WELLS FAMILY OF REAL ESTATE FUNDS
N-30D, 2000-03-02
Previous: SAKS CREDIT CORP, S-3/A, 2000-03-02
Next: PHOENIX EQUITY SERIES FUND, 497J, 2000-03-02




WELLS S&P REIT INDEX FUND
312 Walnut Street, 21st Floor
Cincinnati, Ohio 45202-4094

BOARD OF TRUSTEES                                    Wells
Leo F. Wells III                                      S&P
John L. Bell                                    REIT INDEX FUND
Richard W. Carpenter
Bud Carter
Donald S. Moss
Walter W. Sessoms

INVESTMENT ADVISER
Wells Asset Management, Inc.                     Annual Report
6200 The Corners Parkway, Suite 250            December 31, 1999
Atlanta, Georgia 30092

SUB-ADVISER
Gateway Investment Advisers, L.P.
400 TechneCenter Drive
Milford, Ohio 45150

UNDERWRITER                                          [LOGO]
Wells Investment Securities, Inc.                    WELLS
6200 The Corners Parkway, Suite 250            Real Estate Funds
Atlanta, Georgia 30092

INDEPENDENT AUDITORS
Arthur Andersen LLP
425 Walnut Street
Cincinnati, Ohio 45202

TRANSFER AGENT
Countrywide Fund Services, Inc.
P.O. Box 5354
Cincinnati, Ohio 45201-5354

SHAREHOLDER SERVICE
Nationwide: (Toll-Free) 800-282-1581

<PAGE>

LETTER TO SHAREHOLDERS                                             February 2000
================================================================================

Dear Shareholder,

As we reflect on 1999,  the Wells S&P REIT Index Fund  continues  to yield quite
impressive  dividends  which are currently  averaging more than six times higher
than that of the S&P 500.  Even  better  news is that real  estate  fundamentals
remain strong, and since December,  struggling REIT share prices appear to be on
the road to recovery.  Industry  experts and observers  attribute the lackluster
interest  in REITs in 1999 to the  overwhelming  net  investments  in  high-tech
stocks and  everything-dot-com.  However, most experts predict a bright 2000 for
REITs.

The recent success of e-commerce  companies creates a demand for more office and
warehouse/distribution  space.  Simply  put,  that  means  more  real  estate to
accommodate a growing  e-commerce  economy.  Nevertheless,  because stock market
volatility  remains a concern,  investors and advisors  will likely  revisit the
topic  of  portfolio  allocation  and  will  look to  REITs  as the  traditional
portfolio  stabilizers  they have  historically  proven to be. For existing REIT
investors,  this means rallying  prices for the  tremendously  undervalued  REIT
share.

The  Wells  S&P  REIT  Index  Fund  continues  to  offer  its  investors   broad
diversification,   liquidity,   growth   opportunities,   and  cash   dividends.
Additionally,  Wells is the only  company  to offer a mutual  fund  that  tracks
Standard and Poor's REIT Composite Index. The Fund characteristically invests at
least 95% of assets in stocks included in the index, in  approximately  the same
proportion. The remaining 5% is invested in cash to maintain liquidity.

In 1999, the Fund's portfolio reflected approximately 80% of the total US Public
REIT market  capitalization and represented all REIT sectors and property types.
These  investments  include  101  REITs,  99 of which are on the New York  Stock
Exchange,  one on the  American  Stock  Exchange,  and one on The  Nasdaq  Stock
Market.

The long-term outlook for the REIT market: Understanding the REIT market in 1999
is important in projecting the future of REITs.  We anticipate  that strong real
estate  fundamentals will be maintained.  And, with REITs once again getting the
endorsements  they deserve from high-profile  investors like Warren Buffett,  we
can look  forward to a potential  rebound of the REIT market.  Meanwhile,  REITs
continue to be  attractive  investments  because they  distribute  nearly all of
their income to shareholders and they receive uniquely  favorable tax treatment.
All things  considered,  long-term  growth is to be expected  while REITs should
continue  to yield  the  cash  flow  that  makes  them a major  income-producing
investment option.

We are proud of the  Wells S&P REIT  Index  Fund and are  grateful  to our loyal
investors  who have  helped us to grow.  We look  forward to  meeting  your real
estate investment needs with many more distinctive products.  Your questions and
comments  are  always  welcome.  Please  do not  hesitate  to call  us at  (800)
282-1581.

Yours truly,

/s/ Leo F. Wells III

Leo F. Wells III

                                       2
<PAGE>

PERFORMANCE INFORMATION
================================================================================

            COMPARISON OF THE CHANGE IN VALUE OF A $10,000 INVESTMENT
            IN THE WELLS S&P REIT INDEX FUND AND THE S&P REIT INDEX

                               [GRAPHIC OMITTED]

                                                    12/31/99
                                                    --------
                  Wells S&P REIT Index Fund          $7,235
                  S&P REIT Index                     $7,752

           Past performance is not predictive of future performance.

                -----------------------------------------------
                           Wells S&P REIT Index Fund
                          Average Annual Total Return

                               1 Year          Since Inception*
                Class A        (10.00%)            (16.21%)
                Class B          N/A               (12.73%)**
                Class C          N/A               (12.06%)**
                -----------------------------------------------

*The chart above represents  performance of Class A shares only, which will vary
from the  performance  of Class B and Class C shares based on the  difference in
loads and fees paid by shareholders in the different classes. The initial public
offering  of Class A shares  commenced  on March 2,  1998,  the  initial  public
offering  of Class B shares  commenced  on May 7,  1999 and the  initial  public
offering of Class C shares commenced on May 5, 1999.

**Represents the total return for each class from its respective  initial public
offering to December 31, 1999.

                                       3
<PAGE>

WELLS S&P REIT INDEX FUND
STATEMENT OF ASSETS AND LIABILITIES
December 31, 1999
================================================================================
ASSETS
Investment securities:
   At acquisition cost ........................................    $ 24,568,368
                                                                   ============

   At market value (Note 1) ...................................    $ 21,607,646
Dividends receivable ..........................................         144,120
Receivable from Adviser (Note 3) ..............................           9,460
Receivable for capital shares sold ............................         133,941
Receivable for securities sold ................................          65,566
Organization expenses, net (Note 1) ...........................          23,984
Other assets ..................................................          45,512
                                                                   ------------
   TOTAL ASSETS ...............................................      22,030,229
                                                                   ------------

LIABILITIES
Payable for capital shares redeemed ...........................          10,721
Payable for securities purchased ..............................         128,883
Payable to Administrator (Note 3) .............................          11,190
Other accrued expenses and liabilities ........................          17,076
                                                                   ------------
   TOTAL LIABILITIES ..........................................         167,870
                                                                   ------------

NET ASSETS ....................................................    $ 21,862,359
                                                                   ============

NET ASSETS CONSIST OF:
Paid-in capital ...............................................    $ 26,019,014
Accumulated net realized losses from security transactions ....      (1,195,933)
Net unrealized depreciation on investments ....................      (2,960,722)
                                                                   ------------
Net assets ....................................................    $ 21,862,359
                                                                   ============

PRICING OF CLASS A SHARES
Net assets applicable to Class A shares .......................    $ 19,280,655
                                                                   ============
Shares of beneficial interest outstanding
(unlimited number of shares authorized, no par value) .........       2,834,007
                                                                   ============

Net asset value and redemption price per share (Note 1) .......    $       6.80
                                                                   ============

Maximum offering price per share (Note 1) .....................    $       7.08
                                                                   ============

PRICING OF CLASS B SHARES
Net assets applicable to Class B shares .......................    $  1,306,303
                                                                   ============
Shares of beneficial interest outstanding
(unlimited number of shares authorized, no par value) .........         189,763
                                                                   ============
Net asset value, offering price and
redemption price per share (Note 1) ...........................    $       6.88
                                                                   ============

PRICING OF CLASS C SHARES
Net assets applicable to Class C shares .......................    $  1,275,401
                                                                   ============
Shares of beneficial interest outstanding
(unlimited number of shares authorized, no par value) .........         185,835
                                                                   ============
Net asset value, offering price and
redemption price per share (Note 1) ...........................    $       6.86
                                                                   ============

See accompanying notes to financial statements.

                                       4
<PAGE>

WELLS S&P REIT INDEX FUND
STATEMENT OF OPERATIONS
For the Year Ended December 31, 1999
================================================================================
INVESTMENT INCOME
   Dividends ..................................................    $  1,149,485
                                                                   ------------
EXPENSES
   Investment advisory fees (Note 3) ..........................          86,810
   Custodian fees .............................................          54,030
   Transfer agent fees, Class A (Note 3) ......................          23,418
   Transfer agent fees, Class B (Note 3) ......................           9,600
   Transfer agent fees, Class C (Note 3) ......................           9,600
   Accounting services fees (Note 3) ..........................          40,000
   Insurance expense ..........................................          36,811
   Registration fees, Common ..................................          27,203
   Registration fees, Class A .................................             527
   Registration fees, Class B .................................           2,988
   Registration fees, Class C .................................           2,998
   Administrative services fees (Note 3) ......................          26,009
   Professional fees ..........................................          23,028
   Postage and supplies .......................................          18,001
   Amortization of organization expenses (Note 1) .............           7,574
   Reports to shareholders ....................................           5,098
   Pricing expenses ...........................................           2,196
   Trustees' fees and expenses ................................           1,250
   Distribution expenses, Class A (Note 3) ....................             331
   Distribution expenses, Class B (Note 3) ....................               4
                                                                   ------------
      TOTAL EXPENSES ..........................................         377,476
   Fees waived and expenses reimbursed by the Adviser (Note 3)         (198,373)
                                                                   ------------
      NET EXPENSES ............................................         179,103
                                                                   ------------

NET INVESTMENT INCOME .........................................         970,382
                                                                   ------------

REALIZED AND UNREALIZED LOSSES ON INVESTMENTS
   Net realized losses from security transactions .............      (1,010,275)
   Net change in unrealized appreciation/
      depreciation on investments .............................      (1,502,786)
                                                                   ------------

NET REALIZED AND UNREALIZED LOSSES ON INVESTMENTS .............      (2,513,061)
                                                                   ------------

NET DECREASE IN NET ASSETS FROM OPERATIONS ....................    $ (1,542,679)
                                                                   ============

See accompanying notes to financial statements.

                                       5
<PAGE>

<TABLE>
<CAPTION>
WELLS S&P REIT INDEX FUND
STATEMENTS OF CHANGES IN NET ASSETS
For the Periods Ended December 31, 1999 and 1998
===========================================================================================
                                                                  Year           Period
                                                                 Ended            Ended
                                                              December 31,     December 31,
                                                                  1999            1998(A)
- -------------------------------------------------------------------------------------------
FROM OPERATIONS:
<S>                                                           <C>              <C>
   Net investment income .................................    $    970,382     $    283,229
   Net realized losses from security transactions ........      (1,010,275)        (185,658)
   Net change in unrealized appreciation/
      depreciation on investments ........................      (1,502,786)      (1,457,936)
                                                              ------------     ------------
Net decrease in net assets from operations ...............      (1,542,679)      (1,360,365)
                                                              ------------     ------------
FROM DISTRIBUTIONS TO SHAREHOLDERS:
   Dividends from net investment income, Class A .........        (914,054)        (283,229)
   Dividends from net investment income, Class B .........         (27,091)              --
   Dividends from net investment income, Class C .........         (29,237)              --
   Return of capital, Class A ............................        (232,688)         (61,104)
   Return of capital, Class B ............................         (11,705)              --
   Return of capital, Class C ............................          (8,711)              --
                                                              ------------     ------------
Decrease in net assets from distributions to shareholders       (1,223,486)        (344,333)
                                                              ------------     ------------
FROM CAPITAL SHARE TRANSACTIONS (Note 4):
CLASS A
   Proceeds from shares sold .............................      11,937,533       13,598,352
   Net asset value of shares issued in reinvestment
      of distributions to shareholders ...................       1,010,353          318,441
   Payments for shares redeemed ..........................      (3,137,252)        (326,417)
                                                              ------------     ------------
Net increase in net assets from Class A share transactions       9,810,634       13,590,376
                                                              ------------     ------------
CLASS B
   Proceeds from shares sold .............................       1,398,817               --
   Net asset value of shares issued in reinvestment
      of distributions to shareholders ...................          27,124               --
   Payments for shares redeemed ..........................          (7,741)              --
                                                              ------------     ------------
Net increase in net assets from Class B share transactions       1,418,200               --
                                                              ------------     ------------
CLASS C
   Proceeds from shares sold .............................       1,692,064               --
   Net asset value of shares issued in reinvestment
      of distributions to shareholders ...................          29,453               --
   Payments for shares redeemed ..........................        (307,505)              --
                                                              ------------     ------------
Net increase in net assets from Class C share transactions       1,414,012               --
                                                              ------------     ------------

TOTAL INCREASE IN NET ASSETS .............................       9,876,681       11,885,678

NET ASSETS:
   Beginning of period (Note 1) ..........................      11,985,678          100,000
                                                              ------------     ------------
   End of period .........................................    $ 21,862,359     $ 11,985,678
                                                              ============     ============
</TABLE>

(A)  Represents the period from the  commencement of operations  (March 2, 1998)
     through December 31, 1998.

See accompanying notes to financial statements.

                                       6
<PAGE>

<TABLE>
<CAPTION>
WELLS S&P REIT INDEX FUND-- CLASS A
FINANCIAL HIGHLIGHTS
==================================================================================
                     Per Share Data for a Share Outstanding Throughout Each Period
- ----------------------------------------------------------------------------------
                                                           Year           Period
                                                          Ended           Ended
                                                       December 31,    December 31,
                                                           1999          1998 (A)
- ----------------------------------------------------------------------------------
<S>                                                     <C>             <C>
Net asset value at beginning of period .............    $     7.75      $    10.00
                                                        ----------      ----------

Income (loss) from investment operations:
   Net investment income ...........................          0.38            0.26
   Net realized and unrealized losses on investments         (0.85)          (2.20)
                                                        ----------      ----------
Total from investment operations ...................         (0.47)          (1.94)
                                                        ----------      ----------
Less distributions:
   Dividends from net investment income ............         (0.38)          (0.26)
   Return of capital ...............................         (0.10)          (0.05)
                                                        ----------      ----------
Total distributions ................................         (0.48)          (0.31)
                                                        ----------      ----------

Net asset value at end of period ...................    $     6.80      $     7.75
                                                        ==========      ==========

Total return(B) ....................................        (6.24%)        (19.62%)(D)
                                                        ==========      ==========

Net assets at end of period (000's) ................    $   19,281      $   11,986
                                                        ==========      ==========

Ratio of net expenses to average net assets(C) .....         0.99%           0.99%(E)

Ratio of net investment income to average net assets         5.58%           5.33%(E)

Portfolio turnover rate ............................           17%              9%(E)
</TABLE>

(A)  Represents  the period from the initial  public  offering of Class A shares
     (March 2, 1998) through December 31, 1998.
(B)  Total returns shown exclude the effect of applicable sales loads.
(C)  Absent fee waivers and expense  reimbursements by the Adviser, the ratio of
     expenses to average net assets  would have been 2.11% and  3.30%(E) for the
     periods ended December 31, 1999 and 1998, respectively (Note 3).
(D)  Not annualized.
(E)  Annualized.

See accompanying notes to financial statements.

                                       7
<PAGE>

WELLS S&P REIT INDEX FUND-- CLASS B
FINANCIAL HIGHLIGHTS
================================================================================
                   Per Share Data for a Share Outstanding Throughout Each Period
- --------------------------------------------------------------------------------
                                                                   Period
                                                                    Ended
                                                                 December 31,
                                                                   1999(A)
- --------------------------------------------------------------------------------
Net asset value at beginning of period ......................    $     8.16
                                                                 ----------
Income (loss) from investment operations:
   Net investment income ....................................          0.17
   Net realized and unrealized losses on investments ........         (1.20)
                                                                 ----------
Total from investment operations ............................         (1.03)
                                                                 ----------
Less distributions:
   Dividends from net investment income .....................         (0.17)
   Return of capital ........................................         (0.08)
                                                                 ----------
Total distributions .........................................         (0.25)
                                                                 ----------

Net asset value at end of period ............................    $     6.88
                                                                 ==========

Total return(B) .............................................       (12.73%)(D)
                                                                 ==========

Net assets at end of period (000's) .........................    $    1,306
                                                                 ==========

Ratio of net expenses to average net assets(C) ..............         1.72%(E)

Ratio of net investment income to average net assets ........         5.77%(E)

Portfolio turnover rate .....................................           17%

(A)  Represents  the period from the initial  public  offering of Class B shares
     (May 7, 1999) through December 31, 1999.
(B)  Total return shown excludes the effect of applicable sales loads.
(C)  Absent fee waivers and expense  reimbursements by the Adviser, the ratio of
     expenses  to average  net assets  would have been  3.28%(E)  for the period
     ended December 31, 1999 (Note 3).
(D)  Not annualized.
(E)  Annualized.

See accompanying notes to financial statements.

                                       8
<PAGE>

WELLS S&P REIT INDEX FUND-- CLASS C
FINANCIAL HIGHLIGHTS
================================================================================
                   Per Share Data for a Share Outstanding Throughout Each Period
- --------------------------------------------------------------------------------
                                                                  Period
                                                                   Ended
                                                                December 31,
                                                                   1999(A)
- --------------------------------------------------------------------------------
Net asset value at beginning of period ......................    $     8.09
                                                                 ----------
Income (loss) from investment operations:
   Net investment income ....................................          0.20
   Net realized and unrealized losses on investments ........         (1.17)
                                                                 ----------
Total from investment operations ............................         (0.97)
                                                                 ----------
Less distributions:
   Dividends from net investment income .....................         (0.20)
   Return of capital ........................................         (0.06)
                                                                 ----------
Total distributions .........................................         (0.26)
                                                                 ----------

Net asset value at end of period ............................    $     6.86
                                                                 ==========

Total return(B) .............................................       (12.06%)(D)
                                                                 ==========

Net assets at end of period (000's) .........................    $    1,275
                                                                 ==========

Ratio of net expenses to average net assets(C) ..............         1.73%(E)

Ratio of net investment income to average net assets ........         5.59%(E)

Portfolio turnover rate .....................................           17%

(A)  Represents  the period from the initial  public  offering of Class C shares
     (May 5, 1999) through December 31, 1999.
(B)  Total return shown excludes the effect of applicable sales loads.
(C)  Absent fee waivers and expense  reimbursements by the Adviser, the ratio of
     expenses  to average  net assets  would have been  3.01%(E)  for the period
     ended December 31, 1999 (Note 3).
(D)  Not annualized.
(E)  Annualized.

See accompanying notes to financial statements.

                                       9
<PAGE>

WELLS S&P REIT INDEX FUND
PORTFOLIO OF INVESTMENTS
December 31, 1999
================================================================================
                                                                       Market
COMMON STOCKS -- 97.2%                                     Shares       Value
- --------------------------------------------------------------------------------
APARTMENT/RESIDENTIAL-- 23.3%
Apartment Investment & Management Company - Class A        13,700   $    545,431
Archstone Communities Trust ........................       28,600        586,300
Associated Estates Realty Corp. ....................        4,400         34,375
Avalon Bay Communities, Inc. .......................       13,474        462,327
BRE Properties, Inc. - Class A .....................        9,200        208,725
Camden Property Trust ..............................        8,275        226,528
Chateau Communities, Inc. ..........................        5,800        150,437
Colonial Properties Trust ..........................        4,700        108,981
Cornerstone Realty Income Trust, Inc. ..............        8,000         78,000
Equity Residential Properties Trust ................       25,955      1,107,954
Essex Property Trust, Inc. .........................        3,700        125,800
Gables Residential Trust ...........................        5,200        124,800
Home Properties of NY, Inc. ........................        4,000        109,750
Manufactured Home Communities, Inc. ................        4,900        119,131
Mid-America Apartment Communities, Inc. ............        3,800         85,975
Pennsylvania Real Estate Investment Trust ..........        2,700         39,319
Post Properties, Inc. ..............................        7,900        302,175
Smith (Charles E.) Residential Realty, Inc. ........        4,100        145,038
Summit Properties, Inc. ............................        5,900        105,463
Sun Communities, Inc. ..............................        3,600        115,875
United Dominion Realty Trust, Inc. .................       21,100        208,363
Walden Residential Properties, Inc. ................        5,200        112,450
                                                                    ------------
                                                                       5,103,197
                                                                    ------------
DIVERSIFIED-- 9.4%
Duke-Weeks Realty Corp. ............................       25,640        499,980
Franchise Finance Corp. of America .................       11,500        275,281
Glenborough Realty Trust, Inc. .....................        6,400         85,600
Liberty Property Trust .............................       13,700        332,225
National Golf Properties, Inc. .....................        2,500         49,375
Pacific Gulf Properties, Inc. ......................        4,200         85,050
Prison Realty Trust, Inc. ..........................       20,300        102,769
Spieker Properties, Inc. ...........................       13,300        484,619
U.S. Restaurant Properties, Inc. ...................        3,100         44,369
Washington Real Estate Investment Trust ............        7,300        109,500
                                                                    ------------
                                                                       2,068,768
                                                                    ------------
HEALTH CARE-- 5.4%
Health Care Property Investors, Inc. ...............       10,578        252,550
Health Care REIT, Inc. .............................        5,800         87,725
Healthcare Realty Trust, Inc. ......................        8,233        128,641
HRPT Properties Trust ..............................       27,000        243,000
LTC Properties, Inc. ...............................        5,600         47,250
Meditrust Corp. ....................................       29,200        160,600

                                       10
<PAGE>


WELLS S&P REIT INDEX FUND
PORTFOLIO OF INVESTMENTS (Continued)
================================================================================
                                                                       Market
COMMON STOCKS -- 97.2% (Continued)                         Shares       Value
- --------------------------------------------------------------------------------
HEALTH CARE-- 5.4% (Continued)
National Health Investors, Inc. ....................        5,000   $     74,375
Nationwide Health Properties, Inc. .................        9,500        130,625
OMEGA Healthcare Investors, Inc. ...................        4,100         52,018
                                                                    ------------
                                                                       1,176,784
                                                                    ------------
HOTEL-- 5.2%
Equity Inns, Inc. ..................................        7,600         51,300
FelCor Lodging Trust, Inc. .........................       13,500        236,250
Hospitality Properties Trust .......................       11,600        221,125
Host Marriott Corp. ................................       46,900        386,925
MeriStar Hospitality Corp. .........................        9,800        156,800
RFS Hotel Investors, Inc. ..........................        5,100         53,231
Winston Hotels, Inc. ...............................        3,400         27,625
                                                                    ------------
                                                                       1,133,256
                                                                    ------------
INDUSTRIAL/OFFICE-- 28.9%
AMB Property Corp. .................................       17,700        352,894
Arden Realty, Inc. .................................       13,000        260,812
Bedford Property Investors, Inc. ...................        4,600         78,487
Boston Properties, Inc. ............................       13,900        432,637
Brandywine Realty Trust ............................        7,700        126,087
CarrAmerica Realty Corp. ...........................       13,700        289,413
CenterPoint Properties Corp. .......................        4,200        150,675
Cornerstone Properties, Inc. .......................       26,600        389,025
Cousins Properties, Inc. ...........................        6,600        223,987
Crescent Real Estate Equities Co. ..................       24,700        453,863
EastGroup Properties, Inc. .........................        3,300         61,050
Equity Office Properties Trust .....................       51,700      1,273,113
First Industrial Realty Trust, Inc. ................        7,800        214,013
Highwoods Properties, Inc. .........................       12,700        295,275
Kilroy Realty Corp. ................................        5,700        125,400
Koger Equity, Inc. .................................        5,500         92,813
Mack-Cali Realty Corp. .............................       12,000        312,750
Parkway Properties, Inc. ...........................        2,100         60,506
Prentiss Properties Trust ..........................        7,700        161,700
ProLogis Trust .....................................       33,090        636,983
Reckson Associates Realty Corp. ....................       10,400        213,200
SL Green Realty Corp. ..............................        5,000        108,750
                                                                    ------------
                                                                       6,313,433
                                                                    ------------
MORTGAGE-- 1.0%
Dynex Capital, Inc.* ...............................        2,325         14,967
Indymac Mortgage Holdings, Inc. ....................       15,700        200,175
                                                                    ------------
                                                                         215,142
                                                                    ------------

                                       11
<PAGE>


WELLS S&P REIT INDEX FUND
PORTFOLIO OF INVESTMENTS (Continued)
================================================================================
                                                                       Market
COMMON STOCKS -- 97.2% (Continued)                         Shares       Value
- --------------------------------------------------------------------------------
RETAIL CENTERS-- 19.5%
Bradley Real Estate, Inc. ..........................        4,900   $     85,443
Burnham Pacific Properties, Inc. ...................        6,600         61,875
CBL & Associates Properties, Inc. ..................        5,100        105,187
Chelsea GCA Realty, Inc. ...........................        3,300         98,175
Commercial Net Lease Realty ........................        6,200         61,612
Developers Diversified Realty Corp. ................       12,300        158,363
Federal Realty Investment Trust ....................        8,300        156,144
General Growth Properties, Inc. ....................       10,600        296,800
Glimcher Realty Trust ..............................        4,900         63,087
IRT Property Co. ...................................        6,800         53,125
JDN Realty Corp. ...................................        6,900        111,262
JP Realty, Inc. ....................................        3,600         56,250
Kimco Realty Corp. .................................       12,500        423,438
Kranzco Realty Trust ...............................        2,200         19,387
Macerich Co. (The) .................................        7,000        145,688
Mills Corp. ........................................        4,900         87,588
New Plan Excel Realty Trust ........................       18,160        287,155
Prime Retail, Inc. .................................        8,877         49,933
Realty Income Corp. ................................        5,500        113,438
Simon Property Group, Inc. .........................       35,600        816,575
Taubman Centers, Inc. ..............................       10,900        117,175
Urban Shopping Centers, Inc. .......................        3,700        100,363
Vornado Realty Trust ...............................       17,600        572,000
Weingarten Realty Investors ........................        5,500        214,156
                                                                    ------------
                                                                       4,254,219
                                                                    ------------
SELF STORAGE-- 4.5%
Public Storage, Inc. ...............................       27,934        633,753
Shurgard Storage Centers, Inc. - Class A ...........        6,000        139,125
Sovran Self Storage, Inc. ..........................        2,600         49,237
Storage USA, Inc. ..................................        5,700        172,425
                                                                    ------------
                                                                         994,540
                                                                    ------------

TOTAL COMMON STOCKS (Cost $24,220,061) .............                $ 21,259,339
                                                                    ------------

CASH EQUIVALENTS-- 1.6% (Cost $348,307)
Firstar Stellar Treasury Fund ......................      348,307   $    348,307
                                                                    ------------

TOTAL INVESTMENT SECURITIES-- 98.8% (Cost $24,568,368)              $ 21,607,646

OTHER ASSETS IN EXCESS OF LIABILITIES-- 1.2% .......                     254,713
                                                                    ------------

NET ASSETS-- 100.0% ................................                $ 21,862,359
                                                                    ============

* Non-income producing security.

See accompanying notes to financial statements.

                                       12
<PAGE>

WELLS S&P REIT INDEX FUND
NOTES TO FINANCIAL STATEMENTS
December 31, 1999
================================================================================

1.   SIGNIFICANT ACCOUNTING POLICIES

The Wells S&P REIT Index Fund (the  Fund) is a  diversified  series of the Wells
Family of Real  Estate  Funds (the  Trust),  an open-end  management  investment
company  registered  under the  Investment  Company  Act of 1940.  The Trust was
organized as an Ohio business trust on June 4, 1997. The Fund was capitalized on
December 22, 1997, when Leo F. Wells III, the President of the Fund's investment
adviser,  Wells Asset  Management,  Inc.  (the  Adviser),  purchased the initial
10,000  shares of the Fund at $10 per  share.  The  public  offering  of Class A
shares of the Fund commenced on March 2, 1998. The Fund had no operations  prior
to the public  offering  of Class A shares  except for the  initial  issuance of
shares.  The public  offering of Class B shares and Class C shares  commenced on
May 7, 1999 and May 5, 1999, respectively.

The Fund seeks to provide investment results corresponding to the performance of
the S&P Real Estate Investment Trust Composite Index (the Index) by investing in
the stocks included in the Index.

The Fund  offers  three  classes of shares:  Class A shares  (sold  subject to a
maximum  front-end sales load of 4% and a distribution fee of up to 0.25% of the
average daily net assets  attributable to Class A shares),  Class B shares (sold
subject to a maximum 5% contingent  deferred  sales load if redeemed  within six
years of  purchase  and an annual  distribution  fee of up to 1% of the  average
daily  net  assets  attributable  to Class B shares)  and  Class C shares  (sold
subject to a 1% contingent  deferred  sales load if redeemed  within one year of
purchase  and an annual  distribution  fee of up to 1% of the average  daily net
assets  attributable  to Class C  shares).  Each class of shares  represents  an
interest in the same assets of the Fund, has the same rights and is identical in
all material respects except that (1) Class B shares and Class C shares bear the
expenses of higher distribution fees; (2) Class B shares  automatically  convert
to Class A shares after  approximately  eight  years,  resulting in lower annual
expenses;  (3) certain other class specific expenses will be borne solely by the
class to which such expenses are attributable;  and (4) each class has exclusive
voting  rights  with  respect  to  matters  relating  to  its  own  distribution
arrangements.

The following is a summary of the Fund's significant accounting policies:

Securities  valuation -- The Fund's  portfolio  securities  are valued as of the
close of the regular session of trading on the New York Stock Exchange (normally
4:00 p.m.,  Eastern  time).  Securities  traded on stock  exchanges or quoted by
NASDAQ are valued at their last sales price on the principal  exchange where the
security  is traded or, if not traded on a  particular  day,  at the closing bid
price.  Securities  traded  in the  over-the-counter  market,  and which are not
quoted by NASDAQ, are valued at their last sales price or, if not available,  at
their last quoted bid price.

Share  valuation -- The net asset value per share of each class of shares of the
Fund is  calculated  daily by  dividing  the total  value of the  Fund's  assets
attributable to that class, less liabilities  attributable to that class, by the
number of shares of that class  outstanding,  rounded to the nearest  cent.  The
maximum  offering  price per share of Class A shares of the Fund is equal to the
net  asset  value per share  plus a sales  load  equal to 4.17% of the net asset
value (or 4% of the offering  price).  The offering  price of Class B shares and
Class C shares is equal to the net asset value per share.

The  redemption  price per share of each class of shares of the Fund is equal to
the net asset value per share. However,  Class B shares are subject to a maximum
contingent  deferred  sales  load of 5% on amounts  redeemed  within one year of
purchase,  incrementally  reduced to 0% over a six year  period from the date of
purchase.  Class C shares are subject to a contingent  deferred sales load of 1%
on amounts redeemed within one year of purchase.

Investment  income --  Dividend  income is  recorded  on the  ex-dividend  date.
Interest income is accrued as earned.

                                       13
<PAGE>

Distributions to shareholders -- Distributions to shareholders  arising from net
investment  income are declared  and paid  quarterly.  Net  realized  short-term
capital gains,  if any, may be distributed  throughout the year and net realized
long-term capital gains, if any, are distributed at least once each year. Income
dividends and capital gain  distributions  are  determined  in  accordance  with
income tax regulations.

Allocations between classes -- Investment income earned,  realized capital gains
and losses, and unrealized  appreciation and depreciation are allocated daily to
each class of shares based upon its  proportionate  share of total net assets of
the Fund.  Class specific  expenses are charged  directly to the class incurring
the expense.  Common expenses which are not attributable to a specific class are
allocated  daily to each class of shares based upon its  proportionate  share of
total net assets of the Fund.

Security  transactions -- Security  transactions  are accounted for on the trade
date. Securities sold are determined on a specific identification basis.

Organization expenses -- Expenses of organization,  net of certain expenses paid
by the Adviser, have been capitalized and are being amortized on a straight-line
basis over five years.

Estimates  --  The  preparation  of  financial  statements  in  conformity  with
generally accepted  accounting  principles requires management to make estimates
and  assumptions  that affect the reported  amounts of assets and liabilities at
the date of the  financial  statements  and the  reported  amounts of income and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.

Federal  income  tax -- It is the  Fund's  policy  to  comply  with the  special
provisions  of the  Internal  Revenue Code  available  to  regulated  investment
companies.  As  provided  therein,  in any  fiscal  year in  which  the  Fund so
qualifies and distributes at least 90% of its taxable net income,  the Fund (but
not the  shareholders)  will be  relieved  of  federal  income tax on the income
distributed. Accordingly, no provision for income taxes has been made.

In  order  to  avoid  imposition  of the  excise  tax  applicable  to  regulated
investment companies, it is also the Fund's intention to declare as dividends in
each calendar year at least 98% of its net investment  income (earned during the
calendar  year) and 98% of its net realized  capital  gains  (earned  during the
twelve months ended October 31) plus undistributed amounts from prior years.

As of December 31, 1999,  the Fund had capital  loss  carryforwards  for federal
income tax purposes of $357,546, which expire on December 31, 2007. In addition,
the Fund  elected to defer  until its  subsequent  tax year  $141,835 of capital
losses  incurred after October 31, 1999.  These capital loss  carryforwards  and
"post-October"  losses may be  utilized in future  years to offset net  realized
capital gains, if any, prior to distribution to shareholders.

As of  December  31,  1999,  net  unrealized  depreciation  on  investments  was
$3,657,274  for  federal  income  tax  purposes,  of which  $195,421  related to
appreciated securities and $3,852,695 related to depreciated securities based on
a federal  income tax cost basis of  $25,264,920.  The  difference  between  the
federal income tax cost of portfolio investments and the acquisition cost is due
to certain timing  differences in the recognition of capital losses under income
tax regulations and generally accepted accounting principles.

Reclassification  of  capital  accounts  --  On  December  31,  1999,  the  Fund
reclassified  $253,104 of overdistributed  net investment income against paid-in
capital.  This  reclassification  has no effect on the  Fund's net assets or net
asset value per share.

2.   INVESTMENT TRANSACTIONS

During the year ended  December 31, 1999,  cost of purchases  and proceeds  from
sales of portfolio securities,  other than short-term  investments,  amounted to
$15,178,264 and $2,861,405, respectively.

                                       14
<PAGE>

3.   TRANSACTIONS WITH AFFILIATES

Certain  trustees and officers of the Trust are also  officers of the Adviser or
of Countrywide  Fund Services,  Inc. (CFS), the  administrative  services agent,
shareholder  servicing and transfer agent, and accounting services agent for the
Trust.

ADVISORY AGREEMENT
The Adviser provides  general  investment  supervisory  services to the Fund and
manages  the  Fund's  business  affairs  pursuant  to the  terms of an  Advisory
Agreement  between  the  Adviser  and the  Trust.  The Fund pays the  Adviser an
investment  advisory fee,  computed and accrued  daily and paid  monthly,  at an
annual rate of 0.50% of the average daily net assets of the Fund.

In order to reduce the operating  expenses of the Fund, the Adviser  voluntarily
waived its  investment  advisory  fees of $86,810  and  reimbursed  the Fund for
$111,563 of other operating expenses during the year ended December 31, 1999.

SUB-ADVISORY AGREEMENT
Gateway  Investment  Advisers,  L.P. (the  Sub-Adviser) has been retained by the
Adviser to manage the Fund's investments pursuant to the terms of a Sub-Advisory
Agreement  between the Sub-Adviser,  the Adviser and the Trust. The Adviser (not
the Fund)  pays the  Sub-Adviser  a fee,  computed  and  accrued  daily and paid
monthly, at an annual rate of 0.15% of the Fund's average daily net assets up to
$100 million;  0.10% of such net assets from $100 million to $200  million;  and
0.07% of such net assets in excess of $200 million,  subject to a $3,000 minimum
monthly fee.

ADMINISTRATION AGREEMENT
Under the terms of an  Administration  Agreement,  CFS  supplies  non-investment
related  administrative and compliance services for the Fund. CFS supervises the
preparation of tax returns, reports to shareholders, reports to and filings with
the Securities and Exchange  Commission and state  securities  commissions,  and
materials  for  meetings  of the  Board of  Trustees.  For these  services,  CFS
receives  a monthly  fee from the Fund at an annual  rate of 0.15% of the Fund's
average  daily net assets up to $50 million;  0.125% of such net assets from $50
million to $100 million; and 0.10% of such net assets in excess of $100 million,
subject to a $1,000 minimum monthly fee.

TRANSFER AGENT AND SHAREHOLDER SERVICING AGREEMENT
Under the terms of a Transfer, Dividend Disbursing, Shareholder Service and Plan
Agency  Agreement,  CFS  maintains  the records of each  shareholder's  account,
answers shareholders'  inquiries concerning their accounts,  processes purchases
and  redemptions  of the  Fund's  shares,  acts  as  dividend  and  distribution
disbursing agent and performs other  shareholder  service  functions.  For these
services,  CFS receives a monthly fee from the Fund at an annual rate of $20 per
shareholder  account,  subject to a $1,200 minimum monthly fee for each class of
shares. In addition, the Fund pays CFS out-of-pocket expenses including, but not
limited to, postage and supplies.

ACCOUNTING SERVICES AGREEMENT
Under the terms of an Accounting  Services  Agreement,  CFS calculates the daily
net asset value per share and maintains  the financial  books and records of the
Fund.  For these  services,  CFS receives a monthly fee from the Fund,  based on
current net assets and the number of classes of shares,  of $4,000. In addition,
the Fund pays CFS certain  out-of-pocket  expenses  incurred by CFS in obtaining
valuations of the Fund's portfolio securities.

UNDERWRITING AGREEMENT
Under the terms of an Underwriting Agreement, Wells Investment Securities,  Inc.
(the  Underwriter)  serves as the exclusive agent for the distribution of shares
of the Fund. For these services, the Underwriter earned $47,237,  $1,017 and $53
from  underwriting  and broker  commissions  on the sale of Class A, Class B and
Class C shares of the Fund,  respectively,  during the year ended  December  31,
1999. The Underwriter is an affiliate of the Adviser.

                                       15
<PAGE>

PLANS OF DISTRIBUTION
The Trust has adopted  three  separate  plans of  distribution  under which each
class of shares of the Fund may directly incur or reimburse the  Underwriter for
certain  expenses  related  to  the  distribution  of  its  shares.  The  annual
limitation for payment of expenses  pursuant to the Class A Plan is 0.25% of the
Fund's  average  daily net  assets  attributable  to Class A shares.  The annual
limitation for payment of expenses  pursuant to the Class B Plan and the Class C
Plan is 1.00% of the Fund's  average  daily net assets  attributable  to Class B
shares and Class C shares,  respectively.  For the year ended December 31, 1999,
the  Fund  paid  Class  A and  Class B  distribution  expenses  of $331  and $4,
respectively.

4.   CAPITAL SHARE TRANSACTIONS

Proceeds and payments on capital shares as shown in the Statements of Changes in
Net Assets are the result of the following  capital share  transactions  for the
periods shown:

- --------------------------------------------------------------------------------
                                                       Period         Period
                                                        Ended          Ended
                                                       Dec. 31,       Dec. 31,
                                                         1999           1998
- --------------------------------------------------------------------------------
CLASS A
Shares sold ......................................     1,582,826      1,537,513
Shares issued in reinvestment of
   distributions to shareholders .................       141,650         39,308
Shares redeemed ..................................      (437,158)       (40,132)
                                                      ----------     ----------
Net increase in shares outstanding ...............     1,287,318      1,536,689
Shares outstanding, beginning of period (Note 1) .     1,546,689         10,000
                                                      ----------     ----------
Shares outstanding, end of period ................     2,834,007      1,546,689
                                                      ==========     ==========


CLASS B
Shares sold ......................................       186,532             --
Shares issued in reinvestment of
   distributions to shareholders .................         3,888             --
Shares redeemed ..................................          (657)            --
                                                      ----------     ----------
Net increase in shares outstanding ...............       189,763             --
Shares outstanding, beginning of period ..........            --             --
                                                      ----------     ----------
Shares outstanding, end of period ................       189,763             --
                                                      ==========     ==========


CLASS C
Shares sold ......................................       225,698             --
Shares issued in reinvestment of
   distributions to shareholders .................         4,226             --
Shares redeemed ..................................       (44,089)            --
                                                      ----------     ----------
Net increase in shares outstanding ...............       185,835             --
Shares outstanding, beginning of period ..........            --             --
                                                      ----------     ----------
Shares outstanding, end of period ................       185,835             --
                                                      ==========     ==========

                                       16
<PAGE>

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
================================================================================

                                                                 [LOGO]
                                                                 Arthur Andersen

To the Shareholders and Board of Trustees of the Wells S&P REIT Index Fund:

We have  audited the  accompanying  statement of assets and  liabilities  of the
Wells S&P REIT Index Fund of the Wells  Family of Real Estate  Funds,  including
the portfolio of investments, as of December 31, 1999, and the related statement
of  operations,  the  statements  of changes in net  assets,  and the  financial
highlights for the periods  indicated  thereon.  These financial  statements and
financial  highlights  are the  responsibility  of the  Fund's  management.  Our
responsibility  is to  express  an opinion  on these  financial  statements  and
financial highlights based on our audits.

We conducted our audit in accordance with auditing standards  generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain  reasonable  assurance  about  whether the  financial  statements  and
financial  highlights  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the financial  statements.  Our procedures  included  confirmation of securities
owned as of December 31, 1999, by correspondence with the custodian and brokers.
An audit also includes assessing the accounting  principles used and significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audit provides a reasonable  basis
for our opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present fairly, in all material  respects,  the financial  position of the
Wells  S&P REIT  Index  Fund of the  Wells  Family  of Real  Estate  Funds as of
December 31, 1999, the results of its operations, the changes in its net assets,
and the financial  highlights for the periods indicated  thereon,  in conformity
with accounting principles generally accepted in the United States.

/s/ Arthur Andersen

Cincinnati, Ohio,
February 4, 2000



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission