CITIZENS BANCORP
10-K, 1997-10-30
Previous: FT 221, 497J, 1997-10-30
Next: OMI TRUST 1997-B, 15-15D, 1997-10-30



                                    FORM 10-K
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
(Mark One)

[X]      Annual  Report  Pursuant  to  Section  13 or  15(d)  of the  Securities
         Exchange Act of 1934

                     For the fiscal year ended June 30, 1997

or

[ ]      Transition  Report  Pursuant  to Section 13 or 15(d) of the  Securities
         Exchange Act of 1934

For the transition period from _____________ to _______________

Commission File Number ____________

                                CITIZENS BANCORP
             (Exact name of registrant as specified in its charter)

              INDIANA                                35-2017500
   (State or other Jurisdiction            (I.R.S. Employer Identification
 of Incorporation or Organization)                     Number)


          60 South Main Street
              P.O. Box 635
           Frankfort, Indiana                             46041
(Address of Principal Executive Offices)               (Zip Code)

Registrant's telephone number including area code:    (765) 654-8533

Securities Registered Pursuant to Section 12(b) of the Act:
                                      None

           Securities Registered Pursuant to Section 12(g) of the Act:
                                      None
                                (Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days. YES X    NO ____

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ] (N/A)

The aggregate market value of the issuer's voting stock held by  non-affiliates,
as of October 20, 1997 was $12,251,240.

The  number of shares of the  Registrant's  Common  Stock,  without  par  value,
outstanding as of October 20, 1997, was 1,058,000 shares.

                       DOCUMENTS INCORPORATED BY REFERENCE

                                      None.


                            Exhibit Index on Page ___
                               Page 1 of ___ Pages

<PAGE>


                                CITIZENS BANCORP
                                    Form 10-K
                                      INDEX
                                                                          Page
                                     PART I
     Item 1     Business..................................................
     Item 2.    Properties................................................
     Item 3.    Legal Proceedings.........................................
     Item 4.    Submission of Matters to a Vote of Security Holders.......
     Item 4.5.  Executive Officers of the Registrant......................
PART II
     Item 5.    Market for Registrant's Common Equity and Related
                    Stockholder Matters...................................

     Item 6.    Selected Financial Data...................................
     Item 7.    Management's Discussion and Analysis of Financial
                    Condition and Results of Operations...................
     Item 8.    Financial Statements and Supplementary Data...............
     Item 9.    Changes in and Disagreements with Accountants on
                    Accounting and Financial Disclosure...................

PART III
     Item 10.   Directors and Executive Officers of Registrant............
     Item 11.   Executive Compensation....................................

     Item 12.   Security Ownership of Certain Beneficial 
                    Owners and Management.................................

     Item 13.   Certain Relationships and Related Transactions............

PART IV

     Item 14.   Exhibits, Financial Statement Schedules, 
                    and Reports on Form 8-K...............................

SIGNATURES ...............................................................


<PAGE>

Item 1.    Business

General

         Citizens Bancorp, an Indiana  corporation (the "Holding Company"),  was
organized in June,  1997. On September 18, 1997, it acquired the common stock of
Citizens Savings Bank of Frankfort  ("Citizens") upon the conversion of Citizens
from a federal mutual savings bank to a federal stock savings bank.

         Citizens  was  organized  as  a   state-chartered   building  and  loan
association  in 1916 and currently  conducts its business from one  full-service
office located in Frankfort,  Indiana.  Citizens' principal business consists of
attracting  deposits  from the general  public and  originating  fixed-rate  and
adjustable-rate  loans  secured  primarily  by first  mortgage  liens on one- to
four-family real estate. Citizens' deposit accounts are insured up to applicable
limits by the Savings Association Insurance Fund ("SAIF") of the Federal Deposit
Insurance  Corporation  ("FDIC").  Citizens  offers a  number  of  consumer  and
commercial  financial  services.  These services  include:  (i) residential real
estate  loans;  (ii)  multi-family   loans;  (iii)   construction   loans;  (iv)
nonresidential  real estate loans; (v) home equity loans (vi) single-pay  loans;
(vii) installment loans;  (viii) automobile loans; (ix) NOW accounts;  (x) money
market  demand  accounts   ("MMDAs")  (xi)  passbook  savings  accounts;   (xii)
certificates of deposit and (xiii) individual retirement accounts.

         Loan Portfolio  Data. The following table sets forth the composition of
Citizens'  loan  portfolio  by loan  type  and  security  type  as of the  dates
indicated,   including  a   reconciliation   of  gross  loans  receivable  after
consideration of the allowance for loan losses and loans in process.

<TABLE>
<CAPTION>


                                                                                At June 30,
                                                       --------------------------------------------------------------
                                                              1997                  1996                  1995
                                                       ------------------     -----------------     -----------------
                                                                  Percent               Percent               Percent
                                                       Amount    of Total     Amount   of Total     Amount   of Total
                                                       ------    --------     ------   --------     ------   --------
                                                                           (Dollars in thousands)

TYPE OF LOAN Real estate mortgage loans:
<S>                                                    <C>         <C>       <C>        <C>         <C>       <C>   
   Residential..................................       $29,888     77.77%    $26,240    76.30%      $22,287   76.13%
   Non-residential..............................           824      2.14         695     2.02           635    2.17
   Multi-family.................................         1,551      4.04       1,596     4.64         1,680    5.74
Construction loans:.............................         1,420      3.69         870     2.53           356    1.22
Consumer loans:
   Single pay...................................         1,854      4.82       2,110     6.14         1,795    6.13
   Installment .................................         1,696      4.41       1,288     3.74         1,068    3.65
   Share .......................................            15       .04          63      .18             7     .02
   Home equity..................................         2,095      5.45       1,949     5.67         1,973    6.74
   Home improvement.............................             8       .02          11      .03            14     .04
                                                       -------    ------     -------   ------       -------  ------ 
       Gross loans receivable...................       $39,351    102.38%    $34,822   101.25%      $29,815  101.84%
                                                       =======    ======     =======   ======       =======  ====== 

TYPE OF SECURITY
Residential real estate ........................        35,153     91.45     $30,860    89.73%      $26,043   88.96%
Non-residential.................................         1,037      2.70       1,072     3.12         1,116    3.81
Multi-family real estate........................         1,551      4.04       1,596     4.64         1,681    5.74
Deposits........................................           193       .50         165      .48            82     .28
Auto   .........................................         1,176      3.06         832     2.42           691    2.36
Other security..................................           111       .29         214      .62           121     .41
Unsecured ......................................           130       .34          83      .24            81     .28
                                                       -------    ------     -------   ------       -------  ------ 
     Gross loans receivable.....................        39,351    102.38      34,822   101.25        29,815  101.84
Deduct:
Deferred loan fees..............................           101       .26          95      .28            86     .29
Allowance for loan losses.......................           212       .55         138      .40            46     .16
Loans in process................................           603      1.57         197      .57           407    1.39
                                                       -------    ------     -------   ------       -------  ------ 
   Net loans receivable.........................       $38,435    100.00%    $34,392   100.00%      $29,276  100.00%
                                                       =======    ======     =======   ======       =======  ====== 
Mortgage Loans (1):
   Adjustable-rate..............................         9,595     29.68%   $  9,241    32.30%     $  9,319   37.68%
   Fixed-rate...................................        22,734     70.32      19,368    67.70        15,410   62.32
     Total......................................       $32,329    100.00%    $28,609   100.00%      $24,729  100.00%
                                                       =======    ======     =======   ======       =======  ====== 

</TABLE>

(1)      Balances in this category  include escrows and reserves for uncollected
         interest.
<PAGE>

         The following  table sets forth certain  information  at June 30, 1997,
regarding the dollar amount of loans maturing in Citizens' loan portfolio  based
on the contractual terms to maturity.  Demand loans having no stated schedule of
repayments and no stated maturity and overdrafts are reported as due in one year
or less.  This schedule does not reflect the effects of possible  prepayments or
enforcement of due-on-sale  clauses.  Management expects  prepayments will cause
actual maturities to be shorter.

<TABLE>
<CAPTION>

                                        Balance                           Due During Years Ended June 30,
                                    Outstanding at                                           2001       2003      2008       2013
                                       June 30,                                               to         to        to         and
                                         1997                 1998       1999       2000     2002       2007      2012     following
                                         ----                 ----       ----       ----     ----       ----      ----     ---------
                                                                                    (In thousands)
Real estate mortgage loans:
<S>                                     <C>               <C>           <C>        <C>        <C>      <C>       <C>        <C>    
   Residential loans..................  $29,888           $      5      $  38      $  94      $389     $3,760    $13,890    $11,712
Multi-family loans....................    1,551                ---        ---        ---       ---      1,394        157        ---
   Non-residential loans..............      824                ---        ---         14         8        278        524        ---
Construction loans....................    1,420              1,420        ---        ---       ---        ---        ---        ---
Installment  loans....................    1,696                 74        249        409       867         97        ---        ---
Single pay loans......................    1,854              1,690         77         86         1        ---        ---        ---
Loans secured by deposits.............       15                 15        ---        ---       ---        ---        ---        ---
Home equity loans.....................    2,095                ---        ---        ---       ---        ---        ---      2,095
Home improvement loans................        8                ---          2        ---         6        ---        ---        ---
                                        -------             ------       ----      -----    ------     ------    -------    -------
     Total............................  $39,351             $3,204       $366      $ 603    $1,271     $5,529    $14,571    $13,807
                                        =======             ======       ====      =====    ======     ======    =======    =======
</TABLE>

      The following  table sets forth, as of June 30, 1997, the dollar amount of
all loans due after one year that have  fixed  interest  rates and  floating  or
adjustable interest rates.

<TABLE>
<CAPTION>

                                                       Due After June 30, 1998
                                   ---------------------------------------------------------------
                                   Fixed Rates             Variable Rates                  Total
                                   -----------             --------------                  -----
                                                           (In thousands)
Real estate mortgage loans:
<S>                                   <C>                     <C>                         <C>    
   Residential loans...........       $22,624                 $  7,259                    $29,883
   Multi-family loans..........           ---                    1,551                      1,551
   Non-residential loans.......            39                      785                        824
Construction loans.............           ---                      ---                        ---
Installment loans..............         1,622                      ---                      1,622
Single pay loans...............            22                      142                        164
Loans secured by deposits......           ---                      ---                        ---
Home equity loans..............           ---                    2,095                      2,095
Home improvement loans.........             8                      ---                          8
                                      -------                  -------                    -------
   Total.......................       $24,315                  $11,832                    $36,147
                                      =======                  =======                    =======
</TABLE>


      One- to Four-Family  Residential Loans. Citizens' primary lending activity
consists of originating one- to four-family  residential  mortgage loans secured
by property located in its primary market area.  Citizens  generally  originates
one- to  four-family  residential  mortgage  loans in  amounts  up to 95% of the
lesser of the appraised value or purchase price, with private mortgage insurance
required on loans with a loan-to-value  ratio in excess of 80%. The cost of such
insurance is factored into the annual  percentage  rate on such loans.  Citizens
originates  and  retains  fixed  rate loans  which  provide  for the  payment of
principal  and interest  over a 15- or 20-year  period,  or balloon loans having
terms of up to 20 years with principal and interest payments  calculated using a
30-year amortization period.


<PAGE>

      Citizens also offers adjustable-rate  mortgage ("ARM") loans. The interest
rate on ARM loans is indexed to the one-year  U.S.  Treasury  securities  yields
adjusted to a constant maturity.  Citizens may offer discounted initial interest
rates on ARM loans,  but requires that the borrower  qualify for the ARM loan at
the fully-indexed rate (the index rate plus the margin).  A substantial  portion
of the ARM loans in  Citizens'  portfolio  at June 30, 1997  provide for maximum
rate  adjustments  per  year  and  over  the  life  of the  loan  of 1% and  6%,
respectively. Citizens' residential ARMs are amortized for terms up to 25 years.

      ARM loans decrease the risk  associated  with changes in interest rates by
periodically  repricing,  but  involve  other risks  because as  interest  rates
increase, the underlying payments by the borrower increase,  thus increasing the
potential for default by the borrower.  At the same time, the  marketability  of
the underlying  collateral may be adversely  affected by higher  interest rates.
Upward  adjustment  of the  contractual  interest  rate is also  limited  by the
maximum  periodic and lifetime  interest rate  adjustment  permitted by the loan
documents,  and,  therefore,  is  potentially  limited in  effectiveness  during
periods of rapidly rising interest rates. At June 30, 1997, approximately 24% of
Citizens'  one-  to  four-family  residential  loans  had  adjustable  rates  of
interest.

      All of the one- to  four-family  residential  mortgage loans that Citizens
originates  include  "due-on-sale"  clauses,  which give  Citizens  the right to
declare a loan  immediately  due and  payable  in the event  that,  among  other
things, the borrower sells or otherwise disposes of the real property subject to
the mortgage and the loan is not repaid. However,  Citizens occasionally permits
assumptions of existing residential mortgage loans on a case-by-case basis.

    At June 30,  1997,  approximately  $29.9  million,  or  77.8%  of  Citizens'
portfolio  of  loans,  consisted  of  one-  to  four-family  residential  loans.
Approximately  $130,000,  or .44% of total  residential  loans, were included in
non-performing  assets  as of  that  date.  See  "--Non-Performing  and  Problem
Assets."

      Multi-Family Loans. At June 30, 1997,  approximately $1.6 million, or 4.0%
of  Citizens'  total loan  portfolio,  consisted  of mortgage  loans  secured by
multi-family  dwellings  (those  consisting of more than four units).  Citizens'
multi-family  loans are  generally  written as  one-year  adjustable  rate loans
indexed to the one-year U.S. Treasury rate or to its internal loan rate which is
established from time-to-time.  Citizens writes  multi-family loans with maximum
Loan-to-Value  ratios of 80%. Citizens' largest multi-family loan as of June 30,
1997 was $837,000 and was secured by an apartment  complex in Frankfort.  On the
same date, there were no multi-family loans included in non-performing assets.

      Multi-family  loans,  like  nonresidential  real estate  loans,  involve a
greater  risk than do  residential  loans.  See "--  Nonresidential  Real Estate
Loans" below.

      Construction  Loans.  Citizens offers  construction  loans with respect to
residential and nonresidential real estate and, in certain cases, to builders or
developers constructing such properties on a speculative basis (i.e., before the
builder/developer  obtains  a  commitment  from a  buyer).  At  June  30,  1997,
approximately $1.4 million, or 3.7% of Citizens' total loan portfolio, consisted
of construction loans. The largest  construction loan at June 30, 1997, totaling
$180,000, was secured by a single-family residence near Frankfort.  Citizens had
no construction loans included in non-performing assets on that date.

      Construction  loans are generally  written as six-month,  fixed-rate loans
with  interest  calculated  on the amount  disbursed  under the loan and payable
monthly.  Citizens  generally  requires  an  80%  Loan-to-Value  Ratio  for  its
construction  loans.  Inspections  are made  prior to any  disbursement  under a
construction  loan, and Citizens does not normally  charge  commitment  fees for
construction loans.

      While  providing  Citizens  with a  comparable,  and in some cases higher,
yield than a  conventional  mortgage loan,  construction  loans involve a higher
level of risk.  For  example,  if a project is not  completed  and the  borrower
defaults,  Citizens may have to hire another  contractor to complete the project
at a higher  cost.  Also,  a project may be  completed,  but may not be salable,
resulting in the borrower defaulting and Citizens taking title to the project.
<PAGE>

      Nonresidential  Real Estate Loans.  Citizens'  nonresidential  real estate
loans  are  secured  by  churches,   office  buildings,   and  other  commercial
properties.  Citizens generally originates  non-residential real estate loans as
one-year  adjustable rate loans indexed to the one-year U.S. Treasury securities
yield adjusted to a constant  maturity,  and which are written for maximum terms
of 20  years  with  maximum  Loan-to-Value  ratios  of 75%.  At June  30,  1997,
Citizens'  largest  nonresidential  loan  was  $157,000  and  was  secured  by a
manufacturing facility in Frankfort.  At June 30, 1997,  approximately $824,000,
or 2.1% of its total loan  portfolio,  consisted of  nonresidential  real estate
loans. On the same date, there were no nonresidential real estate loans included
in non-performing assets.

      Loans secured by nonresidential real estate generally are larger than one-
to  four-family  residential  loans  and  involve  a  greater  degree  of  risk.
Nonresidential  real estate loans often  involve  large loan  balances to single
borrowers  or groups of related  borrowers.  Payments on these loans depend to a
large degree on results of operations  and  management of the properties and may
be affected to a greater extent by adverse  conditions in the real estate market
or the economy in general.  Accordingly, the nature of the loans makes them more
difficult for management to monitor and evaluate.

      Consumer Loans.  Citizens'  consumer loans,  consisting  primarily of home
equity  loans,  personal  installment  loans and "single  pay" loans  aggregated
approximately  $5.7  million  at June  30,  1997,  or 14.7%  of its  total  loan
portfolio.  Citizens consistently originates consumer loans to meet the needs of
its customers and to assist in meeting its asset/liability management goals. All
of Citizens'  consumer loans,  except loans secured by deposits,  are fixed-rate
loans with terms that vary from six months (for unsecured  installment loans) to
60 months (for home improvement loans and loans secured by new automobiles).  At
June 30, 1997,  97.7% of Citizens'  consumer  loans were secured by  collateral.
Citizens'  loans secured by deposits are made up to 90% of the original  account
balance and, at June 30, 1997,  accrued at a rate of 8.5%.  This rate may change
but will always be at least 1% over the  underlying  passbook or  certificate of
deposit rate. Interest on loans secured by deposits is paid semi-annually.

      Citizens  also  offers home  equity  lines of credit and home  improvement
loans secured by real estate.  The interest rate on a home equity line of credit
is  ordinarily  tied to the  prime  rate with a margin  of  positive  2.0% and a
maximum interest rate of 18%.  Citizens does not always hold a first mortgage on
its home equity  lines of credit,  although it does hold a first  mortgage  with
respect to approximately 90% of such loans in its portfolio. Citizens ordinarily
offers  fixed-rate home improvement loans secured by real estate with a term not
to exceed five years.  Citizens  restricts the amount that a customer may borrow
under an equity line of credit to $100,000,  subject to the general  restriction
applicable to all second  mortgage loans that limits the amount it may loan to a
borrower to an amount that, when added to any existing  mortgage loans, does not
exceed 80% of the appraised value of the collateral property.

         At June 30, 1997,  Citizens had outstanding  approximately $2.1 million
of home equity loans,  with unused lines of credit totaling  approximately  $2.5
million.   Home  equity  loans  in  the  amount  of  $52,000  were  included  in
non-performing assets on that date.

         Consumer loans may entail greater risk than residential mortgage loans,
particularly in the case of consumer loans which are unsecured or are secured by
rapidly  depreciable  assets,  such as  automobiles.  Further,  any  repossessed
collateral for a defaulted  consumer loan may not provide an adequate  source of
repayment  of  the  outstanding  loan  balance.   In  addition,   consumer  loan
collections depend on the borrower's  continuing financial  stability,  and thus
are more likely to be affected by adverse personal  circumstances.  Furthermore,
the  application  of various  federal and state laws,  including  bankruptcy and
insolvency  laws, may limit the amount which can be recovered on such loans.  At
June  30,  1997,   consumer  loans   amounting  to  $173,000  were  included  in
non-performing assets. See "-- Non-Performing and Problem Assets."

         Single-Pay  Loans.   Citizens  offers   single-pay  loans,   which  are
short-term  loans  secured  by  real  estate,  automobiles  or  other  types  of
collateral  that are payable with a single payment  rather than by  installment.
Typically, single-pay loans secured by real estate are written with terms of one
year or less,  while  single-pay  loans secured by other types of collateral are
written for terms of 90 days to six months. Of the approximately $1.9 million of
single-pay loans in Citizens' portfolio as of June 30, 1997,  approximately $1.1
million were secured by residential mortgages and $158,000 were secured by land.
The  remaining  approximately  $640,000 of loans in this  category were consumer
loans,  typically secured by automobiles or subordinate liens on real estate. At
June 30, 1997,  Citizens  had one  delinquent  single-pay  loan in the amount of
$84,000 in its portfolio.

<PAGE>

         Origination,  Purchase  and Sale of Loans.  Citizens  historically  has
originated its mortgage loans pursuant to its own  underwriting  standards which
do not conform  with the  standard  criteria of the Federal  Home Loan  Mortgage
Corporation  ("FHLMC") or the Federal  National  Mortgage  Association  ("FNMA")
because  Citizens  does not  require  current  property  surveys in most  cases.
Citizens may begin originating fixed-rate residential mortgage loans for sale to
the  FHLMC  on a  servicing-retained  basis in the  future.  In the  event  that
Citizens  originates loans for sale to the FHLMC in the secondary  market,  such
loans will be originated in accordance  with the  guidelines  established by the
FHLMC and will be sold promptly after they are originated.

      Citizens  confines its loan  origination  activities  primarily to Clinton
County. At June 30, 1997, Citizens had one loan totaling  approximately  $71,000
secured by property located outside of Indiana.  Citizens loan  originations are
generated from  referrals  from existing  customers,  real estate  brokers,  and
newspaper and periodical  advertising.  Loan  applications  are underwritten and
processed at Citizens' office.

      Citizens'  loan  approval  process is  intended  to assess the  borrower's
ability to repay the loan,  the  viability  of the loan and the  adequacy of the
value of the  property  that will  secure  the loan.  To assess  the  borrower's
ability  to repay,  Citizens  studies  the  employment  and credit  history  and
information  on  the  historical  and  projected  income  and  expenses  of  its
mortgagors.  All  mortgage  loans are  approved  by  Citizens'  Loan  Committee.
Consumer  loans up to $15,000 may be approved by a Loan Officer.  Consumer loans
for more than  $15,000  must be  approved  by the  senior  loan  officer  or the
President.

      Citizens generally  requires  appraisals on all real property securing its
loans and requires an attorney's  opinion and a valid lien on the mortgaged real
estate.  Appraisals for all real property  securing mortgage loans are performed
by independent  appraisers who are  state-licensed.  Citizens  requires fire and
extended coverage insurance in amounts at least equal to the principal amount of
the loan and also require flood  insurance to protect the property  securing its
interest if the property is in a flood plain.  Citizens also generally  requires
private mortgage insurance for all residential mortgage loans with Loan-to-Value
Ratios of greater than 80%.  Citizens  requires  escrow  accounts for  insurance
premiums and taxes for loans that require private mortgage insurance.

      Citizens'  underwriting  standards  for  consumer  loans are  intended  to
protect against some of the risks inherent in making  consumer  loans.  Borrower
character, paying habits and financial strengths are important considerations.

         The following  table shows  Citizens'  loan  origination  and repayment
activity during the periods indicated:

<TABLE>
<CAPTION>
                                                                   Year Ended June 30,
                                                  ----------------------------------------------------
                                                    1997                  1996                  1995
                                                  --------              --------              --------
                                                                     (In thousands)
Loans Originated:
     Real estate mortgage loans:
<S>                                                 <C>                 <C>                   <C>     
       Residential loans........................    $9,253              $  8,738              $  5,748
       Nonresidential loans.....................       202                   175                    19
       Multi-family loans.......................       102                   ---                    56
     Construction loans.........................     2,503                 1,603                   356
     Installment loans..........................     1,434                 1,076                   961
     Single pay loans...........................     2,818                 2,834                 3,063
     Loans secured by deposits..................         5                    63                     6
     Home equity loans..........................     1,156                   930                 1,054
     Home improvement loans.....................       ---                   ---                   ---
                                                  --------              --------              --------
         Total originations.....................    17,473                15,419                11,434
     Loans purchased............................       ---                    64                   ---
Reductions:
     Principal loan repayments..................   (13,251)              (10,279)               (8,263)
     Loans sold.................................       (91)                  ---                   ---
     Transfers from loans to real estate owned..       ---                   ---                   ---
                                                  --------              --------              --------
         Total reductions.......................   (13,342)              (10,279)               (8,263)
     Decrease in other items (1)................       (88)                  (88)                  (37)
                                                  --------              --------              --------
     Net increase (decrease) ...................  $  4,043              $  5,116              $  3,134
                                                  ========              ========              ========
</TABLE>


(1)   Other items consist of amortization of deferred loan origination costs and
      the provision for losses on loans.


<PAGE>

      Citizens'  residential  loan  originations  during the year ended June 30,
1997  totaled  $9.3  million,  compared to $8.7  million and $5.7 million in the
years ended June 30, 1996 and 1995, respectively.

      Origination  and Other Fees.  Citizens  realizes income from late charges,
checking account service  charges,  and fees for other  miscellaneous  services.
Citizens  currently charges  origination fees on its mortgage loans of 1% of the
loan  amount,  up to  $100,000,  and .5% of the amount of the loan that  exceeds
$100,000.  Citizens also may charge  points on a mortgage loan as  consideration
for a lower interest rate,  although it does so  infrequently.  Late charges are
generally  assessed if payment is not received within a specified number of days
after it is due. The grace period depends on the individual loan documents.

Non-Performing and Problem Assets

      After a  mortgage  loan  becomes  15 days past due,  Citizens  delivers  a
delinquency  notice to the  borrower.  When loans are 30 to 60 days in  default,
Citizens sends  additional  delinquency  notices and makes  personal  contact by
telephone with the borrower to establish acceptable  repayment  schedules.  When
loans become 60 days in default, Citizens again contacts the borrower, this time
in person, to establish acceptable repayment schedules.  When a mortgage loan is
90 days  delinquent,  Citizens will have either entered into a workout plan with
the borrower or referred the matter to its attorney for  collection.  Management
is authorized  to commence  foreclosure  proceedings  for any loan upon making a
determination that it is prudent to do so.

      Citizens  reviews  mortgage loans on a regular basis and places such loans
on a non-accrual  status when they become 90 days  delinquent.  Generally,  when
loans are placed on a non-accrual  status,  unpaid  accrued  interest is written
off, and further income is recognized only to the extent received.

      Non-performing  Assets.  At June  30,  1997,  $344,000,  or .74% of  total
assets,  were  non-performing  (non-performing  loans  and  non-accruing  loans)
compared to $222,000,  or .50%,  of total  assets at June 30, 1996.  At June 30,
1997,  residential loans and consumer loans accounted for $130,000 and $173,000,
respectively,  of  non-performing  assets.  Citizens  had no Real  Estate  Owned
("REO") properties as of June 30, 1997.

      The table  below  sets  forth the  amounts  and  categories  of  Citizens'
non-performing assets (non-performing loans, foreclosed real estate and troubled
debt  restructurings)  for the last three years. It is Citizens' policy that all
earned but uncollected interest on all loans be reviewed monthly to determine if
any portion thereof should be classified as uncollectible  for any loan past due
in excess  of 90 days.  Delinquent  loans  that are 90 days or more past due are
considered non-performing assets.

                                                      At June 30,
                                            --------------------------------
                                            1997         1997           1995
                                            ----         ----           ----
                                                (Dollars in thousands)
Non-performing assets:
   Non-performing loans.................     $303         $181          $ 98
   Troubled debt restructurings.........       41           41            42
     Total non-performing loans.........      344          222           140
   Foreclosed real estate...............      ---          ---           ---
                                             ----         ----          ----
     Total non-performing assets........     $344         $222          $140
                                             ====         ====          ====

Non-performing loans to total loans.....     0.89%        0.64%         0.48%

Non-performing assets to total assets...     0.74%        0.50%         0.35%

      Interest on loans was $8,000, $4,000, and $2,000 less than would have been
reported for the years ended June 30, 1997, 1996 and 1995, respectively,  if the
non-performing  loans summarized above had been current in accordance with their
original terms.  Citizens  received $9,000 in interest on  non-performing  loans
during the year ended June 30, 1997.

      At June  30,  1997,  Citizens  held  loans  delinquent  from 30 to 59 days
totaling approximately $596,000. Other than these loans and the other delinquent
loans disclosed  elsewhere in this section,  Citizens was not aware of any other
loans, the borrowers of which were experiencing financial difficulties.

<PAGE>

     Delinquent  Loans.  The following  table sets forth certain  information at
June  30,  1997,  1996,  and  1995,  relating  to  delinquencies  in  Citizens's
portfolio.  Delinquent  loans  that are 90 days or more past due are  considered
non-performing assets.



                                       At June 30, 1997                    
                          -------------------------------------------------
                                60-89 Days             90 Days or More     
                          ----------------------- -------------------------
                                        Principal                Principal 
                            Balance     Number      Balance         Number   
                           of Loans     of Loans    of Loans      of Loans   
- ---------------------------------------------------------------------------
                                                                           
Residential
   mortgage loans..........     1        $10           5          $130     
Nonresidential
   mortgage loans..........     1         24         ---           ---     
Multi-family
   mortgage loans..........   ---        ---         ---           ---     
Installment loans..........     2         16           6            37     
Single pay loans...........   ---        ---           1            84     
Loans secured
   by deposit..............   ---        ---         ---           ---     
Home equity loans..........   ---        ---           5            52     
Home improvement loans.....   ---        ---         ---           ---     
                             ----       ----        ----          ----     
   Total...................     4        $50          17          $303     
                              ===        ===          ==          ====     
Delinquent loans to
   total loans.............                                        .92%    
                                                                   ===     


<TABLE>
<CAPTION>

                                      At June 30, 1996                               At June 30, 1995                   
                           ---------------------------------------------   -------------------------------------------  
                              60-89 Days            90 Days or More            60-89 Days        90 Days or More      
                           ---------------------  ----------------------  -------------------- ----------------------- 
                                       Principal                Principal            Principal               Principal
                           Balance       Number    Balance        Number    Balance    Number    Balance      Number        
                            of Loans   of Loans  of Loans      of Loans   of Loans  of Loans    of Loans     of Loans  
- --------------------------------------------------------------------------------------------------------------------  
                                                               (Dollars in thousands)     
Residential                                                                                                           
<S>                              <C>     <C>          <C>        <C>         <C>     <C>           <C>        <C>   
   mortgage loans.........       7       $158         8          $  89         6       $133          3          $41   
Nonresidential                                                                                                        
   mortgage loans.........     ---        ---       ---            ---       ---        ---        ---          ---   
Multi-family                                                                                                          
   mortgage loans.........     ---        ---       ---            ---       ---        ---        ---          ---   
Installment loans.........       6         16         8             35         5         25          3            9   
Single pay loans..........       4         24         2             12         1          2          3           27   
Loans secured                                                                                                         
   by deposit.............     ---        ---       ---            ---       ---        ---        ---          ---   
Home equity loans.........       1          6         3             45         1         10          2           21   
Home improvement loans....     ---        ---       ---            ---       ---        ---        ---          ---   
                                --       ----        --           ----        --       ----         --        -----   
   Total..................      18       $204        21           $181        13       $170         11        $  98   
                                ==       ====        ==           ====        ==       ====         ==        =====   
Delinquent loans to                                                                                                   
   total loans............                                        1.12%                                         .91%  
                                                                  ====                                          ===   
</TABLE>

<PAGE>

      Classified assets.  Federal regulations and Citizens' Asset Classification
Policy provide for the classification of loans and other assets such as debt and
equity   securities   considered  by  the  OTS  to  be  of  lesser   quality  as
"substandard," "doubtful" or "loss" assets. An asset is considered "substandard"
if it is inadequately  protected by the current net worth and paying capacity of
the obligor or of the collateral pledged, if any.  "Substandard"  assets include
those  characterized  by the "distinct  possibility"  that the institution  will
sustain "some loss" if the deficiencies are not corrected.  Assets classified as
"doubtful"   have  all  of  the   weaknesses   inherent   in  those   classified
"substandard,"  with the added  characteristic  that the weaknesses present make
"collection or liquidation in full," on the basis of currently  existing  facts,
conditions,  and values, "highly questionable and improbable." Assets classified
as "loss" are those  considered  "uncollectible"  and of such little  value that
their continuance as assets without the establishment of a specific loss reserve
is not warranted.

      An insured  institution  is required to establish  general  allowances for
loan  losses in an amount  deemed  prudent by  management  for loans  classified
substandard or doubtful,  as well as for other problem loans. General allowances
represent loss allowances  which have been established to recognize the inherent
risk associated with lending activities,  but which, unlike specific allowances,
have  not  been  allocated  to  particular  problem  assets.   When  an  insured
institution  classifies  problem  assets as  "loss,"  it is  required  either to
establish  a specific  allowance  for losses  equal to 100% of the amount of the
asset so classified or to charge off such amount. An institution's determination
as to  the  classification  of its  assets  and  the  amount  of  its  valuation
allowances is subject to review by the OTS which can order the  establishment of
additional general or specific loss allowances.

      At June 30, 1997, the aggregate amount of Citizens' classified assets, and
of its general and specific loss allowances were as follows:
                                                               At June 30, 1997
                                                                (In thousands)

Substandard assets...............................................      $190
Doubtful assets..................................................       ---
Loss assets......................................................       ---
                                                                       ----
    Total classified assets......................................      $190
                                                                       ====
General loss allowances..........................................      $212
Specific loss allowances.........................................       ---
                                                                       ----
    Total allowances.............................................      $212
                                                                       ====

      Citizens  regularly  reviews its loan  portfolio to determine  whether any
loans require classification in accordance with applicable regulations.

Allowance for Loan Losses

      The allowance for loan losses is maintained through the provision for loan
losses,  which  is  charged  to  earnings.  The  provision  for loan  losses  is
determined  in  conjunction  with  Citizens'  review and  evaluation  of current
economic  conditions  (including  those of its  lending  area),  changes  in the
character and size of the loan portfolio,  loan delinquencies (current status as
well as past and  anticipated  trends) and adequacy of collateral  securing loan
delinquencies,  historical and estimated net  charge-offs,  and other  pertinent
information  derived  from a review of the loan  portfolio.  In the  opinion  of
management,  Citizens'  allowance for loan losses is adequate to absorb probable
losses inherent in the loan portfolio at June 30, 1997. However, there can be no
assurance  that  regulators,  when  reviewing  Citizens'  loan  portfolio in the
future,  will not require  increases in its  allowances  for loan losses or that
changes in economic conditions will not adversely affect its loan portfolio.


<PAGE>

      Summary of Loan Loss  Experience.  The following table analyzes changes in
the allowance during the past three fiscal years ended June 30, 1997.

<TABLE>
<CAPTION>

                                                                        Year Ended June 30,
                                                            1997                1996                    1995
                                                            ----                ----                    ----
                                                                     (Dollars in thousands)
<S>                                                          <C>                <C>                    <C>  
Balance at beginning of period.........................      $138               $  46                  $  49
Charge-offs:
   Residential mortgage loans..........................       ---                 ---                    ---
   Nonresidential mortgage loans.......................       ---                 ---                    ---
   Multi-family loans..................................       ---                 ---                    ---
   Construction loans..................................       ---                 ---                    ---
   Installment loans...................................       (11)                ---                    (11)
   Single pay loans....................................       ---                 ---                    (26)
   Loans secured by deposits...........................       ---                 ---                    ---
   Home equity loans...................................       ---                 ---                    ---
   Home improvement loans..............................       ---                 ---                    ---
                                                             ----                ----                  -----
     Total charge-offs.................................       (11)                ---                    (37)
                                                             ----                ----                  -----
Recoveries:
   Residential mortgage................................       ---                   2                    ---
   Single pay..........................................         2                   1                    ---
   Installment.........................................       ---                   9                      2
                                                             ----                ----                  -----
     Total recoveries..................................         2                  12                      2
                                                             ----                ----                  -----
Net (charge-offs) recoveries...........................        (9)                 12                    (35)
Provision for losses on loans..........................        83                  80                     32
                                                             ----                ----                  -----
Balance end of period..................................      $212                $138                  $  46
                                                             ====                ====                  =====
Allowance for loan losses as a percent of
total loans outstanding................................      0.55%               0.40%                  0.16%
Ratio of net (charge-offs) recoveries
to average loans outstanding...........................      (.03)                .04                   (.12)
</TABLE>

      Allocation of Allowance for Loan Losses.  The following  table presents an
analysis of the  allocation of Citizens'  allowance for loan losses at the dates
indicated.  The allocation of the allowance to each category is not  necessarily
indicative  of future  loss in any  particular  category  and does not  restrict
Citizens' use of the allowance to absorb losses in other categories.

<TABLE>
<CAPTION>


                                                                            At June 30,
                                                 1997                          1996                           1995
                                        -----------------------        ----------------------         ---------------------
                                                       Percent                       Percent                        Percent
                                                      of loans                      of loans                       of loans
                                                       in each                       in each                        in each
                                                      category                      category                       category
                                                      to total                      to total                       to total
                                         Amount         loans           Amount        loans            Amount        loans
                                         ------         -----           ------        -----            ------        -----
                                                                       (Dollars in thousands)
Balance at end of
period applicable to:
   Real estate mortgage loans:
<S>                                          <C>      <C>                  <C>      <C>                    <C>       <C>   
     Residential......................       $81      75.96%               $49      75.35%                 $15       74.75%
     Nonresidential...................         3       2.09                  1       2.00                  ---        2.13
     Multi-family.....................         4       3.94                  3       4.58                    1        5.64
   Construction loans.................        27       3.61                 11       2.50                    2        1.19
   Installment loans..................        53       4.31                 41       3.70                   11        3.58
   Loans secured by deposits..........       ---        .04                ---        .18                  ---         .02
   Home equity loans..................         8       5.32                  6       5.60                    6        6.62
   Home improvement loans.............       ---        .02                ---        .03                  ---         .05
   Single pay loans...................        36       4.71                 27       6.06                   11        6.02
                                            ----     ------               ----     ------                  ---      ------ 
   Total..............................      $212     100.00%              $138     100.00%                 $46      100.00%
                                            ====     ======               ====     ======                  ===      ====== 
</TABLE>

<PAGE>

Investments

     Investments. Citizens' investment portfolio consists of equity interests in
pooled investment trusts, and Federal Home Loan Bank ("FHLB") stock. At June 30,
1997,  approximately  $493,000,  or 1.1%, of Citizens' total assets consisted of
such investments.
Citizens also had $3.3 million in interest-earning deposits as of that date.

      The following  table sets forth the amortized cost and the market value of
Citizens' investment portfolio at the dates indicated.

<TABLE>
<CAPTION>
                                                                             At June 30,
                                                  1997                          1996                          1995
                                        ---------------------          ---------------------          ---------------------
                                        Amortized      Market          Amortized     Market           Amortized     Market
                                          Cost          Value            Cost         Value             Cost         Value
                                                                              (In thousands)
Available for Sale:
   Equity interests in pooled
<S>                                        <C>          <C>               <C>          <C>              <C>          <C>   
     investment trusts................     $161         $161              $3,087       $3,003           $2,913       $2,832
FHLB stock............................      332          332                 332          332              332          332
                                           ----         ----              ------       ------           ------       ------
     Total investments................     $493         $493              $3,419       $3,335           $3,245       $3,164
                                           ====         ====              ======       ======           ======       ======
</TABLE>

     The  following  table  sets  forth  the  amount  of  investment  securities
(excluding FHLB stock) which mature during each of the periods indicated and the
weighted average yields for each range of maturities at June 30, 1997.

<TABLE>
<CAPTION>
                                                                          Amount at June 30, 1997 which matures in
                                                      One Year             One Year              Five Years             After
                                                       or Less           to Five Years          to Ten Years           Ten Years
                                                       -------           -------------          ------------           ---------
                                                 Amortized   Average   Amoritzed  Average    Amortized  Average   Amortized  Average
                                                   Cost       Yield      Cost      Yield       Cost      Yield      Cost      Yield
                                                   ----       -----      ----      -----       ----      -----      ----      -----
                                                                             (Dollars in thousands)

<S>                                                <C>       <C>         <C>      <C>            <C>       <C>        <C>     <C>   
Equity interests in pooled investment trusts....   $161      5.99%       $---       ---%         $---        ---%     $---     ---%
</TABLE>

Sources of Funds

      General.  Deposits have  traditionally  been  Citizens'  primary source of
funds for use in lending and  investment  activities.  In addition to  deposits,
Citizens derives funds from scheduled loan payments, investment maturities, loan
prepayments,  retained earnings, income on earning assets and borrowings.  While
scheduled  loan  payments  and income on earning  assets are  relatively  stable
sources  of  funds,  deposit  inflows  and  outflows  can  vary  widely  and are
influenced  by  prevailing  interest  rates,  market  conditions  and  levels of
competition.  The deposits  shown below  include  approximately  $3.4 million in
public funds deposited by various state,  county and local governments which may
fluctuate  depending  upon  prevailing  interest  rates and the rates offered by
Citizens'  competitors.  Borrowings from the FHLB of Indianapolis may be used in
the short-term to compensate  for  reductions in deposits or deposit  inflows at
less than projected levels.

      Deposits.  Citizens  attracts  deposits  principally  from within  Clinton
County  through  the  offering  of a broad  selection  of  deposit  instruments,
including fixed-rate passbook accounts, NOW accounts, variable rate money market
accounts, fixed-term certificates of deposit, individual retirement accounts and
savings  accounts.  Citizens does not actively solicit or advertise for deposits
outside of Clinton County, and substantially all of its depositors are residents
of that county. Deposit account terms vary, with the principal differences being
the minimum balance required, the amount of time the funds remain on deposit and
the  interest  rate.  Citizens  does not pay  broker  fees for any  deposits  it
receives.


<PAGE>

      Citizens establishes the interest rates paid, maturity terms, service fees
and withdrawal  penalties on a periodic basis.  Determination of rates and terms
are predicated on funds  acquisition and liquidity  requirements,  rates paid by
competitors, growth goals, and applicable regulations. Citizens relies, in part,
on customer service and  long-standing  relationships  with customers to attract
and retain its deposits.  Citizens also closely prices its deposits to the rates
offered by its competitors.

      The flow of  deposits  is  influenced  significantly  by general  economic
conditions,  changes in money  market and other  prevailing  interest  rates and
competition. The variety of deposit accounts that Citizens offers has allowed it
to be competitive in obtaining funds and to respond with  flexibility to changes
in  consumer  demand.   Citizens  has  become  more  susceptible  to  short-term
fluctuations  in deposit  flows as  customers  have  become more  interest  rate
conscious.  Citizens  manages  the pricing of its  deposits in keeping  with its
asset/liability   management  and   profitability   objectives.   Based  on  its
experience,  management  believes  that  Citizens'  passbook,  NOW and MMDAs are
relatively  stable  sources of  deposits.  However,  the  ability to attract and
maintain certificates of deposit, and the rates Citizens pays on these deposits,
have been and will continue to be significantly affected by market conditions.

      An analysis of Citizens' deposit accounts by type,  maturity,  and rate at
June 30, 1997, is as follows:

<TABLE>
<CAPTION>
                                               Minimum        Balance at                          Weighted
                                               Opening         June 30,            % of            Average
Type of Account                                Balance           1997            Deposits           Rate
- --------------------------------------------------------------------------------------------------------
                                                                  (Dollars in thousands)
Withdrawable:
<S>                                        <C>                    <C>              <C>               <C>  
   Fixed rate, passbook accounts.......... $      50              $6,905           18.99%            3.22%
   Variable rate, money market............     2,500               3,170            8.72             3.30
   NOW accounts...........................        50               4,072           11.20             2.09
                                                                 -------          ------ 
     Total withdrawable...................                        14,147           38.91             2.91

Certificates (original terms):
   3 months or less.......................     1,000               1,074            2.95             5.37
   6 months...............................     1,000               4,134           11.37             5.04
   12 months..............................     1.000                 966            2.66             4.81
   13 months..............................     5,000               2,370            6.52             5.42
   18 months..............................     1,000                 587            1.61             4.93
   23 months..............................     5,000               4,154           11.43             5.79
   30 months .............................     1,000               1,146            3.15             5.27
   36 months..............................     1,000                 947            2.61             5.22
   Other certificates.....................     1,000               3,566            9.81             6.00
                                                                 -------          ------ 
Total certificates........................                        18,944           52.11             5.46
IRA's:
   Variable rate, money market............        50                 184            0.51             3.25
   6 months...............................     1,000                  34            0.09             4.53
   12 months..............................     1.000                 151            0.42             4.74
   18 months..............................     1,000                  19            0.05             4.91
   23 months..............................     1,000               1,578            4.34             5.78
   36 months..............................     1,000               1,157            3.18             5.23
   Other certificates.....................     1,000                 141            0.39             5.99
                                                                 -------          ------ 
Total IRA's...............................                         3,264            8.98             5.39
                                                                 -------          ------ 
Total deposits............................                       $36,355          100.00%            4.49%
                                                                 =======          ======       
</TABLE>

      The following  table sets forth by various  interest rate  categories  the
composition of Citizens' time deposits at the dates indicated:

                                             At June 30,
                           1997                  1996                  1995
                           ------------------------------------------------
(In thousands)
3.00 to 3.99%........  $      ---          $       ---            $      219
4.00 to 4.99%........       3,593                5,173                 6,588
5.00 to 5.99%........      15,702               10,629                 7,000
6.00 to 6.99%........       2,604                5,283                 4,349
7.00 to 7.99%........         120                  484                   866
8.00 to 8.99%........           5                    5                   587
                          -------              -------               -------
   Total.............     $22,024              $21,574               $19,609
                          =======              =======               =======


<PAGE>

     The average  amount of and  average  interest  rate paid on, the  following
deposits  categories  which  were in  excess of ten  percent  of  average  total
deposits are as follows:

<TABLE>
<CAPTION>
                                                      Years ended June 30,
                                 1997                         1996                        1995
                          --------------------         ---------------------     -----------------------
                          Average      Average         Average      Average        Average      Average
                          Balance     Rate Paid        Balance     Rate Paid       Balance     Rate Paid
                          -------     ---------        -------     ---------       -------     ---------
<S>                       <C>            <C>         <C>             <C>        <C>               <C>  
Passbook accounts         $6,679         3.24%       $  6,867        3.25%      $   7,523         3.24%
NOW accounts               4,081         2.12           3,843        2.06           3,773         2.37
Money market accounts      3,303         3.30           3,233        3.30           3,389         3.30
Time deposit accounts     22,374         5.49          20,513        5.47          17,920         5.45
</TABLE>

     The following table  represents,  by various interest rate categories,  the
amounts of time deposits  maturing during each of the three years following June
30, 1997. Matured certificates, which have not been renewed as of June 30, 1997,
have been allocated based upon certain rollover assumptions.

<TABLE>
<CAPTION>
                                                  Amounts at June 30, 1997
                        One Year                 Two                  Three             Greater Than
                         or Less                Years                 Years              Three Years
                         -------                -----                 -----              -----------
                                                       (In thousands)
<C>                 <C>                    <C>                   <C>                   <C>      
3.00 to 3.99%......  $       ---            $     ---             $     ---             $     ---
4.00 to 4.99%......        3,540                   53                   ---                    --
5.00 to 5.99%......        8,979                5,089                 1,284                   350
6.00 to 6.99%......          735                  245                   272                 1,352
7.00 to 7.99%......           20                  ---                   ---                   100
8.00 to 8.99%......          ---                  ---                   ---                     5
                         -------               ------                ------                ------
   Total...........      $13,274               $5,387                $1,556                $1,807
                         =======               ======                ======                ======
</TABLE>


      The following table  indicates the amount of Citizens' other  certificates
of deposit of $100,000 or more by time  remaining  until maturity as of June 30,
1997.

                                                       At June 30, 1997
   Maturity Period                                      (In thousands)
   Three months or less..............................        $3,300
   Greater than three months through six months......           200
   Greater than six months through twelve months.....           617
   Over twelve months................................           612
                                                             ------
        Total........................................        $4,729
                                                             ======


<PAGE>

      The following  table sets forth the dollar  amount of savings  deposits in
the various types of deposits that Citizens offers at the dates  indicated,  and
the amount of increase or decrease in such  deposits as compared to the previous
period.

<TABLE>
<CAPTION>

                                                                                    DEPOSIT ACTIVITY
                                                    Balance                     Increase        Balance                   Increase
                                                      at                       (Decrease)         at                     (Decrease)
                                                   June 30,          % of         from         June 30,        % of         from
                                                     1997          Deposits       1996           1996        Deposits       1995
                                                     ---------------------------------------------------------------------------
                                                                                (Dollars in thousands)
Withdrawable:
<S>                                                   <C>            <C>       <C>               <C>         <C>            <C>   
   Fixed rate, passbook accounts.................     $6,905         18.99%    $    207          $6,698      18.82%         $(195)
   Variable rate, money market...................      3,170          8.72          139           3,031       8.51            263
   NOW accounts..................................      4,072         11.20           (2)          4,074      11.44            488
     Total withdrawable..........................     14,147         38.91          344          13,803      38.77            556
Certificates (original terms):
   3 months......................................      1,074          2.95       (1,788)          2,862       8.04          1,300
   6 months......................................      4,134         11.37        1,591           2,543       7.14            395
   12 months.....................................        966          2.66           23             943       2.65            (29)
   13 months.....................................      2,370          6.52          360           2,010       5.65             36
   18 months.....................................        587          1.61          286             301       0.85             63
   23 months.....................................      4,154         11.43          470           3,684      10.35          1,189
   30 months ....................................      1,146          3.15         (184)          1,330       3.74           (466)
   36 months.....................................        947          2.61         (292)          1,239       3.48           (265)
   Other certificates............................      3,566          9.81         (189)          3,755      10.54           (328)
                                                     -------        ------        -----         -------     ------         ------
Total certificates...............................     18,944         52.11          277          18,667      52.44          1,895
IRA's
   Variable rate, money market...................        184          0.51          (40)            224       0.63            (95)
   6 months......................................         34          0.09           (2)             36       0.10              1
   12 months.....................................        151          0.42          (12)            163       0.46            (91)
   18 months.....................................         19          0.05           19             ---       0.00            ---
   23 months.....................................      1,578          4.34          632             946       2.66            523
   30 months.....................................        ---            ---         ---             ---        ---             (6)
   36 months ....................................      1,157          3.18         (472)          1,629       4.58           (326)
   Other certificates............................        141          0.39            9             132       0.36            (32)
                                                     -------        ------        -----         -------     ------         ------
   Total IRA's...................................      3,264          8.98          134           3,130       8.79            (26)
                                                     -------        ------        -----         -------     ------         ------
Total deposits...................................    $36,355        100.00%       $ 755         $35,600     100.00%        $2,425
                                                     =======        ======        =====         =======     ======         ======
</TABLE>

      Total deposits at June 30, 1997 were approximately $36.3 million, compared
to approximately $35.6 million at June 30, 1996.  Citizens' deposit base depends
somewhat upon the  manufacturing  sector of Clinton County's  economy.  Although
Clinton  County's   manufacturing  sector  is  relatively  diversified  and  not
significantly  dependent upon any industry,  a loss of a material portion of the
manufacturing  workforce could  adversely  affect  Citizens'  ability to attract
deposits  due  to  the  loss  of  personal  income   attributable  to  the  lost
manufacturing jobs and the attendant loss in service industry jobs.

      In the unlikely event of Citizens'  liquidation after the Conversion,  all
claims of creditors  (including those of deposit account holders,  to the extent
of their deposit  balances)  would be paid first followed by distribution of the
liquidation  account  to  certain  deposit  account  holders,  with  any  assets
remaining thereafter  distributed to the Holding Company as the sole shareholder
of Citizens.

      Borrowings.  Citizens'  focuses on generating  high quality loans and then
seeking the best source of funding from deposits,  investments or borrowings. At
June 30, 1997,  Citizens had  borrowings  in the amount of $4.0 million from the
FHLB of Indianapolis which bear fixed and variable interest rates and are due at
various dates through October,  1998.  Citizens is required to maintain eligible
loans in its  portfolio of at least 170% of  outstanding  advances as collateral
for advances from the FHLB of  Indianapolis.  Citizens does not  anticipate  any
difficulty in obtaining  advances  appropriate to meet its  requirements  in the
future.


<PAGE>

      The following  table presents  certain  information  relating to Citizens'
borrowings at or for the years ended June 30, 1997, 1996 and 1995.

<TABLE>
<CAPTION>
                                                          At or for the Year
                                                            Ended June 30,
                                             1997                1996               1995
                                             -------------------------------------------
                                                   (Dollars in thousands)
FHLB Advances:
<S>                                          <C>                 <C>               <C>   
   Outstanding at end of period............  $4,000              $3,000            $1,500
   Average balance outstanding for period..   3,212               1,923               462
   Maximum amount outstanding at any
     month-end during the period...........   5,000               3,000             1,500
   Weighted average interest rate
     during the period.....................    5.41%               5.94%             6.24%
   Weighted average interest rate
     at end of period......................    6.51                5.82              5.87
</TABLE>


Service Corporation Subsidiaries

      OTS  regulations  permit  federal  savings  associations  to invest in the
capital  stock,   obligations  or  other   specified   types  of  securities  of
subsidiaries  (referred to as "service  corporations") and to make loans to such
subsidiaries  and joint ventures in which such  subsidiaries are participants in
an  aggregate  amount not  exceeding  2% of the  association's  assets,  plus an
additional 1% of assets if the amount over 2% is used for specified community or
inner-city  development  purposes.  In  addition,   federal  regulations  permit
associations to make specified types of loans to such  subsidiaries  (other than
special purpose finance  subsidiaries)  in which the association  owns more than
10% of the stock, in an aggregate amount not exceeding 50% of the  association's
regulatory capital if the association's regulatory capital is in compliance with
applicable  regulations.  A savings  association  that  acquires  a  non-savings
association  subsidiary,  or that  elects  to  conduct a new  activity  within a
subsidiary,  must  give the FDIC  and the OTS at least 30 days  advance  written
notice.  The FDIC  may,  after  consultation  with the OTS,  prohibit  specified
activities if it determines  such  activities pose a serious threat to the SAIF.
Moreover,  a savings  association  must deduct  from  capital,  for  purposes of
meeting the core capital,  tangible capital and risk-based capital requirements,
its entire  investment in and loans to a subsidiary  engaged in  activities  not
permissible for a national bank (other than  exclusively  agency  activities for
its customers or mortgage banking subsidiaries).

      Citizens  currently  owns  one  subsidiary,   Citizens  Loan  and  Service
Corporation ("CLSC"), which primarily engages in the purchase and development of
tracts of  undeveloped  land.  Because CLSC engages in  activities  that are not
permissible  for  a  national  bank,  OTS  regulations  prohibit  Citizens  from
including its investment in CLSC in its calculation of regulatory capital.  CLSC
purchases  undeveloped land,  constructs  improvements and infrastructure on the
land,  and  then  sells  lots to  builders,  who  construct  homes  for  sale to
homebuyers. CLSC ordinarily receives payment when title is transferred.

      CLSC owns a 104-acre  tract of  contiguous  land on which it is  presently
developing 59 acres.  CLSC intends to complete the  development of the remainder
of the  property in  approximately  ten years.  The 59 acres that are  presently
being developed will include 64 building lots known as the Southridge  Addition,
and 89 building lots known as the Meadow Brook Addition. Both of these Additions
have been annexed into the Town of Frankfort.  Citizens  purchased  this land in
1989 intending to develop these housing additions.  However, following enactment
of the Financial  Institutions  Reform Recovery and Enforcement Act of 1989, the
FDIC directed  Citizens to transfer its interest in these  developments to CLSC,
which Citizens did, effective June 30, 1994. Phase I of the development includes
33 completed  lots in the Southridge  Addition,  of which 22 lots have been sold
and on which 21 houses  have been  completed,  and 26 lots in the  Meadow  Brook
Addition,   of  which  3  lots  have  been  sold  with  houses  presently  under
construction on those lots, one of which is a "speculative  house" that Citizens
financed.  The Southridge lots have been priced  generally at $19,000 to $22,000
each,  with completed homes selling  generally for $90,000 to $120,000,  and the
Meadow  Brook  lots have been  priced  generally  at  $23,000  to  $26,000  with
completed  homes  expected to sell  generally  for  $100,000 to  $150,000.  CLSC
intends to develop the remaining 31 lots in the Southridge Addition beginning in
1998.  Phase II and Phase III of the Meadow  Brook  development,  consisting  of
approximately  63 lots,  are still in the  design  stage.  CLSC also  intends to
develop a 25-acre tract located in Frankfort,  with homes generally  selling for
$175,000 to $300,000. This project is in the early stages of development.


<PAGE>

      CLSC intends  ultimately to develop the remaining  20-acre parcel of land,
known as the Mann tract,  that it presently  owns. The development of this land,
which  is part  of the  104-acre  tract  discussed  above,  likely  will  not be
completed for  approximately  10 years. The Mann tract is presently being leased
for farming purposes.  CLSC has no present intentions to acquire additional land
for development purposes.

      CLSC  earned a profit of $11,000  for the year ended  June 30,  1997,  and
$24,000  for the year ended June 30, 1996 and $2,000 for the year ended June 30,
1995. At June 30, 1997, Citizens had an investment in CLSC of $469,000 and loans
outstanding to CLSC of  approximately  $524,000 with an interest rate set at the
prime rate plus 1 percent.  Citizens' consolidated statements of income included
elsewhere herein include the operations of CLSC. All  intercompany  balances and
transactions have been eliminated in the consolidation.

Employees

      As of June 30, 1997, Citizens employed 12 persons on a full-time basis and
five persons on a part-time basis. None of Citizens' employees is represented by
a collective bargaining group and management considers its employee relations to
be good.

      Citizens' employee benefits for full-time  employees include,  among other
things,  a Pentegra Group (formerly known as Financial  Institutions  Retirement
Fund)  defined  benefit  pension  plan,  a  noncontributory,   multiple-employer
comprehensive  pension  plan  (the"Pension  Plan"),  and   hospitalization/major
medical, long-term disability insurance and life insurance.

      Management  considers its employee  benefits to be competitive  with those
offered by other financial institutions and major employers in its area.

                                   COMPETITION

      Citizens  originates most of its loans to and accepts most of its deposits
from residents of Clinton  County,  Indiana.  Citizens is subject to competition
from various financial  institutions,  including state and national banks, state
and federal savings associations, credit unions, and certain nonbanking consumer
lenders  that  provide  similar  services in Clinton  County with  significantly
larger resources than are available to Citizens.  In total, there are five other
financial  institutions  located in Clinton County.  Citizens also competes with
money market funds with respect to deposit accounts and with insurance companies
with respect to individual retirement accounts.

      The primary  factors  influencing  competition  for  deposits are interest
rates,  service and convenience of office locations.  Citizens competes for loan
originations  primarily  through the efficiency and quality of the services that
it  provides  borrowers  and  through  interest  rates  and loan  fees  charged.
Competition  is affected by, among other  things,  the general  availability  of
lendable funds,  general and local economic  conditions,  current  interest rate
levels, and other factors that Citizens cannot readily predict.

                                   REGULATION

General

      As a federally chartered,  SAIF-insured  savings association,  Citizens is
subject to extensive  regulation by the OTS and the FDIC. For example,  Citizens
must obtain OTS  approval  before it may engage in certain  activities  and must
file reports with the OTS regarding its activities and financial condition.  The
OTS periodically  examines  Citizens' books and records and, in conjunction with
the FDIC in certain  situations,  has examination and enforcement  powers.  This
supervision  and  regulation  are  intended  primarily  for  the  protection  of
depositors  and  federal  deposit   insurance  funds.   Citizens'  semi-  annual
assessment  owed to the OTS,  which  is based  upon a  specified  percentage  of
assets, is approximately $7,800.


<PAGE>

      Citizens  is also  subject  to  federal  and state  regulation  as to such
matters as loans to officers,  directors,  or principal  shareholders,  required
reserves,  limitations as to the nature and amount of its loans and investments,
regulatory  approval of any merger or consolidation,  issuance or retirements of
securities,  and  limitations  upon  other  aspects of  banking  operations.  In
addition,  Citizens'  activities  and  operations  are  subject  to a number  of
additional  detailed,  complex and sometimes  overlapping federal and state laws
and regulations.  These include state usury and consumer credit laws, state laws
relating to fiduciaries,  the Federal Truth-In-Lending Act and Regulation Z, the
Federal Equal Credit Opportunity Act and Regulation B, the Fair Credit Reporting
Act, the Community  Reinvestment Act,  anti-redlining  legislation and antitrust
laws.

      The United States Congress is considering  legislation  that would require
all federal  savings  associations,  such as  Citizens,  to either  convert to a
national bank or a state-chartered bank by a specified date to be determined. In
addition,  under  the  legislation,  the  Holding  Company  likely  would not be
regulated  as a savings and loan  holding  company but rather as a bank  holding
company.  This  proposed  legislation  would  abolish the OTS and  transfer  its
functions  among the other federal  banking  regulators.  Certain aspects of the
legislation remain to be resolved and,  therefore,  no assurance can be given as
to whether or in what form the legislation  will be enacted or its effect on the
Holding Company and Citizens.

Savings and Loan Holding Company Regulation

      As the holding company for Citizens, the Holding Company is regulated as a
"non-diversified  savings and loan  holding  company"  within the meaning of the
Home Owners' Loan Act of 1933,  as amended  ("HOLA"),  and subject to regulatory
oversight of the Director of the OTS. As such, the Holding Company is registered
with the OTS and thereby subject to OTS regulations,  examinations,  supervision
and  reporting  requirements.  As a  subsidiary  of a savings  and loan  holding
company,  Citizens is subject to certain  restrictions  in its dealings with the
Holding Company and with other companies affiliated with the Holding Company.

      In general, the HOLA prohibits a savings and loan holding company, without
prior  approval of the Director of the OTS,  from  acquiring  control of another
savings  association or savings and loan holding  company or retaining more than
5% of the voting shares of a savings  association or of another  holding company
which is not a subsidiary.  The HOLA also restricts the ability of a director or
officer  of the  Holding  Company,  or any  person who owns more than 25% of the
Holding Company's stock,  from acquiring control of another savings  association
or savings and loan holding company without  obtaining the prior approval of the
Director of the OTS.

      The Holding Company's Board of Directors  presently intends to operate the
Holding Company as a unitary savings and loan holding  company.  OTS regulations
generally do not  restrict  the  permissible  business  activities  of a unitary
savings and loan holding company.

      Notwithstanding  the above rules as to permissible  business activities of
unitary  savings  and  loan  holding  companies,   if  the  savings  association
subsidiary of such a holding  company fails to meet the Qualified  Thrift Lender
("QTL") test,  then such unitary  holding  company  would become  subject to the
activities  restrictions  applicable to multiple holding companies.  (Additional
restrictions  on securing  advances from the FHLB also apply.) At June 30, 1997,
Citizens'  asset  composition  was in excess of that  required  to  qualify as a
Qualified Thrift Lender.

      If the  Holding  Company  were  to  acquire  control  of  another  savings
association  other  than  through a merger or other  business  combination  with
Citizens, the Holding Company would thereupon become a multiple savings and loan
holding  company.  Except where such acquisition is pursuant to the authority to
approve  emergency  thrift   acquisitions  and  where  each  subsidiary  savings
association meets the QTL test, the activities of the Holding Company and any of
its subsidiaries (other than Citizens or other subsidiary savings  associations)
would  thereafter be subject to further  restrictions.  The HOLA provides  that,
among other things,  no multiple  savings and loan holding company or subsidiary
thereof  which is not a savings  association  shall  commence or continue  for a
limited  period of time  after  becoming  a multiple  savings  and loan  holding
company or subsidiary  thereof,  any business activity other than (i) furnishing
or performing  management  services for a subsidiary savings  association,  (ii)
conducting an insurance agency or escrow business,  (iii) holding,  managing, or
liquidating assets owned by or acquired from a subsidiary  savings  association,
(iv) holding or managing  properties  used or occupied by a  subsidiary  savings
association,  (v) acting as trustee under deeds of trust,  (vi) those activities
previously  directly  authorized by the FSLIC by regulation as of March 5, 1987,
to be  engaged in by  multiple  holding  companies,  or (vii)  those  activities
authorized  by the Federal  Reserve  Board (the "FRB") as  permissible  for bank
holding  companies,  unless the Director of the OTS by  regulation  prohibits or
limits such activities for savings and loan holding companies.  Those activities
described in (vii) above must also be approved by the Director of the OTS before
a multiple holding company may engage in such activities.


<PAGE>

      The  Director of the OTS may also  approve  acquisitions  resulting in the
formation of a multiple  savings and loan holding company which controls savings
associations  in more than one state,  if the multiple  savings and loan holding
company involved controls a savings  association which operated a home or branch
office in the state of the association to be acquired as of March 5, 1987, or if
the  laws of the  state in which  the  association  to be  acquired  is  located
specifically permit associations to be acquired by state-chartered  associations
or savings and loan holding  companies  located in the state where the acquiring
entity is located (or by a holding  company that controls  such  state-chartered
savings associations).  Also, the Director of the OTS may approve an acquisition
resulting in a multiple  savings and loan holding  company  controlling  savings
associations  in more than one  state in the case of  certain  emergency  thrift
acquisitions.

      Indiana  law  permits  federal  and  state  savings   association  holding
companies with their home offices  located outside of Indiana to acquire savings
associations  whose home offices are located in Indiana and savings  association
holding  companies with their principal  place of business in Indiana  ("Indiana
Savings  Association Holding Companies") upon receipt of approval by the Indiana
Department of Financial  Institutions.  Moreover,  Indiana  Savings  Association
Holding  Companies  may acquire  savings  associations  with their home  offices
located outside of Indiana and savings  association holding companies with their
principal place of business  located outside of Indiana upon receipt of approval
by the Indiana Department of Financial Institutions.

      No subsidiary  savings  association of a savings and loan holding  company
may declare or pay a dividend on its permanent or  nonwithdrawable  stock unless
it  first  gives  the  Director  of the  OTS 30  days  advance  notice  of  such
declaration  and payment.  Any dividend  declared  during such period or without
giving notice shall be invalid.

Federal Home Loan Bank System

      Citizens is a member of the FHLB of  Indianapolis,  which is one of twelve
regional  FHLBs.  Each FHLB serves as a reserve or central  bank for its members
within its  assigned  region.  It is funded  primarily  from funds  deposited by
savings  associations  and  proceeds  derived  from  the  sale  of  consolidated
obligations of the FHLB system.  It makes loans to members  (i.e.,  advances) in
accordance with policies and procedures established by the Board of Directors of
the FHLB.  All FHLB advances  must be fully secured by sufficient  collateral as
determined  by  the  FHLB.  The  Federal  Housing  Finance  Board  ("FHFB"),  an
independent   agency,   controls  the  FHLB  System,   including   the  FHLB  of
Indianapolis.

      As a member,  Citizens is required to purchase and  maintain  stock in the
FHLB of Indianapolis  in an amount equal to at least 1% of its aggregate  unpaid
residential  mortgage loans, home purchase contracts,  or similar obligations at
the beginning of each year. At June 30, 1997,  Citizens'  investment in stock of
the FHLB of Indianapolis was $332,000.  The FHLB imposes various  limitations on
advances  such as limiting  the amount of certain  types of real  estate-related
collateral to 30% of a member's capital and limiting total advances to a member.
Interest rates charged for advances vary  depending  upon maturity,  the cost of
funds to the FHLB of Indianapolis and the purpose of the borrowing.

      The FHLBs are  required to provide  funds for the  resolution  of troubled
savings  associations  and to contribute to affordable  housing programs through
direct loans or interest subsidies on advances targeted for community investment
and  low-  and  moderate-income  housing  projects.   These  contributions  have
adversely  affected the level of FHLB dividends paid and could continue to do so
in the future.  For the fiscal year ended June 30, 1997,  dividends  paid by the
FHLB of Indianapolis to Citizens totaled  approximately  $26,000,  for an annual
rate of 7.84%.

Insurance of Deposits

      Deposit Insurance.  The FDIC is an independent federal agency that insures
the  deposits,  up to  prescribed  statutory  limits,  of banks and  thrifts and
safeguards  the safety and soundness of the banking and thrift  industries.  The
FDIC  administers  two separate  insurance  funds,  the Bank Insurance Fund (the
"BIF") for  commercial  banks and state  savings  banks and the SAIF for savings
associations such as Citizens and banks that have acquired deposits from savings
associations.  The FDIC is required to maintain designated levels of reserves in
each fund.  As of September  30,  1996,  the reserves of the SAIF were below the
level  required  by  law,  primarily  because  a  significant   portion  of  the
assessments  paid into the SAIF  have been used to pay the cost of prior  thrift
failures,  while the  reserves of the BIF met the level  required by law in May,
1995.  However,  on September 30, 1996,  provisions designed to recapitalize the
SAIF and  eliminate the premium  disparity  between the BIF and SAIF were signed
into law. See "-- Assessments" below.


<PAGE>

      Assessments.   The  FDIC  is  authorized  to  establish   separate  annual
assessment rates for deposit insurance for members of the BIF and members of the
SAIF.  The FDIC may  increase  assessment  rates for either fund if necessary to
restore the fund's  ratio of reserves  to insured  deposits to the target  level
within a reasonable  time and may  decrease  these rates if the target level has
been met. The FDIC has established a risk-based  assessment system for both SAIF
and BIF members.  Under this system,  assessments vary depending on the risk the
institution poses to its deposit insurance fund. An institution's  risk level is
determined  based on its  capital  level  and the  FDIC's  level of  supervisory
concern about the institution.

      On September 30, 1996, President Clinton signed into law legislation which
included  provisions  designed  to  recapitalize  the  SAIF  and  eliminate  the
significant  premium  disparity between the BIF and the SAIF. Under the new law,
Citizens was charged a one-time  special  assessment  equal to $.657 per $100 in
assessable  deposits  at March  31,  1995.  Citizens  recognized  this  one-time
assessment as a non-recurring operating expense of $211,000 ($127,000 after tax)
during the three-month  period ending September 30, 1996, and Citizens paid this
assessment on November 27, 1996. The  assessment  was fully  deductible for both
federal and state  income tax  purposes.  Beginning  January 1, 1997,  Citizens'
annual  deposit  insurance  premium  was  reduced  from  .23% to .0644% of total
assessable deposits. BIF institutions pay lower assessments than comparable SAIF
institutions  because  BIF  institutions  pay only 20% of the rate being paid by
SAIF  institutions  on their deposits with respect to obligations  issued by the
federally-chartered  corporation which provided some of the financing to resolve
the thrift  crisis in the 1980's  ("FICO").  The 1996 law also  provides for the
merger  of the SAIF and the BIF by 1999,  but not  until  such  time as bank and
thrift  charters  are  combined.  Until  the  charters  are  combined,   savings
associations  with SAIF  deposits may not transfer  deposits into the BIF system
without  paying  various  exit and entrance  fees,  and SAIF  institutions  will
continue to pay higher FICO assessments. Such exit and entrance fees need not be
paid if a SAIF institution  converts to a bank charter or merges with a bank, as
long as the resulting bank continues to pay applicable insurance  assessments to
the SAIF, and as long as certain other conditions are met.

Savings Association Regulatory Capital

      Currently,  savings  associations  are subject to three  separate  minimum
capital-to-assets  requirements:  (i) a leverage limit,  (ii) a tangible capital
requirement,  and (iii) a risk-based  capital  requirement.  The leverage  limit
requires that savings  associations  maintain  "core  capital" of at least 3% of
total assets. Core capital is generally defined as common  shareholders'  equity
(including retained income), noncumulative perpetual preferred stock and related
surplus,   certain  minority  equity   interests  in  subsidiaries,   qualifying
supervisory  goodwill,  purchased mortgage servicing rights and purchased credit
card relationships  (subject to certain limits) less nonqualifying  intangibles.
Under the tangible  capital  requirement,  a savings  association  must maintain
tangible  capital (core  capital less all  intangible  assets  except  purchased
mortgage  servicing  rights which may be included  after making the  above-noted
adjustment  in an amount up to 100% of  tangible  capital)  of at least  1.5% of
total assets.  Under the risk-based  capital  requirements,  a minimum amount of
capital must be maintained by a savings  association to account for the relative
risks inherent in the type and amount of assets held by the savings association.
The risk-based capital  requirement  requires a savings  association to maintain
capital  (defined  generally  for these  purposes as core  capital  plus general
valuation  allowances  and  permanent or maturing  capital  instruments  such as
preferred stock and subordinated debt less assets required to be deducted) equal
to 8.0% of  risk-weighted  assets.  Assets  are ranked as to risk in one of four
categories  (0-100%).  A  credit  risk-free  asset,  such as cash,  requires  no
risk-based  capital,  while an asset with a significant  credit risk,  such as a
non-accrual  loan,  requires  a  risk  factor  of  100%.   Moreover,  a  savings
association must deduct from capital,  for purposes of meeting the core capital,
tangible capital and risk-based capital  requirements,  its entire investment in
and loans to a subsidiary  engaged in activities not  permissible for a national
bank (other than  exclusively  agency  activities  for its customers or mortgage
banking  subsidiaries).  At June 30, 1997,  Citizens was in compliance  with all
capital requirements imposed by law.

      The OTS has  promulgated  a rule  which  sets  forth the  methodology  for
calculating an interest rate risk  component to be used by savings  associations
in calculating  regulatory  capital.  The OTS has delayed the  implementation of
this rule, however.  The rule requires savings  associations with "above normal"
interest rate risk  (institutions  whose portfolio equity would decline in value
by more than 2% of assets in the event of a hypothetical 200-basis-point move in
interest rates) to maintain  additional capital for interest rate risk under the
risk-based  capital  framework.  If the OTS were to implement  this  regulation,
Citizens  would be  exempt  from its  provisions  because  it has less than $300
million  in assets  and its  risk-based  capital  ratio  exceeds  12%.  Citizens
nevertheless  measures  its  interest  rate  risk  in  conformity  with  the OTS
regulation and, as of June 30, 1997,  Citizens'  interest rate risk was slightly
outside the parameters set forth in the regulation.


<PAGE>

      If an association is not in compliance with the capital requirements,  the
OTS is required to prohibit asset growth and to impose a capital  directive that
may  restrict,  among other  things,  the  payment of  dividends  and  officers'
compensation. In addition, the OTS and the FDIC generally are authorized to take
enforcement actions against a savings association that fails to meet its capital
requirements. These actions may include restricting the operations activities of
the association,  imposing a capital directive, cease and desist order, or civil
money  penalties,  or imposing harsher measures such as appointing a receiver or
conservator or forcing the association to merge into another institution.

Prompt Corrective Regulatory Action

      The  Federal  Deposit  Insurance  Corporation   Improvement  Act  of  1991
("FedICIA")   requires,   among  other  things,  that  federal  bank  regulatory
authorities take "prompt corrective action" with respect to institutions that do
not meet minimum capital requirements.  For these purposes,  FedICIA establishes
five capital tiers: well capitalized, adequately capitalized,  undercapitalized,
significantly  undercapitalized,  and critically  undercapitalized.  At June 30,
1997,  Citizens was  categorized as "well  capitalized,"  meaning that its total
risk-based  capital  ratio  exceeded  10%, its Tier I risk-based  capital  ratio
exceeded  6%,  its  leverage  ratio  exceeded  5%,  and it was not  subject to a
regulatory order, agreement or directive to meet and maintain a specific capital
level for any capital measure.

      The FDIC may order savings associations which have insufficient capital to
take corrective actions. For example, a savings association which is categorized
as  "undercapitalized"  would be  subject  to  growth  limitations  and would be
required  to submit a capital  restoration  plan,  and a  holding  company  that
controls  such a savings  association  would be required to  guarantee  that the
savings   association   complies  with  the  restoration  plan.   "Significantly
undercapitalized"   savings   associations   would  be  subject  to   additional
restrictions.  Savings  associations  deemed  by  the  FDIC  to  be  "critically
undercapitalized"  would  be  subject  to  the  appointment  of  a  receiver  or
conservator.

Dividend Limitations

      An OTS regulation imposes limitations upon all "capital  distributions" by
savings  associations,  including cash dividends,  payments by an association to
repurchase or otherwise acquire its shares,  payments to shareholders of another
institution  in a  cash-out  merger  and  other  distributions  charged  against
capital.  The regulation  establishes a three-tiered system of regulation,  with
the greatest  flexibility  being afforded to  well-capitalized  associations.  A
savings  association  which has total  capital  (immediately  prior to and after
giving effect to the capital  distribution)  that is at least equal to its fully
phased-in  capital   requirements  would  be  a  Tier  1  institution  ("Tier  1
Institution").  An  association  that has total  capital  at least  equal to its
minimum  capital  requirements,  but  less  than  its  fully  phased-in  capital
requirements,  would  be  a  Tier  2  institution  ("Tier  2  Institution").  An
institution  having  total  capital  that  is  less  than  its  minimum  capital
requirements would be a Tier 3 institution ("Tier 3 Institution").  However,  an
institution which otherwise  qualifies as a Tier 1 Institution may be designated
by the OTS as a Tier 2 or Tier 3  Institution  if the OTS  determines  that  the
institution is "in need of more than normal supervision."  Citizens is currently
a Tier 1 Institution.

      A Tier 1 Institution  may,  after prior notice but without the approval of
the OTS, make capital  distributions during a calendar year up to the greater of
(a) 100% of its net income to date during the calendar year plus the amount that
would  reduce by one-half its "surplus  capital  ratio" at the  beginning of the
calendar year (the smallest excess over its capital requirements), or (b) 75% of
its net income over the most recent  four-quarter  period. Any additional amount
of capital  distributions would require prior regulatory approval.  Accordingly,
at  June  30,  1997,  Citizens  had  available   approximately   $1,489,000  for
distribution, without consideration of any capital infusion from the Conversion.

      The OTS has  proposed  revisions to these  regulations  which would permit
savings  associations  to declare  dividends in amounts  which would assure that
they remain adequately  capitalized following the dividend declaration.  Savings
associations  in a holding company system which are rated Camel 1 or 2 and which
are not in  troubled  condition  would need to file a prior  notice with the OTS
concerning such dividend declaration.


<PAGE>

      Pursuant to the Plan of Conversion,  Citizens will establish a liquidation
account for the benefit of Eligible  Account Holders and  Supplemental  Eligible
Account  Holders.  See "The  Conversion  --  Principal  Effects of  Conversion."
Citizens  will not be permitted to pay  dividends to the Holding  Company if its
net  worth  would be  reduced  below the  amount  required  for the  liquidation
account.  Citizens  must  also must  file a notice  with the OTS 30 days  before
declaring a dividend to the Holding Company.

Limitations on Rates Paid for Deposits

      Regulations  promulgated by the FDIC pursuant to FedICIA place limitations
on the ability of insured depository  institutions to accept, renew or roll over
deposits by offering rates of interest which are  significantly  higher than the
prevailing  rates of interest on deposits  offered by other  insured  depository
institutions having the same type of charter in the institution's  normal market
area. Under these regulations,  "well-capitalized"  depository  institutions may
accept,  renew or roll  such  deposits  over  without  restriction,  "adequately
capitalized"  depository  institutions  may accept,  renew or roll such deposits
over with a waiver from the FDIC (subject to certain restrictions on payments of
rates) and "undercapitalized"  depository  institutions may not accept, renew or
roll such deposits over. The  regulations  contemplate  that the  definitions of
"well capitalized,"  "adequately capitalized" and "undercapitalized" will be the
same as the  definition  adopted by the  agencies to  implement  the  corrective
action  provisions of FedICIA.  Citizens does not believe that these regulations
will have a materially adverse effect on its current operations.

Safety and Soundness Standards

      On February 2, 1995, the federal banking agencies adopted final safety and
soundness  standards for all insured  depository  institutions.  The  standards,
which were issued in the form of guidelines rather than  regulations,  relate to
internal   controls,   information   systems,   internal  audit  systems,   loan
underwriting  and  documentation,  compensation  and interest rate exposure.  In
general,  the standards are designed to assist the federal  banking  agencies in
identifying and addressing  problems at insured depository  institutions  before
capital becomes impaired.  If an institution fails to meet these standards,  the
appropriate  federal  banking  agency may  require the  institution  to submit a
compliance  plan.  Failure to submit a compliance plan may result in enforcement
proceedings.  On August 27,  1996,  the  federal  banking  agencies  added asset
quality and earning standards to the safety and soundness guidelines.

Real Estate Lending Standards

      OTS  regulations  require  savings  associations to establish and maintain
written  internal  real estate  lending  policies.  Each  association's  lending
policies  must  be  consistent  with  safe  and  sound  banking   practices  and
appropriate  to the size of the  association  and the  nature  and  scope of its
operations.   The  policies  must  establish   loan  portfolio   diversification
standards;  establish prudent underwriting  standards,  including  loan-to-value
limits, that are clear and measurable;  establish loan administration procedures
for the  association's  real  estate  portfolio;  and  establish  documentation,
approval,   and  reporting   requirements   to  monitor   compliance   with  the
association's  real estate  lending  policies.  The  association's  written real
estate lending policies must be reviewed and approved by the association's Board
of Directors at least annually. Further, each association is expected to monitor
conditions  in its real  estate  market  to  ensure  that its  lending  policies
continue to be appropriate for current market conditions.

Loans to One Borrower

      Under OTS regulations,  Citizens may not make a loan or extend credit to a
single or related group of borrowers in excess of 15% of its unimpaired  capital
and surplus.  Additional amounts may be lent, not in excess of 10% of unimpaired
capital and surplus,  if such loans or extensions of credit are fully secured by
readily marketable collateral,  including certain debt and equity securities but
not including real estate.  In some cases, a savings  association may lend up to
30 percent of  unimpaired  capital and surplus to one  borrower  for purposes of
developing domestic residential housing, provided that the association meets its
regulatory  capital  requirements  and the OTS authorizes the association to use
this expanded  lending  authority.  At June 30, 1997,  Citizens did not have any
loans or  extensions  of credit to a single or  related  group of  borrowers  in
excess  of  its   lending   limits.   Citizens   does  not   believe   that  the
loans-to-one-borrower  limits  will have a  significant  impact on its  business
operations or earnings following the Conversion.


<PAGE>

Qualified Thrift Lender

      Savings  associations  must  meet a QTL test.  If  Citizens  maintains  an
appropriate   level  of  qualified  thrift   investments   ("QTIs")   (primarily
residential    mortgages   and   related    investments,    including    certain
mortgage-related  securities)  and  otherwise  qualify as a QTL,  Citizens  will
continue to enjoy full borrowing  privileges from the FHLB of Indianapolis.  The
required  percentage of QTIs is 65% of portfolio  assets  (defined as all assets
minus  intangible  assets,  property used by the  association  in conducting its
business and liquid  assets equal to 10% of total  assets).  Certain  assets are
subject to a  percentage  limitation  of 20% of portfolio  assets.  In addition,
savings  associations may include shares of stock of the FHLBs,  FNMA, and FHLMC
as QTIs.  Compliance  with the QTL test is determined on a monthly basis in nine
out of every twelve months. As of June 30, 1997, Citizens was in compliance with
its QTL requirement, with approximately 88% of its assets invested in QTIs.

      A savings association which fails to meet the QTL test must either convert
to a bank (but its deposit  insurance  assessments and payments will be those of
and paid to the SAIF) or be subject to the following  penalties:  (i) it may not
enter into any new activity except for those permissible for a national bank and
for a savings  association;  (ii) its branching  activities  shall be limited to
those  of a  national  bank;  (iii) it shall  not be  eligible  for any new FHLB
advances; and (iv) it shall be bound by regulations applicable to national banks
respecting  payment of  dividends.  Three years  after  failing the QTL test the
association must (i) dispose of any investment or activity not permissible for a
national  bank and a savings  association  and (ii) repay all  outstanding  FHLB
advances.  If such a savings  association  is  controlled  by a savings and loan
holding  company,  then such holding  company  must,  within a  prescribed  time
period,  become  registered as a bank holding  company and become subject to all
rules  and  regulations   applicable  to  bank  holding   companies   (including
restrictions as to the scope of permissible business activities).

Acquisitions or Dispositions and Branching

      The Bank  Holding  Company  Act  specifically  authorizes  a bank  holding
company, upon receipt of appropriate regulatory approvals, to acquire control of
any savings association or holding company thereof wherever located.  Similarly,
a savings and loan  holding  company may  acquire  control of a bank.  Moreover,
federal  savings  associations  may  acquire  or  be  acquired  by  any  insured
depository  institution.   Regulations  promulgated  by  the  FRB  restrict  the
branching authority of savings associations  acquired by bank holding companies.
Savings  associations  acquired by bank  holding  companies  may be converted to
banks if they continue to pay SAIF premiums,  but as such they become subject to
branching and activity restrictions applicable to banks.

      Subject  to  certain  exceptions,  commonly-controlled  banks and  savings
associations  must reimburse the FDIC for any losses suffered in connection with
a failed  bank or  savings  association  affiliate.  Institutions  are  commonly
controlled  if one is owned by another or if both are owned by the same  holding
company.  Such claims by the FDIC under this provision are subordinate to claims
of depositors,  secured creditors,  and holders of subordinated debt, other than
affiliates.

      The OTS has adopted  regulations which permit nationwide  branching to the
extent  permitted by federal  statute.  Federal  statutes permit federal savings
associations to branch outside of their home state if the association  meets the
domestic  building  and loan  test in  ss.7701(a)(19)  of the Code or the  asset
composition  test of ss.7701(c) of the Code.  Branching that would result in the
formation of a multiple  savings and loan holding  company  controlling  savings
associations  in more  than one  state is  permitted  if the law of the state in
which the savings association to be acquired is located specifically  authorizes
acquisitions of its state-chartered associations by state-chartered associations
or their  holding  companies  in the state where the  acquiring  association  or
holding company is located. Moreover, Indiana banks and savings associations are
permitted  to  acquire  other  Indiana  banks and  savings  associations  and to
establish branches throughout Indiana.

      Finally,  The Riegle-Neal  Interstate Banking and Branching Efficiency Act
of 1994 (the "Riegle-Neal  Act") permits bank holding companies to acquire banks
in other  states and,  with state  consent  and subject to certain  limitations,
allows banks to acquire  out-of-state  branches either through merger or de novo
expansion.  The State of Indiana  enacted  legislation  establishing  interstate
branching  provisions for Indiana  state-chartered  banks  consistent with those
established by the Riegle-Neal Act (the "Indiana  Branching  Law").  The Indiana
Branching Law authorizes Indiana banks to branch interstate by merger or de novo
expansion,  provided that such  transactions  are not permitted to  out-of-state
banks  unless the laws of their home  states  permit  Indiana  banks to merge or
establish de novo banks on a reciprocial basis. The Indiana Branching Law became
effective March 15, 1996.


<PAGE>

Transactions with Affiliates

      Citizens is subject to Sections 22(h),  23A and 23B of the Federal Reserve
Act,  which  restrict  financial   transactions  between  banks  and  affiliated
companies.  The statute  limits  credit  transactions  between a bank or savings
association and its executive officers and its affiliates,  prescribes terms and
conditions for bank affiliate transactions deemed to be consistent with safe and
sound  banking  practices,  and  restricts  the  types  of  collateral  security
permitted in connection with a bank's extension of credit to an affiliate.

Federal Securities Law

      The shares of Common Stock of the Holding  Company will be registered with
the SEC under the  Securities  Exchange Act of 1934, as amended (the "1934 Act")
as soon as practicable  following the  Conversion.  The Holding  Company will be
subject to the information, proxy solicitation, insider trading restrictions and
other  requirements of the 1934 Act and the rules of the SEC  thereunder.  After
three years following Citizens' conversion to stock form, if the Holding Company
has fewer than 300 shareholders, it may deregister its shares under the 1934 Act
and cease to be subject to the foregoing requirements.

      Shares of Common Stock held by persons who are  affiliates  of the Holding
Company may not be resold without  registration  unless sold in accordance  with
the resale  restrictions  of Rule 144 under the 1933 Act. If the Holding Company
meets the current public information requirements under Rule 144, each affiliate
of the  Holding  Company  who  complies  with the other  conditions  of Rule 144
(including  those that require the affiliate's  sale to be aggregated with those
of certain other persons)  would be able to sell in the public  market,  without
registration,  a number of shares not to exceed, in any three-month  period, the
greater of (i) 1% of the  outstanding  shares of the Holding Company or (ii) the
average  weekly  volume of trading in such  shares  during  the  preceding  four
calendar weeks.

Community Reinvestment Act Matters

      Federal law requires  that ratings of  depository  institutions  under the
Community Reinvestment Act of 1977 ("CRA") be disclosed. The disclosure includes
both a  four-unit  descriptive  rating --  outstanding,  satisfactory,  needs to
improve,  and  substantial  noncompliance  --  and a  written  evaluation  of an
institution's  performance.  Each FHLB is required  to  establish  standards  of
community  investment  or service that its members must  maintain for  continued
access to long-term  advances from the FHLBs.  The standards take into account a
member's  performance under the CRA and its record of lending to first-time home
buyers.  The OTS has designated  Citizens'  record of meeting  community  credit
needs as outstanding, which is the highest available designation.

                                    TAXATION

Federal Taxation

      Historically,  savings associations, such as Citizens, have been permitted
to compute bad debt deductions  using either the bank  experience  method or the
percentage of taxable income method. However, for years beginning after December
31, 1995, no savings association may use the percentage of taxable income method
of computing  its allowable bad debt  deduction for tax purposes.  Instead,  all
savings associations are required to compute their allowable deduction using the
experience method. As a result of the repeal of the percentage of taxable income
method,  reserves taken after 1987 using the percentage of taxable income method
generally  must be included  in future  taxable  income over a six-year  period,
although  a  two-year  delay  may  be  permitted  for  associations   meeting  a
residential   mortgage  loan   origination   test.   Citizens   will   recapture
approximately  $60,000 over a six-year  period  beginning with the June 30, 1997
federal tax return.  In addition,  the pre-1988  reserve,  for which no deferred
taxes have been  recorded,  need not be  recaptured  into income  unless (i) the
savings  association  no longer  qualifies as a bank under the Code, or (ii) the
savings association pays out excess dividends or distributions.


<PAGE>

      Depending on the composition of its items of income and expense, a savings
association may be subject to the alternative minimum tax. A savings association
must pay an  alternative  minimum  tax on the  amount  (if any) by which  20% of
alternative minimum taxable income ("AMTI"),  as reduced by an exemption varying
with AMTI,  exceeds the regular tax due.  AMTI  equals  regular  taxable  income
increased or decreased by certain tax  preferences  and  adjustments,  including
depreciation  deductions in excess of that allowable for alternative minimum tax
purposes, tax-exempt interest on most private activity bonds issued after August
7, 1986  (reduced by any related  interest  expense  disallowed  for regular tax
purposes), the amount of the bad debt reserve deduction claimed in excess of the
deduction  based on the  experience  method  and 75% of the  excess of  adjusted
current  earnings over AMTI (before this  adjustment and before any  alternative
tax net  operating  loss).  AMTI may be reduced only up to 90% by net  operating
loss  carryovers,  but  alternative  minimum  tax paid can be  credited  against
regular tax due in later years.

      For federal  income tax purposes,  Citizens has been  reporting its income
and expenses on the accrual method of accounting.  Citizens'  federal income tax
returns have not been audited in recent years.

State Taxation

      Citizens is subject to Indiana's Financial Institutions Tax ("FIT"), which
is imposed at a flat rate of 8.5% on "adjusted  gross income."  "Adjusted  gross
income," for purposes of FIT,  begins with taxable  income as defined by Section
63 of the Code and,  thus,  incorporates  federal  tax law to the extent that it
affects  the  computation  of taxable  income.  Federal  taxable  income is then
adjusted by several Indiana modifications.  Other applicable state taxes include
generally applicable sales and use taxes plus real and personal property taxes.

      Citizens' state income tax returns have not been audited in recent years.

Current Accounting Issues

      In November 1993, the American  Institute of Certified Public  Accountants
issued Statement of Position ("SOP") 93-6,  "Employer's  Accounting for Employee
Stock  Ownership  Plans." The SOP,  among other  things,  changed the measure of
compensation  expense  recorded by  employers  from the cost of  employee  stock
ownership plan shares allocated to employees during the period to the fair value
of employee stock ownership plan shares  allocated.  Assuming the acquisition of
shares of stock by the ESOP, the  application of SOP 93-6 is likely to result in
fluctuations  in  compensation  expense  due to changes in the fair value of the
stock.

      In October,  1995, the FASB issued SFAS No. 123 entitled  "Accounting  for
Stock-Based Compensation." SFAS No. 123 establishes a fair value based method of
accounting  and  disclosing  the  amount  of  stock-based  compensation  paid to
employees.  Historically,  Accounting  Principles  Board ("APB")  Opinion No. 25
"Accounting for Stock Issued to Employees" has measured  compensation cost using
the method based on the award's  intrinsic value.  Those electing to remain with
the  accounting  in APB  Opinion No. 25 must make pro forma  disclosures  of net
income  and,  when  presented,  earnings  per share,  as if the fair value based
method  of  accounting  defined  in SFAS 123 had been  applied.  The  disclosure
provisions  of SFAS No. 123 have been adopted by Citizens.  Management  does not
believe that adoption of SFAS No. 123 disclosure provisions will have a material
adverse  effect on  Citizens'  consolidated  financial  position  or  results of
operations.

      In June, 1996, the FASB issued SFAS No. 125,  "Accounting for Transfers of
Financial  Assets,  Servicing Rights and  Extinguishment  of Liabilities,"  that
provides  accounting  guidance on transfers of  financial  assets,  servicing of
financial assets,  and  extinguishment  of liabilities.  SFAS No. 125 superseded
portions of SFAS No. 122. SFAS No. 125  introduces an approach to accounting for
transfers of financial assets that provides a means of dealing with more complex
transactions  in which the seller  disposes  of only a partial  interest  in the
assets, retains rights or obligations,  makes use of special purpose entities in
the  transaction,  or otherwise has continuing  involvement with the transferred
assets.  The new  accounting  method  provides  that the carrying  amount of the
financial assets transferred be allocated to components of the transaction based
on their  relative fair values.  Transactions  subject to the provisions of SFAS
No. 125  include,  among  others,  transfers  involving  repurchase  agreements,
securitizations  of  financial  assets,  loan  participations  and  transfers of
receivables  with recourse.  An entity that  undertakes an obligation to service
financial  assets  recognizes  either a  servicing  asset or  liability  for the
servicing contract.  A servicing asset or liability that is purchased or assumed
is initially recognized at its fair value.  Servicing assets and liabilities are
amortized in proportion to and over the period of estimated net servicing income
or net servicing loss and are subject to subsequent  assessments  for impairment
based on fair value.  SFAS No. 125 provides that a liability is removed from the
balance sheet only if the debtor either pays the creditor and is relieved of its
obligation  for the  liability  or is legally  released  from being the  primary
obligor. SFAS No. 125 is effective for applicable  transactions  occurring after
December 31, 1996, and is to be applied prospectively.  Retroactive  application
is not permitted. Management does not believe that adoption of SFAS No. 125 will
have a material  adverse  effect on Citizens'  financial  position or results of
operations.


<PAGE>

Item 2.   Properties.

         The  following  table  provides  certain  information  with  respect to
Citizens' office as of June 30, 1997:

<TABLE>
<CAPTION>
                                                                           Net Book
                                                                           Value of
                                                                           Property,            Approximate
    Description        Owned or           Year            Total           Furniture &             Square
    and Address         leased           Opened         Deposits           Fixtures               Footage
    -----------         ------           ------         --------           --------               -------
                                                 (Dollars in thousands)
<C>                     <C>              <C>            <C>                 <C>                  <C>   
60 South Main Street     Owned            1977           $36,355             $578                 13,924
Frankfort, IN 46041
</TABLE>

      Citizens owns  computer and data  processing  equipment  which it uses for
transaction processing, loan origination,  and accounting. The net book value of
Citizens' electronic data processing equipment was approximately $21,000 at June
30, 1997.

      Citizens  operates one automated teller machine ("ATM"),  which is located
in the vestibule of its office.  Citizens' ATM participates in the Cirrus(R) and
MagicLine(R) networks.

      Citizens  has  also  contracted  for the  data  processing  and  reporting
services of BISYS,  Inc. in Houston,  Texas.  The cost of these data  processing
services is approximately $8,500 per month.

      Citizens has contracted with the FHLB of Indianapolis  for item processing
for a fee of approximately $3,000 per month.

Item 3.  Legal Proceedings.

         Neither  the  Holding  Company  nor  Citizens is a party to any pending
legal  proceedings,  other than  routine  litigation  incidental  to the Holding
Company's or Citizens' business.

Item 4.  Submission of Matters to a Vote of Security Holders.

         No matter was submitted to a vote of the Holding Company's shareholders
during the quarter ended June 30, 1997.

Item 4.5.  Executive Officers of the Registrant.

         The executive officers of the Holding Company are identified below. The
executive  officers of the Holding  Company are elected  annually by the Holding
Company's Board of Directors.

         Name                     Position with Holding Company
         Fred W. Carter           Chairman of the Board, President and 
                                        Chief Executive Officer
         Stephen D. Davis         Treasurer
         Cindy S. Chambers        Secretary

      Fred W.  Carter  (age 65) has  served as  President  and  Chief  Executive
Officer of Citizens and CLSC since 1972, and of the Holding  Company since 1997.
Mr.  Carter has been an  employee  of  Citizens  since 1966 and is the father of
Cindy S. Chambers, Citizens' Secretary and Customer Service Manager.

      Cindy S.  Chambers  (age 43) has served as Citizens'  Corporate  Secretary
since 1988 and as Citizens'  Customer Service Manager since 1982. She has served
as the Holding  Company's  secretary  since 1997 and is the  daughter of Fred W.
Carter, Citizens' President and Chief Executive Officer.

      Stephen D. Davis (age 41) has served as  Citizens'  Controller  since 1989
and as the Holding Company's Treasurer since 1997.

<PAGE>

                                     PART II

Item 5.  Market for Registrant's Common Equity and Related Shareholder Matters.

         The Holding Company's common stock, without par value ("Common Stock"),
is listed over-the-counter through the OTC "Electronic Bulletin Board" under the
symbol "CIBC." The Holding  Company shares began to trade on September 18, 1997.
The high and low bid prices for the period  September  18,  1997 to October  20,
1997, were $15 1/2 and $13 3/4,  respectively.  Since the Holding Company has no
independent  operation or other  subsidiaries to generate income, its ability to
accumulate  earnings for the payment of cash  dividends to its  shareholders  is
directly  dependent upon the ability of Citizens to pay dividends to the Holding
Company and upon the earnings on its investment securities.

         Under current  federal income tax law,  dividend  distributions  to the
Holding Company,  to the extent that such dividends paid are from the current or
accumulated  earnings and profits of Citizens (as  calculated for federal income
tax  purposes),  will be taxable as ordinary  income to the Holding  Company and
will not be deductible by Citizens.  Because the Holding Company and Citizens do
not file a consolidated federal income tax return however, the dividends will be
eligible for a 100%  dividends-received  deduction by the Holding  Company.  Any
dividend  distributions in excess of current or accumulated earnings and profits
will be treated for federal income tax purposes as a distribution from Citizens'
accumulated  bad debt reserves,  which could result in increased  federal income
tax  liability  for  Citizens.  Moreover,  Citizens may not pay dividends to the
Holding  Company  if  such  dividends  would  result  in the  impairment  of the
liquidation account established in connection with the Conversion.

         Generally,  there is no OTS  regulatory  restriction  on the payment of
dividends by the Holding Company unless there is a determination by the Director
of the OTS that  there  is  reasonable  cause to  believe  that the  payment  of
dividends  constitutes  a serious  risk to the  financial  safety,  soundness or
stability of Citizens. The FDIC also has authority under current law to prohibit
a financial institution from paying dividends if, in its opinion, the payment of
dividends  would  constitute  an  unsafe  or  unsound  practice  in light of the
financial condition of the financial  institution.  Indiana law, however,  would
prohibit the Holding Company from paying a dividend,  if, after giving effect to
the payment of that dividend,  the Holding  Company would not be able to pay its
debts  as they  become  due in the  usual  course  of  business  or the  Holding
Company's total assets would be less than the sum of its total  liabilities plus
preferential rights of holders of preferred stock, if any.

         The Holding Company paid no dividends to its shareholders in the fiscal
year ended June 30, 1997.

Item 6.  Selected Financial Data.

         The  following  selected  financial  data  of the  Holding  Company  is
qualified  in its  entirety,  and  should  be  read  in  conjunction  with,  the
consolidated financial statements,  including notes thereto,  included elsewhere
in this Form 10-K.

<TABLE>
<CAPTION>
                                                                                            AT JUNE 30,
                                                                              1997             1996              1995
                                                                              ----             ----              ----
                                                                                          (In thousands)
Summary of Selected Consolidated Financial Condition Data:
<S>                                                                         <C>               <C>              <C>    
Total assets......................................................          $46,353           $44,235          $39,727
Loans receivable, net (1).........................................           38,435            34,391           29,275
Cash on hand and in other institutions (2)........................            4,125             3,308            4,310
Investment securities available for sale..........................              161             3,003            2,832
Cash surrender value of life insurance contract...................            1,076             1,035               99
FHLB advances.....................................................            4,000             3,000            1,500
Deposits..........................................................           36,355            35,600           33,175
Retained income...................................................            5,691             5,320            4,841
Unrealized loss on investment securities
   available for sale.............................................              ---              (51)             (49)
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
                                                                                        YEAR ENDED JUNE 30,
                                                                              1997             1996              1995
                                                                            -------           -------          -------
                                                                                          (In thousands)
Summary of Selected Consolidated Operating Data:
<S>                                                                          <C>               <C>              <C>   
Total interest income.............................................           $3,509            $3,186           $2,742
Total interest expense............................................            1,814             1,653            1,370
                                                                            -------           -------          -------
   Net interest income............................................            1,695             1,533            1,372
Provision for loan losses.........................................               83                80               32
   Net interest income after
     provision for loan losses....................................            1,612             1,453            1,340
Other income:
   Fees and service charges.......................................              138               152              151
   Other..........................................................               21                94               70
                                                                            -------           -------          -------
     Total other income...........................................              159               246              221
Other expense:
   Salaries and employee benefits.................................              485               415              387
   Occupancy expense..............................................              114               118              109
   Data processing expense........................................              108               101              105
   Federal insurance premiums.....................................              259                77               75
   Other..........................................................              251               256              248
                                                                            -------           -------          -------
   Total  other expense...........................................            1,217               967              924
                                                                            -------           -------          -------
Income before income taxes........................................              554               732              637
Income taxes......................................................              183               253              231
                                                                            -------           -------          -------
Income before cumulative effect of
   change in accounting principle.................................              371               479              406
Cumulative effect of change in
   accounting for income taxes....................................              ---               ---              ---
                                                                            -------           -------          -------
   Net income.....................................................          $   371           $   479          $   406
                                                                            =======           =======          =======
Supplemental Data:
Interest rate spread during period................................             3.75%              3.75%            3.69%
Net yield on interest-earning assets (3)..........................             4.02              3.99             3.92
Return on assets (4)..............................................              .82              1.15             1.07
Return on equity (5)..............................................             6.81              9.52             8.89
Equity to assets (6)..............................................            12.28             11.91            12.06
Average interest-earning assets to average
   interest-bearing liabilities...................................           106.31            105.61           105.84
Non-performing assets to total assets (6).........................              .74               .50              .35
Allowance for loan losses to total loans
   outstanding (6)................................................              .55               .40              .16
Allowance for loan losses to
   non-performing loans (6).......................................            61.57             62.51            33.19
Net (charge-offs) recoveries to average
   total loans outstanding .......................................            (.03)               .04            (.12)
Other expenses to  average assets (7).............................             2.67              2.32             2.44
Number of full service offices (6)................................                1                 1                1
</TABLE>

(1) Net of allowance for loan losses, deferred fees and escrow.

(2) Includes certificates of deposit in other financial institutions.

(3) Net interest income divided by average interest-earning assets.

(4) Net income divided by average total assets.

(5) Net income divided by average total equity.

(6) At end of period.

(7) Other expenses divided by average total assets.



<PAGE>

Item 7. Management's  Discussion and Analysis of Financial Condition and Results
        of Operation.

General

         The Holding Company was  incorporated  for the purpose of owning all of
the  outstanding  shares of Citizens.  As a result,  the discussion that follows
focuses on Citizens'  financial  condition  and results of  operations  prior to
September 18, 1997,  the date of the  Conversion.  The following  discussion and
analysis of the financial condition as of June 30, 1997 and Citizens' results of
operations for periods prior to that date should be read in conjunction with and
with reference to the  consolidated  financial  statements and the notes thereto
included herein.

         In  addition  to  the  historical  information  contained  herein,  the
following discussion contains forward-looking  statements that involve risks and
uncertainties.  The Holding Company's operations and actual results could differ
significantly from those discussed in the  forward-looking  statements.  Some of
the factors that could cause or  contribute  to such  differences  are discussed
herein but also include  changes in the economy and interest rates in the nation
and the Holding  Company's general market area. The  forward-looking  statements
contained  herein  include,  but are not limited to,  those with  respect to the
following matters:

      1.    Management's determination of the amount of loan loss allowance;

      2.    The effect of changes in interest rates;

      3.    Changes in deposit insurance premiums; and

      4.    Proposed legislation that would eliminate the federal thrift charter
            and the separate federal regulation of thrifts.

Asset/Liability Management

         Citizens  is  subject  to  interest  rate risk to the  degree  that its
interest-bearing  liabilities,  primarily  deposits with short- and  medium-term
maturities,  mature or reprice  at  different  rates  than its  interest-earning
assets.  Management  believes it is critical to manage the relationship  between
interest  rates and the effect on net  portfolio  value  ("NPV").  This approach
calculates the difference  between the present value of expected cash flows from
assets and the present value of expected cash flows from liabilities, as well as
cash  flows  from  off-balance  sheet  contracts.  Citizens  manages  assets and
liabilities  within the context of the marketplace,  regulatory  limitations and
within limits  established  by its Board of Directors on the amount of change in
NPV which is acceptable given certain interest rate changes.

         Interest  risk  exposure  is  monitored  monthly by an  Asset/Liability
Management  Committee which considers  various factors such as current local and
national economic conditions and interest rate outlook as well as Citizens' loan
and deposit demand, pricing and maturity structure.  This Committee periodically
updates Citizens' interest rate risk strategy which primarily involves modifying
asset/liability terms and mix as considered  appropriate.  An increased emphasis
on  consumer  loans,  which  generally  have  shorter  terms  to  maturity  than
residential  mortgage  loans,  in  addition  to an  increase  in the  volume  of
adjustable-rate loans, including multi-family and non-residential mortgage loans
and home  equity  lines of  credit,  have  been the major  strategies  for asset
management.  Citizens has also attempted to lengthen the average maturity of its
liabilities by offering  special rates on longer term  certificates  of deposit.
Long term advances from the FHLB of Indianapolis are also an available source of
funds which could help Citizens with future liability management.

      The OTS issued a regulation,  which uses a net market value methodology to
measure the interest rate risk exposure of savings associations.  Under this OTS
regulation,  an institution's  "normal" level of interest rate risk in the event
of an assumed change in interest rates is a decrease in the institution's NPV in
an  amount  not  exceeding  2% of  the  present  value  of its  assets.  Savings
associations  with over  $300  million  in assets or less than a 12%  risk-based
capital  ratio are required to file OTS Schedule  CMR. Data from Schedule CMR is
used by the OTS to calculate  changes in NPV (and the related  "normal" level of
interest rate risk) based upon certain interest rate changes  (discussed below).
Associations  which  do not  meet  either  of the  filing  requirements  are not
required to file OTS Schedule CMR, but may do so  voluntarily.  As Citizens does
not meet either of these requirements,  it is not required to file Schedule CMR,
although it does so voluntarily.  Under the regulation,  associations which must
file are required to take a deduction (the interest rate risk capital component)
from their  total  capital  available  to  calculate  their  risk based  capital
requirement if their interest rate exposure is greater than "normal." The amount
of that  deduction is one-half of the difference  between (a) the  institution's
actual  calculated  exposure  to a 200 basis  point  interest  rate  increase or
decrease  (whichever  results in the greater pro forma  decrease in NPV) and (b)
its "normal" level of exposure which is 2% of the present value of its assets.


<PAGE>

      Presented below, as of June 30, 1997, is an analysis  performed by the OTS
of Citizens'  interest rate risk as measured by changes in NPV for instantaneous
and sustained parallel shifts in the yield curve, in 100 basis point increments,
up and down 400 basis  points.  At June 30,  1997,  2% of the  present  value of
Citizens' assets was approximately $961,000. Because the interest rate risk of a
200 basis point  increase in market  rates  (which was greater than the interest
rate risk of a 200 basis  point  decrease)  was $1.1  million at June 30,  1997,
Citizens  would have been  required  to deduct  $64,000  from its total  capital
available to calculate its risk based capital  requirement  if Citizens had been
subject to the OTS' reporting  requirements  under this  methodology.  Citizens'
exposure to interest  rate risk  results  from the  concentration  of fixed rate
mortgage loans in its portfolio.

<TABLE>
<CAPTION>

      Change                     Net Portfolio Value                                       NPV as % of Present Value of Assets
     In Rates              $ Amount              $ Change              % Change              NPV Ratio              Change
- --------------------------------------------------------------------------------------------------------------------------
                                          (Dollars in thousands)
<S>                          <C>               <C>                    <C>                     <C>                  <C>     
        + 400 bp *            $4,933            $(2,387)               (33)%                   11.02%               (422) bp
        + 300 bp               5,588             (1,732)               (24)%                   12.24%               (300) bp
        + 200 bp               6,232             (1,088)               (15)%                   13.40%               (184) bp
        + 100 bp               6,827               (493)                (7)%                   14.43%                (81) bp
            0 bp               7,320                ---                ---  %                  15.24%                ---  bp
        - 100 bp               7,575                255                  3  %                  15.61%                  37 bp
        - 200 bp               7,504                184                  3  %                  15.40%                  16 bp
        - 300 bp               7,424                104                  1  %                  15.18%                  (6)bp
        - 400 bp               7,543                223                  3  %                  15.30%                   6 bp
</TABLE>

*  Basis points.

      As with any  method of  measuring  interest  rate  risk,  the  methods  of
analysis  presented  above have  certain  shortcomings.  For  example,  although
certain  assets  and  liabilities  may have  similar  maturities  or  periods to
repricing,  they may react in  different  degrees to changes in market  interest
rates.  Also, the interest rates on certain types of assets and  liabilities may
fluctuate in advance of changes in market interest  rates,  while interest rates
on other types may lag behind  changes in market  rates.  Additionally,  certain
assets,  such as adjustable-rate  loans, have features which restrict changes in
interest rates on a short-term basis and over the life of the asset. Further, in
the event of a change in interest rates,  expected rates of prepayments on loans
and early withdrawals from certificates could likely deviate  significantly from
those assumed in calculating the table.

Average Balances and Interest Rates and Yields

         The following  tables  present at the fiscal years ended June 30, 1997,
1996 and  1995,  the  average  daily  balances  of each  category  of  Citizens'
interest-earning  assets  and  interest-bearing  liabilities,  and the  interest
earned or paid on such amounts.


<PAGE>

<TABLE>
<CAPTION>
                                                                             Year Ended June 30,
                                                    1997                            1996                          1995
                                         ----------------------------    ----------------------------   ----------------------------
                                         Average             Average     Average              Average   Average             Average
                                         Balance  Interest Yield/Cost    Balance  Interest  Yield/Cost  Balance Interest  Yield/Cost
                                         -------  -------- ----------    -------  --------  ----------  ------- --------  ----------
                                                                            (Dollars in thousands)
Interest-earning assets:
<S>                                     <C>      <C>          <C>     <C>        <C>          <C>     <C>       <C>         <C>  
   Interest-bearing deposits............$  3,446 $   179      5.21%   $  3,109   $   182      5.85%   $  3,713  $   181     4.89%
   FHLB stock...........................    332       26      7.84         332        26      7.91         332       23     7.06
   Investment securities
     available for sale (1).............  1,527       94      6.14       3,001       174      5.81       2,832      154     5.43
   Loans receivable (2)................. 36,843    3,210      8.71      31,980     2,804      8.77      28,121    2,384     8.48
                                         ------    -----                ------     -----                ------    ----- 
     Total interest-earning assets...... 42,148    3,509      8.33      38,422     3,186      8.29      34,998    2,742     7.84
                                        =======                        =======                        ========
Interest-bearing liabilities:
   Deposits............................. 36,436    1,641      4.50      34,456     1,539      4.47      32,605    1,341     4.12
   FHLB advances........................  3,212      173      5.41       1,923       114      5.94         462       29     6.24
                                         ------    -----                ------     -----                ------    ----- 
     Total interest-bearing liabilities. 39,648    1,814      4.58      36,379     1,653      4.54      33,067    1,370     4.15
                                         ------    -----                ------     -----                ------    ----- 
Net interest-earning assets.............$ 2,500                        $ 2,043                        $  1,931
                                        =======                        =======                        ========
Net interest income.....................          $1,695                          $1,533                         $1,372
                                                  ======                          ======                         ======
Interest rate spread (3)................                      3.75%                           3.75%                         3.69%
                                                              ====                            ====                          ==== 
Net yield on weighted average
   interest-earning assets (4)..........                      4.02%                           3.99%                         3.92%
                                                              ====                            ====                          ==== 
Average interest-earning assets
   to average interest-bearing 
   liabilities..........................  106.31%                       105.61%                         105.84%
                                          ======                        ======                          ====== 
</TABLE>

(1)   Includes securities available for sale at amortized cost prior to SFAS No.
      115 adjustments.

(2)   Total loans less loans in process.  Average balances  include  non-accrual
      loans.

(3)   Interest  rate  spread  is  calculated  by  subtracting  weighted  average
      interest  rate cost from  weighted  average  interest  rate  yield for the
      period indicated.

(4)   The net yield on weighted average interest-earning assets is calculated by
      dividing net interest income by weighted average  interest-earning  assets
      for the period indicated.

Interest Rate Spread

         Citizens'  results of operations have been determined  primarily by net
interest income and, to a lesser extent,  fee income,  miscellaneous  income and
general and administrative expenses. Citizens' net interest income is determined
by the  interest  rate spread  between  the yields it earns on  interest-earning
assets and the rates paid on interest-bearing  liabilities,  and by the relative
amounts of interest-earning assets and interest-bearing liabilities.


<PAGE>

      The following  table sets forth the weighted  average  effective  interest
rate that Citizens  earned on its loan and investment  portfolios,  the weighted
average  effective cost of its deposits and advances,  the interest rate spread,
and net yield on weighted average interest-earning assets for the periods and as
of the dates  shown.  Average  balances are based on average  monthly  balances.
Management  believes that the use of month-end average balances instead of daily
average  balances  has not caused any  material  difference  in the  information
presented.

<TABLE>
<CAPTION>
                                                             Year Ended June 30,
                                                    1997            1996             1995
                                                    -------------------------------------
Weighted average interest rate earned on:
<S>                                                 <C>              <C>             <C>  
   Interest-bearing deposits....................... 5.21%            5.85%           4.89%
   FHLB stock...................................... 7.84             7.91            7.06
   Investment securities........................... 6.14             5.81            5.43
   Loans receivable................................ 8.71             8.77            8.48
     Total interest-earning assets................. 8.33             8.29            7.84
Weighted average interest rate cost of:
   Deposits........................................ 4.50             4.47            4.12
   FHLB advances................................... 5.41             5.94            6.24
     Total interest-bearing liabilities............ 4.58             4.54            4.15
Interest rate spread (1)........................... 3.75%            3.75%           3.69%
                                                    ====             ====            ==== 
Net yield on weighted average
   interest-earning assets (2)..................... 4.02%            3.99%           3.92%
                                                    ====             ====            ==== 
</TABLE>

(1)    Interest  rate spread is  calculated  by  subtracting  combined  weighted
       average  interest rate cost from combined  weighted average interest rate
       earned for the period  indicated.  Interest  rate spread  figures must be
       considered  in  light  of  the   relationship   between  the  amounts  of
       interest-earning assets and interest-bearing liabilities.

(2)    The net yield on weighted average  interest-earning  assets is calculated
       by dividing  net  interest  income by weighted  average  interest-earning
       assets for the period indicated.


<PAGE>

         The following  table  describes the extent to which changes in interest
rates and  changes in volume of  interest-related  assets and  liabilities  have
affected Citizens' interest income and expense during the periods indicated. For
each  category  of  interest-earning   asset  and  interest-bearing   liability,
information is provided on changes  attributable to (1) changes in rate (changes
in rate  multiplied by old volume) and (2) changes in volume  (changes in volume
multiplied  by old rate).  Changes  attributable  to both rate and volume  which
cannot be segregated  have been  allocated  proportionally  to the change due to
volume and the change due to rate.

<TABLE>
<CAPTION>
                                                     Increase (Decrease) in Net Interest Income
                                                 ---------------------------------------------------
                                                                                              Total
                                                 Due to                Due to                  Net
                                                  Rate                 Volume                Change
                                                 -------               -------               -------
                                                                   (In thousands)
Year ended June 30, 1997 compared
to year ended June 30, 1996
   Interest-earning assets:
<S>                                               <C>                   <C>                   <C>    
     Interest-bearing deposits...............     $ (21)                $   19                $   (2)
     FHLB stock..............................        (1)                   ---                    (1)
     Investment securities...................        10                    (90)                  (80)
     Loans receivable........................       (19)                   425                   406
                                                -------                   ----                  ----
       Total.................................       (31)                   354                   323
                                                -------                   ----                  ----
   Interest-bearing liabilities:
     Deposits................................        10                     92                   102
     FHLB advances...........................       (11)                    70                    59
                                                -------                   ----                  ----
       Total.................................        (1)                   162                   161
                                                -------                   ----                  ----
   Net change in net interest income.........   $   (30)                  $192                  $162
                                                =======                   ====                  ====
Year ended June 30, 1996 compared
to year ended June 30, 1995
   Interest-earning assets:
     Interest-bearing deposits...............    $   32                 $  (32)              $   ---
     FHLB stock..............................         3                    ---                     3
     Investment securities...................        11                     10                    21
     Loans receivable........................        84                    336                   420
                                                -------                   ----                  ----
       Total.................................       130                    314                   444
                                                -------                   ----                  ----
   Interest-bearing liabilities:
     Deposits................................       118                     79                   197
     FHLB advances...........................        (2)                    87                    85
                                                -------                   ----                  ----
       Total.................................       116                    166                   282
                                                -------                   ----                  ----
   Net change in net interest income.........    $   14                  $ 148                 $ 162
                                                =======                   ====                  ====
Year ended June 30, 1995 compared
to year ended June 30, 1994
   Interest-earning assets:
     Interest-bearing deposits...............    $   60                 $ (130)               $  (70)
     FHLB stock..............................         4                    ---                     4
     Investment securities...................        29                     17                    46
     Loans receivable........................        38                    300                   338
                                                -------                   ----                  ----
       Total.................................       131                    187                   318
                                                -------                   ----                  ----
   Interest-bearing liabilities:
     Deposits................................        42                     27                    69
     FHLB advances...........................       ---                     28                    28
                                                -------                   ----                  ----
       Total.................................        42                     55                    97
                                                -------                   ----                  ----
   Net change in net interest income.........    $   89                 $  132                 $ 221
                                                =======                   ====                  ====
</TABLE>



<PAGE>

Financial Condition at June 30, 1997 Compared to Financial Condition at June 30,
1996

      Citizens' total consolidated assets increased by $2.2 million, or 4.8%, to
$46.4  million at June 30, 1997 from $44.2  million at June 30, 1996.  Net loans
receivable  increased  $4.0  million,  or  11.8%,  while  investment  securities
decreased $2.8 million and FHLB advances increased $1.0 million. Citizens funded
the increased loans primarily with the increase in interest-bearing  deposits of
$755,000,  the  sale of  investment  securities  and with  the  additional  FHLB
advance.  Capital increased $371,000, or 7.0%, to $5.7 million in 1997 from $5.3
million in 1996.

Financial Condition at June 30, 1996 Compared to Financial Condition at June 30,
1995

      Total  consolidated  assets increased by $4.5 million,  or 11.4%, to $44.2
million at June 30, 1996 from $39.7  million at June 30,  1995.  The increase in
assets for the period was primarily attributable to the growth in Citizens' loan
portfolio of $5.1  million.  This  increase in loan volume was  primarily due to
increased loan demand generated by economic growth in Citizens' market area, and
a more aggressive loan origination  program.  Loan growth was funded mainly from
an increase in deposits of approximately $2.4 million and an increase in Federal
Home Loan Bank advances of $1.5 million.

      The increase in the loan  portfolio  was  comprised  primarily of mortgage
loans which increased approximately $4.0 million.

Comparison of Operating Results For Years Ended June 30, 1997 and 1996

      Net Income. Net income decreased  $108,000,  or 22.5%, to $371,000 in 1997
from  $479,000  for  1996.  This  decrease  primarily  resulted  from  Citizens'
recognition of the one-time, non-recurring SAIF special assessment in the amount
of $211,000,  ($127,000  net of tax) and the sale of an  investment at a loss of
approximately $60,000. Citizens chose to sell the investment in order to use the
proceeds to pay down FHLB  advances  and to increase  overall  liquidity.  These
expenses  were offset by an increase of $162,000 in net interest  income to $1.7
million for 1997 from $1.5 million for 1996.  Excluding the SAIF  assessment and
the loss on the sale of investments, net income would have increased $55,000, or
11.5%,  to $534,000 for the twelve  months ended June 30, 1997 from  $479,000 in
1996.

      Net Interest Income. Net interest income increased $162,000,  or 10.6%, to
$1.7 million in 1997 from $1.5 million in 1996. This increase primarily resulted
from the growth in net loans  receivable  of $4.0  million,  or 11.6%,  to $38.4
million in 1997 from $34.4 million in 1996.

      Provisions  for Loan Losses.  Provisions for loan losses for 1997 and 1996
were $83,000 and $80,000,  respectively.  Citizens  increased  its provision for
1997 to recognize  the increase in consumer  loan losses  being  experienced  by
financial institutions  nationally,  regionally and locally as well as the risks
associated with individually large  multi-family and nonresidential  real estate
loans. Citizens had no chargeoffs in fiscal year 1996 and experienced $12,000 in
recoveries.  Citizens  had  chargeoffs  of $12,000  in fiscal  year 1997 and its
allowance for loan loss as of June 30, 1997 was $212,000.

      Other Income. Other income decreased  approximately  $87,000, or 35.4%, in
1997 as compared to 1996. This decrease  resulted from the sale of an investment
security  at a loss of  approximately  $60,000,  a decrease  in fees and service
charges and decreases in other miscellaneous income.

      Other Expense.  Other expenses increased $250,000 or 25.9% to $1.2 million
in 1997 from  $967,000 in 1996.  The increase was primarily  attributable  to an
increase of $47,000 in salaries  and  benefits,  an increase of $196,000 in SAIF
insurance  premiums and a $9,000 increase in occupancy  expense  relating to the
installation  of new computers,  a "Loan Doc Prep" software  package and a Local
Area Network (LAN).

      Income Tax Expense.  Income tax expense  decreased  $70,000,  or 27.7%, to
$183,000 in 1997 from $253,000 in 1996.  The decrease  resulted  primarily  from
Citizens  reduced  profits  in  1997  caused  by  recognition  of the  one-time,
non-recurring SAIF special assessment in the amount of $211,000 ($127,000 net of
tax) and the sale of an investment at a loss of approximately $60,000.


<PAGE>

Comparison of Operating Results For Fiscal Years Ended June 30, 1996 and 1995

      Net Income. Net income increased  $73,000,  or 18.0%, to $479,000 for 1996
from  $406,000 for 1995.  The increase was  primarily due to the increase in the
size of Citizens' loan portfolio and the increase in its net interest income.

      Net Interest Income. Net interest income increased $161,000,  or 11.7%, to
$1.5 million in 1996 from $1.4 million in 1995.  This increase was due primarily
to the growth of average  interest  earning assets to $38.4 million in 1996 from
$35.0 million in 1995. In addition,  Citizens' interest rate spread increased to
3.75% in 1996 from 3.7% in 1995 and net  interest  margin  increased  to 4.0% in
1996 from 3.9% in 1995.

      The increase in average  interest-earning  assets of $3.4 million reflects
an increase of $3.9  million in average  loans,  an increase in  investments  of
$169,000 and a decrease in interest-bearing deposits of $604,000.

      Interest rate spread and net interest margin increased in 1996 compared to
1995.  This was due to the  increase  in the yield on  average  interest-earning
assets  to 8.3% in 1996 from 7.8% in 1995,  while  interest-bearing  liabilities
increased to 4.5% in 1996 from 4.2% in 1995.

      The yield on average  interest-earning  assets increased in 1996 due to an
increase in the yield of both loans and investments. Generally positive economic
conditions  resulted in sustained loan demand,  which resulted in an increase in
the yield on average interest-earning assets.

      The increase in the cost of average  interest-bearing  liabilities was due
primarily to increases in the cost of interest-bearing deposits, to 4.5% in 1996
from 4.1% in 1995.  This was  partially  offset by the  decrease  in the cost of
short-term borrowings to 5.9% in 1996 from 6.2% in 1995.

      Provisions  for Loan Losses.  Provisions for loan losses for 1996 and 1995
were $80,000 and $32,000, respectively. The increase of $48,000 in 1996 was made
to increase  Citizens'  allowance  commensurate  with an increase in residential
mortgage,  construction  and consumer  lending and the inherent risk  associated
with each type of lending.  Citizens did not charge off any amounts  during 1996
and experienced a $12,000 recovery during that period. The $37,000 charge off in
1995 was partially offset by a $2,000 recovery.
Allowances   for  loan  loss  for  1996  and  1995  were  $138,000  and  $46,000
respectively.

      Other Income. Other income increased  approximately  $25,000, or 11.3%, in
1996 as compared to 1995.  This increase was primarily the result of a profit of
$24,000 in 1996 from CLSC, Citizens' wholly-owned service corporation.

      Other Expense.  Other expense increased  $43,000,  or 4.7%, to $967,000 in
1996 from  $924,000 in 1995.  The  increase  was  primarily  attributable  to an
increase  of  $28,000  in  salaries  and  benefits,  primarily  due to hiring an
additional  loan  officer,  and  a  $9,000  increase  in  occupancy  expense  in
connection with the  installation  of new computers,  a "Loan Doc Prep" software
package and a Local Area Network (LAN).

      Income Tax Expense.  Income tax expense  increased  $22,000,  or 9.5%,  to
$253,000  in 1996 from  $231,000  in 1995.  The  increase  was the result of the
increased net income earned in 1996.

Liquidity and Capital Resources

      Citizens'  primary  sources  of funds  are  deposits,  borrowings  and the
proceeds from  principal and interest  payments on loans.  While  maturities and
scheduled amortization of loans are a predictable source of funds, deposit flows
and mortgage  prepayments  are greatly  influenced  by general  interest  rates,
economic conditions and competition.

      Citizens' primary investing  activity is the origination of loans.  During
the years ended June 30, 1997,  1996 and 1995, it originated  total loans in the
amounts  of $17.5  million,  $15.4  million  and  $11.4  million,  respectively.
Citizens  purchased  loans  totaling  $64,000 in the fiscal  year ended June 30,
1996. Loan principal  repayments  totaled $13.3 million,  $10.3 million and $8.3
million during the respective periods.


<PAGE>

      During the years ended June 30, 1997, 1996, and 1995,  Citizens  purchased
securities  in the  amounts of $65,000,  $169,000  and  $154,000,  respectively.
Citizens did not receive any proceeds for the sale of securities  during 1996 or
1995. During the year ended June 30, 1997, however,  Citizens sold approximately
$2.9 million of securities for a loss of approximately $60,000.

      Citizens had outstanding  loan commitments of $592,000 and unused lines of
credit  of  approximately  $2.5  million  at June 30,  1997.  The  unused  lines
represent  available  borrowings  under  existing  home equity  lines of credit.
Citizens anticipates that it will have sufficient funds from loan repayments and
from its ability to borrow  additional  funds from the FHLB of  Indianapolis  to
meet its current commitments. Certificates of deposit scheduled to mature in one
year or less at June 30, 1997 totaled $3.3 million.  Management  believes that a
significant  portion of such  deposits  will  remain  with  Citizens  based upon
historical  deposit flow data and  Citizens'  competitive  pricing in its market
area.

      Liquidity  management is both a daily and long-term  function of Citizens'
management strategy.  In the event that Citizens should require funds beyond its
ability to generate them internally,  additional funds are available through the
use of FHLB advances.  Citizens had  outstanding  FHLB advances in the amount of
$4.0 million at June 30, 1997.

      The  following  is a summary of Citizens'  cash flows,  which are of three
major  types.  Cash flows from  operating  activities  consist  primarily of net
income generated by cash.  Investing  activities generate cash flows through the
origination and principal  collection on loans as well as purchases and sales of
securities.  Investing  activities will generally  result in negative cash flows
when Citizens  experiences  loan growth.  Cash flows from  financing  activities
include savings deposits,  withdrawals and maturities and changes in borrowings.
The following table summarizes cash flows for each year in the three-year period
ended June 30, 1997.

                                                  Year Ended June 30,
                                          1997           1996          1995
                                        -------         -------      ------- 
                                                    (In thousands)
Operating activities...................    $266           $ 518        $ 494
Investing activities:
   Purchases of
     investment securities.............     (65)           (169)        (154)
   Sales of investment securities......   2,932             ---          ---
   Principal collected on loans........  13,251          10,279        8,263
   Loans originated.................... (17,474)        (15,419)     (11,434)
   Loans sold..........................      91             ---          ---
   Loans purchased.....................     ---             (64)         ---
   Change in land held
     for development...................      77              (3)        (682)
   Purchases of equipment..............     (16)            (69)         (25)
                                        -------         -------      ------- 
Total from investing activities........    (938)         (4,927)      (3,538)
Financing activities:
   Increase/(decrease) in NOW,
     MMDA and passbook deposits........     305             460       (1,991)
   Increase in certificates
     of deposit........................     450           1,965        1,129
   Advances from FHLB..................  14,500           4,500        6,000
   Payments to FHLB.................... (13,500)         (3,000)      (4,500)
                                        -------         -------      ------- 
Total from financing activities........   1,755           3,925          638
                                        -------         -------      ------- 
Net increase/(decrease) in cash
   and cash equivalents................ $   817         $(1,002)     $(2,900)
                                        =======         =======      ======= 


<PAGE>

      Federal regulations  require FHLB-member savings  associations to maintain
an average daily balance of liquid assets equal to a monthly average of not less
than a specified  percentage  of their net  withdrawable  savings  deposits plus
short-term  borrowings.  Liquid  assets  include  cash,  certain time  deposits,
certain bankers' acceptances, specified U.S. government, state or federal agency
obligations, certain corporate debt securities, commercial paper, certain mutual
funds, certain mortgage-related  securities,  and certain first lien residential
mortgage loans.  This liquidity  requirement may be changed from time-to-time by
the OTS to any  amount  within  the  range of 4% to 10%,  and is  currently  5%,
although  the OTS has  proposed a reduction  of the  percentage  to 4%.  Also, a
savings   association   currently   must  maintain   short-term   liquid  assets
constituting  at least  1% of its  average  daily  balance  of net  withdrawable
deposit  accounts  and  current  borrowings,   although  the  OTS  has  proposed
eliminating this requirement.  Monetary  penalties may be imposed for failure to
meet these  liquidity  requirements.  As of June 30,  1997,  Citizens had liquid
assets of $2.6 million,  and a regulatory  liquidity ratio of 6.7%, all of which
constituted short-term investments.

      Pursuant to OTS capital  regulations,  savings associations must currently
meet a 1.5% tangible capital requirement,  a 3% leverage ratio (or core capital)
requirement, and a total risk-based capital to risk-weighted assets ratio of 8%.
At June 30, 1997,  Citizens'  tangible capital ratio was 10.3%, its core capital
ratio was 10.3%, and its risk-based  capital to  risk-weighted  assets ratio was
18.1%.  Therefore,  at June 30,  1997,  Citizens'  capital  levels  exceeded all
applicable  regulatory capital  requirements  currently in effect. The following
table provides the minimum regulatory capital requirements and Citizens' capital
ratios as of June 30, 1997: 

<TABLE>
<CAPTION>

                                                            At June 30, 1997
                                 ------------------------------------------------------------------------------
                                      OTS Requirement                         Citizens' Capital Level
                                 ------------------------          --------------------------------------------
                                  % of                               % of                              Amount
Capital Standard                 Assets            Amount          Assets(1)          Amount          of Excess
                                                            (Dollars in thousands)
<S>                                <C>              <C>             <C>                <C>               <C>   
Tangible capital...........        1.5%             $  683          10.3%              $4,698            $4,015
Core capital (2)...........        3.0               1,365          10.3                4,698             3,333
Risk-based capital.........        8.0               2,174          18.1                4,910             2,736
</TABLE>

(1)   Tangible  and core  capital  levels  are  shown as a  percentage  of total
      assets;   risk-based   capital   levels  are  shown  as  a  percentage  of
      risk-weighted assets.

(2)   The OTS has proposed  and is expected to adopt a core capital  requirement
      for  savings  associations  comparable  to  that  adopted  by the  OCC for
      national banks. The new regulation, as proposed, would require at least 3%
      of total  adjusted  assets for  savings  associations  that  received  the
      highest supervisory rating for safety and soundness,  and 4% to 5% for all
      other  savings  associations.  The final form of such new OTS core capital
      requirement may differ from that which has been proposed. Citizens expects
      to be in compliance with such new requirements. See "Regulation -- Savings
      Association Regulatory Capital."

     As of June 30, 1997, management is not aware of any current recommendations
by regulatory authorities which, if they were to be implemented,  would have, or
are reasonably likely to have, a material adverse effect on Citizens' liquidity,
capital resources or results of operations.

Impact of Inflation

     The consolidated  financial  statements presented herein have been prepared
in accordance with generally accepted  accounting  principles.  These principles
require the measurement of financial  position and operating results in terms of
historical dollars, without considering changes in the relative purchasing power
of money over time due to inflation.


<PAGE>

     Citizens'  primary  assets and  liabilities  are  monetary in nature.  As a
result,  interest rates have a more significant impact on Citizens'  performance
than the effects of general levels of inflation. Interest rates, however, do not
necessarily  move in the same  direction or with the same magnitude as the price
of goods and services,  since such prices are affected by inflation. In a period
of rapidly rising  interest  rates,  the liquidity and maturities  structures of
Citizens'  assets and  liabilities are critical to the maintenance of acceptable
performance levels.

     The  principal  effect of  inflation,  as distinct  from levels of interest
rates, on earnings is in the area of noninterest expense.  Such expense items as
employee  compensation,  employee benefits and occupancy and equipment costs may
be  subject to  increases  as a result of  inflation.  An  additional  effect of
inflation  is the  possible  increase  in the  dollar  value  of the  collateral
securing  loans that  Citizens has made.  Management  is unable to determine the
extent, if any, to which properties securing Citizens' loans have appreciated in
dollar value due to inflation.

<PAGE>

Item 8.  Financial Statements and Supplementary Data.

                           [ERNST & YOUNG LETTERHEAD]


                         Report of Independent Auditors


Board of Directors
Citizens Savings Bank of Frankfort


We have  audited  the  accompanying  consolidated  statements  of  condition  of
Citizens  Savings Bank of Frankfort and subsidiary as of June 30, 1997 and 1996,
and the related consolidated statements of income and changes in retained income
and cash flows for each of the three  years in the period  ended June 30,  1997.
These financial statements are the responsibility of the Bank's management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the consolidated  financial position of Citizens Savings
Bank of Frankfort and subsidiary at June 30, 1997 and 1996, and the consolidated
results of their  operations and their cash flows for each of the three years in
the period ended June 30, 1997, in conformity with generally accepted accounting
principles.

/s/ Ernst & Young LLP
Indianapolis, Indiana
August 22, 1997
<PAGE>


                Citizens Savings Bank of Frankfort and Subsidiary
                      Consolidated Statements of Condition

<TABLE>
<CAPTION>
                                                                         June 30
                                                            1997                        1996
                                                          -------------------------------------
<S>                                                       <C>                      <C>         
Assets                                                                                              
Cash on
hand and in other institutions                            $    861,360             $    655,488
Interest-bearing deposits                                    3,263,687                2,652,686
Investment securities available for sale                       160,995                3,003,242
Stock in Federal Home Loan Bank of Indianapolis                331,600                  331,600
Loans receivable                                            38,435,416               34,391,405
Land held for development                                      995,908                1,072,800
Cash surrender value of life insurance contract              1,075,840                1,034,553
Property and equipment                                         578,343                  603,464
Other assets                                                   650,161                  490,058
                                                          -------------------------------------
Total assets                                               $46,353,310              $44,235,296
                                                          =====================================
Liabilities and Retained Income
Deposits                                                   $36,355,213              $35,600,140
Federal Home Loan Bank advances                              4,000,000                3,000,000
Other liabilities                                              307,303                  366,157
Total liabilities                                           40,662,516               38,966,297

Retained income - substantially restricted                   5,690,794                5,319,852
Unrealized loss on investment securities available
for sale, net of tax                                              ---                   (50,853)
                                                          -------------------------------------
                                                             5,690,794                5,268,999
                                                          -------------------------------------
Total liabilities and retained income                      $46,353,310              $44,235,296
                                                          =====================================
</TABLE>

See accompanying notes.

<PAGE>


                Citizens Savings Bank of Frankfort and Subsidiary
                        Consolidated Statements of Income
<TABLE>
<CAPTION>


                                                                    Years ended June 30
                                                      1997                  1996                  1995
                                                    ------------------------------------------------------
Interest income:
<S>                                                 <C>                   <C>                   <C>       
Interest on loans                                   $3,210,018            $2,803,774            $2,383,591
   Other interest income                               299,370               382,453               358,661
                                                    ------------------------------------------------------
                                                     3,509,388             3,186,227             2,742,252
Interest expense:
Interest on deposits                                 1,640,868             1,538,886             1,341,925
   Interest on borrowings                              173,668               114,253                28,812
                                                    ------------------------------------------------------
                                                     1,814,536             1,653,139             1,370,737
                                                    ------------------------------------------------------
Net interest income                                  1,694,852             1,533,088             1,371,515
Provision for loan losses                               83,000                80,000                32,000
                                                    ------------------------------------------------------
Net interest income after provision
for loan losses                                      1,611,852             1,453,088             1,339,515
Other income:
Fees and service charges                               138,342               152,379               151,726
   Loss on sale of investments                         (60,243)                  ---                  ---
   Other                                                80,733                94,097                69,731
                                                    ------------------------------------------------------
                                                       158,832               246,476               221,457
Other expense:
Salaries and employee benefits                         485,151               414,730               387,245
   Occupancy expense                                   114,449               117,967               109,842
   Data processing expense                             107,764               101,675               104,619
   Federal insurance premium                           258,685                76,868                75,078
   Other                                               250,468               256,137               247,470
                                                    ------------------------------------------------------
                                                     1,216,517               967,377               924,254
                                                    ------------------------------------------------------
Income before income taxes                             554,167               732,187               636,718

Income taxes                                           183,225               253,257               230,549
                                                    ------------------------------------------------------
Net income                                          $  370,942            $  478,930            $  406,169
                                                    ======================================================
</TABLE>

See accompanying notes.

<PAGE>

                Citizens Savings Bank of Frankfort and Subsidiary
              Consolidated Statements of Changes in Retained Income

<TABLE>
<CAPTION>

                                                                               Unrealized Loss on
                                                      Retained Income        Investment Securities
                                                       Substantially          Available for Sale,           Total Retained
                                                         Restricted                Net of Tax                   Income
                                                      ---------------------------------------------------------------------
<S>                                                     <C>                        <C>                        <C>       
Balance as of June 30, 1994                              $4,434,753                 $ (49,697)                 $4,385,056
Net income                                                  406,169                      ---                      406,169
Net change in unrealized loss on
   investment securities available
   for sale, net of tax                                        ---                        735                         735
                                                      ---------------------------------------------------------------------
Balance as of June 30, 1995                               4,840,922                   (48,962)                  4,791,960
Net income                                                  478,930                      ---                      478,930
Net change in unrealized loss on
   investment securities available
   for sale, net of tax                                        ---                     (1,891)                     (1,891)
                                                      ---------------------------------------------------------------------
Balance as of June 30, 1996                               5,319,852                   (50,853)                  5,268,999
Net income                                                  370,942                       ---                     370,942
Net change in unrealized loss on
   investment securities available for
   sale, net of tax                                            ---                     50,853                      50,853
                                                      ---------------------------------------------------------------------
Balance as of June 30, 1997                              $5,690,794             $        ---                   $5,690,794
                                                      =====================================================================
</TABLE>

See accompanying notes.

<PAGE>

                Citizens Savings Bank of Frankfort and Subsidiary
                      Consolidated Statements of Cash Flows

<TABLE>
<CAPTION>

                                                                                  Years ended June 30
                                                                    1997                 1996                   1995
                                                              ----------------------------------------------------------
Operating activities
<S>                                                           <C>                    <C>                    <C>        
Net income                                                    $     370,942          $    478,930           $   406,169
Adjustments to reconcile net income to net
cash provided by operating activities:
Loss on sale of investments                                          60,243                   ---                  ---
     Provision for loan losses                                       83,000                80,000                32,000
     Depreciation and amortization                                   45,587                48,055                39,148
     Deferred federal income tax credit                             (76,326)              (74,473)              (21,753)
     Increase in other assets and cash surrender
         value of life insurance contract                          (158,418)             (140,525)              (78,522)
     Increase (decrease) in other liabilities                       (58,854)              126,311               116,650
                                                              ----------------------------------------------------------
Net cash provided by operating activities                           266,174               518,298               493,692

Investing activities
Purchases of investment securities                                  (65,481)             (169,304)             (153,930)
Proceeds from sale of investment securities                       2,931,693                   ---                  ---
Principal collected on loans                                     13,251,130            10,279,567             8,262,649
Loans originated                                                (17,473,565)          (15,419,000)          (11,433,731)
Loans purchased                                                        ---                (64,000)                  ---
Proceeds from sale of loans                                          91,455                   ---                   ---
(Increase) decrease in land held for development                     76,892                (3,342)             (681,907)
Purchases of equipment                                              (16,498)              (69,117)              (24,516)
                                                              ----------------------------------------------------------
Net cash provided (used) by investing activities                 (1,204,374)           (5,445,196)           (4,031,435)

Financing activities
Increase (decrease) in NOW, MMDA and
passbook deposits                                                   304,545               460,126            (1,990,873)
Increase in certificates of deposit                                 450,528             1,965,007             1,128,535
Advances from Federal Home Loan Bank                             14,500,000             4,500,000             6,000,000
Payments to Federal Home Loan Bank                              (13,500,000)           (3,000,000)           (4,500,000)
                                                              ----------------------------------------------------------
Net cash provided by financing activities                         1,755,073             3,925,133               637,662
                                                              ----------------------------------------------------------
Increase (decrease) in cash and cash equivalents                    816,873            (1,001,765)           (2,900,081)

Cash and cash equivalents at beginning of year                    3,308,174             4,309,939             7,210,020
                                                              ----------------------------------------------------------
Cash and cash equivalents at end of year                       $  4,125,047          $  3,308,174          $  4,309,939
                                                              ==========================================================
</TABLE>


See accompanying notes.

<PAGE>

                Citizens Savings Bank of Frankfort and Subsidiary
                   Notes to Consolidated Financial Statements
                                  June 30, 1997

1. Significant Accounting Policies

Principles of Consolidation

The consolidated  financial  statements include the accounts of Citizens Savings
Bank ("Bank") of Frankfort,  Indiana, and its wholly owned subsidiary,  Citizens
Loan  and  Service  Corporation  ("Service  Corp.").  The  Bank  operates  as  a
traditional  savings bank in Clinton County. The Service Corp. develops land for
residential housing. All significant intercompany accounts and transactions have
been eliminated.

Cash and Cash Equivalents

Cash and cash equivalents  consist of cash on hand and in other institutions and
interest-bearing deposits. Interest-bearing deposits are available on demand.

Investment Securities

At June 30,  1997 and  1996,  investment  securities,  which  consist  of equity
interests in pooled investment trusts, are classified as available-for-sale  and
carried at fair  value  with the  unrealized  loss as a  separate  component  of
equity,  net of tax.  At June 30,  1997,  1996,  and  1995,  the  cost  basis of
investment securities was $160,995, $3,087,450 and $2,913,124,  respectively and
the gross unrealized loss was $0, $84,208, and $81,077  respectively.  Gains and
losses on the sale of these  securities  are based on the  specific  cost of the
individual security being sold.

Management determines the appropriate classification of investment securities at
the time of purchase.  Securities classified as held to maturity are those which
management  has the  positive  intent and  ability  to hold until the  scheduled
maturity.  Securities  classified  as held to maturity  are stated at  amortized
cost.  Securities  classified  as available for sale are those which may be sold
for liquidity purposes, or other reasons, prior to reaching scheduled maturity.

Stock in Federal Home Loan Bank of Indianapolis

Stock in the Federal  Home Loan Bank of  Indianapolis  is stated at cost and the
amount of stock held is determined by regulation.

Loans Receivable

The Bank has a first mortgage lien on all property  securing loans classified as
residential and commercial real estate  mortgage  loans.  Further,  a portion of
certain  mortgage  loan  balances is insured by private or  government  guaranty
insurance policies. Interest income is computed monthly based upon the principal
amount of the loans  outstanding.  The Bank discontinues the accrual of interest
on loans when, in  management's  opinion,  the collection of all or a portion of
interest has become  doubtful.  Mortgage loans are placed on non-accrual  status
when they become 90 days  delinquent.  When a loan is placed on nonaccrual,  the
Bank charges all previously  accrued and unpaid interest  against  income.  Loan
origination  and commitment fees and certain direct loan  origination  costs are
deferred and amortized as an adjustment  of yield over the  contractual  life of
the related loans.

Allowance for Loan Losses

The  allowance for loan losses is  maintained  at a level  believed  adequate by
management to absorb losses in the loan portfolio. Management's determination of
the  adequacy  of the  allowance  is based  on an  evaluation  of the  portfolio
including   consideration  of  past  loan  loss  experience,   current  economic
conditions,  volume,  growth and  composition of the loan  portfolio,  and other
relevant  factors.  The  allowance is increased  by  provisions  for loan losses
charged against income and reduced by net charge-offs.


<PAGE>

                Citizens Savings Bank of Frankfort and Subsidiary

             Notes to Consolidated Financial Statements (Continued)


1.  Significant Accounting Policies (continued)

In 1995,  Statement of Financial  Accounting  Standards No. 114,  "Accounting by
Creditors  for  Impairment  of a Loan" ("SFAS  114") and  Statement of Financial
Accounting  Standards No. 118, "Accounting by Creditors for Impairment of a Loan
- - Income  Recognition and  Disclosures"  ("SFAS 118"), an amendment to SFAS 114,
were adopted. Any allowance for loan losses related to troubled loans identified
for evaluation in accordance with SFAS 114 is based on estimated discounted cash
flows using the loan's initial effective  interest rate or the fair value of the
collateral  for  certain   collateral   dependent  loans.   Consumer  loans  and
one-to-four family  residential loans are collectively  evaluated for impairment
as  homogeneous  loan groups which are outside the scope of SFAS 114. Under SFAS
118, no interest income on loans determined to be impaired is accrued.  Interest
income on such loans is recognized only upon cash receipt. SFAS 114 and SFAS 118
have not had a  significant  impact on results of  operations  in 1997,  1996 or
1995.

Property and Equipment

Property  and  equipment  is  stated  at  cost  less  accumulated  depreciation.
Depreciation  is  computed  principally  by the  straight-line  method  over the
estimated useful lives (5 to 40 years) of the related assets.

Income Taxes

Deferred tax assets and liabilities  are  established for temporary  differences
between the financial  reporting basis and tax basis of assets and  liabilities,
at the enacted tax rates expected to be in effect when the temporary differences
reverse . The effect of a tax rate change is  recognized in income in the period
of enactment.

Use of Estimates

Preparation of financial  statements  requires  management to make estimates and
assumptions  that affect the amounts  reported in the financial  statements  and
accompanying notes. Actual results could differ from those estimates.

Reclassifications

Certain  elements of the 1996 and 1995  consolidated  financial  statements have
been reclassified to conform with the 1997 presentation herein.

2. Loans Receivable

Loans receivable consist of the following:
                                                       June 30
                                               1997               1996
                                             ------------------------------
Real estate mortgage loans:
     One-to-four family residential          $29,887,850        $26,239,965
     Commercial                                2,375,245          2,290,739
Construction loans                             1,419,800            870,000
Installment loans                              5,475,168          5,358,258
Loans secured by deposits                        193,111             62,559
                                             ------------------------------
                                              39,351,174         34,821,521
Less:
     Allowance for loan losses                   211,635            138,606
     Deferred loan fees                          101,140             94,665
     Undisbursed portion of loan proceeds        602,983            196,845
                                             ------------------------------
                                                 915,758            430,116
                                             ------------------------------
                                             $38,435,416        $34,391,405
                                             ==============================
<PAGE>

                Citizens Savings Bank of Frankfort and Subsidiary

             Notes to Consolidated Financial Statements (Continued)


2. Loans Receivable (continued)

Changes in the allowance for loan losses are as follows:

                                          Year Ended June 30
                                   1997          1996        1995
                                 -----------------------------------
Balance at beginning of year     $138,606       $46,416     $ 49,267
     Provision for losses          83,000        80,000       32,000
     Charge-offs                  (11,597)            -      (36,721)
     Recoveries                     1,626        12,190        1,870
                                 -----------------------------------
Balance at end of year           $211,635      $138,606     $ 46,416
                                 ===================================

At June 30, 1997 the Bank had loan commitments of approximately $592,000. Of the
$592,000 loan commitments, $488,000 are fixed rate commitments at 8.65%.

The  Bank's  loan  portfolio  consists  primarily  of  loans  originated  in its
principal market area of Frankfort,  Indiana,  Clinton County and its contiguous
counties.  The  economy  of the  Bank's  market  area  primarily  includes  some
diversified industries and agriculture.  At June 30, 1997 and June 30, 1996, and
for the years then ended,  the Bank had no loans considered to be impaired under
SFAS 114.  Advances from the Federal Home Loan Bank of Indianapolis  are secured
by a floating lien on the Bank's one-to-four  family residential  mortgage loans
(see Note 7).

3. Loans to Related Parties

The Bank has  granted  loans to certain  of its  directors,  officers  and their
associates.  Related  party  loans  are made on  substantially  the same  terms,
including  interest rates and  collateral,  as those  prevailing at the time for
comparable  transactions  with  unrelated  parties and do not involve  more than
normal risk of collectibility.  The aggregate dollar amounts of these loans were
$2,211,000  and $1,644,000 at June 30, 1997 and 1996,  respectively.  During the
year ended June 30, 1997,  related party loans were  increased  $890,000 by loan
advances and reduced  $323,000 by loan  repayments.  During 1996,  related party
loans were  increased  $535,000 by loan  advances  and reduced  $416,000 by loan
repayments.

4. Land Held for Development

The Bank, through its Service Corp., holds  approximately 59 acres of land for a
three phase residential housing addition in Frankfort, Indiana. In January 1992,
the Bank received regulatory approval of a plan to develop this land. During the
years ended June 30, 1997, 1996, and 1995, approximately $68,000,  $240,000, and
$654,000  was  expended to create the  infrastructure  for the  development  and
provide  further  improvements  to the first and  second  phase of the  project.
During  the  years  ended  June 30,  1997 and 1996  approximately  $166,000  and
$270,000  respectively,  was received  from the sale of lots in the  development
resulting in gains from sale of these lots of $17,000 and $33,000, respectively.
The Service Corp. owns an additional 45 acres of land for future development.

<PAGE>

                Citizens Savings Bank of Frankfort and Subsidiary

             Notes to Consolidated Financial Statements (Continued)


5. Property and Equipment

Property and equipment consists of the following:

                                                     June 30
                                             1997                 1996
                                           -------------------------------
Land                                        $137,307              $137,307
Office building                              647,154               647,154
Furniture, fixtures and equipment            255,327               295,158
                                           -------------------------------
                                           1,039,788             1,079,619
Less accumulated depreciation                461,445               476,155
                                           -------------------------------
                                            $578,343              $603,464
                                           ===============================
6. Deposits

Deposits consist of the following:
                                                        June 30
                                                1997                 1996
                                           ----------------------------------
Savings accounts:
     Fixed rate, passbook                   $  6,904,561         $  6,698,172
     Variable rate, money market               3,354,231            3,252,183
                                           ----------------------------------
                                              10,258,792            9,950,355
Negotiable order of withdrawal (NOW)
     accounts                                  4,072,240            4,076,132
Certificates                                  22,024,181           21,573,653
                                           ----------------------------------
                                             $36,355,213          $35,600,140
                                           ==================================


<PAGE>



                Citizens Savings Bank of Frankfort and Subsidiary
             Notes to Consolidated Financial Statements (Continued)


6.  Deposits (continued)

The following  table presents  interest  expense on deposits for the years ended
June 30, 1997, 1996 and 1995.

                                         For the Year Ended June 30
                                   1997           1996           1995
                                 ----------------------------------------
Fixed rate, passbooks              $216,388       $224,314       $230,077
Variable rate, money markets        108,991        107,232        105,566
NOWs                                 86,551         79,569         84,406
Certificates                      1,228,938      1,127,771        921,876
                                 ----------------------------------------
Total interest on deposits       $1,640,868     $1,538,886     $1,341,925
                                 ========================================

The average  interest  rates  represent the weighted  average  interest rates in
effect  at  June  30 of each  year.  Accrued  interest  payable,  which  relates
primarily to certificate accounts,  totaled $69,000 and $39,000 at June 30, 1997
and 1996,  respectively,  and is  included in other  liabilities.  Cash paid for
interest was $1,611,000, $1,539,000, and $1,341,000 for the years ended June 30,
1997, 1996, and 1995, respectively.  Deposit accounts with balances in excess of
$100,000 totaled $6,654,000 with a weighted average interest rate of 4.88% as of
June 30, 1997. Deposits over $100,000 are not federally insured.

Contractual maturities of certificates of deposit at June 30, 1997 were:

                       Certificates over     All other
 Year ended June 30,       $100,000        Certificates         Total
- --------------------------------------------------------------------------
         1998              $4,117,330          $9,157,050      $13,274,380
         1999                 200,000           5,187,390        5,387,390
         2000                 100,246           1,455,255        1,555,501
         2001                 200,000             784,608          984,608
         2002                 111,114             661,012          772,126
     Thereafter                   ---              50,176           50,176
                           -----------------------------------------------
                           $4,728,690         $17,295,491      $22,024,181
                           ===============================================

7. Advances from Federal Home Loan Bank of Indianapolis

Advances from the Federal Home Loan Bank of Indianapolis  totaling $4,000,000 at
June 30,  1997 bear  fixed and  variable  interest  rates and are due at various
dates through October 1998 . The Bank is required to maintain  eligible loans in
its  portfolio  of at least  170% of  outstanding  advances  as  collateral  for
advances from the Federal Home Loan Bank of Indianapolis.  Advances  outstanding
as of June 30, 1997 are scheduled to mature as follows:

                   Year ended June 30,                Amount
                   -------------------             ----------
                           1998                    $3,000,000
                           1999                     1,000,000



<PAGE>



                Citizens Savings Bank of Frankfort and Subsidiary
             Notes to Consolidated Financial Statements (Continued)


7. Advances from Federal Home Loan Bank of Indianapolis (continued)

The following table presents certain information  relating to advances at or for
the years ended June 30, 1997, 1996 and 1995.

<TABLE>
<CAPTION>
                                                                         For the Year Ended June 30
                                                              1997                  1996                  1995
                                                             ------------------------------------------------------
FHLB Advances:
<S>                                                          <C>                   <C>                   <C>       
     Outstanding at end of period                            $4,000,000            $3,000,000            $1,500,000
     Average balance outstanding for period                   3,212,000             1,923,000               462,000
     Maximum amount outstanding at
         any month-end during the period:                     5,000,000             3,000,000             1,500,000
     Weighted average interest rate during the period              5.41%                 5.94%                 6.24%
     Weighted average interest rate at end of period               6.51                  5.82                  5.87
</TABLE>

8.  Income Taxes

Income tax expense is summarized as follows:

                                  For the Year Ended June 30
                             1997          1996           1995
                             -------------------------------------
Federal:
     Current                 $204,275      $255,830       $196,285
     Deferred                 (62,054)      (58,491)       (17,119)
                             -------------------------------------
                              142,221       197,339        179,166
State:
     Current                   55,276        71,900         56,017
     Deferred                 (14,272)      (15,982)        (4,634)
                             -------------------------------------
                               41,004        55,918         51,383
                             -------------------------------------
Income tax expense           $183,225      $253,257       $230,549
                             =====================================

Federal income taxes vary from the amount computed using the corporate statutory
rate due  principally to income on the cash surrender  value of a life insurance
policy (see Note 10).

The  reconciliation  of income tax computed at the federal statutory rate to the
Bank's effective income tax is as follows:

<TABLE>
<CAPTION>

                                                                        Year ended June 30
                                                                    1997       1996        1995
                                                                    ------------------------------
<S>                                                                  <C>          <C>         <C>  
Tax rate of federal statutory rate                                   34.0       %34.0       %34.0%
State franchise tax, net of federal benefit                           4.9         5.0         5.3
Income on cash surrender value of life insurance policy              (7.5)       (5.9)       (5.0)
Other                                                                 1.7         1.5         1.9
                                                                    ------------------------------
Effective tax rate                                                   33.1%       34.6%       36.2%
                                                                    ==============================
</TABLE>



<PAGE>



                Citizens Savings Bank of Frankfort and Subsidiary
             Notes to Consolidated Financial Statements (Continued)


8.  Income Taxes (continued)

 The components of the Bank's net deferred tax asset included in other assets as
of June 30 are as follows:

<TABLE>
<CAPTION>
                                                        1997                1996                 1995
                                                      -----------------------------------------------------
Deferred tax assets:
<S>                                                   <C>                   <C>                  <C>      
     Deferred loan origination fees                   $124,563              $118,904             $ 111,442
     Unrealized loss on investment                         ---                35,698                34,458
     Officer supplemental retirement plan               99,263                67,681                38,347
     Allowance for loan losses                          89,945                58,908                19,727
     Other                                              21,484                15,621                 7,747
                                                      -----------------------------------------------------
                                                       335,255               296,812               211,721
Deferred tax liabilities:
     FHLB stock dividend                               (27,132)              (27,132)              (27,132)
     Deferred loan origination costs                   (81,579)              (78,680)              (74,826)
     Percentage bad debt deduction                     (49,107)              (58,915)              (58,915)
     Other                                             (15,669)              (13,116)               (7,592)
                                                      -----------------------------------------------------
                                                      (173,487)             (177,843)             (168,465)
                                                      -----------------------------------------------------
         Net deferred tax asset                       $161,768              $118,969               $43,256
                                                      =====================================================
</TABLE>

The Bank and its wholly owned subsidiary file a consolidated  federal income tax
return.  The Bank paid  $431,009,  $248,646  and  $168,539  of federal and state
income taxes in 1997, 1996 and 1995, respectively.

9. Retained Income

The Bank is subject to various regulatory capital  requirements  administered by
the federal banking agencies.  Failure to meet minimum capital  requirements can
initiate certain mandatory--and  possibly additional  discretionary--actions  by
regulators  that,  if  undertaken,  could have a direct  material  effect on the
Bank's  financial   statements.   Under  capital  adequacy  guidelines  and  the
regulatory  framework for prompt corrective  action, the Bank must meet specific
capital  guidelines  that involve  quantitative  measures of the Bank's  assets,
liabilities,  and certain off-balance-sheet items as calculated under regulatory
accounting  practices.  The Bank's capital amounts and  classification  are also
subject to  qualitative  judgments  by the  regulators  about  components,  risk
weightings,  and other  factors.  Management  believes  that the Bank  meets all
capital adequacy requirements to which it is subject.

Pursuant to the Financial  Institutions  Reform  Recovery and Enforcement Act of
1989  (FIRREA),  as  implemented  by a rule  promulgated by the Office of Thrift
Supervision  ("OTS"),  savings  institutions  must meet three  separate  minimum
capital-to-assets  requirements:  (i) a risk-based capital  requirement of 8% of
risk-weighted  assets,  (ii) a leverage ratio of 3% core capital to total assets
and (iii) a tangible capital  requirement of 1.5% tangible core capital to total
assets.  The following table summarizes,  the Bank's capital  requirements under
FIRREA and its actual capital and capital ratios at June 30.


<PAGE>



                Citizens Savings Bank of Frankfort and Subsidiary
             Notes to Consolidated Financial Statements (Continued)


9. Retained Income  (continued)

<TABLE>
<CAPTION>

                    Capital Requirements                   Actual Capital                 Amount
                      %                $                 %                $              of Excess
                   --------------------------------------------------------------------------------
June 30, 1997:
<S>                 <C>            <C>                     <C>         <C>               <C>       
   Risk-based       8.0%           $2,174,000              18.1%       $4,910,000        $2,736,000
   Leverage         3.0             1,365,000              10.3         4,698,000         3,333,000
   Tangible         1.5               683,000              10.3         4,698,000         4,015,000

June 30 1996:
   Risk-based       8.0%           $2,072,000              16.8%       $4,343,000        $2,271,000
   Leverage         3.0             1,298,000               9.7         4,204,000         2,906,000
   Tangible         1.5               649,000               9.7         4,204,000         3,555,000
</TABLE>

At June 30, 1997 and 1996, the Bank had  approximately  $993,000 and $1,070,000,
respectively,  invested in its  Service  Corp.,  which  invests in land held for
development.  Since  enactment of FIRREA,  regulatory  capital  rules  require a
reduction of regulatory capital for such an investment. The amount of regulatory
capital  reduction was 100% as of June 30, 1997 and 1996.  The  reductions  were
partially offset by  non-withdrawable  deposits includable in regulatory capital
of $0 and $5,000 at June 30, 1997 and 1996 respectively.

Pursuant to the Federal  Deposit  Insurance  Corporation  Improvement Act Prompt
Corrective Action regulations,  for all periods presented,  the Office of Thrift
Supervision  categorized  the Bank as  "well-capitalized"  under the  regulatory
framework for prompt corrective  action.  To be categorized as  well-capitalized
the Bank must maintain a total  risk-based  capital (as defined) ratio of 10%, a
Tier 1 risk-based  capital (as  defined)  ratio of 6%, and a Tier 1 leverage (as
defined) ratio of 5%. The Bank's ratios were as follows:

                          Capital Requirements           Actual Capital
                           %              $              %              $
                         ------------------------------------------------------
As of June 30, 1997:
   Risk-based            10.0%        $2,717,000       18.1%         $4,910,000
   Tier I risk-based      6.0          1,630,000       17.3           4,698,000
   Tier I leverage        5.0          2,276,000       10.3           4,698,000

As of June 30 1996:
   Risk-based            10.0%        $2,590,000       16.8%         $4,343,000
   Tier I risk-based      6.0          1,554,000       16.2           4,204,000
   Tier I leverage        5.0          2,163,000        9.7           4,204,000

Citizens has  qualified  under  provisions  of the  Internal  Revenue Code which
permit it to deduct from taxable  income a provision for bad debts which differs
from the provision for such losses charged against income. Accordingly, retained
income  includes income of  approximately  $1,349,000 for which no provision for
federal income taxes has been made. If, in the future,  this portion of retained
income is used for any purpose other than to absorb loan losses,  federal income
taxes may be imposed at the then applicable rates.

10. Employee Benefits

Substantially  all full-time  employees are covered by a defined benefit pension
plan  administered  by the  Financial  Institutions  Retirement  Fund (FIRF),  a
multi-employer,  industry  sponsored plan. Plan information is not available for
the Bank as an  individual  entity  within  the  multi-employer  group.  Pension
expense  consisting   primarily  of  plan   administration   costs  amounted  to
approximately   $20,556,   $1,300,   and  $16,400  in  1997,   1996,  and  1995,
respectively.


<PAGE>



                Citizens Savings Bank of Frankfort and Subsidiary
             Notes to Consolidated Financial Statements (Continued)


10. Employee Benefits (continued)

In addition to the above plan,  the Bank sponsors a  supplemental  non-qualified
pension plan that provides  certain  officers with defined  pension  benefits in
excess of those  provided  in the  qualified  plan.  To fund the plan,  the Bank
purchased  single  premium  life  insurance   contracts  on  the   participating
employees.  The  carrying  value  of  this  investment,  representing  the  cash
surrender value of the policies,  was $1,076,000 and $1,035,000 at June 30, 1997
and 1996,  respectively.  During the years ended June 30, 1997,  1996, and 1995,
$74,300, $69,000, and $47,400, respectively,  were charged to expense under this
plan.

11. Fair Value of Financial Instruments

Statement  No. 107,  "Disclosures  About Fair Value of  Financial  Instruments,"
requires  disclosure  of fair value  information  about  financial  instruments,
whether or not recognized in the balance  sheet,  for which it is practicable to
estimate that value. In cases where quoted market prices are not available, fair
values are based on estimates using present value or other valuation techniques.
Those techniques are significantly  affected by the assumptions used,  including
the  discount  rate and  estimates  of future cash flows.  In that  regard,  the
derived  fair  value  estimates   cannot  be   substantiated  by  comparison  to
independent  markets  and,  in many cases,  could not be  realized in  immediate
settlement  of the  instrument.  Statement  No. 107 excludes  certain  financial
instruments and all nonfinancial  instruments from its disclosure  requirements.
Accordingly,  the aggregate  fair value  amounts  presented do not represent the
underlying value of the Bank.

The following  methods and  assumptions  were used by the Bank in estimating its
fair value disclosures for financial instruments:

      Cash and interest bearing  deposits:  The carrying amounts reported in the
      balance  sheet  for  cash and  short-term  investments  approximate  those
      assets' fair values.

      Investment  securities  available  for sale:  Fair  values for  investment
      securities are based on quoted market prices,  where available.  If quoted
      market  prices are not  available,  fair values are based on quoted market
      prices of comparable instruments.

      Stock in Federal Home Loan Bank of Indianapolis:  The amount of stock held
      in the Federal Home Loan Bank is determined by regulation and is stated at
      cost which approximates market.

      Loans receivable:  For variable-rate loans that reprice  frequently,  fair
      values are based on carrying  values.  The fair values for all other loans
      are estimated using  discounted  cash flow analyses,  using interest rates
      currently  being  offered for loans with  similar  terms to  borrowers  of
      similar credit quality.

      Deposit  liabilities:  The fair  values  disclosed  for  demand  deposits,
      including  interest-bearing  and  noninterest-bearing  accounts,  passbook
      savings,  and certain types of money market  accounts are, by  definition,
      equal to the amount payable on demand at the reporting  date (i.e.,  their
      carrying amounts).  Fair values for fixed-rate certificates of deposit are
      estimated using a discounted cash flow  calculation  that applies interest
      rates  currently being offered on certificates to a schedule of aggregated
      expected monthly maturities on time deposits.

      Federal Home Loan Bank advances:  The carrying amounts  approximate  their
      fair values.


<PAGE>



                Citizens Savings Bank of Frankfort and Subsidiary
             Notes to Consolidated Financial Statements (Continued)


11. Fair Value of Financial Instruments (continued)

The estimated fair values of the Bank's  financial  instruments at June 30, 1997
are as follows:

<TABLE>
<CAPTION>

                                                          Carrying           Fair
                                                           Amount            Value
                                                        ------------------------------
Assets:
<S>                                                     <C>              <C>         
     Cash on hand and in other institutions             $    861,360     $    861,360
     Interest bearing deposits                             3,263,687        3,263,687
     Investment securities available for sale                160,995          160,995
     Stock in Federal Home Loan Bank of Indianapolis         331,600          331,600
     Loans receivable                                     38,435,416       37,400,000

Liabilities:
     Deposits                                             36,355,213       36,380,000
     Federal Home Loan Bank advances                       4,000,000        4,000,000
</TABLE>


12. Plan of Conversion

On April 9, 1997, the Board of Directors adopted a Plan of Conversion  ("Plan"),
whereby the Bank will convert from a federally-chartered  mutual savings bank to
a  federally-chartered  capital  stock  savings  bank.  The Plan is  subject  to
approval  by the  regulatory  authorities  and  members  at a  special  meeting.
Pursuant to the Plan, non-transferable subscription rights to purchase shares of
stock of the savings Bank will be offered first to eligible  account  holders of
the Bank, then to an ESOP to be formed,  then to supplemental  eligible  account
holders of the Bank, and then to the extent that stock is available,  to certain
other members as of a specified  date, and then to members of the general public
with preference given to residents of Clinton County.  The capital stock will be
offered at $10.00 per share.  The exact  number of shares to be offered  will be
determined  by the Board of  Directors  based upon an appraisal to be made by an
independent appraisal firm. At least the minimum number of shares offered in the
conversion must be sold.

The plan provides that when the conversion is completed, a "liquidation account"
will be established in an amount equal to the regulatory  capital of the Bank as
of the latest  practicable  date prior to consummation  of the  conversion.  The
liquidation  account is established  to provide a limited  priority claim to the
assets of the Bank to qualifying  depositors  ("eligible  account  holders") who
continue to  maintain  deposits in the Bank after  conversion.  In the  unlikely
event of a complete liquidation of the Bank, and only in such an event, eligible
account  holders  would  receive from the  liquidation  account,  a  liquidation
distribution  based  on  their   proportionate  share  of  the  total  remaining
qualifying deposits.

The Bank may pay dividends on its stock after the  conversion if its  regulatory
capital  would not  thereby be reduced  below the amount then  required  for the
aforementioned liquidation account and if such dividends are otherwise permitted
under applicable  regulations.  In general  regulations  permit dividends within
guidelines based on current levels of net income and capital.

The OTS also has authority to prohibit an institution  from paying dividends if,
in its opinion,  the payment of dividends would  constitute an unsafe or unsound
practice in light of the financial condition of the institution.

Costs of the  conversion  will be deducted  from the  proceeds of sale of common
stock and  recorded as a reduction of common  stock.  If the  conversion  is not
completed,  such costs will be charged to expense.  Conversion  costs of $92,000
have been incurred as of June 30, 1997.


<PAGE>

Item  9.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
          Financial Disclosure.

         There were no such  changes  or  disagreements  during  the  applicable
period.

                                    PART III

Item 10.      Directors and Executive Officers of the Registrant.

     The  information  concerning the Holding  Company's  executive  officers is
included in Item 4.5 in Part I of this report.  Section 16(a) of the  Securities
Exchange Act of 1934 ("1934 Act") requires that the Holding  Company's  officers
and directors and persons who own more than 10% of the Holding  Company's Common
Stock file reports of ownership and changes in ownership with the Securities and
Exchange  Commission  (the  "SEC").  Officers,  directors  and greater  than 10%
shareholders are required by SEC regulations to furnish the Holding Company with
copies of all Section 16(a) forms that they file.

     Based  solely on its  review of the copies of such  forms  received  by it,
and/or written  representations  from certain  reporting persons that no Forms 5
were required for those persons,  the Holding  Company  believes that during the
fiscal  year ended June 30,  1997,  all filing  requirements  applicable  to its
officers,  directors  and greater  than 10%  beneficial  owners with  respect to
Section 16(a) of the 1934 Act were complied with.

         Presented below is certain information  concerning the directors of the
Holding Company:

<TABLE>
<CAPTION>

                               Director of               Director of                         Position
                             Holding Company              Citizens         Expiration          with
Director                          Since                     Since            of Term         Citizens

<S>                               <C>                       <C>               <C>           <C>       
Robert F. Ayres                   1997                      1979              1999           Director
Fred W. Carter                    1997                   1960-1966;           1997           Director, President and
                                                       1971 to Present                       Chief Executive Officer
Perry W. Lewis                    1997                      1975              1998           Director
John J. Miller                    1997                      1995              1998           Director
Billy J. Wray                     1997                      1992              1999           Director
</TABLE>

      Presented  below  is  certain  information  concerning  the  directors  of
Citizens:

      Robert F. Ayres (age 72) served as  Superintendent of Community Schools of
Frankfort from 1965 until his retirement in 1989. He previously served as a high
school  principal,  teacher  and  coach at  Frankfort  Senior  High  School,  in
Frankfort.

      Fred W.  Carter  (age 65) has  served as  President  and  Chief  Executive
Officer of Citizens  and CLSC since  1972,  and has been an employee of Citizens
since 1966. Mr. Carter is the father of Cindy S. Chambers,  Citizens'  Secretary
and Customer Service Manager.

      Perry W. Lewis (age 76) has served as the  Chairman  of Lewis Ford  Sales,
Inc. in Frankfort since 1984.

      John J. Miller (age 58) has served as President of Goodwin  Funeral  Home,
Inc. in Frankfort since 1979.

      Billy J. Wray (age 66) is part  owner of  Premium  Auto  Center,  Inc.  (a
used-car  dealership),  in Lebanon,  Indiana.  He also owns interests in various
real estate developments around Frankfort.


<PAGE>

      Citizens  also has an  advisory  director  program  pursuant  to which its
former  directors  may  continue to serve as advisors to the Board of  Directors
upon their retirement or resignation from the Board. Currently, Ralph C. Hinshaw
and Rawl V.  Ransom  serve as advisory  directors.  Mr.  Hinshaw and Mr.  Ransom
receive  $500 for each  meeting  that  they  attend.  They  receive  no fees for
meetings  they  do  not  attend.   See  "Executive   Compensation   and  Related
Transactions  of Citizens --  Compensation  of  Directors."  Item 11.  Executive
Compensation.

      No cash compensation is paid directly by the Holding Company to any of its
executive officers. Each of such officers is compensated by Citizens.

      The following  table sets forth  information  as to annual,  long-term and
other  compensation  for services in all  capacities to Citizens'  President and
Chief Executive  Officer for the fiscal year ended June 30, 1997. Other than Mr.
Carter,  no other executive  officers earned over $100,000 in salary and bonuses
during that fiscal year.

<TABLE>
<CAPTION>
                                                                       Summary Compensation Table
                                                              Annual Compensation
     Name and Principal          Fiscal                                           Other Annual            All Other
          Position                Year            Salary             Bonus      Compensation (4)        Compensation
- --------------------------------------------------------------------------------------------------------------------
<S>                               <C>            <C>     <C>       <C>              <C>                 <C>  
Fred Carter, President and        1997           $91,000 (1)       $39,600 (2)         --                 $120 (3)
   Chief Executive Officer
</TABLE>

(1)   Includes  $6,000  in fees  received  for  service  on  Citizens  Board  of
      Directors.  Mr.  Carter's  annual  salary  has been  increased  to $95,000
      effective January 1, 1997.

(2)   Beginning  with calendar year 1997,  Mr. Carter  receives a bonus equal to
      10% of the  profits of  Citizens  in excess of  $626,000  after  deducting
      certain expenses incurred by Citizens.

(3)   This column includes amounts paid by Citizens for insurance  premiums with
      respect to a $10,000  term life  insurance  policy for the  benefit of Mr.
      Carter.

(4)   Mr. Carter  received  certain  perquisites,  but the  incremental  cost of
      providing such  perquisites did not exceed the lesser of $50,000 or 10% of
      his salary and bonus.

Employment Contracts

      Citizens  entered into a three-year  employment  contract with Mr. Carter.
The  contract  with  Mr.  Carter,  effective  as of the  effective  date  of the
Conversion,  extends  annually for an  additional  one-year term to maintain its
three-year  term if  Citizens'  Board of Directors  determines  to so extend it,
unless  notice not to extend is properly  given by either party to the contract.
Mr.  Carter  receives an initial  salary under the contract  equal to his salary
with  Citizens  prior to the  Conversion,  subject to increases  approved by the
Board of  Directors.  The  contract  also  provides,  among  other  things,  for
participation  in other fringe benefits and benefit plans available to Citizens'
employees.  Mr. Carter may terminate his employment upon 60 days' written notice
to Citizens.  Citizens  may  discharge  Mr.  Carter for cause (as defined in the
contract) at any time or in certain specified events. If Citizens terminates Mr.
Carter's  employment  for other than cause or if Mr. Carter  terminates  his own
employment for cause (as defined in the  contract),  Mr. Carter will receive his
base  compensation  under the  contract  for an  additional  three  years if the
termination  follows a change of control  in the  Holding  Company,  and for the
balance of the contract if the termination  does not follow a change in control.
In addition,  during such period,  Mr.  Carter will continue to  participate  in
Citizens'  group insurance  plans and retirement  plans,  or receive  comparable
benefits.  Moreover,  within a period of three  months  after  such  termination
following a change of control,  Mr. Carter will have the right to cause Citizens
to  purchase  any stock  options he holds for a price  equal to the fair  market
value (as defined in the  contract) of the shares  subject to such options minus
their option price. If the payments provided for in the contract,  together with
any other payments made to Mr. Carter by Citizens,  are deemed to be payments in
violation of the "golden  parachute"  rules of the Code,  such  payments will be
reduced to the  largest  amount  which  would not cause  Citizens  to lose a tax
deduction for such payments under those rules.  As of the date hereof,  the cash
compensation  which  would be paid  under  the  contract  to Mr.  Carter  if the
contract  were  terminated  either  after a change  of  control  of the  Holding
Company,  without  cause  by  Citizens,  or for  cause by Mr.  Carter,  would be
$255,000.  For purposes of this employment  contract, a change of control of the
Holding  Company  is  generally  an  acquisition  of  control,   as  defined  in
regulations issued under the Change in Bank Control Act and the Savings and Loan
Holding Company Act.


<PAGE>

      The  employment   contract  protects   Citizens'   confidential   business
information  and protects  Citizens  from  competition  by Mr.  Carter should he
voluntarily  terminate his employment without cause or be terminated by Citizens
for cause.

Compensation of Directors

      Citizens pays its directors a monthly  retainer of $300 plus $200 for each
month in which they  attend one or more  meetings.  Rawl V.  Ransom and Ralph C.
Hinshaw receive $500 per monthly meeting attended as advisory  directors.  Total
fees paid to its  directors  and advisory  directors for the year ended June 30,
1997 were approximately $40,400.

      Citizens'  directors and advisory  directors  may,  pursuant to a deferred
compensation  agreement,  defer payment of some or all of their  directors  fees
into a retirement account. Under this agreement,  deferred directors fees are to
be paid to a director  beginning  upon the first day of the month  following the
director's seventieth (70th) birthday, and continuing in equal installments over
a 180-month  period.  A director  may also receive his benefits in a lump sum in
the event of  financial  hardship.  The  agreement  also  provides for death and
disability  benefits.  At  present,  Mr.  Carter  is the only  director  who has
executed a deferred compensation agreement with Citizens.

      Directors  of  the  Holding  Company  and  CLSC  are  not  currently  paid
directors'  fees.  The Holding  Company  may, if it believes it is  necessary to
attract qualified  directors or is otherwise  beneficial to the Holding Company,
adopt a policy of paying directors' fees.

Item 12.  Security Ownership of Certain Beneficial Owners and Management

         The  following  table  sets forth  certain  information  regarding  the
beneficial  ownership of the Common Stock as of October 20, 1997, by each person
who is known by the Holding Company to own beneficially 5% or more of the Common
Stock.  Unless otherwise  indicated,  the named beneficial owner has sole voting
and dispositive power with respect to the shares.

                                      Number of Shares
        Name and Address               of Common Stock      Percent of
     of Beneficial Owner(1)          Beneficially Owned        Class
   ---------------------------------------------------------------------
   The Farmers Bank                       84,640(2)             8.0%
   9 East Clinton Street
   Frankfort, IN   46041

(1)      The  information  in  this  chart  is  based  on  Schedule  13D and 13G
         Report(s) filed by the  above-listed  person(s) with the SEC containing
         information  concerning  shares  held by them.  It does not reflect any
         changes in those  shareholdings  which may have occurred since the date
         of such filings.

(2)      These shares are held by the Trustee of the Citizens  Bancorp ESOP. The
         Employees  participating  in the  ESOP are  entitled  to  instruct  the
         Trustee  how to vote  shares  held in their  accounts  under  the ESOP.
         Unallocated  shares  held in a  suspense  account  under  the  ESOP are
         required to be voted by the Trustee in the same proportion as allocated
         shares are voted.


<PAGE>

         The  following  table  sets forth  certain  information  regarding  the
nominees  for the  position of director of the Holding  Company,  including  the
number and percent of shares of Common Stock  beneficially owned by such persons
as of October  20,  1997.  Unless  otherwise  indicated,  each  nominee has sole
investment  and/or voting power with respect to the shares shown as beneficially
owned by him. The table also sets forth the number of shares of Holding  Company
Common Stock  beneficially  owned by all directors and executive officers of the
Holding Company as a group.

<TABLE>
<CAPTION>
                                                                                  Common Stock
                              Expiration of        Director of the                Beneficially
                                 Term as               Holding                     Owned as of                Percentage
       Name                     Director            Company Since               October 20, 1997              of Class(1)
- ----------------------------------------            -------------               --------------------------------------   
<S>                               <C>                   <C>                          <C>                      <C>  
Fred W. Carter                    1997                  1997                         22,000  (2)                2.08%
Robert F. Ayres                   1999                  1997                          5,000                      .47
Perry W. Lewis                    1998                  1997                         22,000  (2)                2.08
John J. Miller                    1998                  1997                         37,000  (2) (3)            3.50
Billy J. Wray                     1999                  1997                         30,000  (2)                1.89
All directors and
executive officers
as a group (10 persons)                                                             175,000                    16.54%
</TABLE>

(1)   Based upon  information  furnished by the  respective  director  nominees.
      Under applicable  regulations,  shares are deemed to be beneficially owned
      by a person if he or she directly or indirectly has or shares the power to
      vote or dispose of the shares,  whether or not he or she has any  economic
      power with respect to the shares.  Includes shares  beneficially  owned by
      members of the  immediate  families  of the  directors  residing  in their
      homes.

(2)   Includes shares owned by director and his spouse.

(3)   Includes shares owned by a company deemed to be controlled by Mr. Miller.

Item 13.  Certain Relationships and Related Transactions.

      Citizens has followed a policy of offering to its directors, officers, and
employees  real estate  mortgage loans secured by their  principal  residence as
well as other  loans.  All of  Citizens'  loans to its  directors,  officers and
employees are made on substantially the same terms, including interest rates and
collateral as those prevailing at the time for comparable  transactions,  and do
not  involve  more than  minimal  risk of  collectibility.  Loans to  directors,
executive officers and their associates totaled  approximately $2.2 million,  or
approximately  39% of  consolidated  retained  earnings at June 30,  1997.  This
amount includes two loans to directors Billy J. Wray and John J. Miller, neither
of whom were directors or employees of Citizens when the loans were  originated.
The first loan, in the original  principal amount of approximately $1.5 million,
was  originated in October,  1991 to both Mr. Wray and Mr. Miller and is secured
by the 48-unit Clinton Estates apartment complex located in Frankfort.  Citizens
sold a  $542,000  nonrecourse  participation  in this  loan to  reduce  the loan
balance to within its lending  limit.  At June 30,  1997,  this loan was current
with a balance of approximately  $1,337,000, of which approximately $837,000 was
owed to Citizens. The second loan, dated February, 1994, was a construction line
of credit in the  original  amount of $620,000 to Mr.  Miller,  secured by eight
condominiums and other real estate located in Tipton, Indiana. At June 30, 1997,
this loan was also current with a balance of approximately $395,000. Citizens is
not obligated to advance  additional  funds pursuant to this line of credit.  In
the opinion of Citizens' management, these loans are adequately collateralized.

      Current law  authorizes  Citizens to make loans or extensions of credit to
its executive officers,  directors, and principal shareholders on the same terms
that are  available  with  respect to loans made to its  employees.  At present,
Citizens' loans to executive  officers,  directors,  principal  shareholders and
employees are made on the same terms generally available to the public. Citizens
may in the  future,  however,  adopt a program  under  which it may  waive  loan
application  fees and closing  costs with respect to loans made to such persons.
Loans  made to a  director  or  executive  officer  in excess of the  greater of
$25,000 or 5% of  Citizens'  capital and  surplus (up to a maximum of  $500,000)
must be approved in advance by a majority  of the  disinterested  members of the
Board of  Directors.  Citizens'  policy  regarding  loans to  directors  and all
employees meets the requirements of current law.

<PAGE>

                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

(a)      List the following documents filed as part of the report:

         Financial Statements
         Consolidated  Statements of Financial  Condition at June 30, 1997,  and
         1996  Consolidated  Statements  of Income for the Years  Ended June 30,
         1997, 1996, and 1995
         Consolidated  Statements  of  Changes in  Stockholders'  Equity for the
         Years Ended June 30, 1997, 1996, and 1995.  Consolidated  Statements of
         Cash Flows for the Years Ended June 30, 1997,  1996,  and 1995 Notes to
         Consolidated Financial Statements

(b)      Reports on Form 8-K.

         The  Holding  Company  filed no reports on Form 8-K during the  quarter
ended June 30, 1997.

(c)      The exhibits filed herewith or incorporated by reference herein are set
         forth on the Exhibit Index on page E-1.  Included in those exhibits are
         executive  compensation  plans and arrangements which are identified as
         Exhibits 10(5) through 10(9).

(d)      All  schedules  are omitted as the required  information  either is not
         applicable or is included in the Consolidated  Financial  Statements or
         related notes.

<PAGE>

                                   SIGNATURES

         Pursuant to the  requirement  of Section 13 or 15(d) of the  Securities
Exchange Act of 1934, as amended,  the Registrant has duly caused this report to
be signed on behalf of the undersigned, thereto duly authorized.

         CITIZENS BANCORP


Date:  October 30, 1997                    By: /s/ Fred W. Carter
                                               ---------------------------------
                                            Fred W. Carter, President and
                                            Chief Executive Officer


         Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, this report has been signed below by the following persons on behalf of
the  Registrant  and in the  capacities  indicated on this 30th day of October,
1997.

     Signatures                         Title                       Date

(1)  Principal Executive Officer:



     /s/ Fred W. Carter                                      )
     ----------------------                                  )
     Fred W. Carter                 President and            )
                                    Chief Executive Officer  )
                                                             )
                                                             )
(2)  Principal Financial and                                 )
     Accounting Officer:                                     )
                                                             )
                                                             )
     /s/ Stephen D. Davis           Treasurer                )
     ----------------------                                  )
     Stephen D. Davis                                        )
                                                             )
                                                             ) October 30, 1997
                                                             )
(3)  The Board of Directors:                                 )
                                                             )
                                                             )
                                    Director                 )
     ----------------------                                  )
     Robert F. Ayres                                         )
                                                             )
                                                             )
     /s/ Fred W. Carter             Director                 )
     ----------------------                                  )
     Fred W. Carter                                          )
                                                             )
                                                             )
     /s/ Perry W. Lewis             Director                 )
     ----------------------                                  )
     Perry W. Lewis                                          )
                                                             )
                                                             )
                                                             )

<PAGE>
     /s/ John J. Miller                                      )
     ----------------------                                  )
     John J. Miller                 Director                 )
                                                             ) October 30, 1997
                                                             )
                                    Director                 )
     ----------------------                                  )
     Billy J. Wray                                           )
                                                             )


<PAGE>

                                  EXHIBIT INDEX

Exhibit No.       Description                                              Page

3(1)  Registrant's Articles of Incorporation are incorporated by reference
      to  Exhibit  3(1)  to  the   Registration   Statement  on  Form  S-1
      (Registration No. 333-29031) (the "Registration Statement")

(2)   Registrant's  Code of  By-Laws  are  incorporated  by  reference  to
      Exhibit 3(2) to the Registration Statement

10(4) Citizens Bancorp Employee Stock Ownership Plan and Trust Agreement

(5)   Employment  Agreement between Citizens Savings Bank of Frankfort and
      Fred W. Carter is  incorporated by reference to Exhibit 10(5) to the
      Registration Statement

(6)   Director  Deferred  Compensation  Agreement  --  Fred W.  Carter  is
      incorporated  by  reference  to  Exhibit  10(6) to the  Registration
      Statement

(7)   Executive  Supplemental  Retirement  Agreement  -- Fred W. Carter is
      incorporated  by  reference  to  Exhibit  10(7) to the  Registration
      Statement

(8)   Executive  Supplemental  Retirement Agreement -- Stephen D. Davis is
      incorporated  by  reference  to  Exhibit  10(8) to the  Registration
      Statement

(9)   Executive Supplemental  Retirement Agreement -- Cindy S. Chambers is
      incorporated  by  reference  to  Exhibit  10(9) to the  Registration
      Statement

(10)  Exempt  Loan  and  Share  Purchase  Agreement  between  Trust  under
      Citizens  Bancorp  Employee Stock Ownership Plan and Trust Agreement
      and Citizens Bancorp

21    Subsidiaries of the Registrant 

27    Financial Data Schedule


                                CITIZENS BANCORP

                        EMPLOYEE STOCK OWNERSHIP PLAN AND

                                 TRUST AGREEMENT

                            (EFFECTIVE JULY 1, 1997)


<PAGE>



                                CITIZENS BANCORP
                        EMPLOYEE STOCK OWNERSHIP PLAN AND
                                 TRUST AGREEMENT
                            (EFFECTIVE JULY 1, 1997)


                                TABLE OF CONTENTS

                                                                            Page

ARTICLE I          DEFINITIONS.................................................1
          Section 1.1.  Accrued Company Contributions
                                     Benefit...................................1
          Section 1.2.  Act....................................................1
          Section 1.3.  Anniversary Date.......................................1
          Section 1.4.  Annual Addition........................................1
          Section 1.5.  Bank...................................................1
          Section 1.6.  Beneficiary............................................2
          Section 1.7.  Code...................................................2
          Section 1.8.  Committee..............................................2
          Section 1.9.  Company................................................2
          Section 1.10. Company Contributions Account..........................2
          Section 1.11. Compensation...........................................2
          Section 1.12. Date of Employment.....................................3
          Section 1.13. Date of Separation.....................................3
          Section 1.14. Deferred Retirement....................................3
          Section 1.15. Deferred Retirement Date...............................3
          Section 1.16. Defined Benefit Fraction...............................3
          Section 1.17. Defined Contribution Fraction..........................4
          Section 1.18. Effective Date.........................................4
          Section 1.19. Employee...............................................4
          Section 1.20. Exempt Loan............................................5
          Section 1.21. Fund...................................................5
          Section 1.22. Highly Compensated Employee............................5
          Section 1.23. Holding Company........................................6
          Section 1.24. Hour of Service........................................6
          Section 1.25. Leave of Absence.......................................6
          Section 1.26. Normal Retirement......................................6
          Section 1.27. Normal Retirement Date.................................6
          Section 1.28. One Year Service Break.................................7
          Section 1.29. Participant............................................7
          Section 1.30. Period of Separation...................................7
          Section 1.31. Period of Service......................................7
          Section 1.32. Period of Severance....................................7
          Section 1.33. Plan...................................................8
          Section 1.34. Plan Year..............................................8
          Section 1.35. Re-employed Individual.................................8
          Section 1.36. Section 415 Compensation...............................9
          Section 1.37. Stock.................................................10
          Section 1.38. Top Paid Group........................................10
          Section 1.39. Total Disability......................................11
          Section 1.40. Trust.................................................11

                                       -i-

<PAGE>



             Section 1.41. Trustee...........................................11
             Section 1.42. Valuation Date....................................11
             Section 1.43. Year of Service...................................11

ARTICLE II            ELIGIBILITY AND PARTICIPATION..........................12
             Section 2.1.  Eligibility.......................................12
             Section 2.2.  Entry Dates.......................................12
             Section 2.3.  Certification by Company..........................12
             Section 2.4.  Deferred Retirement...............................12

ARTICLE III           COMPANY CONTRIBUTIONS..................................13
             Section 3.1.  Company Contributions.............................13
             Section 3.2.  Form of Contributions.............................13
             Section 3.3.  Holding by Trustee................................13
             Section 3.4.  Expenses..........................................13
             Section 3.5.  No Company Liability for Benefits.................13
             Section 3.6.  No Rollover Contributions.........................14

ARTICLE IV            ALLOCATION TO PARTICIPANTS' ACCOUNTS...................14
             Section 4.1.  Company Contributions Accounts....................14
             Section 4.2.  Allocation of Company
                                       Contributions.........................14
             Section 4.3.  Limitations on Annual Additions...................14
                      Clause (a).  Basic Limitations.........................14
                      Clause (b).  Participation in Other Plans..............15
             Section 4.4.  Effective Date of Allocations.....................15
             Section 4.5.  Cash Dividends....................................16
             Section 4.6.  Allocation of Forfeitures.........................16
             Section 4.7.  Special Allocation Rules..........................16
             Section 4.8.  Rehire after Military Service.....................17

ARTICLE V             VALUATIONS AND ADJUSTMENTS.............................18
             Section 5.1.  Valuation of Fund.................................18
                      Clause (a).  Valuations................................18
                      Clause (b).  Frequency.................................18
                      Clause (c).  Records...................................18
             Section 5.2.  Adjustments.......................................19
             Section 5.3.  Amount of Adjustments.............................19
             Section 5.4.  Effective Date of Adjustments.....................19
             Section 5.5.  Notice to Participants............................19

ARTICLE VI                 BENEFITS..........................................20
    Part A.  Retirement Benefits.............................................20
             Section 6.1.  Retirement........................................20
    Part B.  Termination Benefits............................................20
             Section 6.2.  Effect of Termination.............................20
             Section 6.3.  Vesting...........................................20
             Section 6.4.  Payment...........................................21
    Part C.  Death Benefits..................................................21
             Section 6.5.  Benefits upon Death...............................21
             Section 6.6.  Beneficiaries.....................................22
             Section 6.7.  Lack of Beneficiaries.............................22

                                      -ii-

<PAGE>



                  Section 6.8.  Termination or Retirement prior
                                            to Death........................22
         Part D.  General...................................................22
                  Section 6.9.  Date of Distribution........................22
                  Section 6.10. Form of Distribution........................23
                  Section 6.11. Liability...................................23
                  Section 6.12. Right of First Refusal......................24
                  Section 6.13. Put Options.................................24
                  Section 6.14. Eligible Rollover Distributions.............25

ARTICLE VII                ADMINISTRATIVE COMMITTEE.........................26
                  Section 7.1.  Establishment...............................26
                  Section 7.2.  Duties......................................26
                  Section 7.3.  Actions.....................................27
                  Section 7.4.  Disqualification............................27
                  Section 7.5.  Powers......................................27
                  Section 7.6.  Discrimination Prohibited...................27
                  Section 7.7.  Statements and Forms........................28
                  Section 7.8.  Liability...................................28
                  Section 7.9.  Determination of Right to Benefits..........28
                  Section 7.10. Investment Directions.......................28
                  Section 7.11. Voting Power................................28

ARTICLE VIII               THE TRUSTEE......................................29
                  Section 8.1.  Assets Held in Trust........................29
                  Section 8.2.  Investments.................................29
                  Section 8.3.  Directions of Committee.....................29
                  Section 8.4.  Receipt of Additional Shares................30
                  Section 8.5.  Delivery of Materials to Committee..........30
                  Section 8.6.  Powers......................................30
                  Section 8.7.  Loans to the Trust..........................31
                           Clause (a).  Interest............................31
                           Clause (b).  Use of Proceeds.....................31
                           Clause (c).  Terms of Exempt Loan................32
                           Clause (d).  Collateral..........................32
                           Clause (e).  Limited Recourse....................32
                           Clause (f).  Repayment...........................32
                           Clause (g).  Agreement by Companies..............33
                           Clause (h).  Release of Collateral...............33
                           Clause (i).  Default.............................33
                           Clause (j).  Termination of Plan.................33
                  Section 8.8.  Annual Accounting...........................34
                  Section 8.9.  Audit.......................................34
                  Section 8.10. Uncertainty Concerning Payment
                                            of Benefits.....................34
                  Section 8.11. Compensation................................34
                  Section 8.12. Standard of Care............................34
                  Section 8.13. Request for Instructions....................35
                  Section 8.14. Resignation of Trustee......................35
                  Section 8.15. Vacancies in Trusteeship....................35
                  Section 8.16. Information to Be Furnished.................35
                  Section 8.17. Voting Rights of Participants...............36

                                      -iii-

<PAGE>



                  Section 8.18. Delegation of Authority......................37
                  Section 8.19. Diversification of Company
                                            Contributions Account............37
                  Section 8.20. Tender Offer.................................37

ARTICLE IX                 AMENDMENT, TERMINATION AND MERGER.................38
                  Section 9.1.  Amendment....................................38
                  Section 9.2.  Termination or Complete
                                            Discontinuance of Contributions..39
                  Section 9.3.  Determination by Internal Revenue
                                            Service .........................39
                  Section 9.4.  Nonreversion.................................39
                  Section 9.5.  Merger.......................................40

ARTICLE X                  MISCELLANEOUS.....................................40
                  Section 10.1.  Creation of Plan Voluntary..................40
                  Section 10.2.  No Employment Contract......................40
                  Section 10.3.  Limitation on Rights Created................41
                  Section 10.4.  Waiver of Claims............................41
                  Section 10.5.  Spendthrift Provision.......................41
                  Section 10.6.  Payment of Benefits to Others...............41
                  Section 10.7.  Payments to Missing Persons.................42
                  Section 10.8.  Severability................................42
                  Section 10.9.  Captions....................................42
                  Section 10.10. Construction................................42
                  Section 10.11. Counterparts................................42
                  Section 10.12. Indemnification.............................42
                  Section 10.13. Standards of Interpretation
                                             and Administration..............43
                  Section 10.14. Governing Law...............................43
                  Section 10.15. Successors and Assigns......................43
                  Section 10.16. Adoption of Plan............................43
                  Section 10.17. Withdrawal from Plan........................43

ARTICLE XI                 TEFRA TOP-HEAVY RULES.............................43
                  Section 11.1.  Application.................................43
                  Section 11.2.  Determination...............................43
                  Section 11.3.  Accrued Benefits............................45
                  Section 11.4.  Vesting Provisions..........................46
                  Section 11.5.  Minimum Contribution........................47
                  Section 11.6.  Code Section 415 Limitations................47


                                      -iv-

<PAGE>



                                CITIZENS BANCORP
                        EMPLOYEE STOCK OWNERSHIP PLAN AND
                                 TRUST AGREEMENT
                            (EFFECTIVE JULY 1, 1997)


                                    ARTICLE I
                                   DEFINITIONS

         Section 1.1.  "Accrued  Company  Contributions  Benefit" shall mean the
balance  of a  Participant's  Company  Contributions  Account  as  of  the  last
preceding Valuation Date.

         Section 1.2. "Act" shall mean the Employee  Retirement  Income Security
Act of 1974, as now in effect or hereafter  amended,  and shall also include all
regulations promulgated thereunder.

         Section 1.3. "Anniversary Date" shall mean the last calendar day of any
Plan Year.

         Section  1.4.  "Annual  Addition"  shall  mean,  with  respect  to  any
Participant  for any Plan  Year and with  respect  to this Plan and to all other
qualified defined contribution plans maintained by a Company, the sum of:

         (a)      Company  contributions  credited to his Company  Contributions
                  Account for that Plan Year under this Plan;

         (b)      that Participant's non-deductible contributions;

         (c)      forfeitures; and

         (d)      amounts allocated to an individual  medical account as defined
                  in Section  415(1)(2) of the Code which is part of a qualified
                  defined  benefit plan maintained by a Company shall be treated
                  as Annual Additions to a qualified defined  contribution plan,
                  and amounts derived from Company contributions paid or accrued
                  in taxable years ending after such date which are attributable
                  to post-retirement  medical benefits allocated to the separate
                  account of a key  employee  as  defined in Section  416 of the
                  Code under a welfare benefit fund as defined in Section 419(e)
                  of the Code  maintained  by a Company shall also be treated as
                  Annual Additions to a qualified defined contribution plan.

Annual  Additions  shall  not  include  any  amounts  allocated  as  income to a
Participant's Company Contributions Account in accordance with Section 8.7(j).

         Section 1.5.  "Bank" means the Citizens  Savings Bank of Frankfort  and
any successor thereto.


                                                        -1-

<PAGE>



         Section 1.6.  "Beneficiary" shall mean the person(s) entitled under the
provisions of Section 6.5 to receive benefits after the death of a Participant.

         Section 1.7.  "Code" shall mean the Internal  Revenue Code of 1986,  as
now in effect or  hereafter  amended,  and shall also  include  all  regulations
promulgated thereunder.

         Section  1.8.  "Committee"  shall  mean  the  administrative  committee
appointed  and acting in  accordance  with the  provisions  of Article  VII. The
Committee shall be deemed to be the Plan Administrator for purposes of the Act.

         Section 1.9.  "Company" shall mean the Holding  Company,  the Bank, any
Company which becomes a participating  employer  pursuant to Section 10.16,  and
any successors thereto. Solely for the purpose of:

         (a)      computing an Employee's Years of Service and Period of Service
                  to determine his eligibility to participate in and the vesting
                  of his benefits under this Plan;

         (b)      applying the limitations contained in Section 4.3;

         (c)      determining  whether  this  Plan  is a Top  Heavy  Plan  under
                  Section 11.2 and,  thus,  subject to the provisions of Article
                  XI; and

         (d)      determining whether an Employee terminated his employment with
                  the Companies,

"Company"  shall also include any entity which,  together  with a  participating
Company, constitutes a member of a controlled group of corporations, a member of
a commonly controlled group of trades or businesses or a member of an affiliated
service group within the meaning of Section  414(b),  Section  414(c) or Section
414(m) of the Code or any  entity  which is  required  to be  aggregated  with a
participating Company under Section 414(o) of the Code.

         Section 1.10.  "Company  Contributions  Account" shall mean the account
maintained  for each  Participant to which  contributions  made by the Companies
shall be allocated.

         Section 1.11.  "Compensation"  shall mean the total of all amounts paid
or  payable  in cash by the  Companies  by reason of  services  performed  by an
Employee during any period, including bonuses,  overtime, any over cash payments
included on an Employee's W-2,  amounts  deferred by the Employee under any cash
or deferred arrangement maintained by a Company under Section 401(k) of the Code
and any salary reductions elected by the Employee pursuant to a salary reduction
plan  maintained by a Company under Section 125 of the Code but excluding,  with
respect to any Employee, any other

                                                        -2-

<PAGE>



amounts  contributed  by a Company for or on account of that Employee under this
Plan  or  under  any  other  employee  benefit  plan;  provided,  however,  that
Compensation  in a Plan  Year  in  excess  of one  hundred  and  fifty  thousand
($150,000),  as adjusted  pursuant to Section  401(a)(17) of the Code,  shall be
disregarded.

         Section 1.12. "Date of Employment"  means any date on which an Employee
first completes an Hour of Service.

         Section 1.13.  "Date of Separation" means the earlier of:

         (a)      the  date  an   Employee's   employment   with  the  Companies
                  terminates  by  reason  of  a  quit,   discharge,   retirement
                  (including disability retirement) or death; or

         (b)      the first  anniversary  of the first date of a period in which
                  the Employee  remains absent from active  employment  with the
                  Companies  for  some  reason  other  than a  quit,  discharge,
                  retirement,  death,  approved  leave of  absence  or  military
                  service.

         Section  1.14.  "Deferred  Retirement"  shall mean  retirement  after a
Participant's Normal Retirement Date in accordance with Section 2.4.

         Section  1.15.  "Deferred  Retirement  Date" shall mean the first (1st)
calendar day of the month after a  Participant's  Normal  Retirement  Date as of
which he retires or his  employment  with the  Companies is  terminated  for any
reason other than his death.

         Section 1.16.  "Defined  Benefit  Fraction" shall mean for a given Plan
Year a fraction:

         (a)      the  numerator of which is the projected  annual  benefit of a
                  Participant   under  all  qualified   defined   benefit  plans
                  maintained by a Company (determined as of the Anniversary Date
                  of that Plan Year), and

         (b)      the denominator of which is the lesser of:

                  (i)      the  product of one and  twenty-five  one  hundredths
                           (1.25)   multiplied   by  ninety   thousand   dollars
                           ($90,000),    as   adjusted   pursuant   to   Section
                           415(b)(1)(A) and (d)(1) of the Code, or

                  (ii)     the product of one and four tenths  (1.4)  multiplied
                           by one hundred  percent (100%) of that  Participant's
                           average  Section 415  Compensation  for his three (3)
                           consecutive  highest  paid Years of Service  with the
                           Companies.


                                                        -3-

<PAGE>



         Section 1.17.  "Defined  Contribution  Fraction" shall mean for a given
Plan Year a fraction:

         (a)      the numerator of which is the sum of the Annual Additions to a
                  Participant's    accounts   under   all   qualified    defined
                  contribution   plans   maintained  by  a  Company  as  of  the
                  Anniversary Date of that Plan Year, and

         (b)      the  denominator  of  which  is the sum of the  lesser  of the
                  following  amounts  determined for that Plan Year and for each
                  prior year of service with the Companies:

                  (i)      the  product of one and  twenty-five  one  hundredths
                           (1.25)  multiplied  by the dollar limit in effect for
                           that Plan Year  pursuant to Section  415(c)(1)(A)  of
                           the Code, or

                  (ii)     the product of one and four tenths  (1.4)  multiplied
                           by  twenty-five  percent (25%) of that  Participant's
                           Section 415 Compensation for that Plan Year.

         Section  1.18.  "Effective  Date"  shall mean July 1,  1997;  provided,
however,  that if prior to December 31, 1997,  the Bank shall not have completed
its conversion  from mutual to stock form,  this Plan shall be null and void and
any shares of Stock and other  assets  held  hereunder  shall be returned to the
Companies.

         Section 1.19.  "Employee"  shall mean any person employed by a Company,
and shall also include any individual deemed to be a leased employee (as defined
below)  of the  Companies  but only to the  extent  required  by the  Code.  For
purposes of this Plan, the term "leased  employee"  means any person (other than
an employee of the recipient) who pursuant to an agreement between the recipient
and any other person  ("leasing  organization")  has performed  services for the
recipient  (or for the recipient  and related  persons  determined in accordance
with Section  414(n)(6) of the Code) on a  substantially  full-time  basis for a
period of at least one (1) year,  and such  services are of a type  historically
performed  by  employees  in  the  business  field  of the  recipient  employer;
provided, however, that a leased employee shall not be considered an employee of
the recipient if (a) such employee is covered by a money  purchase  pension plan
providing a  nonintegrated  employer  contribution  rate of at least ten percent
(10%) of Compensation,  immediate  participation  and full and immediate vesting
and (b) leased employees do not constitute more than twenty percent (20%) of the
recipient's  non-highly  compensated  workforce.  A leased  employee  within the
meaning of Section  414(n)(2) of the Code shall become a Participant in the Plan
based on service as a leased employee only as provided in provisions of the Plan
other than this Section. Contributions or benefits provided a leased employee by
the leasing organization which are attributable to services

                                                        -4-

<PAGE>



performed  for the  recipient  employer  shall be  treated  as  provided  by the
recipient employer.

         Section  1.20.  "Exempt  Loan" shall mean a loan made to this Plan by a
party  in  interest  or  disqualified  person  or a loan to this  Plan  which is
guaranteed  by a party in interest or  disqualified  person,  including a direct
loan of cash, a  purchase-money  transaction and an assumption of any obligation
of this Plan.  For purposes of this  definition,  a guarantee  shall  include an
unsecured guarantee and the use of assets of a party in interest or disqualified
person as collateral for a loan even though the use of assets may not constitute
a guarantee under any applicable State laws.

         Section  1.21.  "Fund"  shall  mean all  cash,  investments  and  other
properties held by the Trustee hereunder.

         Section 1.22. "Highly Compensated  Employee" shall include any Employee
described in Section 414(q) of the Code who:

                  (a)      is a five percent (5%) or more owner (as then defined
                           in Section  416(i)(1)  of the Code) of the Company at
                           any time  during  that Plan  Year or the  immediately
                           preceding Plan Year; or

                  (b)      received more than eighty thousand dollars ($80,000),
                           as  automatically   adjusted   pursuant  to  Sections
                           414(q)(1)   and  415(d)  of  the  Code   without  the
                           necessity of any  amendment  to the Plan,  of Section
                           415 Compensation  from the Company in the immediately
                           preceding Plan Year and was in the Top Paid Group for
                           that immediately preceding Plan Year.

                  For  purposes of  determining  whether an Employee is a Highly
                  Compensated   Employee  and   notwithstanding   anything  else
                  contained in this Section, the following rules shall
                  apply:

                  (c)      A  former  Employee  shall  be  treated  as a  Highly
                           Compensated  Employee if he was a Highly  Compensated
                           Employee in the Plan Year during which his employment
                           with  the  Company  terminated  or in any  Plan  Year
                           during   which   occurs  or   commencing   after  his
                           fifty-fifth (55th) birthday.

                  (d)      Section  415  Compensation  shall  include any amount
                           which is  contributed  by the  Company  pursuant to a
                           salary   reduction   agreement   and   which  is  not
                           includible  in the gross income of an Employee  under
                           Sections 125, 401(k), 402(a)(8), 402(h)(1)(B) and
                           403(b) of the Code.

                                                        -5-

<PAGE>



                  (e)      An  Employee  shall  only be  deemed  to be a  Highly
                           Compensated  Employee  to the extent  required by the
                           Code.

         Section 1.23.  "Holding Company" shall mean Citizens Bancorp.

         Section 1.24.  "Hour of Service" shall mean:

         (a)      each  hour for  which an  Employee  is paid,  or  entitled  to
                  payment,  for the  performance of duties for a Company;  these
                  hours shall be credited to the  Employee  for the  computation
                  period or periods in which the duties are performed; and

         (b)      each  hour for  which an  Employee  is paid,  or  entitled  to
                  payment,  by a Company on  account of a period of time  during
                  which no duties are  performed  (irrespective  of whether  the
                  employment  relationship  has  terminated)  due  to  vacation,
                  holiday,   illness,   incapacity   (including  disability  but
                  excluding  payments  made  because of Total  Disability  under
                  Section  6.3),  layoff,  jury duty,  military duty or leave of
                  absence;  no more than  five  hundred  and one (501)  Hours of
                  Service shall be credited  under this  Subsection  (b) for any
                  single continuous period (whether or not such period occurs in
                  a single computation period);  hours under this Subsection (b)
                  shall  be   calculated   and  credited   pursuant  to  Section
                  2530.200b-2 of the Department of Labor  Regulations  which are
                  incorporated herein by this reference; and

         (c)      each hour for which back pay,  irrespective  of  mitigation of
                  damages, is either awarded or agreed to by a Company; the same
                  Hours of Service shall not be credited  both under  Subsection
                  1.24(a) or Subsection  1.24(b),  as the case may be, and under
                  this Subsection 1.24(c);  these hours shall be credited to the
                  Employee  for the  computation  period or periods to which the
                  award or agreement  pertains,  rather than to the  computation
                  period in which the award, agreement or payment is made.

         Section  1.25.  "Leave of  Absence"  shall  mean a leave  granted  by a
Company,  in  accordance  with rules  uniformly  applied to all  Employees  in a
non-discriminatory  manner,  for  reasons  of  health,  public  service or other
satisfactory reasons.

         Section  1.26.   "Normal   Retirement"   shall  mean  retirement  on  a
Participant's Normal Retirement Date.

         Section  1.27.  "Normal  Retirement  Date"  shall mean the first  (1st)
calendar  day of the month  immediately  following a  Participant's  sixty-fifth
(65th) birthday. A Participant's  benefits under this Plan shall be fully vested
and non-forfeitable

                                                        -6-

<PAGE>



on and after the date he attains age sixty-five  (65), which is deemed to be the
normal  retirement age under this Plan,  regardless of his Period of Service and
regardless of the vesting schedules in Section 6.3 and in Section 11.4.

         Section 1.28. "One Year Service Break" shall mean a consecutive  twelve
(12) month Period of Severance.

         Section 1.29.  "Participant"  shall mean any Employee who has commenced
participation  in this Plan pursuant to Section 2.2.  Participation in this Plan
shall  continue  until  such time as the  Participant  has  received  all of the
benefits to which he is entitled under the terms of this Plan.

         Section 1.30. "Period of Separation" means, for an Employee, the period
of time commencing  with the date such Employee  separates from service with the
Companies and ending with the date such Employee resumes his employment with the
Companies.

         Section 1.31.  "Period of Service" means,  for an Employee,  the period
commencing on the later of the following dates:

         (a)      such Employee's Date of Employment; or

         (b)      the date on which such  Employee's  Employer is required to be
                  aggregated  with the Company under Code Section  414(b),  (c),
                  (m) or (o), whichever is applicable,

and ending on the date a Period of  Severance  begins,  including  any Period of
Separation of less than twelve (12) consecutive months; provided,  however, that
in the case of any person who terminates  his employment  with the Employers but
later resumes his employment  with the  Companies,  the Period of Service before
such  resumption  of  employment  shall be  aggregated  only if that person is a
Re-employed Individual.

         Section 1.32. "Period of Severance" means, for an Employee,  the period
of time commencing with the earlier of:

         (a)      the date on which such Employee terminates his employment with
                  the  Companies  by reason of  quitting,  retirement,  death or
                  discharge, or

         (b)      the date  twelve  (12)  consecutive  months  after  the date a
                  person remains absent from service with the Companies (with or
                  without pay) for any reason other than  quitting,  retirement,
                  death or discharge,

and ending,  in the case of an Employee who terminates  his employment  with the
Companies by reason other than death,  with the date such  Employee  resumes his
employment with the Companies.  Solely for purposes of determining whether a One
Year Service Break

                                                        -7-

<PAGE>



has occurred for  participation  and vesting purposes has occurred,  an Employee
who is absent from work for maternity or paternity  reasons shall receive credit
at least one (1) year.  For purposes of this Section  1.32, an absence from work
for maternity and paternity reasons means an absence:

         (d)      by reason of the pregnancy of the Employee,

         (e)      by reason of the birth of a child of the Employee,

         (f)      by reason of the  placement  of a child with the  Employee  in
                  connection with the adoption of that child by the Employee, or

         (g)      for  purposes  of  caring  for  such a child  for  the  period
                  beginning immediately following such birth or placement.

         Section 1.33.  "Plan" shall mean the employee stock  ownership plan and
trust established pursuant to the provisions of this Agreement,  as amended from
time to time,  which shall be known as the "Citizens  Bancorp  Savings  Employee
Stock  Ownership  Plan." This Plan is intended to be an employee stock ownership
plan under Section  4975(e)(7)  of the Code and under  Section  407(d)(6) of the
Act.

         Section 1.34. "Plan Year" shall mean the consecutive  twelve (12) month
period  beginning each July 1 and ending on the following June 30. The Plan Year
shall also be the  limitation  year for  purposes of Section 415 of the Code for
this Plan and for all other qualified retirement plans maintained by a Company.

         Section 1.35.  "Re-employed  Individual" shall mean a person who, after
having terminated his employment with the Companies, resumes his employment with
the Companies:

         (a)      with any vested interest in his Company  Contributions Account
                  as provided in Section 6.3 or 11.4, or

         (b)      with no such vested  interest  but who resumes his  employment
                  with the Companies either:

                  (i)      before a One Year Service Break,

                  (ii)     after a One Year Service  Break but before his latest
                           Period of  Severance  equals or exceeds his Period of
                           Service, or

                  (iii)    after a One Year Service  Break but before the number
                           of his  consecutive One Year Service Breaks equals or
                           exceeds  the  greater  of five (5) or his  Period  of
                           Service.


                                                        -8-

<PAGE>



         Section 1.36. "Section 415 Compensation" shall mean with respect to any
Plan Year and shall:

         (a)      include  amounts  accrued  to  a  Participant  (regardless  of
                  whether he was a  Participant  during the entire Plan Year and
                  regardless of whether in cash):

                  (i)      as wages,  salaries,  fees for professional  services
                           and other  amounts  received  for  personal  services
                           actually  rendered  in the  course of his  employment
                           with  the  Companies  including  but not  limited  to
                           commissions,  compensation  for services on the basis
                           of a percentage of profits and bonuses;

             (ii)          for  purposes  of  Subsection  (a)(i)  above,  earned
                           income from  sources  outside  the United  States (as
                           defined  in Section  911(b) of the Code),  whether or
                           not excludible from gross income under Section 911 of
                           the Code or deductible under Section 913 of the Code;

            (iii)          amounts described in Sections  104(a)(3),  105(a) and
                           115(h) of the Code but only to the extent  that these
                           amounts are  includible  in the gross  income of that
                           Participant; and

             (iv)          amounts  paid  or  reimbursed  by the  Companies  for
                           moving  expenses  incurred by that  Participant,  but
                           only  to  the  extent  that  these  amounts  are  not
                           deductible by that  Participant  under Section 217 of
                           the Code;

         (b)      not include:

                  (i)      notwithstanding  Subsection (a)(i) above, there shall
                           be excluded  from  Section 415  Compensation  amounts
                           contributed to a plan as contributions to a qualified
                           cash or  deferred  plan under  Section  401(k) of the
                           Code;

                  (ii)     other  contributions made by a Company to any plan of
                           deferred  compensation to the extent that, before the
                           application   of  the   Section   415  of  the   Code
                           limitations to that plan, the  contributions  are not
                           includible  in the gross  income of that  Participant
                           for  the  taxable  year  in  which  contributed;   in
                           addition,  Company  contributions  made on  behalf of
                           that  Participant  to a simplified  employee  pension
                           plan  described  in Section  408(k) of the Code shall
                           not be considered as Section 415 Compensation for the
                           Plan  Year in which  contributed;  additionally,  any
                           distributions from a plan of deferred

                                                        -9-

<PAGE>



                           compensation  shall not be  considered as Section 415
                           Compensation,  regardless of whether such amounts are
                           includible  in the gross  income of that  Participant
                           when  distributed;  however,  any amounts received by
                           that Participant pursuant to an unfunded nonqualified
                           plan shall be considered as Section 415  Compensation
                           in the Plan Year in which such amounts are includible
                           in the gross income of that Participant; and

            (iii)          other amounts which receive  special  federal  income
                           tax  benefits,  such as premiums  for group term life
                           insurance  (but only to the extent that the  premiums
                           are  not  includible  in the  gross  income  of  that
                           Participant);

provided, however, that Section 415 Compensation in a Plan Year in excess of one
hundred  and  fifty  thousand  ($150,000),   as  adjusted  pursuant  to  Section
401(a)(17) of the Code, shall be disregarded.  Notwithstanding  anything in this
Section 1.36 to the  contrary,  for Plan Years  beginning on or after January 1,
1998,  Section 415 Compensation  shall include any elective deferral (as defined
in Section  402(g) of the Code) and any amount  contributed  or  deferred at the
election of the Participant that is not includible in that  Participant's  gross
income by reason of Section 125 or Section 457 of the Code.


         Section 1.37. "Stock" shall mean any duly-issued shares of common stock
of the Holding  Company,  without par value,  which shares  constitute  employer
securities under Section 409(1) and Section 4975(e)(8) of the Code.

         Section 1.38.  "Top Paid Group" shall mean the Employees who are in the
top twenty percent (20%) of the Employees of the Company in terms of Section 415
Compensation  for such  Plan  Year;  provided,  however,  that for  purposes  of
determining  the number of Employees  to be included in the Top Paid Group,  the
following  Employees  shall be  excluded  to the  extent  permitted  by  Section
414(q)(4) of the Code:

                  (a)      Employees who have not completed six (6) months of
                           service with the Group;

                  (b)      Employees who normally  work less than  seventeen and
                           one-half (17 1/2) hours per week or less than six (6)
                           months during a Plan Year;

                  (c)      Employees who have not attained age twenty-one (21);


                                                       -10-

<PAGE>



                  (d)      except as provided by regulations  promulgated  under
                           the Code, Employees who are covered by a collectively
                           bargained agreement; and

                  (e)      Employees who are non-resident aliens and who receive
                           no earned  income  (within  the  meaning  of  Section
                           911(d)(2)  of  the  Code)  from  the  Company   which
                           constitutes  income from sources in the United States
                           (within  the  meaning  of  Section  861(a)(3)  of the
                           Code).

         Section  1.39.  "Total  Disability"  shall  mean a mental  or  physical
condition which, in the judgment of the Committee based upon medical reports and
other evidence satisfactory to the Committee,  presumably permanently prevents a
Participant  from  satisfactorily  performing his usual duties for his employing
Company or the duties of such other position or job which his employing  Company
makes available to that  Participant and for which that Participant is qualified
by reason of training, education or experience.

         Section 1.40.  "Trust" shall mean the employee  stock  ownership  trust
established  pursuant to the provisions of this Agreement,  as amended from time
to time, which shall be known as the "Citizens  Bancorp Employee Stock Ownership
Trust."

         Section 1.41. "Trustee" shall mean The Farmers Bank, and any successors
thereto.

         Section  1.42.  "Valuation  Date" shall mean each  December 31 and each
other date as of which the  Committee  shall cause the Trustee to determine  the
value of the Trust assets as prescribed in Section 5.1.

         Section   1.43.   "Year  of  Service"   shall  mean  for   purposes  of
participation  the consecutive  twelve (12) month period computed with reference
to the date on which the Employee  first (1st)  completes an Hour of Service and
any Plan Year beginning after such date during which twelve (12) month period an
Employee  has  completed  at  least  one  thousand  (1,000)  Hours  of  Service.
Notwithstanding  the  foregoing,  periods of time  during  which an  Employee or
Participant:

         (a)      is on an approved Leave of Absence  continuing for a period of
                  not more than two (2) consecutive years; or

         (b)      is on military  leave for training or service,  or both,  with
                  the Armed  Forces of the United  States  under any form of law
                  requiring military service;  provided,  however, that he shall
                  make application for  re-employment by a Company within ninety
                  (90) calendar days after  discharge or release from such Armed
                  Forces or from hospitalization

                                                       -11-

<PAGE>



                  continuing  after such discharge for a period of not more than
                  one (1) year;

shall also be credited  towards his Years of Service and shall not  constitute a
Break in Service for  purposes of this Plan.  A  Participant's  Years of Service
shall be calculated taking into account employment before the Effective Date.


                                   ARTICLE II
                          ELIGIBILITY AND PARTICIPATION

         Section  2.1.  Eligibility.  Each  Employee  in the employ of a Company
shall  become  eligible  to  participate  in this  Plan on the  date on which he
completes one (1) Year of Service or, if later,  on the date on which he attains
age twenty-one (21).

         Section 2.2. Entry Dates. Each Employee who was eligible to participate
under Section 2.1 on the Effective  Date  automatically  became a Participant in
this  Plan  as of the  Effective  Date.  Each  other  Employee  shall  become  a
Participant in this Plan on the first day of January or July  coincident with or
next  following  the  first  (1st)  date  on  which  he  meets  the  eligibility
requirements of Section 2.1. A re-employed Employee who has once met the one (1)
Year of Service  requirement  for  eligibility  shall  become (or, if formerly a
Participant,  be reinstated as) a Participant in this Plan on his  re-employment
date or, if later,  on the first day of January or July  coincident with or next
following the date he attains age twenty-one (21).

         Section  2.3.  Certification  by  Company.  Not later than  thirty (30)
calendar  days after an Employee  shall become a Participant  in this Plan,  his
employing Company shall certify such fact in writing to the Committee,  together
with such  additional  facts  regarding  such  Participant  as the Committee may
request.  Except as otherwise provided by the Act, each such certification shall
be final and  conclusive  and the  Committee  shall be entitled to rely  thereon
without any investigation,  but it may correct any errors discovered in any such
certificate.

         Section 2.4.  Deferred  Retirement.  A Participant who continues in the
employment  of a Company  after his Normal  Retirement  Date shall  continue  to
participate  in this Plan, and  contributions  shall be allocated to his Company
Contributions  Account as otherwise  provided in this Plan. Any such Participant
who elects  Deferred  Retirement  shall be entitled to benefits  under this Plan
payable at his Deferred  Retirement Date in the same manner as if he had retired
on his Normal Retirement Date; provided,  however,  that the deferral of benefit
payments after a Participant's Normal Retirement Date shall be permitted only to
the extent authorized by and in compliance with all requirements

                                                       -12-

<PAGE>



imposed under Section  2530.203-3 of the Department of Labor  Regulations  which
are incorporated herein by reference.


                                   ARTICLE III
                              COMPANY CONTRIBUTIONS

         Section 3.1. Company  Contributions.  For the initial Plan Year and for
each Plan Year thereafter,  the Companies shall make  contributions to the Trust
in one (1) or more installments in such amounts as the Board of Directors of the
Bank may determine.

         If Company  contributions  are paid to the Trust by reason of a mistake
in fact made in good faith or a mistake  made in good faith in  determining  the
deductibility  of such  Company  contributions  for federal  income tax purposes
under  Section  404 of the  Code,  such  Company  contributions  may,  except as
otherwise  provided in Section 8.7, be returned to the  Companies by the Trustee
(upon the  written  direction  of the  Committee)  within one (1) year after the
payment  to the Trust or after the date the  federal  income  tax  deduction  is
denied, whichever is applicable.

         Section 3.2. Form of Contributions.  The Companies'  contributions,  if
any, for each Plan Year shall be paid to the Trustee  either in cash or in Stock
valued at the fair market value thereof as of the date of the  contribution  (as
determined consistent with Section 5.1(a)) and within such period as is provided
for in Section  404 of the Code or any other  statute  of similar  import or any
rule or regulations thereunder.

         Section  3.3.  Holding  by  Trustee.  All  contributions  made  by  the
Companies  under  Section  3.1  shall be a part of the Fund and shall be held in
trust by the Trustee until distributed as provided in this Plan.

         Section  3.4.  Expenses.  In addition to the  contributions  to be made
under Section 3.1, the Companies shall pay all reasonable  expenses  incident to
the operation of this Plan; in the event of any failure by the Companies to make
such payment, the same shall be a charge against and paid from the Fund but only
to the extent permitted under the Code and under the Act.

         Section 3.5. No Company Liability for Benefits. The benefits under this
Plan shall be only such as can be  provided  by the Fund,  and there shall be no
liability  or  obligation  on the  part  of the  Company  to  make  any  further
contributions or payments. Except as otherwise provided by the Act, no liability
for the payment of benefits  under this Plan shall be imposed upon the Companies
or upon the officers, directors or shareholders of the Companies.


                                                       -13-

<PAGE>



         Section 3.6. No Rollover Contributions.  Rollover contributions (within
the  meaning  of  Section  402(a)(5)  of the Code)  shall not be  permitted  nor
accepted.


                                   ARTICLE IV
                      ALLOCATION TO PARTICIPANTS' ACCOUNTS

         Section 4.1. Company Contributions Accounts. For purposes of allocating
the Company contributions, the Committee shall establish and maintain a separate
Company Contributions Account in the name of each Participant.

         Section 4.2. Allocation of Company Contributions. Except as provided in
Section  4.7,  the Company  contributions  for each Plan Year shall be allocated
among the Company Contributions Accounts of all Employees:

         a)       who were or became  Participants  on the  Anniversary  Date of
                  that Plan Year and who completed at least one thousand (1,000)
                  Hours of Service during such Plan Year, or

         (b)      whose  employment  with the Companies  terminated  during that
                  Plan Year because of death,  Total  Disability  or Deferred or
                  Normal Retirement

proportionately in the ratio that the Compensation paid to such Participant,  if
any,  for that  Plan Year or since  becoming  a  Participant  in this Plan if he
became a Participant  within that Plan Year bears to the aggregate  Compensation
paid to all  Participants  for that Plan Year or since becoming  Participants in
this Plan if they became  Participants within that Plan Year. To the extent cash
dividends  are  applied  to  pay  of  an  Exempt  Loan  under  Section  4.5  and
notwithstanding anything contained herein to the contrary, Company contributions
shall first be applied towards crediting the Participant's Company Contributions
Account to which the cash dividends  would have been  allocated  before they are
allocated under the preceding provisions of this Section.

         Section 4.3.  Limitations on Annual Additions.

                  Clause  (a).  Basic  Limitations.  Notwithstanding  any  other
provision of this Plan, the maximum Annual Addition during any Plan Year for any
Participant under this Plan and under any other qualified  defined  contribution
plans maintained by the Companies shall in no event exceed the lesser of:

         (i)      twenty-five  percent (25%) of that  Participant's  Section 415
                  Compensation for that Plan Year, or

         (ii)     thirty thousand dollars ($30,000), or, if greater,  one-fourth
                  (1/4) of the dollar limitation in effect for

                                                       -14-

<PAGE>



                  that Plan Year pursuant to Section  415(b)(1)(A)  of the Code;
                  provided,  however,  that such adjustments shall only apply to
                  the  Plan  Years  ending  on or after  the  date in which  the
                  adjustment was made.

         Any Company  contributions  which are applied by the Trustee (not later
than the due date, including  extensions,  for filing a Company's federal income
tax return for that Plan Year) to pay  interest  on an Exempt  Loan shall not be
included as Annual Additions under this Section 4.3; provided, however, that the
provisions of this Section shall be applicable  only in Plan Years for which not
more than one-third (1/3) of the Company  contributions applied to pay principal
and interest on an Exempt Loan are allocated among Highly Compensated Employees.
The  Committee may  reallocate  Company  contributions  in order to satisfy this
special limitation.

         If  due  to  a  reasonable  error  in  estimation  of  a  Participant's
Compensation  or due to the  allocation  of  forfeitures  these  maximum  Annual
Additions  would be exceeded as to any  Participant,  any excess amount shall be
used to reduce  Company  Contributions  for that  Participant  in the next,  and
succeeding,  Plan Years. If that Participant was not covered by this Plan at the
Anniversary  Date of that Plan Year, such excess shall be reallocated  among the
Company  Contributions  Accounts of the other  Participants under Section 4.2 to
the fullest extent possible  without  exceeding the limitations  with respect to
any other  Participant  for that Plan Year. Any excess amount which cannot be so
allocated to any Participant's  Company Contributions Account by reason of these
limitations shall be allocated under this Section 4.3(a) for the next succeeding
Plan Years (prior to the allocation of Company Contributions for such succeeding
Plan Years).

                  Clause (b). Participation in Other Plans. In any case in which
an Employee is a participant in one (1) or more qualified  defined  contribution
plans and in one (1) or more qualified defined benefit plans (as these terms are
defined  in Section  415(k) of the Code)  maintained  by a Company  and for Plan
Year,  beginning before January 1, 2000, the sum of the Defined Benefit Fraction
and of the Defined Contribution Fraction, computed as of the Anniversary Date of
that Plan Year, shall not exceed one (1.0).

         Section 4.4.  Effective Date of  Allocations.  For all purposes of this
Plan, allocations to the Participants' Company Contributions Accounts under this
Article shall be deemed to have been made on the Anniversary  Date to which they
relate  although they may actually be  determined  at some later date.  The fact
that such allocations are made, however, shall not vest in any Participant or in
his spouse or other  Beneficiary any right,  title or interest in or to any part
of the Fund except at the times,  to the extent and on the terms and  conditions
specified in this Plan.


                                                       -15-

<PAGE>



         Section 4.5. Cash Dividends. Any cash dividends received by the Trustee
on Stock allocated to the Company  Contributions  Accounts of Participants shall
be credited  to the  applicable  Participants'  Company  Contributions  Accounts
unless  the  Bank,  in its sole  discretion,  elects  to pay the cash  dividends
directly to the applicable  Participants  or directs the Trustee to pay the cash
dividends to the Participants (or, if applicable,  their  Beneficiaries)  within
ninety  (90)  calendar  days of the  close  of the Plan  Year in which  the cash
dividends were paid by the Holding Company to the Fund. Notwithstanding anything
contained in this Section to the contrary,  the Bank may direct cash  dividends,
including dividends on non-allocated shares, be applied to repay an Exempt Loan,
but only to the extent shares of Stock with an aggregate fair market value equal
to the amount of dividends so applied are allocated to the Company Contributions
Accounts of the applicable Participants and to the extent the cash dividends are
deductible under Section 404(k) of the Code.

         Section 4.6. Allocation of Forfeitures.  The Trustee, shall, as soon as
practicable  following the Anniversary Date marking the close of each Plan Year,
allocate  the  forfeitures  which  have  occurred  in that  Plan  Year  first to
reinstate any  forfeitures of any reemployed  Participant  under Section 6.2 and
second,  if any  forfeitures are remaining  after the  reinstatements  described
above are completed,  among the Company Contributions  Accounts of all Employees
who were or became  Participants  on the  Anniversary  Date of that Plan Year or
whose Years of Service  terminated during that Plan Year because of death, Total
Disability or Deferred or Normal Retirement.  The forfeitures shall be allocated
among such Accounts in the same manner provided for under Section 4.2.

         Section  4.7.  Special  Allocation  Rules.  Notwithstanding  any  other
provision in this Plan to the contrary, no Stock acquired by this Plan in a sale
to  which  Section  1042  of the  Code  applies  may be  allocated  directly  or
indirectly under this Plan:

         (a)      during  the  non-allocation  period  (as such term is  defined
                  below),  for the benefit of: (i) any  Participant who makes an
                  election  under  Section  1042(a) of the Code with  respect to
                  Stock  sold  to this  Plan,  or (ii)  any  Participant  who is
                  related to the  Participant  making the election under Section
                  1042(a) of the Code or to the deceased Participant (within the
                  meaning of Section  267(b) of the  Code);  provided,  however,
                  that  this   Subsection   (a)(ii)   shall  not  apply  to  any
                  Participant  who is a lineal  descendent of a  Participant  as
                  long as the aggregate  amount  allocated to the benefit of all
                  such lineal descendants  during the non-allocation  period (as
                  such term is defined  below)  does not  exceed  more than five
                  percent  (5%)  of the  Stock  (or  amounts  allocated  in lieu
                  thereof) held by this Plan which are  attributable to the sale
                  to this Plan by any person related to such

                                                       -16-

<PAGE>



                  descendants (within the meaning of Section 267(c)(4)) in
                  a transaction to which Section 1042 of the Code applies,
                  or

         (b)      for  the  benefit  of any  Participant  who  owns  (after  the
                  application  of the  attribution  rules  contained  in Section
                  318(a) of the Code, but disregarding  Section  318(a)(2)(B)(i)
                  of the Code) more than  twenty-five  percent (25%) of: (i) any
                  class of the  outstanding  stock of the Holding  Company or of
                  any other  corporation which is a member of a controlled group
                  of  corporations  (within the meaning of Section  409(1)(4) of
                  the Code)  which  includes  the Holding  Company,  or (ii) the
                  total value of any class of  outstanding  stock of the Holding
                  Company or of any other  corporation  which is a member of the
                  controlled  group  of  corporations  (within  the  meaning  of
                  Section  409(1)(4)  of the Code)  which  includes  the Holding
                  Company.

For  purposes of this  Section 4.7,  the  "non-allocation  period"  shall mean a
period  beginning on the date of the sale of the stock to the Plan and ending on
the later of:

         (c)      the date which is ten (10)  years  after the sale of the Stock
                  to this Plan to which Section 1042 of the Code applies, or

         (d)      the date of the Plan  allocation of Stock  attributable to the
                  final  payment of any  acquisition  indebtedness  incurred  in
                  connection  with a sale of such  Stock  to this  Plan to which
                  Section 1042 of the Code applies.

For  purposes  of  this  Section  4.7 a  Participant  shall  be  deemed  to be a
twenty-five  percent (25%) or greater  shareholder if such Participant owns more
than  twenty-five  percent (25%) of the shares at any time during a one (1) year
period ending:

         (e)      on the date of a sale of the Stock to this Plan to which
                  Section 1042 of the Code applies, or

         (f)      on the date as of which the Stock sold to this Plan  through a
                  sale to which Section 1042 of the Code applies is allocated to
                  Participants.

The  provisions  contained in this Section 4.7 shall be  interpreted  consistent
with and in accordance with Section 409(n) of the Code.

         Section 4.8. Rehire after Military Service.  The provisions relating to
qualified  retirement  plans  which  are set  forth  in the  Uniformed  Services
Employment and Reemployment Rights Act of 1994

                                                       -17-

<PAGE>



("USERRA")  are  hereby  incorporated  into,  and made a part of,  this  Plan by
reference.  The Committee  shall apply the provisions of the USERRA with respect
to any Participant who is reemployed after  completing  covered military service
in a  manner  consistent  with  the  USERRA  and all  other  applicable  law and
regulations.


                                    ARTICLE V
                           VALUATIONS AND ADJUSTMENTS

         Section 5.1.  Valuation of Fund.

                  Clause  (a).  Valuations.  The  Committee  shall  provide  the
Trustee  with a written  valuation  showing the fair market  value of the Stock,
upon which  valuation the Trustee may fully rely. For all purposes of this Plan,
fair market value shall be determined by an independent  appraiser (as such term
is defined in Treasury  Regulations  promulgated  under Section 170(a)(1) of the
Code) unless the Stock is readily tradeable on an established  securities market
at the date of  valuation.  The  Committee  shall  also  direct  the  Trustee to
determine  the  fair  market  value  of all  other  assets  of the  Fund on each
Valuation Date.

                  Clause  (b).  Frequency.  The Fund  shall be valued as soon as
practical after the Anniversary  Date of each Plan Year and as soon as practical
after the  removal or  resignation  of the  Trustee on the basis of fair  market
values  determined  as of the  Anniversary  Date of the  Plan  Year or as of the
effective date of the resignation or removal of the Trustee,  respectively.  The
Committee  may  require  valuation  of the  Fund on such  other  dates as it may
prescribe.

                  Clause (c). Records. Records of valuation of the Fund shall be
prepared by the Trustee in such manner and within such time after each Valuation
Date as may be  prescribed  in this Section 5.1, and such records shall be filed
with the Committee,  including a written  statement  reflecting the value of the
assets and  liabilities  of the Fund and the receipts and  disbursements  of the
Fund since the last previous statement filed with the Committee.  As to the fair
market  value of Stock,  the  Trustee  shall rely  solely  upon the most  recent
valuation  furnished  by  the  Committee  as  provided  in  Section  5.1(a).  If
information  necessary  to  ascertain  the fair market  value of the Fund assets
other than Stock is not  readily  available  to the Trustee or if the Trustee is
unable in its sole  discretion  fairly to determine the fair market value of the
other Fund assets,  the Trustee may request the Committee in writing to instruct
the Trustee as to such values to be used for all  purposes  under this Plan;  in
such  event,  the values as  determined  by the  Committee  shall be binding and
conclusive, except as otherwise provided by the Act. If the Committee shall fail
or refuse to instruct the Trustee as to such values within a

                                                       -18-

<PAGE>



reasonable  time after receipt of the Trustee's  written request  therefor,  the
Trustee may take such action as it deems  necessary  or  advisable  to ascertain
such values. Except for the Trustee's negligence,  willful misconduct or lack of
good faith,  upon the expiration of ninety (90) calendar days from the filing of
such records and except as otherwise  provided by the Act, the Trustee  shall be
forever released and discharged from all liability and  accountability to anyone
with respect to the propriety of its acts or  transactions  as set forth in such
records  unless  written  objection  is filed with the  Trustee  within the said
ninety (90) calendar day period by the Committee or by the Bank.

         Section 5.2. Adjustments. As of each Valuation Date the Committee shall
cause the  Trustee  to  allocate  to each  Participant's  Company  Contributions
Account,  by  credit  thereto  or  deduction  therefrom  as the  case  may be, a
proportion  of the  increase or  decrease  in the fair market  value of the Fund
since the last preceding Effective Date or Valuation Date. Such allocation shall
be made in the proportion that each Participant's  Company Contributions Account
on such date bears to the total of all such  Company  Contributions  Accounts on
such date.

         Section 5.3.  Amount of Adjustments.  The increase or decrease
in the Fund to be allocated shall be the difference between:

         (a)      the  fair  market  value  of the  Fund on the  last  preceding
                  Effective  Date  or  Valuation  Date  (excluding  any  amounts
                  withdrawn  from the Fund as of such  Date for the  payment  of
                  benefits hereunder), and

         (b)      the fair  market  value of the Fund on the  current  Valuation
                  Date  (including  any amounts to be withdrawn from the Fund as
                  of such Date for the payment of benefits hereunder).

         Section 5.4.  Effective Date of  Adjustments.  For all purposes of this
Plan, allocations to the Participants' Company Contributions Accounts under this
Article  shall be deemed to have been made on the  Effective  Date or  Valuation
Date to which they relate although they may actually be determined at some later
date. The fact that such  allocations are made,  however,  shall not vest in any
Participant or in his spouse or other  Beneficiary any right,  title or interest
in or to any part of the Fund  except at the  times,  to the  extent  and on the
terms and conditions specified in this Plan.

         Section 5.5.  Notice to  Participants.  Promptly after the  allocations
herein described shall be completed, the Committee shall advise each Participant
in writing of the fair  market  value of the Stock and other  Fund  assets  then
credited to his Company Contributions Account.


                                                       -19-

<PAGE>



                                   ARTICLE VI
                                    BENEFITS

Part A.  Retirement Benefits.

         Section 6.1.  Retirement.  Each  Participant  who retires on his Normal
Retirement  Date or  Deferred  Retirement  Date shall be entitled to receive the
entire balance credited to his Company Contributions Account as of the Valuation
Date  coincidental  with or immediately  following such Retirement Date plus any
Company  contributions  to which he is entitled  pursuant to Section 4.2 for the
Plan Year in which his Normal Retirement or Deferred Retirement occurs.  Payment
of such  benefits  shall be made in  accordance  with the  provisions of Section
6.10.

Part B.  Termination Benefits.

         Section 6.2. Effect of Termination.  If a Participant's employment with
the Companies is  terminated  before his Normal  Retirement  Date for any reason
other than his death,  that Participant  shall cease to be a Participant in this
Plan and  shall not be  entitled  to any  benefits  under  this  Plan  except as
expressly provided in this Part B.

         Section  6.3.  Vesting.  Any  Participant  whose  employment  with  the
Companies  is  terminated  as set forth in Section  6.2 shall be  entitled  to a
percentage (as determined  below) of the entire balance  credited to his Company
Contributions  Account as of the Valuation Date coincidental with or immediately
following  the date of  termination  of his  employment.  The  percentage of his
Company  Contributions  Account to which a  terminated  Participant  is entitled
shall be  determined  on the  basis of his  Period  of  Service  on such date of
termination of employment, as follows:

                  Period of Service           Vested Percentage

         Less than five (5) years                      0

         Five (5) years or more                     100%

Any portion of the terminated  Participant's Company Contributions Account which
is not vested shall be treated as a  forfeiture;  provided,  however,  that such
forfeiture shall not be allocated to the other Plan Participants until the first
(1st) to occur of the following:

         (a)      that  Participant's  Period of  Severance is at least five (5)
                  years; or

         (b)      that Participant's death;


                                                       -20-

<PAGE>



provided,  further,  that  if  that  Participant  is  reemployed  prior  to  his
completion of a five (5) year Period of Severance, the forfeited amount shall be
reinstated as the beginning balance of that Participant's  Company  Contribution
Account.  A Participant  whose vested  percentage  of his Company  Contributions
Account is zero (0) at the date of his termination of employment shall be deemed
to have received a distribution upon his termination of employment.

         In the case of any  Participant  whose  Period of Severance is at least
five (5) years, that  Participant's  pre-break service shall count in vesting of
his post-break Company Contributions Account balance only if either:

         (a)      that  Participant  has  any  nonforfeitable  interest  in  his
                  Company  Contributions  Account  balance  at the  time  of his
                  separation from service with the Companies; or

         (b)      upon  returning  to  service  with a  Company  his  Period  of
                  Severance is less than five (5) or, if greater,  less than his
                  Period of Service completed prior to his Period of Severance.

         In the case of any  Participant  whose Period of Separation is at least
five (5) years,  all service after such Period of Severance shall be disregarded
for the  purpose of vesting  the  Company  Contributions  Account  balance  that
accrued before such Period of Severance.

         Separate  sub-accounts  shall  be  maintained  for  that  Participant's
pre-break and post-break Company Contributions  Account. Both sub-accounts shall
share in the earnings and losses of the Fund.

         Any  Participant  whose  employment  with the  Companies is  terminated
because  of his  Total  Disability  shall  be  entitled  to his  entire  Company
Contributions  Account balance and shall also be entitled to receive any Company
contributions to which he is entitled  pursuant to Section 4.2 for the Plan Year
in which his employment is so terminated.

         Section 6.4.  Payment.  All benefits payable under Part B shall be paid
in accordance with the provisions of Section 6.10.

Part C.  Death Benefits.

         Section 6.5.  Benefits upon Death.  If the death of any Employee occurs
while he is still a Participant in this Plan and prior to his actual  retirement
or other  termination  of  employment  with the  Companies,  the entire  balance
credited  to  his  Company  Contributions  Account  as  of  the  Valuation  Date
coincidental  with or  immediately  preceding  the  date of his  death  plus any
Company

                                                       -21-

<PAGE>



contributions to which he is entitled  pursuant to Section 4.2 for the Plan Year
in which his death  occurs  shall be paid to the  Beneficiary  of that  deceased
Participant in accordance with the provisions of Section 6.10.

         Section 6.6. Beneficiaries. Each Participant shall notify the Committee
in writing of one (1) or more primary and contingent Beneficiaries to receive on
his death  any  benefits  payable  under  this  Part C.  Each  such  Beneficiary
designation  may be revoked,  amended or changed by a Participant by like notice
in  writing  delivered  to the  Committee  prior to his death.  The  Beneficiary
designation of any  Participant who is married at the date such a designation is
made or changed  shall be signed by that  Participant's  spouse and witnessed by
the  Committee  or by a  Notary  Public  if it  results  in a  designation  of a
Beneficiary  other  than that  Participant's  spouse.  Notwithstanding  anything
contained  in  this  Section  to the  contrary,  the  Beneficiary  of a  married
Participant shall be his spouse unless his spouse consents to the designation of
a non-spouse  Beneficiary in a writing witnessed by the Committee or by a Notary
Public.

         Section 6.7. Lack of Beneficiaries.  Any portion of the amounts payable
under Section 6.5 which is  undisposed of because all or some of the  designated
Beneficiaries  have  predeceased  a  Participant  or because of a  Participant's
failure to designate a  Beneficiary  in writing prior to his death shall be paid
to the deceased  Participant's  surviving  spouse,  if any, and, if none, to the
deceased Participant's estate.

         Section 6.8. Termination or Retirement prior to Death. On and after the
actual  retirement  of a  Participant  from the employ of the Companies or other
termination of his employment,  the rights of such Participant and his spouse or
other Beneficiary to any benefits under this Part C shall cease and the benefits
payable to such Participant or to any person claiming through or under him shall
be limited to the benefits provided in Parts A or B of this Article.

Part D.  General.

         Section  6.9.  Date of  Distribution.  Unless  the  Participant  or, if
deceased,  his  Beneficiary,  surviving  spouse or  estate,  as the case may be,
otherwise  elects,  the payment of benefits to which any such person is entitled
shall  begin not later  than sixty  (60)  calendar  days after the latest of the
Anniversary Date of the Plan Year in which:

         (a)      the Participant attains age sixty-five (65),

         (b)      occurs the tenth (10th)  anniversary  of the date on which the
                  Participant  initially  became eligible to participate in this
                  Plan, or

                                                       -22-

<PAGE>



         (c)      the Participant terminates his employment with the
                  Companies;

provided,  however,  that the  distribution  of benefits to a Participant  shall
commence on or before April 1 of the calendar  year  following the calendar year
during which that  Participant  attains age seventy and one-half (70 1/2) or, if
the  Participant is not a five percent (5%) owner of a Company and if later,  of
the calendar year during which his employment with the Company is terminated.

         Section 6.10. Form of Distribution.  The  distributions  provided under
this Article VI shall be made by the Trustee, as directed by the Participant or,
if deceased, his Beneficiary, in a single lump sum distribution of the amount to
be paid to the  Participant  or,  if  deceased,  to his  Beneficiary;  provided,
however, that except as otherwise provided in Section 6.9, payment shall be made
as soon as  practicable  after the Plan Year during which the  employment of the
Participant from the Companies terminated;  provided,  further, that in no event
shall payments to a deceased  Participant's  estate or to any Beneficiary  other
than the surviving  spouse of a deceased  Participant  extend more than five (5)
years after the date of the Participant's  death.  Notwithstanding  the above, a
Participant whose Company Contributions Account at the initial distribution date
or  at  any   subsequent   distribution   date  (when   aggregated   with  other
distributions)  is greater than five  thousand  dollars  ($5,000),  may elect to
defer the commencement of the distribution of his Company  Contributions Account
to the date on which he attains age sixty-five  (65).  Distributions  under this
Section  6.10 shall be  distributed  in Stock with  fractional  share  interests
distributed in cash. If shares of Stock are  distributed and the shares of Stock
available  for  distribution  consist of more than one (1) class of security,  a
distributee shall receive substantially the same proportion of each such class.

         If the Trust purchases  shares of Stock from a Company  shareholder who
is eligible to elect and so elects  nonrecognition of gain under Section 1042 of
the Code in connection with such purchase and notwithstanding anything contained
herein to the  contrary,  no  distribution  that would be made within  three (3)
years after the date of such purchase  shall be made to a Participant  before he
incurs a One Year  Service  Break,  unless  his  employment  with the  Companies
terminates as a result of his Normal  Retirement,  Total  Disability or death or
unless the distribution is made pursuant to Section 8.19.

         Section  6.11.  Liability.  Any  payment  to a  Participant  or to that
Participant's legal representative,  Beneficiary, surviving spouse or estate, in
accordance  with the provisions of this Plan,  shall to the extent thereof be in
full satisfaction of all claims hereunder against the Trustee, the Committee and
the Companies, any of whom may require such Participant, legal representative,

                                                       -23-

<PAGE>



Beneficiary,  surviving  spouse or  estate,  as a  condition  precedent  to such
payment,  to execute a receipt  and  release  therefor  in such form as shall be
determined by the Trustee, the Committee or the Companies.  The Companies do not
guarantee the Trust,  the  Participants  or, if deceased,  their  Beneficiaries,
surviving  spouses  or  estates,  as the  case  may be,  against  the loss of or
depreciation in value of any right or benefit that any of them may acquire under
the terms of this Plan.

         Section  6.12.  Right of First  Refusal.  If any recipient of shares of
Stock from this Plan elects at any time to sell all or any part of such  shares,
the Trustee  shall have a right of first  refusal to purchase all or any part of
such  shares  of Stock for the Fund.  The  price to be paid by the  Trustee  for
shares of Stock  purchased  pursuant to this  Section 6.12 shall be no less than
the greater of:

         (a)      the fair market value of such shares of Stock at the date
                  of their purchase, or

         (b)      the price offered to the recipient by another  potential buyer
                  (other than a Company) making a good faith, bona fide offer to
                  buy such shares of Stock,

and the terms of the purchase may not be less  favorable to the  recipient  than
the terms  offered in the bona fide  offer.  This right of first  refusal  shall
lapse no later  than  fourteen  (14)  calendar  days after the  recipient  gives
written  notice to the Trustee  that an offer by a third  party to purchase  his
shares of Stock has been  received.  The right of first refusal  granted by this
Section  6.12 shall only exist if the Stock is not  publicly  traded  within the
meaning of Treasury Regulations ss. 54.4975-7(b)(1)(iv).

         Section 6.13. Put Options. The Holding Company shall issue a put option
to any  Participant,  Beneficiary,  surviving  spouse or  estate  of a  deceased
Participant,  or any other person (including  distributees of an estate) to whom
shares  of  Stock   distributed  under  this  Plan  may  pass  by  reason  of  a
Participant's death (herein collectively  referred to as the "Recipient").  This
put option shall permit the Recipient to sell such Stock to the Holding Company,
at any time during two (2) option  periods,  at the then fair market value.  The
first put option  period shall be a period of at least sixty (60)  calendar days
beginning on the actual date of distribution of such Stock to the Recipient. The
second put option  period shall be a period of at least sixty (60) calendar days
beginning after the determination of the fair market value of such Stock is made
by the Committee  (and notice of same is given in writing to the  Recipient) for
the next  succeeding  Plan Year.  Such  Recipient  shall be deemed to have a put
option as herein  provided  with respect to the shares of Stock and may exercise
this put option by delivering to the Holding Company a written notice of his

                                                       -24-

<PAGE>



election to sell such shares of Stock, or any portion thereof, together with the
certificates  representing  the  shares  of Stock to be sold duly  endorsed  for
transfer.  The Holding  Company  shall be  obligated  to purchase  the shares of
Stock, or the designated portion thereof, at their fair market value at the date
the put option is exercised;  provided,  however,  that the Holding  Company may
grant  the  Trustee  an  option  to  assume on behalf of this Plan and Trust the
Holding  Company's  rights and obligations with respect to the put option at the
date  the  put  option  is  actually  exercised  by  the  Recipient.  Except  as
hereinafter  provided,  the Holding  Company (or the Trustee,  if it assumes the
Holding Company's obligation) shall pay for the shares of Stock so sold to it by
check  within   thirty  (30)   calendar   days   following  the  date  of  sale.
Notwithstanding  anything contained herein to the contrary,  the Holding Company
(or, if  applicable,  the Trustee) may pay the purchase  price in  substantially
equal  periodic  payments  (not less  frequently  than  annually)  over a period
beginning not later than thirty (30) calendar days after the exercise of the put
option and not exceeding  five (5) years as long as reasonable  interest is paid
on the unpaid amounts and adequate security is provided to the Recipient. If the
Stock is readily tradeable on an established market on the date of distribution,
the put option granted by this Section 6.13 shall not exist; provided,  however,
that if the Stock ceases to be publicly  traded  within either of the sixty (60)
day calendar  periods as provided  herein,  the Holding Company shall notify the
Recipient in writing  within a  reasonable  time after the Stock ceases to be so
publicly  traded  that the Stock  shall be  subject  to the put  option  for the
remainder  of the  applicable  sixty (60) day  calendar  period.  If the date of
actual written notice to the Recipient by the Holding  Company is later than ten
(10)  calendar  days after the Stock  ceases to be so publicly  traded,  the put
option  shall  automatically  be  extended  to the extent that the date on which
written notice is actually given to the Recipient is more than ten (10) calendar
days later.

         Section 6.14.  Eligible  Rollover  Distributions.  Notwithstanding  any
provision of the Plan to the contrary that would otherwise limit a distributee's
election  under this Section,  a distributee  may elect,  at the time and in the
manner prescribed by the Committee,  to have any portion of an eligible rollover
distribution  paid  directly to an eligible  retirement  plan  specified  by the
distributee in a direct  rollover.  For purposes of this Section,  the following
terms shall have the meanings set forth below:

         (a) Eligible rollover  distribution:  An eligible rollover distribution
is any  distribution  of all or any  portion of the balance to the credit of the
distributee, except that an eligible rollover distribution does not include: (1)
any  distribution  that  is one of a  series  of  substantially  equal  periodic
payments  (not  less  frequently  than  annually)  made  for the  life  (or life
expectancy) of the distributee or the joint lives (or joint life

                                                       -25-

<PAGE>



expectancies) of the distributee and the distributee's  designated  beneficiary,
or for a specified period of ten (10) years or more; (2) any distribution to the
extent such  distribution  is required under Section  401(a)(9) of the Code; and
(3) the portion of any distribution that is not includible in gross income.

         (b)  Eligible  retirement  plan:  An  eligible  retirement  plan  is an
individual  retirement  account  described  in  Section  408(a) of the Code,  an
individual  retirement  annuity  described  in  Section  408(b) of the Code,  an
annuity  plan  described  in Section  403(a) of the Code,  or a qualified  trust
described in Section 401(a) of the Code, that accepts the distributee's eligible
rollover distribution. However, in the case of an eligible rollover distribution
to the surviving spouse, an eligible retirement plan is an individual retirement
account or individual retirement annuity.

         (c) Distributee: A distributee includes an Employee or former Employee.
In  addition,  the  Employee's  or former  Employee's  surviving  spouse and the
Employee's  or former  Employee's  spouse or former  spouse who is an  alternate
payee under a qualified  domestic  relations order, as defined in Section 414(p)
of the Code,  are  distributees  with  regard to the  interest  of the spouse or
former spouse.


                                   ARTICLE VII
                            ADMINISTRATIVE COMMITTEE

         Section 7.1. Establishment. The Committee shall consist of at least two
(2)  members to be  appointed  by the Board of  Directors  of the Bank,  and the
members  shall  hold  office at the  pleasure  of such Board of  Directors.  The
members  of the  Committee  shall be  individuals  and may,  but  need  not,  be
officers,  shareholders  or  Directors  of the  Holding  Company  or  the  Bank,
Participants or Beneficiaries.  The Bank may, at its sole discretion,  designate
to serve as the Committee its Board of Directors as  duly-constituted  from time
to time.

         Section 7.2.  Duties.  The  Committee  shall  discharge  its duties and
powers in conformance  with the care,  skill,  prudence and diligence  under the
circumstances  then  prevailing that a prudent man acting in a like capacity and
familiar  with such matters  would use in the conduct of an enterprise of a like
character  and  with  like  aims.   It  shall  have  complete   control  of  the
administration of this Plan and shall have all powers necessary or convenient to
enable it to exercise such  control.  In  connection  therewith,  it may provide
rules and  regulations,  not  inconsistent  with the  provisions  hereof or with
requirements  imposed under the Code or under the Act, for the administration of
this Plan and may from time to time amend or rescind such rules and regulations.
In addition,  it may employ or appoint a secretary and such advisors,  agents or
representatives as it may deem desirable and may consult

                                                       -26-

<PAGE>



with and employ  counsel  (who may,  but need not, be counsel to a Company or to
the Trustee) or actuaries  with regard to any  questions  arising in  connection
with this Plan. All reasonable  expenses incurred by the Committee in connection
with this Plan shall be paid as provided in Section 3.4.

         Section 7.3. Actions.  The Committee may decide any questions hereunder
and may take or authorize or direct the taking of any action  hereunder with the
approval  of a majority of the members of the  Committee.  The  approval of such
members,  expressed  from  time to time by a vote  at a  meeting  or in  writing
without a meeting,  shall  constitute  the action of the  Committee and shall be
valid and effective  for all purposes of this Plan.  The fact that any member of
the Committee shall be a Participant,  former  Participant or Beneficiary  shall
not  disqualify  or debar  him from  participating  in any  action  or  decision
affecting any class of Participants,  former Participants or Beneficiaries,  but
he shall not  participate  in any action or decision  affecting his own separate
interest as a Participant, former Participant or Beneficiary.

         Section  7.4.  Disqualification.  The  fact  that  any  member  of  the
Committee is a Director, shareholder or officer of a Company or a Participant or
Beneficiary shall not disqualify him from doing any act or thing which this Plan
authorizes  or  requires  him to do as a  member  of the  Committee  (except  as
otherwise  provided in Section 7.3) or render him  accountable for any allowance
or distribution  or other pecuniary or material profit or advantage  received by
him.

         Section 7.5.  Powers.  The  Committee  shall have the power to construe
this Plan and to determine all questions of fact or law arising under it. It may
correct any defect,  supply any omission or reconcile any  inconsistency in this
Plan in such manner and to such extent as it may deem expedient  and,  except as
otherwise  provided  by the Act,  it shall be the sole and  final  judge of such
expediency.   Except  as  otherwise  provided  in  Section  7.9,  all  acts  and
determinations  of the  Committee  made in good  faith  within  the scope of its
authority  shall be final and  conclusive  on all the parties  hereto and on all
Employees,  Participants and their  Beneficiaries,  surviving spouses or estates
hereunder and shall not be subject to appeal or review.

         Section 7.6.  Discrimination  Prohibited.  The Committee shall not take
any action or direct the Trustee to take any action  with  respect to any of the
benefits  provided  hereunder or otherwise in pursuance of the powers  conferred
herein upon the Committee  which would be  discriminatory  in favor of Employees
who are  officers,  Directors,  shareholders,  persons  whose  principal  duties
consist  of  supervising  the  work of other  Employees  or  Highly  Compensated
Employees or which would result in benefiting  one (1)  Participant  or group of
Participants  at  the  expense  of  another  or  in  discrimination  as  between
Participants similarly situated or in the

                                                       -27-

<PAGE>



application of different rules to substantially-similar sets of facts.

         Section 7.7. Statements and Forms. The Committee shall be authorized to
require of a Company and of any person  claiming any rights  hereunder a written
statement of any information or the execution of any forms or instruments it may
deem necessary or desirable for the administration of this Plan.

         Section 7.8.  Liability.  Except as  otherwise  provided by the Act, no
member of the Committee shall be directly or indirectly responsible or under any
liability by reason of any action or default by him as a member of the Committee
or the exercise of or failure to exercise any power or discretion as such member
except  for his own fraud or bad faith  shown in the  exercise  of or failure to
exercise  such  power or  discretion,  and no member of the  Committee  shall be
liable in any way for the acts or defaults of any other  member.  The  Committee
may consult  with  counsel (who may, but need not, be counsel to a Company or to
the Trustee) or accountants  selected by it and, except as otherwise provided by
the Act, the opinion of such counsel or the  recommendations of such accountants
shall be full and complete  authority and  protection  for any action or conduct
pursued by the  Committee in good faith and in  accordance  with such opinion or
recommendations.

         Section 7.9.  Determination  of Right to Benefits.  The Committee shall
make all  determinations  as to the right of any  person to a benefit  under the
provisions  of this Plan.  Any denial by the  Committee  of a claim for benefits
under this Plan by an Employee or, if  deceased,  by such  Employee's  spouse or
other Beneficiary,  shall be stated in writing by the Committee and delivered or
mailed to the Employee, spouse or other Beneficiary,  as the case may be, within
ninety (90) calendar days after receipt of such benefit claim by the  Committee.
Such  notice  shall set forth  the  specific  reasons  for the  denial  and such
additional  information as is required under Section 503 of the Act,  written to
the best of the Committee's  ability in a manner that may be understood  without
legal or actuarial counsel. In addition, the Committee shall afford a reasonable
opportunity to any Employee,  spouse or other  Beneficiary,  as the case may be,
whose claim for benefits has been denied,  for a review of the decision  denying
the claim in accordance with Section 503 of the Act.

         Section  7.10.  Investment  Directions.  The  Committee  may direct the
investment of the Fund, by written directions to the Trustee, but such direction
shall not be inconsistent with the provisions of this Plan, of the Act or of the
Code.

         Section  7.11.  Voting Power.  Except as otherwise  provided in Section
8.17, the Committee  shall be authorized to vote,  either in person or by proxy,
the Stock or other securities which are held by the Trustee as part of the Fund.

                                                       -28-

<PAGE>




                                  ARTICLE VIII
                                   THE TRUSTEE

         Section 8.1. Assets Held in Trust.  The Trustee shall hold the Fund and
shall  accept  and  hold  all  contributions  thereto  and all  investments  and
reinvestments thereof in trust for the persons ultimately entitled thereto under
the terms of this Plan.

         Section 8.2. Investments.  This Plan is designed to invest primarily in
shares of Stock.  Except as otherwise  provided in this Plan,  the Trustee shall
invest the cash  contributed or accruing to the Fund in Stock and shall not make
any other  investment for the Fund.  There shall be no limit on the  permissible
investment  in shares of Stock.  The Trustee may  purchase  such shares of Stock
from the Holding Company or from any other source,  and such shares of Stock may
be  outstanding,  newly-issued or treasury  shares.  All such purchases shall be
made at fair market value (as determined  consistent with Section 5.1(a)). If no
shares  of Stock are  available  for  purchase,  the  Trustee  may  retain  cash
uninvested or may invest all or any part thereof in any other investment if such
retention or investment is prudent  under all the facts and  circumstances  then
prevailing.  The  Trustee  shall  have  the  power  at any  time to  enter  into
legally-binding  agreements  to  purchase  shares  of Stock  from any  person or
entity,  whether or not such person or entity  shall own such shares of Stock at
the date such purchase  agreement is entered into,  including but not limited to
Participants in and Beneficiaries of this Plan, except as otherwise  provided in
the Act and in Treasury  Regulations ss.  54.4975-11(a)(7).  Except as otherwise
required by Section  6.12,  the  purchase  price set forth in any such  purchase
agreement  shall be  determined by the fair market value of such shares of Stock
at the date of purchase (as determined consistent with Section 5.1(a)).

         Section 8.3. Directions of Committee. The powers granted to the Trustee
under this Plan shall be exercised by the Trustee in its sole discretion. Except
as provided in Section 8.20, the Committee may at any time and from time to time
by written  direction to the Trustee require the Trustee to invest in, to retain
or to dispose of any security or other form of investment as may be specified in
such  direction,  limited,  however,  to investments  permitted under this Plan,
under the Act and under the Code. Neither the Trustee nor any other person shall
be under any duty to question any such written  direction of the Committee,  and
the  Trustee  shall as  promptly  as  possible  comply  with  any  such  written
direction. Any such direction may be of a continuing nature or otherwise and may
be revoked in writing by the  Committee  at any time.  The Trustee  shall not be
liable in any manner or for any reason for the making,  retention or disposition
of any investment pursuant to the lawful written direction of the Committee.


                                                       -29-

<PAGE>



         Section 8.4. Receipt of Additional Shares.  Any securities  received by
the  Trustee  as a  stock  split  or a  stock  dividend  or  as  a  result  of a
reorganization or other recapitalization shall be allocated as of each Valuation
Date in the  same  manner  as the  Stock to  which  it is  attributable  is then
allocated.  If any rights,  warrants  or options are issued on common  shares or
other  securities  held in the Fund,  the Trustee  shall  exercise  them for the
acquisition of additional  common shares or other  securities to the extent that
cash is then available.  Any common shares or other securities  acquired in this
fashion  shall be treated  as common  shares or other  securities  bought by the
Trustee for the net price paid. Any rights, warrants or options on common shares
or other  securities  which cannot be exercised  for lack of cash may be sold by
the  Trustee  with the  proceeds  thereof  treated  as a current  cash  dividend
received on such common shares or other securities.

         Section 8.5.  Delivery of Materials to  Committee.  Except as otherwise
provided in Section 8.17 and Section 8.20, the Trustee shall deliver or cause to
be delivered to the Committee copies of all notices,  prospectuses and financial
statements relating to investments held in the Fund.

         Section 8.6.  Powers.  The Trustee shall have power with
regard to all property in the Fund at any time and from time to
time:

         (a)      to sell, convey, transfer,  mortgage,  pledge, lease, exchange
                  or  otherwise  dispose of the same,  without the  necessity of
                  approval  of any  court  therefor  or  notice  to any  person,
                  natural or legal,  thereof and without  obligation on the part
                  of  any  person  dealing  with  the  Trustee  to  see  to  the
                  application of any money or property delivered to it;

         (b)      except as otherwise provided in Section 7.11, Section 8.17 and
                  Section  8.20,  to  exercise  any and all  rights  or  options
                  pertaining to any share of Stock held as part of the assets of
                  the Fund and to enter into agreements and consent to or oppose
                  the  reorganization,  consolidation,  merger,  readjustment of
                  financial  structure or sale of assets of any  corporation  or
                  organization, the securities of which are held in the Fund;

         (c)      except as  otherwise  provided in Section  4.5, to collect the
                  principal and income of such property as the same shall become
                  due and payable and to give binding receipt therefor;

         (d)      to take such action, whether by legal proceedings, compromise,
                  abandonment  or  otherwise,   as  the  Trustee,  in  its  sole
                  discretion, shall deem to be in the best interest of the Fund,
                  but the Trustee shall be under no

                                                       -30-

<PAGE>



                  obligation  to take any legal action unless it shall have been
                  first  indemnified  by  the  Companies  with  respect  to  any
                  expenses or losses to which it may be subjected through taking
                  such action;

         (e)      to register any  securities  and to hold any other property in
                  the Fund in its own name or in the name of a  nominee  with or
                  without the addition of words  indicating that such securities
                  or other property are held in a fiduciary capacity;

         (f)      pending the selection or the purchase of suitable  investments
                  or the payment of expenses or the making of any other  payment
                  required  or  permitted  under this  Plan,  to retain in or to
                  convert to cash,  without  liability for interest or any other
                  return  thereon,  such  portion  of the Fund as it shall  deem
                  reasonable under the circumstances,  including, but not by way
                  of limitation,  the power to retain  sufficient cash to permit
                  the acquisition of large blocks of shares of Stock as the same
                  may from time to time become available for purchase;

         (g)      to  borrow   from  banks  or  similar   lending   institutions
                  reasonable  sums of money for the  purchase of shares of Stock
                  for the  Company  Contributions  Accounts of  Participants  in
                  accordance  with the  provisions  of  Section  8.7;  provided,
                  however,  that the  Trustee may not borrow from itself or from
                  an  affiliated  institution  even if the  Trustee is a bank or
                  similar lending  institution except to the extent specifically
                  permitted by the Act and by the Code; and

         (h)      to do all other acts in its  judgment  necessary  or desirable
                  for the  proper  administration  of the Trust and  permissible
                  under the Act and under the Code although the power to do such
                  acts is not specifically set forth herein.

         Section 8.7. Loans to the Trust. The following  conditions shall be met
with respect to any Exempt Loan to the Trust:

                  Clause (a). Interest.  The rate of interest on any Exempt Loan
shall not be in excess of a reasonable  rate of interest.  At the date an Exempt
Loan is made,  the interest rate for the Exempt Loan and the price of any shares
of Stock to be purchased  with the Exempt Loan  proceeds  shall not be such that
the Plan assets might be drained off.

                  Clause (b).  Use of Proceeds.  The proceeds of an Exempt
Loan shall be used within a reasonable time after receipt by the
Trustee for any or all of the following purposes:


                                                       -31-

<PAGE>



                           (i)      to acquire Stock;

                      (ii)          to repay that Exempt Loan; or

                     (iii)          to repay a prior Exempt Loan.

Except as otherwise provided in Section 6.12 and Section 6.13, no Stock acquired
with Exempt Loan  proceeds  shall be subject to a put, call or other option or a
buy-sell or similar  arrangement  while held by the Trustee and when distributed
from this Plan.

                  Clause  (c).  Terms of Exempt  Loan.  The terms of each Exempt
Loan shall be, at the time that Exempt Loan is made,  as  favorable to this Plan
as the terms of a  comparable  loan  resulting  from  arm's-length  negotiations
between independent  parties.  Each Exempt Loan shall be for a specific term and
shall not be payable at the demand of any person, except in the case of default.

                  Clause (d).  Collateral.  Any collateral pledged to the lender
by the Trustee shall consist only of Stock  purchased with the borrowed funds or
Stock  that was used as  collateral  for a prior  Exempt  Loan  repaid  with the
proceeds of the current Exempt Loan; provided, however, that in addition to such
collateral, the Companies may guarantee the repayment of an Exempt Loan.

                  Clause (e).  Limited Recourse.  Under the terms of each
Exempt Loan, the lender shall not have any recourse against the
Fund or the Trust except with respect to the collateral.

                  Clause (f).  Repayment.  No person entitled to payment
under any Exempt Loan shall have any right to assets of the Fund or
the Trust other than:

                  (i)      collateral given for that Exempt Loan;

                  (ii)     contributions  (other  than  contributions  of Stock)
                           that are made by the  Companies  under  this  Plan to
                           meet this Plan's obligations under that Exempt Loan;

                  (iii)    earnings  attributable  to  such  collateral  and the
                           investment of such contributions; and

                  (iv)     to the extent  directed by the Holding  Company under
                           Section 4.5,  cash  dividends on allocated  shares of
                           Stock.

Payments made with respect to an Exempt Loan by the Trustee during any Plan Year
shall not exceed an amount equal to the sum of such  contributions  and earnings
received  during or prior to that Plan Year  less such  payments  in prior  Plan
Years. Such contributions

                                                       -32-

<PAGE>



and earnings  shall be accounted for  separately in the books of account of this
Plan and Trust until that Exempt Loan is repaid.

                  Clause (g). Agreement by Companies.  The Companies shall agree
in writing  with the Trustee to  contribute  to the Fund amounts  sufficient  to
enable the Trustee to pay each  installment  of  principal  and interest on each
Exempt  Loan on or  before  the date  such  installment  is due,  even if no tax
benefit to the Companies results from such contribution.

                  Clause  (h).  Release  of  Collateral.  All assets of the Fund
acquired  by this Plan and Trust with Exempt Loan  proceeds  and all  collateral
pledged  to  secure an  Exempt  Loan  shall be held in a  suspense  account  and
considered encumbered by the Exempt Loan. For each Plan Year during the duration
of an Exempt  Loan,  the number of assets to be released  from  encumbrance  and
withdrawn  from the  suspense  account  shall be based  upon the ratio  that the
payment of  principal  and interest on that Exempt Loan for that Plan Year bears
to the total  projected  payments of principal and interest over the duration of
the Exempt Loan period.  Assets released from encumbrance and withdrawn from the
suspense  account  shall  be  allocated  to the  various  Company  Contributions
Accounts in the Plan Year during  which such portion is paid off and in the same
manner as if the assets had been obtained by the Trustee when no Exempt Loan was
involved.  Income  with  respect to shares of Stock  acquired  with  Exempt Loan
proceeds  and  held in the  suspense  account  shall  be  allocated  to  Company
Contributions Accounts along with other income earned by the Fund, except to the
extent that such income is to be used to repay an Exempt Loan.

                  Clause  (i).  Default.  In the  event of any  default  upon an
Exempt  Loan,  the value of Trust assets  transferred  in  satisfaction  of that
Exempt  Loan  shall not exceed  the  amount of the  default.  If the lender is a
disqualified  person within the meaning of Section  4975(e)(2) of the Code,  the
Exempt Loan shall  provide for a transfer of Trust assets upon default only upon
and to the extent of the failure of the Trustee to meet the payment  schedule of
that Exempt Loan;  provided,  however,  that the making of a guarantee shall not
make a person a lender within the meaning of this Clause (i).

                  Clause (j).  Termination of Plan. Upon a complete  termination
of the Plan  but  only to the  extent  permitted  by the  Code and the Act,  any
unallocated  Stock shall be sold to the Corporation at a price no less than fair
market value or on the open market. To the extent permitted by Code and the Act,
the proceeds of such sale shall be used to satisfy any  outstanding  Exempt Loan
and the  balance of any funds  remaining  shall be  allocated  as income to each
Participant's  Company  Contributions  Account based on the proportion  that the
Participant's  Company  Contributions  Account  balance  as of  the  immediately
preceding Valuation Date bears to the aggregate Company Contributions Account

                                                       -33-

<PAGE>



balances of all Participants as of the immediately preceding Valuation Date.

         Section 8.8.  Annual  Accounting.  At least  annually the Trustee shall
render to the  Committee  a written  account of its  administration  of the Fund
during the period since the  establishment  of this Plan or the last  accounting
thereafter. Pursuant to this requirement, Stock acquired by the Trustee shall be
accounted  for as  provided in Treasury  Regulations  ss.  1.402(a)-1(b)(2)(ii).
Unless  written  notice  of  disapproval  is  furnished  to the  Trustee  by the
Committee  within ninety (90) calendar days after receipt of such account,  such
account shall be deemed to have been approved.

         Section  8.9.  Audit.  In the case of any  disapproval  as  provided in
Section 8.8 and unless a satisfactory  corrected written account is furnished to
the  Committee,  an audit of the Trustee's  account shall be made by a certified
public accountant  selected jointly by the Holding Company and the Trustee,  but
at the  expense  of the  Companies.  Upon  completion  of any  such  audit,  the
inaccuracies in the Trustee's account,  if any, shall be corrected to conform to
such audit and a corrected  written  account shall be delivered to the Committee
by the Trustee.  Except as otherwise provided by the Act, an approved account or
an account  corrected  pursuant to such an audit shall be final and binding upon
the Companies  and upon all other persons who shall then or thereafter  have any
interest under this Plan.

         Section 8.10.  Uncertainty Concerning Payment of Benefits. In the event
of any dispute or  uncertainty  as to the person to whom payment of any funds or
other  property  shall be made under this Plan,  the  Trustee  may,  in its sole
discretion,  withhold such payment or delivery until such dispute or uncertainty
shall have been  determined or resolved by a court of competent  jurisdiction or
otherwise settled by the parties concerned.

         Section  8.11.  Compensation.  The Trustee shall be entitled to receive
fair and reasonable compensation for its services hereunder, taking into account
the amount and nature of its services  and the  responsibilities  involved,  and
shall  also  be  entitled  to be  reimbursed  for all  reasonable  out-of-pocket
expenses,  including,  but  not by  way  of  limitation,  legal,  actuarial  and
accounting  expenses  and all costs and  expenses  incurred  in  prosecuting  or
defending  any  action  concerning  this  Plan or the  Trust  or the  rights  or
responsibilities  of any person  hereunder,  brought by or against the  Trustee.
Such  reasonable  compensation  and expenses  shall be paid by the  Companies as
provided in Section 3.4.

         Section 8.12. Standard of Care. The Trustee shall use its best judgment
in exercising  any duties or powers or in taking any action  hereunder and shall
be bound at all times to act in good

                                                       -34-

<PAGE>



faith and in accordance  with all  requirements  imposed under the Act and under
the Code.  Except as otherwise  provided by the Act, the Trustee shall not incur
any liability by reason of any error of judgment,  mistake of law or fact or any
act or omission  hereunder of itself or of any agent,  proxy or attorney so long
as it has acted in good  faith.  The  Trustee  may act on any paper or  document
believed by it to be genuine and to have been signed and presented by the proper
person.  The Trustee may consult with counsel (who may, but need not, be counsel
to a Company),  accountants or actuaries selected by it and, except as otherwise
provided  by the  Act,  the  written  opinion  of such  counsel  or the  written
recommendations  of such  accountants  or  actuaries  shall be full and complete
authority  and  protection  for any action or conduct  pursued by the Trustee in
good faith and in  accordance  with such  written  opinion  or  recommendations.
Except as otherwise provided by the Act, the Trustee shall not be liable for any
action taken by it pursuant to the written direction of the Committee.

         Section  8.13.  Request  for  Instructions.   In  addition  to  written
instructions  relating to valuation and except as otherwise  provided in Section
8.20, at any time the Trustee may, by written request, seek written instructions
from the  Committee on any matter and may await such written  instructions  from
the Committee  without  incurring any liability  whatsoever.  If at any time the
Committee should fail to give written directions to the Trustee, the Trustee may
act, and shall be protected in acting, without such written directions,  in such
manner as in its sole  discretion  seems  appropriate  and  advisable  under the
circumstances for carrying out the purposes of the Trust.

         Section  8.14.  Resignation  of Trustee.  The Trustee may resign at any
time by giving sixty (60) calendar  days' prior written  notice to the Bank, and
the  Trustee may be removed,  with or without  cause,  by the Bank on sixty (60)
calendar  days' prior written  notice to the Trustee.  Such prior written notice
may be waived by the party entitled to receive it. Upon any such  resignation or
removal becoming effective,  the Trustee shall render to the Committee a written
account of its  administration of the Fund for the period since the last written
accounting and shall do all necessary acts to transfer the assets of the Fund to
the successor Trustee or Trustees.

         Section 8.15. Vacancies in Trusteeship.  In the event of any vacancy in
the trusteeship of the Trust hereby created,  the Bank may designate and appoint
a  qualified  successor  Trustee  or  Trustees.  Any such  successor  Trustee or
Trustees shall have all the powers herein conferred upon the original Trustee.

         Section 8.16. Information to Be Furnished.  The Companies shall furnish
to the Trustee, and the Trustee shall furnish to the Companies, such information
relevant to this Plan and Trust as may be required  under the Code and under the
Act. The Trustee shall

                                                       -35-

<PAGE>



keep such records,  make such  identification and file with the Internal Revenue
Service and with the U.S. Department of Labor such returns and other information
concerning this Plan and Trust as may be required of it under the Code and under
the Act. The Companies  shall fulfill any reporting and  disclosure  obligations
imposed  on it by the Act,  and each  Participant  shall  be given  any  reports
required by the Act. To the extent  that the  Trustee  assumes any such  Company
obligations,  it may charge a  reasonable  fee for its  services  apart from its
normal fee and its expenses as provided in Section 8.11.

         Section 8.17.  Voting Rights of Participants.  Each Participant (or, if
applicable,  his  Beneficiary)  shall have the right to direct the Trustee as to
the manner in which voting  rights of shares of Stock which are allocated to his
Company  Contributions Account are to be exercised with respect to any corporate
matter which  involves the voting of such shares with respect to the approval or
disapproval  of  any  corporate  merger  or   consolidation,   recapitalization,
reclassification,  liquidation, dissolution, sale of substantially all assets of
a trade or business, or such similar transactions which may be prescribed by the
Secretary of Treasury in regulations.  Each Participant (or, if applicable,  his
Beneficiary) shall also have the right to direct the Trustee as to the manner in
which  voting  rights of shares of Stock  which  are  allocated  to his  Company
Contributions  Account are to be exercised at any time the Holding Company has a
class of securities  that are required to be registered  under Section 12 of the
Securities  Exchange  Act of 1934 or that would be required to be so  registered
except for the exemption from  registration  provided by Section  12(g)(2)(H) of
the Securities  Exchange Act of 1934. In all other cases, the Committee shall be
authorized to vote the Stock held by the Trustee as part of the Fund as provided
in Section 7.11. Not less than thirty (30) calendar days prior to each annual or
special  meeting of shareholders of the Holding Company at which one (1) or more
Participants  are entitled to vote shares of Stock  allocated  to their  Company
Contributions  Accounts  under this Section 8.17,  the Trustee shall cause to be
prepared and delivered to each such Participant who has a Company  Contributions
Account as of the record date  established by the Holding  Company a copy of the
notice of the meeting and form of proxy directing the Trustee as to how it shall
vote at such meeting or at any  adjournment  thereof with respect to each issue.
Upon receipt of such proxies,  the Trustee shall vote or may grant the Committee
a proxy to vote the shares of Stock in accordance  with the proxies  received by
the Participants.  The shares of Stock for which no direction is received by the
Participant  (or, if applicable,  his Beneficiary) or held by the Trustee in any
unallocated account shall be tendered in proportion to the tendering  directions
received by the  Trustee  with  respect to the  allocated  shares of Stock.  The
Trustee shall take steps to keep a Participant's voting directions  confidential
and shall not provide them to the Companies.


                                                       -36-

<PAGE>



         Section 8.18. Delegation of Authority.  The Trustee may delegate any of
its ministerial  powers or duties under this Plan,  including the signing of any
checks drawn on the Fund, to any of its agents or employees.

         Section  8.19.   Diversification  of  Company  Contributions   Account.
Notwithstanding  anything contained in Article VI to the contrary, a Participant
who has attained  age  fifty-five  (55) and who has  completed at least ten (10)
years of  participation  in this Plan shall be  permitted to elect that during a
six (6) year period  beginning  with the Plan Year during  which he had obtained
age  fifty-five  (55) or, if later,  during which he completed  his tenth (10th)
year of participation in this Plan a portion of his vested Company  Contribution
Account be  distributed.  In the first (1st) Plan Year for which the Participant
has  an  election  under  this  Section  8.19,  the   Participant  may  elect  a
distribution  of  up  to  twenty-five   percent  (25%)  of  his  vested  Company
Contribution Account as of the end of such Plan Year. In the second (2nd), third
(3rd),  fourth (4th) and fifth (5th) Plan Year for which the  Participant has an
election  under this Section  8.19,  the  Participant  may elect a  distribution
which,  when  aggregated  to any  earlier  distributions  made by reason of this
Section 8.19,  does not exceed  twenty-five  percent (25%) of the vested balance
held in his  Company  Contribution  Account  as of the end of the Plan  Year for
which the election is made. In the final Plan Year for which a  Participant  has
an election under this Section 8.19, the Participant may elect a distribution of
an amount which,  when aggregated with any other  distribution made by reason of
this Section 8.19,  does not exceed fifty  percent  (50%) of his vested  Company
Contribution  Account balance as of the end of such Plan Year. The Trustee shall
provide  Participants  eligible  for an election  under this  Section  8.19 with
information relating to the election before the end of the first (1st) Plan Year
for which the election relates. A Participant electing a distribution under this
Section 8.19 shall have until the  ninetieth  (90th)  calendar  day  immediately
following  the end of the Plan Year for which the  election  is made to make his
election.  Any distribution made by reason of this Section 8.19 shall be in cash
and shall be made within one hundred and eighty  (180)  calendar  days after the
end of the Plan Year for which the election is made.

         Section 8.20.  Tender Offer.  Each Participant (or, if applicable,  his
Beneficiary) shall have the right to direct the Trustee as to whether the shares
of Stock  which are  allocated  to his Company  Contributions  Account are to be
tendered pursuant to any tender offer made for the Stock of the Holding Company.
The  Trustee  shall as soon as  practical  (and in no event  later than five (5)
calendar days) after its receipt of the tender offer documents shall cause to be
prepared and delivered to each Participant (and, if applicable, his Beneficiary)
who has a Company  Contributions  Account as of the date of the  tender  offer a
copy of all relevant  information as to the tender offer and a written  election
form

                                                       -37-

<PAGE>



which will direct the Trustee as to whether it should tender the shares of Stock
held in such Participant's  Company  Contributions  Account. The shares of Stock
for which no direction is received by the  Participant  (or, if applicable,  his
Beneficiary) or held by the Trustee in any unallocated account shall be tendered
in proportion to the tendering  directions  received by the Trustee with respect
to the  allocated  shares of  Stock.  The  Trustee  shall  take  steps to keep a
Participant's decision whether or not to tender shares of Stock confidential and
shall not provide the information to the Companies.


                                   ARTICLE IX
                        AMENDMENT, TERMINATION AND MERGER

         Section 9.1.  Amendment.  Except for such  amendments  as are permitted
under this  Section 9.1 and as  otherwise  provided in Section  1.18 and Section
9.3, the Trust is  irrevocable.  The Bank reserves the right to amend this Plan,
at any time  and from  time to  time,  in  whole or in part,  including  without
limitation,  retroactive  amendments necessary or advisable to qualify this Plan
and the Trust under the provisions of Sections  401(a) and 501(a) of the Code or
the corresponding provisions of any similar statute hereafter enacted.  However,
the Bank's  right to amend this Plan  shall  remain at all times  subject to the
provisions of Section 9.4.
Further, no amendment of this Plan shall:

         (a)      alter, change or modify the duties,  powers, or liabilities of
                  the Trustee hereunder without their written consent;

         (b)      permit  any  part of the  Fund to be used to pay  premiums  or
                  contributions  of  the  Companies  under  any  other  employee
                  benefit plan  maintained  by the  Companies for the benefit of
                  its Employees;

         (c)      effect any discrimination among the Participants;

         (d)      change the vesting  schedule in Section 6.3 or, if applicable,
                  in Section  11.4 unless  each  Participant  who has  completed
                  three (3) or more Years of Service as of the effective date of
                  the  amendment  is  permitted  to  elect,  within  sixty  (60)
                  calendar  days after he is  notified by the  Committee  of his
                  rights under this  Subsection (d), to have his vested interest
                  determined without regard to such amendment;

         (e)      decrease  the accrued  benefit of any  Participant  unless the
                  amendment is approved by the  Department  of Labor  because of
                  substantial business hardship; or


                                                       -38-

<PAGE>



         (f)      decrease a Participant's Company Contributions Account balance
                  or eliminate an optional form of distribution  for the accrued
                  benefits  of a  Participant  determined  as of the date of the
                  amendment.

         Section 9.2.  Termination or Complete  Discontinuance of Contributions.
The  Companies  are not and  shall  not be under  any  obligation  or  liability
whatsoever to continue their contributions  pursuant to this Plan or to maintain
this Plan for any given length of time, except as otherwise  provided in Section
8.7. A Company may, in its sole discretion, discontinue Company contributions to
this Plan  completely,  except as  otherwise  provided in Section  8.7,  with or
without notice,  or partially or totally  terminate this Plan in accordance with
its   provisions  at  any  time  without  any  liability   whatsoever  for  such
discontinuance  or  termination.  If this Plan  shall be  partially  or  totally
terminated or if  contributions  of a Company shall be completely  discontinued,
the  rights  of all  Participants  directly  affected  by the  partial  or total
termination or the complete  discontinuance  of  contributions  in their Company
Contributions  Accounts shall thereupon become fully vested and  non-forfeitable
notwithstanding  any other  provisions  of this Plan.  However,  the Trust shall
continue  until  all  Participants'  Company  Contributions  Accounts  have been
completely distributed to, or for the benefit of, the Participants in accordance
with this Plan.

         Section 9.3. Determination by Internal Revenue Service. Notwithstanding
any other provisions of this Plan, if the Internal Revenue Service shall fail or
refuse to issue a favorable written  determination or ruling with respect to the
initial  qualification of this Plan and the initial  exemption of the Trust from
tax under Sections  401(a) and 501(a) of the Code,  the Trustee shall,  within a
reasonable time after receiving a written direction from the Committee to do so,
return  to  the  Companies  the  current  value  of  all  Company  contributions
theretofore made. As a condition to such repayment, the Companies shall execute,
acknowledge  and  deliver  to the  Trustee  its  written  undertaking,  in  form
satisfactory to the Trustee, to indemnify,  defend and hold the Trustee harmless
from all claims,  actions,  demands,  or liabilities  arising in connection with
such  repayment.  If for any reason the Key  District  Director of the  Internal
Revenue Service should at any time after initial  qualification  fail to approve
any of the terms,  conditions  or  amendments  contained in or implied from this
Plan and Trust for  continuing  qualification  and tax exemption  under Sections
401(a)  and  501(a)  of the  Code,  then the  Holding  Company  shall  make such
modifications,  alterations  and  amendments  of this Plan as are  necessary  to
retain such approval and such modifications, alterations and amendments shall be
effective  retroactively  to the  Effective  Date  or to such  later  date as is
required to retain such approval.

         Section 9.4. Nonreversion.  Except as otherwise provided in Section 3.1
and Section 9.3:

                                                       -39-

<PAGE>



         (a)      The Bank  shall  have no power to amend or to  terminate  this
                  Plan in such a manner  which would cause or permit any part of
                  the  Fund  to be  diverted  to  purposes  other  than  for the
                  exclusive  benefit of Participants  or, if deceased,  of their
                  spouse or other  Beneficiaries or as would cause or permit any
                  portion of the Fund to revert to or to become the  property of
                  the Companies, and

         (b)      The Bank  shall  have no right to modify or to amend this Plan
                  retroactively in such a manner as to deprive any Participants,
                  or if deceased,  their spouses or other  Beneficiaries  of any
                  benefits to which they are entitled  under this Plan by reason
                  of   contributions   made  by  the  Companies   prior  to  the
                  modification  or  amendment,   unless  such   modification  or
                  amendment is necessary to meet the qualification  requirements
                  of Sections 401(a) and 501(a) of the Code.

         Section 9.5.  Merger.  The Bank shall have the right,  by action of its
Board of Directors,  to merge or to  consolidate  this Plan with, or to transfer
the assets or liabilities of the Fund to, any other  qualified  retirement  plan
and trust at any time,  except that no such  merger,  consolidation  or transfer
shall be authorized unless each Participant in this Plan would receive a benefit
immediately  after  the  merger,  consolidation  or  transfer  (if  the  merged,
consolidated or transferred plan and trust then terminated)  equal to or greater
than the  benefit to which he would have been  entitled  immediately  before the
merger, consolidation or transfer (if this Plan then terminated).


                                    ARTICLE X
                                  MISCELLANEOUS

         Section 10.1.  Creation of Plan  Voluntary.  The Plan hereby created is
purely voluntary on the part of the Companies and, except as otherwise  provided
in Section 8.7, any Company may suspend or discontinue payments hereunder at any
time or from time to time as it may decide in accordance with Section 10.17, but
no suspension or discontinuance shall operate  retroactively with respect to the
rights of any Participant hereunder or his spouse or other Beneficiary.

         Section 10.2. No Employment Contract.  Except as may be required by the
Act, no  contributions  or other payments  under this Plan shall  constitute any
contract  on the part of the  Company to continue  such  contributions  or other
payments hereunder.  Participation  hereunder shall not give any Participant the
right to be retained in the  service of the  Companies  or any right or claim to
any benefits  hereunder unless the right to such benefits has accrued under this
Plan.  All  Participants  shall  remain  subject  to  assignment,  reassignment,
promotion, transfer, layoff, reduction,

                                                       -40-

<PAGE>



suspension and discharge by the Companies to the same extent as if this Plan had
never been established.

         Section 10.3.  Limitation on Rights Created.  Nothing contained in this
Plan or any  modification  of the same or act done in pursuance  hereof shall be
construed as giving any person  whomsoever any legal or equitable  right against
the  Companies,  the  Committee,  the Trustee or the Fund,  unless  specifically
provided herein or granted by the Act.

         Section  10.4.  Waiver of Claims.  Except as otherwise  provided by the
Act, no liability  whatsoever shall attach to or be incurred by any shareholder,
officer  or  Director,  as such,  of the  Companies  under or by  reason  of any
provision of this Plan or any act with  reference to this Plan,  and any and all
rights and claims thereof,  as such,  whether arising at common law or in equity
or created by statute,  constitution or otherwise,  are hereby  expressly waived
and released to the fullest extent permitted by law by every  Participant and by
his  spouse  or  other  Beneficiary  as a  condition  of  and  as  part  of  the
consideration  for the  payments  by the  Companies  under this Plan and for the
receipt of benefits hereunder.

         Section 10.5. Spendthrift Provision. To the fullest extent permitted by
law, none of the benefits, payments, accounts, funds or proceeds of any contract
held hereunder shall be subject,  voluntarily or involuntarily,  to any claim of
any creditor of any Participant or of his spouse or other Beneficiary, nor shall
the same be subject  to  attachment,  garnishment  or other  legal or  equitable
process by any creditor of a Participant or of his spouse or other  Beneficiary,
nor shall any Participant or his spouse or other  Beneficiary  have any right to
alienate,  anticipate,  commute,  pledge,  encumber or assign any such benefits,
payments,  accounts,  funds or  proceeds  of any such  contract.  The  preceding
sentence shall also apply to the creation,  assignment or recognition of a right
to any benefit  payable  with  respect to a  Participant  pursuant to a domestic
relations  order,  unless such order is  determined  to be a qualified  domestic
relations order as defined in Section 414(p) of the Code. It is the intention of
the Companies that benefit  payments  hereunder shall be made only at the times,
in the amounts and to the  distributees  as specified in this Plan regardless of
any marital  dissolution,  bankruptcy or other legal  proceedings  to which such
distributees may be a party to the fullest extent permitted by law.

         Section  10.6.  Payment of  Benefits  to Others.  If any person to whom
benefit  payments are due or payable under this Plan shall be unable to care for
his affairs because of illness or accident, any such payment may be made (unless
prior claim thereto shall have been made by a  duly-qualified  guardian or other
legal  representative) to the spouse,  parent,  brother,  sister or other person
deemed by the Committee, in its sole discretion, to have

                                                       -41-

<PAGE>



incurred expense for such person and on such terms as the Committee, in its sole
discretion,  may impose. Any such payment and any payment to a Participant or to
his legal  representative  or, if deceased,  to his spouse or other  Beneficiary
made pursuant to the  provisions of this Plan shall to the extent  thereof be in
full  satisfaction of all claims arising  hereunder against this Plan, the Fund,
the Committee, the Trustee and the Companies.

         Section 10.7.  Payments to Missing Persons. If the Trustee is unable to
effect  delivery of any amounts  payable under this Plan to the person  entitled
thereto or, upon such person's death, to such person's personal  representative,
they shall so advise the  Committee  in writing,  and the  Committee  shall give
written  notice by  certified  mail to said person at the last known  address of
such person as shown in the Companies'  records.  If such person or the personal
representative  thereof shall not have  responded to the Committee  within three
(3) years from the date of mailing such certified  notice,  the Committee  shall
direct the Trustee to distribute  such amount,  including any amount  thereafter
becoming  due to such  person or the  personal  representative  thereof,  in the
manner  provided in Section 6.7 with respect to the death of a Participant  when
there is no valid designation of Beneficiary on file.

         Section  10.8.  Severability.  If any  provisions of this Plan shall be
held illegal or invalid for any reason,  such illegality or invalidity shall not
affect the remaining part of this Plan and it shall be construed and enforced as
if such illegal or invalid provisions had never been inserted herein.

         Section 10.9. Captions. Titles of Articles, Sections and Clauses herein
are for general information only and shall be ignored in any construction of the
provisions hereof.

         Section  10.10.  Construction.  Words in the masculine  gender shall be
construed to include the  feminine  gender in all cases where  appropriate,  and
words in the  singular or plural  shall be  construed  as being in the plural or
singular where appropriate.

         Section 10.11. Counterparts. This Plan may be executed in any number of
counterparts,  each  of  which  shall  be  deemed  to be an  original.  All  the
counterparts  shall  constitute  but one (1) and the same  instrument and may be
sufficiently evidenced by any one (1) counterpart.

         Section 10.12. Indemnification.  The Companies shall indemnify and hold
harmless each member of the Committee and any individual  Trustee who is also an
Employee  of the  Company  from any and all claims,  loss,  damage,  expense and
liability  arising  from any act or omission  of such member or Trustee,  as the
case may be, except when the same is judicially determined to be due to the

                                                       -42-

<PAGE>



fraud or bad faith of such member or Trustee, as the case may be,
if possible.

         Section 10.13.  Standards of Interpretation  and  Administration.  This
Plan and the Fund held hereunder shall be for the exclusive benefit of Employees
of the  Companies  and  their  spouses  or  other  Beneficiaries  and  defraying
reasonable  costs  of  administration.   This  Plan  shall  be  interpreted  and
administered in a manner  consistent with the  requirements of the Code relating
to qualified  stock bonus plans and trusts and the  requirements  imposed by the
Act.  Wherever  in this  Plan  discretionary  powers  are  given to any party or
wherever any interpretation may be necessary, such powers shall be exercised and
such  interpretation  shall  be  made  in a  non-discriminatory  manner  and  in
conformity with the fiduciary duties imposed under Section 404 of the Act.

         Section 10.14.  Governing Law. Except as otherwise provided by the Act,
this Plan shall be administered and construed and its validity  determined under
the laws of the State of Indiana.

         Section 10.15.  Successors and Assigns. This Plan shall be binding upon
the successors and assigns of the Companies and of the Trustee.

         Section 10.16. Adoption of Plan. Any corporation, who together with the
Holding  Company,  constitutes  a member of a controlled  group of  corporations
under Section 414(b) of the Code, with the approval of the Board of Directors of
the  Holding  Company may adopt this Plan and  participate  as a Company in this
Plan by the  execution  of an  instrument  of  adoption of this Plan which shall
specify the Effective Date as to such party. A listing of the  subsidiaries  and
affiliates who have adopted this Plan is shown as Appendix A.

         Section 10.17.  Withdrawal  from Plan. Any Company in this Plan may, by
resolution  of its Board of Directors or other  governing  body,  withdraw  from
participation as a Company in this Plan.

                                   ARTICLE XI
                              TEFRA TOP-HEAVY RULES

         Section 11.1. Application. The rules set forth in this Article XI shall
be applicable  with respect to any Plan Year beginning on or after the Effective
Date in which this Plan is determined to be a Top-Heavy  Plan. The provisions of
this  Article XI shall be applied  only to the extent  necessary  to comply with
Section 416 of the Code and in a manner consistent with all requirements imposed
under Section 416 of the Code.

         Section 11.2. Determination.  This Plan shall be considered a Top-Heavy
Plan with respect to any Plan Year if as of the

                                                       -43-

<PAGE>



Anniversary Date of the immediately preceding Plan Year or, if the determination
is to be made for this Plan's  first (1st) Plan Year,  the last  calendar day of
the first (1st) Plan Year (the "determination date"):

         (a)      the  present  value of the Accrued  Benefits  (as such term is
                  defined in  Section  11.3) of Key  Employees  (as such term is
                  defined  below)  exceeds  sixty  percent  (60%) of the present
                  value of the  Accrued  Benefits  of all  Employees  and former
                  Employees  (other than former Key  Employees  (as such term is
                  defined below)); provided,  however, that the Accrued Benefits
                  of any  Participant  who has not  completed an Hour of Service
                  for the Company  during a five (5) year  period  ending on the
                  determination  date (as such term is defined  above)  shall be
                  disregarded, or

         (b)      this  Plan is part of a  required  aggregation  group (as such
                  term is defined below) and the required  aggregation  group is
                  top-heavy;

provided,  however, that this Plan shall not be considered a Top-Heavy Plan with
respect to any Plan Year in which this Plan is part of a required or  permissive
aggregation group (as such terms are defined below) which is not top-heavy.  For
purposes of this Article XI, the term "Key Employee"  shall include for any Plan
Year any  Employee or former  Employee  who at any time during that Plan Year or
any of the four (4) preceding Plan Years is:

         (c)      an officer of a Company  whose Section 415  Compensation  from
                  the  Companies  is  greater  than fifty  percent  (50%) of the
                  maximum dollar  limitation  under Section  415(b)(1)(A) of the
                  Code  in   effect   for  the   calendar   year  in  which  the
                  determination date (as such term is defined above) falls,

         (d)      one (1) of the ten (10)  Employees  owning (or  considered  as
                  owning  within the  meaning  of  Section  318 of the Code) the
                  largest interest in a Company whose ownership interest in that
                  Company is at least  one-half of one percent  (0.5%) and whose
                  Section 415  Compensation  from the  Companies  is equal to or
                  greater  than the  maximum  dollar  limitation  under  Section
                  415(c)(1)(A)  of the Code in effect for the  calendar  year in
                  which the  determination  date (as such term is defined above)
                  falls;  provided,  however, that if two (2) Employees have the
                  same interest in a Company,  the Employee whose annual Section
                  415  Compensation  from  the  Companies  is  greater  shall be
                  treated as having a larger interest in the Company,

         (e)      a five  percent  (5%)  owner  (determined  without  regard  to
                  Sections 414(b),(c) and (n) of the Code) of a Company,


                                                       -44-

<PAGE>



         (f)      a  one  percent  (1%)  owner  (determined  without  regard  to
                  Sections  414(b),(c)  and (n) of the Code) of a Company  whose
                  Section 415  Compensation  from the  Companies is in excess of
                  one hundred and fifty thousand dollars ($150,000);

provided,  however,  that the  Beneficiary  of any  deceased  Employee or of any
deceased  former  Employee  who was included as a Key Employee by reason of this
Section 11.2 shall also be included as a Key Employee;  provided,  further, that
an individual shall only be included as a Key Employee to the extent required by
Section 416(i) of the Code. For purposes of this Article XI, "Non-Key  Employee"
is any Employee or former  Employee who is not a Key  Employee.  For purposes of
determining  who is a key  employee,  Section  415  Compensation  shall  include
amounts  deferred or redirected by an Employee  pursuant to Sections  401(k) and
125 of the  Code.  For  purposes  of  this  Section  11.2,  the  term  "required
aggregation group" shall include:

         (g)      all  qualified  retirement  plans  maintained  by a Company in
                  which a Key  Employee  (as such  term is  defined  above) is a
                  participant;   provided,  however,  that  the  term  "required
                  aggregation group" shall also include all qualified retirement
                  plans previously maintained by a Company but terminated within
                  the five (5) year period ending on the determination  date (as
                  such term is defined  above) in which a key  employee (as such
                  term is defined above) was a participant; and

         (h)      any other qualified  retirement  plans maintained by a Company
                  which  enable  any  qualified  retirement  plan  described  in
                  Subsection  (g)  above to meet  the  requirements  of  Section
                  401(a)(4) or of Section 410 of the Code.

For purposes of this Section 11.2, the term "permissive aggregation group" shall
include all qualified  retirement plans that are part of a required  aggregation
group (as such term is defined above) and any other qualified  retirement  plans
maintained by a Company if such group will continue to meet the  requirements of
Section 401(a)(4) and of Section 410 of the Code.

         Section  11.3.  Accrued  Benefits.  For  purposes  of this  Article XI,
Accrued  Benefits  with respect to any Plan Year shall be  determined  as of the
determination  date (as such term is defined in Section 11.2) for that Plan Year
based on the  Company  Contributions  Account  balances  as of the  most  recent
Valuation  Date within a  consecutive  twelve (12) month  period  ending on such
determination date; provided,  however,  that such Company Contributions Account
balances shall be adjusted to the extent  required by Section 416 of the Code to
increase  the  Company  Contributions  Accounts  balances  by the  amount of any
Company Contributions made and allocated after

                                                       -45-

<PAGE>



the  Valuation  Date  but  on or  before  such  determination  date  and  by any
distributions made to Participants prior to the Valuation Date during any of the
five (5) consecutive  Plan Years  immediately  preceding the Plan Year for which
the  determination  as to whether  this Plan is a  Top-Heavy  Plan is being made
(including  distributions  from a terminated plan which if not terminated  would
have been part of a  required  aggregation  group  (as such term is  defined  in
Section 11.7)) and to reduce the Company  Contributions  Account balances by any
rollovers or plan to plan  transfers made to this Plan before the Valuation Date
which  are  initiated  by a  Participant  from  any  qualified  retirement  plan
maintained   by  an   unrelated   employer  and  by  any   deductible   employee
contributions.

         Section 11.4.  Vesting  Provisions.  Notwithstanding  the provisions of
Section 6.3,  with respect to any Plan Year in which this Plan is  determined to
be a Top-Heavy  Plan,  a  Participant's  Accrued  Benefit  which is derived from
Company  Contributions  shall  vest in  accordance  with the  following  vesting
schedule if it would result in a larger vested  percentage  than the  percentage
determined under Section 6.3:

              Period of Service           Vested Percentage

         Less than two (2) years                       0

         Two (2) years or more but
         less than three (3) years                   20%

         Three (3) years or more but
         less than four (4) years                    40%

         Four (4) years or more but
         less than five (5) years                    60%

         Five (5) years or more but
         less than six (6) years                     80%

         Six (6) years or more                      100%

provided,  however,  that if this Plan becomes a Top-Heavy Plan and subsequently
ceases to be such:

         (a)      the vesting  schedule  shown above shall continue to apply but
                  only with respect to  Participants  whose Period of Service is
                  as least  three  (3) years as of the  Anniversary  Date of the
                  final Top-Heavy Plan Year,

         (b)      the vesting  schedule  shown above shall continue to apply but
                  only  with  respect  to the  Accrued  Benefits  of  all  other
                  Participants as of the Anniversary Date of the final Top-Heavy
                  Plan Year, and


                                                       -46-

<PAGE>



         (c)      the  vesting  schedule  in  Section  6.3  shall  apply  to any
                  additional  Accrued Benefits of the Participants  described in
                  Subsection (b) above which accrue after the  Anniversary  Date
                  of the final Top-Heavy Plan Year.

         Section 11.5. Minimum  Contribution.  Notwithstanding the provisions of
Section  4.2,  with  respect to any Plan Year in which this Plan is a  Top-Heavy
Plan,  the Company  contributions  for such Plan Year shall be  allocated in the
following order of priority:

         (a)      first,  among  the  Company  Contributions   Accounts  of  all
                  eligible  Participants who had not separated from service with
                  the  Companies  as of the  Anniversary  Date of that Plan Year
                  regardless of the number of Hours of Service completed by each
                  such Participant  during that Plan Year according to the ratio
                  that each Participant's  Compensation for that Plan Year bears
                  to  the  total  Compensation  of  all  eligible  Participants;
                  provided,   however,   that  the   portion   of  the   Company
                  contributions to be allocated  pursuant to this Subsection (a)
                  shall not exceed three percent (3%) of the total  Compensation
                  of all eligible Participants for that Plan Year;

         (b)      next,   the  remaining   portion,   if  any,  of  the  Company
                  contributions  for  such  Plan  Year  shall  be  allocated  in
                  accordance with Section 4.2;

provided,  however,  that if a  Participant  also  participates  in a  top-heavy
defined  benefit plan,  he shall receive the minimum  benefit for such Plan Year
under the defined benefit plan.

         Section 11.6.  Code Section 415  Limitations.  With respect to any Plan
Year in which  this  Plan is a  Top-Heavy  Plan,  Section  4.3  shall be read by
substituting  the number one  (1.00)  for the  number  one and  twenty-five  one
hundredths  (1.25) wherever it appears  therein;  provided,  however,  that such
substitution  shall not have the  effect of  reducing  a  Participant's  Accrued
Benefit under any qualified  defined  benefit plan maintained by a Company prior
to the first  (1st)  calendar  day of the Plan  Year in which  this  Article  XI
initially becomes applicable.



                                                       -47-

<PAGE>


         This  Plan  has  been  adopted  on  this  day of ,  1997,  but is to be
effective as of July 1, 1997.

                                              CITIZENS BANCORP


                                              By:

                                              Its:

Attest:

By:

Its:


                                              CITIZENS SAVINGS BANK OF
                                              FRANKFORT



                                              By:

                                              Its:

Attest:

By:

Its:


                                              THE FARMERS BANK



                                              By:

                                              Its:

Attest:

By:

Its:









                                                       -48-



                    EXEMPT LOAN AND SHARE PURCHASE AGREEMENT



                                     between




                                   TRUST UNDER
                                CITIZENS BANCORP
                 EXEMPT STOCK OWNERSHIP PLAN AND TRUST AGREEMENT
                         (EFFECTIVE AS OF JULY 1, 1997)


                                       and


                                CITIZENS BANCORP

                            Dated September 12, 1997


                                                        -1-

<PAGE>



                                TABLE OF CONTENTS
                                                                           Page


ARTICLE I     DEFINITIONS AND INTERPRETATION.................................2

              Section 1.1           General Interpretation...................2
              Section 1.2           Certain Definitions......................2

ARTICLE II    TRUST LOAN; TRUST NOTE; PAYMENTS...............................2

              Section 2.1           Trust Loan...............................2
              Section 2.2           Use of Trust Loan Proceeds...............3
              Section 2.3           Trust Note...............................3
              Section 2.4.          Interest.................................3
              Section 2.5           Payments.................................3
              Section 2.6           Optional Prepayment......................4
              Section 2.7           Place and Time of Payment................4
              Section 2.8           Application of Certain Payments..........4
              Section 2.9           Due Date Extension.......................5
              Section 2.10          Computations.............................5
              Section 2.11          Interest on Overdue Amounts..............5

ARTICLE III   SECURITY.......................................................5

              Section 3.1           Security.................................5
              Section 3.2           Release of Shares........................5

ARTICLE IV    REPRESENTATIONS, WARRANTIES AND COVENANTS......................5

              Section 4.1           Representations and 
                                        Warranties of Trustee................5
              Section 4.2           Representations and 
                                        Warranties of Company................6
              Section 4.3           Covenants of Company.....................8

ARTICLE V     CONDITIONS PRECEDENT...........................................9

              Section 5.1           Documentation Satisfactory to Company....9
              Section 5.2           Other Conditions Precedent 
                                        to Company Obligations...............9
              Section 5.3           Documentation Satisfactory to Trustee....9
              Section 5.4           Other Conditions Precedent 
                                        to Trustee's Obligation..............9


                               -i-

<PAGE>



ARTICLE VI    EVENTS OF DEFAULT AND THEIR EFFECT.............................10

              Section 6.1           Events of Default; Effect................10

ARTICLE VII   SHARE PURCHASES................................................10

              Section 7.1           Purchase of Shares.......................10
              Section 7.2           Manner of Purchase.......................10
              Section 7.3           Readily Tradeable........................10
              Section 7.4           No Prohibited Transactions...............10
              Section 7.5           Maximum Number of Shares.................11

ARTICLE VIII  GENERAL........................................................11

              Section 8.1           Waivers; Amendments......................11
              Section 8.2           Confirmations; Information...............11
              Section 8.3           Captions.................................11
              Section 8.4           Governing Law............................11
              Section 8.5           Notices..................................11
              Section 8.6           Expenses.................................12
              Section 8.7           Reimbursement............................12
              Section 8.8           Entire Agreement.........................12
              Section 8.9           Severability.............................12
              Section 8.10          No Assignment............................12
              Section 8.11          Counterparts.............................12

ARTICLE IX    LIMITED RECOURSE...............................................12

              Section 9.1           Limited Recourse.........................12
              Section 9.2           No Personal Recourse Against Trustee.....13

Exhibit A TRUST NOTE
Exhibit B SHARE PLEDGE AGREEMENT
Exhibit C  CERTIFICATE OF TRUSTEE
Exhibit D CERTIFICATE OF THE COMPANY



                                      -ii-

<PAGE>



                    EXEMPT LOAN AND SHARE PURCHASE AGREEMENT


         THIS EXEMPT LOAN AND SHARE PURCHASE AGREEMENT (this "Agreement" or
"Loan  Agreement"),  dated  September 12, 1997,  between the Trust (the "Trust")
established  pursuant to the provisions of the CITIZENS  BANCORP  EMPLOYEE STOCK
OWNERSHIP PLAN AND TRUST  AGREEMENT  (EFFECTIVE AS OF JULY 1, 1997) (the "ESOP")
by THE FARMERS  BANK,  as Trustee  (the  "Trustee"),  and CITIZENS  BANCORP,  an
Indiana corporation (the "Company").

                              W I T N E S S E T H:

         WHEREAS,  the Company has duly  established the ESOP in connection with
which the Trust has been created;

         WHEREAS,  pursuant to the ESOP and direction of the Company pursuant to
Section 8.7 of the ESOP,  the Trust desires to borrow from the Company,  and the
Company desires to lend to the Trust, an aggregate  principal amount equal to up
to Eight Hundred Forty-Six  Thousand Four Hundred Dollars ($846,400) (the "Trust
Loan"),  representing the cost of 8% of the shares of Common Stock,  without par
value, of the Company (the "Common Stock"), offered in the Subscription Offering
and  the  Community  Offering  of the  Company's  Common  Stock  being  made  in
connection  with the  Company's  acquisition  of the  common  stock of  Citizens
Savings  Bank of  Frankfort  (the  "Bank")  upon  conversion  of the Bank from a
federal mutual savings bank to a federal stock savings bank (the  "Conversion"),
on the terms and conditions hereof;

         WHEREAS,  the parties  hereto intend that the Trust Loan  constitute an
"exempt  loan" within the meaning of Section  4975(d)(3)  of the Code,  Treasury
Regulation ss. 54.4975-7(b), Section 408(b)(3) of ERISA, and Department of Labor
Regulation  ss.  2550.408b-3  (collectively,  the  "Exempt  Loan  Rules") and an
"Exempt Loan" within the meaning of Sections 1.20 and 8.7 of the ESOP;

         WHEREAS,  the parties  intend that the Trustee  will  utilize the Trust
Loan for the purpose of  effecting  purchases in the  Subscription  Offering and
Community  Offering  (collectively,  the  "Offering")  or otherwise of shares of
Company Common Stock, without par value ("Shares"),  to be held in the Trust for
participants in the ESOP.

         NOW,  THEREFORE,  in  consideration  of the  premises  and  the  mutual
covenants  and  agreements   herein   contained  and  other  good  and  valuable
consideration (the receipt,  adequacy and sufficiency of which each party hereto
respectively acknowledges by its execution hereof), the parties hereto intending
legally to be bound do hereby agree as follows:


                                                        -1-

<PAGE>



                                    ARTICLE I

                         DEFINITIONS AND INTERPRETATION

         Section 1.1. General Interpretation.  This Agreement shall be construed
and  interpreted  so as to  maintain  the  status  of the  ESOP  as a  qualified
leveraged  employee stock ownership plan under Sections 401(a) and 4975(e)(7) of
the Code,  the Trust as exempt from taxation  under Section  501(a) of the Code,
and the Trust Loan as an "exempt  loan" under the Exempt  Loan Rules,  and as an
"Exempt  Loan"  under  Section  8.7 of the  ESOP  (collectively,  the  "Required
Status").

         Section 1.2.  Certain  Definitions.  In this Agreement,  unless a clear
contrary  intention  appears,  the  terms  set forth  below  have the  following
meanings when used herein. Other terms are defined elsewhere herein.

         (a) "Business Day" means a day, other than a Saturday, Sunday or public
holiday,  on which  commercial  banks  are open in  Frankfort,  Indiana  for the
purpose of conducting commercial banking business.

         (b) "Code" means the Internal  Revenue  Code of 1986,  as amended,  and
regulations promulgated thereunder.

         (c)  "Default"  means an event or  circumstance  which,  with notice or
lapse of time or both,  would  constitute  an Event of  Default  as  defined  in
Section 6.1.

         (d) "ERISA" means the Employee  Retirement Income Security Act of 1974,
as amended, and regulations promulgated thereunder.

         (e) "Loan  Documents"  shall mean,  collectively,  this Agreement,  the
Trust Note,  the Share Pledge  Agreement and any other  instruments or documents
required to be delivered pursuant hereto or thereto, in each case as amended and
in effect from time to time.

                                   ARTICLE II

                        TRUST LOAN; TRUST NOTE; PAYMENTS

         Section 2.1.  Trust Loan.  Subject to the terms and  conditions of this
Agreement,  the Company agrees to make available to the Trust, and the Trust may
borrow from the Company,  on the Closing Date (hereinafter  defined),  the Trust
Loan under this  Agreement in an amount up to Eight Hundred  Forty-Six  Thousand
and Four Hundred Dollars  ($846,400),  representing the cost of 8% of the Shares
offered in the Offering.  The Company shall,  upon fulfillment of the applicable
conditions set forth in Article V, on the Closing Date make the Trust Loan up to
such amount  available to the Trustee in  immediately  available  funds,  at its
principal  office.  Notwithstanding  the  foregoing,  the  Company  shall not be
obligated to make any portion of the Trust Loan available to the Trust if the

                                                        -2-

<PAGE>



Conversion is not  consummated,  or if the ESOP is not permitted to purchase any
shares  because  of an  oversubscription  in  the  first  category  of  eligible
subscribers.  The  Closing of the Trust Loan (the  "Closing")  will occur at the
offices of Barnes & Thornburg,  1313 Merchants Bank Building,  11 South Meridian
Street,  Indianapolis,  Indiana  46204,  on the same  date  that the  Conversion
closes, or such later date as the parties shall agree upon (the "Closing Date").

         Section  2.2.  Use of  Trust  Loan  Proceeds.  The  Trust  will use the
proceeds of the Trust Loan to purchase  Shares in the  Offering,  in  accordance
with Article VII hereof.

         Section  2.3.  Trust  Note.  The Trust  Loan will be  represented  by a
promissory  note of the Trust (the "Trust Note"),  substantially  in the form of
Exhibit A hereto,  appropriately  completed,  dated the Closing Date, payable to
the order of the Company in the original  principal amount of the Trust Loan, or
so much thereof as may at any time have been advanced  hereunder and thereunder,
on the maturity date thereof.

         Section  2.4.  Interest.  The  portion  of  the  Trust  Loan  principal
outstanding at any time shall accrue and bear daily interest at a fixed rate per
annum equal to the prime rate as published  in "The Wall Street  Journal" on the
Closing Date (the "Interest Rate"),  payable annually in accordance with Section
2.5.  On any stated or  accelerated  maturity  of the Trust Loan all accrued and
unpaid interest thereon shall be forthwith due and payable.

         Section 2.5. Payments.  The Trust shall pay the principal amount of the
Trust Loan together with accrued interest as follows:

                  (a) an initial principal installment of one fortieth (1/40) of
         the  initial  principal  amount  of the  Trust  Loan,  shall be due and
         payable on December 31, 1997, together with all interest accrued on the
         Trust Loan from the Closing  Date  through and  including  December 31,
         1997; and

                  (b)  thereafter,  payments of principal and interest  shall be
         made in annual installments due and payable on the last business day of
         December of each year,  commencing  on December 31,  1998,  through and
         including December 31, 2006, which annual  installments shall include a
         principal  payment in the amount of one-tenth of the initial  principal
         amount of the Trust Loan,  plus all interest  accrued on the Trust Loan
         through and including the date of such payment; and

                  (c)  a  final   payment   of   principal   in  the  amount  of
         three-fortieths  (3/40) of the  initial  principal  amount of the Trust
         Loan,  together with all interest accrued on the Trust Loan through and
         including  the  date of  such  payment  shall  be due  and  payable  on
         September 30, 2007.


                                                        -3-

<PAGE>



The  outstanding  principal  of the Trust  Loan,  together  with all accrued and
unpaid interest and any other obligations then outstanding, will in any event be
due and payable in full on September 30, 2007.

         Section 2.6.  Optional Prepayment.

                  (a) Upon  compliance  with this Section 2.6, the Trust, at its
         option,  may  prepay  the Trust Note at any time and from time to time,
         either in whole or in part, by payment of the  principal  amount of the
         Trust  Note or  portion  thereof to be  prepaid  and  accrued  interest
         thereon to the date of such prepayment.

                  (b) The  Trustee  will give  notice of any  prepayment  of the
         Trust Note  pursuant to this Section 2.6 to the Company not less than 3
         days nor more than 60 days  before  the date  fixed  for such  optional
         prepayment specifying (i) such date, (ii) that prepayment is to be made
         under Section 2.6 of this Agreement,  (iii) the principal amount of the
         Trust  Note to be  prepaid  on such  date,  and (iv)  accrued  interest
         applicable to the prepayment. Such notice of prepayment shall be signed
         by the  Trustee.  Notice  of  prepayment  having  been  so  given,  the
         aggregate  principal amount of the Trust Note specified in such notice,
         together with accrued  interest thereon shall become due and payable on
         the prepayment date.

                  (c)  Partial  prepayments  of the Trust Note made  pursuant to
         this  Section  2.6 shall be  credited  in each case  against  remaining
         scheduled  payments on the Trust Note in the  inverse  order of the due
         dates of such payments.

                  (d) No such prepayment  shall,  however,  be permitted if such
         prepayment would adversely affect the Required Status.

         Section 2.7.  Place and Time of Payment.  All payments of principal of,
or interest on, the Trust Note shall be made by the Trust to the Company in same
day funds at  Frankfort,  Indiana,  not later than  11:00 a.m.  on the date due.
Funds received after that hour shall be deemed to have been received on the next
following Business Day.

         Section 2.8.  Application of Certain  Payments.  If, and to the extent,
Shares  acquired with proceeds of the Trust Loan,  held in the Trust and not yet
allocated to participant accounts are sold, then, to the extent allowable by the
Exempt Loan Rules and applicable law, the Trustee,  at the direction of the ESOP
Committee  administering  the ESOP (the  "Committee"),  may  apply the  proceeds
thereof  toward  the  repayment  of the  Trust  Loan.  Dividends  or other  cash
distributions  paid on the Shares  purchased with the proceeds of the Trust Loan
(whether or not allocated to the accounts of Participants)  shall be used by the
Trustee, at the discretion of the Committee,  to the extent permissible to repay
the Trust Loan in accordance with the provisions of Section 4.5 of the ESOP.


                                                        -4-

<PAGE>



         Section 2.9.  Due Date  Extension.  If any payment of principal  of, or
interest on, the Trust Note falls due on a day that is not a Business  Day, then
such due  date  shall  be  extended  to the next  following  Business  Day,  and
additional  interest  shall  accrue  and be  payable  for  the  period  of  such
extension.

         Section 2.10.  Computations.  All computations of interest on the Trust
Loan and  other  amounts  due  hereunder  shall be based on a year of 360  days,
comprising twelve 30-day months.

         Section 2.11.  Interest on Overdue Amounts. If any payment of principal
of, or interest on, the Trust Note is not made when due,  interest  shall accrue
on the amount  thereof,  commencing  on such due date  through the date on which
such amount is paid in full, at a rate per annum equal to the Interest Rate plus
two percent (2%).

                                   ARTICLE III

                                    SECURITY

         Section 3.1. Security. Payment of the Trust Note and performance by the
Trust of its obligations under this Agreement and the Trust Note will be secured
by a pledge  of,  and the grant of a  security  interest  in,  the Shares by the
Trustee  on  behalf of the  Trust to and in favor of the  Company  under a Share
Pledge  Agreement,  substantially  in the form of Exhibit B hereto  (the  "Share
Pledge Agreement").

         Section 3.2. Release of Shares.  Notwithstanding  any provision of this
Agreement  or the Share Pledge  Agreement to the contrary  contained or implied,
the Company will release from the pledge and security  interest  under the Share
Pledge Agreement,  such Shares as must be allocated to ESOP  participants  under
the ESOP pursuant to Section  8.7(h) of the ESOP and  otherwise  under the Code,
the Exempt Loan Rules or other  applicable law,  provided that Section 8.7(h) of
the ESOP shall not be amended without the Trustee's prior consent.

                                   ARTICLE IV

                           REPRESENTATIONS, WARRANTIES
                                  AND COVENANTS

         Section 4.1.  Representations  and Warranties of Trustee. To induce the
Company  to  enter  this  Agreement  and to make the  Trust  Loan,  the  Trustee
represents and warrants to the Company as follows:

                  (a)  The  Trustee  has  determined  that  the  Trust  Loan  is
         primarily for the benefit of ESOP participants and their  beneficiaries
         and bears  interest  at a rate not in excess of a  reasonable  rate and
         that the terms of the loan are at least as  favorable  to the Trust and
         the

                                                        -5-

<PAGE>



         ESOP  participants  as the terms of a comparable  loan  resulting  from
         arm's-length negotiations between completely independent parties;

                  (b)  The  Trustee  is a  bank,  legally  existing  and in good
         standing  under Indiana law, has  corporate  power and authority and is
         duly authorized to enter into and perform the Trust;

                  (c) The  Trustee  has  full  right,  power  and  authority  to
         execute,  deliver  and  perform on behalf of the Trust  under the Trust
         Agreement, the ESOP and otherwise the obligations set forth in the Loan
         Documents,  and the execution and performance of such  obligations will
         not conflict with or result in a breach of the terms of the ESOP or the
         Trust or result in a breach or violation of the  Trustee's  Articles of
         Incorporation  or By-Laws  or of any law or  regulation,  order,  writ,
         injunction or decree of any court or governmental  authority binding on
         the Trust or Trustee;

                  (d) The ESOP (and related  Trust) has been duly  authorized by
         all necessary  corporate action on the part of the Trustee, if any, has
         been  duly  executed  by an  authorized  officer  of  the  Trustee  and
         delivered and constitutes a legal,  valid and binding obligation of the
         Trustee and  declaration of trust  enforceable  in accordance  with its
         terms;

                  (e) The Loan Documents have been duly authorized, executed and
         delivered  by the  Trustee  and  constitute  legal,  valid and  binding
         obligations,  contracts and  agreements of the Trustee on behalf of the
         Trust, enforceable in accordance with their respective terms;

                  (f)  The  execution,  delivery  and  performance  of the  Loan
         Documents do not conflict with, or result in the creation or imposition
         of any lien or  encumbrance  upon any of the  property  of the  Trustee
         (other than the Collateral,  as defined in the Share Pledge  Agreement)
         pursuant to the provisions of the ESOP (and related Trust) or any other
         agreement or other instrument to which the Trustee is a party or may be
         bound; and

                  (g) No approval,  consent or  withholding  of objection on the
         part  of,  or  filing,   registration   or   qualification   with,  any
         governmental body, Federal,  state or local, is necessary in connection
         with the execution, delivery and performance by the Trustee of the Loan
         Documents.

         Section 4.2.  Representations  and Warranties of Company. To induce the
Trust to enter this  Agreement  and  undertake the  obligations  hereunder,  the
Company represents and warrants to the Trust as follows:

                  (a) The Company is a  corporation  duly  organized and validly
         existing  under the laws of the State of Indiana,  has corporate  power
         and  authority  and is duly  authorized  to enter into and  perform its
         obligations under this Agreement;


                                                        -6-

<PAGE>



                  (b) Neither the execution and delivery of this Agreement,  nor
         the performance of the terms hereof nor the  establishment  of the ESOP
         or the Trust  violates,  conflicts  with or constitutes a default under
         Company's   Articles  of  Incorporation  or  By-Laws  or  any  material
         agreement  to which the  Company is a party or by which the  Company or
         any of its assets is bound, or violates any law,  regulation,  order or
         decree of any court,  arbitration or governmental  authority applicable
         to the Company, in any manner that would have a material adverse effect
         on the Trust, the ESOP, the Required Status or the Company;

                  (c) The Company  and the Bank have taken all actions  required
         to be taken by it to establish the ESOP and the related Trust. The ESOP
         and related  Trust are  intended  to, and the terms  thereof  have been
         drafted with the purpose to, comply with the  requirements  of Sections
         401(a) and 501(a) of the Code, as applicable, with the requirements for
         treatment as a leveraged employee stock ownership plan, as that term is
         defined in Section  4975(e)(7) of the Code,  and with other  applicable
         laws;

                  (d) The Bank has duly  appointed the Trustee as trustee of the
         Trust and the Committee under the ESOP;

                  (e)  The  Company  has  delivered  to  Trustee  copies  of its
         Articles of Incorporation and its By-Laws, the ESOP, and resolutions of
         its Board of Directors  with respect to approval of this  Agreement and
         entering  into  of the  transactions  and  execution  of all  documents
         contemplated by this Agreement, in each case certified by the Secretary
         of the Company,  which copies are true,  correct and complete.  None of
         such  documents  or  resolutions  has been  amended or  modified in any
         respect and such documents and resolutions  remain in full force and in
         effect, in the form previously delivered to the Trustee;

                  (f) Other  than the Common  Stock,  the  Company  has no other
         classes of shares outstanding or treasury shares.

                  (g) The  Company's  ability  to honor  put  options  (the "Put
         Options"),  which would  obligate the Company to  repurchase  shares of
         Common Stock  distributed  from time to time to ESOP  participants  and
         beneficiaries  under  Section  6.13  of  the  ESOP,  is  not  presently
         restricted  by the  provisions of any law, rule or regulation in effect
         on  the  date  hereof   (except  for  capital,   liquidation   account,
         requirements to obtain regulatory approval of repurchase  transactions,
         and similar  constraints  imposed by regulatory  authorities on savings
         associations) or by the terms of any loan, financing or other agreement
         or  instrument  to which the Company is a party or by which the Company
         is or may be bound.

                  (h)  There  are no  actions,  proceedings,  or  investigations
         pending or, to the Company's knowledge, threatened against or affecting
         the  Company  or any of its  property  or rights at law or in equity or
         before or by any court or tribunal that have not been  disclosed to the
         Trustee  and may have a  material  adverse  effect  on the value of the
         Common Stock.


                                                        -7-

<PAGE>



                  (i) All  employee  plans of the Bank  and the  Company  are in
         compliance,  in all material respects,  with all applicable  reporting,
         disclosure and filing requirements pertaining to employee benefit plans
         set forth in the Code and ERISA.

                  (j) No consent,  approval or other  authorization or notice to
         any  governmental  authority or  expiration  of any  government-imposed
         waiting period is required in connection with the execution or delivery
         of this Agreement, except such as has been obtained, given or expired.

                  (k) The shares of Common Stock constitute "qualifying employer
         securities" within the meaning of Section 409(l) of the Code.

         Section 4.3.  Covenants of Company.  The Company covenants that:

                  (a) The Company  shall  submit or cause to be submitted to the
         Internal  Revenue Service within ninety (90) days following the Closing
         Date an application  for a  determination  letter  confirming  that the
         ESOP, effective as of July 1, 1997, and the related Trust are qualified
         and  exempt   from   taxation   under   Sections   401(a)  and  501(a),
         respectively,  of the Code and that the ESOP meets the  requirements of
         Section 4975(e)(7) of the Code.

                  (b) The Company and the Bank shall make all changes reasonably
         requested by the Internal Revenue Service as a condition of obtaining a
         determination  letter from the Internal Revenue Service with respect to
         the ESOP,  effective  July 1,  1997.  The  Company  and the Bank  shall
         continue to do all things  necessary to cause the ESOP and the Trust at
         all times to be operated  and  administered  such that the ESOP remains
         qualified  under Section 401(a) and remains an employee stock ownership
         plan  under  Section  4975(e)(7)  of the  Code  and the  Trust  remains
         tax-exempt under Section 501(a) of the Code.

                  (c) If at any time the ESOP is required,  by  applicable  law,
         court  order,  or  otherwise,  to make  distributions  of  Shares  that
         otherwise  would be in violation of Federal or state  securities  laws,
         the Company  shall take all actions  necessary to permit such  required
         distributions to be made in full compliance with such laws.

                  (d) The  Company  shall  honor the Put  Options if, and to the
         extent,  required  by  Section  409(h)  of  the  Code  and  regulations
         thereunder,  and shall not permit its ability to honor such  Options to
         be materially restricted in any way.

                  (e) The  Company or the Bank shall  provide to the Trustee all
         governmental  filings  relating  to the ESOP  and all  ESOP  amendments
         within  sixty days of the date on which  such  filing or  amendment  is
         effected,  and, on an annual basis,  shall provide  complete  financial
         statements of the ESOP and the Company.


                                                        -8-

<PAGE>



                                    ARTICLE V

                              CONDITIONS PRECEDENT

         Section 5.1.  Documentation  Satisfactory to Company. The obligation of
the Company to make the Trust Loan is, in addition to the  conditions  precedent
contained in Section 5.2,  subject to the condition  precedent  that the Company
shall have  received  each of the  following,  duly executed and dated as of the
Closing Date (or such earlier date as shall be  satisfactory to the Company) and
in form and substance satisfactory to the Company:

                  (a)      the Trust Note;

                  (b)      the Share Pledge Agreement; and

                  (c) a certificate of the Trustee, substantially in the form of
         Exhibit C hereto,  with such changes  thereto as shall be acceptable to
         the Company and its counsel,  and with respect to such other matters as
         the Company may reasonably request.

         Section 5.2.  Other  Conditions  Precedent to Company  Obligations.  In
addition to the condition  precedent contained in Section 5.1, the obligation of
the  Company to make the Trust  Loan  available  is  subject  to the  conditions
precedent that (i) the Conversion is consummated,  (ii) the  representations and
warranties  made by the Trustee herein shall be true and correct in all material
respects on the Closing Date as if made on and as of the Closing Date; and (iii)
the ESOP shall be permitted to purchase Shares in the Conversion.

         Section 5.3.  Documentation  Satisfactory to Trustee. The obligation of
the Trust to enter into the Trust Loan is  subject  to the  condition  precedent
that the Trustee shall have received  each of the  following,  duly executed and
dated as of the Closing Date (or such earlier date as shall be  satisfactory  to
Trustee) and in form and substance satisfactory to Trustee:

                  (a)  The Share Pledge Agreement; and

                  (b) A certificate of the Company, substantially in the form of
         Exhibit D hereto,  with such changes  thereto as shall be acceptable to
         the Trustee and its counsel,  and with respect to such other matters as
         the Trustee may reasonably request.

         Section 5.4. Other Conditions  Precedent to Trustee's  Obligation.  The
obligation  of the  Trustee  to enter  into the  Trust  Loan is  subject  to the
conditions   precedent  that  (i)  the  Conversion  is  consummated,   (ii)  the
representations  and  warranties  made by the Company  herein  shall be true and
correct in all material respects on the Closing Date as if made on and as of the
Closing Date, and (iii) no injunction or restraining order shall be in effect or
litigation  pending or  threatened to forbid or enjoin the  consummation  of the
transaction contemplated by this Agreement.


                                                        -9-

<PAGE>



                                   ARTICLE VI

                       EVENTS OF DEFAULT AND THEIR EFFECT

         Section 6.1. Events of Default;  Effect. If default in the payment when
due of any principal of, or default (and continuance  thereof for 5 days) in the
payment when due of interest on, the Trust Note (an "Event of Default")  occurs,
unless the effect  thereof as an Event of Default  has been waived in writing by
the Company,  then the Company may declare the Trust Note to be due and payable,
whereupon  the Trust Note shall  become  immediately  due and  payable,  without
presentment,  demand,  protest  or notice  to the  Trust or other  action by the
Company of any kind whatsoever,  all of which actions the Trust hereby waives to
the maximum extent permitted by law. The Company shall promptly advise the Trust
of any  declaration of default,  but failure to do so or delay in doing so shall
not impair  the  effect of such  declaration.  Notwithstanding  anything  to the
contrary herein or in the Trust Note or the Share Pledge Agreement  contained or
implied,  if a Default or Event of Default occurs with respect to the Trust Loan
by the Trust,  the value of Trust assets  transferred  in  satisfaction  thereof
shall not exceed the amount of such  default.  In  addition,  such a transfer of
such Trust  assets shall only occur upon and to the extent of the failure of the
Trust to meet the payment schedule of the Trust Loan provided in Article II.

                                   ARTICLE VII

                                 SHARE PURCHASES

         Section 7.1.  Purchase of Shares.  The Company is making the Trust Loan
available  to the Trustee  for the  purpose of allowing  the Trustee to purchase
Shares in the Conversion.  To the extent the ESOP is permitted to purchase up to
84,640 Shares in the  Conversion,  the Trustee agrees to use all of the proceeds
of the Trust Loan to purchase Shares in accordance with this Article VII.

         Section 7.2. Manner of Purchase.  The Trustee shall timely subscribe to
purchase the Shares the ESOP is permitted to purchase in the Conversion pursuant
to the Bank's Plan of Conversion. The Trustee shall draw upon the Trust Loan and
use the proceeds  thereof to purchase the number of Shares the ESOP may purchase
in the Offering, simultaneously with consummation of the Conversion.

         Section 7.3.  Readily  Tradeable.  The Company agrees to use reasonable
efforts  to cause the  Shares to be,  and to  maintain  the  Shares'  status as,
"readily  tradeable on an established  securities  market" within the meaning of
Section 409(l)(1) of the Code.

         Section 7.4. No Prohibited Transactions. The Trustee in the performance
of its obligations under this Agreement, shall observe its fiduciary obligations
under Section 404 of ERISA,  shall not engage in any  transaction  prohibited by
ERISA or contrary to such fiduciary obligations, and, in acquiring Shares, shall
not  (and  shall  not  be  deemed   obligated   to)  pay  more  than   "adequate
consideration," as defined in Section 3(18) of ERISA.

                                                       -10-

<PAGE>



         Section  7.5.  Maximum  Number of Shares.  The Trust shall not purchase
Shares with proceeds of the Trust Loan in excess of 8% of the outstanding Shares
of the Company at the time of purchase.

                                  ARTICLE VIII

                                     GENERAL

         Section 8.1. Waivers;  Amendments. No delay on the part of the Company,
or the holder of the Trust Note in the  exercise  of any right,  power or remedy
shall operate as a waiver thereof,  nor shall any single or partial  exercise by
any of them of any right,  power or remedy  preclude  other or further  exercise
thereof,  or the exercise of any other  right,  power or remedy.  No  amendment,
modification  or waiver of, or consent  with  respect to, any  provision of this
Agreement,  the Trust Note or the Share Pledge  Agreement  shall in any event be
effective  unless the same shall be in writing and signed and  delivered  by the
Company and then any such  amendment,  modification,  waiver or consent shall be
effective only in the specific  instance and for the specific  purpose for which
given.

         Section 8.2. Confirmations;  Information. The Company and the Trust (or
holder of the Trust Note) agree from time to time, upon written request received
by it from the other,  to confirm to the other in writing the  aggregate  unpaid
principal  balance then outstanding  under the Trust Note and such other matters
relating to the Trust Loan, the Trust, the ESOP or the purchase of Shares as may
reasonably be the subject of inquiry.

         Section 8.3. Captions.  Section captions used in this Agreement are for
convenience only, and shall not affect the construction of this Agreement.

         Section 8.4.  Governing Law. To the extent not preempted by ERISA, this
Agreement  and the Trust Note shall be a contract made under and governed by the
laws of the State of Indiana, without regard to conflict of laws principles. All
obligations of the Trust and rights of the Company and other holder of the Trust
Note  expressed  herein or in such Trust Note shall be in addition to and not in
limitation of those provided by law.

         Section 8.5. Notices. All communications and notices hereunder shall be
in writing and shall be deemed to be given when sent by  registered or certified
mail,  postage  prepaid,  return  receipt  requested,  or  by  telecopier,  duly
confirmed, and addressed to such party at the address indicated below or to such
other  address as such party may  designate in writing  pursuant to this Section
8.5.

                                Citizens Bancorp
                              60 South Main Street
                            Frankfort, Indiana 46041
                      Attention: Fred W. Carter, President



                                                       -11-

<PAGE>



                                The Farmers Bank
                                 9 East Clinton
                          Frankfort, Indiana 46041-0129

         Section 8.6. Expenses. All expenses of the transaction  contemplated by
this Agreement shall be paid by the Company.

         Section 8.7. Reimbursement. If the Trustee uses proceeds from the Trust
Loan to purchase  Common Stock directly from the Company and it is  subsequently
determined by a court of competent  jurisdiction that the Trustee paid in excess
of "adequate  consideration"  within the meaning of ERISA for such  shares,  the
Company  shall,  as soon as practicable  following such judgment,  reimburse the
Trustee for the amount of the excess payment.

         Section 8.8. Entire  Agreement.  This Agreement  constitutes the entire
agreement among the parties hereto with respect to the subject matter hereof and
supersedes all prior agreements and understandings between the parties.

         Section 8.9. Severability. Should any clause, paragraph or part of this
Agreement  be held or declared  to be void or illegal for any reason,  all other
clauses,  paragraphs or parts of this  Agreement  which can be affected  without
such illegal clause,  paragraph or part shall nevertheless  remain in full force
and effect.

         Section 8.10. No Assignment.  This Agreement and the obligations of the
parties herein may not be assigned or assumed by any other parties.

         Section 8.11.  Counterparts.  This  Agreement may be executed in two or
more counterparts,  each of which shall be deemed an original,  but all of which
put together shall constitute one and the same instrument.

                                   ARTICLE IX

                                LIMITED RECOURSE

         Section 9.1. Limited Recourse. Notwithstanding anything to the contrary
herein or in the Trust Note, the Share Pledge Agreement or any other instrument,
agreement or document  contained or implied,  the obligations of the Trust under
this Agreement, the Trust Note and the Share Pledge Agreement (collectively, the
"Trust Loan  Obligations")  shall be enforceable to the extent  permitted  under
law,  including  (without  limitation)  the Exempt Loan Rules,  only against the
Trust to the extent of the Collateral (as defined in the Share Pledge Agreement)
not theretofore  released from the pledge and security  interest under the Share
Pledge Agreement as provided in Section 3.2 and contributions and other payments
(other  than  contributions  of  employer  securities)  made  to  the  Trust  in
accordance  with the ESOP to enable the Trust to pay and  satisfy the Trust Loan
Obligations and from earnings  attributable  to the Shares  purchased with Trust
Loan proceeds and the investment of such

                                                       -12-

<PAGE>



contributions  and  payments  (collectively,  the "Trust Loan  Collateral").  No
recourse  shall be had to or against the Trust or the assets thereof (other than
the Trust Loan Collateral) for any deficiency judgment against the Trust for the
purpose  of  obtaining   payment  or  other   satisfaction  of  the  Trust  Loan
Obligations.

         Section 9.2. No Personal Recourse Against Trustee. Without limiting the
provisions  of Section  9.1,  the  Trustee of the Trust  shall have no  personal
liability for any of the Trust Loan Obligations.

         IN WITNESS  WHEREOF,  the parties have caused this Agreement to be duly
executed  and  delivered  by their  respective  representatives  thereunto  duly
authorized as of the date first above written.

                          TRUST UNDER CITIZENS BANCORP
                          EMPLOYEE STOCK OWNERSHIP PLAN
                          AND TRUST AGREEMENT

                          By: The Farmers Bank, Trustee


                                            By:


                                            Printed:

                                            Its:


                                            CITIZENS BANCORP


                                            By:

                                            Printed:           Fred W. Carter

                                            Its:     President



                                                       -13-

<PAGE>








                                                                       Exhibit A

                                   TRUST NOTE


$___________                                                 September ___, 1997
                                                         Due: September 30, 2007

         FOR  VALUE  RECEIVED,   the   undersigned,   the  Trust  (the  "Trust")
established  pursuant to the provisions of the CITIZENS  BANCORP  EMPLOYEE STOCK
OWNERSHIP PLAN AND TRUST AGREEMENT,  DATED AND EFFECTIVE AS OF JULY 1, 1997 (the
"Plan") by THE FARMERS BANK, as Trustee (the "Trustee"),  promises to pay to the
order of CITIZENS BANCORP, an Indiana corporation (together with its successors,
endorsees and assigns, the "Company"), at such place and in such other manner as
the Company may direct in writing,  and when required pursuant to the provisions
of that certain Exempt Loan and Share Purchase  Agreement,  dated September ___,
1997 (the "Loan  Agreement"),  by and among the  Trustee  and the  Company,  the
principal  amount of  ____________________________  Dollars  ($__________) or so
much thereof as may be advanced by the Company to the Trust  hereunder and under
the Loan  Agreement,  said amount  being due and payable  together  with accrued
interest  in such  installments  and at  such  times  as  provided  in the  Loan
Agreement, with the entire unpaid principal balance due and payable with accrued
interest in full on September 30, 2007, as provided in the Loan Agreement.

         The principal  balance hereof from time to time outstanding  shall bear
interest from the date of each  disbursement of the Trust Loan evidenced by this
Trust Note through and including the date on which such principal amount is paid
in full, at the times provided in the Loan  Agreement,  at the Interest Rate, as
defined in the Loan Agreement which is _____________  percent (_____%) per annum
(or, in the case of overdue  principal and, to the extent  legally  enforceable,
overdue interest, at the Interest Rate plus two percent (2%) per annum).

         This Trust  Note has been  issued by the Trust in  accordance  with the
terms of the Loan  Agreement  to evidence  the Trust Loan made by the Company to
the Trust under the Loan  Agreement,  to which  reference is hereby made for the
statement of the terms thereof.  This Trust Note and the Company are entitled to
the benefits of the Loan Agreement and the Company may enforce the agreements of
the Trust  contained  therein and in the Loan  Documents,  and may  exercise the
respective  remedies  provided  for thereby or  otherwise  available  in respect
thereof,  all in accordance with the respective  terms thereof.  All capitalized
terms used in this Trust Note which are not  otherwise  defined  herein have the
respective meanings assigned to them in the Loan Agreement.

         The Trust has the right to prepay  the  principal  amount of this Trust
Note  without  penalty  on the  terms  and  conditions  specified  in  the  Loan
Agreement.

                                                        -1-

<PAGE>



         If any Event of Default shall occur, the entire unpaid principal amount
of this Trust Note and all of the accrued but unpaid interest thereon may become
or be due and  payable in the manner  and with the effect  provided  in the Loan
Agreement.  The collection and enforcement of this Trust Note are subject to the
provisions and limitations of Section 9.1 of the Loan Agreement.

         To the  extent  not  preempted  by  ERISA,  this  Trust  Note  and  the
obligations of the Trust hereunder shall be governed by the laws of the State of
Indiana without regard to principles of conflict of laws.

         All  parties to this Trust  Note,  including  endorsers,  sureties  and
guarantors,  if any, hereby waive presentment,  demand, protest,  notice, relief
from valuation and  appraisement  laws and any and all other notices and demands
in connection with the delivery, acceptance, performance and enforcement of this
Trust  Note and also  hereby  assent to  extensions  of the time of  payment  or
forbearance or other indulgences without notice, and agree to remain bound until
the principal,  premium, if any, and interest are paid in full,  notwithstanding
any extensions of time for payment which may be granted,  even though the period
or periods of extension may be indefinite,  and notwithstanding any inaction by,
or  failure to assert any legal  rights  available  to, the holder of this Trust
Note.

         IN WITNESS WHEREOF, the Trust has caused this instrument to be executed
by the Trustee, the day and year first above written.

                                                  TRUST UNDER CITIZENS BANCORP
                                                  EMPLOYEE STOCK OWNERSHIP PLAN
                                                  AND TRUST AGREEMENT

                                                  By: The Famers Bank, Trustee


                                                  By:



                                                        -2-

<PAGE>



                                                                       Exhibit B





                             SHARE PLEDGE AGREEMENT






                                     between



                                   TRUST UNDER
                                CITIZENS BANCORP
                    STOCK OWNERSHIP PLAN AND TRUST AGREEMENT
                         (EFFECTIVE AS OF JULY 1, 1997)

                                       and

                                CITIZENS BANCORP

                           Dated: September ___, 1997

                                                        -1-

<PAGE>



                             SHARE PLEDGE AGREEMENT

         THIS  SHARE  PLEDGE  AGREEMENT  (this   "Agreement"  or  "Share  Pledge
Agreement"),  dated as of September ___,  1997,  between the Trust (the "Trust")
established  pursuant to the  provisions  of  CITIZENS  BANCORP  EMPLOYEE  STOCK
OWNERSHIP PLAN AND TRUST  AGREEMENT  (EFFECTIVE AS OF JULY 1, 1997) (the "Plan")
by THE FARMERS BANK, as Trustee  ("Trustee"),  and CITIZENS BANCORP,  an Indiana
corporation (the "Company").


                                   WITNESSETH:

         WHEREAS,  contemporaneously  herewith,  the Trust and the Company  have
entered into that certain  Exempt Loan and Share  Purchase  Agreement (the "Loan
Agreement";  definitions  of terms  appearing  in which  have the same  meanings
herein, unless a clear contrary intention appears),  dated September ____, 1997,
pursuant to which the Company has agreed to lend to the Trust, and the Trust has
agreed to borrow from the Company,  the Trust Loan,  and the Trust,  to evidence
its indebtedness to the Company with respect to the Trust Loan, has executed and
delivered the Trust Note to the Company; and

         WHEREAS,  it is a condition  precedent to the obligation of the Company
to make the Trust Loan that,  among other things,  the Trust execute and deliver
this Agreement to the Company,

         NOW,  THEREFORE,  in  consideration of the Loan Agreement and the Trust
Loan and other  good and  valuable  consideration  (the  receipt,  adequacy  and
sufficiency of which the Trust  acknowledges by its execution hereof,  the Trust
intending to be legally bound does hereby covenant and agree with the Company as
follows:

         Section  1.  Pledge.  To  secure  the  due  and  punctual  payment  and
performance  of the  obligations  of the  Trust  hereunder  and  under  the Loan
Agreement and the Trust Note (collectively,  the "Liabilities"),  the Trustee on
behalf of the Trust hereby pledges, hypothecates,  assigns, transfers, sets over
and delivers unto the Company,  its  successors and assigns and hereby grants to
the Company, its successors and assigns a security interest in:

                  (a) All  Shares of Company  Common  Stock  purchased  or to be
         purchased  with the  proceeds  of the  Trust  Loan  (collectively,  the
         "Pledged  Shares") and the certificates  representing or evidencing the
         Pledged Shares,  and, to the extent permitted by Section  4975(e)(7) of
         the  Internal   Revenue  Code  of  1986,  as  amended,   and  Reg.  ss.
         54.4975-7(b)(5) promulgated thereunder, all cash, securities, interest,
         dividends,  rights and other property at any time and from time to time
         received  in respect of or in  exchange  for any or all of the  Pledged
         Shares; and

                  (b)    all proceeds of all of the foregoing


                                                        -2-

<PAGE>



(all such Pledged Shares, certificates,  cash, securities,  interest, dividends,
rights and other property, and proceeds thereof, other than as released, sold or
otherwise  applied by the Company  pursuant to the' terms  hereof,  being herein
collectively  called  the  "Collateral"),  TO HAVE AND TO HOLD such  Collateral,
together  with  all  rights,  titles,  interests,   privileges  and  preferences
appertaining or incidental  thereto,  forever,  subject,  however, to the terms,
covenants and conditions hereafter set forth.

         Section 2. Warranties and Covenants.

                  (a) The Trust  represents and warrants to the Company that the
         Trust is, or at the time of any future delivery,  pledge, assignment or
         transfer  will be,  the  lawful  owner of the  Collateral,  free of all
         claims and liens other than the security interest hereunder,  with full
         right to deliver,  pledge,  assign and transfer the  Collateral  to the
         Company as Collateral hereunder.

                  (b) So long as any of the Liabilities remain outstanding,  the
         Trust will, unless the Company shall otherwise consent in writing:

                           (i) promptly deliver to the Company from time to time
                  certificates   representing  Pledged  Shares  as  the  Trustee
                  acquires  them and,  upon request of the  Company,  such stock
                  powers and other documents, satisfactory in form and substance
                  to the Company,  with respect to the Collateral as the Company
                  may reasonably request to preserve and protect,  and to enable
                  the Company to enforce, its rights and remedies hereunder;

                           (ii) not create or suffer to exist any lien, security
                  interest or other charge or  encumbrance  against,  in or with
                  respect  to  any of  the  Collateral  except  for  the  pledge
                  hereunder and the security interest created hereby;

                           (iii) not make or consent to any  amendment  or other
                  modification  or waiver with respect to any of the  Collateral
                  or enter into any agreement or permit to exist any restriction
                  with  respect to any of the  Collateral  other  than  pursuant
                  hereto; and

                           (iv) not take or fail to take any action  which would
                  in any  manner  impair  the  value  or  enforceability  of the
                  Company's security interest in any of the Collateral.

         Section  3. Care of  Collateral.  The  Company  shall be deemed to have
exercised  reasonable  care with  respect  to the  interest  of the Trust in the
custody  and  preservation  of the  Collateral  if it takes such action for that
purpose as the Trust  shall  request  in writing or as it would with  respect to
similar  assets of its own,  but  failure of the Company to comply with any such
request shall not of itself be deemed a failure to exercise reasonable care.


                                                        -3-

<PAGE>



         Section 4. Certain Rights Regarding Collateral and Liabilities.

         (a) The Company may from time to time,  whether  before or after any of
the  Liabilities  shall become due and payable,  without notice to the Trust, to
the extent otherwise  permitted (i) retain or obtain a security  interest in the
Collateral,  to secure payment and performance of any of the  Liabilities,  (ii)
retain or obtain the primary or secondary  liability of any party or parties, in
addition to the Trust,  with respect to any of the Liabilities,  (iii) extend or
renew for any  period  (whether  or not  longer  than the  original  period)  or
exchange any of the  Liabilities  or release or compromise any obligation of any
nature of any  party  with  respect  thereto,  and (iv)  surrender,  release  or
exchange  all or any  part  of any  property,  in  addition  to the  Collateral,
securing  payment and  performance of any of the  Liabilities,  or compromise or
extend or renew for any period (whether or not longer than the original  period)
any obligations of any nature of any party with respect to any such property.

         (b) The Company shall have no right to vote the Pledged Shares prior to
the  occurrence  of an Event of  Default  (hereinafter  in Section  6(a)  hereof
defined).  After the occurrence of an Event of Default, the Trust shall have the
right to vote any and all of the  Pledged  Shares  in  accordance  with the Plan
unless and until it receives  notice  from the Company  that such right has been
terminated  with  respect  to shares  subject  to  execution  as a result of the
Default.

         Section 5. Dividends, etc.

         (a) So long as no Default or Event of Default,  shall have occurred and
be continuing, the Trust shall be entitled to receive any and all cash dividends
on the Pledged Shares which it is otherwise entitled to receive, and to vote the
Pledged  Shares in accordance  with the terms of the Plan and to give  consents,
waivers  and  ratifications  in respect of the Pledged  Shares,  but any and all
stock  and/or  liquidating  dividends,  distributions  in  property,  returns of
capital or other  distributions  made on or in respect  of the  Pledged  Shares,
whether  resulting from a subdivision,  combination or  reclassification  of the
outstanding  capital stock of any issuer thereof or received in exchange for the
Pledged Shares or any part thereof or as a result of any merger,  consolidation,
acquisition  or other  exchange  of assets to which any issuer may be a party or
otherwise,  and any and all cash and other property received in exchange for any
Collateral shall be, and become part of the Collateral pledged hereunder and, if
received  by the Trust,  shall  forthwith  be  delivered  to the  Company or its
designated  nominee  (accompanied,  if  appropriate,  by proper  instruments  of
assignment  and/or stock  powers  executed by the Trust in  accordance  with the
Company's  instructions)  to be held subject to the terms of this  Agreement and
the Plan.

         (b) Upon the  occurrence  and  during  the  continuance  of an Event of
Default,  subject to the terms of Section 4(b)  hereof,  all rights of the Trust
pursuant to Section 5(a) hereof shall cease and the Company  shall have the sole
and exclusive  right and authority to receive and retain the dividends which the
Trust would  otherwise be authorized  to retain and, to the extent  permitted by
law, to vote and give consents,  waivers and  ratifications  pursuant to Section
5(a) hereof.  Any and all money and other  property  paid over to or received by
the Company pursuant to the provisions of this paragraph

                                                        -4-

<PAGE>



(b) shall be retained by the Company as additional  Collateral  hereunder and be
applied in accordance with the provisions hereof.

           Section 6. Event of Default.

           (a) The occurrence of any of the following shall  constitute an Event
of Default hereunder nonpayment, when due, whether by acceleration or otherwise,
of any amount payable on any of the Liabilities;  an Event of Default as defined
in the Loan  Agreement;  any  representation  or warranty of the Trust contained
herein or given  pursuant  hereto being untrue in any material  respect;  or the
Trust's failure to perform any covenant or agreement contained herein.

           (b) Upon the  occurrence of an Event of Default,  (i) the Company may
exercise  from time to time any rights and  remedies  available  to it under the
Uniform  Commercial  Code as in effect from time to time in Indiana or otherwise
available  to it,  including,  but not limited to,  sale,  assignment,  or other
disposal of the  Pledged  Shares in  exchange  for cash or credit,  and (ii) the
Company  may,  without  demand or notice of any kind,  but subject to Section 7,
appropriate and apply toward the payment of such of the Liabilities, and in such
order of application,  as the Company may from time to time elect, any balances,
credits,  deposits,  accounts  or moneys of the Trust.  If any  notification  of
intended  disposition  of  any  of the  Collateral  is  required  by  law,  such
notification, if mailed, shall be deemed reasonably and properly given if mailed
at least five (5) days before such  disposition,  postage prepaid,  addressed to
the Trust,  either at the  address  of the Trust  shown  below,  or at any other
address of the Trust  appearing on the records of the  Company.  Any proceeds of
any disposition of Collateral  shall be applied as provided in Section 7 hereof.
All rights and remedies of the Company  expressed  hereunder  are in addition to
all other rights and remedies  possessed by it,  including those under any other
agreement or instrument relating to any of the Liabilities or security therefor.
No delay on the part of the Company in the exercise of any right or remedy shall
operate as a waiver thereof, and no single or partial exercise by the Company of
any right or remedy  shall  preclude  other or further  exercise  thereof or the
exercise  of any other  right or  remedy.  No action  of the  Company  permitted
hereunder  shall  impair  or affect  the  rights  of the  Company  in and to the
Collateral.

           (c)  The  Trust  agrees  that in any  sale  of any of the  Collateral
whenever an Event of Default  hereunder  shall have occurred and be  continuing,
the Company is hereby authorized to comply with any limitation or restriction in
connection  with such sale as it may be advised by counsel is necessary in order
to avoid any violation of law (including,  without  limitation,  compliance with
such  procedures  as  may  restrict  the  number  of  prospective   bidders  and
purchasers,  require that such  prospective  bidders and purchasers have certain
qualification,  and restrict such prospective  bidders and purchasers to persons
who will  represent and agree that they are purchasing for their own account for
investment  and  not  with  a  view  to  the  distribution  or  resale  of  such
Collateral),  or in order to obtain any required  approval of the sale or of the
purchaser by any governmental  regulatory  authority or official,  and the Trust
further  agrees  that  such  compliance  shall not  result  in such  sale  being
considered or deemed not to have been made in a commercially  reasonable manner,
nor shall the Company be liable nor  accountable  to the Trust for any  discount
allowed by the  reason of the fact that such  Collateral  is sold in  compliance
with any such limitation or restriction.

                                                        -5-

<PAGE>



           (d)  Notwithstanding  anything to the contrary herein or in the Trust
Note or the Loan Agreement  contained or implied,  if an Event of Default occurs
with  respect  to the  Trust  Loan by the  Trust,  the  value  of  Trust  assets
transferred in satisfaction thereof shall not exceed the amount of such default.
In addition,  such a transfer of such Trust assets shall only occur upon, and to
the extent of the  failure  of, the Trust to meet the  payment  schedule  of the
Trust Loan provided in Article II of the Loan Agreement.

           Section  7.   Application  of  Proceeds  of  Sale  or  Cash  Held  as
Collateral.  The proceeds of sale of  Collateral  sold  pursuant to the terms of
Section 6 hereof and/or,  after an Event of Default, the cash held as Collateral
hereunder,  shall  be  applied  by the  Company,  to  the  extent  permitted  by
applicable law, as follows:

                  First:  to  payment  of the costs and  expenses  of such sale,
           including the out-of-pocket costs and expenses of the Company and the
           reasonable  fees and  out-of-pocket  costs and  expenses  of  counsel
           employed in connection therewith,  and to the payment of all advances
           made by the Company for the  account of the Trust  hereunder  and the
           payment  of  all  costs  and  expenses  incurred  by the  Company  in
           connection with the administration and enforcement of this Agreement,
           to the extent that such  advances,  costs and expenses shall not have
           been reimbursed to the Company;

                  Second:  to the payment in full of the Liabilities; and

                  Third: the balance,  if any, of such proceeds shall be paid to
         the Trust,  its  successors  and  assigns,  or as a court of  competent
         jurisdiction may direct.

           Section  8.  Authority  of  Company.  The  Company  shall have and be
entitled to exercise all such powers hereunder as are specifically  delegated to
the Company by the terms  hereof,  together  with such powers as are  incidental
thereto.  The  Company may  execute  any of its duties  hereunder  by or through
agents or  employees  and shall be  entitled  to  retain  counsel  and to act in
reliance upon the advice of such counsel  concerning  all matters  pertaining to
its duties hereunder. Neither the Company, nor any director, officer or employee
of the  Company,  shall be liable for any action taken or omitted to be taken by
it or them  hereunder  or in  connection  herewith,  except for its or their own
gross negligence or wilful  misconduct.  The Trust hereby agrees,  to the extent
permitted by applicable law, to reimburse the Company,  on demand, for all costs
and expenses  incurred by the Company in connection with the enforcement of this
Agreement  (including  costs and expenses  incurred by any agent employed by the
Company).

           Section 9.  Termination.  This Agreement shall terminate when all the
Liabilities have been fully paid and performed,  at which time the Company shall
reassign and redeliver (or cause to be reassigned and redelivered) to the Trust,
or to such person or persons as the Trust shall designate, against receipt, such
of the Collateral (if any) as shall not have been theretofore released,  sold or
otherwise applied by the Company pursuant to the terms hereof and shall still be
held by it hereunder,

                                                        -6-

<PAGE>



together with any appropriate  instruments of reassignment and release. Any such
reassignment  shall be without recourse upon, or  representation or warranty by,
the Company.

           Section  10.  Required  Release of  Collateral.  Notwithstanding  any
provision of this Agreement or the Loan  Agreement to the contrary,  the Company
from time to time will release from the pledge and security  interest  under the
Loan Agreement,  such Collateral as must be allocated to participants  under the
Plan pursuant to Section  8.7(h) of the Plan and otherwise  under the Code,  the
Exempt Loan Rules or other applicable law.

           Section  11.  Limited  Recourse.   Notwithstanding  anything  to  the
contrary  herein  or in  the  Trust  Note,  the  Loan  Agreement  or  any  other
instrument, agreement or document contained or implied, the Liabilities shall be
enforceable to the extent  permitted under  applicable law,  including,  without
limitation,  the Exempt Loan Rules,  only against the Trust to the extent of the
Collateral not theretofore  released from the pledge and security interest under
this Agreement as provided herein and contributions (other than contributions of
employer securities) made to the Trust in accordance with the Plan to enable the
Trust to pay and satisfy the Liabilities  and from earnings  attributable to the
Shares and the investment of such contributions (collectively,  the "'Trust Loan
Collateral").  No  recourse  shall be had to or against  the Trust or the assets
thereof  (other  than the Trust Loan  Collateral)  for any  deficiency  judgment
against the Trust for the purpose of obtaining payment or other  satisfaction of
the Liabilities.  Without limiting the foregoing, the Trustee of the Trust shall
have no personal liability for any of the Liabilities, other than as required by
or arising under applicable law.

           Section 12. Notices.  All  communications and notices hereunder shall
be in  writing  and,  if  mailed,  shall  be  deemed  to be given  when  sent by
registered or certified mail, postage prepaid,  return receipt requested,  or by
telecopier, duly confirmed, and addressed to such party at the address indicated
below or to such other address as such party may  designate in writing  pursuant
to this Section 12.

                                    CITIZENS BANCORP
                                    60 South Main Street
                                    P.O. Box 635
                                    Frankfort, Indiana   46041
                                    Attention: Fred W. Carter, President

                                    THE FARMERS BANK
                                    9 East Clinton Street
                                    Frankfort, Indiana  46041-0129

           Section 13. Binding  Agreement  Assignment.  This Agreement,  and the
terms,  covenants and conditions hereof,  shall be binding upon and inure to the
benefit of the parties  hereto,  and their  respective  successors  and assigns,
except the Trust shall not be permitted to assign this Agreement or any interest
herein or in the Collateral,  or any part thereof, or otherwise grant any option
with respect to the  Collateral,  or any part thereof and the Company  shall not
assign any interest herein or

                                                        -7-

<PAGE>



in the Collateral  unless such assignment is expressly made subject to the terms
of the Loan Documents.

           Section 14. Miscellaneous Provisions.  Neither this Agreement nor any
provision hereof may be amended,  modified, waived, discharged or terminated nor
may any of the  Collateral  be released or the pledge or the  security  interest
created hereby extended, except by an instrument in writing duly signed by or on
behalf of the  Company  hereunder.  The  section  headings  used  herein are for
convenience  of reference  only and shall not define or limit the  provisions of
this Agreement. This Agreement may be executed in any number of counterparts and
by the  different  parties on separate  counterparts  and each such  counterpart
shall be deemed to be an  original,  but all such  counterparts  shall  together
constitute but one and the same Agreement.

           Section 15.  Governing Law;  Interpretation.  This Agreement has been
made and delivered at Spencer,  Indiana,  and, except to the extent preempted by
ERISA,  shall be governed by the internal laws of the State of Indiana,  without
regard to principles of conflict of laws.  Wherever  possible each  provision of
this Agreement  shall be interpreted in such manner as to be effective and valid
under applicable law, but if any provision of this Agreement shall be prohibited
by or invalid under such law, such provision  shall be ineffective to the extent
of such  prohibition or invalidity,  without  invalidating the remainder of such
provision or the remaining provisions of this Agreement.

           Section  16.  Filing as a Financing  Statement.  At the option of the
Company, this Agreement, or a carbon, photographic or other reproduction of this
Agreement or of any Uniform  Commercial  Code financing  statement  covering the
Collateral or any portion  thereof  shall be sufficient as a Uniform  Commercial
Code financing statement and may be filed as such.

           IN WITNESS WHEREOF,  the parties hereto have caused this Agreement to
be duly executed by their respective  representatives  thereunto duly authorized
as of the date first above written.

                                              TRUST UNDER CITIZENS BANCORP
                                              EMPLOYEE STOCK OWNERSHIP PLAN
                                              AND TRUST AGREEMENT

                                              By: The Farmers Bank, Trustee


                                              By:

                                    Printed:

                                      Its:



                                                        -8-

<PAGE>



                                                     CITIZENS BANCORP

                                                     By:

                                                     Printed:Fred W. Carter

                                                     Its:    President


                                                        -9-

<PAGE>



                                                                       Exhibit C


                             CERTIFICATE OF TRUSTEE

           The  undersigned,  The Farmers Bank, an Indiana bank, in its capacity
as Trustee  ("Trustee")  of the Trust  under  Citizens  Bancorp  Employee  Stock
Ownership Plan and Trust Agreement  (Effective as of July 1, 1997) (the "Trust")
hereby  certifies,  pursuant to Section  5.1(c) of that certain  Exempt Loan and
Share  Purchase  Agreement  between the Trust and Citizens  Bancorp of even date
herewith (the "Loan Agreement") that:

                  (i) it has  determined  that the Trust Loan, as defined in the
         Loan Agreement,  is primarily for the benefit of ESOP  participants and
         their  beneficiaries  and bears  interest  at a rate not in excess of a
         reasonable  rate  and  that  the  terms  of the  loan  are at  least as
         favorable  to the  Trust  and the ESOP  participants  as the terms of a
         comparable  loan  resulting  from  arm's-length   negotiations  between
         completely independent parties;

                  (ii) the other  representations  and  warranties  of the Trust
         contained in the Loan Agreement are true in all material respects as of
         the date of this Certificate; and

                  (iii)  the  conditions  set  forth  in  Article  V of the Loan
         Agreement,  to the extent their satisfaction depends upon action on the
         part of the Trust or the Trustee, have been satisfied as of the date of
         this Certificate.

           EXECUTED this ____ day of September, 1997.


                          The Farmers Bank, as Trustee of the Trust under the
                          Citizens Bancorp Employee Stock Ownership Plan
                          and Trust Agreement (Effective as of July 1,  1997)


                          By:


                                                       -10-

<PAGE>


                                                                       Exhibit D


                           CERTIFICATE OF THE COMPANY

           The  undersigned,  Citizens  Bancorp,  an  Indiana  corporation  (the
"Company"),  pursuant to Section  5.3(b) of that  certain  Exempt Loan and Share
Purchase Agreement between The Farmers Bank, an Indiana bank, in its capacity as
Trustee of the Trust under the Citizens  Bancorp  Employee Stock  Ownership Plan
and Trust Agreement  (Effective as of July 1, 1997) and the Company of even date
herewith (the "Loan Agreement"),  hereby certifies that the  representations and
warranties of the Company  contained in the Loan  Agreement are true and correct
in all material  respects,  and the Company is in compliance  with its covenants
set forth in the Loan Agreement in all material respects, as of the date of this
Certificate.

           EXECUTED as of this ___ day of September, 1997.


                                                   CITIZENS BANCORP


                                                   By:
                                                       Fred W. Carter, President





                                                       -11-




                        SUBSIDIARIES OF CITIZENS BANCORP


              Name                        Jurisdiction of Incorporation

 Citizens Savings Bank of Frankfort                   Federal

 CLSC Service Corp.                                   Indiana





<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
     THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM THE
REGISTRANT'S  CONSOLIDATED FINANCIAL STATEMENTS FOR THE TWELVE MONTHS ENDED JUNE
30,  1997 AND IS  QUALIFIED  IN ITS  ENTIRETY  BY  REFERENCE  TO SUCH  FINANCIAL
STATEMENTS
</LEGEND>
     <CIK>                    0001040734
<NAME>                        Citizens Bancorp
<MULTIPLIER>                                   1,000
<CURRENCY>                                     U.S. Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              JUN-30-1997
<PERIOD-START>                                 JUL-1-1996
<PERIOD-END>                                   JUN-30-1997
<EXCHANGE-RATE>                                1.000
<CASH>                                         861
<INT-BEARING-DEPOSITS>                         3,264
<FED-FUNDS-SOLD>                               0
<TRADING-ASSETS>                               0
<INVESTMENTS-HELD-FOR-SALE>                    161
<INVESTMENTS-CARRYING>                         332
<INVESTMENTS-MARKET>                           332
<LOANS>                                        38,435
<ALLOWANCE>                                    212
<TOTAL-ASSETS>                                 46,353
<DEPOSITS>                                     36,355
<SHORT-TERM>                                   4,000
<LIABILITIES-OTHER>                            307
<LONG-TERM>                                    0
<COMMON>                                       0
                          0
                                    0
<OTHER-SE>                                     5,691
<TOTAL-LIABILITIES-AND-EQUITY>                 46,353
<INTEREST-LOAN>                                3,210
<INTEREST-INVEST>                              120
<INTEREST-OTHER>                               179
<INTEREST-TOTAL>                               3,509
<INTEREST-DEPOSIT>                             1,641
<INTEREST-EXPENSE>                             1,814
<INTEREST-INCOME-NET>                          1,695
<LOAN-LOSSES>                                  83
<SECURITIES-GAINS>                             (60)
<EXPENSE-OTHER>                                1,217
<INCOME-PRETAX>                                554
<INCOME-PRE-EXTRAORDINARY>                     371
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   371
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
<YIELD-ACTUAL>                                 4.02
<LOANS-NON>                                    0
<LOANS-PAST>                                   303
<LOANS-TROUBLED>                               41
<LOANS-PROBLEM>                                0
<ALLOWANCE-OPEN>                               138
<CHARGE-OFFS>                                  (11)
<RECOVERIES>                                   2
<ALLOWANCE-CLOSE>                              212
<ALLOWANCE-DOMESTIC>                           0
<ALLOWANCE-FOREIGN>                            0
<ALLOWANCE-UNALLOCATED>                        212
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission