TRICON GLOBAL RESTAURANTS INC
10-Q, 2000-05-02
EATING PLACES
Previous: MEDIABAY INC, SC 13D, 2000-05-02
Next: NATIONWIDE VLI SEPARATE ACCOUNT 4, 497J, 2000-05-02



================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549



                                    FORM 10-Q

(Mark One)
[|X|] QUARTERLY  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES
      EXCHANGE ACT OF 1934 for the quarterly period ended March 18, 2000

                                       OR

[  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

        For the transition period from ____________ to _________________



                         Commission file number 1-13163

                         TRICON GLOBAL RESTAURANTS, INC.
             (Exact name of registrant as specified in its charter)

North Carolina                                                 13-3951308
- --------------                                                 ----------
(State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                              Identification No.)


                 1441 Gardiner Lane, Louisville, Kentucky 40213
               (Address of principal executive offices) (Zip Code)


       Registrant's telephone number, including area code: (502) 874-8300



     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.   Yes X    No


     The number of shares  outstanding  of the  Registrant's  Common Stock as of
April 25, 2000 was 147,439,694 shares.


================================================================================


<PAGE>


                         TRICON GLOBAL RESTAURANTS, INC.

                                      INDEX


                                                                        Page No.
                                                                        --------
Part I.  Financial Information

         Condensed Consolidated Statement of Income - 12 weeks ended
           March 18, 2000 and March 20, 1999                                3

         Condensed Consolidated Statement of Cash Flows - 12 weeks ended
          March 18, 2000 and March 20, 1999                                 4

         Condensed Consolidated Balance Sheet - March 18, 2000 and
          December 25, 1999                                                 5

         Notes to Condensed Consolidated Financial Statements               6

         Management's Discussion and Analysis of Financial Condition
          and Results of Operations                                        17

         Independent Accountants' Review Report                            32

Part II. Other Information and Signatures                                  33





                                       2
<PAGE>

PART I - FINANCIAL INFORMATION

CONDENSED CONSOLIDATED STATEMENT OF INCOME
TRICON GLOBAL RESTAURANTS, INC. AND SUBSIDIARIES
(in millions, except per share data - unaudited)

                                                    12 Weeks Ended
                                               -------------------------
                                                3/18/00        3/20/99
                                               ----------     ----------

Revenues
Company sales                                  $   1,425      $   1,662
Franchise and license fees                           172            151
                                               ----------     ----------
                                                   1,597          1,813
                                               ----------     ----------
Costs and Expenses, net
Company restaurants
  Food and paper                                     441            528
  Payroll and employee benefits                      410            463
  Occupancy and other operating expenses             373            412
                                               ----------     ----------
                                                   1,224          1,403
General and administrative expenses                  181            213
Other (income) expense                                (7)            (5)
Facility actions net gain                            (47)           (34)
Unusual items                                          4              -
                                               ----------     ----------
Total costs and expenses, net                      1,355          1,577
                                               ----------     ----------

Operating Profit                                     242            236

Interest expense, net                                 41             52
                                               ----------     ----------

Income Before Income Taxes                           201            184

Income Tax Provision                                  81             78
                                               ----------     ----------

Net Income                                     $     120      $     106
                                               ==========     ==========

Basic Earnings Per Common Share                $    0.81      $    0.69
                                               ==========     ==========

Diluted Earnings Per Common Share              $    0.80      $    0.66
                                               ==========     ==========




     See accompanying Notes to Condensed Consolidated Financial Statements.

                                       3

<PAGE>

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
TRICON GLOBAL RESTAURANTS, INC. AND SUBSIDIARIES
(in millions - unaudited)
                                                            12 Weeks Ended
                                                       -------------------------
                                                         3/18/00       3/20/99
                                                       ----------    -----------
Cash Flows - Operating Activities
Net Income                                             $   120       $    106
Adjustments to reconcile net income to net
 cash (used in) provided by operating activities:
    Depreciation and amortization                           82             95
    Facility actions net gain                              (47)           (34)
    Other liabilities and deferred credits                 (36)            13
    Deferred income taxes                                  (14)           (21)
    Other non-cash charges and credits, net                 18             33
Changes in operating  working  capital,  excluding
 effects of acquisitions and dispositions:
    Accounts and notes receivable                         (194)           (24)
    Inventories                                            (75)             5
    Prepaid expenses and other current assets              (16)           (14)
    Accounts payable and other current liabilities          77           (213)
    Income taxes payable                                    67             78
                                                       ----------    -----------
    Net change in operating working capital               (141)          (168)
                                                       ----------    -----------
Net Cash (Used In) Provided by Operating Activities        (18)            24
                                                       ----------    -----------
Cash Flows - Investing Activities
Capital spending                                           (68)           (66)
Refranchising of restaurants                                83            121
Acquisition of restaurants                                   -             (6)
Sales of property, plant and equipment                       6              3
AmeriServe debtor-in-possession revolving credit
 facility                                                  (31)             -
Short-term investments                                     (75)           (16)
Other, net                                                 (15)             6
                                                       ----------    -----------
Net Cash (Used In) Provided by Investing Activities       (100)            42
                                                       ----------    -----------
Cash Flows - Financing Activities
Revolving Credit Facility activity, by original
 maturity
  Three months or less, net                                200            (80)
Proceeds from long-term debt                                 1              1
Payments of long-term debt                                 (36)           (13)
Short-term borrowings-three months or less, net             90              9
Repurchase shares of common stock                         (138)             -
Other, net                                                  14              6
                                                       ----------    -----------
Net Cash Provided by (Used In) Financing Activities        131            (77)
                                                       ----------    -----------
Net Increase (Decrease) in Cash and Cash Equivalents        13            (11)
Cash and Cash Equivalents - Beginning of Period             89            121
                                                       ----------    -----------
Cash and Cash Equivalents - End of Period              $   102       $    110
                                                       ==========    ===========
- --------------------------------------------------------------------------------
Supplemental Cash Flow Information
   Interest paid                                       $    32       $     47
   Income taxes paid                                        23             22
Significant Non-Cash Investing and Financing
 Activities:
  Issuance of promissory note to acquire temporary
   control of an unconsolidated affiliate              $    25       $      -


    See accompanying Notes to Condensed Consolidated Financial Statements.

                                       4

<PAGE>

CONDENSED CONSOLIDATED BALANCE SHEET
TRICON GLOBAL RESTAURANTS, INC. AND SUBSIDIARIES
 (in millions)


                                                   3/18/00        12/25/99
                                                 ------------   ------------
                                                  (unaudited)
ASSETS
Current Assets
Cash and cash equivalents                        $     102      $      89
Short-term investments, at cost                        122             48
Accounts and notes receivable, less allowance:
 $15 in 2000 and $13 in 1999                           386            161
Inventories                                            137             61
Prepaid expenses and other current assets               83             68
Deferred income taxes                                   59             59
                                                 ------------   ------------
         Total Current Assets                          889            486

Property, Plant and Equipment, net                   2,528          2,531
Intangible Assets, net                                 495            527
Investments in Unconsolidated Affiliates               192            170
Other Assets                                           268            247
                                                 ------------   ------------
         Total Assets                            $   4,372      $   3,961
                                                 ============   ============
LIABILITIES AND SHAREHOLDERS' DEFICIT
Current Liabilities
Accounts payable and other current liabilities   $   1,127      $   1,085
Income taxes payable                                   163             96
Short-term borrowings                                  205            117
                                                 ------------   ------------
         Total Current Liabilities                   1,495          1,298

Long-term Debt                                       2,583          2,391
Other Liabilities and Deferred Credits                 815            825
Deferred Income Taxes                                    7              7
                                                 ------------   ------------
         Total Liabilities                           4,900          4,521
                                                 ------------   ------------
Shareholders' Deficit
Preferred stock, no par value, 250 shares
 authorized; no shares issued                            -              -
Common stock, no par value, 750 shares
 authorized; 148 and 151 shares issued in 2000
 and 1999, respectively                              1,176          1,264
Accumulated deficit                                 (1,570)        (1,691)
Accumulated other comprehensive income                (134)          (133)
                                                 ------------   ------------
         Total Shareholders' Deficit                  (528)          (560)
                                                 ------------   ------------
          Total Liabilities and Shareholders'
           Deficit                               $   4,372      $   3,961
                                                 ============   ============


    See accompanying Notes to Condensed Consolidated Financial Statements.

                                        5

<PAGE>


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular amounts in millions, except per share data)
(Unaudited)

1.   Financial Statement Presentation

     We  have  prepared  our  accompanying   unaudited  Condensed   Consolidated
     Financial Statements ("Financial  Statements") in accordance with the rules
     and  regulations  of the  Securities  and Exchange  Commission  for interim
     financial information. Accordingly, they do not include all the information
     and footnotes  required by generally  accepted  accounting  principles  for
     complete financial statements.  Therefore, we suggest that the accompanying
     Financial Statements be read in conjunction with the Consolidated Financial
     Statements and notes thereto included in our annual report on Form 10-K for
     the fiscal year ended  December  25, 1999  ("1999  Form  10-K").  Except as
     disclosed  herein,  there has been no  material  change in the  information
     disclosed in the notes to our Consolidated Financial Statements included in
     the 1999 Form 10-K.

     Our Financial  Statements include TRICON Global  Restaurants,  Inc. and its
     wholly  owned  subsidiaries  (collectively  referred  to as "TRICON" or the
     "Company").  The Financial  Statements include our worldwide  operations of
     KFC, Pizza Hut and Taco Bell.  References to TRICON  throughout these notes
     to Financial  Statements are made using the first person  notations of "we"
     or "us."

     Our  preparation of the Financial  Statements in conformity  with generally
     accepted   accounting   principles   requires  us  to  make  estimates  and
     assumptions  that affect our reported amounts of assets and liabilities and
     disclosures  of  contingent  assets  and  liabilities  at the  date  of the
     Financial  Statements  and our  reported  amounts of revenues  and expenses
     during  the  reporting  period.   Actual  results  could  differ  from  our
     estimates.

     In our opinion, the accompanying unaudited Financial Statements include all
     adjustments   considered   necessary  to  present  fairly,   when  read  in
     conjunction with our 1999 Form 10-K, our financial position as of March 18,
     2000,  and the  results of our  operations  and cash flows for the 12 weeks
     ended March 18, 2000 and March 20,  1999.  Our  results of  operations  for
     these interim periods are not  necessarily  indicative of the results to be
     expected for the full year.

2.   Earnings Per Common Share ("EPS")

                                                             12 Weeks Ended
                                                         -----------------------
                                                          3/18/00      3/20/99
                                                         ---------    ----------
     Net income                                          $    120     $    106
                                                         =========    ==========

     Basic EPS:
     ----------
     Weighted-average common shares outstanding               149          153
                                                         =========    ==========
     Basic EPS                                           $   0.81     $   0.69
                                                         =========    ==========

     Diluted EPS:
     ------------
     Weighted-average common shares outstanding               149          153
     Shares assumed issued on exercise of dilutive
      share equivalents                                        18           26
     Shares assumed purchased with proceeds of dilutive
      share equivalents                                       (16)         (18)
                                                         ---------    ----------
     Shares applicable to diluted earnings                    151          161
                                                         =========    ==========
     Diluted EPS                                         $   0.80     $   0.66
                                                         =========    ==========

                                       6
<PAGE>

     Unexercised  employee  stock options to purchase 9.8 million  shares of our
     Common  Stock for the 12 weeks ended March 18,  2000,  were not included in
     the  computation of diluted EPS because their exercise  prices were greater
     than the average market price of our Common Stock during the quarter.

3.   Items Affecting Comparability of Net Income

     Impact of 1999 Accounting Changes
     ---------------------------------

     As more fully  described in our 1999 Form 10-K,  we adopted in 1999 several
     accounting and human resource policy changes (collectively, the "accounting
     changes"). These changes impacted our operating results as follows:

                                                           12 Weeks
                                                            Ended
                                                           3/20/99
                                                         -----------
     Restaurant margin                                   $     6
     General and administrative expenses                       4
                                                         -----------
       Operating Profit                                  $    10
                                                         ===========

     United States                                       $     9
     International                                            (1)
     Unallocated                                               2
                                                         -----------
       Total                                             $    10
                                                         ===========
     After-tax                                           $     6
                                                         ===========
     Per diluted share                                   $  0.04
                                                         ===========

     Facility Actions Net Gain
     --------------------------

     Facility actions net gain consists of three components:

     o    Gains  and  losses  on sales of our  restaurants  to new and  existing
          franchisees,
     o    Costs of closing our underperforming stores and
     o    Impairment  charges  for  restaurants  we intend to close  beyond  the
          quarter in which the closure decision is made.

                                                             12 Weeks Ended
                                                        ------------------------
                                                          3/18/00       3/20/99
                                                        ----------    ----------
         Refranchising net gains(a)                     $   47        $   37
         Store closure net credits (costs)                   1            (1)
         Impairment charges for stores to be closed         (1)           (2)
                                                        ----------    ----------
         Facility actions net gain                      $   47        $   34
                                                        ==========    ==========

         United States                                  $   43        $   33
         International                                       4             1
                                                        ----------    ----------
                                                        $   47        $   34
                                                        ==========    ==========

     (a)  Includes  initial  franchise fees of $5 million and $7 million for the
          12 weeks ended March 18, 2000 and March 20, 1999, respectively.

                                       7
<PAGE>

     The following table summarizes  Company sales and restaurant margin for the
     first  quarter  related to stores  held for  disposal  at March 18, 2000 or
     disposed  of during 2000 and 1999.  Restaurant  margin  represents  company
     sales less the cost of food and paper,  payroll and  employee  benefits and
     occupancy and other operating expenses.

                                                            12 Weeks Ended
                                                        ----------------------
                                                        3/18/00       3/20/99
                                                        --------     ---------
        Stores held for disposal at March 18, 2000
         or disposed of during 2000:
          Sales                                         $   24       $   47
          Restaurant Margin                                  2            6

        Stores disposed of during all of 1999:
          Sales                                         $    -       $  256
          Restaurant Margin                                  -           28

     The loss of restaurant margin from the disposal of these stores was largely
     mitigated in income  before income taxes by the  increased  franchise  fees
     from stores refranchised,  lower field general and administrative  expenses
     and reduced  interest costs primarily  resulting from the reduction of debt
     by the  after-tax  cash  proceeds from our  refranchising  activities.  The
     restaurant  margin  reported above included the benefit from the suspension
     of  depreciation  and  amortization  on  assets  held  for  disposal  of an
     insignificant  amount  in the  first  quarter  of 2000 and $3  million  ($2
     million in the U.S. and $1 million in  International)  in the first quarter
     of 1999.

     Unusual Items
     -------------

     Unusual items of $4 million ($2 million after-tax) for the first quarter of
     2000  primarily  included  the  following:  (1)  direct  incremental  costs
     incurred  by TRICON as a result of  AmeriServe  Food  Distribution,  Inc.'s
     ("AmeriServe")  bankruptcy filing and (2) additional costs of defending the
     wage and hour litigation. These items are more fully described in Note 8.

4.   New Accounting Pronouncement Not Yet Adopted

     In June 1998, the Financial  Accounting Standards Board (the "FASB") issued
     Statement of Financial  Accounting  Standards ("SFAS") No. 133, "Accounting
     for Derivative  Instruments and Hedging  Activities" ("SFAS 133"). SFAS 133
     establishes   accounting  and  reporting  standards  requiring  that  every
     derivative instrument (including certain derivative instruments embedded in
     other  contracts)  be recorded  in the balance  sheet as either an asset or
     liability measured at its fair value. SFAS 133 requires that changes in the
     derivative's fair value be recognized currently in earnings unless specific
     hedge accounting criteria are met. Special accounting for qualifying hedges
     allows a derivative's gains and losses to offset the related change in fair
     value on the hedged  item in the  consolidated  statement  of  income,  and
     requires  that a company must formally  document,  designate and assess the
     effectiveness of transactions that receive hedge accounting.

     In June 1999,  the FASB amended  SFAS 133 to extend the  required  adoption
     date from  fiscal  years  beginning  after  June 15,  1999 to fiscal  years
     beginning  after June 15,  2000.  The  amendment  was in response to issues
     identified by FASB constituents regarding  implementation  difficulties.  A
     company may implement  SFAS 133 as of the  beginning of any fiscal  quarter
     after  issuance,  (that is,  fiscal  quarters  beginning  June 16, 1998 and
     thereafter).  SFAS 133 cannot be applied retroactively.  When adopted, SFAS
     133  must  be  applied  to  (a)  derivative  instruments  and  (b)  certain
     derivative  instruments  embedded  in hybrid  contracts  that were  issued,
     acquired or  substantively  modified  after  December 31, 1998 (and, at the
     company's election, before January 1, 1999).

                                       8
<PAGE>

     We have  not  yet  quantified  the  effects  of  adopting  SFAS  133 on our
     financial  statements or determined the timing or method of our adoption of
     SFAS 133.  However,  the adoption of SFAS 133 could increase  volatility in
     our earnings and other comprehensive income.

5.   Debt

     Our  primary  bank  credit  agreement,  as amended  in  February  2000,  is
     comprised of a senior, unsecured Term Loan Facility and a $3 billion senior
     unsecured  Revolving  Credit  Facility  (collectively  referred  to as  the
     "Credit  Facilities") which mature on October 2, 2002. Amounts  outstanding
     under our Revolving  Credit Facility are expected to fluctuate from time to
     time, but reductions in our Term Loan Facility cannot be reborrowed. During
     the 12 weeks ended March 18, 2000, we had net  borrowings  under our Credit
     Facilities  of  over  $160  million.  The  increase  was  due  in  part  to
     incremental  borrowings of  approximately  $195 million to finance  certain
     programs associated with the AmeriServe  bankruptcy.  The increase was also
     due to our current share repurchase program,  which is more fully discussed
     in Note 9. Our  borrowing  needs were  reduced by the  payments we withheld
     related to the Pre-petition  Payables to AmeriServe  totaling $100 million.
     See Note 8 for a discussion of the  AmeriServe  bankruptcy.  We reduced our
     amount  outstanding  under the Term Loan Facility at March 18, 2000 to $742
     million  from $774 million at December  25,  1999.  Our amount  outstanding
     under the Revolving  Credit  Facility at March 18, 2000  increased to $1.15
     billion from $955 million at December 25, 1999. In addition,  we had unused
     Revolving Credit Facility  borrowings  available  aggregating $1.7 billion,
     net of  outstanding  letters of credit of $182 million.  At March 18, 2000,
     the weighted  average  interest  rate on our  variable  rate debt was 6.5%,
     which included the effects of the associated interest rate swaps.

     The  remaining  change in total debt was  primarily  due to an  increase in
     short-term International borrowings,  which were repaid early in the second
     quarter  of 2000,  and the  issuance  of a  short-term  promissory  note to
     acquire temporary control of an unconsolidated affiliate.

     On February 25, 2000,  we entered into an agreement to amend  certain terms
     of our Credit  Facilities.  This amendment gives us additional  flexibility
     with respect to  permitted  liens,  restricted  payments,  other  permitted
     investments   and   transferring   certain   assets  to   certain   foreign
     subsidiaries.   We  deferred  the  Credit  Facilities  amendment  costs  of
     approximately  $2 million.  These  costs will be  amortized  into  interest
     expense over the remaining life of the Credit Facilities.

     Interest  expense on the  short-term  borrowings and long-term debt was $45
     million and $56 million for the 12 weeks ended March 18, 2000 and March 20,
     1999, respectively.

6.   Comprehensive Income

     Our  comprehensive income was as follows:

                                                  12 Weeks Ended
                                           ----------------------------
                                             3/18/00        3/20/99
                                           -----------    -----------

         Net income                        $    120       $   106
         Currency translation adjustment         (1)            5
                                           -----------    -----------
         Total comprehensive income        $    119       $   111
                                           ===========    ===========

                                       9

<PAGE>

7.   Reportable Business Segments

                                                        Revenues
                                              ----------------------------
                                                      12 Weeks Ended
                                              ----------------------------
                                                3/18/00         3/20/99
                                              ------------    ------------
         United States                        $   1,162       $   1,366
         International                              435             447
                                              ------------    ------------
                                              $   1,597       $   1,813
                                              ============    ============

                                                     Operating Profit;
                                                   Interest Expense, Net;
                                                     And Income Before
                                                       Income Taxes
                                              ----------------------------
                                                      12 Weeks Ended
                                              ----------------------------
                                                3/18/00         3/20/99
                                              ------------    ------------
         United States                        $     156       $     184
         International                               75              55
         Unallocated and corporate expenses         (32)            (36)
         Foreign exchange net loss                    -              (1)
         Facility actions net gain                   47              34
         Unusual items                               (4)              -
                                              ------------    ------------
         Total Operating Profit                     242             236
         Interest expense, net                       41              52
                                              ------------    ------------
         Income Before Income Taxes           $     201       $     184
                                              ============    ============

                                                  Identifiable Assets
                                              ----------------------------
                                                3/18/00        12/25/99
                                              ------------    ------------
         United States                        $   2,434       $   2,478
         International                            1,495           1,367
         Corporate(a)                               443             116
                                              ------------    ------------
                                              $   4,372       $   3,961
                                              ============    ============

                                                 Long-Lived Assets(b)
                                              ----------------------------
                                                3/18/00        12/25/99
                                              ------------    ------------
         United States                        $   2,108       $   2,143
         International                              874             874
         Corporate                                   41              41
                                              ------------    ------------
                                              $   3,023       $   3,058
                                              ============    ============

(a)  In addition  to the assets  discussed  in our 1999 Form 10-K,  identifiable
     assets  also  include  the  receivables  and  inventory  arising  from  our
     Temporary Direct Purchase Program and the "debtor-in-possession"  revolving
     credit facility  associated with the AmeriServe  bankruptcy,  as more fully
     discussed in Note 8.
(b)  Includes Property, Plant and Equipment, net and, Intangible Assets, net.

                                       10
<PAGE>

8.   Commitments and Contingencies

     Impact of AmeriServe Bankruptcy
     -------------------------------

     AmeriServe  filed for  protection  under Chapter 11 of the U.S.  Bankruptcy
     Code on January  31,  2000.  AmeriServe  has  advised us that it intends to
     prepare and file with the Bankruptcy Court a plan of  reorganization in the
     future.

     TRICON,   the  purchasing   cooperative  for  the  TRICON  system  and  key
     representatives  of the TRICON  franchise  community  are  working  closely
     together  to  proactively  address  the  bankruptcy  situation  and develop
     appropriate  contingency  plans. We continue to take all actions reasonably
     necessary and prudent to ensure continued supply of restaurant products and
     equipment   ("supplies")  to  the  TRICON  system,   and  to  minimize  any
     incremental  costs or exposures related to the AmeriServe  bankruptcy.  The
     significant actions that we have taken to date are described below.

     On February 2, 2000, we and another  major  AmeriServe  customer  agreed to
     provide  a $150  million  interim  debtor-in-possession  ("DIP")  revolving
     credit facility (the "DIP Facility") to AmeriServe.  We initially committed
     to provide up to $100 million  under this DIP  Facility.  However,  we have
     reached an agreement  in principle to assign $30 million of our  commitment
     to a third  party,  which will  reduce our total  commitment  under the DIP
     Facility to $70  million.  AmeriServe  has advised us that it is seeking to
     arrange alternative DIP financing to replace the DIP Facility. At March 18,
     2000, we had advanced $31 million to AmeriServe under the DIP Facility.

     In addition to our  participation in the DIP Facility,  to help ensure that
     our supply chain  continues to remain open,  we have begun to purchase (and
     take title to) supplies  directly from  suppliers  (the  "Temporary  Direct
     Purchase Program") for use in our restaurants, as well as for resale to our
     franchisees   and  licensees  who   previously   purchased   supplies  from
     AmeriServe.  AmeriServe has agreed, for the same fee in effect prior to the
     bankruptcy  filing,  to continue to be  responsible  for  distributing  the
     supplies to us and our participating franchisee and licensee restaurants as
     well as providing ordering,  inventory, billing and collection services for
     us. To date, this  arrangement  has been effective in ensuring  supplies to
     our  restaurants,  and we  have  not  experienced  any  significant  supply
     interruption.

     During  the first  quarter,  we  purchased  approximately  $290  million in
     supplies of which $210  million was used in Company  operations  or sold to
     our  franchisees  and  licensees.  We also accrued or paid  AmeriServe  $38
     million in distribution fees. These distribution activities,  due primarily
     to prompt pay discounts from suppliers,  were essentially break-even in the
     quarter after  considering  incremental  interest incurred on our increased
     borrowings  under our  Revolving  Credit  Facility to finance our Temporary
     Direct Purchase Program.  Under SFAS No. 45,  "Accounting for Franchise Fee
     Revenue," the results of these  distribution  activities  are reported on a
     net basis. Based on the non-recurring nature of this bankruptcy, we believe
     these  results are properly  reported as an Unusual  Item in our  Condensed
     Consolidated Statement of Income.

     At March 18, 2000,  our  investment in  receivables  from  franchisees  and
     licensees  from  sales of  supplies  under the  Temporary  Direct  Purchase
     Program was $194 million and our supplies inventory was $78 million.  These
     assets are  subject to the  Replacement  Lien  discussed  in the  following
     paragraph.  Our payables to suppliers were $185 million.  These amounts are
     included in the  respective  lines of our  Condensed  Consolidated  Balance
     Sheet.

                                       11

<PAGE>

     On the bankruptcy date,  AmeriServe's  pre-bankruptcy  secured lenders (the
     "Secured Lenders") had a lien on certain collateral  (consisting  primarily
     of inventory  and  receivables)  owned by  AmeriServe  as of that date (the
     "Pre-Petition  Collateral").  The Secured  Lenders have agreed to allow the
     Pre-Petition  Collateral  to be used in the normal  course of  business  by
     AmeriServe  following  the  bankruptcy  date.  In exchange,  we and another
     AmeriServe  customer have agreed with the agent for the Secured  Lenders to
     grant a lien in favor of these  lenders on inventory  that we and the other
     customer  purchase  and the  receivables  resulting  from  the sale of this
     inventory  under our respective  Temporary  Direct  Purchase  Programs (the
     "Replacement  Lien").  The purpose of this  Replacement  Lien is to provide
     substitute collateral to the Secured Lenders to the extent the Pre-Petition
     Collateral  has been used in the normal  course of business  by  AmeriServe
     since the  bankruptcy  date.  This is  intended  to ensure  that the assets
     securing  AmeriServe's  pre-bankruptcy  credit facility are not eroded from
     the date of the bankruptcy filing.

     We are currently  engaged in  contingency  planning and believe that we can
     arrange with an alternative  distributor or  distributors to meet the needs
     of the  TRICON  restaurant  system  if  AmeriServe  is no  longer  able  to
     adequately  service  our  restaurants  or if  otherwise  permitted  by  the
     Bankruptcy Court.

     As in most  bankruptcies  involving a primary supplier or distributor,  the
     AmeriServe  bankruptcy poses certain risks and uncertainties to us, as well
     as to our  franchisees  that rely on AmeriServe  to distribute  supplies to
     their  restaurants.  The more significant of these risks and  uncertainties
     are described below. Significant adverse developments in any of these risks
     or  uncertainties  could have a material  adverse  impact on our results of
     operations, financial condition or cash flow.

     We expect to incur costs in connection  with our Temporary  Direct Purchase
     Program,  including  the cost of  additional  debt  incurred to finance the
     inventory  purchases and to carry the  receivables  arising from  inventory
     sales to our  franchisees  and  licensees.  While we believe that  adequate
     inventory  control and collections  systems are in place, we may also incur
     costs   related  to  the   possibility   of  inventory   obsolescence   and
     uncollectible  receivables from our franchisees and licensees. We expect to
     mitigate,  if not fully offset,  these costs through  discounts  granted by
     suppliers for prompt  payments.  We also expect to incur other  incremental
     costs as a result of the  AmeriServe  bankruptcy,  primarily  consisting of
     professional fees. During the first quarter,  we incurred  approximately $2
     million of these types of costs which are reported as an Unusual Item.

     We intend to continue to work with AmeriServe and our suppliers to meet our
     supply needs while  AmeriServe  seeks to reorganize  through the bankruptcy
     process - whether in the form of a restructured  company or though the sale
     of  the  business  to  one  or  more  acceptable  distributors.  Due to the
     uncertainties  surrounding AmeriServe's  reorganization,  we cannot predict
     the ultimate  impact,  if any, on our  business.  There can be no assurance
     that  the  DIP  Facility  will be  sufficient  to  meet  AmeriServe's  cash
     requirements.  Moreover, we believe it reasonably possible that we will not
     be able to fully recover the amount advanced under the DIP Facility.  There
     can be no  assurance  that  AmeriServe  will  be  successful  in  arranging
     replacement  DIP  financing  on  satisfactory  terms,  or  that a  plan  of
     reorganization   for  AmeriServe  will  ultimately  be  confirmed,   or  if
     confirmed,  what the  plan  will  provide.  Additionally,  there  can be no
     assurance  that  AmeriServe  will be  able  to  maintain  our  supply  line
     indefinitely  without  additional  financing or at our current  contractual
     rates.  Finally, we are exposed to the risk that a portion of our inventory
     or receivables  subject to the Replacement  Lien under the Temporary Direct
     Purchase Program may be required to satisfy AmeriServe's obligations at the
     bankruptcy  date  under  its  pre-petition  credit  facility.   Based  upon
     currently available  information,  we are unable to determine the amount of
     the potential loss exposure related to the Replacement Lien.


                                       12
<PAGE>

     We currently have a multi-year contract with AmeriServe which is subject to
     the Bankruptcy  Court  procedures  during the  reorganization  process.  As
     stated  above,   we  believe  that  we  can  arrange  with  an  alternative
     distributor  or  distributors  to meet the needs of the  TRICON  restaurant
     system  if  AmeriServe  is  no  longer  able  to  adequately   service  our
     restaurants or if otherwise  permitted by the Bankruptcy  Court.  We could,
     however,  experience  some  short-term  delays due to the time  required to
     qualify  and  contract   with,   and  transition  the  business  to,  other
     distributors. There can be no assurance that the cost of these alternatives
     would be at the same rates we currently pay AmeriServe.

     We believe that we may have a set-off or  recoupment  claim against some or
     all of the amounts we owe  AmeriServe  for supplies we  purchased  prior to
     AmeriServe's  bankruptcy filing ("Pre-petition  Payables") that would allow
     us to recover  certain  costs and  damages  that we have  incurred  (or may
     incur) as a result of  AmeriServe's  failure  to  perform  its  contractual
     obligations  to our  restaurants  both  prior to and after  the  bankruptcy
     filing.  While we intend to assert  this claim,  there can be no  assurance
     that we will be  successful in its  prosecution  or that we will be able to
     settle  this claim on a basis  favorable  to the  Company.  To protect  our
     rights,  and on the advice of outside counsel,  we have withheld payment of
     approximately  $100  million  of  Pre-petition  Payables.  This  action has
     reduced the borrowings we otherwise would have required under our Revolving
     Credit Facility.

     Without  regard  to  the  final  outcome  of  the   AmeriServe   bankruptcy
     proceedings,  it is our  intention to take  whatever  steps are  reasonably
     required to ensure continued supply of restaurant products and equipment to
     the TRICON system. To the extent we incur any ongoing incremental operating
     costs as a result of the AmeriServe  bankruptcy or actions related thereto,
     we intend to mitigate  those costs to the maximum extent  possible  through
     other reasonable management actions.

     Casualty Loss Programs and Estimates
     ------------------------------------

     As  more  fully   described  in  our  1999  Form  10-K,  we  are  currently
     self-insured  for a portion of our current and prior years'  ultimate  loss
     projections  related  to  workers'  compensation,   general  liability  and
     automobile   liability   insurance   programs   (collectively,    "casualty
     loss(es)").  To mitigate  the cost of our  exposures  for certain  casualty
     losses,  we make annual  decisions to either retain the risks of loss up to
     certain per occurrence or maximum loss limits negotiated with our insurance
     carriers or to fully insure those risks.

     For 2000, we have decided to bundle our risks for casualty losses, property
     losses and various other  insurable  risks into one risk pool with a single
     maximum loss limit. Since all of these risks have been pooled and there are
     no per occurrence limits for individual  claims, it is possible that we may
     experience  increased  volatility  in  property  and  casualty  losses on a
     quarter to quarter  basis.  This would  occur if a  significant  individual
     large loss is incurred  either  early in a program  year or when the latest
     actuarial  projection of losses for a program year is  significantly  below
     our aggregate loss  retention.  A large loss is defined as a loss in excess
     of $2 million which was our predominate per occurrence  casualty loss limit
     under our previous insurance program.

     We  determine  our retained  liabilities  for  casualty  losses,  including
     reported  claims  and those  claims  that have  been  incurred  but not yet
     reported, based on information provided by our independent actuary. We have
     our actuary  perform  valuations  two times a year. In the first and fourth
     quarters  of 1999,  we  received  a  valuation  from the  actuary  based on
     information  through  December  31, 1998 and June 30,  1999,  respectively.
     Based  on  these  valuations,  we  recorded  favorable  adjustments  to our
     casualty  loss  reserves of $30  million in 1999 ($21  million in the first
     quarter and $9 million in the fourth quarter)  primarily as a result of our
     independent   actuary's  changes  in  its  estimate  of  losses.  The  1999
     adjustments  resulted  primarily  from improved loss trends  related to our
     1998 casualty losses across all three of our U.S. operating  companies.  We
     believe  the  favorable  adjustments  were a direct

                                       13
<PAGE>

     result of our recent  investments in safety and security programs to better
     manage  risk at the store  level.  Beginning  in 2000,  valuations  will be
     received  and  required  adjustments  will be made in the second and fourth
     quarters of each year. As a result,  we will have a timing  difference from
     recognizing  the  adjustment in the first  quarter 1999 and second  quarter
     2000.

     We will continue to make adjustments  both based on our actuary's  periodic
     valuations  as  well as  whenever  there  are  significant  changes  in the
     expected  costs of settling large claims not  contemplated  by the actuary.
     Due to the inherent volatility of our actuarially-determined  casualty loss
     estimates,  it is reasonably  possible that we will  experience  changes in
     estimated  losses  which  could be  material to our growth in net income in
     2000. We believe that,  since we record our reserves for casualty losses at
     a 75% confidence  level,  we have mitigated the negative  impact of adverse
     development and/or volatility.

     Change of Control Agreements
     ----------------------------

     In July  1998,  we entered  into  severance  agreements  with  certain  key
     executives  which  would  be  triggered  by a  termination,  under  certain
     conditions,  of the executive following a change in control of the Company,
     as defined in the agreements. Once triggered, the affected executives would
     receive  twice the amount of their  annual  base  salary  and their  annual
     incentive in a lump sum,  outplacement  services and a tax gross-up for any
     excise taxes. The agreements  expire December 31, 2000. Since the timing of
     any payments under these agreements cannot be anticipated,  the amounts are
     not estimable.  However, these payments, if required, could be substantial.
     In connection  with the  execution of these  agreements,  the  Compensation
     Committee  of our  Board  of  Directors  has  authorized  amendment  of the
     deferred  and  incentive  compensation  plans  and,  following  a change in
     control,  an  establishment  of rabbi  trusts which will be used to provide
     payouts under these deferred compensation plans.

     Wage and Hour Litigation
     ------------------------

     We are subject to various  claims and  contingencies  related to  lawsuits,
     taxes,  environmental and other matters arising out of the normal course of
     business.  Like some other large retail employers,  Pizza Hut and Taco Bell
     recently  have been faced in a few states  with  allegations  of  purported
     class-wide wage and hour violations.

     On May 11, 1998, a purported  class action lawsuit against Pizza Hut, Inc.,
     and one of its franchisees,  PacPizza,  LLC,  entitled  Aguardo,  et al. v.
     Pizza Hut, Inc., et al. ("Aguardo"), was filed in the Superior Court of the
     State of California of the County of San  Francisco.  The lawsuit was filed
     by three  former  Pizza  Hut  restaurant  general  managers  purporting  to
     represent  approximately  1,300  current and former  California  restaurant
     general managers of Pizza Hut and PacPizza.  The lawsuit alleges violations
     of state wage and hour laws  involving  unpaid  overtime wages and vacation
     pay and seeks an  unspecified  amount in damages.  On January 12, 2000, the
     Court  certified  a  class  of  approximately   1,300  current  and  former
     restaurant general managers. This lawsuit is in the early discovery phase.

     On  October  2, 1996,  a class  action  lawsuit  against  Taco Bell  Corp.,
     entitled  Mynaf,  et al.  v. Taco Bell  Corp.  ("Mynaf"),  was filed in the
     Superior Court of the State of California of the County of Santa Clara. The
     lawsuit was filed by two former restaurant  general managers and two former
     assistant  restaurant general managers  purporting to represent all current
     and former Taco Bell restaurant  general managers and assistant  restaurant
     general  managers  in  California.   The  lawsuit  alleges   violations  of
     California  wage  and  hour  laws  involving  unpaid  overtime  wages.  The
     complaint also includes an unfair business  practices claim. The four named
     plaintiffs claim individual  damages ranging from $10,000 to $100,000 each.
     On September 17, 1998, the court certified a class of  approximately  3,000
     current and former  assistant  restaurant  general  managers and restaurant
     general  managers.  Taco Bell  petitioned the appellate court to review the
     trial court's  certification order. The petition was denied on

                                       14
<PAGE>

     December  31,  1998.  Taco Bell then filed a petition  for review  with the
     California Supreme Court, and the petition was subsequently  denied.  Class
     notices  were mailed on August 31, 1999 to over 3,400  class  members.  The
     original  trial date of July 10,  2000 has been  continued  to January  15,
     2001.

     On August  29,  1997,  a class  action  lawsuit  against  Taco Bell  Corp.,
     entitled  Bravo,  et al.  v. Taco Bell  Corp.  ("Bravo"),  was filed in the
     Circuit  Court of the  State of  Oregon of the  County  of  Multnomah.  The
     lawsuit  was filed by two former  Taco Bell shift  managers  purporting  to
     represent   approximately   17,000  current  and  former  hourly  employees
     statewide.  The  lawsuit  alleges  violations  of state wage and hour laws,
     principally  involving unpaid wages including  overtime,  and rest and meal
     period violations, and seeks an unspecified amount in damages. Under Oregon
     class action procedures, Taco Bell was allowed an opportunity to "cure" the
     unpaid  wage and hour  allegations  by  opening  a  claims  process  to all
     putative class members prior to  certification  of the class.  In this cure
     process,  Taco Bell has currently paid out less than $1 million. On January
     26,  1999,  the Court  certified a class of all  current  and former  shift
     managers and crew members who claim one or more of the alleged  violations.
     The lawsuit is in the discovery and pre-trial  motions  phase. A trial date
     of November 2, 1999 was set. However, on November 1, 1999, the Court issued
     a proposed order  postponing the trial and  establishing a pre-trial claims
     process.  The final  order  regarding  the claims  process  was  entered on
     January 14, 2000. Taco Bell moved for  certification of an immediate appeal
     of  the   Court-ordered   claims  process  and  requested  a  stay  of  the
     proceedings. This motion was denied on February 8, 2000. Taco Bell appealed
     this  decision  to the  Supreme  Court of Oregon and the Court  denied Taco
     Bell's Writ of Mandamus on March 2, 2000. A Court-approved notice and claim
     form was mailed to approximately 14,500 class members on January 31, 2000.

     We have  provided for the estimated  costs of the Aguardo,  Mynaf and Bravo
     litigations,  based on a projection of eligible  claims  (including  claims
     filed to date, where  applicable),  the cost of each eligible claim and the
     estimated legal fees incurred by plaintiffs.  Although the outcome of these
     lawsuits cannot be determined at this time, we believe the ultimate cost of
     these cases in excess of the amounts already  provided will not be material
     to our annual results of operations, financial condition or cash flows.

     Obligations to PepsiCo, Inc. After Spin-off
     -------------------------------------------

     As disclosed in our 1999 Form 10-K, in connection  with the October 7, 1997
     Spin-off from PepsiCo,  Inc. ("PepsiCo") (the "Spin-off"),  we entered into
     separation  and other  related  agreements  (the  "Separation  Agreement"),
     governing the Spin-off  transaction  and our subsequent  relationship  with
     PepsiCo. These agreements provide certain indemnities to PepsiCo.

     The Separation  Agreement  provided for, among other things, our assumption
     of all  liabilities  relating to the  restaurant  businesses,  inclusive of
     California Pizza Kitchen,  Chevys Mexican  Restaurant,  D'Angelo's Sandwich
     Shops,  East  Side  Mario's  and  Hot `n Now  (collectively  the  "Non-core
     Business(es)"),  and our  indemnification  of PepsiCo with respect to these
     liabilities.  We have included our best  estimates of these  liabilities in
     the accompanying Financial Statements.  Subsequent to Spin-off, claims have
     been made by certain Non-core  Business  franchisees and a purchaser of one
     of the  businesses.  Certain of these claims have been settled,  and we are
     disputing the validity of the remaining  claims;  however,  we believe that
     any settlement of these claims at amounts in excess of previously  recorded
     liabilities is not likely to have a material  adverse effect on our results
     of operations, financial condition or cash flows.

                                       15

<PAGE>

     In addition,  we have indemnified PepsiCo for any costs or losses it incurs
     with  respect  to  all  letters  of  credit,   guarantees   and  contingent
     liabilities  relating to our businesses under which PepsiCo remains liable.
     As of March 18,  2000,  PepsiCo  remains  liable  for almost  $200  million
     related to these  contingencies.  This obligation ends at the time they are
     released,  terminated or replaced by a qualified letter of credit.  We have
     not been required to make any payments under this indemnity.

     Under the Separation Agreement, PepsiCo maintains full control and absolute
     discretion  with  regard to any  combined or  consolidated  tax filings for
     periods through the Spin-off Date.  PepsiCo also maintains full control and
     absolute discretion regarding any common tax audit issues. Although PepsiCo
     has contractually  agreed to, in good faith, use its best efforts to settle
     all joint  interests in any common audit issue on a basis  consistent  with
     prior  practice,  there can be no  assurance  that  determinations  made by
     PepsiCo  would be the same as we would  reach,  acting  on our own  behalf.
     Through  March 18,  2000,  there have not been any  determinations  made by
     PepsiCo where we would have reached a different determination.

     We have  agreed to certain  restrictions  on future  actions to help ensure
     that the Spin-off  maintains  its tax-free  status.  Restrictions  include,
     among other things, limitations on our liquidation, merger or consolidation
     with another  company,  certain  issuances  and  redemptions  of our Common
     Stock,  our  granting  of  stock  options  and  our  sale,   refranchising,
     distribution  or other  disposition  of  assets.  We  review  any  proposed
     transaction  involving  these  activities to determine  whether it complies
     with these  restrictions.  If we fail to abide by these  restrictions or to
     obtain waivers from PepsiCo and, as a result, the Spin-off fails to qualify
     as a tax-free reorganization, we will be obligated to indemnify PepsiCo for
     any resulting tax liability which could be  substantial.  No payments under
     these  indemnities  have been  required  or are  expected  to be  required.
     Additionally,  under the terms of the tax separation agreement,  PepsiCo is
     entitled to the federal  income tax benefits  related to the exercise after
     the Spin-off of vested PepsiCo options held by our employees.  We incur the
     payroll taxes related to the exercise of these options.

     Contingent Liabilities
     ----------------------

     We were directly or indirectly  contingently  liable in the amounts of $388
     million  and  $386  million  at  March  18,  2000 and  December  25,  1999,
     respectively,  for certain lease assignments and guarantees.  In connection
     with these contingent  liabilities,  after the Spin-off we were required to
     maintain cash collateral balances at certain  institutions of approximately
     $30  million,  which  are  included  in Other  Assets  in the  accompanying
     Condensed  Consolidated  Balance  Sheet.  At March 18,  2000,  $309 million
     represented  contingent liabilities to lessors as a result of our assigning
     our interest in and obligations  under real estate leases as a condition to
     the refranchising of Company restaurants.  The $309 million represented the
     present value of the minimum payments under the assigned leases,  excluding
     any renewal  option  periods,  discounted at our pre-tax cost of debt. On a
     nominal basis, the contingent  liability resulting from the assigned leases
     was $481  million.  The balances of the  contingent  liabilities  primarily
     reflected  our  guarantees  to support  financial  arrangements  of certain
     unconsolidated affiliates and restaurant franchisees.

9.   Share Repurchase Program

     In 1999,  our Board of Directors  authorized  the  repurchase of up to $350
     million of our outstanding  Common Stock excluding  applicable  transaction
     fees.   During  the  12  weeks  ended  March  18,  2000,   we   repurchased
     approximately  3.9 million  shares for $138 million at an average price per
     share of $35.58.  Since the inception of the Share Repurchase  Program,  we
     have repurchased approximately 7.2 million shares for over $270 million.

                                       16
<PAGE>

Management's Discussion and Analysis
of Financial Condition and Results of Operations


Introduction

     TRICON Global Restaurants,  Inc. and Subsidiaries (collectively referred to
as  "TRICON,"  the  "Company,"  "we" or  "us")  is  comprised  of the  worldwide
operations  of KFC,  Pizza Hut and Taco Bell and is the  world's  largest  quick
service  restaurant  ("QSR")  company based on the number of system  units.  The
following  Management's  Discussion  and  Analysis  ("MD&A")  should  be read in
conjunction with the unaudited Condensed Consolidated Financial Statements which
begin on page 3, the  Cautionary  Statements on page 31 and our annual report on
Form 10-K for the fiscal year ended  December 25, 1999 ("1999 Form  10-K").  All
Note  references  herein  refer  to the  accompanying  notes  to  the  Condensed
Consolidated Financial Statements.

     Throughout  MD&A,  we make  reference  to ongoing  operating  profit  which
represents our operating profit excluding the impact of our facility actions net
gain,  unusual items and accounting and human  resources  policy changes in 1999
(collectively,  the "accounting changes").  See Note 3 for a discussion of these
exclusions.  We use ongoing operating profit as a key performance measure of our
results of operations for purposes of evaluating  performance  internally and as
the base to  forecast  future  performance.  Ongoing  operating  profit is not a
measure defined in generally accepted accounting  principles ("GAAP") and should
not be considered in isolation or as a substitution  for measures of performance
in accordance with GAAP.

Impact of AmeriServe Bankruptcy

     See Note 8 for a complete  discussion of the impact of the AmeriServe  Food
Distribution, Inc. ("AmeriServe") bankruptcy.

Significant  Known  Events,  Trends or  Uncertainties  Expected  to Impact  2000
Comparisons with 1999

     The following factors impacted  comparability of operating  performance for
the quarter  ended  March 18, 2000 to the quarter  ended March 20, 1999 or could
impact  comparisons  for the remainder of 2000.  These  factors were  previously
discussed in our 1999 Form 10-K.

     Change in Casualty Loss Estimates
     ---------------------------------

     As described in Note 8, we recorded  favorable  adjustments to our casualty
loss  reserves of $30 million in 1999 ($21  million in the first  quarter and $9
million in the fourth  quarter).  The  adjustments  were  related to  previously
recorded casualty loss estimates  determined by our independent actuary for both
the current and prior years in which we retained  some risk of loss.  We believe
these favorable  adjustments  were a direct result of our recent  investments in
safety and security programs to better manage risk at the store level.

     We will continue to make adjustments  both based on our actuary's  periodic
valuations  as well as whenever  there are  significant  changes in the expected
costs of settling  large  claims not  contemplated  by the  actuary.  Due to the
inherent volatility of our actuarially-determined casualty loss estimates, it is
reasonably  possible that we will experience  changes in estimated  losses which
could be material to our growth in ongoing operating profit in 2000. However, we
currently  expect the magnitude of such estimate changes will be less than those
experienced in 1999.  This  expectation is primarily based on indications by our
independent  actuary  that its  current  loss  estimates  are based  more on the
favorable  actual  loss  trends we have  achieved in the last few years than the
more negative trends we experienced in earlier years. We believe that,  since we
record our reserves  for  casualty  losses at a 75%  confidence  level,  we have
mitigated the negative impact of adverse development and/or volatility.


                                       17
<PAGE>

     Unusual Items
     -------------

     We had  unusual  items of $4 million ($2  million  after-tax)  in the first
quarter of 2000. See Note 3 for a detailed discussion of our unusual items.

     Impact of New Ventures
     ----------------------

     Consistent  with our  strategy  to focus our  capital on key  international
markets,  we entered into  agreements in the fourth  quarter of 1999 to form new
ventures during 2000 in Canada and Poland with our largest  franchisees in those
markets. We intend to contribute  approximately 300 restaurants in Canada and 50
restaurants in Poland in exchange for an equity interest in each venture.  These
units  represented  approximately  18% of total  International  Company units at
March 18, 2000.  These  interests will be accounted for under the equity method.
We have not yet determined the timing of the formation of these new ventures.

     Upon  formation  of these  ventures,  we will  recognize  our  share of the
ventures' net income or loss as equity income from investments in unconsolidated
affiliates.  Currently, the results from our restaurants are being consolidated.
The impact of these  transactions  on  operating  results will be similar to the
portfolio effect of our refranchising activities, which is described on page 20.
These  transactions  will result in a decline in our Company  sales,  restaurant
margin  dollars  and  general  and  administrative  expenses  and an increase in
franchise  fees.  Had these  ventures been formed at the beginning of 2000,  our
International  Company  sales for the 12 weeks  ended  March 18, 2000 would have
declined  approximately  17% as compared to the reported decline of 5%. However,
we estimate the overall  impact on first quarter 2000 ongoing  operating  profit
would have been favorable.

     Extra Week in 2000
     ------------------

     Our fiscal calendar  results in a fifty-third week every five or six years.
Fiscal year 2000 will include a  fifty-third  week in the fourth  quarter.  This
additional week will have a favorable effect on our operating results for 2000.

     Year 2000
     ---------

     As more fully described in our 1999 Form 10-K, we developed and implemented
an  enterprise-wide  plan to prepare our  systems  for the Year 2000  issue.  We
incurred  approximately  $1 million  and $8 million of Year 2000 costs in the 12
weeks ended March 18, 2000 and March 20, 1999, respectively.  We are essentially
complete with all of our Year 2000  activities  and currently  estimate that the
remaining costs to be incurred in 2000 will be  insignificant.  We incurred Year
2000 costs of  approximately  $30 million during the 52 weeks ended December 25,
1999.

     Euro Conversion
     ---------------

     On January 1, 1999,  eleven of the fifteen member countries of the European
Economic and Monetary Union ("EMU")  adopted the Euro as a common legal currency
and fixed  conversion  rates were  established.  From that date through no later
than June 30, 2002, participating countries will maintain both legacy currencies
and the Euro as legal tender.  Beginning  January 1, 2002, new  Euro-denominated
bills and coins will be issued, and a transition period of up to six months will
begin during which legacy currencies will be removed from circulation.


                                       18
<PAGE>

     We have Company and franchised businesses in the adopting member countries,
which are preparing for the conversion.  Expenditures associated with conversion
efforts to date have been insignificant. We currently estimate that our spending
over the transition  period will be  approximately  $10 million,  related to the
conversion in the EMU member countries in which we operate stores. Approximately
60% of these expenditures  relate to capital  expenditures for new point-of-sale
and  back-of-restaurant  hardware and software to  accommodate  Euro-denominated
transactions.   We  expect  that  adoption  of  the  Euro  by  the  U.K.   would
significantly  increase  this estimate due to the size of our  businesses  there
relative to our aggregate  businesses in the adopting member  countries in which
we operate.

     The pace of ultimate consumer acceptance of and our competitors'  responses
to the Euro are currently unknown and may impact our existing plans. However, we
know that,  from a  competitive  perspective,  we will be required to assess the
impacts of product  price  transparency,  potentially  revise  product  bundling
strategies  and  create  Euro-friendly  price  points  prior to 2002.  We do not
believe  that  these  activities  will have  sustained  adverse  impacts  on our
businesses.  Although the Euro does offer  certain  benefits to our treasury and
procurement activities, these are not currently anticipated to be significant.

     We currently  anticipate that our suppliers and distributors  will continue
to invoice  us in legacy  currencies  until  late 2001.  We expect to begin dual
pricing in our  restaurants in 2001. We expect to compensate  employees in Euros
beginning in 2002.  We believe that the most  critical  activity  regarding  the
conversion  for our  businesses  is the  completion of the rollout of Euro-ready
point-of-sale  equipment  and  software by the end of 2001.  Our  current  plans
should  enable  us to be  Euro-compliant  prior to the  requirements  for  these
changes.  Any delays in our ability to complete our plans,  or in the ability of
our key suppliers to be Euro-compliant,  could have a material adverse impact on
our results of operations, financial condition or cash flows.

     Store Portfolio Strategy
     ------------------------

     For the last several years, we have been  strategically  reducing our share
of total  system  units by  selling  Company  restaurants  to  existing  and new
franchisees  where  their  expertise  can be  leveraged  to improve  our overall
operating  performance,  while  retaining  Company  ownership  of key  U.S.  and
International markets. This  portfolio-balancing  activity has reduced, and will
continue to reduce,  our reported  revenues and restaurant  profits and increase
the importance of system sales as a key performance measure.

     We currently expect to refranchise  approximately 500 to 600 restaurants in
2000 compared to over 1,400 in 1999.  As a result of this  decline,  we estimate
that our 2000  refranchising  gains  will be  significantly  less  than our 1999
gains. However, if market conditions are favorable, we may sell more restaurants
than the current  forecast.  We expect the impact of  refranchising  gains to be
even less  significant  over time as we approach our target of  approximately 20
percent Company ownership of the total system.

     The following table summarizes the refranchising activities:

                                            12 Weeks Ended
                                      ----------------------------
                                         3/18/00        3/20/99
                                      -----------    -------------

Number of units refranchised                183            221
Refranchising proceeds, pre-tax       $      83      $     121
Refranchising net gain, pre-tax       $      47      $      37


                                       19
<PAGE>

     In addition to our refranchising  program, we have been closing restaurants
over  the  past  several  years.  Restaurants  closed  include  poor  performing
restaurants,  restaurants that are relocated to a new site within the same trade
area or U.S.  Pizza  Hut  delivery  units  consolidated  with a new or  existing
dine-in traditional store which has been remodeled to provide dine-in, carry-out
and delivery  services  within the same trade area. We closed 50 and 82 units in
the first  quarter  of 2000 and 1999,  respectively.  The  store  closure  costs
associated with these units were not significant.

     Overall Company ownership percentage of our total system units was 22.6% at
March 18, 2000, which was slightly less than year-end 1999.

     The  Portfolio   Effect  on  ongoing   operating  profit  included  in  our
discussions of results of operations  represents the estimated impact on Company
sales,  franchise fees, restaurant margin,  general and administrative  expenses
and operating profit related to our refranchising and store closure initiatives.
The amounts presented below reflect the impact from stores that were operated by
us for all or some  portion  of the  first  quarter  of 1999  and are no  longer
operated by us as of March 18, 2000.

     The following table  summarizes the revenue impact of the Portfolio  Effect
for the 12 weeks ended March 18, 2000:
<TABLE>
<CAPTION>
                                                    U.S.     International    Worldwide
                                                 ---------   -------------   ------------
<S>                                              <C>         <C>             <C>
Company sales from refranchised or
 closed stores                                   $  (231)    $  (55)         $  (286)
Increased franchise fees from Company
 stores refranchised                                  11          3               14
                                                 ---------   -------------   ------------
Reduction in total revenues                      $  (220)    $  (52)         $  (272)
                                                 =========   =============   ============
</TABLE>

     The following table  summarizes the estimated  impact on ongoing  operating
profit of the Portfolio Effect for the 12 weeks ended March 18, 2000:
<TABLE>
<CAPTION>
                                                    U.S.     International    Worldwide
                                                 ---------   -------------   ------------
<S>                                              <C>         <C>             <C>
Decreased  restaurant  margin  amounts  from
 refranchised  or closed stores                  $   (25)    $   (6)         $   (31)
Increased franchise fees from Company stores
 refranchised                                         11          3               14
General and administrative expense reductions          4          1                5
                                                 ---------   -------------   ------------
Reduction in ongoing operating profit            $   (10)    $   (2)         $   (12)
                                                 =========   =============   ============
</TABLE>

     The estimated  interest savings resulting from the reduction of debt by the
after-tax cash proceeds from our refranchising activities largely mitigated this
reduction in ongoing operating profit.


                                       20
<PAGE>

Worldwide Results of Operations
                                        12 Weeks Ended
                                -----------------------------
                                   3/18/00          3/20/99         % B(W)
                                -------------    ------------    -----------
System Sales                    $    4,926       $    4,806           2
                                =============    ============
Revenues
Company sales                   $    1,425       $    1,662         (14)
Franchise and license fees             172              151          13
                                -------------    ------------
  Total Revenues                $    1,597       $    1,813         (12)
                                =============    ============

Company Restaurant Margin       $      201       $      259         (22)
                                =============    ============
    % of Company sales               14.1%            15.6%       (1.5) ppts.
                                =============    ============
Ongoing operating profit        $      199       $      192           3
Accounting changes(a)                    -               10          NM
Facility actions net gain               47               34          39
Unusual items                           (4)               -          NM
                                -------------    ------------
Operating profit                       242              236           2
Interest expense, net                   41               52          22
Income tax provision                    81               78          (4)
                                -------------    ------------
Net Income                      $      120       $      106          13
                                =============    ============
                                                                     21
Diluted earnings per share      $     0.80       $     0.66
                                =============    ============

(a)  See Note 3 for a discussion of our 1999 accounting changes.
- --------------------------------------------------------------------------------

Worldwide Restaurant Unit Activity
<TABLE>
<CAPTION>
                                                      Unconsolidated
                                    Company            Affiliates         Franchisees       Licensees         Total
                                 ---------------   -------------------   ---------------   -------------   ------------
<S>                                    <C>               <C>                  <C>              <C>            <C>
 Balance at December 25, 1999          6,981             1,178                18,414           3,409          29,982
 Openings & Acquisitions                  31                 8                   154              69             262
 Refranchising & Licensing              (183)                1                   184              (2)              -
 Closures                                (50)               (8)                  (93)            (83)           (234)
                                 ---------------   -------------------   ---------------   -------------   ------------
 Balance at March 18, 2000             6,779(a)          1,179                18,659           3,393          30,010
                                 ===============   ===================   ===============   =============   ============
 % of Total                            22.6%              3.9%                 62.2%           11.3%          100.0%
</TABLE>

(a)  Includes 11 Company units approved for closure, but not yet closed at March
     18, 2000.
- --------------------------------------------------------------------------------

Worldwide System Sales and Revenues

     System  sales  increased  $120  million  or 2% in the  first  quarter.  The
increase was driven by new unit development at TRICON Restaurants  International
("TRI" or "International") and at our three U.S. concepts.  U.S. development was
primarily at Taco Bell and KFC while International  development was primarily in
Asia.  The increase  was  partially  offset by store  closures at our three U.S.
concepts and in International.

     Revenues  decreased  $216  million  or 12% due to the  expected  decline in
Company sales of $237 million or 14%. The decline in Company sales was primarily
due to the  Portfolio  Effect.  Excluding the  Portfolio  Effect,  Company sales
increased  $49  million  or 4%.  The  increase  was  primarily  due to new  unit
development partially offset by volume declines.

                                       21
<PAGE>

     Franchise  and license  fees grew $21 million or 13% in the first  quarter.
The  growth  was  primarily  driven  by  units  acquired  from us and  new  unit
development  primarily  in  International  and Taco Bell in the U.S.,  partially
offset by store closures by franchisees and licensees.

Worldwide Company Restaurant Margin

                                                      12 Weeks Ended
                                                 --------------------------
                                                  3/18/00        3/20/99
                                                 ----------    ------------

Company sales                                      100.0%         100.0%
Food and paper                                      31.0           31.7
Payroll and employee benefits                       28.8           27.9
Occupancy and other operating expenses              26.1           24.8
                                                 ----------    ------------
Company restaurant margin                           14.1%          15.6%
                                                 ==========    ============

     Our restaurant  margin as a percentage of sales declined  approximately 145
basis  points in the  quarter as  compared  to the first  quarter  of 1999.  The
unfavorable impact of lapping our 1999 accounting changes,  which were discussed
in our 1999 Form 10-K, caused  approximately 35 basis points of the decline. Our
restaurant  margin  included  approximately  50  basis  points  related  to  the
favorable impact of the Portfolio Effect. Excluding these items, the decline was
approximately 160 basis points.  This decrease included  approximately 125 basis
points  resulting  from the  absence  of $21  million  of  favorable  1999  U.S.
insurance-related  adjustments,  which are  further  described  on page 13.  The
remaining decrease was primarily attributable to volume declines in the U.S. and
in International as well as the unfavorable  impact of the introduction of lower
margin chicken  sandwiches at KFC in the U.S. The favorable  impact of Effective
Net  Pricing in excess of costs in key  International  equity  markets was fully
offset  by net  cost  increases  in the  U.S.  Effective  Net  Pricing  includes
increases or decreases in price and the effect of changes in product mix.

Worldwide General and Administrative Expenses ("G&A")

     G&A decreased $32 million or 15% in the quarter. Excluding the 1999 benefit
from  accounting  changes,  ongoing  G&A  decreased  $36  million  or 16% in the
quarter.  The decrease was primarily due to the absence of spending at Pizza Hut
and Taco  Bell on  biennial  conferences  held in 1999 to  support  our  culture
initiatives  and  lower  stock-based  compensation  expense.  In  addition,  G&A
declined  as a result of lower Year 2000 costs and the  favorable  impact of the
Portfolio Effect as discussed on page 20.

Worldwide Other (Income) Expense

                                                    12 Weeks Ended
                                               -----------------------      %
                                                3/18/00       3/20/99      B(W)
                                               ---------    ----------   -------
Equity income from investments in
 unconsolidated affiliates                     $    (7)     $   (6)         19
Foreign exchange net loss                            -           1          NM
                                               ---------    ----------
Other (income) expense                         $    (7)     $   (5)         31
                                               =========    ==========

Worldwide Facility Actions Net Gain
                                                    12 Weeks Ended
                                               -----------------------      %
                                                3/18/00       3/20/99      B(W)
                                               ---------    ----------   -------
Refranchising net gains                        $    47      $   37          28
Store closure net credits (costs)                    1          (1)         NM
Impairment charges for stores to be closed          (1)         (2)         59
                                               ---------    ----------
Facility actions net gain                      $    47      $   34          39
                                               =========    ==========

                                       22
<PAGE>

     Refranchising  net gains included initial  franchise fees of $5 million and
$7  million  for  the 12  weeks  ended  March  18,  2000  and  March  20,  1999,
respectively.  The refranchising net gains arose from  refranchising 183 and 221
units in the first quarter of 2000 and 1999, respectively. See pages 19 - 20 for
more details regarding our refranchising activities.

     The loss of  restaurant  margin  from the  disposal  of stores was  largely
mitigated in income  before income taxes by the  increased  franchise  fees from
stores refranchised, lower field general and administrative expenses and reduced
interest costs  primarily  resulting from the reduction of debt by the after-tax
cash proceeds from our refranchising activities as discussed more fully on pages
19-20.   Restaurant   margin   included  the  benefit  from  the  suspension  of
depreciation  and  amortization on assets held for disposal of an  insignificant
amount for the first  quarter of 2000 and $3 million ($2 million in the U.S. and
$1 million in International) for the first quarter of 1999.

     We  evaluate  stores  that will  continue  to be used in the  business  for
impairment on a semi-annual basis or when impairment  indicators  exist.  Stores
that will be closed in the quarter beyond which the closure decision is made are
evaluated for  impairment in the quarter in which the closure  decision is made.
Our 2000 refranchising gains, store closure costs and impairment charges are not
necessarily indicative of future results.

Worldwide Operating Profit
                                                 12 Weeks Ended
                                             -----------------------
                                              3/18/00      3/20/99      % B(W)
                                             ---------    ----------   ---------

United States ongoing operating profit       $    156     $    175       (11)
International ongoing operating profit             75           56        33
Ongoing unallocated and corporate expenses        (32)         (38)       16
Accounting changes(a)                               -           10        NM
Foreign exchange net loss                           -           (1)       NM
Facility actions net gain                          47           34        39
Unusual items                                      (4)           -        NM
                                             ---------    ----------
Reported operating profit                    $    242     $    236         2
                                             =========    ==========

(a)  See Note 3 for a discussion of our 1999 accounting changes.

     The U.S. and  International  ongoing operating profit for the first quarter
of 2000 are  discussed  on page 26 and 28,  respectively.  Facility  actions net
gain, unusual items and 1999 accounting changes are discussed in Note 3.

     Ongoing  unallocated and corporate  expenses decreased $6 million or 16% in
the first  quarter of 2000.  The  decline was  primarily  due to lower Year 2000
spending in 2000.

Worldwide Interest Expense, Net
                                                12 Weeks Ended
                                             -----------------------
                                              3/18/00      3/20/99     % B(W)
                                             ---------    ----------   ---------
Interest expense                             $     45     $     56        20
Interest income                                    (4)          (4)        -
                                             ---------    ----------
Interest expense, net                        $     41     $     52        22
                                             =========    ==========


                                       23
<PAGE>

     The decrease in our net interest  expense is primarily due to the reduction
of debt by the after-tax  cash proceeds from our  refranchising  activities  and
cash from  operations.  The net interest  expense on the incremental  borrowings
related to the  AmeriServe  bankruptcy has been included in Unusual Items on the
Condensed  Consolidated Statement of Income. The AmeriServe-related net interest
expense was insignificant for the 12 weeks ended March 18, 2000.

Worldwide Income Taxes
                                              12 Weeks Ended
                                       -----------------------------
                                         3/18/00         3/20/99
                                       ------------    -------------
  Reported
    Income taxes                       $      81       $      78
    Effective tax rate                     40.1%           42.3%
  Ongoing(a)
    Income taxes                       $      62       $      59
    Effective tax rate                     39.0%           42.6%

(a)  Excludes the effects of facility  actions net gain,  unusual items and 1999
     accounting changes. See Note 3 for a discussion of these exclusions.

     The  decrease  in our  effective  tax rate  compared  to 1999 is  primarily
attributable  to a reduction in the tax on our  international  operations.  This
reduction included the benefits of becoming eligible for the first time to claim
a portion of our available  foreign income tax credits  against our U.S.  income
tax liability for foreign taxes paid in 2000.

Diluted Earnings Per Share

The components of diluted earnings per common share were as follows:

                                              12 Weeks Ended(a)
                                        ------------------------------
                                          3/18/00          3/20/99
                                        ------------    --------------
Ongoing operating earnings              $   0.64        $    0.50
Accounting changes                             -             0.04(b)
Facility actions net gain                   0.18             0.12
Unusual items                              (0.02)               -
                                        ------------    --------------
Net income                              $   0.80        $    0.66
                                        ============    ==============

(a)  All  computations  were  based on  diluted  shares of 151  million  and 161
     million  for the 12  weeks  ended  March  18,  2000  and  March  20,  1999,
     respectively.
(b)  See Note 3 for a discussion of our 1999 accounting changes.


                                       24
<PAGE>

U.S. Results of Operations
                                     12 Weeks Ended
                              -----------------------------
                                3/18/00         3/20/99           % B(W)
                              ------------    -------------     -----------

System Sales                  $   3,205       $   3,220               -
                              ============    =============

Revenues
Company sales                 $   1,047       $   1,264             (17)
Franchise and license fees          115             102              12
                              ------------    -------------
  Total Revenues              $   1,162       $   1,366             (15)
                              ============    =============
Company Restaurant Margin     $     144       $     204             (29)
                              ============    =============
% of Company sales                13.7%           16.1%          (2.4) ppts.
                              ============    =============
Ongoing Operating Profit(a)   $     156       $     175             (11)
                              ============    =============

(a)  Excludes  facility  actions  net gain,  unusual  items and 1999  accounting
     changes.
- --------------------------------------------------------------------------------

U.S. Restaurant Unit Activity
<TABLE>
<CAPTION>

                                    Company         Franchisees      Licensees         Total
                                  ------------    --------------   ------------    ------------
<S>                                  <C>              <C>              <C>              <C>
 Balance at December 25, 1999        4,984            12,110           3,100            20,194
 Openings & Acquisitions                18                65              60               143
 Refranchising & Licensing            (122)              124              (2)                -
 Closures                              (41)              (45)            (73)             (159)
                                  ------------    --------------   ------------    ------------
 Balance at March 18, 2000           4,839(a)         12,254           3,085            20,178
                                  ============    ==============   ============    ============
 % of Total                          24.0%             60.7%           15.3%            100.0%
</TABLE>

(a)  Includes 10 Company units approved for closure, but not yet closed at March
     18, 2000.
- --------------------------------------------------------------------------------

U.S. System Sales and Revenues

     System sales declined  slightly in the first quarter due to store closures,
primarily  at Pizza Hut and Taco  Bell,  and same  store  sales  declines.  This
decrease was almost fully offset by new unit  development,  led by Taco Bell and
KFC.

     Revenues  decreased  $204  million  or 15% due to the  expected  decline in
Company sales of $217 million or 17% in the first  quarter of 2000.  The decline
in  Company  sales was due to the  Portfolio  Effect.  Excluding  the  Portfolio
Effect,  Company sales increased  approximately $14 million or 2%. This increase
was  primarily  due to new unit  development  partially  offset  by  unfavorable
Effective Net Pricing and volume declines. The unfavorable Effective Net Pricing
was primarily a result of a shift from  higher-priced menu items to value-priced
menu items at Taco Bell and chicken sandwiches at KFC. The decline in volume was
mainly due to the  lapping of Pizza  Hut's  successful  first  quarter  1999 new
product introduction, "The Big New Yorker," partially offset by volume increases
at Taco Bell.

     Franchise  and license fees  increased $13 million or 12%. The increase was
driven by units acquired from us and new unit development.  These increases were
partially offset by store closures and franchisee same store sales declines.

     Blended same store sales for our three U.S.  restaurant  concepts decreased
almost 2%. The decrease was almost equally  driven by unfavorable  Effective Net
Pricing and  transaction  declines.  Same store sales at Taco Bell were slightly
favorable due to  transaction  increases of nearly 3%,  primarily  driven by the
introduction of


                                       25
<PAGE>

the "Enchirito"  and the fourth quarter 1999  introduction of the "Chalupa." The
increase in  transactions  at Taco Bell was almost fully  offset by  unfavorable
Effective  Net  Pricing.  Same store sales at Pizza Hut declined 2% in the first
quarter.  The decline was  primarily  driven by a decrease  in  transactions  of
almost 5% compared to the highly successful introduction of "The Big New Yorker"
in the first quarter of 1999. This product introduction drove transaction growth
of over 9%. The 2000  decrease was partially  offset by favorable  Effective Net
Pricing of over 2%. Same store sales at KFC  decreased  3%. The decrease was due
to transaction  declines of 2% and unfavorable  Effective Net Pricing of 1%. The
decline in transactions was due in part to lapping successful  promotions in the
first quarter of 1999,  which was KFC's  strongest  quarter in 1999. KFC did not
achieve overall incremental  transaction growth in the first quarter of 2000, in
spite of its strong  growth in its  chicken  sandwiches,  due to the higher than
expected negative impact of chicken sandwiches on sales of other products.

U.S. Company Restaurant Margin

                                                          12 Weeks Ended
                                                     ---------------------------
                                                      3/18/00         3/20/99
                                                     -----------     -----------

Company sales                                          100.0%          100.0%
Food and paper                                          29.1            30.5
Payroll and employee benefits                           31.7            29.6
Occupancy and other operating expenses                  25.5            23.8
                                                     -----------     -----------
Company restaurant margin                               13.7%           16.1%
                                                     ===========     ===========

     Our restaurant  margin as a percentage of sales declined  approximately 240
basis points in the first quarter as compared to the first quarter of 1999.  The
unfavorable impact of lapping our 1999 accounting changes,  which were discussed
in our 1999 Form 10-K, caused  approximately 45 basis points of the decline. Our
restaurant  margin  included  approximately  55  basis  points  related  to  the
favorable impact of the Portfolio Effect. Excluding these items, the decline was
approximately 250 basis points.  This decrease included  approximately 165 basis
points   resulting   from  the  absence  of  $21  million  of   favorable   1999
insurance-related  adjustments,  which are  further  described  on page 13.  The
remaining  decrease was primarily  attributable  to cost  increases in excess of
Effective Net Pricing and volume  declines.  The increased  costs were driven by
higher wage rates,  partially offset by a decline in commodity costs,  primarily
cheese.  Volume  declines  at  Pizza  Hut  and  the  unfavorable  impact  of the
introduction of lower margin chicken  sandwiches at KFC were partially offset by
increased volume at Taco Bell.

U.S. Ongoing Operating Profit

     Ongoing  operating profit declined $19 million or 11%. As discussed on page
20,  the  estimated  net  negative  impact  due  to  the  Portfolio  Effect  was
approximately  $10 million or 6% of our ongoing  operating  profit for the first
quarter of 1999.  The remaining  decrease was  primarily  driven by a decline in
base restaurant margin of 250 basis points. This decline was partially offset by
a  significant  reduction  in G&A.  The  decrease  in G&A was largely due to the
absence of the biennial  conferences  at Pizza Hut and Taco Bell held in 1999 as
well as lower stock-based compensation expense.


                                       26
<PAGE>


International Results of Operations

                                      12 Weeks Ended
                                --------------------------
                                  3/18/00        3/20/99          % B(W)
                                -----------    -----------     -----------
System Sales                    $   1,721      $   1,586             9
                                ===========    ===========
Revenues
Company sales                   $     378      $     398            (5)
Franchise and license fees             57             49            16
                                -----------    -----------
   Total Revenues               $     435      $     447            (3)
                                ===========    ===========
Company Restaurant Margin       $      57      $      55             4
                                ===========    ===========
% of Company sales                  15.2%          13.8%         1.4 ppts.
                                ===========    ===========
Ongoing Operating Profit(a)     $      75      $      56            33
                                ===========    ===========

(a)  Excludes  facility  actions  net gain,  unusual  items and 1999  accounting
     changes.
- --------------------------------------------------------------------------------

International Restaurant Unit Activity
<TABLE>
<CAPTION>
                                                       Unconsolidated
                                    Company          Affiliates          Franchisees      Licensees        Total
                                 --------------   ------------------    --------------   ------------    -----------
<S>                                  <C>                <C>                   <C>             <C>            <C>
 Balance at December 25, 1999        1,997              1,178                 6,304           309            9,788
 Openings & Acquisitions                13                  8                    89             9              119
 Refranchising & Licensing             (61)                 1                    60             -                -
 Closures and Divestitures              (9)                (8)                  (48)          (10)             (75)
                                 --------------   ------------------    --------------   ------------    -----------
 Balance at March 18, 2000           1,940(a)           1,179                 6,405           308            9,832
                                 ==============   ==================    ==============   ============    ===========
 % of Total                          19.7%              12.0%                 65.1%           3.2%          100.0%
</TABLE>

(a)  Includes 1 Company unit  approved for closure,  but not yet closed at
     March 18, 2000.
- --------------------------------------------------------------------------------

International System Sales and Revenues

     System sales  increased $135 million or 9% in the first quarter.  Excluding
the impact from  foreign  currency  translation,  system  sales  increased  $121
million or 8%. This increase was driven by new unit  development  and same store
sales growth by our  franchisees.  This increase was  partially  offset by store
closures, primarily in Asia, Germany and Canada.

     Revenues  decreased  $12 million or 3%. The decline in Company sales of $20
million or 5% was due to the Portfolio  Effect.  Excluding the Portfolio Effect,
Company  sales grew $35  million  or 10%.  The  increase  was driven by new unit
development, primarily in Asia and Mexico, and favorable Effective Net Pricing.

     Franchise  and  license  fees grew  approximately  $8 million  or 16%.  The
increase was driven by new unit  development,  units  acquired  from us and same
store sales growth. These increases were partially offset by store closures.


                                       27
<PAGE>


International Company Restaurant Margin
                                                       12 Weeks Ended
                                                  --------------------------
                                                   3/18/00        3/20/99
                                                  -----------    -----------
Company sales                                       100.0%         100.0%
Food and paper                                       36.1           35.8
Payroll and employee benefits                        20.7           22.3
Occupancy and other operating expenses               28.0           28.1
                                                  -----------    -----------
Company restaurant margin                            15.2%          13.8%
                                                  ===========    ===========

     Our restaurant margin as a percentage of sales increased  approximately 135
basis points in the quarter as compared to the first quarter of 1999.  Excluding
the  favorable  impact  of  foreign  currency  translation,   restaurant  margin
increased   approximately  125  basis  points.   Portfolio  Effect   contributed
approximately  40 basis points to the  improvement.  Excluding these items,  our
restaurant margin grew over 85 basis points. China and Australia, which are both
key equity markets,  were the major  contributors to the  improvement.  New unit
development  in China and Effective  Net Pricing in excess of cost  increases in
Australia and China were the key drivers. China and Australia experienced volume
increases,  primarily  as a result of same store sales  growth,  which were more
than offset by volume declines in other equity markets.

International Ongoing Operating Profit

     Ongoing  operating profit grew $19 million or 33%. As discussed on page 20,
the estimated net negative impact due to the Portfolio Effect was  approximately
$2 million or 4% of our ongoing  operating profit for the first quarter of 1999.
Excluding this impact,  the increase in operating  profit was driven by our base
restaurant  margin  improvement of almost 100 basis points, a decline in G&A and
higher  franchise and license fees. The decline in G&A,  excluding the Portfolio
Effect, was primarily due to lower headquarters expenses.

Consolidated Cash Flows

     Net cash used in  operations  decreased $42 million to a use of $18 million
for the  quarter.  Net income  before  facility  actions and all other  non-cash
charges  decreased  $69  million to $123  million.  The  decline  was  primarily
attributable  to our portfolio  activities  over the past year that has led to a
net decrease of over 1,300 Company  restaurants.  Our operating  working capital
reflected  a net use of cash of $141  million  for the  quarter.  As more  fully
discussed in Note 8, the primary driver of the net use was the program where the
Company is  temporarily  purchasing  food and supply  inventories  directly from
third  party  suppliers  for the Tricon  system  and  selling a portion of these
supplies to franchisees and licensees (the "Temporary Direct Purchase  Program")
related to the AmeriServe bankruptcy filing. This impacted our operating working
capital as a net use of funds  totaling  about $164  million.  We also  withheld
payment of Pre-petition  Payables to Ameriserve  totaling $100 million.  The net
impact of these two items is reflected in our working capital net use of cash as
$194  million  use  in  Accounts  and  notes  receivable,  $78  million  use  in
Inventories  and $208  million  source in  Accounts  payable  and other  current
liabilities.

     Excluding  the impact of the  Temporary  Direct  Purchase  Program  and the
withheld amounts payable to Ameriserve, our operating working capital reflects a
net use of $77  million in the quarter  versus a net use of $168  million in the
prior year. The change versus the prior year is primarily attributable to larger
reductions in accrued  compensation and casualty loss reserves than in the first
quarter of 1999.


                                       28
<PAGE>

     Cash used in investing  activities was $100 million in the first quarter of
2000 compared to cash provided of $42 million in the first quarter of 1999.  The
decline  in cash flow  from  investing  activities  was  primarily  due to a net
increase in short-term  investments of $59 million,  a decrease in proceeds from
refranchising  of $38 million and $31 million  advanced to AmeriServe  under the
DIP Facility which is more fully discussed in Note 8.

     Cash  provided by  financing  activities  in the  quarter was $131  million
compared to cash used in financing activities of $77 million in the same quarter
last year. The cash provided was primarily due to increased  borrowing under our
credit  facilities to fund share  repurchases as more fully  discussed in Note 9
and to finance certain items  associated with the AmeriServe  bankruptcy as more
fully discussed in Note 8.

     Through  April 25,  2000,  we have  repurchased  over  800,000  shares  for
approximately $25 million since the end of the first quarter of 2000.

Financing Activities

     Our  primary  bank  credit  agreement,  as amended  in  February  2000,  is
comprised of a senior,  unsecured  Term Loan  Facility  and a $3 billion  senior
unsecured  Revolving  Credit Facility  (collectively  referred to as the "Credit
Facilities")  which  mature on October 2, 2002.  Amounts  outstanding  under our
Revolving  Credit  Facility  are expected to  fluctuate  from time to time,  but
reductions to our Term Loan Facility  cannot be reborrowed.  During the 12 weeks
ended March 18, 2000, we had net  borrowings of over $160 million.  The increase
was due in part to  incremental  borrowings  of  approximately  $195  million to
finance certain programs associated with the AmeriServe bankruptcy. The increase
was  also due to the  current  share  repurchase  program,  which is more  fully
discussed  in Note 9. Our  borrowing  needs  were  reduced  by the  payments  we
withheld  related to the  Pre-petition  Payables  to  AmeriServe  totaling  $100
million.  See Note 8 for a discussion of the AmeriServe  bankruptcy.  We reduced
our amount  outstanding  under the Term Loan  Facility at March 18, 2000 to $742
million from $774 million at year-end  1999.  Our amount  outstanding  under the
Revolving Credit Facility at March 18, 2000 increased to $1.15 billion from $955
million at year-end 1999. In addition,  we had unused  Revolving Credit Facility
borrowings  available  aggregating $1.7 billion,  net of outstanding  letters of
credit of $182 million.  We believe that we will be able to replace or refinance
our Credit  Facilities  with another  form of  borrowing  including a new credit
facility  or publicly  issued  debt,  depending  on market  conditions  or terms
available  at that  time.  We  currently  believe  we will be able to replace or
refinance the Credit Facilities prior to the maturity date.

     The  remaining  change in total debt was  primarily  due to an  increase in
short-term  International  borrowings,  which  were  repaid  early in the second
quarter of 2000,  and the  issuance of a short-term  promissory  note to acquire
temporary control of an unconsolidated affiliate.

     This substantial  indebtedness  subjects us to significant interest expense
and  principal  repayment  obligations,  which are limited in the near term,  to
prepayment  events as defined in the credit  agreement.  Interest  on the Credit
Facilities is based  principally on the London Interbank  Offered Rate ("LIBOR")
plus a variable margin as defined in the credit agreement. Therefore, our future
borrowing  costs may  fluctuate  depending  upon the  volatility  in  LIBOR.  We
currently  mitigate  a portion  of our  interest  rate risk  through  the use of
derivative  instruments.  See our 1999 Form 10-K and our market risk  discussion
for further discussions of our interest rate risk.

     We  anticipate  that  our  2000  combined  cash  flow  from  operating  and
refranchising activities will be lower than 1999 levels primarily because of our
expectations of reduced refranchising  activity.  However, we believe it will be
sufficient to support our expected  capital  spending and still allow us to make
required debt repayments and buy back shares under our current share  repurchase
program.

                                       29
<PAGE>

Consolidated Financial Condition

     Assets  increased  $411  million or 10% to $4.4  billion.  The  increase is
primarily  attributable  to the  impact  of  the  AmeriServe  bankruptcy  on our
operations  as more fully  discussed in Note 8.  Excluding  this impact,  assets
increased  $108  million,  primarily  due to a temporary  increase in short-term
investments  related to  short-term  borrowings in our  International  business,
which were subsequently repaid in the second quarter of 2000.

     Liabilities  increased $379 million or 8% to $4.9 billion. The increase was
partially  attributable to the impact of the AmeriServe bankruptcy as more fully
discussed in Note 8. Excluding this impact,  liabilities increased $171 million.
This increase was driven by additional  borrowings to fund our share  repurchase
program and  short-term  borrowings in our  International  business,  which were
subsequently repaid in the second quarter. This increase was partially offset by
a reduction in accounts payable and incentive compensation accruals.

     Excluding  the impact of the  AmeriServe  bankruptcy,  our working  capital
deficit decreased 13% to approximately  $720 million at March 18, 2000 from $832
million at December 25, 1999.  The decline was  primarily  due to a reduction in
accounts  payable related to seasonal timing and fewer Company  restaurants as a
result of our  portfolio  actions.  The  decrease was also due to a reduction in
accrued compensation due to payment or deferral of bonuses to future years under
one of our deferred compensation plans.

Quantitative and Qualitative Disclosures About Market Risk

     Market Risk of Financial Instruments

     Our primary market risk exposure with regard to financial instruments is to
changes in interest  rates,  principally in the United States.  In addition,  an
immaterial  portion  of our debt is  denominated  in  foreign  currencies  which
exposes us to market risk associated with exchange rate movements. Historically,
we have used derivative  financial  instruments on a limited basis to manage our
exposure to foreign currency rate fluctuations  since the market risk associated
with our foreign currency denominated debt was not considered significant.

     At March 18, 2000, a  hypothetical  100 basis point  increase in short-term
interest  rates  would  result in a reduction  of $15 million in annual  pre-tax
earnings.  The  estimated  reduction is based upon the  unhedged  portion of our
variable rate debt and assumes no change in the volume or composition of debt at
March 18, 2000.  In addition,  the fair value of our  interest  rate  derivative
contracts would increase  approximately  $5 million in value to us, and the fair
value of our Senior  Unsecured Notes would decrease  approximately  $27 million.
Fair value was determined by discounting the projected cash flows.


                                       30
<PAGE>


Cautionary Statements

     From time to time, in both written reports and oral statements,  we present
"forward-looking statements" within the meaning of Section 27A of the Securities
Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934,
as amended.  The  statements  include  those  identified by such words as "may,"
"will," "expect," "anticipate," "believe," "plan" and other similar terminology.
These  "forward-looking  statements"  reflect our current  expectations  and are
based upon data available at the time of the statements.  Actual results involve
risks and uncertainties,  including both those specific to the Company and those
specific to the industry, and could differ materially from expectations.

     Company  risks and  uncertainties  include,  but are not  limited  to,  the
limited  experience  of our  management  group in  operating  the  Company as an
independent,  publicly-owned business; potentially substantial tax contingencies
related to the Spin-off,  which, if they occur, require us to indemnify PepsiCo,
Inc.; our substantial debt leverage and the attendant  potential  restriction on
our ability to borrow in the future, as well as the substantial interest expense
and principal repayment  obligations;  potential  unfavorable  variances between
estimated and actual liabilities including accruals for wage and hour litigation
and the liabilities related to the sale of the non-core businesses;  the ongoing
business  viability of our key distributor of restaurant  products and equipment
in the United  States and our ability to ensure  adequate  supply of  restaurant
products  and  equipment  in our stores at  competitive  rates;  our  ability to
complete  our  conversion  plans  or the  ability  of our  key  suppliers  to be
Euro-compliant;  our potential  inability to identify  qualified  franchisees to
purchase  restaurants  at prices we consider  appropriate  under our strategy to
reduce   the   percentage   of   system   units  we   operate;   volatility   of
actuarially-determined casualty loss estimates and adoption of new or changes in
accounting policies and practices.

     Industry risks and  uncertainties  include,  but are not limited to, global
and  local  business,   economic  and  political  conditions;   legislation  and
governmental  regulation;  competition;  success of  operating  initiatives  and
advertising and promotional efforts; volatility of commodity costs and increases
in minimum wage and other  operating  costs;  availability  and cost of land and
construction;  consumer  preferences,  spending patterns and demographic trends;
political or economic instability in local markets; and currency exchange rates.

                                       31
<PAGE>

                     Independent Accountants' Review Report
                     --------------------------------------


The Board of Directors
TRICON Global Restaurants, Inc.:

We have reviewed the accompanying condensed consolidated balance sheet of TRICON
Global  Restaurants,  Inc. and Subsidiaries  ("TRICON") as of March 18, 2000 and
the related condensed  consolidated  statements of income and cash flows for the
twelve weeks ended March 18, 2000 and March 20, 1999. These financial statements
are the responsibility of TRICON's management.

We  conducted  our  reviews in  accordance  with  standards  established  by the
American  Institute  of  Certified  Public  Accountants.  A  review  of  interim
financial   information  consists  principally  of  applying  analytical  review
procedures to financial  data and making  inquiries of persons  responsible  for
financial and  accounting  matters.  It is  substantially  less in scope than an
audit conducted in accordance with generally  accepted auditing  standards,  the
objective  of which is the  expression  of an opinion  regarding  the  financial
statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our reviews, we are not aware of any material modifications that should
be made to the condensed consolidated financial statements referred to above for
them to be in conformity with generally accepted accounting principles.

We have  previously  audited,  in accordance  with generally  accepted  auditing
standards, the consolidated balance sheet of TRICON as of December 25, 1999, and
the related consolidated statements of operations,  cash flows and shareholders'
(deficit) equity and comprehensive  income for the year then ended not presented
herein; and in our report dated February 8, 2000, except as to Note 11, which is
as  of  February  25,  2000,  we  expressed  an  unqualified  opinion  on  those
consolidated financial statements.  In our opinion, the information set forth in
the accompanying  condensed  consolidated balance sheet as of December 25, 1999,
is fairly presented,  in all material respects,  in relation to the consolidated
balance sheet from which it has been derived.



KPMG LLP
Louisville, Kentucky
April 25, 2000



                                       32
<PAGE>


              PART II - OTHER INFORMATION AND SIGNATAURES


Item 6.  Exhibits and Reports on Form 8-K
         ---------------------------------

         (a)   Exhibit Index

               EXHIBITS
               --------

               Exhibit 12    Computation of Ratio of Earnings to Fixed Charges

               Exhibit 15    Letter from KPMG LLP regarding Unaudited Interim
                             Financial Information (Accountants' Acknowledgment)

               Exhibit 27    Financial Data Schedule


         (b)   Reports on Form 8-K

               We filed a Current  Report on Form 8-K dated  January 31, 2000
               attaching a press release  addressing the bankruptcy filing of
               AmeriServe,  our primary  distributor of food and dry goods in
               the U.S., and announcing that  anticipated  fourth quarter and
               full-year   ongoing   operating  EPS  will  exceed   consensus
               estimates.

               We filed a Current  Report on Form 8-K dated February 10, 2000
               attaching  our fourth  quarter and fiscal year ended  December
               25, 1999 earnings release dated February 9, 2000.



                                       33

<PAGE>


                                   SIGNATURES

Pursuant  to the  requirement  of the  Securities  Exchange  Act  of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, duly authorized officer of the registrant.







                                   TRICON GLOBAL RESTAURANTS, INC.
                              ---------------------------------------
                                                      (Registrant)






Date:    May 1, 2000
                                       /s/      Robert L. Carleton
                                       -----------------------------------------
                                       Senior Vice President and Controller
                                       (Principal Accounting Officer)
















                                       34
<PAGE>
                                                                      EXHIBIT 12

                         TRICON Global Restaurants, Inc.
            Ratio of Earnings to Fixed Charges Years Ended 1999-1995
              and 12 Weeks Ended March 18, 2000 and March 20, 1999
                       (in millions except ratio amounts)
<TABLE>
<CAPTION>
                                                                     52 Weeks                                 12 Weeks Ended
                                            -----------------------------------------------------------   -----------------------
                                              1999        1998         1997         1996        1995       3/18/00      3/20/99
                                            ---------    --------    ---------    ---------   ---------   ----------   ----------
<S>                                           <C>            <C>         <C>           <C>       <C>          <C>          <C>
Earnings:
Pretax income from continuing operations
  before cumulative effect of accounting
  changes(a)                                  1,038          756         (35)          72        (103)        201          184

Minorities interests in consolidated              -            -           -           (1)          -           -            -
  subsidiaries

Unconsolidated affiliates' interests,
  net(a)                                        (12)         (10)         (3)          (6)         26          (7)          (6)

Interest expense(a)                             218          291         290          310         368          45           56

Interest portion of net rent expense(a)          94          105         118          116         109          19           21
                                            ---------    --------    ---------    ---------   ---------   ----------   ----------
Earnings available for fixed charges          1,338        1,142         370          491         400         258          255
                                            =========    ========    =========    =========   =========   ==========   ==========
Fixed Charges:
Interest Expense(a)                             218          291         290          310         368          45           56

Interest portion of net rent expense(a)          94          105         118          116         109          19           21
                                            ---------    --------    ---------    ---------   ---------   ----------   ----------
Total Fixed Charges                             312          396         408          426         477          64           77
                                            =========    ========    =========    =========   =========   ==========   ==========
Ratio of Earnings to Fixed
  Charges(b)(c)                              4.29x        2.88x       0.91x        1.15x      0.84x       4.03x        3.31x
</TABLE>

(a)  Included  in  earnings   for  the  years  1995  through  1997  are  certain
     allocations  related to overhead  costs and interest  expense from PepsiCo.
     For  purposes  of these  ratios,  earnings  are  calculated  by  adding  to
     (subtracting  from) pretax income from continuing  operations before income
     taxes and  cumulative  effect of accounting  changes the  following:  fixed
     charges,   excluding   capitalized   interest;   (minority   interests   in
     consolidated  subsidiaries);  (equity  income  (loss)  from  unconsolidated
     affiliates);  and distributed income from unconsolidated affiliates.  Fixed
     charges  consist of interest on  borrowings,  the  allocation  of PepsiCo's
     interest  expense for years  1995-1997  and that portion of rental  expense
     that approximates  interest.  For a description of the PepsiCo allocations,
     see the Notes to the Consolidated Financial Statements included in our 1999
     Form 10-K.

(b)  Included the impact of unusual  items of $4 million ($2 million  after-tax)
     for the 12 weeks ended March 18, 2000, $51 million ($29 million  after-tax)
     in 1999,  $15 million ($3 million  after-tax)  in 1998,  $184 million ($165
     million  after tax) in 1997,  $246 million ($189 million after tax) in 1996
     and $457 million ($324 million after tax) in 1995.  Excluding the impact of
     such charges, the ratio of earnings to fixed charges would have been 4.09x,
     4.45x,  2.92x, 1.36x, 1.73x and 1.80x for the 12 weeks ended March 18, 2000
     and the fiscal years ended 1999, 1998, 1997, 1996 and 1995, respectively.

(c)  For the fiscal years December 27, 1997 and December 30, 1995, earnings were
     insufficient  to cover fixed charges by  approximately  $38 million and $77
     million,  respectively.  Earnings in 1997 includes a charge of $530 million
     ($425  million  after-tax)  taken in the  fourth  quarter  to  refocus  our
     business.  Earnings in 1995  included  the noncash  charge of $457  million
     ($324 million after-tax) for the initial adoption of Statement of Financial
     Accounting  Standards No. 121, "Accounting for the Impairment of Long-Lived
     Assets and for Long-Lived Assets to Be Disposed Of."

<PAGE>
                                                                      EXHIBIT 15

                           Accountants' Acknowledgment


The Board of Directors
TRICON Global Restaurants, Inc.:

We hereby  acknowledge  our  awareness  of the use of our report dated April 25,
2000  included  within  the  Quarterly  Report  on Form  10-Q of  TRICON  Global
Restaurants, Inc. for the twelve weeks ended March 18, 2000, and incorporated by
reference in the following Registration Statements:

Description                                       Registration Statement Number

Form S-3/A
Initial Public Offering of Debt Securities                  333-42969

Form S-8s
TRICON Restaurants Puerto Rico, Inc. Save-Up Plan           333-85069
Restaurant Deferred Compensation Plan                       333-36877
Executive Income Deferral Program                           333-36955
TRICON Long-Term Incentive Plan                             333-36895
SharePower Stock Option Plan                                333-36961
TRICON Long-Term Savings Program                            333-36893
Restaurant General Manager Stock Option Plan                333-64547
TRICON Global Restaurants, Inc. Long Term Incentive Plan    333-32052

Pursuant  to Rule  436(c)  of the  Securities  Act of 1933,  such  report is not
considered  a part of a  registration  statement  prepared  or  certified  by an
accountant or a report prepared or certified by an accountant within the meaning
of Sections 7 and 11 of the Act.

/s/ KPMG LLP

Louisville, Kentucky
May 1, 2000


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This schedule contains summary financial  information extracted from TRICON
Global Restaurants,  Inc. Condensed Consolidated Financial Statements for the 12
Weeks Ended March 18, 2000 and is qualified in its entirety by reference to such
financial statements.
</LEGEND>
<CIK>                                          0001041061
<NAME>                                         TRICON Global Restaurants, Inc.
<MULTIPLIER>                                      1,000,000
<CURRENCY>                                        U.S. Dollars

<S>                             <C>
<PERIOD-TYPE>                   3-mos
<FISCAL-YEAR-END>                              Dec-30-2000
<PERIOD-START>                                 Dec-26-1999
<PERIOD-END>                                   Mar-18-2000
<EXCHANGE-RATE>                                1.000
<CASH>                                           102
<SECURITIES>                                     122
<RECEIVABLES>                                    401
<ALLOWANCES>                                      15
<INVENTORY>                                      137
<CURRENT-ASSETS>                                 889
<PP&E>                                         4,789
<DEPRECIATION>                                 2,261
<TOTAL-ASSETS>                                 4,372
<CURRENT-LIABILITIES>                          1,495
<BONDS>                                        2,583
                              0
                                        0
<COMMON>                                       1,176
<OTHER-SE>                                    (1,704)
<TOTAL-LIABILITY-AND-EQUITY>                   4,372
<SALES>                                        1,425
<TOTAL-REVENUES>                               1,597
<CGS>                                            851
<TOTAL-COSTS>                                  1,224
<OTHER-EXPENSES>                                   0
<LOSS-PROVISION>                                   0
<INTEREST-EXPENSE>                                41
<INCOME-PRETAX>                                  201
<INCOME-TAX>                                      81
<INCOME-CONTINUING>                              120
<DISCONTINUED>                                     0
<EXTRAORDINARY>                                    0
<CHANGES>                                          0
<NET-INCOME>                                     120
<EPS-BASIC>                                      .81
<EPS-DILUTED>                                    .80



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission