WELLS FAMILY OF REAL ESTATE FUNDS
485APOS, 1999-03-02
Previous: PROFUNDS, 485APOS, 1999-03-02
Next: FRONTLINE COMMUNICATIONS CORP, 8-K/A, 1999-03-02




                     U.S. SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM N-1A

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933                  /x/

   
                  Pre-Effective Amendment No. 
                                              ----------
                  Post-Effective Amendment No.     2        
                                               ----------
    

                                     and/or

REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940          /x/

                  Amendment No.     3
                               ----------

                        (Check appropriate box or boxes)

                        WELLS FAMILY OF REAL ESTATE FUNDS

               (Exact Name of Registrant as Specified in Charter)

                            3885 Holcomb Bridge Road
                             Norcross, Georgia 30092
                    (Address of Principal Executive Offices)

Registrant's Telephone Number, including Area Code:  (800) 448-1010

                                 Brian M. Conlon
                          Wells Asset Management, Inc.
                            3885 Holcomb Bridge Road
                             Norcross, Georgia 30092
                     (Name and Address of Agent for Service)

                                   Copies to:

                                 Tina D. Hosking
                         Countrywide Fund Services, Inc.
                          312 Walnut Street, 21st Floor
                             Cincinnati, Ohio 45202

It is proposed that this filing will become effective (check appropriate box)

/ / immediately upon filing pursuant to paragraph (b) 
/ / on (date) pursuant to paragraph (b) 
/ / 60 days after filing pursuant to paragraph (a) 
/X/ on May 1, 1999 pursuant to paragraph (a) of Rule 485

     Registrant  has  registered  an  indefinite  number of shares of beneficial
interest  under the  Securities  Act of 1933  pursuant  to Rule 24f-2  under the
Investment Company Act of 1940.

<PAGE>

                      THE WELLS FAMILY OF REAL ESTATE FUNDS

                              CROSS REFERENCE SHEET
                             PURSUANT TO RULE 481(A)
                        UNDER THE SECURITIES ACT OF 1933


PART A
- ------
Item No.  Registration Statement Caption             Caption in Prospectus
- --------  ------------------------------             ---------------------

1.        Front and Back Cover Pages                 Front and Back Cover Pages

2.        Risk/Return Summary:                       Risk/Return Summary
          Investments, Risks, and Performance

3.        Risk/Return Summary: Fee Table             Expense Information

4.        Investment Objectives, Principal           Investment Objective,
          Investment Strategies, and Related         Investment Strategies
          Risks                                      and Risk Considerations

5.        Management's Discussion of Fund            Inapplicable
          Performance

6.        Management, Organization, and              Operation of the Fund
          Capital Structure

   
7.        Shareholder Information                    Calculation of Share Price;
                                                     Buying Fund Shares;
                                                     Redeeming Shares; Dividends
                                                     and Distributions; Taxes;

8.        Distribution Arrangements                  Distribution Plans

9.        Financial Highlights Information           Financial Highlights
    

PART B
- ------
                                                     Caption in Statement
                                                     of Additional
Item No.  Registration Statement Caption             Information         
- --------  ------------------------------             --------------------

10.       Cover Page and Table of Contents           Cover Page; Table of
                                                     Contents

11.       Fund History                               The Trust

12.       Description of the Fund and Its            Definitions, Policies and
          Investments and Risks                      Risk Considerations;
                                                     Investment Limitations;
                                                     Portfolio Turnover

<PAGE>

13.       Management of the Fund                     Trustees and Officers

   
14.       Control Persons and Principal              Principal Security
          Holders of Securities                      Holders

15.       Investment Advisory and Other Services     The Investment Adviser; The
                                                     Sub-Adviser; Distribution
                                                     Plans; The Underwriter;
                                                     Auditors; Custodian;
                                                     Countrywide Fund Services,
                                                     Inc.
    

16.       Brokerage Allocation and Other             Securities Transactions
          Practices

17.       Capital Stock and Other Securities         The Trust

18.       Purchase, Redemption and Pricing of        Calculation of Share Price
          Shares                                     and Public Offering Price;
                                                     Redemption in Kind

19.       Taxation of the Fund                       Taxes

20.       Underwriters                               The Underwriter

21.       Calculation of Performance Data            Historical Performance
                                                     Information

   
22.       Financial Statements                       Annual Report
    

PART C
- ------

     The  information  required  to be included in Part C is set forth under the
appropriate Item, so numbered, in Part C to this Registration Statement.

<PAGE>

                                 WELLS S&P REIT
                                   INDEX FUND


                                   PROSPECTUS
                                   MAY 1, 1999


                                   Managed By:


                          WELLS ASSET MANAGEMENT, INC.


                                 Sub-Managed By:


                        GATEWAY INVESTMENT ADVISERS, L.P.


- --------------------------------------------------------------------------------
These  securities  have not been approved or  disapproved  by the Securities and
Exchange  Commission or any state  securities  commission nor has the Securities
and  Exchange  Commission  or any state  securities  commission  passed upon the
accuracy or adequacy of this prospectus. Any representation to the contrary is a
criminal offense.
- --------------------------------------------------------------------------------

This Prospectus  includes  important  information about the Wells S&P REIT Index
Fund that you should know before  investing.  You should read the Prospectus and
keep it for future reference.

<PAGE>

                        WELLS FAMILY OF REAL ESTATE FUNDS
                            3885 HOLCOMB BRIDGE ROAD
                             ATLANTA, GEORGIA 30092

                            WELLS S&P REIT INDEX FUND

   
- --------------------------------------------------------------------------------
     The Wells S&P REIT Index Fund (the "Fund"), a series of the Wells Family of
Real Estate Funds,  seeks to provide  investment  results  corresponding  to the
performance of the S&P Real Estate  Investment  Trust  Composite  Price Index by
investing in the stocks included in the Index.

     Wells Asset Management,  Inc. serves as the investment manager to the Fund.
Gateway  Investment  Advisers,  L.P.  manages the Fund's  investments  under the
supervision of Wells Asset Management, Inc.

     The Fund offers three classes of shares, each with a different  combination
of sales loads,  ongoing fees and other  features.  The  different  distribution
arrangements  permit  you to choose  the method of  purchasing  shares  that you
believe is most beneficial given the amount of your purchase, the length of time
you expect to hold the shares and other relevant circumstances.

- --------------------------------------------------------------------------------
                                TABLE OF CONTENTS
RISK/RETURN SUMMARY.........................................................  2
EXPENSE INFORMATION.........................................................  3
INVESTMENT OBJECTIVE, INVESTMENT STRATEGIES
  AND RISK CONSIDERATIONS...................................................  5
OPERATION OF THE FUND.......................................................  8
BUYING FUND SHARES..........................................................  9
DISTRIBUTION PLANS.......................................................... 16
REDEEMING SHARES............................................................ 17
DIVIDENDS AND DISTRIBUTIONS................................................. 19
TAXES....................................................................... 20
CALCULATION OF SHARE PRICE AND PUBLIC OFFERING PRICE........................ 21
FINANCIAL HIGHLIGHTS........................................................ 22
- --------------------------------------------------------------------------------

For Information or Assistance in Opening an Account, Please Call:
Nationwide (Toll Free) 1-800-282-1581
    

<PAGE>

   
RISK/RETURN SUMMARY

WHAT IS THE FUND'S INVESTMENT OBJECTIVE?

     The  Fund  seeks  to  provide  investment  results   corresponding  to  the
performance of the S&P Real Estate  Investment  Trust  Composite Index (the "S&P
REIT Index" or the "Index").

WHAT ARE THE FUND'S PRINCIPAL INVESTMENT STRATEGIES?

     Normally,  at least 90% of the  Fund's  total  assets are  invested  in the
stocks  included  in the S&P REIT Index.  The  proportion  of the Fund's  assets
invested in each stock held in the Fund's portfolio is substantially  similar to
the  proportion  of the Index  represented  by the stock.  The Fund is  normally
invested in all of the stocks which comprise the Index,  except when changes are
made to the Index itself.

WHAT ARE THE PRINCIPAL RISKS OF INVESTING IN THE FUND?

     The Fund's  investment  return and net asset value will  fluctuate and when
you sell shares you may receive  more or less than the amount you paid for them.
As with any mutual fund investment, there is a risk that you could lose money by
investing in the Fund. The Fund is subject to, among other risks:

     MARKET RISK - Stock prices,  including  prices of REIT stocks,  may decline
     over short or extended periods.  In a declining stock market,  stock prices
     for all REIT's may decline,  regardless of any one particular company's own
     unique  prospects.  As a result,  the Index may also decline in a declining
     stock market.

     REAL ESTATE  INDUSTRY RISK - When REIT profits,  revenues,  or the value of
     real  estate  property  owned  by  REITs  decline  or fail  to meet  market
     expectations, REIT stock prices may decline as well. Therefore, the Index's
     performance may, in part, fluctuate in accordance with the business success
     of REITs in the index.

     INTEREST  RATE RISK -  Increases  in  interest  rates  typically  lower the
     present value of a REIT's future  earnings  stream,  and may make financing
     property purchases and improvements more costly.  Since the market price of
     REIT stocks may change  based upon  investors'  collective  perceptions  of
     future  earnings,  the  value of the  Index  will  generally  decline  when
     investors anticipate or experience rising interest rates.

                                     - 2 -
<PAGE>

     INVESTMENT   COMPETITION   RISK  -  REITs  compete  with  other  investment
     opportunities   (e.g.,   general  business  stocks,   bonds,  money  market
     instruments,  etc.) for investors'  dollars.  If investors  invest in these
     opportunities instead of REITs, then the Index may decline in value.

EXPENSE INFORMATION

THIS TABLE DESCRIBES THE FEES AND EXPENSES THAT YOU WILL PAY IF YOU BUY AND HOLD
SHARES OF THE FUND.

SHAREHOLDER FEES (fees paid directly from your investment)

                                               Class A     Class B     Class C
                                               Shares      Shares      Shares
                                               ------      ------      ------
Maximum Sales Load Imposed on Purchases
(as a percentage of offering price)            4.00%       None        None
Maximum Contingent Deferred Sales Load         None(1)     5.00%(2)    1.00%
Sales Load Imposed on Reinvested Dividends     None        None        None
Redemption Fee                                 None(3)     None(3)     None(3)
                                                                    
(1)  Purchases at net asset value of amounts  totaling $1 million or more may be
     subject  to a  contingent  deferred  sales  load of 1.00%  if a  redemption
     occurred  within  one  year of  purchase  and a  commission  was  paid to a
     participating unaffiliated dealer.

(2)  Class B shares  pay a 5.00%  contingent  deferred  sales load if shares are
     redeemed  in the first year.  The  contingent  deferred  sales load will be
     incrementally  reduced  over  time.  After the sixth  year,  no  contingent
     deferred sales load will be assessed.

(3)  A wire  transfer  fee is  charged by the  Fund's  Custodian  in the case of
     redemptions  made by wire.  Such fee is subject to change and is  currently
     $9. See "How to Redeem Shares."

ANNUAL FUND OPERATING EXPENSES
(expenses that are deducted from Fund assets)

                                        Class A         Class B         Class C
                                         Shares          Shares          Shares 
                                         ------          ------          ------ 
Management Fees                           .50%             .50%            .50%
Distribution (12b-1) Fees                 .25%            1.00%           1.00%
Estimated Other Expenses                  .24%             .24%            .24%
                                         -----            -----           -----
Total Annual Fund Operating Expenses      .99%            1.74%           1.74%
                                         =====            =====           =====

The  Adviser  currently  intends to waive fees and  continue to  reimburse  Fund
expenses in order to maintain total Fund operating expenses at or below .99% for
Class A shares of the Fund and at or below  1.74% for Class B and Class C shares
of the Fund.  However,  this  arrangement  may be  terminated at any time at the
option of the Adviser.
    

                                     - 3 -
<PAGE>

   
EXAMPLE

This  Example is intended to help you compare the cost of  investing in the Fund
with the cost of  investing in other  mutual  funds.  It assumes that you invest
$10,000 in the Fund for the time periods  indicated  and then redeem all of your
shares  at the  end of  those  periods.  The  Example  also  assumes  that  your
investment  has a 5% return  each year and that the  Fund's  operating  expenses
remain the same.  Although  your actual  costs may be higher or lower,  based on
these assumptions your costs would be:

                                     1 Year      3 Years
                                     ------      -------

         Class A Shares               $501         $715
         Class B Shares                677          848
         Class C Shares                277          648


You would pay the following expenses if you did not redeem your shares:

                                     1 Year      3 Years
                                     ------      -------

         Class B Shares               $177         $548
         Class C Shares                177          548
    

                                     - 4 -
<PAGE>

INVESTMENT OBJECTIVE, INVESTMENT STRATEGIES AND RISK CONSIDERATIONS

Investment Objective
- --------------------

     The  Fund  seeks  to  provide  investment  results   corresponding  to  the
performance  of the S&P REIT Index by  investing  in the stocks  included in the
Index.

Investment Strategies
- ---------------------

     The Fund  attempts  to  duplicate  the  investment  results of the S&P REIT
Index.  The Index is made up of  approximately  100 stocks  which  constitute  a
representative  sample of all publicly traded Real Estate  Investment  Trusts. A
Real Estate  Investment  Trust  ("REIT") is a pooled  investment  vehicle  which
invests  primarily in income  producing real estate or real estate related loans
or interests.  REITs are generally classified as equity REITs, mortgage REITs or
hybrid  REITs.  An equity REIT,  which owns  properties,  generates  income from
rental and lease properties. Equity REITs also offer the potential for growth as
a result of property  appreciation  and, in addition,  occasional  capital gains
from the sales of  appreciated  property.  Mortgage REITs invest the majority of
their assets in real estate  mortgages and derive income from the  collection of
interest payments.  Hybrid REITs are designed to strike a balance between equity
investments and mortgage backed investments.  They will derive their income from
the  collection  of rents,  the  realization  of capital  gains from the sale of
properties and from the collection of interest payments on outstanding mortgages
held within the trust.

   
     The Fund is not actively  managed by  investment  advisers who buy and sell
securities  based on research  and  analysis.  Instead,  the Fund is  "passively
managed,"  where the  investment  advisers  attempt  to  match,  as  closely  as
possible,  the  performance  of the  target  index  by  either  holding  all the
securities in the index or by holding a representative sample.  Indexing appeals
to many  investors  because of its  simplicity  (indexing  is a  straightforward
market-matching  strategy);  diversification  (indexes  generally  cover  a wide
variety of companies and industries);  relative  performance  predictability (an
index fund is  expected  to move in the same  direction  - up or down - - as its
target index).
    

     Investors buy shares in REITs rather than investing  directly in properties
because  direct  ownership of real estate can be costly and difficult to quickly
convert  into cash.  REITs do not have to pay income  taxes if they meet certain
Internal Revenue Code requirements.  To qualify, a REIT must distribute at least
95% of its taxable income to its  shareholders  and receive at least 75% of that
income from  rents,  mortgages  and sales of  property.  REITs  offer  investors
greater liquidity and diversification than does direct ownership of a handful of
properties.

                                     - 5 -
<PAGE>

   
     To be  included in the Index,  a REIT must be traded on a major U.S.  stock
exchange.  As of December 31, 1998,  105 REITs were  included in the Index.  The
Index is rebalanced  every calendar  quarter as well as each time that a REIT is
removed  from  the  Index  because  of  corporate  activity  such  as a  merger,
acquisition,   leveraged  buyout,   bankruptcy,  IRS  removal  of  REIT  status,
fundamental change in business, or a change in shares outstanding.
    

     The Fund is not sponsored,  endorsed, sold or promoted by Standard & Poor's
Corporation  ("S&P").  S&P  makes no  representation  or  warranty,  express  or
implied, to the purchasers of the Fund or any member of the public regarding the
advisability of investing in securities  generally,  or in the Fund particularly
or the  ability  of the Index to track the  market  performance  of real  estate
investment  trusts.  S&P's only  relationship  to the Fund is the  licensing  of
certain  trademarks  and trade  names of S&P and of the S&P REIT Index  which is
determined,  composed and  calculated by S&P without regard to the Fund. S&P has
no obligation  to take the needs of the Fund or the  purchasers of the Fund into
consideration  in determining,  composing or calculating the REIT Index.  S&P is
not responsible for and has not participated in the  determination of the prices
and amount of the shares of the Fund or the  timing of the  issuance  or sale of
the shares of the Fund or in the determination or calculation of the equation by
which  the  shares  of the  Fund  are to be  converted  into  cash.  S&P  has no
obligation  or liability in  connection  with the  administration,  marketing or
trading of the Fund.

     S&P DOES NOT GUARANTEE THE ACCURACY AND/OR THE COMPLETENESS OF THE S&P REIT
INDEX OR ANY DATA  INCLUDED  THEREIN  AND S&P SHALL  HAVE NO  LIABILITY  FOR ANY
ERRORS,  OMISSIONS, OR INTERRUPTIONS THEREIN. S&P MAKES NO WARRANTY,  EXPRESS OR
IMPLIED,  AS TO RESULTS TO BE OBTAINED BY THE FUND,  PURCHASERS  OF THE FUND, OR
ANY  OTHER  PERSON  OR  ENTITY  FROM THE USE OF THE S&P  REIT  INDEX OR ANY DATA
INCLUDED  THEREIN.  S&P MAKES NO EXPRESS OR IMPLIED  WARRANTIES,  AND  EXPRESSLY
DISCLAIMS ALL WARRANTIES OF  MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE
OR USE WITH RESPECT TO THE S&P REIT INDEX OR ANY DATA INCLUDED THEREIN.  WITHOUT
LIMITING ANY OF THE FOREGOING,  IN NO EVENT SHALL S&P HAVE ANY LIABILITY FOR ANY
SPECIAL,  PUNITIVE,  INDIRECT OR CONSEQUENTIAL DAMAGES (INCLUDING LOST PROFITS),
EVEN IF NOTIFIED OF THE POSSIBILITY OF SUCH DAMAGES.

     Under  normal  market  conditions,  at least 90% of the Fund's total assets
will be invested in the stocks included in the S&P REIT Index. The proportion of
the  Fund's  assets  invested  in each stock  held in the  Fund's  portfolio  is
substantially  similar to the proportion of the Index  represented by the stock.
For  example,  if a stock  represents  2% of the  value of the  Index,  the Fund
invests  approximately  2% of its assets in the stock. The Fund will normally be
invested in all of the stocks which

                                     - 6 -
<PAGE>

comprise the S&P REIT Index,  except when changes are made to the Index  itself.
The Index is currently made up of  approximately  95% equity REITs,  2% mortgage
REITs and 3% hybrid REITs;  however,  these percentages are subject to change at
any time at the discretion of S&P. The  Sub-Adviser  monitors the composition of
the Index and makes adjustments to the Fund's portfolio as necessary in order to
correlate with the Index.

     The Fund will attempt to achieve a correlation  between its performance and
that of the Index of at least 0.95,  without  taking into  account  expenses.  A
correlation of 1.00 would indicate perfect correlation,  which would be achieved
when the Fund's NAV,  including  the value of its  dividend  and  capital  gains
distributions,  increases  or decreases  in exact  proportion  to changes in the
Index. The Fund's ability to correlate its performance with the Index,  however,
may be affected by,  among other  things,  changes in  securities  markets,  the
manner in which the Index is  calculated  by S&P and the timing of purchases and
redemptions.

   
     Money market  instruments will typically  represent a portion of the Fund's
portfolio as funds  awaiting  investment,  to  accumulate  cash for  anticipated
purchases of portfolio securities and to provide for shareholder redemptions and
operational expenses of the Fund.

Investment Risks
- ----------------

     There is no assurance  that the Fund's  investment  objective  will be met.
Generally,  if the securities  owned by the Fund increase in value, the value of
the shares of the Fund which you own will increase. Similarly, if the securities
owned by the Fund decrease in value, the value of your shares will also decline.
In this way, you participate in any change in the value of the securities  owned
by the Fund.

     The Fund, though not invested directly in real estate,  still is subject to
the risks associated with investing in real estate, which include:

     o  possible declines in the value of real estate 
     o  risks related to general and local economic conditions 
     o  possible lack of availability of mortgage funds 
     o  overbuilding 
     o  changes in interest rates 
     o  environmental problems

     Investing  in REITs  involves  certain  risks in  addition  to those  risks
associated with investing in the real estate industry in general, which include:

     o  dependency upon management skills 
     o  limited diversification 
     o  the risks of financing projects 
     o  heavy cash flow dependency 
     o  default by borrowers 
     o  self-liquidation

                                     - 7 -
<PAGE>

     o  possibility  of  failing  to  maintain  exemptions  from the  Investment
        Company Act of 1940
     o  in many cases, relatively small market capitalization,  which may result
        in less market liquidity and greater price volatility
    

OPERATION OF THE FUND

     The Fund is a  diversified  series of the Wells Family of Real Estate Funds
(the "Trust"),  an open-end  management  investment company organized as an Ohio
business trust. The Board of Trustees  supervises the business activities of the
Trust.  Like other mutual funds,  the Trust  retains  various  organizations  to
perform specialized services for the Fund.

     The Trust  retains  Wells Asset  Management,  Inc.  (the  "Adviser"),  3885
Holcomb Bridge Road, Atlanta, Georgia, to provide general investment supervisory
services to the Fund and to manage the Fund's business affairs.  The controlling
shareholder  of the  Adviser is Leo F. Wells III.  Mr.  Wells,  through  various
organizations  under his control,  has extensive  experience in the acquisition,
disposition,  management, leasing and development of investment real estate. The
Fund pays the Adviser a fee at the annual  rate of .50% of the average  value of
its daily net assets.

   
     Gateway Investment  Advisers,  L.P. (the  "Sub-Adviser"),  400 TechneCenter
Drive,  Milford,  Ohio,  has been  retained  by the Adviser to manage the Fund's
investments.  The  Sub-Adviser,  including  its  predecessor,  has been managing
assets for  institutional  and individual  investors since 1977. The Sub-Adviser
has approximately 10 years of experience in managing  portfolios which correlate
to an index, including mutual funds.

     Year 2000 Readiness
     -------------------

     The Fund and its  service  providers  depend on their  computer  systems to
conduct  their  businesses.  If the  Fund's or any of these  service  providers'
computer systems experience difficulty  processing  information with dates on or
after January 1, 2000,  the Fund may have  difficulty  running its business.  To
avoid these potential problems, the Fund is working hard to identify and correct
year 2000 related  processing  problems in its  systems,  and has obtained or is
getting  assurances  from its  service  providers  that they are taking  similar
precautions.  Nevertheless,  the Fund or its service  providers may not identify
and correct all year 2000 related  computer  problems in time.  Any such failure
could prevent the Fund from handling securities investments, trades, pricing, or
the processing of purchases and sales of Fund shares.
    

                                     - 8 -
<PAGE>

   
BUYING FUND SHARES

     You may open an  account  with the Fund by  investing  the  minimum  amount
required for the type of account you open. You may invest additional  amounts in
an existing account at any time.  Several  different account options and minimum
investment amounts options are detailed below.

- --------------------------------------------------------------------------------
                                 Account Options
                                                                        
Tax-Deferred Retirement Plans                                           
- -----------------------------                                           

TRADITIONAL IRA                                                         
Assets grow tax-deferred and  contributions  may be deductible.  Withdrawals and
distributions are taxable in the year made.

SPOUSAL IRA                                                             
An IRA in the name of a non-working spouse by a Working spouse.
                                                                        
ROTH IRA                                                                
An IRA with tax free growth of assets and  distributions,  if certain conditions
are met. Contributions are not deductible.
                                                                        
IRA  stands for  "Individual  Retirement  Account."  IRAs are  special  types of
accounts  that offer  different  tax  advantages.  You should  consult  your tax
professional to help decide which is right for you.

     You may also open accounts for:

- -    Keogh Plans for self-employed individuals
- -    Qualified pension and profit-sharing  plans for employees,  including those
     profit-sharing plans with a 401(k) provision
- -    403(b)(7)  custodial  accounts  for  employees  of public  school  systems,
     hospitals,  colleges and other  non-profit  organizations  meeting  certain
     requirements of the Internal Revenue Code

Automatic Investment Plan
- -------------------------

     You may make  automatic  monthly  investments  in the Fund from your  bank,
savings and loan or other depository  institution  account on either the 15th or
the last business day of the month or both.  The Fund pays the costs  associated
with these transfers,  but reserves the right, upon thirty days' written notice,
to make reasonable  charges for this service.  Your  depository  institution may
impose its own charge for debiting  your account  which would reduce your return
from an investment in the Fund.

                               Minimum Investment
                                  Requirements
                                         
                                         
                              Initial       Additional   
                              -------       ----------   
                                         
                                         
Regular Accounts              $2,500           None     
                                                        
Tax-Deferred                  $1,000           None     
Retirement Plans                                        
                                                        
Automatic Investment                                    
Plans:                                                  
                                                     
Regular Accounts              $2,500           $100
Tax-Deferred
Retirement Plans              $1,000           $100
                                       

Direct Deposit Plans
- --------------------

You may purchase  shares of the Fund through  direct  deposit  plans  offered by
certain employers and government agencies. These plans enable you to have all or
a portion of your payroll or social security checks transferred automatically to
purchase shares of the Fund.

- --------------------------------------------------------------------------------

OPENING A NEW  ACCOUNT.  To open an  account  with us,  please  follow the steps
outlined below.

1.   Complete the enclosed Account Application.  Be sure to indicate the type of
     account you wish to open, the amount of money you wish to invest, and which
     class of shares you wish to purchase.  If you do not  indicate  which class
     you wish to purchase, we will invest your purchase in Class A shares.

2.   Write a check for your initial  investment  to "Wells S&P REIT Index Fund."
     Mail your  completed  Account  Application  and your check to the following
     address:

                                     - 9 -
<PAGE>

                            WELLS S&P REIT INDEX FUND
                       C/O COUNTRYWIDE FUND SERVICES, INC.
                                  P.O. BOX 5354
                           CINCINNATI, OHIO 45201-5354

You may also  establish  an  account  through  your  broker-dealer.  Since  your
broker-dealer  may  charge  you fees for his or her  services  other  than those
described  in this  Prospectus,  you  should ask your  broker-dealer  about fees
before investing.  The broker-dealer  receives concessions for selling shares of
the Fund to you, he or she will  receive the  concessions  described  below with
respect to your purchases.

ADDING TO YOUR ACCOUNT.  You may make  additional  purchases for your account at
any time.  These  purchases may be made by mail,  wire transfer or by contacting
your  broker-dealer  (ask  your-broker-dealer  about  any  fees  for  his or her
services).  Additional  purchases  must include your name and account  number to
ensure proper crediting. Use the address above for additional purchases by mail,
and call us c/o our transfer agent,  Countrywide Fund Services,  at 800-282-1581
for wiring  instructions.  Your additional  purchase  requests must contain your
account name and number to permit proper crediting.

MISCELLANEOUS.  In connection with all purchases of Fund shares,  we observe the
following policies and procedures:

o    We price direct  purchases  based on the next public  offering price or net
     asset value ("NAV") after your order is received.  Direct  purchase  orders
     received by the Transfer Agent by 4:00 p.m., Eastern time, are confirmed at
     that day's  public  offering  price or NAV.  Purchases  orders  received by
     dealers  prior  to  4:00  p.m.,  Eastern  time,  on any  business  day  and
     transmitted to the Transfer Agent by 5:00 p.m.,  Eastern time, that day are
     confirmed at the public offering price or NAV determined as of the close of
     the regular session of trading on the New York Stock Exchange on that day.
o    We do not accept third party checks for any investments.
o    We may open accounts for less than the minimum investment or change minimum
     investment requirements at any time.
o    We may refuse to accept any purchase request for any reason or no reason.
o    We mail you  confirmations  of all your  purchases or  redemptions  of Fund
     shares.
o    Certificates representing shares are not issued.
o    We may bar  excessive  traders from  purchasing  shares.  Frequent  trades,
     involving either  substantial Fund assets or a substantial  portion of your
     account or accounts  controlled by you, can disrupt  management of the Fund
     and raise its expenses.
o    If your order to purchase  shares is canceled  because  your check does not
     clear, you will be responsible for any resulting losses or fees incurred by
     the Fund or the Transfer Agent incur in the transaction.

                                     - 10 -
<PAGE>

o    There is no fee for purchases  made by wire, but we may charge you for this
     service upon thirty days' prior notice.

     The Fund's Account  Application  contains  provisions in favor of the Fund,
the Transfer Agent and certain of their affiliates, excluding such entities from
certain liabilities (including, among others, losses resulting from unauthorized
shareholder  transactions)  relating to the various  services made  available to
investors.

     Choosing a Share Class
     ----------------------

     The Fund offers three classes of shares: Class A shares, Class B shares and
Class C shares.  These Classes,  which represent interests in the same portfolio
of  investments  and have the same rights,  differ  primarily in sales loads and
expenses to which they are subject. Before choosing a Class, you should consider
the following factors, as well as any other relevant facts and circumstances:

     The decision as to which Class of shares is more  beneficial to you depends
on the amount and intended length of your investment.  You should consider Class
A shares if you prefer an initial  sales load.  If you qualify for reduced sales
loads or, in the case of purchases of $1 million or more, no initial sales load,
you may find Class A shares attractive because similar sales load reductions are
not  available  with  respect  to Class B or Class C shares.  Moreover,  Class A
shares are subject to lower ongoing  expenses than are Class B or Class C shares
over the term of the investment.  As an alternative,  Class B and Class C shares
are  sold  without  any  initial  sales  load so the  entire  purchase  price is
immediately invested in the Fund. Any investment return on these investments may
partially or wholly  offset the higher  annual  expenses;  however,  because the
Fund's future return  cannot be predicted,  there can be no assurance  that this
would be the case.

     Finally,  you should consider the effect of contingent deferred sales loads
and any  conversion  rights  of each  Class in the  context  of your  investment
timeline.  For  example,  Class C shares are  subject to a  significantly  lower
contingent  deferred sales load upon  redemption  than Class B shares,  however,
unlike  Class B shares,  they do not  convert  to Class A shares  after a stated
period of time. Class C shares,  therefore,  are subject to a 1.00% annual 12b-1
fee for an indefinite period of time, while Class B shares will convert to Class
A shares  after  approximately  eight  years and will be  subject to only a .25%
annual  12b-1  fee.  Thus,  Class B shares may be more  attractive  than Class C
shares if you have a longer term investment  outlook.  On the other hand, if you
are unsure of the length of time you intend to invest or the conversion  feature
is not attractive to you, you may wish to elect Class C shares.

     Set forth  below is a chart  comparing  the  sales  loads,  12b-1  fees and
conversion options applicable to each Class of shares:

                                     - 11 -
<PAGE>

                                                                 CONVERSION
CLASS      SALES LOAD                          12B-1 FEE          FEATURE
- --------------------------------------------------------------------------------

A          Maximum 4.00% initial                  0.25%             None
           sales load reduced for
           purchases of $50,000 and
           over; shares sold without
           an initial sales load
           generally subject to a
           1.00% contingent deferred
           sales load during first year
- --------------------------------------------------------------------------------

B          Maximum 5.00% contingent               1.00%       Class B shares
           deferred sales load                                will automatically
           during the first year                              convert to Class
           decreasing to 0 after                              A shares after
           six years                                          approximately
                                                              eight years
- --------------------------------------------------------------------------------

C          1.00% contingent deferred              1.00%             None
           sales load during first year
- --------------------------------------------------------------------------------

     If you are  investing $1 million or more, it is generally  more  beneficial
for you to buy Class A Shares  because there is no front-end  sales load and the
annual  expenses  are lower.  Therefore,  any  purchase of $1 million or more is
automatically invested in Class A Shares.

     Class A Shares
     --------------

     Class A shares are sold at NAV plus an initial  sales load.  In some cases,
reduced initial sales loads for the purchase of Class A shares may be available,
as described below. Investments of $1 million or more are not subject to a sales
load at the time of purchase but may be subject to a contingent  deferred  sales
load of 1.00% on redemptions made within one year after purchase if a commission
was  paid  by  Wells  Investment  Securities,  Inc.  (the  "Underwriter")  to  a
participating  unaffiliated dealer. Class A shares are also subject to an annual
12b-1 fee of up to .25% of the Fund's average daily assets  allocable to Class A
shares.

                                     - 12 -
<PAGE>

     The following table  illustrates the initial sales load breakpoints for the
purchase of Class A shares:

                                        Sales Load as % of:
                                        -------------------
                                                                    Dealer
                                        Public          Net       Reallowance
                                       Offering       Amount     as % of Public
Amount of Investment                     Price       Invested    offering Price
- --------------------                     -----       --------    --------------
Less than $50,000                        4.00%         4.17%          3.50%
$50,000 but less than $100,000           3.50          3.63           3.00
$100,000 but less than $250,000          3.00          3.09           2.50
$250,000 but less than $500,000          2.50          2.56           2.00
$500,000 but less than $1,000,000        2.00          2.04           1.50
$1,000,000 or more                       None          None           None
                                                              
For  initial  purchases  of Class A shares of the Fund of $1 million or more and
subsequent  purchases  further  increasing  the size of the account,  a dealer's
commission  of 1.00% of such  purchases  from $1 million to $5 million,  .50% of
such  purchases  from $5 million to $50  million and .25% of such  purchases  in
excess  of  $50  million  may  be  paid  by  the  Underwriter  to  participating
unaffiliated  dealers  through whom such  purchases are effected.  No commission
will be paid if the purchase  represents the  reinvestment  of a redemption from
the Fund made during the previous  twelve months.  Redemptions of Class A shares
may result in the imposition of a contingent deferred sales load if the dealer's
commission  described in this paragraph was paid in connection with the purchase
of such shares.  See  "Contingent  Deferred Sales Load for Certain  Purchases of
Class A Shares" below.

     Under certain  circumstances,  the Underwriter may increase or decrease the
reallowance  to dealers.  The  Underwriter  receives that portion of the initial
sales load which is not  reallowed  to the  dealers who sell shares of the Fund.
The Underwriter  retains the entire sales load on all direct initial investments
in the Fund and on all  investments  in accounts  with no  designated  dealer of
record.

     REDUCED SALES LOAD.  You may use the Right of  Accumulation  to combine the
cost or current NAV (whichever is higher) of your existing Class A shares of the
Fund with the amount of any current  purchases in order to take advantage of the
reduced sales loads set forth in the table above.  Purchases  made pursuant to a
Letter of Intent may also be eligible for the reduced  sales loads.  The minimum
initial  investment under a Letter of Intent is $10,000.  You should contact the
Transfer Agent for  information  about the Right of  Accumulation  and Letter of
Intent.

     PURCHASES AT NET ASSET VALUE. Banks, bank trust departments and savings and
loan associations,  in their fiduciary  capacity or for their own accounts,  may
purchase  Class A  shares  of the  Fund  at  NAV.  To the  extent  permitted  by
regulatory  authorities,  a bank trust department may charge fees to clients for
whose  account it purchases  shares at NAV.  Federal and state credit unions may
also purchase Class A shares at NAV.

                                     - 13 -
<PAGE>

     In  addition,  Class  A  shares  of the  Fund  may be  purchased  at NAV by
broker-dealers  who  have a sales  agreement  with  the  Underwriter  and  their
registered personnel and employees,  including members of the immediate families
of such registered personnel and employees.

     Clients of  investment  advisers and  financial  planners may also purchase
Class A shares at NAV if their  investment  adviser  or  financial  planner  has
entered into an administrative  services agreement with the Fund. The investment
adviser or financial  planner must notify the Fund that an investment  qualifies
as a purchase at NAV.

     Trustees,  directors, officers and employees of the Trust, the Adviser, the
Sub-Adviser,  the  Underwriter or the Transfer Agent,  including  members of the
immediate families of such individuals and employee benefit plans established by
such entities, may also purchase Class A shares of the Fund at NAV.

     CONTINGENT  DEFERRED SALES LOAD FOR CERTAIN  PURCHASES OF CLASS A SHARES. A
contingent  deferred  sales load is imposed upon certain  redemptions of Class A
shares  purchased at NAV in amounts totaling $1 million or more, if the dealer's
commission  described  above  was paid by the  Underwriter  and the  shares  are
redeemed  within one year from the date of  purchase.  The  contingent  deferred
sales load will be paid to the  Underwriter  and will be equal to the commission
percentage paid at the time of purchase (either 1.00%, .50% or .25% depending on
the amount of  purchase)  as applied to the NAV at the time of  purchase  of the
Class A shares being redeemed. If a purchase of Class A shares is subject to the
contingent  deferred sales load, you will be so notified on the confirmation you
receive for such  purchase.  Redemptions of such Class A shares of the Fund held
for at least one year will not be subject to the contingent deferred sales load.

     Class B Shares
     --------------

     Class B shares are sold at NAV  without  an initial  sales load so that the
full amount of your purchase  payment may be  immediately  invested in the Fund.
Class B shares are  subject to an annual  12b-1 fee of up to 1.00% of the Fund's
average  daily net assets  allocable to Class B shares.  A  contingent  deferred
sales  load will be  imposed on  redemptions  of Class B shares  that take place
within six years of the purchase date.  The contingent  deferred sales load will
be a percentage of the dollar amount of shares  redeemed and will be assessed on
an amount  equal to the NAV at the time of purchase of the Class B shares  being
redeemed. The size of this sales load will depend on how long you have held your
shares, as set forth in the following table:

                                     - 14 -
<PAGE>

                                             CDSL as a
         Year Since Purchase               Percentage of
            Payment Made                  Amount Redeemed
- ---------------------------------         ---------------
First                                          5.00%
Second                                         4.00%
Third                                          3.00%
Fourth                                         3.00%
Fifth                                          2.00%
Sixth                                          1.00%
Seventh and thereafter                         None

The  Underwriter  intends to pay a commission of 4.00% of the purchase amount to
your broker at the time you purchase Class B shares.

     CONVERSION TO CLASS A SHARES. Class B shares will convert  automatically to
Class A shares,  based on the relative  NAVs of the shares of the two Classes on
the  conversion  date,  approximately  eight  (8)  years  after the date of your
original  purchase of those  shares.  Class B shares you have  acquired  through
automatic  reinvestment  of  dividends  and  distributions  will be converted in
proportion to the total number of Class B shares you have purchased and own.

     Class C Shares
     --------------

     Class C shares are sold at NAV  without  an initial  sales load so that the
full amount of your purchase payment may be immediately  invested in the Fund. A
contingent  deferred sales load of 1.00% will be imposed on redemptions of Class
C shares made within one year of their purchase.  The contingent  deferred sales
load will be a percentage  of the dollar  amount of shares  redeemed and will be
assessed  on an amount  equal to the NAV at the time of  purchase of the Class C
shares being redeemed. A contingent deferred sales load will not be imposed upon
redemptions  of Class C shares  held for at least one year.  Class C shares  are
subject to an annual  12b-1 fee of up to 1.00% of the Fund's  average  daily net
assets allocable to Class C shares. The Underwriter  intends to pay a commission
of 1.00% of the purchase  amount to your broker at the time you purchase Class C
shares.

     Additional Information on the Contingent Deferred Sales Load
     ------------------------------------------------------------

     The  contingent  deferred  sales load is waived for any partial or complete
redemption  following  death or disability  (as defined in the Internal  Revenue
Code) of a shareholder (including one who owns the shares with his or her spouse
as a joint  tenant  with  rights of  survivorship)  from an account in which the
deceased or disabled is named. The Underwriter may require documentation

                                     - 15 -
<PAGE>

prior  to  waiver  of  the  load,  including  death  certificates,   physicians'
certificates, etc.

     All sales loads  imposed on  redemptions  are paid to the  Underwriter.  In
determining  whether the  contingent  deferred  sales load is payable under each
Class of  shares,  it is assumed  that  shares  not  subject  to the  contingent
deferred sales load are the first redeemed followed by other shares held for the
longest period of time.  The contingent  deferred sales load will not be imposed
upon shares representing reinvested dividends or capital gains distributions, or
upon amounts representing share appreciation.

     The  following  example will  illustrate  the  operation of the  contingent
deferred  sales load.  Assume that you open an account and purchase 1,000 shares
at $10 per share and that six months later the NAV per share is $12 and,  during
such time,  you have  acquired 50  additional  shares  through  reinvestment  of
distributions.  If at such  time you  should  redeem  450  shares  (proceeds  of
$5,400),  50  shares  will  not be  subject  to the  load  because  of  dividend
reinvestment. With respect to the remaining 400 shares, the load is applied only
to the  original  cost of $10 per share and not to the increase in NAV of $2 per
share.  Therefore,  $4,000 of the $5,400 redemption proceeds will be charged the
load. At the rate of 5.00%, the contingent deferred sales load would be $200. At
the  rate of  1.00%,  the  contingent  deferred  sales  load  would  be $40.  In
determining  whether an amount is available for redemption  without  incurring a
deferred sales load,  the purchase  payments made for all Class B shares in your
account are aggregated and the purchase  payments made for all Class C shares in
your account are aggregated.
    

DISTRIBUTION PLANS

   
     Pursuant  to Rule  12b-1  under the 1940 Act,  the Fund has  adopted  three
separate plans of  distribution  under which each of its three Classes of shares
may directly incur or reimburse the Underwriter for certain  expenses related to
the  distribution of its shares,  including  payments to securities  dealers and
other persons,  including the Underwriter and its affiliates, who are engaged in
the sale of shares of the Fund and who may be advising  investors  regarding the
purchase,  sale or retention of Fund shares;  expenses of maintaining  personnel
who  engage in or  support  distribution  of shares  or who  render  shareholder
support  services not  otherwise  provided by the  Transfer  Agent or the Trust;
expenses of formulating and implementing  marketing and promotional  activities,
including  direct  mail  promotions  and mass  media  advertising;  expenses  of
preparing,  printing and  distributing  sales  literature and  prospectuses  and
statements  of  additional  information  and reports for  recipients  other than
existing shareholders of the Fund; expenses of obtaining such

                                     - 16 -
<PAGE>

information,  analyses and reports with  respect to  marketing  and  promotional
activities as the Trust may, from time to time,  deem  advisable;  and any other
expenses related to the distribution of each of the respective Classes.

     The annual  limitation for payment of expenses pursuant to the Class A Plan
is .25% of the Fund's average daily net assets allocable to Class A shares.  The
annual  limitation for payment of expenses  pursuant to the Class B Plan and the
Class C Plan is 1.00% of the Fund's average daily net assets  allocable to Class
B shares and Class C shares, respectively. The payments permitted by the Class B
Plan and the Class C Plan fall into two  categories.  First,  the Class B shares
and the Class C shares may each directly  incur or reimburse the  Underwriter in
an amount  not to exceed  .75% per year of the Fund's  average  daily net assets
allocable to Class B shares and Class C shares for certain  distribution-related
expenses as described  above. The Class B Plan and Class C Plan also provide for
the payment of an account  maintenance  fee of up to .25% per year of the Fund's
average daily net assets  allocable to Class B shares and Class C shares,  which
may be paid to  dealers  based  on the  average  value of Fund  shares  owned by
clients of such dealers. Because these fees are paid out of the Fund's assets on
an  on-going  basis,  over  time  these  fees  will  increase  the  cost of your
investment and may cost you more than paying other types of sales loads.  In the
event a Plan is terminated by the Trust in accordance  with its terms,  the Fund
will not be required to make any payments for expenses  incurred  after the date
the Plan  terminates.  The  Underwriter  may make  payments to dealers and other
persons  in an amount up to .75% per annum of the  average  value of Class B and
Class C  shares  owned  by  their  clients,  in  addition  to the  .25%  account
maintenance fee described above.
    

REDEEMING YOUR SHARES

   
     To redeem your shares, send a written request to us c/o our Transfer Agent,
Countrywide  Fund  Services,  with your name,  account number and the amount you
wish to redeem.  You must sign your request  exactly as your name appears on the
Fund's account records. Mail your written redemption request to:

                            WELLS S&P REIT INDEX FUND
                       C/O COUNTRYWIDE FUND SERVICES, INC.
                                  P.O. BOX 5354
                           CINCINNATI, OHIO 45201-5354

     If you  would  like  your  redemption  proceeds  deposited  free of  charge
directly  into  your  account  with  a  commercial  bank  or  other   depository
institution  via an  Automated  Clearing  House (ACH)  transaction.  Contact the
Transfer Agent for more information about ACH transactions.

                                     - 17 -
<PAGE>

     We redeem  shares  based on the  current  NAV on the day we receive a valid
request  for  redemption,  less any  contingent  deferred  sales load due on the
redeemed  shares.  Be sure to review  "Buying  Fund  Shares"  above to determine
whether your redemption is subject to a contingent deferred sales load.

     You may also place a wire redemption  request through your broker-dealer to
redeem  your  shares.   The  broker-dealer  is  responsible  for  ensuring  that
redemption requests are transmitted to us in proper form in a timely manner. The
broker-dealer  may charge you additional or different fees for redeeming  shares
than those  described in this  Prospectus.  If you request a redemption by wire,
you will be charged a $9  processing  fee.  We  reserve  the right to change the
processing fee upon thirty days' notice.  All charges will be deducted from your
account by redemption of shares in your account. Your bank or brokerage firm may
also impose a charge for processing the wire. In the event that wire transfer of
funds is impossible or impractical, the redemption proceeds will be sent by mail
to your designated account.

- --------------------------------------------------------------------------------
A SIGNATURE  GUARANTEE helps protect against fraud. You can obtain one from most
banks or securities  dealers,  but not from a notary public. For joint accounts,
each signature must be guaranteed.  Please call us to ensure that your signature
guarantee will be processed correctly.
- --------------------------------------------------------------------------------

A SIGNATURE  GUARANTEE is required for any redemption  which is $25,000 or more,
which is mailed to an  address  other  than  your  address  of record or if your
name(s) or address on your account has been changed within thirty days.
                                                                    
Additional Information About Accounts and Redemptions
- -----------------------------------------------------

SMALL ACCOUNTS.  Due to the high costs of maintaining small accounts, we may ask
that you increase  your account  balance if your account  falls below $2,500 (or
$1,000 for a retirement account). If the account remains under $2,500 (or $1,000
for a  retirement  account)  thirty  days after we notify you, we may close your
account and send you the proceeds, less any applicable sales load.

AUTOMATIC  WITHDRAWAL PLAN. If your account's value is at least $5,000,  you may
be eligible for our automatic  withdrawal  program that allows you to withdraw a
fixed amount from your account each month,  calendar  quarter or year. Under the
program,  we send  withdrawals to you or to another  person you designate.  Each
withdrawal must be $50 or more, and you should note that a withdrawal involves a
redemption  of shares that may result in a gain or loss for  federal  income tax
purposes.  Please contact us for more information about the automatic withdrawal
program.

                                     - 18 -
<PAGE>

REINVESTMENT  PRIVILEGE.  If you  have  redeemed  shares  of the  Fund,  you may
reinvest all or part of the proceeds  without any  additional  sales load.  This
reinvestment  must occur within ninety days of the  redemption and the privilege
may only be exercised once per year.

MISCELLANEOUS. In connection with all redemptions of Fund shares, we observe the
following policies and procedures:

o    We may refuse any redemption  request involving  recently  purchased shares
     until  your  check  for the  recently  purchased  shares  has  cleared.  To
     eliminate  this delay,  you may  purchase  shares of the Fund by  certified
     check or wire.
o    We may  delay  mailing  redemption  proceeds  for up to  seven  days  (most
     redemption  proceeds  are  mailed  within  three  days  after  receipt of a
     request),
o    We may process any  redemption  request that exceeds  $250,000 or 1% of the
     Fund's  assets  (whichever  is less) by paying the  redemption  proceeds in
     portfolio securities rather than cash (typically referred to as "redemption
     in  kind",  see  the  Statement  of  Additional   Information  for  further
     discussion).
    

DIVIDENDS AND DISTRIBUTIONS

     The Fund  expects to  distribute  substantially  all of its net  investment
income,  if any, on a quarterly  basis.  The Fund expects to distribute  any net
realized  long-term  capital  gains at least  once each  year.  Management  will
determine  the timing and  frequency  of the  distributions  of any net realized
short-term capital gains.

     You should indicate your choice of option on your application. If no option
is selected, distributions will automatically be reinvested in additional shares
of the Fund. All distributions will be based on the NAV in effect on the payable
date.

                                     - 19 -
<PAGE>

- --------------------------------------------------------------------------------
Distributions are paid according to the following options:

SHARE OPTION -    income   distributions   and   capital   gains   distributions
                  reinvested In additional shares without a sales load.

INCOME OPTION -   income    distributions    and   short-term    capital   gains
                  distributions   paid  in   cash;   long-term   capital   gains
                  distributions  reinvested in additional shares without a sales
                  load.

CASH OPTION -     income  distributions and capital gains  distributions paid in
                  cash.
- --------------------------------------------------------------------------------

     If you  select  the Income  Option or the Cash  Option and the U.S.  Postal
Service  cannot  deliver your checks or if your checks  remain  uncashed for six
months, your dividends may be reinvested in your account at the then-current NAV
and your account will be converted to the Share Option.  No interest will accrue
on amounts represented by uncashed distribution checks.

     An investor who has received  any  dividend or capital  gains  distribution
from the Fund in cash may return the  distribution  to the Transfer Agent within
thirty days of the distribution date for reinvestment at the NAV next determined
after its return. The investor or his dealer must notify the Transfer Agent that
a distribution is being reinvested pursuant to this provision.

TAXES

     The Fund  intends to  distribute  substantially  all of its net  investment
income and any net realized capital gains to its shareholders.  Distributions of
net investment income as well as from net realized  short-term capital gains, if
any, are taxable as ordinary income.  Dividends distributed by the Fund from net
investment  income  are  not  eligible  for  the  dividends  received  deduction
available to corporations.

     Distributions  of net capital  gains (the excess of net  long-term  capital
gains over net  short-term  capital  losses)  by the Fund are  taxable to you as
capital  gains,  without  regard to how long you have  held  your  Fund  shares.
Capital gains  distributions  may be taxable at different rates depending on the
length of time the Fund holds its assets.  Redemptions of shares of the Fund are
taxable events on which you may realize a gain or loss.

                                     - 20 -
<PAGE>

     The Fund will mail a statement  to you annually  indicating  the amount and
federal  income tax status of all  distributions  made during the year.  Because
REITs  cannot  provide  complete  information  about  the  taxability  of  their
distributions  until after the end of the calendar  year, the Trust plans to ask
the  Internal  Revenue  Service  each year for an  extension  on  issuing  Forms
1099-DIV ("1099s") for the Fund. If this request is approved,  we expect to mail
1099's to Fund shareholders in non-retirement plan accounts during February. The
Fund's  distributions  may be subject to federal income tax whether  received in
cash or reinvested in additional  shares.  In addition to federal taxes, you may
be subject to state and local taxes on distributions.

CALCULATION OF SHARE PRICE AND PUBLIC OFFERING PRICE

     On each day that the Trust is open for business,  the public offering price
(NAV plus applicable  sales load) of Class A shares and the share price (NAV) of
Class B and C shares is  determined  as of the close of the  regular  session of
trading on the New York Stock Exchange  (normally 4:00 p.m.,  Eastern time). The
Trust is open for  business on each day the New York Stock  Exchange is open for
business  and on any other day when  there is  sufficient  trading in the Fund's
investments that its NAV might be materially affected.  The NAV per share of the
Fund is  calculated by dividing the sum of the value of the  securities  held by
the Fund plus cash or other assets minus all  liabilities  (including  estimated
accrued expenses) by the total number of shares outstanding of the Fund, rounded
to the nearest cent.  The price at which a purchase or redemption of Fund shares
is effected is based on the next calculation of NAV after the order is placed.

     U.S.  Government  obligations are valued at their most recent bid prices as
obtained from one or more of the major market makers for such securities.  Other
portfolio  securities are valued as follows:  (1) securities which are traded on
stock  exchanges  or are quoted by NASDAQ are valued at the last  reported  sale
price as of the close of the  regular  session  of trading on the New York Stock
Exchange  on the day the  securities  are being  valued,  or, if not traded on a
particular  day,  at  the  closing  bid  price,  (2)  securities  traded  in the
over-the-counter  market,  and which are not quoted by NASDAQ, are valued at the
last sale price (or,  if the last sale price is not  readily  available,  at the
last bid price as quoted by brokers that make markets in the  securities)  as of
the close of the  regular  session of trading on the New York Stock  Exchange on
the day the securities are being valued, (3) securities which are traded both in
the over-the-counter  market and on a stock exchange are valued according to the
broadest and most  representative  market, and (4) securities (and other assets)
for which market  quotations are not readily  available are valued at their fair
value as  determined  in good  faith in  accordance  with  consistently  applied
procedures  

                                     - 21 -
<PAGE>

established by and under the general  supervision of the Board of Trustees.  The
NAV per share of the Fund will  fluctuate  with the value of the  securities  it
holds.

FINANCIAL HIGHLIGHTS

   
     The  financial  highlights  table is  intended to help you  understand  the
Fund's financial performance. Certain information reflects financial results for
a single Fund share.  The total returns in the table  represent the rate that an
investor  would  have  earned  or lost on an  investment  in the Fund  (assuming
reinvestment  of all  dividends  and  distributions).  This  information,  which
relates  only to the  Class A shares  of the Fund,  has been  audited  by Arthur
Andersen LLP,  whose report,  along with the Fund's  financial  statements,  are
included in the Statement of  Additional  Information,  which is available  upon
request. Information is not provided for either Class B or Class C shares of the
Fund because the public  offering of these  Classes has not yet  commenced as of
the date of this Prospectus.

FOR THE PERIOD ENDED DECEMBER 31, 1998 (A)
PER SHARE DATA FOR A SHARE OUTSTANDING
      THROUGHOUT THE PERIOD:

   Net asset value at beginning of period                          $    10.00
                                                                   ----------
   Income from investment operations:                          
      Net investment income                                              0.26
      Net realized and unrealized losses on investments                 (2.20)
                                                                   ----------
   Total from investment operations                                     (1.94)
                                                                   ----------
                                                               
   Less distributions:                                         
      Dividends from net investment income                              (0.26)
      Return of capital                                                 (0.05)
                                                                   ----------
   Total distributions                                                  (0.31)
                                                                   ----------
                                                               
   Net asset value at end of period                                $     7.75
                                                                   ==========
RATIOS AND SUPPLEMENTAL DATA:                                  
                                                               
   Total return (B)                                                   (19.62)%
                                                                   ==========
                                                               
   Net assets at end of period (000's)                             $   11,986
                                                                   ==========
                                                               
   Ratio of net expenses to average net assets (C)                      0.99%(D)
                                                               
   Ratio of net investment income to average net assets                 5.33%(D)
                                                               
   Portfolio turnover rate                                                 9%(D)
                                                             
- --------------------------------------------------------------------------------

(A)  Represents the period from the  commencement of operations  (March 2, 1998)
     through December 31, 1998.

(B)  Total return shown excludes the effect of applicable sales loads and is not
     annualized.

(C)  Absent fee waivers and expense  reimbursements by the Adviser, the ratio of
     expenses to average net assets would have been 3.30% (D).

(D)  Annualized.
    

                                     - 22 -
<PAGE>

WELLS S&P REIT INDEX FUND
3885 Holcomb Bridge Road
Atlanta, Georgia 30092

   
BOARD OF TRUSTEES
Leo F. Wells III
Brian M. Conlon
John L. Bell
Richard W. Carpenter
Bud Carter
Donald S. Moss
Walter W. Sessoms
    

INVESTMENT ADVISER
WELLS ASSET MANAGEMENT, INC.
3885 Holcomb Bridge Road
Atlanta, Georgia 30092

SUB-ADVISER
GATEWAY INVESTMENT ADVISERS, L.P.
400 TechneCenter Drive
Milford, Ohio 45150

UNDERWRITER
WELLS INVESTMENT SECURITIES, INC.
3885 Holcomb Bridge Road
Atlanta, Georgia 30092

INDEPENDENT AUDITORS
ARTHUR ANDERSEN LLP
425 Walnut Street
Cincinnati, Ohio 45202

TRANSFER AGENT
COUNTRYWIDE FUND SERVICES, INC.
P.O. Box 5354
Cincinnati, Ohio 45201-5354


Shareholder Services
- --------------------
Nationwide:  (Toll-Free) 800-282-1581

   
Additional information about the Fund is included in the Statement of Additional
Information  ("SAI"),  which  is  incorporated  by  reference  in its  entirety.
Additional  information about the Fund's  investments is available in the Fund's
annual and semiannual reports to shareholders.  In the Fund's annual report, you
will  find  a  discussion  of  the  market   conditions  and   strategies   that
significantly affected the Fund's performance during the last fiscal year.

                                     - 23 -
<PAGE>

To obtain a free copy of the SAI,  the  annual and  semiannual  reports or other
information  about the Fund, or to make  inquiries  about the Fund,  please call
1-800-282-1581.

Information about the Fund (including the SAI) can be reviewed and copied at the
Securities and Exchange  Commission's public reference room in Washington,  D.C.
Information  about the operation of the public reference room can be obtained by
calling the Commission at  1-800-SEC-0330.  Reports and other  information about
the Fund are available on the Commission's Internet Site at  http://www.sec.gov.
Copies of information on the  Commission's  Internet Site may be obtained,  upon
payment of a duplicating fee, by writing to: Securities and Exchange Commission,
Public Reference Section, Washington, D.C. 20549-6009.

File No. 811-8355
    

                                     - 24 -
<PAGE>

                        WELLS FAMILY OF REAL ESTATE FUNDS
                        ---------------------------------

                       STATEMENT OF ADDITIONAL INFORMATION
                       -----------------------------------


   
                                   May 1, 1999


                            WELLS S&P REIT INDEX FUND


This Statement of Additional Information is not a prospectus.  It should be read
in conjunction with the Prospectus of the Wells S&P REIT Index Fund (the "Fund")
dated May 1, 1999.  A copy of the Fund's  Prospectus  can be obtained by writing
the Fund at 312 Walnut Street, 21st floor, Cincinnati,  Ohio 45202 or by calling
the Fund nationwide toll-free 800-282-1581.
    

<PAGE>

                       STATEMENT OF ADDITIONAL INFORMATION
                       -----------------------------------

                        Wells Family of Real Estate Funds
                            3885 Holcomb Bridge Road
                             Atlanta, Georgia 30092


   
THE TRUST....................................................................  3

DEFINITIONS, POLICIES AND RISK CONSIDERATIONS................................  4

INVESTMENT LIMITATIONS.......................................................  6

TRUSTEES AND OFFICERS........................................................  8

THE INVESTMENT ADVISER....................................................... 11

THE SUB-ADVISER.............................................................. 13

THE UNDERWRITER.............................................................. 13

DISTRIBUTION PLANS........................................................... 14

SECURITIES TRANSACTIONS...................................................... 16

PORTFOLIO TURNOVER........................................................... 18

CALCULATION OF SHARE PRICE AND PUBLIC OFFERING PRICE......................... 18

OTHER PURCHASE INFORMATION................................................... 18

TAXES    .................................................................... 20

REDEMPTION IN KIND........................................................... 22

HISTORICAL PERFORMANCE INFORMATION........................................... 22

PRINCIPAL SECURITY HOLDERS................................................... 25

CUSTODIAN.................................................................... 25

AUDITORS .................................................................... 25

COUNTRYWIDE FUND SERVICES, INC............................................... 25

ANNUAL REPORT................................................................ 27
    

                                      - 2 -
<PAGE>

THE TRUST
- ---------

   
     The Wells Family of Real Estate Funds (the "Trust"), an open-end management
investment company, was organized as an Ohio business trust on June 4, 1997. The
Trust currently  offers two series of shares,  the Wells S&P REIT Index Fund and
the Wells S&P REIT  Variable  Annuity Index Fund.  This  Statement of Additional
Information  relates to the Wells S&P REIT Index Fund (the "Fund").  Information
relating to the Wells S&P REIT Index  Variable  Annuity  Fund is  contained in a
separate Statement of Additional Information.
    

     Each share of the Fund  represents an equal  proportionate  interest in the
assets and  liabilities  belonging to the Fund with each other share of the Fund
and is entitled to such dividends and  distributions out of the income belonging
to the Fund as are declared by the Trustees.  The shares do not have  cumulative
voting rights or any preemptive or conversion  rights, and the Trustees have the
authority  from time to time to divide or combine  the shares of the Fund into a
greater  or lesser  number of  shares  so long as the  proportionate  beneficial
interest in the assets belonging to the Fund are in no way affected.  In case of
any  liquidation of the Fund, the holders of shares of the Fund will be entitled
to receive as a class a distribution out of the assets,  net of the liabilities,
belonging  to the  Fund.  No  shareholder  is  liable  to  further  calls  or to
assessment by the Fund without his express consent.

   
     Each Class of shares  represent an interest in the same assets of the Fund,
have the same rights and are identical in all material  respects except that (1)
Class B and Class C shares bear the expenses of higher  distribution  fees;  (2)
Class B shares  automatically  convert to Class A shares after  approximately  8
years,  resulting in lower annual  expenses;  (3) certain  other Class  specific
expenses  will  be  borne  solely  by the  Class  to  which  such  expenses  are
attributable,  including transfer agent fees attributable to a specific class of
shares,  printing and postage  expenses  related to preparing  and  distributing
materials  to  current  shareholders  of a  specific  class,  registration  fees
incurred by a specific class of shares, the expense of administrative  personnel
and  services  required  to  support  the  shareholders  of  a  specific  class,
litigation or other legal expenses relating to a class of shares, Trustees' fees
or  expenses  incurred  as a result of issues  relating  to a specific  class of
shares and accounting fees and expenses  relating to a specific class of shares;
and (4) each Class has exclusive  voting rights with respect to matters relating
to its own  distribution  arrangements.  The Board of Trustees  may classify and
reclassify the shares of the Fund into additional  classes of shares at a future
date.
    

                                      - 3 -
<PAGE>

     Shares of the Fund have equal voting rights and  liquidation  rights.  When
matters are submitted to shareholders  for a vote, each  shareholder is entitled
to one vote for each full share owned and fractional votes for fractional shares
owned.  The Trust does not normally hold annual  meetings of  shareholders.  The
Trustees  shall promptly call and give notice of a meeting of  shareholders  for
the purpose of voting upon the removal of any Trustee when requested to do so in
writing by shareholders  holding 10% or more of the Trust's  outstanding shares.
The Trust will comply with the  provisions  of Section  16(c) of the  Investment
Company Act of 1940 (the "1940 Act") in order to facilitate communications among
shareholders.

DEFINITIONS, POLICIES AND RISK CONSIDERATIONS
- ---------------------------------------------

     A more  detailed  discussion  of  some of the  terms  used  and  investment
policies  described in the Prospectus  (see  "Investment  Objective,  Investment
Strategies and Risk Considerations") appears below:

     MAJORITY.  As used in the  Prospectus  and  this  Statement  of  Additional
Information, the term "majority" of the outstanding shares of the Fund means the
lesser of (1) 67% or more of the Fund's outstanding shares present at a meeting,
if the  holders  of more  than  50% of the  outstanding  shares  of the Fund are
present or represented  at such meeting or (2) more than 50% of the  outstanding
shares of the Fund.

     REPURCHASE  AGREEMENTS.  The Fund may acquire U.S. Government Securities or
other high-grade debt securities subject to repurchase agreements.  A repurchase
transaction  occurs when, at the time the Fund purchases a security  (normally a
U.S. Treasury  obligation),  it also resells it to the vendor (normally a member
bank of the Federal Reserve System or a registered Government Securities dealer)
and must deliver the security (and/or securities  substituted for them under the
repurchase  agreement) to the vendor on an agreed upon date in the future.  Such
securities,  including  any  securities so  substituted,  are referred to as the
"Repurchase  Securities."  The repurchase price exceeds the purchase price by an
amount which  reflects an agreed upon market  interest  rate  effective  for the
period of time during which the repurchase agreement is in effect.

     The  majority  of  these  transactions  run  day-to-day,  and the  delivery
pursuant  to the  resale  typically  will  occur  within one to five days of the
purchase.  The Fund's  risk is  limited to the  ability of the vendor to pay the
agreed upon sum upon the  delivery  date;  in the event of  bankruptcy  or other
default by the vendor,  there may be possible delays and expenses in liquidating
the instrument purchased, decline in its value and loss of interest. These risks
are minimized when the Fund holds a

                                      - 4 -
<PAGE>

perfected security interest in the Repurchase  Securities and can therefore sell
the instrument promptly. Under guidelines issued by the Trustees, the investment
adviser will carefully consider the creditworthiness of a vendor during the term
of  the  repurchase  agreement.   Repurchase  agreements  are  considered  loans
collateralized  by the Repurchase  Securities,  such agreements being defined as
"loans" under the 1940 Act. The return on such  "collateral" may be more or less
than  that  from the  repurchase  agreement.  The  market  value  of the  resold
securities  will be  monitored so that the value of the  "collateral"  is at all
times as least equal to the value of the loan,  including  the accrued  interest
earned thereon.  All Repurchase  Securities will be held by the Fund's custodian
either directly or through a securities depository.

     DESCRIPTION  OF MONEY  MARKET  INSTRUMENTS.  Money market  instruments  may
include U.S.  Government  Securities,  as described  herein,  provided that they
mature in thirteen months or less from the date of acquisition and are otherwise
eligible for purchase by the Fund.  Money  market  instruments  also may include
Bankers'  Acceptances and  Certificates of Deposit of domestic  branches of U.S.
banks,  Commercial  Paper and  Variable  Amount  Demand  Master  Notes  ("Master
Notes"). BANKERS' ACCEPTANCES are time drafts drawn on and "accepted" by a bank,
which are the  customary  means of  effecting  payment for  merchandise  sold in
import-export  transactions  and are a source of financing  used  extensively in
international  trade.  When a bank  "accepts"  such a  time  draft,  it  assumes
liability  for its payment.  When the Fund acquires a Bankers'  Acceptance,  the
bank  which  "accepted"  the time draft is liable for  payment of  interest  and
principal when due. The Bankers' Acceptance,  therefore,  carries the full faith
and  credit of such  bank.  A  CERTIFICATE  OF  DEPOSIT  ("CD") is an  unsecured
interest-bearing  debt  obligation  of a bank.  CDs  acquired  by the Fund would
generally be in amounts of $100,000 or more.  COMMERCIAL  PAPER is an unsecured,
short term debt obligation of a bank, corporation or other borrower.  Commercial
Paper  maturity  generally  ranges from two to 270 days and is usually sold on a
discounted basis rather than as an  interest-bearing  instrument.  The Fund will
invest in Commercial Paper only if it is rated in the highest rating category by
any nationally recognized  statistical rating organization  ("NRSRO") or, if not
rated, if the issuer has an outstanding  unsecured debt issue rated in the three
highest categories by any NRSRO or, if not so rated, is of equivalent quality in
the Adviser's assessment.  Commercial Paper may include Master Notes of the same
quality. MASTER NOTES are unsecured obligations which are redeemable upon demand
of the holder and which permit the investment of fluctuating  amounts at varying
rates of interest. Master Notes are acquired by the Fund only through the Master
Note  program of the Fund's  custodian,  acting as  administrator  thereof.  The
investment adviser will monitor, on a continuous basis, the earnings power, cash
flow and other liquidity ratios of the issuer of a Master Note held by the Fund.
Money Market investments mary also include shares of money

                                      - 5 -
<PAGE>

market  investment  companies.  The Fund may  invest in  shares of money  market
investment companies to the extent permitted by the 1940 Act. Investments by the
Fund in shares of other  investment  companies  may  result  in  duplication  of
advisory and administrative fees and other expenses.

     U.S.  GOVERNMENT  SECURITIES.  U.S.  Government  Securities  include direct
obligations  of the U.S.  Treasury,  securities  guaranteed  as to interest  and
principal by the U.S.  Government such as obligations of the Government National
Mortgage Association,  as well as securities issued or guaranteed as to interest
and principal by U.S.  Government  authorities,  agencies and  instrumentalities
such as the  Federal  National  Mortgage  Association,  the  Federal  Home  Loan
Mortgage Corporation,  the Federal Land Bank, the Federal Farm Credit Banks, the
Federal  Home Loan Banks,  the Student  Loan  Marketing  Association,  the Small
Business  Administration,  the Bank for Cooperatives,  the Federal  Intermediate
Bank,  the Federal  Financing  Bank,  the Resolution  Funding  Corporation,  the
Financing  Corporation  of America  and the  Tennessee  Valley  Authority.  U.S.
Government  Securities may be acquired subject to repurchase  agreements.  While
obligations of some U.S. Government sponsored entities are supported by the full
faith and credit of the U.S.  Government,  several are supported by the right of
the issuer to borrow from the U.S.  Government,  and still others are  supported
only by the credit of the issuer  itself.  The guarantee of the U.S.  Government
does not extend to the yield or value of the U.S. Government  Securities held by
the Fund or to the Fund's shares.

     BORROWING. The Fund may borrow,  temporarily,  up to 5% of its total assets
for  extraordinary  purposes and may  increase  this limit to 33.3% of its total
assets to meet  redemption  requests  which  might  otherwise  require  untimely
disposition  of  portfolio  holdings.  To the extent the Fund  borrows for these
purposes,  the effects of market price fluctuations on portfolio net asset value
will be  exaggerated.  If, while such  borrowing is in effect,  the value of the
Fund's  assets  declines,  the  Fund  would be  forced  to  liquidate  portfolio
securities  when it is  disadvantageous  to do so. The Fund would incur interest
and other transaction costs in connection with such borrowing. The Fund will not
make any additional investments while its borrowings are outstanding.

INVESTMENT LIMITATIONS
- ----------------------

     The Trust has adopted certain fundamental  investment  limitations designed
to reduce the risk of an investment in the Fund.  These  limitations  may not be
changed without the affirmative vote of a majority of the outstanding  shares of
the Fund.

                                      - 6 -
<PAGE>

     Under these fundamental limitations, the Fund MAY NOT:

(1)  Issue senior securities,  pledge its assets or borrow money, except that it
     may borrow  from banks as a  temporary  measure  (a) for  extraordinary  or
     emergency purposes, in amounts not exceeding 5% of the Fund's total assets,
     or (b) in order to meet redemption  requests that might  otherwise  require
     untimely  disposition of portfolio  securities if,  immediately  after such
     borrowing,  the value of the Fund's assets,  including all borrowings  then
     outstanding,  less its liabilities (excluding all borrowings),  is equal to
     at least 300% of the aggregate amount of borrowings then  outstanding,  and
     may pledge its assets to secure all such borrowings;

(2)  Underwrite securities issued by others except to the extent the Fund may be
     deemed to be an underwriter under the federal securities laws in connection
     with the disposition of portfolio securities;

(3)  Purchase  securities  on margin  (but the Fund may obtain  such  short-term
     credits as may be necessary for the clearance of transactions);

(4)  Make short sales of securities or maintain a short  position,  except short
     sales "against the box";

(5)  Make loans of money or  securities,  except that the Fund may (i) invest in
     repurchase  agreements and commercial  paper; (ii) purchase a portion of an
     issue of publicity distributed bonds,  debentures or other debt securities;
     and  (iii)  acquire  private  issues  of  debt  securities  subject  to the
     limitations on investments in illiquid securities;

(6)  Write,  purchase  or  sell  commodities,   commodities  contracts,  futures
     contracts or related options;

(7)  Invest more than 25% of its total  assets in the  securities  of issuers in
     any  particular  industry  (other  than  securities  of the  United  States
     Government,  its agencies or instrumentalities),  except that the Fund will
     invest at least 25% of its  assets in  securities  of  issuers  in the real
     estate industry;

(8)  Invest for the  purpose of  exercising  control  or  management  of another
     issuer;

(9)  Invest in interests in oil, gas or other mineral exploration or development
     programs,  except that the Fund may invest in the  securities  of companies
     (other than those which are not  readily  marketable)  which own or deal in
     such things;

                                      - 7 -
<PAGE>

(10) Invest in  interests  in real  estate or real estate  limited  partnerships
     (although  it may invest in real  estate  investment  trusts  and  purchase
     securities  secured  by real  estate  or  interests  therein,  or issued by
     companies  or  investment  trusts  which invest in real estate or interests
     therein);

(11) Invest  more than 15% of its net assets in  illiquid  securities.  For this
     purpose, illiquid securities include, among others (a) securities for which
     no readily  available  market  exists or which  have  legal or  contractual
     restrictions on resale and (b) repurchase  agreements not terminable within
     seven days; or

(12) Purchase the  securities of any issuer if such purchase at the time thereof
     would  cause less than 75% of the value of the total  assets of the Fund to
     be  invested  in cash and cash items  (including  receivables),  securities
     issued  by  the  U.S.  Government,   its  agencies  or   instrumentalities,
     securities of other  investment  companies,  and other  securities  for the
     purposes  of this  calculation  limited  in respect of any one issuer to an
     amount not greater in value than 5% of the value of the total assets of the
     Fund and to not more than 10% of the outstanding  voting securities of such
     issuer.

     Percentage  restrictions  stated as an investment  limitation  apply at the
time of  investment;  if a later  increase or decrease in percentage  beyond the
specified limits results from a change in securities  values or total assets, it
will not be  considered  a  violation.  However,  in the  case of the  borrowing
limitation (limitation number 1, above), the Fund will, to the extent necessary,
reduce its existing borrowings to comply with the limitation.

     While the Fund has reserved the right to make short sales "against the box"
(limitation  number 4,  above),  the  Sub-Adviser  has no present  intention  of
engaging in such transactions at this time or during the coming year.

   
TRUSTEES AND OFFICERS
- ---------------------
    

     The  following  is a list of the  Trustees  and  executive  officers of the
Trust.  Each Trustee who is an "interested  person" of the Trust,  as defined by
the 1940 Act, is indicated by an asterisk.

                                      - 8 -
<PAGE>

                                                                 Compensation
Name                       Age          Position Held            From the Trust
- ----                       ---          -------------            --------------

*Leo F. Wells III          54           President                $       0
                                        and Trustee
*Brian M. Conlon           40           Executive Vice
                                        President
                                        and Trustee                      0
+John L. Bell              58           Trustee                      1,000
+Richard W. Carpenter      61           Trustee                      1,000
Bud Carter                 61           Trustee                        750
Donald S. Moss             63           Trustee                        750
+Walter W. Sessoms         64           Trustee                      1,000
Robert G. Dorsey           42           Vice President                   0
Mark J. Seger              37           Treasurer                        0
John F. Splain             42           Secretary                        0

*    Mr.  Wells and Mr.  Conlon,  as  affiliated  persons of the Adviser and the
     Underwriter,  are  "interested  persons" of the Trust within the meaning of
     Section 2(a)(19) of the 1940 Act.

+    Member of Audit Committee.

     The principal  occupations  of the Trustees and  executive  officers of the
Trust during the past five years are set forth below:

     LEO F. WELLS III, 3885 Holcomb Bridge Road, Atlanta,  Georgia, is President
and sole Director of Wells Capital,  Inc. (a real estate company).  In addition,
he is President of Wells & Associates,  Inc. (a real estate brokerage  company).
He is also the sole Director and President of Wells Management Company,  Inc., a
property management company he founded in 1983; Wells Advisers,  Inc., a company
he organized in 1991 to act as a non-bank  custodian for IRAs; Wells Real Estate
Funds,  Inc.,  a company  he  organized  in  February,  1997 to act as a holding
company for the Wells group of companies; and Wells Development  Corporation,  a
company  formed in April,  1997 to acquire  and develop  commercial  real estate
properties.  Mr.  Wells holds a Bachelor of  Business  Administration  degree in
Economics  from  the  University  of  Georgia.  He  is  also  a  member  of  the
International   Association  for  Financial   Planning  and  a  registered  NASD
principal.

     BRIAN M.  CONLON,  3885  Holcomb  Bridge  Road,  Atlanta,  Georgia,  is the
Executive Vice President and Chief Operating Officer of Wells Capital,  Inc. Mr.
Conlon received a Bachelor of Business  Administration degree from Georgia State
University and a Master of Business Administration degree from the University of
Dallas.  Mr. Conlon is a member of the  International  Association for Financial
Planning, a general securities principal,  and a Georgia real estate broker. Mr.
Conlon also holds the Certified

                                      - 9 -
<PAGE>

Financial Planner (CFP) designation of the Certified  Financial Planner Board of
Standards,   Inc.  and  the  Certified   Commercial   Investment  Member  (CCIM)
designation of the Commercial Investment Real Estate Institute.

     JOHN L. BELL, 800 Mount Vernon Highway, Suite 230, Atlanta, Georgia, is the
General Partner of JB Family LLP (an investment firm). He is also the past owner
and Chief Executive Officer of Bell-Mann, Inc. (a flooring company).

     RICHARD W. CARPENTER,  5570 Glenridge Drive, Atlanta, Georgia, is President
and Director of the following business entities:  Reamark Holdings, Corp.(a real
estate company);  Commonwealth  Oil Refining Company (an oil terminal);  Leisure
Technology,  Inc.  (a real  estate  company);  and Wyatt  Energy,  Inc.  (an oil
terminal).  In addition, he is also the Managing Partner of Carpenter Properties
LP (a real estate company) and a Director of TaraCorp (a manufacturing company).
He also serves as a Director of First Liberty  Financial Corp. and First Liberty
Savings Bank.

     BUD CARTER,  100 Mt.  Shasta  Lane,  Alpharetta,  Georgia,  is the Regional
Manager  Senior Vice  President  of The  Executive  Committee.  He is also Board
Manager of Warebase 9 (an Internet Media Company).

     DONALD S. MOSS, 181  Hummingbird  Circle,  Highlands,  North  Carolina,  is
presently retired. He previously worked for Avon Products, Incorporated.

     WALTER  WOODROW  SESSOMS,  5995 River Chase Circle,  Atlanta,  Georgia,  is
presently  retired.  He  previously  served as a Group  President  for BellSouth
Telecommunications from December, 1991 through June, 1997.

     ROBERT G. DORSEY,  312 Walnut  Street,  Cincinnati,  Ohio, is President and
Treasurer of  Countrywide  Fund  Services,  Inc. (the Fund's  administrator  and
transfer agent) and CW Fund Distributors,  Inc. (a registered broker-dealer) and
First Vice President and Treasurer of Countrywide  Financial  Services,  Inc. (a
financial  services  holding  company)  and  Countrywide  Investments,  Inc.  (a
registered  investment adviser and broker-dealer).  He is also Vice President of
Countrywide Tax-Free Trust,  Countrywide Strategic Trust, Countrywide Investment
Trust,  Markman MultiFund Trust,  Maplewood  Investment Trust, a series company,
The Thermo  Opportunity  Fund,  Inc.,  Dean Family of Funds,  The New York State
Opportunity Funds, Brundage,  Story and Rose Investment Trust, Lake Shore Family
of  Funds,   Boyar  Value   Fund,   Inc.,   Profit   Funds   Investment   Trust,
Atalanta/Sosnoff  Investment  Trust, UC Investment  Trust, The bjurman Funds and
The Winter Harbor Fund and Assistant Vice President of Williamsburg

                                     - 10 -
<PAGE>

Investment Trust, Schwartz Investment Trust, The Tuscarora Investment Trust, The
Gannett Welsh & Kotler Funds,  Firsthand  Funds,  The Westport Funds,  Albemarle
Investment  Trust,  and The James Advantage  Funds,  all of which are registered
investment companies.

     MARK J. SEGER, C.P.A., 312 Walnut Street,  Cincinnati,  Ohio, is First Vice
President and Chief Operating Officer of Countrywide Fund Services,  Inc. and CW
Fund  Distributors,  Inc. He is also  Treasurer of Countrywide  Tax-Free  Trust,
Countrywide  Strategic  Trust,   Countrywide   Investment  Trust,   Williamsburg
Investment Trust, Markman MultiFund Trust,  Maplewood Investment Trust, a series
company,  The Thermo  Opportunity  Fund,  Inc.,  The New York State  Opportunity
Funds,  Dean Family of Funds,  Brundage,  Story and Rose Investment  Trust, Lake
Shore Family of Funds, Albemarle Investment Trust,  Atalanta/Sosnoff  Investment
Trust, UC Investment  Trust,  The Bjurman Funds,  and The Winter Harbor Fund and
Assistant  Treasurer of Schwartz  Investment  Trust,  The  Tuscarora  Investment
Trust,  The Gannett Welsh & Kotler Funds,  Firsthand  Funds, The Westport Funds,
Boyar Value Fund, Inc., and The James Advantage Funds.

     JOHN F.  SPLAIN,  312  Walnut  Street,  Cincinnati,  Ohio,  is  First  Vice
President,  Secretary and General Counsel of Countrywide Fund Services, Inc., CW
Fund Distributors, Inc., Countrywide Investments, Inc. and Countrywide Financial
Services,  Inc. He is also Secretary of Countrywide Tax-Free Trust,  Countrywide
Strategic Trust,  Countrywide Investment Trust,  Williamsburg  Investment Trust,
Markman MultiFund Trust, The Tuscarora  Investment Trust,  Maplewood  Investment
Trust, a series company, The Thermo Opportunity Fund, Inc., Lake Shore Family of
Funds, Brundage, Story and Rose Investment Trust, Boyar Value Fund, Inc., Profit
Funds  Investment  Trust,  The  Bjurman  Funds,  and The Winter  Harbor Fund and
Assistant  Secretary of Schwartz  Investment  Trust,  The Gannett Welsh & Kotler
Funds,  Firsthand Funds, The New York State  Opportunity  Funds,  Dean Family of
Funds,  The  Westport  Funds,   Atalanta/Sosnoff   Investment  Trust,  Albemarle
Investment Trust, The James Advantage Funds, and UC Investment Trust.

     Each non-interested  Trustee will receive a $250 fee for each Board meeting
attended and will be reimbursed  for travel and other  expenses  incurred in the
performance of their duties.

THE INVESTMENT ADVISER
- ----------------------

     Wells Asset  Management,  Inc.  (the  "Adviser")  is the Fund's  investment
manager.  Leo F. Wells III is the  controlling  shareholder of the Adviser.  Mr.
Wells,  by  reason of such  affiliation,  may  directly  or  indirectly  receive
benefits from the advisory fees paid to the Adviser. Mr. Wells is also the

                                     - 11 -
<PAGE>

controlling shareholder of the Underwriter and a Trustee of the Trust.

   
     Under  the  terms of the  advisory  agreement  between  the  Trust  and the
Adviser,  the Adviser provides general  investment  supervisory  services to the
Fund and manages the Fund's  business  affairs.  The Fund pays the Adviser a fee
computed  and  accrued  daily and paid  monthly at an annual rate of .50% of its
average  daily net assets.  For the fiscal period ended  December 31, 1998,  the
Fund accrued advisory fees of $26,576. However, in order to reduce the operating
expenses of the Fund, the Adviser voluntarily waived its entire advisory fee and
reimbursed the Fund for $97,030 of its other operating expenses.

     The  Fund is  responsible  for the  payment  of all  expenses  incurred  in
connection with the  organization,  registration of shares and operations of the
Fund,  including fees and expenses in connection  with  membership in investment
company  organizations,  brokerage  fees and  commissions,  legal,  auditing and
accouting  expenses,  expenses of  registering  shares  under  federal and state
securities laws,  expenses related to the distribution of the Fund's shares (see
"Distribution Plans"),  insurance expenses, taxes or governmental fees, fees and
expenses of the  custodian,  transfer  agent and accounting and pricing agent of
the Fund,  fees and  expenses  of members of the Board of  Trustees  who are not
interested  persons  of the  Trust,  the  cost  of  preparing  and  distributing
prospectuses,  statements, reports and other documents to shareholders, expenses
of  shareholders'  meetings and proxy  solicitations  and such  extraordinary or
non-recurring expenses as may arise, such as litigation to which the Fund may be
a party.  The Fund may have an obligation to indemnify the Trust's  officers and
Trustees  with  respect  to such  litigation,  except in  instances  of  willful
misfeasance,  bad faith, gross negligence or reckless disregard by such officers
and Trustees in the performance of their duties.  The Adviser bears  promotional
expenses in connection with the  distribution of the Fund's shares to the extent
that such expenses are not assumed by the Fund under their plan of  distribution
(see below).  The compensation and expenses of any officer,  Trustee or employee
of the Trust who is an officer, director, employee or stockholder of the Adviser
are paid by the Adviser.
    

     By its terms,  the Trust's  advisory  agreement  will remain in force until
January 12, 2000 and from year to year thereafter, subject to annual approval by
(a)  the  Board  of  Trustees  or  (b) a  vote  of the  majority  of the  Fund's
outstanding voting securities; provided that in either event continuance is also
approved by a majority of the  Trustees  who are not  interested  persons of the
Trust,  by a vote cast in person at a meeting  called for the  purpose of voting
such  approval.  The advisory  agreement may be terminated at any time, on sixty
days'  written  notice,  without  the  payment of any  penalty,  by the Board of
Trustees, by a vote of the majority of the Fund's outstanding voting securities,
or by the Adviser. The advisory agreement automatically terminates

                                     - 12 -
<PAGE>

in the  event of its  assignment,  as  defined  by the  1940  Act and the  rules
thereunder.

THE SUB-ADVISER
- ---------------

     Gateway Investment  Advisers,  L.P. (the "Sub-Adviser")  manages the Fund's
investments  pursuant to a sub-advisory  agreement between the Sub-Adviser,  the
Adviser and the Trust.

     The Sub-Adviser is a Delaware limited  partnership  which has been managing
assets for institutional and individual investors since December 15, 1995. Prior
to that time, Gateway Investment Advisers,  Inc. ("GIA") had provided investment
management  services  to  institutional  and  individual   investors  since  its
inception in June, 1977. The Sub-Adviser became the successor in interest to the
assets,  business  and  personnel  of GIA.  GIA is the  general  partner  of the
Sub-Adviser  with  a 76%  ownership  interest,  while  Alex.  Brown  Investments
Incorporated ("ABII") is the sole limited partner with a 24% ownership interest.
ABII is an affiliate of Alex. Brown Incorporated,  a nationally known investment
banking firm and registered broker/dealer located in Baltimore, Maryland. Walter
G. Sall, Chairman, and J. Patrick Rogers, President,  together own of record and
beneficially  99.85% of the  outstanding  shares of GIA and thereby  control the
Sub-Adviser.

   
     The Adviser (not the Fund) pays the  Sub-Adviser a fee computed and accrued
daily  and paid  monthly  at an annual  rate of .15% of the value of the  Fund's
average  daily  net  assets  up  to  $100,000,000,  .10%  of  such  assets  from
$100,000,000 to $200,000,000  and .07% of such assets in excess of $200,000,000;
provided,  however,  that the  minimum  fee is $3,000 per month.  For the fiscal
period  ended  December  31,  1998,  the Adviser  paid the  Sub-Adviser  fees of
$21,623.
    

     By its terms, the sub-advisory agreement will remain in force until January
12, 2000 and from year to year thereafter, subject to annual approval by (a) the
Board of Trustees or (b) a vote of the majority of the Fund's outstanding voting
securities;  provided  that in either event  continuance  is also  approved by a
majority of the Trustees who are not interested  persons of the Trust, by a vote
cast in person at a meeting  called for the purpose of voting on such  approval.
The sub-advisory agreement may be terminated at any time, on sixty days' written
notice,  without the payment of any penalty, by the Board of Trustees, by a vote
of the majority of the Fund's outstanding  voting securities,  or by the Adviser
or Sub-Adviser. The sub-advisory agreement automatically terminates in the event
of its assignment, as defined by the 1940 Act and the rules thereunder.

THE UNDERWRITER
- ---------------

     Wells Investment Securities, Inc. (the "Underwriter"),  3885 Holcomb Bridge
Road, Atlanta, Georgia 30092, is the principal

                                     - 13 -
<PAGE>

underwriter of the Fund and, as such, is the exclusive agent for distribution of
shares of the Fund.  The  Underwriter  is obligated to sell the shares on a best
efforts basis only against  purchase  orders for the shares.  Shares of the Fund
are offered to the public on a continuous basis.

   
     For the fiscal period ended  December 31, 1998,  the aggregate  commissions
collected on sales of the Fund's shares were $357,246,  of which the Underwriter
paid $322,162 to unaffiliated broker-dealers in the selling network and retained
$35,084 from underwriting and broker commissions.
    

     The  Fund  may  compensate  dealers,  including  the  Underwriter  and  its
affiliates,  based on the average  balance of all accounts in the Fund for which
the  dealer  is  designated  as the  party  responsible  for  the  account.  See
"Distribution Plans" below.

     By its terms, the Trust's underwriting agreement will remain in force until
January 12, 2000 and from year to year thereafter, subject to annual approval by
(a)  the  Board  of  Trustees  or  (b) a  vote  of the  majority  of the  Fund's
outstanding voting securities; provided that in either event continuance is also
approved by a majority of the  Trustees  who are not  interested  persons of the
Trust,  by a vote cast in person at a meeting  called for the  purpose of voting
such approval. The Trust's underwriting agreement may be terminated at any time,
on sixty days' written notice,  without the payment of any penalty, by the Board
of  Trustees,  by a  vote  of the  majority  of the  Fund's  outstanding  voting
securities,   or  by  the  Adviser.  The  underwriting  agreement  automatically
terminates  in the event of its  assignment,  as defined by the 1940 Act and the
rules thereunder.

   
DISTRIBUTION PLANS
- ------------------
    

     CLASS A SHARES -- As stated in the Prospectus,  the Fund has adopted a plan
of  distribution  with  respect to the Class A shares of the Fund (the  "Class A
Plan")  pursuant  to Rule  12b-1  1940  Act  which  permits  the Fund to pay for
expenses  incurred  in the  distribution  and  promotion  of its Class A shares,
including  but not  limited  to, the  printing of  prospectuses,  statements  of
additional  information  and reports  used for sales  purposes,  advertisements,
expenses of preparation and printing of sales literature,  promotion,  marketing
and sales  expenses,  and other  distribution-related  expenses,  including  any
distribution fees paid to securities  dealers or other firms who have executed a
distribution  or  service  agreement  with  the  Underwriter.  The  Class A Plan
expressly limits payment of the distribution expenses listed above in any fiscal
year to a maximum of .25% of the average daily net assets of the Fund  allocable
to its Class A shares.  Unreimbursed expenses will not be carried over from year
to year.

                                     - 14 -
<PAGE>

     CLASS B SHARES  AND  CLASS C SHARES -- The Fund has also  adopted  plans of
distribution  with  respect to the Class B shares and Class C shares of the Fund
(the  "Class B Plan" and the  "Class C Plan").  The Class B Plan and the Class C
Plan provide for two  categories of payments.  First,  the Plans provide for the
payment to the Underwriter of an account  maintenance fee, in an amount equal to
an annual rate of .25% of the Fund's average daily net assets allocable to Class
B and Class C shares,  which may be paid to other  dealers  based on the average
value of the Fund's Class B and Class C shares owned by clients of such dealers.
In addition,  the Fund may pay up to an  additional  .75% per annum of its daily
net assets allocable to Class B and Class C shares for expenses  incurred in the
distribution  and  promotion  of the  shares,  including  but  not  limited  to,
prospectus   costs  for  prospective   shareholders,   costs  of  responding  to
prospective  shareholder inquiries,  payments to brokers and dealers for selling
and  assisting  in the  distribution  of Class B and  Class C  shares,  costs of
advertising and promotion and any other expenses  related to the distribution of
the Class B and Class C shares.  Unreimbursed  expenditures  will not be carried
over from year to year.  The Fund may make payments to dealers and other persons
in an amount up to .75% per  annum of the  average  value of Class B and Class C
shares owned by their clients,  in addition to the .25% account  maintenance fee
described above.

     GENERAL  INFORMATION.  The  continuance  of the Plans must be  specifically
approved at least  annually by a vote of the Trust's  Board of Trustees and by a
vote of the  Trustees  who are not  interested  persons of the Trust and have no
direct or indirect financial interest in the Plans (the "Independent  Trustees")
at a meeting called for the purpose of voting on such continuance. A Plan may be
terminated at any time by a vote of a majority of the Independent Trustees or by
a vote of the holders of a majority of the outstanding  shares of the applicable
class of the Fund.  In the event a Plan is  terminated  in  accordance  with its
terms, the Fund will not be required to make any payments for expenses  incurred
after the termination date. The Plans may not be amended to increase  materially
the  amount to be spent  for  distribution  without  shareholder  approval.  All
material amendments to the Plans must be approved by a vote of the Trust's Board
of Trustees and by a vote of the Independent Trustees.

     In approving the Plans, the Trustees  determined,  in the exercise of their
business judgment and in light of their fiduciary duties as Trustees, that there
is a  reasonable  likelihood  that  the  Plans  will  benefit  the  Fund and its
shareholders.  The Board of Trustees  believes  that  expenditure  of the Fund's
assets for distribution  expenses under the Plans should assist in the growth of
the Fund which will  benefit  the Fund and its  shareholders  through  increased
economies  of  scale,   greater   investment   flexibility,   greater  portfolio
diversification

                                     - 15 -
<PAGE>

and less chance of disruption of planned investment  strategies.  The Plans will
be renewed only if the Trustees make a similar determination for each subsequent
year of the Plans. There can be no assurance that the benefits  anticipated from
the expenditure of the Fund's assets for  distribution  will be realized.  While
the Plans are in effect, all amounts spent by the Fund pursuant to the Plans and
the purposes for which such expenditures were made must be reported quarterly to
the Board of Trustees for its review.  Distribution expenses attributable to the
sale of more than one class of  shares  of the Fund will be  allocated  at least
annually to each class of shares based upon the ratio in which the sales of each
class of shares  bears to the sales of all the shares of the Fund.  In addition,
the selection and nomination of those Trustees who are not interested persons of
the Trust are committed to the  discretion of the  Independent  Trustees  during
such period.

     By reason of his controlling  interest in the Adviser,  Leo F. Wells may be
deemed to have a financial interest in the operation of the Plans.

SECURITIES TRANSACTIONS
- -----------------------

   
     Decisions  to buy and sell  securities  for the Fund and the placing of the
Fund's  securities  transactions  and  negotiation  of  commission  rates  where
applicable are made by the Sub-Adviser and are subject to review by the Board of
Trustees of the Trust.  In the purchase and sale of  portfolio  securities,  the
Sub-Adviser  seeks best execution for the Fund, taking into account such factors
as price (including the applicable  brokerage  commission or dealer spread), the
execution capability,  financial responsibility and responsiveness of the broker
or dealer and the  brokerage  and  research  services  provided by the broker or
dealer.  The Sub-Adviser  generally seeks favorable  prices and commission rates
that are  reasonable  in  relation  to the  benefits  received.  The  Fund  paid
brokerage commissions of $323,915 the fiscal period ended December 31, 1998.
    

     Generally,  the Fund  attempts to deal directly with the dealers who make a
market in the  securities  involved  unless  better  prices  and  execution  are
available  elsewhere.  Such  dealers  usually  act as  principals  for their own
account.  On  occasion,  portfolio  securities  for the  Fund  may be  purchased
directly from the issuer.

   
     The  Sub-Adviser  is  specifically  authorized  to select  brokers who also
provide  brokerage and research  services to the Fund and/or other accounts over
which the Sub-Adviser  exercises investment discretion and to pay such brokers a
commission  in excess  of the  commission  another  broker  would  charge if the
Sub-Adviser determines in good faith that the commission is

                                     - 16 -
<PAGE>

reasonable  in  relation to the value of the  brokerage  and  research  services
provided.  The determination may be viewed in terms of a particular  transaction
or the Sub-Adviser's  overall  responsibilities  with respect to the Fund and to
accounts over which it exercises investment discretion. During the fiscal period
ended  December  31,  1998,  the amount of  brokerage  transactions  and related
commissions for the Fund directed to brokers due to research  services  provided
were $14,396,170 and $22,880 respectively.
    

     Research  services  include  securities and economic  analyses,  reports on
issuers'  financial  conditions and future business  prospects,  newsletters and
opinions  relating to interest trends,  general advice on the relative merits of
possible  investment  securities  for the  Fund  and  statistical  services  and
information  with respect to the  availability  of  securities  or purchasers or
sellers of securities.  Although this  information is useful to the Fund and the
Sub-Adviser, it is not possible to place a dollar value on it. Research services
furnished by brokers through whom the Fund effects  securities  transactions may
be used by the  Sub-Adviser  in  servicing  all of its accounts and not all such
services may be used by the Sub-Adviser in connection with the Fund.

   
     Subject to the  requirements of the 1940 Act and procedures  adopted by the
Board of  Trustees,  the Fund may  execute  portfolio  transactions  through any
broker or  dealer  and pay  brokerage  commissions  to a broker  (i) which is an
affiliated  person of the Trust,  or (ii) which is an affiliated  person of such
person,  or (iii) an affiliated  person of which is an affiliated  person of the
Trust, the Adviser, the Sub-Adviser or the Underwriter.
    

     The  Fund has no  obligation  to deal  with any  broker  or  dealer  in the
execution  of  securities  transactions.  However,  the  Sub-Adviser  and  other
affiliates of the Trust or the  Sub-Adviser may effect  securities  transactions
which are  executed on a national  securities  exchange or  transactions  in the
over-the-counter  market  conducted on an agency basis. The Fund will not effect
any brokerage  transactions in its portfolio  securities with the Sub-Adviser if
such  transactions   would  be  unfair  or  unreasonable  to  its  shareholders.
Over-the-counter  transactions  will be placed either  directly  with  principal
market makers or with broker-dealers.  Although the Fund does not anticipate any
ongoing  arrangements  with other  brokerage  firms,  brokerage  business may be
transacted  from time to time with other  firms.  Neither  the  Adviser  nor the
Sub-Adviser,  nor affiliates of the Trust, the Adviser,  or the Sub-Adviser will
receive  reciprocal  brokerage  business as a result of the  brokerage  business
transacted by the Fund with other brokers.

                                     - 17 -
<PAGE>

PORTFOLIO TURNOVER
- ------------------

   
     The Fund's portfolio  turnover rate is calculated by dividing the lesser of
purchases  or sales of portfolio  securities  for the fiscal year by the monthly
average of the value of the  portfolio  securities  owned by the Fund during the
fiscal year. High portfolio turnover involves  correspondingly greater brokerage
commissions  and other  transaction  costs,  which will be borne directly by the
Fund.  The  Sub-Adviser  anticipates  that the Fund's  portfolio  turnover  rate
normally  will not exceed 100%. A 100%  turnover  rate would occur if all of the
Fund's portfolio securities were replaced once within a one year period. For the
fiscal period ended December 31, 1998, the Fund's annualized  portfolio turnover
rate was 9%.
    

     Generally, the Fund intends to invest for long-term purposes.  However, the
rate of portfolio turnover will depend upon cash flows into and out of the Fund,
changes in the S&P REIT Index and market and other  conditions,  and it will not
be a limiting  factor when the Sub-Adviser  believes that portfolio  changes are
appropriate.

CALCULATION OF SHARE PRICE AND PUBLIC OFFERING PRICE
- ----------------------------------------------------

     The share price (net asset value) and the public  offering price (net asset
value plus applicable sales load) of the shares of the Fund are determined as of
the close of the  regular  session of  trading  on the New York  Stock  Exchange
(normally 4:00 p.m.,  Eastern time), on each day the Trust is open for business.
The Trust is open for  business on every day except  Saturdays,  Sundays and the
following  holidays:  New Year's Day,  Martin Luther King, Jr. Day,  President's
Day, Good Friday,  Memorial Day,  Independence Day, Labor Day,  Thanksgiving Day
and  Christmas  Day.  The Trust may also be open for  business  on other days in
which there is sufficient  trading in the Fund's  portfolio  securities that its
net asset value might be materially  affected.  For a description of the methods
used  to  determine  the  share  price  and  the  public  offering  price,   see
"Calculation of Share Price and Public Offering Price" in the Prospectus.

OTHER PURCHASE INFORMATION
- --------------------------

     The Prospectus  describes  generally how to purchase shares of the Fund and
explains any  applicable  sales loads.  Additional  information  with respect to
certain types of purchases of Class A shares of the Fund is set forth below.

     RIGHT OF  ACCUMULATION.  A "purchaser" (as defined below) of Class A shares
of the Fund has the  right  to  combine  the cost or  current  net  asset  value
(whichever  is higher)  of his  existing  Class A shares  with the amount of his
current purchases in order

                                     - 18 -
<PAGE>

to take  advantage  of the  reduced  sales  loads set forth in the tables in the
Prospectus.  The purchaser or his dealer must notify  Countrywide Fund Services,
Inc. (the  "Transfer  Agent") that an  investment  qualifies for a reduced sales
load.  The  reduced  sales  load  will  be  granted  upon  confirmation  of  the
purchaser's holdings by the Fund.

     LETTER OF INTENT.  The  reduced  sales loads set forth in the tables in the
Prospectus may also be available to any  "purchaser" (as defined below) of Class
A shares of the Fund who submits a Letter of Intent to the Transfer  Agent.  The
Letter must state an  intention  to invest in the Fund  within a thirteen  month
period a  specified  amount  which,  if made at one time,  would  qualify  for a
reduced  sales load. A Letter of Intent may be submitted  with a purchase at the
beginning  of the  thirteen  month  period  or within  ninety  days of the first
purchase  under the  Letter of  Intent.  Upon  acceptance  of this  Letter,  the
purchaser becomes eligible for the reduced sales load applicable to the level of
investment  covered  by such  Letter  of  Intent as if the  entire  amount  were
invested in a single transaction.

     The  Letter  of  Intent is not a binding  obligation  on the  purchaser  to
purchase,  or the Fund to sell, the full amount indicated.  During the term of a
Letter of Intent,  shares  representing 5% of the intended purchase will be held
in escrow.  These shares will be released  upon the  completion  of the intended
investment.  If the Letter of Intent is not completed  during the thirteen month
period,  the  applicable  sales  load  will be  adjusted  by the  redemption  of
sufficient shares held in escrow,  depending upon the amount actually  purchased
during the period.  The minimum initial  investment  under a Letter of Intent is
$10,000.

     A ninety-day  backdating period can be used to include earlier purchases at
the  purchaser's  cost (without a retroactive  downward  adjustment of the sales
load).  The  thirteen  month  period  would  then begin on the date of the first
purchase during the ninety-day period. No retroactive adjustment will be made if
purchases exceed the amount indicated in the Letter of Intent.  The purchaser or
his dealer  must  notify the  Transfer  Agent that an  investment  is being made
pursuant to an executed Letter of Intent.

     OTHER  INFORMATION.  For purposes of determining the applicable  sales load
and for purposes of the Letter of Intent and Right of Accumulation privileges, a
purchaser includes an individual, his or her spouse and their children under the
age of 21,  purchasing  shares for his, her or their own  account;  a trustee or
other fiduciary  purchasing  shares for a single fiduciary account although more
than one beneficiary is involved;  employees of a common employer, provided that
economies of scale are realized  through  remittances  from a single  source and
quarterly confirmation of such purchases; or an organized group,

                                     - 19 -
<PAGE>

provided  that the  purchases  are made through a central  administration,  or a
single  dealer,  or by other  means which  result in economy of sales  effort or
expense.  Contact  the  Transfer  Agent for  additional  information  concerning
purchases at net asset value or at reduced sales loads.

     The Trust does not  impose a sales load or imposes a reduced  sales load in
connection  with  purchases  of shares of the Fund made  under the  reinvestment
privilege or the purchases  described in the "Reduced  Sales Load" or "Purchases
at Net Asset Value"  sections in the Prospectus  because such purchases  require
minimal sales effort by the Underwriter.  Purchases  described in the "Purchases
at Net Asset Value" section may be made for investment  only, and the shares may
not be resold except through redemption by or on behalf of the Fund.

TAXES
- -----

     The Prospectus  describes  generally the tax treatment of  distributions by
the Fund.  This section of the  Statement  of  Additional  Information  includes
additional information concerning federal taxes.

     The Fund  intends to  qualify  for the  special  tax  treatment  afforded a
"regulated  investment  company" under Subchapter M of the Internal Revenue Code
so that it does not pay federal taxes on income and capital gains distributed to
shareholders.  To so qualify the Fund must,  among other  things,  (1) derive at
least 90% of its gross  income in each taxable  year from  dividends,  interest,
payments  with  respect  to  securities  loans,  gains  from  the  sale or other
disposition of stock,  securities or foreign  currency,  or certain other income
(including but not limited to gains from options, futures and forward contracts)
derived  with  respect to its  business of  investing  in stock,  securities  or
currencies; and (2) diversify its holdings so that at the end of each quarter of
its taxable year the following two  conditions  are met: (a) at least 50% of the
value of the  Fund's  total  assets  is  represented  by cash,  U.S.  Government
securities,  securities  of  other  regulated  investment  companies  and  other
securities  (for this  purpose  such other  securities  will qualify only if the
Fund's  investment  is limited in respect to any issuer to an amount not greater
than 5% of the Fund's  assets and 10% of the  outstanding  voting  securities of
such  issuer)  and (b) not more  than 25% of the value of the  Fund's  assets is
invested in securities of any one issuer (other than U.S. Government  securities
or securities of other regulated investment companies).

     The Fund's net realized capital gains from securities  transactions will be
distributed  only  after  reducing  such  gains by the  amount of any  available
capital loss carryforwards.  Capital losses may be carried forward to offset any
capital gains

                                     - 20 -
<PAGE>

for eight years,  after which any undeducted capital loss remaining is lost as a
deduction.

     A federal  excise tax at the rate of 4% will be imposed on the  excess,  if
any, of the Fund's  "required  distribution"  over actual  distributions  in any
calendar  year.  Generally,  the  "required  distribution"  is 98% of the Fund's
ordinary  income  for  the  calendar  year  plus  98% of its net  capital  gains
recognized  during the one year period ending on October 31 of the calendar year
plus  undistributed   amounts  from  prior  years.  The  Fund  intends  to  make
distributions sufficient to avoid imposition of the excise tax.

     The Trust is required to withhold and remit to the U.S.  Treasury a portion
(31%) of  dividend  income on any  account  unless  the  shareholder  provides a
taxpayer  identification  number and  certifies  that such number is correct and
that the shareholder is not subject to backup withholding.

   
     The Internal Revenue Code requires a REIT to distribute at least 95% of its
taxable  income to  investors.  In many cases,  however,  because of  "non-cash"
expenses such as property  depreciation,  an equity REIT's cash flow will exceed
its taxable  income.  The REIT may  distribute  this excess cash to offer a more
competitive   yield  (in  other   words,   provide   investors   with  a  higher
distribution).  This  portion of the  distribution  is  classified  as return of
capital.  The portion of your  distributions  that is  classified as a return of
capital is generally not taxable to you.  However,  when you receive a return of
capital,  your cost basis (that is, the adjusted cost of your investment,  which
is used to  determine a capital  gain or loss for tax  purposes) is decreased by
the amount of the return of capital. This, in turn, will affect the capital gain
or loss you realize when you sell or exchange any of your Fund shares.

     Two other important tax considerations about return of capital:

     *    If you do not reinvest your  distributions  (that is, you receive your
          distributions in cash),  your original  investment in the Fund will be
          reduced by the amount of return of capital and capital gains  included
          in the distribution.

     *    A return of capital is  generally  not  taxable to you;  however,  any
          return of capital distribution would be taxable as a capital gain once
          your cost basis is reduced to zero (which  could  happen if you do not
          reinvest   your   distributions   and   return  of  capital  in  those
          distributions is significant).
    

                                     - 21 -
<PAGE>

REDEMPTION IN KIND
- ------------------

     Under  unusual  circumstances,  when the Board of Trustees  deems it in the
best interests of the Fund's shareholders,  the Fund may make payment for shares
repurchased  or redeemed in whole or in part in  securities of the Fund taken at
current value. If any such redemption in kind is to be made, the Fund intends to
make an election  pursuant to Rule 18f-1 under the 1940 Act.  This election will
require the Fund to redeem shares solely in cash up to the lesser of $250,000 or
1% of the net asset  value of the Fund  during any ninety day period for any one
shareholder.  Should  payment be made in securities,  the redeeming  shareholder
will generally  incur  brokerage  costs in converting  such  securities to cash.
Portfolio  securities which are issued in an in-kind  redemption will be readily
marketable.

HISTORICAL PERFORMANCE INFORMATION
- ----------------------------------

     From time to time,  the Fund may  advertise  average  annual total  return.
Average annual total return  quotations  will be computed by finding the average
annual  compounded  rates of return  over 1, 5 and 10 year  periods  that  would
equate the initial amount invested to the ending redeemable value,  according to
the following formula: 

                                         n
                                P (1 + T)  = ERV

Where:

P   =     a hypothetical initial payment of $1,000
T   =     average annual total return
n   =     number of years
ERV =     ending  redeemable value of a hypothetical  $1,000 payment made at the
          beginning of the 1, 5 and 10 year periods at the end of the 1, 5 or 10
          year periods (or fractional portion thereof)

The  calculation of average annual total return assumes the  reinvestment of all
dividends and  distributions  and the deduction of the current  maximum  initial
sales load from the initial  $1,000  payment.  If the Fund has been in existence
less than one, five or ten years,  the time period since the date of the initial
public offering of shares will be substituted for the periods stated.

   
     The Fund may also advertise  total return (a  "nonstandardized  quotation")
which  is  calculated   differently   from  average   annual  total  return.   A
nonstandardized  quotation  of total  return may be a  cumulative  return  which
measures the percentage  change in the value of an account between the beginning
and end of a period, assuming no activity in the account other than reinvestment
of dividends and capital gains distributions.  This computation does not include
the effect of the applicable initial sales load

                                     - 22 -
<PAGE>

which, if included,  would reduce total return. The Fund's (Class A shares)total
return  (excluding the effect of applicable  sales loads) since its inception on
March 2, 1998 through December 31, 1998 is -19.62%. A nonstandardized  quotation
may also indicate average annual  compounded  rates of return without  including
the effect of the applicable initial sales load or over periods other than those
specified for average annual total return. A nonstandardized  quotation of total
return will always be  accompanied  by the Fund's average annual total return as
described above.

     From time to time, the Fund may also advertise its yield. A yield quotation
is based on a 30-day (or one month)  period and is computed by dividing  the net
investment  income per share  earned  during the period by the maximum  offering
price  per  share on the  last day of the  period,  according  to the  following
formula:

                                                6
                          Yield = 2[(a-b/cd + 1)  - 1]
Where:

a =  dividends and interest earned during the period 
b =  expenses accrued for the period (net of reimbursements) 
c =  the average daily number of shares outstanding  during the period that were
     entitled to receive dividends
d =  the maximum offering price per share on the last day of the period

Solely for the purpose of computing  yield,  dividend  income is  recognized  by
accruing  1/360 of the stated  dividend  rate of the security  each day that the
Fund owns the  security.  Generally,  interest  earned  (for the  purpose of "a"
above) on debt  obligations is computed by reference to the yield to maturity of
each  obligation  held based on the market  value of the  obligation  (including
actual accrued interest) at the close of business on the last business day prior
to the start of the  30-day  (or one  month)  period  for  which  yield is being
calculated,  or, with respect to  obligations  purchased  during the month,  the
purchase price (plus actual accrued interest).  With respect to the treatment of
discount and premium on mortgage or other  receivables-backed  obligations which
are expected to be subject to monthly  paydowns of principal and interest,  gain
or loss  attributable to actual monthly paydowns is accounted for as an increase
or decrease to interest  income during the period and discount or premium on the
remaining  security is not amortized.  The yield of the Fund for the thirty days
ended December 31, 1998 was 6.16%.
    

     The Fund's performance may be compared in advertisements,  sales literature
and other communications to the performance of other mutual funds having similar
objectives  or  to   standardized   indices  or  other  measures  of  investment
performance. In

                                     - 23 -
<PAGE>

particular,  the Fund may compare its performance to the S&P 500 Index, which is
generally considered to be representative of the performance of unmanaged common
stocks  that are  publicly  traded  in the  United  States  securities  markets.
Comparative performance may also be expressed by reference to a ranking prepared
by a mutual fund monitoring service, such as Lipper Analytical Services, Inc. or
Morningstar,  Inc.,  or by one or  more  newspapers,  newsletters  or  financial
periodicals.  Performance  comparisons  may be useful to  investors  who wish to
compare the Fund's past performance to that of other mutual funds and investment
products. Of course, past performance is no guarantee of future results.

o    LIPPER ANALYTICAL SERVICES,  INC. ranks funds in various fund categories by
     making comparative  calculations  using total return.  Total return assumes
     the  reinvestment of all capital gains  distributions  and income dividends
     and takes into account any change in net asset value over a specific period
     of time.

o    MORNINGSTAR,  INC., an independent rating service,  is the publisher of the
     bi-weekly  Mutual Fund  Values.  Mutual  Fund Values  rates more than 1,000
     NASDAQ-listed  mutual funds of all types,  according to their risk-adjusted
     returns.  The maximum  rating is five stars,  and ratings are effective for
     two weeks.

     Investors  may use such  indices in  addition to the Fund's  Prospectus  to
obtain a more  complete  view of the Fund's  performance  before  investing.  Of
course,  when  comparing the Fund's  performance  to any index,  factors such as
composition of the index and prevailing  market  conditions should be considered
in assessing the  significance of such  comparisons.  When comparing funds using
reporting  services,  or total return,  investors should take into consideration
any relevant  differences in funds such as permitted portfolio  compositions and
methods  used  to  value  portfolio   securities  and  compute  offering  price.
Advertisements  and other sales  literature for the Fund may quote total returns
that  are  calculated  on  non-standardized  base  periods.  The  total  returns
represent the historic change in the value of an investment in the Fund based on
monthly reinvestment of dividends over a specified period of time.

     From  time to time  the  Fund  may  include  in  advertisements  and  other
communications information,  charts, and illustrations relating to inflation and
the effects of inflation on the dollar,  including the  purchasing  power of the
dollar at various  rates of  inflation.  The Fund may also disclose from time to
time  information  about its portfolio  allocation  and holdings at a particular
date (including  ratings of securities  assigned by independent  rating services
such as Standard & Poor's Ratings

                                     - 24 -
<PAGE>

Group  and  Moody's  Investors  Service,  Inc.).  The Fund may also  depict  the
historical  performance  of the  securities  in which the Fund may  invest  over
periods reflecting a variety of market or economic conditions either alone or in
comparison  with   alternative   investments,   performance   indices  of  those
investments, or economic indicators. The Fund may also include in advertisements
and in materials furnished to present and prospective shareholders statements or
illustrations  relating to the  appropriateness  of types of  securities  and/or
mutual  funds that may be employed to meet  specific  financial  goals,  such as
saving for retirement, children's education, or other future needs.

   
PRINCIPAL SECURITY HOLDERS
- --------------------------

     As of January 31, 1999, Donaldson Lufkin & Jenrette Securities Corporation,
P.O. Box 2052, Jersey City, New Jersey,  owned of record 7.8% of the outstanding
shares of the Fund and Dingle & Co., C/O Comerica Bank, P.O. Box 75000, Detroit,
Michigan, owned of record 7.5% of the outstanding shares of the Fund.

     As of January 31,  1999,  the Trustees and officers of the Trust as a group
owned of record or beneficially less than one percent of the outstanding  shares
of the Fund.
    

CUSTODIAN
- ---------

     Star Bank, N.A., 425 Walnut Street, Cincinnati,  Ohio, has been retained to
act as Custodian for the Fund's investments.  Star Bank, N.A. acts as the Fund's
depository,  safekeeps its portfolio  securities,  collects all income and other
payments  with respect  thereto,  disburses  funds as  instructed  and maintains
records in connection with its duties.

AUDITORS
- --------

     The firm of Arthur  Andersen LLP has been  selected as  independent  public
accountants for the Trust for the fiscal year ending  December 31, 1999.  Arthur
Andersen LLP, 425 Walnut Street,  Cincinnati,  Ohio, performs an annual audit of
the Trust's financial  statements and advises the Funds as to certain accounting
matters.

COUNTRYWIDE FUND SERVICES, INC.
- -------------------------------

     The Trust has retained  Countrywide  Fund  Services,  Inc.  (the  "Transfer
Agent")  to act  as its  transfer  agent.  The  Transfer  Agent  is an  indirect
wholly-owned subsidiary of Countrywide Credit Industries, Inc., a New York Stock
Exchange  listed  company  principally  engaged in the  business of  residential
mortgage lending. The Transfer Agent maintains the records of each shareholder's
account, answers shareholders' inquiries concerning

                                     - 25 -
<PAGE>

their accounts,  processes  purchases and redemptions of the Fund's shares, acts
as dividend and  distribution  disbursing  agent and performs other  shareholder
service functions. The Transfer Agent receives from the Fund for its services as
transfer  agent a fee  payable  monthly  at an annual  rate of $20 per  account,
provided,  however,  that the minimum fee is $1,200 per month. In addition,  the
Fund  pays  out-of-pocket  expenses,  including  but not  limited  to,  postage,
envelopes,  checks,  drafts,  forms,  reports,  record storage and communication
lines.

     The Transfer  Agent also provides  accounting  and pricing  services to the
Fund. For calculating daily net asset value per share and maintaining such books
and records as are necessary to enable the Transfer Agent to perform its duties,
the  Fund  pays  the  Transfer  Agent a fee in  accordance  with  the  following
schedule:

          Average Monthly Net Assets            Monthly Fee  
          --------------------------            -----------  
         $          0 - $ 50,000,000              $2,000
         $ 50,000,000 -  100,000,000              $2,500
         $100,000,000 -  200,000,000              $3,000
         $200,000,000 -  300,000,000              $4,000
                 Over -  300,000,000              $5,000 + .001%
                                                  of average monthly
                                                  net assets.

In addition, the Fund pays all costs of external pricing services.

     The Transfer  Agent also provides  administrative  services to the Fund. In
this capacity,  the Transfer Agent supplies  non-investment  related statistical
and research data,  internal  regulatory  compliance  services and executive and
administrative  services.  The Transfer Agent  supervises the preparation of tax
returns,  reports to shareholders  of the Fund,  reports to and filings with the
Securities  and  Exchange  Commission  and  state  securities  commissions,  and
materials for meetings of the Board of Trustees.  For the  performance  of these
administrative  services,  the Fund pays the Transfer  Agent a fee at the annual
rate of .15% of the  average  value of its daily net  assets up to  $50,000,000,
 .125% of such assets from  $50,000,000 to $100,000,000 and .1% of such assets in
excess of $100,000,000,  provided,  however,  that the minimum fee is $1,000 per
month.

   
     For the fiscal period ended  December 31, 1998, the Transfer Agent received
transfer agency fees, accounting services fees and administrative  services fees
of $10,800, $18,000 and $10,042, respectively, from the Fund.
    

                                     - 26 -
<PAGE>

   
ANNUAL REPORT
- -------------
    

     The Fund's Annual Financial  Statements as of December 31, 1998, which have
been  audited  by  Arthur  Andersen  LLP,  are  attached  to this  Statement  of
Additional Information.

                                     - 27 -
<PAGE>

================================================================================

                           Wells S&P REIT Index Fund
                           -------------------------


                                 ANNUAL REPORT
                               December 31, 1998


     INVESTMENT ADVISER                                   ADMINISTRATOR         
     ------------------                                   -------------         
WELLS ASSET MANAGEMENT, INC.                     COUNTRYWIDE FUND SERVICES, INC.
  3885 Holcomb Bridge Road                              312 Walnut Street       
   Atlanta, Georgia 30092                          Cincinnati, Ohio 45201-5354  
                                                          1.800.282.1581

================================================================================

<PAGE>

February 19, 1999

Dear Shareholder:

At Wells,  we are pleased to present  the 1998 annual  results for the Wells S&P
REIT Index Fund. The Fund is the first of its kind to meet the increasing demand
for a real estate  investment  alternative  offering broad  diversification  and
liquidity, along with growth and income opportunities.  The Fund primarily seeks
investment  results that correspond to the performance of the S&P REIT Index and
normally  invests at least 90% of assets in stocks  included  in the  Index,  in
approximately  the same  proportion.  It also seeks a  correlation  between  the
performance  of the Fund and that of the Index of at least 0.95,  not  including
expenses.

Throughout the year,  the S&P REIT Index  represented  approximately  90% of the
total U.S. REIT market  capitalization,  and 100% of REIT property types.  These
investments included 105 REITs, 103 of which are on the New York Stock Exchange,
one on the American Stock Exchange,  and one on the NASDAQ Stock Exchange.  From
its  inception  on March 2, 1998,  until April 1, 1998,  the Fund was  primarily
invested in cash. As a result,  the Fund was unable to  participate in the first
REIT market rally of 1998.  For the period from inception  through  December 31,
1998, the Fund's total return  (excluding the impact of applicable  sales loads)
was  -19.62%,  which  trailed the S&P REIT  Index's  total  return of -17.65% by
1.97%.  Of course,  the S&P REIT  Index does not  reflect  any  expenses.  As of
year-end,  the Fund's  portfolio was fully  invested with no more than 5% of its
holdings in cash.

            COMPARISON OF THE CHANGE IN VALUE OF A $10,000 INVESTMENT
            IN THE WELLS S&P REIT INDEX FUND AND THE S&P REIT INDEX

                           WELLS S&P REIT INDEX FUND:
                           --------------------------

                                                       MONTHLY
                  DATE               RETURN            BALANCE
                03/02/98                                9,600
                03/31/98              0.30%             9,629
                04/30/98             -3.99%             9,245
                05/31/98             -0.93%             9,158
                06/30/98             -0.84%             9,082
                07/31/98             -7.46%             8,404
                08/31/98             -9.56%             7,600
                09/30/98              5.99%             8,055
                10/31/98             -3.05%             7,810
                11/30/98              1.00%             7,889
                12/31/98             -2.18%             7,717
           
                                 S&P REIT INDEX:
                                 ---------------
                                                       MONTHLY
                  DATE              RETURN             BALANCE
                03/02/98                               10,000
                03/31/98             1.96%             10,196
                04/30/98            -3.62%              9,827
                05/31/98            -0.79%              9,749
                06/30/98            -0.62%              9,689
                07/31/98            -7.50%              8,963
                08/31/98            -9.84%              8,081
                09/30/98             6.15%              8,577
                10/31/98            -2.90%              8,329
                11/30/98             0.96%              8,409
                12/31/98            -2.07%              8,235


                           -------------------------
                           Wells S&P REIT Index Fund
                                  Total Return
                           Since Inception* (22.83)%
                           -------------------------

                * Commencement of operations was March 2, 1998.

           Past performance is not predictive of future performance.

<PAGE>

UNDERSTANDING WHY THE REIT MARKET WAS OFF IN 1998:
Understanding  why the REIT market was off in 1998 is  important  to  projecting
1999. We believe two main factors caused the correction of 1998:  high valuation
and decelerating earnings growth.

     HIGH  VALUATION  - at the  beginning  of 1998  REITs  were  trading at peak
     valuations based on historical measures.

     DECELERATING  EARNINGS  GROWTH  - 1998  turned  out to be a great  year for
     cash-flow  growth,  about  13-14%.  This  clearly  has to be seen as a peak
     earnings year. Growth is anticipated to slow in 1999 and 2000 to about 9.5%
     and 9%,  respectively.  Many  people  focused  on the fact that  growth was
     better than the broader  market but failed to recognize  the  importance of
     the marginal direction, which was down.

Weakening  fundamentals and too much equity issuance also contributed to the low
returns in the REIT market in 1998 but, in our opinion,  to a smaller  degree of
impact.

THE OUTLOOK FOR THE REIT MARKET IN 1999:
The outlook for the REIT market in 1999 looks very  bullish.  Research  analysts
believe  low  valuations  have  overshot  the  fundamentals  and lower cash flow
estimates should be met in 1999 and 2000. Also, vacancy rates are at or near all
time lows and rent growth should continue. 1999 and 2000 should be characterized
by moderating  fundamentals,  lower inflation,  and lower interest rates.  Total
return expectations are projected to be in the positive double-digit range.

THE LONG-TERM OUTLOOK FOR THE REIT MARKET:
Substantial,  long-term growth has been maintained and continues to be expected.
The total REIT market (as  tracked by the  National  Association  of Real Estate
Investment  Trusts,  "NAREIT")  which the S&P REIT  Index  mimics  has a 25-year
performance history of an average total return of 12.01% compared to the S&P 500
Index total return of 11.25%.  The S&P REIT Index dividend yield during the same
period has averaged  9.56% while the S&P 500 averaged  3.90%.  The 1998 S&P REIT
Index total return was less than 1% off that of the NAREIT 1998 total return.

We are proud of the Wells S&P REIT  Index  Fund and  we're  looking  forward  to
adding many more distinctive products to our product base in the next few years.
We are also pleased to offer you more information  about the Wells  organization
via our website at www.WellsREF.com. This site is regularly updated.

Thank you for  investing in the Wells S&P REIT Index Fund.  Your  questions  and
comments are always welcome. Please do not hesitate to call us at (800) 282-1581
with any of your needs.

Yours truly,


Leo F. Wells, III
President

<PAGE>

WELLS S&P REIT INDEX FUND
STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 1998
================================================================================
ASSETS
Investment securities:
     At acquisition cost                                           $ 13,434,959
                                                                   ============
     At market value (Note 1)                                      $ 11,977,023
Dividends receivable                                                     84,326
Receivable for capital shares sold                                       62,230
Receivable for securities sold                                           74,117
Organization expenses, net (Note 1)                                      31,558
Other assets                                                             29,632
                                                                   ------------
     TOTAL ASSETS                                                    12,258,886
                                                                   ------------
LIABILITIES
Dividends payable                                                        14,767
Payable for capital shares redeemed                                      80,638
Payable for securities purchased                                        139,527
Payable to affiliates (Note 3)                                           24,182
Other accrued expenses and liabilities                                   14,094
                                                                   ------------
     TOTAL LIABILITIES                                                  273,208
                                                                   ------------

NET ASSETS                                                         $ 11,985,678
                                                                   ============
Net assets consist of:
Paid-in capital                                                    $ 13,629,272
Accumulated net realized losses from security transactions             (185,658)
Net unrealized depreciation on investments                           (1,457,936)
                                                                   ------------
Net assets                                                         $ 11,985,678
                                                                   ============
Shares of beneficial interest outstanding (unlimited
     number of shares authorized, no par value)                       1,546,689
                                                                   ============

Net asset value and redemption price per share (Note 1)            $       7.75
                                                                   ============

Maximum offering price per share (Note 1)                          $       8.07
                                                                   ============

See accompanying notes to financial statements.

<PAGE>

WELLS S&P REIT INDEX FUND
STATEMENT OF OPERATIONS
FOR THE PERIOD ENDED DECEMBER 31, 1998 (A)
================================================================================
INVESTMENT INCOME
      Dividends                                                     $   335,133
                                                                    -----------
EXPENSES
      Custodian fees                                                     38,887
      Investment advisory fees (Note 3)                                  26,576
      Registration fees                                                  24,365
      Insurance expense                                                  19,644
      Accounting services fees (Note 3)                                  18,000
      Postage and supplies                                               11,311
      Transfer agent fees (Note 3)                                       10,800
      Administrative services fees (Note 3)                              10,042
      Amortization of organization expenses (Note 1)                      6,311
      Professional fees                                                   4,141
      Trustees' fees and expenses                                         2,250
      Pricing expenses                                                    2,108
      Reports to shareholders                                             1,075
                                                                    -----------
           TOTAL EXPENSES                                               175,510
      Fees waived and expenses reimbursed by the Adviser (Note 3)      (123,606)
                                                                    -----------
           NET EXPENSES                                                  51,904
                                                                    -----------

NET INVESTMENT INCOME                                                   283,229
                                                                    -----------
REALIZED AND UNREALIZED LOSSES
      ON INVESTMENTS
      Net realized losses from security transactions                   (185,658)
      Net change in unrealized appreciation/
         depreciation on investments                                 (1,457,936)
                                                                    -----------
NET REALIZED AND UNREALIZED
      LOSSES ON INVESTMENTS                                          (1,643,594)
                                                                    -----------
NET DECREASE IN NET ASSETS FROM
      OPERATIONS                                                    $(1,360,365)
                                                                    ===========

(A)  Represents the period from the  commencement of operations  (March 2, 1998)
     through December 31, 1998.

See accompanying notes to financial statements.

<PAGE>

WELLS S&P REIT INDEX FUND
STATEMENT OF CHANGES IN NET ASSETS
FOR THE PERIOD ENDED DECEMBER 31, 1998 (A)
================================================================================
FROM OPERATIONS:
      Net investment income                                        $    283,229
      Net realized losses from security transactions                   (185,658)
      Net change in unrealized appreciation/depreciation
         on investments                                              (1,457,936)
                                                                   ------------
Net decrease in net assets from operations                           (1,360,365)
                                                                   ------------
FROM DISTRIBUTIONS TO SHAREHOLDERS:
      Dividends from net investment income                             (283,229)
      Return of capital                                                 (61,104)
                                                                   ------------
Decrease in net assets from distributions to shareholders              (344,333)
                                                                   ------------
FROM CAPITAL SHARE TRANSACTIONS:
      Proceeds from shares sold                                      13,598,352
      Net asset value of shares issued in
          reinvestment of distributions to shareholders                 318,441
      Payments for shares redeemed                                     (326,417)
                                                                   ------------
Net increase in net assets from capital share transactions           13,590,376
                                                                   ------------

TOTAL INCREASE IN NET ASSETS                                         11,885,678

NET ASSETS:
      Beginning of period (Note 1)                                      100,000
                                                                   ------------
      End of period                                                $ 11,985,678
                                                                   ============

CAPITAL SHARE ACTIVITY:
      Shares sold                                                     1,537,513
      Shares issued in reinvestment of
         distributions to shareholders                                   39,308
      Shares redeemed                                                   (40,132)
                                                                   ------------
      Net increase in shares outstanding                              1,536,689
      Shares outstanding, beginning of period (Note 1)                   10,000
                                                                   ------------
      Shares outstanding, end of period                               1,546,689
                                                                   ============

(A)  Represents the period from the  commencement of operations  (March 2, 1998)
     through December 31, 1998.

See accompanying notes to financial statements.

<PAGE>

WELLS S&P REIT INDEX FUND
FINANCIAL HIGHLIGHTS
FOR THE PERIOD ENDED DECEMBER 31, 1998 (A)
================================================================================
PER SHARE DATA FOR A SHARE OUTSTANDING
      THROUGHOUT THE PERIOD:

   Net asset value at beginning of period                          $    10.00
                                                                   ----------
   Income from investment operations:                          
      Net investment income                                              0.26
      Net realized and unrealized losses on investments                 (2.20)
                                                                   ----------
   Total from investment operations                                     (1.94)
                                                                   ----------
                                                               
   Less distributions:                                         
      Dividends from net investment income                              (0.26)
      Return of capital                                                 (0.05)
                                                                   ----------
   Total distributions                                                  (0.31)
                                                                   ----------
                                                               
   Net asset value at end of period                                $     7.75
                                                                   ==========
RATIOS AND SUPPLEMENTAL DATA:                                  
                                                               
   Total return (B)                                                   (19.62)%
                                                                   ==========
                                                               
   Net assets at end of period (000's)                             $   11,986
                                                                   ==========
                                                               
   Ratio of net expenses to average net assets (C)                      0.99%(D)
                                                               
   Ratio of net investment income to average net assets                 5.33%(D)
                                                               
   Portfolio turnover rate                                                 9%(D)
                                                             
- --------------------------------------------------------------------------------

(A)  Represents the period from the  commencement of operations  (March 2, 1998)
     through December 31, 1998.

(B)  Total return shown excludes the effect of applicable sales loads and is not
     annualized.

(C)  Absent fee waivers and expense  reimbursements by the Adviser, the ratio of
     expenses to average net assets would have been 3.30% (D).

(D)  Annualized.

See accompanying notes to financial statements.

<PAGE>

WELLS S&P REIT INDEX FUND
PORTFOLIO OF INVESTMENTS
DECEMBER 31, 1998
================================================================================
                                                                       MARKET
COMMON STOCKS - 97.7%                                      SHARES       VALUE
- --------------------------------------------------------------------------------
APARTMENT/RESIDENTIAL - 20.2%
    Apartment Investment & Management Company - Class A     4,900    $  182,219
    Archstone Communities Trust                            14,500       293,625
    Associated Estates Realty Corp.                         2,200        25,988
    Avalon Bay Communities, Inc.                            6,474       221,734
    Berkshire Realty Company, Inc.                          3,800        36,100
    BRE Properties, Inc. -  Class A                         4,500       111,375
    Camden Property Trust                                   4,475       116,350
    Chateau Communities, Inc.                               2,800        82,075
    Colonial Properties Trust                               2,600        69,225
    Cornerstone Realty Income Trust, Inc.                   4,300        45,150
    Equity Residential Properties Trust                    11,755       475,342
    Essex Property Trust, Inc.                              1,700        50,575
    Gables Residential Trust                                2,700        62,606
    Irvine Apartment Communities, Inc.                      2,000        63,750
    Manufactured Home Communities, Inc.                     2,700        67,669
    Merry Land Properties, Inc.*                              175           634
    Mid-America Apartment Communities, Inc.                 1,900        43,106
    Pennsylvania Real Estate Investment Trust               1,300        25,269
    Post Properties, Inc.                                   3,800       146,063
    Smith (Charles E.) Residential Realty, Inc.             1,800        57,825
    Summit Properties, Inc.                                 2,500        43,125
    Sun Communities, Inc.                                   1,700        59,181
    United Dominion Realty Trust, Inc.                     10,500       108,281
    Walden Residential Properties, Inc.                     1,800        36,788
                                                                   ------------
                                                                      2,424,055
                                                                   ------------
DIVERSIFIED - 8.3%
    CCA Prison Realty Trust                                 2,200        45,100
    Duke Realty Investments, Inc.                           8,500       197,625
    Franchise Finance Corporation of America                5,000       120,000
    Glenborough Realty Trust, Inc.                          3,200        65,200
    Liberty Property Trust                                  6,600       162,525
    MGI Properties, Inc.                                    1,400        39,112
    National Golf Properties, Inc.                          1,200        34,725
    Pacific Gulf Properties, Inc.                           2,000        40,125
    Spieker Properties, Inc.                                6,300       218,138
    Washington Real Estate Investment Trust                 3,600        67,050
                                                                   ------------
                                                                        989,600
                                                                   ------------

HEALTH CARE - 8.3%
    American Health Properties, Inc.                        2,500        51,562
    Health Care Property Investors, Inc.                    3,100        95,325
    Health Care REIT, Inc.                                  2,800        72,450
    Healthcare Realty Trust, Inc.                           4,033        89,986
    HRPT Properties Trust                                  13,400       188,438
    LTC Properties, Inc.                                    2,700        44,888
    Meditrust Corp.                                        15,300       231,412

<PAGE>

WELLS S&P REIT INDEX FUND
PORTFOLIO OF INVESTMENTS
DECEMBER 31, 1998
================================================================================
                                                                       MARKET
COMMON STOCKS - 97.7%                                      SHARES       VALUE
- --------------------------------------------------------------------------------
HEALTH CARE - 8.3% (CONTINUED)
    National Health Investors, Inc.                         2,400    $   59,250
    Nationwide Health Properties, Inc.                      4,700       101,344
    OMEGA Healthcare Investors, Inc.                        2,100        63,394
                                                                   ------------
                                                                        998,049
                                                                   ------------
HOTEL - 7.6%
    Equity Inns, Inc.                                       3,600        34,650
    FelCor Lodging Trust, Inc.                              6,900       159,131
    Hospitality Properties Trust                            4,300       103,738
    MeriStar Hospitality Corp.                              4,700        87,244
    Patriot American Hospitality, Inc.                     14,500        87,000
    RFS Hotel Investors, Inc.                               2,500        30,625
    Starwood Hotels & Resorts                              17,500       397,031
    Winston Hotels, Inc.                                    1,600        13,100
                                                                   ------------
                                                                        912,519
                                                                   ------------
INDUSTRIAL/OFFICE - 27.2%
    AMB Property Corp.                                      8,700       191,400
    Arden Realty, Inc.                                      6,300       146,081
    Bedford Property Investors, Inc.                        2,300        38,812
    Boston Properties, Inc.                                 6,400       195,200
    Brandywine Realty Trust                                 3,900        69,712
    CarrAmerica Realty Corp.                                6,800       163,200
    CenterPoint Properties Corp.                            2,000        67,625
    Cornerstone Properties, Inc.                           10,300       160,938
    Cousins Properties, Inc.                                3,200       103,200
    Crescent Real Estate Equities Company                  12,200       280,600
    EastGroup Properties, Inc.                              1,700        31,344
    Equity Office Properties Trust                         26,200       628,800
    First Industrial Realty Trust, Inc.                     3,800       101,888
    Highwoods Properties, Inc.                              6,000       154,500
    Kilroy Realty Corp.                                     2,800        64,400
    Koger Equity, Inc.                                      2,600        44,688
    Mack-Cali Realty Corp.                                  5,700       175,988
    Meridian Industrial Trust, Inc.                         3,200        75,200
    Prentiss Properties Trust                               3,900        87,019
    ProLogis Trust                                         12,500       259,375
    Reckson Associates Realty Corp.                         4,100        90,969
    TriNet Corporate Realty Trust, Inc.                     2,500        66,875
    Weeks Corp.                                             2,000        56,375
                                                                   ------------
                                                                      3,254,189
                                                                   ------------
MORTGAGE - 0.8%
    Dynex Capital, Inc.                                     4,500        20,812
    Indymac Mortgage Holdings, Inc.                         7,600        80,275
                                                                   ------------
                                                                        101,087
                                                                   ------------
RETAIL CENTERS - 20.6%
    Bradley Real Estate, Inc.                               2,400        49,200

<PAGE>

WELLS S&P REIT INDEX FUND
PORTFOLIO OF INVESTMENTS
DECEMBER 31, 1998
================================================================================
                                                                       MARKET
COMMON STOCKS - 97.7%                                      SHARES       VALUE
- --------------------------------------------------------------------------------
RETAIL CENTERS - 20.6% (CONTINUED)
    Burnham Pacific Properties, Inc.                        3,200    $   38,600
    CBL & Associates Properties, Inc.                       2,500        64,531
    Chelsea GCA Realty, Inc.                                1,500        53,438
    Commercial Net Lease Realty                             2,900        38,425
    Developers Diversified Realty Corp.                     6,000       106,500
    Federal Realty Investment Trust                         4,100        96,862
    General Growth Properties, Inc.                         3,600       136,350
    Glimcher Realty Trust                                   2,400        37,650
    IRT Property Company                                    3,300        33,000
    JDN Realty Corp.                                        3,300        71,156
    JP Realty, Inc.                                         1,800        35,325
    Kimco Realty Corp.                                      5,800       230,188
    Kranzco Realty Trust                                    1,000        14,938
    Macerich Company (The)                                  3,200        82,000
    Mills Corp.                                             2,500        49,688
    New Plan Excel Realty Trust                             8,960       198,800
    Prime Retail, Inc.                                      4,377        42,949
    Realty Income Corp.                                     2,700        67,162
    Simon Property Group, Inc.                             16,900       481,650
    Taubman Centers, Inc.                                   5,300        72,875
    Urban Shopping Centers, Inc.                            1,800        58,950
    Vornado Realty Trust                                    8,500       286,875
    Weingarten Realty Investors                             2,700       120,488
                                                                   ------------
                                                                      2,467,600
                                                                   ------------
SELF STORAGE - 4.7%
    Public Storage, Inc.                                   12,400       335,575
    Shurgard Storage Centers, Inc. - Class A                2,900        74,856
    Sovran Self Storage, Inc.                               1,200        30,150
    Storage Trust Realty                                    1,600        37,400
    Storage USA, Inc.                                       2,800        90,474
                                                                   ------------
                                                                        568,455
                                                                   ------------

TOTAL COMMON STOCKS (COST $13,173,490)                               11,715,554
                                                                   ------------

CASH EQUIVALENTS - 2.2%
    Star Treasury Fund (Cost $261,469)                                  261,469
                                                                   ------------

TOTAL INVESTMENTS SECURITIES - 99.9% (COST $13,434,959)              11,977,023

OTHER ASSETS IN EXCESS OF LIABILITIES - 0.1%                              8,655
                                                                   ------------

NET ASSETS - 100.0%                                                $ 11,985,678
                                                                   ============

* Non-income producing security.

See accompanying notes to financial statements.

<PAGE>

WELLS S&P REIT INDEX FUND
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1998


1.   SIGNIFICANT ACCOUNTING POLICIES

The Wells S&P REIT Index Fund (the  Fund) is a  diversified  series of the Wells
Family of Real  Estate  Funds (the  Trust),  an open-end  management  investment
company  registered  under the  Investment  Company  Act of 1940.  The Trust was
organized as an Ohio business trust on June 4, 1997. The Fund was capitalized on
December 22, 1997, when Leo F. Wells III, the President of the Fund's investment
adviser,  Wells Asset  Management,  Inc.  (the  Adviser),  purchased the initial
10,000 shares of the Fund at $10.00 per share.  The public offering of shares of
the Fund  commenced on March 2, 1998.  The Fund had no  operations  prior to the
public offering of shares except for the initial issuance of shares.

The Fund seeks to provide investment results corresponding to the performance of
the S&P REIT Index (the Index) by investing in the stocks included in the Index.

The following is a summary of the Fund's significant accounting policies:

Securities  valuation -- The Fund's  portfolio  securities  are valued as of the
close  of the  regular  session  of  trading  on the New  York  Stock  Exchange,
currently  4:00 p.m.,  Eastern  time.  Securities  traded on stock  exchanges or
quoted by NASDAQ are valued  their last sales  price on the  principal  exchange
where the  security  is traded or, if not  traded on a  particular  day,  at the
closing bid price.  Securities traded in the over-the-counter  market, and which
are not  quoted by  NASDAQ,  are  valued at their  last  sales  price or, if not
available, at their last quoted bid price.

Share valuation -- The net asset value per share of the Fund is calculated daily
by  dividing  the total value of the Fund's  assets,  less  liabilities,  by the
number of shares  outstanding,  rounded to the nearest cent.  The offering price
per  share of the Fund is equal to the net asset  value  per share  plus a sales
load equal to 4.17% of the net asset value (or 4% of the  offering  price).  The
redemption  price  per  share of the Fund is equal to the net  asset  value  per
share.

Investment  income --  Dividend  income is  recorded  on the  ex-dividend  date.
Interest income is accrued as earned.

Distributions to shareholders -- Distributions to shareholders  arising from net
investment  income are declared  and paid  quarterly.  Net  realized  short-term
capital gains,  if any, may be distributed  throughout the year and net realized
long-term capital gains, if any, are distributed at least once each year. Income
dividends and capital gain  distributions  are  determined  in  accordance  with
income tax regulations.

Security  transactions -- Security  transactions  are accounted for on the trade
date. Securities sold are valued on a specific identification basis.

Organization  expenses - Expenses of organization,  net of certain expenses paid
by the Adviser, have been capitalized and are being amortized on a straight-line
basis over five years.

Estimates  --  The  preparation  of  financial  statements  in  conformity  with
generally accepted  accounting  principles requires management to make estimates
and  assumptions  that affect the reported  amounts of assets and liabilities at
the date of the  financial  statements  and the  reported  amounts of income and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.

<PAGE>

WELLS S&P REIT INDEX FUND
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1998


Federal  income  tax -- It is the  Fund's  policy  to  comply  with the  special
provisions  of the  Internal  Revenue  Code (the Code)  available  to  regulated
investment companies.  As provided therein, in any fiscal year in which the Fund
so qualifies and  distributes  at least 90% of its taxable net income,  the Fund
(but not the shareholders)  will be relieved of federal income tax on the income
distributed. Accordingly, no provision for income taxes has been made.

In  order  to  avoid  imposition  of the  excise  tax  applicable  to  regulated
investment companies, it is also the Fund's intention to declare as dividends in
each calendar year at least 98% of its net investment  income (earned during the
calendar  year) and 98% of its net realized  capital  gains  (earned  during the
twelve months ended October 31) plus undistributed amounts from prior years.

As of December 31, 1998,  the Fund had capital  loss  carryforwards  for federal
income tax purposes of $61,580,  which expire on December 31, 2006. In addition,
the Fund  elected  to defer  until its  subsequent  tax year  $41,550 of capital
losses  incurred after October 31, 1998.  These capital loss  carryforwards  and
"post-October"  losses may be  utilized in future  years to offset net  realized
capital gains prior to distribution to shareholders.

As of  December  31,  1998,  net  unrealized  depreciation  on  investments  was
$1,540,464  for  federal  income  tax  purposes,  of which  $135,913  related to
appreciated securities and $1,676,377 related to depreciated securities based on
a federal  income tax cost basis of  $13,517,487.  The  difference  between  the
federal income tax cost of portfolio investments and the acquisition cost is due
to certain timing  differences in the recognition of capital losses under income
tax regulations and generally accepted accounting principles.

Reclassification  of  capital  accounts  --  On  December  31,  1998,  the  Fund
reclassified  $61,104 of  overdistributed  net investment income against paid-in
capital.  This  reclassification  has no effect on the  Fund's net assets or net
asset value per share.

2.   INVESTMENT TRANSACTIONS

During the period ended  December 31, 1998,  cost of purchases and proceeds from
sales of portfolio securities,  other than short-term  investments,  amounted to
$13,914,593 and $482,415, respectively.

3.   TRANSACTIONS WITH AFFILIATES

Certain  trustees and officers of the Trust are also  officers of the Adviser or
of Countrywide  Fund Services,  Inc. (CFS), the  administrative  services agent,
shareholder  servicing and transfer agent, and accounting services agent for the
Trust.

ADVISORY AGREEMENT
The Adviser has overall  supervisory  responsibility  for the general management
and  investment of the Fund's assets and  portfolio  securities  pursuant to the
terms of an Advisory Agreement. The Fund pays the Adviser an investment advisory
fee, computed and accrued daily and paid monthly,  at an annual rate of 0.50% of
the average daily net assets of the Fund.

<PAGE>

WELLS S&P REIT INDEX FUND
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1998


In order to reduce the operating  expenses of the Fund, the Adviser  voluntarily
waived its  investment  advisory  fees of $26,576  and  reimbursed  the Fund for
$97,030 of other operating expenses during the period ended December 31, 1998.

SUB-ADVISORY AGREEMENT
Gateway  Investment  Advisers,  L.P. (the  Sub-Adviser) has been retained by the
Adviser to provide  portfolio  management  services  for the Fund's  investments
pursuant to the terms of a Sub-Advisory  Agreement between the Sub-Adviser,  the
Adviser and the Trust.  The Adviser (not the Fund) pays the  Sub-Adviser  a fee,
computed and accrued daily and paid  monthly,  at an annual rate of 0.15% of the
Fund's  average  daily net assets up to $100  million;  0.10% of such net assets
from $100  million  to $200  million;  and 0.07% of such net assets in excess of
$200 million, subject to a $3,000 minimum monthly fee.

ADMINISTRATION AGREEMENT
Under the terms of an  Administration  Agreement,  CFS  supplies  non-investment
related  administrative and compliance services for the Fund. CFS supervises the
preparation of tax returns, reports to shareholders, reports to and filings with
the Securities and Exchange  Commission and state  securities  commissions,  and
materials  for  meetings  of the  Board of  Trustees.  For these  services,  CFS
receives  a monthly  fee from the Fund at an annual  rate of 0.15% of the Fund's
average  daily net assets up to $50 million;  0.125% of such net assets from $50
million to $100 million; and 0.10% of such net assets in excess of $100 million,
subject to a $1,000 minimum monthly fee.

TRANSFER AGENT AND SHAREHOLDER SERVICING AGREEMENT
Under the terms of a Transfer, Dividend Disbursing, Shareholder Service and Plan
Agency  Agreement,  CFS  maintains  the records of each  shareholder's  account,
answers shareholders'  inquiries concerning their accounts,  processes purchases
and  redemptions  of the  Fund's  shares,  acts  as  dividend  and  distribution
disbursing agent and performs other  shareholder  service  functions.  For these
services,  CFS receives a monthly fee from the Fund at an annual rate of $20 per
shareholder account,  subject to a $1,200 minimum monthly fee. In addition,  the
Fund pays  out-of-pocket  expenses  including,  but not limited to,  postage and
supplies.

ACCOUNTING SERVICES AGREEMENT
Under the terms of an Accounting  Services  Agreement,  CFS calculates the daily
net asset value per share and maintains  the financial  books and records of the
Fund.  For these  services,  CFS receives a monthly fee,  based on current asset
levels,   of  $2,000  from  the  Fund.  In  addition,   the  Fund  pays  certain
out-of-pocket  expenses  incurred by CFS in obtaining  valuations  of the Fund's
portfolio securities.

UNDERWRITING AGREEMENT
Under the terms of an Underwriting Agreement, Wells Investment Securities,  Inc.
(the  Underwriter)  serves as the exclusive  agent for the  distribution  of the
Fund's  shares.  For  these  services,   the  Underwriter  earned  $35,084  from
underwriting and broker commissions on the sale of Fund shares during the period
ended December 31, 1998. The Underwriter is an affiliate of the Adviser.

<PAGE>

WELLS S&P REIT INDEX FUND
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1998


PLAN OF DISTRIBUTION
The Trust has adopted a Plan of  Distribution  (the Plan) pursuant to Rule 12b-1
under  the 1940  Act.  The Plan  provides  that the Fund may  directly  incur or
reimburse the Underwriter  for certain costs related to the  distribution of the
Fund's shares,  not to exceed 0.25% of average daily net assets.  For the period
ended December 31, 1998, the Fund incurred no such expenses under the Plan.

<PAGE>

                              ARTHUR ANDERSEN LLP

                    Report of Independent Public Accountants
                    ----------------------------------------


To the Shareholders and Board of Trustees of the Wells S&P REIT Index Fund:

     We have audited the accompanying statement of assets and liabilities of the
Wells S&P REIT Index Fund of the Wells  Family of Real Estate  Funds,  including
the portfolio of investments, as of December 31, 1998, and the related statement
of  operations,  the  statement  of changes  in net  assets,  and the  financial
highlights for the periods  indicated  thereon.  These financial  statements and
financial  highlights  are the  responsibility  of the  Fund's  management.  Our
responsibility  is to  express  an opinion  on these  financial  statements  and
financial highlights based on our audits.

     We conducted  our audit in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  Our  procedures  included  confirmation  of securities  owned as of
December 31, 1998, by  correspondence  with the custodian and brokers.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audit  provides a  reasonable  basis for our
opinion.

     In our opinion,  the financial statements and financial highlights referred
to above present fairly, in all material respects, the financial position of the
Wells  S&P REIT  Index  Fund of the  Wells  Family  of Real  Estate  Funds as of
December 31, 1998, the results of its operations, the changes in its net assets,
and the financial  highlights for the periods indicated  thereon,  in conformity
with generally accepted accounting principles.


                                                   /s/ Arthur Andersen LLP

Cincinnati, Ohio,
January 13, 1999

<PAGE>

                        WELLS FAMILY OF REAL ESTATE FUNDS
                        ---------------------------------

PART C.   OTHER INFORMATION
- -------   -----------------

   
Item 23.  Exhibits
- --------  --------

          (a)       Agreement and Declaration of Trust*

          (b)       Bylaws*

          (c)       Incorporated  by reference to Agreement and  Declaration  of
                    Trust and Bylaws

          (d)(i)    Advisory Agreement with Wells Asset Management, Inc.*

             (ii)   Sub-Advisory  Agreement  with Gateway  Investment  Advisers,
                    L.P.*

          (e)       Underwriting  Agreement  with Wells  Investment  Securities,
                    Inc.*

          (f)       Inapplicable

          (g)       Custody Agreement with Star Bank, N.A.*

          (h)(i)    Administration  Agreement  with  Countrywide  Fund Services,
                    Inc.*

             (ii)   Accounting   Services   Agreement  with   Countrywide   Fund
                    Services, Inc.*

             (iii)  Transfer, Dividend Disbursing,  Shareholder Service and Plan
                    Agency Agreement with Countrywide Fund Services, Inc.*

          (i)       Opinion and Consent of Counsel*

          (j)       Consent of Independent Auditors

          (k)       Inapplicable

          (l)       Agreement Relating to Initial Capital*

          (m)(i)    Plan of Distribution Pursuant to Rule 12b-1*

             (ii)   Form of Class B Plan of Distribution Pursuant to Rule 12b-1

             (iii)  Form of Class C Plan of Distribution Pursuant to Rule 12b-1

<PAGE>

          (n)       Financial Data Schedule

          (o)       Form of Rule 18f-3 Plan

- ---------------------------------------------
*    Incorporated  by  reference to the Trust's  registration  statement on Form
     N-1A previously filed.
    

Item 24.  Persons Controlled by or Under Common Control with Registrant.
- --------  --------------------------------------------------------------

          None.

Item 25.  Indemnification
- --------  ---------------

          Article VI of the  Registrant's  Agreement  and  Declaration  of Trust
          provides for indemnification of officers and Trustees as follows:

               "Section 6.4 INDEMNIFICATION OF TRUSTEES,  OFFICERS, ETC. Subject
               to and except as  otherwise  provided  in the  Securities  Act of
               1933,  as amended,  and the 1940 Act,  the Trust shall  indemnify
               each of its Trustees and officers, including persons who serve at
               the Trust's request as directors, officers or trustees of another
               organization   in  which  the  Trust  has  any   interest   as  a
               shareholder,  creditor or otherwise (hereinafter referred to as a
               "Covered  Person")  against all  liabilities,  including  but not
               limited  to  amounts  paid  in  satisfaction  of  judgments,   in
               compromise or as fines and  penalties,  and  expenses,  including
               reasonable accountants' and counsel fees, incurred by any Covered
               Person in  connection  with the  defense  or  disposition  of any
               action,  suit or other  proceeding,  whether  civil or  criminal,
               before any court or  administrative or legislative body, in which
               such Covered  Person may be or may have been  involved as a party
               or  otherwise  or with which such  person may be or may have been
               threatened,  while in office or thereafter, by reason of being or
               having been such a Trustee or officer,  director or trustee,  and
               except that no Covered  Person shall be  indemnified  against any
               liability to the Trust or its  Shareholders to which such Covered
               Person   would   otherwise   be  subject  by  reason  of  willful
               misfeasance, bad faith, gross negligence or reckless disregard of
               the  duties  involved  in the  conduct of such  Covered  Person's
               office

                                      - 2 -
<PAGE>

               Section  6.5  ADVANCES  OF  EXPENSES.  The  Trust  shall  advance
               attorney's fees or other expenses incurred by a Covered Person in
               defending  a  proceeding  to the  full  extent  permitted  by the
               Securities  Act of  1933,  as  amended,  the 1940  Act,  and Ohio
               Revised Code Chapter 1707, as amended.  In the event any of these
               laws  conflict  with Ohio  Revised Code  Section  1701.13(E),  as
               amended,   these  laws,   and  not  Ohio   Revised  Code  Section
               1701.13(E), shall govern.

               Section 6.6  INDEMNIFICATION  NOT  EXCLUSIVE,  ETC.  The right of
               indemnification   provided  by  this  Article  VI  shall  not  be
               exclusive of or affect any other rights to which any such Covered
               Person may be  entitled.  As used in this  Article  VI,  "Covered
               Person"  shall  include  such  person's   heirs,   executors  and
               administrators.  Nothing  contained in this article  shall affect
               any rights to  indemnification  to which  personnel of the Trust,
               other  than  Trustees  and  officers,  and other  persons  may be
               entitled by contract or otherwise under law, nor the power of the
               Trust to purchase and maintain  liability  insurance on behalf of
               any such person."

          Insofar as indemnification  for liability arising under the Securities
          Act of 1933 may be  permitted to  Trustees,  officers and  controlling
          persons of the  Registrant  pursuant to the foregoing  provisions,  or
          otherwise,  the Registrant has been advised that in the opinion of the
          Securities and Exchange  Commission  such  indemnification  is against
          public   policy   as   expressed   in  the  Act  and  is,   therefore,
          unenforceable.  In the event that a claim for indemnification  against
          such liabilities (other than the payment by the Registrant of expenses
          incurred or paid by a Trustee,  officer or  controlling  person of the
          Registrant  in  the  successful   defense  of  any  action,   suit  or
          proceeding) is asserted by such Trustee, officer or controlling person
          in connection  with the securities  being  registered,  the Registrant
          will, unless in the opinion of its counsel the matter has been settled
          by   controlling   precedent,   submit  to  a  court  of   appropriate
          jurisdiction  the  question  whether  such  indemnification  by  it is
          against  public policy as expressed in the Act and will be governed by
          the final adjudication of such issue.

   
          The  Registrant  maintains  a  standard  mutual  fund  and  investment
          advisory professional and directors and officers liability policy. The
          policy provides

                                      - 3 -
<PAGE>

          coverage to the  Registrant,  its Trustees and  officers,  Wells Asset
          Management,  Inc. (the  "Adviser")  and Wells  Investment  Securities,
          Inc.,  the Trust's  principal  underwriter.  Coverage under the policy
          includes losses by reason of any act, error,  omission,  misstatement,
          misleading statement, neglect or breach of duty.
    

          The  Advisory  Agreements  with the Adviser  provide  that the Adviser
          shall not be liable for any action  taken,  omitted or  suffered to be
          taken by it in its reasonable judgment,  in good faith and believed by
          it to be  authorized  or  within  the  discretion  or rights or powers
          conferred upon it by the Advisory  Agreements,  or in accordance  with
          (or in the absence of) specific  directions or  instructions  from the
          Trust,  provided,  however, that such acts or omissions shall not have
          resulted from the Adviser's  willful  misfeasance,  bad faith or gross
          negligence.

          The Sub-Advisory  Agreements with Gateway  Investment  Advisers,  L.P.
          (the  "Sub-Adviser")  provide  that  the  Sub-Adviser  shall  be  held
          harmless and indemnified by the Adviser and the Trust from any and all
          losses, claims, damages, liabilities or expenses (including reasonable
          counsel fees and expenses) arising from any claim, demand,  action, or
          suit which  results from any action  taken,  omitted or suffered to be
          taken by it in its reasonable judgment,  in good faith and believed by
          it to be  authorized  or  within  the  discretion  or rights or powers
          conferred  upon it by the  Sub-Advisory  Agreements,  or in accordance
          with (or in the absence of) specific  directions or instructions  from
          the Trust,  provided,  however,  that such acts or omissions shall not
          have resulted from the Sub-Adviser's willful misfeasance, bad faith or
          gross   negligence   or  reckless   disregard  of  the   Sub-Adviser's
          obligations and duties under the Sub-Advisory Agreements.

Item 26.  Business and Other Connections of the Investment Adviser
- --------  --------------------------------------------------------

          (a)  The Adviser is a Georgia  corporation  organized in June, 1997 to
               provide  investment  advisory  services  to the  Registrant.  The
               Adviser has no other business of a substantial nature.

               The  Sub-Adviser,   a  Delaware  limited  partnership,   provides
               investment advisory services to the Registrant, The Gateway Trust
               and various other individual and institutional clients.

                                      - 4 -
<PAGE>

          (b)  The directors and officers of the Adviser and any other business,
               profession,  vocation  or  employment  of  a  substantial  nature
               engaged in at any time during the past two years:

               (i)   Leo F. Wells, III, President and Treasurer of the Adviser.

                     President and a Trustee of the Registrant.

                     President,  Treasurer  and a Director  of Wells  Investment
                     Securities,    Inc.,   a   registered   broker-dealer   and
                     Registrant's principal underwriter.

                     President of Wells &  Associates,  Inc.;  Wells  Management
                     Company,  Inc.;  Wells  Capital,  Inc.;  Wells Real  Estate
                     Funds,  Inc.;  Wells  Advisors,   Inc.;  Wells  Development
                     Corporation; and Wells Real Estate Investment Trust, Inc.

               (ii)  Brian  M.  Conlon,   Executive  Vice  President  and  Chief
                     Operating Officer of the Adviser.

                     Executive Vice President and a Trustee of the Registrant.

                     Secretary of Wells  Investment  Securities,  Inc. and Chief
                     Operating Officer of Wells Capital, Inc.

               (iii) Linda L. Carson - Secretary of the Adviser.

                     Vice President, Accounting of Wells Capital, Inc.

               The  directors  and  officers  of the  Sub-Adviser  and any other
               business,  profession,  vocation or  employment  of a substantial
               nature engaged in at any time during the past two years:

               (i)   Walter G. Sall,  Chairman  of the  Board and a  controlling
                     shareholder of the Sub-Adviser.

               (ii)  J. Patrick Rogers, President and a controlling  shareholder
                     of the Adviser.

                     President of The Gateway Trust.

                                      - 5 -
<PAGE>

Item 27.  Principal Underwriters
- --------  ----------------------

         (a)   Inapplicable

         (b)                            Position with            Position with
               Name                     Underwriter              Fund         
               ----                     -----------              -------------

               Leo F. Wells, III        President,               President and
                                        Treasurer and            Trustee
                                        a Director

               Brian M. Conlon          Secretary                Executive Vice
                                                                 President and
                                                                 Trustee

          The address of the  above-named  persons is 3885 Holcomb  Bridge Road,
          Norcross, Georgia 30092

          (c)  Inapplicable

Item 28.  Location of Accounts and Records
- --------  --------------------------------

          Accounts,  books and other  documents  required  to be  maintained  by
          Section  31(a) of the  Investment  Company  Act of 1940 and the  Rules
          promulgated  thereunder  will be maintained  by the  Registrant at its
          offices  located at 3885  Holcomb  Bridge Road 30092 as well as at the
          offices  of the  Registrant's  transfer  agent  located  at 312 Walnut
          Street, 21st Floor, Cincinnati, Ohio 45202.

Item 29.  Management Services 
- --------  ------------------- 

          Inapplicable

Item 30.  Undertakings
- --------  ------------

   
          Inapplicable
    

                                      - 6 -
<PAGE>

                                   SIGNATURES
                                   ----------

     Pursuant  to  the  requirements  of the  Securities  Act of  1933  and  the
Investment Company Act of 1940, the Registrant has duly caused this Registration
Statement to be signed below on its behalf by the  undersigned,  thereunto  duly
authorized,  in the City of  Norcross  and State of  Georgia,  on the 1st day of
March, 1999.

                                        WELLS FAMILY OF REAL ESTATE FUNDS

                                        By: /s/ Leo F. Wells
                                            -----------------------------
                                            Leo F. Wells
                                            President

     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
Registration  Statement  has been signed below by the  following  persons in the
capacities and on the dates indicated.

   Signature                         Title                 Date
   ---------                         -----                 ----
                                                       
/s/ Leo F. Wells                   President             March 2, 1999
- --------------------------         and Trustee         
Leo F. Wells                                           
                                                       
/s/ Brian M. Conlon                Executive             March 2, 1999
- --------------------------         Vice President      
Brian M. Conlon                    and Trustee         
                                                       
                                                       
/s/ Mark J. Seger                  Treasurer             March 2, 1999
- --------------------------                             
Mark J. Seger                                          
                                                       
                                   Trustee             
- --------------------------                             
John L. Bell*                                          
                                                       
                                   Trustee             
- --------------------------                             
Richard W. Carpenter*                                  
                                                       
                                   Trustee               By: /s/ John F. Splain
- --------------------------                                   ------------------
Bud Carter*                                              John F. Splain   
                                                         Attorney in Fact*
                                   Trustee               March 2, 1999    
- --------------------------                               
Donald S. Moss*                   
                                  
                                   Trustee
- --------------------------    
Walter W. Sessoms*

<PAGE>

                                INDEX TO EXHIBITS
                                -----------------

(a)       Agreement and Declaration of Trust*

(b)       Bylaws*

(c)       Incorporated  by reference to Agreement and  Declaration  of Trust and
          Bylaws

(d)(i)    Advisory Agreement*

   (ii)   Sub-Advisory Agreement*

(e)       Underwriting Agreement*

(f)       Inapplicable

(g)       Custody Agreement*

(h)(i)    Administration Agreement*

   (ii)   Accounting Services Agreement*

   (iii)  Transfer,  Dividend  Disbursing,  Shareholder  Service and Plan Agency
          Agreement*

(i)       Opinion and Consent of Counsel*

(j)       Consent of Independent Auditors

(k)       Inapplicable

(l)       Agreement relating to Initial Capital*

(m)(i)    Plan of Distribution Pursuant to Rule 12b-1*

   (ii)   Form of Class B Plan of Distribution Pursuant to Rule 12b-1

   (iii)  Form of Class C Plan of Distribution Pursuant to Rule 12b-1

(n)       Financial Data Schedule

(o)       Form of Rule 18f-3 Plan

- ----------------------------
*    Incorporated  by  reference to the Trust's  registration  statement on Form
     N-1A previously filed.



                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS
                    -----------------------------------------

As  independent  public  accountants,  we  hereby  consent  to the  use in  this
Post-Effective  Amendment  No. 2 of our report dated January 13, 1999 and to all
references  to our  Firm  included  in or  made a part  of  this  Post-Effective
Amendment.

                                     /s/ Arthur Andersen LLP
 
                                     ARTHUR ANDERSEN LLP

Cincinnati, Ohio
February 25, 1999



                              PLAN OF DISTRIBUTION
                           PURSUANT TO RULE 12B-1 FOR
               CLASS B SHARES OF WELLS FAMILY OF REAL ESTATE FUNDS

- --------------------------------------------------------------------------------

     WHEREAS, Wells Family of Real Estate Funds (the "Trust"), an unincorporated
business  trust  organized  under the laws of the State of Ohio,  is an open-end
management  investment  company and is registered  as such under the  Investment
Company Act of 1940, as amended (the "1940 Act"); and

     WHEREAS,  the Trust is authorized to issue an unlimited number of shares of
beneficial  interest  without par value (the  "Shares"),  which are divided into
separate Series of Shares; and

     WHEREAS,  the Trust issues shares of certain  Series in Sub-Series  (one of
which may be designated as Class B Shares); and

     WHEREAS, the Trustees of the Trust as a whole, and the Trustees who are not
interested  persons  of the Trust (as  defined  in the 1940 Act) and who have no
direct or indirect  financial  interest in the  operation of this Plan or in any
agreement relating hereto (the "Rule 12b-1 Trustees"), having determined, in the
exercise of reasonable  business judgment and in light of their fiduciary duties
under state law and under Section 36(a) and (b) of the 1940 Act, that there is a
reasonable likelihood that this Plan will benefit each Series and the holders of
its Class B Shares, have approved this Plan by votes cast in person at a meeting
called for the purpose of voting hereon and on any agreements related hereto;

     NOW,  THEREFORE,  the Trust hereby adopts this Plan in accordance with Rule
12b-1 under the 1940 Act, on the following terms and conditions:

     1. DISTRIBUTION  ACTIVITIES.  Subject to the supervision of the Trustees of
the Trust,  the Trust may,  directly  or  indirectly,  engage in any  activities
related to the distribution of Class B Shares, which activities may include, but
are not limited to, the following: (a) maintenance fees or other payments to the
Trust's  principal  underwriter  and to  securities  dealers  and others who are
engaged in the sale of Class B Shares and who may be  advising  shareholders  of
the Trust  regarding  the  purchase,  sale or retention  of Class B Shares;  (b)
expenses of maintaining  personnel  (including  personnel of organizations  with
which the Trust has entered into agreements  related to this Plan) who engage in
or  support  distribution  of Class B Shares or who render  shareholder  support
services not otherwise  provided by the Trust's transfer agent,  including,  but
not limited to, office space and equipment,  telephone  facilities and expenses,
answering  routine  inquiries  regarding  the  Trust,   processing   shareholder
transactions,  and providing  such other  shareholder  services as the Trust may
reasonably   request;   (c)  formulating  and   implementing  of  marketing  and
promotional activities, including,

<PAGE>

but not limited to, direct mail  promotions and  television,  radio,  newspaper,
magazine  and  other  mass  media  advertising;  (d)  preparing,   printing  and
distributing  sales  literature;   (e)  preparing,   printing  and  distributing
prospectuses  and statements of additional  information and reports of the Trust
for recipients other than existing  shareholders of the Trust; and (f) obtaining
such information, analyses and reports with respect to marketing and promotional
activities as the Trust may,  from time to time,  deem  advisable.  The Trust is
authorized to engage in the activities listed above, and in any other activities
related to the distribution of Class B Shares,  either directly or through other
persons with which the Trust has entered into agreements related to this Plan.

     2. MAXIMUM EXPENDITURES.  The expenditures to be made pursuant to Section 1
and the basis upon  which  payment  of such  expenditures  will be made shall be
determined by the Trustees of the Trust,  but in no event may such  expenditures
exceed  in any  fiscal  year an  amount  calculated  at the  rate of .75% of the
average  daily net asset value of the Class B Shares of the Fund.  Such payments
for  distribution  activities  may be made directly by the Class B Shares or the
Trust's investment adviser or principal  underwriter may incur such expenses and
obtain reimbursement from the Class B Shares.

     3.  MAINTENANCE  FEE. In addition to the payments of compensation  provided
for in Section 2 and in order to further enhance the distribution of its Class B
Shares,  the Trust may pay the Trust's principal  underwriter a maintenance fee,
accrued daily and paid monthly,  in an amount equal to an annual rate of .25% of
the daily net assets of the Class B Shares of the Trust.  When  requested by and
at the  direction of the Trust's  principal  underwriter,  the Trust shall pay a
maintenance  fee to dealers  based on the amount of Class B Shares  sold by such
dealers  and  remaining  outstanding  for  specified  periods  of time,  if any,
determined by the Trust's principal underwriter, in amounts up to .25% per annum
of the  average  daily  net  assets  of the  Class B Shares  of the  Trust.  Any
maintenance  fees paid to dealers shall reduce the  maintenance  fees  otherwise
payable to the Trust's principal underwriter.

     4. TERM AND  TERMINATION.  This Plan  shall  become  effective  on the date
hereof. Unless terminated as herein provided, this Plan shall continue in effect
for one year from the date hereof and shall  continue  in effect for  successive
periods of one year  thereafter,  but only so long as each such  continuance  is
specifically  approved  by votes of a majority  of both (i) the  Trustees of the
Trust and (ii) the Rule 12b-1  Trustees,  cast in person at a meeting called for
the purpose of voting on such approval. This Plan may be terminated with respect
to each Series at any time by vote of a majority  of the Rule 12b-1  Trustees or
by vote of a majority  (as defined in the 1940 Act) of the  outstanding  Class B
Shares of such Series of the Trust.  In the event this Plan is terminated by any
Series in accordance

                                      - 2 -
<PAGE>

with its terms,  the  obligations  of the Class B Shares of such  Series to make
payments to the Trust's principal  underwriter  pursuant to this Plan will cease
and such Series will not be required to make any payments for expenses  incurred
after the date of termination.

     5.  AMENDMENTS.  This Plan may not be amended with respect to any Series to
increase materially the amount of expenditures  provided for in Sections 2 and 3
hereof  unless such  amendment is approved by a vote of the majority (as defined
in the 1940  Act) of the  outstanding  Class B  Shares  of such  Series,  and no
material  amendment  to this Plan shall be made  unless  approved  in the manner
provided for annual renewal of this Plan in Section 4 hereof.

     6. SELECTION AND NOMINATION OF TRUSTEES.  While this Plan is in effect, the
selection and nomination of Trustees who are not interested  persons (as defined
in the 1940  Act) of the  Trust  shall be  committed  to the  discretion  of the
Trustees who are not interested persons of the Trust.

     7. QUARTERLY  REPORTS.  The principal  underwriter and the Treasurer of the
Trust shall  provide to the  Trustees and the Trustees  shall  review,  at least
quarterly,  a written report of the amounts  expended  pursuant to this Plan and
any related  agreement,  the purposes for which such  expenditures were made and
the allocation of such expenditures as provided for in Section 8.

     8. ALLOCATING EXPENDITURES BETWEEN CLASSES. Only distribution  expenditures
properly attributable to the sale of a particular class of Shares may be used to
support the  distribution  fee charged to  shareholders of such class of Shares.
Distribution  expenses attributable to the sale of more than one class of Shares
of a Series will be  allocated  at least  annually to each class of Shares based
upon the ratio in which the sales of each class of Shares  bears to the sales of
all the Shares of such Series. For this purpose, Shares issued upon reinvestment
of dividends or distributions will not be considered sales.

     9.  RECORDKEEPING.  The Trust  shall  preserve  copies of this Plan and any
related  agreement  and all reports  made  pursuant  to Section 7 hereof,  for a
period of not less than six years from the date of this Plan,  the agreements or
such  reports,  as the case may be, the first two years in an easily  accessible
place.

     10.  LIMITATION OF LIABILITY.  A copy of the Agreement and  Declaration  of
Trust of the Trust is on file with the Secretary of the State of Ohio and notice
is hereby  given that this Plan is  executed  on behalf of the  Trustees  of the
Trust  as  trustees  and not  individually  and  that  the  obligations  of this
instrument  are not  binding  upon the  Trustees  or  shareholders  of the Trust
individually but are binding only upon the assets and property of the Trust.

                                      - 3 -
<PAGE>

     IN WITNESS WHEREOF, the Trust has caused this Plan to be executed as of the
date set forth below.

Dated: __________, 1999

Attest:                                 WELLS FAMILY OF
                                        REAL ESTATE FUNDS

By:                                     By: 
    ---------------------------             -------------------------
    Secretary                               President



                              PLAN OF DISTRIBUTION
                           PURSUANT TO RULE 12B-1 FOR
               CLASS C SHARES OF WELLS FAMILY OF REAL ESTATE FUNDS

- --------------------------------------------------------------------------------

     WHEREAS, Wells Family of Real Estate Funds (the "Trust"), an unincorporated
business  trust  organized  under the laws of the State of Ohio,  is an open-end
management  investment  company and is registered  as such under the  Investment
Company Act of 1940, as amended (the "1940 Act"); and

     WHEREAS,  the Trust is authorized to issue an unlimited number of shares of
beneficial  interest  without par value (the  "Shares"),  which are divided into
separate Series of Shares; and

     WHEREAS,  the Trust issues shares of certain  Series in Sub-Series  (one of
which may be designated as Class C Shares); and

     WHEREAS, the Trustees of the Trust as a whole, and the Trustees who are not
interested  persons  of the Trust (as  defined  in the 1940 Act) and who have no
direct or indirect  financial  interest in the  operation of this Plan or in any
agreement relating hereto (the "Rule 12b-1 Trustees"), having determined, in the
exercise of reasonable  business judgment and in light of their fiduciary duties
under state law and under Section 36(a) and (b) of the 1940 Act, that there is a
reasonable likelihood that this Plan will benefit each Series and the holders of
its Class C Shares, have approved this Plan by votes cast in person at a meeting
called for the purpose of voting hereon and on any agreements related hereto;

     NOW,  THEREFORE,  the Trust hereby adopts this Plan in accordance with Rule
12b-1 under the 1940 Act, on the following terms and conditions:

     1. DISTRIBUTION  ACTIVITIES.  Subject to the supervision of the Trustees of
the Trust,  the Trust may,  directly  or  indirectly,  engage in any  activities
related to the distribution of Class C Shares, which activities may include, but
are not limited to, the following: (a) maintenance fees or other payments to the
Trust's  principal  underwriter  and to  securities  dealers  and others who are
engaged in the sale of Class C Shares and who may be  advising  shareholders  of
the Trust  regarding  the  purchase,  sale or retention  of Class C Shares;  (b)
expenses of maintaining  personnel  (including  personnel of organizations  with
which the Trust has entered into agreements  related to this Plan) who engage in
or  support  distribution  of Class C Shares or who render  shareholder  support
services not otherwise  provided by the Trust's transfer agent,  including,  but
not limited to, office space and equipment,  telephone  facilities and expenses,
answering  routine  inquiries  regarding  the  Trust,   processing   shareholder
transactions,  and providing  such other  shareholder  services as the Trust may
reasonably   request;   (c)  formulating  and   implementing  of  marketing  and
promotional activities, including,

<PAGE>

but not limited to, direct mail  promotions and  television,  radio,  newspaper,
magazine  and  other  mass  media  advertising;  (d)  preparing,   printing  and
distributing  sales literature;  (e) printing and distributing  prospectuses and
statements of  additional  information  and reports of the Trust for  recipients
other  than  existing   shareholders  of  the  Trust;  and  (f)  obtaining  such
information,  analyses and reports with  respect to  marketing  and  promotional
activities as the Trust may,  from time to time,  deem  advisable.  The Trust is
authorized to engage in the activities listed above, and in any other activities
related to the distribution of Class C Shares,  either directly or through other
persons with which the Trust has entered into agreements related to this Plan.

     2. MAXIMUM EXPENDITURES.  The expenditures to be made pursuant to Section 1
and the basis upon  which  payment  of such  expenditures  will be made shall be
determined by the Trustees of the Trust,  but in no event may such  expenditures
exceed  in any  fiscal  year an  amount  calculated  at the  rate of .75% of the
average  daily net asset value of the Class C Shares of any Series of the Trust.
Such payments for  distribution  activities  may be made directly by the Class C
Shares or the Trust's investment adviser or principal underwriter may incur such
expenses and obtain reimbursement from the Class C Shares.

     3.  MAINTENANCE  FEE. In addition to the payments of compensation  provided
for in Section 2 and in order to further enhance the distribution of its Class C
Shares,  the Trust may pay the Trust's principal  underwriter a maintenance fee,
accrued daily and paid monthly,  in an amount equal to an annual rate of .25% of
the daily net assets of the Class C Shares of the Trust.  When  requested by and
at the  direction of the Trust's  principal  underwriter,  the Trust shall pay a
maintenance  fee to dealers  based on the amount of Class C Shares  sold by such
dealers  and  remaining  outstanding  for  specified  periods  of time,  if any,
determined by the Trust's principal underwriter, in amounts up to .25% per annum
of the  average  daily  net  assets  of the  Class C Shares  of the  Trust.  Any
maintenance  fees paid to dealers shall reduce the  maintenance  fees  otherwise
payable to the Trust's principal underwriter.

     4. TERM AND  TERMINATION.  This Plan  shall  become  effective  on the date
hereof. Unless terminated as herein provided, this Plan shall continue in effect
for one year from the date hereof and shall  continue  in effect for  successive
periods of one year  thereafter,  but only so long as each such  continuance  is
specifically  approved  by votes of a majority  of both (i) the  Trustees of the
Trust and (ii) the Rule 12b-1  Trustees,  cast in person at a meeting called for
the purpose of voting on such approval. This Plan may be terminated with respect
to any Series at any time by vote of a majority of the Rule 12b-1 Trustees or by
vote of a  majority  (as  defined  in the 1940 Act) of the  outstanding  Class C
Shares of such Series of the Trust.  In the event this Plan is terminated by any
Series in accordance with

                                      - 2 -
<PAGE>

its terms, the obligations of the Class C Shares of such Series to make payments
to the Trust's  principal  underwriter  pursuant to this Plan will cease and the
such  Series will not be required to make any  payments  for  expenses  incurred
after the date of termination.

     5.  AMENDMENTS.  This Plan may not be amended with respect to any Series to
increase materially the amount of expenditures  provided for in Sections 2 and 3
hereof  unless such  amendment is approved by a vote of the majority (as defined
in the 1940  Act) of the  outstanding  Class C  Shares  of such  Series,  and no
material  amendment  to this Plan shall be made  unless  approved  in the manner
provided for annual renewal of this Plan in Section 4 hereof.

     6. SELECTION AND NOMINATION OF TRUSTEES.  While this Plan is in effect, the
selection and nomination of Trustees who are not interested  persons (as defined
in the 1940  Act) of the  Trust  shall be  committed  to the  discretion  of the
Trustees who are not interested persons of the Trust.

     7. QUARTERLY  REPORTS.  The principal  underwriter and the Treasurer of the
Trust shall  provide to the  Trustees and the Trustees  shall  review,  at least
quarterly,  a written report of the amounts  expended  pursuant to this Plan and
any related  agreement,  the purposes for which such  expenditures were made and
the allocation of such expenditures as provided for in Section 8.

     8. ALLOCATING EXPENDITURES BETWEEN CLASSES. Only distribution  expenditures
properly attributable to the sale of a particular class of Shares may be used to
support the  distribution  fee charged to  shareholders of such class of Shares.
Distribution  expenses attributable to the sale of more than one class of Shares
of a Series will be  allocated  at least  annually to each class of Shares based
upon the ratio in which the sales of each class of Shares  bears to the sales of
all the Shares of such Series. For this purpose, Shares issued upon reinvestment
of dividends or distributions will not be considered sales.

     9.  RECORDKEEPING.  The Trust  shall  preserve  copies of this Plan and any
related  agreement  and all reports  made  pursuant  to Section 7 hereof,  for a
period of not less than six years from the date of this Plan,  the agreements or
such  reports,  as the case may be, the first two years in an easily  accessible
place.

     10.  LIMITATION OF LIABILITY.  A copy of the Agreement and  Declaration  of
Trust of the Trust is on file with the Secretary of the State of Ohio and notice
is hereby  given that this Plan is  executed  on behalf of the  Trustees  of the
Trust  as  trustees  and not  individually  and  that  the  obligations  of this
instrument  are not  binding  upon the  Trustees  or  shareholders  of the Trust
individually but are binding only upon the assets and property of the Trust.

                                      - 3 -
<PAGE>

     IN WITNESS WHEREOF, the Trust has caused this Plan to be executed as of the
date set forth below.

Dated: __________, 1999

Attest:                                WELLS FAMILY OF
                                       REAL ESTATE FUNDS

By:                                     By: 
    ---------------------------             -------------------------
    Secretary                               President



                   RULE 18f-3 PLAN ADOPTED WITH RESPECT TO THE
                    MULTIPLE CLASS DISTRIBUTION SYSTEM OF THE
                        WELLS FAMILY OF REAL ESTATE FUNDS
- --------------------------------------------------------------------------------

     The Wells Family of Funds (the  "Trust") has adopted this Plan  pursuant to
Rule  18f-3  promulgated  under the  Investment  Company  Act of 1940 (the "1940
Act"). The individual series of the Trust is referred to collectively,  in whole
or in part,  as the  context  requires,  as the "Fund." The Trust is an open-end
management  investment  company  registered  under  the 1940  Act.  Wells  Asset
Management,  Inc. (the "Adviser")  provides  investment  advisory and management
services to the Trust.  Gateway Investment  Advisers,  L.P. (the  "Sub-Adviser")
provides  investment  advisory  and  management  services  to the  Trust.  Wells
Investment  Securities,  Inc. (the "Underwriter") acts as principal  underwriter
for the Trust.

     This Plan  permits  the Fund to issue and sell three  classes of shares for
the purpose of establishing a multiple class distribution  system (the "Multiple
Class  Distribution  System").  The Plan  further  permits  the Fund to assess a
contingent  deferred  sales load ("CDSL") on certain  redemptions of each of the
classes of the Funds  shares and to waive the CDSL in certain  instances.  These
guidelines  set forth  the  conditions  pursuant  to which  the  Multiple  Class
Distribution  System  will  operate and the duties and  responsibilities  of the
Trustees of the Trust with respect to the Multiple  Class  Distribution  System.

DESCRIPTION OF THE MULTIPLE CLASS DISTRIBUTION SYSTEM
- -----------------------------------------------------

     MULTIPLE  CLASS  DISTRIBUTION  SYSTEM  FOR THE  FUND.  The  Multiple  Class
Distribution System enables the Fund to offer

<PAGE>

investors the option of purchasing  shares in one of three manners:  (1) subject
to a conventional front-end sales load and a distribution fee not to exceed .25%
of average net assets (Class A shares);  (2) subject to a CDSL of up to 5% and a
distribution  fee and service fee of up to 1% of the average net assets (Class B
shares);(3) subject to a CDSL of 1% and a distribution fee and service fee of up
to 1% of average net assets (Class C shares).

     The three classes will each  represent  interests in the same  portfolio of
investments of the Fund. The three classes will be identical except that (i) the
distribution fees attributable to each class payable by the Fund pursuant to the
distribution  plans adopted by the Fund in accordance  with Rule 12b-1 under the
1940 Act will be higher for Class B and Class C shares  than for Class A shares;
(ii) Class B shares  will  convert to Class A shares in  approximately  8 years,
after their initial purchase; (iii) each class may bear different Class Expenses
(as defined below); (iv) each class will vote separately as a class with respect
to the Trust's Rule 12b-1 distribution plan; (v) each class may bear a different
name or designation.

     Investors  purchasing  Class A shares  will do so at net asset value plus a
front-end sales load in the traditional manner. The sales load may be subject to
reductions for larger purchases,  under a combined purchase  privilege,  under a
right of accumulation or under a letter of intent. The sales load may be subject
to certain other  reductions  permitted by Section 22(d) of the 1940 Act and set
forth in the registration  statement of the Trust. The public offering price for
the Class A shares will be

                                      - 2 -
<PAGE>

computed  in  accordance  with Rule  22c-1,  Section  22(d)  and other  relevant
provisions of the 1940 Act and the rules and  regulations  thereunder.  The Fund
will  also  pay a  distribution  fee  pursuant  to the  appropriate  Rule  12b-1
distribution plan at an annual rate of up to .25% of the average daily net asset
value of its Class A shares.

     Investors purchasing Class B shares will do so at net asset value per share
without the  imposition  of a sales load at the time of purchase.  The Fund will
pay a distribution fee pursuant to the appropriate Rule 12b-1  distribution plan
at an annual rate of up to 1% of the average  daily net asset value of its Class
B shares.  In addition,  an  investor's  proceeds  from a redemption  of Class B
shares made  within six years of the time of their  purchase  generally  will be
subject to a CDSL of up to 5% in year one, 4% in years 2 and 3, 3% in year 4, 2%
in year 5, and 1% in year 6.  Redemptions  of shares held for  greater  than six
years  will not be  subject  to a CDSL.  The CDSL  will be made  subject  to the
conditions  set forth below.  The Class B alternative  is designed to permit the
investor to purchase Class B shares without the assessment of a front-end  sales
load and at the same time permit the Underwriter to pay financial intermediaries
selling shares of a Fund a 4% commission on the sale of the Class B shares.

     Investors purchasing Class C shares will do so at net asset value per share
without the  imposition  of a sales load at the time of purchase.  The Fund will
pay a distribution fee pursuant

                                      - 3 -
<PAGE>

to the appropriate Rule 12b-1 distribution plan at an annual rate of up to 1% of
the  average  daily net  asset  value of its Class C  shares.  In  addition,  an
investor's  proceeds from a redemption of Class C shares made within one year of
time of their purchase generally will be subject to a CDSL of 1%. Redemptions of
shares  held for greater  than one year will not be subject to a CDSL.  The CDSL
will be made subject to the conditions set forth below.  The Class C alternative
is  designed  to permit the  investor  to  purchase  Class C shares  without the
assessment of a front-end sales load and at the same time permit the Underwriter
to pay financial  intermediaries selling shares of a Fund a 1% commission on the
sale of the Class C shares.

     Under the Trust's  distribution plans, the Underwriter will not be entitled
to any specific percentage of the net asset value of each class of shares of the
Fund or  other  specific  amount.  As  described  above,  the  Fund  will  pay a
distribution  fee pursuant to its  distribution  plan at an annual rate of up to
 .25% of the average  daily net assets of such Fund's Class A shares and up to 1%
of the average  daily net asset value of the Fund's  Class B and Class C shares.
Under  the  Trust's  distribution  plans,  payments  will be made  for  expenses
incurred in providing  distribution-related  services (including, in the case of
the Class B and Class C shares,  commission expenses as described in more detail
below).  Each  Fund will  accrue at a rate (but not in excess of the  applicable
maximum  percentage  rate) which is  reviewed  by the Trust's  Board of Trustees
quarterly. Such rate is intended to

                                      - 4 -
<PAGE>

provide for accrual of expenses at a rate that will not exceed the  unreimbursed
amounts actually  expended for distribution by a Fund. If at any time the amount
accrued by a Fund would exceed the amount of distribution expenses incurred with
respect to the Fund  during the fiscal  year  (plus,  in the case of Class B and
Class C shares, prior unreimbursed  commission-related  expenses), then the rate
of accrual will be adjusted accordingly. In no event will the amount paid by the
Fund  exceed  the  unreimbursed   expenses   previously  incurred  in  providing
distribution-related services.

     Proceeds from the  distribution fee and, in the case of Class B and Class C
shares,  the CDSL, will be used to compensate  financial  intermediaries  with a
service fee based upon a percentage  of the average daily net asset value of the
shares  maintained in the Fund by their  customers and to defray the expenses of
the  Underwriter  with  respect  to  providing  distribution  related  services,
including commissions paid on the sale of Class B and Class C shares.

     GENERAL.  All three  classes  of  shares  of the Fund  will have  identical
voting,   dividend,   liquidation   and  other  rights,   preferences,   powers,
restrictions,   limitations,   qualifications,   designations   and   terms  and
conditions, except for the differences mentioned above.

     Under the Multiple Class  Distribution  System, the Board of Trustees could
determine  that  any  of  certain  expenses  attributable  to  the  shares  of a
particular class of shares will

                                      - 5 -
<PAGE>

be borne by the class to which they were attributable ("Class Expenses").  Class
Expenses  are limited to (a)  transfer  agency fees  identified  by the Trust as
being  attributable  to a class of shares;  (b)  printing  and postage  expenses
related to preparing and  distributing  materials such as  shareholder  reports,
prospectuses and proxy  statements to current  shareholders of a specific class;
(c) SEC and Blue Sky  registration  fees incurred by a class of shares;  (d) the
expenses of  administrative  personnel  and  services as required to support the
shareholders  of a  specific  class;  (e)  litigation  or other  legal  expenses
relating to a specific class of shares;  (f) Trustees' fees or expenses incurred
as a result of issues  relating to a specific  class of shares;  (g)  accounting
fees and expenses  relating to a specific  class of shares;  and (h)  additional
incremental  expenses not  specifically  identified  above that are subsequently
identified  and  determined to be properly  allocated to one class of shares and
approved by the Board of Trustees.

     Under  the  Multiple   Class   Distribution   System,   expenses  that  are
attributable  to  the  Fund  but  not to a  particular  class  thereof  ("Series
Expenses"),  would be borne by each class on the basis of the net assets of such
class in  relation  to the  aggregate  net assets of the Fund.  In  addition  to
distribution  fees,  Class Expenses may be applied to the shares of a particular
class. Any additional  Class Expenses not  specifically  identified above in the
preceding  paragraph  which are  subsequently  identified  and  determined to be
properly applied to one class of

                                      - 6 -
<PAGE>

shares shall not be so applied until approved by the Board of Trustees.

     Subject to the approval of the Board of Trustees,  certain  expenses may be
applied  differently if their current application becomes no longer appropriate.
For example,  if a Class Expense is no longer  attributable to a specific class,
it may be charged to the Fund. In addition,  if  application of all or a portion
of a particular expense to a class is determined by the Internal Revenue Service
or counsel to the Trust to result in a preferential dividend for which, pursuant
to Section 562(c) of the Internal Revenue Code of 1986, as amended (the "Code"),
the Fund would not be entitled to a dividends paid  deduction,  all or a portion
of the expense may be treated as a Series Expense.

     Because of the varying  distribution  fees and Class  Expenses  that may be
borne by each class of shares,  the net income of (and  dividends  payable  with
respect  to) one class may be  different  from the net income of (and  dividends
payable with respect to) the other class of shares of the Fund.  Dividends  paid
to holders of each class of shares in the Fund would,  however,  be declared and
paid on the same days and at the same times and, except as noted with respect to
the varying distribution fees and Class Expenses would be determined and paid in
the same manner. To the extent that the Fund has  undistributed net income,  the
net asset value per share of each class of the Fund's shares will vary.

     The salient  features of the  Multiple  Class  Distribution  System will be
described  in the  Fund  prospectus.  The  Fund  will  disclose  the  respective
expenses, performance data, distribution

                                      - 7 -
<PAGE>

arrangements, services, fees, sales loads and deferred sales loads to each class
of shares offered  through the prospectus.  The shareholder  reports of the Fund
will disclose the respective  expenses and  performance  data applicable to each
class of shares.  The  shareholder  reports will  contain,  in the  statement of
assets and liabilities and statement of operations,  information  related to the
Fund as a whole  generally  and not on a per class  basis.  The Fund's per share
data, however, will be prepared on a per class basis with respect to all classes
of shares of the Fund. The  information  provided by the  Underwriter or Adviser
for publication in any newspaper or similar listing of Fund net asset values and
public  offering  prices will  separately  present  Class A, Class B and Class C
shares.

     The Class B and Class C alternatives are designed to permit the investor to
purchase Class B and Class C shares without the assessment of a front-end  sales
load and the same time permit the Underwriter to pay financial  intermediaries a
commission on the sale of such shares.  Proceeds from the  distribution  fee and
the CDSL will be used to compensate financial  intermediaries with a service fee
and to  defray  the  expenses  of the  Underwriter  with  respect  to  providing
distribution related services, including commissions paid on the sale of Class B
and Class C shares.

     Class B shares will not be charged a CDSL if they are not  redeemed  within
six years of their purchase  date.  Class C shares will not be charged a CDSL if
they are not redeemed  within one year of their  purchase date. The CDSL for all
three classes of

                                      - 8 -
<PAGE>

shares  will be imposed on the net asset value of the shares  being  redeemed at
the time of  their  respective  purchase.  No CDSL  will be  imposed  on  shares
acquired   through   reinvestment   of  income   dividends   or  capital   gains
distributions.   In  determining  whether  a  CDSL  is  applicable,  unless  the
shareholder otherwise specifically directs, it will be assumed that a redemption
is  made  first  of any  Class  A,  Class  B or  Class  C  shares  derived  from
reinvestment  of  distributions,  second of Class B or Class C shares held for a
period long enough that no CDSL will be imposed,  third of any Class A shares in
the  shareholder's  account,  and forth of Class B or Class C shares  held for a
period such that a CDSL will be imposed.

     In  addition,  the Fund will waive the CDSL on  redemptions  following  the
death or  disability  of a  shareholder  as defined in Section  72(m)(7)  of the
Internal Revenue Code of 1986. The Underwriter will require  satisfactory  proof
of death or disability before it determines to waive the CDSL. In cases of death
or disability,  the CDSL may be waived where the decedent or disabled  person is
either an individual  shareholder or owns the shares with his or her spouse as a
joint tenant with rights of  survivorship  if the  redemption is made within one
year of death or initial determination of disability.

     Under the Multiple Class  Distribution  System,  Class B shares of the Fund
will be converted to Class A shares after approximately eight years, relative to
the net asset  levels of both  classes  of  shares.  The  conversion  allows the
investor to take advantage of the lower distribution fees associated with

                                      - 9 -
<PAGE>

Class A shares.

LEGAL ANALYSIS
- --------------

     The  Adviser  and  the   Underwriter   believe  that  the  Multiple   Class
Distribution  System as described herein will better enable the Fund to meet the
competitive  demands of today's financial services industry.  Under the Multiple
Class  Distribution  System,  an  investor  will be able to choose the method of
purchasing  shares  that is  most  beneficial  given  the  amount  of his or her
purchase, the length of time the investor expects to hold his or her shares, and
other relevant circumstances. The System permits the Fund to facilitate both the
distribution of the securities and provide investors with a broader choice as to
the method of  purchasing  shares  without  assuming  excessive  accounting  and
bookkeeping costs or unnecessary investment risks.

     The  allocation  of expenses and voting  rights  relating to the Rule 12b-1
plans in the manner described is equitable and does not discriminate against any
group of shareholders.  In addition,  such arrangements  should not give rise to
any  conflicts of interest  because the rights and  privileges  of each class of
shares are substantially identical.

     The  Adviser  and  the   Underwriter   believe  that  the  Multiple   Class
Distribution System will not increase the speculative character of the shares of
the Fund. The Multiple Class Distribution System does not involve borrowing, nor
will it affect the Funds  existing  assets or  reserves,  and does not involve a
complex capital structure. Nothing in the Multiple

                                     - 10 -
<PAGE>

Class Distribution System suggests that it will facilitate control by holders of
any class of shares.

     The Adviser  and the  Underwriter  believe  that the ability of the Fund to
implement the CDSL is appropriate in the public  interest,  consistent  with the
protection of investors, and consistent with the purposes fairly intended by the
policy  and  provisions  of the 1940  Act.  The CDSL  arrangement  will  provide
shareholders  the option of having their full  payment  invested for them at the
time of their  purchase  of  shares  of the Fund  with no  deduction  of a sales
charge. 

CONDITIONS OF OPERATING UNDER THE MULTIPLE CLASS DISTRIBUTION SYSTEM
- --------------------------------------------------------------------

     The operation of the Multiple Class Distribution  System shall at all times
be in  accordance  with Rule 18f-3  under the 1940 Act and all other  applicable
laws and  regulations,  and in  addition,  shall  be  subject  to the  following
conditions:

     1. Each class of shares will  represent  interests in the same portfolio of
investments  of the Fund, and be identical in all material  respects,  except as
set forth below. The only differences among the various classes of the Fund will
relate solely to: (a) the impact of the disproportionate Rule 12b-1 distribution
plan payments  allocated to each of the Class A shares Class B shares or Class C
shares  of the  Fund;  (b)  conversion  of  Class B  shares  to  Class A  shares
approximately 8 years after their initial  purchase;  (c) Class Expenses,  which
are limited to (i)  transfer  agency fees  (including  the  incremental  cost of
monitoring a CDSL  applicable to a specific class of shares),  (ii) printing and
postage expenses related to preparing

                                     - 11 -
<PAGE>

and distributing materials such as shareholder reports, prospectuses and proxies
to current shareholders of a specific class, (iii) SEC and Blue Sky registration
fees  incurred  by a class  of  shares,  (iv)  the  expenses  of  administrative
personnel  and  services as required to support the  shareholders  of a specific
class,  (v) litigation or other legal  expenses  relating to a specific class of
shares,  (vi) Trustees' fees or expenses incurred as a result of issues relating
to a specific class of shares,  and (vii) accounting fees and expenses  relating
to a specific class of shares; (d) the fact that each class will vote separately
as a class with respect to the Rule 12b-1 distribution plans or any other matter
affecting  only that class;  (e) the  designation of each class of shares of the
Fund. Any additional incremental expenses not specifically identified above that
are subsequently identified and determined to be properly allocated to one class
of shares shall not be so allocated until approved by the Board of Trustees.

     2. The Trustees of the Trust,  including a majority of the Trustees who are
not  interested  persons of the Trust,  have  approved this Plan as being in the
best  interests of each class  individually  and the Fund as a whole.  In making
this finding,  the Trustees  evaluated the relationship  among the classes,  the
allocation of expenses among the classes,  potential conflicts of interest among
classes,  and the level of services provided to each class and the cost of those
services.

     3. Any material changes to this Plan, including but not limited to a change
in the method of determining Class Expenses

                                     - 12 -
<PAGE>

that will be applied to a class of shares,  will be  reviewed  and  approved  by
votes of the Board of  Trustees  of each  Trust,  including  a  majority  of the
Trustees who are not interested persons of the Trust.

     4. On an  ongoing  basis,  the  Trustees  of the Trust,  pursuant  to their
fiduciary  responsibilities  under the 1940 Act and otherwise,  will monitor the
Fund for the  existence of any material  conflicts  between the interests of the
classes of shares.  The  Trustees,  including a majority of the Trustees who are
not  interested  persons of the Trust,  shall take such action as is  reasonably
necessary to eliminate any such conflicts that may develop.  The Adviser will be
responsible  for reporting any potential or existing  conflicts to the Trustees.
If a conflict  arises,  the Adviser at its own cost will remedy such conflict up
to and including establishing a new registered management investment company.

     5. The Trustees of the Trust will receive  quarterly and annual  Statements
complying  with  paragraph  (b)(3)(ii) of Rule 12b-1,  as it may be amended from
time  to  time.  In the  Statements,  only  distribution  expenditures  properly
attributable  to the sale of a class of shares  will be used to support the Rule
12b-1 fee  charged to  shareholders  of such class of shares.  Expenditures  not
related to the sale of a particular  class will not be presented to the Trustees
to justify any fee  attributable to that class.  The  Statements,  including the
allocations  upon  which  they are  based,  will be  subject  to the  review and
approval of the Trustees who are not interested persons of the Trust in

                                     - 13 -
<PAGE>

the exercise of their fiduciary duties.

     6.  Dividends  paid by a Fund with respect to each class of shares,  to the
extent any  dividends are paid,  will be  calculated in the same manner,  at the
same  time,  on the  same  day,  and  will be in the same  amount,  except  that
distribution  fee payments and Class Expenses  relating to each respective class
of shares will be borne exclusively by that class.

     7. Applicants  have  established the manner in which the net asset value of
the  multiple  classes  of shares  will be  determined  and the  manner in which
dividends  and  distributions  will be paid.  Attached  hereto as Exhibit A is a
procedures  memorandum  and  worksheets  with  respect  to the  methodology  and
procedures for calculating  the net asset value and dividends and  distributions
of the various  classes and the proper  allocation of income and expenses  among
the classes.

     8. The Underwriter  represents  that it has in place,  and will continue to
maintain,   adequate  facilities  in  place  to  ensure  implementation  of  the
methodology and procedures for calculating the net asset value and dividends and
distributions among the various classes of shares.

     9. The  Underwriter  has adopted  compliance  standards as to when Class A,
Class B and Class C shares may  appropriately  be sold to particular  investors.
The Underwriter  will require all persons selling shares of the Fund to agree to
conform to such standards.

     10. The Fund will  briefly  describe  the salient  features of the Multiple
Class Distribution System in its prospectus. The

                                     - 14 -
<PAGE>

Fund will  disclose the  respective  expenses,  performance  data,  distribution
arrangements, services, fees, sales loads and deferred sales loads applicable to
each class of shares offered through the prospectus.  The Fund will disclose the
respective  expenses and performance  data applicable to each class of shares in
every shareholder report. The shareholder reports will contain, in the statement
of assets and  liabilities and statement of operations,  information  related to
the Fund as a whole generally and not on a per class basis. The Fund's per share
data, however, will be prepared on a per class basis with respect to all classes
of shares of the Fund. The information  provided by the Trust for publication in
any  newspaper  or similar  listing  of the  Fund's  net asset  value and public
offering price will separately present Class A, Class B and Class C shares.

     11. The Trust will comply with the  provisions of Rule 6c-10 under the 1940
Act,  IC-20916  (February 23, 1995), as such rule is currently adopted and as it
may be amended.

<PAGE>

                                                                       EXHIBIT A

                        WELLS FAMILY OF REAL ESTATE FUNDS

                               MULTIPLE-CLASS FUND

                             METHODOLOGY, PROCEDURES

                                       AND

                          INTERNAL ACCOUNTING CONTROLS


<PAGE>

                                  INTRODUCTION
                                  ------------

     Wells Family of Real Estate Funds (the "Trust") is an Ohio  business  trust
registered  under the  Investment  Company  Act of 1940 as  open-end  management
investment  company.  Wells Asset  Management,  Inc. (the "Adviser") acts as the
investment  manager  to  the  Fund,  Gateway  Investment  Advisers,   L.P.  (the
"Sub-Adviser")acts  as sub-adviser to the Fund and Wells Investment  Securities,
Inc.  (the  "Underwriter")  serves  as the  Fund's  principal  underwriter.  The
Underwriter  is an  affiliate  of the Adviser.  The Trust  presently  offers the
following  series of shares  (the  "Fund")  representing  interests  in separate
investment portfolios:

                            Wells S&P REIT Index Fund

     The Fund may offer  multiple  classes of shares as more fully  described in
the Trust's Rule 18f-3 Plan. The Multiple Class Distribution System would enable
the Fund to offer  investors the option of purchasing  shares in three different
manners:  (1) subject to a conventional  front-end sales load and a distribution
fee not to exceed .25% of average net assets (Class A shares);  (2) subject to a
contingent  deferred  sales  charge of up to 5% (reduced to 0, after sixth year)
and a distribution  fee and service fee of up to 1% of average net assets (Class
B  shares);  or  (3)  subject  to a  contingent  deferred  sales  charge  and  a
distribution  fee and  service  fee of up to 1% of average  net assets  (Class C
shares). The Fund expects to distribute  substantially all of its net investment
income,  if any,  on an annual  basis.  Future  series of the Trust may  declare
dividends  daily or  periodically.  The Fund and any future  series of the Trust
will  declare and pay  substantially  all net realized  gains,  if any, at least
annually.

     Pursuant to an Accounting  Services  Agreement,  Countrywide Fund Services,
Inc.  ("Countrywide")  maintains the Fund's accounting  records and performs the
daily  calculations  of the Fund's net asset value.  Thus,  the  procedures  and
internal   accounting  controls  for  the  Fund  include  the  participation  of
Countrywide.

     The internal  accounting  control  environment at Countrywide  provides for
minimal risk of error. This has been  accomplished  through the use of competent
and  well-trained  employees,   adequate  facilities  and  established  internal
accounting control procedures.

     Additional  procedures and internal  accounting controls have been designed
for the multiple class funds. These procedures and internal  accounting controls
have been reviewed by management of the Trust and Countrywide to ensure that the
risks associated with multiple-class funds are adequately addressed.

                                      - 1 -
<PAGE>

     The  specific  internal  accounting  control  objectives  and  the  related
methodology, procedures and internal accounting controls to achieve these stated
objectives are outlined below.

                      METHODOLOGY, PROCEDURES AND INTERNAL
                      ------------------------------------
                  ACCOUNTING CONTROLS FOR MULTIPLE-CLASS FUNDS
                  --------------------------------------------

     The three internal accounting control objectives to be achieved are:

     (1)  The daily net asset  value for all  classes  of shares of the Fund are
          accurately calculated.

     (2)  Recorded  expenses of the Fund are  properly  allocated  between  each
          class of shares.

     (3)  Dividend  distributions  are  accurately  calculated for each class of
          shares.

1.   Control Objective

     The  daily  net  asset  value  for all  classes  of  shares of the Fund are
accurately calculated.

     Methodology, Procedures and Internal Accounting Controls
     --------------------------------------------------------

     a.   Securities  of the Fund will be valued daily at their  current  market
          value  by a  reputable  pricing  source.  Security  positions  will be
          reconciled  from  the  Trust's  records  and to  custody  records  and
          reviewed for completeness and accuracy.

     b.   Prepaid and intangible  assets will be amortized over their  estimated
          useful lives. These assets will be reviewed monthly to ensure a proper
          presentation and amortization during the period.

     c.   Investment  income,  realized and  unrealized  gains or losses will be
          calculated daily from Countrywide's portfolio system and reconciled to
          the general ledger. Yields and fluctuations in security prices will be
          monitored  on a daily basis by  Countrywide  personnel.  Interest  and
          dividend receivable amounts will be reconciled to holdings reports.

     d.   An estimate of all expenses for the Fund will be accrued daily.  Daily
          expense accruals will be reviewed and revised, as required, to reflect
          actual payments made to vendors.

     e.   Capital  accounts  for each class of shares  will be updated  based on
          daily  share  activity  and  reconciled  to  transfer  agent  reported
          outstanding shares.

                                      - 2 -
<PAGE>

     f.   All  balance  sheet  asset,  liability  and capital  accounts  will be
          reconciled to subsidiary records for completeness and accuracy.

     g.   For the Fund,  a pricing  worksheet  (see  attached  example)  will be
          prepared  daily which  calculates  the net asset value of  outstanding
          shares  and the  percentage  of net asset  value of such  class to the
          total of all classes of shares.  Investment  income and joint expenses
          will be  allocated by class of shares  according to such  percentages.
          Realized  and  unrealized  gains will be  allocated by class of shares
          according to such percentages.

     h.   Prior day net  assets by class will be rolled  forward to current  day
          net assets by class of shares by  adjusting  for  current  day income,
          expense  and  distribution   activity.   (There  may  or  may  not  be
          distribution  activity in the periodic  dividend funds.) Net assets by
          class of shares  will then be  divided  by the  number of  outstanding
          shares  for each class to obtain  the net asset  value per share.  Net
          asset values will be reviewed and approved by supervisors.

     i.   Net asset  values  per share of the  different  classes  of shares for
          daily  dividend  funds  should be  identical  except  with  respect to
          possible differences  attributable to rounding.  Differences,  if any,
          will be investigated by the accounting supervisor.

     j.   Net asset values per share of the different  classes of shares for the
          periodic  dividend  funds may be different as a result of  accumulated
          income  between  distribution  dates and the effect of class  specific
          expenses.  Other  differences,  if any,  will be  investigated  by the
          accounting supervisor.

2.   Control Objective

     Recorded expenses of the Fund are properly  allocated between each class of
shares.

     Methodology, Procedures and Internal Accounting Controls
     --------------------------------------------------------

     a.   Expenses will be classified as being either joint or class specific on
          the pricing worksheet.

     b.   Expenses  attributable  to the  Fund  but  not to a  particular  class
          thereof  will be borne by each class on the basis of the net assets of
          such class in relation to the aggregate net assets of the Fund.  These
          expenses could include, for example, advisory fees and custodian fees,
          and fees related to the preparation of separate  documents for current
          shareholders of the

                                      - 3 -
<PAGE>

          Fund.

     c.   Class specific  expenses are those  identifiable  with each individual
          class of shares.  These  expenses  include  12b-1  distribution  fees;
          transfer agent fees as identified by Countrywide as being attributable
          to  a  specific  class;  printing  and  postage  expenses  related  to
          preparing and  distributing  materials  such as  shareholder  reports,
          prospectuses  and  proxies to  current  shareholders  of a  particular
          class;   SEC  and  Blue  Sky   registration   fees;  the  expenses  of
          administrative   personnel  and  services   required  to  support  the
          shareholders of a specific  class;  litigation or other legal expenses
          relating  solely to one class of shares;  Trustees' fees incurred as a
          result of issues relating to one class of shares;  and accounting fees
          and expenses relating to a specific class of shares.

     d.   Joint  expenses will be allocated  daily to each class of shares based
          on the  percentage  of the net asset  value of shares of such class to
          the total of the net asset  value of shares of all  classes of shares.
          Class  specific  expenses  will be  charged to the  specific  class of
          shares.  Both joint expenses and class specific  expenses are compared
          against expense projections.

     e.   The total of joint and class specific  expense limits will be reviewed
          to  ensure  that  voluntary  or  contractual  expense  limits  are not
          exceeded.  Amounts  will be adjusted to ensure that any limits are not
          exceeded.  Expense waivers and  reimbursements  will be calculated and
          allocated to each class of shares  based upon the pro rata  percentage
          of the net assets of the Fund as of the end of the prior day, adjusted
          for the previous day's share activity.

     f.   The Fund and each class will  accrue  distribution  expenses at a rate
          (but not in excess of the applicable  maximum  percentage  rate) which
          will be reviewed by the Board of Trustees on a quarterly  basis.  Such
          distribution  expenses  will be  calculated  at an annual  rate not to
          exceed  .25% of the  average  daily net assets of the  Fund's  Class A
          shares  and not to exceed 1% of the  average  daily net  assets of the
          Fund's  Class B and Class C  shares.  Under  the  distribution  plans,
          payments  will  be  made  only  for  expenses  incurred  in  providing
          distribution related services.  Unreimbursed  distribution expenses of
          the Underwriter will be determined daily and the Underwriter shall not
          be entitled to reimbursement for any amount with respect

                                      - 4 -
<PAGE>

          to any day on which there exist no unreimbursed distribution expenses.

     g.   Expense  accruals  for both  joint and  class  specific  expenses  are
          reviewed each month. Based upon these reviews,  adjustments to expense
          accruals or expense projections are made as needed.

     h.   Expense  ratios and yields for each class of shares  will be  reviewed
          daily to ensure that  differences in yield relate solely to acceptable
          expense differentials.

     i.   Any  change  to the  classification  of  expenses  as  joint  or class
          specific is reviewed and approved by the Board of Trustees.

     j.   Countrywide  will  perform  detailed  expense  analyses to ensure that
          expenses are properly charged to the Fund and to each class of shares.
          Any expense  adjustments  required as a result of this process will be
          made.

3.   Control Objective

     Dividend distributions are accurately calculated for each class of shares.

     Methodology, Procedures and Internal Accounting Controls
     --------------------------------------------------------

     a.   The   Fund   declares   substantially   all  net   investment   income
          periodically.

     b.   Investment  income,  including  amortization  of discount and premium,
          where  applicable,  is recorded by the Fund and is  allocated  to each
          class of shares based upon its pro rata  percentage  of the net assets
          of the Fund as of the end of the prior day,  adjusted for the previous
          day's share activity.

     c.   The Fund will determine the amount of accumulated income available for
          all  classes  after   deduction  of  allocated   expenses  but  before
          consideration  of any class  specific  expenses.  This  amount will be
          divided by total outstanding shares for all classes combined to arrive
          at a gross dividend rate for all shares. From this gross rate, a class
          specific amount per share for each class  (representing the unique and
          incrementally  higher,  if any,  expenses accrued during the period to
          that  class  divided  by the  shares  outstanding  for that  class) is
          subtracted. The result is the actual per share rate available for each
          class in determining amounts to distribute.

     d.   Realized  capital  gains,  if any, are  allocated  daily to each class
          based upon its relative percentage of the

                                      - 5 -
<PAGE>

          total net assets of the Fund as of the end of the prior day,  adjusted
          for the previous day's share activity.

     e.   Capital gains are  distributed  at least once every twelve months with
          respect to each class of shares.

     f.   The capital gains  distribution rate will be determined on the ex-date
          by dividing the total  realized  gains of the Fund to be declared as a
          distribution  by the  total  outstanding  shares of the Fund as of the
          record date.

     g.   Capital  gains  dividends per share should be identical for each class
          of shares within the Fund.  Differences,  if any, will be investigated
          and resolved.

     h.   Distributions  are reviewed annually by Countrywide at fiscal year end
          and as  required  for excise tax  purposes  during the fiscal  year to
          ensure compliance with IRS regulations and accuracy of calculations.

There are several pervasive  procedures and internal  accounting  controls which
impact all three of the previously mentioned objectives.

     a.   Countrywide's  supervisory personnel will be involved on a daily basis
          to ensure that the  methodology and procedures for calculating the net
          asset  value and  dividend  distribution  for each  class of shares is
          followed  and a proper  allocation  of  expenses  among  each class of
          shares is performed.

     b.   Countrywide fund accountants will receive overall  supervision.  Their
          work with regard to multiple class  calculations  will be reviewed and
          approved by supervisors.

     c.   Countrywide's  pricing  worksheets  will  be  clerically  checked  and
          verified against corresponding computer system generated reports.

                                      - 6 -
<PAGE>

Sample Multiple Class Worksheet
Allocation Methodology - Value of Shares Outstanding (periodic dividend Funds)
Value of Settled Shares Outstanding (daily dividend Funds)

Fund ______________________________

Date ______________________________

                                               Total
                                                (T)       (A)      (B)      (C)
                                               ------   ------   ------   ------

1    Prior day NAV per share (unrounded)                ______   ______   ______

     Allocation Percentages
     ----------------------

Complete for all Funds:
2    Shares O/S - prior day                    ______   ______   ______   ______
3    Prior day shares activity                 ______   ______   ______   ______
4    Adjusted shares O/S [2 + 3]               ______   ______   ______   ______
5    Adjusted net assets [4 x 1]               ______   ______   ______   ______
6    % Assets by class                         ______   ______   ______   ______

For daily dividend funds complete Rows 7 - 11 
For periodic (non daily) dividend funds insert
     same # from Rows 2 - 6
7    Settled shares prior day                  ______   ______   ______   ______
8    Prior day settled shares activity         ______   ______   ______   ______
9    Adjusted settled shares O/S [7 & 8]       ______   ______   ______   ______
10   Adjusted settled assets [9 x 1]           ______   ______   ______   ______
11   % Assets by class                         ______   ______   ______   ______

     Income and Expenses
     -------------------
12   Daily income * Expenses:                  ______   ______   ______   ______
13   Management Fee*                           ______   ______   ______   ______
14   12-1 Fee                                  ______   ______   ______   ______
15   Other Joint Expenses*                     ______   ______   ______   ______
16   Direct Class Expenses                     ______   ______   ______   ______
17   Daily expenses [13+14+15+16]              ______   ______   ______   ______
18   Daily Net Income [12 - 17]                ______   ______   ______   ______
19   Dividend Rate (Daily Dividend Funds Only)          ______   ______   ______
     [18/9]

     Capital
     -------
20   Income distribution                       ______   ______   ______   ______
21   Undistributed Net Income [18 - 20]        ______   ______   ______   ______
22   Capital share activity                    ______   ______   ______   ______
23   Realized Gains/Losses:
24     Short-Term**                            ______   ______   ______   ______
25     Long-Term**                             ______   ______   ______   ______
26   Capital gain distribution                 ______   ______   ______   ______
27   Unrealized appreciation/depreciation**    ______   ______   ______   ______
28   Daily net asset change                    ______   ______   ______   ______
     [21 + 22 + 24 + 25 + 26 + 27]

                                      - 7 -
<PAGE>

Sample Multiple Class Worksheet
Allocation Methodology - Value of Shares Outstanding (periodic dividend Funds)
Value of Settled Shares Outstanding (daily dividend Funds)

Fund ______________________________

Date ______________________________

                                               Total
                                                (T)       (A)      (B)      (C)
                                               ------   ------   ------   ------

     NAV Proof
     ---------
29   Prior day net assets                      ______   ______   ______   ______
30   Current day net assets [28 + 29]          ______   ______   ______   ______
31   NAV per share [30 / 4]                    ______   ______   ______   ______
32   Sales Load as a percent of offering price          ______   ______  
33   Offering Price [31 / (100% - 32)]                  ______   ______  

*  - Allocated based on Line 11 percentages.
** - Allocated based on Line 6 percentages.

                                      - 8 -
<PAGE>

                             MULTIPLE CLASS PRICING
                         FINANCIAL STATEMENT DISCLOSURE

Statement of Assets and Liabilities
- -----------------------------------

     -    Assets and  liabilities  will be disclosed in accordance with standard
          reporting format.

     -    The following will be disclosed for each class:

               Net Assets:

                    Class A Shares
                    --------------

                         Paid-in capital
                         Undistributed net investment income
                         Undistributed realized gain (loss) on
                            investments - net
                         Unrealized appreciation (depreciation) on
                            investments - net

                    Net Assets - equivalent to $_____ per share based
                    on _____ shares outstanding.

                    Class B Shares
                    --------------

                         Paid-in capital
                         Undistributed net investment income
                         Undistributed realized gain (loss) on
                            investments - net
                         Unrealized appreciation (depreciation) on
                            investments - net

                    Net Assets - equivalent to $_____ per share based
                    on _____ shares outstanding.

                    Class C Shares
                    --------------

                         Paid-in capital
                         Undistributed net investment income
                         Undistributed realized gain (loss) on
                            investments - net
                         Unrealized appreciation (depreciation) on
                            investments - net

                    Net Assets - equivalent to $_____ per share based
                    on _____ shares outstanding.

                                      - 9 -
<PAGE>

Statement of Operations
- -----------------------

     -    Standard reporting format, except that class specific expenses will be
          disclosed for each class.

Statement of Changes in Net Assets
- ----------------------------------

     -    Show components by each class of shares and in total as follows:

                            Current Year                       
- --------------------------------------------------------------------------------
Total          Class A             Class B             Class C
- -----          -------             -------             -------

                            Prior Year                         
- --------------------------------------------------------------------------------
Total          Class A             Class B             Class C
- -----          -------             -------             -------

Selected Share Data and Ratios
- ------------------------------

     -    Show components by each class as follows:

                           Current Year                       
- --------------------------------------------------------------------------------
Class A             Class B             Class C
- -------             -------             -------

                           Prior Years                        
- --------------------------------------------------------------------------------
Class A             Class B             Class C
- -------             -------             -------

Notes to Financial Statements
- -----------------------------

     -    Note on share  transactions will include  information on each class of
          shares for two years.

     -    Notes will  include  additional  disclosure  regarding  allocation  of
          expenses between classes.

     -    Notes  will  describe  the  distribution  arrangements,  incorporating
          disclosure on any class 12b-1 fee arrangements.

                                     - 10 -


<TABLE> <S> <C>

<ARTICLE>                     6
<CIK>                         0001040623
<NAME>                        WELLS FAMILY OF REAL ESTATE FUNDS
       
<S>                           <C>
<PERIOD-TYPE>                 10-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<INVESTMENTS-AT-COST>                       13,434,959
<INVESTMENTS-AT-VALUE>                      11,977,023
<RECEIVABLES>                                  220,673
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                            61,190
<TOTAL-ASSETS>                              12,258,886
<PAYABLE-FOR-SECURITIES>                       139,527
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                      133,681
<TOTAL-LIABILITIES>                            273,208
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                    13,629,272
<SHARES-COMMON-STOCK>                        1,546,689
<SHARES-COMMON-PRIOR>                           10,000
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                       (185,658)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                    (1,457,936)
<NET-ASSETS>                                11,985,678
<DIVIDEND-INCOME>                              335,133
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  51,904
<NET-INVESTMENT-INCOME>                        283,229
<REALIZED-GAINS-CURRENT>                      (185,658)
<APPREC-INCREASE-CURRENT>                   (1,457,936)
<NET-CHANGE-FROM-OPS>                       (1,360,365)
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                      283,229
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                           61,104
<NUMBER-OF-SHARES-SOLD>                      1,537,513
<NUMBER-OF-SHARES-REDEEMED>                     40,132
<SHARES-REINVESTED>                             39,308
<NET-CHANGE-IN-ASSETS>                      11,885,678
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                           26,576
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                175,510
<AVERAGE-NET-ASSETS>                         6,357,844
<PER-SHARE-NAV-BEGIN>                            10.00
<PER-SHARE-NII>                                    .26
<PER-SHARE-GAIN-APPREC>                          (2.20)
<PER-SHARE-DIVIDEND>                               .26
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                               .05
<PER-SHARE-NAV-END>                               7.75
<EXPENSE-RATIO>                                    .99
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission