WSB HOLDING CO
10QSB, 1999-05-07
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: HANOVER CAPITAL MORTGAGE HOLDINGS INC, 10-K/A, 1999-05-07
Next: A CONSULTING TEAM INC, 4, 1999-05-07



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                              --------------------

                                   FORM 10-QSB



(x)  QUARTERLY  REPORT  PURSUANT  TO  SECTION  13 OR 15 (d)  OF  THE  SECURITIES
     EXCHANGE ACT OF 1934

     For the quarterly period ended March 31, 1999

( )  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR 15 (d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934

     For the transition period from ____________ to ______________

                         Commission File Number 0-22997

                               WSB HOLDING COMPANY
             ------------------------------------------------------
             (Exact name of Registrant as specified in its Charter)



         Pennsylvania                                            23-2908963 
- -------------------------------                            ---------------------
(State or other jurisdiction of                               I.R.S. Employer
 incorporation or organization)                            Identification Number


807 Middle Street, Pittsburgh, Pennsylvania                        15212     
- -------------------------------------------                ---------------------
(Address of principal executive offices)                        (Zip Code)

Registrant's telephone number, including area code: (412) 231-7297
                                                    --------------
   
      Indicate by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                                       X  Yes          No
                                                      ---          ---
    
      As of May 4, 1999,  there were 314,084 shares of the  Registrant's  common
stock,  par value  $0.10 per share,  outstanding.  The  Registrant  has no other
classes of common equity outstanding.

      Transitional small business disclosure format:

                                                          Yes       X  No
                                                      ---          ---

<PAGE>

                       WSB HOLDING COMPANY AND SUBSIDIARY
                            PITTSBURGH, PENNSYLVANIA

                                TABLE OF CONTENTS

                                                                          PAGE
                                                                          ----
 
PART I -   FINANCIAL INFORMATION

Item 1.    Financial Statements

      Consolidated Balance Sheets - as of March 31, 1999
         (Unaudited) and June 30, 1998....................................... 3

      Consolidated Statements of Income - (Unaudited) for
        the nine months ended March 31, 1999 and 1998........................ 4

      Consolidated Statements of Income - (Unaudited) for the
        three months ended March 31, 1999 and 1998 .......................... 5

      Consolidated Statements of Cash Flows - (Unaudited)
        for the nine months ended March 31, 1999 and 1998...................6-7

      Notes to (Unaudited) Consolidated Financial Statements................8-9

   Management's Discussion and Analysis of Financial
      Condition and Results of Operations.................................10-13

PART II -  OTHER INFORMATION

      Item 1.  Legal Proceedings.............................................14

      Item 2.  Changes in Securities and use of Proceeds.....................14

      Item 3.  Defaults Upon Senior Securities...............................14

      Item 4.  Submission of Matters to a Vote of Security Holders...........14

      Item 5.  Other Information.............................................14

      Item 6.  Exhibits and Reports on Form 8-K..............................14

SIGNATURES...................................................................15


<PAGE>



                       WSB HOLDING COMPANY AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                            ASSETS
                                                                                    March 31,
                                                                                      1999               June 30,
                                                                                   (Unaudited)             1998
                                                                                   -----------         -----------
<S>                                                                            <C>                  <C>         
Cash and cash equivalents:
   Interest bearing                                                              $   2,993,495        $  4,750,915
   Non-interest bearing                                                                406,669             406,629
Securities held-to-maturity (estimated fair
   value of $13,611,853 and $11,701,996)                                            13,715,574          11,667,658
Securities available-for-sale, at fair value                                         3,938,640           3,245,015
Loans and real estate (net of allowance for
   loan losses of $ 169,100 and $ 198,168)                                          16,629,412          16,620,321
Federal Home Loan Bank stock, at cost                                                  153,300             153,300
Cash surrender value of life insurance                                               1,150,000              -
Accrued interest receivable                                                            336,389             228,175
Premises and equipment, net                                                          1,004,285           1,017,168
Other assets                                                                            57,561             106,431
Income taxes receivable                                                                 -                    9,859
Deferred income taxes                                                                   37,232               3,001
                                                                                   -----------         -----------

  TOTAL ASSETS                                                                     $40,422,557         $38,208,472
                                                                                   ===========         ===========
</TABLE>

<TABLE>
<CAPTION>
                                             LIABILITIES AND STOCKHOLDERS' EQUITY

<S>                                                                              <C>                 <C>        
Deposits                                                                           $34,387,247         $31,867,605
Federal Home Loan Bank advances                                                      1,000,000           1,000,000
Advances from borrowers for taxes and insurance                                        114,882             223,848
Accrued expenses and other liabilities                                                 155,922             327,473
Accrued income taxes                                                                    66,010               -     
                                                                                   -----------         -----------

  TOTAL LIABILITIES                                                                 35,724,061          33,418,926
                                                                                   -----------         -----------

Commitments and contingencies

Stockholders' equity:
   Preferred stock ($ .10 par value, 1,000,000 shares
     authorized, none outstanding)                                                     -                   -
   Common stock ($ .10 par value, 4,000,000 shares authorized;
     330,600 shares issued and 314,984 outstanding at
     March 31, 1999 and 329,435 shares outstanding at June 30, 1998)                    33,060              33,060
   Additional paid-in capital                                                        2,994,026           2,989,212
   Retained earnings, substantially restricted                                       2,261,942           2,179,378
   Unearned Employee Stock Ownership Plan shares (ESOP)                               (222,601)           (242,438)
   Unearned compensation - Restricted Stock Plan (RSP)                                (166,622)           (197,864)
   Treasury stock, at cost; 15,616 and 1,165 shares                                   (220,024)            (19,431)
   Accumulated other comprehensive income, net
     of applicable income taxes of $8,020 and $17,360                                   18,715              47,629
                                                                                   -----------         -----------

    TOTAL STOCKHOLDERS' EQUITY                                                       4,698,496           4,789,546
                                                                                   -----------         -----------

    TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                     $40,422,557         $38,208,472
                                                                                   ===========         ===========
</TABLE>

See accompanying notes to the unaudited consolidated financial statements.

                                      (3)
<PAGE>


                       WSB HOLDING COMPANY AND SUBSIDIARY
                  CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

<TABLE>
<CAPTION>
                                                                     Nine Months Ended
                                                                         March 31,
                                                                 1999                1998    
                                                              ----------          ----------
<S>                                                         <C>                 <C>       
INTEREST AND DIVIDEND INCOME
   Loans                                                      $1,028,462          $  964,643
   Investments                                                   745,877             745,303
   Other interest earning assets                                 228,836             212,240
                                                              ----------          -----------
                  TOTAL INTEREST AND DIVIDEND INCOME           2,003,175           1,922,186
                                                              ----------          ----------
INTEREST EXPENSE
   Deposits                                                    1,091,946           1,019,339
   Advances from FHLB                                             43,350              82,597
                                                              ----------          ----------
                  TOTAL INTEREST EXPENSE                       1,135,296           1,101,936
                                                              ----------          ----------
                  NET INTEREST INCOME                            867,879             820,250

PROVISION FOR LOAN LOSSES                                           -                 25,797
                                                              ----------          ----------
                  NET INTEREST INCOME AFTER
                    PROVISION FOR LOAN LOSSES                    867,879             794,453
                                                              ----------          ----------
NONINTEREST INCOME
   Service charges and other fees                                 68,359              60,596
   Net gain on sale of securities
        available-for-sale                                        51,764              14,313
   Gain on sale of foreclosed real estate                         25,555                -
   Income from real estate rental                                  4,665               3,200
                                                              ----------          ----------
                  TOTAL NONINTEREST INCOME                       150,343              78,109
                                                              ----------          ----------
NONINTEREST EXPENSE
   Compensation and benefits                                     417,755             364,060
   Occupancy and equipment expense                               124,353             102,498
   Insurance premiums                                             23,397              22,180
   Other                                                         311,923             260,833
                                                              ----------          ----------
                  TOTAL NONINTEREST EXPENSE                      877,428             749,571
                                                              ----------          ----------
                  INCOME BEFORE INCOME TAXES                     140,794             122,991

INCOME TAX EXPENSE                                                44,312              34,156
                                                              ----------          ----------
                  NET INCOME                                  $   96,482          $   88,835
                                                              ==========          ==========
EARNINGS PER COMMON SHARE - BASIC                             $      .32          $      .23
                                                              ==========          ==========
EARNINGS PER COMMON SHARE - DILUTED                           $      .32          $      .23
                                                              ==========          ==========
</TABLE>


See accompanying notes to the unaudited consolidated financial statements.

                                       (4)

<PAGE>

                       WSB HOLDING COMPANY AND SUBSIDIARY
                  CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

<TABLE>
<CAPTION>
                                                                           Three Months Ended
                                                                               March 31,
                                                                       1999              1998    
                                                                     ---------         ---------
<S>                                                                 <C>               <C>     
INTEREST AND DIVIDEND INCOME
   Loans                                                              $345,828          $324,513
   Investments                                                         245,855           247,697
   Other interest earning assets                                        63,742            60,488
                                                                     ---------         ---------
                  TOTAL INTEREST AND DIVIDEND INCOME                   655,425           632,698
                                                                     ---------         ---------
INTEREST EXPENSE
   Deposits                                                            357,657           345,679
   Advances from FHLB                                                   14,450            14,450
                                                                     ---------         ---------
                  TOTAL INTEREST EXPENSE                               372,107           360,129
                                                                     ---------         ---------
                  NET INTEREST INCOME                                  283,318           272,569

PROVISION FOR LOAN LOSSES                                                 -                9,476
                                                                     ---------         ---------
                  NET INTEREST INCOME AFTER
                    PROVISION FOR LOAN LOSSES                          283,318           263,093
                                                                     ---------         ---------
NONINTEREST INCOME
   Service charges and other fees                                       24,904            19,321
   Net gain on sale of securities available-for-sale                     4,995            14,313
   Gain on sale of foreclosed real estate                                4,890              -
   Income from real estate rental                                        1,125             1,300
                                                                     ---------         ---------
                  TOTAL NONINTEREST INCOME                              35,914            34,934
                                                                     ---------         ---------
NONINTEREST EXPENSE
   Compensation and benefits                                           137,143           125,448
   Occupancy and equipment expense                                      43,447            34,614
   Insurance premiums                                                    7,973             7,678
   Other                                                                96,357           104,271
                                                                     ---------         ---------
                  TOTAL NONINTEREST EXPENSE                            284,920           272,011
                                                                     ---------         ---------
                  INCOME BEFORE INCOME TAXES                            34,312            26,016

INCOME TAX EXPENSE                                                       9,414              (333)
                                                                     ---------         ---------
                  NET INCOME                                         $  24,898         $  26,349
                                                                     =========         =========

EARNINGS PER COMMON SHARE-BASIC                                           $.08             $ .09
                                                                          ====             =====

EARNINGS PER COMMON SHARE-DILUTED                                         $.08             $ .09
                                                                          ====             =====
</TABLE>

See accompanying notes to the unaudited consolidated financial statements.

                                       (5)

<PAGE>


                       WSB HOLDING COMPANY AND SUBSIDIARY
                CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

<TABLE>
<CAPTION>
                                                                           Nine Months Ended
                                                                                March 31,
                                                                        1999              1998     
                                                                     ----------       -----------
<S>                                                                <C>              <C>        
OPERATING ACTIVITIES

   Net income                                                        $   96,482       $    88,835
   Adjustments to reconcile net income to
       net cash provided by operating activities:
           Amortization of:
           Deferred loan origination fees                                (2,390)           (2,919)
           Premiums and discounts on loans
                and investment securities                               (40,960)          (13,468)
           Net gain on sale of securities available-for-sale            (51,764)          (14,313)
           Net gain on sale of real estate owned                        (25,555)             -
           Unearned ESOP shares                                          24,651            21,867
           Compensation expense related to RSP                           31,242             1,736
       Provision for loan losses                                           -               25,797
       Depreciation of premises and equipment                            42,929            40,082
       (Increase) decrease in:
           Accrued interest receivable                                 (108,214)           86,859
           Other assets                                                  48,870            36,086
           Deferred income taxes                                         (4,987)           19,150
       Increase (decrease) in:
           Accrued expenses and other liabilities                        20,197            18,809
           Accrued income taxes                                          75,869            15,006
                                                                     ----------       -----------
NET CASH PROVIDED BY OPERATING ACTIVITIES                               106,370           323,527
                                                                     ----------       -----------
INVESTING ACTIVITIES

   Purchases of securities held-to-maturity                         (17,201,142)       (8,700,000)
   Proceeds from maturities of and principal
       repayments on securities held-to-maturity                     15,132,376        10,658,749
   Proceeds from sale of securities available-for-sale                  843,912           173,000
   Purchases of securities available-for-sale                        (2,958,024)       (1,123,254)
   Proceeds from maturities of and principal
       repayments on securities available-for-sale                      325,903           332,642
   Net loan originations and principal repayments on loans             (305,358)       (1,501,215)
   Proceeds from sale of real estate owned                              324,212              -
   Purchases of premises and equipment                                  (30,046)          (11,166)
                                                                     ----------       -----------
NET CASH USED BY INVESTING ACTIVITIES                                (3,868,167)         (171,244)
                                                                     ----------       -----------
</TABLE>



See accompanying notes to the unaudited consolidated financial statements.

                                       (6)

<PAGE>

                       WSB HOLDING COMPANY AND SUBSIDIARY

                CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

<TABLE>
<CAPTION>
                                                                       Nine Months Ended
                                                                            March 31,
                                                                      1999           1998    
                                                                  ------------   ------------
<S>                                                              <C>            <C>      
FINANCING ACTIVITIES
   Net increase in deposits                                         2,519,642      2,322,529
   Net (decrease) in FHLB advances                                       --       (2,000,000)
   Proceeds from issuance of common stock                                --        3,041,520
   Payment of conversion costs                                           --         (291,622)
   Purchase of treasury stock                                        (200,593)          --
   Dividends paid                                                     (13,918)          --
   Net decrease in advances from
       borrowers for taxes and insurance                             (108,966)      (108,267)
   Contribution to Restricted Stock Plan (RSP) for the
       purchase of treasury stock                                    (191,748)          --   
                                                                  -----------    -----------

NET CASH PROVIDED BY FINANCING ACTIVITIES                           2,004,417      2,964,160
                                                                  -----------    -----------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS               (1,757,380)     3,116,443

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                    5,157,544      2,804,804
                                                                  -----------    -----------

CASH AND CASH EQUIVALENTS AT END OF PERIOD                        $ 3,400,164    $ 5,921,247
                                                                  ===========    ===========

SUPPLEMENTAL DISCLOSURES Cash paid during the period for:
   Interest on deposits, advances, and other borrowings           $ 1,027,082    $ 1,117,744
   Income taxes                                                         2,400         25,000

Transfer from loans to real estate acquired through foreclosure   $      --      $     2,500

</TABLE>


See accompanying notes to the unaudited consolidated financial statements.

                                       (7)

<PAGE>

                       WSB HOLDING COMPANY AND SUBSIDIARY
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

NOTE A - BASIS OF PREPARATION

The accompanying  unaudited  consolidated  financial statements were prepared in
accordance with  instructions for Form 10-QSB and therefore,  do not include all
disclosures  necessary for a complete  presentation of the consolidated  balance
sheets,   consolidated   statements  of  income,   consolidated   statements  of
stockholders'  equity,  and consolidated  statements of cash flows in conformity
with generally accepted accounting  principles.  However,  all adjustments which
are, in the opinion of management,  necessary for the fair  presentation  of the
interim financial  statements have been included.  All such adjustments are of a
normal recurring  nature.  The statements of income for the nine month and three
month periods ended March 31, 1999 is not necessarily  indicative of the results
which may be expected for the entire year or any other interim period.

These consolidated  financial  statements should be read in conjunction with the
audited consolidated  financial statements and notes thereto for the Company for
the year ended  June 30,  1998 which are  included  in the Form 10KSB  (file no.
0-22997).

As of July 1, 1998,  the  Company  adopted  Statement  of  Financial  Accounting
Standards No. 130, "Reporting  Comprehensive Income." Total comprehensive income
for the nine  month  periods  ended  March  31,  1999 and 1998 was  $67,568  and
$161,850,  respectively.  Total comprehensive income for the three month periods
ended March 31, 1999 and 1998 was $3,914 and $70,874, respectively.

NOTE B - EARNINGS PER SHARE

The  following  data shows the amounts used in computing  earnings per share and
the  effect on income  and the  weighted  average  number of shares of  dilutive
potential common stock in accordance with SFAS 128.

<TABLE>
<CAPTION>

                                                                        Nine Months Ended
                                                                            March  31,
                                                                         1999        1998    
                                                                      ---------   ---------
<S>                                                                 <C>         <C>      
Net income                                                            $  96,482   $  88,835

Less income attributable to pre-stock conversion (7/1/97 - 8/26/97)        --       (18,479)
                                                                      ---------   ---------
Income available to common
   stockholders used in basic and diluted EPS                            96,482      70,356
                                                                      =========   =========

Weighted average number of shares used in basic EPS                     302,187     305,033

Effect of dilutive securities:
   Stock options                                                           --          --   
                                                                      ---------   ---------

Weighted number of shares and
   dilutive potential common stock used in diluted EPS                  302,187     305,033
                                                                      =========   =========
</TABLE>

                                       (8)

<PAGE>

                       WSB HOLDING COMPANY AND SUBSIDIARY
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

NOTE C - EMPLOYEE STOCK OWNERSHIP PLAN (ESOP)

At March 31, 1999, the ESOP had 4,181  allocated  shares and 22,267  unallocated
shares.  For the  purpose  of  computing  earnings  per share,  all ESOP  shares
committed to be released have been considered outstanding.

NOTE D - ASSET QUALITY

At March 31, 1999 and June 30, 1998, the Company had total  nonperforming  loans
(i.e.,  loans which are contractually past due 90 days or more) of approximately
$-0- and $301,000, respectively.

NOTE E - SUPPLEMENTAL RETIREMENT PLAN

On March 23,  1999,  the Company  established  a  nonqualified  indexed  defined
contribution  supplemental  retirement plan (SRP) for its current  directors and
key employees.  The purpose of the SRP is to attract and retain key employees by
providing  additional  retirement  benefits to supplement  the other  retirement
benefits  provided by the Company.  The present value of estimated  supplemental
retirement benefits is charged to operations.  Since the SRP's effective date is
April 1, 1999, no expense related to the SRP was recorded for March 1999.

In  conjunction  with the SRP, the Company  purchased  insurance on the lives of
covered  directors and key employees.  The policies  accumulate  asset values to
meet the future  liabilities  of the SRP.  The  premium  for such  coverage  was
$1,150,000 and is shown in the consolidated balance sheet. Increases in the cash
surrender value will be recorded as other noninterest income in the consolidated
statement of income.


                                       (9)

<PAGE>

         MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                              RESULTS OF OPERATIONS

General

The following discussion and analysis is intended to assist in understanding the
financial condition and the results of operations of the Company.  References to
"We"  and  "Our"  include  WSB  Holding  Company  and/or   Workingmens  Bank  as
appropriate.

Comparison of Financial Condition at March 31, 1999 and June 30, 1998.

Total  consolidated  assets  increased by approximately  $2,214,000,  or 5.8% to
$40.4  million  at March 31,  1999 from $ 38.2  million  at June 30,  1998.  The
increase in total assets occurred in our investment portfolio by increasing $2.7
million  which was funded by an increase in our  deposits  of $2.5  million.  In
March 1999, we used  $1,150,000 of interest  bearing cash to purchase  insurance
for the  supplemental  retirement plan which is shown as cash surrender value of
life insurance on the consolidated balance sheet at March 31, 1999. See Footnote
E to financial statements.

Comparison of Results of Operations for the Nine Months Ended March 31, 1999 and
1998.

Net Income.  Net income  increased  $7,700 to $96,500 for the nine months  ended
March 31, 1999 from $88,800 for the nine months ended March 31, 1998. The change
was primarily the result of a $48,000 increase in net interest income, a $26,000
reduction in our provision for loan losses,  and a $63,000 increase in net gains
on sales of  investments  and foreclosed  real estate,  offset by an increase of
$54,000 in compensation  expense,  a $22,000 increase in occupancy and equipment
expense and $26,000 in additional expenditures of being a publicly held company.

Net Interest Income.  Net interest income increased  $48,000 or 5.9% to $868,000
for the nine months ended March 31, 1999 from $820,000 for the nine months ended
March 31, 1998. The  improvement in net interest  income  primarily  reflects an
increase  in  average  interest-earning  assets  over  average  interest-bearing
liabilities  for the Company of $1.3 million for the nine months ended March 31,
1999 as compared to 1998.  The interest rate spread  decreased to 2.68% for nine
months ended March 31, 1999 as compared to 2.92% for the nine months ended March
31, 1998,  primarily  due to an increase in our cost of funds and a reduction in
our yield of our investment portfolio.

Provision for Loan Losses. At March 31, 1999, we had no non-performing loans. No
provision  for loan losses was  necessary  due to adequate loan loss reserves at
March 31, 1999.

Historically,  we have  emphasized  our loss  experience  over other  factors in
establishing  the  provision  for loan losses.  We review the allowance for loan
losses in relation to (I) our past loan loss experience, (ii) known and inherent
risks in our portfolio,  (iii) adverse situations that may affect the borrower's
ability to repay, (iv) the estimated value of any underlying collateral, and (v)
current economic conditions. Because of the increased coverage of the allowances
for loan losses to total  loans,  management  believes  the  allowance  for loan
losses is a level that is  considered  to be adequate  to provide for  estimated
losses;  however,  there can be no assurance that further  additions will not be
made to the allowance and that such losses will not exceed the estimated amount.

Noninterest  Income.  Our  noninterest  income  increased  by  $72,000 or 92% to
$150,000  for the nine months  ended  March 31,  1999 from  $78,000 for the nine
months ended March 31, 1998.  This increase was  attributable to our decision to
sell securities  available-for-sale which provided us with a gain of $52,000 and
our sale of various  foreclosed  real estate  properties  which  resulted in a $
26,000 gain. Such increases are not indicative of future periods.

                                      (10)

<PAGE>

         MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                              RESULTS OF OPERATIONS

Noninterest  Expense. Our non-interest expense increased by $127,000 or 16.9% to
$877,000  for the nine months  ended March 31, 1999 from  $750,000  for the nine
months ended March 31, 1998.  The  increase was  attributable  to an increase in
salaries,  general benefits and payroll taxes of $20,000 and increased  expenses
with respect to the ESOP and RSP of $34,000.  Legal,  accounting  and other fees
increased  $26,000 due to  activities  relating to being a public  company.  The
remainder of the increase in non-interest expenses was associated with increased
loan expenses, advertising and upgrades associated with the Bank's technology.

Comparison  of Results of  Operations  for the Three Months Ended March 31, 1999
and 1998.

Net Income.  Net income  decreased $1,000 to $ 25,000 for the three months ended
March 31, 1999 from  $26,000 for the three  months  ended  March 31,  1998.  The
change was  primarily  the result of  increases  in net  interest  income  after
provision for loan losses, offset by an increase in noninterest expenses.

Net Interest Income.  Net interest income increased  $11,000 or 9.5% to $283,000
for the three  months  ended March 31, 1999 from $ 272,000 for the three  months
ended March 31, 1998.  The  improvement in net interest  income  primarily was a
result of resolving several loans in fiscal 1999 which were on nonaccrual status
during the three months ended March 31, 1998.

Noninterest  Income.  Our  noninterest  income  remained  constant for the three
months ended March 31, 1999 as compared to March 31, 1998.

Noninterest  Expense.  Our non-interest  expense increased by $13,000 or 4.8% to
$285,000 for the three  months ended March 31, 1999 from  $272,000 for the three
months ended March 31, 1998.  The  increase was  attributable  to an increase in
expenses with respect to the ESOP and RSP of $8,000.

                                      (11)

<PAGE>

         MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                              RESULTS OF OPERATIONS

Year 2000 Compliance

In July 1998, the Company  adopted a Year 2000 compliance plan and established a
Year 2000 compliance committee. The objectives of the plan and the committee are
to prepare the Company for the Year 2000.  The plan  encompasses  the  following
phases: awareness, assessment, renovation, validation and implementation.  These
phases  will  enable the  Company to  identify  risks,  develop an action  plan,
perform adequate testing and complete  certification that its processing systems
will be Year 2000 ready.  Execution of the plan is  currently  on schedule.  The
Company is currently in the  implementation  stage,  where systems are certified
for final readiness.  Prioritization of the most critical  applications has been
addressed,  along with contract and service  agreements.  The primary  operating
software  for the  Company is provided  and  maintained  by an external  service
bureau.  The Company has maintained  ongoing  contact with the service bureau to
ensure that testing and monitoring of the system is progressing.  In March 1999,
the Company completed its final testing with the external service bureau and the
results  of the  testing  showed  that  there  were no  problems  in  submitting
information  on  transactions  from the Company to the external  service  bureau
using January 2000 dates for all transactions tested.

The Company has  contacted all other  material  vendors and suppliers as well as
all material customers and  non-information  technology supplies regarding their
year 2000 state of readiness.  Each of these third parties has delivered written
assurance to the Company that they expect to be Year 2000 compliant prior to the
Year 2000.  The  implementation  phase is to certify  that systems are Year 2000
ready,   along  with  assurances  that  any  new  systems  are  compliant  on  a
going-forward  basis.  The  implementation  phase is scheduled for completion by
June 30, 1999.

Costs have been and will be incurred due to enhancements  made to  non-compliant
teller software and fees incurred from our external service bureau.  The Company
does not  anticipate  that the  related  overall  costs will be  material in any
single year. In total,  the Company  estimates that its cost for compliance will
amount to  approximately  $ 15,000 over the two year period from  1998-1999,  of
which approximately $ 13,000 was incurred as of March 31, 1999. No assurance can
be given that the Year 2000  compliance  plan will be completed  successfully by
the year 2000, in which event the Company could incur significant  costs. If the
external  service  bureau is unable to resolve a potential  problem in time, the
Company would likely experience significant data processing delays,  mistakes or
failures.  These delays,  mistakes or failures could have a significant  adverse
impact on the financial  statements of the Company.  However,  the Company has a
contingency  plan  whereby  daily  transactions  normally  processed by external
service bureau would be processed by the Company and stored  electronically  for
future processing by the external service bureau.

Successful  and  timely  completion  of  the  Year  2000  project  is  based  on
management's  best estimates  derived from various  assumptions of future events
which are  inherently  uncertain,  including  the  progress  and  results of the
Company's external service bureau, testing plans, and all vendors, suppliers and
customer readiness.

                                      (12)

<PAGE>

         MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                              RESULTS OF OPERATIONS

Liquidity and Capital Resources

The Company's primary sources of funds are new deposits, proceeds from principal
and interest  payments of loans, and repayments on  mortgage-backed  securities.
While maturities and scheduled amortization of loans are a predictable source of
funds,  deposit flows and mortgage prepayments are greatly influenced by general
interest  rates,  economic  conditions and  competition.  The Company  maintains
liquidity levels adequate to fund loan  commitments,  investment  opportunities,
deposit withdrawals and other financial commitments. At March 31, 1999, the Bank
had obligations to fund outstanding loan commitments of approximately  $312,000,
for which adequate resources were available to fund these loans.

At March  31,  1999,  management  had no  knowledge  of any  trends,  events  or
uncertainties  that will have or are reasonably  likely to have material effects
on the  liquidity,  capital  resources or operations of the Company.  Further at
March 31, 1999,  management was not aware of any current  recommendations by the
regulatory authorities which, if implemented, would have such an effect.


                                      (13)

<PAGE>


Part II. OTHER INFORMATION

Item 1.  Legal Proceedings

         From time to time, the Company and its  subsidiaries  may be a party to
         various legal proceedings  incident to its or their business.  At March
         31, 1999,  there were no legal  proceedings to which the Company or any
         subsidiary  was a  party,  or to which  of any of  their  property  was
         subject,  which were  expected  by  management  to result in a material
         loss.

Item 2.  Changes in Securities and Use of Proceeds

                  None

Item 3.  Defaults Upon Senior Securities

                  None


Item 4.  Submission of Matters to a Vote of Security Holders

                  None

Item 5.  Other Information

                  None

Item 6.  Exhibits and Reports on Form 8-K

         (a)
             (3)(I)  Restated Articles of Incorporation of WSB Holding Company*
             (3)(ii) Bylaws of WSB Holding Company**
             (4)     Specimen Stock Certificate of WSB Holding Company**
             (10)    Employment  Agreement between  Workingmens Bank  and Robert
                     Neudorfer***
             (10.1)  1998 Stock Option Plan****
             (10.2)  Workingmens Bank Restricted Stock Plan and Trust
                     Agreement****
             (27)    Financial Data Schedule (electronic filing only)

         (b)         Reports on Form 8-K

                           None


- ------------------------------------
*    Incorporated  by  reference  to the  registration  statement  on  Form  8-A
     (0-22997).
**   Incorporated  by  reference  to the  registration  statement  on Form  SB-2
     (333-29389).
***  Incorporated  by  reference  to  the  Form  10QSB  for  December  31,  1997
     (0-22997).
**** Incorporated by reference to the Definitive  Proxy Statement filed February
     6, 1998 (0-22997).

                                      (14)

<PAGE>

                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.

                               WSB Holding Company



Date:  May 7, 1999                 By /s/Robert D. Neudorfer
                                         ------------------------------
                                         Robert D. Neudorfer, President
                                         (Principal Financial Officer)



Date:  May 7, 1999                 By /s/Ronald W. Moreschi
                                         ------------------------------
                                         Ronald W. Moreschi
                                         Vice President and Treasurer
                                         (Principal Accounting Officer)




                                      (15)


<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
QUARTERLY REPORT ON FORM 10-QSB AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL INFORMATION.
</LEGEND>

<MULTIPLIER>                                   1
       
<S>                                            <C>
<PERIOD-TYPE>                                  9-MOS
<FISCAL-YEAR-END>                              JUN-30-1999
<PERIOD-END>                                   MAR-31-1999
<CASH>                                             406,669
<INT-BEARING-DEPOSITS>                           2,993,495
<FED-FUNDS-SOLD>                                         0
<TRADING-ASSETS>                                         0
<INVESTMENTS-HELD-FOR-SALE>                      3,938,640
<INVESTMENTS-CARRYING>                          13,715,574
<INVESTMENTS-MARKET>                            17,550,493
<LOANS>                                         16,798,512
<ALLOWANCE>                                        169,100
<TOTAL-ASSETS>                                  40,422,557
<DEPOSITS>                                      34,387,247
<SHORT-TERM>                                             0
<LIABILITIES-OTHER>                                336,814
<LONG-TERM>                                      1,000,000
                                    0
                                              0
<COMMON>                                            33,060
<OTHER-SE>                                       2,604,803
<TOTAL-LIABILITIES-AND-EQUITY>                  40,422,557
<INTEREST-LOAN>                                  1,028,462
<INTEREST-INVEST>                                  745,877
<INTEREST-OTHER>                                   228,836
<INTEREST-TOTAL>                                 2,003,175
<INTEREST-DEPOSIT>                               1,091,946
<INTEREST-EXPENSE>                               1,135,296
<INTEREST-INCOME-NET>                              867,879
<LOAN-LOSSES>                                            0
<SECURITIES-GAINS>                                   4,665
<EXPENSE-OTHER>                                    877,428
<INCOME-PRETAX>                                    140,794
<INCOME-PRE-EXTRAORDINARY>                         140,794
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                        96,482
<EPS-PRIMARY>                                          .32
<EPS-DILUTED>                                          .32
<YIELD-ACTUAL>                                        3.08
<LOANS-NON>                                              0
<LOANS-PAST>                                             0
<LOANS-TROUBLED>                                         0
<LOANS-PROBLEM>                                          0
<ALLOWANCE-OPEN>                                   171,737
<CHARGE-OFFS>                                        2,637
<RECOVERIES>                                             0
<ALLOWANCE-CLOSE>                                  169,100
<ALLOWANCE-DOMESTIC>                               169,100
<ALLOWANCE-FOREIGN>                                      0
<ALLOWANCE-UNALLOCATED>                                  0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission