WELLS FAMILY OF REAL ESTATE FUNDS
N-1A, 1997-09-16
Previous: KOPP FUNDS INC, N-1A EL/A, 1997-09-16
Next: HANOVER CAPITAL HOLDINGS INC, 424B1, 1997-09-16



                     U.S. SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM N-1A
                                                                            --
REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933                     /X/
                                                                            --

                  Pre-Effective Amendment No.  __________________

                  Post-Effective Amendment No. __________________

                                     and/or
                                                                             --
REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940             /X/
                                                                             --

                  Amendment No. ____________________

                        (Check appropriate box or boxes)

                        WELLS FAMILY OF REAL ESTATE FUNDS

               (Exact Name of Registrant as Specified in Charter)

                            3885 Holcomb Bridge Road
                             Norcross, Georgia 30092
                    (Address of Principal Executive Offices)

Registrant's Telephone Number, including Area Code:  (800) 448-1010

                                 Brian M. Conlon
                          Wells Asset Management, Inc.
                            3885 Holcomb Bridge Road
                             Norcross, Georgia 30092
                     (Name and Address of Agent for Service)

                                   Copies to:

                                 Frank J. Bitzer
                         Countrywide Fund Services, Inc.
                          312 Walnut Street, 21st Floor
                             Cincinnati, Ohio 45202

Approximate Date of Proposed Public Offering: As soon as practicable after
this Registration Statement becomes effective.

         Registrant hereby declares its intention to register an indefinite
number of shares of beneficial interest pursuant to Rule 24f-2 under the
Investment Company Act of 1940.

         The Registrant hereby amends this Registration Statement on such date
or dates as may be necessary to delay its effective date until the Registrant
shall file a further amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Commission acting pursuant to said Section 8(a)
may determine.


<PAGE>



<TABLE>
<CAPTION>

                      THE WELLS FAMILY OF REAL ESTATE FUNDS

                              CROSS REFERENCE SHEET
                             PURSUANT TO RULE 481(A)
                        UNDER THE SECURITIES ACT OF 1933

PART A

ITEM NO.          REGISTRATION STATEMENT CAPTION                CAPTION IN PROSPECTUS

<S>               <C>                                           <C>
1.                Cover Page                                    Cover Page

2.                Synopsis                                      Expense Information

3.                Condensed Financial Information               Performance Information

4.                General Description of Registrant             Operation of the Fund;
                                                                Investment Objective,
                                                                Investment Policies and Risk
                                                                Considerations

5.                Management of the Fund                        Operation of the Fund

6.                Capital Stock and Other Securities            Cover Page; Operation of the
                                                                Fund; Dividends and
                                                                Distributions; Taxes

7.                Purchase of Securities Being Offered          How to Purchase Shares;
                                                                Shareholder Services;
                                                                Distribution Plan;
                                                                Calculation of Share Price
                                                                and Public Offering Price;
                                                                Application

8.                Redemption or Repurchase                      How to Redeem Shares;
                                                                Shareholder Services;
                                                                Distribution Plan

9.                Pending Legal Proceedings                     Inapplicable

<CAPTION>

PART B
                                                                Caption in Statement
                                                                of Additional

ITEM NO.          REGISTRATION STATEMENT CAPTION                INFORMATION
<S>               <C>                                           <C>
10.               Cover Page                                    Cover Page

11.               Table of Contents                             Table of Contents



                                       (i)


<PAGE>



12.               General Information and History               The Trust

13.               Investment Objectives and Policies            Definitions, Policies and
                                                                Risk Considerations;
                                                                Investment Limitations;
                                                                Securities Transactions;
                                                                Portfolio Turnover

14.               Management of the Fund                        Trustees and Officers

15.               Control Persons and Principal Holders         Inapplicable
                  of Securities

16.               Investment Advisory and Other Services        The Investment Adviser; The
                                                                Sub-Adviser; Distribution
                                                                Plan; Custodian; Auditors;
                                                                Countrywide Fund Services,
                                                                Inc.

17.               Brokerage Allocation and Other                Securities Transactions
                  Practices

18.               Capital Stock and Other Securities            The Trust

19.               Purchase, Redemption and Pricing of           Calculation of Share
                  Securities Being Offered                      Price and Public Offering
                                                                Price; Other Purchase
                                                                Information; Redemption in
                                                                Kind

20.               Tax Status                                    Taxes

21.               Underwriters                                  The Underwriter

22.               Calculation of Performance Data               Historical Performance
                                                                Information

23.               Financial Statements                          Statement of Assets and
                                                                Liabilities


PART C

          The information required to be included in Part C is set forth under
the appropriate Item, so numbered, in Part C to this Registration Statement.


</TABLE>





                                      (ii)



<PAGE>



                                                      PROSPECTUS
                                              ______, 1997

                        WELLS FAMILY OF REAL ESTATE FUNDS
                            3885 HOLCOMB BRIDGE ROAD
                             NORCROSS, GEORGIA 30092

                            WELLS S&P REIT INDEX FUND
         ---------------------------------------------------------------

         The Wells S&P REIT Index Fund (the "Fund"), a separate series of the
Wells Family of Real Estate Funds (the "Trust") seeks to provide investment
results corresponding to the performance of the S&P REIT Index (the "Index") by
investing in the stocks included in the Index.

         Wells Asset Management, Inc. (the "Adviser") serves as the investment
adviser to the Fund.  Gateway Investment Advisers, L.P. (the "Sub-Adviser")
manages the Fund's investments under the supervision of the Adviser.

         This Prospectus sets forth concisely the information about the Fund
that you should know before investing. Please retain this Prospectus for future
reference. A Statement of Additional Information dated ___________, 1997 has
been filed with the Securities and Exchange Commission and is hereby
incorporated by reference in its entirety. A copy of the Statement of Additional
Information can be obtained at no charge by calling 888-____-____ or writing the
Fund.
<PAGE>

       -----------------------------------------------------------------
                                TABLE OF CONTENTS
EXPENSE INFORMATION..........................................................
INVESTMENT OBJECTIVE, INVESTMENT POLICIES
  AND RISK CONSIDERATIONS....................................................
OPERATION OF THE FUND........................................................
HOW TO PURCHASE SHARES.......................................................
SHAREHOLDER SERVICES.........................................................
HOW TO REDEEM SHARES.........................................................
DIVIDENDS AND DISTRIBUTIONS..................................................
TAXES........................................................................
DISTRIBUTION PLAN............................................................
CALCULATION OF SHARE PRICE AND PUBLIC OFFERING PRICE.........................
PERFORMANCE INFORMATION......................................................
                                     
         THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS
THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE
CONTRARY IS A CRIMINAL OFFENSE.




<PAGE>



                               EXPENSE INFORMATION

SHAREHOLDER TRANSACTION EXPENSES:
Maximum Initial Sales Load Imposed on Purchases
(as a percentage of offering price)                                   4.00%
Deferred Sales Charge                                                 None
Sales Charge Imposed on Reinvested Dividends                          None
Redemption Fee                                                        None*

*       A wire transfer fee is charged by the Fund's Custodian in
        the case of redemptions made by wire.  Such fee is subject
        to change and is currently $9. See "How to Redeem Shares."

ANNUAL FUND OPERATING EXPENSES:
(as a percentage of average net assets)
Management Fees After Waivers                                         .00% (A)
12b-1 Fees                                                            .25% (B)
Other Expenses After Reimbursements                                   .74% (C)
                                                                     -----    
Total Fund Operating Expenses                                         .99% (D)
                                                                     =====    

(A)      Absent waivers of management fees, such fees would be .50%.
(B)      Under the rules of the National Association of Securities
         Dealers, Inc. ("NASD"), a 12b-1 fee may be treated as a sales charge
         for certain purposes under these rules. Because the 12b-1 fee is an
         annual fee charged against the assets of the Fund, long-term
         shareholders may pay more than the economic equivalent of the maximum
         front-end sales charges permitted by the NASD.
(C)      Absent expense reimbursements by the Adviser, other expenses would
         be 1.61%.
(D)      Absent waivers of management fees and expense reimbursements by the
         Adviser, total Fund operating expenses would be 2.36%.

EXAMPLE: You would pay the following expenses on a $1,000
investment, whether or not you redeem at the end of the period,
assuming 5% annual return:

                      1  Year                    $50
                      3  Years                    70

     The purpose of the foregoing table is to assist investors in the Fund in
understanding the various costs and expenses that they will bear directly or
indirectly. See "Operation of the Fund" for more information about the fees and
costs of operating the Fund. The percentages expressing "Other Expenses" are
based on estimated amounts for the current fiscal year. THE EXAMPLE SHOWN SHOULD
NOT BE CONSIDERED A REPRESENTATION OF PAST OR FUTURE EXPENSES. ACTUAL EXPENSES
IN THE FUTURE MAY BE GREATER OR LESS THAN THOSE SHOWN.


                                                                 - 5 -


<PAGE>



                    INVESTMENT OBJECTIVE, INVESTMENT POLICIES
                             AND RISK CONSIDERATIONS

         The investment objective of the Fund is to provide investment results
corresponding to the performance of the S&P REIT Index by investing in the
stocks included in the Index.

         The Fund attempts to duplicate the investment results of the S&P Real
Estate Investment Trust Composite Price Index (the "S&P REIT Index" or the
"Index"). The Index is made up of approximately 100 stocks which constitute a
representative sample of all publicly traded Real Estate Investment Trusts. A
Real Estate Investment Trust ("REIT") is a pooled investment vehicle which
invests primarily in income producing real estate or real estate related loans
or interests. REITs are generally classified as equity REITs, mortgage REITs or
hybrid REITs. An equity REIT, which owns properties, generates income from
rental and lease properties. Equity REITS also offer the potential for growth as
a result of property appreciation and, in addition, occasional capital gains
from the sales of appreciated property. Mortgage REITs invest the majority of
their assets in real estate mortgages and derive income from the collection of
interest payments. Hybrid REITs are designed to strike a balance between equity
investments and mortgage backed investments. They will derive their income from
the collection of rents, the realization of capital gains from the sale of
properties and from the collection of interest payments on outstanding mortgages
held within the trust.

         Investors buy shares in REITs rather than investing directly in
properties because direct ownership of real estate can be costly and difficult
to quickly convert into cash. REITs do not have to pay income taxes if they meet
certain Internal Revenue Code requirements. To qualify, a REIT must distribute
at least 95% of its taxable income to its shareholders and receive at least 75%
of that income from rents, mortgages and sales of property. REITs offer
investors greater liquidity and diversification than does direct ownership of a
handful of properties.

         To be included in the Index, a REIT must be traded on a major U.S.
stock exchange and must have a total market capitalization of at least
$100,000,000. As of June 26, 1997, 100 REITs were included in the Index. The
Index is rebalanced every calendar quarter as well as each time that a REIT is
removed from the Index because of corporate activity such as a merger,
acquisition, leveraged buyout, bankruptcy, IRS removal of REIT status,
fundamental change in business, or a change in shares outstanding.



                                                                 - 6 -


<PAGE>



         The Fund is not sponsored, endorsed, sold or promoted by Standard &
Poor's Corporation ("S&P"). S&P makes no representation or warranty, express or
implied, to the purchasers of the Fund or any member of the public regarding the
advisability of investing in securities generally, or in the Fund particularly
or the ability of the Index to track the market performance of real estate
investment trusts. S&P's only relationship to the Fund is the licensing of
certain trademarks and trade names of S&P and of the S&P REIT Index which is
determined, composed and calculated by S&P without regard to the Fund. S&P has
no obligation to take the needs of the Fund or the purchasers of the Fund into
consideration in determining, composing or calculating the REIT Index. S&P is
not responsible for and has not participated in the determination of the prices
and amount of the shares of the Fund or the timing of the issuance or sale of
the shares of the Fund or in the determination or calculation of the equation by
which the shares of the Fund are to be converted into cash. S&P has no
obligation or liability in connection with the administration, marketing or
trading of the Fund.

         S&P DOES NOT GUARANTEE THE ACCURACY AND/OR THE COMPLETENESS OF THE S&P
REIT INDEX OR ANY DATA INCLUDED THEREIN AND S&P SHALL HAVE NO LIABILITY FOR ANY
ERRORS, OMISSIONS, OR INTERRUPTIONS THEREIN. S&P MAKES NO WARRANTY, EXPRESS OR
IMPLIED, AS TO RESULTS TO BE OBTAINED BY THE FUND, PURCHASERS OF THE FUND, OR
ANY OTHER PERSON OR ENTITY FROM THE USE OF THE S&P REIT INDEX OR ANY DATA
INCLUDED THEREIN. S&P MAKES NO EXPRESS OR IMPLIED WARRANTIES, AND EXPRESSLY
DISCLAIMS ALL WARRANTIES OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE
OR USE WITH RESPECT TO THE S&P REIT INDEX OR ANY DATA INCLUDED THEREIN. WITHOUT
LIMITING ANY OF THE FOREGOING, IN NO EVENT SHALL S&P HAVE ANY LIABILITY FOR ANY
SPECIAL, PUNITIVE, INDIRECT OR CONSEQUENTIAL DAMAGES (INCLUDING LOST PROFITS),
EVEN IF NOTIFIED OF THE POSSIBILITY OF SUCH DAMAGES.

         INVESTMENT SELECTION. The Fund attempts to achieve its investment
objective by investing primarily in the stocks included in the S&P REIT Index.
The proportion of the Fund's assets invested in each stock held in the Fund's
portfolio is substantially similar to the proportion of the Index represented by
the stock. For example, if a stock represents 2% of the value of the Index, the
Fund invests approximately 2% of its assets in the stock. The Sub-Adviser seeks
to maintain a correlation of at least 90% between the composition of the Index
and the Fund's portfolio. The Sub-Adviser monitors the composition of the Index
and makes adjustments to the Fund's portfolio as necessary in order to correlate
with the Index.




                                                                 - 7 -


<PAGE>



         MONEY MARKET INSTRUMENTS. Money market instruments will typically
represent a portion of the Fund's portfolio as funds awaiting investment, to
accumulate cash for anticipated purchases of portfolio securities and to provide
for shareholder redemptions and operational expenses of the Fund. Money market
instruments mature in thirteen months or less from the date of purchase and may
include U.S. Government Securities (defined below), repurchase agreements,
bankers' acceptances and certificates of deposit of domestic branches of U.S.
banks, shares of money market investment companies, and commercial paper
(including variable amount demand master notes). At the time of purchase, money
market instruments will have a short-term rating in the highest category from
any nationally recognized statistical rating organization ("NRSRO") or, if not
rated, will have been issued by a corporation having an outstanding unsecured
debt issue rated in the three highest categories of any NRSRO or, if not so
rated, will be of equivalent quality in the Adviser's opinion.

         U.S. GOVERNMENT SECURITIES. U.S. Government Securities include direct
obligations of the U.S. Treasury, securities guaranteed as to interest and
principal by the U.S. Government such as obligations of the Government National
Mortgage Association, as well as securities issued or guaranteed as to interest
and principal by U.S. Government authorities, agencies and instrumentalities
such as the Federal National Mortgage Association, the Federal Home Loan
Mortgage Corporation, the Federal Land Bank, the Federal Farm Credit Banks, the
Federal Home Loan Banks, the Student Loan Marketing Association, the Small
Business Administration, the Bank for Cooperatives, the Federal Intermediate
Bank, the Federal Financing Bank, the Resolution Funding Corporation, the
Financing Corporation of America and the Tennessee Valley Authority. U.S.
Government Securities may be acquired subject to repurchase agreements. While
obligations of some U.S. Government sponsored entities are supported by the full
faith and credit of the U.S. Government, several are supported by the right of
the issuer to borrow from the U.S. Government, and still others are supported
only by the credit of the issuer itself. The guarantee of the U.S. Government
does not extend to the yield or value of the U.S. Government Securities held by
the Fund or to the Fund's shares.

         BORROWING. The Fund may borrow, temporarily, up to 5% of its total
assets for extraordinary purposes and may increase this limit to 33.3% of its
total assets to meet redemption requests which might otherwise require untimely
disposition of portfolio holdings. To the extent the Fund borrows for these
purposes, the effects of market price fluctuations on portfolio net asset value
will be exaggerated. If, while such borrowing is in effect, the value of the
Fund's assets declines, the Fund would be forced to liquidate portfolio
securities when it is disadvantageous to do

                                                                 - 8 -


<PAGE>



so. The Fund would incur interest and other transaction costs in connection with
such borrowing. The Fund will not make any additional investments while its
borrowings are outstanding.

         PORTFOLIO TURNOVER. The Fund sells portfolio securities, without regard
to the length of time they have been held, primarily to accommodate cash flows
into and out of the Fund and changes in the Index. The Fund's annual portfolio
turnover generally is not expected to exceed 100%. The degree of portfolio
activity affects the brokerage costs of the Fund and may have an impact on the
amount of taxable distributions to shareholders.

         FACTORS TO CONSIDER. The Fund is not intended to be a complete
investment program and there can be no assurance that the Fund will achieve its
investment objective. The Fund's investment objective may be changed by the
Board of Trustees without shareholder approval, but only after notification has
been given to shareholders and after this Prospectus has been revised
accordingly. If there is a change in the Fund's investment objective,
shareholders should consider whether the Fund remains an appropriate investment
in light of their then current financial position and needs. Unless otherwise
indicated, all investment practices and limitations of the Fund are
nonfundamental policies which may be changed by the Board of Trustees without
shareholder approval.

         RISK CONSIDERATIONS. Although the Fund does not invest in real estate
directly, its concentration in shares of REITs will subject the Fund to the
risks associated with the ownership of real estate. These risks include, among
others: possible declines in the value of real estate; risks related to general
and local economic conditions; possible lack of availability of mortgage funds;
overbuilding; extended vacancies of properties; increases in competition,
property taxes and operating expenses; changes in zoning laws; costs resulting
from the clean-up of and liability to third parties for damages resulting from,
environmental problems; casualty or condemnation losses; uninsured damages from
floods, earthquakes or other natural disasters; limitations on and variations in
rents; and changes in interest rates.

         Investing in REITs involves certain risks in addition to those risks
associated with investing in the real estate industry in general. REITs are
dependent upon management skills, often have limited diversification, and are
subject to the risks of financing projects. REITs are subject to heavy cash flow
dependency, default by borrowers, self-liquidation, and the possibilities of
failing to maintain their exemptions from the Investment Company Act of 1940.
Equity REITs may be affected by changes in the value of the underlying property
owned by the

                                                                 - 9 -


<PAGE>



REITs. Mortgage REITs may be affected by the quality of any credit extended and
interest rate risks. Hybrid REITs will be affected by risks inherent in both
equity and mortgage REITs.

         Certain REITs have relatively small market capitalizations, which may
result in less market liquidity and greater price volatility of their
securities. Historically, however, the significant amount of dividend income
provided by REITs has tended to soften the impact of this volatility. When a
shareholder invests in real estate indirectly through the Fund, the
shareholder's return will be reduced not only by his or her proportionate share
of the expenses of the Fund, but also, indirectly, by similar expenses of the
REITs in which the Fund invests.

OPERATION OF THE FUND

         The Fund is a diversified series of the Wells Family of Real Estate
Funds, an open-end management investment company organized as an Ohio business
trust on June 4, 1997. The Board of Trustees supervises the business activities
of the Trust. Like other mutual funds, the Trust retains various organizations
to perform specialized services for the Fund.

         The Trust retains Wells Asset Management, Inc.(the "Adviser"), 3885
Holcomb Bridge Road, Norcross, Georgia, to provide general investment
supervisory services to the Fund and to manage the Fund's business affairs. The
controlling shareholder of the Adviser is Leo F. Wells, III. Mr. Wells, through
various organizations under his control, has extensive experience in the
acquisition, disposition, management, leasing and development of investment real
estate. The Adviser has not previously provided investment advisory services to
a registered investment company. The Fund pays the Adviser a fee equal to the
annual rate of .50% of the average value of its daily net assets. As of the date
of this prospectus, ___________ is the sole shareholder of the Fund.

         Gateway Investment Advisers, L.P. (the "Sub-Adviser"), 400 TechneCenter
Drive, Milford, Ohio, has been retained by the Adviser to manage the Fund's
investments. The Adviser (not the Fund) pays the Sub-Adviser a fee at the annual
rate of .15% of the value of the Fund's average daily net assets up to
$100,000,000, .10% of such assets from $100,000,000 to $200,000,000 and .07% of
such assets in excess of $200,000,000; provided, however, that the minimum fee
is $3,000 per month. The Sub-Adviser will waive its fee for the first three
months of the Fund's operations. The Sub-Adviser is a Delaware limited
partnership in which Gateway Investment Advisers, Inc. ("GIA") is the general
partner with a 76% partnership interest. The sole limited partner of the
Sub-Adviser is Alex. Brown Investments
                                                                 - 10 -


<PAGE>



Incorporated, a nationally known investment banking firm and registered
broker/dealer located in Baltimore, Maryland. The principal and controlling
shareholders of GIA are Walter G. Sall and J. Patrick Rogers.

         The Fund is responsible for the payment of all operating expenses,
including fees and expenses in connection with membership in investment company
organizations, brokerage fees and commissions, legal, auditing and accounting
expenses, expenses of registering shares under federal and state securities
laws, expenses related to the distribution of the Fund's shares (see
"Distribution Plan"), insurance expenses, taxes or governmental fees, fees and
expenses of the custodian, transfer agent and accounting and pricing agent of
the Fund, fees and expenses of members of the Board of Trustees who are not
interested persons of the Trust, the cost of preparing and distributing
prospectuses, statements, reports and other documents to shareholders, expenses
of shareholders' meetings and proxy solicitations, and such extraordinary or
non-recurring expenses as may arise, including litigation to which the Fund may
be a party and indemnification of the Trust's officers and Trustees with respect
thereto.

         Wells Investment Securities, Inc., 3885 Holcomb Bridge Road, Norcross,
Georgia (the "Underwriter"), an affiliate of the Adviser, serves as principal
underwriter for the Fund and, as such, is the exclusive agent for the
distribution of shares of the Fund. Mr. Leo F. Wells, the controlling
shareholder of the Adviser and a Trustee of the Trust, is the controlling
shareholder of the Underwriter.

         The Trust has retained Countrywide Fund Services, Inc., P.O. Box 5354,
Cincinnati, Ohio (the "Transfer Agent") to serve as the Fund's transfer agent,
dividend paying agent and shareholder service agent. The Transfer Agent is a
wholly-owned indirect subsidiary of Countrywide Credit Industries, Inc., a New
York Stock Exchange listed company principally engaged in residential mortgage
lending.

         The Transfer Agent also provides accounting and pricing services to the
Fund. The Transfer Agent receives a monthly fee from the Fund for calculating
daily net asset value per share and maintaining such books and records as are
necessary to enable it to perform its duties.

         In addition, the Transfer Agent has been retained to provide
administrative services to the Fund. In this capacity, the Transfer Agent
supplies executive, administrative and regulatory services, supervises the
preparation of tax returns, and coordinates the preparation of reports to
shareholders and reports to and filings with the Securities and Exchange

                                                                 - 11 -


<PAGE>



Commission and state securities authorities. The Fund pays the Transfer Agent a
fee for these administrative services at the annual rate of .15% of the average
value of its daily net assets up to $50,000,000, .125% of such assets from
$50,000,000 to $100,000,000 and .1% of such assets in excess of $100,000,000;
provided, however, that the minimum fee is $1,000 per month.

         Consistent with the Rules of Fair Practice of the National Association
of Securities Dealers, Inc., and subject to its objective of seeking best
execution of portfolio transactions, the Sub-Adviser may give consideration to
sales of shares of the Fund as a factor in the selection of brokers and dealers
to execute portfolio transactions of the Fund. Subject to the requirements of
the Investment Company Act of 1940 (the "1940 Act") and procedures adopted by
the Board of Trustees, the Fund may execute portfolio transactions through any
broker or dealer and pay brokerage commissions to a broker (i) which is an
affiliated person of the Trust, or (ii) which is an affiliated person of such
person, or (iii) an affiliated person of which is an affiliated person of the
Trust, the Adviser, the Sub-Adviser or the Underwriter.

         Shares of the Fund have equal voting rights and liquidation rights.
When matters are submitted to shareholders for a vote, each shareholder is
entitled to one vote for each full share owned and fractional votes for
fractional shares owned. The Trust does not normally hold annual meetings of
shareholders. The Trustees shall promptly call and give notice of a meeting of
shareholders for the purpose of voting upon the removal of any Trustee when
requested to do so in writing by shareholders holding 10% or more of the Trust's
outstanding shares. The Trust will comply with the provisions of Section 16(c)
of the 1940 Act in order to facilitate communications among shareholders.

HOW TO PURCHASE SHARES

         Your initial investment in the Fund ordinarily must be at least $2,500
($1,000 for tax-deferred retirement plans). The Fund may, in the Adviser's sole
discretion, accept certain accounts with less than the stated minimum initial
investment. You may open an account and make an initial investment through
securities dealers having a sales agreement with the Underwriter. You may also
make a direct initial investment by sending a check and a completed account
application form to Countrywide Fund Services, Inc., P.O. Box 5354, Cincinnati,
Ohio 45201-5354. Checks should be made payable to "Wells S&P REIT Index Fund".
Third party checks will not be accepted. An account application is included in
this Prospectus. You may purchase additional shares through the Open Account
Program described below.

         Shares of the Fund are sold on a continuous basis at the

                                                                 - 12 -


<PAGE>



public offering price next determined after receipt of a purchase order by the
Transfer Agent. Purchase orders received by dealers prior to 4:00 p.m., Eastern
time, on any business day and transmitted to the Transfer Agent by 5:00 p.m.,
Eastern time, that day are confirmed at the public offering price determined as
of the close of the regular session of trading on the New York Stock Exchange on
that day. It is the responsibility of dealers to transmit properly completed
orders so that they will be received by the Transfer Agent by 5:00 p.m., Eastern
time. Dealers may charge a fee for effecting purchase orders. Direct purchase
orders received by the Transfer Agent by 4:00 p.m., Eastern time, are confirmed
at that day's public offering price. Direct investments received by the Transfer
Agent after 4:00 p.m., Eastern time, and orders received from dealers after 5:00
p.m., Eastern time, are confirmed at the public offering price next determined
on the following business day.

         The public offering price of the Fund's shares is the next determined
net asset value per share plus a sales load as shown in the following table.

                                                            Dealer
                                                         Reallowance
                                    Sales Load as % of:    as % of
                                     Public      Net       Public
                                    Offering    Amount    Offering
Amount of Investment                  Price    Invested     Price
- - --------------------                --------   --------  -----------
Less than $50,000                     4.00%      4.17%      3.50%
$50,000 but less than $100,000        3.50       3.63       3.00
$100,000 but less than $250,000       3.00       3.09       2.50
$250,000 but less than $500,000       2.50       2.56       2.00
$500,000 but less than $1,000,000     2.00       2.04       1.50
$1,000,000 or more                    None       None

         Under certain circumstances, the Underwriter may increase or decrease
the reallowance to dealers. The Underwriter retains the entire sales load on all
direct initial investments in the Fund and on all investments in accounts with
no designated dealer of record.

         The Trust mails you confirmations of all purchases or redemptions of
Fund shares. Certificates representing shares are not issued. The Trust and the
Underwriter reserve the right to limit the amount of investments and to refuse
to sell to any person.







                                                                 - 13 -


<PAGE>



         Investors should be aware that the Fund's account application contains
provisions in favor of the Fund, the Adviser, the Underwriter, the Transfer
Agent and certain of their affiliates, excluding such entities from certain
liabilities (including, among others, losses resulting from unauthorized
shareholder transactions) relating to the various services made available to
investors.

         Should an order to purchase shares be canceled because your check does
not clear, you will be responsible for any resulting losses or fees incurred by
the Trust or the Transfer Agent in the transaction.

         OPEN ACCOUNT PROGRAM. Please direct inquiries concerning the services
described in this section to the Transfer Agent at the address or telephone
number listed below.

         After an initial investment, all investors are considered participants
in the Open Account Program. The Open Account Program helps investors make
purchases of shares of the Fund over a period of years.

         Under the Open Account Program, you may purchase and add shares to your
account at any time either through your securities dealer or by sending a check
to Countrywide Fund Services, Inc., P.O. Box 5354, Cincinnati, Ohio 45201-5354.
The check should be made payable to "Wells S&P REIT Index Fund."

         Under the Open Account Program, you may also purchase shares of the
Fund by bank wire. Please telephone the Transfer Agent (Nationwide call
toll-free 888-___-____) for instructions. Your bank may impose a charge for
sending your wire. There is presently no fee for receipt of wired funds, but the
Trust reserves the right to charge shareholders for this service upon thirty
days' prior notice to shareholders.

         Each additional purchase request must contain the name of your account
and your account number to permit proper crediting to your account. While there
is no minimum amount required for subsequent investments, the Trust reserves the
right to impose such requirement. All purchases under the Open Account Program
are made at the public offering price next determined after receipt of a
purchase order by the Transfer Agent. If a broker-dealer received concessions
for selling shares of the Fund to a current shareholder, such broker-dealer will
receive the concessions described above with respect to additional investments
by the shareholder.





                                                                 - 14 -


<PAGE>



         REDUCED SALES LOAD. A "purchaser" (defined below) may use the Right of
Accumulation to combine the cost or current net asset value (whichever is
higher) of his or her existing Fund shares with the amount of his or her current
purchases in order to take advantage of the reduced sales loads set forth in the
table above. Purchases made pursuant to a Letter of Intent may also be eligible
for the reduced sales loads. The minimum initial investment under a Letter of
Intent is $10,000. Shareholders should contact the Transfer Agent for
information about the Right of Accumulation and Letter of Intent.

         PURCHASES AT NET ASSET VALUE. Banks, bank trust departments and savings
and loan associations, in their fiduciary capacity or for their own accounts,
may also purchase shares of the Fund at net asset value. To the extent permitted
by regulatory authorities, a bank trust department may charge fees to clients
for whose account it purchases shares at net asset value. Federal and state
credit unions may also purchase shares at net asset value.

         In addition, shares of the Fund may be purchased at net asset value by
broker-dealers who have a sales agreement with the Underwriter, and their
registered personnel and employees, including members of the immediate families
of such registered personnel and employees.

         Clients of investment advisers and financial planners may also purchase
shares of the Fund at net asset value if their investment adviser or financial
planner has entered into an administrative services agreement with the Fund. The
investment adviser or financial planner must notify the Fund that an investment
qualifies as a purchase at net asset value.

         Trustees, directors, officers and employees of the Trust, the Adviser,
the Sub-Adviser, the Underwriter or the Transfer Agent, including members of the
immediate families of such individuals and employee benefit plans established by
such entities, may also purchase shares of the Fund at net asset value.

         ADDITIONAL INFORMATION. For purposes of determining the applicable
sales load and for purposes of the Letter of Intent and Right of Accumulation
privileges, a purchaser includes an individual, his or her spouse and their
children under the age of 21, purchasing shares for his, her or their own
account; a trustee or other fiduciary purchasing shares for a single fiduciary
account although more than one beneficiary is involved; employees of a common
employer, provided that economies of scale are realized through remittances from
a single source and quarterly confirmation of such purchases; or an organized
group, provided that the purchases are made through a central administration, or
a single dealer, or by other means which

                                                                 - 15 -


<PAGE>



result in economy of sales effort or expense. Contact the Transfer Agent for
additional information concerning purchases at net asset value or at reduced
sales loads.

SHAREHOLDER SERVICES

         Contact the Transfer Agent (Nationwide call toll-free 888- ___-____)
for additional information about the shareholder services described below.

         TAX-DEFERRED RETIREMENT PLANS

         Shares of the Fund are available for purchase in connection with the
following tax-deferred retirement plans:

         --       Keogh Plans for self-employed individuals

         --       Individual retirement account (IRA) plans for
                  individuals and their non-employed spouses

         --       Qualified pension and profit-sharing plans for
                  employees, including those profit-sharing plans with a
                  401(k) provision

         --       403(b)(7) custodial accounts for employees of public school
                  systems, hospitals, colleges and other non-profit
                  organizations meeting certain requirements of the Internal
                  Revenue Code

         DIRECT DEPOSIT PLANS

         Shares of the Fund may be purchased through direct deposit plans
offered by certain employers and government agencies. These plans enable a
shareholder to have all or a portion of his or her payroll or social security
checks transferred automatically to purchase shares of the Fund.

         AUTOMATIC INVESTMENT PLAN

         You may make automatic monthly investments in the Fund from your bank,
savings and loan or other depository institution account. The minimum initial
and subsequent investments must be $100 under the plan. The Fund pays the costs
associated with these transfers, but reserves the right, upon thirty days'
written notice, to make reasonable charges for this service. Your depository
institution may impose its own charge for debiting your account which would
reduce your return from an investment in the Fund.







                                                                 - 16 -


<PAGE>



         REINVESTMENT PRIVILEGE

         If you have redeemed shares of the Fund, you may reinvest all or part
of the proceeds without any additional sales load. This reinvestment must occur
within ninety days of the redemption and the privilege may only be exercised
once per year.


HOW TO REDEEM SHARES

         You may redeem shares of the Fund on each day that the Trust is open
for business by sending a written request to the Transfer Agent. The request
must state the number of shares or the dollar amount to be redeemed and your
account number. The request must be signed exactly as your name appears on the
Fund's account records. If the shares to be redeemed have a value of $25,000 or
more, your signature must be guaranteed by any eligible guarantor institution,
including banks, brokers and dealers, municipal securities brokers and dealers,
government securities brokers and dealers, credit unions, national securities
exchanges, registered securities associations, clearing agencies and savings
associations.

         You may also redeem shares by placing a wire redemption request through
a securities broker or dealer. Unaffiliated broker-dealers may impose a fee on
the shareholder for this service. You will receive the net asset value per share
next determined after receipt by the Trust or its agent of your wire redemption
request. It is the responsibility of broker-dealers to properly transmit wire
redemption orders.

         If your instructions request a redemption by wire, you will be charged
a $9 processing fee. The Trust reserves the right, upon thirty days' written
notice, to change the processing fee. All charges will be deducted from your
account by redemption of shares in your account. Your bank or brokerage firm may
also impose a charge for processing the wire. In the event that wire transfer of
funds is impossible or impractical, the redemption proceeds will be sent by mail
to the designated account.

         Redemption requests may direct that the proceeds be deposited directly
in your account with a commercial bank or other depository institution via an
Automated Clearing House (ACH) transaction. There is currently no charge for ACH
transactions. Contact the Transfer Agent for more information about ACH
transactions.

         Shares are redeemed at the net asset value per share next determined
after receipt by the Transfer Agent of a proper redemption request in the form
described above, less any applicable charges imposed by unaffiliated brokers,
dealers or your bank, as described herein. Payment is normally made within three
business days after tender in such form, provided that payment in redemption of
shares purchased by check will be

                                                                 - 17 -


<PAGE>



effected only after the check has been collected, which may take up to fifteen
days from the purchase date. To eliminate this delay, you may purchase shares of
the Fund by certified check or wire.

         At the discretion of the Trust or the Transfer Agent, corporate
investors and other associations may be required to furnish an appropriate
certification authorizing redemptions to ensure proper authorization. The Trust
reserves the right to require you to close your account if at any time the value
of your shares is less than $2,500 (based on actual amounts invested including
any sales load paid, unaffected by market fluctuations), or $1,000 in the case
of tax-deferred retirement plans, or such other minimum amount as the Trust may
determine from time to time. After notification to you of the Trust's intention
to close your account, you will be given thirty days to increase the value of
your account to the minimum amount.

         The Trust reserves the right to suspend the right of redemption or to
postpone the date of payment for more than three business days under unusual
circumstances as determined by the Securities and Exchange Commission.

DIVIDENDS AND DISTRIBUTIONS

         The Fund expects to distribute substantially all of its net investment
income, if any, on a quarterly basis. The Fund expects to distribute any net
realized long-term capital gains at least once each year. Management will
determine the timing and frequency of the distributions of any net realized
short-term capital gains.

         Distributions are paid according to the following options:

         Share Option -   income distributions and capital gains
                          distributions reinvested in additional
                          shares.

         Income Option -  income distributions and short-term capital
                          gains distributions paid in cash; long-term
                          capital gains distributions reinvested in
                          additional shares.

         Cash Option -    income distributions and capital gains 
                          distributions paid in cash.

You should indicate your choice of option on your application. If no option is
selected, distributions will automatically be reinvested in additional shares
without the imposition of a sales load. All distributions will be based on the
net asset value in effect on the payable date.

                                                                 - 18 -


<PAGE>




         If you select the Income Option or the Cash Option and the U.S. Postal
Service cannot deliver your checks or if your checks remain uncashed for six
months, your dividends may be reinvested in your account at the then-current net
asset value and your account will be converted to the Share Option. No interest
will accrue on amounts represented by uncashed distribution checks.

         An investor who has received any dividend or capital gains distribution
from the Fund in cash may return the distribution to the Transfer Agent within
thirty days of the distribution date for reinvestment at the net asset value
next determined after its return. The investor or his dealer must notify the
Transfer Agent that a distribution is being reinvested pursuant to this
provision.

TAXES

         The Fund intends to qualify for the special tax treatment afforded a
"regulated investment company" under Subchapter M of the Internal Revenue Code
so that it does not pay federal taxes on income and capital gains distributed to
shareholders. The Fund intends to distribute substantially all of its net
investment income and any net realized capital gains to its shareholders.
Distributions of net investment income as well as from net realized short-term
capital gains, if any, are taxable as ordinary income. Dividends distributed by
the Fund from net investment income are not eligible for the dividends received
deduction available to corporations. Distributions of net realized long-term
capital gains are taxable as long-term capital gains regardless of how long you
have held your Fund shares. Redemptions of shares of the Fund are taxable events
on which a shareholder may realize a gain or loss.

         The Fund will mail to each of its shareholders a statement indicating
the amount and federal income tax status of all distributions made during the
year. In addition to federal taxes, shareholders of the Fund may be subject to
state and local taxes on distributions. Shareholders should consult their tax
advisers about the tax effect of distributions and withdrawals from the Fund.
The tax consequences described in this section apply whether distributions are
taken in cash or reinvested in additional shares.

DISTRIBUTION PLAN

         Pursuant to Rule 12b-1 under the 1940 Act, the Trust has adopted a plan
of distribution (the "Plan") under which the Fund may incur certain
distribution-related expenses, including payments to securities dealers and
other persons, including the Underwriter and its affiliates, who are engaged in
the sale of shares of the Fund and who may be advising investors regarding the
purchase, sale or retention of Fund shares; expenses of

                                                                 - 19 -


<PAGE>



maintaining personnel who engage in or support distribution of shares or who
render shareholder support services not otherwise provided by the Transfer Agent
or the Trust; expenses of formulating and implementing marketing and promotional
activities, including direct mail promotions and mass media advertising;
expenses of preparing, printing and distributing sales literature and
prospectuses and statements of additional information and reports for recipients
other than existing shareholders of the Fund; expenses of obtaining such
information, analyses and reports with respect to marketing and promotional
activities as the Trust may, from time to time, deem advisable; and any other
expenses related to the distribution of the Fund's shares.

         The annual limitation for payment of expenses pursuant to the Plan is
 .25% of the Fund's average daily net assets. Unreimbursed expenditures will not
be carried over from year to year. In the event the Plan is terminated by the
Trust in accordance with its terms, the Fund will not be required to make any
payments for expenses incurred by the Underwriter after the date the Plan
terminates.

         Pursuant to the Plan, the Fund may also make payments to banks or other
financial institutions that provide shareholder services and administer
shareholder accounts. The Glass-Steagall Act prohibits banks from engaging in
the business of underwriting, selling or distributing securities. Although the
scope of this prohibition under the Glass-Steagall Act has not been clearly
defined by the courts or appropriate regulatory agencies, management of the
Trust believes that the Glass-Steagall Act should not preclude a bank from
providing such services. However, state securities laws on this issue may differ
from the interpretations of federal law expressed herein and banks and financial
institutions may be required to register as dealers pursuant to state law. If a
bank were prohibited from continuing to perform all or a part of such services,
management of the Trust believes that there would be no material impact on the
Fund or its shareholders. Banks may charge their customers fees for offering
these services to the extent permitted by applicable regulatory authorities, and
the overall return to those shareholders availing themselves of the bank
services will be lower than to those shareholders who do not. The Fund may from
time to time purchase securities issued by banks which provide such services;
however, in selecting investments for the Fund, no preference will be shown for
such securities.

         The National Association of Securities Dealers, in its Rules of Fair
Practice, places certain limitations on asset-based sales charges of mutual
funds. These Rules require fund-level accounting in which all sales charges -
front-end load, 12b-1 fees or contingent deferred sales load - terminate when a
percentage of gross sales is reached.

                                                                 - 20 -


<PAGE>




CALCULATION OF SHARE PRICE AND PUBLIC OFFERING PRICE

         On each day that the Trust is open for business, the public offering
price (net asset value plus applicable sales load) of the shares of the Fund is
determined as of the close of the regular session of trading on the New York
Stock Exchange, currently 4:00 p.m., Eastern time. The Trust is open for
business on each day the New York Stock Exchange is open for business and on any
other day when there is sufficient trading in the Fund's investments that its
net asset value might be materially affected. The net asset value per share of
the Fund is calculated by dividing the sum of the value of the securities held
by the Fund plus cash or other assets minus all liabilities (including estimated
accrued expenses) by the total number of shares outstanding of the Fund, rounded
to the nearest cent.

         U.S. Government obligations are valued at their most recent bid prices
as obtained from one or more of the major market makers for such securities.
Other portfolio securities are valued as follows: (i) securities which are
traded on stock exchanges or are quoted by NASDAQ are valued at the last
reported sale price as of the close of the regular session of trading on the New
York Stock Exchange on the day the securities are being valued, or, if not
traded on a particular day, at the closing bid price, (ii) securities traded in
the over-the-counter market, and which are not quoted by NASDAQ, are valued at
the last sale price (or, if the last sale price is not readily available, at the
last bid price as quoted by brokers that make markets in the securities) as of
the close of the regular session of trading on the New York Stock Exchange on
the day the securities are being valued, (iii) securities which are traded both
in the over-the-counter market and on a stock exchange are valued according to
the broadest and most representative market, and (iv) securities (and other
assets) for which market quotations are not readily available are valued at
their fair value as determined in good faith in accordance with consistently
applied procedures established by and under the general supervision of the Board
of Trustees. The net asset value per share of the Fund will fluctuate with the
value of the securities it holds.

PERFORMANCE INFORMATION

         From time to time, the Fund may advertise its "average annual total
return." The Fund may also advertise "yield". Both yield and average annual
total return figures are based on historical earnings and are not intended to
indicate future performance.





                                                                 - 21 -


<PAGE>



         The "average annual total return" of the Fund refers to the average
annual compounded rates of return over the most recent 1, 5 and 10 year periods
or, where the Fund has not been in operation for such period, over the life of
the Fund (which periods will be stated in the advertisement) that would equate
an initial amount invested at the beginning of a stated period to the ending
redeemable value of the investment. The calculation of "average annual total
return" assumes the reinvestment of all dividends and distributions and the
deduction of the current maximum sales charge from the initial investment. The
Fund may also advertise total return (a "nonstandardized quotation") which is
calculated differently from "average annual total return." A nonstandardized
quotation of total return may be a cumulative return which measures the
percentage change in the value of an account between the beginning and end of a
period, assuming no activity in the account other than reinvestment of dividends
and capital gains distributions. A nonstandardized quotation of total return may
also indicate average annual compounded rates of return over periods other than
those specified for "average annual total return." These nonstandardized returns
do not include the effect of the applicable initial sales which, if included,
would reduce total return. A nonstandardized quotation of total return will
always be accompanied by the Fund's "average annual total return" as described
above.

         The "yield" of a Fund is computed by dividing the net investment income
per share earned during a thirty-day (or one month) period stated in the
advertisement by the maximum public offering price per share on the last day of
the period (using the average number of shares entitled to receive dividends).
The yield formula assumes that the net investment income earned and reinvested
at a constant rate and annualized at the end of a six month period.

         From time to time, the Fund may advertise its performance rankings as
published by recognized independent mutual fund statistical services such as
Lipper Analytical Services, Inc. ("Lipper"), or by publications of general
interest such as FORBES, MONEY, THE WALL STREET JOURNAL, BUSINESS WEEK,
BARRON'S, FORTUNE or MORNINGSTAR MUTUAL FUND VALUES. The Fund may also compare
its performance to that of other selected mutual funds, averages of the other
mutual funds within its category as determined by Lipper, or recognized
indicators such as the Dow Jones Industrial Average and the Standard & Poor's
500 Stock Index. In connection with a ranking, the Fund may provide additional
information, such as the particular category of funds to which the ranking
relates, the number of funds in the category, the criteria upon which the
ranking is based, and the effect of fee waivers and/or expense reimbursements,
if any. The Fund may also present its performance and other investment
characteristics, such as volatility or a temporary defensive posture, in light
of the Adviser's view of current or past market conditions or historical trends.

                                                                 - 22 -


<PAGE>


WELLS S&P REIT INDEX FUND
3885 Holcomb Bridge Road
Norcross, Georgia 30092

BOARD OF TRUSTEES
Leo F. Wells
Michael C. Berndt
Brian M. Conlon
- - ----------------------------------

INVESTMENT ADVISER
WELLS ASSET MANAGEMENT, INC.
3885 Holcomb Bridge Road
Norcross, Georgia 30092

SUB-ADVISER
GATEWAY INVESTMENT ADVISERS, L.P.
400 TechneCenter Drive
Milford, Ohio 45150

UNDERWRITER
WELLS INVESTMENT SECURITIES, INC.
3885 Holcomb Bridge Road
Norcross, Georgia 30092

INDEPENDENT AUDITORS
- - ----------------------------------

TRANSFER AGENT
COUNTRYWIDE FUND SERVICES, INC.
312 Walnut Street
P.O. Box 5354
Cincinnati, Ohio 45201-5354

SHAREHOLDER SERVICES
Nationwide:  (Toll-Free) 888-___-____

No person has been authorized to give any information or to make any
representations, other than those contained in this Prospectus, in connection
with the offering contained in this Prospectus, and if given or made, such
information or representations must not be relied upon as being authorized by
the Fund. This Prospectus does not constitute an offer by the Fund to sell
shares in any State to any person to whom it is unlawful for the Fund to make
such offer in such State.






                                                                 - 23 -


<PAGE>













                        WELLS FAMILY OF REAL ESTATE FUNDS

                       STATEMENT OF ADDITIONAL INFORMATION

                                  _______, 1997




This Statement of Additional Information is not a prospectus. It should be read
in conjunction with the Prospectus of the Wells Family of Real Estate Funds (the
"Trust") dated _______, 1997. A copy of the Trust's Prospectus can be obtained
by writing the Trust at 312 Walnut Street, 21st floor, Cincinnati, Ohio 45202 or
by calling the Trust nationwide toll-free 888-___-____.



























                                                     - 1 -


<PAGE>



                       STATEMENT OF ADDITIONAL INFORMATION

                        Wells Family of Real Estate Funds
                            3885 Holcomb Bridge Road
                             Norcross, Georgia 30092


THE TRUST................................................................  3

DEFINITIONS, POLICIES AND RISK CONSIDERATIONS............................  3

INVESTMENT LIMITATIONS...................................................  5

TRUSTEES AND OFFICERS....................................................  6

THE INVESTMENT ADVISER...................................................  9

THE SUB-ADVISER.......................................................... 10

THE UNDERWRITER.......................................................... 11

DISTRIBUTION PLAN........................................................ 12

SECURITIES TRANSACTIONS.................................................. 13

PORTFOLIO TURNOVER....................................................... 14

CALCULATION OF SHARE PRICE AND PUBLIC OFFERING PRICE..................... 15

OTHER PURCHASE INFORMATION............................................... 15

TAXES    ................................................................ 16

REDEMPTION IN KIND....................................................... 17

HISTORICAL PERFORMANCE INFORMATION....................................... 18

CUSTODIAN................................................................ 20

AUDITORS ................................................................ 21

COUNTRYWIDE FUND SERVICES, INC........................................... 21

STATEMENT OF ASSETS AND LIABILITIES...................................... 22


                                                     - 2 -


<PAGE>



THE TRUST

         The Wells Family of Real Estate Funds was organized as an Ohio business
trust on June 4, 1997. The Trust currently offers one series of shares to
investors: the Wells S&P REIT Index Fund (the "Fund").

         Each share of the Fund represents an equal proportionate interest in
the assets and liabilities belonging to the Fund with each other share of the
Fund and is entitled to such dividends and distributions out of the income
belonging to the Fund as are declared by the Trustees. The shares do not have
cumulative voting rights or any preemptive or conversion rights, and the
Trustees have the authority from time to time to divide or combine the shares of
the Fund into a greater or lesser number of shares so long as the proportionate
beneficial interest in the assets belonging to the Fund are in no way affected.
In case of any liquidation of the Fund, the holders of shares of the Fund being
liquidated will be entitled to receive as a class a distribution out of the
assets, net of the liabilities, belonging to the Fund. No shareholder is liable
to further calls or to assessment by the Fund without his express consent.

DEFINITIONS, POLICIES AND RISK CONSIDERATIONS

         A more detailed discussion of some of the terms used and investment
policies described in the Prospectus (see "Investment Objective, Investment
Policies and Risk Considerations") appears
below:

         MAJORITY. As used in the Prospectus and this Statement of Additional
Information, the term "majority" of the outstanding shares of the Fund means the
lesser of (1) 67% or more of the Fund's outstanding shares present at a meeting,
if the holders of more than 50% of the outstanding shares of the Fund are
present or represented at such meeting or (2) more than 50% of the outstanding
shares of the Fund.

         REPURCHASE AGREEMENTS. The Fund may acquire U.S. Government Securities
or other high-grade debt securities subject to repurchase agreements. A
repurchase transaction occurs when, at the time the Fund purchases a security
(normally a U.S. Treasury obligation), it also resells it to the vendor
(normally a member bank of the Federal Reserve System or a registered Government
Securities dealer) and must deliver the security (and/or securities substituted
for them under the repurchase agreement) to the vendor on an agreed upon date in
the future. Such securities, including any securities so substituted, are
referred to as the "Repurchase Securities." The repurchase price exceeds the
purchase price by an amount which reflects an agreed upon market interest rate
effective for the period of time during which the repurchase agreement is in
effect.

                                                     - 3 -


<PAGE>




         The majority of these transactions run day-to-day, and the delivery
pursuant to the resale typically will occur within one to five days of the
purchase. The Fund's risk is limited to the ability of the vendor to pay the
agreed upon sum upon the delivery date; in the event of bankruptcy or other
default by the vendor, there may be possible delays and expenses in liquidating
the instrument purchased, decline in its value and loss of interest. These risks
are minimized when the Fund holds a perfected security interest in the
Repurchase Securities and can therefore sell the instrument promptly. Under
guidelines issued by the Trustees, the Adviser will carefully consider the
creditworthiness of a vendor during the term of the repurchase agreement.
Repurchase agreements are considered loans collateralized by the Repurchase
Securities, such agreements being defined as "loans" under the Investment
Company Act of 1940 (the "1940 Act"). The return on such "collateral" may be
more or less than that from the repurchase agreement. The market value of the
resold securities will be monitored so that the value of the "collateral" is at
all times as least equal to the value of the loan, including the accrued
interest earned thereon. All Repurchase Securities will be held by the Fund's
custodian either directly or through a securities depository.

         DESCRIPTION OF MONEY MARKET INSTRUMENTS. Money market instruments may
include U.S. Government Securities, as described herein, provided that they
mature in thirteen months or less from the date of acquisition and are otherwise
eligible for purchase by the Fund. Money market instruments also may include
Bankers' Acceptances and Certificates of Deposit of domestic branches of U.S.
banks, Commercial Paper and Variable Amount Demand Master Notes ("Master
Notes"). BANKERS' ACCEPTANCES are time drafts drawn on and "accepted" by a bank,
which are the customary means of effecting payment for merchandise sold in
import-export transactions and are a source of financing used extensively in
international trade. When a bank "accepts" such a time draft, it assumes
liability for its payment. When the Fund acquires a Bankers' Acceptance, the
bank which "accepted" the time draft is liable for payment of interest and
principal when due. The Bankers' Acceptance, therefore, carries the full faith
and credit of such bank. A CERTIFICATE OF DEPOSIT ("CD") is an unsecured
interest- bearing debt obligation of a bank. CDs acquired by the Fund would
generally be in amounts of $100,000 or more. COMMERCIAL PAPER is an unsecured,
short term debt obligation of a bank, corporation or other borrower. Commercial
Paper maturity generally ranges from two to 270 days and is usually sold on a
discounted basis rather than as an interest-bearing instrument. The Fund will
invest in Commercial Paper only if it is rated in the highest rating category by
any nationally recognized statistical rating organization ("NRSRO") or, if not
rated, if the issuer has an outstanding unsecured debt issue rated in the three
highest categories by any NRSRO or, if not so rated, is of

                                                     - 4 -


<PAGE>



equivalent quality in the Adviser's assessment. Commercial Paper may include
Master Notes of the same quality. MASTER NOTES are unsecured obligations which
are redeemable upon demand of the holder and which permit the investment of
fluctuating amounts at varying rates of interest. Master Notes are acquired by
the Fund only through the Master Note program of the Fund's custodian, acting as
administrator thereof. The Adviser will monitor, on a continuous basis, the
earnings power, cash flow and other liquidity ratios of the issuer of a Master
Note held by the Fund.

INVESTMENT LIMITATIONS

         The Trust has adopted certain fundamental investment limitations
designed to reduce the risk of an investment in the Fund. These limitations may
not be changed without the affirmative vote of a majority of the outstanding
shares of the Fund.

         Under these fundamental limitations, the Fund MAY NOT:

(1)      Issue senior securities, pledge its assets or borrow money,
         except that it may borrow from banks as a temporary measure
         (a) for extraordinary or emergency purposes, in amounts not
         exceeding 5% of the Fund's total assets, or (b) in order to
         meet redemption requests that might otherwise require
         untimely disposition of portfolio securities if, immediately
         after such borrowing, the value of the Fund's assets,
         including all borrowings then outstanding, less its
         liabilities (excluding all borrowings), is equal to at least
         300% of the aggregate amount of borrowings then outstanding,
         and may pledge its assets to secure all such borrowings;

(2)      Underwrite securities issued by others except to the extent the Fund
         may be deemed to be an underwriter under the federal securities laws in
         connection with the disposition of portfolio securities;

(3)      Purchase securities on margin (but the Fund may obtain such
         short-term credits as may be necessary for the clearance of
         transactions);

(4)      Make short sales of securities or maintain a short position,
         except short sales "against the box";

(5)      Make loans of money or securities, except that the Fund may (i) invest
         in repurchase agreements and commercial paper; (ii) purchase a portion
         of an issue of publicity distributed bonds, debentures or other debt
         securities; and (iii) acquire private issues of debt securities subject
         to the limitations on investments in illiquid securities;


                                                     - 5 -


<PAGE>



(6)      Write, purchase or sell commodities, commodities contracts,
         futures contracts or related options;

(7)      Invest more than 25% of its total assets in the securities of issuers
         in any particular industry (other than securities of the United States
         Government, its agencies or instrumentalities), except that the Fund
         will invest at least 25% of its assets in securities of issuers in the
         real estate industry;

(8)      Invest for the purpose of exercising control or management
         of another issuer;

(9)      Invest in interests in oil, gas or other mineral exploration or
         development programs, except that the Fund may invest in the securities
         of companies (other than those which are not readily marketable) which
         own or deal in such things; or

(10)     Invest in interests in real estate or real estate limited partnerships
         (although it may invest in real estate investment trusts and purchase
         securities secured by real estate or interests therein, or issued by
         companies or investment trusts which invest in real estate or interests
         therein).

         Percentage restrictions stated as an investment limitation apply at the
time of investment; if a later increase or decrease in percentage beyond the
specified limits results from a change in securities values or total assets, it
will not be considered a violation. However, in the case of the borrowing
limitation (limitation number 1, above), the Fund will, to the extent necessary,
reduce its existing borrowings to comply with the limitation.

         While the Fund has reserved the right to make short sales "against the
box" (limitation number 4, above), the Sub-Adviser has no present intention of
engaging in such transactions at this time or during the coming year.

TRUSTEES AND OFFICERS

         The following is a list of the Trustees and executive officers of the
Trust. Each Trustee who is an "interested person" of the Trust, as defined by
the 1940 Act, is indicated by an asterisk.







                                                     - 6 -


<PAGE>



                                                           Estimated Annual
                                                           Compensation
NAME                      AGE          POSITION HELD       FROM THE TRUST

*Brian M. Conlon          39           President           $
                                       and Trustee               0
*Leo F. Wells III         53           Trustee                   0
*Michael C. Berndt        __           Trustee                   0
+__________________       __           Trustee                 _____
+__________________       __           Trustee                 _____
+__________________       __           Trustee                 _____
Robert G. Dorsey          40           Vice President            0
Mark J. Seger             35           Treasurer                 0
*Linda L. Carson          54           Secretary                 0
John F. Splain            40           Assistant Secretary       0
Frank J. Bitzer           34           Assistant Secretary       0

*        Mr. Wells, Mr. Conlon and Ms. Carson, as affiliated persons
         of the Adviser and the Underwriter, are "interested persons"
         of the Trust within the meaning of Section 2(a)(19) of the
         1940 Act.

+        Member of Audit Committee.

         The principal occupations of the Trustees and executive officers of the
Trust during the past five years are set forth below:

         LEO F. WELLS, III, 3885 Holcomb Bridge Road, Norcross, Georgia, is
President and sole Director of Wells Capital, Inc. (a ____________company). In
addition, he is President of Wells & Associates, Inc., a real estate brokerage
and investment company formed in 1976 and incorporated in 1978, for which he
serves as principal broker. He is also the sole Director and President of Wells
Management Company, Inc., a property management company he founded in 1983;
Wells Advisers, Inc., a company he organized in 1991 to act as a non-bank
custodian for IRAs; Wells Real Estate Funds, Inc., a company he organized in
February, 1997 to act as a holding company for the Wells group of companies; and
Wells Development Corporation, a company formed in April, 1997 to acquire and
develop commercial real properties on behalf of the Wells Real Estate Funds and
the Wells REIT. Mr. Wells holds a Bachelor of Business Administration degree in
Economics from the University of Georgia. He is also a member of the
International Association for Financial Planning and a registered NASD
principal.

         BRIAN M. CONLON, 3885 Holcomb Bridge Road, Norcross, Georgia, is the
Executive Vice President and Chief Operating Officer of Wells Capital, Inc. Mr.
Conlon joined Wells Capital in 1985 as a Regional Vice President, served as Vice
President and National Marketing Director from 1991 until April, 1996, and

                                                     - 7 -


<PAGE>



as Executive Vice President from April, 1996 until February, 1997 when
he assumed his current position. Mr. Conlon received a Bachelor of Business
Administration degree from Georgia State University and a Master of Business
Administration degree from the University of Dallas. Mr. Conlon is a member of
the International Association for Financial Planning, a general securities
principal, and a Georgia real estate broker. Mr. Conlon also holds the Certified
Financial Planner (CFP) designation of the Certified Financial Planner Board of
Standards, Inc. and the Certified Commercial Investment Member (CCIM)
designation of the Commercial Investment Real Estate Institute.

         LINDA L. CARSON, 3885 Holcomb Bridge Road, Norcross, Georgia, is Vice
President of Accounting for Wells Capital, Inc. Ms. Carson joined Wells Capital
in 1989 as Staff Accountant, became Controller in 1991 and assumed her current
position in 1996. She is a graduate of City College of New York and has
completed additional accounting courses at Kennesaw State University. She is a
member of the National Society of Accountants.

         ROBERT G. DORSEY, 312 Walnut Street, Cincinnati, Ohio, is President and
Treasurer of Countrywide Fund Services, Inc. (a registered transfer agent) and
Treasurer of Countrywide Investments, Inc. (a registered broker-dealer and
investment adviser) and Countrywide Financial Services, Inc. (a financial
services company and parent of Countrywide Fund Services, Inc. and Countrywide
Investments, Inc. and a wholly-owned subsidiary of Countrywide Credit
Industries, Inc.). He is also Vice President of Brundage, Story and Rose
Investment Trust, PRAGMA Investment Trust, Markman MultiFund Trust, Capitol
Square Funds, Dean Family of Funds, The New York State Opportunity Funds and
Maplewood Investment Trust and Assistant Vice President of Interactive
Investments, Schwartz Investment Trust, The Tuscarora Investment Trust,
Williamsburg Investment Trust and The Gannett Welsh & Kotler Funds (all of which
are registered investment companies).

         MARK J. SEGER, C.P.A., 312 Walnut Street, Cincinnati, Ohio, is Vice
President of Countrywide Financial Services, Inc. and Countrywide Fund Services,
Inc. He is also Treasurer of Countrywide Investment Trust, Countrywide Tax-Free
Trust, Countrywide Strategic Trust, Brundage, Story and Rose Investment Trust,
Markman MultiFund Trust, PRAGMA Investment Trust, Williamsburg Investment Trust,
Capitol Square Funds, Dean Family of Funds, The New York State Opportunity Funds
and Maplewood Investment Trust, Assistant Treasurer of Interactive Investments,
Schwartz Investment Trust, The Tuscarora Investment Trust and The Gannett Welsh
& Kotler Funds.


                                                     - 8 -


<PAGE>



         JOHN F. SPLAIN, 312 Walnut Street, Cincinnati, Ohio, is Secretary and
General Counsel of Countrywide Fund Services, Inc., Countrywide Investments,
Inc. and Countrywide Financial Services, Inc. He is also Secretary of
Countrywide Investment Trust, Countrywide Tax-Free Trust, Countrywide Strategic
Trust, Brundage, Story and Rose Investment Trust, Markman MultiFund Trust, The
Tuscarora Investment Trust, Williamsburg Investment Trust, PRAGMA Investment
Trust, Capitol Square Funds and Maplewood Investment Trust and Assistant
Secretary of Interactive Investments, Schwartz Investment Trust, Dean Family of
Funds, The New York State Opportunity Funds and The Gannett Welsh & Kotler
Funds.

         FRANK J. BITZER, 312 Walnut Street, Cincinnati, Ohio, is Counsel for
Countrywide Fund Services, Inc. He is also Assistant Secretary of Interactive
Investments.

(Remaining Trustees to be inserted.)
[Insert Trustee compensation.]

THE INVESTMENT ADVISER

         Wells Asset Management, Inc. (the "Adviser") is the Fund's investment
adviser. Leo F. Wells, III is the controlling shareholder of the Adviser. Mr.
Wells, by reason of such affiliation, may directly or indirectly receive
benefits from the advisory fees paid to the Adviser. Mr. Wells is also the
controlling shareholder of the Underwriter and a Trustee of the Trust.

         Under the terms of the advisory agreement between the Trust and the
Adviser, the Adviser manages the Fund's investments. The Fund pays the Adviser a
fee computed and accrued daily and paid monthly at an annual rate of .50% of its
average daily net assets.

         The Fund is responsible for the payment of all expenses incurred in
connection with the organization, registration of shares and operations of the
Fund, including such extraordinary or non-recurring expenses as may arise, such
as litigation to which the Fund may be a party. The Fund may have an obligation
to indemnify the Trust's officers and Trustees with respect to such litigation,
except in instances of willful misfeasance, bad faith, gross negligence or
reckless disregard by such officers and Trustees in the performance of their
duties. The Adviser bears promotional expenses in connection with the
distribution of the Fund's shares to the extent that such expenses are not
assumed by the Fund under their plan of distribution (see below). The
compensation and expenses of any officer, Trustee or employee of the Trust who
is an officer, director, employee or stockholder of the Adviser are paid by the
Adviser.


                                                     - 9 -


<PAGE>



         By its terms, the Trust's advisory agreement will remain in force until
_______, 1999 and from year to year thereafter, subject to annual approval by
(a) the Board of Trustees or (b) a vote of the majority of the Fund's
outstanding voting securities; provided that in either event continuance is also
approved by a majority of the Trustees who are not interested persons of the
Trust, by a vote cast in person at a meeting called for the purpose of voting
such approval. The Trust's advisory agreement may be terminated at any time, on
sixty days' written notice, without the payment of any penalty, by the Board of
Trustees, by a vote of the majority of the Fund's outstanding voting securities,
or by the Adviser. The advisory agreement automatically terminates in the event
of its assignment, as defined by the 1940 Act and the rules thereunder.

THE SUB-ADVISER

         Gateway Investment Advisers, L.P. (the "Sub-Adviser") supervises the
Fund's investments pursuant to a Sub-Advisory Agreement (the "Sub-Advisory
Agreement") between the Sub-Adviser, the Adviser and the Trust.

         The Sub-Adviser is a Delaware limited partnership which has been
managing assets for institutional and individual investors since December 15,
1995. Prior to that time, Gateway Investment Advisers, Inc. ("GIA") had provided
investment management services to institutional and individual investors since
its inception in June, 1977. The Sub-Adviser became the successor in interest to
the assets, business and personnel of GIA. GIA is the general partner of the
Sub-Adviser with a 76% ownership interest, while Alex. Brown Investments
Incorporated ("ABII") is the sole limited partner with a 24% ownership interest.
ABII is an affiliate of Alex. Brown & Sons, Inc., a nationally known investment
banking firm and registered broker/dealer located in Baltimore, Maryland. Walter
G. Sall, Chairman, and J. Patrick Rogers, President, together own of record and
beneficially 99.85% of the outstanding shares of GIA and thereby control the
Sub-Adviser.

         The Adviser (not the Fund) pays the Sub-Adviser a fee computed and
accrued daily and paid monthly at an annual rate of .15% of the value of the
Fund's average daily net assets up to $100,000,000, .10% of such assets from
$100,000,000 to $200,000,000 and .07% of such assets in excess of $200,000,000;
provided, however, that the minimum fee is $3,000 per month. The Sub-Adviser
will waive its fees for the first three months of the Fund's operations.

         By its terms, the Sub-Advisory Agreement will remain in force until
_______________, 1999 and from year to year thereafter, subject to annual
approval by (a) the Board of Trustees or (b) a vote of the majority of the
Fund's outstanding

                                                     - 10 -


<PAGE>



voting securities; provided that in either event continuance is also approved by
a majority of the Trustees who are not interested persons of the Trust, by a
vote cast in person at a meeting called for the purpose of voting on such
approval. The Sub-Advisory Agreement may be terminated at any time, on sixty
days' written notice, without the payment of any penalty, by the Board of
Trustees, by a vote of the majority of the Fund's outstanding voting securities,
or by the Adviser or Sub-Adviser. The Sub-Advisory Agreement automatically
terminates in the event of its assignment, as defined by the 1940 Act and the
rules thereunder.

THE UNDERWRITER

         Wells Investment Securities, Inc. (the "Underwriter") is the principal
underwriter of the Fund and, as such, is the exclusive agent for distribution of
shares of the Fund. The Underwriter is obligated to sell the shares on a best
efforts basis only against purchase orders for the shares. Shares of the Fund
are offered to the public on a continuous basis.

         The Underwriter currently allows concessions to dealers who sell shares
of the Fund. The Underwriter receives that portion of the initial sales load
which is not reallowed to the dealers who sell shares of the Fund. The
Underwriter retains the entire sales charge on all direct initial investments in
the Fund and on all investments in accounts with no designated dealer of record.

         The Fund may compensate dealers, including the Underwriter and its
affiliates, based on the average balance of all accounts in the Fund for which
the dealer is designated as the party responsible for the account. See
"Distribution Plan" below.

         By its terms, the Trust's underwriting agreement will remain in force
until __________, 1999 and from year to year thereafter, subject to annual
approval by (a) the Board of Trustees or (b) a vote of the majority of the
Fund's outstanding voting securities; provided that in either event continuance
is also approved by a majority of the Trustees who are not interested persons of
the Trust, by a vote cast in person at a meeting called for the purpose of
voting such approval. The Trust's underwriting agreement may be terminated at
any time, on sixty days' written notice, without the payment of any penalty, by
the Board of Trustees, by a vote of the majority of the Fund's outstanding
voting securities, or by the Adviser. The underwriting agreement automatically
terminates in the event of its assignment, as defined by the 1940 Act and the
rules thereunder.





                                                     - 11 -


<PAGE>



DISTRIBUTION PLAN

         As stated in the Prospectus, the Fund has adopted a plan of
distribution (the "Plan") pursuant to Rule 12b-1 under the 1940 Act which
permits the Fund to pay for expenses incurred in the distribution and promotion
of its shares, including but not limited to, the printing of prospectuses,
statements of additional information and reports used for sales purposes,
advertisements, expenses of preparation and printing of sales literature,
promotion, marketing and sales expenses, and other distribution-related
expenses, including any distribution fees paid to securities dealers or other
firms, including the Underwriter and its affiliates, who have executed a
distribution or service agreement with the Adviser. The Plan expressly limits
payment of the distribution expenses listed above in any fiscal year to a
maximum of .25% of the average daily net assets of the Fund.

         The continuance of the Plan must be specifically approved at least
annually by a vote of the Trust's Board of Trustees and by a vote of the
Trustees who are not interested persons of the Trust and have no direct or
indirect financial interest in the Plan (the "Independent Trustees") at a
meeting called for the purpose of voting on such continuance. The Plan may be
terminated at any time by a vote of a majority of the Independent Trustees or by
a vote of the holders of a majority of the outstanding shares of the Fund. In
the event the Plan is terminated in accordance with its terms, the Fund will not
be required to make any payments for expenses incurred by the Adviser after the
termination date. The Plan may not be amended to increase materially the amount
to be spent for distribution without shareholder approval. All material
amendments to the Plan must be approved by a vote of the Trust's Board of
Trustees and by a vote of the Independent Trustees.

         In approving the Plan, the Trustees determined, in the exercise of
their business judgment and in light of their fiduciary duties as Trustees, that
there is a reasonable likelihood that the Plan will benefit the Fund and its
shareholders. The Board of Trustees believes that expenditure of the Fund's
assets for distribution expenses under the Plan should assist in the growth of
the Fund which will benefit the Fund and its shareholders through increased
economies of scale, and less chance of disruption of planned investment
strategies. The Plan will be renewed only if the Trustees make a similar
determination for each subsequent year of the Plan. There can be no assurance
that the benefits anticipated from the expenditure of the Fund's assets for
distribution will be realized. While the Plan is in effect, all amounts spent by
the Fund pursuant to the Plan and the purposes for which such expenditures were
made must be reported quarterly to the Board of Trustees for its review. In
addition, the selection and nomination of those Trustees who are not interested
persons of the Trust are committed to the discretion of the Independent Trustees
during such period.

                                                     - 12 -


<PAGE>




SECURITIES TRANSACTIONS

         Decisions to buy and sell securities for the Fund and the placing of
the Fund's securities transactions and negotiation of commission rates where
applicable are made by the Sub-Adviser and are subject to review by the Board of
Trustees of the Trust. In the purchase and sale of portfolio securities, the
Sub-Adviser seeks best execution for the Fund, taking into account such factors
as price (including the applicable brokerage commission or dealer spread), the
execution capability, financial responsibility and responsiveness of the broker
or dealer and the brokerage and research services provided by the broker or
dealer. The Sub-Adviser generally seeks favorable prices and commission rates
that are reasonable in relation to the benefits received.

         Generally, the Fund attempts to deal directly with the dealers who make
a market in the securities involved unless better prices and execution are
available elsewhere. Such dealers usually act as principals for their own
account. On occasion, portfolio securities for the Fund may be purchased
directly from the issuer.

         The Sub-Adviser is specifically authorized to select brokers who also
provide brokerage and research services to the Fund and/or other accounts over
which the Sub-Adviser exercises investment discretion and to pay such brokers a
commission in excess of the commission another broker would charge if the
Sub-Adviser determines in good faith that the commission is reasonable in
relation to the value of the brokerage and research services provided. The
determination may be viewed in terms of a particular transaction or the
Sub-Adviser's overall responsibilities with respect to the Fund and to accounts
over which it exercises investment discretion.

         Research services include securities and economic analyses, reports on
issuers' financial conditions and future business prospects, newsletters and
opinions relating to interest trends, general advice on the relative merits of
possible investment securities for the Fund and statistical services and
information with respect to the availability of securities or purchasers or
sellers of securities. Although this information is useful to the Fund and the
Sub-Adviser, it is not possible to place a dollar value on it. Research services
furnished by brokers through whom the Fund effects securities transactions may
be used by the Sub-Adviser in servicing all of its accounts and not all such
services may be used by the Sub-Adviser in connection with the Fund.

         The Fund has no obligation to deal with any broker or dealer
in the execution of securities transactions.  However, the
Sub-Adviser and other affiliates of the Trust or the Sub-Adviser
may effect securities transactions which are executed on a
national securities exchange or transactions in the
over-the-counter market conducted on an agency basis.  The Fund

                                                     - 13 -


<PAGE>



will not effect any brokerage transactions in its portfolio securities with the
Sub-Adviser if such transactions would be unfair or unreasonable to its
shareholders. Over-the-counter transactions will be placed either directly with
principal market makers or with broker-dealers. Although the Fund does not
anticipate any ongoing arrangements with other brokerage firms, brokerage
business may be transacted from time to time with other firms. Neither the
Adviser nor the Sub-Adviser, nor affiliates of the Trust, the Adviser, or the
Sub-Adviser will receive reciprocal brokerage business as a result of the
brokerage business transacted by the Fund with other brokers.

         CODE OF ETHICS. The Trust, the Adviser and the Sub-Adviser have each
adopted a Code of Ethics under Rule 17j-1 of the Investment Company Act of 1940.
The Code significantly restricts the personal investing activities of all
employees of the Adviser and the Sub-Adviser and, as described below, imposes
additional, more onerous, restrictions on investment personnel of the Adviser
and the Sub-Adviser. The Code requires that all employees of the Adviser and the
Sub-Adviser preclear any personal securities investment (with limited
exceptions, such as U.S. Government obligations). The preclearance requirement
and associated procedures are designed to identify any substantive prohibition
or limitation applicable to the proposed investment. In addition, no employee
may purchase or sell any security which at the time is being purchased or sold
(as the case may be), or to the knowledge of the employee is being considered
for purchase or sale, by the Fund. The substantive restrictions applicable to
investment personnel of the Adviser and the Sub-Adviser include a ban on
acquiring any securities in an initial public offering and a prohibition from
profiting on short-term trading in securities. Furthermore, the Code provides
for trading "blackout periods" which prohibit trading by investment personnel of
the Adviser and the Sub-Adviser within periods of trading by the Fund in the
same (or equivalent) security.

PORTFOLIO TURNOVER

         The Fund's portfolio turnover rate is calculated by dividing the lesser
of purchases or sales of portfolio securities for the fiscal year by the monthly
average of the value of the portfolio securities owned by the Fund during the
fiscal year. High portfolio turnover involves correspondingly greater brokerage
commissions and other transaction costs, which will be borne directly by the
Fund. The Sub-Adviser anticipates that the Fund's portfolio turnover rate
normally will not exceed 100%. A 100% turnover rate would occur if all of the
Fund's portfolio securities were replaced once within a one year period.




                                                     - 14 -


<PAGE>



         Generally, the Fund intends to invest for long-term purposes. However,
the rate of portfolio turnover will depend upon cash flows into and out of the
Fund, changes in the S&P REIT Index and market and other conditions, and it will
not be a limiting factor when the Sub-Adviser believes that portfolio changes
are appropriate.

CALCULATION OF SHARE PRICE AND PUBLIC OFFERING PRICE

         The share price (net asset value) and the public offering price (net
asset value plus applicable sales load) of the shares of the Fund are determined
as of the close of the regular session of trading on the New York Stock Exchange
(currently 4:00 p.m., Eastern time), on each day the Trust is open for business.
The Trust is open for business on every day except Saturdays, Sundays and the
following holidays: New Year's Day, President's Day, Good Friday, Memorial Day,
Independence Day, Labor Day, Thanksgiving Day and Christmas Day. The Trust may
also be open for business on other days in which there is sufficient trading in
the Fund's portfolio securities that its net asset value might be materially
affected. For a description of the methods used to determine the share price and
the public offering price, see "Calculation of Share Price and Public Offering
Price" in the Prospectus.

OTHER PURCHASE INFORMATION

         The Prospectus describes generally how to purchase shares of the Fund.
Additional information with respect to certain types of purchases of shares of
the Fund is set forth below.

         RIGHT OF ACCUMULATION. A "purchaser" (as defined in the Prospectus) of
shares of the Fund has the right to combine the cost or current net asset value
(whichever is higher) of his existing Fund shares with the amount of his current
purchases in order to take advantage of the reduced sales loads set forth in the
tables in the Prospectus. The purchaser or his dealer must notify Countrywide
Fund Services, Inc. (the "Transfer Agent") that an investment qualifies for a
reduced sales load. The reduced sales load will be granted upon confirmation of
the purchaser's holdings by the Fund.

         LETTER OF INTENT. The reduced sales loads set forth in the tables in
the Prospectus may also be available to any "purchaser" (as defined in the
Prospectus) of shares of the Fund who submits a Letter of Intent to the Transfer
Agent. The Letter must state an intention to invest in the Fund within a
thirteen month period a specified amount which, if made at one time, would
qualify for a reduced sales load. A Letter of Intent may be submitted with a
purchase at the beginning of the thirteen month period or within ninety days of
the first purchase under the Letter of Intent.

                                                     - 15 -


<PAGE>



Upon acceptance of this Letter, the purchaser becomes eligible for the reduced
sales load applicable to the level of investment covered by such Letter of
Intent as if the entire amount were invested in a single transaction.

         The Letter of Intent is not a binding obligation on the purchaser to
purchase, or the Fund to sell, the full amount indicated. During the term of a
Letter of Intent, shares representing 5% of the intended purchase will be held
in escrow. These shares will be released upon the completion of the intended
investment. If the Letter of Intent is not completed during the thirteen month
period, the applicable sales load will be adjusted by the redemption of
sufficient shares held in escrow, depending upon the amount actually purchased
during the period. The minimum initial investment under a Letter of Intent is
$10,000.

         A ninety-day backdating period can be used to include earlier purchases
at the purchaser's cost (without a retroactive downward adjustment of the sales
load). The thirteen month period would then begin on the date of the first
purchase during the ninety-day period. No retroactive adjustment will be made if
purchases exceed the amount indicated in the Letter of Intent. The purchaser or
his dealer must notify the Transfer Agent that an investment is being made
pursuant to an executed Letter of Intent.

         OTHER INFORMATION. The Trust does not impose a sales load or imposes a
reduced sales load in connection with purchases of shares of the Fund made under
the reinvestment privilege or the purchases described in the "Reduced Sales
Load" or "Purchases at Net Asset Value" sections in the Prospectus because such
purchases require minimal sales effort by the Adviser. Purchases described in
the "Purchases at Net Asset Value" section may be made for investment only, and
the shares may not be resold except through redemption by or on behalf of the
Fund.

TAXES

         The Prospectus describes generally the tax treatment of distributions
by the Fund. This section of the Statement of Additional Information includes
additional information concerning federal taxes.

         The Fund intends to qualify for the special tax treatment afforded a
"regulated investment company" under Subchapter M of the Internal Revenue Code
so that it does not pay federal taxes on income and capital gains distributed to
shareholders. To so qualify the Fund must, among other things, (i) derive at
least 90% of its gross income in each taxable year from dividends, interest,
payments with respect to securities loans, gains from the sale or other
disposition of stock, securities or foreign

                                                     - 16 -


<PAGE>



currency, or certain other income (including but not limited to gains from
options, futures and forward contracts) derived with respect to its business of
investing in stock, securities or currencies; and (ii) diversify its holdings so
that at the end of each quarter of its taxable year the following two conditions
are met: (a) at least 50% of the value of the Fund's total assets is represented
by cash, U.S. Government securities, securities of other regulated investment
companies and other securities (for this purpose such other securities will
qualify only if the Fund's investment is limited in respect to any issuer to an
amount not greater than 5% of the Fund's assets and 10% of the outstanding
voting securities of such issuer) and (b) not more than 25% of the value of the
Fund's assets is invested in securities of any one issuer (other than U.S.
Government securities or securities of other regulated investment companies).

         The Fund's net realized capital gains from securities transactions will
be distributed only after reducing such gains by the amount of any available
capital loss carryforwards. Capital losses may be carried forward to offset any
capital gains for eight years, after which any undeducted capital loss remaining
is lost as a deduction.

         A federal excise tax at the rate of 4% will be imposed on the excess,
if any, of the Fund's "required distribution" over actual distributions in any
calendar year. Generally, the "required distribution" is 98% of the Fund's
ordinary income for the calendar year plus 98% of its net capital gains
recognized during the one year period ending on October 31 of the calendar year
plus undistributed amounts from prior years. The Fund intends to make
distributions sufficient to avoid imposition of the excise tax.

         The Trust is required to withhold and remit to the U.S. Treasury a
portion (31%) of dividend income on any account unless the shareholder provides
a taxpayer identification number and certifies that such number is correct and
that the shareholder is not subject to backup withholding.

REDEMPTION IN KIND

         Under unusual circumstances, when the Board of Trustees deems it in the
best interests of the Fund's shareholders, the Fund may make payment for shares
repurchased or redeemed in whole or in part in securities of the Fund taken at
current value. If any such redemption in kind is to be made, the Fund intends to
make an election pursuant to Rule 18f-1 under the 1940 Act. This election will
require the Fund to redeem shares solely in cash up to the lesser of $250,000 or
1% of the net asset value of the Fund during any ninety day period for any one
shareholder.

                                                     - 17 -


<PAGE>



Should payment be made in securities, the redeeming shareholder will generally
incur brokerage costs in converting such securities to cash. Portfolio
securities which are issued in an in-kind redemption will be readily marketable.

HISTORICAL PERFORMANCE INFORMATION

         From time to time, the Fund may advertise average annual total return.
Average annual total return quotations will be computed by finding the average
annual compounded rates of return over 1, 5 and 10 year periods that would
equate the initial amount invested to the ending redeemable value, according to
the following formula:
                                P (1 + T)n = ERV
Where:

P   =      a hypothetical initial payment of $1,000
T   =      average annual total return
n   =      number of years
ERV =      ending redeemable value of a hypothetical $1,000
           payment made at the beginning of the 1, 5 and 10 year periods
           at the end of the 1, 5 or 10 year periods (or fractional
           portion thereof)

         The calculation of average annual total return assumes the reinvestment
of all dividends and distributions and the deduction of the current maximum
initial sales load from the initial $1,000 payment. If the Fund has been in
existence less than one, five or ten years, the time period since the date of
the initial public offering of shares will be substituted for the periods
stated. The Fund may also advertise total return (a "nonstandardized quotation")
which is calculated differently from average annual total return. A
nonstandardized quotation of total return may be a cumulative return which
measures the percentage change in the value of an account between the beginning
and end of a period, assuming no activity in the account other than reinvestment
of dividends and capital gains distributions. This computation does not include
the effect of the applicable initial sales load which, if included, would reduce
total return. A nonstandardized quotation may also indicate average annual
compounded rates of return without including the effect of the applicable
initial sales load or over periods other than those specified for average annual
total return. A nonstandardized quotation of total return will always be
accompanied by the Fund's average annual total return as described above.

         From time to time, the Fund may also advertise its yield. A yield
quotation is based on a 30-day (or one month) period and is computed by dividing
the net investment income per share earned during the period by the maximum
offering price per share on the last day of the period, according to the
following formula:

                                                     - 18 -


<PAGE>




                          Yield = 2[(a-b/cd + 1)6 - 1]
Where:

a =    dividends and interest earned during the period
b =    expenses accrued for the period (net of reimbursements)
c =    the average daily number of shares outstanding during the
       period that were entitled to receive dividends
d =    the maximum offering price per share on the last day of the
       period

Solely for the purpose of computing yield, dividend income is recognized by
accruing 1/360 of the stated dividend rate of the security each day that the
Fund owns the security. Generally, interest earned (for the purpose of "a"
above) on debt obligations is computed by reference to the yield to maturity of
each obligation held based on the market value of the obligation (including
actual accrued interest) at the close of business on the last business day prior
to the start of the 30-day (or one month) period for which yield is being
calculated, or, with respect to obligations purchased during the month, the
purchase price (plus actual accrued interest). With respect to the treatment of
discount and premium on mortgage or other receivables-backed obligations which
are expected to be subject to monthly paydowns of principal and interest, gain
or loss attributable to actual monthly paydowns is accounted for as an increase
or decrease to interest income during the period and discount or premium on the
remaining security is not amortized.

         The Fund's performance may be compared in advertisements, sales
literature and other communications to the performance of other mutual funds
having similar objectives or to standardized indices or other measures of
investment performance. In particular, the Fund may compare its performance to
the S&P 500 Index, which is generally considered to be representative of the
performance of unmanaged common stocks that are publicly traded in the United
States securities markets. Comparative performance may also be expressed by
reference to a ranking prepared by a mutual fund monitoring service, such as
Lipper Analytical Services, Inc. or Morningstar, Inc., or by one or more
newspapers, newsletters or financial periodicals. Performance comparisons may be
useful to investors who wish to compare the Fund's past performance to that of
other mutual funds and investment products. Of course, past performance is not a
guarantee of future results.

o        LIPPER ANALYTICAL SERVICES, INC. ranks funds in various fund categories
         by making comparative calculations using total return. Total return
         assumes the reinvestment of all capital gains distributions and income
         dividends and takes into account any change in net asset value over a
         specific period of time.


                                                     - 19 -


<PAGE>



o        MORNINGSTAR, INC., an independent rating service, is the publisher of
         the bi-weekly Mutual Fund Values. Mutual Fund Values rates more than
         1,000 NASDAQ-listed mutual funds of all types, according to their
         risk-adjusted returns. The maximum rating is five stars, and ratings
         are effective for two weeks.

         Investors may use such indices in addition to the Fund's Prospectus to
obtain a more complete view of the Fund's performance before investing. Of
course, when comparing the Fund's performance to any index, factors such as
composition of the index and prevailing market conditions should be considered
in assessing the significance of such comparisons. When comparing funds using
reporting services, or total return, investors should take into consideration
any relevant differences in funds such as permitted portfolio compositions and
methods used to value portfolio securities and compute offering price.
Advertisements and other sales literature for the Fund may quote total returns
that are calculated on non-standardized base periods. The total returns
represent the historic change in the value of an investment in the Fund based on
monthly reinvestment of dividends over a specified period of time.

         From time to time the Fund may include in advertisements and other
communications information, charts, and illustrations relating to inflation and
the effects of inflation on the dollar, including the purchasing power of the
dollar at various rates of inflation. The Fund may also disclose from time to
time information about its portfolio allocation and holdings at a particular
date (including ratings of securities assigned by independent rating services
such as Standard & Poor's Ratings Group and Moody's Investors Service, Inc.).
The Fund may also depict the historical performance of the securities in which
the Fund may invest over periods reflecting a variety of market or economic
conditions either alone or in comparison with alternative investments,
performance indices of those investments, or economic indicators. The Fund may
also include in advertisements and in materials furnished to present and
prospective shareholders statements or illustrations relating to the
appropriateness of types of securities and/or mutual funds that may be employed
to meet specific financial goals, such as saving for retirement, children's
education, or other future needs.

CUSTODIAN

         Star Bank, N.A., 425 Walnut Street, Cincinnati, Ohio, has been retained
to act as Custodian for the Fund's investments. Star Bank, N.A. acts as the
Fund's depository, safekeeps its portfolio securities, collects all income and
other payments with respect thereto, disburses funds as instructed and maintains
records in connection with its duties.

                                                     - 20 -


<PAGE>




AUDITORS

         The firm of __________________ has been selected as independent
auditors for the Trust for the fiscal year ending ________, 1998.
__________________, ________________, ________, ________ _____, performs an
annual audit of the Trust's financial statements and advises the Trust as to
certain accounting matters.

COUNTRYWIDE FUND SERVICES, INC.

         The Trust has retained Countrywide Fund Services, Inc. (the "Transfer
Agent") to act as its transfer agent. The Transfer Agent is an indirect
wholly-owned subsidiary of Countrywide Credit Industries, Inc., a New York Stock
Exchange listed company principally engaged in the business of residential
mortgage lending. The Transfer Agent maintains the records of each shareholder's
account, answers shareholders' inquiries concerning their accounts, processes
purchases and redemptions of the Fund's shares, acts as dividend and
distribution disbursing agent and performs other shareholder service functions.
The Transfer Agent receives from the Fund for its services as transfer agent a
fee payable monthly at an annual rate of $20 per account, provided, however,
that the minimum fee is $1,200 per month. In addition, the Fund pays
out-of-pocket expenses, including but not limited to, postage, envelopes,
checks, drafts, forms, reports, record storage and communication lines.

         The Transfer Agent also provides accounting and pricing services to the
Fund. For calculating daily net asset value per share and maintaining such books
and records as are necessary to enable the Transfer Agent to perform its duties,
the Fund pays the Transfer Agent a fee in accordance with the following
schedule:

          AVERAGE MONTHLY NET ASSETS                        MONTHLY FEE
         $          0 - $ 50,000,000                           $2,000
         $ 50,000,000 -  100,000,000                           $2,500
         $100,000,000 -  200,000,000                           $3,000
         $200,000,000 -  300,000,000                           $4,000
                 Over -  300,000,000                           $5,000 + .001%
                                                           of average monthly
                                                           net assets.


In addition, the Fund pays all costs of external pricing services.

         The Transfer Agent also provides administrative services to the Fund.
In this capacity, the Transfer Agent supplies non-investment related statistical
and research data, internal

                                                     - 21 -


<PAGE>



regulatory compliance services and executive and administrative services. The
Transfer Agent supervises the preparation of tax returns, reports to
shareholders of the Fund, reports to and filings with the Securities and
Exchange Commission and state securities commissions, and materials for meetings
of the Board of Trustees. For the performance of these administrative services,
the Fund pays the Transfer Agent a fee at the annual rate of .15% of the average
value of its daily net assets up to $50,000,000, .125% of such assets from
$50,000,000 to $100,000,000 and .1% of such assets in excess of $100,000,000,
provided, however, that the minimum fee is $1,000 per month.

STATEMENT OF ASSETS AND LIABILITIES

         The Fund's Statement of Assets and Liabilities as of ________, 1997,
which has been audited by __________________ is attached to this Statement of
Additional Information.



































                                                     - 22 -


<PAGE>



                      THE WELLS FAMILY OF REAL ESTATE FUNDS

PART C.          OTHER INFORMATION

ITEM 24.  FINANCIAL STATEMENTS AND EXHIBITS

         (a)      (i)        Financial Statements included in Part A:

                             None

                  (ii)       Financial Statements included in Part B:

                             Statement of Assets and Liabilities,
                             ______, 1997*

                             Notes to Financial Statement*

                             Independent Auditor's Report*

         (b)      Exhibits

                  (1)               Agreement and Declaration of Trust

                  (2)               Bylaws

                  (3)               Inapplicable

                  (4)               Inapplicable

                  (5)      (i)      Form of Advisory Agreement with Wells Asset
                                    Management, Inc.

                           (ii)     Form of Sub-Advisory Agreement with Gateway
                                    Investment Advisers, L.P.

                  (6)               Form of Underwriting Agreement with Wells
                                    Investment Securities, Inc.

                  (7)               Inapplicable

                  (8)               Form of Custody Agreement*

                  (9)      (i)      Form of Administration Agreement with
                                    Countrywide Fund Services, Inc.

                           (ii)     Form of Accounting Services Agreement with
                                    Countrywide Fund Services, Inc.

                          (iii)     Form of Transfer, Dividend Disbursing,
                                    Shareholder Service and Plan Agency 
                                    Agreement with Countrywide Fund Services,
                                    Inc.

                  (10)              Opinion and Consent of Counsel*


                                                     - 1 -


<PAGE>



                  (11)              Consent of Independent Auditors*

                  (12)              Inapplicable

                  (13)              Form of Agreement Relating to Initial 
                                    Capital

                  (14)              Inapplicable

                  (15)              Form of Plan of Distribution Pursuant to
                                    Rule 12b-1

                  (16)              Inapplicable

                  (17)              Financial Data Schedule*

                  (18)              Inapplicable
- - --------------------------------------

*        To be filed by amendment.

ITEM 25.  PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH
          REGISTRANT.

                  After commencement of the public offering of the Registrant's
                  shares, the Registrant expects that no person will be directly
                  or indirectly controlled by or under common control with the
                  Registrant.

ITEM 26.  NUMBER OF HOLDERS OF SECURITIES.

                  As of September 1, 1997, there are no holders of the shares of
                  beneficial interest of the Registrant.

ITEM 27.  INDEMNIFICATION

                  Article VI of the Registrant's Agreement and Declaration of
                  Trust provides for indemnification of officers and Trustees as
                  follows:

                           "SECTION 6.4 INDEMNIFICATION OF TRUSTEES, OFFICERS,
                           ETC. Subject to and except as otherwise provided in
                           the Securities Act of 1933, as amended, and the 1940
                           Act, the Trust shall indemnify each of its Trustees
                           and officers, including persons who serve at the
                           Trust's request as directors, officers or trustees of
                           another organization in which the Trust has any
                           interest as a shareholder, creditor or otherwise
                           (hereinafter referred to as a "Covered Person")
                           against all liabilities, including but not limited to
                           amounts paid in satisfaction of judgments, in
                           compromise or as fines and penalties, and expenses,
                           including reasonable accountants' and counsel fees,
                           incurred by any Covered Person in


                                                     - 2 -


<PAGE>



                           connection with the defense or disposition of any
                           action, suit or other proceeding, whether civil or
                           criminal, before any court or administrative or
                           legislative body, in which such Covered Person may be
                           or may have been involved as a party or otherwise or
                           with which such person may be or may have been
                           threatened, while in office or thereafter, by reason
                           of being or having been such a Trustee or officer,
                           director or trustee, and except that no Covered
                           Person shall be indemnified against any liability to
                           the Trust or its Shareholders to which such Covered
                           Person would otherwise be subject by reason of
                           willful misfeasance, bad faith, gross negligence or
                           reckless disregard of the duties involved in the
                           conduct of such Covered Person's office

                           SECTION 6.5 ADVANCES OF EXPENSES. The Trust shall
                           advance attorney's fees or other expenses incurred by
                           a Covered Person in defending a proceeding to the
                           full extent permitted by the Securities Act of 1933,
                           as amended, the 1940 Act, and Ohio Revised Code
                           Chapter 1707, as amended. In the event any of these
                           laws conflict with Ohio Revised Code Section
                           1701.13(E), as amended, these laws, and not Ohio
                           Revised Code Section 1701.13(E), shall govern.

                           SECTION 6.6 INDEMNIFICATION NOT EXCLUSIVE, ETC. The
                           right of indemnification provided by this Article VI
                           shall not be exclusive of or affect any other rights
                           to which any such Covered Person may be entitled. As
                           used in this Article VI, "Covered Person" shall
                           include such person's heirs, executors and
                           administrators. Nothing contained in this article
                           shall affect any rights to indemnification to which
                           personnel of the Trust, other than Trustees and
                           officers, and other persons may be entitled by
                           contract or otherwise under law, nor the power of the
                           Trust to purchase and maintain liability insurance on
                           behalf of any such person.

                  Insofar as indemnification for liability arising under the
                  Securities Act of 1933 may be permitted to Trustees, officers
                  and controlling persons of the Registrant pursuant to the
                  foregoing provisions, or otherwise, the Registrant has been
                  advised that in the opinion of the Securities and Exchange
                  Commission such indemnification is against public policy as
                  expressed


                                                     - 3 -


<PAGE>



                  in the Act and is, therefore, unenforceable. In the event that
                  a claim for indemnification against such liabilities (other
                  than the payment by the Registrant of expenses incurred or
                  paid by a Trustee, officer or controlling person of the
                  Registrant in the successful defense of any action, suit or
                  proceeding) is asserted by such Trustee, officer or
                  controlling person in connection with the securities being
                  registered, the Registrant will, unless in the opinion of its
                  counsel the matter has been settled by controlling precedent,
                  submit to a court of appropriate jurisdiction the question
                  whether such indemnification by it is against public policy as
                  expressed in the Act and will be governed by the final
                  adjudication of such issue.

                  The Registrant expects to maintain a standard mutual fund and
                  investment advisory professional and directors and officers
                  liability policy. The policy will provide coverage to the
                  Registrant, its Trustees and officers, Wells Asset Management,
                  Inc. (the "Adviser") and Wells Investment Securities, Inc.,
                  the Trust's principal underwriter. Coverage under the policy
                  will include losses by reason of any act, error, omission,
                  misstatement, misleading statement, neglect or breach of duty.

                  The Advisory Agreement with the Adviser provides that the
                  Adviser shall not be liable for any action taken, omitted or
                  suffered to be taken by it in its reasonable judgment, in good
                  faith and believed by it to be authorized or within the
                  discretion or rights or powers conferred upon it by the
                  Advisory Agreement, or in accordance with (or in the absence
                  of) specific directions or instructions from the Trust,
                  provided, however, that such acts or omissions shall not have
                  resulted from the Adviser's willful misfeasance, bad faith or
                  gross negligence.

                  The Sub-Advisory Agreement with Gateway Investment Advisers,
                  L.P. (the "Sub-Adviser") provides that the Sub-Adviser shall
                  be held harmless and indemnified for any action taken, omitted
                  or suffered to be taken by it in its reasonable judgment, in
                  good faith and believed by it to be authorized or within the
                  discretion or rights or powers conferred upon it by the
                  Sub-Advisory Agreement, or in accordance with (or in the
                  absence of) specific directions or instructions from the
                  Trust, provided, however, that such acts or omissions shall
                  not have resulted from the Sub-Adviser's willful misfeasance,
                  bad faith or gross negligence. The Sub- Advisory Agreement
                  also provides that the Sub-Adviser


                                                     - 4 -


<PAGE>


                  shall not be liable for any action whatsoever taken,
                  omitted or suffered to be taken by the Adviser.

ITEM 28.  BUSINESS AND OTHER CONNECTIONS OF THE INVESTMENT
          ADVISER

                 (a)       The Adviser is a Georgia corporation organized in
                           ___________, 1997 to provide investment advisory
                           services to the Registrant. The Adviser has no other
                           business of a substantial nature.

                           The Sub-Adviser, a Delaware limited partnership,
                           provides investment advisory services to the
                           Registrant, The Gateway Trust and various other
                           individual and institutional clients.

                 (b)       The directors and officers of the Adviser and any
                           other business, profession, vocation or employment of
                           a substantial nature engaged in at any time during
                           the past two years:

                           (i)      Leo F. Wells, III, President and Treasurer
                                    of the Adviser.

                                    President and a Trustee of the Registrant.

                                    President of Wells Investment Securities, 
                                    Inc., a registered broker-dealer and
                                    Registrant's principal underwriter (the 
                                    "Underwriter").

                                    President and Treasurer of Wells &
                                    Associates, Inc., Wells Management Company,
                                    Inc., Wells Capital, Inc., Wells Real
                                    Estate Funds, Inc., Wells Advisers, Inc.
                                    and Wells Development Corporation.

                           (ii)     Brian M. Conlon, Executive Vice President 
                                    and Chief Financial Officer of the Adviser.

                                    Executive Vice President and a Trustee of 
                                    the Registrant.

                                    Executive Vice President of the 
                                    Underwriter.

                                    Executive Vice President of Wells Real
                                    Estate Funds, Inc., Wells Management 
                                    Company.

                           (iii)    Linda L. Carson - Secretary of the Adviser.

                                    Secretary of the Registrant.







                                                     - 5 -


<PAGE>



                 The directors and officers of the Sub-Adviser and any other
                 business, profession, vocation or employment of a substantial
                 nature engaged in at any time during the past two years:

                           (i)      Walter G. Sall, Chairman of the Board and a
                                    controlling shareholder of the Sub-Adviser

                           (ii)     J. Patrick Rogers, President and a
                                    controlling shareholder of the Sub-Adviser.

                                    President of The Gateway Trust.

ITEM 29.  PRINCIPAL UNDERWRITERS

         (a)     Inapplicable

         (b)                               Position with       Position with
                  Name                     Underwriter         Registrant
                  -----------------        ---------------     --------------
                  Leo F. Wells, III        President           President
                                                               Trustee

                  Brian M. Conlon          Executive           Executive Vice
                                           Vice President      President and
                                                               Trustee

                  Michael C. Berndt        Vice President      Trustee

                  Linda L. Carson          Secretary           Secretary

         The address of the above-named persons is 3885 Holcomb
         Bridge Road, Norcross, Georgia 30092

         (c)      Inapplicable

ITEM 30. LOCATION OF ACCOUNTS AND RECORDS

                  Accounts, books and other documents required to be maintained
                  by Section 31(a) of the Investment Company Act of 1940 and the
                  Rules promulgated thereunder will be maintained by the
                  Registrant at its offices located at 3885 Holcomb Bridge Road
                  30092 as well as at the offices of the Registrant's transfer
                  agent located at 312 Walnut Street, 21st Floor, Cincinnati,
                  Ohio 45202.

ITEM 31.  MANAGEMENT SERVICES NOT DISCUSSED IN PARTS A OR B

                  Inapplicable



                                                     - 6 -


<PAGE>



ITEM 32.  UNDERTAKINGS

                  (a)      Inapplicable

                  (b)      The Registrant undertakes to file a post-effective
                           amendment, using financial statements which need not
                           be certified, within four to six months from the
                           effective date of this Registration Statement.

                  (c)      The Registrant undertakes to furnish each person to
                           whom a Prospectus is delivered a copy of the
                           Registrant's latest annual report to shareholders,
                           upon request and without charge.

                  (d)      The Registrant undertakes to call a meeting of
                           shareholders, if requested to do so by holders of
                           at least 10% of the Fund's outstanding shares, for
                           the purpose of voting upon the question of removal
                           of a trustee or trustees and to assist in
                           communications with other shareholders as required
                           by Section 16(c) of the Investment Company Act of
                           1940.



                                                     - 7 -


<PAGE>


                                   SIGNATURES

         Pursuant to the requirements of the Securities Act of 1933 and the
Investment Company Act of 1940, the Registrant has duly caused this Registration
Statement to be signed below on its behalf by the undersigned, thereunto duly
authorized, in the City of Norcross and State of Georgia, on the 15th day of
September, 1997.

                        WELLS FAMILY OF REAL ESTATE FUNDS

                        By:/S/ BRIAN M. CONLON
                           Brian M. Conlon 
                           President


         Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed below by the following persons in the
capacities and on the dates indicated.

   SIGNATURE                   TITLE             DATE


/S/ BRIAN M. CONLON            President      September 15, 1997
- - -----------------------------  and Trustee
Brian M. Conlon               



/S/ MARK J. SEGER              Treasurer      September 15, 1997
- - -----------------------------
Mark J. Seger


<PAGE>



                                INDEX TO EXHIBITS



(1)               Agreement and Declaration of Trust

(2)               Bylaws

(3)               Inapplicable

(4)               Inapplicable

(5)(i)            Form of Advisory Agreement

(5)(ii)           Form of Sub-Advisory Agreement

(6)               Form of Underwriting Agreement

(7)               Inapplicable

(8)               Form of Custody Agreement*

(9)(i)            Form of Administration Agreement

(9)(ii)           Form of Accounting Services Agreement

(9)(iii)          Form of Transfer, Dividend Disbursing, Shareholder
                  Service and Plan Agency Agreement

(10)              Opinion and Consent of Counsel*

(11)              Consent of Independent Auditors*

(12)              Inapplicable

(13)              Form of Agreement Relating to Initial Capital

(14)              Inapplicable

(15)              Form of Plan of Distribution Pursuant to Rule 12b-1

(16)              Inapplicable

(17)              Financial Data Schedule*

(18)              Inapplicable

- - ----------------------------

*        To be filed by amendment.


<PAGE>


                        WELLS FAMILY OF REAL ESTATE FUNDS

                       AGREEMENT AND DECLARATION OF TRUST

                                  JUNE 4, 1997

<PAGE>

                        WELLS FAMILY OF REAL ESTATE FUNDS

                       AGREEMENT AND DECLARATION OF TRUST
                                                                           PAGE

ARTICLE I.                 NAME AND DEFINITIONS...............................1

Section 1.1                Name...............................................1

Section 1.2                Definitions........................................1

                           (a)      "Trust"...................................1
                           (b)      "Trustees"................................1
                           (c)      "Shares"..................................1
                           (d)      "Series"..................................1
                           (e)      "Shareholder".............................2
                           (f)      "1940 Act"................................2
                           (g)      "Commission"..............................2
                           (h)      "Declaration of Trust"....................2
                           (i)      "Bylaws"..................................2

ARTICLE II.                PURPOSE OF TRUST...................................2

ARTICLE III.               THE TRUSTEES.......................................2

Section 3.1                Number, Designation, Election, Term, etc...........2

                           (a)      Initial Trustees..........................2
                           (b)      Number....................................2
                           (c)      Term......................................3
                           (d)      Resignation and Retirement................3
                           (e)      Removal...................................3
                           (f)      Vacancies.................................3
                           (g)      Effect of Death, Resignation, etc.........4
                           (h)      No Accounting.............................4

Section 3.2                Powers of the Trustees.............................4

                           (a)      Investments...............................5
                           (b)      Disposition of Assets.....................5
                           (c)      Ownership Powers..........................5
                           (d)      Subscription..............................5
                           (e)      Form of Holding...........................6
                           (f)      Reorganization, etc.......................6
                           (g)      Voting Trusts, etc........................6
                           (h)      Compromise................................6
                           (i)      Partnerships, etc.........................6


                                      - i -


<PAGE>



                           (j)      Borrowing and Security....................6
                           (k)      Guarantees, etc...........................6
                           (l)      Insurance.................................7
                           (m)      Pensions, etc.............................7

Section 3.3                Certain Contracts..................................7

                           (a)      Advisory..................................8
                           (b)      Administration............................8
                           (c)      Distribution..............................8
                           (d)      Custodian and Depository..................8
                           (e)      Transfer and Dividend Disbursing Agency...8
                           (f)      Shareholder Servicing.....................8
                           (g)      Legal, Accounting, Taxes and Other........9

Section 3.4                Payment of Trust Expenses and Compensation
                           of Trustees.......................................10

Section 3.5                Ownership of Assets of the Trust..................10

ARTICLE IV.                SHARES............................................10

Section 4.1                Description of Shares.............................10

Section 4.2                Establishment and Designation of Series...........12

                           (a)      Assets Belonging to Series...............12
                           (b)      Liabilities Belonging to Series..........13
                           (c)      Dividends................................13
                           (d)      Liquidation..............................14
                           (e)      Voting...................................15
                           (f)      Redemption by Shareholder................15
                           (g)      Redemption by Trust......................16
                           (h)      Net Asset Value..........................16
                           (i)      Transfer.................................16
                           (j)      Equality.................................16
                           (k)      Fractions................................17
                           (l)      Conversion Rights........................17

Section 4.3                Ownership of Shares...............................17

Section 4.4                Investments in the Trust..........................17

Section 4.5                No Preemptive Rights..............................17

Section 4.6                Status of Shares and Limitation of Personal
                           Liability.........................................17





                                     - ii -



<PAGE>



ARTICLE V.                 SHAREHOLDERS' VOTING POWERS AND MEETINGS..........18

Section 5.1                Voting Powers.....................................18

Section 5.2                Meetings..........................................18

Section 5.3                Record Dates......................................19

Section 5.4                Quorum and Required Vote..........................19

Section 5.5                Action by Written Consent.........................20

Section 5.6                Inspection of Records.............................20

Section 5.7                Additional Provisions.............................20

ARTICLE VI.                LIMITATION OF LIABILITY; INDEMNIFICATION..........20

Section 6.1                Trustees, Shareholders, etc. Not Personally
                           Liable; Notice....................................20

Section 6.2                Trustee's Good Faith Action; Expert Advice;
                           No Bond or Surety.................................21

Section 6.3                Indemnification of Shareholders...................21

Section 6.4                Indemnification of Trustees, Officers, etc........22

Section 6.5                Advances of Expenses..............................22

Section 6.6                Indemnification Not Exclusive, etc................22

Section 6.7                Liability of Third Persons Dealing with
                           Trustees..........................................23

ARTICLE VII.               MISCELLANEOUS.....................................23

Section 7.1                Duration and Termination of Trust.................23

Section 7.2                Reorganization....................................23

Section 7.3                Amendments........................................24

Section 7.4                Filing of Copies; References; Headings............24

Section 7.5                Applicable Law....................................25




                                     - iii -


<PAGE>


                        WELLS FAMILY OF REAL ESTATE FUNDS

                       AGREEMENT AND DECLARATION OF TRUST

         AGREEMENT AND DECLARATION OF TRUST made this 4th day of June, 1997, by
the Trustees hereunder, and by the holders of Shares of beneficial interest to
be issued hereunder as hereinafter provided.

                                   WITNESSETH:

         WHEREAS, this Trust is being formed to carry on the business
of an investment company; and

         WHEREAS, the Trustees have agreed to manage all property coming into
their hands as trustees of an Ohio business trust in accordance with the
provisions hereinafter set forth;

         NOW, THEREFORE, the Trustees hereby declare that they will hold all
cash, securities and other assets which they may from time to time acquire in
any manner as Trustees hereunder IN TRUST to manage and dispose of the same upon
the following terms and conditions for the benefit of the holders from time to
time of shares of beneficial interest in this Trust as hereinafter set forth.

                                    ARTICLE I

                              NAME AND DEFINITIONS

         SECTION 1.1 NAME. This Trust shall be known as "Wells Family of Real
Estate Funds" and the Trustees shall conduct the business of the Trust under
that name.

         SECTION 1.2 DEFINITIONS. Whenever used herein, unless otherwise 
required by the context or specifically provided:

         (a)      The "Trust" refers to the Ohio business trust established
                  by this Agreement and Declaration of Trust, as amended
                  from time to time;

         (b)      "Trustees" refers to the Trustees of the Trust named
                  herein or elected in accordance with Article III;

         (c)      "Shares" refers to the transferable units of interest into
                  which the beneficial interest in the Trust or any Series of
                  the Trust (as the context may require) shall be divided from
                  time to time;

         (d)      "Series" refers to Series of Shares established and
                  designated under or in accordance with the provisions of
                  Article IV;

                                                     - 1 -

<PAGE>

         (e)      "Shareholder" means a record owner of Shares;

         (f)      The "1940 Act" refers to the Investment Company Act of
                  1940 and the Rules and Regulations thereunder, all as
                  amended from time to time;

         (g)      "Commission" shall have the meaning given it in the 1940
                  Act;

         (h)      "Declaration of Trust" shall mean this Agreement and
                  Declaration of Trust as amended or restated from time to
                  time; and

         (i)      "Bylaws" shall mean the Bylaws of the Trust as amended
                  from time to time.

                                   ARTICLE II

                                PURPOSE OF TRUST

         The purpose of the Trust is to operate as an investment company, to
offer Shareholders one or more investment programs primarily in securities and
debt instruments and to engage in any and all lawful acts or activities for
which business trusts may be formed under Chapter 1746.01 through 1746.99 of the
Ohio Revised Code. Until the Trustees determine otherwise, the principal office
of the Trust is to be located at 312 Walnut Street, 21st Floor, Cincinnati, Ohio
45202.

                                   ARTICLE III

                                  THE TRUSTEES

         SECTION 3.1  NUMBER, DESIGNATION, ELECTION, TERM, ETC.
         -----------  ----------------------------------------

         (a)      INITIAL TRUSTEES. Upon execution of this Declaration of
                  Trust or a counterpart hereof or some other writing in
                  which he accepts such Trusteeship and agrees to the
                  provisions hereof, Brian M. Conlon shall become a Trustee
                  hereof.

         (b)      NUMBER.  The Trustees serving as such, whether named
                  above or hereafter becoming a Trustee, may increase or
                  decrease the number of Trustees to a number other than the
                  number theretofore determined. No decrease in the number of
                  Trustees shall have the effect of removing any Trustee from
                  office prior to the expiration of his term, but the number of
                  Trustees may be decreased in conjunction with the removal of a
                  Trustee pursuant to subsection (e) of this Section 3.1.

                                                     - 2 -

<PAGE>

         (c)      TERM.  Each Trustee shall serve as a Trustee during the
                  lifetime of the Trust and until its termination as hereinafter
                  provided or until such Trustee sooner dies, resigns, retires
                  or is removed. The Trustees may elect their own successors and
                  may, pursuant to Section 3.1(f) hereof, appoint Trustees to
                  fill vacancies; provided that, immediately after filling a
                  vacancy, at least two-thirds of the Trustees then holding
                  office shall have been elected to such office by the
                  Shareholders at an annual or special meeting. If at any time
                  less than a majority of the Trustees then holding office were
                  so elected, the Trustees shall forthwith cause to be held as
                  promptly as possible, and in any event within 60 days, a
                  meeting of Shareholders for the purpose of electing Trustees
                  to fill any existing vacancies.

         (d)      RESIGNATION AND RETIREMENT. Any Trustee may resign his trust
                  or retire as a Trustee, by written instrument signed by him
                  and delivered to the other Trustees or to any officer of the
                  Trust, and such resignation or retirement shall take effect
                  upon such delivery or upon such later date as is specified in
                  such instrument.

         (e)      REMOVAL.  Any Trustee may be removed with or without
                  cause at any time: (i) by written instrument, signed by at
                  least two-thirds of the number of Trustees prior to such
                  removal, specifying the date upon which such removal shall
                  become effective, (ii) by vote of the Shareholders holding not
                  less than two-thirds of the Shares then outstanding, cast in
                  person or by proxy at any meeting called for the purpose, or
                  (iii) by a declaration in writing signed by Shareholders
                  holding not less than two-thirds of the Shares then
                  outstanding and filed with the Trust's Custodian.

         (f)      VACANCIES.  Any vacancy or anticipated vacancy resulting
                  from any reason, including without limitation, the death,
                  resignation, retirement, removal or incapacity of any of the
                  Trustees or resulting from an increase in the number of
                  Trustees by the Trustees, may (but so long as there are at
                  least three remaining Trustees, need not unless required by
                  the 1940 Act) be filled either by a majority of the remaining
                  Trustees through the appointment in writing of such other
                  person as such remaining Trustees in their discretion shall
                  determine (unless a shareholder election is required by the
                  1940 Act) or by the election by the Shareholders, at a meeting
                  called for the purpose, of a person to fill such vacancy, and
                  such appointment or election shall be effective upon the
                  written acceptance of the person named therein to serve as a
                  Trustee and


                                                     - 3 -


<PAGE>


                  agreement by such person to be bound by the provisions of this
                  Declaration of Trust, except that any such appointment or
                  election in anticipation of a vacancy to occur by reason of
                  retirement, resignation, or increase in number of Trustees to
                  be effective at a later date shall become effective only at or
                  after the effective date of said retirement, resignation, or
                  increase in number of Trustees. As soon as any Trustee so
                  appointed or elected shall have accepted such appointment or
                  election and shall have agreed in writing to be bound by this
                  Declaration of Trust and the appointment or election is
                  effective, the Trust estate shall vest in the new Trustee,
                  together with the continuing Trustees, without any further act
                  or conveyance.

         (g)      EFFECT OF DEATH, RESIGNATION, ETC. The death, resignation,
                  retirement, removal, or incapacity of the Trustees, or any one
                  of them, shall not operate to annul or terminate the Trust or
                  to revoke or terminate any existing agency or contract created
                  or entered into pursuant to the terms of this Declaration of
                  Trust.

         (h)      NO ACCOUNTING. Except to the extent required by the 1940 Act
                  or under circumstances which would justify his removal for
                  cause, no person ceasing to be a Trustee as a result of his
                  death, resignation, retirement, removal or incapacity (nor the
                  estate of any such person) shall be required to make an
                  accounting to the Shareholders or remaining Trustees upon such
                  cessation.

         SECTION 3.2 POWERS OF THE TRUSTEES. Subject to the provisions of this
Declaration of Trust, the business of the Trust shall be managed by the
Trustees, and they shall have all powers necessary or convenient to carry out
that responsibility and the purpose of the Trust. Without limiting the
foregoing, the Trustees may adopt Bylaws not inconsistent with this Declaration
of Trust providing for the conduct of the business and affairs of the Trust and
may amend and repeal them to the extent that such Bylaws do not reserve that
right to the Shareholders; they may as they consider appropriate elect and
remove officers and appoint and terminate agents and consultants and hire and
terminate employees, any one or more of the foregoing of whom may be a Trustee,
and may provide for the compensation of all of the foregoing; they may appoint
from their own number, and terminate, any one or more committees consisting of
two or more Trustees, including without implied limitation an executive
committee, which may, when the Trustees are not in session and subject to the
1940 Act, exercise some or all of the power and authority of the Trustees as the
Trustees may determine; in accordance with Section 3.3 they may employ one or
more advisers, administrators, depositories and custodians and may


                                                     - 4 -


<PAGE>

authorize any depository or custodian to employ subcustodians or agents and to
deposit all or any part of such assets in a system or systems for the central
handling of securities and debt instruments, retain transfer, dividend,
accounting or Shareholder servicing agents or any of the foregoing, provide for
the distribution of Shares by the Trust through one or more distributors,
principal underwriters or otherwise, set record dates or times for the
determination of Shareholders or various of them with respect to various
matters; they may compensate or provide for the compensation of the Trustees,
officers, advisers, administrators, custodians, other agents, consultants and
employees of the Trust or the Trustees on such terms as they deem appropriate;
and in general they may delegate to any officer of the Trust, to any committee
of the Trustees and to any employee, adviser, administrator, distributor,
principal underwriter, depository, custodian, transfer and dividend disbursing
agent, or any other agent or consultant of the Trust such authority, powers,
functions and duties as they consider desirable or appropriate for the conduct
of the business and affairs of the Trust, including without implied limitation
the power and authority to act in the name of the Trust and of the Trustees, to
sign documents and to act as attorney-in-fact for the Trustees.

         Without limiting the foregoing and to the extent not inconsistent with
the 1940 Act or other applicable law, the Trustees shall have power and
authority:

         (a)      INVESTMENTS.  To invest and reinvest cash and other
                  property, and to hold cash or other property uninvested
                  without in any event being bound or limited by any
                  present or future law or custom in regard to investments
                  by trustees;

         (b)      DISPOSITION OF ASSETS.  To sell, exchange, lend, pledge,
                  mortgage, hypothecate, write options on and lease any or
                  all of the assets of the Trust;

         (c)      OWNERSHIP POWERS.  To vote or give assent, or exercise
                  any rights of ownership, with respect to stock or other
                  securities, debt instruments or property; and to execute and
                  deliver proxies or powers of attorney to such person or
                  persons as the Trustees shall deem proper, granting to such
                  person or persons such power and discretion with relation to
                  securities, debt instruments or property as the Trustees shall
                  deem proper;

         (d)      SUBSCRIPTION.  To exercise powers and rights of
                  subscription or otherwise which in any manner arise out
                  of ownership of securities or debt instruments;


                                                     - 5 -


<PAGE>


         (e)      FORM OF HOLDING. To hold any security, debt instrument or
                  property in a form not indicating any trust, whether in
                  bearer, unregistered or other negotiable form, or in the name
                  of the Trustees or of the Trust or in the name of a custodian,
                  subcustodian or other depository or a nominee or nominees or
                  otherwise;

         (f)      REORGANIZATION, ETC.  To consent to or participate in any
                  plan for the reorganization, consolidation or merger of any
                  corporation or issuer, any security or debt instrument of
                  which is or was held in the Trust; to consent to any contract,
                  lease, mortgage, purchase or sale of property by such
                  corporation or issuer, and to pay calls or subscriptions with
                  respect to any security or debt instrument held in the Trust;

         (g)      VOTING TRUSTS, ETC.  To join with other holders of any
                  securities or debt instruments in acting through a committee,
                  depository, voting trustee or otherwise, and in that
                  connection to deposit any security or debt instrument with, or
                  transfer any security or debt instrument to, any such
                  committee, depository or trustee, and to delegate to them such
                  power and authority with relation to any security or debt
                  instrument (whether or not so deposited or transferred) as the
                  Trustees shall deem proper, and to agree to pay, and to pay,
                  such portion of the expenses and compensation of such
                  committee, depository or trustee as the Trustees shall deem
                  proper;

         (h)      COMPROMISE.  To compromise, arbitrate or otherwise adjust
                  claims in favor of or against the Trust or any matter in
                  controversy, including but not limited to claims for
                  taxes;

         (i)      PARTNERSHIPS, ETC.  To enter into joint ventures, general
                  or limited partnerships and any other combinations or
                  associations;

         (j)      BORROWING AND SECURITY.  To borrow funds and to mortgage
                  and pledge the assets of the Trust or any part thereof to
                  secure obligations arising in connection with such
                  borrowing;

         (k)      GUARANTEES, ETC. To endorse or guarantee the payment of any
                  notes or other obligations of any person; to make contracts of
                  guaranty or suretyship, or otherwise assume liability for
                  payment thereof; and to mortgage and pledge the Trust property
                  or any part thereof to secure any of or all such obligations;


                                                     - 6 -


<PAGE>


         (l)      INSURANCE.  To purchase and pay for entirely out of Trust
                  property such insurance as they may deem necessary or
                  appropriate for the conduct of the business, including,
                  without limitation, insurance policies insuring the assets of
                  the Trust and payment of distributions and principal on its
                  portfolio investments, and insurance policies insuring the
                  Shareholders, Trustees, officers, employees, agents,
                  consultants, investment advisers, managers, administrators,
                  distributors, principal underwriters, or independent
                  contractors, or any thereof (or any person connected
                  therewith), of the Trust individually against all claims and
                  liabilities of every nature arising by reason of holding,
                  being or having held any such office or position, or by reason
                  of any action alleged to have been taken or omitted by any
                  such person in any such capacity, including any action taken
                  or omitted that may be determined to constitute negligence;
                  provided, however, that insurance which protects the Trustees
                  and officers against liabilities rising from action involving
                  willful misfeasance, bad faith, gross negligence or reckless
                  disregard of the duties involved in the conduct of their
                  offices may not be purchased; and

         (m)      PENSIONS, ETC.  To pay pensions for faithful service, as
                  deemed appropriate by the Trustees, and to adopt, establish
                  and carry out pension, profit-sharing, share bonus, share
                  purchase, savings, thrift and other retirement, incentive and
                  benefit plans, trusts and provisions, including the purchasing
                  of life insurance and annuity contracts as a means of
                  providing such retirement and other benefits, for any or all
                  of the Trustees, officers, employees and agents of the Trust.

         Except as otherwise provided by the 1940 Act or other applicable law,
this Declaration of Trust or the Bylaws, any action to be taken by the Trustees
may be taken by a majority of the Trustees present at a meeting of Trustees (a
quorum, consisting of at least a majority of the Trustees then in office, being
present), within or without Ohio, including any meeting held by means of a
conference telephone or other communications equipment by means of which all
persons participating in the meeting can hear each other at the same time and
participation by such means shall constitute presence in person at a meeting, or
by written consents of a majority of the Trustees then in office (or such larger
or different number as may be required by the 1940 Act or other applicable law).

         SECTION 3.3 CERTAIN CONTRACTS. Subject to compliance with the
provisions of the 1940 Act, but notwithstanding any limitations of present and
future law or custom in regard to delegation of powers by trustees generally,
the Trustees may, at any time and from time to time and without limiting the
generality of their powers and authority otherwise set forth herein, enter into
one or


                                                     - 7 -


<PAGE>


more contracts with any one or more corporations, trusts, associations,
partnerships, limited partnerships, other type of organizations, or individuals
("Contracting Party") to provide for the performance and assumption of some or
all of the following services, duties and responsibilities to, for or of the
Trust and/or the Trustees, and to provide for the performance and assumption of
such other services, duties and responsibilities in addition to those set forth
below as the Trustees may determine appropriate:

         (a)      ADVISORY.  Subject to the general supervision of the
                  Trustees and in conformity with the stated policy of the
                  Trustees with respect to the investments of the Trust or of
                  the assets belonging to any Series of Shares of the Trust (as
                  that phrase is defined in subsection (a) of Section 4.2), to
                  manage such investments and assets, make investment decisions
                  with respect thereto, and to place purchase and sale orders
                  for portfolio transactions relating to such investments and
                  assets;

         (b)      ADMINISTRATION.  Subject to the general supervision of
                  the Trustees and in conformity with any policies of the
                  Trustees with respect to the operations of the Trust, to
                  supervise all or any part of the operations of the Trust, and
                  to provide all or any part of the administrative and clerical
                  personnel, office space and office equipment and services
                  appropriate for the efficient administration and operations of
                  the Trust;

         (c)      DISTRIBUTION.  To distribute the Shares of the Trust, to
                  be principal underwriter of such Shares, and/or to act as
                  agent of the Trust in the sale of Shares and the
                  acceptance or rejection of orders for the purchase of
                  Shares;

         (d)      CUSTODIAN AND DEPOSITORY.  To act as depository for and
                  to maintain custody of the property of the Trust and
                  accounting records in connection therewith;

         (e)      TRANSFER AND DIVIDEND DISBURSING AGENCY.  To maintain
                  records of the ownership of outstanding Shares, the
                  issuance and redemption and the transfer thereof, and to
                  disburse any dividends declared by the Trustees and in
                  accordance with the policies of the Trustees and/or the
                  instructions of any particular Shareholder to reinvest
                  any such dividends;

         (f)      SHAREHOLDER SERVICING.  To provide service with respect
                  to the relationship of the Trust and its Shareholders,
                  records with respect to Shareholders and their Shares,
                  and similar matters; and


                                                     - 8 -


<PAGE>


         (g)      LEGAL, ACCOUNTING, TAXES AND OTHER.  To handle all or any
                  part of the legal, accounting, tax or other
                  responsibilities, whether with respect to the Trust's
                  properties, Shareholders or otherwise.

The same person may be the Contracting Party for some or all of the services,
duties and responsibilities to, for and of the Trust and/or the Trustees, and
the contracts with respect thereto may contain such terms interpretive of or in
addition to the delineation of the services, duties and responsibilities
provided for, including provisions that are not inconsistent with the 1940 Act
relating to the standard of duty of and the rights to indemnification of the
Contracting Party and others, as the Trustees may determine. Nothing herein
shall preclude, prevent or limit the Trust or a Contracting Party from entering
into subcontractual arrangements relative to any of the matters referred to in
Sections 3.3(a) through (g) hereof.

         Subject to the provisions of the 1940 Act, the fact that:

                  (i) any of the Shareholders, Trustees or officers of the Trust
         is a shareholder, director, officer, partner, trustee, employee,
         manager, adviser, principal underwriter or distributor or agent of or
         for any Contracting Party, or of or for any parent or affiliate of any
         Contracting Party or that the Contracting Party or any parent or
         affiliate thereof is a Shareholder or has an interest in the Trust, or
         that

                  (ii) any Contracting Party may have a contract providing for
         the rendering of any similar services to one or more other
         corporations, trusts, associations, partnerships, limited partnerships
         or other organizations, or has other business or interests,

shall not affect the validity of any contract for the performance and assumption
of services, duties and responsibilities to, for or of the Trust and/or the
Trustees or disqualify any Shareholder, Trustee or officer of the Trust from
voting upon or executing the same or create any liability or accountability to
the Trust or its Shareholders, provided that in the case of any relationship or
interest referred to in the preceding clause (i) on the part of any Trustee or
officer of the Trust either (1) the material facts as to such relationship or
interest have been disclosed to or are known by the Trustees not having any such
relationship or interest and the contract involved is approved in good faith
reasonably justified by such facts by a majority of such Trustees not having any
such relationship or interest (even though such unrelated or disinterested
Trustees are less than a quorum of all of the Trustees), or (2) the specific
contract involved is fair to the Trust as of the time it is authorized, approved
or ratified by the Trustees or by the Shareholders.


                                                     - 9 -


<PAGE>


         SECTION 3.4 PAYMENT OF TRUST EXPENSES AND COMPENSATION OF TRUSTEES. The
Trustees are authorized to pay or to cause to be paid out of the principal or
income of the Trust, or partly out of principal and partly out of income, and to
charge or allocate the same to, between or among such one or more of the Series
that may be established and designated pursuant to Article IV, as the Trustees
deem fair, all expenses, fees, charges, taxes and liabilities incurred or
arising in connection with the Trust, or in connection with the management
thereof, including, but not limited to, the Trustees' compensation and such
expenses and charges for the services of the Trust's officers, employees,
investment adviser, administrator, distributor, principal underwriter, auditor,
counsel, depository, custodian, transfer agent, dividend disbursing agent,
accounting agent, Shareholder servicing agent, and such other agents,
consultants, and independent contractors and such other expenses and charges as
the Trustees may deem necessary or proper to incur. Without limiting the
generality of any other provision hereof, the Trustees shall be entitled to
reasonable compensation from the Trust for their services as Trustees and may
fix the amount of such compensation.

         SECTION 3.5 OWNERSHIP OF ASSETS OF THE TRUST. Title to all of the
assets of the Trust shall at all times be considered as vested in the Trustees.

                                   ARTICLE IV

                                     SHARES

         SECTION 4.1 DESCRIPTION OF SHARES. The beneficial interest in the Trust
shall be divided into Shares, all without par value, but the Trustees shall have
the authority from time to time to divide the Shares into two or more Series of
Shares, as they deem necessary or desirable, to establish and designate such
Series, and to fix and determine the relative rights and preferences as between
the different Series of Shares as to right of redemption and the price, terms
and manner of redemption, special and relative rights as to dividends and other
distributions and on liquidation, sinking or purchase fund provisions,
conversion rights, and conditions under which the several Series shall have
separate voting rights or no voting rights. Except as aforesaid all Shares of
the different Series shall be identical.

         The Shares of each Series may be issued or reissued from time to time
in one or more classes ("Classes"), as determined by the Board of Trustees
pursuant to resolution. Each Class shall be appropriately designated, prior to
the issuance of any shares thereof, by some distinguishing letter, number or
title. All Shares within a Class shall be alike in every particular. All Shares
of each Series shall be of equal rank and have the same


                                                     - 10 -


<PAGE>


powers, preferences and rights, and shall be subject to the same
qualifications, limitations and restrictions without distinction between the
shares of different Classes thereof, except with respect to such differences
among such Classes, as the Board of Trustees shall from time to time determine
to be necessary or desirable, including differences in the rate or rates of
dividends or distributions. The Board of Trustees may from time to time increase
the number of Shares allocated to any Class already created by providing that
any unissued Shares of the applicable Series shall constitute part of such
Class, or may decrease the number of Shares allocated to any Class already
created by providing that any unissued Shares previously assigned to such Class
shall no longer constitute part thereof. The Board of Trustees is hereby
empowered to classify or reclassify from time to time any unissued Shares of
each Series by fixing or altering the terms thereof and by assigning such
unissued shares to an existing or newly created Class. Notwithstanding anything
to the contrary in this paragraph the Board of Trustees is hereby empowered (i)
to redesignate any issued Shares of any Series by assigning a distinguishing
letter, number or title to such shares and (ii) to reclassify all or any part of
the issued Shares of any Series to make them part of an existing or newly
created Class. The number of authorized Shares and the number of Shares of each
Series that may be issued is unlimited, and the Trustees may issue Shares of any
Series for such consideration and on such terms as they may determine (or for no
consideration if pursuant to a Share dividend or split-up), all without action
or approval of the Shareholders. All Shares when so issued on the terms
determined by the Trustees shall be fully paid and non-assessable (but may be
subject to mandatory contribution back to the Trust as provided in subsection
(g) of Section 4.2). The Trustees may classify or reclassify any unissued Shares
or any Shares previously issued and reacquired of any Series into one or more
Series that may be established and designated from time to time. The Trustees
may hold as treasury Shares (of the same or some other Series), reissue for such
consideration and on such terms as they may determine, or cancel, at their
discretion from time to time, any Shares of any Series reacquired by the Trust.

         The Trustees may from time to time close the transfer books or
establish record dates and times for the purposes of determining the holders of
Shares entitled to be treated as such, to the extent provided or referred to in
Section 5.3.

         The establishment and designation of any Series of Shares in addition
to that established and designated in Section 4.2, or of any Class of Shares,
shall be effective upon the execution by a majority of the then Trustees of an
instrument setting forth such establishment and designation and the relative
rights and preferences of such Series or Class, or as otherwise provided in


                                                     - 11 -


<PAGE>


such instrument. At any time that there are no Shares outstanding of any
particular Series or Class previously established and designated the Trustees
may by an instrument executed by a majority of their number abolish that Series
or Class and the establishment and designation thereof. Each instrument referred
to in this paragraph shall have the status of an amendment to this Declaration
of Trust.

         Any Trustee, officer or other agent of the Trust, and any organization
in which any such person is interested may acquire, own, hold and dispose of
Shares of any Series of the Trust to the same extent as if such person were not
a Trustee, officer or other agent of the Trust; and the Trust may issue and sell
or cause to be issued and sold and may purchase Shares of any Series from any
such person or any such organization subject only to the general limitations,
restrictions or other provisions applicable to the sale or purchase of Shares of
such Series generally.

         SECTION 4.2 ESTABLISHMENT AND DESIGNATION OF SERIES. Without limiting
the authority of the Trustees set forth in Section 4.1 to establish and
designate any further Series, the Trustees hereby establish and designate one
Series of Shares: the "Wells S&P REIT Index Fund." The Shares of these Series
and any Shares of any further Series that may from time to time be established
and designated by the Trustees shall (unless the Trustees otherwise determine
with respect to some further Series or Class at the time of establishing and
designating the same) have the following relative rights and preferences:

         (a)      ASSETS BELONGING TO SERIES.  All consideration received
                  by the Trust for the issue or sale of Shares of a particular
                  Series, together with all assets in which such consideration
                  is invested or reinvested, all income, earnings, profits, and
                  proceeds thereof, including any proceeds derived from the
                  sale, exchange or liquidation of such assets, and any funds or
                  payments derived from any reinvestment of such proceeds in
                  whatever form the same may be, shall irrevocably belong to
                  that Series for all purposes, subject only to the rights of
                  creditors, and shall be so recorded upon the books of account
                  of the Trust. Such consideration, assets, income, earnings,
                  profits and proceeds thereof, including any proceeds derived
                  from the sale, exchange or liquidation of such assets, and any
                  funds or payments derived from any reinvestment of such
                  proceeds, in whatever form the same may be, together with any
                  General Items allocated to that Series as provided in the
                  following sentence, are herein referred to as "assets
                  belonging to" that Series. In the event that there are any
                  assets, incomes, earnings, profits, and proceeds thereof,
                  funds, or payments which are not readily identifiable as
                  belonging to any


                                                     - 12 -


<PAGE>


                  particular Series (collectively "General Items"), the Trustees
                  shall allocate such General Items to and among any one or more
                  of the Series established and designated from time to time in
                  such manner and on such basis as they, in their sole
                  discretion, deem fair and equitable; and any General Items so
                  allocated to a particular Series shall belong to that Series.
                  Each such allocation by the Trustees shall be conclusive and
                  binding upon the Shareholders of all Series for all purposes.

                  The Trustees shall have full discretion, to the extent not
                  inconsistent with the 1940 Act, to determine which items shall
                  be treated as income and which items as capital; and each such
                  determination and allocation shall be conclusive and binding
                  upon the Shareholders.

         (b)      LIABILITIES BELONGING TO SERIES.  The assets belonging to
                  each particular Series shall be charged with the liabilities
                  of the Trust in respect of that Series and all expenses,
                  costs, charges and reserves attributable to that Series, and
                  any general liabilities, expenses, costs, charges or reserves
                  of the Trust which are not readily identifiable as belonging
                  to any particular Series shall be allocated and charged by the
                  Trustees to and among any one or more of the Series
                  established and designated from time to time in such manner
                  and on such basis as the Trustees in their sole discretion
                  deem fair and equitable. The liabilities, expenses, costs,
                  charges and reserves allocated and so charged to a Series are
                  herein referred to as "liabilities belonging to" that Series.
                  Each allocation of liabilities, expenses, costs, charges and
                  reserves by the Trustees shall be conclusive and binding upon
                  the holders of all Series for all purposes.

         (c)      DIVIDENDS.  Dividends and distributions on Shares of a
                  particular Series may be paid with such frequency as the
                  Trustees may determine, which may be daily or otherwise
                  pursuant to a standing resolution or resolutions adopted only
                  once or with such frequency as the Trustees may determine, to
                  the holders of Shares of that Series, from such of the
                  estimated income and capital gains, accrued or realized, from
                  the assets belonging to that Series, as the Trustees may
                  determine, after providing for actual and accrued liabilities
                  belonging to that Series. All dividends and distributions on
                  Shares of a particular Series shall be distributed pro rata to
                  the holders of that Series in proportion to the number of
                  Shares of that Series held by such holders at the date and
                  time of record established for the payment of such dividends
                  or distributions, except that in connection with any dividend
                  or distribution program or procedure the Trustees may
                  determine that no dividend or distribution


                                                     - 13 -


<PAGE>


                  shall be payable on Shares as to which the Shareholder's
                  purchase order and/or payment have not been received by the
                  time or times established by the Trustees under such program
                  or procedure, and except that if Classes have been established
                  for any Series, the rate of dividends or distributions may
                  vary among such Classes pursuant to resolution, which may be a
                  standing resolution, of the Board of Trustees. Such dividends
                  and distributions may be made in cash or Shares or a
                  combination thereof as determined by the Trustees or pursuant
                  to any program that the Trustees may have in effect at the
                  time for the election by each Shareholder of the mode of the
                  making of such dividend or distribution to that Shareholder.
                  Any such dividend or distribution paid in Shares will be paid
                  at the net asset value thereof as determined in accordance
                  with subsection (h) of Section 4.2.

                  The Trust intends to qualify each Series as a "regulated
                  investment company" under the Internal Revenue Code of 1986,
                  as amended, or any successor or comparable statute thereto,
                  and regulations promulgated thereunder. Inasmuch as the
                  computation of net income and gains for federal income tax
                  purposes may vary from the computation thereof on the books of
                  the Trust, the Board of Trustees shall have the power, in its
                  sole discretion, to distribute in any fiscal year as
                  dividends, including dividends designated in whole or in part
                  as capital gains distributions, amounts sufficient, in the
                  opinion of the Board of Trustees, to enable each Series to
                  qualify as a regulated investment company and to avoid
                  liability of the Series for federal income tax in respect of
                  that year. However, nothing in the foregoing shall limit the
                  authority of the Board of Trustees to make distributions
                  greater than or less than the amount necessary to qualify as a
                  regulated investment company and to avoid liability of each
                  Series for such tax.

         (d)      LIQUIDATION.  In event of the liquidation or dissolution
                  of the Trust, the Shareholders of each Series that has been
                  established and designated shall be entitled to receive, as a
                  Series, when and as declared by the Trustees, the excess of
                  the assets belonging to that Series over the liabilities
                  belonging to that Series. The assets so distributable to the
                  Shareholders of any particular Series shall be distributed
                  among such Shareholders in proportion to the number of Shares
                  of that Series held by them and recorded on the books of the
                  Trust. The liquidation of any particular Series may be
                  authorized by vote of a majority of the Trustees then in
                  office subject to the approval of a majority of the
                  outstanding voting Shares of that Series, as defined in the
                  1940 Act.


                                                     - 14 -


<PAGE>


         (e)      VOTING.  All shares of all Series shall have "equal
                  voting rights" as such term is defined in the Investment
                  Company Act of 1940 and except as otherwise provided by that
                  Act or rules, regulations or orders promulgated thereunder. On
                  each matter submitted to a vote of the Shareholders, all
                  Shares of all Series shall vote as a single class ("Single
                  Class Voting"); provided, however, that (a) as to any matter
                  with respect to which a separate vote of any Series is
                  required by the 1940 Act or rules and regulations promulgated
                  thereunder, or would be required under the Ohio General
                  Corporation Law if the Trust were an Ohio corporation, such
                  requirements as to a separate vote by that Series shall apply
                  in lieu of Single Class Voting as described above; (b) in the
                  event that the separate vote requirements referred to in (a)
                  above apply with respect to one or more Series, then, subject
                  to (c) below, the Shares of all other Series shall vote as a
                  single class; and (c) as to any matter which does not affect
                  the interest of a particular Series, only the holders of
                  Shares of the one or more affected Series shall be entitled to
                  vote.

         (f)      REDEMPTION BY SHAREHOLDER.  Each holder of Shares of a
                  particular Series shall have the right at such times as may be
                  permitted by the Trust, but no less frequently than once each
                  week, to require the Trust to redeem all or any part of his
                  Shares of that Series at a redemption price equal to the net
                  asset value per Share of that Series next determined in
                  accordance with subsection (h) of this Section 4.2 after the
                  Shares are properly tendered for redemption. Payment of the
                  redemption price shall be in cash; provided, however, that if
                  the Trustees determine, which determination shall be
                  conclusive, that conditions exist which make payment wholly in
                  cash unwise or undesirable, the Trust may make payment wholly
                  or partly in securities or other assets belonging to the
                  Series of which the Shares being redeemed are part at the
                  value of such securities or assets used in such determination
                  of net asset value.

                  Notwithstanding the foregoing, the Trust may postpone payment
                  of the redemption price and may suspend the right of the
                  holders of Shares of any Series to require the Trust to redeem
                  Shares of that Series during any period or at any time when
                  and to the extent permissible under the 1940 Act, and such
                  redemption is conditioned upon the Trust having funds or
                  property legally available therefor.


                                                     - 15 -


<PAGE>


         (g)      REDEMPTION BY TRUST.  Each Share of each Series that has
                  been established and designated is subject to redemption by
                  the Trust at the redemption price which would be applicable if
                  such Share was then being redeemed by the Shareholder pursuant
                  to subsection (f) of this Section 4.2: (a) at any time, if the
                  Trustees determine in their sole discretion that failure to so
                  redeem may have materially adverse consequences to all or any
                  of the holders of the Shares, or any Series thereof, of the
                  Trust, or (b) upon such other conditions as may from time to
                  time be determined by the Trustees and set forth in the then
                  current Prospectus of the Trust with respect to maintenance of
                  Shareholder accounts of a minimum amount. Upon such redemption
                  the holders of the Shares so redeemed shall have no further
                  right with respect thereto other than to receive payment of
                  such redemption price.

         (h)      NET ASSET VALUE.  The net asset value per Share of any
                  Series shall be the quotient obtained by dividing the value of
                  the net assets of that Series (being the value of the assets
                  belonging to that Series less the liabilities belonging to
                  that Series) by the total number of Shares of that Series
                  outstanding, all determined in accordance with the methods and
                  procedures, including without limitation those with respect to
                  rounding, established by the Trustees from time to time.

         (i)      TRANSFER. All Shares of each particular Series shall be
                  transferable, but transfers of Shares of a particular Series
                  will be recorded on the Share transfer records of the Trust
                  applicable to that Series only at such times as Shareholders
                  shall have the right to require the Trust to redeem Shares of
                  that Series and at such other times as may be permitted by the
                  Trustees.

         (j)      EQUALITY.  All Shares of each particular Series shall
                  represent an equal proportionate interest in the assets
                  belonging to that Series (subject to the liabilities belonging
                  to that Series), and each Share of any particular Series shall
                  be equal to each other Share of that Series; but the
                  provisions of this sentence shall not restrict any
                  distinctions permissible under subsection (c) of this Section
                  4.2 that may exist with respect to dividends and distributions
                  on Shares of the same Series. The Trustees may from time to
                  time divide or combine the Shares of any particular Series
                  into a greater or lesser number of Shares of that Series
                  without thereby changing the proportionate beneficial interest
                  in the assets belonging to that Series or in any way affecting
                  the rights of Shares of any other Series.


                                                     - 16 -


<PAGE>


         (k)      FRACTIONS. Any fractional Share of any Series or Class, if any
                  such fractional Share is outstanding, shall carry
                  proportionately all the rights and obligations of a whole
                  Share of that Series or Class, including with respect to
                  voting, receipt of dividends and distributions, redemption of
                  Shares, and liquidation of the Trust.

         (l)      CONVERSION RIGHTS. Subject to compliance with the requirements
                  of the 1940 Act, the Trustees shall have the authority to
                  provide that holders of Shares of any Series shall have the
                  right to convert said Shares into Shares of one or more other
                  Series of Shares in accordance with such requirements and
                  procedures as may be established by the Trustees.

         SECTION 4.3 OWNERSHIP OF SHARES. The ownership of Shares shall be
recorded on the books of the Trust or of a transfer or similar agent for the
Trust, which books shall be maintained separately for the Shares of each Series
that has been established and designated. No certificates certifying the
ownership of Shares need be issued except as the Trustees may otherwise
determine from time to time. The Trustees may make such rules as they consider
appropriate for the issuance of Share certificates, the use of facsimile
signatures, the transfer of Shares and similar matters. The record books of the
Trust as kept by the Trust or any transfer or similar agent, as the case may be,
shall be conclusive as to who are the Shareholders and as to the number of
Shares of each Series and Class held from time to time by each such Shareholder.

         SECTION 4.4 INVESTMENTS IN THE TRUST. The Trustees may accept
investments in the Trust from such persons and on such terms and for such
consideration, not inconsistent with the provisions of the 1940 Act, as they
from time to time authorize. The Trustees may authorize any distributor,
principal underwriter, custodian, transfer agent or other person to accept
orders for the purchase of Shares that conform to such authorized terms and to
reject any purchase orders for Shares whether or not conforming to such
authorized terms.

         SECTION 4.5 NO PREEMPTIVE RIGHTS. Shareholders shall have
no preemptive or other right to subscribe to any additional Shares
or other securities issued by the Trust.

         SECTION 4.6 STATUS OF SHARES AND LIMITATION OF PERSONAL LIABILITY.
Shares shall be deemed to be personal property giving only the rights provided
in this instrument. Every Shareholder by virtue of having become a Shareholder
shall be held to have expressly assented and agreed to the terms hereof and to
have become a party hereto. The death of a Shareholder during the continuance of
the Trust shall not operate to terminate the Trust nor entitle the
representative of any deceased Shareholder to an accounting or to take any
action in court or elsewhere against the Trust or the Trustees, but only to the
rights of said decedent


                                                     - 17 -


<PAGE>


under this Trust. Ownership of Shares shall not entitle the Shareholder to any
title in or to the whole or any part of the Trust property or right to call for
a partition or division of the same or for an accounting, nor shall the
ownership of Shares constitute the Shareholders as partners. Neither the Trust
nor the Trustees, nor any officer, employee or agent of the Trust shall have any
power to bind personally any Shareholder, nor except as specifically provided
herein to call upon any Shareholder for the payment of any sum of money or
assessment whatsoever other than such as the Shareholder may at any time
personally agree to pay.

                                    ARTICLE V

                    SHAREHOLDERS' VOTING POWERS AND MEETINGS

         SECTION 5.1 VOTING POWERS. The Shareholders shall have power to vote
only (i) for the election or removal of Trustees as provided in Section 3.1,
(ii) with respect to any contract with a Contracting Party as provided in
Section 3.3 as to which Shareholder approval is required by the 1940 Act, (iii)
with respect to any termination or reorganization of the Trust or any Series to
the extent and as provided in Sections 7.1 and 7.2, (iv) with respect to any
amendment of this Declaration of Trust to the extent and as provided in Section
7.3, (v) to the same extent as the stockholders of an Ohio business corporation
as to whether or not a court action, proceeding or claim should or should not be
brought or maintained derivatively or as a class action on behalf of the Trust
or the Shareholders, and (vi) with respect to such additional matters relating
to the Trust as may be required by the 1940 Act, this Declaration of Trust, the
Bylaws or any registration of the Trust with the Commission (or any successor
agency) or any state, or as the Trustees may consider necessary or desirable.
There shall be no cumulative voting in the election of any Trustee or Trustees.
Shares may be voted in person or by proxy. A proxy with respect to Shares held
in the name of two or more persons shall be valid if executed by any one of them
unless at or prior to exercise of the proxy the Trust receives a specific
written notice to the contrary from any one of them. A proxy purporting to be
executed by or on behalf of a Shareholder shall be deemed valid unless
challenged at or prior to its exercise and the burden of proving invalidity
shall rest on the challenger. Until Shares are issued, the Trustees may exercise
all rights of Shareholders and may take any action required by law, this
Declaration of Trust or the Bylaws to be taken by Shareholders.

         SECTION 5.2 MEETINGS. Meetings (including meetings involving only the
holders of Shares of one or more but less than all Series) of Shareholders may
be called by the Trustees from time to time for the purpose of taking action
upon any matter requiring the vote or authority of the Shareholders as herein
provided or upon any other matter deemed by the Trustees to be necessary or
desirable. Written notice of any meeting of Shareholders shall be given or
caused to be given by the Trustees by mailing such notice


                                                     - 18 -


<PAGE>


at least seven days before such meeting, postage prepaid, stating the time,
place and purpose of the meeting, to each Shareholder at the Shareholder's
address as it appears on the records of the Trust. The Trustees shall promptly
call and give notice of a meeting of Shareholders for the purpose of voting upon
removal of any Trustee of the Trust when requested to do so in writing by
Shareholders holding not less than 10% of the Shares then outstanding. If the
Trustees shall fail to call or give notice of any meeting of Shareholders
(including a meeting involving only the holders of Shares of one or more but
less than all Series) for a period of 30 days after written application by
Shareholders holding at least 25% of the Shares then outstanding requesting a
meeting be called for any other purpose requiring action by the Shareholders as
provided herein or in the Bylaws, then Shareholders holding at least 25% of the
Shares then outstanding may call and give notice of such meeting, and thereupon
the meeting shall be held in the manner provided for herein in case of call
thereof by the Trustees.

         SECTION 5.3 RECORD DATES. For the purpose of determining the
Shareholders who are entitled to vote or act at any meeting or any adjournment
thereof, or who are entitled to participate in any dividend or distribution, or
for the purpose of any other action, the Trustees may from time to time close
the transfer books for such period, not exceeding 30 days (except at or in
connection with the termination of the Trust), as the Trustees may determine; or
without closing the transfer books the Trustees may fix a date and time not more
than 60 days prior to the date of any meeting of Shareholders or other action as
the date and time of record for the determination of Shareholders entitled to
vote at such meeting or any adjournment thereof or to be treated as Shareholders
of record for purposes of such other action, and any Shareholder who was a
Shareholder at the date and time so fixed shall be entitled to vote at such
meeting or any adjournment thereof or (subject to any provisions permissible
under subsection (c) of Section 4.2 with respect to dividends or distributions
on Shares that have not been ordered and/or paid for by the time or times
established by the Trustees under the applicable dividend or distribution
program or procedure then in effect) to be treated as a Shareholder of record
for purposes of such other action, even though he has since that date and time
disposed of his Shares, and no Shareholder becoming such after that date and
time shall be so entitled to vote at such meeting or any adjournment thereof or
to be treated as a Shareholder of record for purposes of such other action.

         SECTION 5.4 QUORUM AND REQUIRED VOTE. A majority of the Shares
entitled to vote shall be a quorum for the transaction of business at a
Shareholders' meeting, but any lesser number shall be sufficient for
adjournments. Any adjourned session or sessions may be held, within a
reasonable time after the date set for the original meeting without the 
necessity of further notice. A


                                                     - 19 -


<PAGE>


majority of the Shares voted, at a meeting of which a quorum is present, shall
decide any questions and a plurality shall elect a Trustee, except when a
different vote is required or permitted by any provision of the 1940 Act or
other applicable law or by this Declaration of Trust or the Bylaws.

         SECTION 5.5 ACTION BY WRITTEN CONSENT. Subject to the provisions of the
1940 Act and other applicable law, any action taken by Shareholders may be taken
without a meeting if a majority of Shareholders entitled to vote on the matter
(or such other proportion thereof as shall be required by the 1940 Act or by any
express provision of this Declaration of Trust or the Bylaws) consent to the
action in writing and such written consents are filed with the records of the
meetings of Shareholders. Such consent shall be treated for all purposes as a
vote taken at a meeting of Shareholders.

         SECTION 5.6 INSPECTION OF RECORDS. The records of the Trust shall be
open to inspection by Shareholders to the same extent as is permitted
stockholders of an Ohio corporation under the Ohio General Corporation Law.

         SECTION 5.7 ADDITIONAL PROVISIONS. The Bylaws may include further
provisions for Shareholders' votes and meetings and related matters not
inconsistent with the provisions hereof.


                                   ARTICLE VI

                    LIMITATION OF LIABILITY; INDEMNIFICATION

         SECTION 6.1 TRUSTEES, SHAREHOLDERS, ETC. NOT PERSONALLY LIABLE; NOTICE.
All persons extending credit to, contracting with or having any claim against
the Trust shall look only to the assets of the Trust for payment under such
credit, contract or claim; and neither the Shareholders nor the Trustees, nor
any of the Trust's officers, employees or agents, whether past, present or
future, shall be personally liable therefor. Every note, bond, contract,
instrument, certificate or undertaking and every other act or thing whatsoever
executed or done by or on behalf of the Trust or the Trustees or any of them in
connection with the Trust shall be conclusively deemed to have been executed or
done only by or for the Trust or the Trustees and not personally. Nothing in
this Declaration of Trust shall protect any Trustee or officer against any
liability to the Trust or the Shareholders to which such Trustee or officer
would otherwise be subject by reason of willful misfeasance, bad faith, gross
negligence or reckless disregard of the duties involved in the conduct of the
office of Trustee or of such officer.



                                                     - 20 -


<PAGE>


         Every note, bond, contract, instrument, certificate or undertaking made
or issued by the Trustees or by any officers or officer shall give notice that
this Declaration of Trust is on file with the Secretary of the State of Ohio and
shall recite to the effect that the same was executed or made by or on behalf of
the Trust or by them as Trustees or Trustee or as officers or officer and not
individually and that the obligations of such instrument are not binding upon
any of them or the Shareholders individually but are binding only upon the
assets and property of the Trust, but the omission thereof shall not operate to
bind any Trustees or Trustee or officers or officer or Shareholders or
Shareholder individually.

         SECTION 6.2 TRUSTEE'S GOOD FAITH ACTION; EXPERT ADVICE; NO BOND OR
SURETY. The exercise by the Trustees of their powers and discretions hereunder
shall be binding upon everyone interested. A Trustee shall be liable for his own
willful misfeasance, bad faith, gross negligence or reckless disregard of the
duties involved in the conduct of the office of Trustee, and for nothing else,
and shall not be liable for errors of judgment or mistakes of fact or law.
Subject to the foregoing, (a) the Trustees shall not be responsible or liable in
any event for any neglect or wrongdoing of any officer, agent, employee,
consultant, adviser, administrator, distributor or principal underwriter,
custodian or transfer, dividend disbursing, Shareholder servicing or accounting
agent of the Trust, nor shall any Trustee be responsible for the act or omission
of any other Trustee; (b) the Trustees may take advice of counsel or other
experts with respect to the meaning and operation of this Declaration of Trust
and their duties as Trustees, and shall be under no liability for any act or
omission in accordance with such advice or for failing to follow such advice;
and (c) in discharging their duties, the Trustees, when acting in good faith,
shall be entitled to rely upon the books of account of the Trust and upon
written reports made to the Trustees by any officer appointed by them, any
independent public accountant, and (with respect to the subject matter of the
contract involved) any officer, partner or responsible employee of a Contracting
Party appointed by the Trustees pursuant to Section 3.3. The Trustees as such
shall not be required to give any bond or surety or any other security for the
performance of their duties. Nothing stated herein is intended to detract from
the protection accorded to Trustees by Ohio Revised Code Sections 1746.08 and
1701.59, as amended from time to time.

         SECTION 6.3 INDEMNIFICATION OF SHAREHOLDERS. In case any Shareholder or
former Shareholder shall be charged or held to be personally liable for any
obligation or liability of the Trust solely by reason of being or having been a
Shareholder and not because of such Shareholder's acts or omissions or for some
other reason, the Trust (upon proper and timely request by the


                                                     - 21 -


<PAGE>


Shareholder) shall assume the defense against such charge and satisfy any
judgment thereon, and the Shareholder or former Shareholder (or his heirs,
executors, administrators or other legal representatives or in the case of a
corporation or other entity, its corporate or other general successor) shall be
entitled out of the assets of the Trust estate to be held harmless from and
indemnified against all loss and expense arising from such liability.

         SECTION 6.4 INDEMNIFICATION OF TRUSTEES, OFFICERS, ETC. Subject to and
except as otherwise provided in the Securities Act of 1933, as amended, and the
1940 Act, the Trust shall indemnify each of its Trustees and officers, including
persons who serve at the Trust's request as directors, officers or trustees of
another organization in which the Trust has any interest as a shareholder,
creditor or otherwise (hereinafter referred to as a "Covered Person") against
all liabilities, including but not limited to amounts paid in satisfaction of
judgments, in compromise or as fines and penalties, and expenses, including
reasonable accountants' and counsel fees, incurred by any Covered Person in
connection with the defense or disposition of any action, suit or other
proceeding, whether civil or criminal, before any court or administrative or
legislative body, in which such Covered Person may be or may have been involved
as a party or otherwise or with which such person may be or may have been
threatened, while in office or thereafter, by reason of being or having been
such a Trustee or officer, director or trustee, and except that no Covered
Person shall be indemnified against any liability to the Trust or its
Shareholders to which such Covered Person would otherwise be subject by reason
of willful misfeasance, bad faith, gross negligence or reckless disregard of the
duties involved in the conduct of such Covered Person's office.

         SECTION 6.5 ADVANCES OF EXPENSES. The Trust shall advance attorneys'
fees or other expenses incurred by a Covered Person in defending a proceeding to
the full extent permitted by the Securities Act of 1933, as amended, the 1940
Act, and Ohio Revised Code Chapter 1707, as amended. In the event any of these
laws conflict with Ohio Revised Code Section 1701.13(E), as amended, these laws,
and not Ohio Revised Code Section 1701.13(E), shall govern.

         SECTION 6.6 INDEMNIFICATION NOT EXCLUSIVE, ETC. The right
of indemnification provided by this Article VI shall not be exclusive of or
affect any other rights to which any such Covered Person may be entitled. As
used in this Article VI, "Covered Person" shall include such person's heirs,
executors and administrators. Nothing contained in this article shall affect any
rights to indemnification to which personnel of the Trust, other than Trustees
and officers, and other persons may be entitled by contract or otherwise under
law, nor the power of the Trust to purchase and maintain liability insurance on
behalf of any such person.


                                                     - 22 -


<PAGE>


         SECTION 6.7 LIABILITY OF THIRD PERSONS DEALING WITH TRUSTEES. No person
dealing with the Trustees shall be bound to make any inquiry concerning the
validity of any transaction made or to be made by the Trustees or to see to the
application of any payments made or property transferred to the Trust or upon
its order.


                                   ARTICLE VII

                                  MISCELLANEOUS

         SECTION 7.1 DURATION AND TERMINATION OF TRUST. Unless terminated as
provided herein, the Trust shall continue without limitation of time. The Trust
may be terminated at any time by a majority of the Trustees then in office
subject to a favorable vote of a majority of the outstanding voting Shares, as
defined in the 1940 Act, of each Series voting separately by Series.

         Upon termination, after paying or otherwise providing for all charges,
taxes, expenses and liabilities, whether due or accrued or anticipated as may be
determined by the Trustees, the Trust shall in accordance with such procedures
as the Trustees consider appropriate reduce the remaining assets to
distributable form in cash, securities or other property, or any combination
thereof, and distribute the proceeds to the Shareholders, in conformity with the
provisions of subsection (d) of Section 4.2.

         SECTION 7.2 REORGANIZATION. The Trustees may sell, convey and transfer
the assets of the Trust, or the assets belonging to any one or more Series, to
another trust, partnership, association or corporation organized under the laws
of any state of the United States, or to the Trust to be held as assets
belonging to another Series of the Trust, in exchange for cash, shares or other
securities (including, in the case of a transfer to another Series of the Trust,
Shares of such other Series) with such transfer being made subject to, or with
the assumption by the transferee of, the liabilities belonging to each Series
the assets of which are so transferred; provided, however, that if shareholder
approval is required by the 1940 Act, no assets belonging to any particular
Series shall be so transferred unless the terms of such transfer shall have
first been approved at a meeting called for the purpose by the affirmative vote
of the holders of a majority of the outstanding voting Shares, as defined in the
1940 Act, of that Series. Following such transfer, the Trustees shall distribute
such cash, shares or other securities (giving due effect to the assets and
liabilities belonging to and any other differences among the various Series the
assets belonging to which have so been transferred) among the Shareholders of
the Series the assets belonging to which have been so transferred; and if all of
the assets of the Trust have been so transferred, the Trust shall be terminated.


                                                     - 23 -


<PAGE>


         SECTION 7.3 AMENDMENTS. All rights granted to the Shareholders under
this Declaration of Trust are granted subject to the reservation of the right to
amend this Declaration of Trust as herein provided, except that no amendment
shall repeal the limitations on personal liability of any Shareholder or Trustee
or repeal the prohibition of assessment upon the Shareholders without the
express consent of each Shareholder or Trustee involved. Subject to the
foregoing, the provisions of this Declaration of Trust (whether or not related
to the rights of Shareholders) may be amended at any time by an instrument in
writing signed by a majority of the then Trustees (or by an officer of the Trust
pursuant to the vote of a majority of such Trustees), when authorized so to do
by the vote in accordance with subsection (e) of Section 4.2 of Shareholders
holding a majority of the Shares entitled to vote, except that amendments either
(a) establishing and designating any new Series of Shares not established and
designated in Section 4.2, or any Class or (b) having the purpose of changing
the name of the Trust or the name of any Shares theretofore established and
designated or of supplying any omission, curing any ambiguity or curing,
correcting or supplementing any provision hereof which is internally
inconsistent with any other provision hereof or which is defective or
inconsistent with the 1940 Act or with the requirements of the Internal Revenue
Code and applicable regulations for the Trust's obtaining the most favorable
treatment thereunder available to regulated investment companies, shall not
require authorization by Shareholder vote. Subject to the foregoing, any such
amendment shall be effective as provided in the instrument containing the terms
of such amendment or, if there is no provision therein with respect to
effectiveness, upon the execution of such instrument and of a certificate (which
may be a part of such instrument) executed by a Trustee or officer of the Trust
to the effect that such amendment has been duly adopted.

         SECTION 7.4 FILING OF COPIES; REFERENCES; HEADINGS.  The
original or a copy of this instrument and of each amendment hereto shall be kept
at the office of the Trust where it may be inspected by any Shareholder. A copy
of this instrument and of each amendment hereto shall be filed by the Trust with
the Secretary of the State of Ohio, as well as any other governmental office
where such filing may from time to time be required, but the failure to make any
such filing shall not impair the effectiveness of this instrument or any such
amendment. Anyone dealing with the Trust may rely on a certificate by an officer
of the Trust as to whether or not any such amendments have been made, as to the
identities of the Trustees and officers, and as to any matters in connection
with the Trust hereunder; and, with the same effect as if it were the original,
may rely on a copy certified by an officer of the Trust to be a copy of this
instrument or of any such amendments. In this instrument and in any such
amendment, references to this


                                                     - 24 -


<PAGE>



instrument, and all expressions like "herein," "hereof" and "hereunder" shall be
deemed to refer to this instrument as a whole as the same may be amended or
affected by any such amendments. The masculine gender shall include the feminine
and neuter genders. Headings are placed herein for convenience of reference only
and shall not be taken as a part hereof or control or affect the meaning,
construction or effect of this instrument. This instrument may be executed in
any number of counterparts each of which shall be deemed an original.

         SECTION 7.5 APPLICABLE LAW. This Declaration of Trust is created under
and is to be governed by and construed and administered according to the laws of
the State of Ohio, including the Ohio General Corporation Law as the same may be
amended from time to time, but the reference to said Corporation Law is not
intended to give the Trust, the Trustees, the Shareholders or any other person
any right, power, authority or responsibility available only to or in connection
with an entity organized in corporate form. The Trust shall be of the type
referred to in Section 1746.01 of the Ohio Revised Code, and without limiting
the provisions hereof, the Trust may exercise all powers which are ordinarily
exercised by such a trust.



         IN WITNESS WHEREOF, the undersigned has hereunto set his hand for
himself and his assigns, as of the day and year first above written.

                                                     /S/ BRIAN M. CONLON
                                                     Brian M. Conlon



STATE OF GEORGIA      )
                                    )       ss:
COUNTY OF GWINNETT    )

         Before me, a Notary Public in and for said county and state, personally
appeared the above named Brian M. Conlon, who acknowledged that he did sign the
foregoing instrument and that the same is his free act and deed.

         IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal on this 4TH day of JUNE , 1997.

                                  /S/ MARTHA JEAN CORY
                                  Notary Public

My Commission Expires: JUNE 24, 2000



                                                     - 25 -


<PAGE>

                                     BYLAWS

                                       OF

                        WELLS FAMILY OF REAL ESTATE FUNDS


                                    ARTICLE 1

                 AGREEMENT AND DECLARATION OF TRUST AND OFFICES

         1.1 AGREEMENT AND DECLARATION OF TRUST. These Bylaws shall be subject
to the Agreement and Declaration of Trust, as from time to time in effect (the
"Declaration of Trust"), of the Wells Family of Real Estate Funds, the Ohio
business trust established by the Declaration of Trust (the "Trust").

         1.2 OFFICES. The Trust may maintain one or more other offices,
including its principal office, in or outside of Ohio, in such cities as the
Trustees may determine from time to time. Unless the Trustees otherwise
determine, the principal office of the Trust shall be located in Cincinnati,
Ohio.

                                    ARTICLE 2

                              MEETINGS OF TRUSTEES

         2.1 REGULAR MEETINGS. Regular meetings of the Trustees may be held
without call or notice at such places and at such times as the Trustees may from
time to time determine, provided that notice of the first regular meeting
following any such determination shall be given to absent Trustees. A regular
meeting of the Trustees may be held without call or notice immediately after and
at the same place as any meeting of the shareholders.

         2.2 SPECIAL MEETINGS. Special meetings of the Trustees may be held at
any time and at any place designated in the call of the meeting when called by
the President or the Treasurer or by two or more Trustees, sufficient notice
thereof being given to each Trustee by the Secretary or an Assistant Secretary
or by the officer or the Trustees calling the meeting.

         2.3 NOTICE. It shall be sufficient notice to a Trustee of a special
meeting to send notice by mail at least forty-eight hours or by telegram at
least twenty-four hours before the meeting addressed to the Trustee at his or
her usual or last known business or residence address or to give notice to him
or her in person or by telephone at least twenty-four hours before the meeting.
Notice of a meeting need not be given to any






<PAGE>



Trustee if a written waiver of notice, executed by him or her before or after
the meeting, is filed with the records of the meeting, or to any Trustee who
attends the meeting without protesting, prior thereto or at its commencement,
the lack of notice to him or her. Neither notice of a meeting nor a waiver of a
notice need specify the purposes of the meeting.

         2.4 QUORUM. At any meeting of the Trustees a majority of the Trustees
then in office shall constitute a quorum. Any meeting may be adjourned from time
to time by a majority of the votes cast upon the question, whether or not a
quorum is present, and the meeting may be held as adjourned without further
notice.

         2.5 PARTICIPATION BY TELEPHONE. One or more of the Trustees or of any
committee of the Trustees may participate in a meeting thereof by means of a
conference telephone or similar communications equipment allowing all persons
participating in the meeting to hear each other at the same time. Participation
by such means shall constitute presence in person at a meeting except as
otherwise provided by the Investment Company Act of 1940.

         2.6 ACTION BY CONSENT. Any action required or permitted to be taken at
any meeting of the Trustees or any committee thereof may be taken without a
meeting, if a written consent of such action is signed by a majority of the
Trustees then in office or a majority of the members of such committee, as the
case may be, and such written consent is filed with the minutes of the
proceedings of the Trustees or such committee.

                                    ARTICLE 3

                                    OFFICERS

         3.1 ENUMERATION; QUALIFICATION. The officers of the Trust shall be a
President, a Treasurer, a Secretary and such other officers, including Vice
Presidents, if any, as the Trustees from time to time may in their discretion
elect. The Trust may also have such agents as the Trustees from time to time may
in their discretion appoint. The President of the Trust shall be a Trustee and
may but need not be a shareholder; and any other officer may be but none need be
a Trustee or shareholder. Any two or more offices may be held by the same
person.

         3.2 ELECTION. The President, the Treasurer and the Secretary shall be
elected annually by the Trustees. Other officers, if any, may be elected or
appointed by the Trustees at any time. Vacancies in any office may be filled at
any time.



                                                     - 2 -


<PAGE>



         3.3 TENURE. The President, the Treasurer and the Secretary shall hold
office for one year and until their respective successors are chosen and
qualified, or in each case until he or she sooner dies, resigns, is removed or
becomes disqualified. Each other officer shall hold office and each agent shall
retain authority at the pleasure of the Trustees.


         3.4 POWERS. Subject to the other provisions of these Bylaws, each
officer shall have, in addition to the duties and powers herein and in the
Declaration of Trust set forth, such duties and powers as are commonly incident
to the office occupied by him or her as if the Trust were organized as an Ohio
business corporation and such other duties and powers as the Trustees may from
time to time designate.

         3.5 PRESIDENT. Unless the Trustees otherwise provide, the President, or
in the absence of the President, any other Trustee chosen by the Trustees, shall
preside at all meetings of the shareholders and of the Trustees. The President
shall be the chief executive officer of the Trust.

         3.6 TREASURER. The Treasurer shall be the chief financial and
accounting officer of the Trust, and shall, subject to the provisions of the
Declaration of Trust and to any arrangement made by the Trustees with a
custodian, investment adviser or manager, or transfer, shareholder servicing or
similar agent, be in charge of the valuable papers, books of account and
accounting records of the Trust, and shall have such other duties and powers as
may be designated from time to time by the Trustees or by the President.

         3.7 SECRETARY. The Secretary shall record all proceedings of the
shareholders and the Trustees in books to be kept therefor, which books or a
copy thereof shall be kept at the principal office of the Trust. In the absence
of the Secretary from any meeting of the shareholders or Trustees, an assistant
secretary, or if there be none or if he or she is absent, a temporary secretary
chosen at such meeting shall record the proceedings thereof in the aforesaid
books.

         3.8 RESIGNATIONS AND REMOVALS. Any Trustee or officer may resign at any
time by written instrument signed by him or her and delivered to the President
or the Secretary or to a meeting of the Trustees. Such resignation shall be
effective upon receipt unless specified to be effective at some other time. The
Trustees may remove any officer elected by them with or without cause. Except to
the extent expressly provided in a written agreement with the Trust, no Trustee
or officer resigning and no officer removed shall have any right to any
compensation for any period following his or her resignation or removal, or any
right to damages on account of such removal.



                                                     - 3 -


<PAGE>



                                    ARTICLE 4

                                   COMMITTEES

         4.1 GENERAL. The Trustees, by vote of a majority of the Trustees then
in office, may elect from their number an Executive Committee or other
committees and may delegate thereto some or all of their powers except those
which by law, by the Declaration of Trust, or by these Bylaws may not be
delegated. Except as the Trustees may otherwise determine, any such committee
may make rules for the conduct of its business, but unless otherwise provided by
the Trustees or in such rules, its business shall be conducted so far as
possible in the same manner as is provided by these Bylaws for the Trustees
themselves. All members of such committees shall hold such offices at the
pleasure of the Trustees. The Trustees may abolish any such committee at any
time. Any committee to which the Trustees delegate any of their powers or duties
shall keep records of its meetings and shall report its action to the Trustees.
The Trustees shall have power to rescind any action of any committee, but no
such rescission shall have retroactive effect.

                                    ARTICLE 5

                                     REPORTS

         5.1 GENERAL. The Trustees and officers shall render reports at the time
and in the manner required by the Declaration of Trust or any applicable law.
Officers and committees shall render such additional reports as they may deem
desirable or as may from time to time be required by the Trustees.

                                    ARTICLE 6

                                   FISCAL YEAR

         6.1 GENERAL.  The fiscal year of the Trust shall be fixed, and shall 
be subject to change by the Trustees.

                                    ARTICLE 7

                                      SEAL

         7.1 GENERAL. If required by applicable law, the seal of the Trust shall
consist of a flat-faced die with the word "Ohio," together with the name of the
Trust and the year of its organization cut or engraved thereon, but, unless
otherwise required by the Trustees, the seal shall not be necessary to be placed
on, and its absence shall not impair the validity of, any document, instrument
or other paper executed and delivered by or on behalf of the Trust.

                                                     - 4 -


<PAGE>




                                    ARTICLE 8

                               EXECUTION OF PAPERS

         8.1 GENERAL. Except as the Trustees may generally or in particular
cases authorize the execution thereof in some other manner, all deeds, leases,
contracts, notes and other obligations made by the Trustees shall be signed by
the President, any Vice President, the Secretary or the Treasurer and need not
bear the seal of the Trust, but shall state the substance of or make reference
to the provisions of Section 6.1 of the Declaration of Trust.

                                    ARTICLE 9

                         ISSUANCE OF SHARE CERTIFICATES

         9.1 SHARE CERTIFICATES. In lieu of issuing certificates for shares, the
Trustees or the transfer agent may either issue receipts therefor or may keep
accounts upon the books of the Trust for the record holders of such shares, who
shall in either case be deemed, for all purposes hereunder, to be the holders of
certificates for such shares as if they had accepted such certificates and shall
be held to have expressly assented and agreed to the terms hereof.

              The Trustees may at any time authorize the issuance of share
certificates. In that event, each shareholder shall be entitled to a certificate
stating the number of shares owned by him, in such form as shall be prescribed
from time to time by the Trustees. Such certificate shall be signed by the
President and by the Treasurer or Assistant Treasurer. Such signatures may be
facsimiles if the certificate is signed by a transfer agent, or by a registrar,
other than a Trustee, officer or employee of the Trust. In case any officer who
has signed or whose facsimile signature has been placed on such certificate
shall cease to be such officer before such certificate is issued, it may be
issued by the Trust with the same effect as if he were such officer at the time
of its issue.

         9.2 LOSS OF CERTIFICATES. In case of the alleged loss or destruction or
the mutilation of a share certificate, a duplicate certificate may be issued in
place thereof, upon such terms as the Trustees shall prescribe.

         9.3 ISSUANCE OF NEW CERTIFICATE TO PLEDGEE. In the event certificates
have been issued, a pledgee of shares transferred as collateral security shall
be entitled to a new certificate if the instrument of transfer substantially
describes the debt or duty that is intended to be secured thereby. Such new
certificate shall express on its face that it is held as collateral security,
and the name of the pledgor shall be stated thereon, who alone shall be liable
as a shareholder, and entitled to vote thereon.


                                                     - 5 -


<PAGE>



         9.4 DISCONTINUANCE OF ISSUANCE OF CERTIFICATES. The Trustees may at any
time discontinue the issuance of share certificates and may, by written notice
to each shareholder, require the surrender of share certificates to the Trust
for cancellation. Such surrender and cancellation shall not affect the ownership
of shares in the Trust.


                                   ARTICLE 10

                                    CUSTODIAN

         10.1 GENERAL. The Trust shall at all times employ a bank or trust
company having a capital, surplus and undivided profits of at least Five Hundred
Thousand ($500,000) Dollars as Custodian of the capital assets of the Trust. The
Custodian shall be compensated for its services by the Trust and upon such basis
as shall be agreed upon from time to time between the Trust and the Custodian.

                                   ARTICLE 11

                       DEALINGS WITH TRUSTEES AND OFFICERS

         11.1 GENERAL. Any Trustee, officer or other agent of the Trust may
acquire, own and dispose of shares of the Trust to the same extent as if he were
not a Trustee, officer or agent; and the Trustees may accept subscriptions to
shares or repurchase shares from any firm or company in which he is interested.

                                   ARTICLE 12

                                  SHAREHOLDERS

         12.1 MEETINGS. A meeting of the shareholders of the Trust shall be held
whenever called by the Trustees, whenever election of a Trustee or Trustees by
shareholders is required by the provisions of Section 16(a) of the Investment
Company Act of 1940 for that purpose or whenever otherwise required pursuant to
the Declaration of Trust. Any meeting shall be held on such day and at such time
as the President or the Trustees may fix in the notice of the meeting.

         12.2 RECORD DATES. For the purpose of determining the shareholders who
are entitled to vote or act at any meeting or any adjournment thereof, or who
are entitled to receive payment of any dividend or of any other distribution,
the Trustees may from time to time fix a time, which shall be not more than 60
days before the date of any meeting of shareholders or the date for the payment
of any dividend or of any other distribution, as the record date for determining
the shareholders having the right

                                                     - 6 -


<PAGE>


to notice of and to vote at such meeting and any adjournment thereof or the
right to receive such dividend or distribution, and in such case, only
shareholders of record on such record date shall have such right,
notwithstanding any transfer of shares on the books of the Trust after the
record date; or without fixing such record date the Trustees may for any such
purposes close the register or transfer books for all or any part of such
period.

                                   ARTICLE 13

                            AMENDMENTS TO THE BYLAWS

         13.1 GENERAL. These Bylaws may be amended or repealed, in whole or in
part, by a majority of the Trustees then in office at any meeting of the
Trustees, or by one or more writings signed by such a majority.


                                                     - 7 -


<PAGE>

Wells Asset Management, Inc.
3885 Holcomb Bridge Road
Norcross, Georgia 33092

         Re:      Advisory Agreement

Ladies and Gentlemen:

         Wells Family of Real Estate Funds (the "Trust") is an open-end
management investment company registered under the Investment Company Act of
1940, as amended (the "Act"), and subject to the rules and regulations
promulgated thereunder. The Trust currently offers one series of shares to
investors, the Wells S&P REIT Index Fund (the "Fund"). Each share of the Fund
represents an undivided interest in the assets, subject to the liabilities, of
the Fund.
         1. APPOINTMENT AS ADVISER. The Trust being duly authorized hereby
appoints and employs Wells Asset Management, Inc. (the "Adviser") to manage the
investment and reinvestment of the assets of the Fund, on the terms and
conditions set forth herein.
         2. ACCEPTANCE OF APPOINTMENT; STANDARD OF PERFORMANCE. The Adviser
accepts the appointment and agrees to render the services and assume the
obligations set forth herein.


         3. PORTFOLIO MANAGEMENT SERVICES OF THE ADVISER. The Adviser shall have
overall supervisory responsibility for the general management and investment of
the assets and portfolio securities of the Fund subject to and in accordance
with the

                                                       - 1 -

<PAGE>



investment objectives and policies of the Fund, and any directions which the
Trust's Board of Trustees may issue to the Adviser from time to time. The
Adviser shall provide overall investment programs and strategies for the Fund,
shall revise such programs as necessary and shall monitor and report
periodically to the Board of Trustees concerning the implementation of the
programs.
         The Adviser, with the approval of the Board of Trustees of the Trust as
to particular appointments, intends to (i) appoint one or more persons or
companies (the "Sub-Adviser") and, subject to the terms and conditions of this
Agreement, the Sub-Adviser shall have full investment discretion and shall make
all determinations with respect to the investment of the Fund's assets and the
purchase and sale of portfolio securities with those assets, and (ii) take such
steps as may be necessary to implement such appointments. The Adviser shall be
solely responsible for paying the fees and expenses of the Sub-Adviser for its
services to the Fund. The Adviser shall not be responsible or liable for the
investment merits of any decision by the Sub-Adviser to purchase, hold or sell a
portfolio security for the Fund.
         The Adviser shall evaluate sub-advisers and shall recommend to the
Board of Trustees the Sub-Adviser which the Adviser believes is best suited to
invest the assets of the Fund; shall monitor and evaluate the investment
performance of the Fund's Sub-Adviser; shall recommend changes in the
Sub-Adviser when appropriate; shall coordinate the investment activities of the

                                                       - 2 -

<PAGE>



Sub-Adviser to ensure compliance with applicable restrictions and limitations
applicable to the Fund; and shall compensate the Sub-Adviser.
         The Adviser will make available and provide financial, accounting and
statistical information required by the Fund in the preparation of registration
statements, reports and other documents required by federal and state securities
laws, and such information as the Fund may reasonably request for use in the
preparation of registration statements, reports and other documents required by
federal and state securities laws.
         In providing such services to the Fund, the Adviser shall be subject to
such investment restrictions as are set forth in the Act and the rules
thereunder, the Internal Revenue Code of 1986, as amended (the "Code"),
applicable state securities laws, the supervision and control of the Trustees of
the Trust, such specific instructions as the Trustees may adopt and communicate
to the Adviser and the investment objectives, policies and restrictions of the
Fund furnished pursuant to paragraph 4. The Adviser is not authorized by the
Trust to take any action, including the purchase or sale of securities for the
Fund, in contravention of any restriction, limitation, objective, policy or
instruction described in the previous sentence.
         4. INVESTMENT OBJECTIVES, POLICIES AND RESTRICTIONS. The Trust will
provide the Adviser with the statement of investment objectives, policies and
restrictions applicable to the Fund as contained in the Trust's registration
statement under the Act and the Securities Act of 1933, and any instructions
adopted by the

                                                       - 3 -

<PAGE>



Trustees supplemental thereto. The Trust will provide the Adviser with such
further information concerning the investment objectives, policies and
restrictions applicable thereto as the Adviser may from time to time reasonably
request. The Trust retains the right, on written notice to the Adviser from the
Trust, to modify any such objectives, policies or restrictions in any manner at
any time.
         5. ALLOCATION OF BROKERAGE. The Sub-Adviser, subject to the limitations
contained in this paragraph 5, shall place on behalf of the Fund, orders for the
execution of portfolio transactions. The Sub-Adviser is not authorized by the
Trust to take any action, including the purchase or sale of securities for the
Fund's account, (a) in contravention of (i) any investment restrictions set
forth in the Act and the rules thereunder, (ii) specific instructions adopted by
the Board of Trustees and communicated to the Sub-Adviser, or (iii) the
investment objectives, policies and restrictions of the Fund as set forth in the
Trust's Registration Statement, or (b) which would have the effect of causing
the Fund to fail to qualify or to cease to qualify as a regulated investment
company under the Code or any succeeding statute.
         Subject to the foregoing, the Sub-Adviser shall have authority and
discretion to select brokers and dealers to execute portfolio transactions
initiated by the Sub-Adviser and to select the markets on or in which the
transactions will be executed. In doing so, the Sub-Adviser will give primary
consideration to securing the best execution, taking into account such factors
as

                                                       - 4 -

<PAGE>



price (including the applicable brokerage commission or dealer spread), the
execution capability, financial responsibility and responsiveness of the broker
or dealer and the brokerage and research services provided by the broker or
dealer. Consistent with this policy, the Sub-Adviser may select brokers or
dealers who also provide brokerage and research services (as those terms are
defined in Section 28(e) of the Securities Exchange Act of 1934) to the other
accounts over which it exercises investment discretion. It is understood that
neither the Trust, the Adviser nor the Sub-Adviser has adopted a formula for
allocation of the Fund's investment transaction business. It is also understood
that it is desirable for the Fund that the Sub-Adviser have access to
supplemental investment and market research and security and economic analyses
provided by certain brokers who may execute brokerage transactions at a higher
commission to the Fund than may result when allocating brokerage to other
brokers on the basis of seeking the lowest commission. Therefore, the
Sub-Adviser is authorized to place orders for the purchase and sale of
securities for the Fund with such certain brokers, subject to review by the
Trust's Trustees from time to time with respect to the extent and continuation
of this practice, provided that the Sub-Adviser determines in good faith that
the amount of the commission is reasonable in relation to the value of the
brokerage and research services provided by the executing broker or dealer. The
determination may be viewed in terms of either a particular transaction or the
Sub-Adviser's overall responsibilities with respect to the Fund and to other
accounts

                                                       - 5 -

<PAGE>



over which it exercises investment discretion. It is understood that although
the information may be useful to the Trust and the Sub-Adviser, it is not
possible to place a dollar value on such information. Consistent with the Rules
of Fair Practice of the National Association of Securities Dealers, Inc., and
subject to seeking best execution, the Sub-Adviser may give consideration to
sales of shares of the Fund as a factor in its selection of brokers and dealers
to execute portfolio transactions of the Fund.
         On occasions when the Sub-Adviser deems the purchase or sale of a
security to be in the best interest of the Fund as well as other clients, the
Sub-Adviser, to the extent permitted by applicable laws and regulations, may,
but shall be under no obligation to, aggregate the securities to be sold or
purchased in order to obtain the most favorable price or lower brokerage
commissions and efficient execution. In such event, allocation of the securities
so purchased or sold, as well as expenses incurred in the transaction, will be
made by the Sub-Adviser in the manner it considers to be the most equitable and
consistent with its fiduciary obligations to the Trust and to such other
clients.
         For each fiscal quarter of the Trust, the Sub-Adviser shall prepare and
render reports to the Trust's Trustees of the total brokerage business placed
and the manner in which the allocation has been accomplished. Such reports shall
set forth at a minimum the information required to be maintained by Rule
31a-1(b)(9) under the Act.

                                                       - 6 -

<PAGE>



         The Sub-Adviser will not execute any portfolio transactions for the
Fund's account with a broker or dealer which is an "affiliated person" (as
defined in the Act) of the Trust, the Adviser or the Sub-Adviser without the
prior written approval of the Adviser. The Adviser agrees that it will provide
the Sub-Adviser with a list of brokers and dealers which are "affiliated
persons" of the Trust, the Adviser or the Sub- Adviser.
         6. TRANSACTION PROCEDURES. All transactions will be consummated by
payment to or delivery by the Trust's custodian (the "Custodian"), or such
depositories or agents as may be designated by the Custodian in writing, as
custodian for the Trust, of all cash and/or securities due to or from the Fund,
and the Adviser shall not have possession or custody thereof.
         7. PROXIES. The Trust will vote all proxies solicited by or with
respect to the issuers of securities in which assets of the Fund may be invested
from time to time. At the request of the Trust, the Adviser shall provide the
Trust with its recommendations as to the voting of such proxies.
         8. REPORTS TO THE ADVISER. The Trust will provide the Adviser with such
periodic reports concerning the status of the Fund as the Adviser may reasonably
request.
         9. FEES FOR SERVICES. For all of the services to be rendered and
payments made as provided in this Agreement, the Fund will pay the Adviser a
fee, computed and accrued daily and paid monthly, at the annual rate of 0.50% of
its average daily net assets.

                                                       - 7 -

<PAGE>



         10. ALLOCATION OF CHARGES AND EXPENSES. The Adviser shall employ or
provide and compensate the executive, administrative, secretarial and clerical
personnel necessary to provide the services set forth herein, and shall bear the
expense thereof. The Adviser shall compensate all Trustees, officers and
employees of the Trust who are also employees of the Adviser. The Adviser will
pay all expenses incurred in connection with the sale or distribution of the
Fund's shares to the extent such expenses are not assumed by the Fund under the
Trust's Plan of Distribution Pursuant to Rule 12b-1.
         The Fund will be responsible for the payment of all operating expenses
of the Fund, including fees and expenses incurred by the Fund in connection with
membership in investment company organizations, brokerage fees and commissions,
legal, auditing and accounting expenses, expenses of registering shares under
federal and state securities laws, insurance expenses, taxes or governmental
fees, fees and expenses of the custodian, the transfer, shareholder service and
dividend disbursing agent and the accounting and pricing agent of the Fund,
expenses including clerical expenses of the issue, sale, redemption or
repurchase of shares of the Fund, the fees and expenses of Trustees of the Trust
who are not interested persons of the Trust, the cost of preparing, printing and
distributing prospectuses, statements, reports and other documents to
shareholders, expenses of shareholders' meetings and proxy solicitations, and
such extraordinary or non-recurring expenses

                                                       - 8 -

<PAGE>



as may arise, including litigation to which the Trust may be a party and
indemnification of the Trust's officers and Trustees with respect thereto, or
any other expense not specifically described above incurred in the performance
of the Trust's obligations. All other expenses not expressly assumed by the
Adviser herein incurred in connection with the organization, registration of
shares and operations of the Fund will be borne by the Fund.
         11. OTHER INVESTMENT ACTIVITIES OF THE ADVISER. The Trust acknowledges
that the Adviser or one or more of its affiliates may have investment
responsibilities or render investment advice to or perform other investment
advisory services for other individuals or entities and that the Adviser, its
affiliates or any of its or their directors, officers, agents or employees may
buy, sell or trade in any securities for its or their respective accounts
("Affiliated Accounts"). Subject to the provisions of paragraph 2 hereof, the
Trust agrees that the Adviser or its affiliates may give advice or exercise
investment responsibility and take such other action with respect to other
Affiliated Accounts which may differ from the advice given or the timing or
nature of action taken with respect to the Fund, provided that the Adviser acts
in good faith, and provided further, that it is the Adviser's policy to
allocate, within its reasonable discretion, investment opportunities to the Fund
over a period of time on a fair and equitable basis relative to the Affiliated
Accounts, taking into account the investment objectives and policies of the Fund
and any specific investment restrictions

                                                       - 9 -

<PAGE>



applicable thereto. The Trust acknowledges that one or more of the Affiliated
Accounts may at any time hold, acquire, increase, decrease, dispose of or
otherwise deal with positions in investments in which the Fund may have an
interest from time to time, whether in transactions which involve the Fund or
otherwise. The Adviser shall have no obligation to acquire for the Fund a
position in any investment which any Affiliated Account may acquire, and the
Trust shall have no first refusal, co-investment or other rights in respect of
any such investment, either for the Fund or otherwise.
         12. CERTIFICATE OF AUTHORITY. The Trust and the Adviser shall furnish
to each other from time to time certified copies of the resolutions of their
Trustees or Board of Directors or executive committees, as the case may be,
evidencing the authority of officers and employees who are authorized to act on
behalf of the Trust, the Fund and/or the Adviser.
         13. LIMITATION OF LIABILITY. The Adviser shall not be liable for any
action taken, omitted or suffered to be taken by it in its reasonable judgment,
in good faith and believed by it to be authorized or within the discretion or
rights or powers conferred upon it by this Agreement, or in accordance with (or
in the absence of) specific directions or instructions from the Trust, provided,
however, that such acts or omissions shall not have resulted from the Adviser's
willful misfeasance, bad faith or gross negligence. Nothing in this paragraph 13
shall be construed in a manner inconsistent with Sections 17(h) and (i) of the
Act.


                                                      - 10 -

<PAGE>



         14. CONFIDENTIALITY. Subject to the duty of the Adviser and the Trust
to comply with applicable law, including any demand of any regulatory or taxing
authority having jurisdiction, the parties hereto shall treat as confidential
all information pertaining to the Fund and the actions of the Adviser and the
Trust in respect thereof.
         15. ASSIGNMENT. No assignment of this Agreement shall be made by the
Adviser, and this Agreement shall terminate automatically in the event of such
assignment. The Adviser shall notify the Trust in writing sufficiently in
advance of any proposed change of control, as defined in Section 2(a)(9) of the
Act, as will enable the Trust to consider whether an assignment will occur, and
to take the steps necessary to enter into a new contract with the Adviser.
         16. REPRESENTATION, WARRANTIES AND AGREEMENTS OF THE TRUST. The Trust
represents, warrants and agrees that:
                  A. The Adviser has been duly appointed by the Trustees of the
Trust to provide investment advisory services to the Fund as contemplated 
hereby.
                  B. The Trust will deliver to the Adviser true and complete
copies of its then current prospectuses and statements of additional information
as effective from time to time and such other documents or instruments governing
the investments of the Fund and such other information as is necessary for the
Adviser to carry out its obligations under this Agreement.
                  C. The Trust is currently in compliance and shall at all 
times comply with the requirements imposed upon the Trust by applicable law 
and regulations.

                                                      - 11 -

<PAGE>



                  17. REPRESENTATIONS, WARRANTIES AND AGREEMENTS OF THE
ADVISER.  The Adviser represents, warrants and agrees that:
                  A. The Adviser is registered as an investment adviser
under the Investment Advisers Act of 1940.
                  B. The Adviser has adopted a written code of ethics complying
with the requirements of Rule 17j-1 under the Act and will provide the Trust
with a copy of the code of ethics and evidence of its adoption. Within
forty-five (45) days of the end of the last calendar quarter of each year while
this Agreement is in effect, an executive officer of the Adviser shall certify
to the Trust that the Adviser has complied with the requirements of Rule 17j-1
during the previous year and that there has been no violation of the Adviser's
code of ethics or, if such a violation has occurred, that appropriate action was
taken in response to such violation. Upon the written request of the Trust, the
Adviser shall permit the Trust, its employees or its agents to examine the
reports required to be made to the Adviser by Rule 17j-1(c)(1).
                  C. The Adviser will, promptly after filing with the 
Securities and Exchange Commission an amendment to its Form ADV, furnish a 
copy of such amendment to the Trust.
                  D. Upon request of the Trust, the Adviser will provide 
assistance to the Custodian in the collection of income due or payable to the 
Fund.
                  E. The Adviser will immediately notify the Trust of the
occurrence of any event which would disqualify the Adviser from serving as an
investment adviser of an investment company pursuant to Section 9(a) of the Act
or otherwise.

                                                      - 12 -

<PAGE>



         18. AMENDMENT. This Agreement may be amended at any time, but only by
written agreement between the Adviser and the Trust, which amendment is subject
to the approval of the Trustees and the shareholders of the Fund in the manner
required by the Act and the rules thereunder, subject to any applicable
exemptive order of the Securities and Exchange Commission modifying the
provisions of the Act with respect to approval of amendments to this Agreement.
         19. EFFECTIVE DATE; TERM. This Agreement shall become effective on the
date of its execution and shall remain in force for a period of two (2) years
from such date, and from year to year thereafter but only so long as such
continuance is specifically approved at least annually by the vote of a majority
of the Trustees who are not interested persons of the Trust or the Adviser, cast
in person at a meeting called for the purpose of voting on such approval, and by
a vote of the Board of Trustees or of a majority of the outstanding voting
securities of the Fund. The aforesaid requirement that this Agreement may be
continued "annually" shall be construed in a manner consistent with the Act and
the rules and regulations thereunder.
         20. TERMINATION. This Agreement may be terminated by either party
hereto, without the payment of any penalty, immediately upon written notice to
the other in the event of a breach of any provision thereof by the party so
notified, or otherwise upon sixty (60) days' written notice to the other, but
any such termination shall not affect the status, obligations or liabilities of
any party hereto to the other.

                                                      - 13 -

<PAGE>



         21. OBLIGATIONS OF THE TRUST. It is expressly agreed that the
obligations of the Trust hereunder shall not be binding upon any of the
trustees, shareholders, nominees, officers, agents or employees of the Trust,
personally, but bind only the trust property of the Trust. The execution and
delivery of this Agreement have been authorized by the trustees of the Trust and
signed by an officer of the Trust, acting as such, and neither such
authorization by such trustees nor such execution and delivery by such officer
shall be deemed to have been made by any of them individually or to impose any
liability on any of them personally, but shall bind only the trust property of
the Trust.
         22. USE OF NAME. The name "Wells" is a property right of the Adviser.
The Adviser may use the name "Wells" in other connections and for other
purposes, including without limitation in the name of other investment
companies, corporations or businesses that it may manage, advise, sponsor or
own, or in which it may have a financial interest. The Trust will discontinue
any use of the name "Wells" if the Adviser ceases to be employed as the Trust's
portfolio manager.
         23. DEFINITIONS. As used in paragraphs 15 and 19 of this Agreement, the
terms "assignment," "interested person" and "vote of a majority of the
outstanding voting securities" shall have the meanings set forth in the Act and
the rules and regulations thereunder.


                                                      - 14 -

<PAGE>


         24. APPLICABLE LAW. To the extent that state law is not preempted by
the provisions of any law of the United States heretofore or hereafter enacted,
as the same may be amended from time to time, this Agreement shall be
administered, construed and enforced according to the laws of the State of Ohio.

                              WELLS FAMILY OF REAL ESTATE FUNDS


                              By: __________________________


                              Title:


                              Date: ___________, 1997



                             ACCEPTANCE

The foregoing Agreement is hereby accepted.


                             WELLS ASSET MANAGEMENT, INC.


                             By: __________________________


                             Title:


                             Date: __________, 1997

                               - 15 -

<PAGE>



                             SUB-ADVISORY AGREEMENT



Gateway Investment Advisers, L.P.
400 TechneCenter Drive
Milford, Ohio 45150


Ladies and Gentlemen:

         Wells Family of Real Estate Funds (the "Trust"), an Ohio business
trust, is a diversified open-end management investment company registered under
the Investment Company Act of 1940, as amended (the "Act"), and is subject to
the rules and regulations promulgated thereunder. The Trust currently offers one
series of shares to investors, the Wells S&P REIT Index Fund (the "Fund"). Each
share of the Fund represents an undivided interest in the assets, subject to the
liabilities, of the Fund.
         Wells Asset Management, Inc. (the "Adviser") acts as the investment
adviser for the Fund pursuant to the terms of an Advisory Agreement. The Adviser
shall have overall supervisory responsibility for the general management and
investment of the Fund's assets and portfolio securities. However, specific
portfolio purchases and sales for the investment portfolio of the Fund are to be
made by advisory organizations recommended by the Adviser and approved by the
Board of Trustees of the Trust.
         1. APPOINTMENT AS SUB-ADVISER. The Trust being duly authorized hereby
appoints and employs Gateway Investment Advisers, L.P. (the "Sub-Adviser") as
the discretionary portfolio manager of the Fund, on the terms and conditions set
forth herein.



<PAGE>



         2. ACCEPTANCE OF APPOINTMENT; STANDARD OF PERFORMANCE. The Sub-Adviser
accepts the appointment as the discretionary portfolio manager and agrees to use
its best professional judgment to make timely investment decisions for the Fund
in accordance with the provisions of this agreement.
         3. PORTFOLIO MANAGEMENT SERVICES OF SUB-ADVISER. The Sub-Adviser is
hereby employed and authorized to select portfolio securities for investment by
the Fund, to purchase and sell securities of the Fund, and upon making any
purchase or sale decision, to place orders for the execution of such portfolio
transactions in accordance with paragraphs 5 and 6 hereof. In providing
portfolio management services to the Fund, the Sub-Adviser shall be subject to
such investment restrictions as are set forth in the Act and the rules
thereunder, the Internal Revenue Code of 1986, applicable state securities laws,
the supervision and control of the Board of Trustees of the Trust, such specific
instructions as the Board of Trustees may adopt and communicate to the
Sub-Adviser the investment objectives, policies and restrictions of the Fund
furnished pursuant to paragraph 4 and the provisions of Schedule A hereto. The
Sub- Adviser is not authorized by the Trust to take any action, including the
purchase or sale of securities for the Fund, in contravention of any
restriction, limitation, objective, policy or instruction described in the
previous sentence. The Sub- Adviser shall maintain on behalf of the Fund the
records listed in Schedule A hereto (as amended from time to time). At the
Trust's reasonable request, the Sub-Adviser will consult with the

                                                     - 2 -


<PAGE>



Adviser with respect to any decision made by it with respect to the investments
of the Fund.
         4. INVESTMENT OBJECTIVES, POLICIES AND RESTRICTIONS. The Trust will
provide the Sub-Adviser with the statement of investment objectives, policies
and restrictions applicable to the Fund as contained in the Fund's registration
statements under the Act and the Securities Act of 1933, and any instructions
adopted by the Board of Trustees supplemental thereto. The Trust will provide
the Sub-Adviser with such further information concerning the investment
objectives, policies and restrictions applicable thereto as the Sub-Adviser may
from time to time reasonably request. The Trust retains the right, on written
notice to the Sub-Adviser from the Trust or the Adviser, to modify any such
objectives, policies or restrictions in any manner at any time.
         5. ALLOCATION OF BROKERAGE. The Sub-Adviser shall have the authority
and discretion to select brokers and dealers to execute portfolio transactions
initiated by the Sub-Adviser and to select the markets on or in which the
transactions will be executed.
                  A. In doing so, the Sub-Adviser will give primary
consideration to securing the best execution, taking into account such factors
as price (including the applicable brokerage commission or dealer spread), the
execution capability, financial responsibility and responsiveness of the broker
or dealer and the brokerage and research services provided by the broker or
dealer.

                                                     - 3 -


<PAGE>



Consistent with this policy, the Sub-Adviser may select brokers or dealers who
also provide brokerage and research services (as those terms are defined in
Section 28(e) of the Securities Exchange Act of 1934) to the other accounts over
which it exercises investment discretion. It is understood that neither the
Trust, the Adviser nor the Sub-Adviser has adopted a formula for allocation of
the Fund's investment transaction business. It is also understood that it is
desirable for the Fund that the Sub-Adviser have access to supplemental
investment and market research and security and economic analyses provided by
certain brokers who may execute brokerage transactions at a higher commission to
the Fund than may result when allocating brokerage to other brokers on the basis
of seeking the lowest commission. Therefore, the Sub-Adviser is authorized to
place orders for the purchase and sale of securities for the Fund with such
certain brokers, subject to review by the Trust's Board of Trustees from time to
time with respect to the extent and continuation of this practice, provided that
the Sub-Adviser determines in good faith that the amount of the commission is
reasonable in relation to the value of the brokerage and research services
provided by the executing broker or dealer. The determination may be viewed in
terms of either a particular transaction or the Sub-Adviser's overall
responsibilities with respect to the Fund and to the other accounts over which
it exercises investment discretion. It is understood that although the
information may be useful to the Trust and the Sub-Adviser, it is not possible
to place a dollar

                                                     - 4 -


<PAGE>



value on such information. Consistent with the Rules of Fair Practice of the
National Association of Securities Dealers, Inc., and subject to seeking best
execution, the Sub-Adviser may give consideration to sales of shares of the Fund
as a factor in its selection of brokers and dealers to execute portfolio
transactions of the Fund.
         On occasions when the Sub-Adviser deems the purchase or sale of a
security to be in the best interest of the Fund as well as other clients, the
Sub-Adviser, to the extent permitted by applicable laws and regulations, may,
but shall be under no obligation to, aggregate the securities to be sold or
purchased in order to obtain the most favorable price or lower brokerage
commissions and efficient execution. In such event, allocation of the securities
so purchased or sold, as well as expenses incurred in the transaction, will be
made by the Sub-Adviser in the manner it considers to be the most equitable and
consistent with its fiduciary obligations to the Fund and to such other clients.
         For each fiscal quarter of the Fund, the Sub-Adviser shall prepare and
render reports to the Adviser and the Trust's Board of Trustees of the total
brokerage business placed and the manner in which the allocation has been
accomplished. Such reports shall set forth at a minimum the information required
to be maintained by Rule 31a-1(b)(9) under the Act.
                  B. The Sub-Adviser agrees that it will not execute
any portfolio transactions for the Fund's account with a broker

                                                     - 5 -


<PAGE>



or dealer which is an "affiliated person" (as defined in the Act) of the Trust,
the Adviser, the Sub-Adviser or any portfolio manager of the Trust without the
prior written approval of the Adviser. The Adviser agrees that it will provide
the Sub-Adviser with a list of brokers and dealers which are "affiliated
persons" of the Trust, the Adviser or the Sub-Adviser.
         6. TRANSACTION PROCEDURES. All transactions will be consummated by
payment to or delivery by the Fund's custodian (the "Custodian"), or such
depositories or agents as may be designated by the Custodian in writing, as
custodian for the Fund, of all cash and/or securities due to or from the Fund,
and the Sub-Adviser shall not have possession or custody thereof. The
Sub-Adviser shall advise the Custodian and confirm in writing to the Trust and
to the Adviser all investment orders for the Fund placed by it with brokers and
dealers. The Sub-Adviser shall issue to the Custodian such instructions as may
be appropriate in connection with the settlement of any transaction initiated by
the Sub-Adviser. It shall be the responsibility of the Sub-Adviser to take
appropriate action if the Custodian fails to confirm in writing proper execution
of the instructions.
         7. PROXIES. The Trust will vote all proxies solicited by or with
respect to the issuers of securities in which assets of the Fund may be invested
from time to time. At the Trust's request, the Sub-Adviser shall provide the
Trust with its recommendations as to the voting of such proxies.


                                                     - 6 -


<PAGE>



         8. REPORTS TO THE SUB-ADVISER. The Trust will provide the Sub-Adviser
with such periodic reports concerning the status of the Fund as the Sub-Adviser
may reasonably request.
         9. FEES FOR SERVICES. For the services provided to the Fund, the
Adviser (not the Fund) shall pay the Sub-Adviser a monthly fee equal to the
annual rate of .15% of the value of the Fund's average daily net assets up to
$100,000,000, .10% of such assets from $100,000,000 to $200,000,000 and .07% of
such assets in excess of $200,000,000; provided, however, that the minimum fee
is $3,000 per month. Pursuant to the provisions of the Advisory Agreement
between the Trust and the Adviser, the Adviser is solely responsible for the
payment of fees to the Sub-Adviser, and the Sub-Adviser agrees to seek payment
of the Sub-Adviser's fees solely from the Adviser. The Sub-Adviser agrees to pay
the compensation of any persons rendering any services to the Fund who are
officers, directors or employees of the Sub-Adviser.
          10. OTHER INVESTMENT ACTIVITIES OF THE SUB-ADVISER. The Trust
acknowledges that the Sub-Adviser or one or more of its affiliates may have
investment responsibilities or render investment advice to or perform other
investment advisory services for other individuals or entities and that the Sub-
Adviser, its affiliates or any of its or their directors, officers, agents or
employees may buy, sell or trade in any securities for its or their respective
accounts ("Affiliated Accounts"). Subject to the provisions of paragraph 2
hereof, the Trust agrees that the Sub-Adviser or its affiliates may give
                                                     - 7 -


<PAGE>



advice or exercise investment responsibility and take such other action with
respect to other Affiliated Accounts which may differ from the timing or nature
of action taken with respect to the Fund, provided that the Sub-Adviser acts in
good faith, and provided further, that it is the Sub-Adviser's policy to
allocate, within its reasonable discretion, investment opportunities to the Fund
over a period of time on a fair and equitable basis relative to the Affiliated
Accounts, taking into account the investment objectives and policies of the Fund
and any specific investment restrictions applicable thereto. The Trust
acknowledges that one or more of the Affiliated Accounts may at any time hold,
acquire, increase, decrease, dispose of or otherwise deal with positions in
investments in which the Fund may have an interest from time to time, whether in
transactions which involve the Fund or otherwise. The Sub-Adviser shall have no
obligation to acquire for the Fund a position in any investment which any
Affiliated Account may acquire, and the Trust shall have no first refusal,
co-investment or other rights in respect of any such investment, either for the
Fund or otherwise.
         11. CERTIFICATE OF AUTHORITY. The Trust, the Adviser and the
Sub-Adviser shall furnish to each other from time to time certified copies of
the resolutions of their Board of Trustees or Board of Directors or executive
committees, as the case may be, evidencing the authority of officers and
employees who are authorized to act on behalf of the Trust, the Fund, the
Adviser and/or the Sub-Adviser.

                                                     - 8 -


<PAGE>



          12. LIMITATION OF LIABILITY. The Sub-Adviser shall be held harmless
and indemnified for any action taken, omitted or suffered to be taken by it in
its reasonable judgment, in good faith and believed by it to be authorized or
within the discretion or rights or powers conferred upon it by this Agreement,
or in accordance with (or in the absence of) specific directions or instructions
from the Trust, provided however, that such acts or omissions shall not have
resulted from the Sub- Adviser's willful misfeasance, bad faith or gross
negligence. Nor shall the Sub-Adviser be liable for any action whatsoever taken,
omitted or suffered to be taken by the Adviser. Nothing in this paragraph 12
shall be construed in a manner inconsistent with Sections 17(h) and (i) of the
Act.
         13. CONFIDENTIALITY. Subject to the duty of the Sub-Adviser, the
Adviser and the Trust to comply with applicable law, including any demand of any
regulatory or taxing authority having jurisdiction, the parties hereto shall
treat as confidential all information pertaining to the Fund and the actions of
the Sub-Adviser and the Trust in respect thereof.
          14. ASSIGNMENT. No assignment of this Agreement shall be made by the
Sub-Adviser, and this Agreement shall terminate automatically in the event of
such assignment. The Sub-Adviser shall notify the Trust and the Adviser in
writing sufficiently in advance of any proposed change of control, as defined in
Section 2(a)(9) of the Act, as will enable the Trust and the Adviser to consider
whether an assignment will occur, and to take

                                                     - 9 -


<PAGE>



the steps necessary to enter into a new contract with the
Sub-Adviser.
          15. REPRESENTATIONS, WARRANTIES AND AGREEMENTS OF THE TRUST. The Trust
represents, warrants and agrees that:
                  A. The Sub-Adviser has been duly appointed by the
Board of Trustees of the Trust to provide investment services to
the Fund as contemplated hereby.
                  B. The Trust will deliver to the Sub-Adviser a true and
complete copy of its then current prospectus and statement of additional
information as effective from time to time and such other documents or
instruments governing the investments of the Fund and such other information as
is necessary for the Sub- Adviser to carry out its obligations under this
Agreement.
                  C. The Trust is currently in compliance and shall at
all times comply with the requirements imposed upon the Trust by
applicable laws and regulations.
          16. REPRESENTATIONS, WARRANTIES AND AGREEMENTS OF THE SUB- ADVISER.
The Sub-Adviser represents, warrants and agrees that:
                  A. The Sub-Adviser is registered as an "investment
adviser" under the Investment Advisers Act of 1940.
                  B. The Sub-Adviser will maintain, keep current and preserve on
behalf of the Trust, in the manner and for the time periods required or
permitted by the Act, the records identified in Schedule A. The Sub-Adviser
agrees that such records (unless otherwise indicated on Schedule A) are the
property of the Trust, and will be surrendered to the Trust promptly upon
request.

                                                     - 10 -


<PAGE>



                  C. The Sub-Adviser will complete such reports concerning
purchases or sales of securities on behalf of the Fund as the Adviser or the
Trust may from time to time require to ensure compliance with the Act, the
Internal Revenue Code of 1986 and applicable state securities laws.
                  D. The Sub-Adviser will adopt a written code of ethics
complying with the requirements of Rule 17j-1 under the Act and will provide the
Trust with a copy of the code of ethics and evidence of its adoption. Within
forty-five (45) days of the end of the last calendar quarter of each year while
this Agreement is in effect, the President or a Vice President of the
Sub-Adviser shall certify to the Trust that the Sub-Adviser has complied with
the requirements of Rule 17j-1 during the previous year and that there has been
no violation of the Sub-Adviser's code of ethics or, if such a violation has
occurred, that appropriate action was taken in response to such violation. Upon
the written request of the Trust, the Sub-Adviser shall submit to the Trust the
reports required to be made to the Sub-Adviser by Rule 17j-1(c)(1).
                  E. The Sub-Adviser will promptly after filing with
the Securities and Exchange Commission an amendment to its Form
ADV furnish a copy of such amendment to the Trust and to the
Adviser.
                  F. The Sub-Adviser will immediately notify the Trust and the 
Adviser of the occurrence of any event which would disqualify the Sub-Adviser 
from serving as an investment adviser

                                                     - 11 -


<PAGE>



of an investment company pursuant to Section 9(a) of the Act or otherwise.
         17. AMENDMENT. This Agreement may be amended at any time, but only by
written agreement between the Sub-Adviser, the Adviser and the Trust, which
amendment, other than amendments to Schedule A, is subject to the approval of
the Board of Trustees and the shareholders of the Fund in the manner required by
the Act and the rules thereunder, subject to any applicable exemptive order of
the Securities and Exchange Commission modifying the provisions of the Act with
respect to approval of amendments to this Agreement.
         18. EFFECTIVE DATE; TERM. This Agreement shall become effective on the
date of its execution and shall remain in full force and effect for two (2)
years from the date hereof, and from year to year thereafter but only so long as
such continuance is specifically approved at least annually by the vote of a
majority of the Trustees who are not interested persons of the Trust, the
Adviser or the Sub-Adviser, cast in person at a meeting called for the purpose
of voting on such approval, and by a vote of the Board of Trustees or of a
majority of the outstanding voting securities of the Fund. The aforesaid
requirement that this Agreement may be continued "annually" shall be construed
in a manner consistent with the Act and the rules and regulations thereunder.
          19. TERMINATION. This Agreement may be terminated by any party hereto,
without the payment of any penalty, immediately upon written notice to the other
in the event of a breach of any

                                                     - 12 -


<PAGE>



provision thereof by the party so notified, or otherwise upon sixty (60) days'
written notice to the other, but any such termination shall not affect the
status, obligations or liabilities of any party hereto to the other.
         20. SHAREHOLDER LIABILITY. The Sub-Adviser is hereby expressly put on
notice of the limitation of shareholder liability as set forth in the
Declaration of Trust of the Trust and agrees that obligations assumed by the
Trust pursuant to this Agreement shall be limited in all cases to the Trust and
its assets. The Sub-Adviser agrees that it shall not seek satisfaction of any
such obligations from the shareholders or any individual shareholder of the
Fund, nor from the Trustees or any individual Trustee of the Trust.
         21. USE OF NAME. The Trust, the Fund, the Adviser and any other party
thereto acknowledges and agrees (i) that the name "Gateway" or any derivation
thereof is and has always been the sole property of the Sub-Adviser and (ii) to
make no claim of title, right, license, privilege or any other right of property
or ownership of or to the name "Gateway"; provided, however, that the
Sub-Adviser grants the Trust a non-exclusive right to use the name "Gateway" in
connection with the Fund so long as the name "Gateway" is used in good faith and
used in a manner permitted under the Act and other applicable law. The Trust's
non-exclusive right to use the name "Gateway" shall automatically terminate upon
termination of this Agreement.
          22. DEFINITIONS. As used in paragraphs 14 and 18 of this Agreement,
the terms "assignment," interested person" and "vote of a majority of the
outstanding voting securities" shall have

                                                     - 13 -


<PAGE>



the meanings set forth in the Act and the rules and regulations thereunder.
          23. APPLICABLE LAW. To the extent that state law is not preempted by
the provisions of any law of the United States heretofore or hereafter enacted,
as the same may be amended from time to time, this Agreement shall be
administered, construed and enforced according to the laws of the State of Ohio.

WELLS ASSET MANAGEMENT, INC.                  WELLS FAMILY OF REAL ESTATE
                                              FUNDS



By: __________________________                By: ___________________________

Title: President                              Title: President

Date: __________________, 1997                Date: __________________, 1997


                                              ACCEPTANCE

         The foregoing Agreement is hereby accepted.

                                              GATEWAY INVESTMENT ADVISERS, L.P.



                                              By: ___________________________

                                              Title: ________________________

                                              Date: __________________, 1997

                                                     - 14 -


<PAGE>



                                   SCHEDULE A

                   RECORDS TO BE MAINTAINED BY THE SUB-ADVISER

1.       (Rule 31a-1(b)(5) and (6)) A record of each brokerage order, and all
         other portfolio purchases or sales, given by the Sub-Adviser on behalf
         of the Fund for, or in connection with, the purchase or sale of
         securities, whether executed or unexecuted. Such records shall include:

         A.       The name of the broker;

         B.       The terms and conditions of the order and of any
                  modification or cancellation thereof;

         C.       The time of entry or cancellation;

         D.       The price at which executed;

         E.       The time of receipt of a report of execution; and

         F.       The name of the person who placed the order on
                  behalf of the Fund.

2.       (Rule 31a-1(b)(9))  A record for each fiscal quarter,
         completed within ten (10) days after the end of the
         quarter, showing specifically the basis or bases upon
         which the allocation of orders for the purchase and
         sale of portfolio securities to named brokers or
         dealers was effected, and the division of brokerage
         commissions or other compensation on such purchase and
         sale orders.  Such record:

         A.       Shall include the consideration given to:

                  (i)        The sale of shares of the Fund by brokers
                             or dealers.

                  (ii)       The supplying of services or benefits by
                             brokers or dealers to:

                             (a)    The Trust;

                             (b)    the Adviser;

                             (c)    the Sub-Adviser;

                             (d)    any other portfolio adviser of
                                    the Trust; and

                             (e)    any person affiliated with the
                                    foregoing persons.



                                                     - 15 -


<PAGE>



                  (iii)      Any other consideration other than the technical
                             qualifications of the brokers and dealers as
                             such.

         B.       Shall show the nature of the services or benefits made
                  available.

         C.       Shall describe in detail the application of any general or
                  specific formula or other determinant used in arriving at such
                  allocation of purchase and sale orders and such division of
                  brokerage commissions or other compensation.

         D.       The name of the person responsible for making the
                  determination of such allocation and such division of
                  brokerage commissions or other compensation.

3.       (Rule 31a-1(f)) Such accounts, books and other documents as are
         required to be maintained by registered investment advisers by rules
         adopted under Section 204 of the Investment Advisers Act of 1940, to
         the extent such records are necessary or appropriate to record the
         Sub-Adviser's transactions with respect to the Fund.



         *Such information might include: the current Form 10-K, annual and
quarterly reports, press releases, reports by analysts and from brokerage firms
(including their recommendation; i.e., buy, sell, hold) or any internal reports
or portfolio adviser reviews.



                                                     - 16 -


<PAGE>

                             UNDERWRITING AGREEMENT


         This Agreement made as of _____________, 1997 by and between the Wells
Family of Real Estate Funds, an Ohio business trust (the "Trust"), and Wells
Investment Securities, Inc., a Georgia corporation ("Underwriter").
         WHEREAS, the Trust is an open-end management investment company
registered under the Investment Company Act of 1940, as amended (the "Act"); and
         WHEREAS, Underwriter is a broker-dealer registered with the
Securities and Exchange Commission and a member of the National
Association of Securities Dealers, Inc. (the "NASD"); and
         WHEREAS, the Trust and Underwriter are desirous of entering into an
agreement providing for the distribution by Underwriter of shares of beneficial
interest (the "Shares") of each series of shares of the Trust (the "Series");
         NOW, THEREFORE, in consideration of the promises and agreements of the
parties contained herein, the parties agree as follows:

         1.       APPOINTMENT.
                  The Trust hereby appoints Underwriter as its exclusive agent
for the distribution of the Shares, and Underwriter hereby accepts such
appointment under the terms of this Agreement. While this Agreement is in force,
the Trust shall not sell any





<PAGE>



Shares except on the terms set forth in this Agreement. Notwithstanding any
other provision hereof, the Trust may terminate, suspend or withdraw the
offering of Shares whenever, in its sole discretion, it deems such action to be
desirable.

         2.       SALE AND REPURCHASE OF SHARES.
                  (a) Underwriter will have the right, as agent for the Trust,
to enter into dealer agreements with responsible investment dealers, and to sell
Shares to such investment dealers against orders therefor at the public offering
price (as defined in subparagraph 2(e) hereof) less a discount determined by
Underwriter, which discount shall not exceed the amount of the sales charge
stated in the Trust's effective Registration Statement on Form N-1A under the
Securities Act of 1933, as amended, including the then current prospectus and
statement of additional information (the "Registration Statement"). Upon receipt
of an order to purchase Shares from a dealer with whom Underwriter has a dealer
agreement, Underwriter will promptly cause such order to be filled by the Trust.
                  (b) Underwriter will also have the right, as agent for the
Trust, to sell such Shares to the public against orders therefor at the public
offering price.
                  (c) Underwriter will also have the right, as agent for the
Trust, to sell Shares at their net asset value to such persons as may be
approved by the Trustees of the Trust, all such sales to comply with the
provisions of the Act and the rules and


                                                     - 2 -


<PAGE>



regulations of the Securities and Exchange Commission promulgated thereunder.
                  (d) Underwriter will also have the right to take, as agent for
the Trust, all actions which, in Underwriter's judgment, are necessary to carry
into effect the distribution of the Shares.
                  (e) The public offering price for the Shares of each Series
shall be the respective net asset value of the Shares of that Series then in
effect, plus any applicable sales charge determined in the manner set forth in
the Registration Statement or as permitted by the Act and the rules and
regulations of the Securities and Exchange Commission promulgated thereunder. In
no event shall any applicable sales charge exceed the maximum sales charge
permitted by the Rules of Fair Practice of the NASD.
                  (f) The net asset value of the Shares of each Series shall be
determined in the manner provided in the Registration Statement, and when
determined shall be applicable to transactions as provided for in the
Registration Statement. The net asset value of the Shares of each Series shall
be calculated by the Trust or by another entity on behalf of the Trust.
Underwriter shall have no duty to inquire into or liability for the accuracy of
the net asset value per Share as calculated.
                  (g) On every sale, the Trust shall receive the applicable net
asset value of the Shares promptly, but in no event later than the third
business day following the date on


                                                     - 3 -


<PAGE>



which Underwriter shall have received an order for the purchase of the Shares.
Underwriter shall have the right to retain the sales charge less any applicable
dealer discount.
                  (h) Upon receipt of purchase instructions, Underwriter will
transmit such instructions to the Trust or its transfer agent for registration
of the Shares purchased.
                  (i) Nothing in this Agreement shall prevent Underwriter or any
affiliated person (as defined in the Act) of Underwriter from acting as
underwriter or distributor for any other person, firm or corporation (including
other investment companies) or in any way limit or restrict Underwriter or any
such affiliated person from buying, selling or trading any securities for its or
their own account or for the accounts of others for whom it or they may be
acting; provided, however, that Underwriter expressly represents that it will
undertake no activities which, in its judgment, will adversely affect the
performance of its obligations to the Trust under this Agreement.
                  (j) Underwriter, as agent of and for the account of the Trust,
may repurchase the Shares at such prices and upon such terms and conditions as
shall be specified in the Registration Statement.

         3.       SALE OF SHARES BY THE TRUST.
                  The Trust reserves the right to issue any Shares at any time
directly to the holders of Shares ("Shareholders"), to sell Shares to its
Shareholders or to other persons approved by


                                                     - 4 -


<PAGE>



Underwriter at not less than net asset value and to issue Shares in exchange for
substantially all the assets of any corporation or trust or for the shares of
any corporation or trust.

         4.       BASIS OF SALE OF SHARES.
                  Underwriter does not agree to sell any specific number of
Shares. Underwriter, as agent for the Trust, undertakes to sell Shares on a best
efforts basis only against orders therefor.

         5.       RULES OF NASD, ETC.
                  (a) Underwriter will conform to the Rules of Fair Practice of
the NASD and the securities laws of any jurisdiction in which it sells, directly
or indirectly, any Shares.
                  (b) Underwriter will require each dealer with whom Underwriter
has a dealer agreement to conform to the applicable provisions hereof and the
Registration Statement with respect to the public offering price of the Shares,
and neither Underwriter nor any such dealers shall withhold the placing of
purchase orders so as to make a profit thereby.
                  (c) Underwriter agrees to furnish to the Trust sufficient
copies of any agreements, plans or other materials it intends to use in
connection with any sales of Shares in adequate time for the Trust to file and
clear them with the proper authorities before they are put in use, and not to
use them until so filed and cleared.
                  (d) Underwriter, at its own expense, will qualify as dealer or
broker, or otherwise, under all applicable state or

                                                     - 5 -


<PAGE>



federal laws required in order that Shares may be sold in such states as may be
mutually agreed upon by the parties.
                  (e) Underwriter shall not make, or permit any representative,
broker or dealer to make, in connection with any sale or solicitation of a sale
of the Shares, any representations concerning the Shares except those contained
in the then current prospectus and statement of additional information covering
the Shares and in printed information approved by the Trust as information
supplemental to such prospectus and statement of additional information. Copies
of the then effective prospectus and statement of additional information and any
such printed supplemental information will be supplied by the Trust to
Underwriter in reasonable quantities upon request.

         6.       RECORDS TO BE SUPPLIED BY TRUST.
                  The Trust shall furnish to Underwriter copies of all
information, financial statements and other papers which Underwriter may
reasonably request for use in connection with the distribution of the Shares,
and this shall include, but shall not be limited to, one certified copy, upon
request by Underwriter, of all financial statements prepared for the Trust by
independent public accountants.

         7.       EXPENSES.
                  In the performance of its obligations under this Agreement,
Underwriter will pay only the costs incurred in qualifying as a broker or dealer
under state and federal laws and


                                                     - 6 -


<PAGE>



in establishing and maintaining its relationships with the dealers selling the
Shares. All other costs in connection with the offering of the Shares will be
paid by the Trust or the Trust's investment adviser (the "Adviser") in
accordance with agreements between them as permitted by applicable law,
including the Act and rules and regulations promulgated thereunder.

         8.       INDEMNIFICATION OF TRUST.
                  Underwriter, to the extent of the net commission received by
it from the sale of Shares but to no greater amount, agrees to indemnify and
hold harmless the Trust, the Adviser and each person who has been, is, or may
hereafter be a trustee, director, officer, employee, partner, shareholder or
control person of the Trust or the Adviser, against any loss, damage or expense
(including the reasonable costs of investigation) reasonably incurred by any of
them in connection with any claim or in connection with any action, suit or
proceeding to which any of them may be a party, which arises out of or is
alleged to arise out of or is based upon any untrue statement or alleged untrue
statement of a material fact, or the omission or alleged omission to state a
material fact necessary to make the statements not misleading, on the part of
Underwriter or any agent or employee of Underwriter or any other person for
whose acts Underwriter is responsible, unless such statement or omission was
made in reliance upon written information furnished by the Trust or the Adviser.
Underwriter likewise, to the extent


                                                     - 7 -


<PAGE>



of the net commission received by it from the sale of Shares but to no greater
amount, agrees to indemnify and hold harmless the Trust, the Adviser and each
such person in connection with any claim or in connection with any action, suit
or proceeding which arises out of or is alleged to arise out of Underwriter's
failure to exercise reasonable care and diligence with respect to its services,
if any, rendered in connection with investment, reinvestment, automatic
withdrawal and other plans for Shares. The term "expenses" for purposes of this
and the next paragraph includes amounts paid in satisfaction of judgments or in
settlements which are made with Underwriter's consent. The foregoing rights of
indemnification shall be in addition to any other rights to which the Trust, the
Adviser or each such person may be entitled as a matter of law.

         9.       INDEMNIFICATION OF UNDERWRITER.
                  Underwriter, its directors, officers, employees,
shareholders and control persons shall not be liable for any error of judgment
or mistake of law or for any loss suffered by the Trust in connection with the
matters to which this Agreement relates, except a loss resulting from willful
misfeasance, bad faith or gross negligence on the part of any of such persons in
the performance of Underwriter's duties. The Trust will advance attorneys' fees
or other expenses incurred by any such person in defending a proceeding, upon
the undertaking by or on behalf of such person to repay the advance if it is
ultimately determined


                                                     - 8 -


<PAGE>



that such person is not entitled to indemnification. Any person employed by
Underwriter who may also be or become an officer or employee of the Trust shall
be deemed, when acting within the scope of his employment by the Trust, to be
acting in such employment solely for the Trust and not as an employee or agent
of Underwriter.

         10.      TERMINATION AND AMENDMENT OF THIS AGREEMENT.
                  This Agreement shall automatically terminate, without the
payment of any penalty, in the event of its assignment. This Agreement may be
amended only if such amendment is approved (i) by Underwriter, (ii) either by
action of the Board of Trustees of the Trust or at a meeting of the Shareholders
of the Trust by the affirmative vote of a majority of the outstanding Shares,
and (iii) by a majority of the Trustees of the Trust who are not interested
persons of the Trust or of Underwriter by vote cast in person at a meeting
called for the purpose of voting on such approval.
                  Either the Trust or Underwriter may at any time terminate this
Agreement on sixty (60) days' written notice delivered or mailed by registered
mail, postage prepaid, to the other party.

         11.      EFFECTIVE PERIOD OF THIS AGREEMENT.
                  This Agreement shall take effect upon its execution and
shall remain in full force and effect for a period of two (2)
years from the date of its execution (unless terminated


                                                     - 9 -


<PAGE>



automatically as set forth in Section 10), and from year to year thereafter,
subject to annual approval (i) by Underwriter, (ii) by the Board of Trustees of
the Trust or a vote of a majority of the outstanding Shares, and (iii) by a
majority of the Trustees of the Trust who are not interested persons of the
Trust or of Underwriter by vote cast in person at a meeting called for the
purpose of voting on such approval.

         12.      LIMITATION OF LIABILITY.
                  It is expressly agreed that the obligations of the Trust
hereunder shall not be binding upon any of the Trustees, Shareholders, nominees,
officers, agents or employees of the Trust, personally, but bind only the trust
property of the Trust, as provided in the Agreement and Declaration of Trust of
the Trust. The execution and delivery of this Agreement have been authorized by
the Trustees and Shareholders of the Trust and signed by an officer of the
Trust, acting as such, and neither such authorization by such Trustees and
Shareholders nor such execution and delivery by such officer shall be deemed to
have been made by any of them individually or to impose any liability on any of
them personally, but shall bind only the trust property of the Trust as provided
in its Agreement and Declaration of Trust.



                                                     - 10 -


<PAGE>



         13.      NEW SERIES.
                  The terms and provisions of this Agreement shall become
automatically applicable to any additional series of the Trust established
during the initial or renewal term of this Agreement.

         14.      SUCCESSOR INVESTMENT COMPANY.
                  Unless this Agreement has been terminated in accordance with
Paragraph 10, the terms and provisions of this Agreement shall become
automatically applicable to any investment company which is a successor to the
Trust as a result of reorganization, recapitalization or change of domicile.

         15.      SEVERABILITY.
                  In the event any provision of this Agreement is determined to
be void or unenforceable, such determination shall not affect the remainder of
this Agreement, which shall continue to be in force.

         16.      QUESTIONS OF INTERPRETATION.
                  (a) This Agreement shall be governed by the laws of
the State of Georgia.
                  (b) Any question of interpretation of any term or provision of
this Agreement having a counterpart in or otherwise derived from a term or
provision of the Act shall be resolved by reference to such term or provision of
the Act and to interpretation thereof, if any, by the United States courts or in
the absence of any controlling decision of any such court, by rules, regulations
or orders of the Securities and Exchange


                                                     - 11 -


<PAGE>


Commission issued pursuant to said Act. In addition, where the effect of a
requirement of the Act, reflected in any provision of this Agreement is revised
by rule, regulation or order of the Securities and Exchange Commission, such
provision shall be deemed to incorporate the effect of such rule, regulation or
order.

         17.      NOTICES.
                  Any notices under this Agreement shall be in writing,
addressed and delivered or mailed postage paid to the other party at such
address as such other party may designate for the receipt of such notice. Until
further notice to the other party, it is agreed that the address of the Trust
for this purpose shall be 312 Walnut Street, 21st Floor, Cincinnati, Ohio 45202
and that the address of Underwriter for this purpose shall be 3885 Holcomb
Bridge Road, Norcross, Georgia 30092.
                  IN WITNESS WHEREOF, the Trust and Underwriter have each caused
this Agreement to be signed in duplicate on their behalf, all as of the day and
year first above written.

ATTEST:                                        WELLS FAMILY OF REAL ESTATE FUNDS



_______________________                        By: __________________________
                                               Its:  President


ATTEST:                                        WELLS INVESTMENT SECURITIES, INC.



_______________________                        By: __________________________
                                               Its:  President




                                                     - 12 -


<PAGE>


                            ADMINISTRATION AGREEMENT

         AGREEMENT dated as of _______, 1997 between Wells Family of Real Estate
Funds, an Ohio business trust (the "Trust"), and Countrywide Fund Services, Inc.
("Countrywide"), an Ohio corporation.

         WHEREAS, the Trust is an investment company registered under the
Investment Company Act of 1940, as amended (the "1940 Act"); and

         WHEREAS, the Trust wishes to employ the services of Countrywide to
serve as its administrative agent; and

         WHEREAS, Countrywide wishes to provide such services under the
conditions set forth below;

         NOW, THEREFORE, in consideration of the premises and mutual covenants
contained in this Agreement, the Trust and Countrywide agree as follows:

         1.       APPOINTMENT.

                  The Trust hereby appoints and employs Countrywide as agent 
to perform those services described in this Agreement for the Trust. 
Countrywide shall act under such appointment and perform the obligations thereof
upon the terms and conditions hereinafter set forth.

         2.       DOCUMENTATION.

         The Trust will furnish from time to time the following documents:

         A.       Each resolution of the Board of Trustees of the Trust
                  authorizing the original issue of its shares;

         B.       Each Registration Statement filed with the Securities
                  and Exchange Commission (the "SEC") and amendments
                  thereof;

         C.       A certified copy of each amendment to the Agreement and
                  Declaration of Trust and the Bylaws of the Trust;

         D.       Certified copies of each resolution of the Board of
                  Trustees authorizing officers to give instructions to
                  Countrywide;

         E.       Specimens of all new forms of share certificates
                  accompanied by Board of Trustees' resolutions approving
                  such forms;




                                                     - 1 -


<PAGE>

         F.       Such other certificates, documents or opinions which
                  Countrywide may, in its discretion, deem necessary or
                  appropriate in the proper performance of its duties;

         G.       Copies of all Underwriting and Dealer Agreements in
                  effect;

         H.       Copies of all Advisory Agreements in effect; and

         I.       Copies of all documents relating to special investment
                  or withdrawal plans which are offered or may be offered
                  in the future by the Trust and for which Countrywide is
                  to act as plan agent.

         3.       TRUST ADMINISTRATION.

                  Subject to the direction and control of the Trustees of
the Trust, Countrywide shall supervise the Trust's business affairs not
otherwise supervised by other agents of the Trust. To the extent not otherwise
the primary responsibility of, or provided by, other agents of the Trust,
Countrywide shall supply (i)office facilities, (ii) internal auditing and
regulatory services, and (iii) executive and administrative services.
Countrywide shall coordinate the preparation of (i) tax returns, (ii) reports to
shareholders of the Trust, (iii) reports to and filings with the SEC and state
securities authorities including preliminary and definitive proxy materials,
post-effective amendments to the Trust's registration statement, and the Trust's
Form N-SAR, and (iv) necessary materials for Board of Trustees' meetings unless
prepared by other parties under agreement with the Trust. Countrywide shall
provide personnel to serve as officers of the Trust if so elected by the Board
of Trustees; provided, however, that the Trust shall reimburse Countrywide for
the reasonable out-of-pocket expenses incurred by such personnel in attending
Board of Trustees' meetings and shareholders' meetings of the Trust.

         4.       RECORDKEEPING AND OTHER INFORMATION.

                  Countrywide shall create and maintain all records required by
applicable laws, rules and regulations, including but not limited to records
required by Section 31(a) of the 1940 Act and the rules thereunder, as the same
may be amended from time to time, pertaining to the various functions performed
by it and not otherwise created and maintained by another party pursuant to
contract with the Trust. All such records shall be the property of the Trust at
all times and shall be available for inspection and use by the Trust. Where
applicable, such records shall be maintained by Countrywide for the periods and
in the places required by Rule 31a-2 under the 1940 Act. The retention of such
records shall be at the expense of the Trust. Countrywide shall make available
during regular business hours all records and

                                                     - 2 -
<PAGE>

other data created and maintained pursuant to this Agreement for reasonable 
audit and inspection by the Trust, any person retained by the Trust, or any 
regulatory agency having authority over the Trust.

         5.       FURTHER ACTIONS.

                  Each party agrees to perform such further acts and execute
such further documents as are necessary to effectuate the purposes hereof.

         6.       COMPENSATION.

                  For the performance of Countrywide's obligations under this
Agreement, each series of the Trust shall pay Countrywide, on the first business
day following the end of each month, a monthly fee at the annual rate of .15% of
such series' average daily net assets up to $50 million; .125% of such assets
from $50 to $100 million; and .1% of such assets in excess of $100 million;
provided, however, that the minimum fee shall be $1,000 per month for each
series.

         7.       COMPLIANCE WITH GOVERNMENTAL RULES AND REGULATIONS.

                  The parties hereto acknowledge and agree that nothing
contained herein shall be construed to require Countrywide to perform any
services for the Trust which services could cause Countrywide to be deemed an
"investment advisor" of the Trust within the meaning of Section 2(a)(20) of the
1940 Act or to supersede or contravene the Trust's prospectus or statement of
additional information or any provisions of the 1940 Act and the rules
thereunder. Except as otherwise provided in this Agreement and except for the
accuracy of information furnished to it by Countrywide, the Trust assumes full
responsibility for complying with all applicable requirements of the 1940 Act,
the Securities Act of 1933, as amended, and any other laws, rules and
regulations of governmental authorities having jurisdiction.

         8.       REFERENCES TO COUNTRYWIDE.

                  The Trust shall not circulate any printed matter which
contains any reference to Countrywide without the prior written approval of
Countrywide, excepting solely such printed matter as merely identifies
Countrywide as Administrative Services Agent, Transfer, Shareholder Servicing
and Dividend Disbursing Agent and Accounting Services Agent. The Trust will
submit printed matter requiring approval to Countrywide in draft form, allowing
sufficient time for review by Countrywide and its counsel prior to any deadline
for printing.




                                                     - 3 -
<PAGE>

         9. INDEMNIFICATION OF COUNTRYWIDE.

         A. Countrywide may rely on information reasonably believed by it to be
accurate and reliable. Except as may otherwise be required by the 1940 Act and
the rules thereunder, neither Countrywide nor its shareholders, officers,
directors, employees, agents, control persons or affiliates of any thereof shall
be subject to any liability for, or any damages, expenses or losses incurred by
the Trust in connection with, any error of judgment, mistake of law, any act or
omission connected with or arising out of any services rendered under or
payments made pursuant to this Agreement or any other matter to which this
Agreement relates, except by reason of willful misfeasance, bad faith or gross
negligence on the part of any such persons in the performance of the duties of
Countrywide under this Agreement or by reason of reckless disregard by any of
such persons of the obligations and duties of Countrywide under this Agreement.

         B. Any person, even though also a director, officer, employee,
shareholder or agent of Countrywide, or any of its affiliates, who may be or
become an officer, trustee, employee or agent of the Trust, shall be deemed,
when rendering services to the Trust or acting on any business of the Trust, to
be rendering such services to or acting solely as an officer, trustee, employee
or agent of the Trust and not as a director, officer, employee, shareholder or
agent of or one under the control or direction of Countrywide or any of its
affiliates, even though paid by one of these entities.

         C. Notwithstanding any other provision of this Agreement, the Trust
shall indemnify and hold harmless Countrywide, its directors, officers,
employees, shareholders, agents, control persons and affiliates from and against
any and all claims, demands, expenses and liabilities (whether with or without
basis in fact or law) of any and every nature which Countrywide may sustain or
incur or which may be asserted against Countrywide by any person by reason of,
or as a result of: (i) any action taken or omitted to be taken by Countrywide in
good faith in reliance upon any certificate, instrument, order or share
certificate reasonably believed by it to be genuine and to be signed,
countersigned or executed by any duly authorized person, upon the oral
instructions or written instructions of an authorized person of the Trust or
upon the opinion of legal counsel for the Trust or its own counsel; or (ii) any
action taken or omitted to be taken by Countrywide in connection with its
appointment in good faith in reliance upon any law, act, regulation or
interpretation of the same even though the same may thereafter have been
altered, changed, amended or repealed. However, indemnification under this
subparagraph shall not apply to actions or omissions of Countrywide or its
directors, officers, employees, shareholders or agents in cases of its or their
own gross negligence, willful misconduct, bad faith, or reckless disregard of
its or their own duties hereunder.

                                                     - 4 -

<PAGE>


         10.      TERMINATION.

         A. The provisions of this Agreement shall be effective on the date
first above written, shall continue in effect for two years from that date and
shall continue in force from year to year thereafter, but only so long as such
continuance is approved (1) by Countrywide, (2) by vote, cast in person at a
meeting called for the purpose, of a majority of the Trust's trustees who are
not parties to this Agreement or interested persons (as defined in the 1940 Act)
of any such party, and (3) by vote of a majority of the Trust's Board of
Trustees or a majority of the Trust's outstanding voting securities.

         B. Either party may terminate this Agreement on any date by giving the
other party at least sixty (60) days' prior written notice of such termination
specifying the date fixed therefor. Upon termination of this Agreement, the
Trust shall pay to Countrywide such compensation as may be due as of the date of
such termination, and shall likewise reimburse Countrywide for any out-of-pocket
expenses and disbursements reasonably incurred by Countrywide to such date.

         C. In the event that in connection with the termination of this
Agreement a successor to any of Countrywide's duties or responsibilities under
this Agreement is designated by the Trust by written notice to Countrywide,
Countrywide shall, promptly upon such termination and at the expense of the
Trust, transfer all records maintained by Countrywide under this Agreement and
shall cooperate in the transfer of such duties and responsibilities, including
provision for assistance from Countrywide's cognizant personnel in the
establishment of books, records and other data by such successor.

         11.      SERVICES FOR OTHERS.

                  Nothing in this Agreement shall prevent Countrywide or any
affiliated person (as defined in the 1940 Act) of Countrywide from providing
services for any other person, firm or corporation (including other investment
companies); provided, however, that Countrywide expressly represents that it
will undertake no activities which, in its judgment, will adversely affect the
performance of its obligations to the Trust under this Agreement.

         12.      LIMITATION OF LIABILITY.

                  It is expressly agreed that the obligations of the Trust
hereunder shall not be binding upon any of the Trustees, shareholders, nominees,
officers, agents or employees of the Trust, personally, but bind only the trust
property of the Trust. The execution and delivery of this Agreement have been
authorized by the Trustees of the Trust and signed by an officer of the Trust,
acting as such, and neither such authorization by such

                                                     - 5 -


<PAGE>


Trustees nor such execution and delivery by such officer shall be deemed to 
have been made by any of them individually or to impose any liability on any 
of them personally, but shall bind only the trust property of the Trust.

         13.      SEVERABILITY.

                  In the event any provision of this Agreement is determined to
be void or unenforceable, such determination shall not affect the remainder of
this Agreement, which shall continue to be in force.

         14.      QUESTIONS OF INTERPRETATION.

                  This Agreement shall be governed by the laws of the State of
Ohio. Any question of interpretation of any term or provision of this Agreement
having a counterpart in or otherwise derived from a term or provision of the
1940 Act shall be resolved by reference to such term or provision of the 1940
Act and to interpretations thereof, if any, by the United States Courts or in
the absence of any controlling decision of any such court, by rules, regulations
or orders of the SEC issued pursuant to said 1940 Act. In addition, where the
effect of a requirement of the 1940 Act, reflected in any provision of this
Agreement, is revised by rule, regulation or order of the SEC, such provision
shall be deemed to incorporate the effect of such rule, regulation or order.

         15.      NOTICES.

                  All notices, requests, consents and other communications
required or permitted under this Agreement shall be in writing (including telex
and telegraphic communication) and shall be (as elected by the person giving
such notice) hand delivered by messenger or courier service, telecommunicated,
or mailed (airmail if international) by registered or certified mail (postage
prepaid), return receipt requested, addressed to:

    To the Trust:                           Wells Family of Real Estate Funds
                                            3885 Holcomb Bridge Road
                                            Norcross, Georgia 33092
                                            Attention: Brian M. Conlon
 
    To Countrywide:                         Countrywide Fund Services, Inc.
                                            312 Walnut Street, 21st Floor
                                            Cincinnati, Ohio 45202
                                            Attention: Robert G. Dorsey

or to such other address as any party may designate by notice complying with 
the terms of this Section15.  Each such notice shall be deemed delivered 
(a)on the date delivered if by personal delivery; (b)on the date 
telecommunicated if by

                                                     - 6 -

<PAGE>

telegraph; (c)on the date of transmission with confirmed answer back if by 
telex, telefax or other telegraphic method; and (d) on the date upon which 
the return receipt is signed or delivery is refused or the notice is 
designated by the postal authorities as not deliverable, as the case may be, 
if mailed.

         16.      AMENDMENT.

                  This Agreement may not be amended or modified except by
a written agreement executed by both parties.

         17.      BINDING EFFECT.

                  Each of the undersigned expressly warrants and represents that
he has the full power and authority to sign this Agreement on behalf of the
party indicated, and that his signature will operate to bind the party indicated
to the foregoing terms.

         18.      COUNTERPARTS.

                  This Agreement may be executed in one or more counterparts,
each of which shall be deemed an original, but all of which together shall
constitute one and the same instrument.

         19.      FORCE MAJEURE.

                  If Countrywide shall be delayed in its performance of services
or prevented entirely or in part from performing services due to causes or
events beyond its control, including and without limitation, acts of God,
interruption of power or other utility, transportation or communication
services, acts of civil or military authority, sabotages, national emergencies,
explosion, flood, accident, earthquake or other catastrophe, fire, strike or
other labor problems, legal action, present or future law, governmental order,
rule or regulation, or shortages of suitable parts, materials, labor or
transportation, such delay or non-performance shall be excused and a reasonable
time for performance in connection with this Agreement shall be extended to
include the period of such delay or non-performance.

         20.      MISCELLANEOUS.

                  The captions in this Agreement are included for convenience of
reference only and in no way define or limit any of the provisions hereof or
otherwise affect their construction or effect.



                                                     - 7 -

<PAGE>

                  IN WITNESS WHEREOF, the parties hereto have caused this
Agreement to be executed as of the day and year first above written.


                                        WELLS FAMILY OF REAL ESTATE FUNDS



                                        By:_____________________________
                                        Its: President



                                        COUNTRYWIDE FUND SERVICES, INC.



                                        By:_____________________________
                                        Its: President


                                                     - 8 -

<PAGE>

                          ACCOUNTING SERVICES AGREEMENT


         AGREEMENT dated as of ________, 1997 between Wells Family of Real
Estate Funds, an Ohio business trust (the "Trust"), and Countrywide Fund
Services, Inc. ("Countrywide"), an Ohio corporation.

         WHEREAS, the Trust is an investment company registered under the
Investment Company Act of 1940, as amended (the "1940 Act"); and

         WHEREAS, the Trust wishes to employ the services of Countrywide to
provide the Trust with certain accounting and pricing services; and

         WHEREAS, Countrywide wishes to provide such services under
the conditions set forth below;

         NOW, THEREFORE, in consideration of the premises and mutual covenants
contained in this Agreement, the Trust and Countrywide agree as follows:

         1.       APPOINTMENT.

                  The Trust hereby appoints and employs Countrywide as agent to
perform those services described in this Agreement for the Trust. Countrywide
shall act under such appointment and perform the obligations thereof upon the
terms and conditions hereinafter set forth.

         2.       CALCULATION OF NET ASSET VALUE.

                  Countrywide will calculate the net asset value of each series
of the Trust and the per share net asset value of each series of the Trust, in
accordance with the Trust's current prospectus and statement of additional
information, once daily as of the time selected by the Trust's Board of
Trustees. Countrywide will prepare and maintain a daily valuation of all
securities and other assets of the Trust in accordance with instructions from a
designated officer of the Trust or its investment advisor and in the manner set
forth in the Trust's current prospectus and statement of additional information.
In valuing securities of the Trust, Countrywide may contract with, and rely upon
market quotations provided by, outside services.

         3.       BOOKS AND RECORDS.

                  Countrywide will maintain and keep current the general ledger
for each series of the Trust, recording all income and expenses, capital share
activity and security transactions of the Trust. Countrywide will maintain such
further books and records as are necessary to enable it to perform its duties
under this





                                                       - 1 -

<PAGE>



Agreement, and will periodically provide reports to the Trust and its authorized
agents regarding share purchases and redemptions and trial balances of each
series of the Trust. Countrywide will prepare and maintain complete, accurate
and current all records with respect to the Trust required to be maintained by
the Trust under the Internal Revenue Code of 1986, as amended, and under the
rules and regulations of the 1940 Act, and will preserve said records in the
manner and for the periods prescribed in the Code and the 1940 Act. The
retention of such records shall be at the expense of the Trust.

         All of the records prepared and maintained by Countrywide pursuant to
this Section 3 which are required to be maintained by the Trust under the Code
and the 1940 Act will be the property of the Trust. In the event this Agreement
is terminated, all such records shall be delivered to the Trust at the Trust's
expense, and Countrywide shall be relieved of responsibility for the preparation
and maintenance of any such records delivered to the Trust.

         4.       PAYMENT OF TRUST EXPENSES.

                  Countrywide shall process each request received from the Trust
or its authorized agents for payment of the Trust's expenses. Upon receipt of
written instructions signed by an officer or other authorized agent of the
Trust, Countrywide shall prepare checks in the appropriate amounts which shall
be signed by an authorized officer of Countrywide and mailed to the appropriate
party.

         5.       FORM N-SAR.

                  Countrywide shall maintain such records within its control and
shall be requested by the Trust to assist the Trust in fulfilling the
requirements of Form N-SAR.

         6.       COOPERATION WITH ACCOUNTANTS.

                  Countrywide shall cooperate with the Trust's independent
public accountants and shall take all reasonable action in the performance of
its obligations under this Agreement to assure that the necessary information is
made available to such accountants for the expression of their unqualified
opinion where required for any document for the Trust.

         7.       FURTHER ACTIONS.

                  Each party agrees to perform such further acts and execute
such further documents as are necessary to effectuate the purposes hereof.



                                                       - 2 -

<PAGE>



         8.       FEES.

                  For the performance of the services under this Agreement, each
series of the Trust shall pay Countrywide a monthly fee in accordance with the
schedule attached hereto as Schedule A. The fees with respect to any month shall
be paid to Countrywide on the last business day of such month. The Trust shall
also promptly reimburse Countrywide for the cost of external pricing services
utilized by Countrywide.

         9.       COMPLIANCE WITH GOVERNMENTAL RULES AND REGULATIONS.

                  The parties hereto acknowledge and agree that nothing
contained herein shall be construed to require Countrywide to perform any
services for the Trust which services could cause Countrywide to be deemed an
"investment advisor" of the Trust within the meaning of Section 2(a)(20) of the
1940 Act or to supersede or contravene the Trust's prospectus or statement of
additional information or any provisions of the 1940 Act and the rules
thereunder. Except as otherwise provided in this Agreement and except for the
accuracy of information furnished to it by Countrywide, the Trust assumes full
responsibility for complying with all applicable requirements of the 1940 Act,
the Securities Act of 1933, as amended, and any other laws, rules and
regulations of governmental authorities having jurisdiction.

         10.      REFERENCES TO COUNTRYWIDE.

                  The Trust shall not circulate any printed matter which
contains any reference to Countrywide without the prior written approval of
Countrywide, excepting solely such printed matter as merely identifies
Countrywide as Administrative Services Agent, Transfer, Shareholder Servicing
and Dividend Disbursing Agent and Accounting Services Agent. The Trust will
submit printed matter requiring approval to Countrywide in draft form, allowing
sufficient time for review by Countrywide and its counsel prior to any deadline
for printing.

         11.      EQUIPMENT FAILURES.

                   Countrywide shall take all steps necessary to minimize or
avoid service interruptions, and has entered into one or more agreements making
provision for emergency use of electronic data processing equipment. Countrywide
shall have no liability with respect to equipment failures beyond its control.

         12.      INDEMNIFICATION OF COUNTRYWIDE.

         A. Countrywide may rely on information reasonably believed by it to be
accurate and reliable. Except as may otherwise be required by the 1940 Act and
the rules thereunder, neither Countrywide nor its shareholders, officers,
directors, employees, agents, control persons or affiliates of any thereof shall
be subject to any liability for, or any damages, expenses or losses incurred by
the Trust in connection with, any error of judgment,

                                                       - 3 -

<PAGE>



mistake of law, any act or omission connected with or arising out of any
services rendered under or payments made pursuant to this Agreement or any other
matter to which this Agreement relates, except by reason of willful misfeasance,
bad faith or gross negligence on the part of any such persons in the performance
of the duties of Countrywide under this Agreement or by reason of reckless
disregard by any of such persons of the obligations and duties of Countrywide
under this Agreement.

         B. Any person, even though also a director, officer, employee,
shareholder, or agent of Countrywide, or any of its affiliates, who may be or
become an officer, trustee, employee or agent of the Trust, shall be deemed,
when rendering services to the Trust or acting on any business of the Trust, to
be rendering such services to or acting solely as an officer, trustee, employee
or agent of the Trust and not as a director, officer, employee, shareholder or
agent of or one under the control or direction of Countrywide or any of its
affiliates, even though paid by one of those entities.

         C. Notwithstanding any other provision of this Agreement, the Trust
shall indemnify and hold harmless Countrywide, its directors, officers,
employees, shareholders, agents, control persons and affiliates from and against
any and all claims, demands, expenses and liabilities (whether with or without
basis in fact or law) of any and every nature which Countrywide may sustain or
incur or which may be asserted against Countrywide by any person by reason of,
or as a result of: (i) any action taken or omitted to be taken by Countrywide in
good faith in reliance upon any certificate, instrument, order or share
certificate reasonably believed by it to be genuine and to be signed,
countersigned or executed by any duly authorized person, upon the oral
instructions or written instructions of an authorized person of the Trust or
upon the opinion of legal counsel for the Trust or its own counsel; or (ii) any
action taken or omitted to be taken by Countrywide in connection with its
appointment in good faith in reliance upon any law, act, regulation or
interpretation of the same even though the same may thereafter have been
altered, changed, amended or repealed. However, indemnification under this
subparagraph shall not apply to actions or omissions of Countrywide or its
directors, officers, employees, shareholders or agents in cases of its or their
own gross negligence, willful misconduct, bad faith, or reckless disregard of
its or their own duties hereunder.

         13.      TERMINATION.

                  A. The provisions of this Agreement shall be effective on the
date first above written, shall continue in effect for two years from that date
and shall continue in force from year to year thereafter, but only so long as
such continuance is approved (1) by Countrywide, (2) by vote, cast in

                                                       - 4 -

<PAGE>



person at a meeting called for the purpose, of a majority of the Trust's
trustees who are not parties to this Agreement or interested persons (as defined
in the 1940 Act) of any such party, and (3) by vote of a majority of the Trust's
Board of Trustees or a majority of the Trust's outstanding voting securities.

                  B. Either party may terminate this Agreement on any date by
giving the other party at least sixty (60) days' prior written notice of such
termination specifying the date fixed therefor. Upon termination of this
Agreement, the Trust shall pay to Countrywide such compensation as may be due as
of the date of such termination, and shall likewise reimburse Countrywide for
any out-of-pocket expenses and disbursements reasonably incurred by Countrywide
to such date.

                  C. In the event that in connection with the termination of
this Agreement a successor to any of Countrywide's duties or responsibilities
under this Agreement is designated by the Trust by written notice to
Countrywide, Countrywide shall, promptly upon such termination and at the
expense of the Trust, transfer all records maintained by Countrywide under this
Agreement and shall cooperate in the transfer of such duties and
responsibilities, including provision for assistance from Countrywide's
cognizant personnel in the establishment of books, records and other data by
such successor.

         14.      SERVICES FOR OTHERS.

                  Nothing in this Agreement shall prevent Countrywide or any
affiliated person (as defined in the 1940 Act) of Countrywide from providing
services for any other person, firm or corporation (including other investment
companies); provided, however, that Countrywide expressly represents that it
will undertake no activities which, in its judgment, will adversely affect the
performance of its obligations to the Trust under this Agreement.

         15.      LIMITATION OF LIABILITY.

                  It is expressly agreed that the obligations of the Trust
hereunder shall not be binding upon any of the Trustees, shareholders, nominees,
officers, agents or employees of the Trust, personally, but bind only the trust
property of the Trust. The execution and delivery of this Agreement have been
authorized by the Trustees of the Trust and signed by an officer of the Trust,
acting as such, and neither such authorization by such Trustees nor such
execution and delivery by such officer shall be deemed to have been made by any
of them individually or to impose any liability on any of them personally, but
shall bind only the trust property of the Trust.


                                                       - 5 -

<PAGE>



         16.      SEVERABILITY.

                  In the event any provision of this Agreement is determined to
be void or unenforceable, such determination shall not affect the remainder of
this Agreement, which shall continue to be in force.

         17.      QUESTIONS OF INTERPRETATION.

                  This Agreement shall be governed by the laws of the State of
Ohio. Any question of interpretation of any term or provision of this Agreement
having a counterpart in or otherwise derived from a term or provision of the
1940 Act shall be resolved by reference to such term or provision of the 1940
Act and to interpretations thereof, if any, by the United States Courts or in
the absence of any controlling decision of any such court, by rules, regulations
or orders of the Securities and Exchange Commission issued pursuant to said 1940
Act. In addition, where the effect of a requirement of the 1940 Act, reflected
in any provision of this Agreement, is revised by rule, regulation or order of
the Securities and Exchange Commission, such provision shall be deemed to
incorporate the effect of such rule, regulation or order.

         18.      NOTICES.

                  All notices, requests, consents and other communications
required or permitted under this Agreement shall be in writing (including telex
and telegraphic communication) and shall be (as elected by the person giving
such notice) hand delivered by messenger or courier service, telecommunicated,
or mailed (airmail if international) by registered or certified mail (postage
prepaid), return receipt requested, addressed to:

    To the Trust:                           Wells Family of Real Estate Funds
                                            3885 Holcomb Bridge Road
                                            Norcross, Georgia 33092
                                            Attention: Brian M. Conlon

    To Countrywide:                         Countrywide Fund Services, Inc.
                                            312 Walnut Street, 21st Floor
                                            Cincinnati, Ohio 45202
                                            Attention:  Robert G. Dorsey

or to such other address as any party may designate by notice complying with the
terms of this Section 18. Each such notice shall be deemed delivered (a) on the
date delivered if by personal delivery; (b) on the date telecommunicated if by
telegraph; (c) on the date of transmission with confirmed answer back if by
telex, telefax or other telegraphic method; and (d) on the date upon which the
return receipt is signed or delivery is refused or the notice is designated by
the postal authorities as not deliverable, as the case may be, if mailed.

                                                       - 6 -

<PAGE>




         19.      AMENDMENT.

                  This Agreement may not be amended or modified except by a
written agreement executed by both parties.

         20.      BINDING EFFECT.

                  Each of the undersigned expressly warrants and represents that
he has the full power and authority to sign this Agreement on behalf of the
party indicated, and that his signature will operate to bind the party indicated
to the foregoing terms.

         21.      COUNTERPARTS.

                  This Agreement may be executed in one or more counterparts,
each of which shall be deemed an original, but all of which together shall
constitute one and the same instrument.

         22.      FORCE MAJEURE.

                  If Countrywide shall be delayed in its performance of services
or prevented entirely or in part from performing services due to causes or
events beyond its control, including and without limitation, acts of God,
interruption of power or other utility, transportation or communication
services, acts of civil or military authority, sabotages, national emergencies,
explosion, flood, accident, earthquake or other catastrophe, fire, strike or
other labor problems, legal action, present or future law, governmental order,
rule or regulation, or shortages of suitable parts, materials, labor or
transportation, such delay or non-performance shall be excused and a reasonable
time for performance in connection with this Agreement shall be extended to
include the period of such delay or non-performance.

         23.      MISCELLANEOUS.

                  The captions in this Agreement are included for convenience of
reference only and in no way define or limit any of the provisions hereof or
otherwise affect their construction or effect.


                                                       - 7 -

<PAGE>



         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed as of the day and year first above written.

WELLS FAMILY OF REAL ESTATE FUNDS


By:_____________________________
Its: President



COUNTRYWIDE FUND SERVICES, INC.


By:_____________________________
Its: President


                                                       - 8 -

<PAGE>


                                   SCHEDULE A



                                  COMPENSATION


         The Wells S&P REIT Index Fund will pay Countrywide a monthly fee,
according to the average net assets of the Fund during such month, as follows:


     MONTHLY FEE             AVERAGE MONTHLY NET ASSETS

       $2,000                $          0 - $ 50,000,000

       $2,500                $ 50,000,000 - $100,000,000

       $3,000                $100,000,000 - $200,000,000

       $4,000                $200,000,000 - $300,000,000

       $5,000 + .001% of
       average net assets            Over   $300,000,000




















                                                      - 9 -

<PAGE>


               TRANSFER, DIVIDEND DISBURSING, SHAREHOLDER SERVICE
                            AND PLAN AGENCY AGREEMENT


         AGREEMENT dated as of _______, 1997 between Wells Family of Real Estate
Funds, an Ohio business trust (the "Trust"), and Countrywide Fund Services, Inc.
("Countrywide"), an Ohio corporation.

         WHEREAS, the Trust is an investment company registered under the
Investment Company Act of 1940, as amended (the "1940 Act"); and

         WHEREAS, the Trust wishes to employ the services of Countrywide to
serve as its transfer, dividend disbursing, shareholder service and plan agent;
and

         WHEREAS, Countrywide wishes to provide such services under
the conditions set forth below;

         NOW, THEREFORE, in consideration of the premises and mutual covenants
contained in this Agreement, the Trust and Countrywide agree as follows:

         1.       APPOINTMENT.

                  The Trust hereby appoints and employs Countrywide as agent to
perform those services described in this Agreement for the Trust. Countrywide
shall act under such appointment and perform the obligations thereof upon the
terms and conditions hereinafter set forth.

         2.       DOCUMENTATION.

                  The Trust will furnish from time to time the following
documents:

         A.       Each resolution of the Board of Trustees of the Trust
                  authorizing the original issue of its shares;

         B.       Each Registration Statement filed with the Securities
                  and Exchange Commission (the "SEC") and amendments
                  thereof;

         C.       A certified copy of each amendment to the Agreement and
                  Declaration of Trust and the Bylaws of the Trust;

         D.       Certified copies of each resolution of the Board of
                  Trustees authorizing officers to give instructions to
                  Countrywide;

         E.       Specimens of all new forms of share certificates
                  accompanied by Board of Trustees' resolutions approving
                  such forms;




                                                     - 1 -

<PAGE>



         F.       Such other certificates, documents or opinions which
                  Countrywide may, in its discretion, deem necessary or
                  appropriate in the proper performance of its duties;

         G.       Copies of all Underwriting and Dealer Agreements in
                  effect;

         H.       Copies of all Investment Advisory Agreements in effect;
                  and

         I.       Copies of all documents relating to special investment
                  or withdrawal plans which are offered or may be offered
                  in the future by the Trust and for which Countrywide is
                  to act as plan agent.

         3.       COUNTRYWIDE TO RECORD SHARES.

                  Countrywide shall record the issuance of shares of the Trust
and maintain pursuant to applicable rules of the SEC a record of the total
number of shares of the Trust which are authorized, issued and outstanding,
based upon data provided to it by the Trust. Countrywide shall also provide the
Trust on a regular basis or upon reasonable request the total number of shares
which are authorized, issued and outstanding, but shall have no obligation when
recording the issuance of the Trust's shares, except as otherwise set forth
herein, to monitor the issuance of such shares or to take cognizance of any laws
relating to the issue or sale of such shares, which functions shall be the sole
responsibility of the Trust.

         4.       COUNTRYWIDE TO VALIDATE TRANSFERS.

                  Upon receipt of a proper request for transfer and upon
surrender to Countrywide of certificates, if any, in proper form for transfer,
Countrywide shall approve such transfer and shall take all necessary steps to
effectuate the transfer as indicated in the transfer request. Upon approval of
the transfer, Countrywide shall notify the Trust in writing of each such
transaction and shall make appropriate entries on the shareholder records
maintained by Countrywide.

         5.       SHARE CERTIFICATES.

                  If the Trust authorizes the issuance of share certificates and
an investor requests a share certificate, Countrywide will countersign and mail,
by insured first class mail, a share certificate to the investor at his address
as set forth on the transfer books of the Trust, subject to any other
instructions for delivery of certificates representing newly purchased shares
and subject to the limitation that no certificates representing newly purchased
shares shall be mailed to the investor until the cash purchase price of such
shares has

                                                     - 2 -

<PAGE>



been collected and credited to the account of the Trust maintained by the
Custodian. The Trust shall supply Countrywide with a sufficient supply of blank
share certificates and from time to time shall renew such supply upon request of
Countrywide. Such blank share certificates shall be properly signed, manually
or, if authorized by the Trust, by facsimile; and notwithstanding the death,
resignation or removal of any officers of the Trust authorized to sign share
certificates, Countrywide may continue to countersign certificates which bear
the manual or facsimile signature of such officer until otherwise directed by
the Trust. In case of the alleged loss or destruction of any share certificate,
no new certificates shall be issued in lieu thereof, unless there shall first be
furnished an appropriate bond satisfactory to Countrywide and the Trust, and
issued by a surety company satisfactory to Countrywide and the Trust.

         6.       RECEIPT OF FUNDS.

                  Upon receipt of any check or other instrument drawn or
endorsed to it as agent for, or identified as being for the account of, the
Trust or Wells Investment Securities, Inc., as underwriter of the Trust (the
"Underwriter"), Countrywide shall stamp the check or instrument with the date of
receipt, determine the amount thereof due the Trust and shall forthwith process
the same for collection. Upon receipt of notification of receipt of funds
eligible for share purchases in accordance with the Trust's then current
prospectus and statement of additional information, Countrywide shall notify the
Trust, at the close of each business day, in writing of the amount of said funds
credited to the Trust and deposited in its account with the Custodian, and shall
similarly notify the Underwriter of the amount of said funds credited to the
Underwriter and deposited in its account with its designated bank.

         7.       PURCHASE ORDERS.

                  Upon receipt of an order for the purchase of shares of the
Trust, accompanied by sufficient information to enable Countrywide to establish
a shareholder account, Countrywide shall, as of the next determination of net
asset value after receipt of such order in accordance with the Trust's then
current prospectus and statement of additional information, compute the number
of shares due to the shareholder, credit the share account of the shareholder,
subject to collection of the funds, with the number of shares so purchased,
shall notify the Trust in writing or by computer report at the close of each
business day of such transactions and shall mail to the shareholder and/or
dealer of record a notice of such credit when requested to do so by the Trust.




                                                     - 3 -

<PAGE>



         8.       RETURNED CHECKS.

                  In the event that Countrywide is notified by the Trust's
Custodian that any check or other order for the payment of money is returned
unpaid for any reason, Countrywide will:

                  A. Give prompt notification to the Trust and the
Underwriter of the non-payment of said check;

                  B. In the absence of other instructions from the Trust or the
Underwriter, take such steps as may be necessary to redeem any shares purchased
on the basis of such returned check and cause the proceeds of such redemption
plus any dividends declared with respect to such shares to be credited to the
account of the Trust and to request the Trust's Custodian to forward such
returned check to the person who originally submitted the check; and

                  C. Notify the Trust of such actions and correct the
Trust's records maintained by Countrywide pursuant to this
Agreement.

         9.       SALES CHARGE.

                  In computing the number of shares to credit to the account of
a shareholder, Countrywide will calculate the total of the applicable sales
charges with respect to each purchase as set forth in the Trust's current
prospectus and statement of additional information and in accordance with any
notification filed with respect to combined and accumulated purchases.
Countrywide will also determine the portion of each sales charge payable by the
Underwriter to the dealer of record participating in the sale in accordance with
such schedules as are from time to time delivered by the Underwriter to
Countrywide; provided, however, Countrywide shall have no liability hereunder
arising from the incorrect selection by Countrywide of the gross rate of sales
charges except that this exculpation shall not apply in the event the rate is
specified by the Underwriter or the Trust and Countrywide fails to select the
rate specified.

         10.      DIVIDENDS AND DISTRIBUTIONS.

                  The Trust shall furnish Countrywide with appropriate evidence
of trustee action authorizing the declaration of dividends and other
distributions. Countrywide shall establish procedures in accordance with the
Trust's then current prospectus and statement of additional information and with
other authorized actions of the Trust's Board of Trustees under which it will
have available from the Custodian or the Trust any required information for each
dividend and other distribution. After deducting any amount required to be
withheld by any applicable laws, Countrywide shall, as agent for each
shareholder who so

                                                     - 4 -

<PAGE>



requests, invest the dividends and other distributions in full and fractional
shares in accordance with the Trust's then current prospectus and statement of
additional information. If a shareholder has elected to receive dividends or
other distributions in cash, then Countrywide shall disburse dividends to
shareholders of record in accordance with the Trust's then current prospectus
and statement of additional information. Countrywide shall, on or before the
mailing date of such checks, notify the Trust and the Custodian of the estimated
amount of cash required to pay such dividend or distribution, and the Trust
shall instruct the Custodian to make available sufficient funds therefor in the
appropriate account of the Trust. Countrywide shall mail to the shareholders
periodic statements, as requested by the Trust, showing the number of full and
fractional shares and the net asset value per share of shares so credited. When
requested by the Trust, Countrywide shall prepare and file with the Internal
Revenue Service, and when required, shall address and mail to shareholders, such
returns and information relating to dividends and distributions paid by the
Trust as are required to be so prepared, filed and mailed by applicable laws,
rules and regulations.

         11.      UNCLAIMED DIVIDENDS AND UNCLAIMED REDEMPTION PROCEEDS.

                  Countrywide shall, at least annually, furnish in writing to
the Trust the names and addresses, as shown in the shareholder accounts
maintained by Countrywide, of all shareholders for which there are, as of the
end of the calendar year, dividends, distributions or redemption proceeds for
which checks or share certificates mailed in payment of distributions have been
returned. Countrywide shall use its best efforts to contact the shareholders
affected and to follow any other written instructions received from the Trust
concerning the disposition of any such unclaimed dividends, distributions or
redemption proceeds.

         12.      REDEMPTIONS AND EXCHANGES.

                  A. Countrywide shall process, in accordance with the Trust's
then current prospectus and statement of additional information, each order for
the redemption of shares accepted by Countrywide. Upon its approval of such
redemption transactions, Countrywide, if requested by the Trust, shall mail to
the shareholder and/or dealer of record a confirmation showing trade date,
number of full and fractional shares redeemed, the price per share and the total
redemption proceeds. For each such redemption, Countrywide shall either: (a)
prepare checks in the appropriate amounts for approval and verification by the
Trust and signature by an authorized officer of Countrywide and mail the checks
to the appropriate person, or (b) in the event redemption proceeds are to be
wired through the Federal Reserve Wire System or by bank wire, cause such
proceeds to be wired in

                                                     - 5 -

<PAGE>



federal funds to the bank account designated by the shareholder, or (c)
effectuate such other redemption procedures which are authorized by the Trust's
Board of Trustees or its then current prospectus and statement of additional
information. The requirements as to instruments of transfer and other
documentation, the applicable redemption price and the time of payment shall be
as provided in the then current prospectus and statement of additional
information, subject to such supplemental instructions as may be furnished by
the Trust and accepted by Countrywide. If Countrywide or the Trust determines
that a request for redemption does not comply with the requirements for
redemptions, Countrywide shall promptly notify the shareholder indicating the
reason therefor.

                  B. If shares of the Trust are eligible for exchange with
shares of any other investment company, Countrywide, in accordance with the then
current prospectus and statement of additional information and exchange rules of
the Trust and such other investment company, or such other investment company's
transfer agent, shall review and approve all exchange requests and shall, on
behalf of the Trust's shareholders, process such approved exchange requests.

                  C. Countrywide shall notify the Trust, the Custodian and the
Underwriter on each business day of the amount of cash required to meet payments
made pursuant to the provisions of this Paragraph 12, and, on the basis of such
notice, the Trust shall instruct the Custodian to make available from time to
time sufficient funds therefor in the appropriate account of the Trust.
Procedures for effecting redemption orders accepted from shareholders or dealers
of record by telephone or other methods shall be established by mutual agreement
between Countrywide and the Trust consistent with the Trust's then current
prospectus and statement of additional information.

                  D. The authority of Countrywide to perform its
responsibilities under Paragraph 7, Paragraph 10, and this Paragraph 12 shall be
suspended with respect to any series of the Trust upon receipt of notification
by it of the suspension of the determination of such series' net asset value.

         13.      AUTOMATIC WITHDRAWAL PLANS.

                  Countrywide will process automatic withdrawal orders pursuant
to the provisions of the withdrawal plans duly executed by shareholders and the
current prospectus and statement of additional information of the Trust.
Payments upon such withdrawal order shall be made by Countrywide from the
appropriate account maintained by the Trust with the Custodian on approximately
the last business day of each month in which a payment has been requested, and
Countrywide will withdraw from a shareholder's account and present for
repurchase or redemption as

                                                     - 6 -

<PAGE>



many shares as shall be sufficient to make such withdrawal payment pursuant to
the provisions of the shareholder's withdrawal plan and the current prospectus
and statement of additional information of the Trust. From time to time on new
automatic withdrawal plans a check for payment date already past may be issued
upon request by the shareholder.

         14.      LETTERS OF INTENT.

                  Countrywide will process such letters of intent for investing
in shares of the Trust as are provided for in the Trust's current prospectus and
statement of additional information. Countrywide will make appropriate deposits
to the account of the Underwriter for the adjustment of sales charges as therein
provided and will currently report the same to the Underwriter.

         15.      WIRE-ORDER PURCHASES.

                  Countrywide will send written confirmations to the dealers of
record containing all details of the wire-order purchases placed by each such
dealer by the close of business on the business day following receipt of such
orders by Countrywide or the Underwriter, with copies to the Underwriter. Upon
receipt of any check drawn or endorsed to the Trust (or Countrywide, as agent)
or otherwise identified as being payment of an outstanding wire-order,
Countrywide will stamp said check with the date of its receipt and deposit the
amount represented by such check to Countrywide's deposit accounts maintained
with the Custodian. Countrywide will compute the respective portions of such
deposit which represent the sales charge and the net asset value of the shares
so purchased, will cause the Custodian to transfer federal funds in an amount
equal to the net asset value of the shares so purchased to the Trust's account
with the Custodian, and will notify the Trust and the Underwriter before noon of
each business day of the total amount deposited in the Trust's deposit accounts,
and in the event that payment for a purchase order is not received by
Countrywide or the Custodian on the tenth business day following receipt of the
order, prepare an NASD "notice of failure of dealer to make payment" and forward
such notification to the Underwriter.

         16.      OTHER PLANS.

                  Countrywide will process such accumulation plans, group
programs and other plans or programs for investing in shares of the Trust as are
now provided for in the Trust's current prospectus and statement of additional
information and will act as plan agent for shareholders pursuant to the terms of
such plans and programs duly executed by such shareholders.



                                                     - 7 -

<PAGE>



         17.      RECORDKEEPING AND OTHER INFORMATION.

                  Countrywide shall create and maintain all records required by
applicable laws, rules and regulations, including but not limited to records
required by Section 31(a) of the 1940 Act and the rules thereunder, as the same
may be amended from time to time, pertaining to the various functions performed
by it and not otherwise created and maintained by another party pursuant to
contract with the Trust. All such records shall be the property of the Trust at
all times and shall be available for inspection and use by the Trust. Where
applicable, such records shall be maintained by Countrywide for the periods and
in the places required by Rule 31a-2 under the 1940 Act. The retention of such
records shall be at the expense of the Trust. Countrywide shall make available
during regular business hours all records and other data created and maintained
pursuant to this Agreement for reasonable audit and inspection by the Trust, any
person retained by the Trust, or any regulatory agency having authority over the
Trust.

         18.      SHAREHOLDER RECORDS.

                  Countrywide shall maintain records for each shareholder
account showing the following:

         A.       Names, addresses and tax identifying numbers;

         B.       Name of the dealer of record, if any;

         C.       Number of shares held of each series;

         D.       Historical information regarding the account of each
                  shareholder, including dividends and distributions in
                  cash or invested in shares;

         E.       Information with respect to the source of all dividends
                  and distributions allocated among income, realized
                  short-term gains and realized long-term gains;

         F.       Any instructions from a shareholder including all forms
                  furnished by the Trust and executed by a shareholder
                  with respect to (i) dividend or distribution elections
                  and (ii) elections with respect to payment options in
                  connection with the redemption of shares;

         G.       Any correspondence relating to the current maintenance
                  of a shareholder's account;

         H.       Certificate numbers and denominations for any
                  shareholder holding certificates;



                                                     - 8 -

<PAGE>



         I.       Any stop or restraining order placed against a
                  shareholder's account;

         J.       Information with respect to withholding in the case of
                  a foreign account or any other account for which
                  withholding is required by the Internal Revenue Code of
                  1986, as amended; and

         K.       Any information required in order for Countrywide to
                  perform the calculations contemplated under this
                  Agreement.

         19.      TAX RETURNS AND REPORTS.

                  Countrywide will prepare in the appropriate form, file with
the Internal Revenue Service and appropriate state agencies and, if required,
mail to shareholders of the Trust such returns for reporting dividends and
distributions paid by the Trust as are required to be so prepared, filed and
mailed and shall withhold such sums as are required to be withheld under
applicable federal and state income tax laws, rules and regulations.

         20.      OTHER INFORMATION TO THE TRUST.

                  Subject to such instructions, verification and approval of the
Custodian and the Trust as shall be required by any agreement or applicable law,
Countrywide will also maintain such records as shall be necessary to furnish to
the Trust the following: annual shareholder meeting lists, proxy lists and
mailing materials, shareholder reports and confirmations and checks for
disbursing redemption proceeds, dividends and other distributions or expense
disbursements.

         21.      ACCESS TO SHAREHOLDER INFORMATION.

                  Upon request, Countrywide shall arrange for the Trust's
investment advisor to have direct access to shareholder information contained in
Countrywide's computer system, including account balances, performance
information and such other information which is available to Countrywide with
respect to shareholder accounts.

         22.      COOPERATION WITH ACCOUNTANTS.

                  Countrywide shall cooperate with the Trust's independent
public accountants and shall take all reasonable action in the performance of
its obligations under this Agreement to assure that the necessary information is
made available to such accountants for the expression of their unqualified
opinion where required for any document for the Trust.


                                                     - 9 -

<PAGE>



         23.      SHAREHOLDER SERVICE AND CORRESPONDENCE.

                  Countrywide will provide and maintain adequate personnel,
records and equipment to receive and answer all shareholder and dealer inquiries
relating to account status, share purchases, redemptions and exchanges and other
investment plans available to Trust shareholders. Countrywide will answer
written correspondence from shareholders relating to their share accounts and
such other written or oral inquiries as may from time to time be mutually agreed
upon, and Countrywide will notify the Trust of any correspondence or inquiries
which may require an answer from the Trust.

         24.      PROXIES.

                  Countrywide shall assist the Trust in the mailing of proxy
cards and other material in connection with shareholder meetings of the Trust,
shall receive, examine and tabulate returned proxies and shall, if requested by
the Trust, provide at least one inspector of election to attend and participate
as required by law in shareholder meetings of the Trust.

         25.      FURTHER ACTIONS.

                  Each party agrees to perform such further acts and execute
such further documents as are necessary to effectuate the purposes hereof.

         26.      COMPENSATION.

                  For the performance of Countrywide's obligations under this
Agreement, each series of the Trust shall pay Countrywide, on the first business
day following the end of each month, a monthly fee in accordance with the
schedule attached hereto as Schedule A. The Trust shall promptly reimburse
Countrywide for any out-of-pocket expenses and advances which are to be paid by
the Trust in accordance with Paragraph 27.

         27.      EXPENSES.

                  Countrywide shall furnish, at its expense and without cost to
the Trust (i) the services of its personnel to the extent that such services are
required to carry out its obligations under this Agreement and (ii) use of data
processing equipment. All costs and expenses not expressly assumed by
Countrywide under this Paragraph 27 shall be paid by the Trust, including, but
not limited to, costs and expenses of officers and employees of Countrywide in
attending meetings of the Board of Trustees and shareholders of the Trust, as
well as costs and expenses for postage, envelopes, checks, drafts, continuous
forms, reports, communications, statements and other materials, telephone,
telegraph and remote transmission lines, use of outside pricing

                                                     - 10 -

<PAGE>



services, use of outside mailing firms, necessary outside record storage, media
for storage of records (e.g., microfilm, microfiche, computer tapes), printing,
confirmations and any other shareholder correspondence and any and all
assessments, taxes or levies assessed on Countrywide for services provided under
this Agreement. Postage for mailings of dividends, proxies, reports and other
mailings to all shareholders shall be advanced to Countrywide three business
days prior to the mailing date of such materials.

         28.      COMPLIANCE WITH GOVERNMENTAL RULES AND REGULATIONS.

                  The parties hereto acknowledge and agree that nothing
contained herein shall be construed to require Countrywide to perform any
services for the Trust which services could cause Countrywide to be deemed an
"investment adviser" of the Trust within the meaning of Section 2(a)(20) of the
1940 Act or to supersede or contravene the Trust's prospectus or statement of
additional information or any provisions of the 1940 Act and the rules
thereunder. Except as otherwise provided in this Agreement and except for the
accuracy of information furnished to it by Countrywide, the Trust assumes full
responsibility for complying with all applicable requirements of the 1940 Act,
the Securities Act of 1933, as amended, and any other laws, rules and
regulations of governmental authorities having jurisdiction.

         29.      REFERENCES TO COUNTRYWIDE.

                  The Trust shall not circulate any printed matter which
contains any reference to Countrywide without the prior written approval of
Countrywide, excepting solely such printed matter as merely identifies
Countrywide as Administrative Services Agent, Transfer, Shareholder Servicing
and Dividend Disbursing Agent and Accounting Services Agent. The Trust will
submit printed matter requiring approval to Countrywide in draft form, allowing
sufficient time for review by Countrywide and its counsel prior to any deadline
for printing.

         30.      EQUIPMENT FAILURES.

                  Countrywide shall take all steps necessary to minimize or
avoid service interruptions, and has entered into one or more agreements making
provision for emergency use of electronic data processing equipment. Countrywide
shall have no liability with respect to equipment failures beyond its control.

         31. INDEMNIFICATION OF COUNTRYWIDE.

                  A. Countrywide may rely on information reasonably believed by
it to be accurate and reliable. Except as may otherwise be required by the 1940
Act and the rules thereunder, neither Countrywide nor its shareholders,
officers, directors, employees, agents, control persons or affiliates of any
thereof shall be subject to any liability for, or any damages, expenses or
losses incurred by the Trust in connection with, any error of judgment,

                                                     - 11 -

<PAGE>



mistake of law, any act or omission connected with or arising out of any
services rendered under or payments made pursuant to this Agreement or any other
matter to which this Agreement relates, except by reason of willful misfeasance,
bad faith or gross negligence on the part of any such persons in the performance
of the duties of Countrywide under this Agreement or by reason of reckless
disregard by any of such persons of the obligations and duties of Countrywide
under this Agreement.

                  B. Any person, even though also a director, officer, employee,
shareholder or agent of Countrywide, or any of its affiliates, who may be or
become an officer, trustee, employee or agent of the Trust, shall be deemed,
when rendering services to the Trust or acting on any business of the Trust, to
be rendering such services to or acting solely as an officer, trustee, employee
or agent of the Trust and not as a director, officer, employee, shareholder or
agent of or one under the control or direction of Countrywide or any of its
affiliates, even though paid by one of these entities.

                  C. The Trust shall indemnify and hold harmless Countrywide,
its directors, officers, employees, shareholders, agents, control persons and
affiliates from and against any and all claims, demands, expenses and
liabilities (whether with or without basis in fact or law) of any and every
nature which Countrywide may sustain or incur or which may be asserted against
Countrywide by any person by reason of, or as a result of: (i) any action taken
or omitted to be taken by Countrywide in good faith in reliance upon any
certificate, instrument, order or share certificate reasonably believed by it to
be genuine and to be signed, countersigned or executed by any duly authorized
person, upon the oral instructions or written instructions of an authorized
person of the Trust or upon the opinion of legal counsel for the Trust or its
own counsel; or (ii) any action taken or omitted to be taken by Countrywide in
connection with its appointment in good faith in reliance upon any law, act,
regulation or interpretation of the same even though the same may thereafter
have been altered, changed, amended or repealed. However, indemnification under
this subparagraph shall not apply to actions or omissions of Countrywide or its
directors, officers, employees, shareholders or agents in cases of its or their
own gross negligence, willful misconduct, bad faith, or reckless disregard of
its or their own duties hereunder.

         32.      TERMINATION

                  A. The provisions of this Agreement shall be effective on the
date first above written, shall continue in effect for two years from that date
and shall continue in force from year to year thereafter, but only so long as
such continuance is approved (1) by Countrywide, (2) by vote, cast in person at
a meeting called for the purpose, of a majority of the Trust's trustees who are
not parties to this Agreement or interested persons (as defined in the 1940 Act)
of any such party, and (3) by vote of a majority of the Trust's Board of
Trustees or a majority of the Trust's outstanding voting securities.

                                                     - 12 -

<PAGE>




                  B. Either party may terminate this Agreement on any date by
giving the other party at least sixty (60) days' prior written notice of such
termination specifying the date fixed therefor. Upon termination of this
Agreement, the Trust shall pay to Countrywide such compensation as may be due as
of the date of such termination, and shall likewise reimburse Countrywide for
any out-of-pocket expenses and disbursements reasonably incurred by Countrywide
to such date.

                  C. In the event that in connection with the termination of
this Agreement a successor to any of Countrywide's duties or responsibilities
under this Agreement is designated by the Trust by written notice to
Countrywide, Countrywide shall, promptly upon such termination and at the
expense of the Trust, transfer all records maintained by Countrywide under this
Agreement and shall cooperate in the transfer of such duties and
responsibilities, including provision for assistance from Countrywide's
cognizant personnel in the establishment of books, records and other data by
such successor.

         33.      SERVICES FOR OTHERS.

                  Nothing in this Agreement shall prevent Countrywide or any
affiliated person (as defined in the 1940 Act) of Countrywide from providing
services for any other person, firm or corporation (including other investment
companies); provided, however, that Countrywide expressly represents that it
will undertake no activities which, in its judgment, will adversely affect the
performance of its obligations to the Trust under this Agreement.

         34.      LIMITATION OF LIABILITY.

                  It is expressly agreed that the obligations of the Trust
hereunder shall not be binding upon any of the Trustees, shareholders, nominees,
officers, agents or employees of the Trust, personally, but bind only the trust
property of the Trust. The execution and delivery of this Agreement have been
authorized by the Trustees of the Trust and signed by an officer of the Trust,
acting as such, and neither such authorization by such Trustees nor such
execution and delivery by such officer shall be deemed to have been made by any
of them individually or to impose any liability on any of them personally, but
shall bind only the trust property of the Trust.

         35.      SEVERABILITY.

                  In the event any provision of this Agreement is determined to
be void or unenforceable, such determination shall not affect the remainder of
this Agreement, which shall continue to be in force.

         36.      QUESTIONS OF INTERPRETATION.

                  This Agreement shall be governed by the laws of the State of
Ohio. Any question of interpretation of any term or provision of this Agreement
having a counterpart in or otherwise derived from a term or provision of the
1940 Act shall be

                                                     - 13 -

<PAGE>



resolved by reference to such term or provision of the 1940 Act and to
interpretations thereof, if any, by the United States Courts or in the absence
of any controlling decision of any such court, by rules, regulations or orders
of the SEC issued pursuant to said 1940 Act. In addition, where the effect of a
requirement of the 1940 Act, reflected in any provision of this Agreement, is
revised by rule, regulation or order of the SEC, such provision shall be deemed
to incorporate the effect of such rule, regulation or order.

         37.      NOTICES.

                  All notices, requests, consents and other communications
required or permitted under this Agreement shall be in writing (including telex
and telegraphic communication) and shall be (as elected by the person giving
such notice) hand delivered by messenger or courier service, telecommunicated,
or mailed (airmail if international) by registered or certified mail (postage
prepaid), return receipt requested, addressed to:

    To the Trust:                           Wells Family of Real Estate Funds
                                            3885 Holcomb Bridge Road
                                            Norcross, Georgia 33092
                                            Attention: Brian M. Conlon

    To Countrywide:                         Countrywide Fund Services, Inc.
                                            312 Walnut Street, 21st Floor
                                            Cincinnati, Ohio 45202
                                            Attention:  Robert G. Dorsey

or to such other address as any party may designate by notice complying with the
terms of this Section 37. Each such notice shall be deemed delivered (a) on the
date delivered if by personal delivery; (b) on the date telecommunicated if by
telegraph; (c) on the date of transmission with confirmed answer back if by
telex, telefax or other telegraphic method; and (d) on the date upon which the
return receipt is signed or delivery is refused or the notice is designated by
the postal authorities as not deliverable, as the case may be, if mailed.

         38.      AMENDMENT.

                  This Agreement may not be amended or modified except by a
written agreement executed by both parties.

         39.      BINDING EFFECT.

                  Each of the undersigned expressly warrants and represents that
he has the full power and authority to sign this Agreement on behalf of the
party indicated, and that his signature will operate to bind the party indicated
to the foregoing terms.

                                                     - 14 -

<PAGE>




         40.      COUNTERPARTS.

                  This Agreement may be executed in one or more counterparts,
each of which shall be deemed an original, but all of which together shall
constitute one and the same instrument.

         41.      FORCE MAJEURE.

                  If Countrywide shall be delayed in its performance of services
or prevented entirely or in part from performing services due to causes or
events beyond its control, including and without limitation, acts of God,
interruption of power or other utility, transportation or communication
services, acts of civil or military authority, sabotages, national emergencies,
explosion, flood, accident, earthquake or other catastrophe, fire, strike or
other labor problems, legal action, present or future law, governmental order,
rule or regulation, or shortages of suitable parts, materials, labor or
transportation, such delay or non-performance shall be excused and a reasonable
time for performance in connection with this Agreement shall be extended to
include the period of such delay or non-performance.

         42.      MISCELLANEOUS.

                  The captions in this Agreement are included for convenience of
reference only and in no way define or limit any of the provisions hereof or
otherwise affect their construction or effect.

         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed as of the day and year first above written.


WELLS FAMILY OF REAL ESTATE FUNDS



By:_____________________________
Its: President



COUNTRYWIDE FUND SERVICES, INC.


By:_____________________________
Its: President





                                                     - 15 -

<PAGE>


                                   SCHEDULE A



                                  COMPENSATION


SERVICES                                               FEE

As Transfer Agent and Shareholder                  (Per Account)
Servicing Agent:



Wells S&P REIT Index Fund                          Payable monthly at
                                                   rate of $20.00/year;
                                                   subject to a minimum
                                                   of $1,200 per month



                                                     - 16 -

<PAGE>

                  AGREEMENT RELATING TO INITIAL CAPITAL




                                                                 _______, 1997



WELLS FAMILY OF REAL ESTATE FUNDS
3885 Holcomb Bridge Road
Norcross, Georgia 30092

Dear Sir/Madam:

         In conjunction with the purchase by ______________________ (the
"Purchaser") of 10,000 shares of beneficial interest of the Wells S&P REIT Index
Fund of Wells Family of Real Estate Funds (the "Shares"), the Purchaser hereby
represents that it is acquiring the Shares for investment with no intention of
reselling or otherwise distributing the Shares. The Purchaser hereby further
agrees that any transfer of any of the Shares or any interest therein shall be
subject to the following conditions:

         1.       The Purchaser shall furnish you and counsel satisfactory to
                  you prior to the time of transfer, a written description of
                  the proposed transfer specifying its nature and consequence
                  and giving the name of the proposed transferee.

         2.       You shall have obtained from your counsel a written
                  opinion stating whether in the opinion of such
                  counsel the proposed transfer may be effected
                  without registration under the Securities Act of
                  1933.  If such opinion states that such transfer
                  may be so effected, the Purchaser shall then be
                  entitled to transfer the Shares in accordance with
                  the terms specified in its description of the
                  transaction to you.  If such opinion states that
                  the proposed transfer may not be so effected, the
                  Purchaser will not be entitled to transfer the
                  Shares unless the Shares are registered.

         The Purchaser hereby authorizes you to take such action as you shall
reasonably deem appropriate to prevent any violation of the Securities Act of
1933 in connection with the transfer of the Shares, including the imposition of
a requirement that any transferee of the Shares sign a letter agreement similar
to this one. The Purchaser agrees that in the event the Shares are redeemed by
the Purchaser or its successors or any current holder prior to the complete
amortization of organization expenses by the


<PAGE>


Wells S&P REIT Index Fund, the redemption proceeds payable in respect of the
Shares so redeemed shall be reduced by the pro-rata share (based on the
proportionate share of the Shares redeemed to the total number of the Shares
outstanding at the time of redemption) of the then unamortized deferred
organization expenses as of the date of such redemption.

                                             Very truly yours,





                                              By:  ___________________________

                                              Its:





                                                       - 2 -


<PAGE>

                              PLAN OF DISTRIBUTION
                             PURSUANT TO RULE 12B-1


         WHEREAS, Wells Family of Real Estate Funds (the "Trust"), a business
trust organized under the laws of the State of Ohio, engages in business as an
open-end management investment company and is registered as such under the
Investment Company Act of 1940, as amended (the "1940 Act"); and

         WHEREAS, the Trust is authorized to issue an unlimited number of shares
of beneficial interest without par value (the "Shares"), which may be divided
into two or more Series of Shares; and

         WHEREAS, the Trustees of the Trust as a whole, and the Trustees who are
not interested persons of the Trust (as defined in the 1940 Act) and who have no
direct or indirect financial interest in the operation of this Plan or in any
agreement relating hereto (the "Rule 12b-1 Trustees"), having determined, in the
exercise of reasonable business judgment and in light of their fiduciary duties
under state law and under Section 36(a) and (b) of the 1940 Act, that there is a
reasonable likelihood that this Plan will benefit the Trust and its
shareholders, have approved this Plan by votes cast in person at a meeting
called for the purpose of voting hereon and on any agreements related hereto;
and

         WHEREAS, the Plan has been approved by the vote of at least a majority
of the outstanding voting securities (as defined in the 1940 Act) of each Series
of the Trust;

         NOW, THEREFORE, the Trust hereby adopts this Plan in accordance with
Rule 12b-1 under the 1940 Act, on the following terms and conditions:

         1. DISTRIBUTION ACTIVITIES. Subject to the supervision of the Trustees
of the Trust, the Trust may, directly or indirectly, engage in any activities
related to the distribution of Shares, which activities may include, but are not
limited to, the following: (a) payments to securities dealers and others who are
engaged in the sale of Shares and who may be advising shareholders of the Trust
regarding the purchase, sale or retention of Shares; (b) expenses of maintaining
personnel (including personnel of organizations with which the Trust has entered
into agreements related to this Plan) who engage in or support distribution of
Shares or who render shareholder support services not otherwise provided by the
Trust's transfer agent, including, but not limited to, office space and
equipment, telephone facilities and expenses, answering routine inquiries
regarding the Trust, processing shareholder transactions, and




                                                     - 1 -


<PAGE>



providing such other shareholder services as the Trust may reasonably request;
(c) formulating and implementing of marketing and promotional activities,
including, but not limited to, direct mail promotions and television, radio,
newspaper, magazine and other mass media advertising; (d) preparing, printing
and distributing sales literature; (e) preparing, printing and distributing
prospectuses and statements of additional information and reports of the Trust
for recipients other than existing shareholders of the Trust; and (f) obtaining
such information, analyses and reports with respect to marketing and promotional
activities as the Trust may, from time to time, deem advisable. The Trust is
authorized to engage in the activities listed above, and in any other activities
related to the distribution of Shares, either directly or through other persons
with which the Trust has entered into agreements related to this Plan.

         2. MAXIMUM EXPENDITURES. The expenditures to be made by the Trust
pursuant to this Plan and the basis upon which payment of such expenditures will
be made shall be determined by the Trustees of the Trust, but in no event may
such expenditures exceed in any fiscal year an amount calculated at the rate of
 .25% of the average daily net asset value of any Series of the Trust. Such
payments for distribution activities may be made directly by the Trust or the
Trust's investment adviser may incur such expenses and obtain reimbursement from
the Trust.

         3. TERM AND TERMINATION. (a) This Plan shall become effective on the
date hereof. Unless terminated as herein provided, this Plan shall continue in
effect for one year from the date hereof and shall continue in effect for
successive periods of one year thereafter, but only so long as each such
continuance is specifically approved by votes of a majority of both (i) the
Trustees of the Trust and (ii) the Rule 12b-1 Trustees, cast in person at a
meeting called for the purpose of voting on such approval.

            (b) This Plan may be terminated at any time by vote of a majority 
of the Rule 12b-1 Trustees or by vote of a majority of the outstanding
voting securities (as defined in the 1940 Act) of the Trust.

         4. AMENDMENTS. This Plan may not be amended to increase materially the
amount of expenditures provided for in Section 2 hereof unless such amendment is
approved by a vote of the majority of the outstanding voting securities of the
Trust (as defined in the 1940 Act), and no material amendment to this Plan shall
be made unless approved in the manner provided for annual renewal of this Plan
in Section 3(a) hereof.



                                                     - 2 -


<PAGE>


         5. SELECTION AND NOMINATION OF TRUSTEES. While this Plan is in effect,
the selection and nomination of Trustees who are not interested persons (as
defined in the 1940 Act) of the Trust shall be committed to the discretion of
the Trustees who are not interested persons of the Trust.

         6. QUARTERLY REPORTS. The Treasurer of the Trust shall provide to the
Trustees and the Trustees shall review, at least quarterly, a written report of
the amounts expended pursuant to this Plan and any related agreement and the
purposes for which such expenditures were made.

         7. RECORDKEEPING. The Trust shall preserve copies of this Plan and any
related agreement and all reports made pursuant to Section 6 hereof, for a
period of not less than six years from the date of this Plan, the agreements or
such reports, as the case may be, the first two years in an easily accessible
place.

         8. LIMITATION OF LIABILITY. A copy of the Agreement and Declaration of
Trust of the Trust is on file with the Secretary of the State of Ohio and notice
is hereby given that this Plan is executed on behalf of the Trustees of the
Trust as trustees and not individually and that the obligations of this
instrument are not binding upon the Trustees or shareholders of the Trust
individually but are binding only upon the assets and property of the Trust.

         IN WITNESS WHEREOF, the Trust has caused this Plan to be executed as of
the date set forth below.


Dated: _________, 1997



                                                WELLS FAMILY OF
Attest:                                         REAL ESTATE FUNDS



__________________________                      By: __________________________
Secretary                                           President


                                                     - 3 -


<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission