FT 222
487, 1997-10-15
Previous: FT 217, 487, 1997-10-15
Next: PARTNERS FIRST RECEIVABLES FUNDING CORP, S-3/A, 1997-10-15




                                      Registration No.  333-37143
                                           1940 Act No. 811-05903

               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549

                   Amendment No. 1 to Form S-6

 FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933 OF SECURITIES
       OF UNIT INVESTMENT TRUSTS REGISTERED ON FORM N-8B-2

A.   Exact name of trust:

                             FT 222

B.   Name of depositor:

                      NIKE SECURITIES L.P.

C.   Complete address of depositor's principal executive offices:

                      1001 Warrenville Road
                     Lisle, Illinois  60532

D.        Name and complete address of agents for service:

                                        Copy to:
     JAMES A. BOWEN                     ERIC F. FESS
     c/o Nike Securities L.P.           c/o Chapman and Cutler
     1001 Warrenville Road              111 West Monroe Street
     Lisle, Illinois  60532             Chicago, Illinois 60603

E.   Title and Amount of Securities Being Registered:

     An indefinite number of Units pursuant to Rule 24f-2
     promulgated under the Investment Company Act of 1940, as
     amended

F.   Proposed Maximum Aggregate Offering Price to the Public of
     the Securities Being Registered:  Indefinite

G.   Amount of Filing Fee:  $0.00

H.   Approximate date of proposed sale to public:

     As soon as practicable after the effective date of the
     Registration Statement.

|XXX|Check  box  if it is proposed that this filing  will  become
     effective on October 15, 1997 at 2:00 p.m. pursuant to  Rule
     487.
                ________________________________


                             FT 222

                      Cross-Reference Sheet

         (Form N-8B-2 Items required by Instructions as
                 to the Prospectus in Form S-6)

 Form N-8B-2 Item Number              Form S-6 Heading in Prospectus
                                
                                
            I.  ORGANIZATION AND GENERAL INFORMATION

1.   (a)  Name of trust                    Prospectus front cover
     (b)  Title of securities issued       Summary of Essential
                                           Information

2.   Name and address of each depositor    Information as to
                                           Sponsor, Trustee and
                                           Evaluator

3.   Name and address of trustee           Information as to
                                           Sponsor, Trustee and
                                           Evaluator

4.   Name and address of principal         Information as to
     underwriters                          Sponsor, Trustee and
                                           Evaluator

5.   State of organization of trust        The FT Series

6.   Execution and termination of          Other Information
     trust agreement

7.   Changes of name                          *

8.   Fiscal year                              *

9.   Litigation                               *


II.  GENERAL DESCRIPTION OF THE TRUST AND SECURITIES OF THE TRUST

10.  (a)  Registered or bearer             Public Offering
          securities

     (b)  Cumulative or distributive       The FT Series
          securities

     (c)  Redemption                       Rights of Unitholders

     (d)  Conversion, transfer, etc.       Rights of Unitholders

     (e)  Periodic payment plan               *

     (f)  Voting rights                    Rights of Unitholders

     (g)  Notice of certificateholders     Other Information

     (h)  Consents required                Rights of Unitholders;
                                           Other Information

     (i)  Other provisions                 The FT Series

11.  Types of securities comprising        The FT Series
     units                                 Schedule of
                                           Investments
12.  Certain information regarding
     periodic payment certificates            *

13.  (a)  Load, fees, expenses, etc.       Summary of Essential
                                           Information; Public
                                           Offering; The FT
                                           Series

     (b)  Certain information regarding
          periodic payment certificates       *

     (c)  Certain percentages              Summary of Essential
                                           Information; The FT
                                           Series; Public
                                           Offering

     (d)  Certain other fees, etc.
          payable  by holders              Rights of Units
                                           Holders

     (e)  Certain profits receivable
          by depositor, principal,
          underwriters, trustee or         The FT Series
          affiliated persons

     (f)  Ratio of annual charges             *
          to income

14.  Issuance of trust's securities        Rights of Unit Holders

15.  Receipt and handling of payments
     from purchasers                          *

16.  Acquisition and disposition of
     underlying securities                 The FT Series; Rights
                                           of Unit Holders;

17.  Withdrawal or redemption              The FT Series; Public
                                           Offering; Rights of
                                           Unit Holders

18.  (a)  Receipt, custody and             Rights of Unit Holders
          disposition  of income

     (b)  Reinvestment of distributions    Rights of Unit Holders

     (c)  Reserves or special funds        Information as to
                                           Sponsor, Trustee and
                                           Evaluator

     (d)  Schedule of distributions           *

19.  Records, accounts and reports         Rights of Unit Holders

20.  Certain miscellaneous provisions
     of trust agreement

     (a)  Amendment                        Other Information

     (b)  Termination                      Other Information

     (c)  and (d) Trustee, removal         Information as
          and successor                    to Sponsor, Trustee
                                           and Evaluator

     (e)  and (f) Depositor, removal       Information as
          and successor                    to Sponsor, Trustee
                                           and Evaluator

21.  Loans to security holders                *

22.  Limitations on liability              The FT Series;
                                            Information as to
                                           Sponsor, Trustee
                                           and Evaluator

23.  Bonding arrangements                  Contents of
                                           Registration
                                           Statement

24.  Other material provisions             *
     of trust agreement


III.  ORGANIZATION, PERSONNEL AND AFFILIATED PERSONS OF DEPOSITOR

25.  Organization of depositor             Information as to
                                           Sponsor, Trustee and
                                           Evaluator

26.  Fees received by depositor               *

27.  Business of depositor                 Information as to
                                           Sponsor, Trustee and
                                           Evaluator

28.  Certain information as to
     officials and affiliated                 *
     persons of depositor

29.  Voting securities of depositor           *

30.  Persons controlling depositor            *

31.  Payment by depositor for certain
     services rendered to trust               *

32.  Payment by depositor for certain
     other services rendered to trust         *

33.  Remuneration of employees of
     depositor for certain services
     rendered to trust                        *

34.  Remuneration of other persons
     for certain services rendered            *
     to trust


                IV.  DISTRIBUTION AND REDEMPTION

35.  Distribution of trust's               Public Offering
     securities by states

36.  Suspension of sales of trust's
     securities                               *

37.  Revocation of authority to               *
     distribute

38.  (a)  Method of distribution           Public Offering

     (b)  Underwriting agreements          Public Offering

     (c)  Selling agreements               Public Offering

39.  (a)  Organization of principal        Information as
          underwriters                     to Sponsor, Trustee
                                           and Evaluator

     (b)  N.A.S.D. membership of
          principal underwriters           Information as to
                                           Sponsor, Trustee and
                                           Evaluator


40.  Certain fees received by              See Items 13(a) and
     principal underwriters                13(e)

41.  (a)  Business of principal            Information as to
          underwriters                     Sponsor, Trustee and
                                           Evaluator

     (b)  Branch offices of
          principal underwriters              *

     (c)  Salesmen of principal               *
          underwriters

42.  Ownership of trust's securities
     by certain persons                       *

43.  Certain brokerage commissions
     received by principal                    *
     underwriters

44.  (a)  Method of valuation              Summary of Essential
                                           Information; The FT
                                           Series, Public
                                           Offering

     (b)  Schedule as to offering             *
          price

     (c)  Variation in offering            Public Offering
          price to certain persons

45.  Suspension of redemption rights          *

46.  (a)  Redemption valuation             Rights of Unit Holders

     (b)  Schedule as to redemption           *
          price

47.  Maintenance of position in            Public Offering;
     underlying securities                 Rights
                                           of Unit Holders


       V.  INFORMATION CONCERNING THE TRUSTEE OR CUSTODIAN

48.  Organization and regulation of        Information as
     trustee                               to Sponsor, Trustee
                                           and Evaluator

49.  Fees and expenses of trustee          The FT Series

50.  Trustee's lien                        The FT Series


     VI.  INFORMATION CONCERNING THE INSURANCE OF HOLDERS OF
                           SECURITIES

51.  Insurance of holders of
     trust's securities                       *


                   VII.  POLICY OF REGISTRANT

52.  (a)  Provisions of trust              The FT Series;
          agreement with respect to        Rights of Unit Holders
          selection or elimination of
          underlying securities


     (b)  Transactions involving
          elimination of underlying           *
          securities

     (c)  Policy regarding substitution    The FT Series;
          or elimination of underlying     Rights of Unit Holders
          securities


     (d)  Fundamental policy not
          otherwise covered                   *

53.  Tax status of Trust                   The FT Series


          VIII.  FINANCIAL AND STATISTICAL INFORMATION

54.  Trust's securities during                *
     last ten years

55.

56.

57.  Certain information regarding
      periodic payment certificates           *

58.

59.  Financial statements                  Report of Independent
     (Instruction 1(c) to Form S-6)        Auditors
                                           Statement of Net
                                           Assets


* Inapplicable, answer negative or not required.


                   First Trust (registered trademark)

               Target Small-Cap Trust, October 1997 Series

   
The Trust. FT 222 is a unit investment trust consisting of a portfolio
of common stocks of small-capitalization ("small-cap") companies
selected from a pre-screened subset of the common stocks listed on the
New York Stock Exchange, American Stock Exchange or The Nasdaq Stock
Market as of two business days prior to the Initial Date of Deposit (the
"Equity Securities").
    

The objective of the Trust is to provide potential capital appreciation
by investing the Trust's portfolio in the Equity Securities. See
"Schedule of Investments." The Trust has a mandatory termination date
(the "Mandatory Termination Date" or "Trust Ending Date") of
approximately one year from the date of this Prospectus as set forth
under "Summary of Essential Information." There is, of course, no
guarantee that the objective of the Trust will be achieved.

Each Unit of the Trust represents an undivided fractional interest in
all the Equity Securities deposited in the Trust. The Equity Securities
deposited in the Trust's portfolio have no fixed maturity date and the
value of these underlying Equity Securities will fluctuate with changes
in the values of stocks in general but may decline more than or not
increase as much as stocks in general. See "Portfolio."

The Sponsor may, from time to time after the Initial Date of Deposit,
deposit additional Equity Securities in the Trust or cash (including a
letter of credit) with instructions to purchase additional Equity
Securities in the Trust. Such deposits of additional Equity Securities
or cash will, therefore, be done in such a manner that the original
proportionate relationship among the number of shares of the individual
issues of the Equity Securities shall be maintained. Any deposit by the
Sponsor of additional Equity Securities, or the purchase of additional
Equity Securities pursuant to a cash deposit, will duplicate, as nearly
as is practicable, the original proportionate share relationship
established on the Initial Date of Deposit, and not the actual
proportionate share relationship on the subsequent date of deposit,
because the two may differ. Any such difference may be due to the sale,
redemption or liquidation of any of the Equity Securities deposited in
the Trust on the Initial, or any subsequent, Date of Deposit. Moreover,
because of fluctuations in the price of the Equity Securities, the
proportionate value relationship among the Equity Securities on any
subsequent date of deposit will probably be different from that
established on the Initial Date of Deposit. See "What is the FT Series?"
and "How May Equity Securities be Removed from the Trust?" 

   
Public Offering Price. The Public Offering Price per Unit of the Trust
is equal to the aggregate underlying value of the Equity Securities in
the Trust (generally determined by the closing sale prices of the listed
Equity Securities and the ask prices of over-the-counter traded Equity
Securities) plus or minus a pro rata share of cash, if any, in the
Capital and Income Accounts of the Trust, plus an initial sales charge
equal to the difference between the maximum sales charge (2.75% of the
Public Offering Price) and the maximum remaining deferred sales charge
(initially $.175 per Unit). Commencing November 28, 1997, and on the
    

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                          Nike Securities L.P.

              Sponsor of First Trust (registered trademark)
                             1-800-621-9533

   
             The date of this Prospectus is October 15, 1997
    

Page 1

   
last business day of each month thereafter, through August 31, 1998, a
deferred sales charge of $.0175 will be assessed per Unit. Units
purchased subsequent to the initial deferred sales charge payment will
be subject to the initial sales charge and the remaining deferred sales
charge payments. The deferred sales charge will be paid from funds in
the Capital Account, if sufficient, or from the periodic sale of Equity
Securities. The total maximum sales charge assessed to Unit holders on a
per Unit basis will be 2.75% of the Public Offering Price (equivalent to
2.778% of the net amount invested, exclusive of the deferred sales
charge). A pro rata share of accumulated dividends, if any, in the
Income Account is included in the Public Offering Price. The minimum
amount which an investor may purchase in the Trust is $1,000. The sales
charge for the Trust is reduced on a graduated scale for sales involving
at least $50,000. See "How is the Public Offering Price Determined?"
    

UNITS OF THE TRUST ARE NOT DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED BY,
ANY BANK, AND UNITS ARE NOT FEDERALLY INSURED OR OTHERWISE PROTECTED BY
THE FEDERAL DEPOSIT INSURANCE CORPORATION AND INVOLVE INVESTMENT RISK
INCLUDING LOSS OF PRINCIPAL.

   
Dividend and Capital Distributions. Cash dividends received by the Trust
will be paid on each December 31 and June 30 to Unit holders of record
on December 15 and June 15, respectively, and again as part of the final
liquidation distribution. Distributions of funds in the Capital Account,
if any, will be made as part of the final liquidation distribution, and
in certain circumstances, earlier. Any distribution of income and/or
capital will be net of expenses of the Trust. See "What is the Federal
Tax Status of Unit Holders?" Additionally, upon termination of the
Trust, the Trustee will distribute, upon surrender of Units, to each
remaining Unit holder (other than a Rollover Unit holder as defined
below) his pro rata share of such Trust's assets, less expenses, in the
manner set forth under "Rights of Unit Holders-How are Income and
Capital Distributed?" For distributions to Rollover Unit holders, see
"Special Redemption, Liquidation and Investment in a New Trust." Any
Unit holder may elect to have each distribution of income or capital on
his Units, other than the final liquidating distribution, automatically
reinvested in additional Units of such Trust subject only to remaining
deferred sales charge payments. See "Rights of Unit Holders-How are
Income and Capital Distributed?"
    

Secondary Market for Units. While under no obligation to do so, the
Sponsor intends to maintain a market for Units of the Trust and offer to
repurchase such Units at prices which are based on the aggregate
underlying value of Equity Securities in the Trust (generally determined
by the closing sale prices of listed Equity Securities and the bid
prices of over-the-counter traded Equity Securities) plus or minus cash,
if any, in the Capital and Income Accounts of the Trust. If a secondary
market is not maintained, a Unit holder may redeem Units through
redemption at prices based upon the aggregate underlying value of the
Equity Securities in the Trust (generally determined by the closing sale
prices of listed Equity Securities and either the ask prices (during the
initial offering period) or the bid prices (subsequent to the initial
offering period) of over-the-counter traded Equity Securities) plus or
minus a pro rata share of cash, if any, in the Capital and Income
Accounts of the Trust. Units sold or tendered for redemption prior to
such time as the entire deferred sales charge on such Units has been
collected will be assessed the amount of the remaining deferred sales
charge at the time of sale or redemption. A Unit holder tendering 2,500
Units or more Units of the Trust for redemption may request a
distribution of shares of Equity Securities (reduced by customary
transfer and registration charges) in lieu of payment in cash. See "How
May Units be Redeemed?"

   
Special Redemption, Liquidation and Investment in a New Trust. The
Sponsor intends to create a separate 1998 series of the Target Small-Cap
Trust (the "1998 Trust") in conjunction with the termination of this
series of the Trust. The portfolio of the 1998 Trust will contain equity
securities of companies which the Sponsor believes have the potential to
provide above-average capital appreciation during the term of the 1998
Trust. Unit holders who wish to have the proceeds from their Units
invested in the 1998 Trust must specify by October 1, 1998 (the
"Rollover Notification Date") their intention to become "Rollover Unit
holders." Rollover Unit holders' Units will be redeemed in-kind on the
Rollover Notification Date and the distributed Equity Securities sold by
the Trustee, in its capacity as Distribution Agent, during the Special
Redemption and Liquidation Period. The proceeds of the redemption will
then be invested in Units of the 1998 Trust at a reduced sales charge,
if such Trust is offered. Units purchased other than with redemption
proceeds will be subject to the full sales charge. The Sponsor may stop
creating new Units of the 1998 Trust at any time in its sole discretion
without regard to whether all the proceeds to be invested have been

Page 2

invested. Cash which has not been invested on behalf of the Rollover
Unit holders in the 1998 Trust will be distributed at the end of the
Special Redemption and Liquidation Period. The Sponsor, however,
anticipates that sufficient Units can be created, although moneys in the
Trust may not be fully invested on the next business day. Rollover Unit
holders will receive credit for the amount of dividends in the Income
Account of the Trust which will be included in the reinvestment in Units
of the 1998 Trust. No Unit holder of the Trust, including Rollover Unit
holders, will be entitled under the Taxpayer Relief Act of 1997 to the
new 20% maximum federal tax rate for capital gains derived from the
Trust's portfolio. See "What is the Federal Tax Status of Unit holders?"
The exchange option described above is subject to modification,
termination or suspension.
    

   
Termination. The Trust will terminate approximately one year after the
Initial Date of Deposit regardless of market conditions at that time.
Commencing no later than the Mandatory Termination Date, Equity
Securities will begin to be sold in connection with the termination of
the Trust. The Sponsor will determine the manner, timing and execution
of the sale of the Equity Securities. Written notice of any termination
of the Trust specifying the time or times at which Unit holders may
surrender their certificates for cancellation shall be given by the
Trustee to each Unit holder at his or her address appearing on the
registration books of the Trust maintained by the Trustee. At least 30
days prior to the Mandatory Termination Date, the Trustee will provide
written notice thereof to all Unit holders and will include with such
notice a form to enable Unit holders to elect a distribution of shares
of Equity Securities (reduced by customary transfer and registration
charges) if such Unit holder owns at least 2,500 Units of the Trust,
rather than to receive payment in cash for such Unit holder's pro rata
share of the amounts realized upon the disposition by the Trustee of
Equity Securities. To be effective, the election form, together with
surrendered certificates and other documentation required by the
Trustee, must be returned to the Trustee at least ten business days
prior to the Mandatory Termination Date of the Trust. Unit holders not
electing the "Rollover Option" or a distribution of shares of the Equity
Securities will receive a cash distribution within a reasonable time
after the Trust is terminated. See "Rights of Unit Holders-How are
Income and Capital Distributed?"
    

Risk Factors. An investment in the Trust should be made with an
understanding of the risks associated therewith, including, among other
factors, the possible deterioration of either the financial condition of
the issuers of the Equity Securities or the general condition of the
stock market, changes in interest rates or an economic recession. The
Trust's portfolio is not managed and Equity Securities will not be sold
by the Trust regardless of market fluctuations, although some Equity
Securities may be sold under certain limited circumstances. Finally, the
results of ownership of Units will differ from the results of ownership
of the underlying Equity Securities of the Trust for various reasons,
including the timing of the purchase and sale (or redemption) of Units
of the Trust, sales charges and expenses of the Trust and taxes. See
"What are Equity Securities?-Risk Factors." 

Page 3


                                         Summary of Essential Information

   
                At the Opening of Business on the Initial Date of Deposit
                                of the Equity Securities-October 15, 1997
    

              Sponsor:   Nike Securities L.P.
              Trustee:   The Chase Manhattan Bank
            Evaluator:   First Trust Advisors L.P.

<TABLE>
<CAPTION>
General Information
<S>                                                                                                            <C> 
Initial Number of Units (1)                                                                                       14,927 
Fractional Undivided Interest in the Trust per Unit (1)                                                         1/14,927 
Public Offering Price: 
   Aggregate Offering Price Evaluation of Equity Securities in Portfolio (2)                                   $ 147,781 
   Aggregate Offering Price Evaluation of Equity Securities per Unit                                           $   9.900 
   Maximum Sales Charge 2.75% of the Public Offering Price per Unit 
   (2.778% of the net amount invested, exclusive of the deferred sales charge) (3)                             $    .275 
   Less Deferred Sales Charge per Unit                                                                         $   (.175) 
Public Offering Price per Unit (3)                                                                             $  10.000 
Sponsor's Initial Repurchase Price per Unit                                                                    $   9.725 
Redemption Price per Unit (based on aggregate underlying 
      value of Equity Securities less the deferred sales charge) (4)                                           $   9.725 
</TABLE>

<TABLE>
<CAPTION>
<S>                                               <C>                                                                        
Cash CUSIP Number                                 30264M 638                                                                 
Reinvestment CUSIP Number                         30264M 646                                                                 
First Settlement Date                             October 20, 1997                                                           
Rollover Notification Date                        October 1, 1998                                                            
Special Redemption and Liquidation Period         During the period from October 15, 1998 to October 30, 1998.               
Mandatory Termination Date                        October 30, 1998                                                           
Discretionary Liquidation Amount                  The Trust may be terminated if the value of the Equity Securities is less  
                                                  than the lower of $2,000,000 or 20% of the total value of Equity           
                                                  Securities deposited in the Trust during the primary offering period.      
Trustee's Annual Fee and out-of-pocket                                                                                       
    expenses                                      $.0088 per Unit outstanding.                                               
Evaluator's Annual Fee                            $.0025 per Unit outstanding. Evaluations for purposes of sale, purchase    
                                                  or redemption of Units are made as of the close of trading (generally      
                                                  4:00 p.m. Eastern time) on the New York Stock Exchange on each day on      
                                                  which it is open.                                                          
Supervisory Fee (5)                               Maximum of $.0025 per Unit outstanding annually payable to an affiliate    
                                                  of the Sponsor.                                                            
Estimated Annual Amortization of                                                                                             
   Organizational and Offering Costs (6)          $.0200 per Unit.                                                           
Income Distribution Record Date                   Fifteenth day of June and December, commencing December 15, 1997.          
Income Distribution Date (7)                      Last day of June and December, commencing December 31, 1997.               
______________
<FN>
(1) As of the close of business on the Initial Date of Deposit, the
number of Units of the Trust may be adjusted so that the Public Offering
Price per Unit will equal approximately $10.00. Therefore, to the extent
of any such adjustment, the fractional undivided interest per Unit will
increase or decrease accordingly, from the amounts indicated above.

(2) Each Equity Security listed on a national securities exchange or The
Nasdaq Stock Market is valued at the last closing sale price or if no
such price exists or the Equity Security is not so listed at the closing
ask price thereof.

(3) The maximum sales charge consists of an initial sales charge and a
deferred sales charge. The initial sales charge applies to all Units and
represents an amount equal to the difference between the maximum sales
charge for the Trust of 2.75% of the Public Offering Price and the
amount of the maximum remaining deferred sales charge (initially $.175
per Unit). Subsequent to the Initial Date of Deposit, the amount of the
initial sales charge will vary with changes in the aggregate underlying
value of the Equity Securities underlying the Trust. In addition to the
initial sales charge, Unit holders of the Trust will pay a deferred
sales charge of $.0175 per Unit per month commencing November 28, 1997
and on the last business day of each month thereafter through August 31,
1998. Units purchased subsequent to the initial deferred sales charge
payment will be subject to the initial sales charge and the remaining
deferred sales charge payments. These deferred sales charge payments
will be paid from funds in the Capital Account, if sufficient, or from
the periodic sale of Equity Securities. See "Fee Table" and "Public
Offering" for additional information. On the Initial Date of Deposit
there will be no accumulated dividends in the Income Account. Anyone
ordering Units after such date will pay a pro rata share of any
accumulated dividends in such Income Account. The Public Offering Price
as shown reflects the value of the Equity Securities at the opening of
business on the Initial Date of Deposit and establishes the original
proportionate share relationship among the individual Equity Securities.
No sales to investors will be executed at this price. Additional Equity
Securities will be deposited during the day of the Initial Date of
Deposit which will be valued as of 4:00 p.m. Eastern time and sold to
investors at a Public Offering Price per Unit based on this valuation.

(4) See "How May Units be Redeemed?"

(5) In addition, the Sponsor may be reimbursed by the Trustee for
bookkeeping and other administrative expenses currently at a maximum
annual rate of $.0010 per Unit.

(6) The Trust (and therefore Unit holders) will bear all or a portion of
its organizational and offering costs (including costs of preparing the
registration statement, the trust indenture and other closing documents,
registering Units with the Securities and Exchange Commission and
states, the initial audit of the Trust portfolio, legal fees and the
initial fees and expenses of the Trustee but not including the expenses
incurred in the printing of preliminary and final prospectuses, and
expenses incurred in the preparation and printing of brochures and other
advertising materials and any other selling expenses) as is common for
mutual funds. Total organizational and offering expenses will be charged
off over a period not to exceed 12 months from the Initial Date of
Deposit. See "What are the Expenses and Charges?" and "Statement of Net
Assets." Historically, the sponsors of unit investment trusts have paid
all the costs of establishing such trusts.

(7) If the 1998 Trust is offered, at the Rollover Notification Date for
Rollover Unit holders or upon termination of the Trust for other Unit
holders, amounts in the Income Account (which consist of dividends on
the Equity Securities) will be included in amounts distributed to or on
behalf of Unit holders. Distributions from the Capital Account will be
made monthly payable on the last day of the month to Unit holders of
record on the fifteenth day of such month if the amount available for
distribution equals at least $0.01 per Unit. Notwithstanding,
distributions of funds in the Capital Account, if any, will be made as
part of the final liquidation distribution.
</FN>
</TABLE>

Page 4


                                FEE TABLE

   
This Fee Table is intended to help you to understand the costs and
expenses that you will bear directly or indirectly. See "Public
Offering" and "What are the Expenses and Charges?" Although the Trust
has a term of only approximately 13 months and is a unit investment
trust rather than a mutual fund, this information is presented to permit
a comparison of fees, assuming the principal amount and distributions
are rolled over each year into a New Trust subject only to the deferred
sales charge.
    

<TABLE>
<CAPTION>
                                                                                                                Amount  
                                                                                                                per Unit
                                                                                                                ________
<S>                                                                                              <C>            <C>   
Unit holder Transaction Expenses                                                                                      
Initial sales charge imposed on purchase                                                                              
  (as a percentage of the Public Offering Price)                                                 1.00%(a)       $ .100
Deferred sales charge                                                                                                 
  (as a percentage of Public Offering Price)                                                     1.75%(b)         .175
                                                                                                 _______        ______
                                                                                                 2.75%          $ .275
                                                                                                 =======        ======
Maximum sales charge per year imposed on                                                                              
  reinvested dividends                                                                           1.75%(c)         .175
                                                                                                                      
Estimated Annual Fund Operating Expenses                                                                              
     (as a percentage of average net assets) 
Trustee's fee, portfolio supervision, bookkeeping, administrative, 
    evaluation fees, amortization of organizational and offering costs                           .326%           .0325
Other operating expenses                                                                         .013%           .0013
                                                                                                 _______        ______
  Total                                                                                          .339%          $.0338
                                                                                                 =======        ======
</TABLE>

<TABLE>
<CAPTION>
                                                           Example 
                                                           _______ 
                                                                        Cumulative Expenses Paid for Period: 
                                                                   1 Year         3 Years(d)     5 Years(d)     10 Years(d) 
                                                                   _______        __________     __________     ___________ 
<S>                                                                <C>            <C>            <C>            <C>            
An investor would pay the following expenses on a $1,000 
investment, assuming the Target Small-Cap Trust, October 1997 
Series estimated operating expense ratio of .339% and a 5% annual 
return on the investment throughout the periods                    $ 31           $ 74           $120           $246 

______________
<FN>
(a) The Initial Sales Charge is actually the difference between the
maximum total sales charge of 2.75% and the maximum remaining deferred
sales charge (initially $.175 per Unit) and would exceed 1.00% if the
Public Offering Price exceeds $10.00 per Unit.

(b) The actual fee is $.0175 per month per Unit, irrespective of purchase
or redemption price deducted in each of the ten months during the period
from November 28, 1997 to August 31, 1998. If the Unit price exceeds
$10.00 per Unit, the deferred sales charge will be less than 1.75%. If
the Unit price is less than $10.00 per Unit, the deferred sales charge
will exceed 1.75%. Units purchased subsequent to the initial deferred
sales charge payment will be subject to only the Initial Sales Charge
and the remaining deferred sales charge payments.

(c) Reinvested Dividends will be subject only to the deferred sales
charge remaining at the time of reinvestment. See "How are Income and
Capital Distributed?"

(d) Although the Trust has a term of only approximately 13 months and is
a unit investment trust rather than a mutual fund, this information is
presented to permit a comparison of fees, assuming the principal amount
and distributions are rolled over each year into a new Trust subject
only to the deferred sales charge.
</FN>
</TABLE>

   
The example assumes reinvestment of all dividends and distributions and
utilizes a 5% annual rate of return as mandated by Securities and
Exchange Commission regulations applicable to mutual funds. For purposes
of the example, the deferred sales charge imposed on reinvestment of
dividends is not reflected until the year following payment of the
dividend; the cumulative expenses would be higher if sales charges on
reinvested dividends were reflected in the year of reinvestment. The
example should not be considered a representation of past or future
expenses or annual rate of return; the actual expenses and annual rate
of return may be more or less than those assumed for purposes of the
example. In addition, while the Trust only has a term of approximately
13 months, investors may be able to reinvest their proceeds into a
subsequently offered trust, subject to additional sales charges. 
    

Page 5


               TARGET SMALL-CAP TRUST, OCTOBER 1997 SERIES
                                 FT 222

What is The FT Series?

FT 222 (Target Small-Cap Trust, October 1997 Series) is one of a series
of investment companies created by the Sponsor under the name of the FT
Series, all of which are generally similar but each of which is separate
and is designated by a different series number. The FT Series was
previously known as The First Trust Special Situations Trust Series. The
Trust is a unit investment trust created under the laws of the State of
New York pursuant to a Trust Agreement (the "Indenture"), dated the
Initial Date of Deposit, with Nike Securities L.P., as Sponsor, The
Chase Manhattan Bank, as Trustee, and First Trust Advisors L.P. as
Portfolio Supervisor and Evaluator.

On the Initial Date of Deposit, the Sponsor deposited with the Trustee
confirmations of contracts for the purchase of common stocks of small-
cap companies selected from a pre-screened subset of the common stocks
listed on the New York Stock Exchange, American Stock Exchange or The
Nasdaq Stock Market as of two business days prior to the Initial Date of
Deposit (the "Equity Securities"), together with an irrevocable letter
or letters of credit of a financial institution in an amount at least
equal to the purchase price of such Equity Securities. In exchange for
the deposit of securities or contracts to purchase securities in the
Trust, the Trustee delivered to the Sponsor documents evidencing the
entire ownership of the Trust.

   
The objective of the Trust is to provide for above-average potential
capital appreciation through an investment in the Equity Securities
selected as of two business days prior to the Initial Date of Deposit.
There is, of course, no guarantee that the objective of the Trust will
be achieved.
    

   
The Trust consists of a portfolio of 40 common stocks selected through
the following six-step process (the "Strategy"). The first step selects
all U.S. registered corporations which trade on the New York Stock
Exchange, American Stock Exchange and The Nasdaq Stock Market (excluding
limited partnerships, American Depositary Receipts and mineral and oil
royalty trusts). The second step selects only those companies which,
based on 1996 dollars, have a market capitalization of between $150
million and $1 billion and whose stock has an average daily dollar
trading volume of at least $500,000. The third step selects those stocks
with positive 3 year sales growth. The fourth step selects those stocks
whose most recent annual earnings are positive. The fifth step
eliminates any stock whose price has appreciated by more than 75% in the
last 12 months. Finally, from this list the 40 stocks with the greatest
price appreciation in the last 12 months are purchased on a relative
market capitalization basis (highest to lowest) for the Trust. In each
of the above steps, monthly and rolling quarterly data are used in place
of annual figures where possible. As a policy matter, the Sponsor has
excluded companies which, based on publicly available information as of
two business days prior to the Initial Date of Deposit, are acquisition
targets.
    

With the deposit of the Equity Securities on the Initial Date of
Deposit, the Sponsor established a percentage relationship between the
number of shares of Equity Securities in the Trust's portfolio. See
"What are the Equity Securities Selected for Target Small-Cap Trust,
October 1997 Series?" From time to time following the Initial Date of
Deposit, the Sponsor, pursuant to the Indenture, may deposit additional
Equity Securities in the Trust or cash (including a letter of credit)
with instructions to purchase additional Equity Securities in the Trust,
and Units may be continuously offered for sale to the public by means of
this Prospectus, resulting in a potential increase in the outstanding
number of Units of the Trust. Any deposit by the Sponsor of additional
Equity Securities or cash will duplicate, as nearly as is practicable,
the original proportionate share relationship (subject to appropriate
adjustment in the event of stock splits, stock dividends and the like)
and not the actual proportionate share relationship on the subsequent
date of deposit, since the two may differ. Any such difference may be
due to the sale, redemption or liquidation of any of the Equity
Securities deposited in the Trust on the Initial, or any subsequent,
Date of Deposit. Moreover, because of fluctuations in the price of the
Equity Securities, the proportionate value relationship among the Equity
Securities on any subsequent Date of Deposit will probably be different
from that established on the Initial Date of Deposit. See "How May

Page 6

Equity Securities be Removed from the Trust?" Since the prices of the
underlying Equity Securities will fluctuate daily, the ratio, on a
market value basis, will also change daily. The portion of Equity
Securities represented by each Unit will not change as a result of the
deposit of additional Equity Securities in the Trust. If the Sponsor
deposits cash, however, existing and new investors may experience a
dilution of their investment and a reduction in their anticipated income
because of fluctuations in the price of the Equity Securities between
the time of the cash deposit and the purchase of the Equity Securities
and because the Trust will pay the associated brokerage fees. To
minimize this effect, the Trust will try to purchase the Equity
Securities as close to the evaluation time or as close to the evaluation
price as possible. The Trustee may from time to time retain and pay
compensation to the Sponsor (or an affiliate of the Sponsor) to act as
agent for the Trust with respect to acquiring Equity Securities for the
Trust. In acting in such capacity, the Sponsor or its affiliate will be
held subject to the restrictions under the Investment Company Act of
1940, as amended.

On the Initial Date of Deposit, each Unit of the Trust represented the
undivided fractional interest in the Equity Securities deposited in the
Trust set forth under "Summary of Essential Information." To the extent
that Units of the Trust are redeemed, the aggregate value of the Equity
Securities in the Trust will be reduced and the undivided fractional
interest represented by each outstanding Unit of the Trust will be
increased proportionately. However, if additional Units are issued by
the Trust in connection with the deposit of additional Equity Securities
or cash by the Sponsor, the aggregate value of the Equity Securities in
the Trust will be increased by amounts allocable to additional Units,
and the undivided fractional interest represented by each outstanding
Unit of the Trust will be decreased proportionately. See "How May Units
be Redeemed?" The Trust has a Mandatory Termination Date as set forth
herein under "Summary of Essential Information."

What are the Expenses and Charges?

With the exception of brokerage fees discussed above and bookkeeping and
other administrative services provided to the Trust, for which the
Sponsor may be reimbursed in amounts as set forth under "Summary of
Essential Information," the Sponsor will not receive any fees in
connection with its activities relating to the Trust. 

First Trust Advisors L.P., an affiliate of the Sponsor, will receive an
annual supervisory fee, which is not to exceed the amount set forth
under "Summary of Essential Information," for providing portfolio
supervisory services for the Trust. Such fee is based on the number of
Units outstanding in the Trust on January 1 of each year except for the
year or years in which an initial offering period occurs in which case
the fee for a month is based on the number of Units outstanding at the
end of such month. In providing such supervisory services, the portfolio
Supervisor may purchase research services from a variety of sources
which may include dealers of the Trust.

Subsequent to the initial offering period, First Trust Advisors L.P., in
its capacity as Evaluator for the Trust, will receive a fee as indicated
in the "Summary of Essential Information."

The Trustee pays certain expenses of the Trust for which it is
reimbursed by the Trust. The Trustee will receive for its ordinary
recurring services to the Trust an annual fee as set forth in the
"Summary of Essential Information." Such fee will be based upon the
largest aggregate number of Units of the Trust outstanding at any time
during the year. For a discussion of the services performed by the
Trustee pursuant to its obligations under the Indenture, reference is
made to the material set forth under "Rights of Unit Holders."

The Trustee's and the above described fees are payable from the Income
Account of the Trust to the extent funds are available and then from the
Capital Account of the Trust. Since the Trustee has the use of the funds
being held in the Capital and Income Accounts for payment of expenses
and redemptions and since such Accounts are noninterest-bearing to Unit
holders, the Trustee benefits thereby. Part of the Trustee's
compensation for its services to the Trust is expected to result from
the use of these funds.

Each of the above mentioned fees may be increased without approval of
the Unit holders by amounts not exceeding proportionate increases under
the category "All Services Less Rent of Shelter" in the Consumer Price
Index published by the United States Department of Labor. In addition,
with respect to the fees payable to the Sponsor or an affiliate of the
Sponsor for providing bookkeeping and other administrative services,

Page 7

supervisory services and evaluation services, such individual fees may
exceed the actual costs of providing such services for the Trust, but at
no time will the total amount received for such services rendered to all
unit investment trusts of which Nike Securities L.P. is the Sponsor in
any calendar year exceed the actual cost to the Sponsor or its affiliate
of supplying such services in such year.

Expenses incurred in establishing the Trust, including costs of
preparing the registration statement, the trust indenture and other
closing documents, registering Units with the Securities and Exchange
Commission and registering or qualifying the Units with the states, the
initial audit of the Trust's portfolio, legal fees, the initial fees and
expenses of the Trustee and any other out-of-pocket expenses, will be
paid by the Trust and charged off over a period not to exceed one year.
The following additional charges are or may be incurred by the Trust:
all legal expenses of the Trustee incurred by or in connection with its
responsibilities under the Indenture; the expenses and costs of any
action undertaken by the Trustee to protect the Trust and the rights and
interests of the Unit holders; fees of the Trustee for any extraordinary
services performed under the Indenture; indemnification of the Trustee
for any loss, liability or expense incurred by it without negligence,
bad faith or willful misconduct on its part, arising out of or in
connection with its acceptance or administration of the Trust;
indemnification of the Sponsor for any loss, liability or expense
incurred without gross negligence, bad faith or willful misconduct in
acting as Depositor of the Trust; all taxes and other government charges
imposed upon the Securities or any part of the Trust (no such taxes or
charges are being levied or made or, to the knowledge of the Sponsor,
contemplated). The above expenses and the Trustee's annual fee, when
paid or owing to the Trustee, are secured by a lien on the Trust. In
addition, the Trustee is empowered to sell Equity Securities in the
Trust in order to make funds available to pay all these amounts if funds
are not otherwise available in the Income and Capital Accounts of the
Trust. Since the Equity Securities are all common stocks and the income
stream produced by dividend payments, if any, is unpredictable, the
Sponsor cannot provide any assurance that dividends will be sufficient
to meet any or all expenses of the Trust. As described above, if
dividends are insufficient to cover expenses, it is likely that Equity
Securities will have to be sold to meet Trust expenses. These sales may
result in capital gains or losses to Unit holders and may tend to reduce
gains or increase the losses which are ultimately received by the Unit
holders from investing in the Trust. See "What is the Federal Tax Status
of Unit Holders?"

What is the Federal Tax Status of Unit Holders?

   
The following is a general discussion of certain of the Federal income
tax consequences of the purchase, ownership and disposition of the
Units. The summary is limited to investors who hold the Units as
"capital assets" (generally, property held for investment) within the
meaning of Section 1221 of the Internal Revenue Code of 1986, as amended
(the "Code"). Unit holders should consult their tax advisers in
determining the Federal, state, local and any other tax consequences of
the purchase, ownership and disposition of Units in the Trust. For
purposes of the following discussion and opinion, it is assumed that
each Equity Security is equity for federal income tax purposes.
    

In the opinion of Chapman and Cutler, special counsel for the Sponsor,
under existing law:

   
1.   The Trust is not an association taxable as a corporation for
Federal income tax purposes; each Unit holder will be treated as the
owner of a pro rata portion of each of the assets of the Trust under the
Code; and the income of the Trust will be treated as income of the Unit
holders thereof under the Code. Each Unit holder will be considered to
have received his or her pro rata share of income derived from the Trust
assets when such income is considered to be received by the Trust.
    

2.   Each Unit holder will be considered to have received all of the
dividends paid on his pro rata portion of each Equity Security when such
dividends are received by the Trust regardless of whether such dividends
are used to pay a portion of the deferred sales charge. Unit holders
will be taxed in this manner regardless of whether distribution from the
Trust are actually received by the Unit holder or are automatically
reinvested.

   
3.   Each Unit holder will have a taxable event when the Trust disposes
of an Equity Security (whether by sale, taxable exchange, liquidation,
redemption, or otherwise) or upon the sale or redemption of Units by
such Unit holder (except to the extent an in-kind distribution of stocks
is received by such Unit holder as described below). The price a Unit

Page 8

holder pays for his Units is allocated among his pro rata portion of
each Equity Security held by the Trust (in proportion to the fair market
values thereof on the valuation date closest to the date the Unit holder
purchases his Units) in order to determine his tax basis for his pro
rata portion of each Equity Security held by the Trust. It should be
noted that certain legislative proposals have been made which could
affect the calculation of basis for Unit holders holding securities that
are substantially identical to the Equity Securities. Unit holders
should consult their own tax advisors with regard to the calculation of
basis. For Federal income tax purposes, a Unit holder's pro rata portion
of dividends, as defined by Section 316 of the Code, paid by a
corporation with respect to an Equity Security held by the Trust is
taxable as ordinary income to the extent of such corporation's current
and accumulated "earnings and profits." A Unit holder's pro rata portion
of dividends paid on such Equity Security which exceed such current and
accumulated earnings and profits will first reduce a Unit holder's tax
basis in such Equity Security, and to the extent that such dividends
exceed a Unit holder's tax basis in such Equity Security shall generally
be treated as capital gain. In general, the holding period of such
capital gain will be determined by the period of time a Unit holder has
held his Units.
    

   
4.   A Unit holder's portion of gain, if any, upon the sale or
redemption of Units or the disposition of Equity Securities held by the
Trust will generally be considered a capital gain except in the case of
a dealer or a financial institution. A Unit holder's portion of loss, if
any, upon the sale or redemption of Units or the disposition of Equity
Securities held by the Trust will generally be considered a capital loss
(except in the case of a dealer or a financial institution). Unit
holders should consult their tax advisers regarding the recognition of
such capital gains and losses for Federal income tax purposes. In
particular, a Rollover Unit holder should be aware that a Rollover Unit
holder's loss, if any, incurred in connection with the exchange of Units
for units in a new series of the Trust (the "1998 Trust") will generally
be disallowed with respect to the disposition of any Equity Securities
pursuant to such exchange to the extent that such Unit holder is
considered the owner of substantially identical securities under the
wash sale provisions of the Code taking into account such Unit holders
deemed ownership of the securities underlying the Units in the 1998
Trust in the manner described above, if such substantially identical
securities were acquired within a period beginning 30 days before and
ending 30 days after such disposition. However, any gains incurred in
connection with such an exchange by a Rollover Unit holder would be
recognized.
    

Deferred Sales Charge. Generally, the tax basis of a Unit holder
includes sales charges, and such charges are not deductible. A portion
of the sales charge for the Trust is deferred. It is possible that for
federal income tax purposes a portion of the deferred sales charge may
be treated as interest which would be deductible by a Unit holder
subject to limitations on the deduction of investment interest. In such
a case, the non-interest portion of the deferred sales charge would be
added to the Unit holder's tax basis in his Units. The deferred sales
charge could cause the Unit holder's Units to be considered to be debt-
financed under Section 246A of the Code which would result in a small
reduction of the dividends-received deduction. In any case, the income
(or proceeds from redemption) a Unit holder must take into account for
federal income tax purposes is not reduced by amounts deducted to pay
the deferred sales charge. Unit holders should consult their own tax
advisers as to the income tax consequences of the deferred sales charge.

Dividends Received Deduction. A corporation that owns Units will
generally be entitled to a 70% dividends received deduction with respect
to such Unit holder's pro rata portion of dividends received by the
Trust (to the extent such dividends are taxable as ordinary income, as
discussed above, and are attributable to domestic corporations) in the
same manner as if such corporation directly owned the Equity Securities
paying such dividends (other than corporate Unit holders, such as "S"
corporations, which are not eligible for the deduction because of their
special characteristics and other than for purposes of special taxes
such as the accumulated earnings tax and the personal holding
corporation tax). However, a corporation owning Units should be aware
that Sections 246 and 246A of the Code impose additional limitations on
the eligibility of dividends for the 70% dividends received deduction.
These limitations include a requirement that stock (and therefore Units)
must generally be held at least 46 days (as determined under Section
246(c) of the Code). Final regulations have been issued which address
special rules that must be considered in determining whether the 46-day

Page 9

holding period requirement is met. Moreover, the allowable percentage of
the deduction will be reduced from 70% if a corporate Unit holder owns
certain stock (or Units) the financing of which is directly attributable
to indebtedness incurred by such corporation.

It should be noted that various legislative proposals that would affect
the dividends received deduction have been introduced. Unit holders
should consult with their tax advisers with respect to the limitations
on and possible modifications to the dividends received deduction. 

Limitations on Deductibility of Trust Expenses by Unit Holders. Each
Unit holder's pro rata share of each expense paid by the Trust is
deductible by the Unit holder to the same extent as though the expense
had been paid directly by such Unit holder. It should be noted that as a
result of the Tax Reform Act of 1986, certain miscellaneous itemized
deductions, such as investment expenses, tax return preparation fees and
employee business expenses will be deductible by an individual only to
the extent they exceed 2% of such individual's adjusted gross income.
Unit holders may be required to treat some or all of the expenses of the
Trust as miscellaneous itemized deductions subject to this limitation.

   
Recognition of Taxable Gain or Loss Upon Disposition of Securities by
the Trust or Disposition of Units. As discussed above, a Unit holder may
recognize taxable gain (or loss) when an Equity Security is disposed of
by the Trust or if the Unit holder disposes of a Unit (although losses
incurred by Rollover Unit holders may be subject to disallowance, as
discussed above). For taxpayers other than corporations, net capital
gains (which is defined as net long-term capital gain over net short-
term capital loss for a taxable year) are subject to a maximum stated
marginal tax rate of 28% or 20%, depending upon the holding period of
the capital asset. In particular, net capital gain, excluding net gain
from property held more than one year but not more than 18 months and
gain on certain other assets, is subject to a maximum stated rate of 20%
(10% in the case of certain taxpayers in the lowest tax bracket). Net
capital gain that is not taxed at the marginal stated tax rate of 20%
(or 10%) as described in the preceding sentence, is generally subject to
a maximum marginal stated rate of 28%. The date on which a Unit is
acquired (i.e., the "trade date") is excluded for purposes of
determining the holding period of a Unit. Generally, capital gain or
loss is long-term if the holding period for the asset is more than one
year, and is short-term if the holding period for the asset is one year
or less. Net short-term capital gain is taxed at the same rate as
ordinary income. Generally, because the Trust has a Mandatory
Termination Date of approximately one year from the date of the
Prospectus, Unit holders will not be entitled to the 20% (or 10%)
reduced rate of tax. However, Unit holders should consult their own tax
advisors regarding the holding period and the tax rate of capital gains.
It should be noted that legislative proposals are introduced from time
to time that affect tax rates and could affect relative differences at
which ordinary income and capital gains are taxed.
    

   
In addition, please note that capital gains may be recharacterized as
ordinary income in the case of certain financial transactions that are
"conversion transactions" effective for transactions entered into after
April 30, 1993. Unit holders and prospective investors should consult
with their tax advisers regarding the potential effect of this provision
on their investment in Units.
    

   
If the Unit holder disposes of a Unit, he is deemed thereby to have
disposed of his entire pro rata interest in all assets of the Trust
involved including his pro rata portion of all the Equity Securities
represented by the Unit.
    

   
The Taxpayer Relief Act of 1997 (the "1997 Act") includes provisions
that treat certain transactions designed to reduce or eliminate risk of
loss and opportunities for gain (e.g., short sales, offsetting notional
principal contracts, futures or forward contracts or similar
transactions) as constructive sales for purposes of recognition of gain
(but not loss) and for purposes of determining the holding period. Unit
holders should consult their own tax advisors with regard to any such
constructive sales rules.
    

Special Tax Consequences of In-Kind Distributions Upon Redemption of
Units or Termination of the Trust. As discussed in "Rights of Unit
Holders-How are Income and Capital Distributed?", under certain
circumstances a Unit holder who owns at least 2,500 Units may request an
In-Kind Distribution upon the redemption of Units or the termination of
the Trust. The Unit holder requesting an In-Kind Distribution will be
liable for expenses related thereto (the "Distribution Expenses") and
the amount of such In-Kind Distribution will be reduced by the amount of
the Distribution Expenses. See "Rights of Unit Holders-How are Income
and Capital Distributed?" As previously discussed, prior to the
redemption of Units or the termination of the Trust, a Unit holder is
considered as owning a pro rata portion of each of the Trust assets for
Federal income tax purposes. The receipt of an In-Kind Distribution will

Page 10

result in a Unit holder receiving an undivided interest in whole shares
of stock plus, possibly, cash. 

The potential tax consequences that may occur under an In-Kind
Distribution will depend on whether or not a Unit holder receives cash
in addition to Equity Securities. An "Equity Security" for this purpose
is a particular class of stock issued by a particular corporation. A
Unit holder will not recognize gain or loss if a Unit holder only
receives Equity Securities in exchange for his or her pro rata portion
in the Equity Securities held by the Trust. However, if a Unit holder
also receives cash in exchange for a fractional share of an Equity
Security held by the Trust, such Unit holder will generally recognize
gain or loss based upon the difference between the amount of cash
received by the Unit holder and his tax basis in such fractional share
of an Equity Security held by the Trust. 

Because the Trust will own many Equity Securities, a Unit holder who
requests an In-Kind Distribution will have to analyze the tax
consequences with respect to each Equity Security owned by the Trust.
The amount of taxable gain (or loss) recognized upon such exchange will
generally equal the sum of the gain (or loss) recognized under the rules
described above by such Unit holder with respect to each Equity Security
owned by the Trust. Unit holders who request an In-Kind Distribution are
advised to consult their tax advisers in this regard.

As discussed in "Special Redemption, Liquidation and Investment in a New
Trust," a Unit holder may elect to become a Rollover Unit holder. To the
extent a Rollover Unit holder exchanges his Units for Units of the 1998
Trust in a taxable transaction, such Unit holder will recognize gains,
if any, but generally will not be entitled to a deduction for any losses
recognized upon the disposition of any Equity Securities pursuant to
such exchange to the extent that such Unit holder is considered the
owner of substantially identical securities under the wash sale
provisions of the Code taking into account such Unit holder's deemed
ownership of the securities underlying the Units in the 1998 Trust in
the manner described above, if such substantially identical securities
were acquired within a period beginning 30 days before and ending 30
days after such disposition under the wash sale provisions contained in
Section 1091 of the Code. In the event a loss is disallowed under the
wash sale provisions, special rules contained in Section 1091 (d) of the
Code apply to determine the Unit holder's tax basis in the securities
acquired. Rollover Unit holders are advised to consult their tax advisers.

Computation of the Unit holder's Tax Basis. Initially, a Unit holder's
tax basis in his Units will generally equal the price paid by such Unit
holder for his Units. The cost of the Units is allocated among the
Equity Securities held in the Trust in accordance with the proportion of
the fair market values of such Equity Securities on the valuation date
nearest the date the Units are purchased in order to determine such Unit
holder's tax basis for his pro rata portion of each Equity Security.

A Unit holder's tax basis in his Units and his pro rata portion of an
Equity Security held by the Trust will be reduced to the extent
dividends paid with respect to such Equity Security are received by the
Trust which are not taxable as ordinary income as described above.

General. Each Unit holder will be requested to provide the Unit holder's
taxpayer identification number to the Trustee and to certify that the
Unit holder has not been notified that payments to the Unit holder are
subject to back-up withholding. If the proper taxpayer identification
number and appropriate certification are not provided when requested,
distributions by the Trust to such Unit holder (including amounts
received upon the redemption of Units) will be subject to back-up
withholding. Distributions by the Trust will generally be subject to
United States income taxation and withholding in the case of Units held
by non-resident alien individuals, foreign corporations or other non-
United States persons. Such persons should consult their tax advisers. 

Unit holders will be notified annually of the amounts of income
dividends includable in the Unit holder's gross income and amounts of
Trust expenses which may be claimed as itemized deductions.

Unit holders desiring to purchase Units for tax-deferred plans and IRAs
should consult their broker for details on establishing such accounts.
Units may also be purchased by persons who already have self-directed
plans established. See "Why are Investments in the Trust Suitable for
Retirement Plans?"

   
The foregoing discussion relates only to the tax treatment of U.S. Unit
holders ("U.S. Unit holders") with regard to Federal income tax. Unit
holders may be subject to state taxation and should consult their own
tax advisors in this regard. As used herein, the term U.S. Unit holder
means an owner of a Unit of the Trust that (a) is (i) for United States
federal income tax purposes a citizen or resident of the United States

Page 11

(ii) a corporation, partnership or other entity created or organized in
or under the laws of the United States or of any political subdivision
thereof, or (iii) an estate or trust the income of which is subject to
United States federal income taxation regardless of its source or (b)
does not qualify as a U.S. Unit holder in paragraph (a) but whose income
from a Unit is effectively connected with such Unit holder's conduct in
a United States trade or business. The term also includes certain former
citizens of the United States whose income and gain on the Units will be
taxable. 
    

In the opinion of Carter, Ledyard & Milburn, Special Counsel to the
Trust for New York tax matters, under the existing income tax laws of
the State of New York, the Trust is not an association taxable as a
corporation and the income of the Trust will be treated as the income of
the Unit holders thereof.

Why are Investments in the Trust Suitable for Retirement Plans?

Units of the Trust may be well suited for purchase by Individual
Retirement Accounts, Keogh Plans, pension funds and other tax-deferred
retirement plans. Generally, the Federal income tax relating to capital
gains and income received in each of the foregoing plans is deferred
until distributions are received. Distributions from such plans are
generally treated as ordinary income but may, in some cases, be eligible
for special averaging or tax-deferred rollover treatment. Investors
considering participation in any such plan should review specific tax
laws related thereto and should consult their attorneys or tax advisers
with respect to the establishment and maintenance of any such plan. Such
plans are offered by brokerage firms and other financial institutions.
Fees and charges with respect to such plans may vary. Accordingly,
investors considering investing through a retirement plan should
consider doing so with funds already in such plan.

                                PORTFOLIO

What are Equity Securities?

The Trust will consist of a portfolio of common stocks of small-cap
companies selected from a pre-screened subset of common stocks listed on
the New York Stock Exchange, American Stock Exchange or The Nasdaq Stock
Market as of two business days prior to the Initial Date of Deposit. See
"What are the Equity Securities Selected for Target Small-Cap Trust,
October 1997 Series?" for a general description of the companies.

   
The following table compares the actual performance of the Ibbotson
Small-Cap Index and the S&P 500 Composite Stock Price Index ("S&P 500")
with the hypothetical performance of the common stocks selected by
applying the Strategy described under "What is The FT Series?" (the
"Strategy Stocks") (but not the Target Small-Cap Trust, October 1997
Series) in each of the 25 years listed below, as of the business day
prior to the beginning of each year (and as of the most recent quarter).
    

The returns shown in the following table and graph are not guarantees of
future performance and should not be used as a predictor of returns to
be expected in connection with the Trust. Both stock prices (which may
appreciate or depreciate) and dividends (which may be increased, reduced
or eliminated) will affect the returns. The Strategy stocks
underperformed the Ibbotson Small-Cap Index and/or the S&P 500 in
certain years. Accordingly, there can be no assurance that the Trust's
Portfolio will outperform the Ibbotson Small-Cap Index and/or the S&P
500 over the life of the Trust or over consecutive rollover periods, if
available.

   
A holder of Units in the Trust would not necessarily realize as high a
Total Return on an investment in stocks upon which the hypothetical
returns are based for the following reasons: the Total Return figures
shown do not reflect sales charges, commissions, Trust expenses or
taxes; the Trust is established at a different time of the year; the
Trust may not be fully invested at all times; the term of the Trust
varies slightly from those presented in compiling the Total Returns; and
Equity Securities are often purchased or sold at prices different from
the closing prices used in buying and selling Units.
    

Page 12


<TABLE>
<CAPTION>
                              COMPARISON OF TOTAL RETURN (2)
                        Hypothetical 
                   Strategy Total Returns              Indices Total Returns
                   ______________________        __________________________________
                   Target Small Cap              Ibbotson Small 
Year               Strategy Stocks (1)           Cap Index (3)          S&P 500 (3)
____               ___________________           ______________         ___________
<S>                <C>                           <C>                    <C> 
1972                12.66%                         4.43%                 18.72% 
1973               -25.02%                       -30.90%                -14.51% 
1974               -34.85%                       -19.95%                -26.01% 
1975                40.13%                        52.82%                 36.93% 
1976                45.70%                        57.38%                 23.54% 
1977                16.22%                        25.38%                 -7.19% 
1978                17.53%                        23.46%                  6.40% 
1979                40.78%                        43.46%                 18.01% 
1980                61.97%                        38.88%                 31.50% 
1981                -9.46%                        13.88%                 -4.83% 
1982                51.26%                        28.01%                 20.26% 
1983                31.04%                        39.67%                 22.27% 
1984                -1.10%                        -6.67%                  5.95% 
1985                50.81%                        24.66%                 31.44% 
1986                23.35%                         6.85%                 18.35% 
1987                14.95%                        -9.30%                  5.67% 
1988                23.19%                        22.87%                 16.57% 
1989                26.10%                        10.18%                 31.11% 
1990                 1.08%                       -21.56%                 -3.20% 
1991                59.55%                        44.63%                 30.13% 
1992                27.81%                        23.35%                  7.49% 
1993                22.47%                        20.98%                  9.88% 
1994                 2.11%                         3.11%                  1.28% 
1995                41.65%                        34.66%                 37.01% 
1996                34.96%                        17.62%                 22.68% 
1997 thru 9/30      25.41%                        31.96%                 27.19% 

____________
<FN>
(1) Strategy Stocks for any given period were selected by applying the
Strategy as of the business day prior to the beginning of each year.

(2) Total Return represents the sum of the percentage change in market
value of each group of stocks between the first trading day of a period
and the total dividends paid on each group of stocks during the period
divided by the opening market value of each group of stocks as of the
first trading day of a period. Total Return does not take into
consideration any sales charges, commissions, expenses or taxes. In
addition, Total Return for the Strategy assumes semi-annual reinvestment
of dividend income while the Indices Total Returns do not take into
consideration any reinvestment of dividend income. Based on the year-by-
year returns contained in the table, over the 25 years listed above, the
Strategy Stocks achieved an average annual total return of 20.31% while
the Ibbotson Small Cap Index achieved an average annual total return of
15.52% and the S&P 500 achieved an average annual total return of
12.35%. Although the Trust seeks to achieve a better performance than
the Ibbotson Small-Cap Index and the S&P 500 as a whole, there can be no
assurance that the Trust will achieve a better performance over its one-
year life or over consecutive rollover periods, if available.

(3) Ibbotson Small-Cap Index is the property of Ibbotson Associates. "S&P
500 Composite Stock Price Index" or "S&P 500" is the property of
Standard & Poor's, a division of The McGraw-Hill Companies. The Trust is
not sponsored, managed, sold or promoted by either Ibbotson Associates
or Standard & Poor's; and neither company has participated in the
creation of the Trust nor in the selection of the Equity Securities
included in the Trust.
</FN>
</TABLE>

Page 13


Please refer to the APPENDIX following the last page of this document
for details on the chart included at this point.

   
The chart above represents past performance of the hypothetical Strategy
stocks (but not the Trust), the Ibbotson Small Cap Index and the S&P 500
Index from December 31, 1971 through September 30, 1997 and should not
be considered indicative of future results. Further, these results are
hypothetical. The chart assumes that all dividends during a year are
reinvested at the end of that year (except for the Strategy which
assumes semi-annual reinvestment) and does not reflect sales charges,
commission, expenses or taxes. There can be no assurance that the
Strategy stocks will outperform the Ibbotson Small Cap Index or the S&P
500 Index over its approximate 13-month life or over consecutive
rollover periods, if available.
    

What are the Equity Securities Selected for Target Small-Cap Trust,
October 1997 Series?

   
Allen Telecom Inc., headquartered in Beachwood, Ohio, supplies system
expansion, site management products and mobile and base station antennas
to the worldwide wireless communications market.
    

   
Allied Group Inc., headquartered in Des Moines, Iowa, through
subsidiaries, operates a regional property-casualty insurance business
specializing in personal lines and small commercial lines. The company
uses independent agencies, exclusive agencies and direct marketing to
sell products in central and western states.
    

   
American Oncology Resources, Inc., headquartered in Houston, Texas,
provides comprehensive management services under long-term agreements to
23 oncology practices, comprised of 162 physicians in 14 states. The
company's practices provide a broad range of medical services to cancer
patients, integrating the specialties of medical oncology, hematology
and radiation oncology.
    

   
Andover Bancorp, Inc., headquartered in Andover, Massachusetts, through
wholly-owned Andover Bank and Andover Bank NH, conducts a banking

Page 14

business through 10 branches in Massachusetts and New Hampshire.
    

   
Applied Industrial Technologies, Inc., headquartered in Cleveland, Ohio,
distributes ball, roller, thrust, plane and linear type bearings;
mechanical and electrical drive system products; industrial rubber
products, fluid power products, and related specialty items such as
seals, lubricants, locking devices, sealing compounds, adhesives and
tools.
    

   
BE Aerospace Inc., headquartered in Wellington, Florida, designs, makes,
sells and services commercial aircraft cabin interior products
consisting of aircraft seating products, passenger entertainment and
service systems and complete galley systems, including structures as
well as all food and beverage preparation and storage equipment. The
company is the largest supplier of such products, serving all of the
major airlines worldwide.
    

   
Barnes Group Inc., headquartered in Bristol, Connecticut, distributes
consumable repair and replacement products, makes and distributes custom-
made springs and other close-tolerance engineered metal components,
makes precision machined and fabricated assemblies and refurbishes jet
engine components.
    

   
The Cato Corporation (Class A), headquartered in Charlotte, North
Carolina, operates over 600 women's specialty stores and family apparel
stores under the names "Cato," "Cato Fashions," "Cato Plus," and "It's
Fashion!". Merchandise lines include careerwear, sportswear, dresses,
coats, family apparel, hosiery, jewelry, shoes, millinery and handbags.
    

   
Cerner Corporation, headquartered in Kansas City, Missouri, designs,
develops, markets, installs and supports member/patient-focused clinical
and management informations systems that are capable of being
implemented on an individual, combined or enterprise-wide basis.
    

   
Columbus McKinnon Corporation, headquartered in Amherst, New York,
designs, makes and distributes a wide range of material handling,
lifting and positioning products which the company sells in an
increasing number of domestic and international markets.
    

   
Cott Corporation, headquartered in Toronto, Ontario, Canada, makes,
packages and sells carbonated beverages under private label in Canada,
the United States and other countries under the brand names "Cott,"
"Stars & Stripes," "First Nations" and "Riverdale". The company also
bottles mineral and spring water and makes and sells private label
juices, pet foods and snacks.
    

   
Cross Timbers Oil Company, headquartered in Fort Worth, Texas, acquires,
exploits and develops producing oil and gas properties with operations
concentrated in the Permian Basin of western Texas and New Mexico, the
Hugoton Field of Oklahoma and Kansas and in other major producing basins
of western Oklahoma. The company also owns and operates a gas gathering
system in Oklahoma.
    

   
Data General Corporation, headquartered in Westboro, Massachusetts,
develops and sells multi-user computer systems, database servers,
communications and networking servers, mass storage systems,
workstations, desktop and portable systems. The company offers more than
15,000 application solutions offered in conjunction with third-party
firms and a worldwide service and support network.
    

   
Dave & Buster's Inc., headquartered in Dallas, Texas, operates seven
large high-volume restaurant/entertainment complexes in Georgia,
Illinois, Pennsylvania and Texas under the "Dave & Buster's" name
offering a full menu of high quality foods and beverage items combined
with an extensive array of entertainment attractions.
    

   
Executive Risk Inc., headquartered in Simsbury, Connecticut, through
subsidiaries, develops, markets and underwrites directors and officers
liability insurance and other professional liability insurance in three
principal markets: financial institutions, commercial entities and not-
for-profit organizations. The company's insurance is designed to protect
directors and officers from liabilities arising in their official
capacities.
    

   
First Republic Bank, headquartered in San Francisco, California, is an
FDIC insured bank that functions as a direct lender and mortgage banker.
The bank provides both loan and deposit services from 13 locations in
Beverly Hills, Las Vegas, Los Angeles, San Diego and San Francisco.
    

   
The General Chemical Group Inc., headquartered in Hampton, New
Hampshire, produces soda ash and supplies calcium chloride, sodium and
ammonia salts, sulfites, nitrites, aluminum-based chemicals, printing
plates and refinery and chemical sulfuric acid regeneration services.
The company also manufactures precision and highly engineered stamped
and machined metal products.
    

Page 15


   
Genesco Inc., headquartered in Nashville, Tennessee, with subsidiaries
makes and markets branded men's and women's shoes and boots at wholesale
and retail. The company also operates more than 400 retail footwear
stores and leased departments in the United States and Puerto Rico.
    

   
Giant Cement Holding Inc., headquartered in Summerville, South Carolina,
makes portland and masonry cement used in residential, commercial and
infrastructure construction applications and mines, crushes, screens and
sells various sizes of stone and gravel, known as aggregates, to the
construction industry.
    

   
Hubco Inc., headquartered in Mahwah, New Jersey, through subsidiaries,
conducts a general banking business through a total of 58 branches in
Bergen, Essex, Hudson, Middlesex, Morris, Passaic, Somerset and Union
Counties, New Jersey and 27 offices in New Haven and Fairfield Counties
in Connecticut.
    

   
IHOP Corp., headquartered in Glendale, California, franchises and
operates a chain of 678 International House of Pancakes (IHOP)
restaurants in 36 states, Canada and Japan which offer a wide variety of
pancakes, waffles and other breakfast specialties, as well as moderately
priced lunch and dinner items.
    

   
ISB Financial Corporation, headquartered in New Iberia, Louisiana,
through wholly-owned Iberia Savings Bank, conducts a general banking
business in Louisiana from its main office located in New Iberia and 13
full-service branch offices located in New Iberia, Lafayette,
Jeanerette, Franklin, Morgan City, Crowley, Rayne, Kaplan and St.
Martinville and one loan production office in Abbeville.
    

   
Kaman Corp. (Class A), headquartered in Bloomfield, Connecticut, through
subsidiaries, provides scientific and engineering services including
software engineering and maintenance; distributes industrial products,
including bearings and electric motors; provides related engineering,
repair and maintenance services; and distributes musical instruments.
    

   
Kaufman & Broad Home Corporation, headquartered in Los Angeles,
California, builds single-family homes in seven states in the western
United States, France and Mexico; and provides mortgage banking services
to homebuyers in the United States.
    

   
Marquette Medical Systems, Inc., headquartered in Milwaukee, Wisconsin,
makes medical equipment and integrated systems for patient monitoring
and diagnostic cardiology applications; and develops clinical
information systems used by healthcare delivery networks and hospitals
to acquire, record, store, analyze and distribute patient medical data.
    

   
MedQuist, Inc., headquartered in Marlton, New Jersey, provides
electronic transcription and document management services to the
healthcare industry.
    

   
The Men's Wearhouse, Inc., headquartered in Houston, Texas, operates 278
off-price retail stores in 28 states offering designer, brand name and
private label men's tailored business attire including suits, sport
coats, slacks, dress shirts, shoes and accessories.
    

   
MicroTouch Systems, Inc., headquartered in Methuen, Massachusetts, makes
touch-screen-based systems, including its "ClearTek" touch sensitive
screens which are based on an analog capacitive sensing technology and
are configured to both CRT monitors and flat panel displays. 
    

   
National Computer Systems, Inc., headquartered in Eden Prairie,
Minnesota, provides integrated information management products and
services designed to collect and interpret data in the education,
business, behavioral and mental health, and financial services markets.
Products include optical scanning systems, specialized information
systems and proprietary software.
    

   
Pacific Sunwear of California, Inc., headquartered in Anaheim,
California, sells everyday casual apparel, footwear and accessories
through 209 mall-based stores in 33 states. The company's customers are
primarily young men aged 12 to 22, as well as young women of the same
age who generally prefer a casual look.
    

   
Photronics, Inc., headquartered in Jupiter, Florida, makes and sells
photomasks which are used to make semiconductors and semiconductor wafer
plasma etching systems. The company also sells refurbished semiconductor
manufacturing equipment and replacement parts and provides engineering
and field services.
    

   
Reliance Bancorp, Inc., headquartered in Garden City, New York, through

Page 16

wholly-owned Reliance Federal Savings Bank, conducts a general savings
and loan business through 28 banking offices in New York.
    

   
Sawtek Inc., headquartered in Apopka, Florida, designs, makes and
markets a broad range of electronic signal processing components based
on surface acoustic wave technology used in digital telephone systems,
digital microwave radios, wireless local area networks, cable television
equipment and a variety of defense and satellite systems.
    

   
Sea Containers, Ltd. (Class A), headquartered in Hamilton, Bermuda, with
subsidiaries, owns, leases and makes marine container assets; offers
passenger and vehicle ferry services, and operates various ports and
harbors in Britain; and owns and/or manages 14 hotels located throughout
the world and three tourist trains in Europe and southeast Asia.
    

   
Source Services Corporation, headquartered in Dallas, Texas, provides
temporary staffing and permanent placement of professional and skilled
personnel primarily in the areas of information technology, accounting
and finance, engineering and manufacturing, health care and legal
services.
    

   
Spine-Tech, Inc., headquartered in Minneapolis, Minnesota,
designs, develops, makes and sells spinal implants for the surgical
treatment of degenerative disc disease and other spinal conditions. The
company's products are mainly sold to hospitals and medical centers.
    

   
Stolt-Nielson S.A., headquartered in London, England,
provides integrated transportation services, including parcel tanker,
tank container, terminal, rail and barge services of bulk liquid
chemicals, edible oils, acids and other specialty liquids. The company
also acts as a subsea contractor; and produces and markets seafood
products.
    

   
Superior Consultant Holdings Corporation, headquartered in Milwaukee,
Wisconsin, provides solid waste collection transfer, recycling and
disposal services to more than 250,000 residential, commercial and
industrial customers, primarily in Wisconsin and in parts of Illinois,
Iowa, Michigan, Minnesota and Missouri.
    

   
Trans Financial Inc., headquartered in Bowling Green, Kentucky, through
subsidiaries, conducts commercial banking and savings bank businesses
through 49 offices in Kentucky and Tennessee; offers investment products
and services; operates a mortgage banking business; and offers travel
services.
    

   
Triangle Pacific Corp., headquartered in Dallas, Texas, manufactures
hardwood flooring products and kitchen and bathroom cabinets. The
company's products are sold to the new home construction and remodeling
markets. 
    

What are Some Additional Considerations for Investors?

Investors should be aware of certain other considerations before making
a decision to invest in the Trust.

Risk Factors. The Trust consists of such of the Equity Securities listed
under "Schedule of Investments" as may continue to be held from time to
time in the Trust and any additional Equity Securities acquired and held
by the Trust pursuant to the provisions of the Trust Agreement together
with cash held in the Income and Capital Accounts. Due to the short
duration of the Trust, there is no guarantee that the Trust's objective
will be achieved or that the Trust will provide for capital appreciation
in excess of the Trust's expenses. Neither the Sponsor nor the Trustee
shall be liable in any way for any failure in any of the Equity
Securities. However, should any contract for the purchase of any of the
Equity Securities initially deposited hereunder fail, the Sponsor will,
unless substantially all of the moneys held in the Trust to cover such
purchase are reinvested in substitute Equity Securities in accordance
with the Trust Agreement, refund the cash and sales charge attributable
to such failed contract to all Unit holders on the next distribution date.

The Equity Securities selected for the Trust are considered to be small-
cap company stocks. While historically small-cap company stocks have
outperformed the stocks of large companies, the former have customarily
involved more investment risk as well. Small-cap companies may have
limited product lines, markets or financial resources; may lack
management depth or experience; and may be more vulnerable to adverse
general market or economic developments than large companies. Some of
these companies may distribute, sell or produce products which have
recently been brought to market and may be dependent on key personnel.

The prices of small company securities are often more volatile than
prices associated with large company issues and can display abrupt or
erratic movements at times, due to limited trading volumes and less
publicly available information. Also, because small-cap companies
normally have fewer shares outstanding and these shares trade less

Page 17

frequently than large companies, it may be more difficult for the Trust
to buy and sell significant amounts of such shares without an
unfavorable impact on prevailing market prices.

Because certain of the Equity Securities from time to time may be sold
under certain circumstances described herein, and because the proceeds
from such events will be distributed to Unit holders and will not be
reinvested, no assurance can be given that the Trust will retain for any
length of time its present size and composition. Although the Portfolio
is not managed, the Sponsor may instruct the Trustee to sell Equity
Securities under certain limited circumstances. Pursuant to the
Indenture and with limited exceptions, the Trustee may sell any
securities or other property acquired in exchange for Equity Securities
such as those acquired in connection with a merger or other transaction.
See "How May Equity Securities be Removed from the Trust?" Equity
Securities, however, will not be sold by the Trust to take advantage of
market fluctuations or changes in anticipated rates of appreciation or
depreciation. In fact, no Equity Security will be sold prior to
termination of the Trust (except to satisfy redemption requests or to
pay expenses and in certain other limited circumstances) even if the
Sponsor comes to believe that such Equity Security no longer has the
potential for capital appreciation, or issues a "sell" recommendation
with respect to such Equity Security.

Whether or not the Equity Securities are listed on a national securities
exchange, the principal trading market for the Equity Securities may be
in the over-the-counter market. As a result, the existence of a liquid
trading market for the Equity Securities may depend on whether dealers
will make a market in the Equity Securities. There can be no assurance
that a market will be made for any of the Equity Securities, that any
market for the Equity Securities will be maintained or of the liquidity
of the Equity Securities in any markets made. In addition, the Trust may
be restricted under the Investment Company Act of 1940 from selling
Equity Securities to the Sponsor. The price at which the Equity
Securities may be sold to meet redemptions, and the value of the Trust,
will be adversely affected if trading markets for the Equity Securities
are limited or absent.

An investment in Units should be made with an understanding of the risks
which an investment in common stocks entails, including the risk that
the financial condition of the issuers of the Equity Securities or the
general condition of the common stock market may worsen and the value of
the Equity Securities and therefore the value of the Units may decline.
Common stocks are especially susceptible to general stock market
movements and to volatile increases and decreases of value as market
confidence in and perceptions of the issuers change. These perceptions
are based on unpredictable factors including expectations regarding
government, economic, monetary and fiscal policies, inflation and
interest rates, economic expansion or contraction, and global or
regional political, economic or banking crises. Shareholders of common
stocks have rights to receive payments from the issuers of those common
stocks that are generally subordinate to those of creditors of, or
holders of debt obligations or preferred stocks of, such issuers.
Shareholders of common stocks of the type held by the Trust have a right
to receive dividends only when and if, and in the amounts, declared by
the issuer's board of directors and have a right to participate in
amounts available for distribution by the issuer only after all other
claims on the issuer have been paid or provided for. Common stocks do
not represent an obligation of the issuer and, therefore, do not offer
any assurance of income or provide the same degree of protection of
capital as do debt securities. The issuance of additional debt
securities or preferred stock will create prior claims for payment of
principal, interest and dividends which could adversely affect the
ability and inclination of the issuer to declare or pay dividends on its
common stock or the rights of holders of common stock with respect to
assets of the issuer upon liquidation or bankruptcy. The value of common
stocks is subject to market fluctuations for as long as the common
stocks remain outstanding, and thus the value of the Equity Securities
in the Portfolio may be expected to fluctuate over the life of the Trust
to values higher or lower than those prevailing on the Initial Date of
Deposit. 

Holders of common stocks incur more risk than holders of preferred
stocks and debt obligations because common stockholders, as owners of
the entity, have generally inferior rights to receive payments from the
issuer in comparison with the rights of creditors of, or holders of debt
obligations or preferred stocks issued by, the issuer. Cumulative
preferred stock dividends must be paid before common stock dividends and
any cumulative preferred stock dividend omitted is added to future
dividends payable to the holders of cumulative preferred stock.
Preferred stockholders are also generally entitled to rights on
liquidation which are senior to those of common stockholders.

Unit holders will be unable to dispose of any of the Equity Securities
in the Portfolio, as such, and will not be able to vote the Equity

Page 18

Securities. As the holder of the Equity Securities, the Trustee will
have the right to vote all of the voting stocks in the Trust and will
vote such stocks in accordance with the instructions of the Sponsor. 

The value of the Equity Securities will fluctuate over the life of the
Trust and may be more or less than the value at the time they were
deposited in the Trust. The Equity Securities may appreciate or
depreciate in value (or pay dividends) depending on the full range of
economic and market influences affecting these securities, including the
impact of the Sponsor's purchase and sale of the Equity Securities
(especially during the primary offering period of Units of the Trust and
during the Special Redemption and Liquidation Period) and other factors.

Neither the Sponsor nor the Trustee shall be liable in any way for any
default, failure or defect in any Equity Security. In the event of a
notice that any Equity Security will not be delivered ("Failed Contract
Obligations") to the Trust, the Sponsor is authorized under the
Indenture to direct the Trustee to acquire other Equity Securities
("Replacement Securities"). Any Replacement Security will be identical
to those which were the subject of the failed contract. The Replacement
Securities must be purchased within 20 days after delivery of the notice
of a failed contract and the purchase price may not exceed the amount of
funds reserved for the purchase of the Failed Contract Obligations.

If the right of limited substitution described in the preceding
paragraphs is not utilized to acquire Replacement Securities in the
event of a failed contract, the Sponsor will refund the sales charge
attributable to such Failed Contract Obligations to all Unit holders of
the Trust and the Trustee will distribute the principal attributable to
such Failed Contract Obligations not more than 120 days after the date
on which the Trustee received a notice from the Sponsor that a
Replacement Security would not be deposited in the Trust. In addition,
Unit holders should be aware that, at the time of receipt of such
principal, they may not be able to reinvest such proceeds in other
securities at a yield equal to or in excess of the yield which such
proceeds would have earned for Unit holders of the Trust.

The Indenture also authorizes the Sponsor to increase the size of the
Trust and the number of Units thereof by the deposit of additional
Equity Securities or cash (including a letter of credit) with
instructions to purchase additional Equity Securities in the Trust and
the issuance of a corresponding number of additional Units. If the
Sponsor deposits cash, however, existing and new investors may
experience a dilution of their investment and a reduction in their
anticipated income because of fluctuations in the prices of the Equity
Securities between the time of the cash deposit and the purchase of the
Equity Securities and because the Trust will pay the associated
brokerage fees.

The Trust consists of the Equity Securities listed under "Schedule of
Investments" (or contracts to purchase such Securities) as may continue
to be held from time to time in the Trust and any additional Equity
Securities acquired and held by the Trust pursuant to the provisions of
the Indenture (including provisions with respect to deposits into the
Trust of Equity Securities or cash in connection with the issuance of
additional Units).

To the best of the Sponsor's knowledge, there is no litigation pending
as of the Initial Date of Deposit in respect of any Equity Security
which might reasonably be expected to have a material adverse effect on
the Trust. At any time after the Initial Date of Deposit, litigation may
be instituted on a variety of grounds with respect to the Equity
Securities. The Sponsor is unable to predict whether any such litigation
will be instituted, or if instituted, whether such litigation might have
a material adverse effect on the Trust.

Legislation. From time to time Congress considers proposals to reduce
the rate of the dividends-received deductions. Enactment into law of a
proposal to reduce the rate would adversely affect the after-tax return
to investors who can take advantage of the deduction. Unit holders are
urged to consult their own tax advisers. Further, at any time after the
Initial Date of Deposit, legislation may be enacted that could
negatively affect the Equity Securities in the Trust or the issuers of
the Equity Securities. Changing approaches to regulation, particularly
with respect to the environment or with respect to the petroleum
industry, may have a negative impact on certain companies represented in
the Trust. There can be no assurance that future legislation, regulation
or deregulation will not have a material adverse effect on the Trust or
will not impair the ability of the issuers of the Equity Securities to
achieve their business goals.

Page 19


                             PUBLIC OFFERING

How is the Public Offering Price Determined?

   
Units are offered at the Public Offering Price, which is based on the
aggregate underlying value of the Equity Securities in the Trust
(generally determined by the closing sale prices of listed Equity
Securities and the ask prices of over-the-counter traded Equity
Securities) plus or minus cash, if any, in the Income and Capital
Accounts of such Trust, plus an initial sales charge with respect to the
Trust equal to the difference between the maximum sales charge for the
Trust (2.75% of the Public Offering Price) and the maximum remaining
deferred sales charge (initially $.175 per Unit for the Trust) divided
by the amount of Units of the Trust outstanding. Commencing November 28,
1997, and on the last business day of each month thereafter, through
August 31, 1998, Unit holders will be assessed a deferred sales charge
of $.0175 per Unit per month. Units purchased subsequent to the initial
deferred sales charge payment will be subject to the initial sales
charge and the remaining deferred sales charge payments. The deferred
sales charge will be paid from funds in the Capital Account, if
sufficient, or from the periodic sale of Equity Securities. The total
maximum sales charge assessed to Unit holders on a per Unit basis will
be 2.75% of the Public Offering Price (equivalent to 2.778% of the net
amount invested, exclusive of the deferred sales charge).
    

During the initial offering period, the Sponsor's Repurchase Price is
based on the aggregate underlying value of the Equity Securities in the
Trust (generally determined by the closing sale prices of listed Equity
Securities and the ask prices of over-the-counter traded Equity
Securities), plus or minus cash, if any, in the Income and Capital
Accounts of the Trust divided by the number of Units of the Trust
outstanding. For secondary market sales after the completion of the
initial offering period, the Public Offering Price is also based on the
aggregate underlying value of the Equity Securities in the Trust
(generally determined by the closing sale prices of listed Equity
Securities and the bid prices of over-the-counter traded Equity
Securities), plus or minus cash, if any, in the Income and Capital
Accounts of the Trust, plus an initial sales charge (equal to the
difference between the maximum sales charge for the Trust (2.75% of the
Public Offering Price) and the maximum remaining deferred sales charge)
and the remaining deferred sales charge payments, divided by the number
of outstanding Units of the Trust.

The minimum amount an investor may purchase in the Trust is $1,000. The
applicable sales charge of the Trust for primary market sales is reduced
by a discount as indicated below for volume purchases as a percentage of
the Public Offering Price (except for sales made pursuant to a "wrap fee
account" or similar arrangements as set forth below):

<TABLE>
<CAPTION>
                                                                              Maximum 
Transaction at                                                                Sales               Net Dealer 
Public Offering Price*                                        Discount        Charge              Concession 
_____________________                                         ________        _______             __________ 
<S>                                                           <C>             <C>                 <C> 
$50,000 but less than $100,000                                0.25%           2.50%               1.90% 
$100,000 but less than $150,000                               0.50%           2.25%               1.65% 
$150,000 but less than $500,000                               0.85%           1.90%               1.30% 
$500,000 but less than $1,000,000                             1.00%           1.75%               1.15% 
$1,000,000 or more                                            1.75%           1.00%               0.50% 
<FN>
*The breakpoint sales charges are also applied on a Unit basis utilizing
a breakpoint equivalent in the above table of $10 per Unit and will be
applied on whichever basis is more favorable to the investor. The
breakpoints will be adjusted to take into consideration purchase orders
stated in dollars which cannot be completely fulfilled due to the
requirement that only whole Units be issued.
</FN>
</TABLE>

   
Any such reduced sales charge shall be the responsibility of the selling
dealer. An investor may aggregate purchases of Units of the Trust
contained in this Prospectus and other trusts sponsored by Nike
Securities L.P. which are currently in the initial offering period and
which have substantially the same sales load and years to maturity as
the Trust for purposes of qualifying for volume purchase discounts
listed above. The sales charge reduction for quantity purchases will not
apply to Rollover Unit holders. Rollover Unit holders of prior series of
the Trust may purchase Units of the Trust subject to the maximum
deferred sales charge on such Units (for rollover purchases of
$1,000,000 or more such charge shall be limited to 1.00%), deferred as
set forth above. All Units of the Trust will be subject to the
applicable deferred sales charge per Unit regardless of volume purchase
discounts. Investors who, as a result of volume purchase discounts, are

Page 20

eligible to purchase Units subject to a Maximum Sales Charge of less
than the applicable maximum deferred sales charge amount will be
credited the difference between this Maximum Sales Charge and the
deferred sales charge at the time of purchase. The reduced sales charge
structure will apply on all purchases of Units in the Trust by the same
person on any one day from any one dealer. Additionally, Units purchased
in the name of the spouse of a purchaser or in the name of a child of
such purchaser under 21 years of age will be deemed, for the purposes of
calculating the applicable sales charge, to be additional purchases by
the purchaser. The reduced sales charges will also be applicable to a
trustee or other fiduciary purchasing securities for a single trust
estate or single fiduciary account. The purchaser must inform the dealer
of any such combined purchase prior to the sale in order to obtain the
indicated discount. In addition, Unit holders of other unit investment
trusts having a similar strategy as the Trust may utilize their
termination proceeds to purchase Units of the Trust, subject to a
deferred sales charge of $.0175 per Unit per month to be collected on
each of the remaining deferred sales charge payment dates as provided
herein. Employees, officers and directors (including their immediate
family members, defined as spouses, children, grandchildren, parents,
grandparents, siblings, mothers-in-law, fathers-in-law, sons-in-law and
daughters-in-law, and trustees, custodians or fiduciaries for the
benefit of such persons) of the Sponsor, related companies of the
Sponsor, dealers and their affiliates and vendors providing services to
the Sponsor will be able to purchase Units at the Public Offering Price,
less the applicable dealer concession.
    

   
Investors who purchase Units through registered broker/dealers who
charge periodic fees for financial planning, investment advisory or
asset management services or provide such services in connection with
the establishment of an investment account for which a comprehensive
"wrap fee" charge is imposed may purchase Units in the primary or
secondary market at the Public Offering Price, less the concession the
Sponsor typically would allow such broker/dealer. See "Public Offering-
How are Units Distributed?"
    

   
Had the Units of the Trust been available for sale on the business day
prior to the Initial Date of Deposit, the Public Offering Price would
have been as indicated in "Summary of Essential Information." During the
initial offering period, the aggregate value of the Units of a Trust
shall be determined on the basis of the aggregate underlying value of
the Equity Securities therein plus or minus cash, if any, in the Income
and Capital Accounts of such Trust. The aggregate underlying value of
the Equity Securities will be determined in the following manner: if the
Equity Securities are listed on a securities exchange or The Nasdaq
Stock Market, this evaluation is generally based on the closing sale
prices on that exchange or that system (unless it is determined that
these prices are inappropriate as a basis for valuation) or, if there is
no closing sale price on that exchange or system, at the closing ask
prices. If the Equity Securities are not so listed or, if so listed and
the principal market therefor is other than on the exchange, the
evaluation shall generally be based on the current ask prices on the
over-the-counter market (unless it is determined that these prices are
inappropriate as a basis for evaluation). If current ask prices are
unavailable, the evaluation is generally determined (a) on the basis of
current ask prices for comparable securities, (b) by appraising the
value of the Equity Securities on the ask side of the market or (c) by
any combination of the above.
    

   
The Evaluator on each business day will appraise or cause to be
appraised the value of the underlying Equity Securities in a Trust as of
the Evaluation Time and will adjust the Public Offering Price of the
Units commensurate with such valuation. Such Public Offering Price will
be effective for all orders received prior to the Evaluation Time on
each such day. Orders received by the Trustee or Sponsor for purchases,
sales or redemptions after that time, or on a day which is not a
business day, will be held until the next determination of price. The
term "business day," as used herein and under "How May Units be
Redeemed?", shall exclude Saturdays, Sundays and the following holidays
as observed by the New York Stock Exchange, Inc.: New Year's Day,
Presidents' Day, Good Friday, Memorial Day, Independence Day, Labor Day,
Thanksgiving and Christmas Day.
    

   
After the completion of the initial offering period, the secondary
market Public Offering Price will be equal to the aggregate underlying
value of the Equity Securities therein, plus or minus cash, if any, in
the Income and Capital Accounts of a Trust plus the applicable sales
charge.
    

   
Although payment is normally made three business days following the
order for purchase (the "date of settlement"), payment may be made prior
thereto. A person will become owner of Units on the date of settlement
provided payment has been received. Cash, if any, made available to the

Page 21

Sponsor prior to the date of settlement for the purchase of Units may be
used in the Sponsor's business and may be deemed to be a benefit to the
Sponsor, subject to the limitations of the Securities Exchange Act of
1934. Delivery of Certificates representing Units so ordered will be
made three business days following such order or shortly thereafter. See
"Rights of Unit Holders-How May Units be Redeemed?" for information
regarding the ability to redeem Units ordered for purchase.
    

How are Units Distributed?

During the initial offering period (i) for Units issued on the Initial
Date of Deposit and (ii) for additional Units issued after such date as
additional Equity Securities or cash are deposited by the Sponsor, Units
will be distributed to the public at the then current Public Offering
Price. During such period, the Sponsor may deposit additional Equity
Securities or cash in the Trust and create additional Units. Units
reacquired by the Sponsor during the initial offering period (at prices
based upon the aggregate underlying value of the Equity Securities in
the Trust plus or minus a pro rata share of cash, if any in the Income
and Capital Accounts of the Trust) may be resold at the then current
Public Offering Price. Upon the termination of the initial offering
period, unsold Units created or reacquired during the initial offering
period will be sold or resold at the then current Public Offering Price.

Upon completion of the initial offering, Units repurchased in the
secondary market (see "Will There be a Secondary Market?") may be
offered by this prospectus at the secondary market public offering price
determined in the manner described above.

It is the intention of the Sponsor to qualify Units of the Trust for
sale in a number of states. Sales will be made to dealers and others at
prices which represent a concession or agency commission of 2.1% of the
Public Offering Price for primary and secondary market sales. Dealers
and others will receive a concession or agency commission of $0.11 per
Unit on purchases by Rollover Unit holders. In addition, dealers and
others will receive a maximum concession of up to $0.10 per Unit on
purchases of Units resulting from the automatic reinvestment of income
or capital distributions into additional Units. Such concession will
vary based upon the month of the Trust's Initial Date of Deposit.
Notwithstanding the foregoing, dealers and other selling agents who sell
Units of the Trust during the initial offering period in the dollar
amounts set forth below will be entitled to the following additional
sales concessions as a percentage of the Public Offering Price:

<TABLE>
<CAPTION>
Total Sales per Trust                                     Additional Concession* 
______________________                                    ______________________ 
<S>                                                       <C> 
$7,500,000 but less than $15,000,000                      0.025% 
$15,000,000 but less than $25,000,000                     0.050% 
$25,000,000 but less than $40,000,000                     0.150% 
$40,000,000 but less than $50,000,000                     0.200% 
$50,000,000 but less than $75,000,000                     0.275% 
$75,000,000 but less than $100,000,000                    0.300% 
$100,000,000 or more                                      0.350% 
<FN>
*Additional Concession does not include volume discount purchases.
</FN>
</TABLE>

However, resales of Units of the Trust by such dealers and others to
the public will be made at the Public Offering Price described in the
prospectus. The dealer concessions set forth in the above table are not
available for sales of Units at a discount as described in "How is the
Public Offering Price Determined?"; for such sales, the dealer
concessions are those described in the applicable table under the
caption "Net Dealer Concession." The Sponsor reserves the right to
change the amount of the concession or agency commission from time to
time. In the event the Sponsor reacquires, or the Trustee redeems, Units
from brokers, dealers and others while a market is being maintained for
such Units, such entities agree to repay immediately to the Sponsor any
such concession or agency commission relating to such reacquired Units.
Certain commercial banks may be making Units of the Trust available to
their customers on an agency basis. A portion of the sales charge paid
by these customers is retained by or remitted to the banks in the
amounts indicated above. Under the Glass-Steagall Act, banks are

Page 22

prohibited from underwriting Trust Units; however, the Glass-Steagall
Act does permit certain agency transactions and the banking regulators
have not indicated that these particular agency transactions are not
permitted under such Act. In Texas and in certain other states, any
banks making Units available must be registered as broker/dealers under
state law. 

From time to time the Sponsor may implement programs under which the
dealers of the Trust may receive nominal awards from the Sponsor for
each of their registered representatives who have sold a minimum number
of UIT Units during a specified time period. In addition, at various
times the Sponsor may implement other programs under which the sales
force of the dealers may be eligible to win other nominal awards for
certain sales efforts, or under which the Sponsor will reallow to any
such dealer that sponsors sales contests or recognition programs
conforming to criteria established by the Sponsor, or participates in
sales programs sponsored by Sponsor, an amount not exceeding the total
applicable sales charges on the sales generated by such person at the
public offering price during such programs. Also, the Sponsor in its
discretion may from time to time pursuant to objective criteria
established by the Sponsor pay fees to the qualifying dealers for
certain services or activities which are primarily intended to result in
sales of Units of the Trust. Such payments are made by the Sponsor out
of its own assets, and not out of the assets of the Trust. These
programs will not change the price Unit holders pay for their Units or
the amount that the Trust will receive from the Units sold.

The Sponsor may from time to time in its advertising and sales materials
compare the then current estimated returns on the Trust and returns over
specified periods on other similar Trusts sponsored by Nike Securities
L.P. or investment strategies utilized by the Trust (which may show
performance net of expenses and charges which the Trust would have
charged) with returns on other taxable investments such as the common
stocks comprising the Dow Jones Industrial Average, corporate or U.S.
Government bonds, bank CDs and money market accounts or money market
funds, each of which has investment characteristics that may differ from
those of the Trust. U.S. Government bonds, for example, are backed by
the full faith and credit of the U.S. Government and bank CDs and money
market accounts are insured by an agency of the federal government.
Money market accounts and money market funds provide stability of
principal, but pay interest at rates that vary with the condition of the
short-term debt market. The investment characteristics of the Trust are
described more fully elsewhere in this Prospectus. 

Information on percentage changes in the dollar value of Units, on the
basis of changes in Unit price may be included from time to time in
advertisements, sales literature, reports and other information
furnished to current or prospective Unit holders. Total return figures
are not averaged, and may not reflect deduction of the sales charge,
which would decrease the return. Average annualized return figures
reflect deduction of the maximum sales charge. No provision is made for
any income taxes payable.

Past performance may not be indicative of future results. The Trust's
portfolio is not managed. Unit price and return fluctuate with the value
of the common stocks in the Trust's portfolio, so there may be a gain or
loss when Units are sold.

   
Trust performance may be compared to performance on a total return basis
of the Dow Jones Industrial Average, the S&P 500 Composite Price Stock
Index, the Ibbotson Small-Cap Index, or performance data from Lipper
Analytical Services, Inc. and Morningstar Publications, Inc. or from
publications such as Money, The New York Times, U.S. News and World
Report, Business Week, Forbes or Fortune. As with other performance
data, performance comparisons should not be considered representative of
the Trust's relative performance for any future period.
    

What are the Sponsor's Profits?

   
The Sponsor of the Trust will receive a gross sales commission equal to
2.75% of the Public Offering Price of the Units (equivalent to 2.778% of
the net amount invested, exclusive of the deferred sales charge), less
any reduced sales charge for quantity purchases as described under
"Public Offering-How is the Public Offering Price Determined?" In
addition, the Sponsor may be considered to have realized a profit or to
have sustained a loss, as the case may be, in the amount of any
difference between the cost of the Equity Securities to the Trust (which
is based on the Evaluator's determination of the aggregate offering

Page 23

price of the underlying Equity Securities of such Trust on the Initial
Date of Deposit as well as subsequent deposits) and the cost of such
Equity Securities to the Sponsor. See Note (2) of "Schedule of
Investments." During the initial offering period, the dealers and other
selling agents also may realize profits or sustain losses as a result of
fluctuations after the Initial Date of Deposit in the Public Offering
Price received by the dealers and other selling agents upon the sale of
Units.
    

   
In maintaining a market for the Units, the Sponsor will also realize
profits or sustain losses in the amount of any difference between the
price at which Units are purchased and the price at which Units are
resold (which price includes a sales charge of 2.75%) or redeemed. The
secondary market public offering price of Units may be greater or less
than the cost of such Units to the Sponsor.
    

Will There be a Secondary Market?

After the initial offering period, although it is not obligated to do
so, the Sponsor intends to maintain a market for the Units and
continuously offer to purchase Units at prices, subject to change at any
time, based upon the aggregate underlying value of the Equity Securities
in the Trust plus or minus cash, if any, in the Income and Capital
Accounts of the Trust. All expenses incurred in maintaining a secondary
market, other than the fees of the Evaluator and the costs of the
Trustee in transferring and recording the ownership of Units, will be
borne by the Sponsor. If the supply of Units exceeds demand, or for some
other business reason, the Sponsor may discontinue purchases of Units at
such prices. IF A UNIT HOLDER WISHES TO DISPOSE OF HIS OR HER UNITS, HE
OR SHE SHOULD INQUIRE OF THE SPONSOR AS TO CURRENT MARKET PRICES PRIOR
TO MAKING A TENDER FOR REDEMPTION TO THE TRUSTEE. Units sold or tendered
for redemption prior to such time as the entire deferred sales charge on
such Units has been collected will be assessed the amount of the
remaining deferred sales charge at the time of sale or redemption.

                         RIGHTS OF UNIT HOLDERS

How is Evidence of Ownership Issued and Transferred?

The Trustee is authorized to treat as the record owner of Units that
person who is registered as such owner on the books of the Trustee.
Ownership of Units may be evidenced by registered certificates executed
by the Trustee and the Sponsor. Delivery of certificates representing
Units ordered for purchase is normally made three business days
following such order or shortly thereafter. Certificates are
transferable by presentation and surrender to the Trustee properly
endorsed or accompanied by a written instrument or instruments of
transfer. Certificates to be redeemed must be properly endorsed or
accompanied by a written instrument or instruments of transfer. A Unit
holder must sign exactly as his or her name appears on the face of the
certificate with signature guaranteed by a participant in the Securities
Transfer Agents Medallion Program ("STAMP") or such other signature
guaranty program in addition to, or in substitution for, STAMP, as may
be accepted by the Trustee. In certain instances the Trustee may require
additional documents such as, but not limited to, trust instruments,
certificates of death, appointments as executor or administrator or
certificates of corporate authority. Record ownership may occur before
settlement.

Certificates will be issued in fully registered form, transferable only
on the books of the Trustee in denominations of one Unit or any multiple
thereof, numbered serially for purposes of identification.

Unit holders may elect to hold their Units in uncertificated (book
entry) form. ONLY UNIT HOLDERS WHO ELECT TO HOLD UNITS IN UNCERTIFICATED
(BOOK ENTRY) FORM ARE ELIGIBLE TO PARTICIPATE AS A ROLLOVER UNIT HOLDER.
The Trustee will maintain an account for each such Unit holder and will
credit each such account with the number of Units purchased by that Unit
holder. Within two business days of the issuance or transfer of Units
held in uncertificated form, the Trustee will send to the registered
owner of Units a written initial transaction statement containing a
description of the Trust; the number of Units issued or transferred; the
name, address and taxpayer identification number, if any, of the new
registered owner; a notation of any liens and restrictions of the issuer
and any adverse claims to which such Units are or may be subject or a
statement that there are no such liens, restrictions or adverse claims;
and the date the transfer was registered. Uncertificated (book entry)
Units are transferable through the same procedures applicable to Units
evidenced by certificates (described above), except that no certificate

Page 24

need be presented to the Trustee and no certificate will be issued upon
the transfer unless requested by the Unit holder. A Unit holder may at
any time request the Trustee to issue certificates for Units.

Although no such charge is now made or contemplated, a Unit holder may
be required to pay $2.00 to the Trustee per certificate reissued or
transferred and to pay any governmental charge that may be imposed in
connection with each such transfer or exchange. For new certificates
issued to replace destroyed, stolen or lost certificates, the Unit
holder may be required to furnish indemnity satisfactory to the Trustee
and pay such expenses as the Trustee may incur. Mutilated certificates
must be surrendered to the Trustee for replacement.

How are Income and Capital Distributed?

The Trustee will distribute any net income received with respect to any
of the Equity Securities on or about the Income Distribution Dates to
Unit holders of record on the preceding Income Record Date.
See "Summary of Essential Information." Persons who
purchase Units will commence receiving distributions only after such
person becomes a Record Owner. Notification to the Trustee of the
transfer of Units is the responsibility of the purchaser, but in the
normal course of business such notice is provided by the selling
broker/dealer. Proceeds received on the sale of any Equity Securities in
the Trust, to the extent not used to meet redemptions of Units, pay the
deferred sales charge or pay expenses, will, however, be distributed on
the last day of each month to Unit holders of record on the fifteenth
day of each month if the amount available for distribution equals at
least $0.01 per Unit. The Trustee is not required to pay interest on
funds held in the Capital Account of the Trust (but may itself earn
interest thereon and therefore benefit from the use of such funds).
Notwithstanding, distributions of funds in the Capital Account, if any,
will be made as part of the final liquidation distribution, and in
certain circumstances, earlier. See "What is the Federal Tax Status of
Unit Holders?"

It is anticipated that the deferred sales charge will be collected from
the Capital Account and that amounts in the Capital Account will be
sufficient to cover the cost of the deferred sales charge. However, to
the extent that amounts in the Capital Account are insufficient to
satisfy the then current deferred sales charge obligation, Equity
Securities may be sold to meet such shortfall. Distributions of amounts
necessary to pay the deferred portion of the sales charge will be made
to an account designated by the Sponsor for purposes of satisfying Unit
holders' deferred sales charge obligations.

Under regulations issued by the Internal Revenue Service, the Trustee is
required to withhold a specified percentage of any distribution made by
the Trust if the Trustee has not been furnished the Unit holder's tax
identification number in the manner required by such regulations. Any
amount so withheld is transmitted to the Internal Revenue Service and
may be recovered by the Unit holder under certain circumstances by
contacting the Trustee, otherwise the amount may be recoverable only
when filing a tax return. Under normal circumstances the Trustee obtains
the Unit holder's tax identification number from the selling broker.
However, a Unit holder should examine his or her statements from the
Trustee to make sure that the Trustee has been provided a certified tax
identification number in order to avoid this possible "back-up
withholding." In the event the Trustee has not been previously provided
such number, one should be provided as soon as possible.

Within a reasonable time after the Trust is terminated, each Unit holder
who is not a Rollover Unit holder will, upon surrender of his or her
Units for redemption, receive (i) the pro rata share of the amounts
realized upon the disposition of Equity Securities, unless he or she
elects an In-Kind Distribution as described under "How May the Indenture
be Amended or Terminated?" and (ii) a pro rata share of any other assets
of the Trust, less expenses of such Trust.

The Trustee will credit to the Income Account of the Trust any dividends
received on the Equity Securities therein. All other receipts (e.g.,
return of capital, etc.) are credited to the Capital Account of the Trust.

The Trustee may establish reserves (the "Reserve Account") within the
Trust for state and local taxes, if any, and any governmental charges
payable out of the Trust.

Distribution Reinvestment Option. Any Unit holder may elect to have each
distribution of income or capital on his Units, other than the final
liquidating distribution in connection with the termination of a Trust,
automatically reinvested in additional Units of such Trust. Each person
who purchases Units of a Trust may elect to become a participant in the
Distribution Reinvestment Option by notifying the Trustee of their
election. The Distribution Reinvestment Option may not be available in
all states. In order to enable a Unit holder to participate in the

Page 25

Distribution Reinvestment Option with respect to a particular
distribution on his Units, the card must be received by the Trustee
within 10 days prior to the Record Date for such distribution. Each
subsequent distribution of income or capital on the participant's Units
will be automatically applied by the Trustee to purchase additional
Units of a Trust. The remaining deferred sales charge payments will be
assessed on Units acquired pursuant to the Distributions Reinvestment
Option. IT SHOULD BE REMEMBERED THAT EVEN IF DISTRIBUTIONS ARE
REINVESTED, THEY ARE STILL TREATED AS DISTRIBUTIONS FOR INCOME TAX
PURPOSES.

What Reports will Unit Holders Receive?

The Trustee shall furnish Unit holders in connection with each
distribution a statement of the amount of income, if any, and the amount
of other receipts, if any, which are being distributed, expressed in
each case as a dollar amount per Unit. Within a reasonable period of
time after the end of each calendar year, the Trustee shall furnish to
each person who at any time during the calendar year was a Unit holder
of the Trust the following information in reasonable detail: (1) a
summary of transactions in such Trust for such year; (2) any Equity
Securities sold during the year and the Equity Securities held at the
end of such year by such Trust; (3) the redemption price per Unit based
upon a computation thereof on the 31st day of December of such year (or
the last business day prior thereto); and (4) amounts of income and
capital distributed during such year.

In order to comply with Federal and state tax reporting requirements,
Unit holders will be furnished, upon request to the Trustee, evaluations
of the Securities in the Trust furnished to it by the Evaluator.

How May Units be Redeemed?

A Unit holder may redeem all or a portion of his or her Units by tender
to the Trustee at its unit investment trust office in the City of New
York of the certificates representing the Units to be redeemed, or in
the case of uncertificated Units, delivery of a request for redemption,
duly endorsed or accompanied by proper instruments of transfer with
signature guaranteed as explained above (or by providing satisfactory
indemnity, as in connection with lost, stolen or destroyed
certificates), and payment of applicable governmental charges, if any.
No redemption fee will be charged. On the third business day following
such tender, the Unit holder will be entitled to receive in cash an
amount for each Unit equal to the Redemption Price per Unit next
computed after receipt by the Trustee of such tender of Units. The "date
of tender" is deemed to be the date on which Units are received by the
Trustee (if such day is a day in which the New York Stock Exchange is
open for trading), except that as regards Units received after 4:00 p.m.
Eastern time (or as of any earlier closing time on a day on which the
New York Stock Exchange is scheduled in advance to close at such earlier
time), the date of tender is the next day on which the New York Stock
Exchange is open for trading and such Units will be deemed to have been
tendered to the Trustee on such day for redemption at the redemption
price computed on that day. Units so redeemed shall be cancelled. Units
tendered for redemption prior to such time as the entire deferred sales
charge on such Units has been collected will be assessed the amount of
the remaining deferred sales charge at the time of redemption.

   
Any Unit holder tendering 2,500 Units or more of the Trust for
redemption may request by written notice submitted at the time of tender
from the Trustee in lieu of a cash redemption a distribution of shares
of Equity Securities in an amount and value of Equity Securities per
Unit equal to the Redemption Price Per Unit as determined as of the
evaluation next following tender. However, no in-kind distribution
requests submitted during the nine business days prior to the Mandatory
Termination Date will be honored. To the extent possible, in-kind
distributions ("In-Kind Distributions") shall be made by the Trustee
through the distribution of each of the Equity Securities in book-entry
form to the account of the Unit holder's bank or broker/dealer at the
Depository Trust Company. An In-Kind Distribution will be reduced by
customary transfer and registration charges. The tendering Unit holder
will receive his or her pro rata number of whole shares of each of the
Equity Securities comprising a portfolio and cash from the Capital
Account equal to the fractional shares to which the tendering Unit
holder is entitled. The Trustee may adjust the number of shares of any
issue of Equity Securities included in a Unit holder's In-Kind
Distribution to facilitate the distribution of whole shares, such
adjustment to be made on the basis of the value of Equity Securities on

Page 26

the date of tender. If funds in the Capital Account are insufficient to
cover the required cash distribution to the tendering Unit holder, the
Trustee may sell Equity Securities in the manner described above.
    

Under regulations issued by the Internal Revenue Service, the Trustee is
required to withhold a specified percentage of the principal amount of a
Unit redemption if the Trustee has not been furnished the redeeming Unit
holder's tax identification number in the manner required by such
regulations. For further information regarding this withholding, see
"How are Income and Capital Distributed?" In the event the Trustee has
not been previously provided such number, one must be provided at the
time redemption is requested.

Any amounts paid on redemption representing income shall be withdrawn
from the Income Account of the Trust to the extent that funds are
available for such purpose, or from the Capital Account. All other
amounts paid on redemption shall be withdrawn from the Capital Account
of the Trust.

The Trustee is empowered to sell Equity Securities of the Trust in order
to make funds available for redemption. To the extent that Equity
Securities are sold, the size of the Trust will be and the diversity of
the Trust may be reduced. Such sales may be required at a time when
Equity Securities would not otherwise be sold and might result in lower
prices than might otherwise be realized.

The Redemption Price per Unit will be determined on the basis of the
aggregate underlying value of the Equity Securities in the Trust plus or
minus cash, if any, in the Income and Capital Accounts of the Trust. The
Redemption Price per Unit is the pro rata share of each Unit determined
by the Trustee by adding: (1) the cash on hand in the Trust other than
cash deposited in the Trust to purchase Equity Securities not applied to
the purchase of such Equity Securities; (2) the aggregate value of the
Equity Securities (including "when issued" contracts, if any) held in
the Trust, as determined by the Evaluator on the basis of the aggregate
underlying value of the Equity Securities in the Trust next computed;
and (3) dividends receivable on the Equity Securities trading ex-
dividend as of the date of computation; and deducting therefrom: (1)
amounts representing any applicable taxes or governmental charges
payable out of the Trust; (2) any amounts owing to the Trustee for its
advances; (3) an amount representing estimated accrued expenses of the
Trust, including but not limited to fees and expenses of the Trustee
(including legal fees), the Evaluator and supervisory fees, if any; (4)
cash held for distribution to Unit holders of record of the Trust as of
the business day prior to the evaluation being made; and (5) other
liabilities incurred by the Trust; and finally dividing the results of
such computation by the number of Units of the Trust outstanding as of
the date thereof. The Redemption Price per Unit will be assessed the
amount, if any, of the remaining deferred sales charge at the time of
redemption.

The aggregate value of the Equity Securities will be determined in the
following manner: if the Equity Securities are listed on a national
securities exchange or The Nasdaq Stock Market, this evaluation is
generally based on the closing sale prices on that exchange or that
market (unless it is determined that these prices are inappropriate as a
basis for valuation) or, if there is no closing sale price on that
exchange or market, at the closing ask prices (during the initial
offering period) or at the closing bid prices (subsequent to the initial
offering period). If the Equity Securities are not so listed or, if so
listed and the principal market therefore is other than on the exchange
or market, the evaluation shall generally be based on the current ask or
bid prices (as appropriate) on the over-the-counter market (unless these
prices are inappropriate as a basis for evaluation). If current ask or
bid prices (as appropriate) are unavailable, the evaluation is generally
determined (a) on the basis of current ask or bid prices (as
appropriate) for comparable securities, (b) by appraising the value of
the Equity Securities on the ask or bid side of the market (as
appropriate) or (c) by any combination of the above.

The right of redemption may be suspended and payment postponed for any
period during which the New York Stock Exchange is closed, other than
for customary weekend and holiday closings, or during which the
Securities and Exchange Commission determines that trading on the New
York Stock Exchange is restricted or any emergency exists, as a result
of which disposal or evaluation of the Securities is not reasonably
practicable, or for such other periods as the Securities and Exchange
Commission may by order permit. Under certain extreme circumstances, the
Sponsor may apply to the Securities and Exchange Commission for an order
permitting a full or partial suspension of the right of Unit holders to
redeem their Units. The Trustee is not liable to any person in any way
for any loss or damage which may result from any such suspension or
postponement.

Page 27


Special Redemption, Liquidation and Investment in a New Trust

If the 1998 Trust is offered to investors, a special redemption and
liquidation will be made of all Units of the Trust held by any Unit
holder (a "Rollover Unit holder") who affirmatively notifies the Trustee
in writing that he or she desires to participate as a Rollover Unit
holder by the Rollover Notification Date specified in the "Summary of
Essential Information." 

All Units of Rollover Unit holders will be redeemed In-Kind during the
Special Redemption and Liquidation Period and the underlying Equity
Securities will be distributed to the Distribution Agent on behalf of
the Rollover Unit holders. During the Special Redemption and Liquidation
Period (as set forth in "Summary of Essential Information"), the
Distribution Agent will be required to sell all of the underlying Equity
Securities on behalf of Rollover Unit holders. The sales proceeds will
be net of brokerage fees, governmental charges or any expenses involved
in the sales. 

The Distribution Agent may engage the Sponsor, as its agent, or other
brokers to sell the distributed Equity Securities. The Equity Securities
will be sold as quickly as is practicable during the Special Redemption
and Liquidation Period. The Sponsor does not anticipate that the period
will be longer than ten business days, and it could be as short as one
day, given that the Equity Securities are usually highly liquid. The
liquidity of any Equity Security depends on the daily trading volume of
the Equity Security and the amount that the Sponsor has available for
sale on any particular day. 

It is expected (but not required) that the Sponsor will generally follow
the following guidelines in selling the Equity Securities: for highly
liquid Equity Securities, the Sponsor will generally sell Equity
Securities on the first day of the Special Redemption and Liquidation
Period; for less liquid Equity Securities, on each of the first two days
of the Special Redemption and Liquidation Period, the Sponsor will
generally sell any amount of any underlying Equity Securities at a price
no less than 1/2 of one point under the closing sale price of those
Equity Securities on the preceding day. Thereafter, the Sponsor intends
to sell without any price restrictions at least a portion of the
remaining underlying Equity Securities, the numerator of which is one
and the denominator of which is the total number of days remaining
(including that day) in the Special Redemption and Liquidation Period.

The Rollover Unit holders' proceeds will be invested in the 1998 Trust,
if it is registered and offered for sale. The proceeds of redemption
available on each day will be used to buy 1998 Trust Units as the
proceeds become available at the Public Offering Price of the 1998
Trust, including a reduced sales charge per Unit. Units purchased other
than with redemption proceeds will be subject to the full sales charge.

The Sponsor intends to create 1998 Trust Units as quickly as possible,
dependent upon the availability and reasonably favorable prices of the
equity securities included in the 1998 Trust portfolio, and it is
intended that Rollover Unit holders will be given first priority to
purchase the 1998 Trust Units. There can be no assurance, however, that
the 1998 Trust will be created, or if created, as to the exact timing of
the creation of the 1998 Trust Units or the aggregate number of 1998
Trust Units which the Sponsor will create. The Sponsor may, in its sole
discretion, stop creating new Units (whether permanently or temporarily)
at any time it chooses, regardless of whether all proceeds of the
Special Redemption and Liquidation have been invested on behalf of
Rollover Unit holders. Cash which has not been invested on behalf of the
Rollover Unit holders in 1998 Trust Units will be distributed within a
reasonable time after such occurrence. However, since the Sponsor can
create Units, the Sponsor anticipates that sufficient Units can be
created, although moneys in the 1998 Trust may not be fully invested on
the next business day.

Any Rollover Unit holder may thus be redeemed out of the Trust and
become a holder of an entirely different Trust, the 1998 Trust, with a
different portfolio of equity securities. The Rollover Unit holders'
Units will be redeemed In-Kind and the distributed Equity Securities
shall be sold during the Special Redemption and Liquidation Period. In
accordance with the Rollover Unit holders' offer to purchase the 1998
Trust Units, the proceeds of the sales (and any other cash distributed
upon redemption) will be invested in the 1998 Trust, at the public
offering price, including a reduced sales charge per Unit.

This process of redemption, liquidation, and investment in a new Trust
is intended to allow for the fact that the portfolios selected are
chosen on the basis of growth and income potential only for a year, at
which point a new portfolio is chosen. It is contemplated that a similar
process of redemption, liquidation and investment in a new trust will be
available for the 1998 Trust and each subsequent series of the Trust,
approximately a year after that Series' creation. However, there is no
assurance that any such subsequent series of the Trust will be offered.

Page 28


The Sponsor believes that the gradual redemption, liquidation and
investment in the Trust will help mitigate any negative market price
consequences stemming from the trading of large volumes of securities
and of the underlying Equity Securities in the Trust in a short,
publicized period of time. The above procedures may, however, be
insufficient or unsuccessful in avoiding such price consequences. In
fact, market price trends may make it advantageous to sell or buy more
quickly or more slowly than permitted by these procedures. Rollover Unit
holders could then receive a less favorable average Unit price than if
they bought all their Units of the Trust on any given day of the period.

It should also be noted that Rollover Unit holders may realize taxable
capital gains on the Special Redemption and Liquidation but, in certain
unlikely circumstances, will not be entitled to a deduction for certain
capital losses and, due to the procedures for investing in the 1998
Trust, no cash would be distributed at that time to pay any taxes.
Included in the cash for the Special Redemption and Liquidation may be
an amount of cash attributable to the distribution of dividend income;
accordingly, Rollover Unit holders also will not have cash distributed
to pay any taxes. No Unit holder of the Trust, including Rollover Unit
holders, will be entitled under the Taxpayer Relief Act of 1997 to the
new 20% maximum federal tax rate for capital gains derived from the
Trust's portfolio. See "What is the Federal Tax Status of Unit holders?"

In addition, during this period a Unit holder will be at risk to the
extent that Equity Securities are not sold and will not have the benefit
of any stock appreciation to the extent that moneys have not been
invested; for this reason, the Sponsor will be inclined to sell and
purchase the Equity Securities in as short a period as they can without
materially adversely affecting the price of the Equity Securities. 

Unit holders who do not inform the Distribution Agent that they wish to
have their Units so redeemed and liquidated ("Remaining Unit holders")
will continue to hold Units of the Trust as described in this Prospectus
until the Trust is terminated or until the Mandatory Termination Date
listed in the Summary of Essential Information, whichever occurs first.
These Remaining Unit holders will not realize capital gains or losses
due to the Special Redemption and Liquidation, and will not be charged
any additional sales charge. If a large percentage of Unit holders
become Rollover Unit holders, the aggregate size of the Trust will be
sharply reduced. As a consequence, expenses, if any, in excess of the
amount to be borne by the Trustee would constitute a higher percentage
amount per Unit than prior to the Special Redemption, Liquidation and
Investment in the 1998 Trust. The Trust might also be reduced below the
Discretionary Liquidation Amount listed in the Summary of Essential
Information because of the lesser number of Units in the Trust, and
possibly also due to a value reduction, however temporary, in Units
caused by the Sponsor's sales of Equity Securities; if so, the Sponsor
could then choose to liquidate the Trust without the consent of the
remaining Unit holders. See "How May the Indenture be Amended or
Terminated?" The Equity Securities remaining in the Trust after the
Special Redemption and Liquidation Period will be sold by the Sponsor as
quickly as possible without, in its judgment, materially adversely
affecting the market price of the Equity Securities. 

The Sponsor may for any reason, in its sole discretion, decide not to
sponsor the 1998 Trust or any subsequent series of the Trust, without
penalty or incurring liability to any Unit holder. If the Sponsor so
decides, the Sponsor shall notify the Unit holders before the Special
Redemption and Liquidation Period would have commenced. All Unit holders
will then be remaining Unit holders, with rights to ordinary redemption
as before. See "How May Units be Redeemed?" The Sponsor may modify the
terms of the 1998 Trust or any subsequent series of the Trust. The
Sponsor may also modify, suspend or terminate the Rollover Option upon
notice to the Unit holders of such amendment at least 60 days prior to
the effective date of such amendment.

Page 29


How May Units be Purchased by the Sponsor?

The Trustee shall notify the Sponsor of any tender of Units for
redemption. If the Sponsor's bid in the secondary market at that time
equals or exceeds the Redemption Price per Unit, it may purchase such
Units by notifying the Trustee before 1:00 p.m. Eastern time on the same
business day and by making payment therefor to the Unit holder not later
than the day on which the Units would otherwise have been redeemed by
the Trustee. Units held by the Sponsor may be tendered to the Trustee
for redemption as any other Units. In the event the Sponsor does not
purchase Units, the Trustee may sell Units tendered for redemption in
the over-the-counter market, if any, as long as the amount to be
received by the Unit holder is equal to the amount he or she would have
received on redemption of the Units.

The offering price of any Units acquired by the Sponsor will be in
accord with the Public Offering Price described in the then effective
prospectus describing such Units. Any profit or loss resulting from the
resale or redemption of such Units will belong to the Sponsor.

How May Equity Securities be Removed from the Trust?

The Portfolio of the Trust is not "managed" by the Sponsor or the
Trustee. Their respective activities described herein are governed
solely by the provisions of the Indenture. The Indenture provides that
the Sponsor may (but need not) direct the Trustee to dispose of an
Equity Security in the event that an issuer defaults in the payment of a
dividend that has been declared, that any action or proceeding has been
instituted restraining the payment of dividends or there exists any
legal question or impediment affecting such Equity Security, that the
issuer of the Equity Security has breached a covenant which would affect
the payments of dividends, the credit standing of the issuer or
otherwise impair the sound investment character of the Equity Security,
that the issuer has defaulted on the payment on any other of its
outstanding obligations, that the price of the Equity Security has
declined to such an extent or other such credit factors exist so that in
the opinion of the Sponsor, the retention of such Equity Securities
would be detrimental to the Trust. Except as stated under "Portfolio-
What are Some Additional Considerations for Investors?" for Failed
Obligations, the acquisition by the Trust of any securities or other
property other than the Equity Securities is prohibited. Pursuant to the
Indenture and with limited exceptions, the Trustee may sell any
securities or other property acquired in exchange for Equity Securities
such as those acquired in connection with a merger or other transaction.
If offered such new or exchanged securities or property, the Trustee
shall reject the offer. However, in the event such securities or
property are nonetheless acquired by the Trust, they may be accepted for
deposit in the Trust and either sold by the Trustee or held in the Trust
pursuant to the direction of the Sponsor (who may rely on the advice of
the Portfolio Supervisor). Proceeds from the sale of Equity Securities
by the Trustee are credited to the Capital Account of the Trust for
distribution to Unit holders or to meet redemptions. The Trustee may
from time to time retain and pay compensation to the Sponsor (or an
affiliate of the Sponsor) to act as agent for the Trust with respect to
selling Equity Securities from the Trust. In acting in such capacity the
Sponsor or its affiliate will be held subject to the restrictions under
the Investment Company Act of 1940, as amended.

The Trustee may also sell Equity Securities designated by the Sponsor,
or if not so directed, in its own discretion, for the purpose of
redeeming Units of a Trust tendered for redemption and the payment of
expenses.

The Sponsor, in designating Equity Securities to be sold by the Trustee,
will generally make selections in order to maintain, to the extent
practicable, the proportionate relationship among the number of shares
of individual issues of Equity Securities. To the extent this is not
practicable, the composition and diversity of the Equity Securities may
be altered. In order to obtain the best price for the Trust, it may be
necessary for the Sponsor to specify minimum amounts (generally 100
shares) in which blocks of Equity Securities are to be sold. The Sponsor
may consider sales of Units of unit investment trusts which it sponsors
in making recommendations to the Trustee as to the selection of
broker/dealers to execute the Trust's portfolio transactions.

Page 30


            INFORMATION AS TO SPONSOR, TRUSTEE AND EVALUATOR

Who is the Sponsor?

Nike Securities L.P., the Sponsor, specializes in the underwriting,
trading and distribution of unit investment trusts and other securities.
Nike Securities L.P., an Illinois limited partnership formed in 1991,
acts as Sponsor for successive series of The First Trust Combined
Series, FT Series (formerly known as The First Trust Special Situations
Trust), The First Trust Insured Corporate Trust, The First Trust of
Insured Municipal Bonds, The First Trust GNMA, Templeton Growth and
Treasury Trust, Templeton Foreign Fund & U.S. Treasury Securities Trust
and The Advantage Growth and Treasury Securities Trust. First Trust
introduced the first insured unit investment trust in 1974 and to date
more than $9 billion in First Trust unit investment trusts have been
deposited. The Sponsor's employees include a team of professionals with
many years of experience in the unit investment trust industry. The
Sponsor is a member of the National Association of Securities Dealers,
Inc. and Securities Investor Protection Corporation and has its
principal offices at 1001 Warrenville Road, Lisle, Illinois 60532;
telephone number (630) 241-4141. As of December 31, 1996, the total
partners' capital of Nike Securities L.P. was $9,005,203 (audited).
(This paragraph relates only to the Sponsor and not to the Trust or to
any series thereof. The information is included herein only for the
purpose of informing investors as to the financial responsibility of the
Sponsor and its ability to carry out its contractual obligations. More
detailed financial information will be made available by the Sponsor
upon request.)

Who is the Trustee?

The Trustee is The Chase Manhattan Bank, with its principal executive
office located at 270 Park Avenue, New York, New York 10017 and its unit
investment trust office at 4 New York Plaza, 6th floor, New York, New
York 10004-2413. Unit holders who have questions regarding the Trust may
call the Customer Service Help Line at 1-800-682-7520. The Trustee is
subject to supervision by the Superintendent of Banks of the State of
New York, the Federal Deposit Insurance Corporation and the Board of
Governors of the Federal Reserve System.

The Trustee, whose duties are ministerial in nature, has not
participated in the selection of the Equity Securities. For information
relating to the responsibilities of the Trustee under the Indenture,
reference is made to the material set forth under "Rights of Unit
Holders."

The Trustee and any successor trustee may resign by executing an
instrument in writing and filing the same with the Sponsor and mailing a
copy of a notice of resignation to all Unit holders. Upon receipt of
such notice, the Sponsor is obligated to appoint a successor trustee
promptly. If the Trustee becomes incapable of acting or becomes bankrupt
or its affairs are taken over by public authorities, the Sponsor may
remove the Trustee and appoint a successor as provided in the Indenture.
If upon resignation of a trustee no successor has accepted the
appointment within 30 days after notification, the retiring trustee may
apply to a court of competent jurisdiction for the appointment of a
successor. The resignation or removal of a trustee becomes effective
only when the successor trustee accepts its appointment as such or when
a court of competent jurisdiction appoints a successor trustee.

Any corporation into which a Trustee may be merged or with which it may
be consolidated, or any corporation resulting from any merger or
consolidation to which a Trustee shall be a party, shall be the
successor Trustee. The Trustee must be a banking corporation organized
under the laws of the United States or any State and having at all times
an aggregate capital, surplus and undivided profits of not less than
$5,000,000.

Limitations on Liabilities of Sponsor and Trustee

The Sponsor and the Trustee shall be under no liability to Unit holders
for taking any action or for refraining from taking any action in good
faith pursuant to the Indenture, or for errors in judgment, but shall be
liable only for their own willful misfeasance, bad faith, gross
negligence (ordinary negligence in the case of the Trustee) or reckless
disregard of their obligations and duties. The Trustee shall not be
liable for depreciation or loss incurred by reason of the sale by the
Trustee of any of the Equity Securities. In the event of the failure of
the Sponsor to act under the Indenture, the Trustee may act thereunder
and shall not be liable for any action taken by it in good faith under
the Indenture.

Page 31


The Trustee shall not be liable for any taxes or other governmental
charges imposed upon or in respect of the Equity Securities or upon the
interest thereon or upon it as Trustee under the Indenture or upon or in
respect of a Trust which the Trustee may be required to pay under any
present or future law of the United States of America or of any other
taxing authority having jurisdiction. In addition, the Indenture
contains other customary provisions limiting the liability of the Trustee.

If the Sponsor shall fail to perform any of its duties under the
Indenture or becomes incapable of acting or becomes bankrupt or its
affairs are taken over by public authorities, then the Trustee may (a)
appoint a successor Sponsor at rates of compensation deemed by the
Trustee to be reasonable and not exceeding amounts prescribed by the
Securities and Exchange Commission, or (b) terminate the Indenture and
liquidate the Trust as provided herein, or (c) continue to act as
Trustee without terminating the Indenture.

Who is the Evaluator?

The Evaluator is First Trust Advisors L.P., an Illinois limited
partnership formed in 1991 and an affiliate of the Sponsor. The
Evaluator's address is 1001 Warrenville Road, Lisle, Illinois 60532. The
Evaluator may resign or may be removed by the Sponsor and the Trustee,
in which event the Sponsor and the Trustee are to use their best efforts
to appoint a satisfactory successor. Such resignation or removal shall
become effective upon the acceptance of appointment by the successor
Evaluator. If upon resignation of the Evaluator no successor has
accepted appointment within 30 days after notice of resignation, the
Evaluator may apply to a court of competent jurisdiction for the
appointment of a successor.

The Trustee, Sponsor and Unit holders may rely on any evaluation
furnished by the Evaluator and shall have no responsibility for the
accuracy thereof. Determinations by the Evaluator under the Indenture
shall be made in good faith upon the basis of the best information
available to it, provided, however, that the Evaluator shall be under no
liability to the Trustee, Sponsor or Unit holders for errors in
judgment. This provision shall not protect the Evaluator in any case of
willful misfeasance, bad faith, gross negligence or reckless disregard
of its obligations and duties.

                            OTHER INFORMATION

How May the Indenture be Amended or Terminated?

The Sponsor and the Trustee have the power to amend the Indenture
without the consent of any of the Unit holders when such an amendment is
(1) to cure any ambiguity or to correct or supplement any provision of
the Indenture which may be defective or inconsistent with any other
provision contained therein, or (2) to make such other provisions as
shall not adversely affect the interest of the Unit holders (as
determined in good faith by the Sponsor and the Trustee).

The Indenture provides that the Trust shall terminate upon the Mandatory
Termination Date indicated herein under "Summary of Essential
Information." The Trust may be liquidated at any time by consent of 100%
of the Unit holders of the Trust or by the Trustee when the value of the
Equity Securities owned by such Trust as shown by any evaluation, is
less than the lower of $2,000,000 or 20% of the total value of Equity
Securities deposited in the Trust during the primary offering period, or
in the event that Units of the Trust not yet sold aggregating more than
60% of the Units of the Trust are tendered for redemption by a
broker/dealer, including the Sponsor. If the Trust is liquidated because
of the redemption of unsold Units of the Trust by a broker/dealer, the
Sponsor will refund to each purchaser of Units of the Trust the entire
sales charge paid by such purchaser. In the event of termination,
written notice thereof will be sent by the Trustee to all Unit holders
of the Trust. Within a reasonable period after termination, the Trustee
will follow the procedures set forth under "How are Income and Capital
Distributed?" Also, because of the Special Redemption and Liquidation in
a New Trust, there is a possibility that the Trust may be reduced below
the Discretionary Liquidation Amount and that the Trust could therefore
be terminated at that time before the Mandatory Termination Date of the
Trust.

   
Commencing during the period beginning nine business days prior to, and
no later than, the Mandatory Termination Date, Equity Securities will
begin to be sold in connection with the termination of the Trust. The
Sponsor will determine the manner, timing and execution of the sale of
the Equity Securities. Written notice of any termination of the Trust
specifying the time or times at which Unit holders may surrender their
certificates for cancellation shall be given by the Trustee to each Unit
holder at his or her address appearing on the registration books of the

Page 32

Trust maintained by the Trustee. At least 30 days prior to the Mandatory
Termination Date of the Trust the Trustee will provide written notice
thereof to all Unit holders and will include with such notice a form to
enable Unit holders to elect a distribution of shares of Equity
Securities (reduced by customary transfer and registration charges), if
such Unit holder owns at least 2,500 Units of the Trust, rather than to
receive payment in cash for such Unit holder's pro rata share of the
amounts realized upon the disposition by the Trustee of Equity
Securities. To be effective, the election form, together with
surrendered certificates and other documentation required by the
Trustee, must be returned to the Trustee at least ten business days
prior to the Mandatory Termination Date of the Trust. Qualifying Unit
holders requesting an In-Kind Distribution will receive cash in lieu of
fractional shares of the Equity Securities. A Unit holder receiving an
In-Kind Distribution may, of course, at any time after the Equity
Securities are distributed to him or her by the Trust, sell all or a
portion of the Equity Securities. Unit holders not electing a
distribution of shares of Equity Securities and who do not elect the
Rollover Option will receive a cash distribution from the sale of the
remaining Equity Securities within a reasonable time after the Trust is
terminated. Regardless of the distribution involved, the Trustee will
deduct from the funds of the Trust any accrued costs, expenses, advances
or indemnities provided by the Trust Agreement, including estimated
compensation of the Trustee and costs of liquidation and any amounts
required as a reserve to provide for payment of any applicable taxes or
other governmental charges. Any sale of Equity Securities in the Trust
upon termination may result in a lower amount than might otherwise be
realized if such sale were not required at such time. In addition, to
the extent that Equity Securities are sold prior to the Mandatory
Termination Date, Unit holders will not benefit from any stock
appreciation they would have received had the Equity Securities not been
sold at such time. The Trustee will then distribute to each Unit holder
his or her pro rata share of the balance of the Income and Capital
Accounts.
    

Legal Opinions

The legality of the Units offered hereby and certain matters relating to
Federal tax law have been passed upon by Chapman and Cutler, 111 West
Monroe Street, Chicago, Illinois 60603, as counsel for the Sponsor.
Carter, Ledyard & Milburn, will act as counsel for the Trustee and as
special New York tax counsel for the Trust.

Experts

The statement of net assets, including the schedule of investments, of
the Trust at the opening of business on the Initial Date of Deposit
appearing in this Prospectus and Registration Statement has been audited
by Ernst & Young LLP, independent auditors, as set forth in their report
thereon appearing elsewhere herein and in the Registration Statement,
and is included in reliance upon such report given upon the authority of
such firm as experts in accounting and auditing.

Page 33


                     REPORT OF INDEPENDENT AUDITORS

The Sponsor, Nike Securities L.P., and Unit Holders
FT 222

   
We have audited the accompanying statement of net assets, including the
schedule of investments, of FT 222, comprised of Target Small-Cap Trust,
October 1997 Series, as of the opening of business on October 15, 1997.
This statement of net assets is the responsibility of the Trust's
Sponsor. Our responsibility is to express an opinion on this statement
of net assets based on our audit.
    

   
We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the statement of net assets is
free of material misstatement. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the statement
of net assets. Our procedures included confirmation of the letter of
credit held by the Trustee and deposited in the Trust on October 15,
1997. An audit also includes assessing the accounting principles used
and significant estimates made by the Sponsor, as well as evaluating the
overall presentation of the statement of net assets. We believe that our
audit of the statement of net assets provides a reasonable basis for our
opinion.
    

   
In our opinion, the statement of net assets referred to above presents
fairly, in all material respects, the financial position of FT 222,
comprised of Target Small-Cap Trust, October 1997 Series, at the opening
of business on October 15, 1997 in conformity with generally accepted
accounting principles.
    



                                   ERNST & YOUNG LLP

   
Chicago, Illinois
October 15, 1997
    

Page 34


                                                  Statement of Net Assets

   
                              TARGET SMALL-CAP TRUST, OCTOBER 1997 SERIES
                                                                   FT 222
                                        At the Opening of Business on the
                                 Initial Date of Deposit-October 15, 1997
    

<TABLE>
<CAPTION>
                                                         NET ASSETS 
<S>                                                                                                         <C> 
Investment in Equity Securities represented by purchase contracts (1) (2)                                   $147,781 
Organizational and offering costs (3)                                                                         40,000 
                                                                                                            _________ 
                                                                                                             187,781 
Less accrued organizational and offering costs (3)                                                           (40,000) 
Less liability for deferred sales charge (4)                                                                  (2,612) 
                                                                                                            _________ 
Net assets                                                                                                  $145,169 
                                                                                                            ========= 
Units outstanding                                                                                             14,927 
                                                   ANALYSIS OF NET ASSETS 
Cost to investors (5)                                                                                       $149,274 
Less sales charge (5)                                                                                         (4,105) 
                                                                                                            _________ 
Net assets                                                                                                  $145,169 
                                                                                                            ========= 

<FN>
                    NOTES TO STATEMENT OF NET ASSETS
(1) Aggregate cost of the Equity Securities listed under "Schedule of
Investments" is based on their aggregate underlying value.

(2) An irrevocable letter of credit totaling $200,000 issued by The Chase
Manhattan Bank has been deposited with the Trustee as collateral,
covering the monies necessary for the purchase of the Equity Securities
pursuant to purchase contracts for such Equity Securities.

(3) The Trust will bear all or a portion of its estimated organizational
and offering costs which will be deferred and charged off over a period
not to exceed one year from the Initial Date of Deposit. The estimated
organizational and offering costs are based on 2,000,000 Units of the
Trust expected to be issued. To the extent the number of Units issued is
larger or smaller, the estimate will vary.

(4) Represents the amount of mandatory distributions from the Trust
($.175 per Unit), payable to the Sponsor in ten equal monthly
installments beginning on November 28, 1997, and on the last business
day of each month thereafter through August 31, 1998. If Units are
redeemed prior to August 31, 1998, the remaining amount of the deferred
sales charge applicable to such Units will be payable at the time of
redemption.

(5) The aggregate cost to investors includes a maximum total sales charge
computed at the rate of 2.75% of the Public Offering Price (equivalent
to 2.778% of the net amount invested, exclusive of the deferred sales
charge) assuming no reduction of sales charge for quantity purchases.
</FN>
</TABLE>

Page 35


                                                  Schedule of Investments

   
                              TARGET SMALL-CAP TRUST, OCTOBER 1997 SERIES
                                                                   FT 222
                                        At the Opening of Business on the
                                 Initial Date of Deposit-October 15, 1997
    

<TABLE>
<CAPTION>
Number                                                                       Percentage        Market       Cost of Equity
of        Ticker Symbol and                                                  of Aggregate      Value per    Securities 
Shares    Name of Issuer of Equity Securities (1)                            Offering Price    Share        to Trust (2) 
______    _______________________________________                            ____________      _______      _____________
<C>       <S>                                                                <C>               <C>          <C> 
195       ALN       Allen Telecom Inc.                                       3.70%             $ 28.000     $  5,460 
146       GRP       Allied Group Inc.                                        4.63%               46.813        6,835 
205       AORI      American Oncology Resources, Inc.                        2.39%               17.250        3,536 
 36       ANDB      Andover Bancorp, Inc.                                    0.88%               36.125        1,300 
139       APZ       Applied Industrial Technologies, Inc.                    2.87%               30.500        4,240 
159       BEAV      BE Aerospace Inc.                                        3.60%               33.500        5,326 
146       B         Barnes Group Inc.                                        2.84%               28.750        4,197 
166       CACO/A    The Cato Corporation (Class A)                           1.04%                9.250        1,535 
238       CERN      Cerner Corporation                                       3.88%               24.063        5,727 
 97       CMCO      Columbus McKinnon Corporation                            1.68%               25.625        2,486 
439       COTTF     Cott Corporation                                         3.53%               11.875        5,213 
193       XTO       Cross Timbers Oil Company                                3.49%               26.688        5,151 
298       DGN       Data General Corporation                                 4.75%               23.563        7,022 
 80       DANB      Dave & Buster's Inc.                                     1.42%               26.250        2,100 
 75       ER        Executive Risk Inc.                                      3.54%               69.813        5,236 
 66       FRC       First Republic Bank                                      1.26%               28.313        1,869 
 81       GCG       The General Chemical Group Inc.                          1.80%               32.875        2,663 
185       GCO       Genesco Inc.                                             1.68%               13.438        2,486 
 69       GCHI      Giant Cement Holding Inc.                                1.17%               25.000        1,725 
154       HUBC      Hubco Inc.                                               3.78%               36.250        5,583 
 70       IHOP      IHOP Corp.                                               1.69%               35.750        2,502 
 51       ISBF      ISB Financial Corporation                                0.97%               28.000        1,428 
132       KAMN/A    Kaman Corp. (Class A)                                    1.56%               17.500        2,310 
276       KBH       Kaufman & Broad Home Corporation                         4.21%               22.563        6,227 
126       MARQ      Marquette Medical Systems, Inc.                          2.45%               28.750        3,622 
 76       MEDQ      MedQuist, Inc.                                           1.16%               22.625        1,720 
163       SUIT      The Men's Wearhouse, Inc.                                4.33%               39.250        6,398 
 56       MTSI      MicroTouch Systems, Inc.                                 1.16%               30.625        1,715 
110       NLCS      National Computer Systems, Inc.                          2.88%               38.625        4,249 
 65       PSUN      Pacific Sunwear of California, Inc.                      1.86%               42.250        2,746 
 86       PLAB      Photronics, Inc.                                         3.36%               57.750        4,967 
 64       RELY      Reliance Bancorp, Inc.                                   1.43%               33.000        2,112 
149       SAWS      Sawtek Inc.                                              4.41%               43.750        6,519 
 96       SCR/A     Sea Containers, Ltd. (Class A)                           2.05%               31.500        3,024 
 68       SRSV      Source Services Corporation                              1.40%               30.375        2,065 
 73       SPYN      Spine-Tech, Inc.                                         2.27%               46.000        3,358 
140       STLTF     Stolt-Nielson S.A.                                       2.52%               26.625        3,727 
136       SUPC      Superior Consultant Holdings Corporation                 3.22%               35.000        4,760 
 58       TRFI      Trans Financial Inc.                                     1.28%               32.625        1,892 
 78       TRIP      Triangle Pacific Corp.                                   1.86%               35.250        2,750 
                                                                             _______                        ________ 
                      Total Investments                                       100%                          $147,781 
                                                                             =======                        ======== 
______________
<FN>
(1) All Equity Securities are represented by regular way contracts to
purchase such Equity Securities for the performance of which an
irrevocable letter of credit has been deposited with the Trustee. The
purchase contracts for the Equity Securities were entered into by the
Sponsor on October 14, 1997. The Trust has a mandatory termination date
of October 30, 1998.

(2) The cost of the Equity Securities to the Trust represents the
aggregate underlying value with respect to the Equity Securities
acquired (generally determined by the closing sale prices of listed
Equity Securities and the ask prices of over-the-counter traded Equity
Securities on the business day preceding the Initial Date of Deposit).
The valuation of the Equity Securities has been determined by the
Evaluator, an affiliate of the Sponsor. The aggregate underlying value
of the Equity Securities on the Initial Date of Deposit was $147,781.
Cost and loss to Sponsor relating to the Equity Securities sold to the
Trust were $148,306 and $525, respectively.
</FN>
</TABLE>

Page 36


                 This page is intentionally left blank.

Page 37


                 This page is intentionally left blank.

Page 38


                 This page is intentionally left blank.

Page 39


CONTENTS:
Summary of Essential Information:                           
    Target Small-Cap Trust, October 1997 Series           4 
The FT Series:                                              
    What is The FT Series?                                6 
    What are the Expenses and Charges?                    7 
    What is the Federal Tax Status of Unit Holders?       8 
    Why are Investments in the Trust Suitable for           
       Retirement Plans?                                 12 
Portfolio:                                                  
    What are Equity Securities?                          12 
    What are the Equity Securities Selected for             
      Target Small-Cap Trust, October 1997 Series?       14 
    What are Some Additional Considerations for             
       Investors?                                        17 
          Risk Factors                                   17 
Public Offering:                                            
    How is the Public Offering Price Determined?         20 
    How are Units Distributed?                           22 
    What are the Sponsor's Profits?                      23 
    Will There be a Secondary Market?                    24 
Rights of Unit Holders:                                     
    How is Evidence of Ownership Issued                     
       and Transferred?                                  24 
    How are Income and Capital Distributed?              25 
    What Reports will Unit Holders Receive?              26 
    How May Units be Redeemed?                           26 
    Special Redemption, Liquidation and Investment in       
       a New Trust                                       28 
    How May Units be Purchased by the Sponsor?           30 
    How May Equity Securities be                            
       Removed from the Trust?                           30 
Information as to Sponsor, Trustee and Evaluator:           
    Who is the Sponsor?                                  31 
    Who is the Trustee?                                  31 
    Limitations on Liabilities of Sponsor and Trustee    31 
    Who is the Evaluator?                                32 
Other Information:                                          
    How May the Indenture be Amended or Terminated?      32 
    Legal Opinions                                       33 
    Experts                                              33 
Report of Independent Auditors                           34 
Statement of Net Assets                                  35 
Notes to Statement of Net Assets                         35 
Schedule of Investments                                  36 

                             ___________

When Units of the Trust are no longer available, or for investors who
will reinvest into subsequent series of the Trust, this Prospectus may
be used as a preliminary prospectus for a future series; in which case
investors should note the following:

INFORMATION CONTAINED HEREIN IS SUBJECT TO AMENDMENT. A REGISTRATION
STATEMENT RELATING TO SECURITIES OF A FUTURE SERIES HAS BEEN FILED WITH
THE SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD
NOR MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION
STATEMENT BECOMES EFFECTIVE.

THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, OR A SOLICITATION
OF AN OFFER TO BUY, SECURITIES IN ANY STATE TO ANY PERSON TO WHOM IT IS
NOT LAWFUL TO MAKE SUCH OFFER IN SUCH STATE.

THIS PROSPECTUS DOES NOT CONTAIN ALL THE INFORMATION SET FORTH IN THE
REGISTRATION STATEMENTS AND EXHIBITS RELATING THERETO, WHICH THE TRUST
HAS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION, WASHINGTON, D.C.
UNDER THE SECURITIES ACT OF 1933 AND THE INVESTMENT COMPANY ACT OF 1940,
AND TO WHICH REFERENCE IS HEREBY MADE.

                    FIRST TRUST (registered trademark)

               TARGET SMALL-CAP TRUST, OCTOBER 1997 SERIES

                          Nike Securities, L.P.
                    1001 Warrenville Road, Suite 300
                          Lisle, Illinois 60532
                             1-630-241-4141

                                Trustee:

                        The Chase Manhattan Bank
                       4 New York Plaza, 6th floor
                      New York, New York 10004-2413
                             1-800-682-7520

   
                            October 15, 1997
    

                      PLEASE RETAIN THIS PROSPECTUS
                          FOR FUTURE REFERENCE

Page 40


                               -APPENDIX-

   
The graph which appears on page 14 represents a comparison between a
$10,000 investment made on December 31, 1971 in those stocks which
comprise the Ibbotson Small-Cap Index and the S&P 500 Index and the
Strategy stocks as of December 31 of each respective year. The chart
indicates that $10,000 invested on December 31, 1971 in the stocks which
comprise the Ibbotson Small-Cap Index would on September 30, 1997 be
worth $485,868, as opposed to $233,623 had the $10,000 been invested in
the stocks which comprise the S&P 500 Index and $1,274,941 had the
$10,000 been invested in the Strategy stocks. Each figure assumes that
dividends received during each year will be reinvested at year-end
(except for the Strategy which assumes semi-annual reinvestment); and
sales charges, commissions, expenses and taxes were not considered in
determining total returns.
    


               CONTENTS OF REGISTRATION STATEMENT

A.   Bonding Arrangements of Depositor:

     Nike Securities L.P. is covered by a Brokers' Fidelity Bond,
     in  the  total  amount  of  $1,000,000,  the  insurer  being
     National Union Fire Insurance Company of Pittsburgh.

B.   This Registration Statement on Form S-6 comprises the
     following papers and documents:

     The facing sheet

     The Cross-Reference Sheet

     The Prospectus

     The signatures

     Exhibits

     Financial Data Schedule





                               S-1
                           SIGNATURES

     The  Registrant, FT 222, hereby identifies The  First  Trust
Special  Situations  Trust,  Series  4  Great  Lakes  Growth  and
Treasury  Trust,  Series  1; The First Trust  Special  Situations
Trust,  Series 18 Wisconsin Growth and Treasury Securities Trust,
Series  1;  The First Trust Special Situations Trust,  Series  69
Target  Equity  Trust Value Ten Series; The First  Trust  Special
Situations  Trust, Series 108; The First Trust Special Situations
Trust,  Series 119 Target 5 Trust, Series 2 and Target 10  Trust,
Series  8;  and The First Trust Special Situations Trust,  Series
190  Biotechnology  Growth Trust, Series 3 for  purposes  of  the
representations   required  by  Rule  487  and   represents   the
following:

     (1)   that the portfolio securities deposited in the  series
as  to  the  securities of which this Registration  Statement  is
being  filed  do  not differ materially in type or  quality  from
those deposited in such previous series;

     (2)   that,  except to the extent necessary to identify  the
specific  portfolio  securities  deposited  in,  and  to  provide
essential  financial information for, the series with respect  to
the  securities  of  which this Registration Statement  is  being
filed,  this  Registration Statement does not contain disclosures
that  differ in any material respect from those contained in  the
registration statements for such previous series as to which  the
effective date was determined by the Commission or the staff; and

     (3)  that it has complied with Rule 460 under the Securities
Act of 1933.

     Pursuant to the requirements of the Securities Act of  1933,
the  Registrant,  FT  222,  has duly  caused  this  Amendment  to
Registration  Statement  to  be  signed  on  its  behalf  by  the
undersigned, thereunto duly authorized, in the Village  of  Lisle
and State of Illinois on October 15, 1997.

                              FT 222

                              By   NIKE SECURITIES L.P.
                                   Depositor




                              By   Robert M. Porcellino
                                      Vice President

                               S-2

     Pursuant to the requirements of the Securities Act of  1933,
this  Amendment  to the Registration Statement  has  been  signed
below  by  the following person in the capacity and on  the  date
indicated:

       NAME                TITLE*                 DATE

Robert D. Van Kampen Director            )
                     of Nike Securities  )
                     Corporation, the    )   October 15, 1997
                     General Partner of  )
                     Nike Securities L.P.)
                                         )
                                         )
David J. Allen       Director of Nike    )  Robert M. Porcellino
                     Securities          )   Attorney-in-Fact**
                     Corporation, the    )
                     General Partner of  )
                     Nike Securities L.P.



   *   The  title  of  the  person named  herein  represents  his
       capacity  in  and  relationship to Nike  Securities  L.P.,
       Depositor.

   **  An  executed  copy of the related power  of  attorney  was
       filed  with  the  Securities and  Exchange  Commission  in
       connection  with the Amendment No. 1 to Form  S-6  of  The
       First  Trust  Combined Series 258 (File No. 33-63483)  and
       the same is hereby incorporated herein by this reference.

                               S-3
                 CONSENT OF INDEPENDENT AUDITORS
     
     We  consent  to the reference to our firm under the  caption
"Experts" and to the use of our report dated October 15, 1997  in
Amendment  No. 1 to the Registration Statement (Form  S-6)  (File
No. 333-37143) and related Prospectus of FT 222.



                                               ERNST & YOUNG LLP


Chicago, Illinois
October 15, 1997


                       CONSENTS OF COUNSEL

     The  consents  of counsel to the use of their names  in  the
Prospectus  included  in  this  Registration  Statement  will  be
contained  in their respective opinions to be filed  as  Exhibits
3.1, 3.2, 3.3 and 3.4 of the Registration Statement.


              CONSENT OF FIRST TRUST ADVISORS L.P.

     The  consent of First Trust Advisors L.P. to the use of  its
name  in  the  Prospectus included in the Registration  Statement
will be filed as Exhibit 4.1 to the Registration Statement.




                               S-4
                          EXHIBIT INDEX

1.1      Form  of Standard Terms and Conditions of Trust for  The
         First  Trust  Special Situations Trust,  Series  22  and
         certain  subsequent Series, effective November 20,  1991
         among  Nike Securities L.P., as Depositor, United States
         Trust   Company  of  New  York  as  Trustee,  Securities
         Evaluation Service, Inc., as Evaluator, and First  Trust
         Advisors  L.P. as Portfolio Supervisor (incorporated  by
         reference to Amendment No. 1 to Form S-6 [File  No.  33-
         43693]  filed  on  behalf  of The  First  Trust  Special
         Situations Trust, Series 22).

1.1.1    Form  of  Trust  Agreement for  Series  222  among  Nike
         Securities L.P., as Depositor, The Chase Manhattan Bank,
         as Trustee, First Trust Advisors L.P., as Evaluator, and
         First Trust Advisors L.P., as Portfolio Supervisor.

1.2      Copy  of  Certificate  of Limited  Partnership  of  Nike
         Securities L.P. (incorporated by reference to  Amendment
         No. 1 to Form S-6 [File No. 33-42683] filed on behalf of
         The First Trust Special Situations Trust, Series 18).

1.3      Copy   of   Amended  and  Restated  Limited  Partnership
         Agreement  of  Nike  Securities  L.P.  (incorporated  by
         reference to Amendment No. 1 to Form S-6 [File  No.  33-
         42683]  filed  on  behalf  of The  First  Trust  Special
         Situations Trust, Series 18).

1.4      Copy  of  Articles of Incorporation of  Nike  Securities
         Corporation,  the  general partner  of  Nike  Securities
         L.P.,  Depositor (incorporated by reference to Amendment
         No. 1 to Form S-6 [File No. 33-42683] filed on behalf of
         The First Trust Special Situations Trust, Series 18).

1.5      Copy  of  By-Laws  of Nike Securities  Corporation,  the
         general  partner  of  Nike  Securities  L.P.,  Depositor
         (incorporated by reference to Amendment No. 1 to Form S-
         6 [File No. 33-42683] filed on behalf of The First Trust
         Special Situations Trust, Series 18).

1.6      Underwriter  Agreement  (incorporated  by  reference  to
         Amendment No. 1 to Form S-6 [File No. 33-42755] filed on
         behalf  of  The  First Trust Special  Situations  Trust,
         Series 19).

2.1      Copy  of  Certificate of Ownership (included in  Exhibit
         1.1 filed herewith on page 2 and incorporated herein  by
         reference).

                               S-5

3.1      Opinion  of  counsel as to legality of securities  being
         registered.

3.2      Opinion  of counsel as to Federal income tax  status  of
         securities being registered.

3.3      Opinion  of counsel as to New York income tax status  of
         securities being registered.

3.4      Opinion  of  counsel  as  to  advancement  of  funds  by
         Trustee.

4.1      Consent of First Trust Advisors L.P.

6.1      List  of  Directors and Officers of Depositor and  other
         related   information  (incorporated  by  reference   to
         Amendment No. 1 to Form S-6 [File No. 33-42683] filed on
         behalf  of  The  First Trust Special  Situations  Trust,
         Series 18).

7.1      Power  of  Attorney executed by the Director  listed  on
         page S-3 of this Registration Statement (incorporated by
         reference to Amendment No. 1 to Form S-6 [File  No.  33-
         63483]  filed  on  behalf of The  First  Trust  Combined
         Series 258).


                               S-6




                             FT 222

                         TRUST AGREEMENT

                    Dated:  October 15, 1997

     The   Trust  Agreement  among  Nike  Securities   L.P.,   as
Depositor,  The Chase Manhattan Bank, as Trustee and First  Trust
Advisors L.P., as Evaluator and Portfolio Supervisor, sets  forth
certain  provisions in full and incorporates other provisions  by
reference to the document entitled "Standard Terms and Conditions
of  Trust for The First Trust Special Situations Trust, Series 22
and  certain  subsequent  Series, Effective  November  20,  1991"
(herein called the "Standard Terms and Conditions of Trust"), and
such  provisions  as are incorporated by reference  constitute  a
single  instrument.   All  references  herein  to  Articles   and
Sections  are to Articles and Sections of the Standard Terms  and
Conditions of Trust.


                        WITNESSETH THAT:

     In   consideration  of  the  premises  and  of  the   mutual
agreements  herein  contained, the Depositor,  the  Trustee,  the
Evaluator and the Portfolio Supervisor agree as follows:


                             PART I


             STANDARD TERMS AND CONDITIONS OF TRUST

     Subject  to  the provisions of Part II and Part III  hereof,
all the provisions contained in the Standard Terms and Conditions
of  Trust  are herein incorporated by reference in their entirety
and  shall be deemed to be a part of this instrument as fully and
to  the same extent as though said provisions had been set  forth
in full in this instrument.


                             PART II


              SPECIAL TERMS AND CONDITIONS OF TRUST


                   FOR TARGET SMALL-CAP SERIES

     The following special terms and conditions are hereby agreed
to:

     A.     The  Securities  initially  deposited  in  the  Trust
pursuant to Section 2.01 of the Standard Terms and Conditions  of
Trust are set forth in the Schedules hereto.

     B.    (1) The aggregate number of Units outstanding for  the
Trust  on  the Initial Date of Deposit and the initial fractional
undivided  interest in and ownership of the Trust represented  by
each  Unit thereof are set forth in the Prospectus in the section
"Summary of Essential Information."

     Documents  representing this number of Units for  the  Trust
are  being delivered by the Trustee to the Depositor pursuant  to
Section 2.03 of the Standard Terms and Conditions of Trust.

        C. The Percentage Ratio on the Initial Date of Deposit is
as set forth in the Prospectus under "Schedule of Investments."

     D.   The Record Date shall be as set forth in the prospectus
for  the  sale  of Units dated the date hereof (the "Prospectus")
under "Summary of Essential Information."

     E.    The  Distribution Date shall be as set  forth  in  the
Prospectus under "Summary of Essential Information."

     F.    The Mandatory Termination Date for the Trust shall  be
as  set  forth  in  the  Prospectus under "Summary  of  Essential
Information."

     G.     The  Evaluator's  compensation  as  referred  to   in
Section 4.03 of the Standard Terms and Conditions of Trust  shall
be an annual fee as set forth in the Prospectus under "Summary of
Essential Information," calculated based on the largest number of
Units  outstanding  during each period  in  respect  of  which  a
payment  is  made  pursuant  to  Section  3.05,  payable   on   a
Distribution  Date.   Such  fee may exceed  the  actual  cost  of
providing such evaluation services for the Trust, but at no  time
will  the  total amount received for evaluation services rendered
to  unit investment trusts of which Nike Securities L.P.  is  the
sponsor  in  any calendar year exceed the aggregate cost  to  the
Evaluator of supplying such services in such year.

     H.     The   Trustee's   Compensation   Rate   pursuant   to
Section 6.04 of the Standard Terms and Conditions of Trust  shall
be an annual fee as set forth in the Prospectus under "Summary of
Essential Information," calculated based on the largest number of
Units  outstanding  during each period  in  respect  of  which  a
payment is made pursuant to Section 3.05.  However, in no  event,
except  as  may otherwise be provided in the Standard  Terms  and
Conditions  of  Trust, shall the Trustee receive compensation  in
any  one year from any Trust of less than $2,000 for such  annual
compensation.

     I.    The  Initial Date of Deposit for the Trust is  October
15, 1997.

     J.    The minimum amount of Equity Securities to be sold  by
the  Trustee  pursuant to Section 5.02 of the Indenture  for  the
redemption of Units shall be 100 shares.


                            PART III

     A.   Section 1.01(2) shall be amended to read as follows:

           "(2) "Trustee" shall mean The Chase Manhattan Bank, or
any successor trustee appointed as hereinafter provided."

     All references to United States Trust Company of New York in
the  Standard Terms and Conditions of Trust shall be  amended  to
refer to The Chase Manhattan Bank.

     B.   Section 1.01(26) shall be added to read as follows:

          "(26)  The term "Rollover Unit holder" shall be defined
     as set forth in Section 5.05, herein."

     C.   Section 1.01(27) shall be added to read as follows:

          "(27)   The  "Rollover  Notification  Date"  shall   be
     defined  as  set forth in the Prospectus under  "Summary  of
     Essential Information."

     D.   Section 1.01(28) shall be added to read as follows:

          "(28)   The  term  "Rollover  Distribution"  shall   be
     defined as set forth in Section 5.05, herein."

     E.   Section 1.01(29) shall be added to read as follows:

          "(29)  The term "Distribution Agent" shall refer to the
     Trustee  acting  in  its  capacity  as  distribution   agent
     pursuant to Section 5.02 herein."

     F.   Section 1.01(30) shall be added to read as follows:

          "(30)   The  term  "Special Redemption and  Liquidation
     Period"  shall  be  as  set forth in  the  Prospectus  under
     "Summary of Essential Information."

     G.    The  term  "Capital  Account"  as  set  forth  in  the
Prospectus shall be deemed to refer to the "Principal Account."

     H.    Paragraph (b) of Section 2.01 shall be restated in its
entirety as follows:

          (b)(1)From time to time following the Initial  Date  of
     Deposit,  the  Depositor  is  hereby  authorized,   in   its
     discretion,  to  assign,  convey to  and  deposit  with  the
     Trustee (i) additional Securities, duly endorsed in blank or
     accompanied  by all necessary instruments of assignment  and
     transfer  in proper form, (ii) Contract Obligations relating
     to  such  additional Securities, accompanied by cash  and/or
     Letter(s)  of Credit as specified in paragraph (c)  of  this
     Section  2.01, or (iii) cash (or a Letter of Credit in  lieu
     of   cash)   with   instructions  to   purchase   additional
     Securities,  in an amount equal to the portion of  the  Unit
     Value  of the Units created by such deposit attributable  to
     the   Securities   to   be  purchased   pursuant   to   such
     instructions.    Except  as  provided   in   the   following
     subparagraphs (2), (3) and (4) the Depositor, in each  case,
     shall  ensure  that  each deposit of  additional  Securities
     pursuant  to  this  Section shall  maintain,  as  nearly  as
     practicable,  the Percentage Ratio.  Each  such  deposit  of
     additional Securities shall be made pursuant to a Notice  of
     Deposit  of Additional Securities delivered by the Depositor
     to   the   Trustee.   Instructions  to  purchase  additional
     Securities shall be in writing, and shall specify  the  name
     of  the  Security,  CUSIP number, if any, aggregate  amount,
     price  or  price  range  and date  to  be  purchased.   When
     requested by the Trustee, the Depositor shall act as  broker
     to  execute  purchases in accordance with such instructions;
     the Depositor shall be entitled to compensation therefor  in
     accordance with applicable law and regulations.  The Trustee
     shall  have  no  liability  for  any  loss  or  depreciation
     resulting from any purchase made pursuant to the Depositor's
     instructions or made by the Depositor as broker.

          (2)   Additional  Securities (or  Contract  Obligations
     therefor)  may, at the Depositor's discretion, be  deposited
     or purchased in round lots.  If the amount of the deposit is
     insufficient  to acquire round lots of each Security  to  be
     acquired,  the additional Securities shall be  deposited  or
     purchased  in  the order of the Security in the  Trust  most
     under-represented  immediately  before  the   deposit   with
     respect to the Percentage Ratio.

          (3)   If  at  the  time  of  a  deposit  of  additional
     Securities, Securities of an issue deposited on the  Initial
     Date  of  Deposit (or of an issue of Replacement  Securities
     acquired  to replace an issue deposited on the Initial  Date
     of   Deposit)  are  unavailable,  cannot  be  purchased   at
     reasonable  prices  or  their  purchase  is  prohibited   or
     restricted  by  applicable law, regulation or policies,  the
     Depositor  may  (i)  deposit, or  instruct  the  Trustee  to
     purchase,  in  lieu thereof, another issue of Securities  or
     Replacement Securities or (ii) deposit cash or a  letter  of
     credit  in an amount equal to the valuation of the issue  of
     Securities   whose   acquisition  is   not   feasible   with
     instructions to acquire such Securities of such  issue  when
     they become available.

          (4)    Any  contrary  authorization  in  the  preceding
     subparagraphs (1) through (3) notwithstanding,  deposits  of
     additional   Securities  made  after   the   90-day   period
     immediately  following the Initial Date of  Deposit  (except
     for deposits made to replace Failed Contract Obligations  if
     such  deposits occur with 20 days from the date of a failure
     occurring within such initial 90-day period) shall  maintain
     exactly  the Percentage Ratio existing immediately prior  to
     such deposit.

          (5)   In connection with and at the time of any deposit
     of  additional Securities pursuant to this Section  2.01(b),
     the  Depositor  shall  exactly replicate  Cash  (as  defined
     below) received or receivable by the Trust as of the date of
     such deposit.  For purposes of this paragraph, "Cash" means,
     as  to  the  Capital Account, cash or other property  (other
     than   Securities)  on  hand  in  the  Capital  Account   or
     receivable and to be credited to the Capital Account  as  of
     the   date  of  the  deposit  (other  than  amounts  to   be
     distributed  solely to persons other than holders  of  Units
     created by the deposit) and, as to the Income Account,  cash
     or  other property (other than Securities) received  by  the
     Trust  as  of the date of the deposit or receivable  by  the
     Trust  in  respect  of a record date  for  a  payment  on  a
     Security  which has occurred or will occur before the  Trust
     will  be the holder of record of a Security, reduced by  the
     amount  of any cash or other property received or receivable
     on  any Security allocable (in accordance with the Trustee's
     calculations  of  distributions  from  the  Income   Account
     pursuant  to Section 3.05) to a distribution made or  to  be
     made  in  respect of a Record Date occurring  prior  to  the
     deposit.   Such replication will be made on the basis  of  a
     fraction,  the  numerator of which is the  number  of  Units
     created by the deposit and the denominator of which  is  the
     number  of Units which are outstanding immediately prior  to
     the  deposit.  Cash represented by a foreign currency  shall
     be  replicated  in  such currency or,  if  the  Trustee  has
     entered into a contract for the conversion thereof, in  U.S.
     dollars  in an amount replicating the dollars to be received
     on such conversion."

          I.     Section  2.01(c)  of  the  Standard  Terms   and
     Conditions  of  Trust  is  hereby  amended  by  adding   the
     following at the conclusion thereof:

               "If any Contract Obligation requires settlement in
     a  foreign currency, in connection with the deposit of  such
     Contract  Obligation  the Depositor will  deposit  with  the
     Trustee  either  an amount of such currency   sufficient  to
     settle  the contract or a foreign exchange contract in  such
     amount which settles concurrently with the settlement of the
     Contract Obligation and cash or a Letter of Credit  in  U.S.
     dollars   sufficient  to  perform  such   foreign   exchange
     contact."


      J.    The  second paragraph of Section 3.02 of the Standard
Terms  and  Conditions is hereby deleted and  replaced  with  the
following sentence:

          "Any  non-cash distributions (other than a  non-taxable
     distribution  of the shares of the distributing  corporation
     which  shall  be retained by a Trust) received  by  a  Trust
     shall be dealt with in the manner described at Section 3.11,
     herein,  and shall be retained or disposed of by such  Trust
     according  to  those  provisions.   The  proceeds   of   any
     disposition  shall be credited to the Income  Account  of  a
     Trust.   Neither  the  Trustee nor the  Depositor  shall  be
     liable  or responsible in any way for depreciation  or  loss
     incurred by reason of any such sale."

      K.    Paragraph (c) of Subsection II of Section 3.05 of the
Standard Terms and Conditions of Trust is hereby amended to  read
as follows:

          "On each Distribution Date the Trustee shall distribute
     to  each  Unit holder of record at the close of business  on
     the Record Date immediately preceding such Distribution Date
     an  amount  per  Unit equal to such Unit holder's  pro  rata
     share  of  the  balance of the Capital Account  (except  for
     monies  on  deposit  therein required to  purchase  Contract
     Obligations)  computed as of the close of business  on  such
     Record  Date  after  deduction of any  amounts  provided  in
     Subsection I."

     L.   Section 3.05.II(a) of the Standard Terms and Conditions
of Trust is hereby amended to read in its entirety as follows:

          "II.  (a) On each Distribution Date, the Trustee  shall
     distribute  to each Unit holder of record at  the  close  of
     business  on  the  Record  Date immediately  preceding  such
     Distribution  Date  an amount per Unit equal  to  such  Unit
     holder's  Income Distribution (as defined below), plus  such
     Unit  holder's pro rata share of the balance of the  Capital
     Account  (except for monies on deposit therein  required  to
     purchase  Contract Obligations) computed as of the close  of
     business on such Record Date after deduction of any  amounts
     provided  in  Subsection  I,  provided,  however,  that  the
     Trustee  shall  not be required to make a distribution  from
     the   Capital  Account  unless  the  amount  available   for
     distribution shall equal $1.00 per 100 Units.

          Each  Trust  shall  provide the following  distribution
     elections:  (1) distributions to be made by check mailed  to
     the post office address of the Unit holder as it appears  on
     the  registration books of the Trustee, or (2) the following
     reinvestment option:

               The Trustee will, for any Unit holder who provides
          the  Trustee written instruction, properly executed and
          in  form satisfactory to the Trustee, received  by  the
          Trustee no later than its close of business 10 business
          days  prior to a Record Date (the "Reinvestment  Notice
          Date"),  reinvest such Unit holder's distribution  from
          the  Income and Capital Accounts in Units of the Trust,
          purchased  from  the  Depositor,  to  the  extent   the
          Depositor shall make Units available for such purchase,
          at  the  Depositor's offering price  as  of  the  fifth
          business day prior to the following Distribution  Date,
          and at such reduced sales charge as may be described in
          the prospectus for the Trust.   If, for any reason, the
          Depositor  does  not have Units of the Trust  available
          for  purchase, the Trustee shall distribute  such  Unit
          holder's  distribution  from  the  Income  and  Capital
          Accounts  in the manner provided in clause (1)  of  the
          preceding paragraph.  The Trustee shall be entitled  to
          rely  on  a  written  instruction received  as  of  the
          Reinvestment Notice Date and shall not be  affected  by
          any  subsequent  notice to the contrary.   The  Trustee
          shall   have   no  responsibility  for  any   loss   or
          depreciation  resulting from any reinvestment  made  in
          accordance  with this paragraph, or for any failure  to
          make  such reinvestment in the event the Depositor does
          not make Units available for purchase.

          Any   Unit  holder  who  does  not  effectively   elect
     reinvestment in Units of their respective Trust pursuant  to
     the preceding paragraph shall receive a cash distribution in
     the  manner  provided in clause (1) of the second  preceding
     paragraph."

     M.   Section 3.05.II(b) of the Standard Terms and Conditions
of Trust is hereby amended to read in its entirety as follows:

          "II.  (b)  For purposes of this Section 3.05, the  Unit
     holder's  Income Distribution shall be equal  to  such  Unit
     holder's  pro rata share of the cash balance in  the  Income
     Account  computed as of the close of business on the  Record
     Date  immediately  preceding such Income Distribution  after
     deduction  of  (i)  the  fees and expenses  then  deductible
     pursuant  to Section 3.05.I. and (ii) the Trustee's estimate
     of  other expenses properly chargeable to the Income Account
     pursuant  to the Indenture which have accrued,  as  of  such
     Record  Date, or are otherwise properly attributable to  the
     period to which such Income Distribution relates."

      N.    Section 3.11 of the Standard Terms and Conditions  of
Trust  is  hereby deleted in its entirety and replaced  with  the
following language:

          "Section 3.11. Notice to Depositor.

          In  the event that the Trustee shall have been notified
     at  any  time  of any action to be taken or proposed  to  be
     taken  by  at least a legally required number of holders  of
     any  Securities deposited in a Trust, the Trustee shall take
     such  action or omit from taking any action, as appropriate,
     so  as to insure that the Securities are voted as closely as
     possible  in the same manner and the same general proportion
     as are the Securities held by owners other than such Trust.

          In  the event that an offer by the issuer of any of the
     Securities  or any other party shall be made  to  issue  new
     securities, or to exchange securities, for Trust Securities,
     the  Trustee shall reject such offer.  However,  should  any
     issuance,    exchange    or   substitution    be    effected
     notwithstanding such rejection or without an initial  offer,
     any  securities,  cash  and/or property  received  shall  be
     deposited   hereunder  and  shall  be  promptly   sold,   if
     securities  or  property,  by the Trustee  pursuant  to  the
     Depositor's  direction,  unless the  Depositor  advises  the
     Trustee  to keep such securities or property.  The Depositor
     may  rely  on  the Portfolio Supervisor in so  advising  the
     Trustee.   The  cash  received in  such  exchange  and  cash
     proceeds  of  any  such sales shall be distributed  to  Unit
     holders  on  the  next distribution date in the  manner  set
     forth  in  Section  3.05  regarding distributions  from  the
     Capital  Account.   The  Trustee  shall  not  be  liable  or
     responsible in any way for depreciation or loss incurred  by
     reason of any such sale.

          Neither  the Depositor nor the Trustee shall be  liable
     to  any  person  for any action or failure  to  take  action
     pursuant to the terms of this Section 3.11.

          Whenever  new  securities or property is  received  and
     retained  by  a  Trust pursuant to this  Section  3.11,  the
     Trustee shall, within five days thereafter, mail to all Unit
     holders  of  such  Trust notices of such acquisition  unless
     legal counsel for such Trust determines that such notice  is
     not  required  by  The Investment Company Act  of  1940,  as
     amended."

     O.    Section 3.05 of Article III of the Standard Terms  and
Conditions  of  Trust is hereby amended to include the  following
subsection:

          "Section 3.05.I.(e) deduct from the Income Account  or,
     to  the extent funds are not available in such Account, from
     the Capital Account and pay to the Depositor the amount that
     it is entitled to receive pursuant to Section 3.14.

     P.    Article  III of the Standard Terms and  Conditions  of
Trust  is  hereby  amended by inserting the following  paragraphs
which shall be entitled Section 3.14.:

          "Section 3.14. Bookkeeping and Administrative Expenses.
     As   compensation  for  providing  bookkeeping   and   other
     administrative   services  of  a  character   described   in
     Section 26(a)(2)(C) of the Investment Company Act of 1940 to the
     extent  such  services  are  in  addition  to,  and  do  not
     duplicate,  the  services to be provided  hereunder  by  the
     Trustee  or  the  Portfolio Supervisor, the Depositor  shall
     receive against a statement or statements therefor submitted
     to  the Trustee monthly or annually an aggregate annual  fee
     in an amount which shall not exceed that amount set forth in
     the  Prospectus times the number of Units outstanding as  of
     January  1 of such year except for a year or years in  which
     an  initial offering period as determined by Section 4.01 of
     this Indenture occurs, in which case the fee for a month  is
     based on the number of Units outstanding at the end of  such
     month (such annual fee to be pro rated for any calendar year
     in which the Depositor provides service during less than the
     whole of such year), but in no event shall such compensation
     when combined with all compensation received from other unit
     investment  trusts  for  which the  Depositor  hereunder  is
     acting  as  Depositor  for providing  such  bookkeeping  and
     administrative  services  in any calendar  year  exceed  the
     aggregate cost to the Depositor providing services  to  such
     unit investment trusts.  Such compensation may, from time to
     time,  be adjusted provided that the total adjustment upward
     does  not,  at  the  time  of such  adjustment,  exceed  the
     percentage of the total increase, after the date hereof,  in
     consumer  prices  for  services as measured  by  the  United
     States  Department  of Labor Consumer Price  Index  entitled
     "All  Services  Less Rent of Shelter" or similar  index,  if
     such  index  should no longer be published.  The consent  or
     concurrence  of  any  Unit holder  hereunder  shall  not  be
     required   for  any  such  adjustment  or  increase.    Such
     compensation shall be paid by the Trustee, upon  receipt  of
     invoice therefor from the Depositor, upon which, as  to  the
     cost   incurred  by  the  Depositor  of  providing  services
     hereunder the Trustee may rely, and shall be charged against
     the   Income   and  Capital  Accounts  on  or   before   the
     Distribution Date following the Monthly Record Date on which
     such period terminates.  The Trustee shall have no liability
     to  any  Certificateholder or other person for  any  payment
     made in good faith pursuant to this Section.

          If  the cash balance in the Income and Capital Accounts
     shall   be  insufficient  to  provide  for  amounts  payable
     pursuant  to this Section 3.14, the Trustee shall  have  the
     power  to  sell  (i)  Securities from the  current  list  of
     Securities  designated to be sold pursuant to  Section  5.02
     hereof,  or  (ii)  if  no  such  Securities  have  been   so
     designated, such Securities as the Trustee may  see  fit  to
     sell in its own discretion, and to apply the proceeds of any
     such sale in payment of the amounts payable pursuant to this
     Section 3.14.

          Any  moneys payable to the Depositor pursuant  to  this
     Section  3.14 shall be secured by a prior lien on the  Trust
     Fund except that no such lien shall be prior to any lien  in
     favor  of  the Trustee under the provisions of Section  6.04
     herein.

     Q.    Article  III of the Standard Terms and  Conditions  of
Trust  is  hereby  amended by inserting the  following  paragraph
which shall be entitled Section 3.15:

          "Section   3.15.   Deferred  Sales  Charge.    If   the
     prospectus  related to the Trust specifies a deferred  sales
     charge, the Trustee shall, on the dates specified in and  as
     permitted  by  such Prospectus (the "Deferred  Sales  Charge
     Payment  Dates"),  withdraw from  the  Capital  Account,  an
     amount per Unit specified in such Prospectus and credit such
     amount  to  a  special non-Trust account designated  by  the
     Depositor  out  of which the deferred sales charge  will  be
     distributed  to  or  on the order of the Depositor  on  such
     Deferred  Sales  Charge Payment Dates (the  "Deferred  Sales
     Charge Account").  If the balance in the Capital Account  is
     insufficient to make such withdrawal, the Trustee shall,  as
     directed  by  the  Depositor, advance  funds  in  an  amount
     required to fund the proposed withdrawal and be entitled  to
     reimbursement of such advance upon the deposit of additional
     monies  in  the Capital Account, and/or sell Securities  and
     credit  the  proceeds thereof to the Deferred  Sales  Charge
     Account,  provided,  however,  that  the  aggregate   amount
     advanced  by  the  Trustee at any time for  payment  of  the
     deferred  sales  charge  shall  not  exceed  $15,000.   Such
     direction  shall,  if  the Trustee is  directed  to  sell  a
     Security,  identify  the Security to  be  sold  and  include
     instructions  as  to the execution of  such  sale.   In  the
     absence  of  such  direction by the Depositor,  the  Trustee
     shall  sell Securities sufficient to pay the deferred  sales
     charge  (and  any unreimbursed advance then outstanding)  in
     full,  and shall select Securities to be sold in such manner
     as  will  maintain (to the extent practicable) the  relative
     proportion  of number of shares of each Security then  held.
     The  proceeds of such sales, less any amounts  paid  to  the
     Trustee  in reimbursement of its advances, shall be credited
     to  the  Deferred Sales Charge Account.  If  a  Unit  holder
     redeems  Units  prior to full payment of the deferred  sales
     charge,  the  Trustee shall, if so provided in  the  related
     Prospectus,  on  the  Redemption  Date,  withhold  from  the
     Redemption Price payable to such Unit holder an amount equal
     to  the  unpaid  portion of the deferred  sales  charge  and
     distribute such amount to the Deferred Sales Charge Account.
     If  the Trust is terminated for reasons other than that  set
     forth  in  Section  6.01(g)(ii), the Trustee  shall,  if  so
     provided  in  the related Prospectus, on the termination  of
     the  Trust,  withhold  from  the proceeds  payable  to  Unit
     holders  an  amount  equal  to the  unpaid  portion  of  the
     deferred  sales  charge and distribute such  amount  to  the
     Deferred  Sales Charge Account.  If the Trust is  terminated
     pursuant  to  Section  6.01(g)(ii), the  Trustee  shall  not
     withhold  from  the  proceeds payable to  Unit  holders  any
     amounts  of  unpaid deferred sales charges.  If pursuant  to
     Section  5.02  hereof, the Depositor shall purchase  a  Unit
     tendered for redemption prior to the payment in full of  the
     deferred  sales  charge  due  on  the  tendered  Unit,   the
     Depositor  shall pay to the Unit holder the amount specified
     under  Section 5.02 less the unpaid portion of the  deferred
     sales charge.  All advances made by the Trustee pursuant  to
     this  Section shall be secured by a lien on the Trust  prior
     to the interest of the Unit holders."

      R.    Section 5.02 of the Standard Terms and Conditions  of
Trust  is  amended  by  adding  the following  after  the  second
paragraph of such section:

          "Notwithstanding  anything herein to the  contrary,  in
     the  event that any tender of Units pursuant to this Section
     5.02  would result in the disposition by the Trustee of less
     than a whole Security, the Trustee shall distribute cash  in
     lieu  thereof  and sell such Securities as directed  by  the
     Sponsors as required to make such cash available.

          Subject   to   the  restrictions  set  forth   in   the
     Prospectus, Unit holders of the Trust may redeem 2,500 Units
     or  more of the Trust and request a distribution in kind  of
     (i)  such  Unit  holder's pro rata portion of  each  of  the
     Securities  in  such Trust, in whole shares, and  (ii)  cash
     equal  to such Unit holder's pro rata portion of the  Income
     and Capital Accounts as follows:  (x) a pro rata portion  of
     the  net proceeds of sale of the Securities representing any
     fractional  shares included in such Unit holder's  pro  rata
     share  of  the  Securities and (y) such other  cash  as  may
     properly be included in such Unit holder's pro rata share of
     the  sum  of  the cash balances of the Income and  Principal
     Accounts in an amount equal to the Unit Value determined  on
     the basis of a Trust Fund Evaluation made in accordance with
     Section 5.01 determined by the Trustee on the date of tender
     less  amounts determined in clauses (i) and (ii)(x) of  this
     Section.   Subject to Section 5.05 with respect to  Rollover
     Unit  holders,  to  the  extent possible,  distributions  of
     Securities pursuant to an in kind redemption of Units  shall
     be  made by the Trustee through the distribution of each  of
     the Securities in book-entry form to the account of the Unit
     holder's  bank  or  broker-dealer at  the  Depository  Trust
     Company.   Any  distribution in  kind  will  be  reduced  by
     customary transfer and registration charges."

     S.   The following Section 5.05 shall be added:

          "Section  5.05.   Rollover  of  Units.   (a)   If   the
     Depositor shall offer a subsequent series of the Trust  (the
     "New  Series"),  the Trustee shall, at the Depositor's  sole
     cost and expense, include in the notice sent to Unit holders
     specified  in  Section 8.02 a form of election whereby  Unit
     holders, whose redemption distribution would be in an amount
     sufficient to purchase at least one Unit of the New  Series,
     may  elect  to have their Units(s) redeemed in kind  in  the
     manner provided in Section 5.02, the Securities included  in
     the  redemption  distribution sold, and  the  cash  proceeds
     applied by the Distribution Agent to purchase Units of a New
     Series,  all  as  hereinafter provided.  The  Trustee  shall
     honor  properly  completed election forms  returned  to  the
     Trustee,  accompanied  by any Certificate  evidencing  Units
     tendered  for redemption or a properly completed  redemption
     request  with respect to uncertificated Units, by its  close
     of business on the Rollover Notification Date.

          All  Units  so  tendered by a Unit holder (a  "Rollover
     Unit  holder")  shall  be  redeemed  and  cancelled  on  the
     Rollover  Notification Date.  Subject  to  payment  by  such
     Rollover  Unit  holder  of  any tax  or  other  governmental
     charges which may be imposed thereon, such redemption is  to
     be  made in kind pursuant to Section 5.02 by distribution of
     cash  and/or  Securities to the Distribution  Agent  on  the
     Rollover   Notification  Date  of  the   net   asset   value
     (determined on the basis of the Trust Fund Evaluation as  of
     the   Rollover   Notification  Date   in   accordance   with
     Section  4.01)  multiplied  by the  number  of  Units  being
     redeemed  (herein called the "Rollover Distribution").   Any
     Securities  that are made part of the Rollover  Distribution
     shall  be valued for purposes of the redemption distribution
     as of the Rollover Notification Date.

          All  Securities  included in a Unit  holder's  Rollover
     Distribution shall be sold by the Distribution Agent on  the
     Special  Redemption and Liquidation Date  specified  in  the
     Prospectus  pursuant to the Depositor's direction,  and  the
     Distribution Agent shall employ the Depositor as  broker  in
     connection  with  such sales.  For such brokerage  services,
     the  Depositor  shall  be entitled to  compensation  at  its
     customary  rates,  provided however, that  its  compensation
     shall   not  exceed  the  amount  authorized  by  applicable
     Securities laws and regulations.  The Depositor shall direct
     that  sales  be  made in accordance with the guidelines  set
     forth   in   the  Prospectus  under  the  heading   "Special
     Redemption,  Liquidation  and  Investment  in  New  Trusts."
     Should   the  Depositor  fail  to  provide  direction,   the
     Distribution Agent shall sell the Securities in  the  manner
     provided  in  the  prospectus  for  "  less  liquid   Equity
     Securities."    The  Distribution  Agent   shall   have   no
     responsibility  for  any  loss or depreciation  incurred  by
     reason of any sale made pursuant to this Section.

          Upon  each trade date for sales of Securities  included
     in  the  Rollover  Unit holder's Rollover Distribution,  the
     Distribution  Agent shall, as agent for such  Rollover  Unit
     holder, enter into a contract with the Depositor to purchase
     from  the Depositor Units of a New Series (if any),  at  the
     Depositor's  public offering price for such  Units  on  such
     day,  and at such reduced sales charge as shall be described
     in  the  prospectus  for such Trust.   Such  contract  shall
     provide for purchase of the maximum number of Units of a New
     Series  whose  purchase price is equal to or less  than  the
     cash  proceeds held by the Distribution Agent for  the  Unit
     holder   on   such  day  (including  therein  the   proceeds
     anticipated  to be received in respect of Securities  traded
     on  such day net of all brokerage fees, governmental charges
     and  any  other  expenses incurred in connection  with  such
     sale),  to the extent Units are available for purchase  from
     the  Depositor.  In the event a sale of Securities  included
     in  the Rollover Unit holder's redemption distribution shall
     not  be  consummated  in  accordance  with  its  terms,  the
     Distribution  Agent shall apply the cash proceeds  held  for
     such  Unit holder as of the settlement date for the purchase
     of  Units of a New Series to purchase the maximum number  of
     units which such cash balance will permit, and the Depositor
     agrees that the settlement date for Units whose purchase was
     not  consummated as a result of insufficient funds  will  be
     extended  until cash proceeds from the Rollover Distribution
     are   available  in  a  sufficient  amount  to  settle  such
     purchase.   If the Unit holder's Rollover Distribution  will
     produce  insufficient cash proceeds to purchase all  of  the
     Units  of a New Series contracted for, the Depositor  agrees
     that  the  contract shall be rescinded with respect  to  the
     Units  as  to  which there was a cash shortfall without  any
     liability  to  the Rollover Unit holder or the  Distribution
     Agent.  Any cash balance remaining after such purchase shall
     be distributed within a reasonable time to the Rollover Unit
     holder by check mailed to the address of such Unit holder on
     the registration books of the Trustee. Units of a New Series
     will  be  uncertificated unless and until the Rollover  Unit
     holder  requests  a  certificate.   Any  cash  held  by  the
     Distribution  Agent shall be held in a non-interest  bearing
     account  which will be of benefit to the Distribution  Agent
     in  accordance with normal banking procedures.  Neither  the
     Trustee   nor   the  Distribution  Agent  shall   have   any
     responsibility   or  liability  for  loss  or   depreciation
     resulting from any reinvestment made in accordance with this
     paragraph,  or for any failure to make such reinvestment  in
     the  event  the Depositor does not make Units available  for
     purchase.

          (b)   Notwithstanding the foregoing, the Depositor may,
     in  their discretion at any time, decide not to offer  Trust
     Series  in  the  future,  and  if  so,  this  Section   5.05
     concerning the Rollover of Units shall be inoperative.

          (c)   The Distribution Agent shall receive no fees  for
     performing  its  duties hereunder.  The  Distribution  Agent
     shall,  however, be entitled to receive indemnification  and
     reimbursement  from the Trust for any and all  expenses  and
     disbursements to the same extent as the Trustee is permitted
     reimbursement hereunder."

     T.   Paragraph (g) of Section 6.01 of the Standard Terms and
Conditions of Trust is hereby amended by inserting the  following
after the first word thereof:

          "(i)  the  value of any Trust as shown by an evaluation
     by the Trustee pursuant to Section 5.01 hereof shall be less
     than  the  lower of $2,000,000 or 20% of the total principal
     amount of Securities deposited in such Trust, or (ii)"

     U.   Section 1.01(4) shall be amended to read as follows:

          "(4)  "Portfolio  Supervisor" shall  mean  First  Trust
     Advisors  L.P.  and  its  successors  in  interest,  or  any
     successor  portfolio  supervisor  appointed  as  hereinafter
     provided."

     V.   Section 1.01(3) shall be amended to read as follows:

          "(3)  "Evaluator" shall mean First Trust Advisors  L.P.
     and  its  successors in interest, or any successor evaluator
     appointed as hereinafter provided."

     W.   The first sentence of Section 3.13. shall be amended to
read as follows:

          "As  compensation  for providing supervisory  portfolio
     services  under  this  Indenture, the  Portfolio  Supervisor
     shall receive, in arrears, against a statement or statements
     therefor  submitted to the Trustee monthly  or  annually  an
     aggregate  annual  fee in an amount which shall  not  exceed
     that  amount  as  set  forth  in  the  Prospectus  per  Unit
     outstanding as of January 1 of such year except for a  Trust
     during the year or years in which an initial offering period
     as  determined in Section 4.01 of this Indenture occurs,  in
     which  case  the fee for a month is based on the  number  of
     Units outstanding at the end of such month (such annual  fee
     to be pro rated for any calendar year in which the Portfolio
     Supervisor provides services during less than the  whole  of
     such  year),  but  in no event shall such compensation  when
     combined with all compensation received from other series of
     the  Trust  for providing such supervisory services  in  any
     calendar  year  exceed the aggregate cost to  the  Portfolio
     Supervisor for the cost of providing such services."

     X.   Section 2.03(a) of the Standard Terms and Conditions of
Trust shall be amended by adding the following sentence after the
first sentence of such section:

          "The  number of Units may be increased through a  split
     of  the  Units or decreased through a reverse split thereof,
     as  directed in writing by the Depositor, at any  time  when
     the  Depositor is the only beneficial holder of Units, which
     revised number of Units shall be recorded by the Trustee  on
     its  books.   The Trustee shall be entitled to rely  on  the
     Depositor's direction as certification that no person  other
     than  the  Depositor has a beneficial interest in the  Units
     and  the  Trustee shall have no liability to any person  for
     action taken pursuant to such direction."

     Y.    The following shall be added immediately following the
first sentence of paragraph (c) of Section 2.01:

          "The Trustee may allow the Depositor to substitute  any
     Letter(s) of Credit deposited with the Trustee in connection
     with  the deposits described in Section 2.01(a) and (b) with
     cash  in an amount sufficient to satisfy the obligations  to
     which  the  Letter(s)  of Credit relates.   Any  substituted
     Letter(s) of Credit shall be released by the Trustee."

     Z.    Section  3.01 of the Standard Terms and Conditions  of
Trust shall be replaced in its entirety with the following:

          "Section 3.01.  Initial Cost.  The expenses incurred in
     establishing a Trust, including the cost of the  preparation
     and  typesetting of the registration statement, prospectuses
     (including  preliminary  prospectuses),  the  indenture  and
     other   documents  relating  to  the  Trust,   printing   of
     Certificates, Securities and Exchange Commission  and  state
     blue  sky  registration  fees,  the  costs  of  the  initial
     valuation  of  the  portfolio and audit of  the  Trust,  the
     initial  fees  and expenses of the Trustee,  and  legal  and
     other  out-of-pocket  expenses  related  thereto,  but   not
     including   the  expenses  incurred  in  the   printing   of
     preliminary prospectuses and prospectuses, expenses incurred
     in  the  preparation  and printing of  brochures  and  other
     advertising materials and any other selling expenses, to the
     extent  not  borne by the Depositor, shall be borne  by  the
     Trust.   To  the extent the funds in the Income and  Capital
     Accounts  of  the  Trust shall be insufficient  to  pay  the
     expenses borne by the Trust specified in this Section  3.01,
     the Trustee shall advance out of its own funds and cause  to
     be  deposited and credited to the Income Account such amount
     as  may be required to permit payment of such expenses.  The
     Trustee shall be reimbursed for such advance on each  Record
     Date  from  funds on hand in the Income Account or,  to  the
     extent  funds  are not available in such Account,  from  the
     Capital Account, in the amount deemed to have accrued as  of
     such Record Date as provided in the following sentence (less
     prior payments on account of such advances, if any), and the
     provisions of Section 6.04 with respect to the reimbursement
     of  disbursements  for  Trust expenses,  including,  without
     limitation,  the lien in favor of the Trustee  therefor  and
     the  authority  to sell Securities as needed  to  fund  such
     reimbursement,  shall apply to the payment of  expenses  and
     the  amounts  advanced pursuant to this  Section.   For  the
     purposes of the preceding sentence and the addition provided
     in  clause  (4) of the first sentence of Section  5.01,  the
     expenses  borne by the Trust pursuant to this Section  shall
     be  deemed  to  have  been paid on the  date  of  the  Trust
     Agreement and to accrue at a daily rate over the time period
     specified for their amortization provided in the Prospectus;
     provided,  however, that nothing herein shall be  deemed  to
     prevent,  and  the  Trustee  shall  be  entitled  to,   full
     reimbursement for any advances made pursuant to this Section
     no later than the termination of the Trust.  For purposes of
     calculating  the  accrual of organizational  expenses  under
     this  Section  3.01, the Trustee shall rely on  the  written
     estimates   of  such  expenses  provided  by  the  Depositor
     pursuant to Section 5.01."

     AA.   Section  5.01 of the Standard Terms and Conditions  of
Trust shall be amended as follows:

          (i)   The  first  sentence of the  first  paragraph  of
     Section  5.01  shall  be  amended  by  deleting  the  phrase
     "together with all other assets of the Trust" at the end  of
     such  sentence  and adding the following at  the  conclusion
     thereof:   ",  plus (4) amounts representing  organizational
     expenses  paid  from  the  Trust less  amounts  representing
     accrued  organizational expenses of the Trust, plus (5)  all
     other assets of the Trust."

          (ii)  The  following shall be added at the end  of  the
     first paragraph of Section 5.01:

               Until the Depositor has informed the Trustee  that
          there   will  be  no  further  deposits  of  Additional
          Securities  pursuant to section 2.01(b), the  Depositor
          shall provide the Trustee with written estimates of (i)
          the  total organizational expenses to be borne  by  the
          Trust  pursuant  to  Section 3.01 and  (ii)  the  total
          number  of  Units to be issued in connection  with  the
          initial   deposit  and  all  anticipated  deposits   of
          additional Securities.  For purposes of calculating the
          Trust Fund Evaluation and Unit Value, the Trustee shall
          treat all such anticipated expenses as having been paid
          and  all  liabilities therefor as having been incurred,
          and  all  Units as having been issued, in each case  on
          the  date  of  the Trust Agreement, and, in  connection
          with  each such calculation, shall take into account  a
          pro rata portion of such expense and liability based on
          the  actual  number of Units issued as of the  date  of
          such calculation.  In the event the Trustee is informed
          by the Depositor of a revision in its estimate of total
          expenses or total Units and upon the conclusion of  the
          deposit  of  additional Securities, the  Trustee  shall
          base  calculations  made  thereafter  on  such  revised
          estimates  or actual expenses, respectively,  but  such
          adjustment  shall  not affect calculations  made  prior
          thereto  and  no  adjustment shall be made  in  respect
          thereof.

     BB.   Notwithstanding anything to the contrary  in  Sections
3.15  and 4.05 of the Standard Terms and Conditions of Trust,  so
long  as Nike Securities L.P. is acting as Depositor, the Trustee
shall have no power to remove the Portfolio Supervisor.

     CC.   Section  8.02 of the Standard Terms and Conditions  of
Trust shall be amended as follows:

          (i)   The fourth sentence of the second paragraph shall
     be deleted and replaced with the following:

          "The Trustee will honor duly executed requests for  in-
     kind  distributions received (accompanied  by  the  electing
     Unit  holder's  Certificate, if  issued)  by  the  close  of
     business   ten   business  days  prior  to   the   Mandatory
     Termination Date."

          (ii)   The first sentence of the fourth paragraph shall
     be deleted and replaced with the following:

          "Commencing no earlier than the business day  following
     that  date on which Unit holders must submit to the  Trustee
     notice  of  their request to receive an in-kind distribution
     of Securities at termination, the Trustee will liquidate the
     Securities  not segregated for in-kind distributions  during
     such period and in such daily amounts as the Depositor shall
     direct."

     IN   WITNESS  WHEREOF,  Nike  Securities  L.P.,  The   Chase
Manhattan  Bank  and First Trust Advisors L.P. have  each  caused
this  Trust Agreement to be executed and the respective corporate
seal  to  be  hereto  affixed  and attested  (if  applicable)  by
authorized  officers;  all as of the day, month  and  year  first
above written.

                                    NIKE SECURITIES L.P.,
                                       Depositor


                                    By Robert M. Porcellino
                                       Vice President



                                    THE CHASE MANHATTAN BANK,
                                       Trustee


                                     By  Rosalia A. Raviele
                                         Vice President
[SEAL]

ATTEST:

Joan Currie
Assistant Treasurer


                                    FIRST TRUST ADVISORS L.P.,
                                       Evaluator


                                    By Robert M. Porcellino
                                       Vice President



                                    FIRST TRUST ADVISORS L.P.,
                                       Portfolio Supervisor


                                    By Robert M. Porcellino
                                       Vice President


                  SCHEDULE A TO TRUST AGREEMENT

                 Securities Initially Deposited
                             FT 222

     (Note:   Incorporated herein and made a part hereof for  the
Trust is the "Schedule of Investments" for the Trust as set forth
in the Prospectus.)








                       CHAPMAN AND CUTLER
                     111 WEST MONROE STREET
                    CHICAGO, ILLINOIS  60603



                        October 15, 1997




Nike Securities L.P.
1001 Warrenville Road
Lisle, Illinois  60532


     Re:                         FT 222

Gentlemen:
     
     We  have  served  as  counsel for Nike Securities  L.P.,  as
Sponsor   and  Depositor  of  FT  222  in  connection  with   the
preparation,  execution and delivery of a Trust Agreement   dated
October  15,  1997 among Nike Securities L.P., as Depositor,  The
Chase Manhattan Bank, as Trustee and First Trust Advisors L.P. as
Evaluator  and  Portfolio  Supervisor,  pursuant  to  which   the
Depositor has delivered to and deposited the Securities listed in
Schedule  A to the Trust Agreement with the Trustee and  pursuant
to  which  the  Trustee has issued to or  on  the  order  of  the
Depositor  a  certificate or certificates representing  units  of
fractional  undivided  interest in  and  ownership  of  the  Fund
created under said Trust Agreement.
     
     In  connection  therewith, we have examined  such  pertinent
records  and  documents  and matters of law  as  we  have  deemed
necessary  in  order  to  enable  us  to  express  the   opinions
hereinafter set forth.

     Based upon the foregoing, we are of the opinion that:

     1.   the  execution and delivery of the Trust Agreement  and
the  execution and issuance of certificates evidencing the  Units
in the Fund have been duly authorized; and

     2.   the certificates evidencing the Units in the Fund  when
duly  executed and delivered by the Depositor and the Trustee  in
accordance   with   the  aforementioned  Trust  Agreement,   will
constitute  valid  and binding obligations of the  Fund  and  the
Depositor in accordance with the terms thereof.

     We  hereby  consent  to the filing of  this  opinion  as  an
exhibit  to  the  Registration  Statement  (File  No.  333-37143)
relating  to the Units referred to above, to the use of our  name
and  to  the reference to our firm in said Registration Statement
and in the related Prospectus.
                                  Respectfully submitted,


                                  CHAPMAN AND CUTLER
EFF:erg



                       CHAPMAN AND CUTLER
                     111 WEST MONROE STREET
                    CHICAGO, ILLINOIS  60603



                        October 15, 1997



Nike Securities L.P.
1001 Warrenville Road
Lisle, Illinois  60532

The Chase Manhattan Bank
4 New York Plaza, 6th Floor
New York, New York  10004-2413


     Re:                         FT 222

Gentlemen:

     We have acted as counsel for Nike Securities L.P., Depositor
of  FT 222 (the "Fund"), in connection with the issuance of units
of  fractional undivided interests in the Trust of said Fund (the
"Trust"),  under a Trust Agreement, dated October 15,  1997  (the
"Indenture"), among Nike Securities L.P., as Depositor, The Chase
Manhattan  Bank,  as Trustee and First Trust  Advisors  L.P.,  as
Evaluator and Portfolio Supervisor.

     In  this  connection,  we  have  examined  the  Registration
Statement, the form of Prospectus proposed to be filed  with  the
Securities and Exchange Commission, the Indenture and such  other
instruments and documents we have deemed pertinent.  The opinions
expressed herein assume that the Trust will be administered,  and
investments by the Trust from proceeds of subsequent deposits, if
any, will be made, in accordance with the terms of the Indenture.
The  Trust holds Equity Securities as such term is defined in the
Prospectus.  The assets of the Trust will consist of a  portfolio
of  equity securities (the "Equity Securities") as set  forth  in
the Prospectus.  For purposes of this opinion, it is assumed that
each  Equity Security is equity for United States Federal  income
tax purposes.

     Based  upon the foregoing and upon an investigation of  such
matters  of  law as we consider to be applicable, we are  of  the
opinion that, under existing federal income tax law:

       I.    The  Trust  is  not  an  association  taxable  as  a
corporation for Federal income tax purposes but will be  governed
by the provisions of subchapter J (relating to Trusts) of Chapter
1,  Internal Revenue Code of 1986 (the "Code"); each Unit  holder
will be considered the owner of a pro rata portion of each of the
assets  of the Trust, in the proportion that the number of  Units
held by him bears to the total number of Units outstanding; under
Subpart E, Subchapter J of Chapter 1 of the Code, income  of  the
Trust  will  be  treated as income of the  Unit  holders  in  the
proportion described above; and an item of Trust income will have
the same character in the hands of a Unit holder as it would have
in the hands of the Trustee.  Each Unit holder will be considered
to  have received his pro rata share of income derived from  each
Trust asset when such income is considered to be received by  the
Trust.  A Unit holder's pro rata portion of distributions of cash
or  property by a corporation with respect to an Equity  Security
("dividends" as defined by Section 316 of the Code) is taxable as
ordinary  income to the extent of such corporation's current  and
accumulated  "earnings and profits."  A Unit  holder's  pro  rata
portion  of  dividends which exceeds such current and accumulated
earnings and profits will first reduce a Unit holder's tax  basis
in  such  Equity Security, and to the extent that such  dividends
exceed  a Unit holder's tax basis in such Equity Security,  shall
be treated as gain from the sale or exchange of property.

     II.     The price a Unit holder pays for his Units generally
including sales charges, is allocated among his pro rata  portion
of  each Equity Security held by such Trust (in proportion to the
fair market values thereof on the valuation date nearest the date
the  Unit holder purchases his Units), in order to determine  his
tax  basis for his pro rata portion of each Equity Security  held
by such Trust.

    III.    Gain  or  loss will be recognized to  a  Unit  holder
(subject  to  various nonrecognition provisions under  the  Code)
upon redemption or sale of his Units, except to the extent an  in
kind  distribution of stock is received by such Unit holder  from
the  Trust as discussed below.  Such gain or loss is measured  by
comparing  the  proceeds  of such redemption  or  sale  with  the
adjusted basis of his Units.  Before adjustment, such basis would
normally  be  cost if the Unit holder had acquired his  Units  by
purchase.  Such basis will be reduced, but not below zero, by the
Unit  holder's pro rata portion of dividends with respect to each
Equity Security which is not taxable as ordinary income.

     IV.    If the Trustee disposes of a Trust asset (whether  by
sale,  exchange, liquidation, redemption, payment on maturity  or
otherwise)  gain  or loss will be recognized to the  Unit  holder
(subject to various nonrecognition provisions under the Code) and
the  amount  thereof  will  be measured  by  comparing  the  Unit
holder's aliquot share of the total proceeds from the transaction
with  his basis for his fractional interest in the asset disposed
of.   Such basis is ascertained by apportioning the tax basis for
his Units (as of the date on which his Units were acquired) among
each  of the Trust assets of such Trust (as of the date on  which
his Units were acquired) ratably according to their values as  of
the  valuation  date nearest the date on which he purchased  such
Units.   A Unit holder's basis in his Units and of his fractional
interest in each Trust asset must be reduced, but not below zero,
by  the  Unit holder's pro rata portion of dividends with respect
to each Equity Security which are not taxable as ordinary income.

      V.    Under  the Indenture, under certain circumstances,  a
Unit holder tendering Units for redemption may request an in kind
distribution of Equity Securities upon the redemption of Units or
upon  the  termination  of the Trust.  As  previously  discussed,
prior to the redemption of Units or the termination of the Trust,
a  Unit holder is considered as owning a pro rata portion of each
of  the  particular Trust's assets.  The receipt of  an  in  kind
distribution will result in a Unit holder receiving an  undivided
interest  in  whole  shares  of stock  and  possibly  cash.   The
potential  federal income tax consequences which may occur  under
an  in  kind  distribution with respect to each  Equity  Security
owned  by  the  Trust will depend upon whether or  not  a  United
States   Unit  holder  receives  cash  in  addition   to   Equity
Securities.   An  "Equity  Security"  for  this  purpose   is   a
particular class of stock issued by a particular corporation.   A
Unit holder will not recognize gain or loss if a Unit holder only
receives  Equity Securities in exchange for his or her  pro  rata
portion in the Equity Securities held by the Trust.  However,  if
a  Unit  holder also receives cash in exchange for  a  fractional
share  of an Equity Security held by the Trust, such Unit  holder
will  generally recognize gain or loss based upon the  difference
between  the amount of cash received by the Unit holder  and  his
tax basis in such fractional share of an Equity Security held  by
the  Trust.   The  total  amount of  taxable  gains  (or  losses)
recognized upon such redemption will generally equal the  sum  of
the gain (or loss) recognized under the rules described above  by
the  redeeming  Unit holder with respect to each Equity  Security
owned by the Trust.

     A  domestic  corporation owning Units  in  a  Trust  may  be
eligible  for  the 70% dividends received deduction  pursuant  to
section 243(a) of the Code with respect to such Unitholder's  pro
rata portion of dividends received by a Trust (to the extent such
dividends  are taxable as ordinary income and are attibutable  to
domestic  corporations)  subject to the  limitations  imposed  by
Sections 246 and 246A of the Code.

     Section  67  of  the  Code provides  that  certain  itemized
deductions,  such as investment expenses, tax return  preparation
fees  and  employee business expenses will be  deductible  by  an
individual only to the extent they exceed 2% of such individual's
adjusted  gross  income.  Unit holders may be required  to  treat
some  or all of the expenses of a Trust as miscellaneous itemized
deductions subject to this limitation.

     A Unit holder will recognize taxable gain (or loss) when all
or  part of the pro rata interest in an Equity Security is either
sold  by the Trust or redeemed or when a Unit holder disposes  of
his  Units  in a taxable transaction, in each case for an  amount
greater (or less) than his tax basis therefor, subject to various
nonrecognition provisions of the Code.

     Any  gain  recognized  on  a sale or  exchange  will,  under
current law, generally be capital gain or loss.

     The  scope  of  this  opinion is expressly  limited  to  the
matters  set  forth  herein, and, except as expressly  set  forth
above,  we  express no opinion with respect to any  other  taxes,
including  foreign,  state  or  local  taxes  or  collateral  tax
consequences   with  respect  to  the  purchase,  ownership   and
disposition of Units.

     We  hereby  consent  to the filing of  this  opinion  as  an
exhibit  to  the  Registration  Statement  (File  No.  333-37143)
relating  to the Units referred to above and to the  use  of  our
name  and  to  the  reference to our firm  in  said  Registration
Statement and in the related Prospectus.
                                  Very truly yours,



                                  CHAPMAN AND CUTLER

EFF/erg





                    CARTER, LEDYARD & MILBURN
                       COUNSELLORS AT LAW
                          2 WALL STREET
                    NEW YORK, NEW YORK  10005


                        October 15, 1997



The Chase Manhattan Bank, as Trustee of
FT 222
4 New York Plaza, 6th Floor
New York, New York  10004-2413

Attention:     Mr. Thomas Porrazzo
               Vice President


     Re:                         FT 222

Dear Sirs:

     We  are  acting as special counsel with respect to New  York
tax matters for the unit investment trust or trusts contained  in
FT 222 (each, a "Trust"), which will be established under certain
Standard  Terms and Conditions of Trust dated November 20,  1991,
and  a  related  Trust Agreement dated as of today (collectively,
the  "Indenture") among Nike Securities L.P., as  Depositor  (the
"Depositor"),  First  Trust Advisors L.P.,  as  Evaluator,  First
Trust  Advisors  L.P.,  as Portfolio Supervisor,  and  The  Chase
Manhattan  Bank,  as Trustee (the "Trustee").   Pursuant  to  the
terms of the Indenture, units of fractional undivided interest in
the  Trust  (the "Units") will be issued in the aggregate  number
set forth in the Indenture.

     We   have  examined  and  are  familiar  with  originals  or
certified   copies,  or  copies  otherwise  identified   to   our
satisfaction,  of such documents as we have deemed  necessary  or
appropriate  for  the purpose of this opinion.   In  giving  this
opinion,  we have relied upon the two opinions, each dated  today
and  addressed to the Trustee, of Chapman and Cutler, counsel for
the  Depositor,  with respect to the matters  of  law  set  forth
therein.

     Based upon the foregoing, we are of the opinion that:

     1.   The Trust will not constitute an association taxable as
a  corporation under New York law, and accordingly  will  not  be
subject to the New York State franchise tax or the New York  City
general corporation tax.

     2.    Under the income tax laws of the State and City of New
York,  the  income of the Trust will be considered the income  of
the holders of the Units.

     We  consent  to the filing of this opinion as an exhibit  to
the   Registration  Statement  (No.  333-37143)  filed  with  the
Securities   and   Exchange  Commission  with  respect   to   the
registration  of the sale of the Units and to the  references  to
our  name  under the captions "What is the Federal Tax Status  of
Unit-holders?"   and  "Legal  Opinions"  in   such   Registration
Statement and the preliminary prospectus included therein.

                                    Very truly yours,



                                    CARTER, LEDYARD & MILBURN




                    CARTER, LEDYARD & MILBURN
                       COUNSELLORS AT LAW
                          2 WALL STREET
                    NEW YORK, NEW YORK  10005


                        October 15, 1997



The Chase Manhattan Bank, as Trustee of
  FT 222
4 New York Plaza, 6th Floor
New York, New York 10004-2413

Attention:     Mr. Thomas Porrazzo
               Vice President


Re:                              FT 222

Dear Sirs:
     
     We  are  acting  as  counsel for The  Chase  Manhattan  Bank
("Chase")  in  connection with the execution and  delivery  of  a
Trust Agreement ("the Trust Agreement") dated today's date (which
Trust  Agreement incorporates by reference certain Standard Terms
and Conditions of Trust dated November 20, 1991, and the same are
collectively  referred to herein as the "Indenture")  among  Nike
Securities  L.P.,  as  Depositor (the "Depositor"),  First  Trust
Advisors  L.P.,  as  Evaluator; First  Trust  Advisors  L.P.,  as
Portfolio  Supervisor;  and Chase, as  Trustee  (the  "Trustee"),
establishing the unit investment trust or trusts included  in  FT
222  (each, a "Trust"), and the confirmation by Chase, as Trustee
under  the  Indenture, that it has registered on the registration
books of the Trust the ownership by the Depositor of a number  of
units  constituting  the  entire  interest  in  the  Trust  (such
aggregate  units  being  herein called "Units"),  each  of  which
represents  an undivided interest in the respective  Trust  which
consists  of common stocks (including, confirmations of contracts
for  the  purchase of certain stocks and bonds not delivered  and
cash,  cash equivalents or an irrevocable letter of credit  or  a
combination  thereof, in the amount required  for  such  purchase
upon  the  receipt of such stocks), such stocks being defined  in
the Indenture as Securities and referenced in the Schedule to the
Indenture.

     We   have  examined  the  Indenture,  a  specimen   of   the
certificates  to  be  issued hereunder (the "Certificates"),  the
Closing  Memorandum dated today's date, and such other  documents
as  we  have  deemed necessary in order to render  this  opinion.
Based on the foregoing, we are of the opinion that:

     1.    Chase  is  a  duly organized and existing  corporation
having the powers of a Trust Company under the laws of the  State
of New York.

    2.     The  Trust  Agreement  has  been  duly  executed   and
delivered  by Chase and, assuming due execution and  delivery  by
the  other  parties  thereto, constitutes the valid  and  legally
binding obligation of Chase.

    3.    The  Certificates are in proper form for execution  and
delivery by Chase, as Trustee.

    4.    Chase,  as  Trustee, has registered on the registration
books  of  the Trust the ownership of the Units by the Depositor.
Upon  receipt  of  confirmation  of  the  effectiveness  of   the
registration statement for the sale of the Units filed  with  the
Securities  and Exchange Commission under the Securities  Act  of
1933,  the  Trustee may deliver Certificates for such  Units,  in
such names and denominations as the Depositor may request, to  or
upon  the  order  of  the Depositor as provided  in  the  Closing
Memorandum.

    5.    Chase,  as Trustee, may lawfully advance to  the  Trust
amounts   as  may  be  necessary  to  provide  periodic  interest
distributions of approximately equal amounts, and be  reimbursed,
without  interest,  for  any  such advances  from  funds  in  the
interest account, as provided in the Indenture.

    In  rendering the foregoing opinion, we have not  considered,
among  other  things,  whether  the  Securities  have  been  duly
authorized and delivered.

                                       Very truly yours,


                                       CARTER, LEDYARD & MILBURN




First Trust Advisors L.P.
1001 Warrenville Road
Lisle, Illinois  60532



October 15, 1997


Nike Securities L.P.
1001 Warrenville Road
Lisle, IL  60532

Re:  FT 222

Gentlemen:

     We   have  examined  the  Registration  Statement  File  No.
333-37143 for the above captioned fund.  We hereby consent to the
use  in  the  Registration Statement of the references  to  First
Trust Advisors L.P. as evaluator.

     You are hereby authorized to file a copy of this letter with
the Securities and Exchange Commission.

Sincerely,

First Trust Advisors L.P.



Robert M. Porcellino
Vice President


<TABLE> <S> <C>


<ARTICLE>  6
<LEGEND> This schedule contains summary financial information extracted
from Amendment number 1 to form S-6 and is qualified in its entirety by
reference to such Amendment number 1 to form S-6.
</LEGEND>                        
<SERIES>                         
<NUMBER>                         1
<NAME>                           Target Small-Cap Trust, October 1997
                                    Series Trust
<MULTIPLIER>                     1
       
<S>                                             <C>                 
<PERIOD-TYPE>                                   Other               
<FISCAL-YEAR-END>                               OCT-15-1997         
<PERIOD-START>                                  OCT-15-1997         
<PERIOD-END>                                    OCT-15-1997         
<INVESTMENTS-AT-COST>                           147,781             
<INVESTMENTS-AT-VALUE>                          147,781             
<RECEIVABLES>                                   0                   
<ASSETS-OTHER>                                  0                   
<OTHER-ITEMS-ASSETS>                            0                   
<TOTAL-ASSETS>                                  147,781             
<PAYABLE-FOR-SECURITIES>                        0                   
<SENIOR-LONG-TERM-DEBT>                         0                   
<OTHER-ITEMS-LIABILITIES>                       0                   
<TOTAL-LIABILITIES>                             0                   
<SENIOR-EQUITY>                                 0                   
<PAID-IN-CAPITAL-COMMON>                        147,781             
<SHARES-COMMON-STOCK>                            14,927             
<SHARES-COMMON-PRIOR>                            14,927             
<ACCUMULATED-NII-CURRENT>                       0                   
<OVERDISTRIBUTION-NII>                          0                   
<ACCUMULATED-NET-GAINS>                         0                   
<OVERDISTRIBUTION-GAINS>                        0                   
<ACCUM-APPREC-OR-DEPREC>                        0                   
<NET-ASSETS>                                    147,781             
<DIVIDEND-INCOME>                               0                   
<INTEREST-INCOME>                               0                   
<OTHER-INCOME>                                  0                   
<EXPENSES-NET>                                  0                   
<NET-INVESTMENT-INCOME>                         0                   
<REALIZED-GAINS-CURRENT>                        0                   
<APPREC-INCREASE-CURRENT>                       0                   
<NET-CHANGE-FROM-OPS>                           0                   
<EQUALIZATION>                                  0                   
<DISTRIBUTIONS-OF-INCOME>                       0                   
<DISTRIBUTIONS-OF-GAINS>                        0                   
<DISTRIBUTIONS-OTHER>                           0                   
<NUMBER-OF-SHARES-SOLD>                         0                   
<NUMBER-OF-SHARES-REDEEMED>                     0                   
<SHARES-REINVESTED>                             0                   
<NET-CHANGE-IN-ASSETS>                          0                   
<ACCUMULATED-NII-PRIOR>                         0                   
<ACCUMULATED-GAINS-PRIOR>                       0                   
<OVERDISTRIB-NII-PRIOR>                         0                   
<OVERDIST-NET-GAINS-PRIOR>                      0                   
<GROSS-ADVISORY-FEES>                           0                   
<INTEREST-EXPENSE>                              0                   
<GROSS-EXPENSE>                                 0                   
<AVERAGE-NET-ASSETS>                            0                   
<PER-SHARE-NAV-BEGIN>                           0                   
<PER-SHARE-NII>                                 0                   
<PER-SHARE-GAIN-APPREC>                         0                   
<PER-SHARE-DIVIDEND>                            0                   
<PER-SHARE-DISTRIBUTIONS>                       0                   
<RETURNS-OF-CAPITAL>                            0                   
<PER-SHARE-NAV-END>                             0                   
<EXPENSE-RATIO>                                 0                   
<AVG-DEBT-OUTSTANDING>                          0                   
<AVG-DEBT-PER-SHARE>                            0                   
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission