<PAGE> 1
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
/XX/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended: JUNE 30, 1998
----------------------------------------
or
/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from to
--------------- -----------------
Commission File Number: 000-22635
VORNADO REALTY L.P.
(Exact name of registrant as specified in its charter)
DELAWARE 13-3925979
(State or other jurisdiction of incorporation (I.R.S. Employer
or organization) Identification Number)
PARK 80 WEST, PLAZA II, SADDLE BROOK, NEW JERSEY 07663
- --------------------------------------------------------------------------------
(Address of principal executive offices) (Zip Code)
(201)587-1000
(Registrant's telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last
report)
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days.
/X/ Yes / / No
Page 1
<PAGE> 2
VORNADO REALTY L.P.
INDEX
<TABLE>
<CAPTION>
Page Number
-----------
<S> <C>
PART I. FINANCIAL INFORMATION:
Item 1. Financial Statements:
Consolidated Balance Sheets as of June 30, 1998 and
December 31, 1997............................................................... 3
Consolidated Statements of Income for the Three and Six Months
Ended June 30, 1998 and June 30, 1997........................................... 4
Consolidated Statements of Cash Flows for the Three and Six Months
Ended June 30, 1998 and June 30, 1997........................................... 5
Notes to Consolidated Financial Statements...................................... 6
Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations....................................................... 14
PART II. OTHER INFORMATION:
Item 1. Legal Proceedings .............................................................. 20
Item 6. Exhibits and Reports on Form 8-K ............................................... 21
Signatures ................................................................................ 22
Exhibit Index ................................................................................ 23
</TABLE>
Page 2
<PAGE> 3
PART I. FINANCIAL INFORMATION
VORNADO REALTY L.P.
CONSOLIDATED BALANCE SHEETS
(AMOUNTS IN THOUSANDS EXCEPT UNIT AMOUNTS)
<TABLE>
<CAPTION>
JUNE 30, DECEMBER 31,
1998 1997
----------- -----------
<S> <C> <C>
ASSETS:
Real estate, at cost:
Land $ 612,909 $ 436,274
Buildings and improvements 2,173,752 1,118,334
Leasehold improvements and equipment 10,067 9,485
----------- -----------
Total 2,796,728 1,564,093
Less accumulated depreciation and
amortization (195,557) (173,434)
----------- -----------
Real estate, net 2,601,171 1,390,659
Cash and cash equivalents, including U.S.
government obligations under repurchase
agreements of $161,100 and $8,775 257,584 355,954
Restricted cash 26,489 27,079
Marketable securities 46,737 34,469
Investment in and advances to partially-owned
entities, including investments in and
advance to Alexander's
of $107,789 and $108,752 690,216 482,787
Due from officers 15,070 8,625
Accounts receivable, net of allowance for
doubtful accounts of $1,690 and $658 23,918 16,663
Mortgage loans receivable 33,875 88,663
Deposits in connection with real estate
acquisitions 181,072 47,275
Receivable arising from the straight-
lining of rents 34,072 24,127
Other assets 73,332 47,788
----------- -----------
TOTAL ASSETS $ 3,983,536 $ 2,524,089
=========== ===========
</TABLE>
<TABLE>
<CAPTION>
JUNE 30, DECEMBER 31,
1998 1997
----------- -----------
<S> <C> <C>
LIABILITIES AND PARTNERS' CAPITAL:
Notes and mortgages payable $ 1,156,862 $ 586,654
Revolving credit facility 652,250 370,000
Accounts payable and accrued expenses 76,702 36,538
Officer's deferred compensation payable 20,000 25,000
Deferred leasing fee income 9,906 9,927
Other liabilities 3,319 3,641
----------- -----------
1,919,039 1,031,760
----------- -----------
Commitments and contingencies
Partners' Capital:
Preferred units of beneficial interest:
no par value per unit; authorized,
20,000,000 units; liquidation
preference $50.00 per unit; issued,
5,789,315 units 281,320 279,884
General partner units issued and
outstanding, 83,327,904
and 72,164,654 units in each period 1,594,554 1,149,272
Limited partnership units; issued and
outstanding 8,320,992 and
5,681,124 units 305,153 178,567
Partnership deficit (114,070) (109,561)
----------- -----------
2,066,957 1,498,162
Unrealized gain (loss) on securities
available for sale 2,464 (840)
Due from officers for purchase of
units of beneficial interest (4,924) (4,993)
----------- -----------
Total partners' capital 2,064,497 1,492,329
----------- -----------
TOTAL LIABILITIES AND
PARTNERS' CAPITAL $ 3,983,536 $ 2,524,089
=========== ===========
</TABLE>
See notes to consolidated financial statements.
Page 3
<PAGE> 4
VORNADO REALTY L.P.
CONSOLIDATED STATEMENTS OF INCOME
(amounts in thousands except per unit amounts)
<TABLE>
<CAPTION>
FOR THE THREE MONTHS ENDED FOR THE SIX MONTHS ENDED
-------------------------- ------------------------
JUNE 30, JUNE 30, JUNE 30, JUNE 30,
1998 1997 1998 1997
--------- --------- --------- ---------
<S> <C> <C> <C> <C>
Revenues:
Property rentals $ 109,362 $ 41,004 $ 181,727 $ 63,471
Expense reimbursements 17,094 8,951 32,790 15,161
Other income (including fee income
from related parties of $777 and $329
and $1,185 and $643) 2,067 707 4,217 1,327
--------- --------- --------- ---------
Total revenues 128,523 50,662 218,734 79,959
--------- --------- --------- ---------
Expenses:
Operating 51,454 18,151 85,607 26,658
Depreciation and amortization 15,029 5,462 25,395 8,429
General and administrative 7,070 2,903 12,017 4,748
Amortization of officer's deferred
compensation expense -- 6,249 -- 12,498
--------- --------- --------- ---------
Total expenses 73,553 32,765 123,019 52,333
--------- --------- --------- ---------
Operating income 54,970 17,897 95,715 27,626
Income applicable to Alexander's 1,490 1,437 3,146 2,842
Income from partially owned entities 5,756 585 9,676 802
Interest and other investment income 5,271 9,241 12,837 11,658
Interest and debt expense (26,679) (13,272) (46,502) (17,350)
--------- --------- --------- ---------
Net Income 40,808 15,888 74,872 25,578
Preferential allocations (4,492) (2,100) (7,069) (2,100)
Preferred unit distributions (including accretion
of issuance expenses of $719 and $479
and $1,438 and $479) (5,422) (4,855) (10,845) (4,855)
--------- --------- --------- ---------
Net Income applicable to Class A units $ 30,894 $ 8,933 $ 56,958 $ 18,623
========= ========= ========= =========
Net Income per Class A unit - basic $ .38 $ .17 $ .74 $ .36
========= ========= ========= =========
Net income per Class A unit - diluted $ .37 $ .17 $ .72 $ .35
========= ========= ========= =========
Dividends per Class A unit $ .40 $ .32 $ .80 $ .64
========= ========= ========= =========
</TABLE>
See notes to consolidated financial statements.
Page 4
<PAGE> 5
VORNADO REALTY L.P.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(amounts in thousands)
<TABLE>
<CAPTION>
FOR THE SIX MONTHS ENDED
------------------------------
JUNE 30, JUNE 30,
1998 1997
----------- -----------
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income $ 74,872 $ 25,578
Adjustments to reconcile net income to net
cash provided by operations:
Depreciation and amortization (including debt issuance costs) 26,834 8,977
Amortization of officer's deferred compensation expense -- 12,498
Straight-lining of rental income (6,414) (1,487)
Equity in (income) loss of Alexander's,
including depreciation of $300 in each period (297) 307
Equity in net income of partially-owned entities (9,676) (282)
Gain on marketable securities (1,447) (579)
Changes in operating assets and liabilities (1,661) 5,977
----------- -----------
Net cash provided by operating activities 82,211 50,989
----------- -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisitions of real estate and other (681,387) (263,790)
Investments in partially-owned entities (165,633) --
Investment in mortgage loans receivable (2,875) (226,000)
Repayment of mortgage loans receivable 57,663 --
Cash restricted for tenant improvements 590 (29,434)
Additions to real estate (47,450) (107,153)
Purchases of securities available for sale (22,420) (3,436)
Proceeds from sale or maturity of securities
available for sale 14,903 --
Real estate deposits and other (133,072) --
----------- -----------
Net cash used in investing activities (979,681) (629,813)
----------- -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from borrowings 1,295,855 463,000
Repayments on borrowings (863,258) (504)
Debt issuance costs (6,533) (1,857)
Proceeds from issuance of Class A units 445,282 --
Proceeds from issuance of preferred units -- 276,000
Repayment of borrowings on U.S. Treasury obligations -- (9,636)
Distributions to Class A unitholders (61,470) (33,387)
Distributions to preferred unitholders (10,845) (4,855)
Issuance of units 69 193
----------- -----------
Net cash provided by financing activities 799,100 688,954
----------- -----------
Net (decrease) increase in cash and cash equivalents (98,370) 110,130
Cash and cash equivalents at beginning of period 355,954 89,696
----------- -----------
Cash and cash equivalents at end of period $ 257,584 $ 199,826
=========== ===========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash payments for interest $ 43,370 $ 14,001
=========== ===========
NON-CASH TRANSACTIONS:
Financing assumed in acquisitions $ 420,000 $ 215,000
Issuance of Class A and B units in connection with acquisitions 116,000 177,000
Unrealized gain on securities available for sale 3,304 996
</TABLE>
See notes to consolidated financial statements.
Page 5
<PAGE> 6
VORNADO REALTY L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. ORGANIZATION
Vornado Realty L.P. (the "Operating Partnership") is a Delaware limited
partnership. It commenced operations on April 15, 1997 when Vornado Realty
Trust("Vornado") a fully-integrated real estate investment trust ("REIT"),
converted to an Umbrella Partnership REIT ("UPREIT") by transferring
substantially all of its assets to the Operating Partnership in exchange for
units. Vornado is the sole general partner of the Operating Partnership and owns
a 92% limited partnership interest at June 30, 1998. As a result of such
conversion, Vornado's activities are conducted through the Operating
Partnership. All references to "Vornado" in these financial statements refer to
Vornado Realty L.P.; all references to the "Operating Partnership" refer to
Vornado Realty L.P. and all references to the "Company" refer to Vornado and its
consolidated subsidiaries, including the Operating Partnership.
2. BASIS OF PRESENTATION
The consolidated balance sheet as of June 30, 1998, the consolidated
statements of income for the three and six months ended June 30, 1998 and June
30, 1997 and the consolidated statements of changes in cash flows for the six
months ended June 30, 1998 and June 30, 1997 are unaudited. In the opinion of
management, all adjustments (which include only normal recurring adjustments)
necessary to present fairly the financial position, results of operations and
changes in cash flows have been made. Certain information and footnote
disclosures normally included in financial statements prepared in accordance
with generally accepted accounting principles have been condensed or omitted.
These condensed consolidated financial statements should be read in conjunction
with the financial statements and notes thereto included in the Operating
Partnership's 1997 Form 10-K. The results of operations for the period ended
June 30, 1998 are not necessarily indicative of the operating results for the
full year.
The accompanying unaudited consolidated condensed financial statements
include the accounts of Vornado Realty L.P. All significant intercompany amounts
have been eliminated. Equity interests in partially-owned entities include
partnerships, joint ventures and preferred stock affiliates (corporations in
which the Company owns all of the preferred stock and none of the common equity)
and are accounted for under the equity method of accounting as the Company
exercises significant influence. These investments are recorded initially at
cost and subsequently adjusted for equity in net income (loss) and cash
contributions and distributions. Ownership of the preferred stock entitles the
Company to substantially all of the economic benefits in the preferred stock
affiliates. The common stock of the preferred stock affiliates is owned by
Officers and Trustees of Vornado.
Certain prior period amounts have been reclassified to conform to the June
30, 1998 financial statement presentation.
3. ACQUISITIONS AND FINANCINGS:
ACQUISITIONS:
Westport
On January 29, 1998, the Company acquired the Westport Corporate Office
Park from a limited partnership that included members of the Mendik Group, a
related party. The purchase price was approximately $14 million consisting of $6
million of cash and an $8 million mortgage loan.
One Penn Plaza
On February 9, 1998, the Company acquired a long-term leasehold
interest in One Penn Plaza, a Manhattan office building from Mid-City
Associates. The purchase price was approximately $410 million consisting of $317
million of cash and a $93 million bridge mortgage loan.
Page 6
<PAGE> 7
VORNADO REALTY L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
150 East 58th Street
On March 9, 1998, the Company acquired 150 East 58th Street (the
"Architects and Design Center"), a Manhattan office building, for a cash
purchase price of approximately $118 million, from a limited partnership.
The Merchandise Mart Properties
On April 1, 1998, the Company acquired a real estate portfolio from the
Kennedy Family for approximately $630 million, consisting of $187 million in
cash, $116 million in Operating Partnership Units, $77 million in existing debt
and $250 million of newly issued debt. The components of the $630 million
reflect a July 1998 repayment of a $26 million mortgage.
The acquired real estate assets consist of a portfolio of properties
used for office, retail and trade showroom space which aggregate approximately
5.4 million square feet and include the Merchandise Mart in Chicago. The
transaction also includes the acquisition of Merchandise Mart Properties, Inc.
which manages the properties and trade shows.
Following is a summary of the notes and mortgages payable, collateralized
by the Merchandise Mart Properties (amounts in thousands):
<TABLE>
<S> <C>
Merchandise Mart mortgage payable, due in 1999, non-amortizing with
interest at LIBOR plus 1.35% (7.09% at June 30, 1998) (prepayable
without penalty) $250,000
Washington Office Center mortgage payable, due in 2004, amortization based
on a 25 year term, with interest at 6.80% (prepayable with yield
maintenance) 51,537
Washington Design Center mortgage payable, due in 2000, amortization based
on a 25 year term, with interest at LIBOR plus 3.00% (8.77% at
June 30, 1998) (prepayable without penalty) 24,335
--------
$325,872
========
</TABLE>
888 Seventh Avenue and 40 Fulton Street
On June 2, 1998, the Company entered into an agreement to acquire the
leasehold interest in 888 Seventh Avenue, a 46 story office building containing
approximately 847,000 square feet located in midtown Manhattan, and
simultaneously acquired 40 Fulton Street, a 29 story office building containing
approximately 234,000 square feet located in downtown Manhattan. The aggregate
consideration for both buildings is approximately $154.5 million. The
acquisition of 888 Seventh Avenue is expected to be completed not later than the
third quarter of 1999 in conjunction with other unrelated transactions to be
effected by the seller, and is subject to customary closing conditions.
Page 7
<PAGE> 8
VORNADO REALTY L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
OTHER FINANCINGS:
Sale of Common Shares
On April 15, 1998, Vornado completed the sale of 10,000,000 common
shares pursuant to an effective registration statement with net proceeds to the
Company of approximately $401,000,000. On April 29, 1998, Vornado sold 1,132,420
common shares to a unit investment trust, which were valued for the purpose of
the trust at $41.06 per share, resulting in net proceeds of approximately
$44,000,000.
One Penn Plaza
On June 15, 1998, the Company completed a $275,000,000 refinancing of
its One Penn Plaza office building and borrowed $170,000,000 pursuant thereto.
In the third quarter, the Company borrowed the remaining $105,000,000. The debt
matures in June 2002, is prepayable at anytime, and bears interest at LIBOR +
1.25% (currently 6.95%). This debt replaced the $93,000,000 bridge-mortgage loan
financing put in place when the property was acquired.
See "Investments in and Advances to Partially Owned Entities" for other
acquisitions and financing activities of partially owned entities.
PRO FORMA INFORMATION
The unaudited pro forma condensed consolidated information set forth below
presents (i) the condensed consolidated statements of income for the Company for
the six months ended June 30, 1998 and 1997 as if the acquisitions described
above and those included in Investments in and Advances to Partially Owned
entities and the financings attributable thereto had occurred on January 1, 1997
and (ii) the condensed consolidated pro forma balance sheet of the Company as of
June 30, 1998, as if such acquisitions and financings had occurred on that date.
Condensed Consolidated Pro Forma Income Statements
<TABLE>
<CAPTION>
Pro Forma
Six Months Ended
--------------------------------
June 30, 1998 June 30, 1997
------------- -------------
(amounts in thousands, except per share amounts)
<S> <C> <C>
Revenues $ 281,391 $ 269,513
========= =========
Net income $ 76,176 $ 68,837
Preferred unit distributions (10,845) (9,992)
Preferential allocations (8,104) (8,104)
--------- ---------
Net income applicable to Class A units $ 57,227 $ 50,741
========= =========
Net income per common Class A unit - basic $ .69 $ .61
========= =========
Net income per common Class A unit - diluted $ .67 $ .59
========= =========
</TABLE>
Page 8
<PAGE> 9
VORNADO REALTY L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Condensed Consolidated Pro Forma Balance Sheet at June 30, 1998
(amounts in thousands)
<TABLE>
<S> <C>
Total assets $4,282,536
==========
Total liabilities $2,218,039
Total partners' capital 2,064,497
-----------
Total liabilities and partners' capital $4,282,536
==========
</TABLE>
4. INVESTMENTS IN AND ADVANCES TO PARTIALLY-OWNED ENTITIES:
The Company's investments in and advances to partially-owned entities and
income recognized from such investments is as follows:
INVESTMENTS AND ADVANCES:
<TABLE>
<CAPTION>
June 30, 1998 December 31, 1997
------------- -----------------
(amounts in thousands)
<S> <C> <C>
Cold Storage Companies $351,970 $243,846
Alexander's 107,789 108,752
Charles E. Smith Commercial Realty L.P. 61,375 60,437
Hotel Pennsylvania 45,159 20,152
Mendik Partially-Owned Office Buildings 80,302 37,209
Vornado Management Corp., Mendik
Management Company, Merchandise
Mart Properties, Inc. and other 43,621 12,391
-------- --------
$690,216 $482,787
======== ========
</TABLE>
<TABLE>
<CAPTION>
INCOME:
Three Months Ended Six Months Ended
------------------------------- ------------------------------
June 30, 1998 June 30, 1997 June 30, 1998 June 30, 1997
------------- ------------- ------------- -------------
(amounts in thousands)
<S> <C> <C> <C> <C>
Income Applicable to Alexander's $1,490 $1,437 $3,146 $2,842
====== ====== ====== ======
Other Partially-Owned Entities:
Cold Storage Companies $1,450 $ -- $3,164 $ --
Hotel Pennsylvania 1,445 -- 1,389 --
Charles E. Smith Commercial
Realty L.P. 1,352 -- 2,351 --
Mendik Partially-Owned Office
Buildings 409 282 1,322 282
Vornado Management Corp.,
Mendik Management Company,
Merchandise Mart Properties
Inc. and other 1,100 303 1,450 520
------ ------ ------ ------
$5,756 $ 585 $9,676 $ 802
====== ====== ====== ======
</TABLE>
Alexander's
Alexander's is managed by and its properties are leased by the Company
pursuant to agreements with a one-year term which are automatically renewable.
Subject to the payments of rents by Alexander's tenants, the Company is due
$3,689,000 under its leasing agreement with Alexander's which amount is included
in Investments in and Advances to Alexander's. Included in Income from Vornado
Management Corp. is management fee income from Alexander's of $938,000 and
$1,876,000 in each of the three and six months ended June 30, 1998 and 1997,
respectively.
Page 9
<PAGE> 10
VORNADO REALTY L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
On June 18, 1998, Alexander's increased its interest in the Kings Plaza
Mall to 100% by acquiring Federated Department Store's ("Federated") 50%
interest. The purchase price was approximately $28,000,000, which was paid in
cash. In addition, Alexander's has agreed to pay Federated $15,000,000 to
renovate its Macy's store in the mall in exchange for certain modifications to
the Kings Plaza Operating Agreement. In connection with the acquisition,
Alexander's has completed a $90 million three-yea mortgage loan with Union Bank
of Switzerland.
Cold Storage Companies
On April 23, 1998, the Cold Storage Companies completed a $550,000,000
non-recourse ten-year loan secured by 58 of its warehouses. The loan bears
interest at 6.89%. The net proceeds from the loan together with working capital
were used to repay $607,000,000 of bridge financing, which replaced high yield
debt assumed at the date of acquisition.
On June 15, 1998, a partnership in which the Company owns a 60%
interest through a preferred stock affiliate acquired the assets of Freezer
Services, Inc., consisting of nine cold storage warehouses in the central United
States for approximately $133 million, including $107 million in cash and $26
million in indebtedness. On July 1, 1998, the Carmar Group cold storage
warehouse business was similarly acquired for approximately $158 million
including $144 million in cash and $14 million indebtedness. Carmar owns and
operates five cold storage distribution warehouses in the midwest and southeast
United States.
Hotel Pennsylvania
On May 1, 1998, the Company acquired an additional 40% interest in the
Hotel Pennsylvania increasing its ownership to 80%. The Company purchased the
additional 40% interest from Hotel Properties Limited (one of its joint venture
partners) for approximately $70 million, including $48 million of existing debt.
Mendik Partially-Owned Office Buildings
On April 20, 1998, the Company increased its interest from 5.6% to
approximately 50% in 570 Lexington Avenue, a 49 story office building located in
midtown Manhattan containing approximately 435,000 square feet. The Company
purchased the additional interest for approximately $37.2 million, including
$4.9 million of existing debt.
5. OTHER RELATED PARTY TRANSACTIONS
The Company lent Mr. Fascitelli, the President of the Company,
$3,500,000 on March 2, 1998 and $2,600,000 on April 30, 1998, in accordance with
the terms of his employment agreement. The loans have a five-year term and bear
interest, payable quarterly, at a rate of 5.47% and 5.58%, respectively (based
on the mid-term applicable federal rate provided under the Internal Revenue
Code).
The Company currently manages and leases the real estate assets of
Interstate Properties pursuant to a management agreement. Management fees earned
by the Company pursuant to the management agreement were $574,000 and $184,000
for the three months ended June 30, 1998 and 1997 and $772,000 and $377,000 for
the six months ended June 30, 1998 and 1997.
Page 10
<PAGE> 11
VORNADO REALTY L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Mendik Group owns an entity which provides cleaning and related
services and security services to office properties including the Company's
Manhattan office properties acquired subsequent to June 30, 1997. The Company
was charged fees for these services of $5,957,000 and $11,224,000 for the three
and six months ended June 30, 1998 and $2,585,000 for the period from April 15,
1997 to June 30, 1997. A portion of these fees is expected to be reimbursed to
the Company by its tenants.
6. COMMITMENTS AND CONTINGENCIES
At June 30, 1998, in addition to the $652,250,000 balance outstanding under
the Company's revolving credit facility, the Company has utilized approximately
$77,000,000 of availability under the facility for letters of credit and
guarantees primarily related to pending acquisitions.
In January 1997, two individual investors in Mendik Real Estate Limited
Partnership ("RELP"), the publicly held limited partnership that indirectly owns
a 60% interest in the Two Park Avenue Property, filed a purported class action
against NY Real Estate Services 1, Inc. ("NY Real Estate"), Mendik RELP Corp.,
B&B Park Avenue, L.P. (an indirect subsidiary of the Company which acquired the
remaining 40% interest in Two Park Avenue) and Bernard H. Mendik in the Supreme
Court of the State of New York, County of New York, on behalf of all persons
holding limited partnership interests in RELP. The complaint alleges that, for
reasons which include purported conflicts of interest, the defendants breached
their fiduciary duty to the limited partners, that the then proposed transfer of
the 40% interest in Two Park Avenue would result in a burden on the operation
and management of Two Park Avenue and that the transfer of the 40% interest
violates RELP's right of first refusal to purchase the interest being
transferred and fails to provide limited partners in RELP with a comparable
transfer opportunity. Shortly after the filing of the complaint, another limited
partner represented by the same attorneys filed an essentially identical
complaint in the same court. Both complaints seek unspecified damages, an
accounting and a judgment requiring either the liquidation of RELP and the
appointment of a receiver or an auction of Two Park Avenue. In August 1997, a
fourth limited partner, represented by separate counsel, commenced another
purported class action in the same court by serving a complaint essentially
identical to the complaints in the two previously commenced actions. These
lawsuits have since been consolidated. On June 2, 1998, the parties entered into
a Stipulation and Agreement of Compromise, Settlement and Release (the
"Settlement"). The Settlement provides, among other things: (i) for Vornado to
purchase the Partnership's interest in Two Park Avenue for approximately $34.6
million, which will be paid in cash, or at Vornado's election, in any
combination of cash or shares of Vornado stock; and (ii) for Vornado to purchase
the Partnership's interest in 550-600 Mamaroneck Avenue, Harrison, New York and
330 West 34th Street, New York, NY for an aggregate price of $30 million in
cash. The Settlement is subject to, among other things, the final approval of
the Court. The Court has scheduled a Settlement Fairness Hearing for September
23, 1998 to, among other things, determine whether the Settlement is fair,
reasonable and adequate and to determine whether an Order and Final Judgment
should be entered dismissing the actions with prejudice. Management believes
that the ultimate outcome of these matters will not have a material adverse
effect on the Company.
In April 1997, the Company's Lodi shopping center was destroyed by a
fire. The Company intends to rebuild the shopping center commencing in 1998,
which rebuilding is subject to the approval of local authorities. The Company
carries replacement value insurance. To date, the insurance carrier has paid the
Company $5,500,000 as a deposit for the above mentioned rebuilding. In the event
the Company cannot rebuild the shopping center, a large portion of the deposit
would be returned to the carrier. If the shopping center is rebuilt, the Company
will recognize a gain measured by the total proceeds from the insurance carrier,
which could amount to approximately $10,000,000, net of the book value of the
property of $1,564,000.
Page 11
<PAGE> 12
VORNADO REALTY L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
7. EARNINGS PER CLASS A UNIT
The following table sets forth the computation of basic and diluted
earnings per Class A unit:
<TABLE>
<CAPTION>
Three Months Ended Six Months Ended
--------------------------------- ----------------------------------
June 30, 1998 June 30, 1997 June 30, 1998 June 30, 1997
------------- ------------- ------------- -------------
(amounts in thousands except per share amounts)
<S> <C> <C> <C> <C>
Numerator:
Net income $ 40,808 $ 15,888 $ 74,872 $ 25,578
Preferred unit distributions (5,422) (4,855) (10,845) (4,855)
Preferential allocations (4,492) (2,100) (7,069) (2,100)
-------- -------- -------- --------
Numerator for basic and
diluted earnings per Class A unit -
Net income applicable to
Class A units $ 30,894 $ 8,933 $ 56,958 $ 18,623
======== ======== ======== ========
Denominator:
Denominator for basic
earnings per Class A unit
-- weighted average
units 82,159 52,184 77,197 52,180
Effect of dilutive securities:
Employee stock options 2,085 1,594 2,286 1,399
-------- -------- -------- --------
Denominator for diluted
earnings per Class A unit -
adjusted weighted
average units and
assumed conversions 84,244 53,778 79,483 53,579
======== ======== ======== ========
Net income per
Class A unit - basic $ .38 $ .17 $ .74 $ .36
======== ======== ======== ========
Net income per
Class A unit - diluted $ .37 $ .17 $ .72 $ .35
======== ======== ======== ========
</TABLE>
8. COMPREHENSIVE INCOME
In June 1997, the Financial Accounting Standards Board issued Statement
No. 130, "Reporting Comprehensive Income" (SFAS 130). SFAS 130 establishes
standards for reporting and display of comprehensive income and its components.
The statement, which requires disclosure of net income including unrealized
gains and losses recognized in the equity section of the balance sheet, was
adopted by the Company in the first quarter of 1998.
The Company's comprehensive income was $32,647,000 and $9,954,000 for the
three months ended June 30, 1998 and 1997 and $60,262,000 and $19,619,000 for
the six months ended June 30, 1998 and 1997.
Page 12
<PAGE> 13
VORNADO REALTY L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
9. SUBSEQUENT EVENTS
Investment in Limited Partnership
On July 8, 1998, the Company invested $47 million for a 30% share in a
joint venture with Apollo Real Estate Investment Fund III, L.P. which owns
Newkirk Holdings. Newkirk Holdings owns various equity and debt interests
relating to 120 limited partnerships which own credit net leased real estate.
770 Broadway
On July 24, 1998, the Company acquired 770 Broadway, a 1,000,000 square
foot Manhattan office building, for approximately $149 million, including $18
million of Vornado Operating Partnership Units (on June 26, 1998, $167,600,000
had been escrowed for this transaction).
Capital Trust
On July 29, 1998, the Company purchased $50 million of Capital Trust's
8.25% Step Up Convertible Trust Securities. The preferred shares are convertible
at any time by the holder into common shares at a price of $11.70, reflecting a
30% conversion premium over Capital Trust's common stock price at the close of
business on Friday, July 24, 1998. The preferred shares have a 20-year maturity
and are non-callable for five years. Capital Trust is a fully integrated,
self-managed specialty finance company focused on the commercial real estate
industry. Steven Roth, Chairman and Chief Executive Officer of Vornado will join
Capital Trust's Board of Trustees.
20 Broad Street
On August 4, 1998, the Company sold a 40% interest in a $27,000,000
mortgage on 20 Broad Street to one of the owners of the property for
$10,800,000. On August 5, 1998, as part of a related transaction, the Company
acquired the Mendik Group's 60% interest in the property for approximately
$600,000 of Operating Partnership Units.
Page 13
<PAGE> 14
VORNADO REALTY L.P.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Certain statements contained herein constitute forward-looking statements
as such term is defined in Section 27A of the Securities Act of 1933 and Section
21E of the Securities Exchange Act of 1934. Certain factors could cause actual
results to differ materially from those in the forward-looking statements.
Factors that might cause such a material difference include, but are not limited
to, (a) changes in the general economic climate, (b) local conditions such as an
oversupply of space or a reduction in demand for real estate in the area, (c)
conditions of tenants, (d) competition from other available space, (e) increased
operating costs and interest expense, (f) the timing of and costs associated
with property improvements, (g) changes in taxation or zoning laws, (h)
government regulations, (i) failure of Vornado to continue to qualify as a REIT,
(j) availability of financing on acceptable terms, (k) potential liability under
environmental or other laws or regulations and (l) general competitive factors.
RESULTS OF OPERATIONS
The Company's revenues, which consist of property rentals, tenant
expense reimbursements and other income were $128,523,000 in the quarter ended
June 30, 1998, compared to $50,662,000 in the prior year's quarter, an increase
of $77,861,000. Revenues were $218,734,000 for the six months ended June 30,
1998, compared to $79,959,000 in the prior year's six months, an increase of
$138,775,000. These increases included $74,498,000 and $134,247,000 of revenues
from properties acquired which are not reflected in operations for all or a
portion of the prior year's periods presented.
Property rentals were $109,362,000 in the quarter ended June 30, 1998,
compared to $41,004,000 in the prior year's quarter, an increase of $68,358,000.
Property rentals were $181,727,000 for the six months ended June 30, 1998,
compared to $63,471,000 in the prior year's six months, an increase of
$118,256,000. These increases resulted from:
<TABLE>
<CAPTION>
Three Months Six Months
Date of Ended Ended
Acquisitions: Acquisition June 30, 1998 June 30, 1998
----------- ------------- -------------
<S> <C> <C> <C>
40 Fulton Street June 1998 $ 489,000 $ 489,000
Merchandise Mart Properties April 1998 26,887,000 26,887,000
150 E.58th Street March 1998 4,018,000 5,150,000
One Penn Plaza February 1998 14,437,000 22,609,000
Westport January 1998 661,000 1,117,000
Green Acres Mall December 1997 5,506,000 10,963,000
640 Fifth Avenue December 1997 1,272,000 2,611,000
Riese June 1997 1,208,000 2,486,000
90 Park Avenue May 1997 6,957,000 13,889,000
Mendik April 1997 3,583,000 24,949,000
Montehiedra Shopping Center April 1997 367,000 2,203,000
----------- -------------
65,385,000 113,353,000
Leasing Activity and Step-Ups in Leases:
Shopping centers 1,513,000 3,080,000
Office buildings 1,460,000 1,823,000
----------- -------------
$68,358,000 $ 118,256,000
=========== =============
</TABLE>
Page 14
<PAGE> 15
VORNADO REALTY L.P.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Tenant expense reimbursements were $17,094,000 in the quarter ended
June 30, 1998, compared to $8,951,000 in the prior year's quarter, an increase
of $8,143,000. Tenant expense reimbursements were $32,790,000 for the six months
ended June 30, 1998, compared to $15,161,000 in the prior year's six months, an
increase of $17,629,000. These increases included $8,477,000 and $18,174,000
from tenants at properties acquired which are not reflected in operations for
all or a portion of the prior year's periods presented.
Operating expenses were $51,454,000 in the quarter ended June 30, 1998,
as compared to $18,151,000 in the prior year's quarter, an increase of
$33,303,000. Operating expenses were $85,607,000 for the six months ended June
30, 1998, compared to $26,658,000 in the prior year's six months, an increase of
$58,949,000. These increases included $31,848,000 and $57,230,000 from
properties acquired which are not reflected in operations for all or a portion
of the prior year's periods presented.
Depreciation and amortization was $15,092,000 in the quarter ended June
30, 1998, as compared to $5,462,000 in the prior year's quarter, an increase of
$9,567,000. Depreciation and amortization was $25,395,000 for the six months
ended June 30, 1998, compared to $8,429,000 in the prior year's six months, an
increase of $16,966,000. These increases were primarily a result of
acquisitions.
General and administrative expenses were $7,070,000 in the quarter
ended June 30, 1998 compared to $2,903,000 in the prior year's quarter, an
increase of $4,167,000. General and administrative expenses were $12,017,000 for
the six months ended June 30, 1998, compared to $4,748,000 in the prior year's
six months, an increase of $7,269,000. Of these increases: (i) $1,162,000 and
$2,721,000 is attributable to acquisitions, (ii) $1,585,000 and $2,551,000
resulted from payroll and corporate office expenses and (iii) $1,420,000 and
$1,997,000 resulted from professional fees.
The Company recognized an expense of $6,249,000 and $12,498,000 in the
prior year's quarter and six months representing the amortization of the
deferred payment due to the Company's President, which was fully amortized at
December 31, 1997.
Income applicable to Alexander's (loan interest income, equity in
income and depreciation) was $1,490,000 in the quarter ended June 30, 1998,
compared to $1,437,000 in the prior year's quarter, an increase of $53,000.
Income applicable to Alexander's was $3,146,000 for the six months ended June
30, 1998, compared to $2,842,000 in the prior at year's six months, an increase
of $304,000. These increases resulted primarily from the commencement of leases
at Alexander's Rego Park and Kings Plaza store properties, partially offset by
lower interest income on the Company's loan to Alexander's commencing in the
second quarter of 1998.
Income from partially-owned entities was $5,756,000 in quarter ended
June 30, 1998, compared to $585,000 in the prior year's quarter, an increase of
$5,171,000. Income from partially-owned entities was $9,676,000 for the six
months ended June 30, 1998, compared to $802,000 in the prior year's six months,
an increase of $8,874,000. These increases resulted from:
<TABLE>
<CAPTION>
Three Months Six Months
Date of Ended Ended
Investments Acquisition June 30, 1998 June 30, 1998
----------- ----------- ------------- -------------
<S> <C> <C> <C>
Cold Storage Companies October 1997 $1,450,000 $3,164,000
Charles E. Smith
Commercial Realty L.P. October 1997 1,352,000 2,351,000
Hotel Pennsylvania September 1997 1,445,000 1,389,000
Mendik Partially-owned office buildings April 1997 127,000 1,040,000
Management Companies Various 797,000 930,000
---------- ----------
$5,171,000 $8,874,000
========== ==========
</TABLE>
Page 15
<PAGE> 16
VORNADO REALTY L.P.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Interest and other investment income (interest income on mortgage loans
receivable, other interest income, dividend income and net gains on marketable
securities) was $5,271,000 for the quarter ended June 30, 1998, compared to
$9,241,000 in the prior year's quarter, a decrease of $3,970,000. This decrease
resulted primarily from higher average investments in the second quarter of the
prior year. Interest and other investment income was $12,837,000 for the six
months ended June 30, 1998, compared to $11,658,000 in the prior year's six
months, an increase of $1,179,000. This increase resulted primarily from gains
on the sale of marketable securities.
Interest and debt expense was $26,679,000 for the quarter ended June
30, 1998, compared to $13,272,000 in the prior year's quarter, an increase of
$13,407,000. Interest and debt expense was $46,502,000 for the six months ended
June 30, 1998, compared to $17,350,000 in the prior year's six months, an
increase of $29,152,000. These increases resulted primarily from debt in
connection with acquisitions.
The preferential allocations to Class B, C, D, and E unitholders in the
Operating Partnership aggregated $4,492,000 and $7,069,000 for the three and six
months ended June 30, 1998 and $2,100,000 for the period from April 15, 1997 to
June 30, 1997. Preferential allocations for the three and six months ended June
30, 1998 include approximately $1,915,000 applicable to Class B units issued in
connection with the acquisition of the Merchandise Mart properties in April
1998.
The preferred unit distributions of $5,422,000 and $10,845,000 for the
three and six months ended June 30, 1998 and $4,855,000 for the period from
April 15, 1997 to June 30, 1997 in the prior year apply to the 6.5% preferred
units issued in April and December 1997 and include accretion of expenses of
issuing them.
Page 16
<PAGE> 17
VORNADO REALTY L.P.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
LIQUIDITY AND CAPITAL RESOURCES
Six Months Ended June 30, 1998
Cash flows provided by operating activities of $82,211,000 was
primarily comprised of (i) net income of $74,872,000 and (ii) adjustments for
non-cash items of $9,000,000, offset by (iii) the net change in operating assets
and liabilities of $1,661,000. The adjustments for non-cash items are primarily
comprised of (i) depreciation and amortization of $26,834,000, partially offset
by (ii) the effect of straight-lining of rental income of $6,414,000 and (iii)
equity in net income of partially-owned entities of $9,676,000.
Net cash used in investing activities of $979,681,000 was primarily
comprised of (i) acquisitions of real estate of $681,387,000 (see detail below),
(ii) investments in partially-owned entities of $165,633,000 (see detail below),
(iii) deposits in connection with real estate acquisitions of $133,797,000 and
(iv) capital expenditures of $47,450,000, partially offset by (v) proceeds from
the repayment of mortgage loans receivable of $57,663,000 (Rickel and Riese
mortgage loans). Acquisitions of real estate and investments in partially-owned
entities comprised of (amounts in thousands):
<TABLE>
<CAPTION>
Debt Value of Total
Cash Assumed Units Issued Consideration
---------- ---------- ------------ -------------
<S> <C> <C> <C> <C>
Real Estate:
Merchandise Mart Properties $ 187,000* $ 327,000* $ 116,000 $ 630,000
One Penn Plaza Office Building 317,000 93,000 -- 410,000
150 East 58th Street Office Building 118,000 -- -- 118,000
40 Fulton Street Office Building 54,000 -- -- 54,000
Other 5,387 -- -- 5,387
---------- ---------- ---------- ----------
$ 681,387 $ 420,000 $ 116,000 $1,217,387
========== ========== ========== ==========
Investments in Partially Owned Entities:
Hotel Pennsylvania (acquisition of additional
40% interest increasing ownership to 80%) $ 22,000 $ 48,000 $ -- $ 70,000
570 Lexington Avenue Office Building
(increased interest from 5.6% to
approximately 50%) 32,300 4,900 -- 37,200
Acquisition of Freezer Services, Inc. (60%
interest) 58,000 16,000 6,000 80,000
Reduction in Cold Storage Companies
debt (60% interest) 44,000 -- -- 44,000
Other 9,333 -- -- 9,333
---------- ---------- ---------- ----------
$ 165,633 $ 68,900 $ 6,000 $ 240,533
========== ========== ========== ==========
</TABLE>
* Reflects July 1998 repayment of $26 million of debt.
Net cash provided by financing activities of $799,100,000 was primarily
comprised of (i) proceeds from borrowings of $1,295,855,000, and (ii) proceeds
from the issuance of Class A units of $445,282,000 partially offset by (iii)
repayment of borrowings of $863,258,000, (iv) distributions to Class A
unitholders and (v) distribution to preferred unitholders of $10,845,000
(includes accretion of expenses of issuing the preferred units of $1,438,000).
Page 17
<PAGE> 18
VORNADO REALTY L.P.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Six Months Ended June 30, 1997
Cash flows provided by operating activities of $50,989,000 was
comprised of (i) net income of $25,578,000, (ii) adjustments for non-cash items
of $19,434,000 and (iii) the net change in operating assets and liabilities of
$5,977,000. The adjustments for non-cash items are primarily comprised of (i)
amortization of deferred officer's compensation expense of $12,498,000, (ii)
depreciation and amortization of $8,977,000 and (iii) equity in loss of
Alexander's of $307,000, partially offset by (iv) the effect of straight-lining
of rental income of $1,487,000 and (v) equity in net income of investees of
$282,000.
Net cash used in investing activities of $629,813,000 was primarily
comprised of (i) expenditures of $263,790,000 in connection with the Mendik
Transaction, (ii) investments in mortgage loans receivable of $226,000,000,
(iii) capital expenditures of $107,153,000 (including the acquisition of a
shopping center for $75,587,000 in April 1997 (Puerto Rico Transaction) and the
acquisition of four other properties in June 1997 for $26,000,000 (Riese
Transaction)) and (iv) restricted cash for tenant improvements of $29,434,000.
Net cash provided by financing activities of $688,954,000 was primarily
comprised of proceeds from (i) borrowings of $463,000,000, and (ii) issuance of
preferred units of $276,000,000, partially offset by (iii) distributions of
$38,242,000 and (iv) the repayment of borrowings on U.S. Treasury obligations of
$9,636,000.
Certain Cash Requirements Effecting the Company's Liquidity at June 30, 1998:
Acquisitions and investments completed subsequent to June 30, 1998:
Investment in Limited Partnership
On July 8, 1998, the Company invested $47 million for a 30% share in a
joint venture with Apollo Real Estate Investment Fund III, L.P. which owns
Newkirk Holdings. Newkirk Holdings owns various equity and debt interests
relating to 120 limited partnerships which own credit net leased real estate.
770 Broadway
On July 24, 1998, the Company acquired 770 Broadway, a 1,000,000 square
foot Manhattan office building for approximately $149 million, including $18
million of Vornado Operating Partnership Units (on June 26, 1998, $167,600,000
had been escrowed for this transaction).
Capital Trust
On July 29, 1998, the Company purchased $50 million of Capital Trust's
8.25% Step Up Convertible Trust Securities. The preferred shares are convertible
at any time by the holder into common shares at a price of $11.70, reflecting a
30% conversion premium over Capital Trust's common stock price at the close of
business on Friday, July 24, 1998. The preferred shares have a 20-year maturity
and are non-callable for five years.
20 Broad Street
On August 4, 1998, the Company sold a 40% interest in a $27,000,000
mortgage on 20 Broad Street to one of the owners of the property, for
$10,800,000. On August 5, 1998, as part of a related transaction, the Company
acquired the Mendik Group's 60% interest in the property for approximately
$600,000 of Operating Partnership Units.
Page 18
<PAGE> 19
VORNADO REALTY L.P.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Pending Acquisitions:
On June 2, 1998, the Company entered into an agreement to acquire the
leasehold interest in 888 Seventh Avenue a 46 story office building containing
approximately 847,000 square feet located in midtown Manhattan for approximately
$100 million. The acquisition of 888 Seventh Avenue is expected to be completed
not later than the third quarter of 1999 in conjunction with other unrelated
transactions to be effected by the seller, and is subject to customary closing
conditions.
On June 2, 1998, the Company entered into an agreement to settle
existing litigation - see Legal Proceedings. The Settlement provides, among
other things: (i) for Vornado to purchase the remaining 60% interest in Two Park
Avenue for approximately $34.6 million. The net purchase price will be paid in
cash, or at the Company's election, in any combination of cash or shares of
Vornado stock and (ii) for Vornado to purchase the Partnership's interest in
550-600 Mamaroneck Avenue, Harrison, New York and 330 West 34th Street, New
York, New York for an aggregate price of $30 million in cash. The Settlement is
subject to, among other things, the final approval of the Court.
Financings:
On April 15, 1998, Vornado completed the sale of 10,000,000 common
shares pursuant to an effective registration statement with net proceeds to the
Company of approximately $401,000,000. On April 29, 1998, Vornado sold 1,132,420
common shares to a unit investment trust, which were valued for purposes of the
trust at $41.06 per share, resulting in net proceeds of approximately
$44,000,000.
On June 30, 1998, the Company had $652,250,000 outstanding under its
$1,000,000,000 revolving credit facility at a blended interest rate of 7.12%.
Also, in February 1998, the Company completed a $160,000,000
refinancing of the Green Acres Mall and prepaid the then existing $118,000,000
debt on the property. The new 10-year debt matures in March 2008 and bears
interest at 6.75%.
On April 23, 1998, the Cold Storage Companies completed a $550,000,000
non-recourse ten-year loan secured by 58 of its warehouses. The loan bears
interest at 6.89%. The net proceeds from the loan together with working capital
were used to repay $607,000,000 of bridge financing, which replaced high yield
debt assumed at the date of acquisition.
On June 15, 1998, the Company completed a $275,000,000 refinancing of
its One Penn Plaza office building and borrowed $170,000,000 pursuant thereto.
In the third quarter, the Company borrowed the remaining $105,000,000. The debt
matures in June 2002, is prepayable at anytime, and bears interest at LIBOR +
1.25%; (currently 6.95%). This debt replaced the $93,000,000 bridge-mortgage
loan financing put in place when the property was acquired.
The Company anticipates that cash from continuing operations will be
adequate to fund business operations and the payment of dividends and
distributions on an ongoing basis for more than the next twelve months; however,
capital outlays for significant acquisitions may require funding from borrowings
or equity offerings.
Year 2000 Issues
The Company is continuing to address the Year 2000 issues. Review of
the systems effecting the Company is progressing. During the six months ended
June 30, 1998, the Company has not incurred substantial costs related to its
Year 2000 efforts. The Company does not expect that the cost of modifications to
it systems, if any, will have a material effect on its financial position,
results of operations or liquidity.
Page 19
<PAGE> 20
VORNADO REALTY L.P.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
In January 1997, two individual investors in Mendik
Real Estate Limited Partnership ("RELP"), the publicly held
limited partnership that indirectly owns a 60% interest in the
Two Park Avenue Property, filed a purported class action against
NY Real Estate Services 1, Inc. ("NY Real Estate"), Mendik RELP
Corp., B&B Park Avenue, L.P. (an indirect subsidiary of the
Company which acquired the remaining 40% interest in Two Park
Avenue) and Bernard H. Mendik in the Supreme Court of the State
of New York, County of New York, on behalf of all persons
holding limited partnership interests in RELP. The complaint
alleges that, for reasons which include purported conflicts of
interest, the defendants breached their fiduciary duty to the
limited partners, that the then proposed transfer of the 40%
interest in Two Park Avenue would result in a burden on the
operation and management of Two Park Avenue and that the
transfer of the 40% interest violates RELP's right of first
refusal to purchase the interest being transferred and fails to
provide limited partners in RELP with a comparable transfer
opportunity. Shortly after the filing of the complaint, another
limited partner represented by the same attorneys filed an
essentially identical complaint in the same court. Both
complaints seek unspecified damages, an accounting and a
judgment requiring either the liquidation of RELP and the
appointment of a receiver or an auction of Two Park Avenue. In
August 1997, a fourth limited partner, represented by separate
counsel, commenced another purported class action in the same
court by serving a complaint essentially identical to the
complaints in the two previously commenced actions. These
lawsuits have since been consolidated. On June 2, 1998, the
parties entered into a Stipulation and Agreement of Compromise,
Settlement and Release (the "Settlement"). By Order dated July
9, 1998, the Court granted preliminary approval of the
Settlement and certified a class pursuant to CPLR 902, for
settlement purposes. The Settlement provides, among other
things: (i) for Vornado to purchase the Partnership's interest
in Two Park Avenue for approximately $34.6 million, which will
be paid in cash, or at Vornado's election, in any combination of
cash or shares of Vornado stock (which will be freely tradable
pursuant to a Section 3(a)(10) exemption under the Securities
Act of 1933); and (ii) for Vornado Realty to purchase the
Partnership's interest in 550-600 Mamaroneck Avenue, Harrison,
New York and 330 West 34th Street, New York, NY for an aggregate
price of $30 million in cash. Under the terms of the settlement,
B&B Park Avenue, L.P. will not incur any liability to
Plaintiffs. The Settlement is subject to, among other things,
the final approval of the Court. The Court has scheduled a
Settlement Fairness Hearing for September 23, 1998 to, among
other things, determine whether the Settlement is fair,
reasonable and adequate and to determine whether an Order and
Final Judgment should be entered dismissing the actions with
prejudice. Management believes that the ultimate outcome of
these matters will not have a material adverse effect on the
Company.
Page 20
<PAGE> 21
VORNADO REALTY L.P.
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.
(a) Exhibits: The following exhibits are filed
with this Quarterly Report on Form 10-Q.
27 Financial Data Schedule.
(b) Reports on Form 8-K
During the quarter ended June 30, 1998, Vornado
Realty Trust filed the reports on Form 8-K described below:
<TABLE>
<CAPTION>
Date of Report
(Date of Earliest
Event Reported) Item Reported Date Filed
--------------- ------------- ----------
<S> <C> <C>
April 1, 1998 Completion of Merchandise Mart April 8, 1998
properties acquisition and
financial statements and pro forma
in connection therewith
April 1, 1998 Amendment to Merchandise Mart April 9, 1998
properties Form 8-K
April 9, 1998 Issuance and sale of 10,000,000 April 16, 1998
common shares
April 22, 1998 Increase in authorized shares and April 28, 1998
underwriting agreement for sale of
1,132,420 common shares
June 2, 1998 Agreement to acquire 888 Seventh June 11, 1998
Avenue and 40 Fulton Street
</TABLE>
Page 21
<PAGE> 22
VORNADO REALTY L.P.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
VORNADO REALTY L.P.
------------------------------
(Registrant)
Date: August 6, 1998 /s/ Irwin Goldberg
------------------------------
IRWIN GOLDBERG
Vice President - Chief Financial
Officer and Chief Accounting Officer
Page 22
<PAGE> 23
VORNADO REALTY L.P.
EXHIBIT INDEX
<TABLE>
<CAPTION>
EXHIBIT NO.
-----------
<S> <C>
27 Financial Data Schedule.
</TABLE>
Page 23
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
OPERATING PARTNERSHIP'S UNAUDITED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED
JUNE 30, 1998 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1998
<PERIOD-END> JUN-30-1998
<CASH> 257,584
<SECURITIES> 46,737
<RECEIVABLES> 25,608
<ALLOWANCES> 1,690
<INVENTORY> 0
<CURRENT-ASSETS> 0
<PP&E> 2,796,728
<DEPRECIATION> 195,557
<TOTAL-ASSETS> 3,983,536
<CURRENT-LIABILITIES> 0
<BONDS> 1,809,112
281,320
0
<COMMON> 0
<OTHER-SE> 1,594,554
<TOTAL-LIABILITY-AND-EQUITY> 3,983,536
<SALES> 0
<TOTAL-REVENUES> 218,734
<CGS> 0
<TOTAL-COSTS> 85,607
<OTHER-EXPENSES> 37,412
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 46,502
<INCOME-PRETAX> 74,872
<INCOME-TAX> 0
<INCOME-CONTINUING> 74,872
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 56,958
<EPS-PRIMARY> .74
<EPS-DILUTED> .72
</TABLE>
