UACSC 1997-B AUTO TRUST
10-K, 1997-09-26
ASSET-BACKED SECURITIES
Previous: WOLF INDUSTRIES INC, 10-12G/A, 1997-09-26
Next: FT 218, 487, 1997-09-26



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   FORM 10 - K

                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934


                For the annual fiscal period ended June 30, 1997,
                        Commission File No. 333-06929-05

                             UACSC 1997-B AUTO TRUST
             (Exact name of registrant as specified in its charter)

           Delaware                                 35-1937340
   State or other jurisdiction of                (I.R.S. Employer
   incorporation or organization                 Identification Number)
                                                 UAC Securitization
                                                 Corporation

     250 Shadeland Avenue, Suite 210 A
     Indianapolis, Indiana                              46219
     (address of principal                            (zip code)
     executive offices)
     UAC Securitization Corporation

     Registrant's telephone number including area code    (317) 231-6414

     Securities registered pursuant to Section 12 (b) of the Act: None

     Securities registered pursuant to Section 12 (g) of the Act: None


     Indicate  by check mark  whether the  registrant  (1) has filed all reports
     required to be filed by Section 13 or 15 (d) of the Securities Exchange Act
     of 1937 during the preceding 12 months (or for such shorter period that the
     registrant was required to file such reports),  and (2) has been subject to
     such filing requirements for the past 90 days.

                               Yes      X           No

     DOCUMENTS INCORPORATED BY REFERENCE:    None


<PAGE>

                                     PART I



     Item 1. Business.

          The sole and  only  "business"  of the  Trust  is the  collection  and
     distribution of payments on the automobile and light truck receivables,  in
     the manner described in the Registration Statement.  Accordingly,  there is
     no relevant  information  to report in  response to Item 101 of  Regulation
     S-K.

     Item 2.  Properties.

          The Trust does not have any  physical  properties.  Accordingly,  this
     item 2 is inapplicable.

     Item 3.  Legal Proceedings.

          There are no material pending legal  proceedings  involving either the
     Trust,  or, with respect to any  Certificates  or any other trust property,
     involving the Trustee or the Company.

     Item 4.  Submission of Matters to a Vote of Security Holders.

          No Votes or consents of  Certificateholders  are solicited  during the
     preceding fiscal year for any purpose.



<PAGE>

                                     PART II

     Item 5.  Market  Price or and  Dividends  on the  Registrant's  Equity  and
Related Stockholder Matters.

          There is no established public trading market for the Certificates.

          As  of  June  30,  1997,   there  were   fifty-two   (52)   registered
     Certificateholders.  The Trust pays no dividends. See Exhibit 99-1 and 99-2
     for information with respect to distribution to Certificateholders.

     Item 6.  Selected Financial Data.

          No financial data is required of UAC  Securitization  Corporation,  as
     Registrant  (Registration Statement No. 333-06929-05 on form S-3), inasmuch
     as the  Registration  Statement was filed for and on behalf of UACSC 1997-B
     Auto Trust and, furthermore,  because of UAC Securitization  Corporation is
     not  a  guarantor   of  any  of  the   payments   due  from  the  Trust  to
     Certificateholders.

          The  regular  monthly  report  form,  which the Trustee is required to
     include   with   each   monthly    distribution    of   Trust   assets   to
     Certificateholders,  sets forth for the prior  calendar  month,  as well as
     cumulatively,  all of the relevant  financial  information  required by the
     applicable   pooling  and   servicing   agreement  to  be   reportable   to
     Certificateholders.  The UAC  Securitization  Corporation UACSC 1997-B Auto
     Trust Monthly  Servicer's  Certificate Report for the month ending June 30,
     1997; the Consolidated Monthly Servicer's Certificate Report for the period
     ending  June 30,  1997;  and the  December  31,  1996  and  1995  Financial
     Statements of Capital Markets Assurance Corporation, the surety bond issuer
     are  incorporated  herein by  reference  and  attached  hereto as  Exhibits
     (Exhibit No. 99-1, 99-2 and 99-3, respectively). The foregoing presents all
     relevant  financial  information  relating  to the  Trust.  Because  of the
     limited  business  activity  of the  Trust,  the  Selected  Financial  Data
     specified  in Item 301 of  Regulation  S-K  would  not  provide  meaningful
     additional information.

     Item 7.  Management's  Discussion  and Analysis of Financial  Condition and
Results of Operation.

          Because  of  the  limited   business   activity  of  the  Trust,   the
     presentation of Management's Discussion and Analysis of Financial Condition
     and Results of Operations,  as otherwise required by Item 303 of Regulation
     S-K, would not be meaningful.  All relevant information is contained in the
     monthly statements and consolidated summary annual statement.

     Item 8.  Financial Statements and Supplementary Data.

          As discussed above,  furnishing the traditional  financial information
     required by Item 8 of Form 10-K would not add relevant  information to that
     provided by the foregoing statements.

     Item  9.   Disagreements  with  Accountants  on  Accounting  and  Financial
Disclosure.

          Not applicable.
<PAGE>


                                    PART III

     Item 10.  Directors and Executive Officers.

          Not applicable.

     Item 11.  Executive Compensation.

          Not applicable.

     Item 12.  Security Ownership of Certain Beneficial Owners and Management.

          As of June 30, 1997,  there were a total of fifty-two (52)  Registered
     Certificateholders,  all of whom maintained  their security  positions with
     the  Depository  Trust  Company.  While  some of these  Certificateholders'
     security positions in the Trust exceeded 5% of the outstanding  Certificate
     Balance;  such securities do not constitute  voting  securities  within the
     meaning of Item 403 of Regulation S-K.

     Item 13.  Certain Relationships and Related Transactions.

          Union  Acceptance  Corporation,  as Servicer,  and UAC  Securitization
     Corporation, as Class IC Certificateholder, receive payments from the Trust
     in  accordance  with the  terms of the  applicable  pooling  and  servicing
     agreement.


                                     PART IV

     Item 14.  Exhibits, Financial Statement Schedules, and Reports on For 8-K.

          A report on Form 8-K was filed  during the last  quarter of the period
     covered by this report on June 12, 1997.  Incorporated  herein and attached
     hereto as  Exhibit  99-1 is a copy of the  Monthly  Servicer's  Certificate
     Reports to the Trust,  for the month ending June 30, 1997;  as Exhibit 99-2
     the Consolidated Monthly Servicer's  Certificate Report for the period June
     30, 1997;  and as Exhibit  99-3 the  December  31, 1996 and 1995  Financial
     Statements  of Capital  Markets  Assurance  Corporation,  the  surety  bond
     issuer.


<PAGE>

              Pursuant  to  the  requirements  of  Section  13 or 15  (d) of the
     Securities Exchange Act of 1934, the Registrant has duly caused this Report
     to be signed on its behalf by the  undersigned,  thereunto duly  authorized
     Servicer of the UACSC 1997-B Auto Trust,  for and on behalf of UACSC 1997-B
     Auto Trust.
                                                 UACSC 1997-B Auto Trust

                                  By:  Union Acceptance Corporation, as Servicer


     Date: September  25 , 1997          By: /s/ Rick A. Brown
                                             -----------------------------------
                                             Rick A. Brown
                                             Vice President

<PAGE>


                                  EXHIBIT INDEX


     No.      Description
      4      Pooling and Servicing Agreement Respecting UACSC 1997-B Auto Trust*

    99-1     UACSC 1997-B Auto Trust Monthly
             Servicer's Certificate Reports:
             Month Ended June 30, 1997


    99-2     UACSC 1997-B Auto Trust
             Consolidated Monthly Servicer's  Certificate Report Period
             as of June 30, 1997

    99-3     Capital  Markets  Assurance   Corporation  Balance  Sheet  as  of
             December 31, 1996 and 1995 and the Related  Statements of Income,
             Stockholders  Equity  and Cash Flows for each of the years in the
             three-year  period  ended  December  31,  1996  (Incorporated  by
             reference  from pages F-1 to F-20 of the  Current  Report on Form
             8-K  of  the  UACSC   1997-C   Auto   Trust   (File   #333-06929,
             C1K 000100392) as filed on or about September 12, 1997).




*Incorporated by Reference to Exhibit 4 to Form 8-K filed June 12, 1997.



                                   UACSC 97-B
                          UNION ACCEPTANCE CORPORATION
                                   (Servicer)
                              MONTH ENDING 06/30/97

<TABLE>
<CAPTION>
PRINCIPAL BALANCE RECONCILIATION                                          D O L L A R S                                    NUMBERS
                                                    CLASS A-1        CLASS A-2        CLASS A-3       TOTAL CLASS A's
                                                   --------------    --------------   -------------      --------------     ------
<S>                                                <C>               <C>              <C>                <C>                <C>
Original Principal Balance                         171,750,000.00    105,500,000.00   18,508,115.97      295,758,115.97     23,132
Beginning Period Principal Balance                 171,750,000.00    105,500,000.00   18,508,115.97      295,758,115.97     23,132
Principal Collections - Scheduled Payments           3,731,799.05              0.00            0.00        3,731,799.05          0
Principal Collections - Payoffs                      6,633,590.27              0.00            0.00        6,633,590.27        578
Principal Withdrawal from Payahead                           0.00              0.00            0.00                0.00          0
Gross Principal Charge Offs                              8,025.49              0.00            0.00            8,025.49          1
Repurchases                                             15,037.69              0.00            0.00           15,037.69          1
Ending Balance                                     161,361,547.50    105,500,000.00   18,508,115.97      285,369,663.47     22,552
                                                   ==============    ==============   =============      ==============     ======

Certificate Factor                                      0.9395141         1.0000000       1.0000000           0.9648752
Pass Through Rate                                           6.370%            6.700%          6.790%              6.514%
</TABLE>

<TABLE>
<CAPTION>
CASH FLOW RECONCILIATION

<S>                                                                                                    <C>
Principal Wired                                                                                           10,390,682.19
Interest Wired                                                                                             2,010,540.14
Withdrawal from Payahead Account                                                                                   0.00
Repurchases (Principal and Interest)                                                                          15,356.19
Charge Off Recoveries                                                                                              7.10
Interest Advances                                                                                             11,951.45
Certificate Account Interest Earned                                                                           20,464.11
Spread Account Withdrawal                                                                                          0.00
Class A Surety Bond Draw for Class I Interest                                                                      0.00
Class A Surety Bond Draw for Class A
     Principal or Interest                                                                                         0.00

Total Cash Flow                                                                                           12,449,001.18
                                                                                                         ==============

TRUSTEE DISTRIBUTION  (07/09/97)

Total Cash Flow                                                                                           12,449,001.18
Unrecovered Advances on Defaulted Receivables                                                                      0.00
Servicing Fee (Due and Unpaid)                                                                                     0.00
Interest to Class A-1 Certificateholders                                                                     577,413.96
Interest to Class A-2 Certificateholders                                                                     373,059.72
Interest to Class A-3 Certificateholders                                                                      66,325.89
Interest to Class I Certificateholders                                                                       232,293.53
Principal to Class A-1 Certificateholders                                                                 10,388,452.50
Principal to Class A-2 Certificateholders                                                                          0.00
Principal to Class A-3 Certificateholders                                                                          0.00
Surety Bond Premium                                                                                           36,418.99
Interest Advance Recoveries from Payments                                                                          0.00
Unreimbursed draws on Class A's Surety
     Bond for Class I Interest                                                                                     0.00
Unreimbursed draws on Class A's Surety
     Bond for Class A Principal or Interest                                                                        0.00
Deposit to Payahead                                                                                           31,018.41
Certificate Account Interest to Servicer                                                                      20,464.11
Payahead Account Interest to Servicer                                                                              0.00
Excess                                                                                                       723,554.07

Net Cash                                                                                                           0.00
                                                                                                         ==============

Monthly Servicing Fee and the Spread Amount                                                                1,792,196.49
                                                                                                         ==============

Servicing Fee Retained from Interest Collections                                                             156,094.56

</TABLE>

<PAGE>

<TABLE>
<CAPTION>
SPREAD ACCOUNT  RECONCILIATION
<S>                                                                                                                <C>
Original Balance                                                                                                   0.00
Beginning Balance                                                                                                  0.00
Trustee Distribution of Excess                                                                               723,554.07
Interest Earned                                                                                                    0.00
Spread Account Draws                                                                                               0.00
Reimbursement for Prior Spread Account Draws                                                                       0.00
Distribution of Funds to Servicer                                                                                  0.00
Ending Balance                                                                                               723,554.07
                                                                                                         ==============

Required Balance                                                                                           3,696,976.45

FIRST LOSS PROTECTION  AMOUNT  RECONCILIATION

Original Balance                                                                                          14,787,905.80
Beginning Balance                                                                                         14,787,905.80
Reduction Due to Spread Account                                                                             (723,554.07)
Reduction Due to Principal Reduction                                                                        (519,422.63)
Ending Balance                                                                                            13,544,929.10
                                                                                                         ==============

First Loss Protection Required Amount                                                                     13,544,929.10
First Loss Protection Fee %                                                                                        2.00%
First Loss Protection Fee                                                                                     23,073.40

SURETY BOND  RECONCILIATION

Original Balance                                                                                         295,758,115.97
Beginning Balance                                                                                        295,758,115.97
Draws                                                                                                              0.00
Reimbursement of Prior Draws                                                                                       0.00

Ending Balance                                                                                           295,758,115.97
                                                                                                         ==============
Adjusted Ending Balance Based
     Upon Required Balance                                                                               285,611,911.45
                                                                                                         ==============
Required Balance                                                                                         285,611,911.45

PAYAHEAD RECONCILIATION

Beginning Balance                                                                                                  0.00
Deposit                                                                                                       31,018.41
Payahead Interest                                                                                                  0.00
Withdrawal                                                                                                         0.00
Ending Balance                                                                                                31,018.41
                                                                                                         ==============
</TABLE>

                                                                      UACSC 97-B
                          UNION ACCEPTANCE CORPORATION
                                   (Servicer)
                              YEAR ENDING 06/30/97

<TABLE>
<CAPTION>
PRINCIPAL BALANCE RECONCILIATION                                               D O L L A R S                              NUMBERS
                                                        CLASS A-1       CLASS A-2        CLASS A-3     TOTAL CLASS A's
                                                     --------------   --------------   -------------    --------------     ------
<S>                                                  <C>              <C>              <C>              <C>                <C>   
Original Principal Balance                           171,750,000.00   105,500,000.00   18,508,115.97    295,758,115.97     23,132
Beginning Period Principal Balance                   171,750,000.00   105,500,000.00   18,508,115.97    295,758,115.97     23,132
Principal Collections - Scheduled Payments             3,731,799.05             0.00            0.00      3,731,799.05          0
Principal Collections - Payoffs                        6,633,590.27             0.00            0.00      6,633,590.27        578
Principal Withdrawal from Payahead                             0.00             0.00            0.00              0.00          0
Gross Principal Charge Offs                                8,025.49             0.00            0.00          8,025.49          1
Repurchases                                               15,037.69             0.00            0.00         15,037.69          1
Ending Balance                                       161,361,547.50   105,500,000.00   18,508,115.97    285,369,663.47     22,552
                                                     ==============   ==============   =============    ==============     ======

Certificate Factor                                        0.9395141        1.0000000       1.0000000         0.9648752
Pass Through Rate                                             6.370%           6.700%          6.790%            6.514%
</TABLE>

<TABLE>
<CAPTION>
CASH FLOW RECONCILIATION
<S>                                                                                                   <C>
Principal Wired                                                                                          10,390,682.19
Interest Wired                                                                                            2,010,540.14
Withdrawal from Payahead Account                                                                                  0.00
Repurchases (Principal and Interest)                                                                         15,356.19
Charge Off Recoveries                                                                                             7.10
Interest Advances                                                                                            11,951.45
Certificate Account Interest Earned                                                                          20,464.11
Spread Account Withdrawal                                                                                         0.00
Class A Surety Bond Draw for Class I Interest                                                                     0.00
Class A Surety Bond Draw for Class A
     Principal or Interest                                                                                        0.00

Total Cash Flow                                                                                          12,449,001.18
                                                                                                        ==============

TRUSTEE DISTRIBUTION  (07/09/97)

Total Cash Flow                                                                                          12,449,001.18
Unrecovered Advances on Defaulted Receivables                                                                     0.00
Servicing Fee (Due and Unpaid)                                                                                    0.00
Interest to Class A-1 Certificateholders                                                                    577,413.96
Interest to Class A-2 Certificateholders                                                                    373,059.72
Interest to Class A-3 Certificateholders                                                                     66,325.89
Interest to Class I Certificateholders                                                                      232,293.53
Principal to Class A-1 Certificateholders                                                                10,388,452.50
Principal to Class A-2 Certificateholders                                                                         0.00
Principal to Class A-3 Certificateholders                                                                         0.00
Surety Bond Premium                                                                                          36,418.99
Interest Advance Recoveries from Payments                                                                         0.00
Unreimbursed draws on Class A's Surety
     Bond for Class I Interest                                                                                    0.00
Unreimbursed draws on Class A's Surety
     Bond for Class A Principal or  Interest                                                                      0.00
Deposit to Payahead                                                                                          31,018.41
Certificate Account Interest to Servicer                                                                     20,464.11
Payahead Account Interest to Servicer                                                                             0.00
Excess                                                                                                      723,554.07

Net Cash                                                                                                          0.00
                                                                                                        ==============

Monthly Servicing Fee and the Spread Amount                                                                       0.00
                                                                                                        ==============

Servicing Fee Retained from Interest Collections                                                            156,094.56
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
SPREAD ACCOUNT  RECONCILIATION
<S>                                                                                                <C>
Original Balance                                                                                                  0.00
Beginning Balance                                                                                                 0.00
Trustee Distribution of Excess                                                                              723,554.07
Interest Earned                                                                                                   0.00
Spread Account Draws                                                                                              0.00
Reimbursement for Prior Spread Account Draws                                                                      0.00
Distribution of Funds to Servicer                                                                                 0.00
Ending Balance                                                                                              723,554.07
                                                                                                        ==============

Required Balance                                                                                         14,268,483.17

FIRST LOSS PROTECTION  AMOUNT  RECONCILIATION

Original Balance                                                                                         14,787,905.80
Beginning Balance                                                                                        14,787,905.80
Reduction Due to Spread Account                                                                            (723,554.07)
Reduction Due to Principal Reduction                                                                       (519,422.63)
Ending Balance                                                                                           13,544,929.10
                                                                                                        ==============

First Loss Protection Required Amount                                                                    13,544,929.10
First Loss Protection Fee %                                                                                       2.00%
First Loss Protection Fee                                                                                    23,073.40

SURETY BOND  RECONCILIATION

Original Balance                                                                                        295,758,115.97
Beginning Balance                                                                                       295,758,115.97
Draws                                                                                                             0.00
Reimbursement of Prior Draws                                                                                      0.00
Ending Balance                                                                                          295,758,115.97
                                                                                                        ==============

Adjusted Ending Balance Based
     Upon Required Balance                                                                              285,611,911.45
                                                                                                        ==============
Required Balance                                                                                        285,611,911.45

PAYAHEAD RECONCILIATION

Beginning Balance                                                                                                 0.00
Deposit                                                                                                      31,018.41
Payahead Interest                                                                                                 0.00
Withdrawal                                                                                                        0.00
Ending Balance                                                                                               31,018.41
                                                                                                        ==============
</TABLE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission