WELLS FAMILY OF REAL ESTATE FUNDS
485BPOS, 2000-05-01
Previous: POTOMAC FUNDS, NSAR-B, 2000-05-01
Next: APPLIED FILMS CORP, 10-Q, 2000-05-01




                     U.S. SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM N-1A

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933          /x/

               Pre-Effective Amendment No.

               Post-Effective Amendment No.     3
                                            ----------

                                     and/or

REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940  /x/

               Amendment No.      4
                             ----------

                        (Check appropriate box or boxes)

                        WELLS FAMILY OF REAL ESTATE FUNDS

               (Exact Name of Registrant as Specified in Charter)

                      6200 The Corners Parkway, Suite 250
                             Atlanta, Georgia 30092
                    (Address of Principal Executive Offices)

       Registrant's Telephone Number, including Area Code: (800) 448-1010

                                Jill W. Maggiore
                          Wells Asset Management, Inc.
                       6200 The Corners Parkway, Suite 250
                             Atlanta, Georgia 30092
                     (Name and Address of Agent for Service)

                                   Copies to:

                                   Wade Bridge
                         Integrated Fund Services, Inc.
                          312 Walnut Street, 21st Floor
                             Cincinnati, Ohio 45202

It is proposed that this filing will become effective (check appropriate box)

/X/  immediately upon filing pursuant to paragraph (b)
/ /  on (date) pursuant to paragraph (b)
/ /  60 days after filing pursuant to paragraph (a)
/ /  on ___________pursuant to paragraph (a) of Rule 485

     Registrant  has  registered  an  indefinite  number of shares of beneficial
interest  under the  Securities  Act of 1933  pursuant  to Rule 24f-2  under the
Investment Company Act of 1940.

<PAGE>

                        WELLS FAMILY OF REAL ESTATE FUNDS
                       6200 THE CORNERS PARKWAY, SUITE 250
                             ATLANTA, GEORGIA 30092

                            WELLS S&P REIT INDEX FUND
         ---------------------------------------------------------------

     The Wells S&P REIT Index Fund (the "Fund"), a series of the Wells Family of
Real Estate Funds,  seeks to provide  investment  results  corresponding  to the
performance of the S&P Real Estate  Investment  Trust  Composite  Price Index by
investing in the stocks included in the Index.

     Wells Asset Management,  Inc. serves as the investment manager to the Fund.
Gateway  Investment  Advisers,  L.P.  manages the Fund's  investments  under the
supervision of Wells Asset Management, Inc.

     The Fund offers three classes of shares, each with a different  combination
of sales loads,  ongoing fees and other  features.  The  different  distribution
arrangements  permit  you to choose  the method of  purchasing  shares  that you
believe is most beneficial given the amount of your purchase, the length of time
you expect to hold the shares and other relevant circumstances.

This Prospectus  includes  important  information about the Wells S&P REIT Index
Fund that you should know before  investing.  You should read the Prospectus and
keep it for future reference.

- --------------------------------------------------------------------------------
                                TABLE OF CONTENTS

RISK/RETURN SUMMARY........................................................
EXPENSE INFORMATION........................................................
INVESTMENT OBJECTIVE, INVESTMENT STRATEGIES
  AND RISK CONSIDERATIONS..................................................
OPERATION OF THE FUND......................................................
BUYING FUND SHARES.........................................................
DISTRIBUTION PLANS.........................................................
REDEEMING SHARES...........................................................
DIVIDENDS AND DISTRIBUTIONS................................................
TAXES......................................................................
CALCULATION OF SHARE PRICE AND PUBLIC OFFERING PRICE.......................
FINANCIAL HIGHLIGHTS.......................................................
- --------------------------------------------------------------------------------

<PAGE>

RISK/RETURN SUMMARY

WHAT IS THE FUND'S INVESTMENT OBJECTIVE?

     The  Fund  seeks  to  provide  investment  results   corresponding  to  the
performance of the S&P Real Estate  Investment  Trust  Composite Index (the "S&P
REIT Index" or the "Index").

WHAT ARE THE FUND'S PRINCIPAL INVESTMENT STRATEGIES?

     Normally,  at least 90% of the  Fund's  total  assets are  invested  in the
stocks  included  in the  S&P  REIT  Index.  The  Fund  will  invest  in  stocks
represented in the Index, in proportions substantially similar to the Index. The
Fund is normally invested in all of the stocks which comprise the Index,  except
when changes are made to the Index itself.

WHAT ARE THE PRINCIPAL RISKS OF INVESTING IN THE FUND?

    The Fund's investment return and net asset value will fluctuate and when you
sell shares you may receive  more or less than the amount you paid for them.  As
with any mutual  fund  investment,  there is a risk that you could lose money by
investing in the Fund. The Fund is subject to, among other risks:

     MARKET RISK - Stock prices,  including  prices of REIT stocks,  may decline
     over short or extended periods.  In a declining stock market,  stock prices
     for all REIT's may decline, regardless of any one company's prospects. As a
     result, the Fund may also decline in a declining stock market.

     REAL ESTATE  INDUSTRY RISK - When REIT profits,  revenues,  or the value of
     real  estate  property  owned  by  REITs  decline  or fail  to meet  market
     expectations,  REIT stock prices may decline as well. Therefore, the Fund's
     performance may fluctuate accordingly.

     INTEREST  RATE RISK -  Increases  in  interest  rates  typically  lower the
     present value of a REIT's future  earnings  stream,  and may make financing
     property purchases and improvements more costly.  Since the market price of
     REIT stocks may change  based upon  investors'  collective  perceptions  of
     future  earnings,  the  value  of the  Fund  will  generally  decline  when
     investors anticipate or experience rising interest rates.

     INVESTMENT   COMPETITION   RISK  -  REITs  compete  with  other  investment
     opportunities   (e.g.,   general  business  stocks,   bonds,  money  market
     instruments,  etc.) for investors'  dollars.  If investors  invest in these
     opportunities instead of REITs, then the Fund may decline in value.

                                     - 2 -
<PAGE>

     INDUSTRY  CONCENTRATION  RISK - The Fund  concentrates its investments in a
     single industry and could experience  larger price  fluctuations than funds
     invested in a broader range of industries.


EXPENSE INFORMATION

PAST PERFORMANCE

The  following  bar chart  and table  indicate  the  risks  and  variability  of
investing in the Fund by showing:

- -    how the Fund's  performance has varied for each full calendar year shown on
     the chart below, and
- -    how the Fund's average annual returns compare to the index it tracks.

How the Fund has  performed  is in the past does not  indicate how the Fund will
perform in the future.

Class A Performance (based on calendar years)

- -6.24%
- ------
1999

During the  period  shown in the bar chart,  the  highest  return for a calendar
quarter was 9.45%  (quarter  ending June 30,  1999) and the lowest  return for a
calendar quarter was -8.75% (quarter ending September 30, 1999).

The 4% sales charge applicable to Class A shares of the Fund is not reflected in
the bar chart;  if  reflected,  returns  would be lower than  those  shown.  The
performance  of Class B and Class C may vary from that  shown  above  because of
differences in sales charges and fees.

Average Annual Returns (as of December 31, 1999)

                       1 Year           Since Inception
Class A shares        -10.00%           -16.21% (Inception Date March 2, 1998)
S&P REIT Index         -5.86%           -12.89%
Class B shares                          -12.73% (Inception Date May 7, 1999)
S&P REIT Index                          -11.71%
Class C shares                          -12.06% (Inception Date May 5, 1999)
S&P REIT Index                          -11.16%

The above table shows total returns from a hypothetical  investments in Class A,
Class B and Class C shares of the Fund.  These  returns are  compared to the S&P
REIT index for the same  periods to  demonstrate  how the Fund  compared  to the
index  it  tracks.  The  performance  of  Classes  A,  B and C vary  because  of
differences in sales charges and fees.

For the purposes of this calculation we assumed:

- -    a sales charge of 4% for Class A shares,
- -    sales  charge at the end of the  period  and  deduction  of the  applicable
     contingent deferred sales charge for Class B and Class C shares, and
- -    no adjustment  for taxes paid by an investor on the  reinvested  income and
     capital gains

                                     - 3 -
<PAGE>

THIS TABLE  DESCRIBES  THE FEES AND EXPENSES  THAT YOU WILL PAY IF YOU BUY
AND HOLD SHARES OF THE FUND.

SHAREHOLDER FEES (fees paid directly from your investment)

                                                   Class A   Class B   Class C
                                                   Shares    Shares    Shares
                                                   ------    ------    ------
Maximum Sales Charge (Load)
Imposed on Purchases                               4.00%     None      None
Maximum Contingent Deferred Sales Charge
(Load)                                             None(1)   5.00%(2)  1.00%
Sales Charge (Load) Imposed on Reinvested
Dividends                                          None      None      None
Redemption Fee                                     None(3)   None(3)   None(3)

ANNUAL FUND OPERATING EXPENSES
(expenses that are deducted from Fund assets)

                                                   Class A   Class B   Class C
                                                   Shares    Shares    Shares
                                                   ------    ------    ------
Management Fees                                      .50%      .50%      .50%
Distribution (12b-1) Fees (4)                        .25%     1.00%     1.00%
Other Expenses                                      1.36%     1.78%     1.51%
                                                    -----     -----     -----
Total Annual Fund Operating Expenses                2.11%*    3.28%*    3.01%*
                                                    =====     =====     =====

*    The actual  Total Annual Fund  Operating  Expenses for Class A, Class B and
     Class C shares for the fiscal  year ended  December  31,  1999 were  0.99%,
     1.74% and 1.74%, respectively. The Adviser intends to continue waiving fees
     and  reimbursing  Fund  expenses  in order to  maintain  Total  Annual Fund
     Operating  Expenses at or below 0.99% for Class A shares of the Fund and at
     or below 1.74% for Class B shares and Class C shares of the Fund.  However,
     this  arrangement  may be  discontinued  at any time at the  option  of the
     Adviser.

(1)  Purchases at net asset value of amounts  totaling $1 million or more may be
     subject  to a  contingent  deferred  sales  load of 1.00%  if a  redemption
     occurred  within  one  year of  purchase  and a  commission  was  paid to a
     participating unaffiliated dealer.

(2)  Class B shares  pay a 5.00%  contingent  deferred  sales load if shares are
     redeemed  in the first year.  The  contingent  deferred  sales load will be
     incrementally  reduced  over  time.  After the sixth  year,  no  contingent
     deferred sales load will be assessed.

(3)  A wire  transfer  fee is  charged by the  Fund's  Custodian  in the case of
     redemptions  made by wire.  Such fee is subject to change and is  currently
     $9. See "How to Redeem Shares.

(4)  During the fiscal  period  ended  December  31,  1999,  Class A and Class B
     shares  paid  $331 and $4,  respectively,  in  distribution  (12b-1)  fees.
     Distribution fees may be accrued at a rate of up to 0.25%,  1.00% and 1.00%
     of the Fund's average net assets attributable to Class A, Class B and Class
     C  shares,  respectively.  Of the 1.00%  distribution  fees for Class B and
     Class C shares, 0.75% is an asset based sales charge.

                                     - 4 -
<PAGE>

EXAMPLE

This  Example is intended to help you compare the cost of  investing in the Fund
with the cost of  investing in other  mutual  funds.  It assumes that you invest
$10,000 in the Fund for the time periods  indicated  and then redeem all of your
shares  at the  end of  those  periods.  The  Example  also  assumes  that  your
investment  has a 5% return  each year and that the  Fund's  operating  expenses
remain the same. Costs after five and ten years are not provided for Class B and
Class C  shares  because  the  public  offering  of  these  classes  has not yet
commenced as of the date of the this prospectus.  Although your actual costs may
be higher or lower, based on these assumptions your costs would be:

                               1 Year     3 Years    5 Years   10 Years
                               ------     -------    -------   --------

        Class A Shares*         $605      $1,034     $1,489     $2,744
        Class B Shares*          831       1,310      1,812      3,576
        Class C Shares*          404       1,030      1,682      3,427

You would pay the following expenses if you did not redeem your shares:

                               1 Year     3 Years    5 Years   10 Years
                               ------     -------    -------   --------

        Class B Shares          $331       1,010      1,712      3,576
        Class C Shares           304         930      1,582      3,327


                                     - 5 -
<PAGE>

INVESTMENT OBJECTIVE, INVESTMENT STRATEGIES AND RISK CONSIDERATIONS

Investment Objective
- --------------------

     The  Fund  seeks  to  provide  investment  results   corresponding  to  the
performance  of the S&P REIT Index by  investing  in the stocks  included in the
Index.

Investment Strategies
- ---------------------

     The Fund  attempts  to  duplicate  the  investment  results of the S&P REIT
Index.  The Index is made up of  approximately  100 stocks  which  constitute  a
representative sample of all publicly traded Real Estate Investment Trusts.

     The Fund is not actively  managed by  investment  advisers who buy and sell
securities  based on research  and  analysis.  Instead,  the Fund is  "passively
managed,"  where the  investment  advisers  attempt  to  match,  as  closely  as
possible,  the  performance  of the  target  index  by  either  holding  all the
securities in the index or by holding a representative sample.  Indexing appeals
to many  investors  because of its  simplicity  (indexing  is a  straightforward
market-matching  strategy);  diversification  (indexes  generally  cover  a wide
variety of companies and industries);  relative  performance  predictability (an
index fund is expected  to move in the same  direction - - up or down - - as its
target index).

     To be  included in the Index,  a REIT must be traded on a major U.S.  stock
exchange.  As of December 31, 1999,  100 REITs were  included in the Index.  The
Index is rebalanced  every calendar  quarter as well as each time that a REIT is
removed  from  the  Index  because  of  corporate  activity  such  as a  merger,
acquisition,   leveraged  buyout,   bankruptcy,  IRS  removal  of  REIT  status,
fundamental change in business, or a change in shares outstanding.

What is a REIT?
- ---------------

     A Real Estate  Investment  Trust  ("REIT") is a pooled  investment  vehicle
which invests  primarily in income  producing real estate or real estate related
loans or  interests.  REITs are generally  classified as equity REITs,  mortgage
REITs or hybrid REITs. An equity REIT, which owns  properties,  generates income
from rental and lease  properties.  Equity  REITs also offer the  potential  for
growth as a result of property appreciation and, in addition, occasional capital
gains from the sales of appreciated property. Mortgage REITs invest the majority
of their assets in real estate  mortgages and derive income from the  collection
of interest  payments.  Hybrid  REITs are  designed to strike a balance  between
equity  investments  and  mortgage  backed  investments.  They will derive their
income from the collection of rents,  the  realization of capital gains from the
sale of properties and from the  collection of interest  payments on outstanding
mortgages held within the trust.

     Investors buy shares in REITs rather than investing  directly in properties
because  direct  ownership of real estate can be costly and difficult to quickly
convert  into cash.  REITs do not have to pay income  taxes if they meet certain
Internal Revenue Code requirements.  To qualify, a REIT must distribute at least
95% of its taxable income to its  shareholders  and receive at least 75% of that
income from  rents,  mortgages  and sales of  property.  REITs  offer  investors
greater liquidity and diversification than does direct ownership of a handful of
properties.

                                     - 6 -
<PAGE>

     The Fund is not sponsored,  endorsed, sold or promoted by Standard & Poor's
Corporation  ("S&P").  S&P  makes no  representation  or  warranty,  express  or
implied, to the purchasers of the Fund or any member of the public regarding the
advisability of investing in securities  generally,  or in the Fund particularly
or the  ability  of the Index to track the  market  performance  of real  estate
investment  trusts.  S&P's only  relationship  to the Fund is the  licensing  of
certain  trademarks  and trade  names of S&P and of the S&P REIT Index  which is
determined,  composed and  calculated by S&P without regard to the Fund. S&P has
no obligation  to take the needs of the Fund or the  purchasers of the Fund into
consideration  in determining,  composing or calculating the REIT Index.  S&P is
not responsible for and has not participated in the  determination of the prices
and amount of the shares of the Fund or the  timing of the  issuance  or sale of
the shares of the Fund or in the determination or calculation of the equation by
which  the  shares  of the  Fund  are to be  converted  into  cash.  S&P  has no
obligation  or liability in  connection  with the  administration,  marketing or
trading of the Fund.

     S&P DOES NOT GUARANTEE THE ACCURACY AND/OR THE COMPLETENESS OF THE S&P REIT
INDEX OR ANY DATA  INCLUDED  THEREIN  AND S&P SHALL  HAVE NO  LIABILITY  FOR ANY
ERRORS,  OMISSIONS, OR INTERRUPTIONS THEREIN. S&P MAKES NO WARRANTY,  EXPRESS OR
IMPLIED,  AS TO RESULTS TO BE OBTAINED BY THE FUND,  PURCHASERS  OF THE FUND, OR
ANY  OTHER  PERSON  OR  ENTITY  FROM THE USE OF THE S&P  REIT  INDEX OR ANY DATA
INCLUDED  THEREIN.  S&P MAKES NO EXPRESS OR IMPLIED  WARRANTIES,  AND  EXPRESSLY
DISCLAIMS ALL WARRANTIES OF  MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE
OR USE WITH RESPECT TO THE S&P REIT INDEX OR ANY DATA INCLUDED THEREIN.  WITHOUT
LIMITING ANY OF THE FOREGOING,  IN NO EVENT SHALL S&P HAVE ANY LIABILITY FOR ANY
SPECIAL,  PUNITIVE,  INDIRECT OR CONSEQUENTIAL DAMAGES (INCLUDING LOST PROFITS),
EVEN IF NOTIFIED OF THE POSSIBILITY OF SUCH DAMAGES.

     Under  normal  market  conditions,  at least 90% of the Fund's total assets
will be invested in the stocks included in the S&P REIT Index. The proportion of
the  Fund's  assets  invested  in each stock  held in the  Fund's  portfolio  is
substantially  similar to the proportion of the Index  represented by the stock.
For  example,  if a stock  represents  2% of the  value of the  Index,  the Fund
invests  approximately  2% of its assets in the stock. The Fund will normally be
invested in all of the stocks  which  comprise  the S&P REIT Index,  except when
changes  are  made to the  Index  itself.  The  Index  is  currently  made up of
approximately 95% equity REITs, 2% mortgage REITs and 3% hybrid REITs;  however,
these  percentages  are subject to change at any time at the  discretion of S&P.
The  Sub-Adviser   monitors  daily  the  composition  of  the  Index  and  makes
adjustments to the Fund's  portfolio as necessary in order to correlate with the
Index.

     The Fund will attempt to achieve a correlation  between its performance and
that of the Index of at least 0.95,  without  taking into  account  expenses.  A
correlation of 1.00 would indicate perfect correlation,  which would be achieved
when the Fund's NAV,  including  the value of its  dividend  and  capital  gains
distributions,  increases  or decreases  in exact  proportion  to changes in the
Index. The Fund's ability to correlate its performance with the Index,  however,
may be affected by,  among other  things,  changes in  securities  markets,  the
manner in which the Index is  calculated  by S&P and the timing of purchases and
redemptions. If the Fund consistently fails to achieve its targeted correlation,
the Fund will reassess its investment  strategies,  cash management policies and
expense ratio in an attempt to achieve a correlation of 0.95 or higher.

                                     - 7 -
<PAGE>

     Money market  instruments will typically  represent a portion of the Fund's
portfolio as funds  awaiting  investment,  to  accumulate  cash for  anticipated
purchases of portfolio securities and to provide for shareholder redemptions and
operational expenses of the Fund.

Investment Risks
- ----------------

     There is no assurance  that the Fund's  investment  objective  will be met.
Generally,  if the securities  owned by the Fund increase in value, the value of
the shares of the Fund which you own will increase. Similarly, if the securities
owned by the Fund decrease in value, the value of your shares will also decline.
In this way, you participate in any change in the value of the securities  owned
by the Fund.

     The Fund, though not invested directly in real estate,  still is subject to
the risks associated with investing in real estate, which include:

     o    possible declines in the value of real estate
     o    risks related to general and local economic conditions
     o    possible lack of availability of mortgage funds
     o    overbuilding
     o    changes in interest rates
     o    environmental problems

     Investing  in REITs  involves  certain  risks in  addition  to those  risks
associated with investing in the real estate industry in general, which include:

     o    dependency upon management skills
     o    limited diversification
     o    the risks of financing projects
     o    heavy cash flow dependency
     o    default by borrowers
     o    self-liquidation
     o    possibility  of failing to  maintain  exemptions  from the  Investment
          Company Act of 1940
     o    in many  cases,  relatively  small  market  capitalization,  which may
          result in less market liquidity and greater price volatility

OPERATION OF THE FUND

     The Fund is a  diversified  series of the Wells Family of Real Estate Funds
(the "Trust"),  an open-end  management  investment company organized as an Ohio
business trust. The Board of Trustees  supervises the business activities of the
Trust.  Like other mutual funds,  the Trust  retains  various  organizations  to
perform specialized services for the Fund.

     The Trust retains Wells Asset  Management,  Inc. (the "Adviser"),  6200 The
Corners Parkway,  Suite 250,  Atlanta,  Georgia,  to provide general  investment
supervisory  services to the Fund and to manage the Fund's business affairs. The
controlling  shareholder of the Adviser is Leo F. Wells III. Mr. Wells,  through
various  organizations  under  his  control,  has  extensive  experience  in the
acquisition, disposition, management, leasing and development of investment real
estate.  The  Fund  pays the  Adviser  a fee at the  annual  rate of .50% of the
average value of its daily net assets.

                                     - 8 -
<PAGE>

     Gateway Investment  Advisers,  L.P. (the  "Sub-Adviser"),  400 TechneCenter
Drive,  Milford,  Ohio,  has been  retained  by the Adviser to manage the Fund's
investments.  The  Adviser  (not the Fund)  pays the  Sub-Adviser's  fee for its
services to the Fund.  The  Sub-Adviser,  including  its  predecessor,  has been
managing  assets for  institutional  and  individual  investors  since 1977. The
Sub-Adviser  has  approximately  10 years of experience  in managing  portfolios
which correlate to an index, including mutual funds.

BUYING FUND SHARES

     You may open an  account  with the Fund by  investing  the  minimum  amount
required for the type of account you open. You may invest additional  amounts in
an existing account at any time.  Several  different account options and minimum
investment amounts options are detailed below.

- --------------------------------------------------------------------------------
                                 Account Options

Regular Accounts
- ----------------

Tax-Deferred Retirement Plans
- -----------------------------
TRADITIONAL IRA
Assets grow tax-deferred and  contributions  may be Deductible.  Withdrawals and
distributions are Taxable in the year made.

SPOUSAL IRA
An IRA in the name of a non-working spouse by a Working spouse.

ROTH IRA
An IRA with tax free growth of assets and  distributions,  if certain conditions
are met. Contributions are not deductible.

IRA  stands for  "Individual  Retirement  Account."  IRAs are  special  types of
accounts  that offer  different  tax  Advantages.  You should  consult  your tax
professional to help decide which is right for you.

     You may also open accounts for:
- -    Keogh Plans for self-employed individuals
- -    Qualified pension and profit-sharing  plans for employees,  including those
     profit-sharing plans with a 401(k) provision
- -    403(b)(7)  custodial  accounts  for  employees  of public  school  systems,
     hospitals,  colleges and other  non-profit  organizations  meeting  certain
     requirements of the Internal Revenue Code
- --------------------------------------------------------------------------------
                               Minimum Investment
                                  Requirements

                                             Initial     Additional
                                             -------     ----------

Regular Accounts                              $2,500         None
Tax-Deferred                                  $1,000         None
Retirement Plans
Automatic Investment
Plans:
Regular Accounts                              $2,500         $100
Tax-Deferred
Retirement Plans                              $1,000         $100

Automatic Investment Plan
- -------------------------

     You may make  automatic  monthly  investments  in the Fund from your  bank,
savings and loan or other depository  institution  account on either the 15th or
the last business day of the month or both.  The Fund pays the costs  associated
with these transfers,  but reserves the right, upon thirty days' written notice,
to make reasonable  charges for this service.  Your  depository  institution may
impose its own charge for debiting  your account  which would reduce your return
from an investment in the Fund.

                              Direct Deposit Plans
                              --------------------

You may purchase  shares of the Fund through  direct  deposit  plans  offered by
certain employers and government agencies. These plans enable you to have all or
a portion of your payroll or social security checks transferred automatically to
purchase shares of the Fund.
- --------------------------------------------------------------------------------

                                     - 9 -
<PAGE>

OPENING A NEW  ACCOUNT.  To open an  account  with us,  please  follow the steps
outlined below.

1.   Complete the enclosed Account Application.  Be sure to indicate the type of
     account you wish to open, the amount of money you wish to invest, and which
     class of shares you wish to purchase.  If you do not  indicate  which class
     you wish to purchase, we will invest your purchase in Class A shares.

2.   Write a check for your initial  investment  to "Wells S&P REIT Index Fund."
     Mail your  completed  Account  Application  and your check to the following
     address:

                            WELLS S&P REIT INDEX FUND
                       C/O INTEGRATED FUND SERVICES, INC.
                                  P.O. BOX 5354
                           CINCINNATI, OHIO 45201-5354

You may also  establish  an  account  through  your  broker-dealer.  Since  your
broker-dealer  may  charge  you fees for his or her  services  other  than those
described  in this  Prospectus,  you  should ask your  broker-dealer  about fees
before investing.

                                     - 10 -
<PAGE>

ADDING TO YOUR ACCOUNT.  You may make  additional  purchases for your account at
any time.  These  purchases may be made by mail,  wire transfer or by contacting
your  broker-dealer  (ask  your  broker-dealer  about  any  fees  for his or her
services).  Additional  purchases  must include your name and account  number to
ensure proper crediting. Use the address above for additional purchases by mail,
and call us c/o our transfer agent,  Integrated  Fund Services,  at 800-282-1581
for wiring  instructions.  Your additional  purchase  requests must contain your
account name and number to permit proper crediting.

MISCELLANEOUS.  In connection with all purchases of Fund shares,  we observe the
following policies and procedures:

o    We price  direct  purchases  based on the next public  offering  price (net
     asset value plus any  applicable  sales load) or at net asset value ("NAV")
     after  your order is  received.  Direct  purchase  orders  received  by the
     Transfer  Agent by 4:00 p.m.,  Eastern  time,  are  confirmed at that day's
     public offering price or NAV. Purchases orders received by dealers prior to
     4:00  p.m.,  Eastern  time,  on any  business  day and  transmitted  to the
     Transfer  Agent by 5:00 p.m.,  Eastern time,  that day are confirmed at the
     public  offering  price or NAV  determined  as of the close of the  regular
     session of trading on the New York Stock Exchange on that day.
o    We do not accept third party checks for any investments.
o    We may open accounts for less than the minimum investment or change minimum
     investment requirements at any time.
o    We may refuse to accept any purchase request for any reason or no reason.
o    We mail you  confirmations  of all your  purchases or  redemptions  of Fund
     shares.
o    Certificates representing shares are not issued.
o    We may bar  excessive  traders from  purchasing  shares.  Frequent  trades,
     involving either  substantial Fund assets or a substantial  portion of your
     account or accounts  controlled by you, can disrupt  management of the Fund
     and raise its expenses.
o    If your order to purchase  shares is canceled  because  your check does not
     clear, you will be responsible for any resulting losses or fees incurred by
     the Fund or the Transfer Agent incur in the transaction.
o    There is no fee for purchases  made by wire, but we may charge you for this
     service upon thirty days' prior notice.

     The Fund's Account  Application  contains  provisions in favor of the Fund,
the Transfer Agent and certain of their affiliates, excluding such entities from
certain liabilities (including, among others, losses resulting from unauthorized
shareholder  transactions)  relating to the various  services made  available to
investors.

EXCHANGE PRIVILEGE

     You may  exchange  shares of the Fund for shares of the Wells Money  Market
Account ("Money  Market").  A sales load may be imposed (if applicable) equal to
the  excess,  if any,  of the sales load rate  applicable  to the  shares  being
acquired over the sales load rate, if any,  previously  paid on the shares being
exchanged.

     If you make an exchange  involving Class B or Class C shares, the amount of
time you hold shares of the Wells Money Market  account will not be added to the
holding period of your original  shares into which you exchanged for the purpose
of calculating contingent deferred sales

                                     - 11 -
<PAGE>

charges if you later redeem the exchanged shares.  However, if you exchange back
into your original  Class B or Class C shares,  the prior holding period of your
Class B or Class C shares will be added to your current  holding period of Class
B or Class C shares in calculating the contingent deferred sales load.

     You are limited to a maximum of 10  exchanges  per calendar  year,  because
excessive   short-term   trading  or   market-timing   activity  can  hurt  Fund
performance.  If you exceed that limit, the Fund or the Underwriter, in its sole
discretion, may reject any further exchange orders.

     You may request an exchange  by sending a written  request to the  Transfer
Agent.  The request  must be signed  exactly as your name appears on the Trust's
account records. Exchanges also may be requested by telephone. If you are unable
to execute  your  exchange by  telephone  (for  example  during times of unusual
market  activity),  you should  consider  requesting your exchange by mail or by
visiting  the  Transfer  Agent's  offices  at 312  Walnut  Street,  21st  Floor,
Cincinnati,  Ohio 45202. An exchange will be effected at the next determined NAV
(or offering price if a sales load is applicable)  after receipt of a request by
the Transfer Agent.

     Exchanges  may only be made for  shares of Funds then  offered  for sale in
your state of  residence  and are  subject  to the  applicable  minimum  initial
investment requirements. The exchange privilege may be modified or terminated by
the Board of Trustees  upon 60 days' prior notice to  shareholders.  An exchange
results in a sale of Fund  shares,  which may cause you to  recognize  a capital
gain or loss. Before making an exchange,  contact the Transfer Agent to obtain a
copy of the Money Market prospectus.

     Choosing a Share Class
     ----------------------

     The Fund offers three classes of shares: Class A shares, Class B shares and
Class C shares.  These Classes,  which represent interests in the same portfolio
of  investments  and have the same rights,  differ  primarily in sales loads and
expenses to which they are subject. Before choosing a Class, you should consider
the following factors, as well as any other relevant facts and circumstances:

     The decision as to which Class of shares is more  beneficial to you depends
on the amount and intended length of your investment.  You should consider Class
A shares if you prefer an initial  sales load.  If you qualify for reduced sales
loads by investing over $50,000 -- or, in the case of purchases of $1 million or
more, no initial sales load, -- you may find Class A shares  attractive  because
similar sales load reductions are not available with respect to Class B or Class
C shares.  Moreover,  Class A shares are subject to lower ongoing  expenses than
are  Class  B or  Class  C  shares  over  the  term  of  the  investment.  As an
alternative,  Class B and Class C shares are sold without any initial sales load
so the entire purchase price is immediately invested in the Fund. Any investment
return on these  investments  may  partially or wholly  offset the higher annual
expenses;  however, because the Fund's future return cannot be predicted,  there
can be no assurance that this would be the case.

     Finally,  you should consider the effect of contingent deferred sales loads
and any  conversion  rights  of each  Class in the  context  of your  investment
timeline.  For  example,  Class C shares are  subject to a  significantly  lower
contingent  deferred sales load upon  redemption  than Class B shares,  however,
unlike  Class B shares,  they do not  convert  to Class A shares  after a stated
period of time. Class C shares,  therefore,  are subject to a 1.00% annual 12b-1
fee for an

                                     - 12 -
<PAGE>

indefinite  period of time,  while Class B shares will convert to Class A shares
after  approximately eight years and will be subject to only a .25% annual 12b-1
fee. Thus, Class B shares may be more attractive than Class C shares if you have
a longer term  investment  outlook.  On the other hand, if you are unsure of the
length of time you intend to invest or the conversion  feature is not attractive
to you, you may wish to elect Class C shares.

     Set forth  below is a chart  comparing  the  sales  loads,  12b-1  fees and
conversion options applicable to each Class of shares:




                                                                  CONVERSION
CLASS         SALES LOAD                            12B-1 FEE      FEATURE
- --------------------------------------------------------------------------------
A        Maximum 4.00% initial sales load reduced     0.25%          None
         for purchases of $50,000 and over; shares
         sold without an initial sales load
         generally subject to a 1.00% contingent
         deferred sales load during first year
- --------------------------------------------------------------------------------

B        Maximum 5.00% contingent deferred sales      1.00%     Class B shares
         load during the first year decreasing to             will automatically
         0 after six years                                     convert to Class
                                                                A shares after
                                                                 approximately
                                                                  eight years
- --------------------------------------------------------------------------------

C        1.00% contingent deferred sales load         1.00%          None
         during first year
- --------------------------------------------------------------------------------

     If you are  investing $1 million or more, it is generally  more  beneficial
for you to buy Class A Shares  because there is no front-end  sales load and the
annual  expenses  are lower.  Therefore,  any  purchase of $1 million or more is
automatically invested in Class A Shares.

     Class A Shares
     --------------

     Class A shares are sold at NAV plus an initial  sales load.  In some cases,
reduced initial sales loads for the purchase of Class A shares may be available,
as described below. Investments of $1 million or more are not subject to a sales
load at the time of purchase but may be subject to a contingent  deferred  sales
load of 1.00% on redemptions made within one year after purchase if a commission
was  paid  by  Wells  Investment  Securities,  Inc.  (the  "Underwriter")  to  a
participating  unaffiliated broker. Class A shares are also subject to an annual
12b-1 fee of up to

                                     - 13 -
<PAGE>

 .25% of the Fund's average daily assets allocable to Class A shares.

     The following table  illustrates the initial sales load breakpoints for the
purchase of Class A shares:

                                                Sales Load as % of:

                                                                     Dealer
                                          Public       Net        Reallowance
                                         Offering     Amount     as %of Public
Amount of Investment                       Price     Invested    offering Price
- --------------------                       -----     --------    --------------
Less than $50,000                          4.00%       4.17%          3.50%
$50,000 but less than $100,000             3.50        3.63           3.00
$100,000 but less than $250,000            3.00        3.09           2.50
$250,000 but less than $500,000            2.50        2.56           2.00
$500,000 but less than $1,000,000          2.00        2.04           1.50
$1,000,000 or more                         None        None           None

For  initial  purchases  of Class A shares of the Fund of $1 million or more and
subsequent  purchases  further  increasing  the size of the account,  a dealer's
commission  of 1.00% of such  purchases  from $1 million to $5 million,  .50% of
such  purchases  from $5 million to $50  million and .25% of such  purchases  in
excess  of  $50  million  may  be  paid  by  the  Underwriter  to  participating
unaffiliated  brokers  through whom such  purchases are effected.  No commission
will be paid if the purchase  represents the  reinvestment  of a redemption from
the Fund made during the previous  twelve months.  Redemptions of Class A shares
may result in the imposition of a contingent deferred sales load if the broker's
commission  described in this paragraph was paid in connection with the purchase
of such shares.  See  "Contingent  Deferred Sales Load for Certain  Purchases of
Class A Shares" below.

     Under certain  circumstances,  the Underwriter may increase or decrease the
reallowance  to brokers.  The  Underwriter  receives that portion of the initial
sales load which is not  reallowed  to the  brokers who sell shares of the Fund.
The Underwriter  retains the entire sales load on all direct initial investments
in the Fund and on all  investments  in accounts  with no  designated  dealer of
record.

     REDUCED SALES LOAD.  You may use the Right of  Accumulation  to combine the
cost or current NAV (whichever is higher) of your existing Class A shares of the
Fund with the amount of any current  purchases in order to take advantage of the
reduced sales loads set forth in the table above.  Purchases  made pursuant to a
Letter of Intent may also be eligible for the reduced  sales loads.  The minimum
initial  investment under a Letter of Intent is $10,000.  You should contact the
Transfer Agent for  information  about the Right of  Accumulation  and Letter of
Intent.

     PURCHASES AT NET ASSET VALUE. Banks, bank trust departments and savings and
loan associations,  in their fiduciary  capacity or for their own accounts,  may
purchase  Class A  shares  of the  Fund  at  NAV.  To the  extent  permitted  by
regulatory  authorities,  a bank trust department may charge fees to clients for
whose  account it purchases  shares at NAV.  Federal and state credit unions may
also purchase Class A shares at NAV.

                                     - 14 -
<PAGE>

     In  addition,  Class  A  shares  of the  Fund  may be  purchased  at NAV by
broker-dealers  who  have a sales  agreement  with  the  Underwriter  and  their
registered personnel and employees,  including members of the immediate families
of such registered personnel and employees.

     Clients of  investment  advisers and  financial  planners may also purchase
Class A shares at NAV if their  investment  adviser  or  financial  planner  has
entered into an administrative  services agreement with the Fund. The investment
adviser or financial  planner must notify the Fund that an investment  qualifies
as a purchase at NAV.

     Trustees,  directors, officers and employees of the Trust, the Adviser, the
Sub-Adviser,  the  Underwriter or the Transfer Agent,  including  members of the
immediate families of such individuals and employee benefit plans established by
such entities, may also purchase Class A shares of the Fund at NAV.

     CONTINGENT  DEFERRED SALES LOAD FOR CERTAIN  PURCHASES OF CLASS A SHARES. A
contingent  deferred  sales load is imposed upon certain  redemptions of Class A
shares  purchased at NAV in amounts totaling $1 million or more, if the dealer's
commission  described  above  was paid by the  Underwriter  and the  shares  are
redeemed  within one year from the date of  purchase.  The  contingent  deferred
sales load will be paid to the  Underwriter  and will be equal to the commission
percentage paid at the time of purchase (either 1.00%, .50% or .25% depending on
the amount of  purchase)  as applied to the NAV at the time of  purchase  of the
Class A shares being redeemed. If a purchase of Class A shares is subject to the
contingent  deferred sales load, you will be so notified on the confirmation you
receive for such purchase. Class A shares of the Fund held for at least one year
will not be subject to the contingent deferred sales load.

     Class B Shares
     --------------

     Class B shares are sold at NAV  without  an initial  sales load so that the
full amount of your purchase  payment may be  immediately  invested in the Fund.
Class B shares are  subject to an annual  12b-1 fee of up to 1.00% of the Fund's
average  daily net assets  allocable to Class B shares.  A  contingent  deferred
sales  load will be  imposed on  redemptions  of Class B shares  that take place
within six years of the purchase date.  The contingent  deferred sales load will
be a percentage of the dollar amount of shares  redeemed and will be assessed on
an amount  equal to the NAV at the time of purchase of the Class B shares  being
redeemed. The size of this sales load will depend on how long you have held your
shares, as set forth in the following table:

                                             CDSL as a
         Year Since Purchase               Percentage of
            Payment Made                  Amount Redeemed
- ---------------------------------         ---------------
First                                          5.00%
Second                                         4.00%
Third                                          3.00%
Fourth                                         3.00%
Fifth                                          2.00%
Sixth                                          1.00%
Seventh and thereafter                         None

                                     - 15 -
<PAGE>

The  Underwriter  intends to pay a commission of 4.00% of the purchase amount to
your broker at the time you purchase Class B shares.

     CONVERSION TO CLASS A SHARES. Class B shares will convert  automatically to
Class A shares,  based on the relative  NAVs of the shares of the two Classes on
the  conversion  date,  approximately  eight  (8)  years  after the date of your
original  purchase of those  shares.  Class B shares you have  acquired  through
automatic  reinvestment  of  dividends  and  distributions  will be converted in
proportion to the total number of Class B shares you have purchased and own.

     Class C Shares
     --------------

     Class C shares are sold at NAV  without  an initial  sales load so that the
full amount of your purchase payment may be immediately  invested in the Fund. A
contingent  deferred sales load of 1.00% will be imposed on redemptions of Class
C shares made within one year of their purchase.  The contingent  deferred sales
load will be a percentage  of the dollar  amount of shares  redeemed and will be
assessed  on an amount  equal to the NAV at the time of  purchase of the Class C
shares being redeemed. A contingent deferred sales load will not be imposed upon
redemptions  of Class C shares  held for at least one year.  Class C shares  are
subject to an annual  12b-1 fee of up to 1.00% of the Fund's  average  daily net
assets allocable to Class C shares. The Underwriter  intends to pay a commission
of 1.00% of the purchase  amount to your broker at the time you purchase Class C
shares.

     Additional Information on the Contingent Deferred Sales Load
     ------------------------------------------------------------

     The  contingent  deferred  sales load is waived for any partial or complete
redemption  following  death or disability  (as defined in the Internal  Revenue
Code) of a shareholder (including one who owns the shares with his or her spouse
as a joint  tenant  with  rights of  survivorship)  from an account in which the
deceased or disabled is named. The Underwriter may require  documentation  prior
to waiver of the load, including death certificates,  physicians'  certificates,
etc.

     All sales loads  imposed on  redemptions  are paid to the  Underwriter.  In
determining  whether the  contingent  deferred  sales load is payable under each
Class of  shares,  it is assumed  that  shares  not  subject  to the  contingent
deferred sales load are the first redeemed followed by other shares held for the
longest period of time.  The contingent  deferred sales load will not be imposed
upon shares representing reinvested dividends or capital gains distributions, or
upon amounts representing share appreciation.

     The  following  example will  illustrate  the  operation of the  contingent
deferred  sales load.  Assume that you open an account and purchase 1,000 shares
at $10 per share and that six months later the NAV per share is $12 and,  during
such time,  you have  acquired 50  additional  shares  through  reinvestment  of
distributions. If at such time you should redeem 450 shares (proceeds of

                                     - 16 -
<PAGE>

$5,400),  50  shares  will  not be  subject  to the  load  because  of  dividend
reinvestment. With respect to the remaining 400 shares, the load is applied only
to the  original  cost of $10 per share and not to the increase in NAV of $2 per
share.  Therefore,  $4,000 of the $5,400 redemption proceeds will be charged the
load. At the rate of 5.00%, the contingent deferred sales load would be $200. At
the  rate of  1.00%,  the  contingent  deferred  sales  load  would  be $40.  In
determining  whether an amount is available for redemption  without  incurring a
deferred sales load,  the purchase  payments made for all Class B shares in your
account are aggregated and the purchase  payments made for all Class C shares in
your account are aggregated.

DISTRIBUTION PLANS

     Pursuant  to Rule  12b-1  under the 1940 Act,  the Fund has  adopted  three
separate plans of  distribution  under which each of its three Classes of shares
may directly incur or reimburse the Underwriter for certain  expenses related to
the  distribution of its shares,  including  payments to securities  dealers and
other persons,  including the Underwriter and its affiliates, who are engaged in
the sale of shares of the Fund and who may be advising  investors  regarding the
purchase,  sale or retention of Fund shares;  expenses of maintaining  personnel
who  engage in or  support  distribution  of shares  or who  render  shareholder
support  services not  otherwise  provided by the  Transfer  Agent or the Trust;
expenses of formulating and implementing  marketing and promotional  activities,
including  direct  mail  promotions  and mass  media  advertising;  expenses  of
preparing,  printing and  distributing  sales  literature and  prospectuses  and
statements  of  additional  information  and reports for  recipients  other than
existing  shareholders  of the Fund;  expenses of  obtaining  such  information,
analyses and reports with respect to marketing and promotional activities as the
Trust may, from time to time, deem advisable;  and any other expenses related to
the distribution of each of the respective Classes.

     The annual  limitation for payment of expenses pursuant to the Class A Plan
is .25% of the Fund's average daily net assets allocable to Class A shares.  The
annual  limitation for payment of expenses  pursuant to the Class B Plan and the
Class C Plan is 1.00% of the Fund's average daily net assets  allocable to Class
B shares and Class C shares, respectively. The payments permitted by the Class B
Plan and the Class C Plan fall into two  categories.  First,  the Class B shares
and the Class C shares may each directly  incur or reimburse the  Underwriter in
an amount  not to exceed  .75% per year of the Fund's  average  daily net assets
allocable to Class B shares and Class C shares for certain  distribution-related
expenses as described  above. The Class B Plan and Class C Plan also provide for
the payment of an account  maintenance  fee of up to .25% per year of the Fund's
average daily net assets  allocable to Class B shares and Class C shares,  which
may be paid to  dealers  based  on the  average  value of Fund  shares  owned by
clients of such dealers. Because these fees are paid out of the Fund's assets on
an  on-going  basis,  over  time  these  fees  will  increase  the  cost of your
investment and may cost you more than paying other types of sales loads.  In the
event a Plan is terminated by the Trust in accordance  with its terms,  the Fund
will not be required to make any payments for expenses  incurred  after the date
the Plan  terminates.  The  Underwriter  may make  payments to dealers and other
persons  in an amount up to .75% per annum of the  average  value of Class B and
Class C  shares  owned  by  their  clients,  in  addition  to the  .25%  account
maintenance fee described above.

                                     - 17 -
<PAGE>

REDEEMING YOUR SHARES

     To redeem your shares, send a written request to us c/o our Transfer Agent,
Integrated Fund Services, with your name, account number and the amount you wish
to redeem. You must sign your request exactly as your name appears on the Fund's
account records. Mail your written redemption request to:

                            WELLS S&P REIT INDEX FUND
                       C/O INTEGRATED FUND SERVICES, INC.
                                  P.O. BOX 5354
                           CINCINNATI, OHIO 45201-5354

     If you  would  like  your  redemption  proceeds  deposited  free of  charge
directly  into  your  account  with  a  commercial  bank  or  other   depository
institution  via an  Automated  Clearing  House (ACH)  transaction,  contact the
Transfer Agent for more information.

     We redeem  shares  based on the  current  NAV on the day we receive a valid
request  for  redemption,  less any  contingent  deferred  sales load due on the
redeemed  shares.  Be sure to review  "Buying  Fund  Shares"  above to determine
whether your redemption is subject to a contingent deferred sales load.

     You may also place a wire redemption  request through your broker-dealer to
redeem  your  shares.   The  broker-dealer  is  responsible  for  ensuring  that
redemption requests are transmitted to us in proper form in a timely manner. The
broker-dealer  may charge you additional or different fees for redeeming  shares
than those  described in this  Prospectus.  If you request a redemption by wire,
you will be charged a $9  processing  fee.  We  reserve  the right to change the
processing fee upon thirty days' notice.  All charges will be deducted from your
account by redemption of shares in your account. Your bank or brokerage firm may
also impose a charge for processing the wire. In the event that wire transfer of
funds is impossible or impractical, the redemption proceeds will be sent by mail
to your designated account.

- --------------------------------------------------------------------------------
A SIGNATURE  GUARANTEE helps protect against fraud. You can obtain one from most
banks or securities  dealers,  but not from a notary public. For joint accounts,
each signature must be guaranteed.  Please call us to ensure that your signature
guarantee will be processed correctly.
- --------------------------------------------------------------------------------

A SIGNATURE  GUARANTEE is required for any redemption  which is $25,000 or more,
which is mailed to an  address  other  than  your  address  of record or if your
name(s) or address on your account has been changed within thirty days.

                                     - 18 -
<PAGE>

Additional Information About Accounts and Redemptions
- -----------------------------------------------------

SMALL ACCOUNTS.  Due to the high costs of maintaining small accounts, we may ask
that you increase  your account  balance if your account  falls below $2,500 (or
$1,000 for a retirement account). If the account remains under $2,500 (or $1,000
for a  retirement  account)  thirty  days after we notify you, we may close your
account and send you the proceeds, less any applicable sales load.

AUTOMATIC  WITHDRAWAL PLAN. If your account's value is at least $5,000,  you may
be eligible for our automatic  withdrawal  program that allows you to withdraw a
fixed amount from your account each month,  calendar  quarter or year. Under the
program,  we send  withdrawals to you or to another  person you designate.  Each
withdrawal must be $50 or more, and you should note that a withdrawal involves a
redemption  of shares that may result in a gain or loss for  federal  income tax
purposes.  Please contact us for more information about the automatic withdrawal
program.

REINVESTMENT  PRIVILEGE.  If you  have  redeemed  shares  of the  Fund,  you may
reinvest all or part of the proceeds  without any  additional  sales load.  This
reinvestment  must occur within ninety days of the  redemption and the privilege
may only be exercised once per year.

MISCELLANEOUS. In connection with all redemptions of Fund shares, we observe the
following policies and procedures:

o    We may refuse any redemption  request involving  recently  purchased shares
     until  your  check  for the  recently  purchased  shares  has  cleared.  To
     eliminate  this delay,  you may  purchase  shares of the Fund by  certified
     check or wire.
o    We may  delay  mailing  redemption  proceeds  for up to  seven  days  (most
     redemption  proceeds  are  mailed  within  three  days  after  receipt of a
     request),
o    We may process any  redemption  request that exceeds  $250,000 or 1% of the
     Fund's  assets  (whichever  is less) by paying the  redemption  proceeds in
     portfolio securities rather than cash (typically referred to as "redemption
     in  kind",  see  the  Statement  of  Additional   Information  for  further
     discussion).

DIVIDENDS AND DISTRIBUTIONS

     The Fund  expects to  distribute  substantially  all of its net  investment
income,  if any, on a quarterly  basis.  The Fund expects to distribute  any net
realized  long-term  capital  gains at least  once each  year.  Management  will
determine  the timing and  frequency  of the  distributions  of any net realized
short-term capital gains.

     You should indicate your choice of option on your application. If no option
is selected, distributions will automatically be reinvested in additional shares
of the Fund (see "Share Option" below).  All distributions  will be based on the
NAV in effect on the payable date.

                                     - 19 -
<PAGE>

- --------------------------------------------------------------------------------
Distributions are paid according to the following options:

SHARE OPTION -  income distributions and capital gains distributions  reinvested
                in additional shares without a sales load.

INCOME OPTION - income  distributions and short-term capital gains distributions
                paid in cash;  long-term capital gains distributions  reinvested
                in additional shares without a sales load.

CASH OPTION -   income  distributions  and capital gains  distributions  paid in
                cash.
- --------------------------------------------------------------------------------

     If you  select  the Income  Option or the Cash  Option and the U.S.  Postal
Service  cannot  deliver your checks or if your checks  remain  uncashed for six
months, your dividends may be reinvested in your account at the then-current NAV
and your account will be converted to the Share Option.  No interest will accrue
on amounts represented by uncashed distribution checks.

     An investor who has received  any  dividend or capital  gains  distribution
from the Fund in cash may return the  distribution  to the Transfer Agent within
thirty days of the distribution date for reinvestment at the NAV next determined
after its return. The investor or his dealer must notify the Transfer Agent that
a distribution is being reinvested pursuant to this provision.

TAXES

     The Fund  intends to  distribute  substantially  all of its net  investment
income and any net realized capital gains to its shareholders.  Distributions of
net investment income as well as from net realized  short-term capital gains, if
any, are taxable as ordinary income.  Dividends distributed by the Fund from net
investment  income  are  not  eligible  for  the  dividends  received  deduction
available to corporations.

     Distributions  of net capital  gains (the excess of net  long-term  capital
gains over net  short-term  capital  losses)  by the Fund are  taxable to you as
capital  gains,  without  regard to how long you have  held  your  Fund  shares.
Capital gains  distributions  may be taxable at different rates depending on the
length of time the Fund holds its assets. Redemptions and Exchanges of shares of
the Fund are taxable events on which you may realize a gain or loss.

     The Fund will mail a statement  to you annually  indicating  the amount and
federal  income tax status of all  distributions  made during the year.  Because
REITs  cannot  provide  complete  information  about  the  taxability  of  their
distributions  until after the end of the calendar  year, the Trust plans to ask
the  Internal  Revenue  Service  each year for an  extension  on  issuing  Forms
1099-DIV ("1099s") for the Fund. If this request is approved,  we expect to mail
1099's to Fund shareholders in non-retirement plan accounts during February. The
Fund's  distributions  may be

                                     - 20 -
<PAGE>

subject  to  federal  income  tax  whether  received  in cash or  reinvested  in
additional shares. In addition to federal taxes, you may be subject to state and
local taxes on distributions.

CALCULATION OF SHARE PRICE AND PUBLIC OFFERING PRICE

     On each day that the Trust is open for business,  the public offering price
(NAV plus applicable  sales load) of Class A shares and the share price (NAV) of
Class B and C shares is  determined  as of the close of the  regular  session of
trading on the New York Stock Exchange  (normally 4:00 p.m.,  Eastern time). The
Trust is open for  business on each day the New York Stock  Exchange is open for
business  and on any  other  day  there  is  sufficient  trading  in the  Fund's
investments that its NAV might be materially affected.  The NAV per share of the
Fund is  calculated by dividing the sum of the value of the  securities  held by
the Fund plus cash or other assets minus all  liabilities  (including  estimated
accrued expenses) by the total number of shares outstanding of the Fund, rounded
to the nearest cent.  The price at which a purchase or redemption of Fund shares
is effected is based on the next calculation of NAV after the order is placed.

     U.S.  Government  obligations are valued at their most recent bid prices as
obtained from one or more of the major market makers for such securities.  Other
portfolio  securities are valued as follows:  (1) securities which are traded on
stock  exchanges  or are quoted by NASDAQ are valued at the last  reported  sale
price as of the close of the  regular  session  of trading on the New York Stock
Exchange  on the day the  securities  are being  valued,  or, if not traded on a
particular  day,  at  the  closing  bid  price,  (2)  securities  traded  in the
over-the-counter  market,  and which are not quoted by NASDAQ, are valued at the
last sale price (or,  if the last sale price is not  readily  available,  at the
last bid price as quoted by brokers that make markets in the  securities)  as of
the close of the  regular  session of trading on the New York Stock  Exchange on
the day the securities are being valued, (3) securities which are traded both in
the over-the-counter  market and on a stock exchange are valued according to the
broadest and most  representative  market, and (4) securities (and other assets)
for which market  quotations are not readily  available are valued at their fair
value as  determined  in good  faith in  accordance  with  consistently  applied
procedures  established  by and under the  general  supervision  of the Board of
Trustees.  The NAV per  share of the Fund will  fluctuate  with the value of the
securities it holds.

FINANCIAL HIGHLIGHTS

     The  financial  highlights  table is  intended to help you  understand  the
Fund's financial performance. Certain information reflects financial results for
a single Fund share.  The total returns in the table  represent the rate that an
investor  would  have  earned  or lost on an  investment  in the Fund  (assuming
reinvestment of all dividends and distributions).  This information,  relates to
the Class A, Class B and Class C shares of the Fund,  has been audited by Arthur
Andersen LLP,  whose report,  along with the Fund's  financial  statements,  are
included in the Statement of  Additional  Information,  which is available  upon
request.  Information for Class B and Class C shares  represents the period from
their  initial  offering.  Class B and  Class C shares  have less than 1 year of
operations.

                                     - 21 -
<PAGE>


<TABLE>
<CAPTION>
WELLS S&P REIT INDEX FUND-- CLASS A
FINANCIAL HIGHLIGHTS
==================================================================================
                     Per Share Data for a Share Outstanding Throughout Each Period
- ----------------------------------------------------------------------------------
                                                           Year           Period
                                                          Ended           Ended
                                                       December 31,    December 31,
                                                           1999          1998 (A)
- ----------------------------------------------------------------------------------
<S>                                                     <C>             <C>
Net asset value at beginning of period .............    $     7.75      $    10.00
                                                        ----------      ----------

Income (loss) from investment operations:
   Net investment income ...........................          0.38            0.26
   Net realized and unrealized losses on investments         (0.85)          (2.20)
                                                        ----------      ----------
Total from investment operations ...................         (0.47)          (1.94)
                                                        ----------      ----------
Less distributions:
   Dividends from net investment income ............         (0.38)          (0.26)
   Return of capital ...............................         (0.10)          (0.05)
                                                        ----------      ----------
Total distributions ................................         (0.48)          (0.31)
                                                        ----------      ----------

Net asset value at end of period ...................    $     6.80      $     7.75
                                                        ==========      ==========

Total return(B) ....................................        (6.24%)        (19.62%)(D)
                                                        ==========      ==========

Net assets at end of period (000's) ................    $   19,281      $   11,986
                                                        ==========      ==========

Ratio of net expenses to average net assets(C) .....         0.99%           0.99%(E)

Ratio of net investment income to average net assets         5.58%           5.33%(E)

Portfolio turnover rate ............................           17%              9%(E)
</TABLE>

(A)  Represents  the period from the initial  public  offering of Class A shares
     (March 2, 1998) through December 31, 1998.
(B)  Total returns shown exclude the effect of applicable sales loads.
(C)  Absent fee waivers and expense  reimbursements by the Adviser, the ratio of
     expenses to average net assets  would have been 2.11% and  3.30%(E) for the
     periods ended December 31, 1999 and 1998, respectively.
(D)  Not annualized.
(E)  Annualized.

                                     - 22 -
<PAGE>

WELLS S&P REIT INDEX FUND-- CLASS B
FINANCIAL HIGHLIGHTS
================================================================================
                   Per Share Data for a Share Outstanding Throughout Each Period
- --------------------------------------------------------------------------------
                                                                   Period
                                                                    Ended
                                                                 December 31,
                                                                   1999(A)
- --------------------------------------------------------------------------------
Net asset value at beginning of period ......................    $     8.16
                                                                 ----------
Income (loss) from investment operations:
   Net investment income ....................................          0.17
   Net realized and unrealized losses on investments ........         (1.20)
                                                                 ----------
Total from investment operations ............................         (1.03)
                                                                 ----------
Less distributions:
   Dividends from net investment income .....................         (0.17)
   Return of capital ........................................         (0.08)
                                                                 ----------
Total distributions .........................................         (0.25)
                                                                 ----------

Net asset value at end of period ............................    $     6.88
                                                                 ==========

Total return(B) .............................................       (12.73%)(D)
                                                                 ==========

Net assets at end of period (000's) .........................    $    1,306
                                                                 ==========

Ratio of net expenses to average net assets(C) ..............         1.72%(E)

Ratio of net investment income to average net assets ........         5.77%(E)

Portfolio turnover rate .....................................           17%

(A)  Represents  the period from the initial  public  offering of Class B shares
     (May 7, 1999) through December 31, 1999.
(B)  Total return shown excludes the effect of applicable sales loads.
(C)  Absent fee waivers and expense  reimbursements by the Adviser, the ratio of
     expenses  to average  net assets  would have been  3.28%(E)  for the period
     ended December 31, 1999.
(D)  Not annualized.
(E)  Annualized.

                                     - 23 -
<PAGE>

WELLS S&P REIT INDEX FUND-- CLASS C
FINANCIAL HIGHLIGHTS
================================================================================
                   Per Share Data for a Share Outstanding Throughout Each Period
- --------------------------------------------------------------------------------
                                                                  Period
                                                                   Ended
                                                                December 31,
                                                                   1999(A)
- --------------------------------------------------------------------------------
Net asset value at beginning of period ......................    $     8.09
                                                                 ----------
Income (loss) from investment operations:
   Net investment income ....................................          0.20
   Net realized and unrealized losses on investments ........         (1.17)
                                                                 ----------
Total from investment operations ............................         (0.97)
                                                                 ----------
Less distributions:
   Dividends from net investment income .....................         (0.20)
   Return of capital ........................................         (0.06)
                                                                 ----------
Total distributions .........................................         (0.26)
                                                                 ----------

Net asset value at end of period ............................    $     6.86
                                                                 ==========

Total return(B) .............................................       (12.06%)(D)
                                                                 ==========

Net assets at end of period (000's) .........................    $    1,275
                                                                 ==========

Ratio of net expenses to average net assets(C) ..............         1.73%(E)

Ratio of net investment income to average net assets ........         5.59%(E)

Portfolio turnover rate .....................................           17%

(A)  Represents  the period from the initial  public  offering of Class C shares
     (May 5, 1999) through December 31, 1999.
(B)  Total return shown excludes the effect of applicable sales loads.
(C)  Absent fee waivers and expense  reimbursements by the Adviser, the ratio of
     expenses  to average  net assets  would have been  3.01%(E)  for the period
     ended December 31, 1999.
(D)  Not annualized.
(E)  Annualized.


                                     - 24 -
<PAGE>

WELLS S&P REIT INDEX FUND
6200 The Corners Parkway, Suite 250
Atlanta, Georgia 30092

BOARD OF TRUSTEES
Leo F. Wells III
John L. Bell
Richard W. Carpenter
Bud Carter
Donald S. Moss
Walter W. Sessoms

INVESTMENT ADVISER
WELLS ASSET MANAGEMENT, INC.
6200 The Corners Parkway, Suite 250
Atlanta, Georgia 30092

SUB-ADVISER
GATEWAY INVESTMENT ADVISERS, L.P.
400 TechneCenter Drive
Milford, Ohio 45150

UNDERWRITER
WELLS INVESTMENT SECURITIES, INC.
6200 The Corners Parkway, Suite 250
Atlanta, Georgia 30092

INDEPENDENT AUDITORS
ARTHUR ANDERSEN LLP
425 Walnut Street
Cincinnati, Ohio 45202

TRANSFER AGENT
INTEGRATED FUND SERVICES, INC.
P.O. Box 5354
Cincinnati, Ohio 45201-5354

Shareholder Services
- --------------------
Nationwide:  (Toll-Free) 800-282-1581

                                     - 25 -
<PAGE>


Additional information about the Fund is included in the Statement of Additional
Information,  which  is  hereby  incorporated  by  reference  in  its  entirety.
Additional  information about the Fund's  investments is available in the Fund's
annual and semiannual reports to shareholders.  In the Fund's annual report, you
will  find  a  discussion  of  the  market   conditions  and   strategies   that
significantly affected the Fund's performance during its last fiscal year.


To obtain a free copy of the SAI,  the  annual and  semiannual  reports or other
information  about the Fund, or to make  inquiries  about the Fund,  please call
1-888-744-2337.

Information about the Fund, including the SAI, can be reviewed and copied at the
Securities and Exchange  Commission's Public Reference Room in Washington,  D.C.
Information  about the operation of the public reference room can be obtained by
calling the Commission at  1-202-942-8090.  Reports and other  information about
the Fund are available on the Commission's Internet site at  http://www.sec.gov.
Copies of information on the  Commission's  Internet site may be obtained,  upon
payment of a  duplicating  fee, by electronic  request at the  following  e-mail
address:   [email protected],   or  by  writing  to:  Securities  and  Exchange
Commission, Public Reference Section, Washington, D.C. 20549-0102.

File No. 811-8355

                                     - 26 -
<PAGE>

                        WELLS FAMILY OF REAL ESTATE FUNDS
                        ---------------------------------

                       STATEMENT OF ADDITIONAL INFORMATION
                       -----------------------------------

                                   May 1, 2000

                            WELLS S&P REIT INDEX FUND

This Statement of Additional Information is not a prospectus.  It should be read
in conjunction with the Prospectus of the Wells S&P REIT Index Fund (the "Fund")
dated May 1, 2000.  A copy of the Fund's  Prospectus  can be obtained by writing
the Fund at 312 Walnut Street, 21st floor, Cincinnati,  Ohio 45202 or by calling
the Fund nationwide toll-free 800-282-1581.

<PAGE>

                       STATEMENT OF ADDITIONAL INFORMATION
                       -----------------------------------

                        Wells Family of Real Estate Funds
                            6200 The Corners Parkway
                             Atlanta, Georgia 30092


THE TRUST...................................................................   3

DEFINITIONS, POLICIES AND RISK CONSIDERATIONS...............................   4

INVESTMENT LIMITATIONS......................................................   6

TRUSTEES AND OFFICERS.......................................................   8

THE INVESTMENT ADVISER......................................................  11

THE SUB-ADVISER.............................................................  12

THE UNDERWRITER.............................................................  13

DISTRIBUTION PLANS..........................................................  13

SECURITIES TRANSACTIONS.....................................................  15

PORTFOLIO TURNOVER..........................................................  17

CALCULATION OF SHARE PRICE AND PUBLIC OFFERING PRICE........................  17

OTHER PURCHASE INFORMATION..................................................  18

TAXES.......................................................................  19

REDEMPTION IN KIND..........................................................  21

HISTORICAL PERFORMANCE INFORMATION..........................................  21

PRINCIPAL SECURITY HOLDERS..................................................  24

CUSTODIAN...................................................................  24

AUDITORS....................................................................  24

INTEGRATED FUND SERVICES, INC...............................................  25

ANNUAL REPORT...............................................................  26

                                     - 2 -
<PAGE>

THE TRUST
- ---------

     The Funds are a diversified series of the Wells Family of Real Estate Funds
(the "Trust"), an open-end management  investment company,  organized as an Ohio
business trust on June 4, 1997. The Trust currently offers two series of shares,
the Wells S&P REIT  Index  Fund and the Wells S&P REIT  Variable  Annuity  Index
Fund.  This  Statement of Additional  Information  relates to the Wells S&P REIT
Index  Fund (the  "Fund").  Information  relating  to the  Wells S&P REIT  Index
Variable  Annuity  Fund is  contained  in a  separate  Statement  of  Additional
Information.

     Each share of the Fund  represents an equal  proportionate  interest in the
assets and  liabilities  belonging to the Fund with each other share of the Fund
and is entitled to such dividends and  distributions out of the income belonging
to the Fund as are declared by the Trustees.  The shares do not have  cumulative
voting rights or any preemptive or conversion  rights, and the Trustees have the
authority  from time to time to divide or combine  the shares of the Fund into a
greater  or lesser  number of  shares  so long as the  proportionate  beneficial
interest in the assets belonging to the Fund are in no way affected.  In case of
any  liquidation of the Fund, the holders of shares of the Fund will be entitled
to receive as a class a distribution out of the assets,  net of the liabilities,
belonging  to the  Fund.  No  shareholder  is  liable  to  further  calls  or to
assessment by the Fund without his express consent.

     Each Class of shares  represent an interest in the same assets of the Fund,
have the same rights and are identical in all material  respects except that (1)
Class B and Class C shares bear the expenses of higher  distribution  fees;  (2)
Class B shares  automatically  convert to Class A shares after  approximately  8
years,  resulting in lower annual  expenses;  (3) certain  other Class  specific
expenses  will  be  borne  solely  by the  Class  to  which  such  expenses  are
attributable,  including transfer agent fees attributable to a specific class of
shares,  printing and postage  expenses  related to preparing  and  distributing
materials  to  current  shareholders  of a  specific  class,  registration  fees
incurred by a specific class of shares, the expense of administrative  personnel
and  services  required  to  support  the  shareholders  of  a  specific  class,
litigation or other legal expenses relating to a class of shares, Trustees' fees
or  expenses  incurred  as a result of issues  relating  to a specific  class of
shares and accounting fees and expenses  relating to a specific class of shares;
and (4) each Class has exclusive  voting rights with respect to matters relating
to its own  distribution  arrangements.  The Board of Trustees  may classify and
reclassify the shares of the Fund into additional  classes of shares at a future
date.

     Shares of the Fund have equal voting rights and  liquidation  rights.  When
matters are submitted to shareholders  for a vote, each  shareholder is entitled
to one vote for each full share owned and fractional votes for fractional shares
owned.  The Trust does not normally hold annual  meetings of  shareholders.  The
Trustees  shall promptly call and give notice of a meeting of  shareholders  for
the purpose of voting upon the removal of any Trustee when requested to do so in
writing by shareholders  holding 10% or more of the Trust's  outstanding shares.
The Trust will comply with the  provisions  of Section  16(c) of the  Investment
Company Act of 1940 (the "1940 Act") in order to facilitate communications among
shareholders.  Shares of the Fund  have  equal  voting  rights  and  liquidation
rights.  When matters are submitted to shareholders for a vote, each shareholder
is  entitled  to one vote for each full  share  owned and  fractional  votes for
fractional  shares owned.  The Trust does not normally  hold annual  meetings of
shareholders.  The Trustees  shall promptly call and give notice of a meeting of
shareholders  for the purpose of voting  upon the  removal of any  Trustee  when
requested to do so in writing by shareholders holding 10% or more of the Trust's
outstanding  shares.  The Trust will comply with the provisions of Section 16(c)
of the  Investment  Company Act of 1940 (the "1940 Act") in order to  facilitate
communications among shareholders.

                                     - 3 -
<PAGE>

DEFINITIONS, POLICIES AND RISK CONSIDERATIONS
- ---------------------------------------------

     A list of some of the terms and investment policies found in the Prospectus
appears  below.  This list also  notes and  describes  investment  options,  not
described in the prospectus, that may be used by the Fund.

     MAJORITY.  As used in the  Prospectus  and  this  Statement  of  Additional
Information, the term "majority" of the outstanding shares of the Fund means the
lesser of (1) 67% or more of the Fund's outstanding shares present at a meeting,
if the  holders  of more  than  50% of the  outstanding  shares  of the Fund are
present or represented  at such meeting or (2) more than 50% of the  outstanding
shares of the Fund.

     REPURCHASE  AGREEMENTS.  The Fund may acquire U.S. Government Securities or
other high-grade debt securities subject to repurchase agreements.  A repurchase
transaction  occurs when, at the time the Fund purchases a security  (normally a
U.S. Treasury  obligation),  it also resells it to the vendor (normally a member
bank of the Federal Reserve System or a registered Government Securities dealer)
and must deliver the security (and/or securities  substituted for them under the
repurchase  agreement) to the vendor on an agreed upon date in the future.  Such
securities,  including  any  securities so  substituted,  are referred to as the
"Repurchase  Securities."  The repurchase price exceeds the purchase price by an
amount which  reflects an agreed upon market  interest  rate  effective  for the
period of time during which the repurchase agreement is in effect.

     The  majority  of  these  transactions  run  day-to-day,  and the  delivery
pursuant  to the  resale  typically  will  occur  within one to five days of the
purchase.  The Fund's  risk is  limited to the  ability of the vendor to pay the
agreed upon sum upon the  delivery  date;  in the event of  bankruptcy  or other
default by the vendor,  there may be possible delays and expenses in liquidating
the instrument purchased, decline in its value and loss of interest. These risks
are  minimized  when  the  Fund  holds  a  perfected  security  interest  in the
Repurchase  Securities  and can therefore sell the  instrument  promptly.  Under
guidelines  issued  by the  Trustees,  the  investment  adviser  will  carefully
consider  the  creditworthiness  of a vendor  during the term of the  repurchase
agreement.  Repurchase  agreements are considered  loans  collateralized  by the
Repurchase  Securities,  such agreements being defined as "loans" under the 1940
Act.  The  return  on such  "collateral"  may be more or less than that from the
repurchase  agreement.  The  market  value  of the  resold  securities  will  be
monitored so that the value of the  "collateral"  is at all times as least equal
to the value of the loan,  including the accrued  interest earned  thereon.  All
Repurchase  Securities will be held by the Fund's  custodian  either directly or
through a securities depository.

     DESCRIPTION  OF MONEY  MARKET  INSTRUMENTS.  Money market  instruments  may
include U.S.  Government  Securities,  as described  herein,  provided that they
mature in thirteen months or less from the date of acquisition and are otherwise
eligible for purchase by the Fund.  Money  market  instruments  also may include
Bankers'  Acceptances and  Certificates of Deposit of domestic  branches of U.S.
banks,  Commercial  Paper and  Variable  Amount  Demand  Master  Notes  ("Master
Notes"). BANKERS' ACCEPTANCES are time drafts drawn on and "accepted" by a bank,
which are the  customary  means of  effecting  payment for  merchandise  sold in
import-

                                     - 4 -
<PAGE>

export   transactions  and  are  a  source  of  financing  used  extensively  in
international  trade.  When a bank  "accepts"  such a  time  draft,  it  assumes
liability  for its payment.  When the Fund acquires a Bankers'  Acceptance,  the
bank  which  "accepted"  the time draft is liable for  payment of  interest  and
principal when due. The Bankers' Acceptance,  therefore,  carries the full faith
and  credit of such  bank.  A  CERTIFICATE  OF  DEPOSIT  ("CD") is an  unsecured
interest-bearing  debt  obligation  of a bank.  CDs  acquired  by the Fund would
generally be in amounts of $100,000 or more.  COMMERCIAL  PAPER is an unsecured,
short term debt obligation of a bank, corporation or other borrower.  Commercial
Paper  maturity  generally  ranges from two to 270 days and is usually sold on a
discounted basis rather than as an  interest-bearing  instrument.  The Fund will
invest in Commercial Paper only if it is rated in the highest rating category by
any nationally recognized  statistical rating organization  ("NRSRO") or, if not
rated, if the issuer has an outstanding  unsecured debt issue rated in the three
highest categories by any NRSRO or, if not so rated, is of equivalent quality in
the Adviser's assessment.  Commercial Paper may include Master Notes of the same
quality. MASTER NOTES are unsecured obligations which are redeemable upon demand
of the holder and which permit the investment of fluctuating  amounts at varying
rates of interest. Master Notes are acquired by the Fund only through the Master
Note  program of the Fund's  custodian,  acting as  administrator  thereof.  The
investment adviser will monitor, on a continuous basis, the earnings power, cash
flow and other liquidity ratios of the issuer of a Master Note held by the Fund.
Money  Market  investments  may also include  shares of money market  investment
companies. The Fund may invest in shares of money market investment companies to
the extent permitted by the 1940 Act. Investments by the Fund in shares of other
investment  companies may result in duplication  of advisory and  administrative
fees and other expenses.

     U.S.  GOVERNMENT  SECURITIES.  U.S.  Government  Securities  include direct
obligations  of the U.S.  Treasury,  securities  guaranteed  as to interest  and
principal by the U.S.  Government such as obligations of the Government National
Mortgage Association,  as well as securities issued or guaranteed as to interest
and principal by U.S.  Government  authorities,  agencies and  instrumentalities
such as the  Federal  National  Mortgage  Association,  the  Federal  Home  Loan
Mortgage Corporation,  the Federal Land Bank, the Federal Farm Credit Banks, the
Federal  Home Loan Banks,  the Student  Loan  Marketing  Association,  the Small
Business  Administration,  the Bank for Cooperatives,  the Federal  Intermediate
Bank,  the Federal  Financing  Bank,  the Resolution  Funding  Corporation,  the
Financing  Corporation  of America  and the  Tennessee  Valley  Authority.  U.S.
Government  Securities may be acquired subject to repurchase  agreements.  While
obligations of some U.S. Government sponsored entities are supported by the full
faith and credit of the U.S.  Government,  several are supported by the right of
the issuer to borrow from the U.S.  Government,  and still others are  supported
only by the credit of the issuer  itself.  The guarantee of the U.S.  Government
does not extend to the yield or value of the U.S. Government  Securities held by
the Fund or to the Fund's shares.

     BORROWING. The Fund may borrow,  temporarily,  up to 5% of its total assets
for  extraordinary  purposes and may  increase  this limit to 33.3% of its total
assets to meet  redemption  requests  which  might  otherwise  require  untimely
disposition  of  portfolio  holdings.  To the extent the Fund  borrows for these
purposes,  the effects of market price fluctuations on portfolio net asset value
will be  exaggerated.  If, while such  borrowing is in effect,  the value of the
Fund's

                                     - 5 -
<PAGE>

assets declines, the Fund would be forced to liquidate portfolio securities when
it is  disadvantageous  to do so.  The  Fund  would  incur  interest  and  other
transaction costs in connection with such borrowing.  The Fund will not make any
additional investments while its borrowings are outstanding.

INVESTMENT LIMITATIONS
- ----------------------

     The Trust has adopted certain fundamental  investment  limitations designed
to reduce the risk of an investment in the Fund.  These  limitations  may not be
changed without the affirmative vote of a majority of the outstanding  shares of
the Fund.

     Under these fundamental limitations, the Fund MAY NOT:

(1)  Issue senior securities,  pledge its assets or borrow money, except that it
     may borrow  from banks as a  temporary  measure  (a) for  extraordinary  or
     emergency purposes, in amounts not exceeding 5% of the Fund's total assets,
     or (b) in order to meet redemption  requests that might  otherwise  require
     untimely  disposition of portfolio  securities if,  immediately  after such
     borrowing,  the value of the Fund's assets,  including all borrowings  then
     outstanding,  less its liabilities (excluding all borrowings),  is equal to
     at least 300% of the aggregate amount of borrowings then  outstanding,  and
     may pledge its assets to secure all such borrowings;

(2)  Underwrite securities issued by others except to the extent the Fund may be
     deemed to be an underwriter under the federal securities laws in connection
     with the disposition of portfolio securities;

(3)  Purchase  securities  on margin  (but the Fund may obtain  such  short-term
     credits as may be necessary for the clearance of transactions);

(4)  Make short sales of securities or maintain a short  position,  except short
     sales "against the box";

(5)  Make loans of money or  securities,  except that the Fund may (i) invest in
     repurchase  agreements and commercial  paper; (ii) purchase a portion of an
     issue of publicity distributed bonds,  debentures or other debt securities;
     and  (iii)  acquire  private  issues  of  debt  securities  subject  to the
     limitations on investments in illiquid securities;

(6)  Write,  purchase  or  sell  commodities,   commodities  contracts,  futures
     contracts or related options;

(7)  Invest more than 25% of its total  assets in the  securities  of issuers in
     any  particular  industry  (other  than  securities  of the  United  States
     Government,  its agencies or instrumentalities),  except that the Fund will
     invest at least 25% of its  assets in  securities  of  issuers  in the real
     estate industry;

(8)  Invest for the  purpose of  exercising  control  or  management  of another
     issuer;

                                     - 6 -
<PAGE>

(9)  Invest in interests in oil, gas or other mineral exploration or development
     programs,  except that the Fund may invest in the  securities  of companies
     (other than those which are not  readily  marketable)  which own or deal in
     such things;

(10) Invest in  interests  in real  estate or real estate  limited  partnerships
     (although  it may invest in real  estate  investment  trusts  and  purchase
     securities  secured  by real  estate  or  interests  therein,  or issued by
     companies  or  investment  trusts  which invest in real estate or interests
     therein);

(11) Invest  more than 15% of its net assets in  illiquid  securities.  For this
     purpose, illiquid securities include, among others (a) securities for which
     no readily  available  market  exists or which  have  legal or  contractual
     restrictions on resale and (b) repurchase  agreements not terminable within
     seven days; or

(12) Purchase the  securities of any issuer if such purchase at the time thereof
     would  cause less than 75% of the value of the total  assets of the Fund to
     be  invested  in cash and cash items  (including  receivables),  securities
     issued  by  the  U.S.  Government,   its  agencies  or   instrumentalities,
     securities of other  investment  companies,  and other  securities  for the
     purposes  of this  calculation  limited  in respect of any one issuer to an
     amount not greater in value than 5% of the value of the total assets of the
     Fund and to not more than 10% of the outstanding  voting securities of such
     issuer.

     Percentage  restrictions  stated as an investment  limitation  apply at the
time of  investment;  if a later  increase or decrease in percentage  beyond the
specified limits results from a change in securities  values or total assets, it
will not be  considered  a  violation.  However,  in the  case of the  borrowing
limitation (limitation number 1, above), the Fund will, to the extent necessary,
reduce its existing borrowings to comply with the limitation.

     While the Fund has reserved the right to make short sales "against the box"
(limitation  number 4,  above),  the  Sub-Adviser  has no present  intention  of
engaging in such transactions at this time or during the coming year.

TRUSTEES AND OFFICERS
- ---------------------

     The  following  is a list of the  Trustees  and  executive  officers of the
Trust.  Each Trustee who is an "interested  person" of the Trust,  as defined by
the 1940 Act, is indicated by an asterisk.

                                                                  Compensation
Name                         Age      Position Held               From the Trust
- ----                         ---      -------------               --------------

*Leo F. Wells III            55       President and Trustee       $       0
*Jill M. Maggiore            42       Vice President                      0
+John L. Bell                59       Trustee                         1,000
+Richard W. Carpenter        62       Trustee                         1,000
Bud Carter                   62       Trustee                         1,000
Donald S. Moss               64       Trustee                         1,000

                                     - 7 -
<PAGE>

+Walter W. Sessoms           65       Trustee                         1,000
Theresa M. Samocki           30       Treasurer                           0
Tina D. Hosking              31       Secretary                           0


*    Mr. Wells and Ms.  Maggiore,  as affiliated  persons of the Adviser and the
     Underwriter,  are  "interested  persons" of the Trust within the meaning of
     Section 2(a)(19) of the 1940 Act.

+    Member of Audit Committee.

     The principal  occupations  of the Trustees and  executive  officers of the
Trust during the past five years are set forth below:

     LEO F. WELLS III, 6200 The Corners Parkway,  Atlanta, Georgia, is President
and sole Director of Wells Capital,  Inc. (a real estate company).  In addition,
he is President of Wells & Associates,  Inc. (a real estate brokerage  company).
He is also the sole Director and President of Wells Management Company,  Inc., a
property management company he founded in 1983; Wells Advisers,  Inc., a company
he organized in 1991 to act as a non-bank  custodian for IRAs; Wells Real Estate
Funds,  Inc.,  a company  he  organized  in  February,  1997 to act as a holding
company for the Wells group of companies; and Wells Development  Corporation,  a
company  formed in April,  1997 to acquire  and develop  commercial  real estate
properties.  Mr.  Wells holds a Bachelor of  Business  Administration  degree in
Economics  from  the  University  of  Georgia.  He  is  also  a  member  of  the
International   Association  for  Financial   Planning  and  a  registered  NASD
principal.

     JILL M.  MAGGIORE,  6200 The Corners  Parkway,  Atlanta,  Georgia,  is Vice
President of Mutual Funds of Wells Real Estate Funds.  Ms. Maggiore joined Wells
Real Estate Funds in March 1998. She is responsible for all aspects of the Wells
Mutual Fund including  acting as the Investment  Manager.  She also provides the
firm's industry  research and statistical  analysis for comparative  performance
studies.  Prior to joining  Wells Real Estate  Funds,  Ms.  Maggiore  worked for
Keogler  Investment  Advisory in Atlanta.  In this capacity,  she was a founding
partner and member of the Board.  She was  responsible  for running the Packaged
Product  Department  (including  Mutual  Funds,  Insurance,  and  Partnerships),
Research  Department,  and Conference  Department.  She also acted as the Firm's
National  Sales  Manager and Home Office  Branch  Manager.  While with KIA,  Ms.
Maggiore  helped the firm grow from  ground  level to raising  over $40  million
dollars a year. The Firm was sold in 1998 to SunAmerica Financial.  Ms. Maggiore
holds a Bachelor  of  Business  degree  from  Auburn  University.  She is also a
registered NASD rep, principal and holds Accident and Sickness,  Life,  Variable
Annuity and Variable Life Insurance Licenses.

     JOHN L. BELL, 800 Mount Vernon Highway, Suite 230, Atlanta, Georgia, is the
General Partner of JB Family LLP (an investment firm). He is also the past owner
and Chief Executive Officer of Bell-Mann, Inc. (a flooring company).

     RICHARD W. CARPENTER,  5570 Glenridge Drive, Atlanta, Georgia, is President
and Director of the following business entities:  Reamark Holdings, Corp.(a real
estate company);  Commonwealth  Oil Refining Company (an oil terminal);  Leisure
Technology,  Inc.  (a real  estate  company);  and Wyatt  Energy,  Inc.  (an oil
terminal).  In addition, he is also the Managing Partner of Carpenter Properties
LP (a real estate company) and a Director of TaraCorp (a manufacturing company).
He also serves as a Director of First Liberty  Financial Corp. and First Liberty
Savings Bank.

     BUD CARTER,  100 Mt.  Shasta  Lane,  Alpharetta,  Georgia,  is the Regional
Manager  Senior Vice  President  of The  Executive  Committee.  He is also Board
Manager of Warebase 9 (an Internet Media Company).

     DONALD S. MOSS, 181  Hummingbird  Circle,  Highlands,  North  Carolina,  is
presently retired. He previously worked for Avon Products, Incorporated.

                                     - 8 -
<PAGE>

     WALTER  WOODROW  SESSOMS,  5995 River Chase Circle,  Atlanta,  Georgia,  is
presently  retired.  He  previously  served as a Group  President  for BellSouth
Telecommunications from December, 1991 through June, 1997.

     THERESA M. SAMOCKI, Cincinnati, Ohio, is Vice President and Fund Accounting
Manager of Integrated Fund Services,  Inc. (a registered transfer agent). She is
also Vice President of IFS Fund Distributors (a registered broker-dealer).

     TINA D. HOSKING,  Cincinnati, Ohio, is Vice President and Associate General
Counsel of Integrated  Fund Services,  Inc. and IFS Fund  Distributors,  Inc. (a
registered broker-dealer).

     Each non-interested Trustee will receive an annual retainer of $6,000, paid
in $500 per month  payments and a $125 fee for each Board  meeting  attended and
will be reimbursed for travel and other expenses  incurred in the performance of
their duties.

THE INVESTMENT ADVISER
- ----------------------

     Wells Asset  Management,  Inc.  (the  "Adviser")  is the Fund's  investment
manager.  Leo F. Wells III is the  controlling  shareholder of the Adviser.  Mr.
Wells,  by  reason of such  affiliation,  may  directly  or  indirectly  receive
benefits  from the  advisory  fees paid to the  Adviser.  Mr.  Wells is also the
controlling shareholder of the Underwriter and a Trustee of the Trust.


     Under  the  terms of the  advisory  agreement  between  the  Trust  and the
Adviser,  the Adviser provides general  investment  supervisory  services to the
Fund and manages the Fund's  business  affairs.  The Fund pays the Adviser a fee
computed  and  accrued  daily and paid  monthly at an annual rate of .50% of its
average daily net assets.  For the fiscal  periods  ended  December 31, 1999 and
1998,  the Fund  accrued  advisory  fees of $86,810 and  $26,576,  respectively.
However,  in order to reduce the  operating  expenses  of the Fund,  the Adviser
voluntarily waived its entire advisory fee for each year and reimbursed the Fund
for $ 198,373 and $97,030, respectively, of its other operating expenses.


     The  Fund is  responsible  for the  payment  of all  expenses  incurred  in
connection with the  organization,  registration of shares and operations of the
Fund,  including fees and expenses in connection  with  membership in investment
company  organizations,  brokerage  fees and  commissions,  legal,  auditing and
accounting  expenses,  expenses of  registering  shares under  federal and state
securities laws,  expenses related to the distribution of the Fund's shares (see
"Distribution Plans"),  insurance expenses, taxes or governmental fees, fees and
expenses of the  custodian,  transfer  agent and accounting and pricing agent of
the Fund,  fees and  expenses  of members of the Board of  Trustees  who are not
interested  persons  of the  Trust,  the  cost  of  preparing  and  distributing
prospectuses,  statements, reports and other documents to shareholders, expenses
of  shareholders'  meetings and proxy  solicitations  and such  extraordinary or
non-recurring expenses as may arise, such as litigation to which the Fund may be
a party.  The Fund may have an obligation to indemnify the Trust's  officers and
Trustees with respect to such

                                     - 9 -
<PAGE>

litigation,  except in  instances  of  willful  misfeasance,  bad  faith,  gross
negligence  or  reckless   disregard  by  such  officers  and  Trustees  in  the
performance  of  their  duties.  The  Adviser  bears  promotional   expenses  in
connection  with the  distribution  of the Fund's shares to the extent that such
expenses  are not  assumed by the Fund under  their  plan of  distribution  (see
below). The compensation and expenses of any officer, Trustee or employee of the
Trust who is an officer,  director,  employee or  stockholder of the Adviser are
paid by the Adviser.

     By its terms,  the Trust's  advisory  agreement  will remain in force until
January 12, 2001 and from year to year thereafter, subject to annual approval by
(a)  the  Board  of  Trustees  or  (b) a  vote  of the  majority  of the  Fund's
outstanding voting securities; provided that in either event continuance is also
approved by a majority of the  Trustees  who are not  interested  persons of the
Trust,  by a vote cast in person at a meeting  called for the  purpose of voting
such  approval.  The advisory  agreement may be terminated at any time, on sixty
days'  written  notice,  without  the  payment of any  penalty,  by the Board of
Trustees, by a vote of the majority of the Fund's outstanding voting securities,
or by the Adviser. The advisory agreement automatically  terminates in the event
of its assignment, as defined by the 1940 Act and the rules thereunder.

THE SUB-ADVISER
- ---------------

     Gateway Investment  Advisers,  L.P. (the "Sub-Adviser")  manages the Fund's
investments  pursuant to a sub-advisory  agreement between the Sub-Adviser,  the
Adviser and the Trust.

     The Sub-Adviser is a Delaware limited  partnership  which has been managing
assets for institutional and individual investors since December 15, 1995. Prior
to that time, Gateway Investment Advisers,  Inc. ("GIA") had provided investment
management  services  to  institutional  and  individual   investors  since  its
inception in June, 1977. The Sub-Adviser became the successor in interest to the
assets,  business  and  personnel  of GIA.  GIA is the  general  partner  of the
Sub-Adviser  with  a 76%  ownership  interest,  while  Alex.  Brown  Investments
Incorporated ("ABII") is the sole limited partner with a 24% ownership interest.
ABII is an affiliate of Alex. Brown Incorporated,  a nationally known investment
banking firm and registered broker/dealer located in Baltimore, Maryland. Walter
G. Sall, Chairman, and J. Patrick Rogers, President,  together own of record and
beneficially  99.85% of the  outstanding  shares of GIA and thereby  control the
Sub-Adviser.


     The Adviser (not the Fund) pays the  Sub-Adviser a fee computed and accrued
daily  and paid  monthly  at an annual  rate of .15% of the value of the  Fund's
average  daily  net  assets  up  to  $100,000,000,  .10%  of  such  assets  from
$100,000,000 to $200,000,000  and .07% of such assets in excess of $200,000,000;
provided,  however,  that the  minimum  fee is $3,000 per month.  For the fiscal
periods ended December 31, 1999 and 1998, the Adviser paid the Sub-Adviser  fees
of $86,810 and $21,623, respectively.


     By its terms, the sub-advisory agreement will remain in force until January
12, 2001 and from year to year thereafter, subject to annual approval by (a) the
Board of Trustees or (b) a vote of the majority of the Fund's outstanding voting
securities;  provided  that in either event  continuance  is also  approved by a
majority of the Trustees who are not interested  persons of the Trust, by a vote
cast in person at a meeting called for the purpose of voting on such approval.

                                     - 10 -
<PAGE>

The sub-advisory agreement may be terminated at any time, on sixty days' written
notice,  without the payment of any penalty, by the Board of Trustees, by a vote
of the majority of the Fund's outstanding  voting securities,  or by the Adviser
or Sub-Adviser. The sub-advisory agreement automatically terminates in the event
of its assignment, as defined by the 1940 Act and the rules thereunder.

THE UNDERWRITER
- ---------------

     Wells Investment  Securities,  Inc. (the  "Underwriter"),  6200 The Corners
Parkway,  Atlanta, Georgia 30092, is the principal underwriter of the Fund and,
as such,  is the exclusive  agent for  distribution  of shares of the Fund.  The
Underwriter is obligated to sell the shares on a best efforts basis only against
purchase orders for the shares.  Shares of the Fund are offered to the public on
a continuous basis.


     For the fiscal  periods  ended  December 31, 1999 and 1998,  the  aggregate
commissions collected on sales of the Class A shares were $292,553 and $357,246,
respectively, of which the Underwriter paid $251,174 and $322,162, respectively,
to unaffiliated  broker-dealers  in the selling network and retained $41,379 and
$35,084, respectively,  from underwriting and broker commissions. For the fiscal
period ended December 31, 1999, the aggregate  commissions collected on sales of
Class B and Class C shares were $39,991 and $10,562,  respectively, of which the
Underwriter   paid   $39,991  and   $10,562,   respectively,   to   unaffiliated
broker-dealers in the selling network. The Underwriter did not retain any of the
commissions for the sale of Class B and Class C shares.


     The  Fund  may  compensate  dealers,  including  the  Underwriter  and  its
affiliates,  based on the average  balance of all accounts in the Fund for which
the  dealer  is  designated  as the  party  responsible  for  the  account.  See
"Distribution Plans" below.

     By its terms, the Trust's underwriting agreement will remain in force until
January 12, 2001 and from year to year thereafter, subject to annual approval by
(a)  the  Board  of  Trustees  or  (b) a  vote  of the  majority  of the  Fund's
outstanding voting securities; provided that in either event continuance is also
approved by a majority of the  Trustees  who are not  interested  persons of the
Trust,  by a vote cast in person at a meeting  called for the  purpose of voting
such approval. The Trust's underwriting agreement may be terminated at any time,
on sixty days' written notice,  without the payment of any penalty, by the Board
of  Trustees,  by a  vote  of the  majority  of the  Fund's  outstanding  voting
securities,   or  by  the  Adviser.  The  underwriting  agreement  automatically
terminates  in the event of its  assignment,  as defined by the 1940 Act and the
rules thereunder.

DISTRIBUTION PLANS
- ------------------


     CLASS A SHARES -- As stated in the Prospectus,  the Fund has adopted a plan
of  distribution  with  respect to the Class A shares of the Fund (the  "Class A
Plan")  pursuant  to Rule  12b-1  1940  Act  which  permits  the Fund to pay for
expenses  incurred  in the  distribution  and  promotion  of its Class A shares,
including  but not  limited  to, the  printing of  prospectuses,  statements  of
additional  information  and reports  used for sales  purposes,  advertisements,
expenses of preparation and printing of sales literature,  promotion,  marketing
and sales  expenses,  and other  distribution-related  expenses,  including  any
distribution fees paid to securities  brokers or other firms who have executed a
distribution  or  service  agreement  with  the  Underwriter.  The  Class A Plan
expressly limits payment of the distribution expenses listed above in any fiscal
year to a

                                     - 11 -
<PAGE>

maximum of .25% of the  average  daily net assets of the Fund  allocable  to its
Class A shares.  Unreimbursed  expenses  will not be  carried  over from year to
year.  For the fiscal  periods  ended  December  31, 1999 and 1998,  the Class A
shares paid $331 and $0 in distribution expenses. These expenses were all in the
form of payments to broker-dealers.

     CLASS B SHARES  AND  CLASS C SHARES -- The Fund has also  adopted  plans of
distribution  with  respect to the Class B shares and Class C shares of the Fund
(the  "Class B Plan" and the  "Class C Plan").  The Class B Plan and the Class C
Plan provide for two  categories of payments.  First,  the Plans provide for the
payment to the Underwriter of an account  maintenance fee, in an amount equal to
an annual rate of .25% of the Fund's average daily net assets allocable to Class
B and Class C shares,  which may be paid to other  brokers  based on the average
value of the Fund's Class B and Class C shares owned by clients of such dealers.
In addition,  the Fund may pay up to an  additional  .75% per annum of its daily
net assets allocable to Class B and Class C shares for expenses  incurred in the
distribution  and  promotion  of the  shares,  including  but  not  limited  to,
prospectus   costs  for  prospective   shareholders,   costs  of  responding  to
prospective  shareholder inquiries,  payments to brokers and dealers for selling
and  assisting  in the  distribution  of Class B and  Class C  shares,  costs of
advertising and promotion and any other expenses  related to the distribution of
the Class B and Class C shares.  Unreimbursed  expenditures  will not be carried
over from year to year.  The Fund may make payments to brokers and other persons
in an amount up to .75% per  annum of the  average  value of Class B and Class C
shares owned by their clients,  in addition to the .25% account  maintenance fee
described  above. For the fiscal period ended December 31, 1999, the Class B and
Class C shares paid $4 and $0, respectively,  in distribution expenses (payments
to broker-dealers).


     GENERAL  INFORMATION.  The  continuance  of the Plans must be  specifically
approved at least  annually by a vote of the Trust's  Board of Trustees and by a
vote of the  Trustees  who are not  interested  persons of the Trust and have no
direct or indirect financial interest in the Plans (the "Independent  Trustees")
at a meeting called for the purpose of voting on such continuance. A Plan may be
terminated at any time by a vote of a majority of the Independent Trustees or by
a vote of the holders of a majority of the outstanding  shares of the applicable
class of the Fund.  In the event a Plan is  terminated  in  accordance  with its
terms, the Fund will not be required to make any payments for expenses  incurred
after the termination date. The Plans may not be amended to increase  materially
the  amount to be spent  for  distribution  without  shareholder  approval.  All
material amendments to the Plans must be approved by a vote of the Trust's Board
of Trustees and by a vote of the Independent Trustees.

     In approving the Plans, the Trustees  determined,  in the exercise of their
business judgment and in light of their fiduciary duties as Trustees, that there
is a  reasonable  likelihood  that  the  Plans  will  benefit  the  Fund and its
shareholders.  The Board of Trustees  believes  that  expenditure  of the Fund's
assets for distribution  expenses under the Plans should assist in the growth of
the Fund which will  benefit  the Fund and its  shareholders  through  increased
economies  of  scale,   greater   investment   flexibility,   greater  portfolio
diversification and less chance of disruption of planned investment  strategies.
The Plans will be renewed only if the Trustees make a similar  determination for
each subsequent  year of the Plans.  There can be no assurance that the benefits
anticipated from the expenditure of the Fund's assets for  distribution  will be
realized.  While the Plans are in effect, all amounts spent by the Fund pursuant
to the

                                     - 12 -
<PAGE>

Plans and the  purposes for which such  expenditures  were made must be reported
quarterly  to the  Board  of  Trustees  for its  review.  Distribution  expenses
attributable  to the sale of more  than one  class of shares of the Fund will be
allocated  at least  annually  to each  class of shares  based upon the ratio in
which the sales of each class of shares  bears to the sales of all the shares of
the Fund. In addition,  the selection and  nomination of those  Trustees who are
not  interested  persons of the Trust are  committed  to the  discretion  of the
Independent Trustees during such period.

     By reason of his controlling  interest in the Adviser,  Leo F. Wells may be
deemed to have a financial interest in the operation of the Plans.

SECURITIES TRANSACTIONS
- -----------------------

     Decisions  to buy and sell  securities  for the Fund and the placing of the
Fund's  securities  transactions  and  negotiation  of  commission  rates  where
applicable are made by the Sub-Adviser and are subject to review by the Board of
Trustees of the Trust.  In the purchase and sale of  portfolio  securities,  the
Sub-Adviser  seeks best execution for the Fund, taking into account such factors
as price (including the applicable  brokerage  commission or dealer spread), the
execution capability,  financial responsibility and responsiveness of the broker
or dealer and the  brokerage  and  research  services  provided by the broker or
dealer.  The Sub-Adviser  generally seeks favorable  prices and commission rates
that are reasonable in relation to the benefits received.

     Generally,  the Fund  attempts to deal directly with the dealers who make a
market in the  securities  involved  unless  better  prices  and  execution  are
available  elsewhere.  Such  dealers  usually  act as  principals  for their own
account.  On  occasion,  portfolio  securities  for the  Fund  may be  purchased
directly from the issuer.


     The  Sub-Adviser  is  specifically  authorized to select brokers to buy and
sell securities for the Fund who also provide brokerage and research services to
the Fund and/or other accounts over which the Sub-Adviser  exercises  investment
discretion  and to pay such  brokers a  commission  in excess of the  commission
another broker would charge if the Sub-Adviser determines in good faith that the
commission  is reasonable in relation to the value of the brokerage and research
services  provided.  The  determination  may be viewed in terms of a  particular
transaction or the Sub-Adviser's  overall  responsibilities  with respect to the
Fund and to accounts over which it exercises investment  discretion.  During the
fiscal  periods  ended  December  31,  1999 and 1998,  the  amount of  brokerage
transactions  and related  commissions  for the Fund  directed to brokers due to
research  services  provided were  $17,850,419  and $33,973,  respectively,  and
$14,396,170 and $22,880, respectively.


     Research  services  include  securities and economic  analyses,  reports on
issuers'  financial  conditions and future business  prospects,  newsletters and
opinions  relating to interest trends,  general advice on the relative merits of
possible  investment  securities  for the  Fund  and  statistical  services  and
information  with respect to the  availability  of  securities  or purchasers or
sellers of securities.  Although this  information is useful to the Fund and the
Sub-Adviser, it is not possible to place a dollar value on it. Research services
furnished by brokers through whom the Fund effects  securities  transactions may
be used by the  Sub-Adviser  in  servicing  all of its accounts and not all such
services may be used by the Sub-Adviser in connection with the Fund.

                                     - 13 -
<PAGE>

     Subject to the  requirements of the 1940 Act and procedures  adopted by the
Board of  Trustees,  the Fund may  execute  portfolio  transactions  through any
broker or  dealer  and pay  brokerage  commissions  to a broker  (i) which is an
affiliated  person of the Trust,  or (ii) which is an affiliated  person of such
person,  or (iii) an affiliated  person of which is an affiliated  person of the
Trust, the Adviser, the Sub-Adviser or the Underwriter.

     The  Fund has no  obligation  to deal  with any  broker  or  dealer  in the
execution  of  securities  transactions.  However,  the  Sub-Adviser  and  other
affiliates of the Trust or the  Sub-Adviser may effect  securities  transactions
which are  executed on a national  securities  exchange or  transactions  in the
over-the-counter  market  conducted on an agency basis. The Fund will not effect
any brokerage  transactions in its portfolio  securities with the Sub-Adviser if
such  transactions   would  be  unfair  or  unreasonable  to  its  shareholders.
Over-the-counter  transactions  will be placed either  directly  with  principal
market makers or with broker-dealers.  Although the Fund does not anticipate any
ongoing  arrangements  with other  brokerage  firms,  brokerage  business may be
transacted  from time to time with other  firms.  Neither  the  Adviser  nor the
Sub-Adviser,  nor affiliates of the Trust, the Adviser,  or the Sub-Adviser will
receive  reciprocal  brokerage  business as a result of the  brokerage  business
transacted by the Fund with other brokers.


CODE OF ETHICS
- --------------

     The Trust,  the Adviser,  Sub-Adviser and  Underwriter  have each adopted a
Code of Ethics under Rule 17j-1 of the Investment  Company Act of 1940. The Code
significantly  restricts the personal  investing  activities of all employees of
the  Adviser,  Sub-Adviser  and  Underwriter  and, as described  below,  imposes
additional,  more onerous,  restrictions on investment  personnel of the Adviser
and  Sub-Adviser.   The  Code  requires  that  all  employees  of  the  Adviser,
Sub-Adviser and Underwriter preclear any personal securities  transactions (with
limited  exceptions,  such as U.S.  Government  obligations).  The  preclearance
requirement  and associated  procedures are designed to identify any substantive
prohibition or limitation applicable to the proposed investment. In addition, no
employee  may  purchase  or sell any  security  which,  at that  time,  is being
purchased  or sold (as the case may be), or to the  knowledge of the employee is
being considered for purchase or sale, by the Fund. The substantive restrictions
applicable to investment personnel of the Adviser,  Sub-Adviser include a ban on
acquiring any securities in an initial public  offering.  Furthermore,  the Code
provides for trading  "blackout  periods" which  prohibit  trading by investment
personnel of the Adviser and  Sub-Adviser  within periods of trading by the Fund
in the same (or equivalent) security.


PORTFOLIO TURNOVER
- ------------------


     The Fund's portfolio  turnover rate is calculated by dividing the lesser of
purchases  or sales of portfolio  securities  for the fiscal year by the monthly
average of the value of the  portfolio  securities  owned by the Fund during the
fiscal year. High portfolio turnover involves  correspondingly greater brokerage
commissions  and other  transaction  costs,  which will be borne directly by the
Fund.  The  Sub-Adviser  anticipates  that the Fund's  portfolio  turnover  rate
normally  will not exceed 100%. A 100%  turnover  rate would occur if all of the
Fund's portfolio

                                     - 14 -
<PAGE>

securities  were replaced once within a one year period.  For the fiscal periods
ended December 31, 1999 and 1998, the Fund's annualized  portfolio turnover rate
was 17% and 9%, respectively.


     Generally, the Fund intends to invest for long-term purposes.  However, the
rate of portfolio turnover will depend upon cash flows into and out of the Fund,
changes in the S&P REIT Index and market and other  conditions,  and it will not
be a limiting  factor when the Sub-Adviser  believes that portfolio  changes are
appropriate.

CALCULATION OF SHARE PRICE AND PUBLIC OFFERING PRICE
- ----------------------------------------------------

     The share price (net asset value) and the public  offering price (net asset
value plus applicable sales load) of the shares of the Fund are determined as of
the close of the  regular  session of  trading  on the New York  Stock  Exchange
(normally 4:00 p.m.,  Eastern time), on each day the Trust is open for business.
The Trust is open for  business on every day except  Saturdays,  Sundays and the
following  holidays:  New Year's Day,  Martin Luther King, Jr. Day,  President's
Day, Good Friday,  Memorial Day,  Independence Day, Labor Day,  Thanksgiving Day
and  Christmas  Day.  The Trust may also be open for  business  on other days in
which there is sufficient  trading in the Fund's  portfolio  securities that its
net asset value might be materially  affected.  For a description of the methods
used  to  determine  the  share  price  and  the  public  offering  price,   see
"Calculation of Share Price and Public Offering Price" in the Prospectus.

OTHER PURCHASE INFORMATION
- --------------------------

     The Prospectus  describes  generally how to purchase shares of the Fund and
explains any  applicable  sales loads.  Additional  information  with respect to
certain types of purchases of Class A shares of the Fund is set forth below.

     RIGHT OF  ACCUMULATION.  A "purchaser" (as defined below) of Class A shares
of the Fund has the  right  to  combine  the cost or  current  net  asset  value
(whichever  is higher)  of his  existing  Class A shares  with the amount of his
current  purchases  in order to take  advantage  of the reduced  sales loads set
forth in the tables in the  Prospectus.  The purchaser or his dealer must notify
Integrated  Fund  Services,  Inc.  (the  "Transfer  Agent")  that an  investment
qualifies for a reduced sales load.  The reduced sales load will be granted upon
confirmation of the purchaser's holdings by the Fund.

     LETTER OF INTENT.  The  reduced  sales loads set forth in the tables in the
Prospectus may also be available to any  "purchaser" (as defined below) of Class
A shares of the Fund who submits a Letter of Intent to the Transfer  Agent.  The
Letter must state an  intention  to invest in the Fund  within a thirteen  month
period a  specified  amount  which,  if made at one time,  would  qualify  for a
reduced  sales load. A Letter of Intent may be submitted  with a purchase at the
beginning  of the  thirteen  month  period  or within  ninety  days of the first
purchase  under the  Letter of  Intent.  Upon  acceptance  of this  Letter,  the
purchaser becomes eligible for the reduced sales load applicable to the level of
investment  covered  by such  Letter  of  Intent as if the  entire  amount  were
invested in a single transaction.

     The  Letter  of  Intent is not a binding  obligation  on the  purchaser  to
purchase, or the Fund

                                     - 15 -
<PAGE>

to sell,  the full  amount  indicated.  During  the term of a Letter of  Intent,
shares  representing 5% of the intended  purchase will be held in escrow.  These
shares will be released upon the completion of the intended  investment.  If the
Letter of  Intent  is not  completed  during  the  thirteen  month  period,  the
applicable  sales load will be adjusted by the  redemption of sufficient  shares
held in escrow,  depending upon the amount actually purchased during the period.
The minimum initial investment under a Letter of Intent is $10,000.

     A ninety-day  backdating period can be used to include earlier purchases at
the  purchaser's  cost (without a retroactive  downward  adjustment of the sales
load).  The  thirteen  month  period  would  then begin on the date of the first
purchase during the ninety-day period. No retroactive adjustment will be made if
purchases exceed the amount indicated in the Letter of Intent.  The purchaser or
his dealer  must  notify the  Transfer  Agent that an  investment  is being made
pursuant to an executed Letter of Intent.

     OTHER  INFORMATION.  For purposes of determining the applicable  sales load
and for purposes of the Letter of Intent and Right of Accumulation privileges, a
purchaser includes an individual, his or her spouse and their children under the
age of 21,  purchasing  shares for his, her or their own  account;  a trustee or
other fiduciary  purchasing  shares for a single fiduciary account although more
than one beneficiary is involved;  employees of a common employer, provided that
economies of scale are realized  through  remittances  from a single  source and
quarterly  confirmation of such purchases;  or an organized group, provided that
the purchases are made through a central administration,  or a single dealer, or
by other means which result in economy of sales  effort or expense.  Contact the
Transfer  Agent for  additional  information  concerning  purchases at net asset
value or at reduced sales loads.

     The Trust does not  impose a sales load or imposes a reduced  sales load in
connection  with  purchases  of shares of the Fund made  under the  reinvestment
privilege or the purchases  described in the "Reduced  Sales Load" or "Purchases
at Net Asset Value"  sections in the Prospectus  because such purchases  require
minimal sales effort by the Underwriter.  Purchases  described in the "Purchases
at Net Asset Value" section may be made for investment  only, and the shares may
not be resold except through redemption by or on behalf of the Fund.

TAXES
- -----

     The Prospectus  describes  generally the tax treatment of  distributions by
the Fund.  This section of the  Statement  of  Additional  Information  includes
additional information concerning federal taxes.

     The Fund  intends to  qualify  for the  special  tax  treatment  afforded a
"regulated  investment  company" under Subchapter M of the Internal Revenue Code
so that it does not pay federal taxes on income and capital gains distributed to
shareholders.  To so qualify the Fund must,  among other  things,  (1) derive at
least 90% of its gross  income in each taxable  year from  dividends,  interest,
payments  with  respect  to  securities  loans,  gains  from  the  sale or other
disposition of stock,  securities or foreign  currency,  or certain other income
(including but not limited to gains from options, futures and forward contracts)
derived  with  respect to its  business of  investing  in stock,  securities  or
currencies; and (2) diversify its holdings so that at the end of each quarter of

                                     - 16 -
<PAGE>

its taxable year the following two  conditions  are met: (a) at least 50% of the
value of the  Fund's  total  assets  is  represented  by cash,  U.S.  Government
securities,  securities  of  other  regulated  investment  companies  and  other
securities  (for this  purpose  such other  securities  will qualify only if the
Fund's  investment  is limited in respect to any issuer to an amount not greater
than 5% of the Fund's  assets and 10% of the  outstanding  voting  securities of
such  issuer)  and (b) not more  than 25% of the value of the  Fund's  assets is
invested in securities of any one issuer (other than U.S. Government  securities
or securities of other regulated investment companies).

     The Fund's net realized capital gains from securities  transactions will be
distributed  only  after  reducing  such  gains by the  amount of any  available
capital loss carryforwards.  Capital losses may be carried forward to offset any
capital gains for eight years, after which any undeducted capital loss remaining
is lost as a deduction.


     As of December  31,  1999,  the Fund had capital  loss carry  forwards  for
federal income tax purposes of $357,546,  which expire through the year December
31, 2007.


     A federal  excise tax at the rate of 4% will be imposed on the  excess,  if
any, of the Fund's  "required  distribution"  over actual  distributions  in any
calendar  year.  Generally,  the  "required  distribution"  is 98% of the Fund's
ordinary  income  for  the  calendar  year  plus  98% of its net  capital  gains
recognized  during the one year period ending on October 31 of the calendar year
plus  undistributed   amounts  from  prior  years.  The  Fund  intends  to  make
distributions sufficient to avoid imposition of the excise tax.

     The Trust is required to withhold and remit to the U.S.  Treasury a portion
(31%) of  dividend  income on any  account  unless  the  shareholder  provides a
taxpayer  identification  number and  certifies  that such number is correct and
that the shareholder is not subject to backup withholding.

     The Internal Revenue Code requires a REIT to distribute at least 95% of its
taxable  income to  investors.  In many cases,  however,  because of  "non-cash"
expenses such as property  depreciation,  an equity REIT's cash flow will exceed
its taxable  income.  The REIT may  distribute  this excess cash to offer a more
competitive   yield  (in  other   words,   provide   investors   with  a  higher
distribution).  This  portion of the  distribution  is  classified  as return of
capital.  The portion of your  distributions  that is  classified as a return of
capital is generally not taxable to you.  However,  when you receive a return of
capital,  your cost basis (that is, the adjusted cost of your investment,  which
is used to  determine a capital  gain or loss for tax  purposes) is decreased by
the amount of the return of capital. This, in turn, will affect the capital gain
or loss you realize when you sell or exchange any of your Fund shares.

     Two other important tax considerations about return of capital:

     *    If you do not reinvest your  distributions  (that is, you receive your
          distributions in cash),  your original  investment in the Fund will be
          reduced by the amount of return of capital and capital gains  included
          in the distribution.

     *    A return of capital is  generally  not  taxable to you;  however,  any
          return of capital distribution would be taxable as a capital gain once
          your cost basis is reduced to zero

                                     - 17 -
<PAGE>

          (which  could  happen if you do not reinvest  your  distributions  and
          return of capital in those distributions is significant).

REDEMPTION IN KIND
- ------------------

     When it in the best interest of the Fund's shareholders,  the Fund may make
payment for shares  repurchased or redeemed in whole or in part in securities of
the Fund taken at current value.  If any such  redemption in kind is to be made,
the Fund intends to make an election  pursuant to Rule 18f-1 under the 1940 Act.
This  election  will require the Fund to redeem  shares solely in cash up to the
lesser of  $250,000  or 1% of the net asset  value of the Fund during any ninety
day period for any one  shareholder.  Should payment be made in securities,  the
redeeming  shareholder  will generally  incur brokerage costs in converting such
securities  to  cash.  Portfolio  securities  which  are  issued  in an  in-kind
redemption will be readily marketable.

HISTORICAL PERFORMANCE INFORMATION
- ----------------------------------

     From time to time,  the Fund may  advertise  average  annual total  return.
Average annual total return  quotations  will be computed by finding the average
annual  compounded  rates of return  over 1, 5 and 10 year  periods  that  would
equate the initial amount invested to the ending redeemable value,  according to
the following formula:

                                         n
                                P (1 + T)  = ERV
Where:

P =   a hypothetical initial payment of $1,000
T =   average annual total return
n =   number of years
ERV = ending  redeemable  value of a  hypothetical  $1,000  payment  made at the
      beginning  of the 1, 5 and 10  year  periods  at the end of the 1, 5 or 10
      year periods (or fractional portion thereof)

The  calculation of average annual total return assumes the  reinvestment of all
dividends and  distributions  and the deduction of the current  maximum  initial
sales load from the initial  $1,000  payment.  If the Fund has been in existence
less than one, five or ten years,  the time period since the date of the initial
public offering of shares will be substituted for the periods stated. The Fund's
Class A, Class B and Class C shares  average annual returns for the period ended
December 31, 1999 are:

                           1 Year         Since Inception
                           ------         ---------------


     Class A Shares       -10.00%         -16.17% (Inception Date March 2, 1998)
     Class B Shares                       -12.73% (Inception Date May 7, 1999)
     Class C Shares                       -12.06%  (Inception Date May 5, 1999)

     The Fund may also advertise  total return (a  "nonstandardized  quotation")
which  is  calculated   differently   from  average   annual  total  return.   A
nonstandardized  quotation  of total  return may be a  cumulative  return  which
measures the percentage  change in the value of an account between the beginning
and end of a period, assuming no activity in the account other

                                     - 18 -
<PAGE>

than reinvestment of dividends and capital gains distributions. This computation
does not  include the effect of the  applicable  initial  sales load  which,  if
included,  would reduce  total  return.  A  nonstandardized  quotation  may also
indicate average annual  compounded rates of return without including the effect
of the applicable  initial sales load or over periods other than those specified
for average  annual total return.  A  nonstandardized  quotation of total return
will  always  be  accompanied  by the  Fund's  average  annual  total  return as
described above.


     From time to time, the Fund may also advertise its yield. A yield quotation
is based on a 30-day (or one month)  period and is computed by dividing  the net
investment  income per share  earned  during the period by the maximum  offering
price  per  share on the  last day of the  period,  according  to the  following
formula:

                                                6
                          Yield = 2[(a-b/cd + 1)  - 1]
Where:
a =  dividends and interest earned during the period
b =  expenses accrued for the period (net of reimbursements)
c =  the average daily number of shares  outstanding during the period that were
     entitled to receive dividends
d =  the maximum offering price per share on the last day of the period

Solely for the purpose of computing  yield,  dividend  income is  recognized  by
accruing  1/360 of the stated  dividend  rate of the security  each day that the
Fund owns the  security.  Generally,  interest  earned  (for the  purpose of "a"
above) on debt  obligations is computed by reference to the yield to maturity of
each  obligation  held based on the market  value of the  obligation  (including
actual accrued interest) at the close of business on the last business day prior
to the start of the  30-day  (or one  month)  period  for  which  yield is being
calculated,  or, with respect to  obligations  purchased  during the month,  the
purchase price (plus actual accrued interest).  With respect to the treatment of
discount and premium on mortgage or other  receivables-backed  obligations which
are expected to be subject to monthly  paydowns of principal and interest,  gain
or loss  attributable to actual monthly paydowns is accounted for as an increase
or decrease to interest  income during the period and discount or premium on the
remaining  security  is not  amortized.  The yield of the Class A shares for the
thirty days ended March 31, 2000 was 7.82%.


     The Fund's performance may be compared in advertisements,  sales literature
and other communications to the performance of other mutual funds having similar
objectives  or  to   standardized   indices  or  other  measures  of  investment
performance.  In particular, the Fund may compare its performance to the S&P 500
Index, which is generally  considered to be representative of the performance of
unmanaged common stocks that are publicly traded in the United States securities
markets and the S&P REIT  Index,  which is made up of  approximately  100 stocks
which  constitute a  representative  sample of all  publicly  traded Real Estate
Investment Trusts. Comparative performance may also be expressed by reference to
a  ranking  prepared  by a  mutual  fund  monitoring  service,  such  as  Lipper
Analytical  Services,  Inc. or Morningstar,  Inc., or by one or more newspapers,
newsletters or financial periodicals.  Performance  comparisons may be useful to
investors  who wish to compare  the  Fund's  past  performance  to that of other
mutual  funds  and  investment  products.  Of  course,  past  performance  is no
guarantee of future results.

                                     - 19 -
<PAGE>

o    LIPPER ANALYTICAL SERVICES,  INC. ranks funds in various fund categories by
     making comparative  calculations  using total return.  Total return assumes
     the  reinvestment of all capital gains  distributions  and income dividends
     and takes into account any change in net asset value over a specific period
     of time.

o    MORNINGSTAR,  INC., an independent rating service,  is the publisher of the
     bi-weekly  Mutual Fund  Values.  Mutual  Fund Values  rates more than 1,000
     NASDAQ-listed  mutual funds of all types,  according to their risk-adjusted
     returns.  The maximum  rating is five stars,  and ratings are effective for
     two weeks.

     Investors  may use such  indices in  addition to the Fund's  Prospectus  to
obtain a more  complete  view of the Fund's  performance  before  investing.  Of
course,  when  comparing the Fund's  performance  to any index,  factors such as
composition of the index and prevailing  market  conditions should be considered
in assessing the  significance of such  comparisons.  When comparing funds using
reporting  services,  or total return,  investors should take into consideration
any relevant  differences in funds such as permitted portfolio  compositions and
methods  used  to  value  portfolio   securities  and  compute  offering  price.
Advertisements  and other sales  literature for the Fund may quote total returns
that  are  calculated  on  non-standardized  base  periods.  The  total  returns
represent the historic change in the value of an investment in the Fund based on
monthly reinvestment of dividends over a specified period of time.

     From  time to time  the  Fund  may  include  in  advertisements  and  other
communications information,  charts, and illustrations relating to inflation and
the effects of inflation on the dollar,  including the  purchasing  power of the
dollar at various  rates of  inflation.  The Fund may also disclose from time to
time  information  about its portfolio  allocation  and holdings at a particular
date (including  ratings of securities  assigned by independent  rating services
such as Standard & Poor's Ratings Group and Moody's  Investors  Service,  Inc.).
The Fund may also depict the  historical  performance of the securities in which
the Fund may invest  over  periods  reflecting  a variety of market or  economic
conditions   either  alone  or  in  comparison  with  alternative   investments,
performance indices of those investments,  or economic indicators.  The Fund may
also  include in  advertisements  and in  materials  furnished  to  present  and
prospective   shareholders   statements   or   illustrations   relating  to  the
appropriateness  of types of securities and/or mutual funds that may be employed
to meet specific  financial  goals,  such as saving for  retirement,  children's
education, or other future needs.

PRINCIPAL SECURITY HOLDERS
- --------------------------


     As of April 14, 2000,  Donaldson Lufkin & Jenrette Securities  Corporation,
P.O.  Box  2052,  Jersey  City,  New  Jersey,  owned  of  record  28.49%  of the
outstanding  Class B shares of the Fund and 24.24% of the outstanding  shares of
the Class C shares of the Fund; First Trust Corporation , PO Box 173301, Denver,
Colorado  80217-3301 owned of record 6.67% of the oustanding shares of the Class
B  shares  of the  Fund;  Sterling  Trust  Company,  PO Box  2526,  Waco,  Texas
76702-2526 owned of record 6.99% of the outstanding shares of the Class B shares
of the Fund; SG Cowen Securities, Financial Square, New York, New York, owned of
record 6% of the  outstanding  Class B shares of the Fund;  and Resources  Trust
Company,  PO Box 5900,  Denver,  Colorado  80217  owned of  record  7.30% of the
outstanding shares of the Class C shares of the Fund.


                                     - 20 -
<PAGE>


     As of April 14,  2000,  the  Trustees  and officers of the Trust as a group
owned of record or beneficially less than one percent of the outstanding  shares
of the Fund.


CUSTODIAN
- ---------

     Firstar,  N.A., 425 Walnut Street,  Cincinnati,  Ohio, has been retained to
act as Custodian for the Fund's investments.  Star Bank, N.A. acts as the Fund's
depository,  safekeeps its portfolio  securities,  collects all income and other
payments  with respect  thereto,  disburses  funds as  instructed  and maintains
records in connection with its duties.

AUDITORS
- --------

     The firm of Arthur  Andersen LLP has been  selected as  independent  public
accountants for the Trust for the fiscal year ending  December 31, 1999.  Arthur
Andersen LLP, 425 Walnut Street,  Cincinnati,  Ohio, performs an annual audit of
the Trust's financial  statements and advises the Funds as to certain accounting
matters.

INTEGRATED FUND SERVICES, INC.
- ------------------------------


     The Trust has  retained  Integrated  Fund  Services,  Inc.  (the  "Transfer
Agent") to act as its  transfer  agent.  The Transfer  Agent is an  wholly-owned
subsidiary  of The Western and Southern  Life  Insurance  Company.  The Transfer
Agent maintains the records of each shareholder's account, answers shareholders'
inquiries concerning their accounts,  processes purchases and redemptions of the
Fund's shares,  acts as dividend and distribution  disbursing agent and performs
other shareholder  service functions.  The Transfer Agent receives from the Fund
for its  services as transfer  agent a fee payable  monthly at an annual rate of
$20 per account, provided, however, that the minimum fee is $1,200 per month. In
addition,  the Fund pays out-of-pocket  expenses,  including but not limited to,
postage,   envelopes,   checks,  drafts,  forms,  reports,  record  storage  and
communication lines.


     The Transfer  Agent also provides  accounting  and pricing  services to the
Fund. For calculating daily net asset value per share and maintaining such books
and records as are necessary to enable the Transfer Agent to perform its duties,
the  Fund  pays  the  Transfer  Agent a fee in  accordance  with  the  following
schedule:

        Average Monthly Net Assets           Monthly Fee
        --------------------------           -----------
        $          0 - $ 50,000,000          $2,000
        $ 50,000,000 -  100,000,000          $2,500
        $100,000,000 -  200,000,000          $3,000
        $200,000,000 -  300,000,000          $4,000
        Over -  300,000,000                  $5,000 + .001%
                                             of average monthly
                                             net assets.

                                     - 21 -
<PAGE>

The Fund pays all costs of external pricing services.

     The Transfer  Agent also provides  administrative  services to the Fund. In
this capacity,  the Transfer Agent supplies  non-investment  related statistical
and research data,  internal  regulatory  compliance  services and executive and
administrative  services.  The Transfer Agent  supervises the preparation of tax
returns,  reports to shareholders  of the Fund,  reports to and filings with the
Securities  and  Exchange  Commission  and  state  securities  commissions,  and
materials for meetings of the Board of Trustees.  For the  performance  of these
administrative  services,  the Fund pays the Transfer  Agent a fee at the annual
rate of .15% of the  average  value of its daily net  assets up to  $50,000,000,
 .125% of such assets from  $50,000,000 to $100,000,000 and .1% of such assets in
excess of $100,000,000,  provided,  however,  that the minimum fee is $1,000 per
month.


     For the fiscal periods ended December 31, 1999 and 1998, the Transfer Agent
received  transfer  agency fees,  accounting  services  fees and  administrative
services fees of $42,614 ($23,418 from Class A shares, 9,600 from Class B shares
and $9,600 from Class C shares) $40,000 and $26,009,  respectively, and $10,800,
$18,000 and $10,042, respectively, from the Fund.


ANNUAL REPORT

     The Fund's Annual Financial  Statements as of December 31, 1999, which have
been  audited  by  Arthur  Andersen  LLP,  are  attached  to this  Statement  of
Additional Information.

                                     - 22 -
<PAGE>

WELLS S&P REIT INDEX FUND
312 Walnut Street, 21st Floor
Cincinnati, Ohio 45202-4094

BOARD OF TRUSTEES                                    Wells
Leo F. Wells III                                      S&P
John L. Bell                                    REIT INDEX FUND
Richard W. Carpenter
Bud Carter
Donald S. Moss
Walter W. Sessoms

INVESTMENT ADVISER
Wells Asset Management, Inc.                     Annual Report
6200 The Corners Parkway, Suite 250            December 31, 1999
Atlanta, Georgia 30092

SUB-ADVISER
Gateway Investment Advisers, L.P.
400 TechneCenter Drive
Milford, Ohio 45150

UNDERWRITER                                          [LOGO]
Wells Investment Securities, Inc.                    WELLS
6200 The Corners Parkway, Suite 250            Real Estate Funds
Atlanta, Georgia 30092

INDEPENDENT AUDITORS
Arthur Andersen LLP
425 Walnut Street
Cincinnati, Ohio 45202

TRANSFER AGENT
Integrated Fund Services, Inc.
P.O. Box 5354
Cincinnati, Ohio 45201-5354

SHAREHOLDER SERVICE
Nationwide: (Toll-Free) 800-282-1581

<PAGE>

LETTER TO SHAREHOLDERS                                             February 2000
================================================================================

Dear Shareholder,

As we reflect on 1999,  the Wells S&P REIT Index Fund  continues  to yield quite
impressive  dividends  which are currently  averaging more than six times higher
than that of the S&P 500.  Even  better  news is that real  estate  fundamentals
remain strong, and since December,  struggling REIT share prices appear to be on
the road to recovery.  Industry  experts and observers  attribute the lackluster
interest  in REITs in 1999 to the  overwhelming  net  investments  in  high-tech
stocks and  everything-dot-com.  However, most experts predict a bright 2000 for
REITs.

The recent success of e-commerce  companies creates a demand for more office and
warehouse/distribution  space.  Simply  put,  that  means  more  real  estate to
accommodate a growing  e-commerce  economy.  Nevertheless,  because stock market
volatility  remains a concern,  investors and advisors  will likely  revisit the
topic  of  portfolio  allocation  and  will  look to  REITs  as the  traditional
portfolio  stabilizers  they have  historically  proven to be. For existing REIT
investors,  this means rallying  prices for the  tremendously  undervalued  REIT
share.

The  Wells  S&P  REIT  Index  Fund  continues  to  offer  its  investors   broad
diversification,   liquidity,   growth   opportunities,   and  cash   dividends.
Additionally,  Wells is the only  company  to offer a mutual  fund  that  tracks
Standard and Poor's REIT Composite Index. The Fund characteristically invests at
least 95% of assets in stocks included in the index, in  approximately  the same
proportion. The remaining 5% is invested in cash to maintain liquidity.

In 1999, the Fund's portfolio reflected approximately 80% of the total US Public
REIT market  capitalization and represented all REIT sectors and property types.
These  investments  include  101  REITs,  99 of which are on the New York  Stock
Exchange,  one on the  American  Stock  Exchange,  and one on The  Nasdaq  Stock
Market.

The long-term outlook for the REIT market: Understanding the REIT market in 1999
is important in projecting the future of REITs.  We anticipate  that strong real
estate  fundamentals will be maintained.  And, with REITs once again getting the
endorsements  they deserve from high-profile  investors like Warren Buffett,  we
can look  forward to a potential  rebound of the REIT market.  Meanwhile,  REITs
continue to be  attractive  investments  because they  distribute  nearly all of
their income to shareholders and they receive uniquely  favorable tax treatment.
All things  considered,  long-term  growth is to be expected  while REITs should
continue  to yield  the  cash  flow  that  makes  them a major  income-producing
investment option.

We are proud of the  Wells S&P REIT  Index  Fund and are  grateful  to our loyal
investors  who have  helped us to grow.  We look  forward to  meeting  your real
estate investment needs with many more distinctive products.  Your questions and
comments  are  always  welcome.  Please  do not  hesitate  to call  us at  (800)
282-1581.

Yours truly,

/s/ Leo F. Wells III

Leo F. Wells III

                                       2
<PAGE>

PERFORMANCE INFORMATION
================================================================================

            COMPARISON OF THE CHANGE IN VALUE OF A $10,000 INVESTMENT
            IN THE WELLS S&P REIT INDEX FUND AND THE S&P REIT INDEX

                               [GRAPHIC OMITTED]

                                                    12/31/99
                                                    --------
                  Wells S&P REIT Index Fund          $7,235
                  S&P REIT Index                     $7,752

           Past performance is not predictive of future performance.

                -----------------------------------------------
                           Wells S&P REIT Index Fund
                          Average Annual Total Return

                               1 Year          Since Inception*
                Class A        (10.00%)            (16.21%)
                Class B          N/A               (12.73%)**
                Class C          N/A               (12.06%)**
                -----------------------------------------------

*The chart above represents  performance of Class A shares only, which will vary
from the  performance  of Class B and Class C shares based on the  difference in
loads and fees paid by shareholders in the different classes. The initial public
offering  of Class A shares  commenced  on March 2,  1998,  the  initial  public
offering  of Class B shares  commenced  on May 7,  1999 and the  initial  public
offering of Class C shares commenced on May 5, 1999.

**Represents the total return for each class from its respective  initial public
offering to December 31, 1999.

                                       3
<PAGE>

WELLS S&P REIT INDEX FUND
STATEMENT OF ASSETS AND LIABILITIES
December 31, 1999
================================================================================
ASSETS
Investment securities:
   At acquisition cost ........................................    $ 24,568,368
                                                                   ============

   At market value (Note 1) ...................................    $ 21,607,646
Dividends receivable ..........................................         144,120
Receivable from Adviser (Note 3) ..............................           9,460
Receivable for capital shares sold ............................         133,941
Receivable for securities sold ................................          65,566
Organization expenses, net (Note 1) ...........................          23,984
Other assets ..................................................          45,512
                                                                   ------------
   TOTAL ASSETS ...............................................      22,030,229
                                                                   ------------

LIABILITIES
Payable for capital shares redeemed ...........................          10,721
Payable for securities purchased ..............................         128,883
Payable to Administrator (Note 3) .............................          11,190
Other accrued expenses and liabilities ........................          17,076
                                                                   ------------
   TOTAL LIABILITIES ..........................................         167,870
                                                                   ------------

NET ASSETS ....................................................    $ 21,862,359
                                                                   ============

NET ASSETS CONSIST OF:
Paid-in capital ...............................................    $ 26,019,014
Accumulated net realized losses from security transactions ....      (1,195,933)
Net unrealized depreciation on investments ....................      (2,960,722)
                                                                   ------------
Net assets ....................................................    $ 21,862,359
                                                                   ============

PRICING OF CLASS A SHARES
Net assets applicable to Class A shares .......................    $ 19,280,655
                                                                   ============
Shares of beneficial interest outstanding
(unlimited number of shares authorized, no par value) .........       2,834,007
                                                                   ============

Net asset value and redemption price per share (Note 1) .......    $       6.80
                                                                   ============

Maximum offering price per share (Note 1) .....................    $       7.08
                                                                   ============

PRICING OF CLASS B SHARES
Net assets applicable to Class B shares .......................    $  1,306,303
                                                                   ============
Shares of beneficial interest outstanding
(unlimited number of shares authorized, no par value) .........         189,763
                                                                   ============
Net asset value, offering price and
redemption price per share (Note 1) ...........................    $       6.88
                                                                   ============

PRICING OF CLASS C SHARES
Net assets applicable to Class C shares .......................    $  1,275,401
                                                                   ============
Shares of beneficial interest outstanding
(unlimited number of shares authorized, no par value) .........         185,835
                                                                   ============
Net asset value, offering price and
redemption price per share (Note 1) ...........................    $       6.86
                                                                   ============

See accompanying notes to financial statements.

                                       4
<PAGE>

WELLS S&P REIT INDEX FUND
STATEMENT OF OPERATIONS
For the Year Ended December 31, 1999
================================================================================
INVESTMENT INCOME
   Dividends ..................................................    $  1,149,485
                                                                   ------------
EXPENSES
   Investment advisory fees (Note 3) ..........................          86,810
   Custodian fees .............................................          54,030
   Transfer agent fees, Class A (Note 3) ......................          23,418
   Transfer agent fees, Class B (Note 3) ......................           9,600
   Transfer agent fees, Class C (Note 3) ......................           9,600
   Accounting services fees (Note 3) ..........................          40,000
   Insurance expense ..........................................          36,811
   Registration fees, Common ..................................          27,203
   Registration fees, Class A .................................             527
   Registration fees, Class B .................................           2,988
   Registration fees, Class C .................................           2,998
   Administrative services fees (Note 3) ......................          26,009
   Professional fees ..........................................          23,028
   Postage and supplies .......................................          18,001
   Amortization of organization expenses (Note 1) .............           7,574
   Reports to shareholders ....................................           5,098
   Pricing expenses ...........................................           2,196
   Trustees' fees and expenses ................................           1,250
   Distribution expenses, Class A (Note 3) ....................             331
   Distribution expenses, Class B (Note 3) ....................               4
                                                                   ------------
      TOTAL EXPENSES ..........................................         377,476
   Fees waived and expenses reimbursed by the Adviser (Note 3)         (198,373)
                                                                   ------------
      NET EXPENSES ............................................         179,103
                                                                   ------------

NET INVESTMENT INCOME .........................................         970,382
                                                                   ------------

REALIZED AND UNREALIZED LOSSES ON INVESTMENTS
   Net realized losses from security transactions .............      (1,010,275)
   Net change in unrealized appreciation/
      depreciation on investments .............................      (1,502,786)
                                                                   ------------

NET REALIZED AND UNREALIZED LOSSES ON INVESTMENTS .............      (2,513,061)
                                                                   ------------

NET DECREASE IN NET ASSETS FROM OPERATIONS ....................    $ (1,542,679)
                                                                   ============

See accompanying notes to financial statements.

                                       5
<PAGE>

<TABLE>
<CAPTION>
WELLS S&P REIT INDEX FUND
STATEMENTS OF CHANGES IN NET ASSETS
For the Periods Ended December 31, 1999 and 1998
===========================================================================================
                                                                  Year           Period
                                                                 Ended            Ended
                                                              December 31,     December 31,
                                                                  1999            1998(A)
- -------------------------------------------------------------------------------------------
FROM OPERATIONS:
<S>                                                           <C>              <C>
   Net investment income .................................    $    970,382     $    283,229
   Net realized losses from security transactions ........      (1,010,275)        (185,658)
   Net change in unrealized appreciation/
      depreciation on investments ........................      (1,502,786)      (1,457,936)
                                                              ------------     ------------
Net decrease in net assets from operations ...............      (1,542,679)      (1,360,365)
                                                              ------------     ------------
FROM DISTRIBUTIONS TO SHAREHOLDERS:
   Dividends from net investment income, Class A .........        (914,054)        (283,229)
   Dividends from net investment income, Class B .........         (27,091)              --
   Dividends from net investment income, Class C .........         (29,237)              --
   Return of capital, Class A ............................        (232,688)         (61,104)
   Return of capital, Class B ............................         (11,705)              --
   Return of capital, Class C ............................          (8,711)              --
                                                              ------------     ------------
Decrease in net assets from distributions to shareholders       (1,223,486)        (344,333)
                                                              ------------     ------------
FROM CAPITAL SHARE TRANSACTIONS (Note 4):
CLASS A
   Proceeds from shares sold .............................      11,937,533       13,598,352
   Net asset value of shares issued in reinvestment
      of distributions to shareholders ...................       1,010,353          318,441
   Payments for shares redeemed ..........................      (3,137,252)        (326,417)
                                                              ------------     ------------
Net increase in net assets from Class A share transactions       9,810,634       13,590,376
                                                              ------------     ------------
CLASS B
   Proceeds from shares sold .............................       1,398,817               --
   Net asset value of shares issued in reinvestment
      of distributions to shareholders ...................          27,124               --
   Payments for shares redeemed ..........................          (7,741)              --
                                                              ------------     ------------
Net increase in net assets from Class B share transactions       1,418,200               --
                                                              ------------     ------------
CLASS C
   Proceeds from shares sold .............................       1,692,064               --
   Net asset value of shares issued in reinvestment
      of distributions to shareholders ...................          29,453               --
   Payments for shares redeemed ..........................        (307,505)              --
                                                              ------------     ------------
Net increase in net assets from Class C share transactions       1,414,012               --
                                                              ------------     ------------

TOTAL INCREASE IN NET ASSETS .............................       9,876,681       11,885,678

NET ASSETS:
   Beginning of period (Note 1) ..........................      11,985,678          100,000
                                                              ------------     ------------
   End of period .........................................    $ 21,862,359     $ 11,985,678
                                                              ============     ============
</TABLE>

(A)  Represents the period from the  commencement of operations  (March 2, 1998)
     through December 31, 1998.

See accompanying notes to financial statements.

                                       6
<PAGE>

<TABLE>
<CAPTION>
WELLS S&P REIT INDEX FUND-- CLASS A
FINANCIAL HIGHLIGHTS
==================================================================================
                     Per Share Data for a Share Outstanding Throughout Each Period
- ----------------------------------------------------------------------------------
                                                           Year           Period
                                                          Ended           Ended
                                                       December 31,    December 31,
                                                           1999          1998 (A)
- ----------------------------------------------------------------------------------
<S>                                                     <C>             <C>
Net asset value at beginning of period .............    $     7.75      $    10.00
                                                        ----------      ----------

Income (loss) from investment operations:
   Net investment income ...........................          0.38            0.26
   Net realized and unrealized losses on investments         (0.85)          (2.20)
                                                        ----------      ----------
Total from investment operations ...................         (0.47)          (1.94)
                                                        ----------      ----------
Less distributions:
   Dividends from net investment income ............         (0.38)          (0.26)
   Return of capital ...............................         (0.10)          (0.05)
                                                        ----------      ----------
Total distributions ................................         (0.48)          (0.31)
                                                        ----------      ----------

Net asset value at end of period ...................    $     6.80      $     7.75
                                                        ==========      ==========

Total return(B) ....................................        (6.24%)        (19.62%)(D)
                                                        ==========      ==========

Net assets at end of period (000's) ................    $   19,281      $   11,986
                                                        ==========      ==========

Ratio of net expenses to average net assets(C) .....         0.99%           0.99%(E)

Ratio of net investment income to average net assets         5.58%           5.33%(E)

Portfolio turnover rate ............................           17%              9%(E)
</TABLE>

(A)  Represents  the period from the initial  public  offering of Class A shares
     (March 2, 1998) through December 31, 1998.
(B)  Total returns shown exclude the effect of applicable sales loads.
(C)  Absent fee waivers and expense  reimbursements by the Adviser, the ratio of
     expenses to average net assets  would have been 2.11% and  3.30%(E) for the
     periods ended December 31, 1999 and 1998, respectively (Note 3).
(D)  Not annualized.
(E)  Annualized.

See accompanying notes to financial statements.

                                       7
<PAGE>

WELLS S&P REIT INDEX FUND-- CLASS B
FINANCIAL HIGHLIGHTS
================================================================================
                   Per Share Data for a Share Outstanding Throughout Each Period
- --------------------------------------------------------------------------------
                                                                   Period
                                                                    Ended
                                                                 December 31,
                                                                   1999(A)
- --------------------------------------------------------------------------------
Net asset value at beginning of period ......................    $     8.16
                                                                 ----------
Income (loss) from investment operations:
   Net investment income ....................................          0.17
   Net realized and unrealized losses on investments ........         (1.20)
                                                                 ----------
Total from investment operations ............................         (1.03)
                                                                 ----------
Less distributions:
   Dividends from net investment income .....................         (0.17)
   Return of capital ........................................         (0.08)
                                                                 ----------
Total distributions .........................................         (0.25)
                                                                 ----------

Net asset value at end of period ............................    $     6.88
                                                                 ==========

Total return(B) .............................................       (12.73%)(D)
                                                                 ==========

Net assets at end of period (000's) .........................    $    1,306
                                                                 ==========

Ratio of net expenses to average net assets(C) ..............         1.72%(E)

Ratio of net investment income to average net assets ........         5.77%(E)

Portfolio turnover rate .....................................           17%

(A)  Represents  the period from the initial  public  offering of Class B shares
     (May 7, 1999) through December 31, 1999.
(B)  Total return shown excludes the effect of applicable sales loads.
(C)  Absent fee waivers and expense  reimbursements by the Adviser, the ratio of
     expenses  to average  net assets  would have been  3.28%(E)  for the period
     ended December 31, 1999 (Note 3).
(D)  Not annualized.
(E)  Annualized.

See accompanying notes to financial statements.

                                       8
<PAGE>

WELLS S&P REIT INDEX FUND-- CLASS C
FINANCIAL HIGHLIGHTS
================================================================================
                   Per Share Data for a Share Outstanding Throughout Each Period
- --------------------------------------------------------------------------------
                                                                  Period
                                                                   Ended
                                                                December 31,
                                                                   1999(A)
- --------------------------------------------------------------------------------
Net asset value at beginning of period ......................    $     8.09
                                                                 ----------
Income (loss) from investment operations:
   Net investment income ....................................          0.20
   Net realized and unrealized losses on investments ........         (1.17)
                                                                 ----------
Total from investment operations ............................         (0.97)
                                                                 ----------
Less distributions:
   Dividends from net investment income .....................         (0.20)
   Return of capital ........................................         (0.06)
                                                                 ----------
Total distributions .........................................         (0.26)
                                                                 ----------

Net asset value at end of period ............................    $     6.86
                                                                 ==========

Total return(B) .............................................       (12.06%)(D)
                                                                 ==========

Net assets at end of period (000's) .........................    $    1,275
                                                                 ==========

Ratio of net expenses to average net assets(C) ..............         1.73%(E)

Ratio of net investment income to average net assets ........         5.59%(E)

Portfolio turnover rate .....................................           17%

(A)  Represents  the period from the initial  public  offering of Class C shares
     (May 5, 1999) through December 31, 1999.
(B)  Total return shown excludes the effect of applicable sales loads.
(C)  Absent fee waivers and expense  reimbursements by the Adviser, the ratio of
     expenses  to average  net assets  would have been  3.01%(E)  for the period
     ended December 31, 1999 (Note 3).
(D)  Not annualized.
(E)  Annualized.

See accompanying notes to financial statements.

                                       9
<PAGE>

WELLS S&P REIT INDEX FUND
PORTFOLIO OF INVESTMENTS
December 31, 1999
================================================================================
                                                                       Market
COMMON STOCKS -- 97.2%                                     Shares       Value
- --------------------------------------------------------------------------------
APARTMENT/RESIDENTIAL-- 23.3%
Apartment Investment & Management Company - Class A        13,700   $    545,431
Archstone Communities Trust ........................       28,600        586,300
Associated Estates Realty Corp. ....................        4,400         34,375
Avalon Bay Communities, Inc. .......................       13,474        462,327
BRE Properties, Inc. - Class A .....................        9,200        208,725
Camden Property Trust ..............................        8,275        226,528
Chateau Communities, Inc. ..........................        5,800        150,437
Colonial Properties Trust ..........................        4,700        108,981
Cornerstone Realty Income Trust, Inc. ..............        8,000         78,000
Equity Residential Properties Trust ................       25,955      1,107,954
Essex Property Trust, Inc. .........................        3,700        125,800
Gables Residential Trust ...........................        5,200        124,800
Home Properties of NY, Inc. ........................        4,000        109,750
Manufactured Home Communities, Inc. ................        4,900        119,131
Mid-America Apartment Communities, Inc. ............        3,800         85,975
Pennsylvania Real Estate Investment Trust ..........        2,700         39,319
Post Properties, Inc. ..............................        7,900        302,175
Smith (Charles E.) Residential Realty, Inc. ........        4,100        145,038
Summit Properties, Inc. ............................        5,900        105,463
Sun Communities, Inc. ..............................        3,600        115,875
United Dominion Realty Trust, Inc. .................       21,100        208,363
Walden Residential Properties, Inc. ................        5,200        112,450
                                                                    ------------
                                                                       5,103,197
                                                                    ------------
DIVERSIFIED-- 9.4%
Duke-Weeks Realty Corp. ............................       25,640        499,980
Franchise Finance Corp. of America .................       11,500        275,281
Glenborough Realty Trust, Inc. .....................        6,400         85,600
Liberty Property Trust .............................       13,700        332,225
National Golf Properties, Inc. .....................        2,500         49,375
Pacific Gulf Properties, Inc. ......................        4,200         85,050
Prison Realty Trust, Inc. ..........................       20,300        102,769
Spieker Properties, Inc. ...........................       13,300        484,619
U.S. Restaurant Properties, Inc. ...................        3,100         44,369
Washington Real Estate Investment Trust ............        7,300        109,500
                                                                    ------------
                                                                       2,068,768
                                                                    ------------
HEALTH CARE-- 5.4%
Health Care Property Investors, Inc. ...............       10,578        252,550
Health Care REIT, Inc. .............................        5,800         87,725
Healthcare Realty Trust, Inc. ......................        8,233        128,641
HRPT Properties Trust ..............................       27,000        243,000
LTC Properties, Inc. ...............................        5,600         47,250
Meditrust Corp. ....................................       29,200        160,600

                                       10
<PAGE>


WELLS S&P REIT INDEX FUND
PORTFOLIO OF INVESTMENTS (Continued)
================================================================================
                                                                       Market
COMMON STOCKS -- 97.2% (Continued)                         Shares       Value
- --------------------------------------------------------------------------------
HEALTH CARE-- 5.4% (Continued)
National Health Investors, Inc. ....................        5,000   $     74,375
Nationwide Health Properties, Inc. .................        9,500        130,625
OMEGA Healthcare Investors, Inc. ...................        4,100         52,018
                                                                    ------------
                                                                       1,176,784
                                                                    ------------
HOTEL-- 5.2%
Equity Inns, Inc. ..................................        7,600         51,300
FelCor Lodging Trust, Inc. .........................       13,500        236,250
Hospitality Properties Trust .......................       11,600        221,125
Host Marriott Corp. ................................       46,900        386,925
MeriStar Hospitality Corp. .........................        9,800        156,800
RFS Hotel Investors, Inc. ..........................        5,100         53,231
Winston Hotels, Inc. ...............................        3,400         27,625
                                                                    ------------
                                                                       1,133,256
                                                                    ------------
INDUSTRIAL/OFFICE-- 28.9%
AMB Property Corp. .................................       17,700        352,894
Arden Realty, Inc. .................................       13,000        260,812
Bedford Property Investors, Inc. ...................        4,600         78,487
Boston Properties, Inc. ............................       13,900        432,637
Brandywine Realty Trust ............................        7,700        126,087
CarrAmerica Realty Corp. ...........................       13,700        289,413
CenterPoint Properties Corp. .......................        4,200        150,675
Cornerstone Properties, Inc. .......................       26,600        389,025
Cousins Properties, Inc. ...........................        6,600        223,987
Crescent Real Estate Equities Co. ..................       24,700        453,863
EastGroup Properties, Inc. .........................        3,300         61,050
Equity Office Properties Trust .....................       51,700      1,273,113
First Industrial Realty Trust, Inc. ................        7,800        214,013
Highwoods Properties, Inc. .........................       12,700        295,275
Kilroy Realty Corp. ................................        5,700        125,400
Koger Equity, Inc. .................................        5,500         92,813
Mack-Cali Realty Corp. .............................       12,000        312,750
Parkway Properties, Inc. ...........................        2,100         60,506
Prentiss Properties Trust ..........................        7,700        161,700
ProLogis Trust .....................................       33,090        636,983
Reckson Associates Realty Corp. ....................       10,400        213,200
SL Green Realty Corp. ..............................        5,000        108,750
                                                                    ------------
                                                                       6,313,433
                                                                    ------------
MORTGAGE-- 1.0%
Dynex Capital, Inc.* ...............................        2,325         14,967
Indymac Mortgage Holdings, Inc. ....................       15,700        200,175
                                                                    ------------
                                                                         215,142
                                                                    ------------

                                       11
<PAGE>


WELLS S&P REIT INDEX FUND
PORTFOLIO OF INVESTMENTS (Continued)
================================================================================
                                                                       Market
COMMON STOCKS -- 97.2% (Continued)                         Shares       Value
- --------------------------------------------------------------------------------
RETAIL CENTERS-- 19.5%
Bradley Real Estate, Inc. ..........................        4,900   $     85,443
Burnham Pacific Properties, Inc. ...................        6,600         61,875
CBL & Associates Properties, Inc. ..................        5,100        105,187
Chelsea GCA Realty, Inc. ...........................        3,300         98,175
Commercial Net Lease Realty ........................        6,200         61,612
Developers Diversified Realty Corp. ................       12,300        158,363
Federal Realty Investment Trust ....................        8,300        156,144
General Growth Properties, Inc. ....................       10,600        296,800
Glimcher Realty Trust ..............................        4,900         63,087
IRT Property Co. ...................................        6,800         53,125
JDN Realty Corp. ...................................        6,900        111,262
JP Realty, Inc. ....................................        3,600         56,250
Kimco Realty Corp. .................................       12,500        423,438
Kranzco Realty Trust ...............................        2,200         19,387
Macerich Co. (The) .................................        7,000        145,688
Mills Corp. ........................................        4,900         87,588
New Plan Excel Realty Trust ........................       18,160        287,155
Prime Retail, Inc. .................................        8,877         49,933
Realty Income Corp. ................................        5,500        113,438
Simon Property Group, Inc. .........................       35,600        816,575
Taubman Centers, Inc. ..............................       10,900        117,175
Urban Shopping Centers, Inc. .......................        3,700        100,363
Vornado Realty Trust ...............................       17,600        572,000
Weingarten Realty Investors ........................        5,500        214,156
                                                                    ------------
                                                                       4,254,219
                                                                    ------------
SELF STORAGE-- 4.5%
Public Storage, Inc. ...............................       27,934        633,753
Shurgard Storage Centers, Inc. - Class A ...........        6,000        139,125
Sovran Self Storage, Inc. ..........................        2,600         49,237
Storage USA, Inc. ..................................        5,700        172,425
                                                                    ------------
                                                                         994,540
                                                                    ------------

TOTAL COMMON STOCKS (Cost $24,220,061) .............                $ 21,259,339
                                                                    ------------

CASH EQUIVALENTS-- 1.6% (Cost $348,307)
Firstar Stellar Treasury Fund ......................      348,307   $    348,307
                                                                    ------------

TOTAL INVESTMENT SECURITIES-- 98.8% (Cost $24,568,368)              $ 21,607,646

OTHER ASSETS IN EXCESS OF LIABILITIES-- 1.2% .......                     254,713
                                                                    ------------

NET ASSETS-- 100.0% ................................                $ 21,862,359
                                                                    ============

* Non-income producing security.

See accompanying notes to financial statements.

                                       12
<PAGE>

WELLS S&P REIT INDEX FUND
NOTES TO FINANCIAL STATEMENTS
December 31, 1999
================================================================================

1.   SIGNIFICANT ACCOUNTING POLICIES

The Wells S&P REIT Index Fund (the  Fund) is a  diversified  series of the Wells
Family of Real  Estate  Funds (the  Trust),  an open-end  management  investment
company  registered  under the  Investment  Company  Act of 1940.  The Trust was
organized as an Ohio business trust on June 4, 1997. The Fund was capitalized on
December 22, 1997, when Leo F. Wells III, the President of the Fund's investment
adviser,  Wells Asset  Management,  Inc.  (the  Adviser),  purchased the initial
10,000  shares of the Fund at $10 per  share.  The  public  offering  of Class A
shares of the Fund commenced on March 2, 1998. The Fund had no operations  prior
to the public  offering  of Class A shares  except for the  initial  issuance of
shares.  The public  offering of Class B shares and Class C shares  commenced on
May 7, 1999 and May 5, 1999, respectively.

The Fund seeks to provide investment results corresponding to the performance of
the S&P Real Estate Investment Trust Composite Index (the Index) by investing in
the stocks included in the Index.

The Fund  offers  three  classes of shares:  Class A shares  (sold  subject to a
maximum  front-end sales load of 4% and a distribution fee of up to 0.25% of the
average daily net assets  attributable to Class A shares),  Class B shares (sold
subject to a maximum 5% contingent  deferred  sales load if redeemed  within six
years of  purchase  and an annual  distribution  fee of up to 1% of the  average
daily  net  assets  attributable  to Class B shares)  and  Class C shares  (sold
subject to a 1% contingent  deferred  sales load if redeemed  within one year of
purchase  and an annual  distribution  fee of up to 1% of the average  daily net
assets  attributable  to Class C  shares).  Each class of shares  represents  an
interest in the same assets of the Fund, has the same rights and is identical in
all material respects except that (1) Class B shares and Class C shares bear the
expenses of higher distribution fees; (2) Class B shares  automatically  convert
to Class A shares after  approximately  eight  years,  resulting in lower annual
expenses;  (3) certain other class specific expenses will be borne solely by the
class to which such expenses are attributable;  and (4) each class has exclusive
voting  rights  with  respect  to  matters  relating  to  its  own  distribution
arrangements.

The following is a summary of the Fund's significant accounting policies:

Securities  valuation -- The Fund's  portfolio  securities  are valued as of the
close of the regular session of trading on the New York Stock Exchange (normally
4:00 p.m.,  Eastern  time).  Securities  traded on stock  exchanges or quoted by
NASDAQ are valued at their last sales price on the principal  exchange where the
security  is traded or, if not traded on a  particular  day,  at the closing bid
price.  Securities  traded  in the  over-the-counter  market,  and which are not
quoted by NASDAQ, are valued at their last sales price or, if not available,  at
their last quoted bid price.

Share  valuation -- The net asset value per share of each class of shares of the
Fund is  calculated  daily by  dividing  the total  value of the  Fund's  assets
attributable to that class, less liabilities  attributable to that class, by the
number of shares of that class  outstanding,  rounded to the nearest  cent.  The
maximum  offering  price per share of Class A shares of the Fund is equal to the
net  asset  value per share  plus a sales  load  equal to 4.17% of the net asset
value (or 4% of the offering  price).  The offering  price of Class B shares and
Class C shares is equal to the net asset value per share.

The  redemption  price per share of each class of shares of the Fund is equal to
the net asset value per share. However,  Class B shares are subject to a maximum
contingent  deferred  sales  load of 5% on amounts  redeemed  within one year of
purchase,  incrementally  reduced to 0% over a six year  period from the date of
purchase.  Class C shares are subject to a contingent  deferred sales load of 1%
on amounts redeemed within one year of purchase.

Investment  income --  Dividend  income is  recorded  on the  ex-dividend  date.
Interest income is accrued as earned.

                                       13
<PAGE>

Distributions to shareholders -- Distributions to shareholders  arising from net
investment  income are declared  and paid  quarterly.  Net  realized  short-term
capital gains,  if any, may be distributed  throughout the year and net realized
long-term capital gains, if any, are distributed at least once each year. Income
dividends and capital gain  distributions  are  determined  in  accordance  with
income tax regulations.

Allocations between classes -- Investment income earned,  realized capital gains
and losses, and unrealized  appreciation and depreciation are allocated daily to
each class of shares based upon its  proportionate  share of total net assets of
the Fund.  Class specific  expenses are charged  directly to the class incurring
the expense.  Common expenses which are not attributable to a specific class are
allocated  daily to each class of shares based upon its  proportionate  share of
total net assets of the Fund.

Security  transactions -- Security  transactions  are accounted for on the trade
date. Securities sold are determined on a specific identification basis.

Organization expenses -- Expenses of organization,  net of certain expenses paid
by the Adviser, have been capitalized and are being amortized on a straight-line
basis over five years.

Estimates  --  The  preparation  of  financial  statements  in  conformity  with
generally accepted  accounting  principles requires management to make estimates
and  assumptions  that affect the reported  amounts of assets and liabilities at
the date of the  financial  statements  and the  reported  amounts of income and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.

Federal  income  tax -- It is the  Fund's  policy  to  comply  with the  special
provisions  of the  Internal  Revenue Code  available  to  regulated  investment
companies.  As  provided  therein,  in any  fiscal  year in  which  the  Fund so
qualifies and distributes at least 90% of its taxable net income,  the Fund (but
not the  shareholders)  will be  relieved  of  federal  income tax on the income
distributed. Accordingly, no provision for income taxes has been made.

In  order  to  avoid  imposition  of the  excise  tax  applicable  to  regulated
investment companies, it is also the Fund's intention to declare as dividends in
each calendar year at least 98% of its net investment  income (earned during the
calendar  year) and 98% of its net realized  capital  gains  (earned  during the
twelve months ended October 31) plus undistributed amounts from prior years.

As of December 31, 1999,  the Fund had capital  loss  carryforwards  for federal
income tax purposes of $357,546, which expire on December 31, 2007. In addition,
the Fund  elected to defer  until its  subsequent  tax year  $141,835 of capital
losses  incurred after October 31, 1999.  These capital loss  carryforwards  and
"post-October"  losses may be  utilized in future  years to offset net  realized
capital gains, if any, prior to distribution to shareholders.

As of  December  31,  1999,  net  unrealized  depreciation  on  investments  was
$3,657,274  for  federal  income  tax  purposes,  of which  $195,421  related to
appreciated securities and $3,852,695 related to depreciated securities based on
a federal  income tax cost basis of  $25,264,920.  The  difference  between  the
federal income tax cost of portfolio investments and the acquisition cost is due
to certain timing  differences in the recognition of capital losses under income
tax regulations and generally accepted accounting principles.

Reclassification  of  capital  accounts  --  On  December  31,  1999,  the  Fund
reclassified  $253,104 of overdistributed  net investment income against paid-in
capital.  This  reclassification  has no effect on the  Fund's net assets or net
asset value per share.

2.   INVESTMENT TRANSACTIONS

During the year ended  December 31, 1999,  cost of purchases  and proceeds  from
sales of portfolio securities,  other than short-term  investments,  amounted to
$15,178,264 and $2,861,405, respectively.

                                       14
<PAGE>

3.   TRANSACTIONS WITH AFFILIATES

Certain  trustees and officers of the Trust are also  officers of the Adviser or
of Countrywide  Fund Services,  Inc. (CFS), the  administrative  services agent,
shareholder  servicing and transfer agent, and accounting services agent for the
Trust.

ADVISORY AGREEMENT
The Adviser provides  general  investment  supervisory  services to the Fund and
manages  the  Fund's  business  affairs  pursuant  to the  terms of an  Advisory
Agreement  between  the  Adviser  and the  Trust.  The Fund pays the  Adviser an
investment  advisory fee,  computed and accrued  daily and paid  monthly,  at an
annual rate of 0.50% of the average daily net assets of the Fund.

In order to reduce the operating  expenses of the Fund, the Adviser  voluntarily
waived its  investment  advisory  fees of $86,810  and  reimbursed  the Fund for
$111,563 of other operating expenses during the year ended December 31, 1999.

SUB-ADVISORY AGREEMENT
Gateway  Investment  Advisers,  L.P. (the  Sub-Adviser) has been retained by the
Adviser to manage the Fund's investments pursuant to the terms of a Sub-Advisory
Agreement  between the Sub-Adviser,  the Adviser and the Trust. The Adviser (not
the Fund)  pays the  Sub-Adviser  a fee,  computed  and  accrued  daily and paid
monthly, at an annual rate of 0.15% of the Fund's average daily net assets up to
$100 million;  0.10% of such net assets from $100 million to $200  million;  and
0.07% of such net assets in excess of $200 million,  subject to a $3,000 minimum
monthly fee.

ADMINISTRATION AGREEMENT
Under the terms of an  Administration  Agreement,  CFS  supplies  non-investment
related  administrative and compliance services for the Fund. CFS supervises the
preparation of tax returns, reports to shareholders, reports to and filings with
the Securities and Exchange  Commission and state  securities  commissions,  and
materials  for  meetings  of the  Board of  Trustees.  For these  services,  CFS
receives  a monthly  fee from the Fund at an annual  rate of 0.15% of the Fund's
average  daily net assets up to $50 million;  0.125% of such net assets from $50
million to $100 million; and 0.10% of such net assets in excess of $100 million,
subject to a $1,000 minimum monthly fee.

TRANSFER AGENT AND SHAREHOLDER SERVICING AGREEMENT
Under the terms of a Transfer, Dividend Disbursing, Shareholder Service and Plan
Agency  Agreement,  CFS  maintains  the records of each  shareholder's  account,
answers shareholders'  inquiries concerning their accounts,  processes purchases
and  redemptions  of the  Fund's  shares,  acts  as  dividend  and  distribution
disbursing agent and performs other  shareholder  service  functions.  For these
services,  CFS receives a monthly fee from the Fund at an annual rate of $20 per
shareholder  account,  subject to a $1,200 minimum monthly fee for each class of
shares. In addition, the Fund pays CFS out-of-pocket expenses including, but not
limited to, postage and supplies.

ACCOUNTING SERVICES AGREEMENT
Under the terms of an Accounting  Services  Agreement,  CFS calculates the daily
net asset value per share and maintains  the financial  books and records of the
Fund.  For these  services,  CFS receives a monthly fee from the Fund,  based on
current net assets and the number of classes of shares,  of $4,000. In addition,
the Fund pays CFS certain  out-of-pocket  expenses  incurred by CFS in obtaining
valuations of the Fund's portfolio securities.

UNDERWRITING AGREEMENT
Under the terms of an Underwriting Agreement, Wells Investment Securities,  Inc.
(the  Underwriter)  serves as the exclusive agent for the distribution of shares
of the Fund. For these services, the Underwriter earned $47,237,  $1,017 and $53
from  underwriting  and broker  commissions  on the sale of Class A, Class B and
Class C shares of the Fund,  respectively,  during the year ended  December  31,
1999. The Underwriter is an affiliate of the Adviser.

                                       15
<PAGE>

PLANS OF DISTRIBUTION
The Trust has adopted  three  separate  plans of  distribution  under which each
class of shares of the Fund may directly incur or reimburse the  Underwriter for
certain  expenses  related  to  the  distribution  of  its  shares.  The  annual
limitation for payment of expenses  pursuant to the Class A Plan is 0.25% of the
Fund's  average  daily net  assets  attributable  to Class A shares.  The annual
limitation for payment of expenses  pursuant to the Class B Plan and the Class C
Plan is 1.00% of the Fund's  average  daily net assets  attributable  to Class B
shares and Class C shares,  respectively.  For the year ended December 31, 1999,
the  Fund  paid  Class  A and  Class B  distribution  expenses  of $331  and $4,
respectively.

4.   CAPITAL SHARE TRANSACTIONS

Proceeds and payments on capital shares as shown in the Statements of Changes in
Net Assets are the result of the following  capital share  transactions  for the
periods shown:

- --------------------------------------------------------------------------------
                                                       Period         Period
                                                        Ended          Ended
                                                       Dec. 31,       Dec. 31,
                                                         1999           1998
- --------------------------------------------------------------------------------
CLASS A
Shares sold ......................................     1,582,826      1,537,513
Shares issued in reinvestment of
   distributions to shareholders .................       141,650         39,308
Shares redeemed ..................................      (437,158)       (40,132)
                                                      ----------     ----------
Net increase in shares outstanding ...............     1,287,318      1,536,689
Shares outstanding, beginning of period (Note 1) .     1,546,689         10,000
                                                      ----------     ----------
Shares outstanding, end of period ................     2,834,007      1,546,689
                                                      ==========     ==========


CLASS B
Shares sold ......................................       186,532             --
Shares issued in reinvestment of
   distributions to shareholders .................         3,888             --
Shares redeemed ..................................          (657)            --
                                                      ----------     ----------
Net increase in shares outstanding ...............       189,763             --
Shares outstanding, beginning of period ..........            --             --
                                                      ----------     ----------
Shares outstanding, end of period ................       189,763             --
                                                      ==========     ==========


CLASS C
Shares sold ......................................       225,698             --
Shares issued in reinvestment of
   distributions to shareholders .................         4,226             --
Shares redeemed ..................................       (44,089)            --
                                                      ----------     ----------
Net increase in shares outstanding ...............       185,835             --
Shares outstanding, beginning of period ..........            --             --
                                                      ----------     ----------
Shares outstanding, end of period ................       185,835             --
                                                      ==========     ==========

                                       16
<PAGE>

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
================================================================================

                                                                 [LOGO]
                                                                 Arthur Andersen

To the Shareholders and Board of Trustees of the Wells S&P REIT Index Fund:

We have  audited the  accompanying  statement of assets and  liabilities  of the
Wells S&P REIT Index Fund of the Wells  Family of Real Estate  Funds,  including
the portfolio of investments, as of December 31, 1999, and the related statement
of  operations,  the  statements  of changes in net  assets,  and the  financial
highlights for the periods  indicated  thereon.  These financial  statements and
financial  highlights  are the  responsibility  of the  Fund's  management.  Our
responsibility  is to  express  an opinion  on these  financial  statements  and
financial highlights based on our audits.

We conducted our audit in accordance with auditing standards  generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain  reasonable  assurance  about  whether the  financial  statements  and
financial  highlights  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the financial  statements.  Our procedures  included  confirmation of securities
owned as of December 31, 1999, by correspondence with the custodian and brokers.
An audit also includes assessing the accounting  principles used and significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audit provides a reasonable  basis
for our opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present fairly, in all material  respects,  the financial  position of the
Wells  S&P REIT  Index  Fund of the  Wells  Family  of Real  Estate  Funds as of
December 31, 1999, the results of its operations, the changes in its net assets,
and the financial  highlights for the periods indicated  thereon,  in conformity
with accounting principles generally accepted in the United States.

/s/ Arthur Andersen

Cincinnati, Ohio,
February 4, 2000

<PAGE>

                        WELLS FAMILY OF REAL ESTATE FUNDS
                        ---------------------------------

PART C.   OTHER INFORMATION
- -------   -----------------

Item 23.  Exhibits
- --------  --------

          (a)       Agreement and Declaration of Trust*

          (b)       Bylaws*

          (c)       Incorporated  by reference to Agreement and  Declaration  of
                    Trust and Bylaws

          (d) (i)   Advisory Agreement with Wells Asset Management, Inc.*

              (ii)  Sub-Advisory  Agreement  with Gateway  Investment  Advisers,
                    L.P.*

          (e)       Underwriting  Agreement  with Wells  Investment  Securities,
                    Inc.*

          (f)       Inapplicable

          (g)       Custody Agreement with Firstar Bank, N.A.*

          (h) (i)   Administration  Agreement  with  Countrywide  Fund Services,
                    Inc.*

              (ii)  Accounting   Services   Agreement  with   Countrywide   Fund
                    Services, Inc.*

              (iii) Transfer, Dividend Disbursing,  Shareholder Service and Plan
                    Agency Agreement with Countrywide Fund Services, Inc.*

          (i)       Opinion and Consent of Counsel*

          (j)       Consent of Independent Auditors

          (k)       Inapplicable

          (l)       Agreement Relating to Initial Capital*

          (m) (i)   Plan of Distribution Pursuant to Rule 12b-1*

              (ii)  Class B Plan of Distribution Pursuant to Rule 12b-1

              (iii) Class C Plan of Distribution Pursuant to Rule 12b-1

<PAGE>

          (n)       Financial Data Schedule - Previously filed with Form N-SAR

          (o)       Rule 18f-3 Plan

          (p)       Code of Ethics
- -------------------------------------------
*    Incorporated  by  reference to the Trust's  registration  statement on Form
     N-1A previously filed.

Item 24.  Persons Controlled by or Under Common Control with Registrant.
- -------   -------------------------------------------------------------

          None.

Item 25.  Indemnification
- --------  ---------------

          Article VI of the  Registrant's  Agreement  and  Declaration  of Trust
          provides for indemnification of officers and Trustees as follows:

               "Section 6.4 INDEMNIFICATION OF TRUSTEES,  OFFICERS, ETC. Subject
               to and except as  otherwise  provided  in the  Securities  Act of
               1933,  as amended,  and the 1940 Act,  the Trust shall  indemnify
               each of its Trustees and officers, including persons who serve at
               the Trust's request as directors, officers or trustees of another
               organization   in  which  the  Trust  has  any   interest   as  a
               shareholder,  creditor or otherwise (hereinafter referred to as a
               "Covered  Person")  against all  liabilities,  including  but not
               limited  to  amounts  paid  in  satisfaction  of  judgments,   in
               compromise or as fines and  penalties,  and  expenses,  including
               reasonable accountants' and counsel fees, incurred by any Covered
               Person in  connection  with the  defense  or  disposition  of any
               action,  suit or other  proceeding,  whether  civil or  criminal,
               before any court or  administrative or legislative body, in which
               such Covered  Person may be or may have been  involved as a party
               or  otherwise  or with which such  person may be or may have been
               threatened,  while in office or thereafter, by reason of being or
               having been such a Trustee or officer,  director or trustee,  and
               except that no Covered  Person shall be  indemnified  against any
               liability to the Trust or its  Shareholders to which such Covered
               Person   would   otherwise   be  subject  by  reason  of  willful
               misfeasance, bad faith, gross negligence or reckless disregard of
               the  duties  involved  in the  conduct of such  Covered  Person's
               office

                                      -2-
<PAGE>

               Section  6.5  ADVANCES  OF  EXPENSES.  The  Trust  shall  advance
               attorney's fees or other expenses incurred by a Covered Person in
               defending  a  proceeding  to the  full  extent  permitted  by the
               Securities  Act of  1933,  as  amended,  the 1940  Act,  and Ohio
               Revised Code Chapter 1707, as amended.  In the event any of these
               laws  conflict  with Ohio  Revised Code  Section  1701.13(E),  as
               amended,   these  laws,   and  not  Ohio   Revised  Code  Section
               1701.13(E), shall govern.

               Section 6.6  INDEMNIFICATION  NOT  EXCLUSIVE,  ETC.  The right of
               indemnification   provided  by  this  Article  VI  shall  not  be
               exclusive of or affect any other rights to which any such Covered
               Person may be  entitled.  As used in this  Article  VI,  "Covered
               Person"  shall  include  such  person's   heirs,   executors  and
               administrators.  Nothing  contained in this article  shall affect
               any rights to  indemnification  to which  personnel of the Trust,
               other  than  Trustees  and  officers,  and other  persons  may be
               entitled by contract or otherwise under law, nor the power of the
               Trust to purchase and maintain  liability  insurance on behalf of
               any such person."

          Insofar as indemnification  for liability arising under the Securities
          Act of 1933 may be  permitted to  Trustees,  officers and  controlling
          persons of the  Registrant  pursuant to the foregoing  provisions,  or
          otherwise,  the Registrant has been advised that in the opinion of the
          Securities and Exchange  Commission  such  indemnification  is against
          public   policy   as   expressed   in  the  Act  and  is,   therefore,
          unenforceable.  In the event that a claim for indemnification  against
          such liabilities (other than the payment by the Registrant of expenses
          incurred or paid by a Trustee,  officer or  controlling  person of the
          Registrant  in  the  successful   defense  of  any  action,   suit  or
          proceeding) is asserted by such Trustee, officer or controlling person
          in connection  with the securities  being  registered,  the Registrant
          will, unless in the opinion of its counsel the matter has been settled
          by   controlling   precedent,   submit  to  a  court  of   appropriate
          jurisdiction  the  question  whether  such  indemnification  by  it is
          against  public policy as expressed in the Act and will be governed by
          the final adjudication of such issue.

          The Registrant maintains a standard mutual fund and

                                      -3-
<PAGE>

          investment advisory  professional and directors and officers liability
          policy.  The policy provides coverage to the Registrant,  its Trustees
          and officers,  Wells Asset Management,  Inc. (the "Adviser") and Wells
          Investment  Securities,   Inc.,  the  Trust's  principal  underwriter.
          Coverage under the policy includes losses by reason of any act, error,
          omission,  misstatement,  misleading  statement,  neglect or breach of
          duty.

          The  Advisory  Agreements  with the Adviser  provide  that the Adviser
          shall not be liable for any action  taken,  omitted or  suffered to be
          taken by it in its reasonable judgment,  in good faith and believed by
          it to be  authorized  or  within  the  discretion  or rights or powers
          conferred upon it by the Advisory  Agreements,  or in accordance  with
          (or in the absence of) specific  directions or  instructions  from the
          Trust,  provided,  however, that such acts or omissions shall not have
          resulted from the Adviser's  willful  misfeasance,  bad faith or gross
          negligence.

          The Sub-Advisory  Agreements with Gateway  Investment  Advisers,  L.P.
          (the  "Sub-Adviser")  provide  that  the  Sub-Adviser  shall  be  held
          harmless and indemnified by the Adviser and the Trust from any and all
          losses, claims, damages, liabilities or expenses (including reasonable
          counsel fees and expenses) arising from any claim, demand,  action, or
          suit which  results from any action  taken,  omitted or suffered to be
          taken by it in its reasonable judgment,  in good faith and believed by
          it to be  authorized  or  within  the  discretion  or rights or powers
          conferred  upon it by the  Sub-Advisory  Agreements,  or in accordance
          with (or in the absence of) specific  directions or instructions  from
          the Trust,  provided,  however,  that such acts or omissions shall not
          have resulted from the Sub-Adviser's willful misfeasance, bad faith or
          gross   negligence   or  reckless   disregard  of  the   Sub-Adviser's
          obligations and duties under the Sub-Advisory Agreements.

Item 26.  Business and Other Connections of the Investment Adviser
- -------   --------------------------------------------------------

          (a)  The Adviser is a Georgia  corporation  organized in June, 1997 to
               provide  investment  advisory  services  to the  Registrant.  The
               Adviser has no other business of a substantial nature.

               The  Sub-Adviser,   a  Delaware  limited  partnership,   provides
               investment advisory services to the Registrant, The Gateway Trust
               and various other individual and institutional clients.

                                      -4-
<PAGE>

          (b)  The directors and officers of the Adviser and any other business,
               profession,  vocation  or  employment  of  a  substantial  nature
               engaged in at any time during the past two years:

               (i)  Leo F. Wells, III, President and Treasurer of the Adviser.

                    President and a Trustee of the Registrant.

                    President,  Treasurer  and a  Director  of Wells  Investment
                    Securities,    Inc.,   a   registered    broker-dealer   and
                    Registrant's principal underwriter.

                    President  of Wells &  Associates,  Inc.;  Wells  Management
                    Company, Inc.; Wells Capital, Inc.; Wells Real Estate Funds,
                    Inc.; Wells Advisors,  Inc.; Wells Development  Corporation;
                    and Wells Real Estate Investment Trust, Inc.

               (ii) Linda L. Carson - Secretary of the Adviser.

                    Vice President, Accounting of Wells Capital, Inc.

               The  directors  and  officers  of the  Sub-Adviser  and any other
               business,  profession,  vocation or  employment  of a substantial
               nature engaged in at any time during the past two years:

               (i)  Walter G.  Sall,  Chairman  of the  Board and a  controlling
                    shareholder of the Sub-Adviser.

               (ii) J. Patrick Rogers,  President and a controlling  shareholder
                    of the Adviser.

                    President of The Gateway Trust.

Item 27.  Principal Underwriters
- --------  ----------------------

          (a)  Inapplicable

          (b)                            Position with             Position with
               Name                      Underwriter               Fund
               ----                      -----------               ----

               Leo F. Wells, III         President,                President and
                                         Treasurer and             Trustee
                                         a Director

                                      -5-
<PAGE>

               The  address  of the  above-named  persons  is 6200  The  Corners
               Parkway, Suite 250, Atlanta, Georgia 30092

          (c)  Inapplicable

Item 28.  Location of Accounts and Records
- --------  --------------------------------

          Accounts,  books and other  documents  required  to be  maintained  by
          Section  31(a) of the  Investment  Company  Act of 1940 and the  Rules
          promulgated  thereunder  will be maintained  by the  Registrant at its
          offices  located at 6200 The  Corners  Parkway,  Suite  250,  Atlanta,
          Georgia 30092 as well as at the offices of the  Registrant's  transfer
          agent  located at 312 Walnut  Street,  21st  Floor,  Cincinnati,  Ohio
          45202.

Item 29.  Management Services
- --------  -------------------

          Inapplicable

Item 30.  Undertakings
- --------  ------------

          Inapplicable

                                      -6-
<PAGE>

                                   SIGNATURES

     Pursuant  to  the  requirements  of the  Securities  Act of  1933  and  the
Investment Company Act of 1940, the Registrant has duly caused this Registration
Statement to be signed below on its behalf by the  undersigned,  thereunto  duly
authorized, in the City of Atlanta  and State of Georgia, on the 1st day of May,
2000.

                                        WELLS FAMILY OF REAL ESTATE FUNDS

                                        By: /s/ Leo F. Wells
                                            -----------------------
                                            Leo F. Wells
                                            President

     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
Registration  Statement  has been signed below by the  following  persons in the
capacities and on the dates indicated.

Signature                             Title                Date
- ---------                             -----                ----

/s/ Leo F. Wells                      President            May 1, 2000
- -----------------------------         and Trustee
Leo F. Wells

/s/ Jill W. Maggiore                  Vice President       May 1, 2000
- -----------------------------
Jill W. Maggiore

/s/ Theresa M. Samocki                Treasurer            May 1, 2000
- -----------------------------
Theresa M. Samocki

                                      Trustee
- -----------------------------
John L. Bell*

                                      Trustee
- -----------------------------
Richard W. Carpenter*

                                      Trustee            By: /s/ Tind D. Hosking
- -----------------------------                               -------------------
Bud Carter*                                                 Tina D. Hosking
                                                            Attorney in Fact*
                                      Trustee               May 1, 2000
- -----------------------------
Donald S. Moss*

                                      Trustee
- -----------------------------
Walter W. Sessoms*

<PAGE>

                                INDEX TO EXHIBITS
                                -----------------

(a)       Agreement and Declaration of Trust*

(b)       Bylaws*

(c)       Incorporated  by reference to Agreement and  Declaration  of Trust and
          Bylaws

(d)(i)    Advisory Agreement*

  (ii)    Sub-Advisory Agreement*

(e)       Underwriting Agreement*

(f)       Inapplicable

(g)       Custody Agreement*

(h)(i)    Administration Agreement*

   (ii)   Accounting Services Agreement*

   (iii)  Transfer,  Dividend  Disbursing,  Shareholder  Service and Plan Agency
          Agreement*

(i)       Opinion and Consent of Counsel*

(j)       Consent of Independent Auditors

(k)       Inapplicable

(l)       Agreement relating to Initial Capital*

(m)(i)    Plan of Distribution Pursuant to Rule 12b-1*

   (ii)   Class B Plan of Distribution Pursuant to Rule 12b-1

   (iii)  Class C Plan of Distribution Pursuant to Rule 12b-1

(n)       Financial Data Schedule - Previously filed with Form N-SAR

(o)       Rule 18f-3 Plan

(p)       Code of Ethics
        ----------------------------

*       Incorporated by reference to the Trust's registration  statement on Form
        N-1A previously filed.



CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS
- -----------------------------------------

As  independent  public  accountants,  we  hereby  consent  to the  use in  this
Post-Effective  Amendment No. 3  of our report dated February 4, 2000 and to all
references  to our  Firm  included  in or  made a part  of  this  Post-Effective
Amendment.

ARTHUR ANDERSEN LLP

Cincinnati, Ohio,
  April 28, 2000



                              PLAN OF DISTRIBUTION
                           PURSUANT TO RULE 12B-1 FOR
               CLASS B SHARES OF WELLS FAMILY OF REAL ESTATE FUNDS
       -----------------------------------------------------------------

     WHEREAS, Wells Family of Real Estate Funds (the "Trust"), an unincorporated
business  trust  organized  under the laws of the State of Ohio,  is an open-end
management  investment  company and is registered  as such under the  Investment
Company Act of 1940, as amended (the "1940 Act"); and

     WHEREAS,  the Trust is authorized to issue an unlimited number of shares of
beneficial  interest  without par value (the  "Shares"),  which are divided into
separate Series of Shares; and

     WHEREAS,  the Trust issues shares of certain  Series in Sub-Series  (one of
which may be designated as Class B Shares); and

     WHEREAS, the Trustees of the Trust as a whole, and the Trustees who are not
interested  persons  of the Trust (as  defined  in the 1940 Act) and who have no
direct or indirect  financial  interest in the  operation of this Plan or in any
agreement relating hereto (the "Rule 12b-1 Trustees"), having determined, in the
exercise of reasonable  business judgment and in light of their fiduciary duties
under state law and under Section 36(a) and (b) of the 1940 Act, that there is a
reasonable likelihood that this Plan will benefit each Series and the holders of
its Class B Shares, have approved this Plan by votes cast in person at a meeting
called for the purpose of voting hereon and on any agreements related hereto;

     NOW,  THEREFORE,  the Trust hereby adopts this Plan in accordance with Rule
12b-1 under the 1940 Act, on the following terms and conditions:

     1. DISTRIBUTION  ACTIVITIES.  Subject to the supervision of the Trustees of
the Trust,  the Trust may,  directly  or  indirectly,  engage in any  activities
related to the distribution of Class B Shares, which activities may include, but
are not limited to, the following: (a) maintenance fees or other payments to the
Trust's  principal  underwriter  and to  securities  dealers  and others who are
engaged in the sale of Class B Shares and who may be  advising  shareholders  of
the Trust  regarding  the  purchase,  sale or retention  of Class B Shares;  (b)
expenses of maintaining  personnel  (including  personnel of organizations  with
which the Trust has entered into agreements  related to this Plan) who engage in
or  support  distribution  of Class B Shares or who render  shareholder  support
services not otherwise  provided by the Trust's transfer agent,  including,  but
not limited to, office space and equipment,  telephone  facilities and expenses,
answering  routine  inquiries  regarding  the  Trust,   processing   shareholder
transactions,  and providing  such other  shareholder  services as the Trust may
reasonably   request;   (c)  formulating  and   implementing  of  marketing  and
promotional activities, including,

<PAGE>

but not limited to, direct mail  promotions and  television,  radio,  newspaper,
magazine  and  other  mass  media  advertising;  (d)  preparing,   printing  and
distributing  sales  literature;   (e)  preparing,   printing  and  distributing
prospectuses  and statements of additional  information and reports of the Trust
for recipients other than existing  shareholders of the Trust; and (f) obtaining
such information, analyses and reports with respect to marketing and promotional
activities as the Trust may,  from time to time,  deem  advisable.  The Trust is
authorized to engage in the activities listed above, and in any other activities
related to the distribution of Class B Shares,  either directly or through other
persons with which the Trust has entered into agreements related to this Plan.

     2. MAXIMUM EXPENDITURES.  The expenditures to be made pursuant to Section 1
and the basis upon  which  payment  of such  expenditures  will be made shall be
determined by the Trustees of the Trust,  but in no event may such  expenditures
exceed  in any  fiscal  year an  amount  calculated  at the  rate of .75% of the
average  daily net asset value of the Class B Shares of the Fund.  Such payments
for  distribution  activities  may be made directly by the Class B Shares or the
Trust's investment adviser or principal  underwriter may incur such expenses and
obtain reimbursement from the Class B Shares.

     3.  MAINTENANCE  FEE. In addition to the payments of compensation  provided
for in Section 2 and in order to further enhance the distribution of its Class B
Shares,  the Trust may pay the Trust's principal  underwriter a maintenance fee,
accrued daily and paid monthly,  in an amount equal to an annual rate of .25% of
the daily net assets of the Class B Shares of the Trust.  When  requested by and
at the  direction of the Trust's  principal  underwriter,  the Trust shall pay a
maintenance  fee to dealers  based on the amount of Class B Shares  sold by such
dealers  and  remaining  outstanding  for  specified  periods  of time,  if any,
determined by the Trust's principal underwriter, in amounts up to .25% per annum
of the  average  daily  net  assets  of the  Class B Shares  of the  Trust.  Any
maintenance  fees paid to dealers shall reduce the  maintenance  fees  otherwise
payable to the Trust's principal underwriter.

     4. TERM AND  TERMINATION.  This Plan  shall  become  effective  on the date
hereof. Unless terminated as herein provided, this Plan shall continue in effect
for one year from the date hereof and shall  continue  in effect for  successive
periods of one year  thereafter,  but only so long as each such  continuance  is
specifically  approved  by votes of a majority  of both (i) the  Trustees of the
Trust and (ii) the Rule 12b-1  Trustees,  cast in person at a meeting called for
the purpose of voting on such approval. This Plan may be terminated with respect
to each Series at any time by vote of a majority  of the Rule 12b-1  Trustees or
by vote of a majority  (as defined in the 1940 Act) of the  outstanding  Class B
Shares of such Series of the Trust.  In the event this Plan is terminated by any
Series in accordance

                                      - 2 -
<PAGE>

with its terms,  the  obligations  of the Class B Shares of such  Series to make
payments to the Trust's principal  underwriter  pursuant to this Plan will cease
and such Series will not be required to make any payments for expenses  incurred
after the date of termination.

     5.  AMENDMENTS.  This Plan may not be amended with respect to any Series to
increase materially the amount of expenditures  provided for in Sections 2 and 3
hereof  unless such  amendment is approved by a vote of the majority (as defined
in the 1940  Act) of the  outstanding  Class B  Shares  of such  Series,  and no
material  amendment  to this Plan shall be made  unless  approved  in the manner
provided for annual renewal of this Plan in Section 4 hereof.

     6. SELECTION AND NOMINATION OF TRUSTEES.  While this Plan is in effect, the
selection and nomination of Trustees who are not interested  persons (as defined
in the 1940  Act) of the  Trust  shall be  committed  to the  discretion  of the
Trustees who are not interested persons of the Trust.

     7. QUARTERLY  REPORTS.  The principal  underwriter and the Treasurer of the
Trust shall  provide to the  Trustees and the Trustees  shall  review,  at least
quarterly,  a written report of the amounts  expended  pursuant to this Plan and
any related  agreement,  the purposes for which such  expenditures were made and
the allocation of such expenditures as provided for in Section 8.

     8. ALLOCATING EXPENDITURES BETWEEN CLASSES. Only distribution  expenditures
properly attributable to the sale of a particular class of Shares may be used to
support the  distribution  fee charged to  shareholders of such class of Shares.
Distribution  expenses attributable to the sale of more than one class of Shares
of a Series will be  allocated  at least  annually to each class of Shares based
upon the ratio in which the sales of each class of Shares  bears to the sales of
all the Shares of such Series. For this purpose, Shares issued upon reinvestment
of dividends or distributions will not be considered sales.

     9.  RECORDKEEPING.  The Trust  shall  preserve  copies of this Plan and any
related  agreement  and all reports  made  pursuant  to Section 7 hereof,  for a
period of not less than six years from the date of this Plan,  the agreements or
such  reports,  as the case may be, the first two years in an easily  accessible
place.

     10.  LIMITATION OF LIABILITY.  A copy of the Agreement and  Declaration  of
Trust of the Trust is on file with the Secretary of the State of Ohio and notice
is hereby  given that this Plan is  executed  on behalf of the  Trustees  of the
Trust  as  trustees  and not  individually  and  that  the  obligations  of this
instrument  are not  binding  upon the  Trustees  or  shareholders  of the Trust
individually but are binding only upon the assets and property of the Trust.

                                      - 3 -
<PAGE>

     IN WITNESS WHEREOF, the Trust has caused this Plan to be executed as of the
date set forth below.


Dated: May 1, 1999

Attest:                                 WELLS FAMILY OF
                                        REAL ESTATE FUNDS


By: /s/ Tina D. Hosking                 By: /s/ Leo F. Wells
   ----------------------                  --------------------
    Secretary                              President



                              PLAN OF DISTRIBUTION
                           PURSUANT TO RULE 12B-1 FOR
               CLASS C SHARES OF WELLS FAMILY OF REAL ESTATE FUNDS
       -----------------------------------------------------------------

     WHEREAS, Wells Family of Real Estate Funds (the "Trust"), an unincorporated
business  trust  organized  under the laws of the State of Ohio,  is an open-end
management  investment  company and is registered  as such under the  Investment
Company Act of 1940, as amended (the "1940 Act"); and

     WHEREAS,  the Trust is authorized to issue an unlimited number of shares of
beneficial  interest  without par value (the  "Shares"),  which are divided into
separate Series of Shares; and

     WHEREAS,  the Trust issues shares of certain  Series in Sub-Series  (one of
which may be designated as Class C Shares); and

     WHEREAS, the Trustees of the Trust as a whole, and the Trustees who are not
interested  persons  of the Trust (as  defined  in the 1940 Act) and who have no
direct or indirect  financial  interest in the  operation of this Plan or in any
agreement relating hereto (the "Rule 12b-1 Trustees"), having determined, in the
exercise of reasonable  business judgment and in light of their fiduciary duties
under state law and under Section 36(a) and (b) of the 1940 Act, that there is a
reasonable likelihood that this Plan will benefit each Series and the holders of
its Class C Shares, have approved this Plan by votes cast in person at a meeting
called for the purpose of voting hereon and on any agreements related hereto;

     NOW,  THEREFORE,  the Trust hereby adopts this Plan in accordance with Rule
12b-1 under the 1940 Act, on the following terms and conditions:

     1. DISTRIBUTION  ACTIVITIES.  Subject to the supervision of the Trustees of
the Trust,  the Trust may,  directly  or  indirectly,  engage in any  activities
related to the distribution of Class C Shares, which activities may include, but
are not limited to, the following: (a) maintenance fees or other payments to the
Trust's  principal  underwriter  and to  securities  dealers  and others who are
engaged in the sale of Class C Shares and who may be  advising  shareholders  of
the Trust  regarding  the  purchase,  sale or retention  of Class C Shares;  (b)
expenses of maintaining  personnel  (including  personnel of organizations  with
which the Trust has entered into agreements  related to this Plan) who engage in
or  support  distribution  of Class C Shares or who render  shareholder  support
services not otherwise  provided by the Trust's transfer agent,  including,  but
not limited to, office space and equipment,  telephone  facilities and expenses,
answering  routine  inquiries  regarding  the  Trust,   processing   shareholder
transactions,  and providing  such other  shareholder  services as the Trust may
reasonably   request;   (c)  formulating  and   implementing  of  marketing  and
promotional activities, including, wells/classc.12b

<PAGE>

but not limited to, direct mail  promotions and  television,  radio,  newspaper,
magazine  and  other  mass  media  advertising;  (d)  preparing,   printing  and
distributing  sales literature;  (e) printing and distributing  prospectuses and
statements of  additional  information  and reports of the Trust for  recipients
other  than  existing   shareholders  of  the  Trust;  and  (f)  obtaining  such
information,  analyses and reports with  respect to  marketing  and  promotional
activities as the Trust may,  from time to time,  deem  advisable.  The Trust is
authorized to engage in the activities listed above, and in any other activities
related to the distribution of Class C Shares,  either directly or through other
persons with which the Trust has entered into agreements related to this Plan.

     2. MAXIMUM EXPENDITURES.  The expenditures to be made pursuant to Section 1
and the basis upon  which  payment  of such  expenditures  will be made shall be
determined by the Trustees of the Trust,  but in no event may such  expenditures
exceed  in any  fiscal  year an  amount  calculated  at the  rate of .75% of the
average  daily net asset value of the Class C Shares of any Series of the Trust.
Such payments for  distribution  activities  may be made directly by the Class C
Shares or the Trust's investment adviser or principal underwriter may incur such
expenses and obtain reimbursement from the Class C Shares.

     3.  MAINTENANCE  FEE. In addition to the payments of compensation  provided
for in Section 2 and in order to further enhance the distribution of its Class C
Shares,  the Trust may pay the Trust's principal  underwriter a maintenance fee,
accrued daily and paid monthly,  in an amount equal to an annual rate of .25% of
the daily net assets of the Class C Shares of the Trust.  When  requested by and
at the  direction of the Trust's  principal  underwriter,  the Trust shall pay a
maintenance  fee to dealers  based on the amount of Class C Shares  sold by such
dealers  and  remaining  outstanding  for  specified  periods  of time,  if any,
determined by the Trust's principal underwriter, in amounts up to .25% per annum
of the  average  daily  net  assets  of the  Class C Shares  of the  Trust.  Any
maintenance  fees paid to dealers shall reduce the  maintenance  fees  otherwise
payable to the Trust's principal underwriter.

     4. TERM AND  TERMINATION.  This Plan  shall  become  effective  on the date
hereof. Unless terminated as herein provided, this Plan shall continue in effect
for one year from the date hereof and shall  continue  in effect for  successive
periods of one year  thereafter,  but only so long as each such  continuance  is
specifically  approved  by votes of a majority  of both (i) the  Trustees of the
Trust and (ii) the Rule 12b-1  Trustees,  cast in person at a meeting called for
the purpose of voting on such approval. This Plan may be terminated with respect
to any Series at any time by vote of a majority of the Rule 12b-1 Trustees or by
vote of a  majority  (as  defined  in the 1940 Act) of the  outstanding  Class C
Shares of such Series of the Trust.  In the event this Plan is terminated by any
Series in accordance with

                                      - 2 -
<PAGE>

its terms, the obligations of the Class C Shares of such Series to make payments
to the Trust's  principal  underwriter  pursuant to this Plan will cease and the
such  Series will not be required to make any  payments  for  expenses  incurred
after the date of termination.

     5.  AMENDMENTS.  This Plan may not be amended with respect to any Series to
increase materially the amount of expenditures  provided for in Sections 2 and 3
hereof  unless such  amendment is approved by a vote of the majority (as defined
in the 1940  Act) of the  outstanding  Class C  Shares  of such  Series,  and no
material  amendment  to this Plan shall be made  unless  approved  in the manner
provided for annual renewal of this Plan in Section 4 hereof.

     6. SELECTION AND NOMINATION OF TRUSTEES.  While this Plan is in effect, the
selection and nomination of Trustees who are not interested  persons (as defined
in the 1940  Act) of the  Trust  shall be  committed  to the  discretion  of the
Trustees who are not interested persons of the Trust.

     7. QUARTERLY  REPORTS.  The principal  underwriter and the Treasurer of the
Trust shall  provide to the  Trustees and the Trustees  shall  review,  at least
quarterly,  a written report of the amounts  expended  pursuant to this Plan and
any related  agreement,  the purposes for which such  expenditures were made and
the allocation of such expenditures as provided for in Section 8.

     8. ALLOCATING EXPENDITURES BETWEEN CLASSES. Only distribution  expenditures
properly attributable to the sale of a particular class of Shares may be used to
support the  distribution  fee charged to  shareholders of such class of Shares.
Distribution  expenses attributable to the sale of more than one class of Shares
of a Series will be  allocated  at least  annually to each class of Shares based
upon the ratio in which the sales of each class of Shares  bears to the sales of
all the Shares of such Series. For this purpose, Shares issued upon reinvestment
of dividends or distributions will not be considered sales.

     9.  RECORDKEEPING.  The Trust  shall  preserve  copies of this Plan and any
related  agreement  and all reports  made  pursuant  to Section 7 hereof,  for a
period of not less than six years from the date of this Plan,  the agreements or
such  reports,  as the case may be, the first two years in an easily  accessible
place.

     10.  LIMITATION OF LIABILITY.  A copy of the Agreement and  Declaration  of
Trust of the Trust is on file with the Secretary of the State of Ohio and notice
is hereby  given that this Plan is  executed  on behalf of the  Trustees  of the
Trust  as  trustees  and not  individually  and  that  the  obligations  of this
instrument  are not  binding  upon the  Trustees  or  shareholders  of the Trust
individually but are binding only upon the assets and property of the Trust.

                                      - 3 -
<PAGE>

     IN WITNESS WHEREOF, the Trust has caused this Plan to be executed as of the
date set forth below.


Dated: May 1, 1999

Attest:                                 WELLS FAMILY OF
                                        REAL ESTATE FUNDS

By: /s/ Tina D. Hosking                 By: /s/ Leo F. Wells
   ----------------------                  -------------------
   Secretary                               President



                   RULE 18f-3 PLAN ADOPTED WITH RESPECT TO THE
                    MULTIPLE CLASS DISTRIBUTION SYSTEM OF THE
                        WELLS FAMILY OF REAL ESTATE FUNDS
- --------------------------------------------------------------------------------

     The Wells Family of Funds (the  "Trust") has adopted this Plan  pursuant to
Rule  18f-3  promulgated  under the  Investment  Company  Act of 1940 (the "1940
Act"). The individual series of the Trust is referred to collectively,  in whole
or in part,  as the  context  requires,  as the "Fund." The Trust is an open-end
management  investment  company  registered  under  the 1940  Act.  Wells  Asset
Management,  Inc. (the "Adviser")  provides  investment  advisory and management
services to the Trust.  Gateway Investment  Advisers,  L.P. (the  "Sub-Adviser")
provides  investment  advisory  and  management  services  to the  Trust.  Wells
Investment  Securities,  Inc. (the "Underwriter") acts as principal  underwriter
for the Trust.

     This Plan  permits  the Fund to issue and sell three  classes of shares for
the purpose of establishing a multiple class distribution  system (the "Multiple
Class  Distribution  System").  The Plan  further  permits  the Fund to assess a
contingent  deferred  sales load ("CDSL") on certain  redemptions of each of the
classes of the Funds  shares and to waive the CDSL in certain  instances.  These
guidelines  set forth  the  conditions  pursuant  to which  the  Multiple  Class
Distribution  System  will  operate and the duties and  responsibilities  of the
Trustees of the Trust with respect to the Multiple Class Distribution System.

<PAGE>

DESCRIPTION OF THE MULTIPLE CLASS DISTRIBUTION SYSTEM
- -----------------------------------------------------

     MULTIPLE  CLASS  DISTRIBUTION  SYSTEM  FOR THE  FUND.  The  Multiple  Class
Distribution System enables the Fund to offer investors the option of purchasing
shares in one of three manners:  (1) subject to a conventional  front-end  sales
load and a  distribution  fee not to exceed .25% of average net assets  (Class A
shares);  (2) subject to a CDSL of up to 5% and a  distribution  fee and service
fee of up to 1% of the average net assets (Class B shares);(3) subject to a CDSL
of 1% and a  distribution  fee and service fee of up to 1% of average net assets
(Class C shares).

     The three classes will each  represent  interests in the same  portfolio of
investments of the Fund. The three classes will be identical except that (i) the
distribution fees attributable to each class payable by the Fund pursuant to the
distribution  plans adopted by the Fund in accordance  with Rule 12b-1 under the
1940 Act will be higher for Class B and Class C shares  than for Class A shares;
(ii) Class B shares  will  convert to Class A shares in  approximately  8 years,
after their initial purchase; (iii) each class may bear different Class Expenses
(as defined below); (iv) each class will vote separately as a class with respect
to the Trust's Rule 12b-1 distribution plan; (v) each class may bear a different
name or designation. Investors purchasing Class A shares will do so at net asset
value plus a front-end sales load in the traditional  manner. The sales load may
be  subject  to  reductions  for larger  purchases,  under a  combined  purchase
privilege, under a right of

                                      - 2 -
<PAGE>

accumulation  or under a letter of  intent.  The sales  load may be  subject  to
certain  other  reductions  permitted  by Section  22(d) of the 1940 Act and set
forth in the registration  statement of the Trust. The public offering price for
the Class A shares will be computed in accordance with Rule 22c-1, Section 22(d)
and other  relevant  provisions  of the 1940 Act and the  rules and  regulations
thereunder.  The  Fund  will  also  pay  a  distribution  fee  pursuant  to  the
appropriate Rule 12b-1  distribution plan at an annual rate of up to .25% of the
average daily net asset value of its Class A shares.

     Investors purchasing Class B shares will do so at net asset value per share
without the  imposition  of a sales load at the time of purchase.  The Fund will
pay a distribution fee pursuant to the appropriate Rule 12b-1  distribution plan
at an annual rate of up to 1% of the average  daily net asset value of its Class
B shares.  In addition,  an  investor's  proceeds  from a redemption  of Class B
shares made  within six years of the time of their  purchase  generally  will be
subject to a CDSL of up to 5% in year one, 4% in years 2 and 3, 3% in year 4, 2%
in year 5, and 1% in year 6.  Redemptions  of shares held for  greater  than six
years  will not be  subject  to a CDSL.  The CDSL  will be made  subject  to the
conditions  set forth below.  The Class B alternative  is designed to permit the
investor to purchase Class B shares without the assessment of a front-end  sales
load and at the same time permit the Underwriter to pay financial intermediaries
selling shares of a Fund a 4% commission on the sale of the Class B shares.

                                      - 3 -
<PAGE>

     Investors purchasing Class C shares will do so at net asset value per share
without the  imposition  of a sales load at the time of purchase.  The Fund will
pay a distribution fee pursuant to the appropriate Rule 12b-1  distribution plan
at an annual rate of up to 1% of the average  daily net asset value of its Class
C shares.  In addition,  an  investor's  proceeds  from a redemption  of Class C
shares made within one year of time of their purchase  generally will be subject
to a CDSL of 1%.  Redemptions  of shares held for greater than one year will not
be subject to a CDSL.  The CDSL will be made subject to the conditions set forth
below.  The Class C  alternative  is designed to permit the investor to purchase
Class C shares without the assessment of a front-end  sales load and at the same
time permit the Underwriter to pay financial  intermediaries selling shares of a
Fund a 1% commission on the sale of the Class C shares.

     Under the Trust's  distribution plans, the Underwriter will not be entitled
to any specific percentage of the net asset value of each class of shares of the
Fund or  other  specific  amount.  As  described  above,  the  Fund  will  pay a
distribution  fee pursuant to its  distribution  plan at an annual rate of up to
 .25% of the average  daily net assets of such Fund's Class A shares and up to 1%
of the average  daily net asset value of the Fund's  Class B and Class C shares.
Under  the  Trust's  distribution  plans,  payments  will be made  for  expenses
incurred in providing distribution- related services (including,  in the case of
the Class B and Class C shares, commission expenses as described in more detail

                                      - 4 -
<PAGE>

below).  Each  Fund will  accrue at a rate (but not in excess of the  applicable
maximum  percentage  rate) which is  reviewed  by the Trust's  Board of Trustees
quarterly.  Such rate is  intended  to provide for accrual of expenses at a rate
that will not exceed the unreimbursed amounts actually expended for distribution
by a Fund.  If at any time the amount  accrued by a Fund would exceed the amount
of  distribution  expenses  incurred  with respect to the Fund during the fiscal
year  (plus,  in the  case of Class B and  Class C  shares,  prior  unreimbursed
commission-related  expenses),  then  the  rate  of  accrual  will  be  adjusted
accordingly.  In  no  event  will  the  amount  paid  by  the  Fund  exceed  the
unreimbursed  expenses  previously  incurred in  providing  distribution-related
services.

     Proceeds from the  distribution fee and, in the case of Class B and Class C
shares,  the CDSL, will be used to compensate  financial  intermediaries  with a
service fee based upon a percentage  of the average daily net asset value of the
shares  maintained in the Fund by their  customers and to defray the expenses of
the  Underwriter  with  respect  to  providing  distribution  related  services,
including commissions paid on the sale of Class B and Class C shares.

     GENERAL.  All three  classes  of  shares  of the Fund  will have  identical
voting,   dividend,   liquidation   and  other  rights,   preferences,   powers,
restrictions,   limitations,   qualifications,   designations   and   terms  and
conditions, except for the differences mentioned above.

                                      - 5 -
<PAGE>

     Under the Multiple Class  Distribution  System, the Board of Trustees could
determine  that  any  of  certain  expenses  attributable  to  the  shares  of a
particular  class  of  shares  will be borne by the  class  to which  they  were
attributable  ("Class  Expenses").  Class  Expenses  are limited to (a) transfer
agency fees identified by the Trust as being  attributable to a class of shares;
(b)  printing  and  postage  expenses  related  to  preparing  and  distributing
materials  such as shareholder  reports,  prospectuses  and proxy  statements to
current shareholders of a specific class; (c) SEC and Blue Sky registration fees
incurred by a class of shares; (d) the expenses of administrative  personnel and
services  as  required  to support the  shareholders  of a specific  class;  (e)
litigation or other legal expenses  relating to a specific class of shares;  (f)
Trustees' fees or expenses incurred as a result of issues relating to a specific
class of shares;  (g) accounting fees and expenses  relating to a specific class
of shares; and (h) additional  incremental expenses not specifically  identified
above that are subsequently  identified and determined to be properly  allocated
to one class of shares and approved by the Board of Trustees.

     Under  the  Multiple   Class   Distribution   System,   expenses  that  are
attributable  to  the  Fund  but  not to a  particular  class  thereof  ("Series
Expenses"),  would be borne by each class on the basis of the net assets of such
class in  relation  to the  aggregate  net assets of the Fund.  In  addition  to
distribution fees, Class Expenses may be applied to the shares of a particular

                                      - 6 -
<PAGE>

class. Any additional  Class Expenses not  specifically  identified above in the
preceding  paragraph  which are  subsequently  identified  and  determined to be
properly  applied to one class of shares shall not be so applied until  approved
by the Board of Trustees.

     Subject to the approval of the Board of Trustees,  certain  expenses may be
applied  differently if their current application becomes no longer appropriate.
For example,  if a Class Expense is no longer  attributable to a specific class,
it may be charged to the Fund. In addition,  if  application of all or a portion
of a particular expense to a class is determined by the Internal Revenue Service
or counsel to the Trust to result in a preferential dividend for which, pursuant
to Section 562(c) of the Internal Revenue Code of 1986, as amended (the "Code"),
the Fund would not be entitled to a dividends paid  deduction,  all or a portion
of the expense may be treated as a Series Expense.

     Because of the varying  distribution  fees and Class  Expenses  that may be
borne by each class of shares,  the net income of (and  dividends  payable  with
respect  to) one class may be  different  from the net income of (and  dividends
payable with respect to) the other class of shares of the Fund.  Dividends  paid
to holders of each class of shares in the Fund would,  however,  be declared and
paid on the same days and at the same times and, except as noted with respect to
the varying distribution fees and Class Expenses would be determined and paid in
the same manner. To the extent that the Fund has  undistributed net income,  the
net asset value per share of each class of the Fund's shares will vary.

                                      - 7 -
<PAGE>

     The salient  features of the  Multiple  Class  Distribution  System will be
described  in the  Fund  prospectus.  The  Fund  will  disclose  the  respective
expenses,  performance data, distribution  arrangements,  services,  fees, sales
loads and  deferred  sales  loads to each class of shares  offered  through  the
prospectus.  The  shareholder  reports of the Fund will disclose the  respective
expenses  and  performance  data  applicable  to  each  class  of  shares.   The
shareholder reports will contain, in the statement of assets and liabilities and
statement of operations,  information  related to the Fund as a whole  generally
and not on a per class  basis.  The  Fund's  per share  data,  however,  will be
prepared on a per class basis with respect to all classes of shares of the Fund.
The  information  provided by the  Underwriter or Adviser for publication in any
newspaper or similar listing of Fund net asset values and public offering prices
will separately present Class A, Class B and Class C shares.

     The Class B and Class C alternatives are designed to permit the investor to
purchase Class B and Class C shares without the assessment of a front-end  sales
load and the same time permit the Underwriter to pay financial  intermediaries a
commission on the sale of such shares.  Proceeds from the  distribution  fee and
the CDSL will be used to compensate financial  intermediaries with a service fee
and to  defray  the  expenses  of the  Underwriter  with  respect  to  providing
distribution related services, including commissions paid on the sale of Class B
and Class C shares.

                                     - 8 -
<PAGE>

     Class B shares will not be charged a CDSL if they are not  redeemed  within
six years of their purchase  date.  Class C shares will not be charged a CDSL if
they are not redeemed  within one year of their  purchase date. The CDSL for all
three  classes of shares  will be  imposed on the net asset  value of the shares
being redeemed at the time of their respective purchase. No CDSL will be imposed
on shares acquired  through  reinvestment  of income  dividends or capital gains
distributions.   In  determining  whether  a  CDSL  is  applicable,  unless  the
shareholder otherwise specifically directs, it will be assumed that a redemption
is  made  first  of any  Class  A,  Class  B or  Class  C  shares  derived  from
reinvestment  of  distributions,  second of Class B or Class C shares held for a
period long enough that no CDSL will be imposed,  third of any Class A shares in
the  shareholder's  account,  and forth of Class B or Class C shares  held for a
period such that a CDSL will be imposed.

     In  addition,  the Fund will waive the CDSL on  redemptions  following  the
death or  disability  of a  shareholder  as defined in Section  72(m)(7)  of the
Internal Revenue Code of 1986. The Underwriter will require  satisfactory  proof
of death or disability before it determines to waive the CDSL. In cases of death
or disability,  the CDSL may be waived where the decedent or disabled  person is
either an individual  shareholder or owns the shares with his or her spouse as a
joint tenant with rights of  survivorship  if the  redemption is made within one
year of death or initial determination of disability.

                                      - 9 -
<PAGE>

     Under the Multiple Class  Distribution  System,  Class B shares of the Fund
will be converted to Class A shares after approximately eight years, relative to
the net asset  levels of both  classes  of  shares.  The  conversion  allows the
investor to take advantage of the lower  distribution fees associated with Class
A shares.

LEGAL ANALYSIS
- --------------

     The  Adviser  and  the   Underwriter   believe  that  the  Multiple   Class
Distribution  System as described herein will better enable the Fund to meet the
competitive  demands of today's financial services industry.  Under the Multiple
Class  Distribution  System,  an  investor  will be able to choose the method of
purchasing  shares  that is  most  beneficial  given  the  amount  of his or her
purchase, the length of time the investor expects to hold his or her shares, and
other relevant circumstances. The System permits the Fund to facilitate both the
distribution of the securities and provide investors with a broader choice as to
the method of  purchasing  shares  without  assuming  excessive  accounting  and
bookkeeping costs or unnecessary investment risks.

     The  allocation  of expenses and voting  rights  relating to the Rule 12b-1
plans in the manner described is equitable and does not discriminate against any
group of shareholders.  In addition,  such arrangements  should not give rise to
any  conflicts of interest  because the rights and  privileges  of each class of
shares are substantially identical.

                                     - 10 -
<PAGE>

     The  Adviser  and  the   Underwriter   believe  that  the  Multiple   Class
Distribution System will not increase the speculative character of the shares of
the Fund. The Multiple Class Distribution System does not involve borrowing, nor
will it affect the Funds  existing  assets or  reserves,  and does not involve a
complex capital  structure.  Nothing in the Multiple Class  Distribution  System
suggests that it will facilitate control by holders of any class of shares.

     The Adviser  and the  Underwriter  believe  that the ability of the Fund to
implement the CDSL is appropriate in the public  interest,  consistent  with the
protection of investors, and consistent with the purposes fairly intended by the
policy  and  provisions  of the 1940  Act.  The CDSL  arrangement  will  provide
shareholders  the option of having their full  payment  invested for them at the
time of their  purchase  of  shares  of the Fund  with no  deduction  of a sales
charge.

CONDITIONS OF OPERATING UNDER THE MULTIPLE CLASS DISTRIBUTION SYSTEM
- --------------------------------------------------------------------

     The operation of the Multiple Class Distribution  System shall at all times
be in  accordance  with Rule 18f-3  under the 1940 Act and all other  applicable
laws and  regulations,  and in  addition,  shall  be  subject  to the  following
conditions:

     1. Each class of shares will  represent  interests in the same portfolio of
investments  of the Fund, and be identical in all material  respects,  except as
set forth below. The only differences among the various classes of the Fund will
relate

                                     - 11 -
<PAGE>

solely to: (a) the impact of the  disproportionate  Rule 12b-1 distribution plan
payments  allocated  to each of the  Class A shares  Class B  shares  or Class C
shares  of the  Fund;  (b)  conversion  of  Class B  shares  to  Class A  shares
approximately 8 years after their initial  purchase;  (c) Class Expenses,  which
are limited to (i)  transfer  agency fees  (including  the  incremental  cost of
monitoring a CDSL  applicable to a specific class of shares),  (ii) printing and
postage  expenses  related  to  preparing  and  distributing  materials  such as
shareholder  reports,  prospectuses  and  proxies to current  shareholders  of a
specific class,  (iii) SEC and Blue Sky registration fees incurred by a class of
shares,  (iv) the expenses of administrative  personnel and services as required
to support the  shareholders of a specific class,  (v) litigation or other legal
expenses relating to a specific class of shares, (vi) Trustees' fees or expenses
incurred as a result of issues relating to a specific class of shares, and (vii)
accounting  fees and expenses  relating to a specific  class of shares;  (d) the
fact that each class will vote  separately  as a class with  respect to the Rule
12b-1  distribution plans or any other matter affecting only that class; (e) the
designation  of each  class of shares of the Fund.  Any  additional  incremental
expenses not specifically  identified above that are subsequently identified and
determined  to be  properly  allocated  to one class of  shares  shall not be so
allocated until approved by the Board of Trustees.

                                     - 12 -
<PAGE>

     2. The Trustees of the Trust,  including a majority of the Trustees who are
not  interested  persons of the Trust,  have  approved this Plan as being in the
best  interests of each class  individually  and the Fund as a whole.  In making
this finding,  the Trustees  evaluated the relationship  among the classes,  the
allocation of expenses among the classes,  potential conflicts of interest among
classes,  and the level of services provided to each class and the cost of those
services.

     3. Any material changes to this Plan, including but not limited to a change
in the method of  determining  Class Expenses that will be applied to a class of
shares,  will be reviewed and approved by votes of the Board of Trustees of each
Trust,  including a majority of the Trustees who are not  interested  persons of
the Trust.

     4. On an  ongoing  basis,  the  Trustees  of the Trust,  pursuant  to their
fiduciary  responsibilities  under the 1940 Act and otherwise,  will monitor the
Fund for the  existence of any material  conflicts  between the interests of the
classes of shares.  The  Trustees,  including a majority of the Trustees who are
not  interested  persons of the Trust,  shall take such action as is  reasonably
necessary to eliminate any such conflicts that may develop.  The Adviser will be
responsible  for reporting any potential or existing  conflicts to the Trustees.
If a conflict  arises,  the Adviser at its own cost will remedy such conflict up
to and including establishing a new registered management investment company.

                                     - 13 -
<PAGE>

     5. The Trustees of the Trust will receive  quarterly and annual  Statements
complying  with  paragraph  (b)(3)(ii) of Rule 12b-1,  as it may be amended from
time  to  time.  In the  Statements,  only  distribution  expenditures  properly
attributable  to the sale of a class of shares  will be used to support the Rule
12b-1 fee  charged to  shareholders  of such class of shares.  Expenditures  not
related to the sale of a particular  class will not be presented to the Trustees
to justify any fee  attributable to that class.  The  Statements,  including the
allocations  upon  which  they are  based,  will be  subject  to the  review and
approval  of the  Trustees  who are not  interested  persons of the Trust in the
exercise of their fiduciary duties.

     6.  Dividends  paid by a Fund with respect to each class of shares,  to the
extent any  dividends are paid,  will be  calculated in the same manner,  at the
same  time,  on the  same  day,  and  will be in the same  amount,  except  that
distribution  fee payments and Class Expenses  relating to each respective class
of shares will be borne exclusively by that class.

     7. Applicants  have  established the manner in which the net asset value of
the  multiple  classes  of shares  will be  determined  and the  manner in which
dividends  and  distributions  will be paid.  Attached  hereto as Exhibit A is a
procedures  memorandum  and  worksheets  with  respect  to the  methodology  and
procedures for calculating  the net asset value and dividends and  distributions
of the various  classes and the proper  allocation of income and expenses  among
the classes.

                                     - 14 -
<PAGE>

     8. The Underwriter  represents  that it has in place,  and will continue to
maintain,   adequate  facilities  in  place  to  ensure  implementation  of  the
methodology and procedures for calculating the net asset value and dividends and
distributions among the various classes of shares.

     9. The  Underwriter  has adopted  compliance  standards as to when Class A,
Class B and Class C shares may  appropriately  be sold to particular  investors.
The Underwriter  will require all persons selling shares of the Fund to agree to
conform to such standards.

     10. The Fund will  briefly  describe  the salient  features of the Multiple
Class  Distribution  System  in its  prospectus.  The  Fund  will  disclose  the
respective  expenses,  performance data,  distribution  arrangements,  services,
fees,  sales loads and deferred  sales loads  applicable to each class of shares
offered through the prospectus.  The Fund will disclose the respective  expenses
and  performance  data  applicable to each class of shares in every  shareholder
report.  The  shareholder  reports will contain,  in the statement of assets and
liabilities  and statement of operations,  information  related to the Fund as a
whole  generally  and not on a per class  basis.  The  Fund's  per  share  data,
however,  will be prepared  on a per class basis with  respect to all classes of
shares of the Fund. The information provided by the Trust for publication in any
newspaper or similar  listing of the Fund's net asset value and public  offering
price will separately present Class A, Class B and Class C shares.

                                     - 15 -
<PAGE>

     11. The Trust will comply with the  provisions of Rule 6c-10 under the 1940
Act,  IC-20916  (February 23, 1995), as such rule is currently adopted and as it
may be amended.

                                     - 16 -
<PAGE>

                        WELLS FAMILY OF REAL ESTATE FUNDS

                               MULTIPLE-CLASS FUND

                             METHODOLOGY, PROCEDURES
                                       AND
                          INTERNAL ACCOUNTING CONTROLS

<PAGE>

                                  INTRODUCTION
                                  ------------

     Wells Family of Real Estate Funds (the "Trust") is an Ohio  business  trust
registered  under the  Investment  Company  Act of 1940 as  open-end  management
investment  company.  Wells Asset  Management,  Inc. (the "Adviser") acts as the
investment  manager to the Fund, Gateway  Investment  Advisers,  L.P. (the "Sub-
Adviser")acts as sub-adviser to the Fund and Wells Investment  Securities,  Inc.
(the "Underwriter") serves as the Fund's principal underwriter.  The Underwriter
is an affiliate of the Adviser.  The Trust presently offers the following series
of shares (the "Fund") representing interests in separate investment portfolios:

                            Wells S&P REIT Index Fund

     The Fund may offer  multiple  classes of shares as more fully  described in
the Trust's Rule 18f-3 Plan. The Multiple Class Distribution System would enable
the Fund to offer  investors the option of purchasing  shares in three different
manners:  (1) subject to a conventional  front-end sales load and a distribution
fee not to exceed .25% of average net assets (Class A shares);  (2) subject to a
contingent  deferred  sales  charge of up to 5% (reduced to 0, after sixth year)
and a distribution  fee and service fee of up to 1% of average net assets (Class
B  shares);  or  (3)  subject  to a  contingent  deferred  sales  charge  and  a
distribution  fee and  service  fee of up to 1% of average  net assets  (Class C
shares). The Fund expects to distribute  substantially all of its net investment
income,  if any,  on an annual  basis.  Future  series of the Trust may  declare
dividends  daily or  periodically.  The Fund and any future  series of the Trust
will  declare and pay  substantially  all net realized  gains,  if any, at least
annually.

     Pursuant to an Accounting  Services  Agreement,  Integrated  Fund Services,
Inc.  ("Integrated")  maintains the Fund's accounting  records and performs the
daily  calculations  of the Fund's net asset value.  Thus,  the  procedures  and
internal   accounting  controls  for  the  Fund  include  the  participation  of
Integrated.

     The internal  accounting  control  environment  at Integrated  provides for
minimal risk of error. This has been  accomplished  through the use of competent
and  well-trained  employees,   adequate  facilities  and  established  internal
accounting control procedures.

     Additional  procedures and internal  accounting controls have been designed
for the multiple class funds. These procedures and internal  accounting controls
have been reviewed by management of the Trust and  Integrated to ensure that the
risks associated with multiple-class funds are adequately addressed.

     The  specific  internal  accounting  control  objectives  and  the  related
methodology, procedures and internal accounting controls to achieve these stated
objectives are outlined below.

<PAGE>

                      METHODOLOGY, PROCEDURES AND INTERNAL
                      ------------------------------------
                  ACCOUNTING CONTROLS FOR MULTIPLE-CLASS FUNDS
                  --------------------------------------------

     The three internal accounting control objectives to be achieved are:

(1)  The  daily  net  asset  value  for all  classes  of  shares of the Fund are
     accurately calculated.

(2)  Recorded expenses of the Fund are properly  allocated between each class of
     shares.

(3)  Dividend distributions are accurately calculated for each class of shares.

1.   Control Objective

     The  daily  net  asset  value  for all  classes  of  shares of the Fund are
accurately calculated.

Methodology, Procedures and Internal Accounting Controls
- --------------------------------------------------------

     a.  Securities  of the Fund will be valued  daily at their  current  market
value by a reputable pricing source.  Security positions will be reconciled from
the Trust's  records and to custody  records and reviewed for  completeness  and
accuracy.

     b. Prepaid and  intangible  assets will be amortized  over their  estimated
useful  lives.  These  assets  will be  reviewed  monthly  to  ensure  a  proper
presentation and amortization during the period.

     c.  Investment  income,  realized  and  unrealized  gains or losses will be
calculated  daily  from  Integrated's  portfolio  system and  reconciled  to the
general ledger.  Yields and fluctuations in security prices will be monitored on
a daily basis by Integrated personnel.  Interest and dividend receivable amounts
will be reconciled to holdings reports.

     d. An estimate of all  expenses for the Fund will be accrued  daily.  Daily
expense  accruals will be reviewed and revised,  as required,  to reflect actual
payments made to vendors.

                                     - 2 -
<PAGE>

     e. Capital accounts for each class of shares will be updated based on daily
share activity and reconciled to transfer agent reported outstanding shares.

     f.  All  balance  sheet  asset,  liability  and  capital  accounts  will be
reconciled to subsidiary records for completeness and accuracy.

     g. For the  Fund,  a  pricing  worksheet  (see  attached  example)  will be
prepared daily which  calculates  the net asset value of outstanding  shares and
the  percentage  of net asset value of such class to the total of all classes of
shares.  Investment  income and joint  expenses  will be  allocated  by class of
shares  according to such  percentages.  Realized and  unrealized  gains will be
allocated by class of shares according to such percentages.

     h. Prior day net assets by class will be rolled  forward to current day net
assets by class of shares by  adjusting  for  current  day  income,  expense and
distribution  activity.  (There may or may not be  distribution  activity in the
periodic  dividend funds.) Net assets by class of shares will then be divided by
the number of  outstanding  shares for each class to obtain the net asset  value
per share. Net asset values will be reviewed and approved by supervisors.

     i. Net asset values per share of the different  classes of shares for daily
dividend funds should be identical  except with respect to possible  differences
attributable  to rounding.  Differences,  if any,  will be  investigated  by the
accounting supervisor.

     j. Net asset  values per share of the  different  classes of shares for the
periodic  dividend  funds may be  different  as a result of  accumulated  income
between  distribution  dates and the effect of class  specific  expenses.  Other
differences, if any, will be investigated by the accounting supervisor.

2.   Control Objective

     Recorded expenses of the Fund are properly  allocated between each class of
shares.

     Methodology, Procedures and Internal Accounting Controls

     a. Expenses  will be classified as being either joint or class  specific on
the pricing worksheet.

                                      - 3 -
<PAGE>

     b. Expenses  attributable to the Fund but not to a particular class thereof
will be borne by each  class on the  basis of the net  assets  of such  class in
relation to the aggregate net assets of the Fund.  These expenses could include,
for  example,  advisory  fees  and  custodian  fees,  and  fees  related  to the
preparation of separate documents for current shareholders of the Fund.

     c. Class  specific  expenses are those  identifiable  with each  individual
class of shares.  These expenses include 12b-1 distribution fees; transfer agent
fees as  identified by Integrated  as being  attributable  to a specific  class;
printing and postage expenses  related to preparing and  distributing  materials
such as shareholder reports, prospectuses and proxies to current shareholders of
a  particular  class;  SEC and Blue  Sky  registration  fees;  the  expenses  of
administrative  personnel and services required to support the shareholders of a
specific class;  litigation or other legal expenses relating solely to one class
of shares;  Trustees' fees incurred as a result of issues  relating to one class
of shares;  and  accounting  fees and expenses  relating to a specific  class of
shares.

     d. Joint expenses will be allocated  daily to each class of shares based on
the  percentage  of the net asset  value of shares of such class to the total of
the net asset value of shares of all classes of shares.  Class specific expenses
will be charged to the specific  class of shares.  Both joint expenses and class
specific expenses are compared against expense projections.

     e. The total of joint and class specific expense limits will be reviewed to
ensure that  voluntary or contractual  expense limits are not exceeded.  Amounts
will be adjusted to ensure that any limits are not exceeded. Expense waivers and
reimbursements  will be  calculated  and allocated to each class of shares based
upon the pro rata  percentage of the net assets of the Fund as of the end of the
prior day, adjusted for the previous day's share activity.

     f. The Fund and each class will accrue distribution expenses at a rate (but
not in excess of the applicable  maximum percentage rate) which will be reviewed
by the Board of Trustees on a quarterly basis. Such  distribution  expenses will
be  calculated  at an annual rate not to exceed  .25% of the  average  daily net
assets of the Fund's Class A shares and not to exceed 1% of

                                      - 4 -
<PAGE>

the average daily net assets of the Fund's Class B and Class C shares. Under the
distribution  plans,  payments  will be  made  only  for  expenses  incurred  in
providing distribution related services.  Unreimbursed  distribution expenses of
the  Underwriter  will be  determined  daily  and the  Underwriter  shall not be
entitled to reimbursement  for any amount with respect to any day on which there
exist no unreimbursed distribution expenses.

     g. Expense accruals for both joint and class specific expenses are reviewed
each month. Based upon these reviews, adjustments to expense accruals or expense
projections are made as needed.

     h.  Expense  ratios and yields  for each class of shares  will be  reviewed
daily to ensure that  differences  in yield relate solely to acceptable  expense
differentials.

     i. Any change to the  classification of expenses as joint or class specific
is reviewed and approved by the Board of Trustees.

     j.  Integrated  will  perform  detailed  expense  analyses  to ensure  that
expenses  are  properly  charged to the Fund and to each  class of  shares.  Any
expense adjustments required as a result of this process will be made.

3.   Control Objective

     Dividend distributions are accurately calculated for each class of shares.

     Methodology, Procedures and Internal Accounting Controls

     a. The Fund declares substantially all net investment income periodically.

     b. Investment income, including amortization of discount and premium, where
applicable,  is  recorded by the Fund and is  allocated  to each class of shares
based upon its pro rata  percentage  of the net assets of the Fund as of the end
of the prior day, adjusted for the previous day's share activity.

     c. The Fund will determine the amount of accumulated  income  available for
all classes after deduction of allocated  expenses but before  consideration  of
any class specific  expenses.  This amount will be divided by total  outstanding
shares  for all  classes  combined  to arrive at a gross  dividend  rate for all
shares. From

                                      - 5 -
<PAGE>

this gross rate, a class specific amount per share for each class  (representing
the unique and incrementally  higher, if any, expenses accrued during the period
to that class divided by the shares  outstanding  for that class) is subtracted.
The result is the actual per share rate  available for each class in determining
amounts to distribute.

     d. Realized  capital gains, if any, are allocated daily to each class based
upon its relative  percentage  of the total net assets of the Fund as of the end
of the prior day, adjusted for the previous day's share activity.

     e. Capital  gains are  distributed  at least once every twelve  months with
respect to each class of shares.

     f. The capital gains distribution rate will be determined on the ex-date by
dividing the total  realized  gains of the Fund to be declared as a distribution
by the total outstanding shares of the Fund as of the record date.

     g. Capital gains  dividends per share should be identical for each class of
shares within the Fund. Differences, if any, will be investigated and resolved.

     h. Distributions are reviewed annually by Integrated at fiscal year end and
as required for excise tax purposes during the fiscal year to ensure  compliance
with IRS regulations and accuracy of calculations.

     There are several  pervasive  procedures and internal  accounting  controls
which impact all three of the previously mentioned objectives.

     a. Integrated's  supervisory personnel will be involved on a daily basis to
ensure that the  methodology  and procedures for calculating the net asset value
and  dividend  distribution  for each class of shares is  followed  and a proper
allocation of expenses among each class of shares is performed.

     b. Integrated fund accountants will receive overall supervision. Their work
with regard to multiple  class  calculations  will be reviewed  and  approved by
supervisors.

     c. Integrated's  pricing worksheets will be clerically checked and verified
against corresponding computer system generated reports.

                                      - 6 -
<PAGE>

Sample Multiple Class Worksheet
Allocation Methodology - Value of Shares Outstanding (periodic dividend Funds)
Value of Settled Shares Outstanding (daily dividend Funds)

Fund ______________________________

Date ______________________________

                                               Total
                                                (T)       (A)      (B)      (C)
                                               ------   ------   ------   ------

1    Prior day NAV per share (unrounded)                ______   ______   ______

     Allocation Percentages
     ----------------------

Complete for all Funds:
2    Shares O/S - prior day                    ______   ______   ______   ______
3    Prior day shares activity                 ______   ______   ______   ______
4    Adjusted shares O/S [2 + 3]               ______   ______   ______   ______
5    Adjusted net assets [4 x 1]               ______   ______   ______   ______
6    % Assets by class                         ______   ______   ______   ______

For daily dividend funds complete Rows 7 - 11
For periodic (non daily) dividend funds insert
     same # from Rows 2 - 6
7    Settled shares prior day                  ______   ______   ______   ______
8    Prior day settled shares activity         ______   ______   ______   ______
9    Adjusted settled shares O/S [7 & 8]       ______   ______   ______   ______
10   Adjusted settled assets [9 x 1]           ______   ______   ______   ______
11   % Assets by class                         ______   ______   ______   ______

     Income and Expenses
     -------------------
12   Daily income * Expenses:                  ______   ______   ______   ______
13   Management Fee*                           ______   ______   ______   ______
14   12-1 Fee                                  ______   ______   ______   ______
15   Other Joint Expenses*                     ______   ______   ______   ______
16   Direct Class Expenses                     ______   ______   ______   ______
17   Daily expenses [13+14+15+16]              ______   ______   ______   ______
18   Daily Net Income [12 - 17]                ______   ______   ______   ______
19   Dividend Rate (Daily Dividend Funds Only)          ______   ______   ______
     [18/9]

     Capital
     -------
20   Income distribution                       ______   ______   ______   ______
21   Undistributed Net Income [18 - 20]        ______   ______   ______   ______
22   Capital share activity                    ______   ______   ______   ______
23   Realized Gains/Losses:
24     Short-Term**                            ______   ______   ______   ______
25     Long-Term**                             ______   ______   ______   ______
26   Capital gain distribution                 ______   ______   ______   ______
27   Unrealized appreciation/depreciation**    ______   ______   ______   ______
28   Daily net asset change                    ______   ______   ______   ______
     [21 + 22 + 24 + 25 + 26 + 27]

                                      - 7 -
<PAGE>

Sample Multiple Class Worksheet
Allocation Methodology - Value of Shares Outstanding (periodic dividend Funds)
Value of Settled Shares Outstanding (daily dividend Funds)

Fund ______________________________

Date ______________________________

                                               Total
                                                (T)       (A)      (B)      (C)
                                               ------   ------   ------   ------

     NAV Proof
     ---------
29   Prior day net assets                      ______   ______   ______   ______
30   Current day net assets [28 + 29]          ______   ______   ______   ______
31   NAV per share [30 / 4]                    ______   ______   ______   ______
32   Sales Load as a percent of offering price          ______   ______
33   Offering Price [31 / (100% - 32)]                  ______   ______

*  - Allocated based on Line 11 percentages.
** - Allocated based on Line 6 percentages.

                                      - 8 -
<PAGE>

                             MULTIPLE CLASS PRICING
                         FINANCIAL STATEMENT DISCLOSURE

Statement of Assets and Liabilities
- -----------------------------------

     -    Assets and  liabilities  will be disclosed in accordance with standard
          reporting format.

     -    The following will be disclosed for each class:

               Net Assets:

                    Class A Shares
                    --------------

                         Paid-in capital
                         Undistributed net investment income
                         Undistributed realized gain (loss) on
                            investments - net
                         Unrealized appreciation (depreciation) on
                            investments - net

                    Net Assets - equivalent to $_____ per share based
                    on _____ shares outstanding.

                    Class B Shares
                    --------------

                         Paid-in capital
                         Undistributed net investment income
                         Undistributed realized gain (loss) on
                            investments - net
                         Unrealized appreciation (depreciation) on
                            investments - net

                    Net Assets - equivalent to $_____ per share based
                    on _____ shares outstanding.

                    Class C Shares
                    --------------

                         Paid-in capital
                         Undistributed net investment income
                         Undistributed realized gain (loss) on
                            investments - net
                         Unrealized appreciation (depreciation) on
                            investments - net

                    Net Assets - equivalent to $_____ per share based
                    on _____ shares outstanding.

                                      - 9 -
<PAGE>

Statement of Operations
- -----------------------

     -    Standard reporting format, except that class specific expenses will be
          disclosed for each class.

Statement of Changes in Net Assets
- ----------------------------------

     -    Show components by each class of shares and in total as follows:

                            Current Year
- --------------------------------------------------------------------------------
Total          Class A             Class B             Class C
- -----          -------             -------             -------

                            Prior Year
- --------------------------------------------------------------------------------
Total          Class A             Class B             Class C
- -----          -------             -------             -------

Selected Share Data and Ratios
- ------------------------------

     -    Show components by each class as follows:

                           Current Year
- --------------------------------------------------------------------------------
Class A             Class B             Class C
- -------             -------             -------

                           Prior Years
- --------------------------------------------------------------------------------
Class A             Class B             Class C
- -------             -------             -------

Notes to Financial Statements
- -----------------------------

     -    Note on share  transactions will include  information on each class of
          shares for two years.

     -    Notes will  include  additional  disclosure  regarding  allocation  of
          expenses between classes.

     -    Notes  will  describe  the  distribution  arrangements,  incorporating
          disclosure on any class 12b-1 fee arrangements.

                                     - 10 -



                                 CODE OF ETHICS

                        WELLS FAMILY OF REAL ESTATE FUNDS
                          WELLS ASSET MANAGEMENT, INC.
                        WELLS INVESTMENT SECURITIES, INC.

A.   INTRODUCTION
     ------------

     Rule 17j-1 under the  Investment  Company Act of 1940 (the "Act")  requires
     registered  investment  companies  and their  investment  advisers to adopt
     codes of ethics and reporting requirements to prevent fraudulent, deceptive
     and manipulative practices. Wells Family of Real Estate Funds (the "Trust")
     is registered as an open-end  management  investment company under the Act.
     Wells Asset  Management,  Inc.  ("Wells") is the investment  adviser of the
     Trust.  Wells Investment  Securities,  Inc. ("Wells") is the underwriter of
     the Trust.  Except as otherwise  specified herein, this Code applies to all
     employees, officers, directors and trustees of Wells and the Trust.

     This Code of Ethics is based on the principle that the officers, directors,
     trustees  and  employees  of Wells and the Trust have a  fiduciary  duty to
     place the interests of the Trust before their own interests, to conduct all
     personal securities transactions consistently with this Code of Ethics (the
     "Code")  and  to do so in a  manner  which  does  not  interfere  with  the
     portfolio  transactions of the Trust, or otherwise take unfair advantage of
     their  relationship to the Trust.  Persons covered by this Code must adhere
     to this general principle as well as comply with the specific provisions of
     this  Code.  Technical  compliance  with this Code will not  insulate  from
     scrutiny trades which indicate an abuse of an individual's fiduciary duties
     to the Trust.

B.   DEFINITIONS
     -----------

     1.   "Access person" means (i) any employee,  director,  principal, trustee
          or officer of the Trust or Wells,  (ii) any employee of any company in
          a control  relationship  to the Trust or Wells  who,  in the  ordinary
          course  of his or her  business,  makes,  participates  in or  obtains
          information regarding the purchase or sale of securities for the Trust
          or whose  principal  function  or duties  relate to the  making of any
          recommendation  to  the  Trust  regarding  the  purchase  or  sale  of
          securities and (iii) any natural person in a control  relationship  to
          the Trust or Wells who obtains information concerning  recommendations
          made to the Trust with regard to the purchase or sale of a security. A
          natural person in a control  relationship  or an employee of a company
          in a control relationship does not become an "access person" simply by
          virtue of the following:

<PAGE>

          normally  assisting  in the  preparation  of public  reports,  but not
          receiving  information  about current  recommendations  or trading;  a
          single instance of obtaining  knowledge of current  recommendations or
          trading activity;  or,  infrequently and inadvertently  obtaining such
          knowledge.  The  Compliance  Officer(s)  for the  Trust  and Wells are
          responsible for determining who are access persons.

     2.   A security is "being  considered  for purchase or sale" when the order
          to purchase or sell such  security  has been given,  or prior  thereto
          when, in the opinion of an investment manager, a decision,  whether or
          not  conditional,  has been made (even though not yet  implemented) to
          make the  purchase or sale,  or when the  decision-making  process has
          reached a point where such a decision is imminent.

     3.   "Beneficial  ownership"  shall be interpreted in the same manner as it
          would be in determining  whether a person is subject to the provisions
          of Section 16 of the Securities Exchange Act of 1934 and the rules and
          regulations  thereunder,  except that the  determination  of direct or
          indirect  beneficial  ownership shall apply to all securities which an
          access  person has or acquires.  (See  Appendix A for a more  complete
          description.)

     4.   "Control"  shall  have the same  meaning  as that set forth in Section
          2(a)(9) of the Act.

     5.   "Disinterested  trustee"  means a  trustee  who is not an  "interested
          person" within the meaning of Section 2(a)(19) of the Act.

     6.   "Equivalent  security" means any security issued by the same entity as
          the issuer of a subject security, including options, rights, warrants,
          preferred  stock,  restricted  stock,  phantom stock,  bonds and other
          obligations of that company,  or a security  convertible  into another
          security.

     7.   "Immediate family" of an individual means any of the following persons
          who reside in the same household as the individual:

               child         grandparent       son-in-law
               stepchild     spouse            daughter-in-law
               grandchild    sibling           brother-in-law
               parent        mother-in-law     sister-in-law
               step-parent   father-in-law

                                      -2-
<PAGE>

          Immediate  family  includes  adoptive   relationships  and  any  other
          relationship  (whether or not  recognized by law) which the Compliance
          Officer  determines  could lead to  possible  conflicts  of  interest,
          diversions of corporate  opportunity,  or  appearances  of impropriety
          which this Code is intended to prevent.

     8.   "Investment  personnel" means those employees who provide  information
          and advice to an investment manager or who help execute the investment
          manager's decisions.

     9.   "Investment  manager"  means any  employee  entrusted  with the direct
          responsibility  and authority to make investment  decisions  affecting
          the Trust.

     10.  "Purchase or sale of a security"  includes,  without  limitation,  the
          writing,  purchase  or  exercise  of an option to  purchase  or sell a
          security, conversions of convertible securities and short sales.

     11.  "Security" shall have the meaning set forth in Section 2(a)(36) of the
          Act,  except that it shall not include  shares of registered  open-end
          investment  companies,  securities  issued  by the  Government  of the
          United  States,  short-term  debt  securities  which  are  "government
          securities"  within  the  meaning  of  Section  2(a)(16)  of the  Act,
          bankers' acceptances,  bank certificates of deposit, commercial paper,
          and such other money market instruments as designated by Wells and the
          Board of Trustees of the Trust.

          Security  does not  include  futures  contracts  or options on futures
          contracts  (provided  these  instruments  are not  used to  indirectly
          acquire an interest which would be prohibited under this Code).

C.   PRE-CLEARANCE REQUIREMENTS
     --------------------------

     All access persons shall clear in advance  through the  Compliance  Officer
     any  purchase or sale,  direct or  indirect,  of any Security in which such
     access person has, or by reason of such transaction acquires, any direct or
     indirect beneficial ownership interest.  The applicable  Compliance Officer
     shall retain written records of such clearance requests.

     The applicable Compliance Officer will not grant clearance for any purchase
     or sale if the Security is currently being  considered for purchase or sale
     or being  purchased or sold by the Trust.  If the  Security  proposed to be
     purchased or sold by the access person is an option,  clearance will not be
     granted if the  Securities  subject to the option are being  considered for
     purchase  or  sale as  indicated  above.  If the  Security  proposed  to be
     purchased or sold is a convertible security,  clearance will not be granted
     if either that security or the securities  into which it is convertible are
     being considered for purchase or sale as indicated above.

                                      -3-
<PAGE>

     The applicable  Compliance  Officer may refuse to preclear a transaction if
     he or she deems the transaction to involve a conflict of interest, possible
     diversion of corporate opportunity, or an appearance of impropriety.

     Clearance is effective,  unless earlier  revoked,  until the earlier of (1)
     the close of business on the fifth trading day,  beginning on and including
     the day on which such  clearance  was  granted,  or (2) the  access  person
     learns  that the  information  provided to the  Compliance  Officer in such
     access person's request for clearance is not accurate.  If an access person
     places an order for a  transaction  within the five  trading  days but such
     order is not executed  within the five trading days (e.g.,  a limit order),
     clearance need not be reobtained  unless the person who placed the original
     order  amends such order in any way.  Clearance  may be revoked at any time
     and is deemed  revoked if,  subsequent to receipt of clearance,  the access
     person has  knowledge  that a security  to which the  clearance  relates is
     being considered for purchase or sale.

D.   EXEMPTED TRANSACTIONS
     ---------------------

     The  pre-clearance  requirements  in Section C of this Code shall not apply
     to:

     1.   Purchases or sales which are  non-volitional on the part of either the
          access person or the Trust.

     2.   Purchases which are part of an automatic dividend reinvestment plan.

     3.   Purchases effected upon the exercise of rights issued by an issuer pro
          rata to all holders of a class of its  securities,  to the extent such
          rights were  acquired  from such  issuer,  and sales of such rights so
          acquired.

     4.   Purchases  or sales by a  disinterested  trustee or a member of his or
          her immediate family.

                                      -4-
<PAGE>

E.   PROHIBITED ACTIONS AND TRANSACTIONS
     -----------------------------------

     Notwithstanding a grant of clearance under Section C hereof,  the following
     actions  and  transactions  are  prohibited  and will  result in  sanctions
     including but not limited to the sanctions  expressly  provided for in this
     Section.

     1.   Investment  personnel and investment  managers shall not acquire,  for
          any account in which such investment  personnel or investment  manager
          has a beneficial ownership interest, any security in an initial public
          offering.

     2.   Access  persons  shall not execute a securities  transaction  on a day
          during  which the Trust has a pending  buy or sell  order in that same
          security  or an  equivalent  security  until that order is executed or
          withdrawn.  An access  person shall  disgorge any profits  realized on
          trades  within  such  period.  This  prohibition  does  not  apply  to
          disinterested trustees and their immediate families.

     3.   An investment  manager  shall not buy or sell a security  within seven
          calendar  days before or after the Trust trades in that security or an
          equivalent  security  unless  the  Trust's  entire  position  in  that
          security  or  equivalent   securities  has  been  sold  prior  to  the
          investment  manager's  transaction and the investment  manager is also
          selling the security. An investment manager shall disgorge any profits
          realized on trades within such period.

     4.   Investment  personnel and investment  managers shall not profit in the
          purchase and sale, or sale and purchase,  of the same (or  equivalent)
          securities  within  sixty  (60)  calendar  days.  Upon  review  by the
          applicable Compliance Officer of such short-term trading by investment
          personnel and investment managers, that Compliance Officer may, in his
          or her sole discretion, allow exceptions when he or she has determined
          that an exception  would be  equitable  and that no abuse is involved.
          Investment   personnel  and  investment   managers  profiting  from  a
          transaction  for  which  the  applicable  Compliance  Officer  has not
          granted an  exception  shall  disgorge  any  profits  realized on such
          transaction.

     5.   Investment personnel and investment managers shall not accept from any
          person  or entity  that does or  proposes  to do  business  with or on
          behalf  of the  Trust a gift or other  thing of more  than de  minimis
          value or any other form of advantage.  The  solicitation  or giving of
          such gifts by  investment  personnel and  investment  managers is also
          prohibited. For purposes of this subparagraph, "de minimis" means $100
          or less if received in the normal course of business.

                                      -5-
<PAGE>

     6.   Investment  personnel and  investment  managers shall not serve on the
          board  of  directors  of  publicly  traded  companies,   absent  prior
          authorization   from  the  applicable   Compliance  Officer  provided,
          however,  that any directorships held by such investment  personnel or
          investment  managers  as of the date of the  adoption  of this Code of
          Ethics shall be deemed to be  authorized.  The  applicable  Compliance
          Officer will grant  authorization  only if it is  determined  that the
          board service would be consistent  with the interests of the Trust. In
          the event board service is  authorized,  such  individuals  serving as
          directors  shall be isolated  from those making  investment  decisions
          through procedures  designed to safeguard against potential  conflicts
          of interest, such as a Chinese Wall policy or investment restrictions.

     7.   Investment  personnel  and  investment  managers  shall not  acquire a
          security in a private placement,  absent prior  authorization from the
          applicable  Compliance Officer. The applicable Compliance Officer will
          not grant  clearance  for the  acquisition  of a security in a private
          placement if it is determined that the investment  opportunity  should
          be  reserved  for the Trust or that the  opportunity  to  acquire  the
          security is being offered to the  individual  requesting  clearance by
          virtue  of such  individual's  position  with  Wells or the  Trust (as
          applicable).  An individual who has been granted  clearance to acquire
          securities in a private  placement shall disclose such investment when
          participating  in a  subsequent  consideration  by  the  Trust  of  an
          investment  in the  issuer.  A  subsequent  decision  by the  Trust to
          purchase  such a security  shall be subject to  independent  review by
          investment personnel with no personal interest in the issuer.

     8.   Investment personnel and investment managers shall not purchase during
          the underwriting of the security any security which, due to its public
          demand in  relation  to the amount  offered,  is likely to increase in
          value.

     9.   Investment personnel and investment managers shall not engage in short
          sales or margin trades of securities.

     10.  An access person shall not execute a securities  transaction  while in
          possession of material non-public  information  regarding the security
          or its issuer.

     11.  An access person shall not execute a securities  transaction  which is
          intended to raise,  lower, or maintain the price of any security or to
          create false appearance of active trading (anti-market manipulation).

                                      -6-
<PAGE>

     12.  An access person shall not execute a securities  transaction involving
          the  purchase or sale of a security at a time when such access  person
          intends,  or knows of  another's  intention,  to purchase or sell that
          security  (or an  equivalent  security)  on behalf of the Trust.  This
          prohibition  would apply whether the transaction is in the same (e.g.,
          two purchases) or the opposite (a purchase and sale)  direction as the
          transaction of the Trust.

     13.  An access  person  shall not  cause or  attempt  to cause the Trust to
          purchase,  sell, or hold any security in a manner calculated to create
          any  personal  benefit to such access  person or his or her  immediate
          family.  If an access person or his or her immediate  family stands to
          materially benefit from an investment  decision for the Trust that the
          access  person  is  recommending  or in which  the  access  person  is
          participating,  the access  person shall  disclose to the persons with
          authority to make investment  decisions for the Trust,  any beneficial
          ownership  interest  that the  access  person or his or her  immediate
          family  has in such  security  or an  equivalent  security,  or in the
          issuer thereof,  where the decision could create a material benefit to
          the access person or his or her immediate  family or the appearance of
          impropriety.

F.   REPORTING
     ---------

     1.   Each access person, except a disinterested  trustee, shall arrange for
          the  applicable  Compliance  Officer  to  receive  directly  from  the
          broker-dealer  effecting a  transaction  in any security in which such
          access  person has,  or by reason of such  transaction  acquires,  any
          direct or indirect beneficial ownership interest,  duplicate copies of
          each confirmation for each securities transaction and periodic account
          statements for each brokerage  account in which such access person has
          any beneficial ownership interest, unless such information is provided
          pursuant to paragraph 2 of this Section.

     2.   In the event an access  person,  other than a  disinterested  trustee,
          does not arrange for the provision of information by broker-dealers as
          required in the preceding  paragraph 1, the access person shall report
          to the applicable  Compliance  Officer no later than 10 days after the
          end of each  calendar  quarter the  information  described  below with
          respect to  transactions  in any security in which such access  person
          has, or by reason of such transaction acquires, any direct or indirect
          beneficial ownership interest in the security; provided, however, that
          an access  person  shall not be required to make a report with respect
          to transactions effected for any account over which such access person
          does not have any direct or indirect influence:

                                      -7-
<PAGE>

          a.   The date of the transaction and the name of the security;

          b.   The nature of the transaction (i.e., purchase,  sale or any other
               type of acquisition or disposition); and

          c.   The name of the broker,  dealer or bank with or through  whom the
               transaction was effected.

          Any such report may contain a statement  that the report  shall not be
          construed as an admission by the person  making such report that he or
          she has any direct or indirect beneficial ownership in the security to
          which the report relates.

     3.   Each  access  person,  except  a  disinterested  trustee,  shall  upon
          commencement of employment and annually  thereafter  verify in writing
          that all transactions in any security in which such access person has,
          or by reason of such transaction has acquired,  any direct or indirect
          beneficial  ownership  in  the  security  have  been  reported  to the
          applicable Compliance Officer. If an access person had no transactions
          during the year,  such access  person  shall so advise the  applicable
          Compliance Officer.

     4.   A  disinterested  trustee need only report a transaction in a security
          if such  trustee,  at the time of that  transaction,  knew or,  in the
          ordinary course of fulfilling his or her official duties as a trustee,
          should have known that, during the 15-day period immediately preceding
          the  date  of  the  transaction  by the  trustee,  such  security  was
          purchased or sold by the Trust or was being considered for purchase or
          sale by the Trust.

     5.   Wells or the Trust may, in its discretion, require an access person to
          disclose in connection  with a report,  recommendation  or decision of
          such  access  person to  purchase  or sell a  security  any  direct or
          indirect beneficial ownership by such person of such security.

G.   CONFIDENTIALITY OF TRANSACTIONS AND INFORMATION
     -----------------------------------------------

     1.   Every access person shall treat as  confidential  information the fact
          that a security is being considered for purchase or sale by the Trust,
          the  contents of any  research  report,  recommendation  or  decision,
          whether at the  preliminary  or final  level,  and the holdings of the
          Trust and shall not disclose any such confidential information without
          prior consent from the applicable Compliance Officer.  Notwithstanding
          the  foregoing,  the  holdings  of the Trust  shall not be  considered
          confidential after such holdings by the Trust have been disclosed in a
          public  report  to  shareholders  or to the  Securities  and  Exchange
          Commission.

                                      -8-
<PAGE>

     2.   Access persons shall not disclose any such confidential information to
          any  person  except  those   employees  and  officers  who  need  such
          information  to carry out the duties of their  position  with Wells or
          the Trust (as applicable).

H.   SANCTIONS
     ---------

     Upon  discovering a violation of this Code,  Wells or the Board of Trustees
     of the  Trust  (as  applicable)  may  impose  such  sanctions  as it  deems
     appropriate,   including,  without  limitation,  a  letter  of  censure  or
     suspension or termination  of the employment of the violator.  All material
     violations  of this Code and any  sanctions  imposed with  respect  thereto
     shall be reported periodically to the Board of Trustees of the Trust.

I.   CERTIFICATION OF COMPLIANCE
     ---------------------------

     Each access person, except a disinterested  trustee, shall annually certify
     that he or she has read and understands this Code and recognizes that he or
     she is subject hereto.

                                      -9-
<PAGE>

                        APPENDIX A TO THE CODE OF ETHICS
                             "BENEFICIAL OWNERSHIP"

For purposes of this Code,  "beneficial  ownership" is  interpreted  in the same
manner  as it  would  be in  determining  whether  a person  is  subject  to the
provisions  of Section 16 of the  Securities  Exchange Act of 1934 and the rules
and regulations thereunder,  except that the determination of direct or indirect
beneficial  ownership  applies to all  securities  which an access person has or
acquires.  Wells and the Trust will  interpret  beneficial  ownership in a broad
sense.

The existence of beneficial  ownership is clear in certain situations,  such as:
securities held in street name by brokers for an access person's account, bearer
securities  held by an access person,  securities  held by  custodians,  pledged
securities,  and securities held by relatives or others for an access person. An
access person is also  considered  the  beneficial  owner of securities  held by
certain family  members.  The SEC has indicated that an individual is considered
the beneficial owner of securities owned by such individual's  immediate family.
The relative's  ownership of the securities may be direct (i.e.,  in the name of
the relative) or indirect.

An access person is deemed to have beneficial ownership of securities owned by a
trust of which  the  access  person  is the  settlor,  trustee  or  beneficiary,
securities  owned by an estate of which the  access  person is the  executor  or
administrator,  legatee or beneficiary, and securities owned by a partnership of
which the access person is a partner.

An access  person must comply with the  provisions  of this Code with respect to
all securities in which such access person has a beneficial  ownership interest.
If an  access  person  is in  doubt  as to  whether  she or he has a  beneficial
ownership interest in a security,  the access person should report the ownership
interest to the  applicable  Compliance  Officer.  An access person may disclaim
beneficial ownership as to any security on required reports.

                                      -10-



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission