CARRIZO OIL & GAS INC
10-Q, 1998-08-14
CRUDE PETROLEUM & NATURAL GAS
Previous: COMCAST CABLE COMMUNICATIONS INC, 10-Q, 1998-08-14
Next: CHOICEPOINT INC, 10-Q, 1998-08-14



<PAGE>   1
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-Q


[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

                   For the quarterly period ended JUNE 30 1998

[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

              For the transition period from ________ to _________

                        Commission File Number 000-22915.


                             CARRIZO OIL & GAS, INC.
             (Exact name of registrant as specified in its charter)

            TEXAS                                        76-0415919
- -------------------------------              ---------------------------------
(State or other jurisdiction of              (IRS Employer Identification No.)
incorporation or organization)


14811 ST. MARY'S LANE, SUITE 148, HOUSTON, TEXAS                 77079
- ------------------------------------------------               ----------
    (Address of principal executive offices)                   (Zip Code)


                                 (281) 496-1352
                         -------------------------------
                         (Registrant's telephone number)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days. Yes X*. No
                                      ---    ---

* The registrant became subject to the reporting requirements of Section 13 of
the Securities Act of 1933 on August 5, 1997.

The number of shares outstanding of the registrant's common stock, par value
$0.01 per share, as of August 10, 1998, the latest practicable date, was
10,375,000.


<PAGE>   2

                             CARRIZO OIL & GAS, INC.
                                    FORM 10-Q
                  FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1998
                                      INDEX

<TABLE>
<CAPTION>

PART I.  FINANCIAL INFORMATION                                                            PAGE
<S>                                                                                       <C>
        Item 1.       Condensed Balance Sheets
                      -  As of June 30, 1998 and December 31, 1997                          2

                      Condensed Statements of Operations
                      -  For the three-month and six-month periods ended June 30,
                         1998 and 1997                                                      3

                      Condensed Statements of Cash Flows
                      -  For the six-month periods ended June 30, 1998 and 1997             4

                      Notes to Condensed Financial Statements                               5

        Item 2.       Management's Discussion and Analysis of Financial Condition
                      and Results of Operations                                             8


PART II.  OTHER INFORMATION

        Items 1-6.                                                                         13

SIGNATURES                                                                                 15
</TABLE>

<PAGE>   3
                             CARRIZO OIL & GAS, INC.

                            CONDENSED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                    December 31,      June 30,
                                                                       1997             1998
                                                                    ------------    ------------
                                                                                    (Unaudited)
                                       ASSETS
<S>                                                                 <C>             <C>         
CURRENT ASSETS:
   Cash and cash equivalents                                        $  2,674,837    $  1,922,105
   Accounts receivable                                                 3,635,504       3,516,416
   Advances to operators                                               1,817,990       3,278,844
   Other current assets                                                  108,633         116,613
                                                                    ------------    ------------

                              Total current assets                     8,236,964       8,833,978


PROPERTY AND EQUIPMENT, net (full-cost method of accounting
   for oil and gas properties)                                        45,082,833      62,428,200

OTHER ASSETS                                                             338,638         305,622
                                                                    ------------    ------------
                                                                    $ 53,658,435    $ 71,567,800
                                                                    ============    ============

                               LIABILITIES AND EQUITY

CURRENT LIABILITIES:
   Accounts payable, trade                                          $ 10,433,479    $  7,222,067
    Dividends payable                                                         --         689,006
   Other current liabilities                                              79,328          78,568
                                                                    ------------    ------------

                              Total current liabilities               10,512,807       7,989,641

LONG-TERM DEBT                                                         7,950,000              --
DEFERRED INCOME TAXES                                                  2,300,267       2,342,676

MANDATORILY REDEEMABLE  PREFERRED STOCK (10,000,000 shares
    authorized with none and 300,000 issued and outstanding
    at December 31, 1997 and June 30, 1998, respectively)(Note 3)             --      29,233,362

SHAREHOLDERS' EQUITY:
   Warrants (Note 3)                                                          --         300,000
   Common Stock (40,000,000 shares authorized with
    10,375,000 issued and outstanding at December 31,
    1997 and June 30, 1998)                                              103,750         103,750
   Additional paid-in capital                                         32,845,727      32,845,727
   Retained earnings (deficit)                                           365,690        (967,486)
   Deferred compensation                                                (419,806)       (279,870)
                                                                    ------------    ------------
                                                                      32,895,361      32,002,121
                                                                    ------------    ------------

                                                                    $ 53,658,435    $ 71,567,800
                                                                    ============    ============
</TABLE>

   The accompanying notes are an integral part of these financial statements.


                                      -2-
<PAGE>   4

                             CARRIZO OIL & GAS, INC.

                  UNAUDITED CONDENSED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                            For the Three                 For the Six
                                                            Months Ended                  Months Ended
                                                              June 30,                      June 30,
                                                     --------------------------    --------------------------
                                                         1997           1998           1997           1998
                                                     -----------    -----------    -----------    -----------
<S>                                                  <C>            <C>            <C>            <C>        
OIL AND NATURAL GAS REVENUES                         $ 2,311,854    $ 1,848,765    $ 4,165,024    $ 4,187,647

COSTS AND EXPENSES:
   Oil and natural gas operating expenses                638,329        653,364      1,195,793      1,282,809
   Depreciation, depletion and amortization              605,549        860,862        988,024      1,620,367
   General and administrative                            407,146        558,280        604,761      1,392,633
                                                     -----------    -----------    -----------    -----------

                 Total costs and expenses              1,651,024      2,072,506      2,788,578      4,295,809
                                                     -----------    -----------    -----------    -----------

OPERATING INCOME (LOSS)                                  660,830       (223,741)     1,376,446       (108,162)

OTHER INCOME AND EXPENSES:
   Interest income                                            --         80,033             --        273,537
   Interest expense                                     (323,213)            --       (469,660)       (57,731)
   Interest expense, related parties                     (43,352)            --        (85,403)            --
   Capitalized interest                                  276,282             --        464,780         54,646
                                                     -----------    -----------    -----------    -----------

INCOME (LOSS) BEFORE INCOME TAXES                        570,547       (143,708)     1,286,163        162,290

TAX EXPENSE (BENEFIT)                                  1,934,572        (36,934)     1,934,572         83,529
                                                     -----------    -----------    -----------    -----------
NET INCOME (LOSS)                                    $(1,364,025)   $  (106,774)   $  (648,409)   $    78,761
                                                     ===========    ===========    ===========    ===========

LESS:  DIVIDENDS AND ACCRETION ON PREFERRED SHARES            --       (741,444)            --     (1,411,938)
                                                     -----------    -----------    -----------    -----------

NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS   $(1,364,025)   $  (848,218)   $  (648,409)   $(1,333,177)
                                                     ===========    ===========    ===========    ===========

BASIC EARNINGS (LOSS) PER COMMON SHARE (Note 2)      $      (.18)   $      (.08)   $      (.09)   $      (.13)
                                                     ===========    ===========    ===========    ===========

DILUTED EARNINGS (LOSS) PER COMMON SHARE (Note 2)    $      (.18)   $      (.08)   $      (.08)   $      (.13)
                                                     ===========    ===========    ===========    ===========
</TABLE>

   The accompanying notes are an integral part of these financial statements.



                                      -3-
<PAGE>   5

                             CARRIZO OIL & GAS, INC.

                  UNAUDITED CONDENSED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                   For the Six
                                                                                   Months Ended
                                                                                     June 30,
                                                                           ----------------------------
                                                                               1997            1998
                                                                           ------------    ------------
<S>                                                                        <C>             <C>         
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net income (loss)                                                     $   (648,409)   $     78,761
     Adjustment to reconcile net income (loss) to net cash provided by
       operating activities-
         Depreciation, depletion and amortization                               988,024       1,620,367
         Deferred income taxes                                                1,934,572          42,409
     Changes in assets and liabilities-
       Accounts receivable                                                   (4,309,241)        119,088
       Other current assets                                                  (1,741,473)         (7,980)
       Other assets                                                                  --         (34,386)
       Accounts payable, trade                                                  169,502      (5,145,559)
       Interest payable to related parties and other current liabilities        155,356            (760)
                                                                           ------------    ------------
               Net cash (used in)
                 operating activities                                        (3,451,669)     (3,328,060)
                                                                           ------------    ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Capital expenditures, accrual basis                                    (11,884,645)    (18,758,396)
Adjustment to cash basis                                                      6,711,520       1,934,147
Advance to operators                                                                 --      (1,460,854)
                                                                           ------------    ------------
               Net cash used in
                 investing activities                                        (5,173,125)    (18,285,103)
                                                                           ------------    ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
       Net proceeds from sale of preferred stock                                     --      28,810,431
     Proceeds from long-term debt                                             9,734,454              --
     Debt repayments                                                           (500,000)     (7,950,000)
     Proceeds from related-party notes payable                                  130,545              --
     Distributions                                                              (90,000)             --
                                                                           ------------    ------------
               Net cash provided by
                 financing activities                                         9,274,999      20,860,431
                                                                           ------------    ------------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                            650,205        (752,732)

CASH AND CASH EQUIVALENTS, beginning of period                                1,492,603       2,674,837
                                                                           ------------    ------------

CASH AND CASH EQUIVALENTS, end of period                                   $  2,142,808    $  1,922,105
                                                                           ============    ============

SUPPLEMENTAL CASH FLOW DISCLOSURES:
     Cash paid for interest (net of amounts capitalized)                   $     28,669    $      3,085
                                                                           ============    ============
</TABLE>

   The accompanying notes are an integral part of these financial statements.



                                      -4-
<PAGE>   6

                             CARRIZO OIL & GAS, INC.

               NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED)


1.   NATURE OF OPERATIONS, COMBINATION
     AND OFFERING:

The condensed financial statements included herein have been prepared by Carrizo
Oil & Gas, Inc. (the Company), and are unaudited, except for the balance sheet
at December 31, 1997, which has been prepared from the audited financial
statements at that date. The financial statements reflect necessary adjustments,
all of which were of a recurring nature, and are in the opinion of management
necessary for a fair presentation. Certain information and footnote disclosures
normally included in financial statements prepared in accordance with generally
accepted accounting principles have been omitted pursuant to the rules and
regulations of the Securities and Exchange Commission (SEC). The Company
believes that the disclosures presented are adequate to allow the information
presented not to be misleading. The condensed financial statements included
herein should be read in conjunction with the audited financial statements and
notes thereto included in the Company's Annual Report on Form 10-K for the year
ended December 31, 1997.

The Company was formed in 1993 and is the surviving entity after a series of
combination transactions (the Combination). The Combination included the
following transactions: (a) Carrizo Production, Inc. (a Texas corporation and an
affiliated entity with ownership substantially the same as Carrizo), was merged
into Carrizo and the outstanding shares of capital stock of Carrizo Production,
Inc., were exchanged for an aggregate of 343,000 shares of common stock of
Carrizo; (b) Carrizo acquired Encinitas Partners Ltd. (a Texas limited
partnership of which Carrizo Production, Inc., served as the general partner) as
follows: Carrizo acquired from the shareholders who serve as directors of
Carrizo their limited partner interests in Encinitas Partners Ltd. for an
aggregate consideration of 468,533 shares of common stock and, on the same date,
Encinitas Partners Ltd. was merged into Carrizo and the outstanding limited
partner interests in Encinitas Partners Ltd. were exchanged for an aggregate of
860,699 shares of common stock; (c) La Rosa Partners Ltd. (a Texas limited
partnership of which Carrizo served as the general partner) was merged into
Carrizo and the outstanding limited partner interests in La Rosa Partners Ltd.
were exchanged for an aggregate of 48,700 shares of common stock; and (d)
Carrizo Partners Ltd. (a Texas limited partnership of which Carrizo served as
the general partner) was merged into Carrizo and the outstanding limited partner
interests in Carrizo Partners Ltd. were exchanged for an aggregate of 569,068
shares of common stock.

Simultaneous with the Combination, the Company completed its initial public
offering (the Offering) of 2,875,000 shares of its common stock at a public
offering price of $11.00 per share. The Offering provided the Company with
proceeds of approximately $28.1 million, net of expenses.

The Combination was accounted for as a reorganization of entities as prescribed
by Securities and Exchange Commission (SEC) Staff Accounting Bulletin 47 because
of the high degree of common ownership among, and the common control of, the
combining entities. Accordingly, the accompanying financial statements have been
prepared using the historical costs and results of operations of the affiliated
entities. There were no significant differences in accounting methods or their
application among the combining entities. All intercompany balances have been
eliminated. Certain reclassifications have been made to prior period amounts to
conform to the current period's financial statement presentation.



                                      -5-
<PAGE>   7

2.   EARNINGS PER COMMON SHARE:

Supplemental earnings per share information is provided below:

<TABLE>
<CAPTION>
                                                 For the Three Months Ended June 30
                               ----------------------------------------------------------------------------
                                      Income (Loss)                    Shares             Per-Share Amount
                                   1997           1998           1997          1998       1997       1998
                               -----------    -----------      ---------    ----------   -------    -------
<S>                            <C>            <C>              <C>          <C>          <C>        <C>     
Net Income (loss)              $(1,364,025)   $  (106,774)                                            
    Less:  Dividends and
       accretion on
         preferred stock                         (741,444)                                            
                                              ----------- 
Basic Earnings per Share
    Net Income (loss)
       available to common
         shareholders          $(1,364,025)      (848,218)     7,500,000    10,375,000   $ (0.18)   $ (0.08)
                                                                                         =======    =======
Stock Options                           --             --        222,120        87,445                
                               -----------    -----------    -----------   -----------

Diluted Earnings per Share
    Net Income (loss)
       available to common
         shareholders plus
         assumed conversions   $(1,364,025)   $  (848,218)     7,722,120    10,462,445   $ (0.18)   $ (0.08)
                               ===========    ===========    ===========   ===========   =======    =======
</TABLE>

<TABLE>
<CAPTION>
                                                     For the Six Months Ended June 30
                               ----------------------------------------------------------------------------
                                      Income (Loss)                    Shares             Per-Share Amount
                                   1997           1998           1997          1998       1997       1998
                               -----------    -----------      ---------    ----------   -------    -------
<S>                            <C>            <C>              <C>          <C>          <C>        <C>     

Net Income (loss)               $  (648,409)   $    78,761                                             
  Less:  Dividends and
     accretion on preferred
        stock                            --     (1,411,938)                                            
                                -----------    -----------
Basic Earnings per Share
     Net Income (loss)
        available to common
          shareholders             (648,409)    (1,333,177)     7,500,000    10,375,000   $ (0.09)   $ (0.13)
                                                                                          =======    =======

Stock Options                            --             --        222,120       105,810
                                -----------    -----------    -----------   -----------

Diluted Earnings per Share
     Net Income (loss)
        available to common
          shareholders plus
          assumed conversions   $  (648,409)   $(1,333,177)     7,722,120    10,480,810   $ (0.08)   $ (0.13)
                                ===========    ===========    ===========   ===========   =======    =======
</TABLE>

Net income (loss) per common share has been computed by dividing net income
(loss) by the weighted average number of shares of common stock outstanding
during the periods. During the six months ended June 30, 1998, the Company had
outstanding 250,000 stock options and warrants to purchase 1,000,000 shares of
common stock, which were antidillutive and were not included in the calculation
as the exercise price exceeded the market value. In 1997, the Company adopted
SFAS No. 128, "Earnings per Share," effective December 31, 1997. This
accounting change had no effect on previously reported earnings per share
(EPS) data.

3.   SALES OF PREFERRED STOCK AND WARRANTS:

In January 1998, the Company consummated the sale of 300,000 shares of Preferred
Stock and Warrants to purchase 1,000,000 shares of Common Stock to affiliates of
Enron Corp. The net proceeds received by the Company from this transaction were
approximately $28.8 million. A portion of the proceeds were used to repay
indebtedness of $7.95 million. 



                                      -6-
<PAGE>   8

The remaining proceeds are being used primarily for oil and natural gas
exploration and development activities in Texas and Louisiana. The Preferred
Stock provides for annual cumulative dividends of $9.00 per share, payable
quarterly in cash or, at the option of the Company until January 15, 2002, in
additional shares of Preferred Stock. Payments for the three and six months
ended June 30, 1998 were made by the issuance of an additional 6,225 and
6,866.72 shares of Preferred Stock, respectively. As of July 15, 1998, there
were 313,091.72 shares of Preferred Stock outstanding. The Warrants, which had a
fair value at issuance of $.30 per share, will be accreted through the term of
the Preferred Stock.

The Preferred Stock is required to be redeemed by the Company (i) on January 8,
2005, or (ii) after a request for redemption from the holders of at least 30,000
shares of the Preferred Stock (or, if fewer than such number of shares of
Preferred Stock are outstanding, all of the outstanding shares of Preferred
Stock) and the occurrence of certain events. The Preferred Stock also may be
redeemed at the option of the Company at any time in whole or in part. All
redemptions are at a price per share, together with dividends accumulated and
unpaid to the date of redemption, decreasing over time from an initial rate of
$104.50 per share to $100 per share. The Warrants (i) enable the holders to
purchase 1,000,000 share of Common Stock at a price of $11.50 per share (payable
in cash, by "cashless exercise" and certain other methods), subject to
adjustments, (ii) expire after a seven-year term, and (iii) are exercisable
after one year.

4.   RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

In June 1997, the Financial Accounting Standards Board ("FASB") issued Statement
No. 130, "Reporting Comprehensive Income" (Statement No. 130") and Statement No.
131, "Disclosures About Segments of an Enterprise and Related Information
("Statement No. 131"). In February 1998, the FASB issued Statement No. 132
"Employers' Disclosure About Pension and Other Post-retirement Benefits"
("Statement No. 132") that revised disclosure requirements for pension and other
post-retirement benefits. Statement No. 132 does not impact Carrizo's disclosure
or reporting. During the first quarter of 1998, the Accounting Standards
Executive Committee of the American Institute of Certified Public Accounts
issued two Statements of Position ("SOP"), SOP 98-5 "Reporting on the Costs of
Start-up Activities and SOP 98-1 "Accounting for the Costs of Computer Software
Developed or Obtained for Internal Use".

Statement No. 130 established standards for reporting and display of
comprehensive income and its components in a full set of general-purpose
financial statements. This standard does not currently alter the Company's
reporting or disclosure.

Statement No. 131 established standards for the way public enterprises report
information about operating segments in annual financial statements and requires
that those enterprises report selected information about operating segments in
interim financial reports issued to share holders. It also established standards
for related disclosure about products and services, geographic areas and major
customers. Statement No. 131 will not currently impact the Company's disclosure
or reporting.

In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 133, Accounting for Derivative Instruments
and Hedging Activities. The Statement establishes accounting and reporting
standards requiring that every derivative instrument, including certain
derivative instruments embedded in other contracts, be recorded in the balance
sheet as either an asset or liability measured at its fair value. The Statement
requires that changes in the derivative's fair value be recognized currently in
earnings unless specific hedge accounting criteria are met. Special accounting
for qualifying hedges allows a derivative's gains and losses to offset related
results on the hedged item in the income statement, and requires that a company
must formally document, designate, and assess the effectiveness of transactions
that receive hedge accounting.

Statement No. 133 is effective for fiscal years beginning after June 15, 1999. A
company may also implement the Statement as of the beginning of any fiscal
quarter after issuance. Statement No. 133 cannot be applied retroactively.
Statement No. 133 must be applied to (a) derivative instruments and (b) certain
derivative instruments embedded in hybrid contracts that were issued, acquired,
or substantively modified after December 31, 1997 and, at the company's
election, before January 1, 1998. The Company routinely enters into financial
instrument contracts to hedge price risks associated with the sale of crude oil
and natural gas. Statement No. 133 amends, modifies and supercedes significantly
all of the authoritative literature governing the accounting for and disclosure
of derivative financial instruments and hedging activities. As a result,
adoption of Statement No. 133 will impact the accounting for and disclosure of
the Company's operations. The Company is assessing the impact Statement No. 133
will have on its financial accounting and disclosures and intends to adopt the
provisions of such statement in accordance with the requirements provided by the
statement.

SOP 98-1 establishes guidance on the accounting for the costs of computer
software developed or obtained for internal use. The Company's current
accounting policies adhere to the provisions of the SOP.

SOP 98-5 provides guidance on the accounting for start up costs and organization
costs, and must be adopted for fiscal years beginning after December 15, 1998.
At adoption, the Company will be required to record the cumulative effect of a
change in accounting principle to write off any unamortized start up or
organization costs remaining on the balance sheet. The Company plans to adopt
the SOP in the first quarter of 1999.



                                      -7-
<PAGE>   9

                  ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following is management's discussion and analysis of certain significant
factors that have affected certain aspects of the Company's financial position
and results of operations during the periods included in the accompanying
unaudited condensed financial statements. This discussion should be read in
conjunction with the discussion under "Management's Discussion and Analysis of
Financial Condition and Results of Operations" and the annual financial
statements included in the Company's Annual Report on Form 10-K for the year
ended December 31, 1997 and the unaudited condensed financial statements
included elsewhere herein. Unless otherwise indicated by the context, references
herein to "Carrizo" or "Company" mean Carrizo Oil & Gas, Inc., a Texas
corporation that is the registrant.

GENERAL OVERVIEW

The Company began operations in September 1993 and initially focused on the
acquisition of producing properties. As a result of the increasing availability
of economic onshore 3-D seismic surveys, the Company began to obtain 3-D seismic
data and options to lease substantial acreage in 1995 and began to drill its 3-D
based prospects in 1996. The Company drilled 70 wells in 1997 and 29 wells
through the six months ended June 30, 1998. The Company had initially budgeted
to drill a total of 150 gross wells in 1998. As a result of unexpected delays in
settling certain land issues and poor weather, the Company drilled 29 wells in
the six months ended June 30, 1998 which is fewer than number contemplated in
the initial budget. As a result of lower commodity prices, the Company has
reduced the number of wells it budgets to drill in 1998, but anticipates
drilling at least as many wells in the second half of 1998 as in the first half
of the year. Depreciation, depletion and amortization, oil and gas operating
expenses and production are expected to increase. The Company has typically
retained the majority of its interests in shallow, normally pressured prospects
and sold a portion of its interests in deeper, overpressured prospects.

The financial statements are prepared on the basis of a combination of Carrizo
and the entities that were a party to the Combination Transactions. Carrizo and
the entities combined with it in the Combination Transactions were not required
to pay federal income taxes due to their status as partnerships or Subchapter S
corporations, which are not subject to federal income taxation. Instead, taxes
for such periods were paid by the shareholders and partners of such entities. On
May 16, 1997, Carrizo terminated its status as an S corporation and thereafter
became subject to federal income taxes. In accordance with Statement of
Financial Accounting Standards (SFAS) No. 109, "Accounting for Income Taxes,"
the Company established a deferred tax liability in the second quarter of 1997
which resulted in a noncash charge to income of approximately $1.6 million.

The Company has primarily grown through the internal development of properties
within its exploration project areas, although the Company acquired properties
with existing production in the Camp Hill Project in late 1993, the Encinitas
Project in early 1995 and the La Rosa Project in 1996. The Company made these
acquisitions through the use of limited partnerships with Carrizo or Carrizo
Production, Inc. as the general partner. However, as operations have expanded,
the Company has increasingly funded its activities through bank borrowings and
cash flow from operations in order to retain a greater portion of the interests
it develops.

The Company's revenues, profitability, future growth and ability to borrow funds
or obtain additional capital, and the carrying value of its properties are
substantially dependent on the success of the Company's exploration program and
the prevailing prices of oil and natural gas. It is impossible to predict future
oil and natural gas price movements with certainty. Declines in prices received
for oil and natural gas may have an adverse effect on the Company's financial
condition, liquidity, ability to finance capital expenditures, and results of
operations. Lower prices may also impact the amount of reserves that can be
produced economically by the Company.

Due to the instability of oil and natural gas prices, in 1995 the Company began
utilizing, from time to time, certain hedging instruments (e.g., NYMEX futures
contracts) for a portion of its oil and gas production to achieve a more
predictable cash flow, as well as to reduce the exposure to price fluctuations.
The Company's hedging arrangements apply to only a portion of its production,
provide only partial price protection against declines in oil and natural gas
prices and limit potential gains from future increases in prices. Such hedging
arrangements may expose the Company to risk of financial loss in certain
circumstances, including instances where production is less than expected, the
Company's customers fail to purchase contracted quantities of oil or natural
gas, or a sudden unexpected event materially impacts oil or natural gas prices.
The Company accounts for all these transactions as hedging activities and,
accordingly, gains and losses from hedging activities are included in oil and
gas revenues during the period the hedged transactions occur. Historically,
gains and losses from 



                                      -8-
<PAGE>   10

hedging activities have not been material. The Company expects that the amount
of hedges that it has in place will vary from time to time. The Company entered
in hedging transactions covering 364 and 544 Mmcf for the three and six months
ended June 30, 1998 at an average price (Houston Ship Channel) of 2.15 and 2.42
resulting in net income (loss) of $(11,000) and $129,000, respectively. The
Company had outstanding hedge positions as of June 30, 1998 covering 124 Mmcf
for July 1998 at an average price of $2.15 (Houston Ship Channel).

The Company uses the full-cost method of accounting for its oil and gas
properties. Under this method, all acquisition, exploration and development
costs, including any general and administrative costs that are directly
attributable to the Company's acquisition, exploration and development
activities, are capitalized in a "full-cost pool" as incurred. The Company
records depletion of its full-cost pool using the unit-of-production method. To
the extent that such capitalized costs in the full-cost pool (net of
depreciation, depletion and amortization and related deferred taxes) exceed the
present value (using a 10 percent discount rate) of estimated future net
after-tax cash flows from proved oil and gas reserves, such excess costs are
charged to operations. The Company has not been required to make any such
write-downs. Once incurred, a write-down of oil and gas properties is not
reversible at a later date. The ceiling test for many full cost companies,
including Carrizo, could be negatively impacted by prolonged unfavorable oil and
gas prices, potentially resulting in the Company recording a non-cash charge to
earnings related to its oil and gas properties during 1998.

RESULTS OF OPERATIONS

Three Months Ended June 30, 1998,
Compared to the Three Months Ended June 30, 1997

Oil and natural gas revenues for the three months ended June 30, 1998 decreased
20 percent to $1,849,000 from $2,312,000 for the same period in 1997. Production
volumes for natural gas during the three months ended June 30, 1998 decreased 25
percent to 623,998 Mcf from 835,910 Mcf for the same period in 1997. Average gas
prices increased 6 percent to $2.28 per Mcf in the second quarter of 1998 from
$2.16 per Mcf in the same period in 1997. Production volumes for oil in the
first quarter of 1998 increased 35 percent to 36,639 Bbls from 27,168 Bbls for
the same period in 1997. Average oil prices decreased 37 percent to $11.71 per
barrel in the second quarter of 1998 from $18.57 per barrel in the same period
in 1997. The decrease in natural gas production was due primarily to the
curtailment of the production from the Company's Wheeler wells and the declines
in production from the Company's Encinitas wells combined with the delay in
commencement of production from several wells drilled during the first quarter
of 1998. The increase in oil production was due primarily to the production from
new wells drilled and completed during 1997 and 1998.

The following table summarizes production volumes, average sales prices and
operating revenues for the Company's oil and natural gas operations for the
three months ended June 30, 1997 and 1998:

<TABLE>
<CAPTION>
                                                                      1998 Period
                                                                 Compared to 1997 Period
                                           June 30              -------------------------
                                   -----------------------       Increase      % Increase
                                      1997         1998         (Decrease)     (Decrease)
                                   ----------   ----------      ----------     ----------
<S>                                    <C>          <C>              <C>            <C>
Production volumes-
   Oil and condensate (Bbls)           27,168       36,639           9,471          35%
   Natural gas (Mcf)                  835,910      623,998        (211,912)        (25%)
Average sales prices-(1)
   Oil and condensate (per Bbl)    $    18.57   $    11.71      $    (6.86)        (37%)
   Natural gas (per Mcf)                 2.16         2.28             .12           6%
Operating revenues-
   Oil and condensate              $  504,624   $  428,998      $  (75,626)        (15%)
   Natural gas                      1,807,230    1,419,767        (387,463)        (21%)
                                   ----------   ----------      ----------
                Total              $2,311,854   $1,848,765      $ (463,089)        (20%)
                                   ==========   ==========      ==========
</TABLE>

- ------------
(1)   Includes impact of hedging activities.

Oil and natural gas operating expenses for the three months ended June 30, 1998
increased 2 percent to $653,000 from $638,000 for the same period in 1997.
Operating expenses per equivalent unit increased to $.77 per Mcfe in the second
quarter of 1998 from $.64 per Mcfe in the same period in 1997 as a result of
decreased production of natural gas which had lower per unit operating costs.

Depreciation, depletion and amortization (DD&A) expense for the three months
ended June 30, 1998 increased 42 percent to $861,000 from $606,000 for the same
period in 1997. This increase was due to additional seismic and drilling costs.



                                      -9-
<PAGE>   11

General and administrative expense for the three months ended June 30, 1998
increased 37 percent to $558,000 from $407,000 for the same period in 1997 as a
result of increases in the number of employees and related benefits and
increased office space.

Interest income for the three months ended June 30, 1998 increased to $80,000
from zero in the second quarter of 1997. Net interest expense for the three
months ended June 30, 1998, decreased to zero from $90,000 in the same period in
1997. Capitalized interest decreased to zero in the second quarter of 1998 from
$276,000 in the second quarter of 1997 as no interest was paid as a result of
debt retirement in the first quarter of 1998 using proceeds from the sale of
Preferred Stock and Warrants.

Income (loss) before income taxes for the three months ended June 30, 1998
decreased 125 percent to a loss of $144,000 from $571,000 in the same period in
1997. Net loss for the three months ended June 30, 1998 decreased to $107,000
from $1,364,000 for the same period in 1997 primarily as a result of decreased
income taxes offset by decreased revenue and increased DD&A and general and
administrative expense.

Six Months Ended June 30, 1998,
Compared to the Six Months Ended June 30, 1997

Oil and natural gas revenues for the six months ended June 30, 1998 increased 1
percent to $4,188,000 from $4,165,000 for the same period in 1997. Production
volumes for natural gas during the six months ended June 30, 1998 decreased 7
percent to 1,331,169 Mcf from 1,428,183 Mcf for the same period in 1997. Average
gas prices increased 10 percent to $2.47 per Mcf in the first half of 1998 from
$2.24 per Mcf in the same period in 1997. Production volumes for oil in the
first half of 1998 increased 44 percent to 69,814 Bbls from 48,550 Bbls for the
same period in 1997. Average oil prices decreased 35 percent to $12.89 per
barrel in the first half of 1998 from $19.87 per barrel in the same period in
1997. The increase in oil production was due primarily to production from new
wells drilled and completed during 1997 and 1998.

The following table summarizes production volumes, average sales prices and
operating revenues for the Company's oil and natural gas operations for the six
months ended June 30, 1997 and 1998:

<TABLE>
<CAPTION>
                                                                    1998 Period
                                                              Compared to 1997 Period
                                           June 30           --------------------------
                                   ----------   ----------    Increase       % Increase
                                      1997         1998      (Decrease)      (Decrease)
                                   ----------   ----------   ----------      ----------
<S>                                    <C>          <C>          <C>               <C>
Production volumes-
   Oil and condensate (Bbls)           48,550       69,814       21,264            44%
   Natural gas (Mcf)                1,428,183    1,331,169      (97,014)           (7%)
Average sales prices-(1)
   Oil and condensate (per Bbl)    $    19.87   $    12.89   $    (6.98)          (35%)
   Natural gas (per Mcf)                 2.24         2.47          .23            10%
Operating revenues-
   Oil and condensate              $  964,599   $  899,687   $  (64,912)           (7%)
   Natural gas                      3,200,425    3,287,960       87,535             3%
                                   ----------   ----------   ----------

                     Total         $4,165,024   $4,187,647   $   22,623             1%
                                   ==========   ==========   ==========
</TABLE>

- ------------

(2) Includes impact of hedging activities.

Oil and natural gas operating expenses for the six months ended June 30, 1998
increased 7 percent to $1,283,000 from $1,196,000 for the same period in 1997
primarily due to the addition of new wells offset by a reduction in costs on
older producing fields. Operating expenses per equivalent unit increased to $.73
per Mcfe in the first half of 1998 from $.70 per Mcfe in the same period in 1997
as a result of declining production of natural gas.

Depreciation, depletion and amortization (DD&A) expense for the six months ended
June 30, 1998 increased 64 percent to $1,620,000 from $988,000 for the same
period in 1997. This increase was due to additional seismic and drilling costs.
General and administrative expense for the six months ended June 30, 1998
increased 130 percent to $1,393,000 from $605,000 for the same period in 1997 as
a result of increases in the number of employees and related benefits and
increased office space.

Interest income for the six months ended June 30, 1998 increased to $274,000
from zero in the first half of 1997. Net interest expense for the three months
ended June 30, 1998, decreased to $3,000 from $90,000 in the same period in
1997. 



                                      -10-
<PAGE>   12

Capitalized interest decreased to $55,000 in the first half of 1998 from
$465,000 in the first half of 1997 as total interest paid decreased as a result
of debt retirement using proceeds from the Preferred Stock and Warrants sale.

Income before income taxes for the six months ended June 30, 1998 decreased 87
percent to $162,000 from $1,286,000 in the same period in 1997. Net income for
the six months ended June 30, 1998 increased to income of $79,000 from a loss of
$648,000 for the same period in 1997 primarily as a result of decreased income
tax expense offset by increased DD&A and general and administrative expense.

LIQUIDITY AND CAPITAL RESOURCES

The Company's primary sources of liquidity have included proceeds for the
Offering and from the sale of shares of Preferred Stock and the Warrants (each
as defined below), funds generated by operations, equity capital contributions
and borrowings, primarily under revolving credit facilities.

Cash flows used in provided by operations (after changes in working capital)
were $3,452,000 and $3,328,000 for the six months ended June 30, 1997 and 1998,
respectively. The decrease in cash flows provided by operations in 1998 as
compared to 1997 was due primarily to decreases in trade accounts payable.

The Company has continued to reinvest a substantial portion of its cash flows
into increasing its 3-D prospect portfolio, improving its 3-D seismic
interpretation technology and funding its drilling program. Oil and gas capital
expenditures were $18.7 million for the six months ended June 30, 1998. The
Company's drilling efforts resulted in the successful completion of 46 gross
wells (17.5 net) during the year ended December 31, 1997 and 19 gross wells (7.1
net) during the six months ended June 30, 1998. As a result of lower commodity
prices, the Company has reduced its capital expenditure budget for 1998, but
anticipates drilling at least as many wells in the second half of 1998 as in the
first half of the year.

The Company has experienced and expects to continue to experience substantial
working capital requirements primarily due to the Company's active exploration
and development programs and, to a much lesser extent, its technology
enhancement programs. While the Company believes that the net proceeds from the
Offering, net proceeds for the sale of shares of Preferred Stock and the
Warrants, cash flow from operations and borrowings under the Company's credit
facility should allow the Company to implement its present business strategy,
the Company is exploring alternatives for additional financing to ensure the
Company's continued growth, and fund its aggressive development and exploration
program and continued technological enhancement. In the event such capital
resources are not available to the Company, its exploration and other activities
may be curtailed.

FINANCING ARRANGEMENTS

In connection with the Offering, the Company entered into an amended revolving
credit agreement with Compass Bank, (the "Company Credit Facility"), which
provides for a maximum loan amount of $25 million, subject to borrowing base
limitations. Prior to the Offering, the Company utilized various credit
facilities as well as borrowings from certain directors and officers of the
Company. Except for the Company Credit Facility, all of these facilities and
borrowings were terminated with the close of the Offering. Under the Company
Credit Facility, the principal outstanding is due and payable upon maturity in
June 1999 with interest due monthly. The interest rate for borrowings is
calculated at a floating rate based on the Compass index rate or LIBOR plus 2
percent. The Company's obligations are secured by certain of its oil and gas
properties and cash or cash equivalents included in the borrowing base.

Under the Company Credit Facility, Compass, in its sole discretion, will make
semiannual borrowing base determinations based upon the proved oil and natural
gas properties of the Company. Compass may redetermine the borrowing base and
the monthly borrowing base reduction at any time and from time to time. The
Company may also request borrowing base redeterminations in addition to its
required semiannual reviews at the Company's cost. At June 30, 1998, the
borrowing base amounted to $5,600,000 with no amounts outstanding.

The Company is subject to certain covenants under the terms of the Company
Credit Facility, including, but not limited to, (a) maintenance of specified
tangible net worth and (b) maintenance of a ratio of quarterly cash flow (net
income plus depreciation and other noncash charges, less noncash income) to
quarterly debt service (payments made for principal in connection with the
credit facility plus payments made for principal other than in connection with
such credit facility) of no less than 1.25 to 1.00. The Company Credit Facility
also places restrictions on,



                                      -11-
<PAGE>   13

among other things, (a) incurring additional indebtedness, loans and liens, (b)
changing the nature of business or business structure, (c) selling assets and
(d) paying dividends.

In December 1997, the Company and Compass entered into an amendment to the
Company Credit Facility that provided for a term loan of $3 million. Interest
for borrowings under the term loan was calculated at a floating rate based on
the Company's index rate plus 2 percent. The amount outstanding under the term
loan as of December 31, 1997 was $3 million. Amounts outstanding under the term
loan were repaid in January 1998.

In January 1998, the Company consummated the sale of 300,000 shares of Preferred
Stock and Warrants to purchase 1,000,000 shares of Common Stock to affiliates of
Enron Corp. The net proceeds received by the Company from this transaction were
approximately $28.8 million. A portion of the proceeds were used to repay
indebtedness, as described above. The remaining balance is expected to be used
primarily for oil and natural gas exploration and development activities in
Texas and Louisiana. The Preferred Stock provides annual cumulative dividends of
$9.00 per share, payable quarterly in cash, or, at the option of the Company
until January 15, 2002, in additional shares of Preferred Stock. Payments for
the three and six months ended June 30, 1998 were made by the issuance of an
additional 6,225 and 6,866.72 shares of Preferred Stock, respectively. As of
July 15, 1998 there were 313,091.72 shares of Preferred Stock outstanding.

The Preferred Stock is required to be redeemed by the Company (i) on January 8,
2005, or (ii) after the occurrence of certain events, including (a) certain
failures to declare and pay any two dividends, (b) certain breaches of
provisions relating to the Preferred Stock, (c) for two consecutive fiscal
quarterly periods the quarterly Cash Flow (as defined below) of the Company is
less than the amount of the dividends accrued with respect to the Preferred
Stock, (d) certain failures to pay or accelerations with respect to indebtedness
for borrowed money, (e) certain violations of the shareholders' agreement
relating to the Preferred Stock and (f) certain sales or dispositions of
substantially all of the Company's assets. "Cash Flow" means net income prior to
preferred dividends and accretion (i) plus (to the extent included in net income
prior to preferred dividends and accretion) depreciation, depletion and
amortization and other non-cash charges and losses on the sale of property (ii)
minus non-cash income items and required principal payments on indebtedness for
borrowed money with a maturity from the original date of incurrence of such
indebtedness of six months or greater (excluding voluntary prepayments and
refinancings, but including prepayments (other than in connection with
refinancings) which would otherwise be due under such indebtedness within a
60-day period following the date of such prepayments). The Preferred Stock also
may be redeemed at the option of the Company at any time in whole or in part.
All redemptions are at a price per share, together with dividends accumulated
and unpaid to the date of redemption, decreasing over time from an initial rate
of $104.50 per share to $100.00 per share.

EFFECTS OF INFLATION AND CHANGES IN PRICE

The Company's results of operations and cash flows are affected by changing oil
and gas prices. If the price of oil and gas increases (decreases), there could
be a corresponding increase (decrease) in the operating cost that the Company is
required to bear for operations, as well as an increase (decrease) in revenues.
Inflation has had a minimal effect on the Company.

YEAR 2000

The Company is assessing the impact of the Year 2000 issue on its operations,
including the development and implementation of project plans and cost estimates
required to make its information systems infrastructure Year 2000 compliant.
Based on existing information, the Company believes that anticipated spending
necessary to become Year 2000 compliant will not have a material effect on the
financial position, cash flows or results of operations of the Company, nor will
the Year 2000 issues cause any material adverse effect on the future business
operations of the Company. There can be no assurance, however, as to the
ultimate effect of the Year 2000 issue on the Company.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS.

Not required or not applicable.

                                      -12-
<PAGE>   14

                           PART II. OTHER INFORMATION

Item 1 - Legal Proceedings

         From time to time the Company is a party to various legal proceedings
         arising in the ordinary course of business. The Company is not
         currently a party to any litigation that it believes could have a
         material adverse effect on the financial position of the Company.

Item 2 - Changes in Securities and Use of Proceeds

         None

Item 3 - Defaults Upon Senior Securities

         None

Item 4 - Submission of Matters to a Vote of Security Holders

(A)  Annual Meeting of Stockholders on May 20, 1998

(C)  Set forth below are the results of the voting with respect to each matter
     acted upon at the meeting (proxy totals in thousands):


<TABLE>
<CAPTION>
                                                                                 Broker
                                 For      Against    Withheld     Abstain       Non votes
                                 ---      -------    --------     -------       ---------
<S>                           <C>         <C>        <C>          <C>           <C>      
Election of Directors
   S.P. Johnson IV            9,075,799    16,000        --          --            --                       
   Frank A. Wojtek            9,075,799    16,000
   Steven A. Webster          9,075,799    16,000
   Douglas A.P. Hamilton      9,075,799    16,000
   Paul B. Loyd, Jr.          9,075,799    16,000
   Roberto Marsella           9,075,799    16,000

Approval of the Appointment
   of Arthur Andersen LLP
   as Independent Public
   Accountants                9,081,249    10,550        --          --            -- 
</TABLE>


Item 5 - Other Information


                  FORWARD LOOKING STATEMENTS

         The statements contained in all parts of this document, including, but
not limited to, those relating to the Company's schedule, targets, estimates or
results of future drilling, budgeted wells, increases in wells, budgeted and
other future capital expenditures, use of offering proceeds, effects of
litigation, expected production or reserves, increases in reserves, acreage
working capital requirements, hedging activities, the ability of expected
sources of liquidity to implement its business strategy, and any other
statements regarding future operations, financial results, business plans and
cash needs and other statements that are not historical facts are forward
looking statements. When used in this document, the words "anticipate,"
"estimate," "expect," "may," "project," "believe" and similar expression are
intended to be among the statements that identify forward looking statements.
Such statements involve risks and uncertainties, including, but not limited to,
those relating to the Company's dependence on its exploratory drilling
activities, the volatility of oil and natural gas prices, the need to replace
reserves depleted by production, operating risks of oil and natural gas
operations, the Company's dependence on its key personnel, factors that affect
the Company's ability to manage its growth and achieve its business strategy,
risks relating to, limited operating history, technological changes, significant
capital requirements of the Company, the potential impact of government
regulations, litigation, competition, the uncertainty of reserve information and
future net revenue estimates, property acquisition risks and other factors
detailed in the Registration Statement and the Company's other filings with the
Securities and Exchange Commission. Should one or more of these risks or
uncertainties materialize, or should underlying assumptions prove incorrect,
actual outcomes may vary materially from those indicated.


                                      -13-




<PAGE>   15

Item 6 - Exhibits and Reports on Form 8-K

         Exhibits

   Exhibit                
   Number                    Description
   ------                    -----------

      +2.1    --  Combination Agreement by and among the Company, Carrizo
                  Production, Inc., Encinitas Partners Ltd., La Rosa Partners
                  Ltd., Carrizo Partners Ltd., Paul B. Loyd, Jr., Steven A.
                  Webster, S.P. Johnson IV, Douglas A.P. Hamilton and Frank A.
                  Wojtek dated as of June 6, 1997 (Incorporated herein by
                  reference to Exhibit 2.1 to the Company's Registration
                  Statement on Form S-1 (Registration No. 333-29187)).

      +3.1    --  Amended and Restated Articles of Incorporation of the
                  Company (Incorporated herein by reference to Exhibit 3.1 to
                  the Company's Annual Report on Form 10-K for the year ended
                  December 31, 1997).

      +3.2    --  Statement of Resolution Establishing Series of Shares
                  Designated 9% Series A Preferred Stock (Incorporated herein by
                  reference to Exhibit 3.2 to the Company's Annual Report on
                  Form 10-K for the year ended December 31, 1997).

      +3.3    --  Amended and Restated Bylaws of the Company, as amended by
                  Amendment No. 1 (incorporated herein by reference to Exhibit
                  3.2 to the Company's Registration Statement on Form 8-A
                  (Registration No. 000-22915).

      27.1    --  Financial Data Schedule.



+        Incorporated herein by reference as indicated.

         Reports on Form 8-K

              The Company did not file any reports on a Form 8-K during the
              quarter ended June 30, 1998.




                                      -14-
<PAGE>   16

                                   SIGNATURES

         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this Report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                                           Carrizo Oil & Gas, Inc.
                                           (Registrant)



Date:  August 14, 1998                     By:  /s/ S. P. Johnson IV
                                              ----------------------------------
                                           President and Chief Executive Officer
                                           (Principal Executive Officer)


Date:  August 14, 1998                     By:  /s/Frank A. Wojtek
                                              ----------------------------------
                                           Chief Financial Officer
                                           (Principal Financial and Accounting 
                                           Officer)



                                      -15-


<PAGE>   17
                               INDEX TO EXHIBITS


   EXHIBIT                
   NUMBER                         DESCRIPTION
   ------                         -----------

      +2.1    --  Combination Agreement by and among the Company, Carrizo
                  Production, Inc., Encinitas Partners Ltd., La Rosa Partners
                  Ltd., Carrizo Partners Ltd., Paul B. Loyd, Jr., Steven A.
                  Webster, S.P. Johnson IV, Douglas A.P. Hamilton and Frank A.
                  Wojtek dated as of June 6, 1997 (Incorporated herein by
                  reference to Exhibit 2.1 to the Company's Registration
                  Statement on Form S-1 (Registration No. 333-29187)).

      +3.1    --  Amended and Restated Articles of Incorporation of the
                  Company (Incorporated herein by reference to Exhibit 3.1 to
                  the Company's Annual Report on Form 10-K for the year ended
                  December 31, 1997).

      +3.2    --  Statement of Resolution Establishing Series of Shares
                  Designated 9% Series A Preferred Stock (Incorporated herein by
                  reference to Exhibit 3.2 to the Company's Annual Report on
                  Form 10-K for the year ended December 31, 1997).

      +3.3    --  Amended and Restated Bylaws of the Company, as amended by
                  Amendment No. 1 (incorporated herein by reference to Exhibit
                  3.2 to the Company's Registration Statement on Form 8-A
                  (Registration No. 000-22915).

      27.1    --  Financial Data Schedule.



+        Incorporated herein by reference as indicated.


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               JUN-30-1998
<CASH>                                       1,922,105
<SECURITIES>                                         0
<RECEIVABLES>                                3,516,416
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             8,833,978
<PP&E>                                      62,428,200
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                              71,567,800
<CURRENT-LIABILITIES>                        7,989,641
<BONDS>                                              0
                       29,233,362
                                          0
<COMMON>                                       103,750
<OTHER-SE>                                  31,898,371
<TOTAL-LIABILITY-AND-EQUITY>                71,567,800
<SALES>                                      4,187,647
<TOTAL-REVENUES>                             4,187,647
<CGS>                                                0
<TOTAL-COSTS>                                2,903,176
<OTHER-EXPENSES>                             1,392,633
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               3,085
<INCOME-PRETAX>                                162,290
<INCOME-TAX>                                    83,529
<INCOME-CONTINUING>                             78,761
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    78,761
<EPS-PRIMARY>                                    (.13)
<EPS-DILUTED>                                    (.13)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission