WELLS FAMILY OF REAL ESTATE FUNDS
N-30D, 2000-09-01
Previous: POTOMAC FUNDS, 497, 2000-09-01
Next: EIGER TECHNOLOGY INC, 6-K, 2000-09-01




WELLS S&P REIT INDEX FUND
312 Walnut Street, 21st Floor
Cincinnati, Ohio 45202-4094

BOARD OF TRUSTEES                       ----------------------------------------
Leo F. Wells III
John L. Bell                                             WELLS
Richard W. Carpenter
Bud Carter                                                S&P
Donald S. Moss                                      REIT INDEX FUND
Walter W. Sessoms
                                        ----------------------------------------
INVESTMENT ADVISER
Wells Asset Management, Inc.
6200 The Corners Parkway, Suite 250
Atlanta, Georgia 30092

SUB-ADVISER
Gateway Investment Advisers, L.P.
400 TechneCenter Drive
Milford, Ohio 45150

UNDERWRITER
Wells Investment Securities, Inc.
6200 The Corners Parkway, Suite 250
Atlanta, Georgia 30092

INDEPENDENT AUDITORS                               SEMI-ANNUAL REPORT
Arthur Andersen LLP                                   June 30, 2000
425 Walnut Street                                      (Unaudited)
Cincinnati, Ohio 45202

TRANSFER AGENT
Integrated Fund Services, Inc.
P.O. Box 5354
Cincinnati, Ohio 45201-5354

SHAREHOLDER SERVICE
Nationwide: (Toll-Free) 800-282-1581                     WELLS
                                                   Real Estate Funds
                                                         [LOGO]

                                        ----------------------------------------


                                        ----------------------------------------

<PAGE>

LETTER TO SHAREHOLDERS                                           AUGUST 15, 2000
================================================================================

Dear Shareholder,

The first half of 2000 has clearly  redefined  the role REITs play in  portfolio
diversification.  While volatility in technology and other  high-growth  sectors
has rocked the boat,  REITs have offered  investors  shelter from a stormy stock
market.  And, as more investors have moved toward REITs,  the  undervalued  REIT
share price has rallied.  In fact,  for the six months ended June 30, 2000,  the
return for the Wells S&P REIT Index Fund was 12.58%.  Through July 31, 2000, the
year-to-date return was 22.6%.

Industry observers attribute this REIT rebirth to many different factors. First,
REITs simply are moving up when almost everything else is moving down. Secondly,
many  investors are not getting  enough cash flow from stocks and are finding it
hard to access the money  they have tied up in  investments.  While the  average
stock  dividend  yield is only  around  1-2%,  the Wells S&P REIT  Index Fund is
currently generating a 6.31% dividend yield as of July 31, 2000.

In  addition,  REITs are once  again  receiving  well-deserved  endorsements  by
industry  experts  after a two-year  slump.  This  renewed  interest in REITs by
market  analysts  is  significant  for  investors  across the board who  closely
monitor investment trends.

Lastly,  it appears there may be an overall shift in  investment  styles.  After
several  years  of  momentum  investing  in  technology  stocks,  investors  are
re-focusing  their  attention  on "value"  stocks.  REITs fall  nicely into this
"value"  category  because  they are backed by hard assets and because they kick
off consistent dividends.

With the dramatic  fluctuations in the overall market and with many of the major
indices in negative  territory  for 2000,  it is  important to note that the key
focus from an investor standpoint should continue to be long-term results.  Real
estate plays an important  role in asset  allocation  as studies show that REITs
can assist  investors in reducing overall  portfolio risk and generating  higher
returns.

Looking  forward,  REITs are  expected  to  maintain  this  growth as  continued
strength in the economy is likely to keep  buildings  occupied and rents rising.
Further,  the National Association of Real Estate Investment Trusts reports that
real estate fundamentals (supply is balanced with demand) are quite solid.

At Wells, we believe that REITs are right for any investor who aspires to have a
healthy portfolio.  As always, we thank you for your support and look forward to
a rewarding future.  Your questions and comments are always welcome.  Contact us
at (800) 282-1581 or on the web at www.wellsref.com.

Yours truly,

/s/ Leo F. Wells, III

Leo F. Wells, III
President

                                                                               1
<PAGE>

WELLS S&P REIT INDEX FUND
STATEMENT OF ASSETS AND LIABILITIES
June 30, 2000 (Unaudited)
================================================================================
ASSETS
Investment securities:
        At acquisition cost ..................................     $ 28,764,399
                                                                   ============
        At market value (Note 1) .............................     $ 28,847,180
Dividends receivable .........................................          219,971
Receivable from Adviser (Note 3) .............................           26,077
Receivable for capital shares sold ...........................          340,963
Organization expenses, net (Note 1) ..........................           20,197
Other assets .................................................           35,683
                                                                   ------------
        TOTAL ASSETS .........................................       29,490,071
                                                                   ------------
LIABILITIES
Dividends payable ............................................           73,765
Payable for capital shares redeemed ..........................            3,200
Payable for securities purchased .............................          354,714
Payable to Administrator (Note 3) ............................           12,145
Other accrued expenses and liabilities .......................            9,995
                                                                   ------------
        TOTAL LIABILITIES ....................................          453,819
                                                                   ------------

NET ASSETS ...................................................     $ 29,036,252
                                                                   ============

NET ASSETS CONSIST OF:
Paid-in capital ..............................................     $ 31,063,258
Accumulated net realized losses from security transactions ...       (2,109,787)
Net unrealized depreciation on investments ...................          (82,781)
                                                                   ------------
Net assets ...................................................     $ 29,036,252
                                                                   ============

PRICING OF CLASS A SHARES
Net assets applicable to Class A shares ......................     $ 23,875,347
                                                                   ============
Shares of beneficial interest outstanding
  (unlimited number of shares authorized, no par value) ......        3,228,487
                                                                   ============
Net asset value and redemption price per share (Note 1) ......     $       7.40
                                                                   ============
Maximum offering price per share (Note 1) ....................     $       7.71
                                                                   ============

PRICING OF CLASS B SHARES
Net assets applicable to Class B shares ......................     $  2,895,571
                                                                   ============
Shares of beneficial interest outstanding
  (unlimited number of shares authorized, no par value) ......          386,335
                                                                   ============
Net asset value, offering price and redemption
  price per share (Note 1) ...................................     $       7.49
                                                                   ============

PRICING OF CLASS C SHARES
Net assets applicable to Class C shares ......................     $  2,265,334
                                                                   ============
Shares of beneficial interest outstanding
  (unlimited number of shares authorized, no par value) ......          303,166
                                                                   ============
Net asset value, offering price and redemption
  price per share (Note 1) ...................................     $       7.47
                                                                   ============

See accompanying notes to financial statements.

2
<PAGE>

WELLS S&P REIT INDEX FUND
STATEMENT OF OPERATIONS
For the Six Months Ended June 30, 2000 (Unaudited)
================================================================================
INVESTMENT INCOME
Dividends ...................................................       $ 1,007,900
                                                                    -----------
EXPENSES
  Investment advisory fees (Note 3) .........................            61,998
  Custodian fees ............................................            24,687
  Transfer agent fees, Class A (Note 3) .....................            14,590
  Transfer agent fees, Class B (Note 3) .....................             7,200
  Transfer agent fees, Class C (Note 3) .....................             7,200
  Accounting services fees (Note 3) .........................            24,000
  Insurance expense .........................................             2,325
  Registration fees, Common .................................             2,667
  Registration fees, Class A ................................             6,090
  Registration fees, Class B ................................             8,485
  Registration fees, Class C ................................             8,335
  Administrative services fees (Note 3) .....................            18,724
  Professional fees .........................................             5,513
  Postage and supplies ......................................             9,439
  Amortization of organization expenses (Note 1) ............             3,787
  Reports to shareholders ...................................             4,952
  Pricing expenses ..........................................             1,098
  Distribution expenses, Class A (Note 3) ...................             2,108
  Distribution expenses, Class B (Note 3) ...................               141
  Distribution expenses, Class C (Note 3) ...................               196
  Other Expenses ............................................               770
                                                                    -----------
     TOTAL EXPENSES .........................................           214,305
  Fees waived and/or common expenses reimbursed by
    the Adviser (Note 3) ....................................           (75,574)
  Class B expenses waived by the Adviser (Note 3) ...........            (3,616)
  Class C expenses waived by the Adviser (Note 3) ...........            (3,603)
                                                                    -----------
     NET EXPENSES ...........................................           131,512
                                                                    -----------

NET INVESTMENT INCOME .......................................           876,388
                                                                    -----------

REALIZED AND UNREALIZED GAINS ON INVESTMENTS
  Net realized losses from security transactions ............          (913,854)
  Net change in unrealized appreciation/depreciation
    on investments ..........................................         3,043,502
                                                                    -----------

NET REALIZED AND UNREALIZED GAINS ON INVESTMENTS ............         2,129,648
                                                                    -----------

NET INCREASE IN NET ASSETS FROM OPERATIONS ..................       $ 3,006,036
                                                                    ===========

See accompanying notes to financial statements.

                                                                               3
<PAGE>

<TABLE>
<CAPTION>
WELLS S&P REIT INDEX FUND
STATEMENTS OF CHANGES IN NET ASSETS
===========================================================================================================
                                                                                SIX MONTHS
                                                                                   ENDED          YEAR
                                                                                 JUNE 30,         ENDED
                                                                                   2000       DECEMBER 31,
                                                                               (UNAUDITED)        1999
-----------------------------------------------------------------------------------------------------------
FROM OPERATIONS:
<S>                                                                           <C>             <C>
        Net investment income ............................................    $    876,388    $    970,382
        Net realized losses from security transactions ...................        (913,854)     (1,010,275)
        Net change in unrealized appreciation/depreciation on investments        3,043,502      (1,502,786)
                                                                              ------------    ------------

Net increase (decrease) in net assets from operations ....................       3,006,036      (1,542,679)
                                                                              ------------    ------------

FROM DISTRIBUTIONS TO SHAREHOLDERS:
        Dividends from net investment income, Class A ....................       (752, 210)       (914,054)
        Dividends from net investment income, Class B ....................         (66,359)        (27,091)
        Dividends from net investment income, Class C ....................         (57,819)        (29,237)
        Return of capital, Class A .......................................            --          (232,688)
        Return of capital, Class B .......................................            --           (11,705)
        Return of capital, Class C .......................................            --            (8,711)
                                                                              ------------    ------------
Decrease in net assets from distributions to shareholders ................        (876,388)     (1,223,486)
                                                                              ------------    ------------

FROM CAPITAL SHARE TRANSACTIONS (Note 4):
CLASS A
        Proceeds from shares sold ........................................       5,061,068      11,937,533
        Net asset value of shares issued in reinvestment
          of distributions to shareholders ...............................         653,598       1,010,353
        Payments for shares redeemed .....................................      (2,910,105)     (3,137,252)
                                                                              ------------    ------------
Net increase in net assets from Class A share transactions ...............       2,804,561       9,810,634
                                                                              ------------    ------------
CLASS B
        Proceeds from shares sold ........................................       1,409,395       1,398,817
        Net asset value of shares issued in reinvestment
          of distributions to shareholders ...............................          40,591          27,124
        Payments for shares redeemed .....................................         (37,987)         (7,741)
                                                                              ------------    ------------
Net increase in net assets from Class B share transactions ...............       1,411,999       1,418,200
                                                                              ------------    ------------
CLASS C
        Proceeds from shares sold ........................................         929,315       1,692,064
        Net asset value of shares issued in reinvestment
          of distributions to shareholders ...............................          47,159          29,453
        Payments for shares redeemed .....................................        (148,790)       (307,505)
                                                                              ------------    ------------
Net increase in net assets from Class C share transactions ...............         827,684       1,414,012
                                                                              ------------    ------------

TOTAL INCREASE IN NET ASSETS .............................................       7,173,893       9,876,681

NET ASSETS:
Beginning of period (Note 1) .............................................      21,862,359      11,985,678
                                                                              ------------    ------------
End of period ............................................................    $ 29,036,252    $ 21,862,359
                                                                              ============    ============
</TABLE>

See accompanying notes to financial statements.

4
<PAGE>

<TABLE>
<CAPTION>
WELLS S&P REIT INDEX FUND-- CLASS A
FINANCIAL HIGHLIGHTS
==============================================================================================
Per Share Data for a Share Outstanding Throughout Each Period
----------------------------------------------------------------------------------------------
                                                   SIX MONTHS
                                                     ENDED            YEAR           PERIOD
                                                    JUNE 30,         ENDED           ENDED
                                                      2000        DECEMBER 31,    DECEMBER 31,
                                                   (UNAUDITED)        1999           1998(A)
----------------------------------------------------------------------------------------------
<S>                                               <C>             <C>             <C>
Net asset value at beginning of period .......    $       6.80    $       7.75    $      10.00
                                                  ------------    ------------    ------------
Income (loss) from investment operations:
        Net investment income ................            0.24            0.38            0.26
        Net realized and unrealized gains
          (losses) on investments ............            0.60           (0.85)          (2.20)
                                                  ------------    ------------    ------------
Total from investment operations .............            0.84           (0.47)          (1.94)
                                                  ------------    ------------    ------------
Less distributions:
        Dividends from net investment income .           (0.24)           (.38)          (0.26)
        Return of capital ....................            --             (0.10)          (0.05)
                                                  ------------    ------------    ------------
Total distributions ..........................           (0.24)          (0.48)          (0.31)
                                                  ------------    ------------    ------------

Net asset value at end of period .............    $       7.40    $       6.80    $       7.75
                                                  ============    ============    ============

Total return(B) ..............................           12.58%(D)       (6.24%)        (19.62%)(D)
                                                  ============    ============    ============

Net assets at end of period (000's) ..........    $     23,875    $     19,281    $     11,986
                                                  ============    ============    ============

Ratio of net expenses to average net assets(C)            0.96%(E)        0.99%           0.99%(E)

Ratio of net investment income to average
net assets ...................................            7.15%(E)        5.58%           5.33%(E)

Portfolio turnover rate ......................              14%(E)          17%              9%(E)
</TABLE>

(A)  Represents  the period from the initial  public  offering of Class A shares
     (March 2, 1998) through December 31, 1998.
(B)  Total returns shown exclude the effect of applicable sales loads.
(C)  Absent fee waivers and expense  reimbursements by the Adviser, the ratio of
     expenses to average net assets would have been 1.48%(E), 2.11% and 3.30%(E)
     for  the  periods  ended  June  30,  2000,  December  31,  1999  and  1998,
     respectively (Note 3).
(D)  Not annualized.
(E)  Annualized.

See accompanying notes to financial statements.

                                                                               5
<PAGE>

<TABLE>
<CAPTION>
WELLS S&P REIT INDEX FUND-- CLASS B
FINANCIAL HIGHLIGHTS
===========================================================================================================
                                              Per Share Data for a Share Outstanding Throughout Each Period
-----------------------------------------------------------------------------------------------------------
                                                                                SIX MONTHS
                                                                                   ENDED          YEAR
                                                                                 JUNE 30,         ENDED
                                                                                   2000       DECEMBER 31,
                                                                               (UNAUDITED)        1999
-----------------------------------------------------------------------------------------------------------

<S>                                                                           <C>             <C>
Net asset value at beginning of period ...................................    $       6.88    $       8.16
                                                                              ------------    ------------
Income (loss) from investment operations:
        Net investment income ............................................            0.20            0.17
        Net realized and unrealized gains (losses) on investments ........            0.61           (1.20)
                                                                              ------------    ------------
Total from investment operations .........................................            0.81           (1.03)
                                                                              ------------    ------------
Less distributions:
        Dividends from net investment income .............................           (0.20)          (0.17)
        Return of capital ................................................            --             (0.08)
                                                                              ------------    ------------
Total distributions ......................................................           (0.20)          (0.25)
                                                                              ------------    ------------

Net asset value at end of period .........................................    $       7.49    $       6.88
                                                                              ------------    ------------

Total return(B) ..........................................................           11.98%(D)      (12.73%)(D)
                                                                              ------------    ------------

Net assets at end of period (000's) ......................................    $      2,896    $      1,306
                                                                              ------------    ------------

Ratio of net expenses to average net assets(C) ...........................            1.59%(E)        1.72%(E)

Ratio of net investment income to average net assets .....................            9.67%(E)        5.77%(E)

Portfolio turnover rate ..................................................              14%(E)          17%(E)
</TABLE>

(A)  Represents  the period from the initial  public  offering of Class B shares
     (May 7, 1999) through December 31, 1999.
(B)  Total return shown excludes the effect of applicable sales loads.
(C)  Absent fee waivers and expense  reimbursements by the Adviser, the ratio of
     expenses to average net assets  would have been  2.47%(E)  and 3.28%(E) for
     the periods ended June 30, 2000 and December 31, 1999,  respectively  (Note
     3).
(D)  Not annualized.
(E)  Annualized.

See accompanying notes to financial statements.

6
<PAGE>

<TABLE>
<CAPTION>
WELLS S&P REIT INDEX FUND-- CLASS C
FINANCIAL HIGHLIGHTS
===========================================================================================================
                                              Per Share Data for a Share Outstanding Throughout Each Period
-----------------------------------------------------------------------------------------------------------
                                                                                SIX MONTHS
                                                                                   ENDED          YEAR
                                                                                 JUNE 30,         ENDED
                                                                                   2000       DECEMBER 31,
                                                                               (UNAUDITED)       1999(A)
-----------------------------------------------------------------------------------------------------------
<S>                                                                           <C>             <C>
Net asset value at beginning of period ...................................    $       6.86    $       8.09
                                                                              ------------    ------------

Income (loss) from investment operations:
        Net investment income ............................................            0.21            0.20
        Net realized and unrealized gains (losses) on investments ........            0.61           (1.17)
                                                                              ------------    ------------
Total from investment operations .........................................            0.82           (0.97)
                                                                              ------------    ------------
Less distributions:
        Dividends from net investment income .............................           (0.21)          (0.20)
        Return of capital ................................................            --             (0.06)
                                                                              ------------    ------------
Total distributions ......................................................           (0.21)          (0.26)
                                                                              ------------    ------------

Net asset value at end of period .........................................    $       7.47    $       6.86
                                                                              ------------    ------------

Total return(B) ..........................................................           12.11%(D)      (12.06%)(D)
                                                                              ------------    ------------

Net assets at end of period (000's) ......................................    $      2,265    $      1,275
                                                                              ------------    ------------

Ratio of net expenses to average net assets(C) ...........................            1.58%(E)        1.73%(E)

Ratio of net investment income to average net assets .....................            3.03%(E)        5.59%(E)

Portfolio turnover rate ..................................................              14%(E)          17%(E)
</TABLE>

(A)  Represents  the period from the initial  public  offering of Class C shares
     (May 5, 1999) through December 31, 1999.
(B)  Total return shown excludes the effect of applicable sales loads.
(C)  Absent fee waivers and expense  reimbursements by the Adviser, the ratio of
     expenses to average net assets would have been 2.49%(E) and for the periods
     ended June 30, 2000 and December 31, 1999, respectively (Note 3).
(D)  Not annualized.
(E)  Annualized.

See accompanying notes to financial statements.

                                                                               7
<PAGE>

WELLS S&P REIT INDEX FUND
PORTFOLIO OF INVESTMENTS
June 30, 2000 (Unaudited)
================================================================================
                                                                       MARKET
COMMON STOCKS -- 97.0%                                   SHARES        VALUE
--------------------------------------------------------------------------------
APARTMENT/RESIDENTIAL-- 23.6%
Alexandria Real Estate .............................      3,600     $    123,525
AMLI Residential Properties Trust ..................      4,300          101,318
Apartment Investment & Management Company - Class A      16,900          730,925
Archstone Communities Trust ........................     35,000          737,187
Associated Estates Realty Corp. ....................      4,900           34,300
Avalon Bay Communities, Inc. .......................     16,674          696,139
BRE Properties, Inc. - Class A .....................     11,300          326,288
Camden Property Trust ..............................      9,575          281,266
Chateau Communities, Inc. ..........................      7,200          203,400
Colonial Properties Trust ..........................      5,500          150,562
Cornerstone Realty Income Trust, Inc. ..............      9,100           91,000
Equity Residential Properties Trust ................     32,255        1,483,730
Essex Property Trust, Inc. .........................      4,600          193,200
Gables Residential Trust ...........................      6,100          157,456
Home Properties of NY, Inc. ........................      5,100          153,000
Manufactured Home Communities, Inc. ................      5,600          134,050
Mid-America Apartment Communities, Inc. ............      4,400          105,600
Pennsylvania Real Estate Investment Trust ..........      3,400           58,225
Post Properties, Inc. ..............................      9,900          435,600
Smith (Charles E.) Residential Realty, Inc. ........      5,300          201,400
Summit Properties, Inc. ............................      6,600          138,600
Sun Communities, Inc. ..............................      4,400          147,125
United Dominion Realty Trust, Inc. .................     26,000          286,000
                                                                    ------------
                                                                       6,969,896
                                                                    ------------

DIVERSIFIED-- 9.8%
Capital Automotive Realty ..........................      5,200           73,450
Duke-Weeks Realty Corp. ............................     31,840          712,420
Franchise Finance Corp. of America .................     14,200          326,600
Glenborough Realty Trust, Inc. .....................      7,400          129,037
Liberty Property Trust .............................     16,900          438,343
National Golf Properties, Inc. .....................      3,400           71,825
Pacific Gulf Properties, Inc. ......................      5,200          130,325
Spieker Properties, Inc. ...........................     16,400          774,900
U.S. Restaurant Properties, Inc. ...................      3,900           34,856
Washington Real Estate Investment Trust ............      9,000          160,875
                                                                    ------------
                                                                       2,852,632
                                                                    ------------

HEALTH CARE-- 4.0%
Health Care Property Investors, Inc. ...............     12,878          350,925
Health Care REIT, Inc. .............................      7,200          117,000
Healthcare Realty Trust, Inc. ......................     10,133          172,894
HRPT Properties Trust ..............................     33,200          230,325
LTC Properties, Inc. ...............................      6,500           38,594

8
<PAGE>

WELLS S&P REIT INDEX FUND
PORTFOLIO OF INVESTMENTS (Continued)
================================================================================
                                                                       MARKET
COMMON STOCKS -- 97.0% (Continued)                       SHARES        VALUE
--------------------------------------------------------------------------------
HEALTH CARE-- 4.0% (Continued)
National Health Investors, Inc.                           6,100     $     67,100
Nationwide Health Properties, Inc.                       11,600          161,675
OMEGA Healthcare Investors, Inc.                          5,000           22,500
                                                                    ------------
                                                                       1,161,013
                                                                    ------------
HOTEL-- 5.2%
Equity Inns, Inc. ..................................      9,100           55,737
FelCor Lodging Trust, Inc. .........................     13,800          255,300
Hospitality Properties Trust .......................     14,200          320,388
Host Marriott Corp. ................................     55,400          519,375
MeriStar Hospitality Corp. .........................     11,600          243,600
RFS Hotel Investors, Inc. ..........................      6,200           72,850
Winston Hotels, Inc. ...............................      4,200           31,500
                                                                    ------------
                                                                       1,498,750
                                                                    ------------
INDUSTRIAL/OFFICE-- 30.0%
AMB Property Corp. .................................     21,100          481,343
Arden Realty, Inc. .................................     15,900          373,650
Bedford Property Investors, Inc. ...................      4,700           87,244
Boston Properties, Inc. ............................     17,100          660,488
Brandywine Realty Trust ............................      9,100          174,038
Cabot Industrial Trust .............................     10,200          200,813
CarrAmerica Realty Corp. ...........................     16,900          447,850
CenterPoint Properties Corp. .......................      5,200          211,900
Cousins Properties, Inc. ...........................      8,200          315,700
Crescent Real Estate Equities Co. ..................     29,100          596,550
EastGroup Properties, Inc. .........................      3,900           82,144
Equity Office Properties Trust .....................     75,071        2,069,146
First Industrial Realty Trust, Inc. ................      9,800          289,100
Highwoods Properties, Inc. .........................     15,000          360,000
Kilroy Realty Corp. ................................      6,600          171,188
Koger Equity, Inc. .................................      6,700          113,063
Mack-Cali Realty Corp. .............................     14,800          380,175
Parkway Properties, Inc. ...........................      2,500           76,250
Prentiss Properties Trust ..........................      9,100          218,400
ProLogis Trust .....................................     40,890          871,468
Reckson Associates Realty Corp. ....................     12,900          306,375
SL Green Realty Corp. ..............................      6,100          163,175
                                                                    ------------
                                                                       8,650,060
                                                                    ------------
MORTGAGE-- 1.0%
Thornburg Mortgage, Inc. ...........................      5,300           38,094
                                                                    ------------

                                                                               9
<PAGE>

WELLS S&P REIT INDEX FUND
PORTFOLIO OF INVESTMENTS (Continued)
================================================================================
                                                                       MARKET
COMMON STOCKS -- 97.0% (Continued)                       SHARES        VALUE
--------------------------------------------------------------------------------
RETAIL CENTERS-- 20.5%
Bradley Real Estate, Inc. ..........................      5,600     $    119,350
Burnham Pacific Properties, Inc. ...................      8,000           55,000
CBL & Associates Properties, Inc. ..................      6,300          157,106
Chelsea GCA Realty, Inc. ...........................      4,000          138,250
Commercial Net Lease Realty ........................      7,600           79,800
Developers Diversified Realty Corp. ................     15,500          231,531
Federal Realty Investment Trust ....................      9,900          198,000
General Growth Properties, Inc. ....................     13,100          415,925
Glimcher Realty Trust ..............................      6,000           86,250
IRT Property Co. ...................................      8,000           68,000
JDN Realty Corp. ...................................      8,500           86,594
JP Realty, Inc. ....................................      4,100           73,031
Kimco Realty Corp. .................................     15,300          627,300
Kramont Realty Trust ...............................      6,600           61,875
Macerich Co. (The) .................................      8,600          189,738
Mills Corp. ........................................      6,000          112,875
New Plan Excel Realty Trust ........................     22,060          286,780
Pan Pacific Retail PPTYS ...........................      5,400          108,675
Realty Income Corp. ................................      6,700          157,869
Rouse Co. Reits-Reg. Malls .........................     17,700          438,075
Simon Property Group, Inc. .........................     42,900          951,844
Taubman Centers, Inc. ..............................     13,200          145,200
Urban Shopping Centers, Inc. .......................      4,500          151,594
Vornado Realty Trust ...............................     21,800          757,550
Weingarten Realty Investors ........................      6,700          270,513
                                                                    ------------
                                                                       5,968,725
                                                                    ------------
SELF STORAGE-- 4.2%
Public Storage, Inc. ...............................     32,434          760,172
Public Storage - Class A ...........................        888           18,426
Shurgard Storage Centers, Inc. - Class A ...........      7,400          166,500
Sovran Self Storage, Inc. ..........................      3,100           66,456
Storage USA, Inc. ..................................      7,000          206,500
                                                                    ------------
                                                                       1,218,054
                                                                    ------------

TOTAL COMMON STOCKS (Cost $28,274,443) .............                $ 28,357,224
                                                                    ------------

CASH EQUIVALENTS-- 1.7% (Cost $489,956)
Firstar Stellar Treasury Fund ......................    489,956     $    489,956
                                                                    ------------

TOTAL INVESTMENT SECURITIES-- 99.0% (Cost $28,764,399)              $ 28,847,180

OTHER ASSETS IN EXCESS OF LIABILITIES-- 1.0% .......                     189,072
                                                                    ------------

NET ASSETS-- 100.0% ................................                $ 29,036,252
                                                                    ============

See accompanying notes to financial statements.

10
<PAGE>

WELLS S&P REIT INDEX FUND
NOTES TO FINANCIAL STATEMENTS
June 30, 2000 (Unaudited)
================================================================================

1.   SIGNIFICANT ACCOUNTING POLICIES
The Wells S&P REIT Index Fund (the  Fund) is a  diversified  series of the Wells
Family of Real  Estate  Funds (the  Trust),  an open-end  management  investment
company  registered  under the  Investment  Company  Act of 1940.  The Trust was
organized as an Ohio business trust on June 4, 1997. The Fund was capitalized on
December 22, 1997, when Leo F. Wells III, the President of the Fund's investment
adviser,  Wells Asset  Management,  Inc.  (the  Adviser),  purchased the initial
10,000  shares of the Fund at $10 per  share.  The  public  offering  of Class A
shares of the Fund commenced on March 2, 1998. The Fund had no operations  prior
to the public  offering  of Class A shares  except for the  initial  issuance of
shares.  The public  offering of Class B shares and Class C shares  commenced on
May 7, 1999 and May 5, 1999, respectively.

The Fund seeks to provide investment results corresponding to the performance of
the S&P Real Estate Investment Trust Composite Index (the Index) by investing in
the stocks included in the Index.

The Fund  offers  three  classes of shares:  Class A shares  (sold  subject to a
maximum  front-end sales load of 4% and a distribution fee of up to 0.25% of the
average daily net assets  attributable to Class A shares),  Class B shares (sold
subject to a maximum 5% contingent  deferred  sales load if redeemed  within six
years of  purchase  and an annual  distribution  fee of up to 1% of the  average
daily  net  assets  attributable  to Class B shares)  and  Class C shares  (sold
subject to a 1% contingent  deferred  sales load if redeemed  within one year of
purchase  and an annual  distribution  fee of up to 1% of the average  daily net
assets  attributable  to Class C  shares).  Each class of shares  represents  an
interest in the same assets of the Fund, has the same rights and is identical in
all material respects except that (1) Class B shares and Class C shares bear the
expenses of higher distribution fees; (2) Class B shares  automatically  convert
to Class A shares after  approximately  eight  years,  resulting in lower annual
expenses;  (3) certain other class specific expenses will be borne solely by the
class to which such expenses are attributable;  and (4) each class has exclusive
voting  rights  with  respect  to  matters  relating  to  its  own  distribution
arrangements.

The following is a summary of the Fund's significant accounting policies:

Securities  valuation -- The Fund's  portfolio  securities  are valued as of the
close of the regular session of trading on the New York Stock Exchange (normally
4:00 p.m.,  Eastern  time).  Securities  traded on stock  exchanges or quoted by
NASDAQ are valued at their last sales price on the principal  exchange where the
security  is traded or, if not traded on a  particular  day,  at the closing bid
price.  Securities  traded  in the  over-the-counter  market,  and which are not
quoted by NASDAQ, are valued at their last sales price or, if not available,  at
their last quoted bid price.

Share  valuation -- The net asset value per share of each class of shares of the
Fund is  calculated  daily by  dividing  the total  value of the  Fund's  assets
attributable to that class, less liabilities  attributable to that class, by the
number of shares of that class  outstanding,  rounded to the nearest  cent.  The
maximum  offering  price per share of Class A shares of the Fund is equal to the
net  asset  value per share  plus a sales  load  equal to 4.17% of the net asset
value (or 4% of the offering  price).  The offering  price of Class B shares and
Class C shares is equal to the net asset value per share.

The  redemption  price per share of each class of shares of the Fund is equal to
the net asset value per share. However,  Class B shares are subject to a maximum
contingent  deferred  sales  load of 5% on amounts  redeemed  within one year of
purchase,  incrementally  reduced to 0% over a six year  period from the date of
purchase.  Class C shares are subject to a contingent  deferred sales load of 1%
on amounts redeemed within one year of purchase.

Investment  income --  Dividend  income is  recorded  on the  ex-dividend  date.
Interest income is accrued as earned.

                                                                              11
<PAGE>

Distributions to shareholders -- Distributions to shareholders  arising from net
investment  income are declared  and paid  quarterly.  Net  realized  short-term
capital gains,  if any, may be distributed  throughout the year and net realized
long-term capital gains, if any, are distributed at least once each year. Income
dividends and capital gain  distributions  are  determined  in  accordance  with
income tax regulations.

Allocations between classes -- Investment income earned,  realized capital gains
and losses, and unrealized  appreciation and depreciation are allocated daily to
each class of shares based upon its  proportionate  share of total net assets of
the Fund.  Class specific  expenses are charged  directly to the class incurring
the expense.  Common expenses which are not attributable to a specific class are
allocated  daily to each class of shares based upon its  proportionate  share of
total net assets of the Fund.

Security  transactions -- Security  transactions  are accounted for on the trade
date. Securities sold are determined on a specific identification basis.

Organization expenses -- Expenses of organization,  net of certain expenses paid
by the Adviser, have been capitalized and are being amortized on a straight-line
basis over five years.

Estimates  --  The  preparation  of  financial  statements  in  conformity  with
generally accepted  accounting  principles requires management to make estimates
and  assumptions  that affect the reported  amounts of assets and liabilities at
the date of the  financial  statements  and the  reported  amounts of income and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.

Federal  income  tax -- It is the  Fund's  policy  to  comply  with the  special
provisions  of the  Internal  Revenue Code  available  to  regulated  investment
companies.  As  provided  therein,  in any  fiscal  year in  which  the  Fund so
qualifies and distributes at least 90% of its taxable net income,  the Fund (but
not the  shareholders)  will be  relieved  of  federal  income tax on the income
distributed. Accordingly, no provision for income taxes has been made.

In  order  to  avoid  imposition  of the  excise  tax  applicable  to  regulated
investment companies, it is also the Fund's intention to declare as dividends in
each calendar year at least 98% of its net investment  income (earned during the
calendar  year) and 98% of its net realized  capital  gains  (earned  during the
twelve months ended October 31) plus undistributed amounts from prior years.

As of December 31, 1999,  the Fund had capital  loss  carryforwards  for federal
income tax purposes of $357,546, which expire on December 31, 2007. In addition,
the Fund  elected to defer  until its  subsequent  tax year  $141,835 of capital
losses  incurred after October 31, 1999.  These capital loss  carryforwards  and
"post-October"  losses may be utilized in the current and future years to offset
net realized capital gains, if any, prior to distribution to shareholders.

As of June 30, 2000, net unrealized depreciation on investments was $809,680 for
federal  income  tax  purposes,  of  which  $1,711,483  related  to  appreciated
securities and $2,521,163  related to depreciated  securities based on a federal
income tax cost basis of $29,656,860.  The difference between the federal income
tax cost of portfolio  investments  and the  acquisition  cost is due to certain
timing  differences  in the  recognition  of  capital  losses  under  income tax
regulations and generally accepted accounting principles.

2.   INVESTMENT TRANSACTIONS
During the six months ended June 30, 2000,  cost of purchases  and proceeds from
sales of portfolio securities,  other than short-term  investments,  amounted to
$6,622,480 and $1,654,949, respectively.

12
<PAGE>

3.   TRANSACTIONS WITH AFFILIATES
Certain  trustees and officers of the Trust are also  officers of the Adviser or
of Integrated Fund Services,  Inc.  (IFS),  the  administrative  services agent,
shareholder  servicing and transfer agent and accounting  services agent for the
Trust.

ADVISORY AGREEMENT
The Adviser provides  general  investment  supervisory  services to the Fund and
manages  the  Fund's  business  affairs  pursuant  to the  terms of an  Advisory
Agreement  between  the  Adviser  and the  Trust.  The Fund pays the  Adviser an
investment  advisory fee,  computed and accrued  daily and paid  monthly,  at an
annual rate of 0.50% of the average daily net assets of the Fund.

In order to reduce the operating  expenses of the Fund, the Adviser  voluntarily
waived its entire  investment  advisory fees of $61,998 and  reimbursed the Fund
for $13,576 of other common operating expenses,  reimbursed $3,616 and $3,603 of
Class B and Class C expenses, respectively, during the six months ended June 30,
2000.

SUB-ADVISORY AGREEMENT
Gateway  Investment  Advisers,  L.P. (the  Sub-Adviser) has been retained by the
Adviser to manage the Fund's investments pursuant to the terms of a Sub-Advisory
Agreement  between the Sub-Adviser,  the Adviser and the Trust. The Adviser (not
the Fund)  pays the  Sub-Adviser  a fee,  computed  and  accrued  daily and paid
monthly, at an annual rate of 0.15% of the Fund's average daily net assets up to
$100 million;  0.10% of such net assets from $100 million to $200  million;  and
0.07% of such net assets in excess of $200 million,  subject to a $3,000 minimum
monthly fee.

ADMINISTRATION AGREEMENT
Under the terms of an  Administration  Agreement,  IFS  supplies  non-investment
related  administrative and compliance services for the Fund. IFS supervises the
preparation of tax returns, reports to shareholders, reports to and filings with
the Securities and Exchange  Commission and state  securities  commissions,  and
materials  for  meetings  of the  Board of  Trustees.  For these  services,  IFS
receives  a monthly  fee from the Fund at an annual  rate of 0.15% of the Fund's
average  daily net assets up to $50 million;  0.125% of such net assets from $50
million to $100 million; and 0.10% of such net assets in excess of $100 million,
subject to a $1,000 minimum monthly fee.

TRANSFER AGENT AND SHAREHOLDER SERVICING AGREEMENT
Under the terms of a Transfer, Dividend Disbursing, Shareholder Service and Plan
Agency  Agreement,  IFS  maintains  the records of each  shareholder's  account,
answers shareholders'  inquiries concerning their accounts,  processes purchases
and  redemptions  of the  Fund's  shares,  acts  as  dividend  and  distribution
disbursing agent and performs other  shareholder  service  functions.  For these
services,  IFS receives a monthly fee from the Fund at an annual rate of $20 per
shareholder  account,  subject to a $1,200 minimum monthly fee for each class of
shares. In addition, the Fund pays IFS out-of-pocket expenses including, but not
limited to, postage and supplies.

ACCOUNTING SERVICES AGREEMENT
Under the terms of an Accounting  Services  Agreement,  IFS calculates the daily
net asset value per share and maintains  the financial  books and records of the
Fund.  For these  services,  IFS receives a monthly fee from the Fund,  based on
current net assets and the number of classes of shares,  of $4,000. In addition,
the Fund pays IFS certain  out-of-pocket  expenses  incurred by IFS in obtaining
valuations of the Fund's portfolio securities.

UNDERWRITING AGREEMENT
Under the terms of an Underwriting Agreement, Wells Investment Securities,  Inc.
(the  Underwriter)  serves as the exclusive agent for the distribution of shares
of the Fund. For these services, the Underwriter earned $15,642, $1,611 and $228
from  underwriting  and broker  commissions  on the sale of Class A, Class B and
Class C shares of the Fund,  respectively,  during the six months ended June 30,
2000. The Underwriter is an affiliate of the Adviser.

                                                                              13
<PAGE>

PLANS OF DISTRIBUTION
The Trust has adopted  three  separate  plans of  distribution  under which each
class of shares of the Fund may directly incur or reimburse the  Underwriter for
certain  expenses  related  to  the  distribution  of  its  shares.  The  annual
limitation for payment of expenses  pursuant to the Class A Plan is 0.25% of the
Fund's  average  daily net  assets  attributable  to Class A shares.  The annual
limitation for payment of expenses  pursuant to the Class B Plan and the Class C
Plan is 1.00% of the Fund's  average  daily net assets  attributable  to Class B
shares and Class C shares, respectively. For the six months ended June 30, 2000,
the Fund paid Class A, Class B and Class C distribution expenses of $2,108, $141
and $196, respectively.

4.   CAPITAL SHARE TRANSACTIONS
Proceeds and payments on capital shares as shown in the Statements of Changes in
Net Assets are the result of the following  capital share  transactions  for the
periods shown:

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------
                                                                  Six Months
                                                                    Ended        Period
                                                                   June 30,      Ended
                                                                     2000       Dec. 31,
                                                                 (Unaudited)      1999
------------------------------------------------------------------------------------------
CLASS A
<S>                                                                <C>          <C>
Shares sold ..................................................     719,920      1,582,826
Shares issued in reinvestment of distributions to shareholders      91,679        141,650
Shares redeemed ..............................................    (417,119)      (437,158)
                                                                  --------     ----------

Net increase in shares outstanding ...........................     394,480      1,287,318
Shares outstanding, beginning of period (Note 1) .............    2,834,007     1,546,689
                                                                  --------     ----------
Shares outstanding, end of period ............................    3,228,487     2,834,007
                                                                  ========     ==========
CLASS B
Shares sold ..................................................     196,077        186,532
Shares issued in reinvestment of distributions to shareholders       5,647          3,888
Shares redeemed ..............................................      (5,152)          (657)
                                                                  --------     ----------
Net increase in shares outstanding ...........................     196,572        189,763
Shares outstanding, beginning of period ......................     189,763           --
                                                                  --------     ----------
Shares outstanding, end of period ............................     386,355        189,763
                                                                  ========     ==========
CLASS C
Shares sold ..................................................     132,671        225,698
Shares issued in reinvestment of distributions to shareholders       6,541          4,226
Shares redeemed ..............................................     (21,881)       (44,089)
                                                                  --------     ----------
Net increase in shares outstanding ...........................     117,331        185,835
Shares outstanding, beginning of period ......................     185,835           --
                                                                  --------     ----------
Shares outstanding, end of period ............................     303,166        185,835
                                                                  ========     ==========
</TABLE>

14



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission