,937                        105,937                                       105,937 
Cost in excess of net assets 
 acquired, net.................     199,052                        199,052                       174,000 (4)     373,052 
                               ------------- --------------- -------------- --------------- --------------- ------------- 
  Total assets.................  $3,029,073     $   627,242     $3,656,315      $337,704        $168,603      $4,162,622 
                               ============= =============== ============== =============== =============== ============= 

LIABILITIES AND STOCKHOLDER'S 
 EQUITY 
Accounts payable...............  $  228,264     $   (12,863)(2) 
                                                    (14,000)(2) $  201,401      $ 20,488                      $  221,889 
Accrued liabilities............     268,209                        268,209        12,083        $ 12,438 (4)     292,730 
Current income tax 
 liabilities...................       3,794                          3,794                                         3,794 
Deferred income tax 
 liabilities...................      34,478                         34,478        22,984          (7,254)(4)      50,208 
Public liability, property 
 damage and other insurance 
 liabilities...................     223,473                        223,473        17,068                         240,541 
Debt...........................   2,183,769      (2,024,700)(2) 
                                                  2,678,805 (2)  2,837,874       218,500         (80,000)(5)   2,976,374 
                               ------------- --------------- -------------- --------------- --------------- ------------- 
  Total liabilities............   2,941,987         627,242      3,569,229       291,123         (74,816)      3,785,536 
                               ------------- --------------- -------------- --------------- --------------- ------------- 
Commitments and contingencies 
Stockholder's equity: 
                                                                                                     195 (5) 
 Common stock..................          85(17)                         85           715            (715)(4)         280 
 Additional paid-in capital ...      74,915(17)                     74,915                       289,805 (5)     364,720 
 Retained earnings.............      14,290                         14,290        91,265         (91,265)(4)      14,290 
 Less unearned ESOP shares ....                                                  (45,384)         45,384 (4) 
 Less treasury stock, at cost .                                                      (15)             15 (4) 
 Foreign currency translation 
  adjustment...................      (2,204)                        (2,204)                                       (2,204) 
                               ------------- --------------- -------------- --------------- --------------- ------------- 
  Total stockholder's equity ..      87,086                         87,086        46,581         243,419         377,086 
                               ------------- --------------- -------------- --------------- --------------- ------------- 
  Total liabilities and 
   stockholder's equity........  $3,029,073     $   627,242     $3,656,315      $337,704        $168,603      $4,162,622 
                               ============= =============== ============== =============== =============== ============= 
</TABLE>
    

See accompanying notes to the unaudited pro forma consolidated financial 
statements. 

                               P-2           
<PAGE>
                            AVIS RENT A CAR, INC. 
                             UNAUDITED PRO FORMA 
                    CONSOLIDATED STATEMENTS OF OPERATIONS 
                     FOR THE YEAR ENDED DECEMBER 31, 1996 
                                (IN THOUSANDS) 

<TABLE>
<CAPTION>
                                      HISTORICAL AVIS RENT A 
                                            CAR, INC. 
                                    ------------------------ 
                                     PREDECESSOR OCTOBER 17, 
                                      COMPANIES      1996 
                                     JANUARY 1,    (DATE OF 
                                        1996     ACQUISITION) 
                                         TO           TO          COMBINED      PRO FORMA AND 
                                     OCTOBER 16, DECEMBER 31,    YEAR ENDED      REFINANCING   PRO FORMA 
                                        1996         1996     DECEMBER 31, 1996  ADJUSTMENTS  CONSOLIDATED 
                                    ----------- ------------ ----------------- ------------- ------------ 
<S>                                 <C>         <C>          <C>               <C>           <C>
Revenue............................. $1,504,673    $362,844      $1,867,517                    $1,867,517 
                                    ----------- ------------ ----------------- ------------- ------------ 
Costs and expenses: 
 Direct operating...................    650,750     167,682         818,432                       818,432 
 Vehicle depreciation...............    275,867      66,790         342,657       $ 72,527 (7)    415,184 
 Vehicle lease charges..............    100,318      22,658         122,976        (93,768)(7)     29,208 
 Selling, general and 
  administrative....................    283,180      68,215         351,395         (6,499)(8) 
                                                                                    74,701 (9)    419,597 

Interest, net.......................    120,977      34,212         155,189         14,083 (6) 
                                                                                    21,241 (7) 
                                                                                     2,865 (10) 
                                                                                    (9,917)(11)   183,461 
Amortization of cost in excess of 
 net assets acquired................      3,782       1,026           4,808            137 (12)     4,945 
                                    ----------- ------------ ----------------- ------------- ------------ 
                                      1,434,874     360,583       1,795,457         75,370      1,870,827 
                                    ----------- ------------ ----------------- ------------- ------------ 
Income (loss) before provision for 
 (benefit from) income taxes........     69,799       2,261          72,060        (75,370)        (3,310) 
Provision for (benefit from) income 
 taxes..............................     31,198       1,040          32,238        (29,341)(16)     2,897 
                                    ----------- ------------ ----------------- ------------- ------------ 
Net income (loss)................... $   38,601    $  1,221      $   39,822       $(46,029)    $   (6,207) 
                                    =========== ============ ================= ============= ============ 
</TABLE>

                    (RESTUBBED TABLE CONTINUED FROM ABOVE) 

   
<TABLE>
<CAPTION>
                                         (3)       OFFERING 
                                     HISTORICAL      AND 
                                        FIRST       FIRST 
                                      GRAY LINE   GRAY LINE    PRO FORMA 
                                     CORPORATION ACQUISITION  AS ADJUSTED 
                                    ----------- ------------ ----------- 
<S>                                 <C>         <C>          <C>
Revenue.............................  $197,830                $2,065,347 
                                    ----------- ------------ ----------- 
Costs and expenses: 
 Direct operating...................    97,480     $(2,165)(13)   913,747 
 Vehicle depreciation...............    46,811                   461,995 
 Vehicle lease charges..............     2,102                    31,310 
 Selling, general and 
  administrative.................... 
                                        19,812      (8,830)(14) 
                                                     7,913 (14)   438,492 
Interest, net....................... 

                                        15,087      (4,504)(15)   194,044 
Amortization of cost in excess of 
 net assets acquired................                 4,350 (12)     9,295 
                                    ----------- ------------ ----------- 
                                       181,292      (3,236)    2,048,883 
                                    ----------- ------------ ----------- 
Income (loss) before provision for 
 (benefit from) income taxes........    16,538       3,236        16,464 
Provision for (benefit from) income 
 taxes..............................     6,361       2,883 (16)    12,141 
                                    ----------- ------------ ----------- 
Net income (loss)...................  $ 10,177     $   353    $    4,323 
                                    =========== ============ =========== 
</TABLE>
    

See accompanying notes to the unaudited pro forma consolidated financial 
                                 statements. 

                               P-3           
<PAGE>
                            AVIS RENT A CAR, INC. 
                             UNAUDITED PRO FORMA 
                    CONSOLIDATED STATEMENTS OF OPERATIONS 
                    FOR THE SIX MONTHS ENDED JUNE 30, 1997 
                                (IN THOUSANDS) 

<TABLE>
<CAPTION>
                                                                                              (3) 
                                            HISTORICAL    PRO FORMA AND                   HISTORICAL 
                                            AVIS RENT A    REFINANCING     PRO FORMA    FIRST GRAY LINE 
                                             CAR, INC.     ADJUSTMENTS    CONSOLIDATED    CORPORATION 
                                          ------------- --------------- -------------- --------------- 
<S>                                       <C>           <C>             <C>            <C>
Revenue...................................   $945,647                       $945,647       $103,594 
                                          -------------                 -------------- --------------- 
Costs and expenses: 
 Direct operating.........................    398,548                        398,548         47,889 
 Vehicle depreciation.....................    179,418       $  43,880 (7)    223,298         26,514 
 Vehicle lease charges....................     69,025         (58,192) (7)    10,833              9 
 Selling, general and administrative .....    203,383          (6,920)(8)    196,463         10,231 

 Interest, net............................     68,343           5,085 (6) 
                                                               14,312 (7) 
                                                                6,920 (10) 
                                                               (4,958)(11)    89,702          8,067 
 Amortization of cost in excess of net 
  assets acquired.........................      2,570                          2,570 
                                          ------------- --------------- -------------- --------------- 
                                              921,287             127        921,414         92,710 
                                          ------------- --------------- -------------- --------------- 
Income (loss) before provision for 
 (benefit from) income taxes..............     24,360            (127)        24,233         10,884 
Provision for (benefit from) income 
 taxes....................................     11,254             (48)(16)    11,206          4,343 
                                          ------------- --------------- -------------- --------------- 
Net income (loss) ........................   $ 13,106       $     (79)      $ 13,027          6,541 
                                          ============= =============== ============== =============== 
</TABLE>

                    (RESTUBBED TABLE CONTINUED FROM ABOVE) 

   
<TABLE>
<CAPTION>
                                            OFFERING AND 
                                           FIRST GRAY LINE   PRO FORMA 
                                             ACQUISITION    AS ADJUSTED 
                                          --------------- ------------- 
<S>                                       <C>             <C>
Revenue...................................                  $1,049,241 
                                          --------------- ------------- 
Costs and expenses: 
 Direct operating.........................    $ (1,163) (13)   445,274 
 Vehicle depreciation.....................                     249,812 
 Vehicle lease charges....................                      10,842 
 Selling, general and administrative .....      (4,683) (14) 
                                                 4,144 (14)    206,155 
 Interest, net............................ 
                                                (2,252)(15)     95,517 
 Amortization of cost in excess of net 
  assets acquired.........................       2,175 (12)      4,745 
                                          --------------- ------------- 
                                                (1,779)      1,012,345 
                                          --------------- ------------- 
Income (loss) before provision for 
 (benefit from) income taxes..............       1,779          36,896 
Provision for (benefit from) income 
 taxes....................................       1,582 (16)     17,131 
                                          --------------- ------------- 
Net income (loss) ........................    $    197      $   19,765 
                                          =============== ============= 
</TABLE>
    

See accompanying notes to the unaudited pro forma consolidated financial 
statements. 

                               P-4           
<PAGE>
   
                            AVIS RENT A CAR, INC. 
                NOTES TO THE UNAUDITED PRO FORMA CONSOLIDATED 
                             FINANCIAL STATEMENTS 
                                (IN THOUSANDS) 
(1)     The due from affiliates net account represents an intercompany 
        account with HFS and its affiliates (together, the "affiliates") and 
        is net of intercompany payables to (i.e., loans and advances from) 
        the affiliates. 
  (a)       Reflects the proceeds from the settlement of a $194,100 note 
            receivable from Wizard Co., Inc., an indirectly wholly-owned 
            subsidiary of HFS (the "Wizard Note"), which bears interest at 
            7.13% and is due October 1, 2006. The principal amount of the 
            note plus accrued interest of $9,785 at June 30, 1997 is 
            guaranteed by HFS. 
  (b)       Reflects the repayment of loans from an HFS affiliate (HFS Car 
            Rental, Inc. formerly known as Avis, Inc.), which provided 
            additional subordinated fleet financing. 
  (c)       Reflects the settlement of net non-interest bearing intercompany 
            receivables at June 30, 1997 with HFS and its affiliated 
            companies. The net intercompany receivables principally consist 
            of assets transferred from the Company to HFS in connection with 
            the October 17, 1996 acquisition of Avis, Inc. by HFS, as well as 
            intercompany transactions relating to management, service and 
            administrative fees since the Date of Acquisition. 
(2)     Reflects the Refinancing of $2,125,223 debt and the inclusion of 
        $553,582 of additional debt related to vehicles which were previously 
        accounted for under operating leases. In connection with the 
        Refinancing and the settlement of the Wizard Note discussed in Note 
        (1a), financing and other fees of $48,000 and an escrow account of 
        $68,000 was funded. 
(3)     Represents The First Gray Line Corporation historical consolidated 
        financial statements as of and for the six months ended June 30, 1997 
        and for the year ended December 31, 1996. 
(4)     To allocate the purchase price of The First Gray Line Corporation 
        based on the estimated fair values of the assets acquired and the 
        liabilities assumed. The allocation of the purchase price is subject 
        to adjustment when additional information concerning asset and 
        liability valuations are obtained. The final asset and liability fair 
        values may differ from those set forth in the accompanying pro forma 
        consolidated balance sheet; however, the changes are not expected to 
        have a material effect on the consolidated financial position of the 
        Company. 
(5)     Reflects net proceeds of $290,000 from the Offering used to purchase 
        The First Gray Line Corporation for $210,000 (including expenses) and 
        the retirement of $80,000 of commercial paper included in the 
        Refinancing discussed in Note (2). 
(6)     Reflects the change in interest expense resulting from the 
        Refinancing including amortization of deferred financing costs as 
        follows: 
    

<TABLE>
<CAPTION>
                                                      YEAR ENDED     SIX MONTHS 
                                                     DECEMBER 31,  ENDED JUNE 30, 
                                              RATE       1996           1997 
                                            ------ -------------- -------------- 
<S>                                         <C>    <C>            <C>
Assumed interest on the new credit 
 facility...................................  6.6%     $171,795       $87,712 
Interest on historical debt.................  6.4%      166,912        86,727 
                                                   -------------- -------------- 
 Incremental interest on debt...............              4,883           985 
Amortization of deferred financing costs ...              9,200         4,100 
                                                   -------------- -------------- 
                                                       $ 14,083       $ 5,085 
                                                   ============== ============== 
</TABLE>

                               P-5           
<PAGE>
                            AVIS RENT A CAR, INC. 
                NOTES TO THE UNAUDITED PRO FORMA CONSOLIDATED 
                             FINANCIAL STATEMENTS 
                                (IN THOUSANDS) 
     An increase or decrease in the interest rate of 1/8 percent (.00125) 
    with respect to the pro forma balances on the above New Credit Facility 
    would increase or decrease interest expense and income before provision 
    for income taxes by approximately $3,200 and $1,600 for the year ended 
    December 31, 1996 and the six months ended June 30, 1997, respectively, 
    based on the average outstanding balance of the debt to be refinanced for 
    these periods. 
(7)     Reflects the reclassification of lease charges to depreciation and 
        interest on vehicles which were capitalized pursuant to the 
        Refinancing discussed in Note (2). 
(8)     Reflects the elimination of management, service and administrative 
        fees from HFS for the year ended December 31, 1996, which was 
        replaced effective January 1, 1997 by a royalty fee calculated at 4% 
        of revenue pursuant to the Master License Agreement with HFS. The six 
        month period ended June 30, 1997 amount represents the elimination of 
        an administration fee from HFS related to the Wizard Note. 
(9)     Reflects the royalty fee of 4% of revenue pursuant to the Master 
        License Agreement with HFS. 
(10)    Reflects the elimination of the interest income relating to the 
        Wizard Note described in Note (1a). 
(11)    Reflects the reduction to interest expense as a result of the 
        application of the net proceeds realized from the settlement of the 
        Wizard Note and the net non-interest bearing intercompany receivables 
        due from HFS and its affiliated companies described in Note (1a) and 
        (1c) adjusted for the effects of the refinancing transactions 
        described in Note (2). 

<TABLE>
<CAPTION>
                                                                            SIX MONTHS 
                                                ASSUMED       YEAR ENDED      ENDED 
                                              REDUCTIONS     DECEMBER 31,    JUNE 30, 
                                             OF PRINCIPALS       1996          1997 
                                           --------------- -------------- ------------ 
<S>                                        <C>             <C>            <C>
Interest expense on commercial paper 
 (interest rate of 5.63%)..................     $94,777         $5,336        $2,668 
Interest expense on the Term Loan Facility 
 (interest rate of 7.8%)...................      58,729          4,581         2,290 
                                                           -------------- ------------ 
Reduction in interest expense..............                     $9,917        $4,958 
                                                           ============== ============ 
</TABLE>

   
(12)    Reflects the amortization of cost in excess of net assets acquired as 
        a result of the acquisition of the Company by HFS and the acquisition 
        by the Company of The First Gray Line Corporation; as if it had 
        occurred on January 1 of each period presented and the elimination of 
        the amortization of cost in excess of net assets acquired of the 
        Predecessor Companies. The unamortized cost in excess of net assets 
        acquired is being amortized over 40 years. 
(13)    Reflects the elimination of ESOP related compensation expense for The 
        First Gray Line Corporation. 
(14)    Reflects the elimination of advertising, marketing and franchise fee 
        due to the Company from The First Gray Line Corporation under its 
        former franchise agreement and the recognition of the 4% royalty fee 
        described in Note (9). 
(15)    Reflects the reduction in interest expense at the commercial paper 
        rate of 5.63%, as a result of the application of the net proceeds of 
        the Offering described in Note (5). 
(16)    Reflects the income tax effects of the pro forma adjustments at 
        statutory income tax rates. 
(17)    Reflects the 85,000 to 1 stock split which will be effective 
        immediately prior to consummation of the Offerings. 
    

                               P-6


<PAGE>



			    [GRAPHIC OMITTED]


           
<PAGE>
   
   NO DEALER, SALESPERSON OR OTHER INDIVIDUAL HAS BEEN AUTHORIZED TO GIVE ANY 
INFORMATION OR MAKE ANY REPRESENTATIONS NOT CONTAINED IN THIS PROSPECTUS IN 
CONNECTION WITH THE OFFERING COVERED BY THIS PROSPECTUS. IF GIVEN OR MADE, 
SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN 
AUTHORIZED BY THE COMPANY OR THE U.S. UNDERWRITERS. THIS PROSPECTUS DOES NOT 
CONSTITUTE AN OFFER TO SELL, OR A SOLICITATION OF AN OFFER TO BUY, THE COMMON 
STOCK IN ANY JURISDICTION WHERE, OR TO ANY PERSON TO WHOM, IT IS UNLAWFUL TO 
MAKE SUCH OFFER OR SOLICITATION. NEITHER THE DELIVERY OF THIS PROSPECTUS NOR 
ANY SALE MADE HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES, CREATE AN IMPLICATION 
THAT THERE HAS NOT BEEN ANY CHANGE IN THE FACTS SET FORTH IN THIS PROSPECTUS 
OR IN THE AFFAIRS OF THE COMPANY SINCE THE DATE HEREOF. 
    

                              TABLE OF CONTENTS 

   
<TABLE>
<CAPTION>
                                               PAGE 
                                            -------- 
<S>                                         <C>
Prospectus Summary .........................     3 
Risk Factors ...............................    11 
Special Note Regarding Forward-Looking 
 Statements ................................    17 
Use of Proceeds ............................    18 
Dividend Policy ............................    18 
Dilution ...................................    19 
Capitalization .............................    20 
Selected Financial Data ....................    21 
Management's Discussion and Analysis of 
 Financial Conditions and Results 
 of Operations .............................    23 
Business ...................................    30 
Management .................................    42 
Relationship with HFS ......................    51 
Shares Eligible for Future Sale ............    56 
Description of Capital Stock ...............    57 
Description of Certain Indebtedness  .......    59 
Certain United States Federal Tax 
 Consequences to Non-United States Holders      61 
Underwriting ...............................    63 
Legal Matters ..............................    66 
Experts ....................................    66 
Available Information ......................    66 
Index to Consolidated Financial 
 Statements ................................   F-1 
</TABLE>
    

   UNTIL      , 1997 (25 DAYS AFTER THE DATE OF THIS PROSPECTUS), ALL DEALERS 
EFFECTING TRANSACTIONS IN THE COMMON STOCK, WHETHER OR NOT PARTICIPATING IN 
THIS DISTRIBUTION, MAY BE REQUIRED TO DELIVER A PROSPECTUS. THIS DELIVERY 
REQUIREMENT IS IN ADDITION TO THE OBLIGATION OF DEALERS TO DELIVER A 
PROSPECTUS WHEN ACTING AS U.S. UNDERWRITERS AND WITH RESPECT TO THEIR UNSOLD 
ALLOTMENTS OR SUBSCRIPTIONS. 

   
                              19,500,000 SHARES 


                                 COMMON STOCK 
    

                                  PROSPECTUS 

   
                           BEAR, STEARNS & CO. INC. 
                             GOLDMAN, SACHS & CO. 
                               LEHMAN BROTHERS 
                            MONTGOMERY SECURITIES 
                            ROBERTSON, STEPHENS & 
                                   COMPANY 
                          BLAYLOCK & PARTNERS, L.P. 
                            CHASE SECURITIES INC. 
    

                                      , 1997 

<PAGE>
INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A 
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE 
SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR MAY 
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT 
BECOMES EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR 
THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE 
SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE 
UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF 
ANY SUCH STATE. 

   
                                   [INTERNATIONAL PROSPECTUS--ALTERNATE PAGES] 

                 SUBJECT TO COMPLETION, DATED AUGUST 28, 1997 
PROSPECTUS 
    

   
              19,500,000 SHARES 
       AVIS RENT A CAR, INC. 
                  COMMON STOCK 

   All of the shares of Common Stock offered hereby will be sold by Avis Rent 
A Car, Inc. (the "Company"). A total of 3,900,000 shares (the "International 
Shares") are being offered outside the United States and Canada (the 
"International Offering") by the managers of the International Offering named 
herein (the "Managers") and 15,600,000 shares (the "U.S. Shares") are being 
offered in the United States and Canada (the "U.S. Offering") by the 
underwriters of the U.S. Offering named herein (the "U.S. Underwriters"). The 
initial public offering price and the underwriting discounts and commissions 
are identical for both the International Offering and the U.S. Offering 
(collectively, the "Offerings"). 

   Prior to the Offerings, there has been no public market for the Company's 
Common Stock. It is currently estimated that the initial public offering 
price will be between $15.00 and $17.00 per share. For a discussion of the 
factors to be considered in determining the initial public offering price, 
see "Underwriting." 

   The Company is a wholly owned indirect subsidiary of HFS Incorporated 
("HFS"). Upon consummation of the Offerings, HFS will beneficially own 
approximately 30% of the then outstanding shares of the Company's Common 
Stock (approximately 27.5% if the over-allotment options granted to the 
Managers and the U.S. Underwriters are exercised in full). HFS has informed 
the Company that it has no present plans to reduce its ownership interest 
through sales or other dispositions. 

   The Common Stock has been approved for listing on the New York Stock 
Exchange under the symbol "AVI," subject to official notice of issuance. 
    

   SEE "RISK FACTORS" BEGINNING ON PAGE 11 FOR CERTAIN CONSIDERATIONS 
RELEVANT TO AN INVESTMENT IN THE COMMON STOCK. 

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND 
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES 
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE 
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY 
                            IS A CRIMINAL OFFENSE. 

- ----------------------------------------------------------------------------- 

<TABLE>
<CAPTION>
                                  UNDERWRITING 
                   PRICE TO       DISCOUNTS AND     PROCEEDS TO 
                    PUBLIC       COMMISSIONS(1)     COMPANY(2) 
- ------------- ---------------- ----------------- --------------- 
<S>           <C>              <C>               <C>
Per Share.....        $                 $                $ 
- ------------- ---------------- ----------------- --------------- 
Total (3).....        $                 $                $ 
- ------------- ---------------- ----------------- --------------- 
</TABLE>

   
- ----------------------------------------------------------------------------- 
(1)    See "Underwriting" for indemnification arrangements with the Managers 
       and the U.S. Underwriters. 
(2)    Before deducting expenses payable by the Company estimated at $   . 
(3)    The Company has granted the Managers and the U.S. Underwriters 30-day 
       options to purchase in the aggregate up to 2,925,000 additional shares 
       of Common Stock, solely to cover over-allotments, if any. If the 
       options are exercised in full, the total Price to Public, Underwriting 
       Discounts and Commissions and Proceeds to Company will be $   , $ 
       and $   , respectively. See "Underwriting." 
    

   The International Shares are offered by the several Managers, subject to 
prior sale, when, as and if delivered to and accepted by them and subject to 
certain conditions, including the approval of certain legal matters by 
counsel. The Managers reserve the right to withdraw, cancel or modify the 
International Offering and to reject orders in whole or in part. It is 
expected that delivery of the International Shares will be made against 
payment therefor on or about     , 1997, at the offices of Bear, Stearns & 
Co. Inc., 245 Park Avenue, New York, New York 10167. 

<PAGE>

   
BEAR, STEARNS INTERNATIONAL LIMITED 
         GOLDMAN SACHS INTERNATIONAL
                  LEHMAN BROTHERS  
                          MONTGOMERY SECURITIES 
                                   ROBERTSON, STEPHENS & COMPANY 
BAYERISCHE VEREINSBANK AG 
CREDIT LYONNAIS SECURITIES               CHASE MANHATTAN INTERNATIONAL LIMITED 
    

                                       , 1997 

<PAGE>
   
   NO DEALER, SALESPERSON OR OTHER INDIVIDUAL HAS BEEN AUTHORIZED TO GIVE ANY 
INFORMATION OR MAKE ANY REPRESENTATIONS NOT CONTAINED IN THIS PROSPECTUS IN 
CONNECTION WITH THE OFFERING COVERED BY THIS PROSPECTUS. IF GIVEN OR MADE, 
SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN 
AUTHORIZED BY THE COMPANY OR THE MANAGERS. THIS PROSPECTUS DOES NOT 
CONSTITUTE AN OFFER TO SELL, OR A SOLICITATION OF AN OFFER TO BUY, THE COMMON 
STOCK IN ANY JURISDICTION WHERE, OR TO ANY PERSON TO WHOM, IT IS UNLAWFUL TO 
MAKE SUCH OFFER OR SOLICITATION. NEITHER THE DELIVERY OF THIS PROSPECTUS NOR 
ANY SALE MADE HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES, CREATE AN IMPLICATION 
THAT THERE HAS NOT BEEN ANY CHANGE IN THE FACTS SET FORTH IN THIS PROSPECTUS 
OR IN THE AFFAIRS OF THE COMPANY SINCE THE DATE HEREOF. 
    

                              TABLE OF CONTENTS 

   
<TABLE>
<CAPTION>
                                               PAGE 
                                            -------- 
<S>                                         <C>
Prospectus Summary .........................     3 
Risk Factors ...............................    11 
Special Note Regarding Forward-Looking 
 Statements ................................    17 
Use of Proceeds ............................    18 
Dividend Policy ............................    18 
Dilution ...................................    19 
Capitalization .............................    20 
Selected Financial Data ....................    21 
Management's Discussion and Analysis of 
 Financial Conditions and Results 
 of Operations .............................    23 
Business ...................................    30 
Management .................................    42 
Relationship with HFS ......................    51 
Shares Eligible for Future Sale ............    56 
Description of Capital Stock ...............    57 
Description of Certain Indebtedness  .......    59 
Certain United States Federal Tax 
 Consequences to Non-United States Holders      61 
Underwriting ...............................    63 
Legal Matters ..............................    66 
Experts ....................................    66 
Available Information ......................    66 
Index to Consolidated Financial Statements .   F-1 
</TABLE>
    

   UNTIL          , 1997 (25 DAYS AFTER THE DATE OF THIS PROSPECTUS), ALL 
DEALERS EFFECTING TRANSACTIONS IN THE COMMON STOCK, WHETHER OR NOT 
PARTICIPATING IN THIS DISTRIBUTION, MAY BE REQUIRED TO DELIVER A PROSPECTUS. 
THIS DELIVERY REQUIREMENT IS IN ADDITION TO THE OBLIGATION OF DEALERS TO 
DELIVER A PROSPECTUS WHEN ACTING AS MANAGERS AND WITH RESPECT TO THEIR 
UNSOLD ALLOTMENTS OR SUBSCRIPTIONS. 

   
                              19,500,000 SHARES 

                                    [LOGO]

                                 COMMON STOCK 
    

                                  PROSPECTUS 

   
                     BEAR, STEARNS INTERNATIONAL LIMITED 
                         GOLDMAN SACHS INTERNATIONAL
                               LEHMAN BROTHERS  
                            MONTGOMERY SECURITIES 
                        ROBERTSON, STEPHENS & COMPANY 
                          BAYERISCHE VEREINSBANK AG 
                          CREDIT LYONNAIS SECURITIES 
                    CHASE MANHATTAN INTERNATIONAL LIMITED 
    

                                      , 1997 

<PAGE>
                                   PART II 
                  INFORMATION NOT REQUIRED IN THE PROSPECTUS 

ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION. 

   The following are the estimated expenses in connection with the issuance 
and distribution of the securities being registered, all of which will be 
paid by the Company: 

   
<TABLE>
<CAPTION>
<S>                                                 <C>
Securities and Exchange Commission registration 
 fee................................................  $115,523 
NASD filing and expenses............................    30,500 
NYSE listing fee....................................      * 
Transfer agents' fees...............................      * 
Printing and engraving expenses.....................      * 
Legal fees and expenses.............................      * 
Accounting fees and expenses........................      * 
Miscellaneous.......................................      * 
                                                    ---------- 
  Total.............................................  $ 
                                                    ========== 
</TABLE>
    

- ------------ 
*       To be completed by amendment. 

ITEM 14. INDEMNIFICATION OF OFFICERS AND DIRECTORS. 

   Section 145 of the General Corporation Law of the State of Delaware 
("GCL") provides that a corporation has the power to indemnify any director 
or officer, or former director or officer, who was or is a party or is 
threatened to be made a party to any threatened, pending or completed action, 
suit or proceeding, whether civil, criminal, administrative or investigative 
(other than an action by or in the right of the corporation) against 
expenses, (including attorney's fees), judgments, fines or amounts paid in 
settlement actually and reasonably incurred by them in connection with the 
defense of any action by reason of being or having been directors or 
officers, if such person shall have acted in good faith and in a manner 
reasonably believed to be in or not opposed to the best interests of the 
corporation, and, with respect to any criminal action or proceedings, 
provided that such person had no reasonable cause to believe his conduct was 
unlawful, except that, if such action shall be in the right of the 
corporation, no such indemnification shall be provided as to any claim, issue 
or matter as to which such person shall have been judged to have been liable 
to the corporation unless and to the extent that the Court of Chancery of the 
State of Delaware, or any court in which such suit or action was brought, 
shall determine upon application that, in view of all of the circumstances of 
the case, such person is fairly and reasonably entitled to indemnity for such 
expenses as such court shall deem proper. 

   As permitted by Section 102(b)(7) of the GCL, the Amended and Restated 
Certificate of Incorporation of the Company (filed herewith as Exhibit 3.1) 
(the "Restated Certificate of Incorporation") provides that no director shall 
be liable to the Company or its stockholders for monetary damages for breach 
of fiduciary duty as a director other that (i) for breaches of the director's 
duty of loyalty to the Company and its stockholders, (ii) for acts or 
omissions not in good faith or which involve intentional misconduct or a 
knowing violation of law, (iii) for the unlawful payment of dividends or 
unlawful stock purchases or redemptions under Section 174 of the GCL and (iv) 
for any transaction from which the director derived an improper personal 
benefit. 

   
   The Company's Amended and Restated Bylaws (filed herewith as Exhibit 3.2) 
(the "Bylaws") provide indemnification of the Company's directors and 
officers, both past and present, to the fullest extent permitted by the GCL, 
and allow the Company to advance or reimburse litigation expenses upon 
submission by the director or officer of an undertaking to repay such 
advances or reimbursements if it is ultimately determined that 
indemnification is not available to such director or officer pursuant to the 
Bylaws. The Company's Bylaws will also authorize the Company to purchase and 
maintain insurance on 
    

                               II-1           
<PAGE>
behalf of an officer or director, past or present, against any liability 
inserted against him in any such capacity whether or not the Company would 
have the power to indemnify him against such liability under the provisions 
of the Restated Certificate of Incorporation or Section 145 of the GCL. 

   The Company has entered into indemnification agreements with each of its 
directors and certain of its executive officers. The indemnification 
agreements require the Company, among other things, to indemnify such 
directors and officers against certain liabilities that may arise by reason 
of their status or service as directors of officers (other than liabilities 
arising from willful misconduct of a culpable nature), and to advance their 
expenses incurred as a result of any preceding against them as to which they 
could be indemnified. 

   The Underwriting Agreements filed herewith as Exhibits 1.1 and 1.2 provide 
for the indemnification by the U.S. Underwriters and the Managers of 
directors and certain officers of the Company against certain liabilities. 

ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES. 

   None. 

ITEM 16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES. 

   (a) Exhibits: 

   
<TABLE>
<CAPTION>
   EXHIBIT 
     NO.                                           DESCRIPTION 
- ----------- ---------------------------------------------------------------------------------------- 
<S>         <C>                                                                                        <C>
     1.     UNDERWRITING AGREEMENTS 
     1.1    Form of U.S. Underwriting Agreement** 
     1.2    Form of International Underwriting Agreement** 
     3.     CERTIFICATE OF INCORPORATION AND BY-LAWS 
     3.1    Form of Amended and Restated Certificate of Incorporation of the Registrant* 
     3.2    Form of Amended and Restated By-Laws of the Registrant* 
     4.     INSTRUMENTS DEFINING THE RIGHTS OF SECURITYHOLDERS, INCLUDING INDENTURES 
     4.1    Form of Certificate of Common Stock** 
     4.2    Amended and Restated Base Indenture, dated as of July 30, 1997, between AESOP Funding II 
            L.L.C., as issuer, and Harris Trust and Savings Bank, as trustee.*** 
     4.3    Series 1997-1 Supplement, dated as of July 30, 1997 between AESOP Funding II L.L.C. and 
            Harris Trust and Savings Bank, as trustee, to the Amended and Restated Base Indenture, 
            dated as of July 30, 1997, between AESOP Funding II and the Trustee.*** 
     4.4    Series 1997-2 Supplement, dated as of July 30, 1997 between AESOP Funding II L.L.C. and 
            Harris Trust and Savings Bank, as trustee, to the Amended and Restated Base Indenture, 
            dated as of July 30, 1997, between AESOP Funding II and the Trustee.*** 
     4.5    Loan Agreement, dated as of July 30, 1997, between AESOP Leasing L.P., as borrower, and 
            AESOP Funding II L.L.C., as lender.*** 
     4.6    Loan Agreement, dated as of July 30, 1997, among AESOP Leasing L.P., as borrower, PV 
            Holding Corp., as a permitted nominee of the borrower, Quartx Fleet Management, Inc., as 
            a permitted nominee of the borrower, and AESOP Funding II L.L.C., as lender.*** 
     4.7    Loan Agreement, dated as of July 30, 1997, between AESOP Leasing Corp. II, as borrower, 
            AESOP Leasing Corp., as permitted nominee of the borrower, and AESOP Funding II L.L.C., 
            as lender.*** 

                               II-2           
<PAGE>
   EXHIBIT 
     NO.                                           DESCRIPTION 
- ----------- ---------------------------------------------------------------------------------------- 
     4.8    Master Motor Vehicle Finance Lease Agreement, dated as of July 30, 1997, by and among 
            AESOP Leasing L.P., as lessor, Avis Rent A Car System, Inc., as lessee, individually and 
            as the Administrator and Avis Rent A Car, Inc., as guarantor.*** 
     4.9    Master Motor Vehicle Operating Lease Agreement, dated as of July 30, 1997, by and among 
            AESOP Leasing L.P., as lessor, Avis Rent A Car System, Inc., individually and as the 
            Administrator, certain Eligible Rental Car Companies, as lessees, and Avis Rent A Car, 
            Inc., as guarantor.*** 
     4.10   Master Motor Vehicle Operating Lease Agreement, dated as of July 30, 1997, by and among 
            AESOP Leasing Corp. II, as lessor, Avis Rent A Car System, Inc., individually and as the 
            Administrator, certain Eligible Rental Car Companies, as lessees and Avis Rent A Car, 
            Inc., as guarantor.*** 
     4.11   Credit Agreement, dated as of July 30, 1997, among Avis Rent A Car, Inc., Avis Rent A 
            Car System, Inc., The Chase Manhattan Bank, as administrative agent, Lehman Commercial 
            Paper, Inc., as syndication agent and the other lenders party thereto.*** 
     5      Opinion of Skadden, Arps, Slate, Meagher & Flom LLP regarding legality of the Common 
            Stock** 
    10.     MATERIAL CONTRACTS 
    10.1    Form of Registration Rights Agreement** 
    10.2    Separation Agreement between HFS Car Rental, Inc. and Avis Rent A Car, Inc.*** 
    10.3    Master License Agreement among HFS Car Rental, Inc., Avis Rent A Car System, Inc. and 
            Wizard Co., Inc.*** 
    10.4    Computer Services Agreement between Avis Rent A Car System, Inc. and WizCom 
            International, Ltd.*** 
    10.5    Reservation Services Agreement between HFS Incorporated and Avis Rent A Car System, 
            Inc.*** 
    10.6    Tax Disaffiliation Agreement among HFS Incorporated, HFS Car Rental, Inc. and Avis Rent 
            A Car, Inc.* 
    10.7    Form of Lease Agreement dated as of       , 1997 by and between WizCom International, 
            Ltd., as lessor, and Avis Rent A Car System, Inc., as lessee (Virginia Beach, 
            Virginia).* 
    10.8    Form of Sublease Agreement dated as of       , 1997 by and between WizCom International, 
            Ltd., as sublessor, and Avis Rent A Car System, Inc., as sublessee (Tulsa, Oklahoma).* 
    10.9    Form of Sublease Agreement dated as of       , 1997 by and between WizCom International, 
            Ltd., as sublessor, and Avis Rent A Car System, Inc., as sublessee (Garden City, New 
            York).* 
    10.10   Wizard Note Assignment, Assumption and Release Agreement, dated as of July 30, 1997 by 
            and between Wizard Co., Inc., Avis Rent A Car System, Inc. and Reserve Claims Management 
            Co.*** 
    10.11   Termination Services Agreement, among Harris Trust and Savings Bank, AESOP Funding II 
            L.L.C., Avis Rent A Car System, Inc. and Wizcom International, Ltd.*** 
    10.12   Agreement, dated October 23, 1996, between General Motors Corporation and HFS Car 
            Rental, Inc.*** 
    10.13   Call Transfer Agreement, dated March 4, 1997, between HFS Incorporated and Avis Rent A 
            Car System, Inc.*** 

                               II-3           
<PAGE>
   EXHIBIT 
     NO.                                           DESCRIPTION 
- ----------- ---------------------------------------------------------------------------------------- 
    10.14   Form of Amended and Restated Employment Agreement, dated as of February 9, 1996, between 
            HFS Car Rental, Inc. and F. Robert Salerno*** 
    10.15   Offer Letter, dated as of February 24, 1997, between Craig Hoenshell and HFS 
            Incorporated.*** 
    10.16   Amended and Restated Employment Agreement, dated February 9, 1996, between HFS Car 
            Rental, Inc. and John Forsythe.*** 
    10.17   Employment Agreement, dated September 28, 1987, between HFS Car Rental, Inc. and Michael P.
            Collins.*** 
    10.18   Avis Rent A Car, Inc. 1997 Stock Option Plan* 
    21      Subsidiaries of the Registrant** 
    23.1    Consent of Deloitte & Touche LLP, Independent Auditors of the Company.** 
    23.2    Consent of Ernst & Young LLP, Independent Auditors of The First Gray Line Corporation.** 
    23.3    Consent of Skadden, Arps, Slate, Meagher & Flom LLP (included in Exhibit 5)** 
    23.4    Consent of Alun Cathcart*** 
    23.5    Consent of Michael L. Tarnopol*** 
    23.6    Consent of Martin K. Edelman*** 
    23.7    Consent of Leonard S. Coleman, Jr.*** 
    23.8    Consent of Michael J. Kennedy*** 
    23.9    Consent of Deborah L. Harmon*** 
    24      Powers of Attorney (included on signature page)*** 
    27      FINANCIAL DATA SCHEDULE 
    27.1    Financial Data Schedule--December 31, 1996*** 
    27.2    Financial Data Schedule--June 30, 1997*** 
</TABLE>
    

- ------------ 
*       To be filed by amendment 
**      Filed herewith 
***     Previously filed 

   (b) Financial Statement Schedule. Schedule II -- Valuation and Qualifying 
Accounts 

    All other schedules are omitted because the information is not required 
   or because the information is included in the combined financial 
   statements or notes thereto. 

ITEM 17. UNDERTAKINGS. 

   Insofar as indemnification for liabilities arising under the Securities 
Act may be permitted to directors, officers and controlling persons of the 
Company pursuant to the provisions referred to in Item 14 or otherwise, the 
Company has been advised that in the opinion of the Commission such 
indemnification is against public policy as expressed in the Securities Act 
and is, therefore, unenforceable. In the event that a claim for 
indemnification against such liabilities (other than the payment by the 
Company of expenses incurred or paid by a director, officer or controlling 
person of the Company in the successful defense of any action, suit or 
proceeding) is asserted by such director, officer or controlling person in 
connection with the securities being registered, the Company will, unless in 
the opinion of its counsel the matter has been settled by controlling 
precedent, submit to a court of appropriate jurisdiction the question whether 
such indemnification by it is against public policy as expressed in the 
Securities Act and will be governed by the final adjudication of such issue. 

                               II-4           
<PAGE>
    The Company hereby undertakes to provide to the U.S. Underwriters and the 
Managers at the closing specified in the Underwriting Agreements (filed 
herewith as Exhibits 1.1 and 1.2) certificates in such denominations and 
registered in such names as required by the U.S. Underwriters and the 
Managers to permit prompt delivery to each purchaser. 

   The Company hereby undertakes that: 

     1. For purposes of determining any liability under the Securities Act, 
    the information omitted from the form of prospectus filed as part of this 
    Registration Statement in reliance upon Rule 430A and contained in a form 
    of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or 
    497(h) under the Securities Act shall be deemed to be part of this 
    Registration Statement as of the time it was declared effective. 

     2. For the purpose of determining any liability under the Securities Act, 
    each post-effective amendment that contains a form of prospectus shall be 
    deemed to be a new registration statement relating to the securities 
    offered therein, and the offering of such securities at that time shall be 
    deemed to be the initial bona fide offering thereof. 

                               II-5           
<PAGE>
                                  SIGNATURES 

   
   Pursuant to the requirements of the Securities Act of 1933, as amended, 
the Registrant has duly caused this Amendment to the Registration Statement 
to be signed on its behalf by the undersigned, thereunto duly authorized, in 
the City of New York, State of New York, on August 28, 1997. 
    

                                          AVIS RENT A CAR, INC. 
                                          (Registrant) 
                                          By: /s/ Kevin M. Sheehan 
                                              Name: Kevin M. Sheehan 
                                              Title: Executive Vice President 
                                                     and Chief Financial 
                                                     Officer 

   Pursuant to the requirements of the Securities Act of 1933, as amended, 
this Amendment to the Registration Statement has been signed by the following 
persons in the capacities and on the dates indicated. 

   
<TABLE>
<CAPTION>
         SIGNATURE                             TITLE                            DATE 
- --------------------------   ----------------------------------------   ------------------ 
<S>                          <C>                                        <C>
/s/ R. Craig Hoenshell       Chairman of the Board,                     August 28, 1997 
 --------------------------  Chief Executive Officer and Director 
 R. Craig Hoenshell          (Principal Executive Officer) 

/s/ F. Robert Salerno        President, Chief Operating Officer         August 28, 1997 
 --------------------------  and Director 
 F. Robert Salerno 

/s/ Kevin M. Sheehan         Executive Vice President and               August 28, 1997 
 --------------------------  Chief Financial Officer 
 Kevin M. Sheehan            (Principal Financial Officer) 

/s/ Timothy M. Shanley       Vice President and Controller              August 28, 1997 
 --------------------------  (Principal Accounting Officer) 
 Timothy M. Shanley 

/s/ Stephen P. Holmes        Director                                   August 28, 1997 
 -------------------------- 
 Stephen P. Holmes 

/s/ Michael P. Monaco        Director                                   August 28, 1997 
 -------------------------- 
 Michael P. Monaco 
</TABLE>
    

                               II-6           
<PAGE>
         INDEPENDENT AUDITORS' REPORT ON FINANCIAL STATEMENT SCHEDULE 

To the Board of Directors of 
Avis Rent A Car, Inc. 

   
We have audited the accompanying consolidated statements of financial 
position of Avis Rent A Car, Inc. and subsidiaries (successors to Avis Rent A 
Car Systems Holdings, Inc. and subsidiaries, Avis International, Ltd. and 
subsidiaries, Avis Enterprises, Inc. and subsidiaries, Pathfinder Insurance 
Company and Global Excess & Reinsurance, Ltd., all previously wholly-owned by 
Avis, Inc., collectively the "Predecessor Companies") (collectively referred 
to as "Avis Rent A Car, Inc." or the "Company") as of December 31, 1996 and 
as to the Predecessor Companies as of December 31, 1995, and the related 
consolidated statements of operations, stockholder's equity and cash flows 
for the period October 17, 1996 (Date of Acquisition) to December 31, 1996 
and as to the Predecessor Companies the related consolidated statements of 
operations, stockholder's equity and cash flows for each of the two years in 
the period ended December 31, 1995, and the period January 1, 1996 to October 
16, 1996, and have issued our report thereon dated May 12, 1997 (August 20, 
1997 as to Note 15); such report is included elsewhere in this Registration 
Statement. Our audits also included the financial statement schedule of the 
Company and the Predecessor Companies, listed in Item 16.(b). This financial 
statement schedule is the responsibility of the Company's management. Our 
responsibility is to express an opinion based on our audits. In our opinion, 
such financial statement schedule, when considered in relation to the basic 
financial statements taken as a whole, presents fairly in all material 
respects the information set forth therein. 
    

Deloitte & Touche LLP 

   
New York, New York 
May 12, 1997 
(August 20, 1997 as to Note 15) 
    

                               S-1           
<PAGE>
                            AVIS RENT A CAR, INC. 
                         FINANCIAL STATEMENT SCHEDULE 
               SCHEDULE II -- VALUATION AND QUALIFYING ACCOUNTS 
                                (IN THOUSANDS) 

<TABLE>
<CAPTION>
                                        BALANCE AT    CHARGED TO                BALANCE AT 
                                       BEGINNING OF   COSTS AND                   END OF 
DESCRIPTION                               PERIOD       EXPENSES    DEDUCTIONS     PERIOD 
- ------------------------------------ -------------- ------------ ------------ ------------ 
<S>                                  <C>            <C>          <C>          <C>
PREDECESSOR COMPANIES 
YEAR ENDED 
DECEMBER 31, 1994: 
Allowance for doubtful 
 accounts--accounts receivable ......    $  3,363      $   305      $   (63)     $  3,731 
                                     ============== ============ ============ ============ 
Accumulated amortization--goodwill ..    $ 27,960      $ 4,754                   $ 32,714 
                                     ============== ============ ============ ============ 
Public liability and property damage 
 and other insurance liabilities ....    $182,556      $73,900      $72,454      $184,002 
                                     ============== ============ ============ ============ 
YEAR ENDED 
DECEMBER 31, 1995: 
Allowance for doubtful 
 accounts--accounts receivable ......    $  3,731      $   (48)     $   937      $  2,746 
                                     ============== ============ ============ ============ 
Accumulated amortization--goodwill ..    $ 32,714      $ 4,757                   $ 37,471 
                                     ============== ============ ============ ============ 
Public liability and property damage 
 and other insurance liabilities ....    $184,002      $81,800      $71,125      $194,677 
                                     ============== ============ ============ ============ 
JANUARY 1, 1996 TO 
OCTOBER 16, 1996: 
Allowance for doubtful 
 accounts--accounts receivable ......    $  2,746      $ 1,238      $   794      $  3,190 
                                     ============== ============ ============ ============ 
Accumulated amortization--goodwill ..    $ 37,471      $ 3,782                   $ 41,253 
                                     ============== ============ ============ ============ 
Public liability and property damage 
 and other insurance liabilities ....    $194,677      $74,109      $56,315      $212,471 
                                     ============== ============ ============ ============ 
</TABLE>

- ----------------------------------------------------------------------------- 
- ----------------------------------------------------------------------------- 

<TABLE>
<CAPTION>
OCTOBER 17, 1996 (DATE OF ACQUISITION) 
TO DECEMBER 31, 1996: 
<S>                                      <C>        <C>       <C>      <C>
Allowance for doubtful 
 accounts--accounts receivable.........             $   227            $    227 
Accumulated amortization--goodwill ....             $ 1,026            $  1,026 
Public liability and property damage 
 and other insurance liabilities ......  $212,471   $17,355   $16,041  $213,785 
</TABLE>

                               S-2           
<PAGE>
                     APPENDIX DESCRIBING GRAPHIC MATERIAL 
                    PURSUANT TO RULE 304 OF REGULATION S-T 

INSIDE FRONT COVER 

   Picture of five Avis employees with a rental car in front of an Avis 
rental station. 

INSIDE BACK COVER. 

   Picture 1. 

     Picture of a family on vacation with an Avis rental car. 

   Picture 2. 

     Picture of a preferred representative helping a businessman to a rental 
car. 

   Picture 3. 

     Picture of two businessmen checking into an Avis rental counter. 

   Picture 4. 

     Picture of four General Motors cars. 

OUTSIDE BACK COVER. 

   Picture of the Avis logo with a "We Try Harder" button. 
<PAGE>
                                EXHIBIT INDEX 

   
<TABLE>
<CAPTION>
  EXHIBIT NO.                                          DESCRIPTION                                          PAGE NO. 
- --------------- ---------------------------------------------------------------------------------------- ------------ 
<S>             <C>                                                                                      <C>
       1.       UNDERWRITING AGREEMENTS 
       1.1      Form of U.S. Underwriting Agreement** 
       1.2      Form of International Underwriting Agreement** 
       3.       CERTIFICATE OF INCORPORATION AND BY-LAWS 
       3.1      Form of Amended and Restated Certificate of Incorporation of the Registrant* 
       3.2      Form of Amended and Restated By-Laws of the Registrant* 
       4.       INSTRUMENTS DEFINING THE RIGHTS OF SECURITYHOLDERS, INCLUDING INDENTURES 
       4.1      Form of Certificate of Common Stock** 
       4.2      Amended and Restated Base Indenture, dated as of July 30, 1997, between AESOP Funding II 
                L.L.C., as issuer, and Harris Trust and Savings Bank, as trustee.*** 
       4.3      Series 1997-1 Supplement, dated as of July 30, 1997 between AESOP Funding II L.L.C. and 
                Harris Trust and Savings Bank, as trustee, to the Amended and Restated Base Indenture, 
                dated as of July 30, 1997, between AESOP Funding II and the Trustee.*** 
       4.4      Series 1997-2 Supplement, dated as of July 30, 1997 between AESOP Funding II L.L.C. and 
                Harris Trust and Savings Bank, as trustee, to the Amended and Restated Base Indenture, 
                dated as of July 30, 1997, between AESOP Funding II and the Trustee.*** 
       4.5      Loan Agreement, dated as of July 30, 1997, between AESOP Leasing L.P., as borrower, and 
                AESOP Funding II L.L.C., as lender.*** 
       4.6      Loan Agreement, dated as of July 30, 1997, among AESOP Leasing L.P., as borrower, PV 
                Holding Corp., as a permitted nominee of the borrower, Quartx Fleet Management, Inc., as 
                a permitted nominee of the borrower, and AESOP Funding II L.L.C., as lender.*** 
       4.7      Loan Agreement, dated as of July 30, 1997, between AESOP Leasing Corp. II, as borrower, 
                AESOP Leasing Corp., as permitted nominee of the borrower, and AESOP Funding II L.L.C., 
                as lender.*** 
       4.8      Master Motor Vehicle Finance Lease Agreement, dated as of July 30, 1997, by and among 
                AESOP Leasing L.P., as lessor, Avis Rent A Car System, Inc., as lessee, individually and 
                as the Administrator and Avis Rent A Car, Inc., as guarantor.*** 
       4.9      Master Motor Vehicle Operating Lease Agreement, dated as of July 30, 1997, by and among 
                AESOP Leasing L.P., as lessor, Avis Rent A Car System, Inc., individually and as the 
                Administrator, certain Eligible Rental Car Companies, as lessees, and Avis Rent A Car, 
                Inc., as guarantor.*** 
       4.10     Master Motor Vehicle Operating Lease Agreement, dated as of July 30, 1997, by and among 
                AESOP Leasing Corp. II, as lessor, Avis Rent A Car System, Inc., individually and as the 
                Administrator, certain Eligible Rental Car Companies, as lessees and Avis Rent A Car, 
                Inc., as guarantor.*** 
       4.11     Credit Agreement, dated as of July 30, 1997, among Avis Rent A Car, Inc., Avis Rent A 
                Car System, Inc., The Chase Manhattan Bank, as administrative agent, Lehman Commercial 
                Paper, Inc., as syndication agent and the other lenders party thereto.*** 
       5        Opinion of Skadden, Arps, Slate, Meagher & Flom LLP regarding legality of the Common 
                Stock** 
      10.       MATERIAL CONTRACTS 
      10.1      Form of Registration Rights Agreement** 
      10.2      Separation Agreement between HFS Car Rental, Inc. and Avis Rent A Car, Inc.*** 
      10.3      Master License Agreement among HFS Car Rental, Inc., Avis Rent A Car System, Inc. and 
                Wizard Co., Inc.*** 
      10.4      Computer Services Agreement between Avis Rent A Car System, Inc. and WizCom 
                International, Ltd.*** 
      10.5      Reservation Services Agreement between HFS Incorporated and Avis Rent A Car System, 
                Inc.*** 
      10.6      Tax Disaffiliation Agreement among HFS Incorporated, HFS Car Rental, Inc. and Avis Rent 
                A Car, Inc.* 
<PAGE>
  EXHIBIT NO.                                          DESCRIPTION                                          PAGE NO. 
- --------------- ---------------------------------------------------------------------------------------- ------------ 
      10.7      Form of Lease Agreement dated as of       , 1997 by and between WizCom International, 
                Ltd., as lessor, and Avis Rent A Car System, Inc., as lessee (Virginia Beach, 
                Virginia).* 
      10.8      Form of Sublease Agreement dated as of       , 1997 by and between WizCom International, 
                Ltd., as sublessor, and Avis Rent A Car System, Inc., as sublessee (Tulsa, Oklahoma).* 
      10.9      Form of Sublease Agreement dated as of       , 1997 by and between WizCom International, 
                Ltd., as sublessor, and Avis Rent A Car System, Inc., as sublessee (Garden City, New 
                York).* 
      10.10     Wizard Note Assignment, Assumption and Release Agreement, dated as of July 30, 1997 by 
                and between Wizard Co., Inc., Avis Rent A Car System, Inc. and Reserve Claims Management 
                Co.*** 
      10.11     Termination Services Agreement, among Harris Trust and Savings Bank, AESOP Funding II 
                L.L.C., Avis Rent A Car System, Inc. and Wizcom International, Ltd.*** 
      10.12     Agreement, dated October 23, 1996, between General Motors Corporation and HFS Car 
                Rental, Inc.*** 
      10.13     Call Transfer Agreement, dated March 4, 1997, between HFS Incorporated and Avis Rent A 
                Car System, Inc.*** 
      10.14     Form of Amended and Restated Employment Agreement, dated as of February 9, 1996, between 
                HFS Car Rental, Inc. and F. Robert Salerno*** 
      10.15     Offer Letter, dated as of February 24, 1997, between Craig Hoenshell and HFS 
                Incorporated.*** 
      10.16     Amended and Restated Employment Agreement, dated February 9, 1996, between HFS Car 
                Rental, Inc. and John Forsythe.*** 
      10.17     Employment Agreement, dated September 28, 1987, between HFS Car Rental, Inc. and Michael P.
                Collins.*** 
      10.18     Avis Rent A Car, Inc. 1997 Stock Option Plan* 
      21        Subsidiaries of the Registrant** 
      23.1      Consent of Deloitte & Touche LLP, Independent Auditors of the Company.** 
      23.2      Consent of Ernst & Young LLP, Independent Auditors of The First Gray Line Corporation.** 
      23.3      Consent of Skadden, Arps, Slate, Meagher & Flom LLP (included in Exhibit 5)** 
      23.4      Consent of Alun Cathcart*** 
      23.5      Consent of Michael L. Tarnopol*** 
      23.6      Consent of Martin K. Edelman*** 
      23.7      Consent of Leonard S. Coleman, Jr.*** 
      23.8      Consent of Michael J. Kennedy*** 
      23.9      Consent of Deborah L. Harmon*** 
      24        Powers of Attorney (included on signature page)*** 
      27        FINANCIAL DATA SCHEDULE 
      27.1      Financial Data Schedule--December 31, 1996*** 
      27.2      Financial Data Schedule--June 30, 1997*** 
</TABLE>
    

- ------------ 
*       To be filed by amendment 
**      Filed herewith 
***     Previously filed 






<PAGE>

                       19,500,000 SHARES OF COMMON STOCK

                             AVIS RENT A CAR, INC.



                      FORM OF U.S. UNDERWRITING AGREEMENT
                      -----------------------------------



                                                     ________ __, 1997

Bear, Stearns & Co. Inc.
Blaylock & Partners, L.P.
Chase Securities Inc.
Goldman, Sachs & Co.
Lehman Brothers Inc.
Montgomery Securities
Robertson, Stephens & Company LLC
  as Representatives of the
  several U.S. Underwriters named
  in Schedule I annexed hereto
c/o Bear, Stearns & Co. Inc.
245 Park Avenue
New York, N.Y.  10167

Ladies and Gentlemen:

                  Avis Rent A Car, Inc., a Delaware corporation (the
"Company"), hereby confirms its agreements with you as follows:

                  1. U.S. UNDERWRITERS. The term "U.S. Underwriters", as used
herein, refers collectively to you and the other underwriters named in
Schedule I hereto, for whom you are acting as representatives. Except as may
be expressly set forth below, any reference to you in this Agreement shall be
solely in your capacity as representatives of the U.S. Underwriters, and the
Company shall be entitled to act and rely upon any statement, request, notice,
consent, waiver or agreement purportedly on behalf of any U.S. Underwriter
made or given by Bear, Stearns & Co. Inc. ("Bear, Stearns").

                  2. DESCRIPTION OF STOCK.

                  (a) The Company proposes to sell to the U.S. Underwriters an
aggregate of 15,600,000 shares (the "Firm U.S. Shares") of Common Stock, par
value $.01 per share (the "Common Stock"), of the Company, upon the terms and
subject to the conditions set forth herein. The Company also proposes to grant
to the U.S. Underwriters the option to purchase from the Company, for the sole
purpose of covering over-allotments, if any, in connection with the sale of
the Firm U.S. Shares, an aggregate of





<PAGE>









up to 2,340,000 additional shares (the "Additional U.S. Shares") of Common
Stock upon the terms and subject to the conditions set forth herein and for
the purposes set forth in Section 4(b) hereof. The Firm U.S. Shares and the
Additional U.S. Shares are hereinafter referred to collectively as the "U.S.
Shares."


                  (b) It is understood and agreed to by all the parties that
the Company is concurrently entering into an agreement (the "International
Underwriting Agreement") providing for the sale by the Company of an aggregate
of 3,900,000 shares (the "Firm International Shares") of Common Stock through
arrangements with certain underwriters outside the United States and Canada
(the "Managers"), for which Bear, Stearns International Limited, Bayerische
Vereinsbank AG, Chase Manhattan International Limited, Credit Lyonnais
Securities, Goldman Sachs International, Lehman Brothers International 
(Europe), Montgomery Securities and Robertson, Stephens & Company LLC are 
acting as representatives. The Company also proposes to grant to the Managers 
the option to purchase, for the sole purpose of covering over-allotments in 
connection with the sale of the Firm International Shares, up to an aggregate 
of 585,000 additional shares (the "Additional International Shares") of Common
Stock. The Firm International Shares and the Additional International Shares 
are collectively referred to herein as the "International Shares," the U.S. 
Shares and the International Shares are collectively referred to herein as the
"Shares" and this Agreement and the International Underwriting Agreement are
collectively referred to herein as the "Underwriting Agreements." Two forms of
prospectus are to be used in connection with the offering and sale of the
Shares contemplated by the foregoing, one relating to the U.S. Shares and the
other relating to the International Shares. The latter form of prospectus will
be identical to the former except for certain substitute pages as included in
the registration statement and amendments thereto as mentioned below. Except
as the context otherwise may require, references hereinafter to any
prospectus, whether in preliminary or final form and whether as amended or
supplemented, shall include the U.S. and the international versions thereof.

                  (c) It is also understood and agreed to by all the parties
that the U.S. Underwriters have entered into an agreement with the Managers
(the "Agreement Between U.S. Underwriters and Managers") contemplating the
coordination of certain transactions between the U.S. Underwriters and the
Managers and that, pursuant thereto and subject to the conditions set forth
therein, the U.S. Underwriters may (i) purchase from the Managers a portion of
the International Shares to be sold to the Managers pursuant to the



                                       2



<PAGE>









International Underwriting Agreement or (ii) sell to the Managers a portion of
the U.S. Shares to be sold to the U.S. Underwriters pursuant to this
Agreement. The Company also understands that any such purchases and sales
between the U.S. Underwriters and the Managers shall be governed by the
Agreement Between U.S. Underwriters and Managers and shall not be governed by
the terms of this Agreement.

                  3. REPRESENTATIONS AND WARRANTIES OF THE COMPANY. The
Company represents and warrants to, and agrees with, each U.S. Underwriter
that:

                  (a) The Company meets the requirements for the use of a
         Registration Statement on Form S-1 under the Securities Act of 1933
         (the "Act"), and has prepared and filed with the Securities and
         Exchange Commission (the "Commission"), pursuant to the Act and the
         rules and regulations promulgated by the Commission thereunder (the
         "Regulations"), a registration statement on Form S-1 (File No.
         333-28609) relating to the Shares and may have filed one or more
         amendments thereto, including in each case preliminary prospectuses
         relating to the offerings of the Shares. The Company next proposes to
         file with the Commission a further amendment to the registration
         statement, including therein a final prospectus, necessary to permit
         the registration statement to become effective or, if no amendment is
         required for that purpose, then promptly following the effectiveness
         of the registration statement, the Company proposes to file with the
         Commission, in accordance with Rules 430A and 424(b)(1) or Rule
         424(b)(4) of the Regulations, final prospectuses with respect to the
         offerings of the Shares, the final prospectus so filed in either case
         to include all Rule 430A Information (as hereinafter defined) and to
         conform, in content and form, to the last printer's proof thereof
         furnished to and approved by you immediately prior to such filing. As
         used in this Agreement, (i) "Effective Date" means the date that the
         registration statement hereinabove referred to, or the most recent
         post-effective amendment thereto, if any, is declared effective by
         the Commission, (ii) "Registration Statement" means such registration
         statement as last amended prior to the time the same was declared
         effective by the Commission, including all exhibits and schedules
         thereto and all Rule 430A Information deemed to be included therein
         at the Effective Date pursuant to Rule 430A of the Regulations, (iii)
         "Rule 430A Information" means information with respect to the Shares
         and the public offerings thereof permitted, pursuant to the
         provisions of paragraph (a) of Rule 430A of



                                       3



<PAGE>









         the Regulations, to be omitted from the form of prospectus included
         in the Registration Statement at the time it is declared effective by
         the Commission, (iv) "U.S. Prospectus" means the form of final
         prospectus relating to the U.S. Shares first filed with the
         Commission pursuant to Rule 424(b) of the Regulations or, if no
         filing pursuant to Rule 424(b) is required, the form of final
         prospectus included in the Registration Statement at the Effective
         Date, (v) "International Prospectus" means the form of final
         prospectus relating to the International Shares first filed with the
         Commission pursuant to Rule 424(b) of the Regulations or, if no
         filing pursuant to Rule 424(b) is required, the form of final
         prospectus included in the Registration Statement at the Effective
         Date (the U.S. Prospectus and the International Prospectus are
         referred to collectively as the "Prospectuses") and (vi) "Preliminary
         Prospectus" means any preliminary prospectus (as described in Rule
         430 of the Regulations) with respect to the Shares that omits Rule
         430A Information.

                  (b) The Registration Statement conforms and on the Effective
         Date will conform, and the Prospectuses on the date thereof and on
         the date first filed with the Commission pursuant to Rule 424(b) of
         the Regulations (if required) will conform, in all material respects
         with the applicable requirements of the Act and the Regulations. On
         the Effective Date, the date the Prospectuses are first filed with
         the Commission pursuant to Rule 424(b) of the Regulations (if
         required), at all times subsequent thereto to and including the
         Closing Date (as defined in Section 4(a)(ii) hereof) and, if later,
         the Additional Closing Date (as defined in Section 4(b)(ii) hereof),
         when any post-effective amendment to the Registration Statement
         becomes effective or any supplement to the Prospectuses is filed with
         the Commission, and during such longer period as the Prospectuses may
         require to be delivered under the Act in connection with sales of
         Shares by the U.S. Underwriters, the Managers or a dealer, the
         Registration Statement and the Prospectuses (as amended or
         supplemented if the Company shall have filed with the Commission an
         amendment or supplement thereto) did not and will not contain an
         untrue statement of a material fact or omit to state any material
         fact required to be stated therein or necessary in order to make the
         statements made therein (in the case of the Prospectuses, in light of
         the circumstances under which they were made) not misleading. No
         order preventing or suspending the use of any Preliminary Prospectus
         has been issued by the Commission, and when any Preliminary



                                       4



<PAGE>









         Prospectus was first filed with the Commission (whether filed as part
         of the Registration Statement or an amendment thereof or pursuant to
         Rule 424(a) of the Regulations) and when any amendment thereof or
         supplement thereto was first filed with the Commission, such
         Preliminary Prospectus and any amendments thereof and supplements
         thereto conformed in all material respects with the applicable
         requirements of the Act and the Regulations thereunder and did not
         contain an untrue statement of a material fact or omit to state any
         material fact required to be stated therein or necessary to make the
         statements made therein, in light of the circumstances under which
         they were made, not misleading. No representation and warranty,
         however, is made in this subsection 3(b) by the Company with respect
         to written information contained in or omitted from the Registration
         Statement, the Prospectuses, any Preliminary Prospectus, or any
         amendment or supplement in reliance upon and in conformity with
         written information with respect to the U.S. Underwriters and the
         Managers and the plan of distribution of the Shares furnished to the
         Company on behalf of any U.S. Underwriter or Manager by Bear, Stearns
         expressly for use in connection with the preparation thereof.

                  (c) Each contract, agreement, instrument, lease, license or
         other item required to be described in the Registration Statement or
         the Prospectuses or filed as an exhibit to the Registration Statement
         has been so described or filed, as the case may be.

                  (d) Deloitte & Touche LLP, whose separate reports appear in
         the Prospectuses, are independent public accountants with respect to
         the Company and Ernst & Young LLP, whose separate reports appear in
         the Prospectuses, are independent public accountants with respect to
         The First Gray Line Corporation ("First Gray Line"), in each case as
         required by and within the meaning of the Act and the Regulations.
         The consolidated financial statements and schedules (including the
         related notes) of the Company, its subsidiaries and their
         predecessors (the "Company Financials") included in the Registration
         Statement or any Preliminary Prospectus, or to be included in the
         Prospectuses fairly present the consolidated financial position,
         results of operations and cash flows of the Company, its subsidiaries
         and their predecessors and the other information purported to be
         shown therein at the respective dates and for the respective periods
         to which they apply. The Company Financials have been prepared in
         accordance with generally accepted accounting principles as



                                       5

<PAGE>









         in effect in the United States ("US GAAP") consistently applied
         throughout the periods involved, and are, in all material respects,
         in accordance with the books and records of the Company, its
         subsidiaries and their predecessors, as the case may be. The
         consolidated financial statements and schedules (including the
         related notes) of First Gray Line and its subsidiaries (the "First
         Gray Line Financials") included in the Registration Statement or any
         Preliminary Prospectus, or to be included in the Prospectuses fairly
         present the consolidated financial position, results of operations
         and cash flows of First Gray Line and its subsidiaries and the other
         information purported to be shown therein at the respective dates and
         for the respective periods to which they apply. The First Gray Line
         Financials have been prepared in accordance with US GAAP consistently
         applied throughout the periods involved, and are, in all material
         respects, in accordance with the books and records of First Gray Line
         and its subsidiaries, as the case may be. The "pro forma" financial
         information included in the Registration Statement or any Preliminary
         Prospectus, or to be included in the Prospectuses, fairly present the
         information purported to be shown therein at the respective dates
         thereof and for the respective periods covered thereby and all
         adjustments have been properly applied. The assumptions in such pro
         forma financial information are reasonable. No other financial
         statements are required by Form S-1 or otherwise to be included in
         the Registration Statement or the Prospectuses other than those
         included therein.

                  (e) Subsequent to the respective dates as of which
         information is given in the Registration Statement, except as set
         forth in the Registration Statement or as may be set forth in the
         Prospectuses, there has not been any material adverse change in the
         business, properties, operations, condition (financial or other) or
         results of operations of the Company and the subsidiaries (as defined
         below) taken as a whole, whether or not arising from transactions in
         the ordinary course of business, and since the date of the latest
         balance sheet of the Company included in the Registration Statement,
         and except as described in the Registration Statement or as may be
         described in the Prospectuses, (i) neither the Company nor any of its
         subsidiaries (A) has incurred or undertaken any liabilities or
         obligations, direct or contingent, that are, individually or in the
         aggregate, material to the Company and its subsidiaries taken as a
         whole, or (B) entered into any transaction not in the ordinary course
         of business that is



                                       6



<PAGE>









         material to the Company and its subsidiaries taken as a whole; and
         (ii) the Company has not declared or paid any dividend on or made any
         distribution of or with respect to any shares of its capital stock or
         redeemed, purchased or otherwise acquired or agreed to redeem,
         purchase or otherwise acquire any shares of its or its subsidiaries'
         capital stock. As used in this Agreement, the term "subsidiary" means
         any corporation, partnership, joint venture, association, company,
         business trust or other entity in which the Company or First Gray
         Line, as the case may be, directly or indirectly (i) beneficially
         owns or controls a majority of the outstanding voting securities
         having by the terms thereof ordinary voting power to elect a majority
         of the board of directors (or other body fulfilling a substantially
         similar function) of such entity (irrespective of whether or not at
         the time any class or classes of such voting securities shall have or
         might have voting power by reason of the happening of any
         contingency) or (ii) has the authority or ability to control the
         policies of such entity (including, but without limitation thereto,
         any partnership of which the Company or First Gray Line, as the case
         may be, or a subsidiary is a general partner or owns or has the right
         to obtain a majority of limited partnership interests and any joint
         venture in which the Company or First Gray Line, as the case may be,
         or a subsidiary has liability similar to the liability of a general
         partner of a partnership or owns or has the right to obtain a
         majority of the joint venture interests).

                  (f) The Company has all requisite corporate power and
         authority to execute, deliver and perform its obligations under each
         of the Underwriting Agreements and to issue, sell and deliver the
         Shares in accordance with the terms and conditions thereof. Each of
         the Underwriting Agreements has been duly and validly authorized,
         executed and delivered by the Company and is a legal and binding
         obligation of the Company, enforceable against the Company in
         accordance with its terms, subject to applicable bankruptcy,
         insolvency, fraudulent conveyance, reorganization, moratorium and
         other similar laws affecting creditors' rights and remedies
         generally, and subject, as to enforceability, to general principles
         of equity, including principles of commercial reasonableness, good
         faith and fair dealing (regardless of whether enforcement is sought
         in a proceeding at law or in equity), and except insofar as rights to
         indemnification and contribution contained therein may be limited by
         federal or state securities laws or related public policy.




                                       7



<PAGE>









                  (g) The Company's execution and delivery of, and its
         performance of its obligations under, each of the Underwriting
         Agreements and the consummation of the transactions contemplated
         thereby, will not (i) conflict with or result in a breach of any of
         the terms and provisions of, or constitute a default under (or an
         event that with notice or lapse of time, or both, would constitute a
         default under) or require approval or consent under, or result in the
         creation or imposition of any lien, charge or encumbrance upon any
         property or assets of the Company or any of its subsidiaries pursuant
         to the terms of (A) any agreement, contract, indenture, mortgage,
         lease, license, arrangement or understanding to which the Company or
         any of its subsidiaries is a party, or to which any of its properties
         is subject, that is material to the Company and the subsidiaries
         taken as a whole (hereafter, collectively, "Material Contracts")
         (except for those conflicts, breaches or defaults for which consent
         or approval has been obtained by the Company prior to the date
         hereof, and copies evidencing such consent or approval have been
         provided to Bear, Stearns) or (B) any governmental franchise, license
         or permit heretofore issued to the Company or any of its subsidiaries
         that is material to the Company and its subsidiaries taken as a whole
         (hereafter, collectively, "Material Permits"), (ii) violate or
         conflict with any provision of the certificate of incorporation,
         by-laws or similar governing instruments of the Company or any of its
         subsidiaries listed on Schedule II hereto (the "Material
         Subsidiaries") or (iii) violate or conflict with any judgment,
         decree, order, statute, rule or regulation of any court or any
         public, governmental or regulatory agency or body having jurisdiction
         over the Company or any Material Subsidiary or any of its respective
         properties or assets, except for those violations or conflicts, that,
         individually or in the aggregate, would not have a material adverse
         effect on the Company and its subsidiaries taken as a whole
         (hereafter, a "Material Adverse Effect").

                  (h) No consent, approval, authorization, order,
         registration, filing, qualification, license or permit of or with any
         court or any public, governmental or regulatory agency or body having
         jurisdiction over the Company or any of its subsidiaries or any of
         its respective properties or assets is required for the Company's
         execution and delivery of, and its performance of its obligations
         under, each of the Underwriting Agreements, and the consummation of
         the transactions contemplated thereby, except the registration of the
         Shares under the Act and the Securities Exchange Act



                                       8



<PAGE>









         of 1934, as amended (the "Exchange Act"), the authorization of the
         Shares for listing on the New York Stock Exchange (the "NYSE") and
         such filings and registrations as may be required under state
         securities or "Blue Sky" laws and the securities laws of foreign
         jurisdictions in connection with the purchase and distribution of the
         Shares by the U.S. Underwriters and the Managers.

                  (i) All of the currently outstanding shares of capital stock
         of the Company, and all of the outstanding shares of capital stock
         (or similar interests) of each of its subsidiaries, have been duly
         and validly authorized and issued, are fully paid and nonassessable
         and were not issued in violation of or subject to any preemptive
         rights. The shares of Common Stock of the Company to be outstanding
         on the Closing Date, including the Shares, have been duly authorized
         and, when issued (and, in the case of the Shares, delivered and sold
         in accordance with the terms of the Underwriting Agreements) will be
         validly issued, fully paid and nonassessable, and will not have been
         issued in violation of or be subject to any preemptive rights. Upon
         delivery of and payment for the Shares in accordance with the
         Underwriting Agreements, the U.S. Underwriters and the Managers will
         receive valid title to those of the Shares to be purchased by them
         from the Company, free and clear of all liens, security interests,
         pledges, charges, encumbrances, stockholders' agreements and voting
         trusts. The Company has, as of the date hereof, and will have, as of
         the Closing Date and the Additional Closing Date, if any, an
         authorized and outstanding capitalization as set forth in the
         Registration Statement and as shall be set forth in the Prospectuses,
         both on an historical basis and as adjusted to give effect to the
         offering of the Shares. The Company's capital stock conforms to the
         description thereof set forth in the Registration Statement and as
         shall be set forth in the Prospectuses. The Company owns directly or
         indirectly such percentage of the outstanding capital stock (or
         similar interests) of each of its subsidiaries as is set forth
         opposite the name of such subsidiary in Schedule III hereto, free and
         clear of all claims, liens, security interests, pledges, charges,
         encumbrances, stockholders agreements and voting trusts, except as
         otherwise described in said Schedule III.

                  (j) There is no commitment, plan or arrangement to issue,
         and no outstanding option, warrant or other right calling for the
         issuance of, any shares of capital stock (or similar interests) of
         the Company or of any of its



                                       9



<PAGE>









         subsidiaries or any security or other instrument that by its terms is
         convertible into, exchangeable for or evidencing the right to
         purchase capital stock (or similar interests) of the Company or such
         subsidiary, except as described in the Registration Statement and as
         shall be described in the Prospectuses.

                  (k) The Company has no subsidiaries other than those listed
         in Schedule III hereto. Each of the Company and its subsidiaries has
         been duly organized and is validly existing as a corporation in good
         standing under the laws of its jurisdictions of incorporation. Each
         of the Company and the Material Subsidiaries is duly qualified and in
         good standing as a foreign corporation in each jurisdiction in which
         the character or location of its properties (owned, leased or
         licensed) or the nature or conduct of its business makes such
         qualification necessary, except for those failures to be so qualified
         or in good standing that will not in the aggregate have a Material
         Adverse Effect. Each of the Company and the Material Subsidiaries has
         all requisite corporate power and authority, and all necessary
         consents, approvals, authorizations, orders, registrations, filings,
         qualifications, licenses and permits of and from all public,
         regulatory or governmental agencies and bodies, to own, lease and
         operate its properties and conduct its business as now being
         conducted and as described in the Registration Statement and as shall
         be described in the Prospectuses (except for those the absence of
         which, individually or in the aggregate, would not have a Material
         Adverse Effect), and no such consent, approval, authorization, order,
         registration, qualification, license or permit contains a materially
         burdensome restriction that is not adequately disclosed in the
         Registration Statement and the Prospectuses. Neither the Company nor
         any Material Subsidiary has received any notice of proceedings
         relating to revocation or modification of any such consents,
         approvals, authorizations, orders, registrations, filings,
         qualifications, licenses or permits (except for those the revocation
         or modification of which would not have a Material Adverse Effect).

                  (l) Neither the Company nor any of its subsidiaries, nor to
         the knowledge of the Company, any other party, is in violation or
         breach of, or in default under (nor has an event occurred that with
         notice, lapse of time or both, would constitute a default under), any
         Material Contract, and each Material Contract is in full force and
         effect, and is the legal, valid and binding obligation of the Company
         or



                                      10



<PAGE>









         such subsidiary, as the case may be, and (subject to applicable
         bankruptcy, insolvency, and other laws affecting the enforceability
         of creditors' rights generally) is enforceable as to the Company or
         such subsidiary, as the case may be, in accordance with its terms.
         Neither the Company nor any Material Subsidiary is in violation of
         its certificate of incorporation, by-laws or similar governing
         instrument.

                  (m) There is no litigation, arbitration, claim, governmental
         or other proceeding or investigation pending or, to the best
         knowledge of the Company, threatened with respect to the Company or
         any of its subsidiaries, or any of its respective operations,
         businesses, properties or assets, except as described in the
         Registration Statement and as shall be described in the Prospectuses,
         that, individually or in the aggregate, would have a Material Adverse
         Effect. Neither the Company nor any Material Subsidiary is, or, to
         the best knowledge of the Company, with the giving of notice or lapse
         of time or both would be, in violation of or in non-compliance with
         the requirements of any Material Permit or the provisions of any law,
         rule, regulation, order, judgment or decree, including, without
         limitation, all applicable federal, state and local laws and
         regulations relating to (i) zoning, land use, protection of the
         environment, human health and safety or hazardous or toxic
         substances, wastes, pollutants or contaminants and (ii) employee or
         occupational safety, discrimination in hiring, promotion or pay of
         employees, employee hours and wages or employee benefits, except for
         such violations or failures of compliance that, individually or in
         the aggregate, would not have a Material Adverse Effect.

                  (n) Except as described in the Registration Statement and as
         shall be described in the Prospectuses, the Company and each of its
         subsidiaries have (i) good and marketable title to all real and
         personal properties owned by them, free and clear of all liens,
         security interests, pledges, charges, encumbrances and mortgages, and
         (ii) valid, subsisting and enforceable leases for all real and
         personal properties leased by them, in each case, subject to such
         exceptions as, individually or in the aggregate, do not have and are
         not reasonably likely to have a Material Adverse Effect. No real
         property owned, leased, licensed or used by the Company or by a
         Material Subsidiary lies in an area that is, or to the best knowledge
         of the Company will be, subject to zoning, use or building code
         restrictions that would prohibit, and no state of facts relating to
         the actions or



                                      11



<PAGE>









         inaction of another person or entity or his, her or its ownership,
         leasing, licensing or use of any real or personal property exists
         that would prevent, the continued effective ownership, leasing,
         licensing or use of such real property in the business of the Company
         or such Material Subsidiary as presently conducted or as the
         Prospectuses indicate are contemplated to be conducted, subject to
         such exceptions as, individually or in the aggregate, do not have and
         are not reasonably likely to have a Material Adverse Effect.

                  (o) The Company, directly or through one or more of its
         subsidiaries, owns or has the right under license to use all patents,
         patent rights, licenses, inventions, copyrights, trademarks, know-how
         (including trade secrets and other unpatented and/or unpatentable
         proprietary or confidential information, systems or procedures),
         service marks and trade names (collectively, "Intellectual Property")
         necessary to conduct its business as now conducted and proposed to be
         conducted as disclosed in the Registration Statement and as shall be
         disclosed in the Prospectuses. Neither the Company nor any of its
         subsidiaries has received notice of infringement of or conflict with
         the asserted rights of others with respect to any Intellectual
         Property. To the best knowledge of the Company, there is no
         infringement by others of any Intellectual Property of the Company or
         any of its subsidiaries that has had or may in the future have a
         Material Adverse Effect.

                  (p) To the Company's best knowledge, neither the Company or
         any of its subsidiaries, nor any director, officer or employee of the
         Company or any such subsidiary has, directly or indirectly, used any
         corporate funds for unlawful contributions, gifts, entertainment, or
         other unlawful expenses relating to political activity; made any
         unlawful payment to foreign or domestic government officials or
         employees or to foreign or domestic political parties or campaigns
         from corporate funds; violated any provision of the Foreign Corrupt
         Practices Act of 1977, as amended; or made any bribe, rebate, payoff,
         influence payment, kickback, or other unlawful payment.

                  (q) Except as set forth in the Registration Statement, no
         person or entity has the right, by contract or otherwise, to require
         registration under the Act of shares of capital stock or other
         securities of the Company or any of its subsidiaries solely because
         of the filing or effectiveness



                                      12


<PAGE>









         of the Registration Statement and the consummation of the
         transactions contemplated by the Underwriting Agreements.

                  (r) Neither the Company nor any of its officers, directors
         or affiliates (as defined in the Regulations) has taken or will take,
         directly or indirectly, prior to the termination of the offerings of
         the Shares contemplated by the Underwriting Agreements, any action
         designed to stabilize or manipulate the price of the Common Stock, or
         that might reasonably be expected to cause or result in stabilization
         or manipulation of the price of the Common Stock.

                  (s) Neither the Company nor any of its subsidiaries is, or
         intends to conduct its business in such a manner that it would
         become, and after giving effect to the offering and sale of the
         Shares and the application of the proceeds thereof as described in
         the Prospectuses, neither the Company nor any subsidiary will be, an
         "investment company" or a company "controlled" by an "investment
         company" as such terms are defined in the Investment Company Act of
         1940, as amended (the "Investment Company Act").

                  (t) Except as may be set forth in the Prospectuses, the
         Company has not incurred any liability for a fee, commission or other
         compensation on account of the employment of a broker or finder in
         connection with the transactions contemplated by the Underwriting
         Agreements.

                  (u) The Company and each of its subsidiaries maintain
         systems of internal accounting controls sufficient to provide
         reasonable assurances that (i) transactions are executed in
         accordance with management's general or specific authorization; (ii)
         transactions are recorded as necessary to permit preparation of
         financial statements in conformity with US GAAP and to maintain
         accountability for assets; (iii) the access to the respective assets
         of the Company and each such subsidiary, as the case may be, is
         permitted only in accordance with management's general or specific
         authorization; and (iv) the recorded accountability for assets is
         compared with existing assets at reasonable intervals and appropriate
         action is taken with respect to any differences.

                  (v) Other than as disclosed in the Registration Statement
         and as shall be disclosed in the Prospectuses, no labor dispute with
         the employees of the Company or any of its subsidiaries exists or, to
         the best knowledge of the



                                      13



<PAGE>









         Company, is imminent that, individually or in the aggregate, is or is
         reasonably likely to have a Material Adverse Effect, and the Company
         is not aware of any existing or imminent labor disturbance by the
         employees of any of its principal suppliers or contractors that
         reasonably can be expected to have a Material Adverse Effect.

                  (w) (i) All United States Federal income tax returns of the
         Company and each of its subsidiaries required by law to be filed have
         been filed and all taxes shown by such returns or otherwise assessed
         that are due and payable have been paid, except assessments against
         which appeals have been or will be promptly taken and (ii) the
         Company and its subsidiaries have filed all other tax returns that
         are required to have been filed by them pursuant to the applicable
         laws of all other jurisdictions, except, as to each of the foregoing
         clauses (i) and (ii), insofar as the failure to file such returns,
         individually or in the aggregate, would not have a Material Adverse
         Effect, and the Company and its subsidiaries have paid all taxes due
         pursuant to said returns or pursuant to any assessment received by
         the Company or any such subsidiary, except for such taxes, if any, as
         are being contested in good faith and as to which adequate reserves
         have been provided in accordance with US GAAP. The charges, accruals
         and reserves on the consolidated books of the Company in respect of
         any tax liability for any years not finally determined are adequate
         to meet any assessments or re-assessments for additional tax for any
         years not finally determined, except to the extent of any inadequacy
         that would not have a Material Adverse Effect.

                  (x) Each of the Company and its subsidiaries is insured by
         insurers of recognized financial responsibility against such losses
         and risks and in such amounts as are prudent and customary in the
         businesses in which the Company and its subsidiaries are engaged.
         Neither the Company nor any of its subsidiaries has any reason to
         believe that it will not be able to renew its existing insurance
         coverage from similar insurers as may be necessary to continue its
         business.

                  (y) Except as disclosed in the Registration Statement and as
         shall be disclosed in the Prospectuses, there are no business
         relationships or related party transactions of the nature described
         in Item 404 of Regulation S-K of the Commission involving the Company
         or any other persons



                                      14



<PAGE>









         referred to in such Item 404, except for such transactions that would
         be considered immaterial under such Item 404.

                  4.  PURCHASE, SALE AND DELIVERY OF THE U.S. SHARES.

                  (a)(i) On the basis of the representations, warranties,
covenants and agreements herein contained, but subject to the terms and
conditions herein set forth, the Company agrees to issue and sell to each of
the U.S. Underwriters an aggregate of 15,600,000 shares of Common Stock, and
each U.S. Underwriter agrees, severally and not jointly, to purchase from the
Company, the number of Firm U.S. Shares set forth opposite the name of such
U.S. Underwriter in Schedule I hereto, all at a purchase price per share of
$_________ (the "Purchase Price"). Subject to Section 12, the number of Firm
U.S. Shares to be purchased from the Company by each U.S. Underwriter (as
adjusted by Bear, Stearns to eliminate fractions) shall be determined by
multiplying the aggregate number of Firm U.S. Shares to be sold by the
Company, as set forth above by a fraction (A) the numerator of which is the
total number of Firm U.S. Shares set forth opposite the name of such U.S.
Underwriter in Schedule I hereto and (B) the denominator of which is the total
number of Firm U.S. Shares.

                  (ii) Delivery of the Firm U.S. Shares and payment of the
Purchase Price therefor shall be made at the offices of Bear, Stearns & Co.
Inc. at 245 Park Avenue, New York, New York 10167, or such other location in
the New York City metropolitan area as Bear, Stearns shall determine and
advise the Company upon at least two full business days' (as defined in
Section 18 hereof) notice in writing. Such delivery and payment shall be made
at 10:00 A.M., New York City time, on the third full business day following
the determination of the Purchase Price, or at such other time as may be
agreed upon by Bear, Stearns and the Company. The time and date of such
delivery and payment are herein called the "Closing Date." Delivery of the
Firm U.S. Shares shall be made to or upon the order of Bear, Stearns, for the
respective accounts of the U.S. Underwriters, against payment to the Company
of the aggregate Purchase Price therefor by wire transfer of same day funds to
the account of the Company designated in writing to Bear, Stearns at least two
business days prior to the Closing Date.

                  (iii) Certificates for the Firm U.S. Shares shall be
registered in such name or names and in such authorized denominations as Bear,
Stearns may request in writing at least two full business days prior to the
Closing Date, provided that, if so specified by Bear, Stearns, the Firm U.S.
Shares may be



                                      15



<PAGE>









represented by a global certificate registered in the name of Cede & Co., as
nominee of the Depositary Trust Company ("Cede"). Bear, Stearns shall be
permitted to examine and package such certificates for delivery at least one
full business day prior to the Closing Date, unless the Firm U.S. Shares are
to be represented by a global certificate.

                  (b)(i) The Company hereby grants to the U.S. Underwriters an
option (the "U.S. Option") to purchase from the Company the Additional U.S.
Shares at the Purchase Price, for the sole purpose of covering
over-allotments, if any, in the offering of the Firm U.S. Shares by the U.S.
Underwriters. The U.S. Option shall be exercisable by the U.S. Underwriters on
one occasion only, at any time before the expiration of 30 days from the date
of the U.S. Prospectus, for the purchase of all or part of the Additional U.S.
Shares, such exercise to be made by notice, given by Bear, Stearns to the
Company in the manner specified in Section 14 hereof, which notice shall set
forth the aggregate number of Additional U.S. Shares with respect to which the
U.S. Option is being exercised, the denominations and the name or names in
which certificates evidencing the Additional U.S. Shares so purchased are to
be registered, and the date and time of delivery of such Additional U.S.
Shares, which date may be at or subsequent to the Closing Date and shall not
be less than two nor more than ten days after such notice. Subject to Section
12, the aggregate number of Additional U.S. Shares so purchased from the
Company by each U.S. Underwriter (as adjusted by Bear, Stearns to eliminate
fractions) shall be determined by multiplying the total number of such
Additional U.S. Shares to be sold by the Company by a fraction (A) the
numerator of which is the number of Firm U.S. Shares set forth opposite the
name of such U.S. Underwriter in Schedule I hereto and (B) the denominator of
which is the total number of Firm U.S. Shares.

                  (ii) Delivery of the Additional U.S. Shares so purchased and
payment of the Purchase Price therefor shall be made at the offices of Bear,
Stearns & Co. Inc. at 245 Park Avenue, New York, New York 10167, or such other
location in the New York City metropolitan area as Bear, Stearns shall
determine and advise the Company upon at least two full business days' notice
in writing. Such delivery and payment shall be made at 10:00 A.M., New York
City time, on the date designated in such notice or at such other time and
date as may be agreed upon by Bear, Stearns and the Company. The time and date
of such delivery and payment are herein called the "Additional Closing Date."
Delivery of the Additional U.S. Shares shall be made to or upon the order of
Bear, Stearns, for the respective accounts of the U.S. Underwriters, against
payment to the Company of the



                                      16



<PAGE>









aggregate Purchase Price therefor by wire transfer of same day funds to the
account of the Company designated in writing to Bear, Stearns at least two
business days prior to the Additional Closing Date.

                  (iii) Certificates for the Additional U.S. Shares purchased
by the U.S. Underwriters, when so delivered, shall be registered in such name
or names and in such authorized denominations as Bear, Stearns shall have
requested in the notice of exercise of the U.S. Option, provided that, if so
specified therein, such Additional U.S. Shares may be represented by a global
certificate registered in the name of Cede. Bear, Stearns shall be permitted
to examine and package such certificates for delivery at least one full
business day prior to the Additional Closing Date, unless the Additional U.S.
Shares are to be represented by a global certificate.

                  (c) The U.S. Underwriters shall not be obligated to purchase
any Firm U.S. Shares from the Company except upon tender to the U.S.
Underwriters by the Company of all of the Firm U.S. Shares and the U.S.
Underwriters shall not be obligated to purchase any Additional U.S. Shares
from the Company except upon tender to the U.S. Underwriters by the Company of
all of the Additional U.S. Shares specified in the notice of exercise of the
U.S. Option. The Company shall not be obligated to sell or deliver any Firm
U.S. Shares or Additional U.S. Shares, as the case may be, except upon tender
of payment by the U.S. Underwriters for all the Firm U.S. Shares or the
Additional U.S. Shares, as the case may be, agreed to be purchased by the U.S.
Underwriters hereunder.

                  5. OFFERING. The Company has been advised by you that the
U.S. Underwriters propose to make a public offering of their respective
portions of the U.S. Shares as soon after the Registration Statement and this
Agreement have become effective as in your judgment is advisable. The Company
is further advised by you that the U.S. Shares are to be offered to the public
initially at a price of $_____ per share and to certain dealers selected by
you at a price that represents a concession not in excess of $____ per share,
and that any U.S. Underwriter may allow, and such dealers may reallow, a
further concession, not in excess of $____ a share, to any U.S. Underwriter or
to certain other dealers, and that after the initial offering of the U.S.
Shares, the public offering price and such concessions may be changed by you.

                  6.  COVENANTS OF THE COMPANY.  The Company covenants
and agrees with each U.S. Underwriter that:



                                      17



<PAGE>










                  (a) The Company shall use its best efforts to cause the
         Registration Statement to become effective as promptly as possible
         and to maintain it in effect. If the Registration Statement has
         become or becomes effective pursuant to Rule 430A of the Regulations,
         or filing of the Prospectuses with the Commission is otherwise
         required under Rule 424(b) of the Regulations, the Company shall file
         the Prospectuses, properly completed, with the Commission pursuant to
         Rule 424(b) of the Regulations within the time period therein
         prescribed and shall provide evidence satisfactory to you of such
         timely filing. The Company shall promptly advise you (and, if
         requested, confirm such advice in writing), (i) when the Registration
         Statement or any post-effective amendment thereto has become
         effective, (ii) of the initiation or threatening of any proceedings
         for, or receipt by the Company of any notice with respect to, the
         suspension of the qualification of the Shares for sale in any
         jurisdiction or the issuance by the Commission of any order
         suspending the effectiveness of the Registration Statement and (iii)
         of receipt by the Company or any representative of or attorney for
         the Company of any other communications from the Commission relating
         to the Company, the Registration Statement, any Preliminary
         Prospectus, the Prospectuses or the transactions contemplated by the
         Underwriting Agreements. The Company shall make every reasonable
         effort to prevent the issuance of an order suspending the
         effectiveness of the Registration Statement or any post-effective
         amendment thereto and, if any such order is issued, to obtain its
         lifting as soon as possible. The Company shall not file any amendment
         to the Registration Statement or any amendment of or supplement to
         the Prospectuses before or after the Effective Date to which you
         shall reasonably object after being timely furnished in advance a
         copy thereof unless the Company shall conclude, upon the advice of
         counsel, that any such amendment must be filed at a time prior to
         obtaining such consent.

                  (b) Within the time during which the Prospectuses are
         required to be delivered under the Act, the Company shall comply with
         all requirements imposed upon it by the Act, as now or hereafter
         amended, and by the Regulations, as from time to time in force, so
         far as necessary to permit the continuance of sales of or dealings in
         the Shares as contemplated by the provisions hereof and by the
         Prospectuses. If, during such period, any event shall occur as a
         result of which the Prospectuses as then amended or supplemented
         include any untrue statement of a material fact or omit to state any
         material fact required to be stated



                                      18



<PAGE>









         therein or necessary to make the statements made therein, in the
         light of the circumstances under which they were made, not
         misleading, or if it shall be necessary at any time to amend the
         Registration Statement or supplement the Prospectuses to comply with
         the Act and the Regulations, the Company shall notify you promptly
         and prepare and file with the Commission an appropriate
         post-effective amendment to the Registration Statement or supplement
         to each Prospectus (in form and substance reasonably satisfactory to
         you) that will correct such statement or omission and shall use its
         best efforts to have any such post-effective amendment to the
         Registration Statement declared effective as soon as possible.

                  (c) The Company shall promptly deliver to you two
         manually-signed copies of the Registration Statement, including
         exhibits and all amendments thereto, and to those persons (including
         your counsel) whom you identify to the Company, such number of
         conformed copies of the Registration Statement, with exhibits, each
         Preliminary Prospectus, the Prospectuses and all amendments of and
         supplements to such documents, if any, as you may reasonably request.

                  (d) The Company shall cooperate with the U.S. Underwriters,
         the Managers and Weil, Gotshal & Manges LLP ("Underwriters' Counsel")
         in connection with their efforts to qualify or register the Shares
         for sale under the state securities (or "Blue Sky") or foreign laws
         of such jurisdictions as you shall request, shall execute such
         applications and documents and furnish such information as reasonably
         may be required for such purpose and shall comply with such laws so
         as to continue such registrations and qualifications in effect for so
         long as may be required to complete the distribution of the Shares;
         provided, however, that in connection therewith the Company shall not
         be required to (i) qualify as a foreign corporation in any
         jurisdiction in which it is not so qualified as of the date hereof,
         (ii) file a consent to service of process in any jurisdiction in any
         action other than one arising out of the offering or sale of the
         Shares in such jurisdiction or (iii) become subject to taxation in
         any jurisdiction in which it is not now so subject.

                  (e) The Company shall make generally available (within the
         meaning of Section 11(a) of the Act) to its security holders and to
         you, in such numbers as you reasonably may request for distribution
         to the U.S. Underwriters, as soon as practicable but in no event
         later than 45 days after the



                                      19


<PAGE>









         end of its fiscal quarter in which the first anniversary date of the
         Effective Date occurs, an earnings statement, covering a period of at
         least twelve consecutive full calendar months commencing after the
         effective date of the Registration Statement, that satisfies the
         provisions of Section 11(a) of the Act and Rule 158 of the
         Regulations.

                  (f) During a period of 180 days from the date of this
         Agreement, the Company shall not, without the prior written consent
         of Bear, Stearns, (i) issue, sell, offer or agree to sell, or
         otherwise dispose of, directly or indirectly, any shares of its
         capital stock (or any securities convertible into, exercisable for or
         exchangeable for shares of its capital stock) other than the
         Company's issuance and sale of Shares in accordance with the
         Underwriting Agreements and the issuance of up to 4,621,000 shares of
         Common Stock (or options exercisable for up to such number of shares)
         reserved for issuance pursuant to the Company's Stock Option Plan, or
         (ii) acquire, or agree or commit to acquire or publicly announce its
         intention to acquire, directly or through a subsidiary, assets or
         securities of any other person, firm or corporation in a transaction
         or series of related transactions that would be material to the
         Company and its subsidiaries, taken as a whole. In addition, the
         Company has obtained and delivered to you a written undertaking from
         HFS Incorporated that, during the period of 180 days from the date of
         this Agreement, without the prior written consent of Bear, Stearns,
         such entity will not sell, offer or agree to sell, or otherwise
         dispose of, directly or indirectly, any shares of capital stock (or
         any securities convertible into, exercisable for or exchangeable for
         shares of capital stock) of the Company or any of its subsidiaries.

                  (g) During the three years following the Effective Date, the
         Company shall furnish to Bear, Stearns, in such quantity as Bear,
         Stearns may reasonably request for distribution to the U.S.
         Underwriters, copies of (i) all reports of the Company to its
         stockholders, (ii) all reports, financial statements, and proxy or
         information statements filed by the Company with the Commission or
         any national securities exchange and (iii) such other information
         concerning the Company and its affairs as Bear, Stearns may
         reasonably request from time to time.

                  (h) The Company shall apply the proceeds from the sale of
         the Shares to be sold by it under the Underwriting Agreements in the
         manner set forth under "Use of Proceeds" in the Prospectuses. The
         Company shall take such steps as



                                      20



<PAGE>









         shall be necessary to ensure that neither the Company nor any
         subsidiary shall become an "investment company" or a company
         "controlled" by an "investment company" within the meaning of such
         terms under the Investment Company Act.

                  (i) The Company shall use its best efforts promptly to cause
         the Shares to be listed on the NYSE and shall take all actions
         necessary to comply with the rules and regulations of the NYSE in
         order to maintain the listing of the Shares on the NYSE.

                  (j) The Company shall comply with all registration, filing
         and reporting requirements of the Exchange Act and the rules and
         regulations thereunder, which may from time to time be applicable to
         the Company.

                  (k) The Company shall comply with all provisions of all
         undertakings contained in Part II of the Registration Statement.

                  (l) Prior to the Closing Date and, if the U.S. Option is
         exercised, until the Additional Closing Date, the Company shall issue
         no press release or other communication or hold any press conference
         with respect to the offerings of the Shares, or the financial
         condition, results of operations, operations, business properties,
         assets, liabilities, or prospects of the Company, without your prior
         consent.

                  7. PAYMENT OF EXPENSES. Whether or not the transactions
contemplated by the Underwriting Agreements are consummated or this Agreement
is terminated, and subject to Section 13(d) hereof, the Company agrees to pay
all costs and expenses incident to the performance of its obligations under
the Underwriting Agreements, including those in connection with (i) preparing,
printing, duplicating, filing and distributing the Registration Statement
(including all amendments thereof and exhibits thereto), any Preliminary
Prospectus, the Prospectuses and any supplements thereto, the Underwriting
Agreements and all related agreements, and all other documents relating to the
public offering of the Shares, (ii) the issuance, transfer and delivery of the
Shares to the U.S. Underwriters and the Managers, including any transfer or
other taxes payable thereon, (iii) the registration and qualification if any,
of the Shares under the securities laws of foreign jurisdictions, or where
applicable the obtaining of exemptions therefrom, including the reasonable
fees and disbursements of Underwriters' Counsel and local counsel in
connection therewith, (iv) the listing of the Shares on the NYSE, (v) the
review of the terms of the public offering of the Shares



                                      21



<PAGE>









by the National Association of Securities Dealers, Inc. (the "NASD") and the
reasonable fees and disbursements of Underwriters' Counsel in connection
therewith, (vi) the printing of certificates representing the Shares and (vii)
the cost and charges of any transfer agent and registrar for the Shares.

                  8. CONDITIONS OF THE U.S. UNDERWRITERS' OBLIGATIONS. The
obligations of the several U.S. Underwriters to purchase and pay for the U.S.
Shares, as provided herein, shall be subject to (i) the accuracy of the
representations and warranties of the Company herein contained, as of the date
hereof, as of the Closing Date and, with respect to the Additional U.S.
Shares, the accuracy of the representations and warranties of the Company as
of the Additional Closing Date, (ii) the absence from any certificates,
opinions, written statements or letters furnished pursuant to this Section 8
to you or to Underwriters' Counsel of any qualification or limitation not
previously approved in writing by you, (iii) the performance by the Company of
its obligations hereunder and (iv) the following additional conditions:

                  (a) The Registration Statement shall have become effective
         not later than 5:00 P.M., New York City time, on the date of this
         Agreement or at such later time and date as shall have been consented
         to in writing by Bear, Stearns. All post-effective amendments to the
         Registration Statement shall have become effective. If the Company
         shall have relied upon Rule 430A of the Regulations, the Prospectuses
         shall have been filed with the Commission in a timely fashion in
         accordance with Section 6(a) hereof. All filings required by Rule 424
         of the Regulations shall have been made and no such filings shall
         have been made without your consent. No stop order suspending the
         effectiveness of the Registration Statement or any post-effective
         amendment thereof shall have been issued by the Commission or any
         state securities commission and no proceedings therefor shall have
         been initiated or threatened by the Commission or any state
         securities commission.

                  (b) At the Closing Date (and, with respect to the Additional
         U.S. Shares, the Additional Closing Date), you shall have received
         the written opinion of Skadden, Arps, Slate, Meagher & Flom LLP,
         counsel for the Company, dated the date of its delivery, addressed to
         the U.S. Underwriters and the Managers, and in form and scope
         satisfactory to Underwriters' Counsel, to the effect that:




                                      22



<PAGE>









                           (i) Each of the Company and the domestic
                  subsidiaries listed in Schedule II hereto (the "Material
                  Domestic Subsidiaries") (x) has been duly organized and is
                  validly existing as a corporation in good standing under the
                  laws of its jurisdiction of incorporation and (y) has all
                  requisite corporate power and authority, and all necessary
                  consents, approvals, authorizations, orders, registrations,
                  filings, qualifications, licenses and permits of and from
                  all public, regulatory or governmental agencies and bodies,
                  to own, lease and license its respective properties and
                  conduct its business as now being conducted and as described
                  in the Registration Statement and the Prospectuses, except
                  for those the absence of which, individually or in the
                  aggregate, would not have a Material Adverse Effect.

                           (ii) The authorized capital stock of the Company is
                  as set forth in the Prospectuses under the caption
                  "Capitalization". All of the outstanding shares of such
                  capital stock have been duly and validly authorized and
                  issued, are fully paid and nonassessable and were not issued
                  in violation of or subject to any preemptive rights. The
                  shares of Common Stock to be outstanding on the Closing
                  Date, including the Shares, have been duly authorized and
                  when issued (and, in the case of the Shares, delivered and
                  sold in accordance with the terms of the Underwriting
                  Agreements) will be validly issued, fully paid and
                  nonassessable. Upon delivery of and payment for the Shares
                  to be sold by the Company to each U.S. Underwriter and
                  Manager in accordance with the Underwriting Agreements, each
                  U.S. Underwriter and each Manager (assuming that it acquires
                  such Shares without notice of any adverse claim, as such
                  term is used in Section 8-302 of the Uniform Commercial Code
                  in effect in the State of New York) will acquire good and
                  marketable title to the Shares so sold and delivered to it,
                  free and clear of all liens, pledges, charges, claims,
                  security interests, restrictions on transfer, agreements or
                  other defects of title whatsoever (other than those
                  resulting from any action taken by such U.S. Underwriter or
                  such Manager). The capital stock of the Company conforms in
                  all material respects to the description thereof contained
                  in the Registration Statement and the Prospectuses.




                                      23


<PAGE>









                           (iii) The Company has all requisite corporate
                  right, power and authority to execute, deliver and perform
                  its obligations under each of the Underwriting Agreements
                  and to issue, sell and deliver the Shares in accordance with
                  the terms and conditions thereof. Each of the Underwriting
                  Agreements has been duly and validly authorized, executed
                  and delivered by the Company.

                           (iv) To the best of such counsel's knowledge, no
                  consent, approval, authorization, order, registration,
                  filing, qualification, license or permit of or with any
                  court or any public, governmental, or regulatory agency or
                  body having jurisdiction over the Company or any Material
                  Domestic Subsidiary or any of its respective properties or
                  assets is required for the Company's execution and delivery
                  of, and its performance of its obligations under, each of
                  the Underwriting Agreements, and the consummation of the
                  transactions contemplated thereby, including, without
                  limitation, of the issuance, sale and delivery of the
                  Shares, except for (A) such as may be required under state
                  securities or Blue Sky laws and the securities laws of
                  foreign jurisdictions in connection with the purchase and
                  distribution of the Shares by the U.S. Underwriters and the
                  Managers (as to which such counsel need express no opinion)
                  and (B) such as have been made or obtained under the Act,
                  the Exchange Act or the rules of the NYSE.

                           (v) The Registration Statement and the Prospectuses
                  (except for the financial statements and the notes thereto,
                  the financial statement schedules and the other financial
                  and accounting data included therein, as to which no opinion
                  need be expressed) comply as to form in all material
                  respects with the requirements of the Act and the
                  Regulations.

                           (vi) The Registration Statement has become
                  effective under the Act, and such counsel is not aware of
                  any stop order suspending the effectiveness of the
                  Registration Statement and to such counsel's knowledge no
                  proceedings therefor have been initiated or threatened by
                  the Commission, and there are no other filings on the part
                  of the Company required by the Act or the Regulations,
                  including those required by Rule 424(b) of the Regulations,
                  that to such counsel's knowledge have not been made.



                                      24

<PAGE>










                           (vii) The Company is not an "investment company" or
                  a company "controlled" by an "investment company" as defined
                  in the Investment Company Act.

                  In addition, such counsel shall state that they have
         participated in conferences with officers and other representatives
         of the Company, representatives of the independent certified public
         accountants of the Company, representatives of the U.S. Underwriters
         and the Managers and Underwriters' Counsel at which the contents of
         the Registration Statement, the Prospectuses and any amendments
         thereof or supplements thereto and related matters were discussed
         and, although such counsel has not undertaken to investigate or
         verify independently and are not passing upon, and does not assume
         any responsibility for, the accuracy, completeness or fairness of the
         statements contained in the Registration Statement or the
         Prospectuses or any amendments thereof or supplements thereto (except
         as to matters referred to in the last sentence of clause (ii) above),
         no facts have come to such counsel's attention which lead such
         counsel to believe that the Registration Statement, on the effective
         date thereof (or any post-effective amendment thereof as of the date
         of such amendment), contained an untrue statement of a material fact
         or omitted to state any material fact required to be stated therein
         or necessary to make the statements therein not misleading or that
         the Prospectuses, on the date thereof or the date of such opinion,
         contained an untrue statement of a material fact or omitted to state
         any material fact required to be stated therein or necessary to make
         the statements made therein, in light of the circumstances under
         which they were made, not misleading (it being understood that such
         counsel need express no view with respect to the financial statements
         and related notes, the financial statement schedules and the other
         financial and accounting data included therein).

                  In rendering such opinion, such counsel (i) may limit its
         opinions to the corporate laws of the State of Delaware, the laws of
         the State of New York and the federal laws of the United States of
         America, and (ii) may rely (A) as to matters involving the
         application of laws other than the laws of the State of New York and
         the corporate laws of the State of Delaware and the federal laws of
         the United States of America, to the extent such counsel deems proper
         and to the extent specified in such opinion letter, if at all, upon a
         written opinion or opinions (in form and scope reasonably
         satisfactory to Underwriters' Counsel) of other counsel



                                      25



<PAGE>









         reasonably acceptable to Underwriters' Counsel, familiar with the
         applicable laws; and (B) as to matters of fact, to the extent such
         counsel may deem proper, on certificates of responsible officers of
         the Company and certificates or other written statements of officers
         of departments of various jurisdictions having custody of documents
         respecting the corporate existence or good standing of the Company
         and the subsidiaries. The opinion of such counsel shall specifically
         state that the opinion of any such other counsel is in form and scope
         satisfactory to such counsel and, in such counsel's opinion, such
         counsel and you are justified in relying thereon. A copy of the
         opinion of any such other counsel shall be delivered to Underwriters'
         counsel.

                  (c) At the Closing Date (and, with respect to the Additional
         U.S. Shares, the Additional Closing Date), you shall have received
         the written opinion of the General Counsel of the Company, dated the
         date of its delivery, addressed to the U.S. Underwriters and the
         Managers, and in form and scope satisfactory to Underwriters'
         Counsel, to the effect that:

                           (i) Each of the Company and the Material Domestic
                  Subsidiaries is duly qualified and in good standing as a
                  foreign corporation in each jurisdiction in which the
                  character or location of its properties (owned, leased or
                  licensed) or the nature or conduct of its business makes
                  such qualification necessary, except for those failures to
                  be so qualified or in good standing that will not in the
                  aggregate have a Material Adverse Effect. All of the issued
                  and outstanding capital stock (or similar interests) of each
                  Material Domestic Subsidiary has been duly and validly
                  authorized and issued, is fully paid and nonassessable and
                  was not issued in violation of or subject to any preemptive
                  rights and is owned by the Company or one of its
                  subsidiaries, free and clear of all claims, liens, security
                  interests, pledges, charges, encumbrances, stockholders
                  agreements and voting trusts, except as otherwise described
                  in Schedule II to this Agreement.

                           (ii) The shares of Common Stock to be outstanding
                  on the Closing Date, including the Shares, will not have
                  been issued in violation of or be subject to any preemptive
                  rights. To such counsel's knowledge, there is no outstanding
                  option, warrant or other right calling for the issuance of
                  any share of capital stock



                                      26



<PAGE>









                  (or similar interests) of the Company or of any of its
                  subsidiaries or any security or other instrument that by its
                  terms is convertible into, exercisable for or exchangeable
                  for capital stock (or similar interests) of the Company or
                  any subsidiary, except as described in the Registration
                  Statement and the Prospectuses.

                           (iii) The Company's execution and delivery of, and
                  its performance of its obligations under, each of the
                  Underwriting Agreements and the consummation of the
                  transactions contemplated thereby, do not and, when such
                  performance is required pursuant to the terms thereof, will
                  not (A) conflict with or result in a breach of any of the
                  terms and provisions of, or constitute a default under (or
                  an event that with notice or lapse of time, or both, would
                  constitute a default under) or require approval or consent
                  under, or result in the creation or imposition of any lien,
                  charge or encumbrance upon any property or assets of the
                  Company or any of its subsidiaries pursuant to the terms of
                  any Material Contract or any Material Permit, except for
                  those conflicts, breaches or defaults for which consent or
                  approval has been obtained by the Company prior to the date
                  hereof, (B) violate or conflict with any provision of the
                  certificate of incorporation, by-laws or similar governing
                  instruments of the Company or any Material Domestic
                  Subsidiary, or (C) to such counsel's knowledge, violate or
                  conflict with any judgment, decree, order, statute, rule or
                  regulation of any court or any public, governmental or
                  regulatory agency or body having jurisdiction over the
                  Company or any Material Domestic Subsidiary or any of its
                  respective properties or assets, except, with respect to
                  clauses (A) and (C) of this subparagraph (iii), for those
                  violations or conflicts that, individually or in the
                  aggregate, would not have a Material Adverse Effect.

                           (iv) Insofar as statements in the Prospectuses
                  purport to summarize the nature and status of litigation or
                  the provisions of laws, rules, regulations, orders,
                  judgments or decrees, or the terms of any Material Contracts
                  or Material Permits, such statements are correct in all
                  material respects and are fair summaries of the matters
                  referred to therein.

                           (v) To the best of such counsel's knowledge, except
                  as set forth in the Registration Statement and



                                      27



<PAGE>









                  the Prospectuses, no person or entity has the right, by
                  contract or otherwise, to require registration under the Act
                  of shares of capital stock or other securities of the
                  Company or any of its subsidiaries solely because of the
                  filing or effectiveness of the Registration Statement and
                  the consummation of the transactions contemplated by the
                  Underwriting Agreements.

                           (vi) The Shares have been duly authorized for
                  listing on the NYSE, subject only to official notice of
                  issuance.

                           (vii) To the best of such counsel's knowledge,
                  there is no litigation, arbitration or governmental or other
                  action, suit, proceeding or investigation before any court
                  or before or by any public, regulatory or governmental
                  agency or body pending or threatened against, or involving
                  the properties or business of, the Company or any of its
                  subsidiaries, that, if resolved against the Company or such
                  subsidiary, individually or, to the extent involving related
                  claims or issues, in the aggregate, is of a character
                  required to be disclosed in the Registration Statement and
                  the Prospectuses that has not been properly disclosed
                  therein; and to the best such counsel's knowledge, there is
                  no contract or document concerning the Company or any of its
                  subsidiaries of a character required to be described in the
                  Registration Statement and the Prospectuses or to be filed
                  as an exhibit to the Registration Statement, that is not so
                  described or filed.

                  In addition, such counsel shall state that they have
         participated in conferences with officers and other representatives
         of the Company, representatives of the independent certified public
         accountants of the Company, representatives of the U.S. Underwriters
         and the Managers and Underwriters' Counsel at which the contents of
         the Registration Statement, the Prospectuses and any amendments
         thereof or supplements thereto and related matters were discussed
         and, although such counsel has not undertaken to investigate or
         verify independently and are not passing upon, and does not assume
         any responsibility for, the accuracy, completeness or fairness of the
         statements contained in the Registration Statement or the
         Prospectuses or any amendments thereof or supplements thereto (except
         as to matters referred to in clause (iv) above), no facts have



                                      28


<PAGE>









         come to such counsel's attention which lead such counsel to believe
         that the Registration Statement, on the effective date thereof (or
         any post-effective amendment thereof as of the date of such
         amendment), contained an untrue statement of a material fact or
         omitted to state any material fact required to be stated therein or
         necessary to make the statements therein not misleading or that the
         Prospectuses, on the date thereof or the date of such opinion,
         contained an untrue statement of a material fact or omitted to state
         any material fact required to be stated therein or necessary to make
         the statements made therein, in light of the circumstances under
         which they were made, not misleading (it being understood that such
         counsel need express no view with respect to the financial statements
         and related notes, the financial statement schedules and the other
         financial and accounting data included therein).

                  In rendering such opinion, such counsel (i) may limit its
         opinions to the corporate laws of the State of Delaware, the laws of
         the State of New York and the federal laws of the United States of
         America, and (ii) may rely (A) as to matters involving the
         application of laws other than the laws of the State of New York and
         the corporate laws of the State of Delaware and the federal laws of
         the United States of America, to the extent such counsel deems proper
         and to the extent specified in such opinion letter, if at all, upon a
         written opinion or opinions (in form and scope reasonably
         satisfactory to Underwriters' Counsel) of other counsel reasonably
         acceptable to Underwriters' Counsel, familiar with the applicable
         laws; and (B) as to matters of fact, to the extent such counsel may
         deem proper, on certificates of responsible officers of the Company
         and certificates or other written statements of officers of
         departments of various jurisdictions having custody of documents
         respecting the corporate existence or good standing of the Company
         and the subsidiaries. The opinion of such counsel shall specifically
         state that the opinion of any such other counsel is in form and scope
         satisfactory to such counsel and, in such counsel's opinion, such
         counsel and you are justified in relying thereon. A copy of the
         opinion of any such other counsel shall be delivered to Underwriters'
         counsel.

                  (d) At the Closing Date (and, with respect to the Additional
         U.S. Shares, the Additional Closing Date), you shall have received a
         certificate of the Company executed by each of the Chief Executive
         Officer and the Chief Financial Officer of the Company, dated the
         date of its delivery, to



                                      29


<PAGE>









         the effect that the conditions set forth in subsection (a) of this
         Section 8 have been satisfied, that as of the date of such
         certificate the representations and warranties of the Company set
         forth in Section 3 hereof are true and correct as of such Closing
         Date and the obligations of the Company to be performed hereunder on
         or prior thereto have been duly performed.

                  (e) At the time this Agreement is executed and at the
         Closing Date (and, with respect to the Additional U.S. Shares, the
         Additional Closing Date), you shall have received a letter, from
         Deloitte & Touche LLP, dated the date of its delivery, addressed to
         the U.S. Underwriters and the Managers and in form and substance
         reasonably satisfactory to you, to the effect that: (i) they are
         independent accountants with respect to the Company within the
         meaning of the Act and the Regulations; (ii) in their opinion, the
         Company Financials audited by such firm and included in the
         Registration Statement and the Prospectuses comply as to form in all
         material respects with the applicable accounting requirements of the
         Act and the applicable published rules and regulations thereunder;
         (iii) on the basis of procedures (but not an audit made in accordance
         with generally accepted auditing standards) consisting of a reading
         of the latest available unaudited interim consolidated financial
         statements of the Company and its subsidiaries, a reading of the
         minutes of meetings and consents of the stockholders and boards of
         directors of the Company and the subsidiaries and the committees of
         such boards subsequent to December 31, 1996, inquiries of certain
         officials of the Company and its subsidiaries who have responsibility
         for financial and accounting matters of such companies with respect
         to transactions and events subsequent to December 31, 1996, and other
         specified procedures and inquiries to a date not more than five days
         prior to the date of such letter, nothing has come to their attention
         that would cause them to believe that: (A) the unaudited historical
         consolidated financial statements of the Company, its subsidiaries
         and their predecessors included in the Registration Statement and the
         Prospectuses do not comply as to form in all material respects with
         the applicable accounting requirements of the Act and the published
         rules and regulations thereunder or that any material modification
         should be made to such unaudited consolidated financial statements
         for them to be in conformity with US GAAP; (B) with respect to the
         period subsequent to December 31, 1996 there were, as of the date of
         the most recent available monthly consolidated financial data of the
         Company and the



                                      30


<PAGE>









         subsidiaries, if any, and as of a specified date not more than five
         days prior to the date of such letter, any changes in the capital
         stock or increases in long-term indebtedness of the Company or any
         decrease in stockholders' equity of the Company, in each case as
         compared with the amounts shown in the most recent balance sheet
         included in the Registration Statement and the Prospectuses, except
         for changes or decreases that the Registration Statement and the
         Prospectuses disclose have occurred or may occur; (C) the unaudited
         pro forma consolidated financial statements included in the
         Prospectuses do not comply as to form in all material respects with
         the applicable accounting requirements of the Act and the applicable
         published rules and regulations thereunder or the pro forma
         adjustments have not been properly applied to the historical amounts
         in the compilation of such financial statements; or (D) that during
         the period from December 31, 1996 to the date of the most recent
         available monthly consolidated financial data of the Company and its
         subsidiaries, if any, and to a specified date not more than five days
         prior to the date of such letter, there was any decrease, as compared
         with the corresponding period in the prior fiscal year, in total
         revenues, or total or per share net income, except for decreases that
         the Prospectuses disclose have occurred or may occur; and (iv)
         stating that they have compared specific dollar amounts, numbers of
         shares, percentages of revenues and earnings and other financial
         information pertaining to the Company and its subsidiaries set forth
         in the Prospectuses, which have been specified by you prior to the
         date of this Agreement, to the extent that such dollar amounts,
         numbers, percentages and information may be derived from the general
         accounting and financial records that are subject to the internal
         control structure policies and procedures of the Company's and its
         subsidiaries' accounting systems or that have been derived directly
         from such accounting records by analysis or computation, and
         excluding any questions requiring an interpretation by legal counsel,
         with the results obtained from the application of specified readings,
         inquiries, and other appropriate procedures specified by you (which
         procedures do not constitute an examination in accordance with
         generally accepted auditing standards) set forth in such letter, and
         found them to be in agreement.

                  (f) At the time this Agreement is executed and at the
         Closing Date (and, with respect to the Additional U.S. Shares, the
         Additional Closing Date), you shall have received a letter, from
         Ernst & Young LLP, dated the date of



                                      31


<PAGE>









         its delivery, addressed to the U.S. Underwriters and the Managers and
         in form and substance reasonably satisfactory to you, to the effect
         that: (i) they are independent accountants with respect to First Gray
         Line within the meaning of the Act and the Regulations; (ii) in their
         opinion, the First Gray Line Financials audited by such firm and
         included in the Registration Statement and the Prospectuses comply as
         to form in all material respects with the applicable accounting
         requirements of the Act and the applicable published rules and
         regulations thereunder; (iii) on the basis of procedures (but not an
         audit made in accordance with generally accepted auditing standards)
         consisting of a reading of the latest available unaudited interim
         consolidated financial statements of First Gray Line and its
         subsidiaries, a reading of the minutes of meetings and consents of
         the stockholders and boards of directors of First Gray Line and its
         subsidiaries and the committees of such boards subsequent to
         September 30, 1996, inquiries of certain officials of First Gray Line
         and its subsidiaries who have responsibility for financial and
         accounting matters of such companies with respect to transactions and
         events subsequent to September 30, 1996, and other specified
         procedures and inquiries to a date not more than five days prior to
         the date of such letter, nothing has come to their attention that
         would cause them to believe that: (A) the unaudited historical
         condensed consolidated financial statements of First Gray Line and
         its subsidiaries included in the Registration Statement and the
         Prospectuses do not comply as to form in all material respects with
         the applicable accounting requirements of the Act and the published
         rules and regulations thereunder or that any material modification
         should be made to such unaudited consolidated financial statements
         for them to be in conformity with US GAAP; (B) with respect to the
         period subsequent to September 30, 1996 there were, as of the date of
         the most recent available monthly consolidated financial data of
         First Gray Line and its subsidiaries, if any, and as of a specified
         date not more than five days prior to the date of such letter, any
         changes in the capital stock or increases in long-term indebtedness
         of First Gray Line or any decrease in stockholders' equity of First
         Gray Line, in each case as compared with the amounts shown in the
         most recent balance sheet included in the Registration Statement and
         the Prospectuses, except for changes or decreases that the
         Registration Statement and the Prospectuses disclose have occurred or
         may occur; or (C) that during the period from September 30, 1996 to
         the date of the most recent available monthly consolidated financial
         data of First Gray



                                      32



<PAGE>









         Line and its subsidiaries, if any, and to a specified date not more
         than five days prior to the date of such letter, there was any
         decrease, as compared with the corresponding period in the prior
         fiscal year, in total revenues, or total or per share net income,
         except for decreases that the Prospectuses disclose have occurred or
         may occur; and (iv) stating that they have compared certain financial
         information pertaining to First Gray Line and its subsidiaries set
         forth in the Prospectuses, which have been specified by you prior to
         the date of this Agreement, to the extent that such information may
         be derived from the general accounting and financial records that are
         subject to the internal control structure policies and procedures of
         First Gray Line's and its subsidiaries' accounting systems or that
         have been derived directly from such accounting records by analysis
         or computation, and excluding any questions requiring an
         interpretation by legal counsel, with the results obtained from the
         application of specified readings, inquiries, and other appropriate
         procedures specified by you (which procedures do not constitute an
         examination in accordance with generally accepted auditing standards)
         set forth in such letter, and found them to be in agreement.

                  (g) All proceedings taken in connection with the sale of the
         Shares as contemplated by the Underwriting Agreements shall be
         reasonably satisfactory in form and substance to you and to
         Underwriters' Counsel, and you shall have received from Underwriters'
         Counsel a written opinion, dated as of the Closing Date and addressed
         to the U.S. Underwriters and the Managers, with respect to the sale
         of the Firm U.S. Shares, and dated as of the Additional Closing Date
         with respect to the sale of the Additional U.S. Shares, as to such
         matters as you reasonably may require, and the Company shall have
         furnished to Underwriters' Counsel such documents as Underwriters'
         Counsel may request for the purpose of enabling Underwriters' Counsel
         to pass upon such matters.

                  (h) The NASD, upon review of the terms of the underwriting
         arrangements for the public offering of the Shares, shall have raised
         no objections thereto.

                  (i) The Shares shall have been listed on the NYSE, subject
         to official notice of issuance.

                  (j) At the time this Agreement is executed, the Company
         shall have furnished to you the written undertakings



                                      33


<PAGE>









         referred to in the last sentence of Section 6(f) hereof, in form and
         substance satisfactory to Underwriters' Counsel.

                  (k) Prior to the Closing Date, and with respect to the
         Additional U.S. Shares, the Additional Closing Date, the Company
         shall have furnished to you such further information, certificates
         and documents as you may reasonably request.

                  (l) The closing of the purchase of the International Shares
         pursuant to the International Underwriting Agreement shall occur
         concurrently with (i) the closing described in Section 4(a)(ii)
         hereof, in the case of the Firm U.S. Shares , and (ii) the closing
         described in Section 4(b)(ii) hereof, in the case of the Additional
         U.S. Shares.

                  If any of the conditions specified in this Section 8 shall
not have been fulfilled when and as required by this Agreement, or if any of
the certificates, opinions, written statements, or letters furnished to you or
to Underwriters' Counsel pursuant to this Section 8 shall not be in all
material respects reasonably satisfactory in form and substance to you and to
Underwriters' Counsel, all obligations of the U.S. Underwriters hereunder not
theretofore discharged may be canceled by you at, or at any time prior to, the
Closing Date and with respect to the Additional U.S. Shares, the Additional
Closing Date. Notice of such cancellation shall be given to the Company in
writing, or by telephone or telephonic facsimile, confirmed in writing.

                  9.  INDEMNIFICATION.

                  (a) The Company agrees to indemnify and hold harmless each
U.S. Underwriter, including Bear, Stearns in its capacity as U.S. Underwriter
and in its capacity as Qualified Independent Underwriter, as such term is
defined in the Registration Statement, and each person, if any, who controls
any U.S. Underwriter within the meaning of Section 15 of the Act or Section
20(a) of the Exchange Act, against any and all losses, liabilities, claims,
damages and expenses whatsoever (including but not limited to attorneys' fees
and any and all expenses reasonably incurred in investigating, preparing or
defending against any litigation, commenced or threatened, or any claim
whatsoever, and any and all amounts paid in settlement of any claim or
litigation, provided that such settlement was effected with the Company's
written consent in accordance with Section 9(c) hereof), joint or several, to
which they or any of them may become subject under the Act, the Exchange Act
or



                                      34


<PAGE>









otherwise, insofar as such losses, liabilities, claims, damages or expenses
(or actions in respect thereof) arise out of or are based upon any untrue
statement or alleged untrue statement of a material fact made by the Company
contained in the Registration Statement or the U.S. Prospectus or any
Preliminary Prospectus, or in any supplement thereto or amendment thereof, or
arise out of or are based upon the omission or alleged omission to state
therein a material fact required to be stated therein or necessary to make the
statements therein (in the case of the U.S. Prospectus, in light of the
circumstances under which they were made) not misleading; provided, however,
that the Company shall not be liable under this subsection 9(a) to any U.S.
Underwriter in any such case to the extent but only to the extent that any
such loss, liability, claim, damage or expense arises out of or is based upon
any such untrue statement or alleged untrue statement or omission or alleged
omission made in reliance upon and in conformity with written information
furnished to the Company by or on your behalf with respect to the U.S.
Underwriters; and provided further, that with respect to any Preliminary
Prospectus, such indemnity shall not inure to the benefit of any U.S.
Underwriter (or the benefit of any person controlling such U.S. Underwriter)
if the person asserting any such losses, liabilities, claims, damages or
expenses purchased the Shares that are the subject thereof from such U.S.
Underwriter and if such person was not sent or given a copy of the U.S.
Prospectus at or prior to confirmation of the sale of such Shares to such
person in any case where such sending or giving is required by the Act and the
untrue statement or omission of a material fact contained in such Preliminary
Prospectus was corrected in the U.S. Prospectus. This indemnity agreement will
be in addition to any liability that the Company may otherwise have to any
U.S. Underwriter or to any controlling person of such U.S. Underwriter,
including under this Agreement.

                  (b) Each U.S. Underwriter, severally and not jointly, agrees
to indemnify and hold harmless the Company, each of the directors of the
Company, each of the officers of the Company who shall have signed the
Registration Statement, and each other person, if any, who controls the
Company within the meaning of Section 15 of the Act or Section 20(a) of the
Exchange Act, against any losses, liabilities, claims, damages and expenses
whatsoever (including but not limited to attorneys' fees and any and all
expenses reasonably incurred in investigating, preparing or defending against
any litigation, commenced or threatened, or any claim whatsoever, and any and
all amounts paid in settlement of any claim or litigation, provided that such
settlement was effected with such U.S. Underwriter's written consent in
accordance with Section 9(c) hereof), joint or several, to which



                                      35


<PAGE>









they or any of them may become subject under the Act, the Exchange Act or
otherwise, insofar as such losses, liabilities, claims, damages or expenses
(or actions in respect thereof) arise out of or are based upon any untrue
statement or alleged untrue statement of a material fact contained in the
Registration Statement or the U.S. Prospectus or any Preliminary Prospectus,
or in any amendment thereof or supplement thereto, or arise out of or are
based upon the omission or alleged omission to state therein a material fact
required to be stated therein or necessary to make the statements therein (in
the case of the U.S. Prospectus, in light of the circumstances under which
they were made) not misleading, in each case to the extent, but only to the
extent, that any such loss, liability, claim, damage or expense arises out of
or is based upon any such untrue statement or alleged untrue statement or
omission or alleged omission made in reliance upon and in conformity with
written information furnished to the Company by you or on your behalf with
respect to such U.S. Underwriter expressly for use in the Registration
Statement or U.S. Prospectus; provided, however, that in no case shall such
U.S. Underwriter be liable or responsible for any amount in excess of the
underwriting discount applicable to the Shares purchased by such U.S.
Underwriter hereunder. This indemnity will be in addition to any liability
that the U.S. Underwriter may otherwise have to the Company or any such
director, officer or controlling person, including under this Agreement. The
Company acknowledges that the statements set forth in the last paragraph of
the cover page, the legend concerning stabilization on page two of the U.S.
Prospectus and the statements set forth under the captions "Underwriting" and
"Notice to Canadian Residents" in the U.S. Prospectus constitute the only
information furnished in writing by or on behalf of any U.S. Underwriter
expressly for use in the Registration Statement, any related Preliminary
Prospectus and the U.S. Prospectus.

                  (c) Promptly after receipt by an indemnified party under
subsection 9(a) or (b) above of notice of the assertion of any claim, such
indemnified party shall, if a claim in respect thereof is to be made against
the indemnifying party under such subsection, notify each party against whom
indemnification is to be sought in writing of the commencement thereof (but
the failure so to notify an indemnifying party shall not relieve it from any
liability that it may have under this Section 9 except to the extent that it
has been prejudiced in any material respect by such failure or from any
liability that it may have otherwise). In case any such action is brought
against any indemnified party, and it notifies an indemnifying party of the
commencement thereof, the indemnifying party shall be entitled to participate
therein, and to the extent it may elect by written notice



                                      36

<PAGE>









delivered to the indemnified party promptly after receiving the aforesaid
notice from such indemnified party, to assume the defense thereof with counsel
satisfactory to such indemnified party. Notwithstanding the foregoing, the
indemnified party or parties shall have the right to employ its or their own
counsel in any such case, but the fees and expenses of such counsel shall be
at the expense of such indemnified party or parties unless (i) the employment
of such counsel shall have been authorized in writing by one of the
indemnifying parties in connection with the defense of such action, (ii) the
indemnifying parties shall not have employed counsel to take charge of the
defense of such action within a reasonable time after notice of commencement
of the action, or (iii) such indemnified party or parties shall have
reasonably concluded that there may be defenses available to it or them that
are different from or additional to those available to one or all of the
indemnifying parties (in which case the indemnifying parties shall not have
the right to direct the defense of such action on behalf of the indemnified
party or parties with respect to such different defenses), in any of which
events such fees and expenses shall be borne by the indemnifying parties. The
indemnifying party under subsection 9(a) or (b) above shall only be liable for
the legal expenses of one counsel for all indemnified parties in each
jurisdiction in which any claim or action is brought; provided, however, that
the indemnifying party shall be liable for separate counsel for any
indemnified party in a jurisdiction, if counsel to the indemnified parties
shall have reasonably concluded that there may be defenses available to such
indemnified party that are different from or additional to those available to
one or more of the other indemnified parties and that separate counsel for
such indemnified party is prudent under the circumstances. Anything in this
subsection to the contrary notwithstanding, an indemnifying party shall not be
liable for any settlement of any claim or action effected without its written
consent; provided, however, that such written consent was not unreasonably
withheld.

                  10. CONTRIBUTION. In order to provide for contribution in
circumstances in which the indemnification provided for in Section 9(a) hereof
is for any reason held to be unavailable from the Company or is insufficient
to hold harmless a party indemnified thereunder, the Company and the U.S.
Underwriters shall contribute to the aggregate losses, claims, damages,
liabilities and expenses of the nature contemplated by such indemnification
provisions (including any investigation, legal and other expenses reasonably
incurred in connection with, and any amount paid in settlement of, any action,
suit or proceeding or any claims asserted, but after deducting in the case of
losses, claims, damages, liabilities and expenses



                                      37


<PAGE>









suffered by the Company, any contribution received by the Company from
persons, other than one or more of the U.S. Underwriters, who may also be
liable for contribution, including persons who control the Company within the
meaning of Section 15 of the Act or Section 20(a) of the Exchange Act,
officers of the Company who signed the Registration Statement and directors of
the Company) to which the Company and one or more of the U.S. Underwriters may
be subject, in such proportions as are appropriate to reflect the relative
benefits received by the Company, on the one hand, and the U.S. Underwriters,
on the other hand, from the offering of the U.S. Shares or, if such allocation
is not permitted by applicable law or indemnification is not available as a
result of the indemnifying party not having received notice as provided in
Section 9 hereof, in such proportion as is appropriate to reflect not only the
relative benefits referred to above but also the relative fault of the
Company, on the one hand, and the U.S. Underwriters, on the other hand, in
connection with the statements or omissions that resulted in such losses,
claims, damages, liabilities or expenses, as well as any other relevant
equitable considerations. The relative benefits received by the Company, on
the one hand, and the U.S. Underwriters, on the other hand, shall be deemed to
be in the same proportion as (x) the total proceeds from the offering (net of
underwriting discounts and commissions but before deducting expenses) received
by the Company and (y) the underwriting discounts received by the U.S.
Underwriters, respectively, in each case as set forth in the table on the
cover page of the U.S. Prospectus. The relative fault of the Company, on the
one hand, and of the U.S. Underwriters, on the other hand, shall be determined
by reference to, among other things, whether the untrue or alleged untrue
statement of a material fact or the omission or alleged omission to state a
material fact relates to information supplied by the Company, on the one hand,
or the U.S. Underwriters, on the other hand, and the parties' relative intent,
knowledge, access to information and opportunity to correct or prevent such
statement or omission. The Company and the U.S. Underwriters agree that it
would not be just and equitable if contribution pursuant to this Section 10
were determined by pro rata allocation or by any other method of allocation
that does not take account of the equitable considerations referred to above.
The Underwriters' obligations in this Section 10 to contribute are several and
not joint. Notwithstanding the provisions of this Section 10, (i) in no case
shall any U.S. Underwriter be required to contribute any amount in excess of
the amount by which the aggregate public offering price of the U.S. Shares
underwritten by it and distributed to the public exceeds the amount of any
damages that such U.S. Underwriter has otherwise been required to pay by
reason of such untrue or alleged untrue statement or such omission or alleged



                                      38


<PAGE>









omission, and (ii) no person guilty of fraudulent misrepresentation (within
the meaning of Section 11(f) of the Act) shall be entitled to contribution
from any person who was not guilty of such fraudulent misrepresentation. For
purposes of this Section 10, each person, if any, who controls any U.S.
Underwriter within the meaning of Section 15 of the Act or Section 20(a) of
the Exchange Act shall have the same rights to contribution as such U.S.
Underwriter and each person, if any, who controls the Company within the
meaning of Section 15 of the Act or Section 20(a) of the Exchange Act, each
officer of the Company who shall have signed the Registration Statement and
each director of the Company shall have the same rights to contribution as the
Company, subject in each case to clauses (i) and (ii) of this Section 10. Any
party entitled to contribution shall, promptly after receipt of notice of
commencement of any action, suit or proceeding against such party in respect
of which a claim for contribution may be made against another party or parties
under this Section 10, notify such party or parties from whom contribution may
be sought, but the omission to so notify such party or parties shall not
relieve the party or parties from whom contribution may be sought from any
obligation it or they may have under this Section 10 or otherwise. No party
shall be liable for contribution with respect to any action or claim settled
without its written consent; provided, however, that such written consent was
not unreasonably withheld.

                  11. SURVIVAL OF REPRESENTATIONS AND AGREEMENTS. All
representations and warranties, covenants and agreements of the U.S.
Underwriters and the Company contained in this Agreement, including without
limitation the agreements contained in Sections 5, 6 and 7 hereof, the
indemnity agreements contained in Section 9 hereof and the contribution
agreements contained in Section 10 hereof, shall remain operative and in full
force and effect regardless of any investigation made by or on behalf of the
U.S. Underwriters or any controlling person of any U.S. Underwriter or by or
on behalf of the Company, any of its officers and directors, and shall survive
delivery of the U.S. Shares to and payment for the U.S. Shares by the U.S.
Underwriters. The representations contained in Section 3 hereof and the
agreements contained in this Section 11 and Sections 5, 6, 7, 9, 10 and 13(d)
hereof shall survive the termination of this Agreement including pursuant to
Section 12 or 13 hereof; provided, however, that if this Agreement is
terminated pursuant to Section 12 or 13 hereof or if for any reason the
purchase of the U.S. Shares by the U.S. Underwriters as contemplated hereunder
is not consummated, the agreements contained in Sections 5 and 6 hereof shall
not survive.



                                      39


<PAGE>









                  12.  DEFAULT BY A U.S. UNDERWRITER.

                  (a) If any U.S. Underwriter or U.S. Underwriters shall
default in its or their obligation to purchase Firm U.S. Shares or Additional
U.S. Shares hereunder, and if the Firm U.S. Shares or Additional U.S. Shares
with respect to which such default relates do not (after giving effect to
arrangements, if any, made pursuant to subsection 12(b) below) exceed in the
aggregate 10% of the number of shares of Firm U.S. Shares or Additional U.S.
Shares, as the case may be, that all U.S. Underwriters have agreed to purchase
hereunder, then such Firm U.S. Shares or Additional U.S. Shares to which the
default relates shall be purchased by the non-defaulting U.S. Underwriters in
proportion to the respective proportions that the numbers of Firm U.S. Shares
set forth opposite their respective names in Schedule I hereto bear to the
aggregate number of Firm U.S. Shares set forth opposite the names of the
non-defaulting U.S. Underwriters.

                  (b) If such default relates to more than 10% of the Firm
U.S. Shares or Additional U.S. Shares, as the case may be, you may, in your
discretion, arrange for another party or parties (including any non-defaulting
U.S. Underwriter or U.S. Underwriters who so agree) to purchase such Firm U.S.
Shares or Additional U.S. Shares, as the case may be, to which such default
relates on the terms contained herein. If within five (5) calendar days after
such a default you do not arrange for the purchase of the Firm U.S. Shares or
Additional U.S. Shares, as the case may be, to which such default relates as
provided in this Section 12, this Agreement (or, in the case of a default with
respect to the Additional U.S. Shares, the obligations of the U.S.
Underwriters to purchase and of the Company to sell the Additional U.S.
Shares) shall thereupon terminate, without liability on the part of the
Company with respect thereto (except in each case as provided in Sections 7,
9(a) and 10 hereof) or the several non-defaulting U.S. Underwriters (except as
provided in Sections 9(b) and 10 hereof), but nothing in this Agreement shall
relieve a defaulting U.S. Underwriter or U.S. Underwriters of its or their
liability, if any, to the other several U.S. Underwriters and the Company for
damages occasioned by its or their default hereunder.

                  (c) If the Firm U.S. Shares or Additional U.S. Shares to
which the default relates are to be purchased by the non-defaulting U.S.
Underwriters, or are to be purchased by another party or parties as aforesaid,
you or the Company shall have the right to postpone the Closing Date or
Additional Closing Date, as the case may be, for a period not exceeding five
(5) business days, in order to effect whatever changes may thereby be made



                                      40


<PAGE>









necessary in the Registration Statement or the U.S. Prospectus or in any other
documents and arrangements, and the Company agrees to file promptly any
amendment or supplement to the Registration Statement or the U.S. Prospectus
that, in the opinion of Underwriters' Counsel, may thereby be made necessary
or advisable. The term "U.S. Underwriter" as used in this Agreement shall
include any party substituted under this Section 12 with like effect as if it
had originally been a party to this Agreement with respect to such Firm U.S.
Shares and Additional U.S. Shares.

                  13.  EFFECTIVE DATE OF U.S. UNDERWRITING AGREEMENT;
TERMINATION.

                  (a) This Agreement shall become effective upon the later of
(i) when you and the Company shall have received notification of the
effectiveness of the Registration Statement and (ii) the execution and
delivery of this Agreement by the parties hereto. Until this Agreement becomes
effective as aforesaid, this Agreement may be terminated by the Company by
notifying you or by you by notifying the Company without any liability of any
party to any party hereunder. Notwithstanding the foregoing, the provisions of
this Section 13 and of Sections 6, 9, 10 and 11 hereof shall at all times be
in full force and effect.

                  (b) This Agreement and the obligations of the U.S.
Underwriters hereunder may be terminated by you by written notice to the
Company at any time at or prior to the Closing Date (and, with respect to the
Additional U.S. Shares, the Additional Closing Date), without liability (other
than with respect to Sections 9 and 10) on the part of any U.S. Underwriter to
the Company if, on or prior to such date, (i) the Company shall have failed,
refused or been unable to perform in any material respect any agreement on its
part to be performed hereunder, (ii) any other condition to the obligations of
the U.S. Underwriters set forth in Section 8 hereof is not fulfilled when and
as required in any material respect, (iii) trading in securities generally on
the NYSE or the American Stock Exchange or in the over-the-counter market
shall have been suspended or materially limited, or minimum prices shall have
been established on either exchange or such market by the Commission, or by
either exchange or other regulatory body or governmental authority having
jurisdiction, (iv) a general banking moratorium shall have been declared by
Federal or New York State authorities, (v) there shall have occurred any
outbreak or escalation of armed hostilities involving the United States on or
after the date hereof, or if there has been a declaration by the United States
of a national



                                      41



<PAGE>









emergency or war, the effect of which shall be, in your judgment, to make it
inadvisable or impracticable to proceed with the sale and delivery of the
Shares on the terms and in the manner contemplated in the Prospectuses, (vi)
in your reasonable opinion any material adverse change shall have occurred
since the respective dates as of which information is given in the
Registration Statement or the Prospectuses affecting the business, prospects,
condition (financial or other) or results of operations of the Company and its
subsidiaries taken as a whole, whether or not arising in the ordinary course
of business, other than as set forth in the Prospectuses or contemplated
thereby, (vii) there shall have occurred such a material adverse change in the
financial markets in the United States such as, in your judgment, makes it
inadvisable or impracticable to proceed with the sale and delivery of the
Shares on the terms and in the manner contemplated in the Prospectuses, or
(viii) there shall have been any enactment, proposal, publication, decree or
other promulgation of any foreign or United States federal or state statute,
regulation, rule or order of any court or other governmental authority that
would, in your reasonable judgment, make it inadvisable or impracticable to
proceed with the sale and delivery of the Shares on the terms and in the
manner contemplated in the Prospectuses. Your right to terminate this
Agreement will not be waived or otherwise relinquished by failure to give
notice of termination prior to the time that the event giving rise to the
right to terminate shall have ceased to exist, provided that notice is given
prior to the Closing Date (and, with respect to the Additional U.S. Shares,
the Additional Closing Date).

                  (c) Any notice of termination pursuant to this Section 13
shall be by telephone or telephonic facsimile, confirmed in writing by letter.

                  (d) If this Agreement shall be terminated pursuant to any of
the provisions hereof (otherwise than pursuant to notification by you as
provided in subsection 13(a) or 13(b) hereof), or if the sale of the U.S.
Shares provided for herein is not consummated because any condition to the
obligations of the U.S. Underwriters set forth herein is not satisfied (other
than with respect to Section 8(l) hereof as a result of a default by the
Managers in the purchase of the International Shares) or because of any
refusal, inability or failure on the part of the Company to perform any
agreement herein or to comply with any provision hereof (other than by reason
of a default of the U.S. Underwriters), the Company agrees, subject to demand
by you, to reimburse the U.S. Underwriters for all reasonable out-of-pocket
expenses (including the reasonable fees and expenses of



                                      42


<PAGE>









Underwriters' Counsel), incurred by the U.S. Underwriters in connection 
herewith.

                  14. NOTICES. All communications hereunder, except as may be
otherwise specifically provided herein, shall be in writing and, if sent to
any one or more of the U.S. Underwriters, shall be hand delivered or faxed to
each such U.S. Underwriter in care of Bear, Stearns & Co. Inc., 245 Park
Avenue, New York, New York 10167, Attention: Corporate Finance Department (Fax
No. 212-272-3092); and if sent to the Company, shall be hand delivered or
faxed to the Company, 900 Old Country Road, Garden City, New York 11530,
Attention: Corporate Secretary (Fax No. 516-222-4700).

                  15. COUNTERPARTS. This Agreement may be executed in any
number of counterparts, each of which shall be an original but all of which
together shall constitute one instrument.

                  16. PARTIES. This Agreement shall inure solely to the
benefit of, and shall be binding upon, each of the U.S. Underwriters and the
Company, and the controlling persons, directors, officers, employees and
agents referred to in Sections 9 and 10 hereof, and their respective
successors and assigns, and no other person shall have or be construed to have
any legal or equitable right, remedy or claim under or in respect of or by
virtue of this Agreement or any provision herein contained. The term
"successors and assigns" shall not include a purchaser, in its capacity as
such, of U.S. Shares from the U.S.
Underwriters.

                  17. CONSTRUCTION. This Agreement shall be construed in
accordance with the laws of the State of New York, but without regard to
principles of conflicts of laws.

                  18. DEFINITION OF BUSINESS DAY. For the purposes of this
Agreement, "business day" means any day on which the NYSE is open for trading.




                                      43


<PAGE>









                  If the foregoing correctly sets forth the complete agreement
among the U.S. Underwriters and the Company, please so indicate in the space
provided below for that purpose, whereupon this letter shall constitute a
binding agreement among us.

                                            Very truly yours,

                                            AVIS RENT A CAR, INC.


                                            By:
                                               -------------------------------
                                               Name:
                                               Title:



Accepted as of the date first above written.

BEAR, STEARNS & CO. INC.
BLAYLOCK & PARTNERS, L.P.
CHASE SECURITIES INC.
GOLDMAN, SACHS & CO.
LEHMAN BROTHERS INC.
MONTGOMERY SECURITIES
ROBERTSON, STEPHENS & COMPANY LLC 
         as Representatives of the several 
         U.S. Underwriters named in Schedule I 
         annexed hereto.

By:  BEAR, STEARNS & CO. INC.


By:
   ---------------------------------
   Name:
   Title:



                                      44




<PAGE>

                       19,500,000 SHARES OF COMMON STOCK

                             AVIS RENT A CAR, INC.



                 FORM OF INTERNATIONAL UNDERWRITING AGREEMENT
                 --------------------------------------------



                                                    ________ __, 1997

Bear, Stearns International Limited
Bayerische Vereinsbank AG
Chase Manhattan International Limited
Credit Lyonnais Securities
Goldman Sachs International
Lehman Brothers
  International (Europe)
Montgomery Securities
Robertson, Stephens & Company LLC
  as Lead Managers of the
  several Managers named
  in Schedule I annexed hereto
c/o Bear, Stearns International Limited
One Canada Square
London E14 5AD, England

Ladies and Gentlemen:

                  Avis Rent A Car, Inc., a Delaware corporation (the
"Company"), hereby confirms its agreements with you as follows:

                  1. MANAGERS. The term "Managers", as used herein, refers
collectively to you and the other underwriters named in Schedule I hereto, for
whom you are acting as representatives. Except as may be expressly set forth
below, any reference to you in this Agreement shall be solely in your capacity
as representatives of the Managers, and the Company shall be entitled to act
and rely upon any statement, request, notice, consent, waiver or agreement
purportedly on behalf of any Manager made or given by Bear, Stearns
International Limited ("Bear, Stearns").

                  2.  DESCRIPTION OF STOCK.

                  (a) The Company proposes to sell to the Managers an
aggregate of 3,900,000 shares (the "Firm International Shares") of Common
Stock, par value $.01 per share (the "Common Stock"), of the Company, upon the
terms and subject to the conditions set forth herein. The Company also
proposes to grant to the Managers the option to purchase from the Company, for
the sole purpose of




<PAGE>









covering over-allotments, if any, in connection with the sale of the Firm
International Shares, an aggregate of up to 585,000 additional shares (the
"Additional International Shares") of Common Stock upon the terms and subject
to the conditions set forth herein and for the purposes set forth in Section
4(b) hereof. The Firm International Shares and the Additional International
Shares are hereinafter referred to collectively as the "International Shares."


                  (b) It is understood and agreed to by all the parties that
the Company is concurrently entering into an agreement (the "U.S. Underwriting
Agreement") providing for the sale by the Company of an aggregate of
15,600,000 shares (the "Firm U.S. Shares") of Common Stock through
arrangements with certain underwriters in the United States and Canada (the
"U.S. Underwriters"), for which Bear, Stearns & Co. Inc., Blaylock & Partners,
L.P., Chase Securities Inc., Goldman, Sachs & Co., Lehman Brothers Inc.,
Montgomery Securities and Robertson, Stephens & Company LLC are acting as
representatives. The Company also proposes to grant to the U.S. Underwriters
the option to purchase, for the sole purpose of covering over-allotments in
connection with the sale of the Firm U.S. Shares, up to an aggregate of
2,340,000 additional shares (the "Additional U.S. Shares") of Common Stock.
The Firm U.S. Shares and the Additional U.S. Shares are collectively referred
to herein as the "U.S. Shares," the International Shares and the U.S. Shares
are collectively referred to herein as the "Shares" and this Agreement and the
U.S. Underwriting Agreement are collectively referred to herein as the
"Underwriting Agreements." Two forms of prospectus are to be used in
connection with the offering and sale of the Shares contemplated by the
foregoing, one relating to the International Shares and the other relating to
the U.S. Shares. The former form of prospectus will be identical to the latter
except for certain substitute pages as included in the registration statement
and amendments thereto as mentioned below. Except as the context otherwise may
require, references hereinafter to any prospectus, whether in preliminary or
final form and whether as amended or supplemented, shall include the
international and the U.S. versions thereof.

                  (c) It is also understood and agreed to by all the parties
that the U.S. Underwriters have entered into an agreement with the Managers
(the "Agreement Between U.S. Underwriters and Managers") contemplating the
coordination of certain transactions between the U.S. Underwriters and the
Managers and that, pursuant thereto and subject to the conditions set forth
therein, the U.S. Underwriters may (i) purchase from the Managers a portion of
the



                                       2



<PAGE>









International Shares to be sold to the Managers pursuant to this Agreement or
(ii) sell to the Managers a portion of the U.S. Shares to be sold to the U.S.
Underwriters pursuant to the U.S. Underwriting Agreement. The Company also
understands that any such purchases and sales between the U.S. Underwriters
and the Managers shall be governed by the Agreement Between U.S. Underwriters
and Managers and shall not be governed by the terms of this Agreement.

                  3.  REPRESENTATIONS AND WARRANTIES OF THE COMPANY.  The
Company represents and warrants to, and agrees with, each Manager
that:

                  (a) The Company meets the requirements for the use of a
         Registration Statement on Form S-1 under the Securities Act of 1933
         (the "Act"), and has prepared and filed with the Securities and
         Exchange Commission (the "Commission"), pursuant to the Act and the
         rules and regulations promulgated by the Commission thereunder (the
         "Regulations"), a registration statement on Form S-1 (File No.
         333-28609) relating to the Shares and may have filed one or more
         amendments thereto, including in each case preliminary prospectuses
         relating to the offerings of the Shares. The Company next proposes to
         file with the Commission a further amendment to the registration
         statement, including therein a final prospectus, necessary to permit
         the registration statement to become effective or, if no amendment is
         required for that purpose, then promptly following the effectiveness
         of the registration statement, the Company proposes to file with the
         Commission, in accordance with Rules 430A and 424(b)(1) or Rule
         424(b)(4) of the Regulations, final prospectuses with respect to the
         offerings of the Shares, the final prospectus so filed in either case
         to include all Rule 430A Information (as hereinafter defined) and to
         conform, in content and form, to the last printer's proof thereof
         furnished to and approved by you immediately prior to such filing. As
         used in this Agreement, (i) "Effective Date" means the date that the
         registration statement hereinabove referred to, or the most recent
         post-effective amendment thereto, if any, is declared effective by
         the Commission, (ii) "Registration Statement" means such registration
         statement as last amended prior to the time the same was declared
         effective by the Commission, including all exhibits and schedules
         thereto and all Rule 430A Information deemed to be included therein
         at the Effective Date pursuant to Rule 430A of the Regulations, (iii)
         "Rule 430A Information" means information with respect to the Shares
         and the public offerings thereof permitted,



                                       3


<PAGE>









         pursuant to the provisions of paragraph (a) of Rule 430A of the
         Regulations, to be omitted from the form of prospectus included in
         the Registration Statement at the time it is declared effective by
         the Commission, (iv) "U.S. Prospectus" means the form of final
         prospectus relating to the U.S. Shares first filed with the
         Commission pursuant to Rule 424(b) of the Regulations or, if no
         filing pursuant to Rule 424(b) is required, the form of final
         prospectus included in the Registration Statement at the Effective
         Date, (v) "International Prospectus" means the form of final
         prospectus relating to the International Shares first filed with the
         Commission pursuant to Rule 424(b) of the Regulations or, if no
         filing pursuant to Rule 424(b) is required, the form of final
         prospectus included in the Registration Statement at the Effective
         Date (the U.S. Prospectus and the International Prospectus are
         referred to collectively as the "Prospectuses") and (vi) "Preliminary
         Prospectus" means any preliminary prospectus (as described in Rule
         430 of the Regulations) with respect to the Shares that omits Rule
         430A Information.

                  (b) The Registration Statement conforms and on the Effective
         Date will conform, and the Prospectuses on the date thereof and on
         the date first filed with the Commission pursuant to Rule 424(b) of
         the Regulations (if required) will conform, in all material respects
         with the applicable requirements of the Act and the Regulations. On
         the Effective Date, the date the Prospectuses are first filed with
         the Commission pursuant to Rule 424(b) of the Regulations (if
         required), at all times subsequent thereto to and including the
         Closing Date (as defined in Section 4(a)(ii) hereof) and, if later,
         the Additional Closing Date (as defined in Section 4(b)(ii) hereof),
         when any post-effective amendment to the Registration Statement
         becomes effective or any supplement to the Prospectuses is filed with
         the Commission, and during such longer period as the Prospectuses may
         require to be delivered under the Act in connection with sales of
         Shares by the Managers, the U.S. Underwriters or a dealer, the
         Registration Statement and the Prospectuses (as amended or
         supplemented if the Company shall have filed with the Commission an
         amendment or supplement thereto) did not and will not contain an
         untrue statement of a material fact or omit to state any material
         fact required to be stated therein or necessary in order to make the
         statements made therein (in the case of the Prospectuses, in light of
         the circumstances under which they were made) not misleading. No
         order preventing or suspending the use of any Preliminary Prospectus
         has been



                                       4



<PAGE>









         issued by the Commission, and when any Preliminary Prospectus was
         first filed with the Commission (whether filed as part of the
         Registration Statement or an amendment thereof or pursuant to Rule
         424(a) of the Regulations) and when any amendment thereof or
         supplement thereto was first filed with the Commission, such
         Preliminary Prospectus and any amendments thereof and supplements
         thereto conformed in all material respects with the applicable
         requirements of the Act and the Regulations thereunder and did not
         contain an untrue statement of a material fact or omit to state any
         material fact required to be stated therein or necessary to make the
         statements made therein, in light of the circumstances under which
         they were made, not misleading. No representation and warranty,
         however, is made in this subsection 3(b) by the Company with respect
         to written information contained in or omitted from the Registration
         Statement, the Prospectuses, any Preliminary Prospectus, or any
         amendment or supplement in reliance upon and in conformity with
         written information with respect to the Managers and the U.S.
         Underwriters and the plan of distribution of the Shares furnished to
         the Company on behalf of any U.S. Underwriter or Manager by Bear,
         Stearns expressly for use in connection with the preparation thereof.

                  (c) Each contract, agreement, instrument, lease, license or
         other item required to be described in the Registration Statement or
         the Prospectuses or filed as an exhibit to the Registration Statement
         has been so described or filed, as the case may be.

                  (d) Deloitte & Touche LLP, whose separate reports appear in
         the Prospectuses, are independent public accountants with respect to
         the Company and Ernst & Young LLP, whose separate reports appear in
         the Prospectuses, are independent public accountants with respect to
         The First Gray Line Corporation ("First Gray Line"), in each case as
         required by and within the meaning of the Act and the Regulations.
         The consolidated financial statements and schedules (including the
         related notes) of the Company, its subsidiaries and their
         predecessors (the "Company Financials") included in the Registration
         Statement or any Preliminary Prospectus, or to be included in the
         Prospectuses fairly present the consolidated financial position,
         results of operations and cash flows of the Company, its subsidiaries
         and their predecessors and the other information purported to be
         shown therein at the respective dates and for the respective periods
         to which



                                       5

<PAGE>









         they apply. The Company Financials have been prepared in accordance
         with generally accepted accounting principles as in effect in the
         United States ("US GAAP") consistently applied throughout the periods
         involved, and are, in all material respects, in accordance with the
         books and records of the Company, its subsidiaries and their
         predecessors, as the case may be. The consolidated financial
         statements and schedules (including the related notes) of First Gray
         Line and its subsidiaries (the "First Gray Line Financials") included
         in the Registration Statement or any Preliminary Prospectus, or to be
         included in the Prospectuses fairly present the consolidated
         financial position, results of operations and cash flows of First
         Gray Line and its subsidiaries and the other information purported to
         be shown therein at the respective dates and for the respective
         periods to which they apply. The First Gray Line Financials have been
         prepared in accordance with US GAAP consistently applied throughout
         the periods involved, and are, in all material respects, in
         accordance with the books and records of First Gray Line and its
         subsidiaries, as the case may be. The "pro forma" financial
         information included in the Registration Statement or any Preliminary
         Prospectus, or to be included in the Prospectuses, fairly present the
         information purported to be shown therein at the respective dates
         thereof and for the respective periods covered thereby and all
         adjustments have been properly applied. The assumptions in such pro
         forma financial information are reasonable. No other financial
         statements are required by Form S-1 or otherwise to be included in
         the Registration Statement or the Prospectuses other than those
         included therein.

                  (e) Subsequent to the respective dates as of which
         information is given in the Registration Statement, except as set
         forth in the Registration Statement or as may be set forth in the
         Prospectuses, there has not been any material adverse change in the
         business, properties, operations, condition (financial or other) or
         results of operations of the Company and the subsidiaries (as defined
         below) taken as a whole, whether or not arising from transactions in
         the ordinary course of business, and since the date of the latest
         balance sheet of the Company included in the Registration Statement,
         and except as described in the Registration Statement or as may be
         described in the Prospectuses, (i) neither the Company nor any of its
         subsidiaries (A) has incurred or undertaken any liabilities or
         obligations, direct or contingent, that are, individually or in the
         aggregate, material to the Company and its



                                       6


<PAGE>









         subsidiaries taken as a whole, or (B) entered into any transaction
         not in the ordinary course of business that is material to the
         Company and its subsidiaries taken as a whole; and (ii) the Company
         has not declared or paid any dividend on or made any distribution of
         or with respect to any shares of its capital stock or redeemed,
         purchased or otherwise acquired or agreed to redeem, purchase or
         otherwise acquire any shares of its or its subsidiaries' capital
         stock. As used in this Agreement, the term "subsidiary" means any
         corporation, partnership, joint venture, association, company,
         business trust or other entity in which the Company or First Gray
         Line, as the case may be, directly or indirectly (i) beneficially
         owns or controls a majority of the outstanding voting securities
         having by the terms thereof ordinary voting power to elect a majority
         of the board of directors (or other body fulfilling a substantially
         similar function) of such entity (irrespective of whether or not at
         the time any class or classes of such voting securities shall have or
         might have voting power by reason of the happening of any
         contingency) or (ii) has the authority or ability to control the
         policies of such entity (including, but without limitation thereto,
         any partnership of which the Company or First Gray Line, as the case
         may be, or a subsidiary is a general partner or owns or has the right
         to obtain a majority of limited partnership interests and any joint
         venture in which the Company or First Gray Line, as the case may be,
         or a subsidiary has liability similar to the liability of a general
         partner of a partnership or owns or has the right to obtain a
         majority of the joint venture interests).

                  (f) The Company has all requisite corporate power and
         authority to execute, deliver and perform its obligations under each
         of the Underwriting Agreements and to issue, sell and deliver the
         Shares in accordance with the terms and conditions thereof. Each of
         the Underwriting Agreements has been duly and validly authorized,
         executed and delivered by the Company and is a legal and binding
         obligation of the Company, enforceable against the Company in
         accordance with its terms, subject to applicable bankruptcy,
         insolvency, fraudulent conveyance, reorganization, moratorium and
         other similar laws affecting creditors' rights and remedies
         generally, and subject, as to enforceability, to general principles
         of equity, including principles of commercial reasonableness, good
         faith and fair dealing (regardless of whether enforcement is sought
         in a proceeding at law or in equity), and except insofar as rights to
         indemnification and



                                       7


<PAGE>









         contribution contained therein may be limited by federal or state
         securities laws or related public policy.

                  (g) The Company's execution and delivery of, and its
         performance of its obligations under, each of the Underwriting
         Agreements and the consummation of the transactions contemplated
         thereby, will not (i) conflict with or result in a breach of any of
         the terms and provisions of, or constitute a default under (or an
         event that with notice or lapse of time, or both, would constitute a
         default under) or require approval or consent under, or result in the
         creation or imposition of any lien, charge or encumbrance upon any
         property or assets of the Company or any of its subsidiaries pursuant
         to the terms of (A) any agreement, contract, indenture, mortgage,
         lease, license, arrangement or understanding to which the Company or
         any of its subsidiaries is a party, or to which any of its properties
         is subject, that is material to the Company and the subsidiaries
         taken as a whole (hereafter, collectively, "Material Contracts")
         (except for those conflicts, breaches or defaults for which consent
         or approval has been obtained by the Company prior to the date
         hereof, and copies evidencing such consent or approval have been
         provided to Bear, Stearns) or (B) any governmental franchise, license
         or permit heretofore issued to the Company or any of its subsidiaries
         that is material to the Company and its subsidiaries taken as a whole
         (hereafter, collectively, "Material Permits"), (ii) violate or
         conflict with any provision of the certificate of incorporation,
         by-laws or similar governing instruments of the Company or any of its
         subsidiaries listed on Schedule II hereto (the "Material
         Subsidiaries") or (iii) violate or conflict with any judgment,
         decree, order, statute, rule or regulation of any court or any
         public, governmental or regulatory agency or body having jurisdiction
         over the Company or any Material Subsidiary or any of its respective
         properties or assets, except for those violations or conflicts, that,
         individually or in the aggregate, would not have a material adverse
         effect on the Company and its subsidiaries taken as a whole
         (hereafter, a "Material Adverse Effect").

                  (h) No consent, approval, authorization, order,
         registration, filing, qualification, license or permit of or with any
         court or any public, governmental or regulatory agency or body having
         jurisdiction over the Company or any of its subsidiaries or any of
         its respective properties or assets is required for the Company's
         execution and delivery of, and its performance of its obligations
         under, each of



                                      8



<PAGE>









         the Underwriting Agreements, and the consummation of the transactions
         contemplated thereby, except the registration of the Shares under the
         Act and the Securities Exchange Act of 1934, as amended (the
         "Exchange Act"), the authorization of the Shares for listing on the
         New York Stock Exchange (the "NYSE") and such filings and
         registrations as may be required under state securities or "Blue Sky"
         laws and the securities laws of foreign jurisdictions in connection
         with the purchase and distribution of the Shares by the Managers and
         the U.S. Underwriters.

                  (i) All of the currently outstanding shares of capital stock
         of the Company, and all of the outstanding shares of capital stock
         (or similar interests) of each of its subsidiaries, have been duly
         and validly authorized and issued, are fully paid and nonassessable
         and were not issued in violation of or subject to any preemptive
         rights. The shares of Common Stock of the Company to be outstanding
         on the Closing Date, including the Shares, have been duly authorized
         and, when issued (and, in the case of the Shares, delivered and sold
         in accordance with the terms of the Underwriting Agreements) will be
         validly issued, fully paid and nonassessable, and will not have been
         issued in violation of or be subject to any preemptive rights. Upon
         delivery of and payment for the Shares in accordance with the
         Underwriting Agreements, the Managers and the U.S. Underwriters will
         receive valid title to those of the Shares to be purchased by them
         from the Company, free and clear of all liens, security interests,
         pledges, charges, encumbrances, stockholders' agreements and voting
         trusts. The Company has, as of the date hereof, and will have, as of
         the Closing Date and the Additional Closing Date, if any, an
         authorized and outstanding capitalization as set forth in the
         Registration Statement and as shall be set forth in the Prospectuses,
         both on an historical basis and as adjusted to give effect to the
         offering of the Shares. The Company's capital stock conforms to the
         description thereof set forth in the Registration Statement and as
         shall be set forth in the Prospectuses. The Company owns directly or
         indirectly such percentage of the outstanding capital stock (or
         similar interests) of each of its subsidiaries as is set forth
         opposite the name of such subsidiary in Schedule III hereto, free and
         clear of all claims, liens, security interests, pledges, charges,
         encumbrances, stockholders agreements and voting trusts, except as
         otherwise described in said Schedule III.




                                       9


<PAGE>









                  (j) There is no commitment, plan or arrangement to issue,
         and no outstanding option, warrant or other right calling for the
         issuance of, any shares of capital stock (or similar interests) of
         the Company or of any of its subsidiaries or any security or other
         instrument that by its terms is convertible into, exchangeable for or
         evidencing the right to purchase capital stock (or similar interests)
         of the Company or such subsidiary, except as described in the
         Registration Statement and as shall be described in the Prospectuses.

                  (k) The Company has no subsidiaries other than those listed
         in Schedule III hereto. Each of the Company and its subsidiaries has
         been duly organized and is validly existing as a corporation in good
         standing under the laws of its jurisdictions of incorporation. Each
         of the Company and the Material Subsidiaries is duly qualified and in
         good standing as a foreign corporation in each jurisdiction in which
         the character or location of its properties (owned, leased or
         licensed) or the nature or conduct of its business makes such
         qualification necessary, except for those failures to be so qualified
         or in good standing that will not in the aggregate have a Material
         Adverse Effect. Each of the Company and the Material Subsidiaries has
         all requisite corporate power and authority, and all necessary
         consents, approvals, authorizations, orders, registrations, filings,
         qualifications, licenses and permits of and from all public,
         regulatory or governmental agencies and bodies, to own, lease and
         operate its properties and conduct its business as now being
         conducted and as described in the Registration Statement and as shall
         be described in the Prospectuses (except for those the absence of
         which, individually or in the aggregate, would not have a Material
         Adverse Effect), and no such consent, approval, authorization, order,
         registration, qualification, license or permit contains a materially
         burdensome restriction that is not adequately disclosed in the
         Registration Statement and the Prospectuses. Neither the Company nor
         any Material Subsidiary has received any notice of proceedings
         relating to revocation or modification of any such consents,
         approvals, authorizations, orders, registrations, filings,
         qualifications, licenses or permits (except for those the revocation
         or modification of which would not have a Material Adverse Effect).

                  (l)  Neither the Company nor any of its subsidiaries,
         nor to the knowledge of the Company, any other party, is in
         violation or breach of, or in default under (nor has an



                                      10



<PAGE>









         event occurred that with notice, lapse of time or both, would
         constitute a default under), any Material Contract, and each Material
         Contract is in full force and effect, and is the legal, valid and
         binding obligation of the Company or such subsidiary, as the case may
         be, and (subject to applicable bankruptcy, insolvency, and other laws
         affecting the enforceability of creditors' rights generally) is
         enforceable as to the Company or such subsidiary, as the case may be,
         in accordance with its terms. Neither the Company nor any Material
         Subsidiary is in violation of its certificate of incorporation,
         by-laws or similar governing instrument.

                  (m) There is no litigation, arbitration, claim, governmental
         or other proceeding or investigation pending or, to the best
         knowledge of the Company, threatened with respect to the Company or
         any of its subsidiaries, or any of its respective operations,
         businesses, properties or assets, except as described in the
         Registration Statement and as shall be described in the Prospectuses,
         that, individually or in the aggregate, would have a Material Adverse
         Effect. Neither the Company nor any Material Subsidiary is, or, to
         the best knowledge of the Company, with the giving of notice or lapse
         of time or both would be, in violation of or in non-compliance with
         the requirements of any Material Permit or the provisions of any law,
         rule, regulation, order, judgment or decree, including, without
         limitation, all applicable federal, state and local laws and
         regulations relating to (i) zoning, land use, protection of the
         environment, human health and safety or hazardous or toxic
         substances, wastes, pollutants or contaminants and (ii) employee or
         occupational safety, discrimination in hiring, promotion or pay of
         employees, employee hours and wages or employee benefits, except for
         such violations or failures of compliance that, individually or in
         the aggregate, would not have a Material Adverse Effect.

                  (n) Except as described in the Registration Statement and as
         shall be described in the Prospectuses, the Company and each of its
         subsidiaries have (i) good and marketable title to all real and
         personal properties owned by them, free and clear of all liens,
         security interests, pledges, charges, encumbrances and mortgages, and
         (ii) valid, subsisting and enforceable leases for all real and
         personal properties leased by them, in each case, subject to such
         exceptions as, individually or in the aggregate, do not have and are
         not reasonably likely to have a Material Adverse Effect. No real
         property owned, leased, licensed or used by



                                      11


<PAGE>









         the Company or by a Material Subsidiary lies in an area that is, or
         to the best knowledge of the Company will be, subject to zoning, use
         or building code restrictions that would prohibit, and no state of
         facts relating to the actions or inaction of another person or entity
         or his, her or its ownership, leasing, licensing or use of any real
         or personal property exists that would prevent, the continued
         effective ownership, leasing, licensing or use of such real property
         in the business of the Company or such Material Subsidiary as
         presently conducted or as the Prospectuses indicate are contemplated
         to be conducted, subject to such exceptions as, individually or in
         the aggregate, do not have and are not reasonably likely to have a
         Material Adverse Effect.

                  (o) The Company, directly or through one or more of its
         subsidiaries, owns or has the right under license to use all patents,
         patent rights, licenses, inventions, copyrights, trademarks, know-how
         (including trade secrets and other unpatented and/or unpatentable
         proprietary or confidential information, systems or procedures),
         service marks and trade names (collectively, "Intellectual Property")
         necessary to conduct its business as now conducted and proposed to be
         conducted as disclosed in the Registration Statement and as shall be
         disclosed in the Prospectuses. Neither the Company nor any of its
         subsidiaries has received notice of infringement of or conflict with
         the asserted rights of others with respect to any Intellectual
         Property. To the best knowledge of the Company, there is no
         infringement by others of any Intellectual Property of the Company or
         any of its subsidiaries that has had or may in the future have a
         Material Adverse Effect.

                  (p) To the Company's best knowledge, neither the Company or
         any of its subsidiaries, nor any director, officer or employee of the
         Company or any such subsidiary has, directly or indirectly, used any
         corporate funds for unlawful contributions, gifts, entertainment, or
         other unlawful expenses relating to political activity; made any
         unlawful payment to foreign or domestic government officials or
         employees or to foreign or domestic political parties or campaigns
         from corporate funds; violated any provision of the Foreign Corrupt
         Practices Act of 1977, as amended; or made any bribe, rebate, payoff,
         influence payment, kickback, or other unlawful payment.

                  (q)  Except as set forth in the Registration Statement,
         no person or entity has the right, by contract or otherwise,



                                      12


<PAGE>









         to require registration under the Act of shares of capital stock or
         other securities of the Company or any of its subsidiaries solely
         because of the filing or effectiveness of the Registration Statement
         and the consummation of the transactions contemplated by the
         Underwriting Agreements.

                  (r) Neither the Company nor any of its officers, directors
         or affiliates (as defined in the Regulations) has taken or will take,
         directly or indirectly, prior to the termination of the offerings of
         the Shares contemplated by the Underwriting Agreements, any action
         designed to stabilize or manipulate the price of the Common Stock, or
         that might reasonably be expected to cause or result in stabilization
         or manipulation of the price of the Common Stock.

                  (s) Neither the Company nor any of its subsidiaries is, or
         intends to conduct its business in such a manner that it would
         become, and after giving effect to the offering and sale of the
         Shares and the application of the proceeds thereof as described in
         the Prospectuses, neither the Company nor any subsidiary will be, an
         "investment company" or a company "controlled" by an "investment
         company" as such terms are defined in the Investment Company Act of
         1940, as amended (the "Investment Company Act").

                  (t) Except as may be set forth in the Prospectuses, the
         Company has not incurred any liability for a fee, commission or other
         compensation on account of the employment of a broker or finder in
         connection with the transactions contemplated by the Underwriting
         Agreements.

                  (u) The Company and each of its subsidiaries maintain
         systems of internal accounting controls sufficient to provide
         reasonable assurances that (i) transactions are executed in
         accordance with management's general or specific authorization; (ii)
         transactions are recorded as necessary to permit preparation of
         financial statements in conformity with US GAAP and to maintain
         accountability for assets; (iii) the access to the respective assets
         of the Company and each such subsidiary, as the case may be, is
         permitted only in accordance with management's general or specific
         authorization; and (iv) the recorded accountability for assets is
         compared with existing assets at reasonable intervals and appropriate
         action is taken with respect to any differences.




                                      13


<PAGE>









                  (v) Other than as disclosed in the Registration Statement
         and as shall be disclosed in the Prospectuses, no labor dispute with
         the employees of the Company or any of its subsidiaries exists or, to
         the best knowledge of the Company, is imminent that, individually or
         in the aggregate, is or is reasonably likely to have a Material
         Adverse Effect, and the Company is not aware of any existing or
         imminent labor disturbance by the employees of any of its principal
         suppliers or contractors that reasonably can be expected to have a
         Material Adverse Effect.

                  (w) (i) All United States Federal income tax returns of the
         Company and each of its subsidiaries required by law to be filed have
         been filed and all taxes shown by such returns or otherwise assessed
         that are due and payable have been paid, except assessments against
         which appeals have been or will be promptly taken and (ii) the
         Company and its subsidiaries have filed all other tax returns that
         are required to have been filed by them pursuant to the applicable
         laws of all other jurisdictions, except, as to each of the foregoing
         clauses (i) and (ii), insofar as the failure to file such returns,
         individually or in the aggregate, would not have a Material Adverse
         Effect, and the Company and its subsidiaries have paid all taxes due
         pursuant to said returns or pursuant to any assessment received by
         the Company or any such subsidiary, except for such taxes, if any, as
         are being contested in good faith and as to which adequate reserves
         have been provided in accordance with US GAAP. The charges, accruals
         and reserves on the consolidated books of the Company in respect of
         any tax liability for any years not finally determined are adequate
         to meet any assessments or re-assessments for additional tax for any
         years not finally determined, except to the extent of any inadequacy
         that would not have a Material Adverse Effect.

                  (x) Each of the Company and its subsidiaries is insured by
         insurers of recognized financial responsibility against such losses
         and risks and in such amounts as are prudent and customary in the
         businesses in which the Company and its subsidiaries are engaged.
         Neither the Company nor any of its subsidiaries has any reason to
         believe that it will not be able to renew its existing insurance
         coverage from similar insurers as may be necessary to continue its
         business.

                  (y)      Except as disclosed in the Registration Statement
         and as shall be disclosed in the Prospectuses, there are no



                                      14


<PAGE>









         business relationships or related party transactions of the nature
         described in Item 404 of Regulation S-K of the Commission involving
         the Company or any other persons referred to in such Item 404, except
         for such transactions that would be considered immaterial under such
         Item 404.

                  4.  PURCHASE, SALE AND DELIVERY OF THE INTERNATIONAL
SHARES.

                  (a)(i) On the basis of the representations, warranties,
covenants and agreements herein contained, but subject to the terms and
conditions herein set forth, the Company agrees to issue and sell to each of
the Managers an aggregate of 3,900,000 shares of Common Stock, and each
Manager agrees, severally and not jointly, to purchase from the Company, the
number of Firm International Shares set forth opposite the name of such
Manager in Schedule I hereto, all at a purchase price per share of $_________
(the "Purchase Price"). Subject to Section 12, the number of Firm
International Shares to be purchased from the Company by each Manager (as
adjusted by Bear, Stearns to eliminate fractions) shall be determined by
multiplying the aggregate number of Firm International Shares to be sold by
the Company, as set forth above by a fraction (A) the numerator of which is
the total number of Firm International Shares set forth opposite the name of
such Manager in Schedule I hereto and (B) the denominator of which is the
total number of Firm International Shares.

                  (ii) Delivery of the Firm International Shares and payment
of the Purchase Price therefor shall be made at the offices of Bear, Stearns &
Co. Inc. at 245 Park Avenue, New York, New York 10167, or such other location
in the New York City metropolitan area as Bear, Stearns shall determine and
advise the Company upon at least two full business days' (as defined in
Section 18 hereof) notice in writing. Such delivery and payment shall be made
at 10:00 A.M., New York City time, on the third full business day following
the determination of the Purchase Price, or at such other time as may be
agreed upon by Bear, Stearns and the Company. The time and date of such
delivery and payment are herein called the "Closing Date." Delivery of the
Firm International Shares shall be made to or upon the order of Bear, Stearns,
for the respective accounts of the Managers, against payment to the Company of
the aggregate Purchase Price therefor by wire transfer of same day funds to
the account of the Company designated in writing to Bear, Stearns at least two
business days prior to the Closing Date.




                                      15


<PAGE>









                  (iii) Certificates for the Firm International Shares shall
be registered in such name or names and in such authorized denominations as
Bear, Stearns may request in writing at least two full business days prior to
the Closing Date, provided that, if so specified by Bear, Stearns, the Firm
International Shares may be represented by a global certificate registered in
the name of Cede & Co., as nominee of the Depositary Trust Company ("Cede").
Bear, Stearns shall be permitted to examine and package such certificates for
delivery at least one full business day prior to the Closing Date, unless the
Firm International Shares are to be represented by a global certificate.

                  (b)(i) The Company hereby grants to the Managers an option
(the "International Option") to purchase from the Company the Additional
International Shares at the Purchase Price, for the sole purpose of covering
over-allotments, if any, in the offering of the Firm International Shares by
the Managers. The International Option shall be exercisable by the Managers on
one occasion only, at any time before the expiration of 30 days from the date
of the International Prospectus, for the purchase of all or part of the
Additional International Shares, such exercise to be made by notice, given by
Bear, Stearns to the Company in the manner specified in Section 14 hereof,
which notice shall set forth the aggregate number of Additional International
Shares with respect to which the International Option is being exercised, the
denominations and the name or names in which certificates evidencing the
Additional International Shares so purchased are to be registered, and the
date and time of delivery of such Additional International Shares, which date
may be at or subsequent to the Closing Date and shall not be less than two nor
more than ten days after such notice. Subject to Section 12, the aggregate
number of Additional International Shares so purchased from the Company by
each Manager (as adjusted by Bear, Stearns to eliminate fractions) shall be
determined by multiplying the total number of such Additional International
Shares to be sold by the Company by a fraction (A) the numerator of which is
the number of Firm International Shares set forth opposite the name of such
Manager in Schedule I hereto and (B) the denominator of which is the total
number of Firm International Shares.

                  (ii) Delivery of the Additional International Shares so
purchased and payment of the Purchase Price therefor shall be made at the
offices of Bear, Stearns & Co. Inc. at 245 Park Avenue, New York, New York
10167, or such other location in the New York City metropolitan area as Bear,
Stearns shall determine and advise the Company upon at least two full business
days' notice in writing. Such delivery and payment shall be made at 10:00
A.M., New York City time, on the date designated in such



                                      16


<PAGE>









notice or at such other time and date as may be agreed upon by Bear, Stearns
and the Company. The time and date of such delivery and payment are herein
called the "Additional Closing Date." Delivery of the Additional International
Shares shall be made to or upon the order of Bear, Stearns, for the respective
accounts of the Managers, against payment to the Company of the aggregate
Purchase Price therefor by wire transfer of same day funds to the account of
the Company designated in writing to Bear, Stearns at least two business days
prior to the Additional Closing Date.

                  (iii) Certificates for the Additional International Shares
purchased by the Managers, when so delivered, shall be registered in such name
or names and in such authorized denominations as Bear, Stearns shall have
requested in the notice of exercise of the International Option, provided
that, if so specified therein, such Additional International Shares may be
represented by a global certificate registered in the name of Cede. Bear,
Stearns shall be permitted to examine and package such certificates for
delivery at least one full business day prior to the Additional Closing Date,
unless the Additional International Shares are to be represented by a global
certificate.

                  (c) The Managers shall not be obligated to purchase any Firm
International Shares from the Company except upon tender to the Managers by
the Company of all of the Firm International Shares and the Managers shall not
be obligated to purchase any Additional International Shares from the Company
except upon tender to the Managers by the Company of all of the Additional
International Shares specified in the notice of exercise of the International
Option. The Company shall not be obligated to sell or deliver any Firm
International Shares or Additional International Shares, as the case may be,
except upon tender of payment by the Managers for all the Firm International
Shares or the Additional International Shares, as the case may be, agreed to
be purchased by the Managers hereunder.

                  5. OFFERING. The Company has been advised by you that the
Managers propose to make a public offering of their respective portions of the
International Shares as soon after the Registration Statement and this
Agreement have become effective as in your judgment is advisable. The Company
is further advised by you that the International Shares are to be offered to
the public initially at a price of $_____ per share and to certain dealers
selected by you at a price that represents a concession not in excess of $____
per share, and that any Manager may allow, and such dealers may reallow, a
further concession, not in excess



                                      17



<PAGE>









of $____ a share, to any Manager or to certain other dealers, and that after
the initial offering of the International Shares, the public offering price
and such concessions may be changed by you.

                  6.  COVENANTS OF THE COMPANY.  The Company covenants
and agrees with each Manager that:

                  (a) The Company shall use its best efforts to cause the
         Registration Statement to become effective as promptly as possible
         and to maintain it in effect. If the Registration Statement has
         become or becomes effective pursuant to Rule 430A of the Regulations,
         or filing of the Prospectuses with the Commission is otherwise
         required under Rule 424(b) of the Regulations, the Company shall file
         the Prospectuses, properly completed, with the Commission pursuant to
         Rule 424(b) of the Regulations within the time period therein
         prescribed and shall provide evidence satisfactory to you of such
         timely filing. The Company shall promptly advise you (and, if
         requested, confirm such advice in writing), (i) when the Registration
         Statement or any post-effective amendment thereto has become
         effective, (ii) of the initiation or threatening of any proceedings
         for, or receipt by the Company of any notice with respect to, the
         suspension of the qualification of the Shares for sale in any
         jurisdiction or the issuance by the Commission of any order
         suspending the effectiveness of the Registration Statement and (iii)
         of receipt by the Company or any representative of or attorney for
         the Company of any other communications from the Commission relating
         to the Company, the Registration Statement, any Preliminary
         Prospectus, the Prospectuses or the transactions contemplated by the
         Underwriting Agreements. The Company shall make every reasonable
         effort to prevent the issuance of an order suspending the
         effectiveness of the Registration Statement or any post-effective
         amendment thereto and, if any such order is issued, to obtain its
         lifting as soon as possible. The Company shall not file any amendment
         to the Registration Statement or any amendment of or supplement to
         the Prospectuses before or after the Effective Date to which you
         shall reasonably object after being timely furnished in advance a
         copy thereof unless the Company shall conclude, upon the advice of
         counsel, that any such amendment must be filed at a time prior to
         obtaining such consent.

                  (b) Within the time during which the Prospectuses are
         required to be delivered under the Act, the Company shall comply with
         all requirements imposed upon it by the Act, as now or hereafter
         amended, and by the Regulations, as from



                                      18


<PAGE>









         time to time in force, so far as necessary to permit the continuance
         of sales of or dealings in the Shares as contemplated by the
         provisions hereof and by the Prospectuses. If, during such period,
         any event shall occur as a result of which the Prospectuses as then
         amended or supplemented include any untrue statement of a material
         fact or omit to state any material fact required to be stated therein
         or necessary to make the statements made therein, in the light of the
         circumstances under which they were made, not misleading, or if it
         shall be necessary at any time to amend the Registration Statement or
         supplement the Prospectuses to comply with the Act and the
         Regulations, the Company shall notify you promptly and prepare and
         file with the Commission an appropriate post-effective amendment to
         the Registration Statement or supplement to each Prospectus (in form
         and substance reasonably satisfactory to you) that will correct such
         statement or omission and shall use its best efforts to have any such
         post-effective amendment to the Registration Statement declared
         effective as soon as possible.

                  (c) The Company shall promptly deliver to you two
         manually-signed copies of the Registration Statement, including
         exhibits and all amendments thereto, and to those persons (including
         your counsel) whom you identify to the Company, such number of
         conformed copies of the Registration Statement, with exhibits, each
         Preliminary Prospectus, the Prospectuses and all amendments of and
         supplements to such documents, if any, as you may reasonably request.

                  (d) The Company shall cooperate with the Managers, the
         Underwriters and Weil, Gotshal & Manges LLP ("Underwriters' Counsel")
         in connection with their efforts to qualify or register the Shares
         for sale under the state securities (or "Blue Sky") or foreign laws
         of such jurisdictions as you shall request, shall execute such
         applications and documents and furnish such information as reasonably
         may be required for such purpose and shall comply with such laws so
         as to continue such registrations and qualifications in effect for so
         long as may be required to complete the distribution of the Shares;
         provided, however, that in connection therewith the Company shall not
         be required to (i) qualify as a foreign corporation in any
         jurisdiction in which it is not so qualified as of the date hereof,
         (ii) file a consent to service of process in any jurisdiction in any
         action other than one arising out of the offering or sale of the
         Shares in such jurisdiction or (iii) become subject to taxation in
         any jurisdiction in which it is not now so subject.



                                      19


<PAGE>










                  (e) The Company shall make generally available (within the
         meaning of Section 11(a) of the Act) to its security holders and to
         you, in such numbers as you reasonably may request for distribution
         to the Managers, as soon as practicable but in no event later than 45
         days after the end of its fiscal quarter in which the first
         anniversary date of the Effective Date occurs, an earnings statement,
         covering a period of at least twelve consecutive full calendar months
         commencing after the effective date of the Registration Statement,
         that satisfies the provisions of Section 11(a) of the Act and Rule
         158 of the Regulations.

                  (f) During a period of 180 days from the date of this
         Agreement, the Company shall not, without the prior written consent
         of Bear, Stearns, (i) issue, sell, offer or agree to sell, or
         otherwise dispose of, directly or indirectly, any shares of its
         capital stock (or any securities convertible into, exercisable for or
         exchangeable for shares of its capital stock) other than the
         Company's issuance and sale of Shares in accordance with the
         Underwriting Agreements and the issuance of up to 4,621,000 shares of
         Common Stock (or options exercisable for up to such number of shares)
         reserved for issuance pursuant to the Company's Stock Option Plan, or
         (ii) acquire, or agree or commit to acquire or publicly announce its
         intention to acquire, directly or through a subsidiary, assets or
         securities of any other person, firm or corporation in a transaction
         or series of related transactions that would be material to the
         Company and its subsidiaries, taken as a whole. In addition, the
         Company has obtained and delivered to you a written undertaking from
         HFS Incorporated that, during the period of 180 days from the date of
         this Agreement, without the prior written consent of Bear, Stearns,
         such entity will not sell, offer or agree to sell, or otherwise
         dispose of, directly or indirectly, any shares of capital stock (or
         any securities convertible into, exercisable for or exchangeable for
         shares of capital stock) of the Company or any of its subsidiaries.

                  (g) During the three years following the Effective Date, the
         Company shall furnish to Bear, Stearns, in such quantity as Bear,
         Stearns may reasonably request for distribution to the Managers,
         copies of (i) all reports of the Company to its stockholders, (ii)
         all reports, financial statements, and proxy or information
         statements filed by the Company with the Commission or any national
         securities exchange and (iii) such other information concerning the
         Company and its affairs as Bear, Stearns may reasonably request from
         time to time.



                                      20



<PAGE>










                  (h) The Company shall apply the proceeds from the sale of
         the Shares to be sold by it under the Underwriting Agreements in the
         manner set forth under "Use of Proceeds" in the Prospectuses. The
         Company shall take such steps as shall be necessary to ensure that
         neither the Company nor any subsidiary shall become an "investment
         company" or a company "controlled" by an "investment company" within
         the meaning of such terms under the Investment Company Act.

                  (i) The Company shall use its best efforts promptly to cause
         the Shares to be listed on the NYSE and shall take all actions
         necessary to comply with the rules and regulations of the NYSE in
         order to maintain the listing of the Shares on the NYSE.

                  (j) The Company shall comply with all registration, filing
         and reporting requirements of the Exchange Act and the rules and
         regulations thereunder, which may from time to time be applicable to
         the Company.

                  (k) The Company shall comply with all provisions of all
         undertakings contained in Part II of the Registration Statement.

                  (l) Prior to the Closing Date and, if the International
         Option is exercised, until the Additional Closing Date, the Company
         shall issue no press release or other communication or hold any press
         conference with respect to the offerings of the Shares, or the
         financial condition, results of operations, operations, business
         properties, assets, liabilities, or prospects of the Company, without
         your prior consent.

                  7. PAYMENT OF EXPENSES. Whether or not the transactions
contemplated by the Underwriting Agreements are consummated or this Agreement
is terminated, and subject to Section 13(d) hereof, the Company agrees to pay
all costs and expenses incident to the performance of its obligations under
the Underwriting Agreements, including those in connection with (i) preparing,
printing, duplicating, filing and distributing the Registration Statement
(including all amendments thereof and exhibits thereto), any Preliminary
Prospectus, the Prospectuses and any supplements thereto, the Underwriting
Agreements and all related agreements, and all other documents relating to the
public offering of the Shares, (ii) the issuance, transfer and delivery of the
Shares to the Managers and the U.S. Underwriters, including any transfer or
other taxes payable thereon, (iii) the registration and qualification if any,
of the Shares under the



                                      21



<PAGE>









securities laws of foreign jurisdictions, or where applicable the obtaining of
exemptions therefrom, including the reasonable fees and disbursements of
Underwriters' Counsel and local counsel in connection therewith, (iv) the
listing of the Shares on the NYSE, (v) the review of the terms of the public
offering of the Shares by the National Association of Securities Dealers, Inc.
(the "NASD") and the reasonable fees and disbursements of Underwriters'
Counsel in connection therewith, (vi) the printing of certificates
representing the Shares and (vii) the cost and charges of any transfer agent
and registrar for the Shares.

                  8. CONDITIONS OF THE MANAGERS' OBLIGATIONS. The obligations
of the several Managers to purchase and pay for the International Shares, as
provided herein, shall be subject to (i) the accuracy of the representations
and warranties of the Company herein contained, as of the date hereof, as of
the Closing Date and, with respect to the Additional International Shares, the
accuracy of the representations and warranties of the Company as of the
Additional Closing Date, (ii) the absence from any certificates, opinions,
written statements or letters furnished pursuant to this Section 8 to you or
to Underwriters' Counsel of any qualification or limitation not previously
approved in writing by you, (iii) the performance by the Company of its
obligations hereunder and (iv) the following additional conditions:

                  (a) The Registration Statement shall have become effective
         not later than 5:00 P.M., New York City time, on the date of this
         Agreement or at such later time and date as shall have been consented
         to in writing by Bear, Stearns. All post-effective amendments to the
         Registration Statement shall have become effective. If the Company
         shall have relied upon Rule 430A of the Regulations, the Prospectuses
         shall have been filed with the Commission in a timely fashion in
         accordance with Section 6(a) hereof. All filings required by Rule 424
         of the Regulations shall have been made and no such filings shall
         have been made without your consent. No stop order suspending the
         effectiveness of the Registration Statement or any post-effective
         amendment thereof shall have been issued by the Commission or any
         state securities commission and no proceedings therefor shall have
         been initiated or threatened by the Commission or any state
         securities commission.

                  (b) At the Closing Date (and, with respect to the Additional
         U.S. Shares, the Additional Closing Date), you shall have received
         the written opinion of Skadden, Arps, Slate, Meagher & Flom LLP,
         counsel for the Company, dated



                                      22



<PAGE>









         the date of its delivery, addressed to the U.S. Underwriters
         and the Managers, and in form and scope satisfactory to
         Underwriters' Counsel, to the effect that:

                           (i) Each of the Company and the domestic
                  subsidiaries listed in Schedule II hereto (the "Material
                  Domestic Subsidiaries") (x) has been duly organized and is
                  validly existing as a corporation in good standing under the
                  laws of its jurisdiction of incorporation and (y) has all
                  requisite corporate power and authority, and all necessary
                  consents, approvals, authorizations, orders, registrations,
                  filings, qualifications, licenses and permits of and from
                  all public, regulatory or governmental agencies and bodies,
                  to own, lease and license its respective properties and
                  conduct its business as now being conducted and as described
                  in the Registration Statement and the Prospectuses, except
                  for those the absence of which, individually or in the
                  aggregate, would not have a Material Adverse Effect.

                           (ii) The authorized capital stock of the Company is
                  as set forth in the Prospectuses under the caption
                  "Capitalization". All of the outstanding shares of such
                  capital stock have been duly and validly authorized and
                  issued, are fully paid and nonassessable and were not issued
                  in violation of or subject to any preemptive rights. The
                  shares of Common Stock to be outstanding on the Closing
                  Date, including the Shares, have been duly authorized and
                  when issued (and, in the case of the Shares, delivered and
                  sold in accordance with the terms of the Underwriting
                  Agreements) will be validly issued, fully paid and
                  nonassessable. Upon delivery of and payment for the Shares
                  to be sold by the Company to each U.S. Underwriter and
                  Manager in accordance with the Underwriting Agreements, each
                  U.S. Underwriter and each Manager (assuming that it acquires
                  such Shares without notice of any adverse claim, as such
                  term is used in Section 8-302 of the Uniform Commercial Code
                  in effect in the State of New York) will acquire good and
                  marketable title to the Shares so sold and delivered to it,
                  free and clear of all liens, pledges, charges, claims,
                  security interests, restrictions on transfer, agreements or
                  other defects of title whatsoever (other than those
                  resulting from any action taken by such U.S. Underwriter or
                  such Manager). The capital stock of the Company conforms in
                  all material respects to the description thereof



                                      23


<PAGE>









                  contained in the Registration Statement and the
                  Prospectuses.

                           (iii) The Company has all requisite corporate
                  right, power and authority to execute, deliver and perform
                  its obligations under each of the Underwriting Agreements
                  and to issue, sell and deliver the Shares in accordance with
                  the terms and conditions thereof. Each of the Underwriting
                  Agreements has been duly and validly authorized, executed
                  and delivered by the Company.

                           (iv) To the best of such counsel's knowledge, no
                  consent, approval, authorization, order, registration,
                  filing, qualification, license or permit of or with any
                  court or any public, governmental, or regulatory agency or
                  body having jurisdiction over the Company or any Material
                  Domestic Subsidiary or any of its respective properties or
                  assets is required for the Company's execution and delivery
                  of, and its performance of its obligations under, each of
                  the Underwriting Agreements, and the consummation of the
                  transactions contemplated thereby, including, without
                  limitation, of the issuance, sale and delivery of the
                  Shares, except for (A) such as may be required under state
                  securities or Blue Sky laws and the securities laws of
                  foreign jurisdictions in connection with the purchase and
                  distribution of the Shares by the U.S. Underwriters and the
                  Managers (as to which such counsel need express no opinion)
                  and (B) such as have been made or obtained under the Act,
                  the Exchange Act or the rules of the NYSE.

                           (v) The Registration Statement and the Prospectuses
                  (except for the financial statements and the notes thereto,
                  the financial statement schedules and the other financial
                  and accounting data included therein, as to which no opinion
                  need be expressed) comply as to form in all material
                  respects with the requirements of the Act and the
                  Regulations.

                           (vi) The Registration Statement has become
                  effective under the Act, and such counsel is not aware of
                  any stop order suspending the effectiveness of the
                  Registration Statement and to such counsel's knowledge no
                  proceedings therefor have been initiated or threatened by
                  the Commission, and there are no other filings on the part
                  of the Company required by the Act



                                      24


<PAGE>









                  or the Regulations, including those required by Rule 424(b)
                  of the Regulations, that to such counsel's knowledge have
                  not been made.

                           (vii) The Company is not an "investment company" or
                  a company "controlled" by an "investment company" as defined
                  in the Investment Company Act.

                  In addition, such counsel shall state that they have
         participated in conferences with officers and other representatives
         of the Company, representatives of the independent certified public
         accountants of the Company, representatives of the U.S. Underwriters
         and the Managers and Underwriters' Counsel at which the contents of
         the Registration Statement, the Prospectuses and any amendments
         thereof or supplements thereto and related matters were discussed
         and, although such counsel has not undertaken to investigate or
         verify independently and are not passing upon, and does not assume
         any responsibility for, the accuracy, completeness or fairness of the
         statements contained in the Registration Statement or the
         Prospectuses or any amendments thereof or supplements thereto (except
         as to matters referred to in the last sentence of clause (ii) above),
         no facts have come to such counsel's attention which lead such
         counsel to believe that the Registration Statement, on the effective
         date thereof (or any post-effective amendment thereof as of the date
         of such amendment), contained an untrue statement of a material fact
         or omitted to state any material fact required to be stated therein
         or necessary to make the statements therein not misleading or that
         the Prospectuses, on the date thereof or the date of such opinion,
         contained an untrue statement of a material fact or omitted to state
         any material fact required to be stated therein or necessary to make
         the statements made therein, in light of the circumstances under
         which they were made, not misleading (it being understood that such
         counsel need express no view with respect to the financial statements
         and related notes, the financial statement schedules and the other
         financial and accounting data included therein).

                  In rendering such opinion, such counsel (i) may limit its
         opinions to the corporate laws of the State of Delaware, the laws of
         the State of New York and the federal laws of the United States of
         America, and (ii) may rely (A) as to matters involving the
         application of laws other than the laws of the State of New York and
         the corporate laws of the State of Delaware and the federal laws of
         the United States



                                      25


<PAGE>









         of America, to the extent such counsel deems proper and to the extent
         specified in such opinion letter, if at all, upon a written opinion
         or opinions (in form and scope reasonably satisfactory to
         Underwriters' Counsel) of other counsel reasonably acceptable to
         Underwriters' Counsel, familiar with the applicable laws; and (B) as
         to matters of fact, to the extent such counsel may deem proper, on
         certificates of responsible officers of the Company and certificates
         or other written statements of officers of departments of various
         jurisdictions having custody of documents respecting the corporate
         existence or good standing of the Company and the subsidiaries. The
         opinion of such counsel shall specifically state that the opinion of
         any such other counsel is in form and scope satisfactory to such
         counsel and, in such counsel's opinion, such counsel and you are
         justified in relying thereon. A copy of the opinion of any such other
         counsel shall be delivered to Underwriters' counsel.

                  (c) At the Closing Date (and, with respect to the Additional
         U.S. Shares, the Additional Closing Date), you shall have received
         the written opinion of the General Counsel of the Company, dated the
         date of its delivery, addressed to the U.S. Underwriters and the
         Managers, and in form and scope satisfactory to Underwriters'
         Counsel, to the effect that:

                           (i) Each of the Company and the Material Domestic
                  Subsidiaries is duly qualified and in good standing as a
                  foreign corporation in each jurisdiction in which the
                  character or location of its properties (owned, leased or
                  licensed) or the nature or conduct of its business makes
                  such qualification necessary, except for those failures to
                  be so qualified or in good standing that will not in the
                  aggregate have a Material Adverse Effect. All of the issued
                  and outstanding capital stock (or similar interests) of each
                  Material Domestic Subsidiary has been duly and validly
                  authorized and issued, is fully paid and nonassessable and
                  was not issued in violation of or subject to any preemptive
                  rights and is owned by the Company or one of its
                  subsidiaries, free and clear of all claims, liens, security
                  interests, pledges, charges, encumbrances, stockholders
                  agreements and voting trusts, except as otherwise described
                  in Schedule II to this Agreement.

                           (ii) The shares of Common Stock to be outstanding
                  on the Closing Date, including the Shares, will not



                                      26


<PAGE>









                  have been issued in violation of or be subject to any
                  preemptive rights. To such counsel's knowledge, there is no
                  outstanding option, warrant or other right calling for the
                  issuance of any share of capital stock (or similar
                  interests) of the Company or of any of its subsidiaries or
                  any security or other instrument that by its terms is
                  convertible into, exercisable for or exchangeable for
                  capital stock (or similar interests) of the Company or any
                  subsidiary, except as described in the Registration
                  Statement and the Prospectuses.

                           (iii) The Company's execution and delivery of, and
                  its performance of its obligations under, each of the
                  Underwriting Agreements and the consummation of the
                  transactions contemplated thereby, do not and, when such
                  performance is required pursuant to the terms thereof, will
                  not (A) conflict with or result in a breach of any of the
                  terms and provisions of, or constitute a default under (or
                  an event that with notice or lapse of time, or both, would
                  constitute a default under) or require approval or consent
                  under, or result in the creation or imposition of any lien,
                  charge or encumbrance upon any property or assets of the
                  Company or any of its subsidiaries pursuant to the terms of
                  any Material Contract or any Material Permit, except for
                  those conflicts, breaches or defaults for which consent or
                  approval has been obtained by the Company prior to the date
                  hereof, (B) violate or conflict with any provision of the
                  certificate of incorporation, by-laws or similar governing
                  instruments of the Company or any Material Domestic
                  Subsidiary, or (C) to such counsel's knowledge, violate or
                  conflict with any judgment, decree, order, statute, rule or
                  regulation of any court or any public, governmental or
                  regulatory agency or body having jurisdiction over the
                  Company or any Material Domestic Subsidiary or any of its
                  respective properties or assets, except, with respect to
                  clauses (A) and (C) of this subparagraph (iii), for those
                  violations or conflicts that, individually or in the
                  aggregate, would not have a Material Adverse Effect.

                           (iv) Insofar as statements in the Prospectuses
                  purport to summarize the nature and status of litigation or
                  the provisions of laws, rules, regulations, orders,
                  judgments or decrees, or the terms of any Material Contracts
                  or Material Permits, such



                                      27



<PAGE>









                  statements are correct in all material respects and are
                  fair summaries of the matters referred to therein.

                           (v) To the best of such counsel's knowledge, except
                  as set forth in the Registration Statement and the
                  Prospectuses, no person or entity has the right, by contract
                  or otherwise, to require registration under the Act of
                  shares of capital stock or other securities of the Company
                  or any of its subsidiaries solely because of the filing or
                  effectiveness of the Registration Statement and the
                  consummation of the transactions contemplated by the
                  Underwriting Agreements.

                           (vi) The Shares have been duly authorized for
                  listing on the NYSE, subject only to official notice of
                  issuance.

                           (vii) To the best of such counsel's knowledge,
                  there is no litigation, arbitration or governmental or other
                  action, suit, proceeding or investigation before any court
                  or before or by any public, regulatory or governmental
                  agency or body pending or threatened against, or involving
                  the properties or business of, the Company or any of its
                  subsidiaries, that, if resolved against the Company or such
                  subsidiary, individually or, to the extent involving related
                  claims or issues, in the aggregate, is of a character
                  required to be disclosed in the Registration Statement and
                  the Prospectuses that has not been properly disclosed
                  therein; and to the best such counsel's knowledge, there is
                  no contract or document concerning the Company or any of its
                  subsidiaries of a character required to be described in the
                  Registration Statement and the Prospectuses or to be filed
                  as an exhibit to the Registration Statement, that is not so
                  described or filed.

                  In addition, such counsel shall state that they have
         participated in conferences with officers and other representatives
         of the Company, representatives of the independent certified public
         accountants of the Company, representatives of the U.S. Underwriters
         and the Managers and Underwriters' Counsel at which the contents of
         the Registration Statement, the Prospectuses and any amendments
         thereof or supplements thereto and related matters were discussed
         and, although such counsel has not undertaken to investigate or
         verify independently and are not passing



                                      28


<PAGE>









         upon, and does not assume any responsibility for, the accuracy,
         completeness or fairness of the statements contained in the
         Registration Statement or the Prospectuses or any amendments thereof
         or supplements thereto (except as to matters referred to in clause
         (iv) above), no facts have come to such counsel's attention which
         lead such counsel to believe that the Registration Statement, on the
         effective date thereof (or any post-effective amendment thereof as of
         the date of such amendment), contained an untrue statement of a
         material fact or omitted to state any material fact required to be
         stated therein or necessary to make the statements therein not
         misleading or that the Prospectuses, on the date thereof or the date
         of such opinion, contained an untrue statement of a material fact or
         omitted to state any material fact required to be stated therein or
         necessary to make the statements made therein, in light of the
         circumstances under which they were made, not misleading (it being
         understood that such counsel need express no view with respect to the
         financial statements and related notes, the financial statement
         schedules and the other financial and accounting data included
         therein).

                  In rendering such opinion, such counsel (i) may limit its
         opinions to the corporate laws of the State of Delaware, the laws of
         the State of New York and the federal laws of the United States of
         America, and (ii) may rely (A) as to matters involving the
         application of laws other than the laws of the State of New York and
         the corporate laws of the State of Delaware and the federal laws of
         the United States of America, to the extent such counsel deems proper
         and to the extent specified in such opinion letter, if at all, upon a
         written opinion or opinions (in form and scope reasonably
         satisfactory to Underwriters' Counsel) of other counsel reasonably
         acceptable to Underwriters' Counsel, familiar with the applicable
         laws; and (B) as to matters of fact, to the extent such counsel may
         deem proper, on certificates of responsible officers of the Company
         and certificates or other written statements of officers of
         departments of various jurisdictions having custody of documents
         respecting the corporate existence or good standing of the Company
         and the subsidiaries. The opinion of such counsel shall specifically
         state that the opinion of any such other counsel is in form and scope
         satisfactory to such counsel and, in such counsel's opinion, such
         counsel and you are justified in relying thereon. A copy of the
         opinion of any such other counsel shall be delivered to Underwriters'
         counsel.




                                      29



<PAGE>









                  (d) At the Closing Date (and, with respect to the Additional
         U.S. Shares, the Additional Closing Date), you shall have received a
         certificate of the Company executed by each of the Chief Executive
         Officer and the Chief Financial Officer of the Company, dated the
         date of its delivery, to the effect that the conditions set forth in
         subsection (a) of this Section 8 have been satisfied, that as of the
         date of such certificate the representations and warranties of the
         Company set forth in Section 3 hereof are true and correct as of such
         Closing Date and the obligations of the Company to be performed
         hereunder on or prior thereto have been duly performed.

                  (e) At the time this Agreement is executed and at the
         Closing Date (and, with respect to the Additional U.S. Shares, the
         Additional Closing Date), you shall have received a letter, from
         Deloitte & Touche LLP, dated the date of its delivery, addressed to
         the U.S. Underwriters and the Managers and in form and substance
         reasonably satisfactory to you, to the effect that: (i) they are
         independent accountants with respect to the Company within the
         meaning of the Act and the Regulations; (ii) in their opinion, the
         Company Financials audited by such firm and included in the
         Registration Statement and the Prospectuses comply as to form in all
         material respects with the applicable accounting requirements of the
         Act and the applicable published rules and regulations thereunder;
         (iii) on the basis of procedures (but not an audit made in accordance
         with generally accepted auditing standards) consisting of a reading
         of the latest available unaudited interim consolidated financial
         statements of the Company and its subsidiaries, a reading of the
         minutes of meetings and consents of the stockholders and boards of
         directors of the Company and the subsidiaries and the committees of
         such boards subsequent to December 31, 1996, inquiries of certain
         officials of the Company and its subsidiaries who have responsibility
         for financial and accounting matters of such companies with respect
         to transactions and events subsequent to December 31, 1996, and other
         specified procedures and inquiries to a date not more than five days
         prior to the date of such letter, nothing has come to their attention
         that would cause them to believe that: (A) the unaudited historical
         consolidated financial statements of the Company, its subsidiaries
         and their predecessors included in the Registration Statement and the
         Prospectuses do not comply as to form in all material respects with
         the applicable accounting requirements of the Act and the published
         rules and regulations thereunder or that any material modification



                                      30



<PAGE>









         should be made to such unaudited consolidated financial statements
         for them to be in conformity with US GAAP; (B) with respect to the
         period subsequent to December 31, 1996 there were, as of the date of
         the most recent available monthly consolidated financial data of the
         Company and the subsidiaries, if any, and as of a specified date not
         more than five days prior to the date of such letter, any changes in
         the capital stock or increases in long-term indebtedness of the
         Company or any decrease in stockholders' equity of the Company, in
         each case as compared with the amounts shown in the most recent
         balance sheet included in the Registration Statement and the
         Prospectuses, except for changes or decreases that the Registration
         Statement and the Prospectuses disclose have occurred or may occur;
         (C) the unaudited pro forma consolidated financial statements
         included in the Prospectuses do not comply as to form in all material
         respects with the applicable accounting requirements of the Act and
         the applicable published rules and regulations thereunder or the pro
         forma adjustments have not been properly applied to the historical
         amounts in the compilation of such financial statements; or (D) that
         during the period from December 31, 1996 to the date of the most
         recent available monthly consolidated financial data of the Company
         and its subsidiaries, if any, and to a specified date not more than
         five days prior to the date of such letter, there was any decrease,
         as compared with the corresponding period in the prior fiscal year,
         in total revenues, or total or per share net income, except for
         decreases that the Prospectuses disclose have occurred or may occur;
         and (iv) stating that they have compared specific dollar amounts,
         numbers of shares, percentages of revenues and earnings and other
         financial information pertaining to the Company and its subsidiaries
         set forth in the Prospectuses, which have been specified by you prior
         to the date of this Agreement, to the extent that such dollar
         amounts, numbers, percentages and information may be derived from the
         general accounting and financial records that are subject to the
         internal control structure policies and procedures of the Company's
         and its subsidiaries' accounting systems or that have been derived
         directly from such accounting records by analysis or computation, and
         excluding any questions requiring an interpretation by legal counsel,
         with the results obtained from the application of specified readings,
         inquiries, and other appropriate procedures specified by you (which
         procedures do not constitute an examination in accordance with
         generally accepted auditing standards) set forth in such letter, and
         found them to be in agreement.



                                      31



<PAGE>










                  (f) At the time this Agreement is executed and at the
         Closing Date (and, with respect to the Additional U.S. Shares, the
         Additional Closing Date), you shall have received a letter, from
         Ernst & Young LLP, dated the date of its delivery, addressed to the
         U.S. Underwriters and the Managers and in form and substance
         reasonably satisfactory to you, to the effect that: (i) they are
         independent accountants with respect to First Gray Line within the
         meaning of the Act and the Regulations; (ii) in their opinion, the
         First Gray Line Financials audited by such firm and included in the
         Registration Statement and the Prospectuses comply as to form in all
         material respects with the applicable accounting requirements of the
         Act and the applicable published rules and regulations thereunder;
         (iii) on the basis of procedures (but not an audit made in accordance
         with generally accepted auditing standards) consisting of a reading
         of the latest available unaudited interim consolidated financial
         statements of First Gray Line and its subsidiaries, a reading of the
         minutes of meetings and consents of the stockholders and boards of
         directors of First Gray Line and its subsidiaries and the committees
         of such boards subsequent to September 30, 1996, inquiries of certain
         officials of First Gray Line and its subsidiaries who have
         responsibility for financial and accounting matters of such companies
         with respect to transactions and events subsequent to September 30,
         1996, and other specified procedures and inquiries to a date not more
         than five days prior to the date of such letter, nothing has come to
         their attention that would cause them to believe that: (A) the
         unaudited historical condensed consolidated financial statements of
         First Gray Line and its subsidiaries included in the Registration
         Statement and the Prospectuses do not comply as to form in all
         material respects with the applicable accounting requirements of the
         Act and the published rules and regulations thereunder or that any
         material modification should be made to such unaudited consolidated
         financial statements for them to be in conformity with US GAAP; (B)
         with respect to the period subsequent to September 30, 1996 there
         were, as of the date of the most recent available monthly
         consolidated financial data of First Gray Line and its subsidiaries,
         if any, and as of a specified date not more than five days prior to
         the date of such letter, any changes in the capital stock or
         increases in long-term indebtedness of First Gray Line or any
         decrease in stockholders' equity of First Gray Line, in each case as
         compared with the amounts shown in the most recent balance sheet
         included in the Registration Statement and the Prospectuses, except
         for changes or decreases that



                                      32


<PAGE>









         the Registration Statement and the Prospectuses disclose have
         occurred or may occur; or (C) that during the period from September
         30, 1996 to the date of the most recent available monthly
         consolidated financial data of First Gray Line and its subsidiaries,
         if any, and to a specified date not more than five days prior to the
         date of such letter, there was any decrease, as compared with the
         corresponding period in the prior fiscal year, in total revenues, or
         total or per share net income, except for decreases that the
         Prospectuses disclose have occurred or may occur; and (iv) stating
         that they have compared certain financial information pertaining to
         First Gray Line and its subsidiaries set forth in the Prospectuses,
         which have been specified by you prior to the date of this Agreement,
         to the extent that such information may be derived from the general
         accounting and financial records that are subject to the internal
         control structure policies and procedures of First Gray Line's and
         its subsidiaries' accounting systems or that have been derived
         directly from such accounting records by analysis or computation, and
         excluding any questions requiring an interpretation by legal counsel,
         with the results obtained from the application of specified readings,
         inquiries, and other appropriate procedures specified by you (which
         procedures do not constitute an examination in accordance with
         generally accepted auditing standards) set forth in such letter, and
         found them to be in agreement.

                  (g) All proceedings taken in connection with the sale of the
         Shares as contemplated by the Underwriting Agreements shall be
         reasonably satisfactory in form and substance to you and to
         Underwriters' Counsel, and you shall have received from Underwriters'
         Counsel a written opinion, dated as of the Closing Date and addressed
         to the U.S. Underwriters and the Managers, with respect to the sale
         of the Firm U.S. Shares, and dated as of the Additional Closing Date
         with respect to the sale of the Additional U.S. Shares, as to such
         matters as you reasonably may require, and the Company shall have
         furnished to Underwriters' Counsel such documents as Underwriters'
         Counsel may request for the purpose of enabling Underwriters' Counsel
         to pass upon such matters.

                  (h) The NASD, upon review of the terms of the underwriting
         arrangements for the public offering of the Shares, shall have raised
         no objections thereto.

                  (i) The Shares shall have been listed on the NYSE, subject
         to official notice of issuance.



                                      33


<PAGE>










                  (j) At the time this Agreement is executed, the Company
         shall have furnished to you the written undertakings referred to in
         the last sentence of Section 6(f) hereof, in form and substance
         satisfactory to Underwriters' Counsel.

                  (k) Prior to the Closing Date, and with respect to the
         Additional U.S. Shares, the Additional Closing Date, the Company
         shall have furnished to you such further information, certificates
         and documents as you may reasonably request.

                  (l) The closing of the purchase of the U.S. Shares pursuant
         to the U.S. Underwriting Agreement shall occur concurrently with (i)
         the closing described in Section 4(a)(ii) hereof, in the case of the
         Firm International Shares, and (ii) the closing described in Section
         4(b)(ii) hereof, in the case of the Additional International Shares.

                  If any of the conditions specified in this Section 8 shall
not have been fulfilled when and as required by this Agreement, or if any of
the certificates, opinions, written statements, or letters furnished to you or
to Underwriters' Counsel pursuant to this Section 8 shall not be in all
material respects reasonably satisfactory in form and substance to you and to
Underwriters' Counsel, all obligations of the Managers hereunder not
theretofore discharged may be canceled by you at, or at any time prior to, the
Closing Date and with respect to the Additional International Shares, the
Additional Closing Date. Notice of such cancellation shall be given to the
Company in writing, or by telephone or telephonic facsimile, confirmed in
writing.

                  9.  INDEMNIFICATION.

                  (a) The Company agrees to indemnify and hold harmless each
Manager, including Bear, Stearns in its capacity as Manager and in its
capacity as Qualified Independent Underwriter, as such term is defined in the
Registration Statement, and each person, if any, who controls any Manager
within the meaning of Section 15 of the Act or Section 20(a) of the Exchange
Act, against any and all losses, liabilities, claims, damages and expenses
whatsoever (including but not limited to attorneys' fees and any and all
expenses reasonably incurred in investigating, preparing or defending against
any litigation, commenced or threatened, or any claim whatsoever, and any and
all amounts paid in settlement of any claim or litigation, provided that such
settlement was effected with the Company's written consent in accordance with
Section 9(c) hereof), joint or several, to which they or any of



                                      34


<PAGE>









them may become subject under the Act, the Exchange Act or otherwise, insofar
as such losses, liabilities, claims, damages or expenses (or actions in
respect thereof) arise out of or are based upon any untrue statement or
alleged untrue statement of a material fact made by the Company contained in
the Registration Statement or the International Prospectus or any Preliminary
Prospectus, or in any supplement thereto or amendment thereof, or arise out of
or are based upon the omission or alleged omission to state therein a material
fact required to be stated therein or necessary to make the statements therein
(in the case of the International Prospectus, in light of the circumstances
under which they were made) not misleading; provided, however, that the
Company shall not be liable under this subsection 9(a) to any Manager in any
such case to the extent but only to the extent that any such loss, liability,
claim, damage or expense arises out of or is based upon any such untrue
statement or alleged untrue statement or omission or alleged omission made in
reliance upon and in conformity with written information furnished to the
Company by or on your behalf with respect to the Managers; and provided
further, that with respect to any Preliminary Prospectus, such indemnity shall
not inure to the benefit of any Manager (or the benefit of any person
controlling such Manager) if the person asserting any such losses,
liabilities, claims, damages or expenses purchased the Shares that are the
subject thereof from such Manager and if such person was not sent or given a
copy of the International Prospectus at or prior to confirmation of the sale
of such Shares to such person in any case where such sending or giving is
required by the Act and the untrue statement or omission of a material fact
contained in such Preliminary Prospectus was corrected in the International
Prospectus. This indemnity agreement will be in addition to any liability that
the Company may otherwise have to any Manager or to any controlling person of
such Manager, including under this Agreement.

                  (b) Each Manager, severally and not jointly, agrees to
indemnify and hold harmless the Company, each of the directors of the Company,
each of the officers of the Company who shall have signed the Registration
Statement, and each other person, if any, who controls the Company within the
meaning of Section 15 of the Act or Section 20(a) of the Exchange Act, against
any losses, liabilities, claims, damages and expenses whatsoever (including
but not limited to attorneys' fees and any and all expenses reasonably
incurred in investigating, preparing or defending against any litigation,
commenced or threatened, or any claim whatsoever, and any and all amounts paid
in settlement of any claim or litigation, provided that such settlement was
effected with such Manager's written consent in accordance with Section



                                      35


<PAGE>









9(c) hereof), joint or several, to which they or any of them may become
subject under the Act, the Exchange Act or otherwise, insofar as such losses,
liabilities, claims, damages or expenses (or actions in respect thereof) arise
out of or are based upon any untrue statement or alleged untrue statement of a
material fact contained in the Registration Statement or the International
Prospectus or any Preliminary Prospectus, or in any amendment thereof or
supplement thereto, or arise out of or are based upon the omission or alleged
omission to state therein a material fact required to be stated therein or
necessary to make the statements therein (in the case of the International
Prospectus, in light of the circumstances under which they were made) not
misleading, in each case to the extent, but only to the extent, that any such
loss, liability, claim, damage or expense arises out of or is based upon any
such untrue statement or alleged untrue statement or omission or alleged
omission made in reliance upon and in conformity with written information
furnished to the Company by you or on your behalf with respect to such Manager
expressly for use in the Registration Statement or International Prospectus;
provided, however, that in no case shall such Manager be liable or responsible
for any amount in excess of the underwriting discount applicable to the Shares
purchased by such Manager hereunder. This indemnity will be in addition to any
liability that the Manager may otherwise have to the Company or any such
director, officer or controlling person, including under this Agreement. The
Company acknowledges that the statements set forth in the last paragraph of
the cover page, the legend concerning stabilization on page two of the
International Prospectus and the statements set forth under the captions
"Underwriting" and "Notice to Canadian Residents" in the International
Prospectus constitute the only information furnished in writing by or on
behalf of any Manager expressly for use in the Registration Statement, any
related Preliminary Prospectus and the International Prospectus.

                  (c) Promptly after receipt by an indemnified party under
subsection 9(a) or (b) above of notice of the assertion of any claim, such
indemnified party shall, if a claim in respect thereof is to be made against
the indemnifying party under such subsection, notify each party against whom
indemnification is to be sought in writing of the commencement thereof (but
the failure so to notify an indemnifying party shall not relieve it from any
liability that it may have under this Section 9 except to the extent that it
has been prejudiced in any material respect by such failure or from any
liability that it may have otherwise). In case any such action is brought
against any indemnified party, and it notifies an indemnifying party of the
commencement thereof, the indemnifying party shall be entitled to participate



                                      36


<PAGE>









therein, and to the extent it may elect by written notice delivered to the
indemnified party promptly after receiving the aforesaid notice from such
indemnified party, to assume the defense thereof with counsel satisfactory to
such indemnified party. Notwithstanding the foregoing, the indemnified party
or parties shall have the right to employ its or their own counsel in any such
case, but the fees and expenses of such counsel shall be at the expense of
such indemnified party or parties unless (i) the employment of such counsel
shall have been authorized in writing by one of the indemnifying parties in
connection with the defense of such action, (ii) the indemnifying parties
shall not have employed counsel to take charge of the defense of such action
within a reasonable time after notice of commencement of the action, or (iii)
such indemnified party or parties shall have reasonably concluded that there
may be defenses available to it or them that are different from or additional
to those available to one or all of the indemnifying parties (in which case
the indemnifying parties shall not have the right to direct the defense of
such action on behalf of the indemnified party or parties with respect to such
different defenses), in any of which events such fees and expenses shall be
borne by the indemnifying parties. The indemnifying party under subsection
9(a) or (b) above shall only be liable for the legal expenses of one counsel
for all indemnified parties in each jurisdiction in which any claim or action
is brought; provided, however, that the indemnifying party shall be liable for
separate counsel for any indemnified party in a jurisdiction, if counsel to
the indemnified parties shall have reasonably concluded that there may be
defenses available to such indemnified party that are different from or
additional to those available to one or more of the other indemnified parties
and that separate counsel for such indemnified party is prudent under the
circumstances. Anything in this subsection to the contrary notwithstanding, an
indemnifying party shall not be liable for any settlement of any claim or
action effected without its written consent; provided, however, that such
written consent was not unreasonably withheld.

                  10. CONTRIBUTION. In order to provide for contribution in
circumstances in which the indemnification provided for in Section 9(a) hereof
is for any reason held to be unavailable from the Company or is insufficient
to hold harmless a party indemnified thereunder, the Company and the U.S.
Underwriters shall contribute to the aggregate losses, claims, damages,
liabilities and expenses of the nature contemplated by such indemnification
provisions (including any investigation, legal and other expenses reasonably
incurred in connection with, and any amount paid in settlement of, any action,
suit or proceeding or any claims asserted, but after deducting in the



                                      37


<PAGE>









case of losses, claims, damages, liabilities and expenses suffered by the
Company, any contribution received by the Company from persons, other than one
or more of the Managers, who may also be liable for contribution, including
persons who control the Company within the meaning of Section 15 of the Act or
Section 20(a) of the Exchange Act, officers of the Company who signed the
Registration Statement and directors of the Company) to which the Company and
one or more of the Managers may be subject, in such proportions as are
appropriate to reflect the relative benefits received by the Company, on the
one hand, and the Managers, on the other hand, from the offering of the
International Shares or, if such allocation is not permitted by applicable law
or indemnification is not available as a result of the indemnifying party not
having received notice as provided in Section 9 hereof, in such proportion as
is appropriate to reflect not only the relative benefits referred to above but
also the relative fault of the Company, on the one hand, and the Managers, on
the other hand, in connection with the statements or omissions that resulted
in such losses, claims, damages, liabilities or expenses, as well as any other
relevant equitable considerations. The relative benefits received by the
Company, on the one hand, and the Managers, on the other hand, shall be deemed
to be in the same proportion as (x) the total proceeds from the offering (net
of underwriting discounts and commissions but before deducting expenses)
received by the Company and (y) the underwriting discounts received by the
Managers, respectively, in each case as set forth in the table on the cover
page of the International Prospectus. The relative fault of the Company, on
the one hand, and of the Managers, on the other hand, shall be determined by
reference to, among other things, whether the untrue or alleged untrue
statement of a material fact or the omission or alleged omission to state a
material fact relates to information supplied by the Company, on the one hand,
or the Managers, on the other hand, and the parties' relative intent,
knowledge, access to information and opportunity to correct or prevent such
statement or omission. The Company and the Managers agree that it would not be
just and equitable if contribution pursuant to this Section 10 were determined
by pro rata allocation or by any other method of allocation that does not take
account of the equitable considerations referred to above. The Managers'
obligations in this Section 10 to contribute are several and not joint.
Notwithstanding the provisions of this Section 10, (i) in no case shall any
Manager be required to contribute any amount in excess of the amount by which
the aggregate public offering price of the International Shares underwritten
by it and distributed to the public exceeds the amount of any damages that
such Manager has otherwise been required to pay by reason of such untrue or
alleged untrue statement or such omission or alleged omission,



                                      38


<PAGE>









and (ii) no person guilty of fraudulent misrepresentation (within the meaning
of Section 11(f) of the Act) shall be entitled to contribution from any person
who was not guilty of such fraudulent misrepresentation. For purposes of this
Section 10, each person, if any, who controls any Manager within the meaning
of Section 15 of the Act or Section 20(a) of the Exchange Act shall have the
same rights to contribution as such Manager and each person, if any, who
controls the Company within the meaning of Section 15 of the Act or Section
20(a) of the Exchange Act, each officer of the Company who shall have signed
the Registration Statement and each director of the Company shall have the
same rights to contribution as the Company, subject in each case to clauses
(i) and (ii) of this Section 10. Any party entitled to contribution shall,
promptly after receipt of notice of commencement of any action, suit or
proceeding against such party in respect of which a claim for contribution may
be made against another party or parties under this Section 10, notify such
party or parties from whom contribution may be sought, but the omission to so
notify such party or parties shall not relieve the party or parties from whom
contribution may be sought from any obligation it or they may have under this
Section 10 or otherwise. No party shall be liable for contribution with
respect to any action or claim settled without its written consent; provided,
however, that such written consent was not unreasonably withheld.

                  11. SURVIVAL OF REPRESENTATIONS AND AGREEMENTS. All
representations and warranties, covenants and agreements of the Managers and
the Company contained in this Agreement, including without limitation the
agreements contained in Sections 5, 6 and 7 hereof, the indemnity agreements
contained in Section 9 hereof and the contribution agreements contained in
Section 10 hereof, shall remain operative and in full force and effect
regardless of any investigation made by or on behalf of the Managers or any
controlling person of any Manager or by or on behalf of the Company, any of
its officers and directors, and shall survive delivery of the International
Shares to and payment for the International Shares by the Managers. The
representations contained in Section 3 hereof and the agreements contained in
this Section 11 and Sections 5, 6, 7, 9, 10 and 13(d) hereof shall survive the
termination of this Agreement including pursuant to Section 12 or 13 hereof;
provided, however, that if this Agreement is terminated pursuant to Section 12
or 13 hereof or if for any reason the purchase of the International Shares by
the Managers as contemplated hereunder is not consummated, the agreements
contained in Sections 5 and 6 hereof shall not survive.




                                      39


<PAGE>









                  12.  DEFAULT BY A MANAGER.

                  (a) If any Manager or Managers shall default in its or their
obligation to purchase Firm International Shares or Additional International
Shares hereunder, and if the Firm International Shares or Additional
International Shares with respect to which such default relates do not (after
giving effect to arrangements, if any, made pursuant to subsection 12(b)
below) exceed in the aggregate 10% of the number of shares of Firm
International Shares or Additional International Shares, as the case may be,
that all Managers have agreed to purchase hereunder, then such Firm
International Shares or Additional International Shares to which the default
relates shall be purchased by the non-defaulting Managers in proportion to the
respective proportions that the numbers of Firm International Shares set forth
opposite their respective names in Schedule I hereto bear to the aggregate
number of Firm International Shares set forth opposite the names of the
non-defaulting Managers.

                  (b) If such default relates to more than 10% of the Firm
International Shares or Additional International Shares, as the case may be,
you may, in your discretion, arrange for another party or parties (including
any non-defaulting Manager or Managers who so agree) to purchase such Firm
International Shares or Additional International Shares, as the case may be,
to which such default relates on the terms contained herein. If within five
(5) calendar days after such a default you do not arrange for the purchase of
the Firm International Shares or Additional International Shares, as the case
may be, to which such default relates as provided in this Section 12, this
Agreement (or, in the case of a default with respect to the Additional
International Shares, the obligations of the Managers to purchase and of the
Company to sell the Additional International Shares) shall thereupon
terminate, without liability on the part of the Company with respect thereto
(except in each case as provided in Sections 7, 9(a) and 10 hereof) or the
several non-defaulting Managers (except as provided in Sections 9(b) and 10
hereof), but nothing in this Agreement shall relieve a defaulting Manager or
Managers of its or their liability, if any, to the other several Managers and
the Company for damages occasioned by its or their default hereunder.

                  (c) If the Firm International Shares or Additional
International Shares to which the default relates are to be purchased by the
non-defaulting Managers, or are to be purchased by another party or parties as
aforesaid, you or the Company shall have the right to postpone the Closing
Date or Additional Closing Date, as the case may be, for a period not
exceeding five



                                      40


<PAGE>









(5) business days, in order to effect whatever changes may thereby be made
necessary in the Registration Statement or the International Prospectus or in
any other documents and arrangements, and the Company agrees to file promptly
any amendment or supplement to the Registration Statement or the International
Prospectus that, in the opinion of Underwriters' Counsel, may thereby be made
necessary or advisable. The term "Manager" as used in this Agreement shall
include any party substituted under this Section 12 with like effect as if it
had originally been a party to this Agreement with respect to such Firm
International Shares and Additional International Shares.

                  13.  EFFECTIVE DATE OF INTERNATIONAL UNDERWRITING
AGREEMENT; TERMINATION.

                  (a) This Agreement shall become effective upon the later of
(i) when you and the Company shall have received notification of the
effectiveness of the Registration Statement and (ii) the execution and
delivery of this Agreement by the parties hereto. Until this Agreement becomes
effective as aforesaid, this Agreement may be terminated by the Company by
notifying you or by you by notifying the Company without any liability of any
party to any party hereunder. Notwithstanding the foregoing, the provisions of
this Section 13 and of Sections 6, 9, 10 and 11 hereof shall at all times be
in full force and effect.

                  (b) This Agreement and the obligations of the Managers
hereunder may be terminated by you by written notice to the Company at any
time at or prior to the Closing Date (and, with respect to the Additional
International Shares, the Additional Closing Date), without liability (other
than with respect to Sections 9 and 10) on the part of any Manager to the
Company if, on or prior to such date, (i) the Company shall have failed,
refused or been unable to perform in any material respect any agreement on its
part to be performed hereunder, (ii) any other condition to the obligations of
the Managers set forth in Section 8 hereof is not fulfilled when and as
required in any material respect, (iii) trading in securities generally on the
NYSE or the American Stock Exchange or in the over-the-counter market shall
have been suspended or materially limited, or minimum prices shall have been
established on either exchange or such market by the Commission, or by either
exchange or other regulatory body or governmental authority having
jurisdiction, (iv) a general banking moratorium shall have been declared by
Federal or New York State authorities, (v) there shall have occurred any
outbreak or escalation of armed hostilities involving the United States on or
after the date hereof, or if



                                      41


<PAGE>









there has been a declaration by the United States of a national emergency or
war, the effect of which shall be, in your judgment, to make it inadvisable or
impracticable to proceed with the sale and delivery of the Shares on the terms
and in the manner contemplated in the Prospectuses, (vi) in your reasonable
opinion any material adverse change shall have occurred since the respective
dates as of which information is given in the Registration Statement or the
Prospectuses affecting the business, prospects, condition (financial or other)
or results of operations of the Company and its subsidiaries taken as a whole,
whether or not arising in the ordinary course of business, other than as set
forth in the Prospectuses or contemplated thereby, (vii) there shall have
occurred such a material adverse change in the financial markets in the United
States such as, in your judgment, makes it inadvisable or impracticable to
proceed with the sale and delivery of the Shares on the terms and in the
manner contemplated in the Prospectuses, or (viii) there shall have been any
enactment, proposal, publication, decree or other promulgation of any foreign
or United States federal or state statute, regulation, rule or order of any
court or other governmental authority that would, in your reasonable judgment,
make it inadvisable or impracticable to proceed with the sale and delivery of
the Shares on the terms and in the manner contemplated in the Prospectuses.
Your right to terminate this Agreement will not be waived or otherwise
relinquished by failure to give notice of termination prior to the time that
the event giving rise to the right to terminate shall have ceased to exist,
provided that notice is given prior to the Closing Date (and, with respect to
the Additional International Shares, the Additional Closing Date).

                  (c) Any notice of termination pursuant to this Section 13
shall be by telephone or telephonic facsimile, confirmed in writing by letter.

                  (d) If this Agreement shall be terminated pursuant to any of
the provisions hereof (otherwise than pursuant to notification by you as
provided in subsection 13(a) or 13(b) hereof), or if the sale of the
International Shares provided for herein is not consummated because any
condition to the obligations of the Managers set forth herein is not satisfied
(other than with respect to Section 8(l) hereof as a result of a default by
the U.S. Underwriters in the purchase of the U.S. Shares) or because of any
refusal, inability or failure on the part of the Company to perform any
agreement herein or to comply with any provision hereof (other than by reason
of a default of the Managers), the Company agrees, subject to demand by you,
to reimburse the Managers for all reasonable out-of-pocket expenses



                                      42


<PAGE>









(including the reasonable fees and expenses of Underwriters' Counsel),
incurred by the Managers in connection herewith.

                  14. NOTICES. All communications hereunder, except as may be
otherwise specifically provided herein, shall be in writing and, if sent to
any one or more of the Managers, shall be hand delivered or faxed to each such
Manager in care of Bear, Stearns International Limited, One Canada Square,
London E14 5AD, England, Attention: Corporate Finance Department (Fax No. 011-
44-71-512-4090), with a copy in like manner to Bear, Stearns & Co. Inc., 245
Park Avenue, New York, New York 10167, Attention: Corporate Finance Department
(Fax No. 212-272-3092); and if sent to the Company, shall be hand delivered or
faxed to the Company, 900 Old Country Road, Garden City, New York 11530,
Attention: Corporate Secretary (Fax No. 516-222-4700).

                  15. COUNTERPARTS. This Agreement may be executed in any
number of counterparts, each of which shall be an original but all of which
together shall constitute one instrument.

                  16. PARTIES. This Agreement shall inure solely to the
benefit of, and shall be binding upon, each of the Managers and the Company,
and the controlling persons, directors, officers, employees and agents
referred to in Sections 9 and 10 hereof, and their respective successors and
assigns, and no other person shall have or be construed to have any legal or
equitable right, remedy or claim under or in respect of or by virtue of this
Agreement or any provision herein contained. The term "successors and assigns"
shall not include a purchaser, in its capacity as such, of International
Shares from the Managers.

                  17. CONSTRUCTION. This Agreement shall be construed in
accordance with the laws of the State of New York, but without regard to
principles of conflicts of laws.

                  18. DEFINITION OF BUSINESS DAY. For the purposes of this
Agreement, "business day" means any day on which the NYSE is open for trading.




                                      43



<PAGE>









                  If the foregoing correctly sets forth the complete agreement
among the Managers and the Company, please so indicate in the space provided
below for that purpose, whereupon this letter shall constitute a binding
agreement among us.

                                            Very truly yours,

                                            AVIS RENT A CAR, INC.


                                            By:
                                               -----------------------------
                                               Name:
                                               Title:



Accepted as of the date first above written.

BEAR, STEARNS INTERNATIONAL LIMITED
BAYERISCHE VEREINSBANK AG
CHASE MANHATTAN INTERNATIONAL LIMITED
GOLDMAN SACHS INTERNATIONAL
LEHMAN BROTHERS INTERNATIONAL(EUROPE)
MONTGOMERY SECURITIES
ROBERTSON, STEPHENS & COMPANY LLC
         as Lead Managers of the several
         Managers named in Schedule I 
         annexed hereto.

By:  BEAR, STEARNS INTERNATIONAL LIMITED


By:
   --------------------------------------
   Name:
   Title:



                                      44






<PAGE>


The Corporation will furnish without charge to each stockholder who so
requests a statement of the powers, designations, preferences and relative,
participating, optional or other special rights of each class of stock or
series thereof and the qualifications, limitations or restrictions of such
preferences and/or rights.


The following abbreviations, when used in the inscription on the face of this
certificate, shall be construed as though they were written out in full
according to applicable laws or regulations:


TEN COM - as tenants in common


<PAGE>



  TEN ENT -  as tenants by the entireties

  JT TEN      - as joint tenants with right of

          survivorship and not as tenants

                   in common


UNIF GIFT MIN ACT -  Custodian  

         (Cust)                     (Minor)  

                      under Uniform Gifts to Minors

                                    Act       

(State)           



Additional abbreviations  may also be used though not in the above list.


For value received,  hereby sell, assign and transfer unto


PLEASE INSERT SOCIAL SECURITY OR OTHER

IDENTIFYING NUMBER OF ASSIGNEE


 

(PLEASE PRINT  OR TYPEWRITE NAME   AND ADDRESS, INCLUDING ZIP CODE, OF ASSIGNEE)

 

 

  shares

of the  capital stock represented by the within Certificate, and do
 hereby irrevocably constitute and appoint

  Attorney

to transfer the said stock on the books of the within named  Corporation with
full power of substitution in the premises.  


Dated          

NOTICE:

THE SIGNATURE TO THIS ASSIGNMENT MUST CORRESPOND WITH THE NAME AS WRITTEN UPON
THE FACE OF 
THE CERTIFICATE IN EVERY PARTICULAR, WITHOUT ALTERATION OR ENLARGEMENT, OR ANY
CHANGE WHATEVER.



Signature(s) Guaranteed:




<PAGE>





 

THE SIGNATURE(S) SHOULD BE GUARANTEED BY AN ELIGIBLE GUARANTOR INSTITUTION
(BANKS, STOCKBROKERS, SAVINGS AND LOAN ASSOCIATIONS AND CREDIT UNIONS WITH
MEMBERSHIP IN AN APPROVED SIGNATURE GUARANTEE MEDALLION PROGRAM), PURSUANT TO
S.E.C. RULE 17Ad-15.


COMMON




COMMON





AVIS RENT A CAR, INC.








INCORPORATED UNDER THE LAWS

OF THE STATE OF DELAWARE





THIS CERTIFICATE IS TRANSFERABLE IN 



SEE REVERSE FOR CERTAIN DEFINITIONS



CUSIP 053790 10 1


<PAGE>



THIS CERTIFIES that


is the owner of



FULLY PAID AND NONASSESSABLE SHARES OF THE COMMON STOCK, PAR VALUE $.01 PER
SHARE, OF




AVIS RENT A CAR, INC.



transferable on the books of the  Corporation by the holder hereof in person or
by duly authorized attorney, on surrender of this certificate properly endorsed.

  This certificate is not valid until countersigned  and registered by the
Transfer Agent and Registrar.

  Witness the facsimile seal of the  Corporation and the facsimile signatures
of its duly authorized officers.


Dated:



SECRETARY


CHAIRMAN OF THE BOARD AND

CHIEF EXECUTIVE OFFICER


   


COUNTERSIGNED AND REGISTERED:



TRANSFER AGENT

AND REGISTRAR

BY:

AUTHORIZED OFFICER

    






<PAGE>


                    SKADDEN, ARPS, SLATE, MEAGHER & FLOM LLP
                                919 THIRD AVENUE
                            NEW YORK, NEW YORK 10022
                              TEL: (212) 735-3000
                              FAX: (212) 735-2000



                                                                August 28, 1997


Avis Rent A Car, Inc.
900 Old Country Road
Garden City, New York 11530



                           Re:  Avis Rent A Car, Inc.
                                Registration Statement on Form S-1

Ladies and Gentlemen:

                  We have acted as special counsel to Avis Rent A Car, Inc., a
Delaware corporation (the "Company"), in connection with the initial public
offering by the Company of up to 22,425,000 shares (including 2,925,000 shares
subject to an over-allotment option) (the "Shares") of the Company's Common
Stock, par value $.01 per share (the "Common Stock").

                  This opinion is being furnished in accordance with the
requirements of Item 601(b)(5) of Regulation S-K under the Securities Act of
1933, as amended (the "Act").

                  In connection with this opinion, we have examined originals
or copies, certified or otherwise identified to our satisfaction, of (i) the
Registration Statement on Form S-1 (File No. 333-28609) as filed with the
Securities and Exchange Commission (the "Commission") on June 6, 1997; (ii)
Amendment No. 1 to the Registration Statement as filed with the Commission on
August 8, 1997; (iii) Amendment No. 2 to the Registration Statement as filed
with the Commission on August 20, 1997; (iv) Amendment No. 3 to the
Registration Statement to be filed with the Commission on the date hereof (such
Registration Statement, as so amended, being hereinafter referred to as the
"Registration Statement"); (v) the form of U.S.



<PAGE>


Avis Rent A Car, Inc.
August 28, 1997
Page 2

   
Underwriting Agreement (the "U.S. Underwriting Agreement") proposed to be
entered into between the Company, as issuer, and Bear, Stearns & Co. Inc.,
Blaylock & Partners, L.P., Chase Securities Inc., Goldman, Sachs & Co., Lehman
Brothers Inc., Montgomery Securities and Robert- son, Stephens & Company LLC,
as representatives of the several underwriters named therein (the "U.S.
Underwriters"), filed as an exhibit to the Registration Statement; (vi) the
form of International Underwriting Agreement (together with the U.S.
Underwriting Agreement, the "Underwriting Agreements") proposed to be entered
into between the Company, as issuer, and Bear, Stearns International Limited,
Bayerische Vereinsbank AG, Chase Manhattan International Limited, Credit 
Lyonnais Securities, Goldman Sachs International, Lehman Brothers International
(Europe), Montgomery Securities and Robertson, Stephens & Company LLC, as
representatives of the several international managers named therein (together
with the U.S. Underwriters, the "Underwriters"), filed as an exhibit to the
Registration Statement; (vii) a specimen certificate representing the Common
Stock; (viii) the Restated Certificate of Incorporation of the Company, as
presently in effect and the form of Amended and Restated Certificate of
Incorporation of the Company to become effective upon consummation of the
offerings contemplated by the Registration Statement; (ix) the By-Laws of the
Company, as presently in effect and the form of Amended and Restated By-Laws of
the Company to become effective upon consummation of the offerings contemplated
by the Registration Statement; (x) certain resolutions of the sole shareholder
of the Company and the Board of Directors of the Company relating to the
adoption of the Amended and Restated Certificate of Incorporation of the
Company; and (xi) certain resolutions of the Board of Directors of the Company
and drafts of certain resolutions (the "Draft Resolutions") of the Pricing
Committee of the Board of Directors of the Company (the "Pricing Committee")
relating to the issuance and sale of the Shares and related matters. We have
also examined originals or copies, certified or otherwise identified to our
satisfaction, of such records of the Company and such agreements, certificates
of public officials, certificates of officers or other representatives of the
Company and others, and such other documents, certificates and

    


<PAGE>


Avis Rent A Car, Inc.
August 28, 1997
Page 3


records as we have deemed necessary or appropriate as a
basis for the opinions set forth herein.

                  In our examination, we have assumed the legal capacity of all
natural persons, the genuineness of all signatures, the authenticity of all
documents submitted to us as originals, the conformity to original documents of
all documents submitted to us as certified, conformed or photostatic copies and
the authenticity of the originals of such latter documents. In making our
examination of documents executed or to be executed by parties other than the
Company, we have assumed that such parties had or will have the power,
corporate or other, to enter into and perform all obligations thereunder and
have also assumed the due authorization by all requisite action, corporate or
other, and execution and delivery by such parties of such documents and the
validity and binding effect thereof. As to any facts material to the opinions
expressed herein which we have not independently established or verified, we
have relied upon statements and representations of officers and other
representatives of the Company and others.

                  Members of our firm are admitted to the bar in the State of
New York, and we do not express any opinion as to the laws of any other
jurisdiction other than the Delaware General Corporation Law.

                  Based upon and subject to the foregoing, we are of the
opinion that when (i) the Amended and Restated Certificate of Incorporation of
the Company in the form examined by us has been duly authorized by all
requisite corporate action and duly executed and filed with the Secretary of
State of the State of Delaware and has become effective; (ii) the Registration
Statement becomes effective; (iii) the Draft Resolutions have been adopted by
the Pricing Committee; (iv) the price at which the Shares are to be sold to the
Underwriters pursuant to the Underwriting Agreements and other matters relating
to the issuance and sale of the Shares have been approved by the Pricing
Committee in accordance with the Draft Resolutions; (v) the Underwriting
Agreements have been duly executed and delivered; and (vi) certificates
representing the Shares in the form of the specimen certificates examined by us
have been manually signed by an authorized



<PAGE>


Avis Rent A Car, Inc.
August 28, 1997
Page 4

officer of the transfer agent and registrar for the Common Stock and registered
by such transfer agent and registrar, and delivered to and paid for by the
Underwriters at a price per share not less than the per share par value of the
Common Stock as contemplated by the Underwriting Agreements, the issuance and
sale of the Shares will have been duly authorized, and the Shares will be
validly issued, fully paid and nonassessable.

                  We hereby consent to the filing of this opinion with the
Commission as Exhibit 5.1 to the Registration Statement. We also consent to the
reference to our firm under the caption "Legal Matters" in the Registration
Statement. In giving this consent, we do not thereby admit that we are included
in the category of persons whose consent is required under Section 7 of the Act
or the rules and regulations of the Commission.

                                 Very truly yours,

                                 /s/ Skadden, Arps, Slate, Meagher & Flom LLP





<PAGE>



                         REGISTRATION RIGHTS AGREEMENT

         REGISTRATION RIGHTS AGREEMENT dated as of September   ,1997, between
HFS Incorporated ("HFS") and Avis Rent A Car, Inc. (the "Company").

         WHEREAS, as of the date of this Agreement, HFS Car Rental Inc. ("HFS
Car Rental"), a wholly owned subsidiary of HFS, owns 100 shares of the
Company's Common Stock, par value $.01 per share (the "Common Stock");

         WHEREAS, the Company is consummating on the date hereof underwritten
public offerings (the "Offerings") of 19,500,000 shares of the Common Stock;

         WHEREAS, the Board of Directors of the Company has authorized the
officers of the Company to execute and deliver this Agreement in the name and
on behalf of the Company;

         NOW, THEREFORE, in consideration of the mutual covenants and
agreements herein contained, the parties to this Agreement hereby agree as
follows:

         1. Definitions. As used in this Agreement, the following terms shall
have the following meanings:

         "Exchange Act" means the Securities Exchange Act of 1934, as amended
from time to time.

         "Holder" means HFS Car Rental and any other person that owns
Registrable Securities, including their respective successors and assigns who
acquire Registrable Securities, directly or indirectly, from HFS Car Rental or
such other person. For purposes of this Agreement, the Company may deem and
treat the registered holder of a Registrable Security as the Holder and
absolute owner thereof, and the Company shall not be affected by any notice to
the contrary.

         "Registrable Securities" means (a) the Common Stock owned by HFS Car
Rental upon completion of the Offerings, (b) any Common Stock acquired by HFS
or HFS Car Rental in the open market at a time when HFS or HFS Car Rental is
deemed to be an Affiliate (as such term is defined under Rule 144 under the
Securities Act) of the Company, and (c) any securities issued or issuable in


<PAGE>



respect of the Common Stock referred to in clauses (a) and (b) above, by way of
stock dividend or stock split or in connection with a combination of shares,
recapitalization, reclassification, merger or consolidation, and any other
securities issued pursuant to any other pro rata distribution with respect to
such Common Stock. For purposes of this Agreement, a Registrable Security
ceases to be a Registrable Security when (x) it has been effectively registered
under the Securities Act and sold or distributed to the public in accordance
with an effective registration statement covering it (and has not been
reacquired in the manner described in clause (b) above), or (y) it is sold or
distributed to the public pursuant to Rule 144 (or any successor or similar
provision) under the Securities Act.

         "SEC" means the Securities and Exchange Commission.

         "Securities Act" means the Securities Act of 1933, as amended from
time to time.

         2. Demand Registration. (a) Subject to Section 5 hereof, if at any
time any Holder shall request the Company in writing to register under the
Securities Act all or a part of the Registrable Securities held by such Holder
(a "Demand Registration"), the Company shall use all reasonable efforts to
cause to be filed and declared effective as soon as reasonably practicable (but
in no event later than the 45th day after such Holder's request is made) a
registration statement, on such appropriate form as the Company in its
discretion shall determine, providing for the sale of all such Registrable
Securities by such Holder. The Company agrees to use its best efforts to keep
any such registration statement continuously effective and usable for resale of
Registrable Securities for so long as the Holder whose Registrable Securities
are included therein shall request. The Company shall be obligated to file
registration statements pursuant to this Section 2(a) until all Registrable
Securities have ceased to be Registrable Securities. Each registration
statement filed pursuant to this Section 2(a) is hereinafter referred to as a
"Demand Registration Statement."

         (b) The Company agrees (i) not to effect any public or private sale,
distribution or purchase of any

                                       2

<PAGE>



of its securities which are the same as or similar to the Registrable
Securities, including a sale pursuant to Regulation D under the Securities Act,
during the 15-day period prior to, and during the 45-day period beginning on,
the closing date of each underwritten offering under any Demand Registration
Statement, and (ii) to use reasonable best efforts to cause each holder of its
securities purchased from the Company, at any time on or after the date of this
Agreement (other than in a registered public offering) to agree not to effect
any public sale or distribution of any such securities during such period,
including a sale pursuant to Rule 144 under the Securities Act.

         (c) The Company may postpone for a reasonable period of time, not to
exceed 30 days, the filing or the effectiveness of any Demand Registration
Statement if the Board of Directors of the Company in good faith determines
that (A) such registration might have a material adverse effect on any plan or
proposal by the Company with respect to any financing, acquisition,
recapitalization, reorganization or other material transaction, or (B) the
Company is in possession of material non-public information that, if publicly
disclosed, could result in a material disruption of a major corporate
development or transaction then pending or in progress or in other material
adverse consequences to the Company.

         (d) If at any time any Holder of Registrable Securities to be covered
by a Demand Registration Statement desires to sell Registrable Securities in an
underwritten offering, such Holder shall have the right to select any
nationally recognized investment banking firm(s) to administer the offering,
subject to the approval of the Company, which approval shall not be
unreasonably withheld, and the Company shall enter into underwriting agreements
with the underwriter(s) of such offering, which agreements shall contain such
representations and warranties by the Company, and such other terms, conditions
and indemnities as are at the time customarily contained in underwriting
agreements for similar offerings.

         3. Incidental Registration. Subject to Section 5 hereof and the
other terms and conditions set forth in this Section 3, if the Company proposes
at any time to register any shares of Common Stock (the "Ini-

                                       3

<PAGE>



tially Proposed Shares") under the Securities Act for sale, whether or not for
its own account, pursuant to an underwritten offering, the Company will
promptly give written notice to the Holders of its intention to effect such
registration (such notice to specify, among other things, the proposed offering
price, the kind and number of securities proposed to be registered and the
distribution arrangements, including identification of the underwriter(s)), and
the Holders shall be entitled to include in such registration statements, as a
part of such underwritten offering, such number of shares (the "Holder
Shares") to be sold for the account of the Holders (on the same terms and
conditions as the Initially Proposed Shares) as shall be specified in a request
in writing delivered to the Company within 15 days after the date upon which
the Company gave the aforementioned notice.

         The Company's obligations to include Holder Shares in a registration
statement pursuant to this Section 3 is subject to each of the following
limitations, conditions and qualifications:

          (i) If, at any time after giving written notice of its intention to
     effect a registration of any of its shares of Common Stock and prior to
     the effective date of any registration statement filed in connection with
     such registration, the Company shall determine for any reason not to
     register all of such shares, the Company may, at its election, give
     written notice of such determination to the Holders and thereupon it
     shall be relieved of its obligation to use any efforts to register any
     Holder Shares in connection with such aborted registration.

          (ii) If, in the opinion of the managing underwriter(s) of such
     offering, the distribution of all or a specified portion of the Holder
     Shares would materially interfere with the registration and sale, in
     accordance with the intended method thereof, of the Initially Proposed
     Shares, then the number of Holder Shares to be included in such
     registration statement shall be reduced to such number, if any, that, in
     the opinion of such managing underwriter(s), can be included without such
     interference. If, as a result of the cutback provisions of the preceding
     sentence, the Holders are not entitled to include all of the Holder
     Shares in such

                                       4

<PAGE>



         registration, such Holders may elect to withdraw their request to
         include Holder Shares in such registration (a "Withdrawal Election").

         If the Company shall so request in writing, each Holder agrees not to
effect any public or private sale or distribution of any Registrable Securities
(other than the Holder Shares) during the 15-day period prior to and during the
45-day period beginning on, the closing date of any underwritten public
offering of shares of Common Stock made for the Company's own account.

         4. Registration Procedures. (a) Whenever the Company is required to
use all reasonable efforts to effect the registration of any Registrable
Securities under the Securities Act pursuant to the terms and conditions of
Section 2(a) or 3 (such Registrable Securities being hereinafter referred to as
"Subject Shares"), the Company will use all reasonable efforts to effect the
registration and sale of the Subject Shares in accordance with the intended
method of disposition thereof. Without limiting the generality of the
foregoing, the Company will as soon as practicable:

               (i) prepare and file with the SEC a registration statement with
          respect to the Subject Shares in form and substance satisfactory to
          the Holders of the Subject Shares, and use all reasonable efforts to
          cause such registration statement to become effective as soon as
          possible;

               (ii) prepare and file with the SEC such amendments and
          supplements to such registration statement and the prospectus used
          in connection therewith as may be necessary to keep such
          registration statement effective for the applicable period and to
          comply with the provisions of the Securities Act with respect to the
          disposition of all Subject Shares and other securities covered by
          such registration statement;

               (iii) furnish the Holders covered by such registration
          statement, without charge, such number of conformed copies of such
          registration statement and of each such amendment and supplement
          thereto (in each case including all exhibits), such number of copies
          of the prospectus included in such regis-

                                       5

<PAGE>



          tration statement (including each preliminary prospectus), such
          documents incorporated by reference in such registration statement or
          prospectus, and such other documents, as such Holders may reasonably
          request;

               (iv) use all reasonable efforts to register or qualify the
          Subject Shares covered by such registration statement under the
          securities or blue sky laws of such jurisdictions as the managing
          underwriter(s) shall reasonably recommend, and do any and all other
          acts and things which may be reasonably necessary or advisable to
          enable the Holders to consummate the disposition in such
          jurisdictions of the Subject Shares covered by such registration
          statement, except that the Company shall not for any such purpose be
          required to (A) qualify generally to do business as a foreign
          corporation in any jurisdiction wherein it is not so qualified, (B)
          subject itself to taxation in any jurisdiction wherein it is not so
          subject, or (C) consent to general service of process in any such
          jurisdiction or otherwise take any action that would subject it to
          the general jurisdiction of the courts of any jurisdiction in which
          it is not so subject;

               (v) otherwise use its best efforts to comply with all applicable
          rules and regulations of the SEC;

               (vi) furnish, at the Company's expense, unlegended certificates
          representing ownership of the securities being sold in such
          denominations as shall be requested and instruct the transfer agent
          to release any stop transfer orders with respect to the Subject
          Shares being sold;

               (vii) notify each Holder at any time when a prospectus relating
          to the Subject Shares is required to be delivered under the
          Securities Act of the happening of any event as a result of which the
          prospectus included in such Registration Statement contains any
          untrue statement of a material fact or omits to state a material fact
          necessary to make the statements therein (in the case of the
          prospectus or any preliminary prospectus, in light of the
          circumstances under which they were made) not misleading,


                                       6

<PAGE>



          and the Company will, as promptly as practicable thereafter, prepare
          and file with the SEC and furnish a supplement or amendment to such
          prospectus so that, as thereafter delivered to the purchasers of
          Subject Shares such prospectus will not contain any untrue statement
          of a material fact or omit to state a material fact required to be
          stated therein or necessary to make the statements therein not
          misleading;

               (viii) enter into customary agreements (including an
          underwriting agreement in customary form in the case of an
          underwritten offering) and make such representations and warranties
          to the sellers and underwriter(s) as in form and substance and scope
          are customarily made by issuers to underwriters in underwritten
          offerings and take such other actions as the Holders or the managing
          underwriter(s) or agent, if any, reasonably require in order to
          expedite or facilitate the disposition of such Subject Shares;

               (ix) make available for inspection by the Holders, any
          underwriter or agent participating in any disposition pursuant to
          such Registration Statement, and any attorney, accountant or other
          similar professional advisor retained by any such holders or
          underwriter (collectively the "Inspectors"), all pertinent financial
          and other records, pertinent corporate documents and properties of
          the Company (collectively, the "Records"), as shall be reasonably
          necessary to enable them to exercise their due diligence
          responsibility, and cause the Company's officers, directors and
          employees to supply all information reasonably requested by any such
          Inspector in connection with such Registration Statement. The
          Holders agree that Records and other information which the Company
          determines, in good faith, to be confidential and of which
          determination the Inspectors are so notified shall not be disclosed
          by the Inspectors unless (i) the disclosure of such Records is
          necessary to avoid or correct a misstatement or omission in the
          Registration Statement, (ii) the release of such Records is ordered
          pursuant to a subpoena, court order or regulatory or agency request
          or (iii) the information in such Records has been generally
          disseminated to the public. Each


                                       7

<PAGE>



          Holder agrees that it will, upon learning that disclosure of such
          Record is sought in a court of competent jurisdiction or by a
          governmental agency, give notice to the Company and allow the Company,
          at the Company's expense, to undertake appropriate action to
          prevent disclosure of the Records deemed confidential;

               (x) obtain for delivery to the Company, the underwriter(s) or
          their agent, with copies to the Holders, a "cold comfort" letter
          from the Company's independent public accountants in customary form
          and covering such matters of the type customarily covered by "cold
          comfort" letters as the Holders or the managing underwriter(s)
          reasonably request;

               (xi) obtain for delivery to the Holders and the underwriter(s)
          or their agent an opinion or opinions from counsel for the Company
          in customary form and reasonably satisfactory to the Holder,
          underwriters or agents and their counsel;

               (xii) make available to its security holders earnings
          statements, which need not be audited, satisfying the provisions of
          Section 11(a) of the Securities Act no later than 90 days after the
          end of the 12-month period beginning with the first month of the
          Company's first quarter commencing after the effective date of the
          Registration Statement, which earnings statements shall cover said
          12-month period;

               (xiii) make every reasonable effort to prevent the issuance of
          any stop order suspending the effectiveness of the registration
          statement or of any order preventing or suspending the effectiveness
          of such registration statement at the earliest possible moment;

               (xiv) cause the Subject Shares to be registered with or
          approved by such other governmental agencies or authorities within
          the United States as may be necessary to enable the sellers thereof
          or the underwriters(s), if any, to consummate the disposition of
          such Subject Shares;


                                       8

<PAGE>



               (xv) cooperate with the Holders and the managing
          underwriter(s), if any, or any other interested party (including any
          interested broker-dealer) in making any filings or submission
          required to be made, and the furnishing of all appropriate
          information in connection therewith, with the National Association
          of Securities Dealers, Inc. ("NASD");

               (xvi) cause its subsidiaries to take action necessary to effect
          the registration of the Subject Shares contemplated hereby,
          including filing any required financial information;

               (xvii) effect the listing of the Subject Shares on the New York
          Stock Exchange or such other national securities exchange or
          over-the-counter market on which shares of the Common Stock shall
          then be listed; and

               (xviii) take all other steps necessary to effect the
          registration of the Subject Shares contemplated hereby.

         (b) The Holders shall provide (in writing and signed by the Holders
and stated to be specifically for use in the related registration statement,
preliminary prospectus, prospectus or other document incident thereto) all
such information and materials and take all such action as may be required in
order to permit the Company to comply with all applicable requirements of the
SEC and any applicable state securities laws and to obtain any desired
acceleration of the effective date of any registration statement prepared and
filed by the Company pursuant to this Agreement.

         (c) The Holders shall, if requested by the Company or the managing
underwriter(s) in connection with any proposed registration and distribution
pursuant to this Agreement, (i) agree to sell the Subject Shares on the basis
provided in any underwriting arrangements entered into in connection therewith
and (ii) complete and execute all questionnaires, powers of attorney,
indemnities, underwriting agreements and other documents customary in similar
offerings.

         (d) Upon receipt of any notice from the Company that the Company has
become aware that the pro-

                                       9

<PAGE>



spectus (including any preliminary prospectus) included in any registration
statement filed pursuant to Section 2(a) or 3, as then in effect, contains any
untrue statement of a material fact or omits to state any material fact
required to be stated therein or necessary to make the statements therein not
misleading, the Holders shall forthwith discontinue disposition of Subject
Shares pursuant to the registration statement covering the same until the
Holders' receipt of copies of a supplemented or amended prospectus and,
if so directed by the Company, deliver to the Company (at the Company's
expense) all copies other than permanent file copies then in the Holder's
possession, of the prospectus covering the Subject Shares that was in effect
prior to such amendment or supplement.

         (e) The Holders shall pay all out-of-pocket expenses incurred in
connection with any Demand Registration Statements filed pursuant to Section
2(a) of this Agreement, including, without limitation, all SEC and blue sky
registration and filing fees (including NASD fees), printing expenses,
transfer agents and registrars' fees, underwriting discounts, commissions and
expenses attributable to securities sold for the account of the Holders
pursuant to such registration statement, fees and disbursements of the
Company's counsel and accountants and fees and disbursements of experts used
by the Company in connection with such registration statement. The Company
shall pay any such out-of-pocket expenses incurred in connection with any
registration statement filed pursuant to Section 3 of this Agreement, except
that the Holders shall pay all underwriting discounts, commissions and
expenses attributable to the Subject Shares sold pursuant to any such
registration statement.

         (f) In connection with any sale of Sub- ject Shares that are
registered pursuant to this Agreement, the Company and the Holders shall enter
into an agreement providing for indemnification of the Holders by the Company,
and indemnification of the Company by the Holders, on terms customary for such
agreements at that time (it being understood that any disputes arising as to
what is customary shall be resolved by counsel to the underwriter(s)).

                                       10

<PAGE>



         5. Condition to Company's Obligations. Notwithstanding any other
provision in this Agreement to the contrary, the Company shall have no
obligation to effect any registration of Registrable Securities pursuant to
this Agreement within 180 days of the date of the prospectus for the
Offerings, unless Bear, Stearns & Co., Inc. shall have given its prior written
consent to such filing.

         6. Indemnification.

         (a) Indemnification by the Company. The Company will, without
limitation as to time, indemnify and hold harmless, to the fullest extent
permitted by law, each Holder of Registrable Securities registered pursuant to
this Agreement, the officers, directors, agents and employees of each of them,
each person who controls such holder (within the meaning of Section 15 of the
Securities Act or Section 20 of the Exchange Act) and the officers, directors,
agents and employees of any such controlling person, from and against all
reasonable and documented losses, claims, damages, liabilities, costs
(including without limitation the costs of investigation and attorneys' fees)
and expenses (collectively, "Losses"), as incurred, arising out of or based
upon any untrue or alleged untrue statement of a material fact contained in
any registration statement, prospectus or form of prospectus or in any
amendment or supplement thereto or in any preliminary prospectus, or arising
out of or based upon any omission or alleged omission to state therein a
material fact required to be stated therein or necessary to make the
statements therein not misleading, except insofar as the same are based solely
upon information furnished in writing to the Company by such Holder expressly
for use therein.

         (b) Indemnification by Holders of Registrable Securities. In
connection with any registration statement in which a Holder is participating,
such Holder will furnish to the Company in writing such information as the
Company reasonably requests for use in connection with any registration
statement or prospectus and will indemnify, to the fullest extent permitted by
law, the Company, its officers, directors, agents and employees, each person
who controls the Company (within the meaning of Section 15 of the Securities
Act and Section 20 of the Exchange Act) and the officers, directors, agents and
em-

                                       11

<PAGE>



ployees of any such controlling person, from and against all Losses, as
incurred, arising out of or based upon any untrue or alleged untrue statement
of a material fact contained in any registration statement, prospectus or form
of prospectus or in any amendment or supplement thereto or in any preliminary
prospectus, or arising out of or based upon any omission or alleged omission to
state therein a material fact required to be stated therein or necessary to
make the statements therein not misleading, to the extent, but only to the
extent, that any such statement or omission is contained in any information
furnished in writing to the Company by such Holder expressly for use therein
and was relied upon by the Company in the preparation thereof. In no event will
the liability of any selling Holder hereunder be greater in amount than the
dollar amount of the proceeds (net of payment of all expenses) received by such
Holder upon the sale of the Registrable Securities giving rise to such
indemnification obligations.

         (c) Conduct of Indemnification Proceedings. If any person shall
become entitled to indemnity hereunder (an "indemnified party"), such
indemnified party shall give prompt notice to the party from which such
indemnity is sought (the "indemnifying party") of any claim or of the
commencement of any action or proceeding with respect to which such
indemnified party seeks indemnification or contribution pursuant hereto;
provided, however, that the failure to so notify the indemnifying party will
not relieve the indemnifying party from any obligation or liability except to
the extent that the indemnifying party has been prejudiced materially by such
failure. All reasonable and documented fees and expenses (including any fees
and expenses incurred in connection with investigating or preparing to defend
such action or proceeding) will be paid to the indemnified party, as incurred,
within five calendar days of written notice thereof to the indemnifying party
(regardless of whether it is ultimately determined that an indemnified party
is not entitled to indemnification hereunder). The indemnifying party will not
consent to entry of any judgment or enter into any settlement or otherwise
seek to terminate any action or proceeding in which any indemnified party is
or could be a party and as to which indemnification or contribution could be
sought by such indemnified party under this Section 6, unless such judgment,
settlement or other termination includes as an unconditional term

                                       12

<PAGE>



thereof the giving by the claimant or plaintiff to such indemnified party of a
release, in form and substance satisfactory to the indemnified party, from all
liability in respect of such claim or litigation for which such indemnified
party would be entitled to indemnification hereunder.

         (d) Contribution. If the indemnification provided for in this Section
6 is unavailable to an indemnified party under Section 6(a) or 6(b) hereof in
respect of any Losses or is insufficient to hold such indemnified party
harmless, then each applicable indemnifying party, in lieu of indemnifying
such indemnified party, will, jointly and severally, contribute to the amount
paid or payable by such indemnified party as a result of such Losses, in such
proportion as is appropriate to reflect the relative fault of the indemnifying
party or parties, on the one hand, and such indemnified party, on the other
hand, in connection with the actions, statement or omissions that resulted in
such Losses as well as any other relevant equitable considerations. The
relative fault of such indemnifying party or indemnifying parties, on the one
hand, and such indemnified party, on the other hand, will be determined by
reference to, among other things, whether any action in question, including
any untrue or alleged untrue statement of a material fact or omission or
alleged omission of a material fact, has been taken or made by, or related to
information supplied by, such indemnifying party or indemnified party, and the
parties' relative intent, knowledge, access to information and opportunity to
correct or prevent such action, statement or omission. The amount paid or
payable by a party as a result of any Losses will be deemed to include any
reasonable and documented legal or other fees or expenses incurred by such
party in connection with any action or proceeding.

         The parties hereto agree that it would not be just and equitable if
contribution pursuant to this Section 6(d) were determined by pro rata
allocation or by any other method of allocation that does not take into
account the equitable considerations referred to in the immediately preceding
paragraph. Notwithstanding the provisions of this Section 6(d), an
indemnifying party that is a selling Holder will not be required to contribute
any amount in excess of the amount by which the total price at which the
Registrable Securities sold by such

                                       13

<PAGE>



indemnifying party and distributed to the public were offered to the public
exceed the amount of any damages which such indemnifying party has otherwise
been required to pay by reason of such untrue or alleged untrue statement or
omission or alleged omission. No person guilty of fraudulent misrepresentation
(within the meaning of Section 11(f) of the Securities Act) will be entitled to
contribution from any person who was not guilty of such fraudulent
misrepresentation.

         The indemnity, contribution and expense reimbursement obligations
contained in this Section 6 will be in addition to any liability that the
indemnifying party or parties may otherwise have to the indemnified party or
parties. The provisions of this Section 6 will survive so long as Registrable
Securities remain outstanding, notwithstanding any transfer of the Registrable
Securities by any Holder thereof or any termination of this Agreement.

         7. Notices. Any notice or other communication required or permitted
to be given hereunder shall be in writing and shall be effective (a) upon hand
delivery or delivery by fax at the address or number designated below (if
delivered on a business day during normal business hours where such notice is
to be received), or the first business day following such delivery (if
delivered other than on a business day during normal business hours where such
notice is to be received) or (b) on the third business day following the date
of mailing by express courier service, fully prepaid, addressed to such
address, or upon actual service, fully prepaid, addressed to such address, or
upon actual receipt of such mailing, whichever shall first occur. The
addresses for such communications shall be:


                  If to the Company, to:

                  Avis Rent A Car, Inc.
                  900 Old Country Road
                  Garden City, New York  11530
                  Attn: General Counsel
                  Fax: (516) 222-3751

                  If to HFS, to:



                                       14

<PAGE>



                  HFS Incorporated
                  Six Sylvan Way
                  Parsippany, New Jersey  07054
                  Attn: General Counsel
                  Fax: (201) 359-5335

                  If to any other Holder, to such name at such address as such
                  Holder shall have indicated in a written notice delivered to
                  the other parties to this Agreement.

Any party hereto may from time to time change its address for notices under
this Section 6 by giving at least 10 days' notice of such changes to the
other parties hereto.

         8. Waivers. No waiver by any party of any default with respect to any
provision, condition or requirement hereof shall be deemed to be a continuing
waiver in the future thereof or a waiver of any other provision, condition or
requirement hereof; nor shall any delay or omission of any party to exercise
any right hereunder in any manner impair the exercise of any such right
accruing to it thereafter.

         9. Headings. The headings herein are for convenience only, do not
constitute a part of this Agreement and shall not be deemed to limit or
affect any of the provisions hereof.

         10. Successors and Assigns; Amendments. This Agreement shall be
binding upon and inure to the benefit of the parties and their successors and
assigns, including without limitation and without the need for an express
assignment each subsequent Holder of any Registrable Securities. Except as
provided in this Section 9, neither the Company nor any Holder shall assign
this Agreement or any rights hereunder without the prior written consent of the
other parties hereto. The assignment by a party of this Agreement or any
rights hereunder shall not affect the obligations of such party hereunder. This
Agreement may not be amended except by a written instrument executed by the
parties hereto.

         11. No Third Party Beneficiaries. This Agreement is intended for the
benefit of the parties hereto and their respective permitted successors and
assigns and

                                       15

<PAGE>



is not for the benefit of, nor may any provision hereof be enforced by, any
other person.

         12. Governing Law. This Agreement shall be governed by and construed
and enforced in accordance with the internal laws of the State of Delaware
without regard to the principles of conflicts of laws.

         13. Entire Agreement. This Agreement contains the entire agreement of
the parties hereto in respect of the subject matter hereof and supersedes all
prior agreements and understandings between the parties with respect to the
subject matter hereof.

         14. Execution. This Agreement may be executed in two or more
counterparts, all of which shall be considered one and the same agreement and
shall become effective when counterparts have been signed by each party and
delivered to the other party, it being understood that both parties need not
sign the same counterpart.


                                       16

<PAGE>


                  IN WITNESS WHEREOF, the parties hereto have caused this
Agreement to be duly executed by their respective authorized officers as of the
date hereof.


                                  AVIS RENT A CAR, INC.


                                  By:
                                     ----------------------------------
                                     Name:
                                     Title:



                                  HFS INCORPORATED


                                  By:
                                     ----------------------------------
                                     Name:
                                     Title:



                                       17




<PAGE>

                            AVIS RENT A CAR, INC. 
                                 SUBSIDIARIES 

Avis Rent A Car System, Inc. 

 Avis International, Ltd. 

  Avis Management Pty. Limited 

    We Try Harder Pty. Limited 

    Chaconne Pty. Limited 

      W.T.H. Pty. Limited 

        Auto Accident Consultants Pty. Limited 

        W.T.H. Fleet Leasing Pty. Limited 

        Avis Services Pty. Limited 

  Avis Management Services, Limited 

  Abitra S.A. 

  Avis Caribbean, Limited 

    Avis Rent A Car de Puerto Rico, Inc. 

    Virgin Islands Enterprises, Inc. 

  Avis Asia and Pacific, Limited 

    Avis Rent A Car Limited 

    Altra Auto Rental Limited 

  WTH Canada, Inc. 

    Aviscar Inc. 

    Avis Services Canada, Inc. 

  Avis Rent A Car (Hong Kong) Ltd. 

  West Indies Car Rental Limited 

 Avis Enterprises, Inc. 

    Avis Service, Inc. 

    Avis Lube, Inc. 

 Pathfinder Insurance Company 

 PF Claims Management, Ltd. 

 Avis Leasing Corporation 

 Zam, Inc. 

 Global Excess & Reinsurance Ltd. 

 Constellation Reinsurance Company Limited 

<PAGE>

 We Try Harder Japan Co., Ltd. 

 Servicios Avis S.A. 

 Avis Rent A Car Limited 

 Avis Rent A Car Sdn. Bhd. 

 Avis Rent A Car Sdn. Bhd. 

 Avis Rent A Car Limited 

 First Gray Line Corporation

   First Gray Line West Corporation

     Grand Rent A Car Corp.

 AESOP Leasing L.P.

 AESOP Funding II L.L.C.

   Reserve Claims Management Co. 





<PAGE>
                                                                  EXHIBIT 23.1 

                        INDEPENDENT AUDITORS' CONSENT 

We consent to the use in this Amendment No. 3 to the Registration Statement 
No. 333-28609 of Avis Rent A Car, Inc. on Form S-1 of our report dated May 
12, 1997 (August 20, 1997 as to Note 15), appearing in the Prospectus, which 
is part of this Registration Statement and of our report dated May 12, 1997 
(August 20, 1997 as to Note 15) relating to the financial statement schedule 
appearing elsewhere in this Registration Statement. 

We also consent to the reference to us under the heading "Experts" in such 
Prospectus. 

Deloitte & Touche LLP 

New York, New York 
August 28, 1997 




<PAGE>



                                                                  EXHIBIT 23.2 

                       CONSENT OF INDEPENDENT AUDITORS 

We consent to the reference to our firm under the caption "Experts" and to 
the use of our report dated November 22, 1996, with respect to the financial 
statements of The First Gray Line Corporation included in the Registration 
Statement (Form S-1 No. 333-28609) and related Prospectus of Avis Rent A Car, 
Inc. dated August 28, 1997. 

Ernst & Young LLP 

Los Angeles, California 
August 27, 1997 










© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission