BOYAR VALUE FUND INC
N-30D, 1998-09-04
Previous: WELLS FAMILY OF REAL ESTATE FUNDS, N-30D, 1998-09-04
Next: NATIONWIDE VLI SEPARATE ACCOUNT 4, N-30D, 1998-09-04




                             Boyar Value Fund, Inc.
                             ----------------------


                               Semi-Annual Report
                                 June 30, 1998

                                  (Unaudited)


                                  FUND MANAGER
                                  ------------
                    LADENBURG THALMANN FUND MANAGEMENT INC.
                               590 Madison Avenue
                               New York, NY 10022

      INVESTMENT ADVISER                                 ADMINISTRATOR
      ------------------                                 -------------
 BOYAR ASSET MANAGEMENT, INC.                   COUNTRYWIDE FUND SERVICES, INC.
     35 East 21st Street                               312 Walnut Street
      New York, NY 10010                                 P.O. Box 5354
        1.212.995.8300                             Cincinnati, OH 45201-5354
                                                        1.800.266.5566

<PAGE>


                                     BOYAR
                                   VALUE FUND
                                   ----------

                                 August 20, 1998


Dear Shareholder:

o    Naturally,  everyone connected with the Boyar Value Fund is extraordinarily
     excited about its official launch on May 5, 1998.

o    Since this is my initial  letter to Boyar Value Fund  shareholders,  let me
     explain very briefly what I view as our mission.

o    The  Boyar  Value  Fund  strives  to  be  a   risk-averse,   tax-efficient,
     value-oriented  domestic  common stock  portfolio  consisting  primarily of
     various  equities of public  companies  which we feel the stock  market has
     unduly discounted.  Our goal is, through extensive fundamental research, to
     ferret out intrinsically  undervalued U.S.  corporations and purchase their
     shares at low prices  relative to what we perceive as their inherent worth.
     We believe  that this can lead to the  potential  for  significant  capital
     appreciation, as well as create a "margin of safety" for our investments.

o    The  intrinsic  value of a  corporation,  as we define it, is the estimated
     current worth that would accrue to the  stockholders  of a company,  either
     through liquidation of corporate assets upon termination of operations,  or
     through  the  sale or  merger  of the  entire  enterprise  as a  continuing
     business. In our opinion and experience, over an investment time horizon of
     three  to  five  years,  these  undervalued   corporations  often  will  be
     re-evaluated  upward by the stock  market or the assets of the company will
     be acquired by a third party.

o    At the same time,  this long-term "buy and hold" strategy allows capital to
     compound  without the  return-eroding  effects of  commissions  and capital
     gains taxes.  Such an orientation  may sound stodgy,  but we firmly believe
     this  approach is as important to  investment  success as picking the right
     stocks at the right price and at the right time.

A WORD OF CAUTION:
- ------------------

o    The stock market,  as measured by the leading  indexes,  has advanced quite
     smartly  during the past three  years,  returning  to  investors an average
     compound rate of return exceeding 20% per annum.

o    Investors  have come to expect these  unsustainably  high returns,  but the
     fact remains it will be virtually  impossible  to replicate  these  results
     during the next five years.  After all,  during the prior  65-year  period,
     equities gained on average only approximately 12% per year.

o    As investor  extraordinaire  Warren Buffett recently wrote, and we concur -
     "There  are  times  you can  temporarily  pay too  much  for  even the best
     businesses.  The overpayment risk surfaces periodically in the stock market
     and it may  often  take  an  extended  period  for  the  value  of  even an
     outstanding company to catch up with the price one has paid."

- --------------------------------------------------------------------------------
SHAREHOLDER SERVICES o P.O. BOX 5354 o CINCINNATI, OH 45201-5354 o 800.266.5566

<PAGE>

o    In his recently  released book,  STOCKS FOR THE LONG RUN, Jeremy Siegel,  a
     Wharton School Professor at the University of Pennsylvania, concludes that,
     even if you buy  stocks  at  seemingly  ridiculous  highs but hold them for
     extended  lengths  of  time,  you  still  will  compound  at  more  than  a
     satisfactory  rate. In fact,  Professor Siegel  calculates that an investor
     who bought the Nifty Fifty at their seemingly  ridiculous highs in December
     1972,  and held them for 25 years,  did roughly as well as those who simply
     bought the S&P 500.  This  certainly  supports  the stock market adage that
     it's time in the market, not market timing, that counts.

o    So when the inevitable  market  correction  occurs,  don't panic. Use these
     declines to add to existing  positions or to purchase the common  shares of
     businesses that were previously priced too high.

o    A number of stock  market  pundits  have  been  predicting  a steep  market
     sell-off  for years - had you heeded their advice and exited the market you
     would certainly be significantly poorer today.

o    Finally,  there is absolutely no way to predict the future direction of the
     market,  but in this century there have been 50 declines of 10% or more, or
     one every two years.  Of the 50 declines  15 have been 25% or more.  That's
     one sharp drop every six years.


THE LONGER-TERM OUTLOOK FOR U.S. EQUITIES IS EXTREMELY POSITIVE
- ---------------------------------------------------------------

o    Although the Boyar Value Fund normally  ignores the future direction of the
     stock market and chooses the companies it purchases equity stakes in solely
     on the basis of the  discount  from  intrinsic  value  that the  company is
     selling for in the  marketplace  - there are a number of factors that could
     positively impact the U.S. stock market for the foreseeable future: (a) The
     flow of money into equity mutual funds should  continue to be a cushion for
     the stock market.  The  demographics  for such a trend to endure look quite
     formidable.   An  aging  population  such  as  the  one  we  are  currently
     experiencing  in the  United  States  implies  less  consumption  and  more
     savings.  This trend should  continue  unabated  through at least the first
     decade of the next millenium.  (b) We are also experiencing a technological
     revolution,  similar  in scope to the  industrial  revolution  with all the
     attendant  benefits.  (c)  Globalization  means new markets  will open with
     increasingly   more  affluent   consumers  -  a  potential  boom  for  U.S.
     businesses.  (d) Demand for common stocks  because of mutual fund activity,
     cash mergers and acquisitions and stock buybacks has significantly exceeded
     the supply (public offerings and secondary issues) for the past few years -
     with no let up in sight.

In concluding,  I want to paraphrase the closing of a letter that Warren Buffett
wrote to his partners many years ago: "I cannot promise results to partners, but
I can and do promise this:  (a) our  investments  will be chosen on the basis of
value,  not  popularity;  (b) our patterns of operations  will attempt to reduce
permanent capital loss (not short-term quotational loss) to a minimum."

If you have any questions do not hesitate to call (212)-995-8300.

                                   Very truly yours,

                                   /s/ Mark A. Boyar

                                   Mark A. Boyar
                                   Chief Investment Officer

<PAGE>

                             BOYAR VALUE FUND, INC.

                       STATEMENT OF ASSETS AND LIABILITIES

                                  June 30, 1998
                                   (Unaudited)

ASSETS
   Investment securities:
      At acquisition cost                                             $1,052,156
                                                                      ==========
      At market value (Note 1)                                        $1,063,954
   Receivable for capital shares sold                                    100,000
   Dividends receivable                                                    2,409
   Organization expenses, net (Note 1)                                    85,939
   Other assets                                                           15,844
                                                                      ----------
      TOTAL ASSETS                                                     1,268,146
                                                                      ----------
LIABILITIES
   Payable for securities purchased                                       29,397
   Payable to affiliates (Note 3)                                         49,517
   Other accrued expenses                                                    750
                                                                      ----------
      TOTAL LIABILITIES                                                   79,664
                                                                      ----------

NET ASSETS                                                            $1,188,482
                                                                      ==========
NET ASSETS CONSIST OF:
Paid-in capital                                                       $1,174,964
Undistributed net investment income                                        1,720
Net unrealized appreciation on investments                                11,798
                                                                      ----------
NET ASSETS                                                            $1,188,482
                                                                      ==========
Shares of beneficial interest outstanding
   (1,000,000,000 shares
   authorized, $0.001 par value)                                         119,320
                                                                      ==========
Net asset value, offering price,
   and redemption price per share (Note 1)                            $     9.96
                                                                      ==========

See accompanying notes to financial statements.

<PAGE>

                             BOYAR VALUE FUND, INC.

                             STATEMENT OF OPERATIONS

                     For the Period Ended June 30, 1998 (a)
                                   (Unaudited)


INVESTMENT INCOME
   Dividends                                                           $  3,518
                                                                       --------
EXPENSES
   Registration fees                                                      4,077
   Accounting services fees (Note 3)                                      4,000
   Amortization of organization expenses (Note 1)                         2,963
   Postage and supplies                                                   2,900
   Transfer agent fees (Note 3)                                           2,400
   Insurance expense                                                      2,200
   Administrative services fees (Note 3)                                  2,000
   Custodian fees                                                         1,490
   Investment advisory fees (Note 3)                                        514
   Management fees (Note 3)                                                 514
   Distribution expenses (Note 3)                                           257
   Printing and filing of shareholder reports                               250
                                                                       --------
      TOTAL EXPENSES                                                     23,565
   Fees waived and expenses reimbursed by
      the Manager and the Adviser (Note 3)                              (21,767)
                                                                       --------
      NET EXPENSES                                                        1,798
                                                                       --------

NET INVESTMENT INCOME                                                     1,720
                                                                       --------
REALIZED AND UNREALIZED GAINS ON INVESTMENTS
   Net realized gains from security transactions                             --
   Net increase in unrealized appreciation on investments                11,798
                                                                       --------

NET REALIZED AND UNREALIZED GAINS ON INVESTMENTS                         11,798
                                                                       --------

NET INCREASE IN NET ASSETS FROM OPERATIONS                             $ 13,518
                                                                       ========

(a)  Represents  the period from the  commencement  of operations  (May 5, 1998)
     through June 30, 1998.

See accompanying notes to financial statements.

<PAGE>

                             BOYAR VALUE FUND, INC.

                       STATEMENT OF CHANGES IN NET ASSETS

                     For the Period Ended June 30, 1998 (a)
                                   (Unaudited)


FROM OPERATIONS:
   Net investment income                                              $    1,720
   Net realized gains from security transactions                              --
   Net increase in unrealized appreciation on investments                 11,798
                                                                      ----------
Net increase in net assets from operations                                13,518
                                                                      ----------

FROM CAPITAL SHARE TRANSACTIONS:
   Proceeds from shares sold                                           1,074,964
                                                                      ----------

TOTAL INCREASE IN NET ASSETS                                           1,088,482

NET ASSETS:
   Beginning of period (Note 1)                                          100,000
                                                                      ----------
   End of period                                                      $1,188,482
                                                                      ==========

UNDISTRIBUTED NET INVESTMENT INCOME                                   $    1,720
                                                                      ==========
CAPITAL SHARE ACTIVITY:
   Shares sold                                                           109,320
   Shares outstanding, beginning of period (Note 1)                       10,000
                                                                      ----------
   Shares outstanding, end of period                                     119,320
                                                                      ==========

(a)  Represents  the period from the  commencement  of operations  (May 5, 1998)
     through June 30, 1998.

See accompanying notes to financial statements.

<PAGE>

                             BOYAR VALUE FUND, INC.

                              FINANCIAL HIGHLIGHTS

                     Per Share Data for a Share Outstanding
                  Throughout the Period Ended June 30, 1998 (a)
                                   (Unaudited)


Net asset value at beginning of period                            $     10.00
                                                                  -----------
Income from investment operations:                            
   Net investment income                                                 0.01
   Net realized and unrealized losses on investments                    (0.05)
                                                                  -----------
Total from investment operations                                        (0.04)
                                                                  -----------
                                                              
Net asset value at end of period                                  $      9.96
                                                                  ===========
                                                              
Total return                                                           (0.40%)
                                                                  ===========
                                                              
Net assets at end of period                                       $ 1,188,482
                                                                  ===========
                                                              
Ratio of net expenses to average net assets (b)                         1.75%(c)
                                                              
Ratio of net investment income to average net assets                    1.62%(c)
                                                              
Portfolio turnover rate                                                    0%
                                                            

(a)  Represents  the period from the  commencement  of operations  (May 5, 1998)
     through June 30, 1998.

(b)  Absent fees waived and expenses  reimbursed by the Manager and the Adviser,
     the ratio of expenses to average net assets would have been  22.94%(c)  for
     the period ended June 30, 1998.

(c)  Annualized.

See accompanying notes to financial statements.

<PAGE>

                             BOYAR VALUE FUND, INC.

                            PORTFOLIO OF INVESTMENTS

                                  June 30, 1998
                                   (Unaudited)

                                                                       Market
    Shares                                                             Value
    ------                                                             -----
             COMMON STOCKS - 44.2%
             CONSUMER, CYCLICAL - 27.1%
        300     Dow Jones & Company, Inc.                           $    16,725
      5,100     Loehmann's, Inc. (a)                                     24,544
      1,700     Midas, Inc.                                              34,212
      2,600     Mirage Resorts, Inc. (a)                                 55,413
        800     Playboy Enterprises, Inc. - Class B (a)                  14,200
      1,100     Reader's Digest Association, Inc. (The) - Class A        29,837
      5,600     Spiegel, Inc. (a)                                        40,250
        800     Time Warner Inc.                                         68,350
      1,600     Toys "R" Us, Inc. (a)                                    37,700
                                                                    -----------
                                                                        321,231
                                                                    -----------
             CONSUMER, NON-CYCLICAL - 11.5%
      2,600     Cross (A.T.) Co. - Class A                               38,675
      1,100     Seagram Company Ltd. (The)                               45,031
        900     Tupperware Corp.                                         25,313
      1,200     Whitman Corp.                                            27,525
                                                                    -----------
                                                                        136,544
                                                                    -----------
             FINANCIAL SERVICES - 1.4%
        500     CoVest Bankshares, Inc.                                   9,063
        100     Lehman Brothers Holdings Inc.                             7,756
                                                                    -----------
                                                                         16,819
                                                                    -----------
             TECHNOLOGY - 3.1%
        100     Cognizant Corp.                                           6,300
        600     Motorola, Inc.                                           31,537
                                                                    -----------
                                                                         37,837
                                                                    -----------
             TELECOMMUNICATIONS - 1.1%
        400     360 Communications Co. (a)                               12,800
                                                                    -----------

             TOTAL COMMON STOCKS (COST $513,433)                    $   525,231
                                                                    -----------

             MONEY MARKET FUND - 45.3%
538,723         Star Treasury Fund (Cost $538,723)                  $   538,723
                                                                    -----------

             TOTAL INVESTMENT SECURITIES - 89.5% (COST $1,052,156)  $ 1,063,954

             OTHER ASSETS IN EXCESS OF LIABILITIES - 10.5%              124,528
                                                                    -----------

             NET ASSETS - 100.0%                                    $ 1,188,482
                                                                    ===========

(a)  Non-income producing security.

     See accompanying notes to financial statements.

<PAGE>

                             BOYAR VALUE FUND, INC.

                          NOTES TO FINANCIAL STATEMENTS

                                  June 30, 1998
                                   (Unaudited)


1.   SIGNIFICANT ACCOUNTING POLICIES

Boyar Value  Fund,  Inc.  (the  Fund),  is  registered  as a no-load,  open-end,
diversified  management  investment  company under the Investment Company Act of
1940 (the 1940 Act), and was incorporated on February 28, 1997 under the laws of
the State of Maryland.  The Fund was  capitalized on November 19, 1997, when the
initial 10,000 shares of the Fund were purchased at $10.00 per share. Except for
the  initial  purchase  of  shares,  the  Fund  had no  operations  prior to the
commencement of operations on May 5, 1998.

The Fund seeks to provide long-term capital  appreciation  through investment in
equity  securities  which  are  believed  by  the  Adviser  to be  intrinsically
undervalued.

The following is a summary of the Fund's significant accounting policies:

Securities  valuation -- The Fund's  portfolio  securities  are valued as of the
close  of  business  of the  regular  session  of the New  York  Stock  Exchange
(currently   4:00   p.m.,   Eastern   time).   Securities   which   are   traded
over-the-counter  are valued at the last  reported  sales price,  if  available,
otherwise, at the last quoted bid price.

Share valuation -- The net asset value per share of the Fund is calculated daily
by  dividing  the total value of the Fund's  assets,  less  liabilities,  by the
number of shares outstanding.  The offering price and redemption price per share
of the Fund is equal to the net asset value per share.

Investment  income and  distributions  to  shareholders  --  Interest  income is
accrued  as  earned.  Dividend  income  is  recorded  on the  ex-dividend  date.
Dividends  arising  from net  investment  income,  if any, are declared and paid
annually.  Net realized  short-term  capital  gains,  if any, may be distributed
throughout  the year and net  realized  long-term  capital  gains,  if any,  are
distributed  at  least  once  each  year.  Income  dividends  and  capital  gain
distributions are determined in accordance with income tax regulations.

Organization  expenses -- Expenses of organization have been capitalized and are
being amortized on a straight-line basis over five years.

Security  transactions -- Security transactions are accounted for on trade date.
Securities sold are valued on a specific identification basis.

Estimates  --  The  preparation  of  financial  statements  in  conformity  with
generally accepted  accounting  principles requires management to make estimates
and  assumptions  that affect the reported  amounts of assets and liabilities at
the date of the  financial  statements  and the  reported  amounts of income and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.

Federal  income  tax -- It is the  Fund's  policy  to  comply  with the  special
provisions  of the Internal  Revenue  Code  applicable  to regulated  investment
companies.  As provided therein, in any fiscal year in which a Fund so qualifies
and  distributes  at least 90% of its taxable net income,  the Fund (but not the
shareholders) will be relieved of federal income tax on the income  distributed.
Accordingly, no provision for income taxes has been made.

<PAGE>

                             BOYAR VALUE FUND, INC.

                          NOTES TO FINANCIAL STATEMENTS

                                  June 30, 1998
                                   (Unaudited)


In  order  to  avoid  imposition  of the  excise  tax  applicable  to  regulated
investment companies, it is also the Fund's intention to declare as dividends in
each calendar year at least 98% of its net investment  income (earned during the
calendar  year) and 98% of its net realized  capital  gains  (earned  during the
twelve months ended October 31) plus undistributed amounts from prior years.

Based upon the federal income tax cost of portfolio investments of $1,052,156 as
of  June  30,  1998,  the  Fund  had net  unrealized  appreciation  of  $11,798,
consisting  of $25,556 of gross  unrealized  appreciation  and  $13,758 of gross
unrealized depreciation.

2.   INVESTMENT TRANSACTIONS

Purchases,  other than  short-term  investments,  amounted to  $513,434  for the
period  ended June 30, 1998.  There were no sales or  maturities  of  investment
securities, other than short-term investments, during the period.

3.   TRANSACTIONS WITH AFFILIATES

The business and affairs of the Fund are  supervised  under the direction of the
Board of Directors which is responsible for the overall  management of the Fund.
Ladenburg  Thalmann  Fund  Management  Inc.  (the  Manager) is  responsible  for
managing the daily business operations of the Fund. Boyar Asset Management, Inc.
(the Adviser)  provides  continuous  advisory services to the Fund and Ladenburg
Thalmann & Co. Inc.  (LTCI) acts as distributor  of the Fund's shares.  The Fund
has employed  Countrywide Fund Services,  Inc. (CFS) to provide  administration,
accounting and transfer agent  services.  Certain  Directors and officers of the
Fund are also officers of the Manager, the Adviser, LTCI or CFS.

MANAGEMENT AGREEMENT AND INVESTMENT ADVISORY AGREEMENT
Pursuant  to a  Management  Agreement  with the  Fund,  the  Manager,  under the
supervision of the Board of Directors, oversees the daily operations of the Fund
and  supervises the  performance of  administrative  and  professional  services
provided by others,  including the Adviser. As compensation for its services and
the  related  expenses  borne by the  Manager,  the Fund pays the Manager a fee,
computed and accrued daily and paid  monthly,  at an annual rate of 0.50% of its
average daily net assets.

Pursuant to an Investment  Advisory Agreement with the Manager and the Fund, the
Adviser agrees to furnish continuous  investment  advisory services to the Fund.
For these  services,  the Fund pays the  Adviser a fee,  which is  computed  and
accrued daily and paid monthly,  at an annual rate of 0.50% of its average daily
net assets.

<PAGE>

                             BOYAR VALUE FUND, INC.

                          NOTES TO FINANCIAL STATEMENTS

                                  June 30, 1998
                                   (Unaudited)


The  Manager  currently  intends to waive its  management  fees and the  Adviser
currently intends to waive its investment  advisory fees to the extent necessary
to limit the total operating  expenses of the Fund to 1.75% of average daily net
assets. In accordance with the above limitation,  the Manager voluntarily waived
its  management  fees of $514  and  reimbursed  the Fund  for  $20,482  of other
operating  expenses,  and the Adviser voluntarily waived its investment advisory
fees of $514 for the period ended June 30, 1998.

Certain  organization  expenses  of the Fund were paid  directly  by the Manager
prior to the  Fund's  initial  public  offering.  As of June 30,  1998,  $49,517
remains due to the Manager for reimbursement of such expenses.

ADMINISTRATION AGREEMENT
Under the terms of the  Administration  Agreement  between the Fund and CFS, CFS
supplies   non-investment   related  statistical  and  research  data,  internal
regulatory compliance services and executive and administrative services for the
Fund. CFS supervises the preparation of tax returns,  reports to shareholders of
the Fund, reports to and filings with the Securities and Exchange Commission and
state  securities  commissions,  and  materials  for  meetings  of the  Board of
Trustees.  For these  services,  CFS receives a monthly fee at an annual rate of
0.15% of the Fund's  average daily net assets up to $50 million;  0.125% of such
assets from $50 million to $100  million;  and 0.10% of such assets in excess of
$100 million, subject to a monthly minimum fee of $1,000.

TRANSFER AGENT AGREEMENT
Under the terms of the Transfer Agent, Dividend Disbursing,  Shareholder Service
and Plan Agency Agreement between the Fund and CFS, CFS maintains the records of
each shareholder's  account,  answers  shareholders'  inquiries concerning their
accounts,  processes  purchases and  redemptions of the Fund's  shares,  acts as
dividend  and  distribution  disbursing  agent and  performs  other  shareholder
service functions.  For these services,  CFS receives a monthly fee at an annual
rate of $18 per shareholder account, subject to a monthly minimum fee of $1,200.
In addition, the Fund pays out-of-pocket expenses including, but not limited to,
postage and supplies.

ACCOUNTING SERVICES AGREEMENT
Under the terms of the Accounting  Services  Agreement between the Fund and CFS,
CFS  calculates  the daily net asset value per share and maintains the financial
books and records of the Fund. For these  services,  CFS receives a monthly fee,
based on current net assets, of $2,000 from the Fund. In addition, the Fund pays
certain  out-of-pocket  expenses incurred by CFS in obtaining  valuations of the
Fund's portfolio securities.

SHAREHOLDER SERVICING AND DISTRIBUTION PLAN
The Fund has adopted a Shareholder  Servicing and  Distribution  Plan (the Plan)
pursuant  to Rule 12b-1  under the 1940 Act.  The Plan  provides  that a monthly
service fee is  calculated by the Fund at an annual rate of 0.25% of its average
daily net assets and is paid to LTCI, as  distributor,  to provide  compensation
for ongoing services and/or maintenance of the Fund's shareholder accounts,  not
otherwise required to be provided by the Adviser or CFS.


<TABLE> <S> <C>

<ARTICLE>                     6
<CIK>                         0001041003
<NAME>                        BOYAR VALUE FUND, INC.               
       
<S>                             <C>
<PERIOD-TYPE>                   2-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             MAY-05-1998
<PERIOD-END>                               JUN-30-1998
<INVESTMENTS-AT-COST>                        1,052,156
<INVESTMENTS-AT-VALUE>                       1,063,954
<RECEIVABLES>                                  102,409
<ASSETS-OTHER>                                 101,783
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               1,268,146
<PAYABLE-FOR-SECURITIES>                        29,397
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       50,267
<TOTAL-LIABILITIES>                             79,664
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                     1,174,964
<SHARES-COMMON-STOCK>                          119,320 
<SHARES-COMMON-PRIOR>                           10,000
<ACCUMULATED-NII-CURRENT>                        1,720
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        11,798
<NET-ASSETS>                                 1,188,482
<DIVIDEND-INCOME>                                3,518
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   1,798
<NET-INVESTMENT-INCOME>                          1,720
<REALIZED-GAINS-CURRENT>                             0
<APPREC-INCREASE-CURRENT>                       11,798
<NET-CHANGE-FROM-OPS>                           13,518
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        109,320
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       1,088,482
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                            1,028
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 23,308
<AVERAGE-NET-ASSETS>                           678,728
<PER-SHARE-NAV-BEGIN>                            10.00
<PER-SHARE-NII>                                    .01
<PER-SHARE-GAIN-APPREC>                           (.05)
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               9.96
<EXPENSE-RATIO>                                   1.75
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission