APOLO GOLD INC
10QSB, 2000-11-14
NON-OPERATING ESTABLISHMENTS
Previous: HANOVER CAPITAL MORTGAGE HOLDINGS INC, 10-Q, EX-27, 2000-11-14
Next: APOLO GOLD INC, 10QSB, EX-27, 2000-11-14




                                   FORM 10-QSB
                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   (Mark One)
              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                 OF THE SECURITIES EXCHANGE ACT OF 1934 For the
                  three month period ended: September 30, 2000

                                       Or

     [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934
                        For the transition period from to

                         Commission file number: 0-27791

                                APOLO GOLD, INC.
                              -------------------
             (Exact name of registrant as specified in its charter)

                          NEVADA                       applied for
                        ---------                     -------------
                 (State of incorporation)         (IRS Employer ID No.)

                           1458 - 409 Granville Street
                              Vancouver, BC V6C 1T2
                         ------------------------------
               (Address of principal executive offices)(Zip Code)

       Registrant's telephone number, including area code: (604) 687-4150

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes No X

As of November 13, 2000, the  Registrant  had 17,904,580 Shares of Common Stock
outstanding.

Transitional Small Business Disclosure Format (check one);  Yes     No  X



<PAGE>
Part I   Financial Information



                                APOLO GOLD, INC.
                          (A Development Stage Company)
                               September 30, 2000

                                TABLE OF CONTENTS


ACCOUNTANT'S REVIEW REPORT                                          1

CONSOLIDATED FINANCIAL STATEMENTS

         Consolidated Balance Sheets                                2

         Consolidated Statements of Operations                      3

         Consolidated Statement of Stockholders' Equity             4

         Consolidated Statements of Cash Flows                      5

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                          6





<PAGE>
                            Williams & Webster, P.C.
               Certified Public Accountants & Business Consultants
                        Bank of America Financial Center
                          601 W. Riverside, Suite 1940
                             Spokane, WA 99201-0611
       509-838-5111 Fax: 509-838-5114 Email: [email protected]




Board of Directors
Apolo Gold, Inc.
Vancouver, B.C.
CANADA

                     Independent Accountant's Review Report

We have reviewed the accompanying consolidated balance sheet of Apolo Gold, Inc.
as of September 30, 2000 and the related consolidated  statements of operations,
stockholders'  equity and cash flows for the three  months ended  September  30,
2000.  These  financial  statements  are  the  responsibility  of the  Company's
management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters.  It is  substantially  less in scope than an audit in  accordance  with
generally accepted auditing standards,  the objective of which is the expression
of an opinion regarding the financial statements taken as a whole.  Accordingly,
we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the  accompanying  financial  statements  in order  for them to be in
conformity with generally accepted accounting principles.

The financial statements for the year ended June 30, 2000 were audited by us and
we expressed an unqualified  opinion on them in our report dated August 4, 2000,
but we have not performed any auditing procedures since that date.

As discussed in Note 2, the Company has been in the development  stage since its
inception on March 18,  1997.  Realization  of a major  portion of the assets is
dependent upon the Company's ability to meet its future financing  requirements,
and the success of future  operations.  These  factors raise  substantial  doubt
about the  Company's  ability to  continue  as a going  concern.  The  financial
statements do not include any adjustments  that might result from the outcome of
this uncertainty.


/s/ Williams & Webster, P.S.
----------------------------
Williams & Webster, P.S.
Certified Public Accountants
Spokane, WA
November 10, 2000







<PAGE>

                                APOLO GOLD, INC.
                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>

                                                                       September 30,     June 30,
                                                                          2000             2000
                                                                       (Unaudited)
                                                                      -------------    -------------
ASSETS
     CURRENT ASSETS
<S>                                                                <C>               <C>
         Cash                                                      $         8,468   $        6,485
         Accounts receivable                                                     -            4,880
         Inventory                                                          47,904                -
         Deposit                                                                 -                -
                                                                      -------------    -------------
                                                                      -------------    -------------
            Total Current Assets                                            56,372           11,365
                                                                      -------------    -------------

     PROPERTY AND EQUIPMENT
         Equipment                                                         359,010          350,658
         Less accumulated depreciation                                     (79,371)         (61,694)
                                                                      -------------    -------------
                                                                      -------------    -------------
            Total Property and Equipment                                   279,639          288,964
                                                                      -------------    -------------

     MINERAL PROPERTY                                                    2,996,189        2,999,500
                                                                      -------------    -------------


TOTAL ASSETS                                                       $     3,332,200   $    3,299,829
                                                                      =============    =============

LIABILITIES & STOCKHOLDERS' EQUITY (DEFICIT)
     CURRENT LIABILITIES
         Accounts payable                                          $        35,935   $       57,454
         Loans payable                                                       5,000            5,000
         Accrued interest                                                  193,979          193,979
         Shareholder advances                                              322,848          154,659
         Mineral property contract payable                                  60,000           60,000
                                                                      -------------    -------------
                                                                      -------------    -------------
            Total Current Liabilities                                      617,762          471,092
                                                                      -------------    -------------

     LONG-TERM LIABILITIES
         Mineral property contract payable, net of current portion       2,830,000        2,845,000
                                                                      -------------    -------------

         TOTAL LIABILITIES                                               3,447,762        3,316,092
                                                                      -------------    -------------

     COMMITMENTS AND CONTINGENCIES                                               -                -
                                                                      -------------    -------------

     STOCKHOLDERS' EQUITY (DEFICIT)
         Common stock, 200,000,000 shares authorized, $0.001
            par value; 17,573,580 shares issued and outstanding             17,573           17,573
         Additional paid-in-capital                                      1,160,023        1,160,023
         Stock subscriptions receivable                                          -                -
         Accumulated deficit                                            (1,293,158)      (1,193,859)
                                                                      -------------    -------------

         TOTAL STOCKHOLDERS' EQUITY (DEFICIT)                             (115,562)         (16,263)
                                                                      -------------    -------------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)               $     3,332,200   $    3,299,829
                                                                      =============    =============
</TABLE>

             See accompanying notes and accountant's review report.

                                      -2-

<PAGE>



                                      APOLO GOLD, INC.
                            CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>

                                                           Three Months       Three Months
                                                                Ended              Ended
                                                           September 30, 2000 September 30, 1999
                                                             (Unaudited)        (Unaudited)
                                                           ----------------   ----------------
<S>                                                      <C>                   <C>
REVENUES                                                 $               -                  -
     Direct costs                                                        -                  -
     Indirect costs                                                      -                  -
                                                           ----------------   ----------------
                                                           ----------------   ----------------
TOTAL COST OF REVENUES                                                   -                  -
                                                           ----------------   ----------------

GROSS PROFIT (LOSS)                                                      -                  -
                                                           ----------------   ----------------

EXPENSES
     Mineral property exploration expense                                -             27,682
     Consulting and professional fees                                8,862             24,612
     General and administrative expenses                            90,437             10,113
                                                           ----------------   ----------------
         TOTAL EXPENSES                                             99,299             62,407
                                                           ----------------   ----------------

LOSS FROM OPERATIONS                                               (99,299)           (62,407)

OTHER EXPENSES
     Interest Expense                                                    -                  -
                                                           ----------------   ----------------

LOSS BEFORE INCOME TAXES                                           (99,299)           (62,407)

INCOME TAXES                                                             -                  -
                                                           ----------------   ----------------

NET LOSS                                                  $        (99,299)    $      (62,407)
                                                           ================   ================

NET LOSS PER COMMON SHARE,
     BASIC AND DILUTED                                    $         (0.006)    $       (0.004)
                                                           ================   ================

WEIGHTED AVERAGE NUMBER OF
     COMMON STOCK SHARES OUTSTANDING,
     BASIC AND DILUTED                                          17,573,580         16,542,250
                                                           ================   ================
</TABLE>

             See accompanying notes and accountant's review report.

                                      -3-
<PAGE>

<TABLE>
<CAPTION>

                                            Common Stock                 Additional      Stock                            Total
                                                Number                    Paid-In    Subscriptions     Accumulated     Stockholders'
                                              of Shares      Amount       Capital     Receivable         Deficit         Equity
                                            -----------  -----------    -----------  -------------     -----------     -------------
<S>                                         <C>          <C>            <C>          <C>              <C>          <C>
Balance, June 30, 1999                       12,942,250   $  12,942      $ 796,489    $ (250,000)      $ (740,081)  $   (180,650)

Issuance of shares at $0.01
    for cash                                  3,520,000       3,520         31,680             -                -         35,200

Issuance of shares at $0.35
    for equipment                               120,252         120         42,068             -                -         42,188

Issuance of shares at $0.35
    for cash                                    499,363         499        174,178             -                -        174,677

Issuance of shares an average of $0.24 per share
    for services and debt                       491,715         492        115,608             -                -        116,100

Payment of stock subscriptions receivable             -           -              -       250,000                -        250,000

Net loss for the year ended June 30, 2000             -           -              -             -         (453,778)      (453,778)
                                             ----------     -------     ----------      --------       -----------      ---------
Balance, June 30, 2000                       17,573,580      17,573      1,160,023             -       (1,193,859)       (16,263)

Net loss for the three months ended
    September 30, 2000 (unaudited)                    -           -              -             -          (99,299)       (99,299)
                                             ----------   ----------   -----------     ----------   --------------  -------------
                                             17,573,580   $  17,573    $ 1,160,023     $       -    $  (1,293,158)  $   (115,562)
                                             ==========   ==========   ===========     ==========   ==============  =============
</TABLE>

             See accompanying notes and accountant's review report.

                                      -4-

<PAGE>


<TABLE>
<CAPTION>

                                                                        Three Months              Three Months
                                                                           Ending                    Ending
                                                                     September 30, 2000        September 30, 1999
                                                                        (Unaudited)               (Unaudited)
                                                                    ---------------------   -----------------------
Cash flows from operating activities:
<S>                                                              <C>                        <C>
     Net loss                                                    $               (99,299)   $              (62,407)
     Adjustments to reconcile net loss
          to net cash used by operating activities:
              Depreciation                                                        17,677                         -
              Depletion                                                            3,311                         -

     Decrease (increase) in:
          Accounts receivable                                                      4,880                         -
          Inventory                                                              (47,904)                        -
          Accounts payable                                                       (21,519)                        -
                                                                    ---------------------     ---------------------
Net cash (used) by operating activities                                         (142,854)                  (62,407)
                                                                    ---------------------     ---------------------

Cash flows from investing activities:
     Purchase of mineral property                                                (15,000)                        -
     Purchase of equipment                                                        (8,352)                  (85,747)
                                                                    ---------------------     ---------------------
                                                                    ---------------------     ---------------------
Net cash (used) by investing activities                                          (23,352)                  (85,747)
                                                                    ---------------------     ---------------------

Cash flows from financing activities:
     Net proceeds from shareholder loans                                         168,189                         -
     Proceeds from collection of subscriptions receivable                              -                   250,000
     Proceeds from sale of common stock                                                -                    36,000
                                                                    ---------------------     ---------------------
                                                                    ---------------------     ---------------------
Net cash provided  by financing activities                                       168,189                   286,000
                                                                    ---------------------     ---------------------
                                                                    ---------------------     ---------------------

Increase (Decrease) in cash                                                        1,983                   137,846

Cash, beginning of year                                                            6,485                   155,937
                                                                    ---------------------     ---------------------

Cash, end of peroid                                              $                 8,468    $              293,783
                                                                    =====================     =====================

Supplemental disclosures:

Interest paid                                                    $                     -    $                    -
                                                                    =====================     =====================
                                                                    =====================     =====================
Income taxes paid                                                $                     -    $                    -
                                                                    =====================     =====================
</TABLE>

             See accompanying notes and accountant's review report.

                                      -5-


<PAGE>

                               APOLO GOLD, INC.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                               September 30, 2000



NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS

Apolo Gold, Inc. (the Company) was  incorporated in March of 1997 under the laws
of the State of Nevada  primarily  for the purpose of acquiring  and  developing
mineral properties.  The Company conducts operations  primarily from its offices
in  Vancouver,  British  Columbia,  Canada.  The Company has formed a subsidiary
corporation   in   Venezuela.   Although   this  entity  has  had  no  financial
transactions,  the Company used this  subsidiary to acquire a Venezuelan  mining
property.

In  November  1997,  the  Company  incorporated  Apologold  C.A.  (a  Venezuelan
company).  The Company owns 99 shares of the 100 shares issued by Apologold C.A.
The remaining share is owned by a citizen of Venezuela.

Apologold C.A. began  production in the State of Bolivar,  Venezuela in November
1999 using an open pit mining process. Prior to this the Company was development
stage.

The Company's year-end is June 30.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

This summary of significant accounting policies of Apolo Gold, Inc. is presented
to assist in understanding  the Company's  financial  statements.  The financial
statements and notes are representations of the Company's  management,  which is
responsible  for their  integrity and  objectivity.  These  accounting  policies
conform to generally accepted  accounting  principles and have been consistently
applied in the preparation of the financial statements.

Accounting Method
-----------------
The Company's  financial  statements  are prepared  using the accrual  method of
accounting.

Basic and Diluted Loss Per Share
--------------------------------
Loss per share was  computed by dividing  the net loss by the  weighted  average
number of shares  outstanding  during the period. The weighted average number of
shares was calculated by taking the number of shares  outstanding  and weighting
them by the amount of time that they were  outstanding.  Basic and diluted  loss
per share was the same, as there were no common stock equivalents outstanding.

Estimates
---------
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.



                                      -6-
<PAGE>


                                APOLO GOLD, INC.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                               September 30, 2000



NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Development Stage in Prior Years
--------------------------------
The Company was formed in March 1997, and was in the  development  stage through
June 30, 1999.  The year 2000 is the first year during which it is considered an
operating company.

Mineral Exploration and Development Costs
-----------------------------------------
All  exploration  expenditures  are expensed as incurred.  Significant  property
acquisition  payments for active exploration  properties are capitalized.  If no
minable ore body is discovered, previously capitalized costs are expensed in the
period the property is abandoned.  Expenditures  to develop new mines, to define
further  mineralization  in existing  ore bodies,  and to expand the capacity of
operating  mines,  are capitalized and amortized on a units of production  basis
over proven and probable reserves.

Should a property be abandoned, its capitalized costs are charged to operations.
The Company  charges to operations the allocable  portion of  capitalized  costs
attributable to properties sold.  Capitalized  costs are allocated to properties
sold based on the proportion of claims sold to the claims  remaining  within the
project area.

Cash and Cash Equivalents
-------------------------
For  purposes  of the  statement  of  cash  flows,  the  Company  considers  all
short-term debt securities  purchased with a maturity of three months or less to
be cash equivalents.

The Venezuelan  government  does not require  foreign  entities to maintain cash
reserves in Venezuela.

Foreign Currency Translation
----------------------------
Assets and liabilities of the Company's  foreign  operations are translated into
U.S.  dollars at the  period-end  exchange  rates,  and revenue and expenses are
translated at the average exchange rates during the period. Exchange differences
arising on translation  are disclosed as a separate  component of  shareholders'
equity.  Realized  gains and  losses  from  foreign  currency  transactions  are
reflected in the results of operations.

Impaired Asset Policy
---------------------
The Company reviews its long-lived  assets  quarterly to determine if any events
or changes in  circumstances  have  transpired  which indicate that the carrying
value of its assets may not be  recoverable.  At June 30, 2000,  the Company has
written  off  amounts  expended  for its Panama  operations  (Notes 3 and 8). At
September  30,  2000 the  Company  has  determined  that  there  was no  further
impairment of long-lived assets.

Provision for Taxes
-------------------
At September  30, 2000,  the Company has a net operating  loss of  approximately
$1,200,000,  which may be offset  against future taxable income through 2019. No
provisions  for taxes or tax benefit from net operating loss  carryforwards  has
been  reported in the  financial  statements  as it is currently  unknown if the
carryforwards will expire unused.


                                      -7-
<PAGE>


                                APOLO GOLD, INC.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                               September 30, 2000



NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Derivative Instruments
----------------------
In June 1998,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards  ("SFAS") No. 133,  "Accounting  for Derivative
Instruments and Hedging  Activities." This standard  establishes  accounting and
reporting  standards for derivative  instruments,  including certain  derivative
instruments embedded in other contracts, and for hedging activities. It requires
that an entity  recognize all derivatives as either assets or liabilities in the
balance sheet and measures  those  instruments  at fair value.  At September 30,
2000, the Company has not engaged in any  transactions  that would be considered
derivative instruments or hedging activities.

Reclamation Costs
-----------------
Management  believes  reclamation  costs at its mining  site in State of Bolvar,
Venezuela will be minimal.  The reclamation  process is expected to be completed
by the Apologold C.A. work crew.  Venezuela requires that a bond be posted prior
to  depletion  of the  mineral  reserves.  The  Company  estimates  the  bond to
approximate  $12,000 per year and therefore will begin to accrue that amount for
reclamation costs after one year of full production. At September 30, 2000, this
bond has not been posted.

Compensated Absences
--------------------
Employees  of the Company  are  entitled  to paid  vacation,  paid sick days and
personal days off depending on job classification,  length of service, and other
factors.  The Company's policy is to recognize the cost of compensated  absences
when actually paid to employees. If the amount were estimatible, it would not be
currently recognized as the amount would be deemed immaterial.

Fair Value of Financial Instruments
-----------------------------------
The  carrying  amounts for cash,  marketable  securities,  accounts  receivable,
accounts payable,  notes payable and accrued liabilities  approximate their fair
value.

Concentration of Risk
---------------------
The Company  maintains  its cash accounts in primarily  one  commercial  bank in
Vancouver,  British Columbia,  Canada. The Company's cash account,  which is not
insured, is a business checking account maintained in United States dollars.

Revenue Recognition
-------------------
Sales are recorded when minerals are delivered to the purchaser.

Interim Financial Statements
----------------------------
The interim  financial  statements  for the period  ended  September  30,  2000,
included  herein have not been audited,  at the request of the Company.  They do
reflect all adjustments,  which are, in the opinion of management,  necessary to
present  fairly the results of operations for the period.  All such  adjustments
are normal  recurring  adjustments.  The  results of  operations  for the period
presented is not  necessarily  indicative  of the results to be expected for the
full fiscal year.

                                      -8-
<PAGE>

                                APOLO GOLD, INC.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                               September 30, 2000



NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Inventory
---------
Inventory consists of raw ore and is stated at the cost of extraction.

Reclassifications
-----------------
Certain  amounts from prior periods have been  reclassified  to conform with the
current period presentation. This reclassification has resulted in no changes to
the Company's accumulated deficit or net losses presented.

NOTE 3 - MINERAL PROPERTIES

Venezuela
---------
In May 1999,  the Company  entered  into an  agreement  through its  subsidiary,
Aplogold C.A., to acquire a mine in Venezuela.  (See Note 8). Under the terms of
the agreement, the Company acquired control over all rights for the exploitation
of diamonds and gold in a mining concession called Codsa 13, which is located in
the  jurisdiction  of Gran  Sabana  Autonomous  Municipality,  State of Bolivar,
Venezuela.

The mining property is being depleted using the units of production  method base
upon proven and probable  reserves.  The depletion  expense for the three months
ended September 30, 2000 is $3,311.

Panama
------
In October  1997,  the  Company  entered  into an  agreement  to  purchase a 99%
interest in Golden Cycle of Panama, Inc. (a Panamanian company).  Under terms of
the agreement, the Company assumes all profits and expenses for operating Golden
Cycle's  mine  located  at the  Conception  River  Basin,  Calovebora  Township,
District  of Santa Fe,  Province  of  Veraguas,  Republic  of  Panama.  Although
expenditures  have  been  made  on the  property  and  core  samples  have  been
promising,  operations  have been  abandoned due to nondelivery of the shares of
Golden's  stock.  The  Company is  attempting  to restore the  agreement  to its
original  terms (Note 8) and all  amounts  expended  for the  venture  have been
charged to operations as incurred.

Foreign Operations
------------------
The  accompanying  balance sheet includes  $3,416,914  relating to the Company's
assets in Venezuela. Although this country is considered economically stable, it
is always possible that unanticipated  events in foreign countries could disrupt
the Company's operations.

Segment Information
-------------------
The Company adopted SFAS No. 131,  "Disclosures  about Segments of an Enterprise
and  Related  Information,"  in the year  ended  June  30,  2000.  SFAS No.  131
supersedes  SFAS  No.  14,  "Financial  Reporting  for  Segments  of a  Business
Enterprise,"  replacing the "industry  segment"  approach with the  "management"
approach.  The management approach designates the internal  organization that is
used by management for making operating decisions and assessing

                                      -9-

<PAGE>
                                APOLO GOLD, INC.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                               September 30, 2000




NOTE 3 - MINERAL PROPERTIES (continued)

performance  as the source of the Company's  reportable  segments.  SFAS No. 131
also requires  disclosures  about  products and services,  geographic  areas and
major  customers.  The  adoption  of SFAS No. 131 did not  affect the  Company's
results of operations or financial  position,  but did affect the  disclosure of
segment information as illustrated in Note 10.

NOTE 4 - PROPERTY AND EQUIPMENT

Property and equipment are recorded at cost.  Major  additions and  improvements
are  capitalized.  Minor  replacements,  maintenance  and  repairs  that  do not
increase the useful  lives of the assets are expensed as incurred.  Depreciation
of property and equipment is being  calculated  using the  straight-line  method
over the expected useful lives of the assets. Depreciation expense for the three
months ended September 30, 2000 was $17,677.

NOTE 5 - MINERAL PROPERTY CONTRACT PAYABLE

The contracted purchase price for the Company's  Venezuelan mine was $3,500,000,
which  consisted of a cash deposit paid of $100,000 and a  non-interest  bearing
loan in the amount of  $3,400,000.  The loan,  collateralized  by the mine,  was
recorded at its present  value to reflect an effective  interest  rate of 5.92%.
The loan calls for initial  minimum  payments of $5,000 per month  commencing in
June 2000. The loan matures in 2002. See Note 8.

NOTE 6 - COMMON STOCK

During  1998,   services  were  performed  by  directors  in  payment  of  stock
subscriptions  receivable.  These  services were valued at $54,000.  The Company
also issued 1,000,000 shares of common stock for stock subscriptions receivable,
valued at $0.25 per share,  which is the fair market  value of the shares on the
date of issuance. This amount was fully paid in September 1999.

During 1999,  the Company  issued 100,000 shares of common stock in exchange for
services.  The shares were  valued at $0.01 per share,  which is the fair market
value of the shares on the date of issuance.

As part of a purchase  agreement,  the Company  issued  50,000  shares of common
stock to Mohammed  Youssef  Merhi,  and  3,500,000  shares of common  stock as a
finder's  fee to AML Diamond and Gold Exp.,  Inc.  The stock was issued at $0.01
per share.

The Company issued 120,252 shares of common stock for mining equipment valued at
$42,188 and 492,000  shares of common  stock for $100,000 in debt and $16,100 in
services.  A total of 469,078  shares of common  stock was issued for an average
cash price of $0.24 per share.


                                      -10-
<PAGE>


                                APOLO GOLD, INC.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                               September 30, 2000



NOTE 6 - COMMON STOCK (continued)

On July 20, 2000, the Company's board of directors approved the Apolo Gold, Inc.
2000 stock option plan.  Under this plan,  5,000,000 shares of common stock have
been set  aside to be issued  to  officers,  directors  and key  employees.  The
exercise price of the options will be determined at the date of grant.

NOTE 7 - RELATED PARTIES

As of  September  30,  2000 and 1999,  the  Company has  received  $322,848  and
$154,659  respectively,  in cash advances from shareholders.  These advances are
noninterest-bearing,  uncollateralized and are expected to be repaid in the year
ended June 30, 2001.  Subsequent to September 30, 2000,  $14,740 was repaid with
the issuance of stock.

The Company leases office facilities in Vancouver,  British Columbia.  The lease
is classified as a  month-to-month  tenancy and provides for monthly payments of
$2,228. During the three months ended September 30, 2000, lease payments totaled
$6,684.

NOTE 8 - COMMITMENTS AND CONTINGENCIES

Apologold C.A. (a Venezuelan Company)
-------------------------------------
In May 1999, the Company  through  Apologold  C.A.  entered into an agreement to
acquire a mine in Venezuela. The terms of the acquisition are as follows.


1.   Contract  purchase  price of  $3,500,000.  The  Company  paid a deposit  of
     $100,000 to obtain the property and obligated  itself to pay  $3,400,000 of
     non-interest bearing debt. (See Note 5.)

2.   As part of the  transaction,  the Company issued 50,000 shares of its stock
     to the seller for $0.01 per share.

3.   The seller  retains a 10% royalty  payment from  production  as payment for
     rent and  operational  and technical  assistance and receives a 10% royalty
     payment  from  production  to be applied  against the purchase  price.  The
     minimum monthly  payments are $5,000 for rent and operational and technical
     assistance  and $5,000 toward the purchase  price.  This is in effect until
     the purchase price is paid in full.

4.   The  seller  retains  a net  production  royalty  of 2.5%  after  ownership
     transfers. (Note 5.)

Equipment Purchase Contract
---------------------------
During the year ended June 30,  2000,  the Company  entered into an agreement to
purchase  equipment located in Venezuela for $100,000 cash plus 50,000 shares of
its common stock  valued at $0.01 per share.  The terms of payment in regards to
the $100,000 are as follows:

                                      -11-
<PAGE>
                                APOLO GOLD, INC.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                               September 30, 2000


NOTE 8 - COMMITMENTS AND CONTINGENCIES -  (continued)

Payments of $25,000 were due in November and December 1999 and in March and June
2000.  During the year ended June 30, 2000,  $57,500 was paid in cash and stock.
At September  30, 2000,  $42,500 is in arrears and is expected to be paid in the
last quarter of 2000.

Golden Cycle of Panama, Inc. (a Panamanian Company)
---------------------------------------------------
In October  1997,  the  Company  entered  into an  agreement  to  purchase a 99%
interest in Golden Cycle of Panama, Inc. (a Panamanian  Company).  The agreement
called for a 6% royalty  from gold  production  or minimum  payments  of $15,000
until May 1998, at which time the minimum  payment  increased to $20,000 until a
total of  $5,000,000  had been paid.  In  addition,  the  Company  was to make a
payment of approximately  $97,000 for payment of Golden's outstanding debts. The
Company made payments as agreed,  however,  the shares of common stock of Golden
were never  delivered.  Further  development of the mineral  properties has been
suspended  pending  restoration  of this  agreement  to its  original  standing.
Management does not expect to receive Golden's stock and has charged $629,117 to
operations as incurred for the year ended June 30, 1999. (See Note 3).

Compliance with Environmental Regulations
-----------------------------------------
The Company's mining activities are subject to laws and regulations  controlling
not only the exploration and mining of mineral  properties,  but also the effect
of such activities on the environment. Compliance with such laws and regulations
may necessitate  additional capital outlays,  affect the economics of a project,
and cause changes or delays in the Company's activities.

NOTE 9 - REPORTING SEGMENTS

As described in Note 2, the Company adopted SFAS No. 131 for 2000. The Company's
operations are  classified  into two principal  reporting  segments that provide
different products or services.  Separate management of each section is required
because each business unit is subject to different  marketing,  production,  and
technology strategies.


                                      -12-
<PAGE>



                                APOLO GOLD, INC.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                               September 30, 2000


NOTE 10 - REPORTING SEGMENTS  (continued)

The table below presents information about the Company's reportable segments:

<TABLE>
<CAPTION>

                                                             For the Three Months Ending September 30, 2000
                                         ----------------------------------------------------------------------------------
                                         ApoloGold, Inc.        Apologold C.A          Eliminations            Consolidated
<S>                                      <C>                  <C>                    <C>                    <C>
External revenue                         $         -          $           -          $        -             $            -
Intersegment revenue                               -                      -                   -                          -
 Total net revenue                       $         -          $           -          $        -             $            -

Operating income (loss)                  $    (1,049)         $     (98,250)         $        -             $      (99,299)
(Options) Corporate expenses             ============         ==============         ============           ===============

Income (loss) before income taxes                                                                           $      (99,299)
                                                                                                            ===============

Depreciation and depletion               $     1,049          $       19,939         $        -             $       20,988
                                         ===========          ==============         ============           ==============
Interest expense                         $         -          $           -          $        -             $            -
                                         ===========          ==============         ============           ==============
Identifiable assets                      $         -          $    3,332,200         $        -             $    3,332,200
                                         ===========          ==============         ============           ==============
General corporate assets                                                                                    $            -
         Total assets                                                                                       $    3,322,200
                                                                                                            ==============
</TABLE>


Apolo Gold, Inc., the first reportable segment, is a holding for Apologold C.A.,
the operating  company.  The second reportable segment derives its revenues from
the sale of minerals mined in Venezuela.

The accounting  policies for the two  reportable  segments are the same as those
described  in the  summary  of  significant  accounting  policies.  The  Company
allocates resources to and evaluates performance of its operating segments based
on operating income.

NOTE 11 - GOING CONCERN

As shown in the financial statements, the Company incurred a net loss of $99,299
for the three months ended September 30, 2000 and has an accumulated  deficit of
$1,293,158 since inception.

The Company is actively seeking additional capital and management  believes that
properties  can  ultimately  be  developed to enable the Company to continue its
operations.  However,  there are inherent uncertainties in mining operations and
management  cannot  provide  assurances  that  it  will  be  successful  in  its
endeavors.

These factors  indicate that the Company may be unable to continue in existence.
The  financial  statements  do  not  include  any  adjustments  related  to  the
recoverability  and  classification  of  recorded  assets,  or the  amounts  and
classification  of liabilities  that might be necessary in the event the Company
cannot continue  existence.  Management plans to attract  additional  investment
capital and believes that significant and imminent private placements as well as
income from operations will generate  sufficient cash for the Company to operate
for the next few years.


                                      -13-
<PAGE>

NOTE 12 - SUBSEQUENT EVENTS

The  Company is  continuing  efforts to restore a purchase  agreement  for a 99%
interest in Golden Cycle of Panama,  Inc. to its original  standing.  Management
does not expect to receive Golden's common stock as originally agreed. (See Note
3)


                                      -14-
<PAGE>



ITEM 2 - Management's Discussion and Analysis of Financial Condition and Results
of Operations

Overview
--------

Apolo Gold, Inc.  ("Company")  was  incorporated in March 1997 under the laws of
the State of Nevada  for the  purpose  of  financing  and  operating  a gold and
diamond mining concession in Southeastern  Venezuela,  acquired by the Company's
subsidiary Compania Minera Apologold,  C.A. a corporation incorporated under the
laws of Venezuela.

Compania Minera  Apologold,  C.A. entered into an agreement on May 18, 1999 with
Empresa Proyectos  Goldma,  C.A. to acquire the alluvial diamond and gold mining
concession   called  Codsa  13,  that  is  located  in  Gran  Sabana  Autonomous
Municipality  State  of  Bolivar,   Venezuela  for  a  total   consideration  of
$3,500,000(2,086,000 Bolivars).

Payments  of $140,000  have been made to Sept 30, 2000 on this debt.  Since June
2000, the Company has made minimum  monthly  payments of $10,000 as they prepare
for full production.  Once production is underway, payments will be 20% of gross
production  or  $10,000,  whichever  is  greater.  50% of the  payment  is to be
credited as payment on the purchase price and the remaining 50% is to be applied
as a rental payment on mining equipment and technical assistance.

Full production  commenced in the latter part of October with volumes sufficient
to meet the terms of the agreement with Empresa Proyectos Goldma, C.A.

All  payments  to the Seller can be made in US  dollars,  gold and  diamonds  as
priced in Venezuela and shares in the Company,  or any combination  thereof,  as
agreed by the Seller.

In addition to the foregoing,  a further  royalty  payment of 2.5% of the annual
net  profits  of the  concession  is to be paid to the  Seller.  The  royalty is
payable as long as there is production on the property.

A royalty of 4% of production is also payable to the government of Venezuela

Results of Operations
---------------------
The Company  commenced  production in late  September and  accordingly,  has not
recorded any revenue for the period.  At Sept 30,  2000,  the Company had deemed
inventory  on hand of  precious  metals of  $47,904,  being the  direct  cost of
product produced. This product has yet to be processed and its final value is as
yet undetermined.

Production has increased steadily in October and the Company expects to be fully
operational on a two-shift basis by the end of November 2000.

Expenses to date in the quarter amounted to $48,523 net, after allowance for the
inventory generated.

The Company  continues  to  carefully  control its  expenses as it moves to full
production. During the period ending September 30, 2000, some directors and some
shareholders  advanced  approximately  $150,000  in  loans to the  Company.  The
Company has sufficient funds on hand to conduct its operations and will continue
to raise required funds through loans and sale of common stock.

<PAGE>

The Company has no employees in its parent  company other than officers and uses
consultants where necessary. In the subsidiary company in Venezuela, the Company
employees  10-12 people  depending on  requirements.  This will  increase as the
second shift is introduced in late November 2000.


LIQUIDITY AND CAPITAL RESOURCES
-------------------------------

The Company has 17,573,580 shares  outstanding at September 30, 2000 and to date
have raised  $1,177,597 by sale of common stock with the proceeds  being applied
to the development of its property in Venezuela.

During the quarter,  the Company  continued to finance its development by way of
loans from some directors and other  shareholders of the Company.  To date there
are no specific terms of repayment for these loans.

The Company has  sufficient  cash to finance its operations at this stage of the
site  development.  It continues to have no  liabilities  to third parties other
than its  directors  and officers.  The Company will raise  additional  funds as
required either by way of loans or sale of common stock.

Inflation has not been a factor during the quarter ending September 30, 2000. As
capital expenditures are essentially  complete,  there does not appear to be any
inflationary pressures on the operation.


<PAGE>



Part II - Other Information

Item 1 - Legal Proceedings:     There are no proceedings to report.

Item 2. - Changes in Securities:   None

Item 3. - Default Upon Senior Securities:     There are no defaults to report.

Item 4. - Submission of Matters to a Vote of Security Holders: None.

Item 5. - Other Information:  None

Item 6. - Exhibits and Reports on Form 8-K:  none




<PAGE>



SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

APOLO GOLD, INC.

Dated: November 14, 2000



/S/ROBERT DINNING
-----------------
Robert Dinning, Chief Financial Officer




<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission