CREDIT CARD RECEIVABLES FUNDING CORP
S-3/A, 1997-08-07
ASSET-BACKED SECURITIES
Previous: FIRST NATIONAL BANCORP OF RIVER FALLS INC, S-4/A, 1997-08-07
Next: INDUS INTERNATIONAL, S-4, 1997-08-07



   
   AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON AUGUST 7, 1997
                                               REGISTRATION NO. 333-29495
    

                     SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C. 20549
                           ----------------------
   
                              AMENDMENT NO. 1
                                     TO
                                  FORM S-3
                           REGISTRATION STATEMENT
                                   UNDER
                         THE SECURITIES ACT OF 1933
    
                         --------------------------
                CREDIT CARD RECEIVABLES FUNDING CORPORATION
                 (Originator of the Trust described herein)
           (Exact name of registrant as specified in its charter)

                    BANKBOSTON CREDIT CARD MASTER TRUST
                 (Issuer with respect to the Certificates)

                DELAWARE                     [APPLICATION PENDING]
     (State or other jurisdiction of           (I.R.S. employer
     incorporation or organization)         identification number)

                CREDIT CARD RECEIVABLES FUNDING CORPORATION
                              157 MAIN STREET
                        NASHUA, NEW HAMPSHIRE 03060
                               (603) 594-1802
     (Address, including zip code, and telephone number, including area
             code, of registrant's principal executive offices)
                        ---------------------------

          GARY A. SPIESS, ESQ.               JANICE B. LIVA, ESQ.
        General Counsel and Clerk        Assistant General Counsel and
         BankBoston Corporation                 Assistant Clerk
           100 Federal Street               BankBoston Corporation
       Boston, Massachusetts 02110            100 Federal Street
             (617) 434-2870               Boston, Massachusetts 02110
                                                (617) 434-8630

    (Name, address, including zip code, and telephone number, including
                     area code, of agents for service)
                         ---------------------------
                                 COPIES TO:

     ANDREW M. FAULKNER, ESQ.             EDWARD M. DESEAR, ESQ.
   Skadden, Arps, Slate, Meagher &    Orrick, Herrington & Sutcliffe LLP
     Flom LLP                               666 Fifth Avenue
        919 Third Avenue                 New York, New York 10103
   New York, New York 10022-9931            (212) 506-5000
        (212) 735-2853
                         ---------------------------

   APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:  From
   time to time after this Registration Statement becomes effective as
   determined by market conditions.
   If the only securities being registered on this form are to be offered
   pursuant to dividend or interest reinvestment plans, please check the
   following box.  ( )
   If any of the securities being registered on this Form are to be
   offered on a delayed or continuous basis pursuant to Rule 415 under
   the Securities Act of 1933, other than securities offered only in
   connection with dividend or interest reinvestment plans, check the
   following box.  (X)
   If this Form is filed to register additional securities for an
   offering pursuant to Rule 462(b) under the Securities Act, please
   check the following box and list the Securities Act registration
   statement number of the earlier effective registration statement for
   the same offering. ( ) _______________
   If this Form is a post-effective amendment filed pursuant to Rule
   462(c) under the Securities Act, check the following box and list the
   Securities Act registration statement number of the earlier effective
   registration statement for the same offering.  ( ) _______________
   If delivery of the prospectus is expected to be made pursuant to Rule
   434, please check the following box. ( )
                      -------------------------------

                      CALCULATION OF REGISTRATION FEE

   
    TITLE OF EACH    AMOUNT TO     PROPOSED       PROPOSED     AMOUNT OF
       CLASS OF          BE         MAXIMUM       MAXIMUM    REGISTRATION
    SECURITIES TO   REGISTERED     OFFERING       OFFERING        FEE
    BE REGISTERED                   PRICE         PRICE (1)
                                  PER UNIT (1)
   Asset Backed
   Certificates . .  $1,000,000       100%        $1,000,000   $303.03(2)
    

   (1) Estimated solely for purpose of calculating the registration fee.
   (2) $303.03 of which was previously paid in connection with the
   original filing of the Registration Statement.

     THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH
   DATE OR DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL
   REGISTRANT SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES
   THAT THIS REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN
   ACCORDANCE WITH SECTION 8(A) OF THE SECURITIES ACT OF 1933 OR UNTIL
   THE REGISTRATION STATEMENT SHALL BECOME EFFECTIVE ON SUCH DATE AS THE
   COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A), MAY DETERMINE.


   [FLAG]

          Information contained herein is subject to completion or
          amendment. A registration statement relating to these
          securities has been filed with the Securities and
          Exchange Commission. These securities may not be sold nor
          may offers to buy be accepted prior to the time the
          registration statement becomes effective.  This
          prospectus shall not constitute an offer to sell or the
          solicitation of an offer to buy nor shall there be any
          sale of these securities in any State in which such
          offer, solicitation or sale would be unlawful prior to
          registration or qualification under the securities laws
          of any such State.



   
                  SUBJECT TO COMPLETION, DATED AUGUST 7, 1997
    
     -----------------------------------------------------------------------

                              P R O S P E C T U S
     -----------------------------------------------------------------------

                    BANKBOSTON CREDIT CARD MASTER TRUST
                         ASSET BACKED CERTIFICATES

                CREDIT CARD RECEIVABLES FUNDING CORPORATION
                                 TRANSFEROR
                   BANKBOSTON (NH), NATIONAL ASSOCIATION
                                  SERVICER
                              _______________

   
        Credit Card Receivables Funding Corporation ("CCRFC"), as
     transferor (in such capacity, the "Transferor"), may sell from time
     to time one or more series (each, a "Series") of asset backed
     certificates (the "Certificates") evidencing undivided interests in
     certain assets of the BankBoston Credit Card Master Trust (the
     "Trust"), to be created pursuant to a pooling and servicing agreement
     (the "Pooling and Servicing Agreement") among the Transferor,
     BankBoston (NH), National Association (the "Bank"), as servicer (in
     such capacity, the "Servicer"), and The Bank of New York, as trustee
     (the "Trustee"). The property of the Trust will include, among other
     things, the  receivables (the "Receivables") that are generated from
     time to time in a portfolio of consumer revolving credit card
     accounts (the "Accounts"), collections thereon, monies on deposit in
     certain accounts of the Trust, any Participation Interests (as
     defined herein) included in the Trust, collections thereon and any
     Credit Enhancement (as defined herein) with respect to any particular
     Series or Class as more fully described herein and, with respect to a
     Series offered hereby, in the related Prospectus Supplement.  The
     Receivables in the Accounts are sold to CCRFC and then transferred by
     CCRFC to the Trust as more fully described herein.
    

        Certificates will be sold from time to time under this Prospectus
     on terms determined for each Series at the time of the sale and
     described in the related prospectus supplement (each, a "Prospectus
     Supplement"). Each Series will consist of one or more classes of
     Certificates (each, a "Class"). Each Certificate will represent an
     undivided interest in certain assets of the Trust and the interest of
     the holders of each Class or Series will include the right to receive
     a varying percentage of each month's collections with respect to the
     Receivables at the times, in the manner and to the extent described
     herein and, with respect to any Series offered hereby, in the related
     Prospectus Supplement. Interest and principal payments with respect
     to each Series offered hereby will be made as specified in the
     related Prospectus Supplement. A Series offered hereby (or any Class
     within such Series) may be entitled to the benefits of a cash
     collateral account or guaranty, spread account, yield supplement
     account, collateral interest, letter of credit, surety bond,
     insurance policy or other form of credit enhancement as specified in
     the Prospectus Supplement relating to such Series. In addition, any
     Series offered hereby may include one or more Classes which are
     subordinated in right and priority of payment to one or more other
     Classes of such Series or another Series, in each case to the extent
     described in the related Prospectus Supplement. Each Series of
     Certificates or Class offered hereby will be rated in one of the four
     highest categories by at least one nationally recognized statistical
     rating organization.


   
     POTENTIAL INVESTORS SHOULD CONSIDER THE INFORMATION SET FORTH IN
     "RISK FACTORS" COMMENCING ON PAGE 17 HEREIN.
                                _______________

     THE CERTIFICATES REPRESENT BENEFICIAL INTERESTS IN THE TRUST ONLY AND
     DO NOT REPRESENT INTERESTS IN OR OBLIGATIONS OF THE TRANSFEROR, THE 
     BANK, THE SERVICER OR ANY AFFILIATE OF ANY OF THEM.  A CERTIFICATE IS
     NOT A DEPOSIT AND NEITHER THE CERTIFICATES NOR THE UNDERLYING
     ACCOUNTS OR RECEIVABLES ARE INSURED OR GUARANTEED BY THE FEDERAL
     DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENTAL AGENCY OR
     INSTRUMENTALITY.
    

     THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
     SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
     NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
     SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
     PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                                _______________

          Certificates may be sold by the Transferor directly to
     purchasers, through agents designated from time to time, through
     underwriting syndicates led by one or more managing underwriters or
     through one or more underwriters acting alone. If underwriters or
     agents are involved in the offering of the Certificates of any Series
     offered hereby, the name of the managing underwriter or underwriters
     or agents will be set forth in the related Prospectus Supplement. If
     an underwriter, agent or dealer is involved in the offering of the
     Certificates of any Series offered hereby, the underwriter's
     discount, agent's commission or dealer's purchase price will be set
     forth in, or may be calculated from, the related Prospectus
     Supplement, and the net proceeds to the Transferor from such offering
     will be the public offering price of such Certificates less such
     discount in the case of an underwriter, the purchase price of such
     Certificates less such commission in the case of an agent or the
     purchase price of such Certificates in the case of a dealer, and
     less, in each case, the other expenses of the Transferor associated
     with the issuance and distribution of such Certificates. See "Plan of
     Distribution."

          THIS PROSPECTUS MAY NOT BE USED TO CONSUMMATE SALES OF
     CERTIFICATES OF ANY SERIES UNLESS ACCOMPANIED BY THE RELATED
     PROSPECTUS SUPPLEMENT.

                                _______________

                 THE DATE OF THIS PROSPECTUS IS --------- --, 1997


                             TABLE OF CONTENTS

                                                                  Page

     PROSPECTUS SUPPLEMENT . . . . . . . . . . . . . . . . . . . .   v

     REPORTS TO CERTIFICATEHOLDERS . . . . . . . . . . . . . . . .   v

     AVAILABLE INFORMATION . . . . . . . . . . . . . . . . . . . .   v

     INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE . . . . . . .   v

     PROSPECTUS SUMMARY  . . . . . . . . . . . . . . . . . . . . .   1

     RISK FACTORS  . . . . . . . . . . . . . . . . . . . . . . . .  17

     USE OF PROCEEDS . . . . . . . . . . . . . . . . . . . . . . .  25

   
     THE TRUST . . . . . . . . . . . . . . . . . . . . . . . . . .  26

     CREDIT CARD ACTIVITIES  . . . . . . . . . . . . . . . . . . .  26
          General  . . . . . . . . . . . . . . . . . . . . . . . .  26
          Business Strategy  . . . . . . . . . . . . . . . . . . .  27
          Processing and Servicing of Credit Card Accounts . . . .  27
          Account Origination  . . . . . . . . . . . . . . . . . .  28
          Underwriting Procedures  . . . . . . . . . . . . . . . .  28
          Additional Accounts  . . . . . . . . . . . . . . . . . .  29
          Billing and Payments . . . . . . . . . . . . . . . . . .  29
          Interchange  . . . . . . . . . . . . . . . . . . . . . .  30
          Collection of Delinquent Accounts  . . . . . . . . . . .  30
          Recoveries . . . . . . . . . . . . . . . . . . . . . . .  31
          Fraud Prevention . . . . . . . . . . . . . . . . . . . .  31

     THE BANK  . . . . . . . . . . . . . . . . . . . . . . . . . .  31

     CREDIT CARD RECEIVABLES FUNDING CORPORATION . . . . . . . . .  31

     THE ACCOUNTS  . . . . . . . . . . . . . . . . . . . . . . . .  31

     DESCRIPTION OF THE CERTIFICATES . . . . . . . . . . . . . . .  32
          General  . . . . . . . . . . . . . . . . . . . . . . . .  32
          Book-Entry Registration  . . . . . . . . . . . . . . . .  33
          Definitive Certificates  . . . . . . . . . . . . . . . .  36
          Interest . . . . . . . . . . . . . . . . . . . . . . . .  36
          Principal  . . . . . . . . . . . . . . . . . . . . . . .  37
          Pay Out Events and Reinvestment Events . . . . . . . . .  38
          Servicing Compensation and Payment of Expenses . . . . .  39

     DESCRIPTION OF THE POOLING AND SERVICING AGREEMENT  . . . . .  40
          Conveyance of Receivables  . . . . . . . . . . . . . . .  40
          Representations and Warranties . . . . . . . . . . . . .  41
          The Transferor Certificates  . . . . . . . . . . . . . .  43
          Additions of Accounts or Participation Interests . . . .  43
          Removal of Accounts  . . . . . . . . . . . . . . . . . .  44
          Discount Option  . . . . . . . . . . . . . . . . . . . .  44
          Yield Supplement Account . . . . . . . . . . . . . . . .  45
          Premium Option . . . . . . . . . . . . . . . . . . . . .  45
          Indemnification  . . . . . . . . . . . . . . . . . . . .  46
          Collection and Other Servicing Procedures  . . . . . . .  46
          New Issuances  . . . . . . . . . . . . . . . . . . . . .  47
          Collection Account . . . . . . . . . . . . . . . . . . .  48
          Allocations  . . . . . . . . . . . . . . . . . . . . . .  49
          Groups of Series . . . . . . . . . . . . . . . . . . . .  50
          Reallocations Among Certificates of Different Series
               within a Reallocation Group . . . . . . . . . . . .  50
          Sharing of Excess Finance Charge Collections Among
               Excess Allocation Series  . . . . . . . . . . . . .  52
          Shared Principal Collections . . . . . . . . . . . . . .  52
          Paired Series  . . . . . . . . . . . . . . . . . . . . .  53
          Special Funding Account  . . . . . . . . . . . . . . . .  53
          Funding Period . . . . . . . . . . . . . . . . . . . . .  53
          Defaulted Receivables; Rebates and Fraudulent Charges  .  54
          Credit Enhancement . . . . . . . . . . . . . . . . . . .  54
          Interest Rate Swaps and Related Caps, Floors and
               Collars . . . . . . . . . . . . . . . . . . . . . .  56
          Servicer Covenants . . . . . . . . . . . . . . . . . . .  57
          Certain Matters Regarding the Servicer . . . . . . . . .  57
          Servicer Default . . . . . . . . . . . . . . . . . . . .  58
          Evidence as to Compliance  . . . . . . . . . . . . . . .  59
          Amendments . . . . . . . . . . . . . . . . . . . . . . .  59
          List of Certificateholders . . . . . . . . . . . . . . .  60
          The Trustee  . . . . . . . . . . . . . . . . . . . . . .  60

     DESCRIPTION OF THE PURCHASE AGREEMENTS  . . . . . . . . . . .  60

     CERTAIN LEGAL ASPECTS OF THE RECEIVABLES  . . . . . . . . . .  61
          Transfer of Receivables  . . . . . . . . . . . . . . . .  61
          Certain Matters Relating to Insolvency . . . . . . . . .  62
          Consumer Protection Laws . . . . . . . . . . . . . . . .  64
          Proposed Legislation . . . . . . . . . . . . . . . . . .  65

     U.S. FEDERAL INCOME TAX CONSEQUENCES  . . . . . . . . . . . .  65
          General  . . . . . . . . . . . . . . . . . . . . . . . .  65
          Characterization of the Certificates as Indebtedness . .  65
          Taxation of Interest Income of Certificateholders  . . .  66
          Sale of a Certificate  . . . . . . . . . . . . . . . . .  67
          Tax Characterization of the Trust  . . . . . . . . . . .  68
          FASIT Legislation  . . . . . . . . . . . . . . . . . . .  69
          Foreign Investors  . . . . . . . . . . . . . . . . . . .  69

     STATE AND LOCAL TAXATION  . . . . . . . . . . . . . . . . . .  70

     ERISA CONSIDERATIONS  . . . . . . . . . . . . . . . . . . . .  71

     PLAN OF DISTRIBUTION  . . . . . . . . . . . . . . . . . . . .  73

     LEGAL MATTERS . . . . . . . . . . . . . . . . . . . . . . . .  74

     INDEX OF DEFINED TERMS  . . . . . . . . . . . . . . . . . . .  75
    


                           PROSPECTUS SUPPLEMENT

          The Prospectus Supplement relating to any Series will, among
     other things, set forth with respect to such Series: (a) the
     initial aggregate principal amount of each Class of such Series;
     (b) the Certificate Rate (or method of determining the
     Certificate Rate) of each such Class; (c) the expected date or
     dates on which the Invested Amount with respect to each such
     Class will have been paid to the holders of the Certificates of
     such Class; (d) the extent to which any Class within a Series is
     subordinated to any other Class of such Series or any other
     Series; (e) the Distribution Dates for the respective Classes;
     (f) relevant financial information with respect to the
     Receivables; (g) additional information with respect to any
     Series Enhancement relating to such Series; and (h) the plan of
     distribution of such Series.

                       REPORTS TO CERTIFICATEHOLDERS

   
          Unless and until Definitive Certificates (as defined herein)
     are issued, monthly and annual unaudited reports, containing
     information concerning the Trust and prepared by the Servicer,
     will be sent on behalf of the Trust to Cede & Co. ("Cede"), as
     nominee of The Depository Trust Company ("DTC") and registered
     holder of the Certificates pursuant to the Pooling and Servicing
     Agreement. Such reports will be made available by DTC and its
     participants to the Certificateholders in accordance with the
     rules, regulations and procedures creating and affecting DTC. See
     "Description of the Pooling and Servicing Agreement -- Evidence as
     to Compliance." Such reports will not constitute financial
     statements prepared in accordance with generally accepted
     accounting principles. The Pooling and Servicing Agreement does
     not require the sending of, and the Transferor does not intend to
     send, any of its financial reports to the Certificateholders or
     to the owners of beneficial interests in the Certificates
     ("Certificate Owners").
    

                           AVAILABLE INFORMATION

          The Transferor, as originator of the Trust, has filed a
     Registration Statement under the Securities Act of 1933, as
     amended (the "Securities Act"), with the Securities and Exchange
     Commission (the "Commission") with respect to the Certificates
     offered pursuant to this Prospectus. For further information,
     reference is made to the Registration Statement and amendments
     thereof and exhibits thereto, which are available for inspection
     without charge at the public reference facilities maintained by
     the Commission at 450 Fifth Street, N.W., Room 1024, Washington,
     D.C. 20549; Seven World Trade Center, New York, New York 10048;
     and Citicorp Center, 500 West Madison Street, Suite 1400,
     Chicago, Illinois 60661. Copies of the Registration Statement and
     amendments thereof and exhibits thereto may be obtained from the
     Public Reference Section of the Commission at 450 Fifth Street,
     N.W., Washington, D.C. 20549, at prescribed rates. The Servicer
     will file with the Commission such periodic reports, if any, with
     respect to the Trust as are required under the Securities
     Exchange Act of 1934, as amended (the "Exchange Act"), and the
     rules and regulations of the Commission thereunder. In addition,
     the Commission maintains a public access site on the Internet
     through the World Wide Web at which site reports, proxy and
     information statements and other information regarding
     registrants, including all electronic filings, may be viewed. The
     Internet address of the Commission's World Wide Web site is
     http://www.sec.gov.

              INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

          All reports and other documents filed by the Servicer, on
     behalf of the Trust, pursuant to Section 13(a), 13(c), 14 or
     15(d) of the Exchange Act subsequent to the date of this
     Prospectus and prior to the termination of the offering of the
     Certificates offered hereby shall be deemed to be incorporated by
     reference into this Prospectus and to be part hereof. Any
     statement contained herein or in a document deemed to be
     incorporated by reference herein shall be deemed to be modified
     or superseded for purposes of this Prospectus to the extent that
     a statement contained in any other subsequently filed document
     which also is deemed to be incorporated by reference herein
     modifies or supersedes such statement. Any such statement so
     modified or superseded shall not be deemed, except as modified or
     superseded, to constitute a part of this Prospectus.

          The Servicer will provide without charge to each person to
     whom a copy of this Prospectus is delivered, on the written or
     oral request of any such person, a copy of any or all of the
     documents incorporated herein by reference, except the exhibits
     to such documents (unless such exhibits are specifically
     incorporated by reference in such documents). Written requests
     for such copies should be directed to BankBoston (NH), National
     Association, 157 Main Street, Nashua, New Hampshire, 03060;
     Attention: _______________. Telephone requests for such copies
     should be directed to (603) 594-1802.


                             PROSPECTUS SUMMARY

   
          The following summary is qualified in its entirety by
     reference to the detailed information appearing elsewhere in this
     Prospectus and in any accompanying Prospectus Supplement.
     Reference is made to the Index of Defined Terms beginning on page
     75 herein for the location herein of the definitions of certain
     capitalized terms used herein. Unless the context requires
     otherwise, certain capitalized terms, when used herein and in any
     accompanying Prospectus Supplement, relate only to the particular
     Series being offered by such Prospectus Supplement.
    

     Issuer  . . . . . . . .      BankBoston Credit Card Master Trust
                                  (the "Trust"). The Trust, as a
                                  master trust, is expected to issue
                                  series of Certificates (each, a
                                  "Series") from time to time.  See
                                  "The Trust." 

     Servicer  . . . . . . .      BankBoston (NH), National
                                  Association, a national banking
                                  association organized under the laws
                                  of the United States (the "Bank"),
                                  as servicer (in such capacity, the
                                  "Servicer").  The Servicer will
                                  receive a fee as servicing
                                  compensation from the Trust in
                                  respect of each Series in the
                                  amounts and at the times specified
                                  in the related Prospectus Supplement
                                  (the "Servicing Fee").  The
                                  Servicing Fee may be payable from
                                  Finance Charge Receivables,
                                  Interchange or other amounts as
                                  specified in the related Prospectus
                                  Supplement.

                                  In certain limited circumstances,
                                  the Bank may resign or be removed,
                                  in which event the Trustee or, so
                                  long as it meets certain eligibility
                                  standards set forth in the Pooling
                                  and Servicing Agreement, a third
                                  party servicer may be appointed as
                                  successor servicer (the Bank, or any
                                  such successor servicer, is referred
                                  to herein as the "Servicer"). In
                                  addition, in connection with any
                                  sale of the Accounts by the Bank to
                                  [New Bank] and subject to
                                  satisfaction of the Rating Agency
                                  Condition, the Bank may resign as
                                  Servicer and [New Bank] may be
                                  appointed as successor Servicer. 
                                  The Bank is permitted to delegate
                                  certain of its duties as Servicer to
                                  any of its affiliates or, subject to
                                  certain conditions, to third party
                                  service providers, but any such
                                  delegation will not relieve the
                                  Servicer of its liability and
                                  responsibility with respect to such
                                  duties under the Pooling and
                                  Servicing Agreement or any
                                  Supplement. The Bank has delegated
                                  substantially all of its servicing
                                  duties to First Data Resources, Inc.
                                  ("FDR") and First Annapolis
                                  Marketing Information Services Inc.
                                  ("FAMIS").  See "Description of the
                                  Certificates -- Servicing Compensation 
                                  and Payment of Expenses."

   
     Trustee . . . . . . . .      The Bank of New York (the
                                  "Trustee"), a New York banking
                                  corporation.
    

     Account Owners  . . . .      On the initial Series Closing Date,
                                  Bank of Boston Connecticut ("BKB
                                  CT"), a state chartered bank
                                  organized under the laws of the
                                  State of Connecticut will sell to
                                  the Bank all of the  Accounts owned
                                  by it together with the related
                                  Receivables.  After giving effect to
                                  such sale to the Bank, the Bank will
                                  be the Account Owner with respect to
                                  all of the Receivables sold to the
                                  Transferor on the initial Series
                                  Closing Date.  The Bank may
                                  subsequently sell the Accounts to
                                  [Name of New Bank], a state
                                  chartered bank to be organized under
                                  the laws of the State of ________. 
                                  Upon giving effect to any such sale,
                                  the [New Bank] will be the Account
                                  Owner with respect to the
                                  Receivables sold to the Transferor
                                  by the Bank and the Bank will cease
                                  to be an Account Owner.  See
                                  "Description of the Purchase
                                  Agreements."  Upon any sale of the
                                  Accounts by the Bank to [New Bank],
                                  [New Bank] will assume all of the
                                  Bank's obligations with respect to
                                  the Receivables.  Such obligations
                                  include the obligation to repurchase
                                  Receivables upon a breach of certain
                                  representations and warranties.

   
     Transferor  . . . . . .      Credit Card Receivables Funding
                                  Corporation ("CCRFC"), a Delaware
                                  corporation and a wholly owned
                                  subsidiary of the BankBoston
                                  Corporation, as transferor (in such
                                  capacity, the "Transferor"). 

     Trust Assets  . . . . .      The assets of the Trust (the "Trust
                                  Assets") include the receivables
                                  ("Receivables") arising under
                                  certain MasterCard(R) and VISA(R)*
                                  revolving credit card accounts (the
                                  "Accounts"), and  the proceeds
                                  thereof, including recoveries on
                                  charged-off Receivables, proceeds of
                                  credit insurance policies relating
                                  to the Receivables and may include
                                  the right to receive Interchange (as
                                  defined herein), if any, allocable
                                  to the Certificates, monies on
                                  deposit in certain accounts of the
                                  Trust for the benefit of
                                  Certificateholders, Participation
                                  Interests (as defined herein), if
                                  any, and any Series Enhancement (as
                                  defined herein) issued with respect
                                  to a particular Series (the drawing
                                  on or payment of any Series
                                  Enhancement for the benefit of a
                                  Series or Class of
                                  Certificateholders will not be
                                  available to the Certificateholders
                                  of any other Series or Class). 
                                  "Interchange" consists of certain
                                  fees received by the Bank from VISA
                                  and MasterCard as partial
                                  compensation for taking credit risk,
                                  absorbing fraud losses and funding
                                  receivables for a limited period
                                  prior to initial billing.  "Series
                                  Enhancement" means, with respect to
                                  any Series or Class of Certificates,
                                  any Credit Enhancement (as defined
                                  herein), interest rate swap
                                  agreement, interest rate cap
                                  agreement or other similar
                                  arrangement for the benefit of
                                  Certificateholders of such Series or
                                  Class. The subordination of any
                                  Series or Class of Certificates to
                                  another Series or Class of
                                  Certificates shall be deemed to be a
                                  Series Enhancement. "Participation
                                  Interests" means participations
                                  representing undivided interests in
                                  a pool of assets primarily
                                  consisting of revolving credit card
                                  receivables, charge card receivables
                                  and other self-liquidating financial
                                  assets.  See "Description of the
                                  Pooling and Servicing Agreement --
                                  Addition of New Accounts or
                                  Participation Interests."
    

                                  To the extent provided in any
                                  Supplement (as defined herein), or
                                  in an amendment to the Pooling and
                                  Servicing Agreement, all or a

     ____________________
          * VISA and MasterCard are registered trademarks of VISA USA,
     Inc. ("VISA") and MasterCard International Incorporated
     ("MasterCard"), respectively.


                                  portion of the Receivables or
                                  Participation Interests conveyed to
                                  the Trust and all collections
                                  received with respect thereto may be
                                  allocated to one or more Series or
                                  groups of Series (each a "Group") as
                                  long as the Rating Agency Condition
                                  (as defined herein) shall have been
                                  satisfied with respect to such
                                  allocation, and the Servicer shall
                                  have delivered an officer's
                                  certificate to the Trustee to the
                                  effect that the Servicer reasonably
                                  believes such allocation will not
                                  have an Adverse Effect (as defined
                                  herein).

     The Certificates  . . .      The Certificates will be issued in
                                  Series, each of which will consist
                                  of one or more Classes. The specific
                                  terms of a Series or Class will be
                                  established as described herein
                                  under "Description of the Pooling
                                  and Servicing Agreement -- New
                                  Issuances." However, while the
                                  specific terms of any Series or
                                  Class offered hereby will be
                                  described in the related Prospectus
                                  Supplement, the terms of such Series
                                  or Class will not be subject to
                                  prior review by, or consent of, the
                                  holders of the Certificates of any
                                  previously issued Series.

                                  The Certificates of a Series offered
                                  hereby will generally be available
                                  for purchase in minimum
                                  denominations of $1,000 and in
                                  integral multiples thereof, and will
                                  only be available in book-entry form
                                  except in certain limited
                                  circumstances as described herein
                                  under "Description of the
                                  Certificates -- Definitive
                                  Certificates." Interests in the
                                  Trust Assets will be allocated among
                                  (a) the Certificateholders,
                                  including Credit Enhancers (as
                                  defined herein) holding
                                  uncertificated subordinated
                                  interests (each, an "Enhancement
                                  Invested Amount"), of a particular
                                  Series (the "Certificateholders'
                                  Interest"), (b) the
                                  Certificateholders (including such
                                  holders of Enhancement Invested
                                  Amounts) of other Series, if any,
                                  and (c) the interest of the
                                  Transferor and its permitted
                                  transferees (the "Transferor's
                                  Interest"), as described below. The
                                  Invested Amount of a Series offered
                                  hereby will, except as otherwise
                                  provided herein and except with
                                  respect to Certificates with a
                                  variable principal amount, remain
                                  fixed at the aggregate initial
                                  principal amount of the Certificates
                                  of such Series. The
                                  Certificateholders' Interest of a
                                  Series will include the right to
                                  receive (but only to the extent
                                  needed to make required payments
                                  under the Pooling and Servicing
                                  Agreement, including the related
                                  Supplement, and subject to any
                                  reallocation of such amounts if the
                                  related Supplement so provides)
                                  varying percentages of collections
                                  of Finance Charge Receivables and
                                  Principal Receivables and will be
                                  allocated a varying percentage of
                                  the Receivables in Defaulted
                                  Accounts with respect to each
                                  calendar month (each, a "Monthly
                                  Period"). See "Description of the
                                  Certificates -- Interest" and "-- 
                                  Principal." If the Certificates of a
                                  Series offered hereby include more
                                  than one Class of Certificates, the
                                  collections allocable to the
                                  Invested Amount of such Series may
                                  be further allocated among each
                                  Class in such Series as described in
                                  the related Prospectus Supplement.

     The Transferor's
     Interest  . . . . . . .      The Transferor's Interest at any
                                  time represents the right to the
                                  Trust Assets in excess of the
                                  Certificateholders' Interest and
                                  Enhancement Invested Amounts of all
                                  Series then outstanding. The
                                  principal amount of the Transferor's
                                  Interest (the "Transferor Amount")
                                  will fluctuate as the amount of the
                                  Principal Receivables held by the
                                  Trust changes from time to time. In
                                  addition, the Transferor intends to
                                  cause the issuance of Series from
                                  time to time and any such issuance
                                  will have the effect of decreasing
                                  the Transferor Amount to the extent
                                  of the initial Invested Amount of
                                  such Series. See "Risk Factors --
                                  Issuance of New Series."

                                  The level of the "Required
                                  Transferor Amount," which equals the
                                  sum of the Series Required
                                  Transferor Amounts for each
                                  outstanding Series, is intended to
                                  enable the Transferor's Interest to
                                  absorb fluctuations in the amount of
                                  Principal Receivables held by the
                                  Trust from time to time (due to,
                                  among other things, seasonal
                                  purchase and payment habits of
                                  cardmembers or adjustments in the
                                  amount of Principal Receivables
                                  because of rebates, refunds,
                                  fraudulent charges or otherwise).
                                  See "Risk Factors   Generation of
                                  Additional Receivables; Dependency
                                  on Cardmember Repayments" and
                                  "Description of the Pooling and
                                  Servicing Agreement -- Defaulted
                                  Receivables; Rebates and Fraudulent
                                  Charges."

     Issuance of New Series       The Pooling and Servicing Agreement
                                  authorizes the Trustee to issue
                                  three types of certificates: (a) one
                                  or more Series of Certificates, (b)
                                  a certificate evidencing the
                                  Transferor's Interest in the Trust
                                  retained by the Transferor (the
                                  "Transferor Certificate"), which
                                  Transferor Certificate will be held
                                  by the Transferor, and (c)
                                  certificates ("Supplemental
                                  Certificates") held by transferees
                                  of a portion of the Transferor
                                  Certificate. The Transferor
                                  Certificate and any Supplemental
                                  Certificates are collectively
                                  referred to as the "Transferor
                                  Certificates." The Pooling and
                                  Servicing Agreement provides that,
                                  pursuant to any one or more
                                  supplements to the Pooling and
                                  Servicing Agreement (each, a
                                  "Supplement"), the Transferor may
                                  cause the Trustee without the
                                  consent of the Certificateholders to
                                  issue one or more new Series and
                                  accordingly cause a reduction in the
                                  Transferor's Interest represented by
                                  the Transferor Certificates. There
                                  can be no assurance that the terms
                                  of any Series might not have an
                                  impact on the timing or amount of
                                  payments received by a
                                  Certificateholder of another Series.
                                  Under the Pooling and Servicing
                                  Agreement, the Transferor may
                                  define, with respect to any Series,
                                  the Principal Terms of such Series.
                                  See "Description of the Pooling and
                                  Servicing Agreement -- New
                                  Issuances." The Transferor may offer
                                  any Series to the public or other
                                  investors under a disclosure
                                  document (a "Disclosure Document"),
                                  which will consist of a Prospectus
                                  Supplement in the case of a Series
                                  offered hereby, in transactions
                                  either registered under the
                                  Securities Act or exempt from
                                  registration thereunder, directly or
                                  through one or more underwriters or
                                  placement agents, in fixed-price
                                  offerings or in negotiated
                                  transactions or otherwise. See "Plan
                                  of Distribution."

                                  A new Series may be issued only upon
                                  satisfaction of the conditions
                                  described herein under "Description
                                  of the Certificates -- New Issuances"
                                  including, among others, that (a)
                                  such issuance will satisfy the
                                  Rating Agency Condition (as defined
                                  herein) and (b) the Transferor shall
                                  have delivered to the Trustee and
                                  certain providers of Series
                                  Enhancement a certificate of an
                                  authorized representative to the
                                  effect that, in the reasonable
                                  belief of the Transferor, such
                                  issuance will not, based on the
                                  facts known to such representative
                                  at the time of such certification,
                                  have an Adverse Effect.

   
     The Accounts  . . . . .      The Accounts generally consist of
                                  VISA and MasterCard consumer
                                  revolving credit card accounts
                                  originated or purchased by an
                                  Account Owner and designated from
                                  time to time by the Transferor (or
                                  an affiliate thereof), that, in each
                                  case, meet the criteria provided in
                                  the Pooling and Servicing Agreement
                                  for an Eligible Account (as defined
                                  herein), but do not include any
                                  Removed Accounts (as defined
                                  herein). The Accounts are not being
                                  sold or transferred to the Trust and
                                  will continue to be controlled and
                                  held by the applicable Account Owner
                                  unless transferred as described
                                  herein. See "Credit Card Activities"
                                  and "Description of the Purchase
                                  Agreements."
    
                                  Each of the Account Owners will
                                  enter into separate receivables
                                  purchase agreements (each, a
                                  "Purchase Agreement") with the
                                  Transferor.  On the initial Series
                                  Closing Date, BKB CT will sell to
                                  the Bank all of its right, title and
                                  interest in the Accounts owned by it
                                  and the related Receivables.  After
                                  giving effect to such sale, BKB CT
                                  will cease to have any interest in
                                  such Accounts and the Bank will be
                                  the Account Owner with respect to
                                  such Accounts.  Pursuant to the
                                  Purchase Agreement between the
                                  Transferor and the Bank and the
                                  Purchase Agreement between the
                                  Transferor and the [New Bank], the
                                  applicable Account Owner will sell
                                  to the Transferor all of its right,
                                  title and interest in the
                                  Receivables arising in the
                                  applicable Accounts, in the case of
                                  the Bank, arising after the initial
                                  Series Closing Date and in the case
                                  of the New Bank, from and after the
                                  date on which the New Bank begins to
                                  originate Accounts.  Pursuant to
                                  each Purchase Agreement, the
                                  applicable Account Owner from time
                                  to time sells to the Transferor all
                                  of its right, title and interest in
                                  the Receivables arising in the
                                  Accounts owned by such Account Owner
                                  whether such Receivables are then
                                  existing or thereafter created and
                                  such Account Owner is obligated to
                                  sell to the Transferor the
                                  Receivables arising in Additional
                                  Accounts (as defined herein) from
                                  time to time. In addition, each
                                  Account Owner has assigned to the
                                  Transferor its rights to Recoveries
                                  and Interchange allocable to the
                                  Receivables or its approximate
                                  equivalent in the form of Discount
                                  Option Receivables (as defined
                                  herein) allocable to the
                                  Receivables. See "Description of the
                                  Purchase Agreements." The Transferor
                                  may in the future enter into similar
                                  agreements with additional Account
                                  Owners. The Transferor in turn, from
                                  time to time, transfers such
                                  Receivables, including the right to
                                  Recoveries and Interchange, to the
                                  Trust pursuant to the Pooling and
                                  Servicing Agreement.

                                  The Transferor conveyed to the Trust
                                  Receivables existing on __________, 
                                  1997 (the "Initial Cut-Off Date") in
                                  certain VISA and MasterCard consumer
                                  revolving credit card accounts (the
                                  "Initial Accounts") that met the
                                  criteria provided in the Pooling and
                                  Servicing Agreement for an Eligible
                                  Account as of the Initial Cut-Off
                                  Date and will convey Receivables
                                  arising in the Initial Accounts from
                                  time to time thereafter until the
                                  termination of the Trust.  The
                                  Initial Accounts were either
                                  originated by BKB CT and sold to the
                                  Bank on the initial Series Closing
                                  Date, or were  originated by the
                                  Bank.  In addition, pursuant to the
                                  Pooling and Servicing Agreement, the
                                  Transferor expects (subject to
                                  certain limitations and conditions),
                                  and in some circumstances will be
                                  obligated, to have Additional
                                  Accounts designated, the Receivables
                                  of which will be included in the
                                  Trust or, in lieu thereof or in
                                  addition thereto, to include
                                  Participation Interests in the
                                  Trust. Additional Accounts include
                                  New Accounts (as defined herein) and
                                  Aggregate Addition Accounts (as
                                  defined herein). The Transferor will
                                  convey to the Trust all Receivables
                                  in Additional Accounts, whether such
                                  Receivables are then existing or
                                  thereafter created. The addition to
                                  the Trust of Receivables in
                                  Aggregate Addition Accounts or
                                  Participation Interests will be
                                  subject to certain conditions,
                                  including, among others, that (a)
                                  unless such addition is a required
                                  addition or a designation of New
                                  Accounts, such addition will satisfy
                                  the Rating Agency Condition and (b)
                                  the Transferor shall have delivered
                                  to the Trustee a certificate of an
                                  authorized officer to the effect
                                  that, in the reasonable belief of
                                  the Transferor, such addition will
                                  not have an Adverse Effect. The
                                  Transferor will also have the right,
                                  in certain circumstances, to remove
                                  from the Trust all Receivables of
                                  certain designated Accounts (the
                                  "Removed Accounts"). See
                                  "Description of the Pooling and
                                  Servicing Agreement -- Additions of
                                  Accounts or Participation Interests"
                                  and "-- Removal of Accounts."

     The Receivables . . . .      The Receivables include (a) periodic
                                  finance charges, cash advance fees,
                                  late charges, annual membership
                                  fees, returned check fees, over-the-
                                  limit fees and other miscellaneous
                                  fees and the interest portion of any
                                  Participation Interests as
                                  determined pursuant to the
                                  applicable Supplement (the "Finance
                                  Charge Receivables"), and (b)
                                  amounts charged by cardmembers for
                                  merchandise and services, amounts
                                  advanced to cardmembers as cash
                                  advances and the principal portion
                                  of any Participation Interests as
                                  determined pursuant to the
                                  applicable Supplement (the
                                  "Principal Receivables"). 
                                  Recoveries attributed to charged-off
                                  Receivables (the "Recoveries") up to
                                  the amount of Defaulted Receivables
                                  in any Monthly Period will be
                                  treated as Collections of Principal
                                  Receivables.  The excess, if any, of
                                  Recoveries over Defaulted
                                  Receivables will be treated as
                                  Collections of Finance Charge
                                  Receivables.  In addition, certain
                                  Interchange or its equivalent in the
                                  form of Discount Option Receivables
                                  attributed to cardmember charges for
                                  merchandise and services in the
                                  Accounts will be treated as
                                  collections of Finance Charge
                                  Receivables. See "Credit Card
                                  Activities Interchange."

                                  All new Receivables arising in the
                                  Accounts during the term of the
                                  Trust will automatically be sold by
                                  the Account Owner to the Transferor
                                  and then transferred by the
                                  Transferor to the Trust.
                                  Accordingly, the amount of
                                  Receivables will fluctuate from day
                                  to day as new Receivables are
                                  generated and as existing
                                  Receivables are collected, charged-
                                  off as uncollectible or otherwise
                                  adjusted.

                                  [If so specified in the related
                                  Prospectus Supplement] the Servicer
                                  will establish and maintain a
                                  [Series] Yield Supplement Account
                                  for the benefit of the
                                  Certificateholders of [such] [each]
                                  Series.  Amounts on deposit in the
                                  [Series] Yield Supplement Account
                                  (together with investment earnings
                                  thereon) will be released and
                                  deposited into the Collection
                                  Account in the amounts and at the
                                  times specified in the Prospectus
                                  Supplement for [such] [each] Series. 
                                  Each such deposit into the
                                  Collection Account will be treated
                                  as Collections of Finance Charge
                                  Receivables allocable to the
                                  Certificates [of the related
                                  Series].  On the initial Series
                                  Closing Date, $__________ will be
                                  deposited into the Yield Supplement
                                  Account from the proceeds of the
                                  issuance of the initial Series.

     Clearance and
     Settlement  . . . . . .      Certificateholders may elect to hold
                                  their Certificates through any of
                                  DTC (in the United States) or Cedel
                                  Bank, societe anonyme ("Cedel") or
                                  the Euroclear System ("Euroclear")
                                  (in Europe). See "Description of the
                                  Certificates -- Book-Entry
                                  Registration."

     Interest  . . . . . . .      Interest will accrue on the Invested
                                  Amount or outstanding principal
                                  amount of the Certificates of a
                                  Series or Class offered hereby at
                                  the per annum rate either specified
                                  in or determined in the manner
                                  specified in the related Prospectus
                                  Supplement. Except as otherwise
                                  provided herein, collections of
                                  Finance Charge Receivables and
                                  certain other amounts allocable to
                                  the Invested Amount of a Series
                                  offered hereby will generally be
                                  used to make interest payments to
                                  Certificateholders of such Series on
                                  each Interest Payment Date with
                                  respect thereto; provided that if an
                                  Early Amortization Period commences
                                  with respect to such Series,
                                  thereafter interest will be
                                  distributed to such
                                  Certificateholders monthly on each
                                  Special Payment Date (defined
                                  herein). If the Interest Payment
                                  Dates for a Series or Class occur
                                  less frequently than monthly, such
                                  collections or other amounts (or the
                                  portion thereof allocable to such
                                  Class) will be deposited in one or
                                  more trust accounts (each, an
                                  "Interest Funding Account") and used
                                  to make interest payments to
                                  Certificateholders of such Series or
                                  Class on the following Interest
                                  Payment Date with respect thereto.
                                  If a Series has more than one Class
                                  of Certificates, each such Class may
                                  have a separate Interest Funding
                                  Account. See "Description of the
                                  Certificates -- Interest."

     Principal . . . . . . .      The principal of the Certificates of
                                  each Series offered hereby will be
                                  scheduled to be paid either (a) in
                                  full on an expected date specified
                                  in the related Prospectus Supplement
                                  (the "Expected Final Payment Date"),
                                  in which case such Series will have
                                  a Controlled Accumulation Period as
                                  described below under "-- Controlled
                                  Accumulation Period," or (b) in
                                  installments commencing on a date
                                  specified in the related Prospectus
                                  Supplement (the "Principal
                                  Commencement Date"), in which case
                                  such Series will have a Controlled
                                  Amortization Period as described
                                  below under "-- Controlled
                                  Amortization Period." If a Series
                                  has more than one Class of
                                  Certificates, each class may have a
                                  different method of paying
                                  principal, Expected Final Payment
                                  Date or Principal Commencement Date.
                                  The payment of principal with
                                  respect to the Certificates of a
                                  Series or Class may commence earlier
                                  than the applicable Expected Final
                                  Payment Date or Principal
                                  Commencement Date, and the final
                                  principal payment with respect to
                                  the Certificates of a Series or
                                  Class may be made later than the
                                  applicable Expected Final Payment
                                  Date or other expected date, if a
                                  Pay Out Event occurs with respect to
                                  such Series or Class or under
                                  certain other circumstances
                                  described herein. See "Risk Factors
                                  -- Generation of Additional
                                  Receivables; Dependency on
                                  Cardmember Repayments" for a
                                  description of factors that may
                                  affect the timing of principal
                                  payments on Certificates. See
                                  "Description of the Certificates -- 
                                  Principal."

     Revolving Period  . . .      The Certificates of each Series
                                  offered hereby will have a revolving
                                  period (the "Revolving Period") that
                                  will commence on the date of
                                  issuance of the related Series (the
                                  "Series Closing Date") or on a date
                                  prior thereto specified in the
                                  related Supplement and, for a Series
                                  offered hereby, the related
                                  Prospectus Supplement (the "Series
                                  Cut-Off Date") and continue until
                                  the earlier of (a) the commencement
                                  of the Early Amortization Period or
                                  Early Accumulation Period with
                                  respect to such Series and (b) the
                                  date specified in the related
                                  Prospectus Supplement as the end of
                                  the Revolving Period with respect to
                                  such Series. If the related
                                  Prospectus Supplement provides that
                                  a Series is a Principal Sharing
                                  Series (as defined herein), during
                                  the Revolving Period with respect to
                                  such Series, collections of
                                  Principal Receivables and certain
                                  other amounts otherwise allocable to
                                  the Certificateholders' Interest of
                                  such Series will be treated as
                                  Shared Principal Collections and
                                  will be distributed to, or for the
                                  benefit of, the Certificateholders
                                  of other Principal Sharing Series or
                                  the holders of the Transferor
                                  Certificates or deposited into the
                                  Special Funding Account, as more
                                  fully described in the related
                                  Prospectus Supplement. If the
                                  related Prospectus Supplement
                                  provides that a Series is not a
                                  Principal Sharing Series, during the
                                  Revolving Period with respect to
                                  such Series, collections of
                                  Principal Receivables and certain
                                  other amounts otherwise allocable to
                                  the Certificateholders' Interest of
                                  such Series will be paid to the
                                  holders of the Transferor
                                  Certificates or deposited into the
                                  Special Funding Account, as more
                                  fully described in the related
                                  Prospectus Supplement. See
                                  "Description of the Certificates --
                                  Principal," and "-- Pay Out Events
                                  and Reinvestment Events" for a
                                  discussion of the events that might
                                  lead to the termination of the
                                  Revolving Period with respect to a
                                  Series prior to its scheduled date.

     Controlled Accumulation
     Period  . . . . . . . .      If the related Prospectus Supplement
                                  so specifies, unless an Early
                                  Amortization Period or, if so
                                  specified in the related Prospectus
                                  Supplement, an Early Accumulation
                                  Period commences with respect to a
                                  Series offered hereby,  the
                                  Certificates of such Series will
                                  have a scheduled accumulation period
                                  (the "Controlled Accumulation
                                  Period") that will commence at the
                                  close of business on the date or
                                  dates specified in or determined as
                                  specified in such Prospectus
                                  Supplement and continue until the
                                  earliest of (a) the commencement of
                                  the Early Amortization Period or, if
                                  so specified in the related
                                  Prospectus Supplement, an Early
                                  Accumulation Period with respect to
                                  such Series, (b) payment in full of
                                  the Invested Amount, including the
                                  Enhancement Invested Amount, if any,
                                  of the Certificates of such Series,
                                  and (c) the series termination date
                                  with respect to such Series (the
                                  "Series Termination Date").  The
                                  Controlled Accumulation Period may
                                  be postponed under the conditions
                                  set forth in "Description of the
                                  Certificates -- Principal."  During
                                  the Controlled Accumulation Period
                                  with respect to a Series,
                                  collections of Principal Receivables
                                  and, if so specified in the related
                                  Prospectus Supplement, certain other
                                  amounts allocable to the
                                  Certificateholders' Interest of such
                                  Series (including Shared Principal
                                  Collections (as defined herein), if
                                  any, allocable to such Series) will
                                  be deposited on each Distribution
                                  Date in a trust account established
                                  for the benefit of the
                                  Certificateholders of such Series
                                  (each, a "Principal Funding
                                  Account") and used to make principal
                                  distributions to the
                                  Certificateholders of such Series or
                                  any Class thereof when due. The
                                  amount to be deposited in the
                                  Principal Funding Account (the
                                  "Controlled Deposit Amount") for any
                                  Series offered hereby on any
                                  Distribution Date may, but will not
                                  necessarily, be limited to an amount
                                  equal to an amount specified in or
                                  determined as specified in the
                                  related Prospectus Supplement (the
                                  "Controlled Accumulation Amount")
                                  plus any existing deficit controlled
                                  accumulation amount arising from
                                  prior Distribution Dates. If the
                                  Prospectus Supplement for a Series
                                  so specifies, the amount to be
                                  deposited in the Principal Funding
                                  Account on a Distribution Date may
                                  be a variable amount. If a Series
                                  has more than one Class of
                                  Certificates, each Class may have a
                                  separate Principal Funding Account
                                  and Controlled Accumulation Amount
                                  and the Controlled Accumulation
                                  Period with respect to each Class
                                  may commence on different dates. In
                                  addition, the related Prospectus
                                  Supplement may describe certain
                                  priorities among such Classes with
                                  respect to deposits of principal
                                  into such Principal Funding
                                  Accounts.

     Early Accumulation
     Period  . . . . . . . .      If so specified and under the
                                  conditions set forth in the
                                  Prospectus Supplement relating to a
                                  Series having a Controlled
                                  Accumulation Period, during the
                                  period from the day on which a
                                  Reinvestment Event (as defined
                                  herein) has occurred, until the
                                  earliest of (a) the commencement of
                                  the Early Amortization Period (if
                                  any), (b) payment in full of the
                                  Invested Amount, including the
                                  Enhancement Invested Amount, if any,
                                  of the Certificates of such Series,
                                  and (c) the Series Termination Date
                                  with respect to such Series (the
                                  "Early Accumulation Period"),
                                  collections of Principal Receivables
                                  and, if so specified in the related
                                  Prospectus Supplement, certain other
                                  amounts allocable to the
                                  Certificateholders' Interest of such
                                  Series (including Shared Principal
                                  Collections, if any, allocable to
                                  such Series) will be deposited on
                                  each Distribution Date in the
                                  Principal Funding Account and used
                                  to make distributions of principal
                                  to the Certificateholders of such
                                  Series or any Class thereof on the
                                  Expected Final Payment Date. The
                                  amount to be deposited in the
                                  Principal Funding Account during the
                                  Early Accumulation Period will not
                                  be limited to any Controlled Deposit
                                  Amount. See "Description of the
                                  Certificates -- Pay Out Events and
                                  Reinvestment Events" for a
                                  discussion of the events which might
                                  lead to commencement of an Early
                                  Accumulation Period.

     Controlled Amortization
     Period  . . . . . . . .      If the related Prospectus Supplement
                                  so specifies, unless an Early
                                  Amortization Period commences with
                                  respect to a Series offered hereby,
                                  the Certificates of such Series will
                                  have an amortization period (the
                                  "Controlled Amortization Period")
                                  that will commence at the close of
                                  business on the date specified in
                                  such Prospectus Supplement and
                                  continue until the earliest of (a)
                                  the commencement of the Early
                                  Amortization Period with respect to
                                  such Series, (b) payment in full of
                                  the Invested Amount, including the
                                  Enhancement Invested Amount, if any,
                                  of the Certificates of such Series
                                  and (c) the Series Termination Date
                                  with respect to such Series. During
                                  the Controlled Amortization Period
                                  with respect to a Series,
                                  collections of Principal Receivables
                                  and certain other amounts allocable
                                  to the Certificateholders' Interest
                                  of such Series (including Shared
                                  Principal Collections, if any,
                                  allocable to such Series) will be
                                  used on each Distribution Date to
                                  make principal distributions to
                                  Certificateholders of such Series or
                                  any Class thereof then scheduled to
                                  receive such distributions. The
                                  amount to be distributed to
                                  Certificateholders of any Series
                                  offered hereby on any Distribution
                                  Date may, but will not necessarily,
                                  be limited to an amount (the
                                  "Controlled Distribution Amount")
                                  equal to an amount (the "Controlled
                                  Amortization Amount") specified in
                                  the related Prospectus Supplement
                                  plus any existing deficit controlled
                                  amortization amount arising from
                                  prior Distribution Dates. If a
                                  Series has more than one Class of
                                  Certificates, each Class may have a
                                  different Controlled Amortization
                                  Amount. In addition, the related
                                  Prospectus Supplement may describe
                                  certain priorities among such
                                  Classes with respect to such
                                  distributions.

     Early Amortization
     Period  . . . . . . . .      During the period from the day on
                                  which a Pay Out Event has occurred
                                  with respect to a Series to the date
                                  on which the Invested Amount,
                                  including the Enhancement Invested
                                  Amount, if any, of the Certificates
                                  of such Series has been paid in full
                                  or the related Series Termination
                                  Date has occurred (the "Early
                                  Amortization Period"), collections
                                  of Principal Receivables and certain
                                  other amounts allocable to the
                                  Certificateholders' Interest of such
                                  Series (including Shared Principal
                                  Collections, if any, allocable to
                                  such Series) will be distributed as
                                  principal payments to the
                                  Certificateholders of such Series
                                  monthly on each Distribution Date
                                  beginning with the first Special
                                  Payment Date with respect to such
                                  Series. During the Early
                                  Amortization Period with respect to
                                  a Series, distributions of principal
                                  to Certificateholders will not be
                                  subject to any Controlled Deposit
                                  Amount or Controlled Distribution
                                  Amount. In addition, upon the
                                  commencement of the Early
                                  Amortization Period with respect to
                                  a Series, any funds on deposit in a
                                  Principal Funding Account with
                                  respect to such Series will be paid
                                  to the Certificateholders of the
                                  relevant Class or Series on the
                                  first Special Payment Date with
                                  respect to such Series. See
                                  "Description of the Certificates -- 
                                  Pay Out Events and Reinvestment
                                  Events" for a discussion of the
                                  events that might lead to the
                                  commencement of the Early
                                  Amortization Period with respect to
                                  a Series.

     Allocations Among 
     Series . . . . . . . . .     Pursuant to the Pooling and
                                  Servicing Agreement, during each
                                  Monthly Period, the Servicer is
                                  required to first allocate to each
                                  Series collections of Principal
                                  Receivables and Finance Charge
                                  Receivables and the Defaulted
                                  Receivables with respect to such
                                  Monthly Period based on the Series
                                  Allocation Percentage (as defined
                                  herein). See "Description of the
                                  Pooling and Servicing Agreement --
                                  Allocations." Subject to
                                  reallocation among Series in a
                                  Reallocation Group, such amounts
                                  allocated to each Series are then
                                  further allocated within each Series
                                  to the Certificateholders, any
                                  Series Enhancement and the holders
                                  of the Transferor Certificates
                                  pursuant to the terms of the related
                                  Supplement.

     Sharing of Excess Finance
     Charge Collections  Among
     Excess Allocation Series. .  If the Prospectus Supplement for a
                                  Series so provides, any Series may
                                  be designated as a Series that
                                  shares with other Series similarly
                                  designated, subject to certain
                                  limitations, certain Excess Finance
                                  Charge Collections (as defined
                                  herein) allocable to any such Series
                                  (an "Excess Allocation Series").
                                  Subject to certain limitations
                                  described under "Description of the
                                  Pooling and Servicing Agreement --
                                  Sharing of Excess Finance Charge
                                  Collections Among Excess Allocation
                                  Series," collections of Finance
                                  Charge Receivables and certain other
                                  amounts allocable to the
                                  Certificateholders' Interest of any
                                  Series that is designated as an
                                  Excess Allocation Series in excess
                                  of the amounts necessary to make
                                  required payments with respect to
                                  such Series (including payments to
                                  the provider of any related Series
                                  Enhancement) will be applied to
                                  cover shortfalls with respect to
                                  amounts payable from collections of
                                  Finance Charge Receivables allocable
                                  to any other Series designated as an
                                  Excess Allocation Series, in each
                                  case pro rata based upon the
                                  Invested Amount of each such Series
                                  that has such a shortfall with
                                  respect to the related Monthly
                                  Period. See "Description of the
                                  Pooling and Servicing Agreement -- 
                                  Sharing of Excess Finance Charge
                                  Collections Among Excess Allocation
                                  Series."

     Shared Principal
     Collections . . . . . .      If the Prospectus Supplement for a
                                  Series so provides, any Series may
                                  be designated as a Series that
                                  shares with other Series similarly
                                  designated, subject to certain
                                  limitations, certain excess
                                  collections of Principal Receivables
                                  and certain other amounts allocable
                                  to the Certificateholders' Interest
                                  of such Series (a "Principal Sharing
                                  Series"). To the extent that
                                  collections of Principal Receivables
                                  and certain other amounts that are
                                  allocated to the Certificateholders'
                                  Interest of any Principal Sharing
                                  Series are not needed to make
                                  payments to the Certificateholders
                                  of such Series or required to be
                                  deposited in a Principal Funding
                                  Account for such Series, such
                                  collections may be applied to cover
                                  principal payments due to or for the
                                  benefit of Certificateholders of
                                  another Principal Sharing Series.
                                  Any such reallocation will not
                                  result in a reduction in the
                                  Invested Amount of the Series to
                                  which such collections were
                                  initially allocated. See
                                  "Description of the Pooling and
                                  Servicing Agreement -- Shared 
                                  Principal Collections."

     Reallocations Among Series
     in a Reallocation Group . .  If so specified in the related
                                  Prospectus Supplement, the
                                  Certificates of a Series may be
                                  included in a Group that will be
                                  subject to reallocations of
                                  collections of Finance Charge
                                  Receivables and other amounts or
                                  obligations among the Series in such
                                  Group (a "Reallocation Group").
                                  Collections of Finance Charge
                                  Receivables allocable to each Series
                                  in a Reallocation Group will be
                                  aggregated and made available for
                                  certain required payments for all
                                  Series in such Group. Consequently,
                                  the issuance of new Series in such
                                  Group may have the effect of
                                  reducing or increasing the amount of
                                  collections of Finance Charge
                                  Receivables allocable to the
                                  Certificates of other Series in such
                                  Group. See "Risk Factors -- Issuance
                                  of New Series."

     Paired Series . . . . .      If so specified in the related
                                  Prospectus Supplement, a Series of
                                  Certificates may be issued (a
                                  "Paired Series") that is paired with
                                  one or more other Series or a
                                  portion of one or more other Series
                                  previously issued by the Trust (a
                                  "Prior Series"). A Paired Series may
                                  be issued at or after the
                                  commencement of a Controlled
                                  Accumulation Period or Controlled
                                  Amortization Period for a Prior
                                  Series. As the Invested Amount of
                                  the Prior Series having a Paired
                                  Series is reduced, the Invested
                                  Amount of the Paired Series will
                                  increase by an equal amount. Upon
                                  payment in full of such Prior
                                  Series, the Invested Amount of the
                                  Paired Series will be equal to the
                                  amount of the Invested Amount paid
                                  to Certificateholders of such Prior
                                  Series. If a Pay Out Event or
                                  Reinvestment Event occurs with
                                  respect to the Prior Series having a
                                  Paired Series or with respect to the
                                  Paired Series when such Prior Series
                                  is in a Controlled Amortization
                                  Period or Controlled Accumulation
                                  Period, the percentage specified in
                                  the applicable Prospectus Supplement
                                  for the allocation of collections of
                                  Principal Receivables to the
                                  Certificateholders' Interest of such
                                  Prior Series (the "Principal
                                  Allocation Percentage") and the
                                  Series Allocation Percentage for the
                                  Prior Series and the Principal
                                  Allocation Percentage and the Series
                                  Allocation Percentage for the Paired
                                  Series will be reset as specified in
                                  the related Prospectus Supplement
                                  and the Controlled Amortization
                                  Period, Controlled Accumulation
                                  Period, Early Amortization Period or
                                  Early Accumulation Period for such
                                  Prior Series could be lengthened.

     Special Funding Account      If on any date the Transferor Amount
                                  is less than or equal to the
                                  Required Transferor Amount, the
                                  Servicer shall not distribute to the
                                  holders of the Transferor
                                  Certificates any Collections of
                                  Principal Receivables that otherwise
                                  would be distributed to the holders
                                  of the Transferor Certificates, but
                                  shall deposit such funds in the
                                  Special Funding Account.

                                  Funds on deposit in the Special
                                  Funding Account will be withdrawn
                                  and paid to the holders of the
                                  Transferor Certificates on any
                                  Distribution Date to the extent
                                  that, after giving effect to such
                                  payment, the Transferor Amount
                                  exceeds the Required Transferor
                                  Amount on such date; provided,
                                  however, that if a Controlled
                                  Accumulation Period, Early
                                  Accumulation Period, Controlled
                                  Amortization Period or Early
                                  Amortization Period commences with
                                  respect to any Series, any funds on
                                  deposit in the Special Funding
                                  Account will be released and treated
                                  as Collections of Principal
                                  Receivables to the extent needed to
                                  cover principal payments due to or
                                  for the benefit of such Series.

     Funding Period  . . . .      The Prospectus Supplement relating
                                  to a Series of Certificates may
                                  specify that for a period beginning
                                  on the Series Closing Date and
                                  ending on a specified date before
                                  the commencement of a Controlled
                                  Amortization Period or Controlled
                                  Accumulation Period with respect to
                                  such Series (the "Funding Period"),
                                  the aggregate amount of Principal
                                  Receivables in the Trust allocable
                                  to such Series may be less than the
                                  aggregate principal amount of the
                                  Certificates of such Series and an
                                  amount equal to the amount of such
                                  deficiency (the "Pre-Funding
                                  Amount") will be held in a trust
                                  account established with the Trustee
                                  for the benefit of
                                  Certificateholders of such Series
                                  (the "Pre-Funding Account") pending
                                  the transfer of additional Principal
                                  Receivables to the Trust or pending
                                  the reduction of the Invested
                                  Amounts of other Series issued by
                                  the Trust. The related Prospectus
                                  Supplement will specify the initial
                                  Invested Amount on the Series
                                  Closing Date with respect to such
                                  Series, the aggregate principal
                                  amount of the Certificates of such
                                  Series (the "Full Invested Amount")
                                  and the date by which the Invested
                                  Amount is expected to equal the Full
                                  Invested Amount. The Invested Amount
                                  will increase as Principal
                                  Receivables are delivered to the
                                  Trust or as the Invested Amounts of
                                  other Series of the Trust are
                                  reduced. The Invested Amount may
                                  also decrease due to the occurrence
                                  of a Pay Out Event as specified in
                                  the related Prospectus Supplement.

                                  During the Funding Period, funds on
                                  deposit in the Pre-Funding Account
                                  for a Series of Certificates will be
                                  withdrawn and paid to the Transferor
                                  to the extent of any increases in
                                  the Invested Amount. In the event
                                  that the Invested Amount does not
                                  for any reason equal the Full
                                  Invested Amount by the end of the
                                  Funding Period, any amount remaining
                                  in the Pre-Funding Account and any
                                  additional amounts specified in the
                                  related Prospectus Supplement will
                                  be payable to the Certificateholders
                                  of such Series in a manner and at
                                  such time as set forth in the
                                  related Prospectus Supplement.

                                  If so specified in the related
                                  Prospectus Supplement, monies in the
                                  Pre-Funding Account with respect to
                                  any Series will be invested by the
                                  Trustee in Eligible Investments or
                                  will be subject to a guaranteed rate
                                  or investment agreement or other
                                  similar arrangement, and investment
                                  earnings and any applicable payment
                                  under any such investment
                                  arrangement will be applied to pay
                                  interest on the Certificates of such
                                  Series.

     Credit Enhancement  . .      The credit enhancement (the "Credit
                                  Enhancement") with respect to a
                                  Series offered hereby may include a
                                  letter of credit, a cash collateral
                                  account or guarantee, spread
                                  account, a collateral interest, a
                                  surety bond, an insurance policy,
                                  guaranteed rate agreement, maturity
                                  liquidity facility, tax protection
                                  agreement or any other form of
                                  credit enhancement described in the
                                  related Prospectus Supplement.
                                  Credit Enhancement may also be
                                  provided to a Class or Classes of a
                                  Series or to a Series by
                                  subordination provisions which
                                  require that distributions of
                                  principal or interest be made with
                                  respect to the Certificates of such
                                  Class or Classes or such Series
                                  before distributions are made to one
                                  or more other Classes of such Series
                                  or to another Series (if the
                                  Supplement for such Series so
                                  provides).

                                  The type, characteristics and amount
                                  of the Credit Enhancement with
                                  respect to any Series will be
                                  determined based on several factors,
                                  including the characteristics of the
                                  Receivables and Accounts underlying
                                  or comprising the Trust Assets as of
                                  the Series Closing Date with respect
                                  thereto, and will be established on
                                  the basis of requirements of each
                                  applicable Rating Agency. The terms
                                  of the Credit Enhancement with
                                  respect to any Series offered hereby
                                  will be described in the related
                                  Prospectus Supplement. If so
                                  specified in the Prospectus
                                  Supplement for a Series, the level
                                  of Credit Enhancement for such
                                  Series may be reduced if such
                                  reduction satisfies the Rating
                                  Agency Condition. See "Description
                                  of the Pooling and Servicing
                                  Agreement -- Credit Enhancement" and
                                  "Risk Factors -- Limited Nature of
                                  Rating."

   
     Servicing . . . . . . .      The Bank, in its capacity as
                                  Servicer under the Pooling and
                                  Servicing Agreement, is the initial
                                  Servicer for the Trust. The Servicer
                                  is responsible for servicing,
                                  managing and making collections on
                                  the Receivables.  The "Distribution
                                  Date" for a Series will be the day
                                  occurring in each month (or, if such
                                  day is not a business day, the next
                                  business day) or such other date
                                  specified in the Supplement for a
                                  Series. The "Transfer Date" for a
                                  Series will be the business day
                                  preceding each Distribution Date or
                                  such other date specified in the
                                  Supplement for a Series. On the
                                  earlier of (a) the second business
                                  day following the Date of Processing
                                  and (b) the day on which the
                                  Servicer deposits any collections
                                  into the Collection Account, subject
                                  to certain exceptions described
                                  herein, the Servicer will pay to the
                                  holders of the Transferor
                                  Certificates their allocable portion
                                  of any collections then held by the
                                  Servicer. The "Date of Processing"
                                  is the business day on which a
                                  record of any transaction is first
                                  recorded pursuant to the Servicer's
                                  data processing procedures. The
                                  "Determination Date" for a Series
                                  will be the third business day
                                  preceding the Distribution Date in
                                  each Monthly Period, or such other
                                  date specified in the Supplement for
                                  a Series. On each Determination
                                  Date, the Servicer will calculate
                                  the amounts to be allocated to the
                                  Certificateholders of each Class or
                                  Series and the holders of the
                                  Transferor Certificates as described
                                  herein in respect of collections of
                                  Receivables received with respect to
                                  the preceding Monthly Period.
    

     Income Tax Withholding       Interest on the Certificates will be
                                  subject to United States withholding
                                  tax and backup withholding unless
                                  the holder complies with applicable
                                  IRS identification requirements.

     Tax Status  . . . . . .      Except to the extent otherwise
                                  specified in the related Prospectus
                                  Supplement, it is anticipated that
                                  special tax counsel will be of the
                                  opinion that the Certificates of
                                  each Class offered hereby of each
                                  Series will be characterized as
                                  indebtedness for Federal income tax
                                  purposes.  Except to the extent
                                  otherwise specified in the related
                                  Prospectus Supplement, the
                                  Certificate Owners will agree to
                                  treat the Certificates offered
                                  hereby as debt for Federal income
                                  tax purposes.  See "Certain U.S.
                                  Federal Income Tax Consequences" for
                                  additional information concerning
                                  the application of Federal income
                                  tax laws.

     ERISA Considerations  .      See "ERISA Considerations" herein
                                  and in the applicable Prospectus
                                  Supplement.

     Certificate Rating  . .      It will be a condition to the
                                  issuance of each Series of
                                  Certificates or Class thereof
                                  offered pursuant to this Prospectus
                                  and the related Prospectus
                                  Supplement that they be rated in one
                                  of the four highest applicable
                                  rating categories by at least one
                                  nationally recognized statistical
                                  rating organization selected by the
                                  Transferor, as specified in the
                                  applicable Supplement (each rating
                                  agency rating any Series, a "Rating
                                  Agency"). The rating or ratings
                                  applicable to the Certificates of
                                  each such Series or Class thereof
                                  will be set forth in the related
                                  Prospectus Supplement. A security
                                  rating should be evaluated
                                  independently of similar ratings of
                                  different types of securities. A
                                  rating is not a recommendation to
                                  buy, sell or hold securities and may
                                  be subject to revision or withdrawal
                                  at any time by the assigning Rating
                                  Agency. Each rating should be
                                  evaluated independently of any other
                                  rating. See "Risk Factors -- Limited
                                  Nature of Rating."

     Listing . . . . . . . .      If so specified in the Prospectus
                                  Supplement relating to a Series,
                                  application will be made to list the
                                  Certificates of such Series, or all
                                  or a portion of any Class thereof,
                                  on the Luxembourg Stock Exchange or
                                  any other specified exchange.


                                RISK FACTORS

   
          Investors should consider the following risk factors in
     connection with the purchase of the Certificates.
    

          Limited Liquidity.  It is anticipated that, to the extent
     permitted, the underwriters of any Series of Certificates offered
     hereby will make a market in such Certificates, but in no event
     will any such underwriter be under an obligation to do so.  There
     can be no assurance that a secondary market will develop or, if a
     secondary market does develop, that it will provide
     Certificateholders of any Series offered hereby with liquidity of
     investment or that it will continue for the life of such
     Certificates.

          Limited Operating History.   BKB CT and the Bank began
     originating and servicing credit card accounts in September 1995
     and April 1997, respectively.  Each of the Bank and BKB CT thus
     has limited underwriting and servicing experience, and limited
     delinquency, default and loss experience with respect to the
     Accounts.

          Limited History of Trust and Transferor.  The Transferor was
     formed in June 1997, and the Trust will be formed on the initial
     Series Closing Date.  The Transferor and the Trust will have no
     substantial assets other than their respective interests in the
     Receivables and the proceeds thereof as described herein.

          Limited History of Portfolio.  The Trust's assets will
     consist primarily of Receivables generated from Accounts
     originated since August 1995.  Approximately 24% of the
     Receivables in the Trust Portfolio have been originated within
     the last twelve months.  As a result, the current portfolio
     history may not be indicative of the portfolio performance as the
     Receivables and Accounts mature.  

          Non-Recourse to the Bank, BKB CT, [New Bank], BankBoston
     Corporation, Transferor  or Affiliates Thereof.  No
     Certificateholders will have recourse for payment of its
     Certificates to any assets of the Bank, BKB CT, [New Bank], the
     Transferor (other than the Transferor Certificate, to the extent
     described herein), BankBoston Corporation, or any affiliates
     thereof.  Consequently, Certificateholders must rely solely upon
     payments on the Receivables for the payment of principal of and
     interest on the Certificates.  Furthermore, under the Pooling and
     Servicing Agreement, the Certificateholders have an interest in
     the Receivables and Collections only to the extent of the
     Certificateholders' Interest and, to the limited extent described
     herein, the Transferor Interest.  Should the Certificates not be
     paid in full on a timely basis, Certificateholders may not look
     to any assets of any of the Bank, BKB CT, [New Bank], the
     Transferor (other than the Transferor Certificate, to the extent
     described herein), BankBoston Corporation or any affiliates
     thereof to satisfy their claims.

          Characteristics as a Sale; Insolvency and Receivership
     Risks.  Each Account Owner represents and warrants in the
     applicable Purchase Agreement that the transfer of all
     Receivables pursuant thereto to the Transferor is a valid sale
     and assignment of such Receivables from such party to the
     Transferor. In addition, each Account Owner and the Transferor
     have agreed that if, notwithstanding their intent, the respective
     sales of Receivables to the Transferor are not treated as sales,
     the Purchase Agreements will be deemed to create a security
     interest in the Receivables.  In a receivership or
     conservatorship of an Account Owner, if the conveyance of the
     Receivables is not treated as a sale, but is deemed to create a
     security interest in the Receivables, the Transferor's interest
     in the Receivables may be subject to tax or other governmental
     liens relating to the applicable Account Owner arising before the
     subject Receivables came into existence and to certain
     administrative expenses of the receivership, conservatorship or
     bankruptcy proceeding.  The Account Owners have taken or will
     take certain actions required to perfect the Transferor's
     interest in the Receivables.

   
          A conservator or receiver would have the power under the
     Financial Institutions Reform, Recovery and Enforcement Act of
     1989 ("FIRREA") to repudiate contracts of, and to request a stay
     of up to 90 days of any judicial action or proceeding involving,
     an Account Owner.  However, notwithstanding the insolvency of, or
     the appointment of a receiver or conservator for, an Account
     Owner, subject to certain qualifications, a valid perfected
     security interest of the Transferor in the Receivables should be
     enforceable (to the extent of the Transferor's "actual direct
     compensatory damages" (as described below)) and payments to the
     Transferor with respect to the Receivables (up to the amount of
     such damages) should not be subject to an automatic stay of
     payment or to recovery by such a conservator or receiver.  If,
     however, the conservator or receiver were to assert that the
     security interest was unperfected or unenforceable, or were to
     require the Transferor to establish its right to those payments
     by submitting to and completing the administrative claims
     procedure established under FIRREA, or the conservator or
     receiver were to request a stay of proceedings with respect to an
     Account Owner as provided under FIRREA, delays in payments to the
     Trust and on the Certificates and possible reductions in the
     amount of those payments could occur.  In the event of a
     repudiation of obligations by a conservator or receiver, FIRREA
     provides that a claim for the repudiated obligation is limited to
     "actual direct compensatory damages" determined as of the date of
     the appointment of the conservator or receiver (which in most
     cases are expected to include the outstanding principal on the
     Certificates plus interest accrued thereon to the date of
     payment).  The Federal Deposit Insurance Corporation ("FDIC") has
     not adopted a formal policy statement on payment of principal and
     interest on collateralized borrowings of banks that are
     repudiated.  The Transferor believes that the general practice of
     the FDIC in such circumstances is to permit the collateral to be
     applied to pay the principal owed plus interest at the contract
     rate up to the date of payment, together with the costs of
     liquidation of the collateral if provided for in the contract. 
     In one case involving the repudiation by the Resolution Trust
     Corporation (the "RTC") of certain secured zero-coupon bonds
     issued by a savings association, a United States federal district
     court held that "actual direct compensatory damage" in the case
     of a marketable security meant the value of the repudiated bonds
     as of the date of repudiation.  If that court's view were applied
     to determine the Transferor's "actual direct compensatory
     damages" in the event a conservator or receiver of an Account
     Owner repudiated the applicable Purchase Agreement, the amount
     paid to Certificateholders could, depending upon circumstances
     existing on the date of the repudiation, be less than the
     principal of the Certificates and the interest accrued thereon to
     the date of payment.  See "Certain Legal Aspects of the
     Receivables-Certain Matters Relating to Insolvency."  In
     addition, in the event of a Servicer Default, if a conservator or
     receiver is appointed for the Servicer, and no Servicer Default
     other than such conservatorship or receivership exists, the
     conservator or receiver may have the power to prevent either the
     Trustee or the majority of the Certificateholders from effecting
     a transfer of servicing to a successor Servicer.
    

          Although the Pooling and Servicing Agreement provides that
     the Transferor will transfer all of its right, title, and
     interest in and to the Receivables to the Trust, a court could
     treat such transactions as an assignment of collateral as
     security for the benefit of holders of certificates issued by the
     Trust.  It is possible that the risk of such treatment may be
     increased by the retention by the Transferor of the Exchangeable
     Transferor Certificate and any other class of Certificates that
     may be issued and retained by the Transferor.  The Transferor
     represents and warrants in the Pooling and Servicing Agreement
     that the transfer of the Receivables to the Trust is either a
     valid transfer and assignment of the Receivables to the Trust or
     the grant to the Trust of a security interest in the Receivables. 
     The Transferor has taken and will take certain actions required
     to perfect the Trust's interest in the Receivables and warrants
     that if the transfer to the Trust is deemed to be a grant to the
     Trust of a security interest in the Receivables, the Trustee will
     have a first priority perfected security interest therein,
     subject only to Permitted Liens.  If the transfer of the
     Receivables to the Trust is deemed to create a security interest
     therein under the UCC, a tax or government lien on property of
     the Transferor arising before Receivables come into existence may
     have priority over the Trust's interest in such Receivables.  In
     the event of the insolvency of the Transferor, certain
     administrative expenses may also have priority over the Trust's
     interest in such Receivables.  See "Certain Legal Aspects of the
     Receivables-Transfer of Receivables."

          To the extent that the Transferor is deemed to have granted
     a security interest in the Receivables to the Trust and such
     security interest was validly perfected before any insolvency of
     the Transferor and was not granted or taken in contemplation of
     insolvency or with the intent to hinder, delay, or defraud the
     Transferor or its creditors, such security interest should not be
     subject to avoidance in the event of insolvency or receivership
     of the Transferor, and payments to the Trust with respect to the
     Receivables should not be subject to recovery by a bankruptcy
     trustee or receiver of the Transferor.  If, however, such a
     bankruptcy trustee or receiver were to assert a contrary
     position, delays in payments on the Certificates and possible
     reductions in the amount of those payments could occur.

   
          In Octagon Gas Systems, Inc. v. Rimmer, 995 F.2d 948 (10th
     Cir. 1993), cert. denied, 114 S. Ct. 554 (1993), the United
     States Court of Appeals for the 10th Circuit suggested that even
     where a transfer of accounts from a seller to a buyer constitutes
     a "true sale," the accounts would nevertheless constitute
     property of the seller's estate in a bankruptcy of the seller. 
     If the Transferor were to become subject to a bankruptcy
     proceeding or if an Account Owner were to become subject to a
     receivership and a court were to follow the 10th Circuit's
     reasoning, Certificateholders might experience delays in payment
     or possibly losses in their investment in the Certificates.  The
     Transferor has been advised by its counsel, Skadden, Arps, Slate,
     Meagher & Flom LLP, that  the facts of Octagon are
     distinguishable from those in the sale transactions between the
     Account Owners and the Transferor and between the Transferor and
     the Trust and that the reasoning of the 10th Circuit appears to
     be inconsistent with established precedent and the UCC.  See
     "Certain Legal Aspects of the Receivables-Certain Matters
     Relating to Insolvency."

          In the event of a Servicer Default relating to the
     bankruptcy or insolvency of the Servicer, and no Servicer Default
     other than such bankruptcy or insolvency-related Servicer Default
     exists, the bankruptcy trustee or receiver may have the power to
     prevent either the Trustee or the majority of the
     Certificateholders from appointing a successor Servicer.  If the
     Transferor consents or fails to object to the appointment of a
     bankruptcy trustee or conservator, receiver or liquidator in any
     bankruptcy, insolvency or similar proceedings of or relating to
     the Transferor, or the commencement of an action  for the
     appointment of a bankruptcy trustee or conservator, receiver or
     liquidator in any insolvency or similar proceedings, or for the
     winding-up, insolvency, bankruptcy, reorganization,
     conservatorship, receivership or liquidation of the Transferor's
     affairs, or notwithstanding an objection by the Transferor any
     such action remains undischarged or unstayed for a period of 60
     days; or the Transferor admits in writing its inability to pay
     its debts generally as they become due, files, or consents or
     fails to object (or objects without dismissal of any such filing
     within 60 days of such filing) to the filing of, a petition to
     take advantage of any applicable bankruptcy, insolvency or
     reorganization, receivership or conservatorship statute, makes an
     assignment for the benefit of its creditors or voluntarily
     suspends payment of its obligations (any such event being an
     "Insolvency Event"), new Principal Receivables would not be
     transferred by the Transferor to the Trust. In the event of an
     Insolvency Event, the Trustee would sell the Receivables (unless
     Holders (as defined herein) of Certificates evidencing undivided
     interests aggregating more than 50% of the aggregate unpaid
     principal amount of each Series (or with respect to any Series
     with two or more Classes, 50% of the unpaid principal amount of
     each Class) and certain other persons specified in the Supplement
     for a Series instruct otherwise and provided that a trustee for
     the Transferor does not order a sale despite such instructions
     not to sell), thereby causing early termination of the Trust. The
     entire proceeds of such sale or liquidation will be treated as
     collections of Receivables and allocated accordingly among
     Series. Upon the occurrence of a Pay Out Event, if a trustee,
     receiver or conservator is appointed for the Transferor and no
     Pay Out Event other than such insolvency of the Transferor
     exists, the trustee may have the power to prevent the early sale,
     liquidation or disposition of the Receivables and the
     commencement of the Early Amortization Period or Early
     Accumulation Period and may be able to require that new Principal
     Receivables be transferred to the Trust. In addition, the
     trustee, receiver or conservator for the Transferor may have the
     power to cause early sale of the Receivables and the early
     payment of the Certificates or to prohibit the continued transfer
     of Receivables to the Trust. See "Certain Legal Aspects of the
     Receivables   Certain Matters Relating to Insolvency."
    

          While the Bank is the Servicer, cash collections held by the
     Bank may, subject to certain conditions, be commingled and used
     for the benefit of the Bank prior to each Transfer Date and, in
     the event of the bankruptcy, insolvency or receivership of the
     Bank or, in certain circumstances, the lapse of certain time
     periods, the Trust may not have a perfected security interest in
     such collections. The Bank will be allowed to make monthly rather
     than daily deposits of collections to the Collection Account if
     either (i) the Bank obtains a commercial paper rating of at least
     A-1 and P-1 (or its equivalent) by the applicable Rating Agency
     or (ii) or the Bank makes other arrangements that satisfy the
     Rating Agency Condition.  Unless otherwise provided in the
     related Prospectus Supplement, if either of the foregoing
     conditions are not satisfied, then the Bank will, within five
     business days, commence the deposit of collections directly into
     the Collection Account within two business days of the Date of
     Processing.

          Consumer Protection Laws.  The Accounts and Receivables are
     subject to numerous federal and state consumer protection laws
     which impose requirements on the solicitation, making,
     enforcement and collection of consumer loans. Such laws, as well
     as any new laws or rulings which may be adopted (including, but
     not limited to, federal or state interest rate caps on credit
     cards), may adversely affect the Servicer's ability to collect on
     the Receivables or maintain the required level of periodic
     finance charges, annual membership fees and other fees. In
     addition, failure by the Servicer to comply with such
     requirements could adversely affect the Servicer's ability to
     enforce the Accounts or Receivables.

   
          Pursuant to the Pooling and Servicing Agreement, the
     Transferor makes certain representations and warranties relating
     to the validity and enforceability of the Accounts and the
     Receivables and pursuant to the applicable Purchase Agreement the
     Account Owners make similar representations and warranties with
     respect to the Receivables. However, it is not anticipated that
     the Trustee will make any examination of the Receivables or the
     records relating thereto for the purpose of establishing the
     presence or absence of defects, compliance with such
     representations and warranties, or for any other purpose. The
     sole remedy if any such representation or warranty is not
     complied with and such noncompliance continues beyond the
     applicable cure period, is that the Receivables affected thereby
     will be reassigned to the Transferor (for reassignment, in turn,
     to the applicable Account Owners pursuant to the Purchase
     Agreement between such Account Owner and the Transferor) or
     assigned to the Servicer, as the case may be. In addition, in the
     event of the breach of certain representations and warranties,
     the Transferor may be obligated to accept the reassignment of the
     entire Trust portfolio.  The proceeds of any such reassignment
     will be deposited in the Collection Account and treated as
     Collections of Principal Receivables.  If the proceeds from such
     reassignment and any amounts on deposit in the Collection
     Account, the Reserve Account and any amounts available from any
     Credit Enhancement are not sufficient to pay any Certificates in
     full, the amount of principal returned to Certificateholders will
     be reduced and some or all of the Certificateholders will incur a
     loss.  In addition, because the proceeds of any such reassignment
     will be distributed to Certificateholders as principal prior to
     the scheduled date of such repayment, Certificateholders would
     not receive the benefit of the interest rate on the Certificates
     specified in the applicable Prospectus Supplement for the period
     of time originally expected on the amount of such early
     repayment, and accordingly, Certificateholders will bear the
     reinvestment risk resulting from faster payment of principal of
     the Certificates.  There can be no assurance that a
     Certificateholder would be able to reinvest such early repayment
     amount at a similar rate of return.  See "Description of the
     Pooling and Servicing Agreement Representations and Warranties"
     and "-- Servicer Covenants" and "Certain Legal Aspects of the
     Receivables -- Consumer Protection Laws."
    

          Application of federal and state bankruptcy and debtor
     relief laws would affect the interests of Certificateholders in
     the Receivables if such laws result in any Receivables being
     written off as uncollectible when there are no funds available
     pursuant to any applicable Credit Enhancement or other sources.
     See "Description of the Pooling and Servicing Agreement   
     Defaulted Receivables; Rebates and Fraudulent Charges."

          Proposed Legislation -- Limitation on Finance Charges.  The
     United States Congress and the states may enact new laws and
     amendments to existing laws to regulate further the credit card
     industry or to reduce finance charges or other fees or charges
     applicable to credit card accounts. The potential effect of any
     such legislation could be to reduce the yield on the Accounts. If
     such yield is reduced, a Pay Out Event or Reinvestment Event
     could occur, and an Early Amortization Period or Early
     Accumulation Period may commence. See "Description of the
     Certificates -- Pay Out Events and Reinvestment Events."

          Generation of Additional Receivables; Dependency on
     Cardmember Repayments.  The Receivables may be paid at any time
     and there is no assurance that there will be additional
     Receivables created in the Accounts, that Receivables will be
     added to the Trust from Additional Accounts designated to the
     Trust, or that any particular pattern of cardmember repayments
     will occur. The commencement and continuation of a Controlled
     Amortization Period or a Controlled Accumulation Period will be
     dependent upon the continued generation of new Receivables to be
     conveyed to the Trust. A significant decline in the amount of
     Receivables generated could result in the occurrence of a Pay Out
     Event or Reinvestment Event and the commencement of the Early
     Amortization Period or the Early Accumulation Period. The full
     payment of the Invested Amount of a Series or Class is dependent
     on cardmember repayments and will not be made if such repayment
     amounts are insufficient to pay such Series or Class its Invested
     Amount in full by the Series Termination Date. The Pooling and
     Servicing Agreement provides that the Transferor will be
     required, and the Purchase Agreement provides that Account Owners
     will be required (subject to certain conditions), to designate
     Additional Accounts, the Receivables of which will be added to
     the Trust in the event that the amount of the Principal
     Receivables is not maintained at the Required Minimum Principal
     Balance or if the Transferor Amount is less than the Required
     Transferor Amount. If Additional Accounts are not designated by
     the Transferor and the Account Owners when required, a Pay Out
     Event or Reinvestment Event may occur and result in the
     commencement of an Early Amortization Period or Early
     Accumulation Period. In addition, a decrease in the effective
     yield on the Receivables due to, among other things, a change in
     the annual percentage rates applicable to the Accounts, an
     increase in the level of delinquencies or an increase in
     convenience use (i.e., where cardmembers pay their Receivables
     early and thus avoid all finance charges on purchases) could
     cause the commencement of an Early Amortization Period or Early
     Accumulation Period as well as result in decreased protection to
     Certificateholders against defaults under the Accounts.

   
          Social, Legal, Technological, Economic and Other Factors. 
     Changes in card use and payment patterns by cardmembers result
     from a variety of social, legal, technological and economic
     factors. Social factors include potential changes in consumers'
     attitudes towards  financing purchases with debt.  Technological
     factors include new methods of payment, such as debit cards,
     electronic billing and payment services and personal computer
     banking services.  Legal factors include changes in the laws
     affecting creditor's rights.  Economic factors include the rate
     of inflation, unemployment levels, tax law changes, bankruptcy
     levels and relative interest rates. The use of incentive programs
     (e.g., gift awards for card usage) may also affect card use. The
     Transferor and the Bank are unable to determine and have no basis
     to predict whether or to what extent legal, economic or social
     factors will affect card use or repayment patterns. See "The
     Accounts."  
    

          Competition in the Credit Card Industry.  The credit card
     industry is highly competitive and operates in a legal and
     regulatory environment increasingly focused on the cost of
     services charged for credit cards. As new credit card issuers
     seek to enter the market and issuers seek to expand their market
     share, there is increased use of advertising, target marketing
     and pricing competition.  The United States Congress and the
     states may enact new laws and amendments to existing laws to
     regulate further the credit card industry or to reduce finance
     charges or other fees or charges applicable to credit card
     accounts. In addition, certain credit card issuers assess annual
     percentage rates or other fees or charges at rates lower than the
     rate currently being assessed on most of the Accounts. If
     cardmembers choose to utilize competing sources of credit, the
     rate at which new Receivables are generated in the Accounts may
     be reduced and certain purchase and payment patterns with respect
     to Receivables may be affected. The Trust will be dependent upon
     the continued ability of the Account Owners to generate new
     Receivables. If the rate at which new Receivables are generated
     declines significantly and the Account Owners do not designate
     Additional Accounts, a Pay Out Event or Reinvestment Event could
     occur, in which event an Early Amortization Period or Early
     Accumulation Period would commence.

          In September 1994, the United States Court of Appeals for
     the Tenth Circuit reversed a 1992 Utah federal court decision
     that the VISA association violated antitrust laws when it denied
     membership in VISA to a subsidiary of Sears Roebuck & Co., on the
     basis that another former Sears subsidiary at the time was the
     issuer of the Discover credit card, a competitor of the VISA
     credit card. In June 1995, the United States Supreme Court
     declined to review the decision of the court of appeals.
     MasterCard has settled a similar lawsuit. This settlement by
     MasterCard or a similar lawsuit against VISA could result in
     increased competition among issuers of VISA and MasterCard credit
     cards and thereby have adverse consequences for members of the
     MasterCard and VISA associations, such as the Account Owners.

          Ability of Account Owners to Change Terms of the Accounts;
     Decrease in Finance Charges. Pursuant to the Pooling and
     Servicing Agreement, the Transferor is not transferring to the
     Trust the Accounts but only the Receivables arising in the
     Accounts. As owner of the Accounts, the Account Owners have the
     right to determine the annual percentage rates and the fees which
     are applicable from time to time to the Accounts, to alter the
     minimum monthly payment required under the Accounts and to change
     various other terms with respect to the Accounts.  A decrease in
     the annual percentage rates or a reduction in fees would decrease
     the effective yield on the Accounts and could result in the
     occurrence of a Pay Out Event or Reinvestment Event and the
     commencement of an Early Amortization Period or Early
     Accumulation Period. An alteration of payment terms may result in
     fewer payments on Receivables being made in any month. Under the
     applicable Purchase Agreement, each Account Owner agrees that,
     unless required by law or unless it deems it necessary to
     maintain on a competitive basis its credit card business or a
     program operated by such credit card business based on a good
     faith assessment by it of the nature of the competition with
     respect to the credit card business or such program, it will not
     take any action which would have the effect of reducing the
     Portfolio Yield (as defined herein) to a level that could
     reasonably be expected to cause any Series to experience a Pay
     Out Event or Reinvestment Event based on the insufficiency of the
     Series adjusted Portfolio Yield or any similar test or take any
     action that would have the effect of reducing the Portfolio Yield
     to less than the highest Average Rate (as defined herein) for any
     Group. "Portfolio Yield" means, with respect to the Trust as a
     whole and, with respect to any Monthly Period, the annualized
     percentage equivalent of a fraction (a) the numerator of which is
     the aggregate of the sum of the Series Allocable Finance Charge
     Collections (as defined herein) for all Series during the
     immediately preceding Monthly Period calculated on a cash basis
     after subtracting therefrom the Series Allocable Defaulted Amount
     (as defined herein) for all Series for such Monthly Period and
     (b) the denominator of which is the total amount of Principal
     Receivables as of the last day of such immediately preceding
     Monthly Period. Unless otherwise provided in the Prospectus
     Supplement with respect to any Series, "Average Rate" means, with
     respect to any Group, the percentage equivalent of a decimal
     equal to the sum of the amounts for each outstanding Series (or
     each Class within a Series consisting of more than one Class)
     within such Group obtained by multiplying (a) the certificate
     rate for such Series or Class (adjusted to take into account any
     payments made pursuant to any interest rate agreements) and (b) a
     fraction, the numerator of which is the aggregate unpaid
     principal amount of the Certificates of such Series or Class and
     the denominator of which is the aggregate unpaid principal amount
     of all Certificates within such Group. In addition, each Account
     Owner also agrees that, unless required by law and except as
     provided above, such Account Owner will take no action with
     respect to the applicable credit card agreements or the
     applicable credit card guidelines that, at the time of such
     action, such Account Owner reasonably believes will have a
     material adverse effect on the Transferor or the
     Certificateholders. In servicing the Accounts, each of the
     Servicer and any successor servicer will be required to exercise
     the same care and apply the same policies that it exercises in
     handling similar matters for its own or other comparable
     accounts. Except as specified above, there are no restrictions
     specified in the Purchase Agreement on the ability of an Account
     Owner to change the terms of its Accounts.

          There can be no assurances that changes in applicable law,
     changes in the marketplace or prudent business practice might not
     result in a determination by an Account Owner to decrease
     customer finance charges or otherwise take actions which would
     change other Account terms. Under certain circumstances, the
     Transferor will have the right and may be required from time to
     time to require an Account Owner to designate Receivables from
     time to time existing in Additional Accounts or Participation
     Interests for inclusion in the Trust. However, such Additional
     Accounts or Participation Interests may not be of the same credit
     quality or have the same characteristics as the Accounts, the
     Receivables of which have been conveyed to the Trust. See
     "Description of the Pooling and Servicing Agreement -- Additions
     of Accounts or Participation Interests."

   
          Pre-Funding Account.  With respect to any Series having a
     Pre-Funding Account, in the event there is an insufficient amount
     of Principal Receivables in the Trust at the end of the
     applicable Funding Period, the Certificateholders of such Series
     will be repaid principal from amounts on deposit in the Pre-
     Funding Account (to the extent of such insufficiency) following
     the end of such Funding Period, as described more fully in the
     Prospectus Supplement.  As a result of such repayment,
     Certificateholders would receive a principal payment earlier than
     they expected.  In addition, Certificateholders would not receive
     the benefit of the interest rate on the Certificates specified in
     the applicable Prospectus Supplement  for the period of time
     originally expected on the amount of such early repayment and,
     accordingly, Certificateholders will bear the reinvestment risk
     resulting from faster payment of principal of the Certificates. 
     There can be no assurance that a Certificateholder would be able
     to reinvest such early repayment amount at a similar return.
    

          Basis Risk.  The Accounts generally have finance charges set
     at a variable rate above the prime rate or other specified index.
     Any Class of Certificates offered hereby may bear interest at a
     floating rate based on a different floating rate index. If there
     is a decline in the Prime Rate or such other specified index, the
     amount of collections of Finance Charge Receivables on the
     Accounts may be reduced, whereas the amounts payable as interest
     with respect to the Certificates and other amounts required to be
     funded out of collections of Finance Charge Receivables may not
     be similarly reduced.

          Risks of Swaps.  The Trustee on behalf of the Trust may
     enter into interest rate swaps and related caps, floors and
     collars to minimize the risk to Certificateholders from adverse
     changes in interest rates. However, such transactions will not
     eliminate fluctuations in the value of the Receivables or prevent
     such losses if the value of the Receivables decline.

          The Trust's ability to hedge all or a portion of its
     portfolio of Receivables through transactions in Swaps (as
     defined herein) depends on the degree to which interest rate
     movements in the market generally correlate with interest rate
     movements in the Receivables.

          The Trust's ability to engage in transactions involving
     Swaps will depend on the degree to which the Trust can identify
     acceptable counterparties (as defined herein). There can be no
     assurance that acceptable counterparties will be available for a
     specific Swap at any specific time.

          The costs to the Trust of hedging transactions vary among
     the various hedging techniques and also depend on such factors as
     market conditions and the length of the contract. Furthermore,
     the Trust's ability to engage in hedging transactions may be
     limited by tax considerations.

          Swaps are not traded on markets regulated by the Commission
     or the Commodity Futures Trading Commission, but are arranged
     through financial institutions acting as principals or agents. In
     an over-the-counter environment, many of the protections afforded
     to exchange participants are not available. For example, there
     are no daily fluctuation limits, and adverse market movements
     could therefore continue to an unlimited extent over a period of
     time. Because the performance of over-the-counter Swaps is not
     guaranteed by any settlement agency, there is a risk of
     counterparty default.

          The Trust may consider taking advantage of investment
     opportunities in Swaps that are not presently contemplated for
     use by the Trust or that are not currently available but that may
     be developed, to the extent such opportunities are both
     consistent with the Trust's objectives and legally permissible
     investments for the Trust. Such opportunities, if they arise, may
     involve risks that differ from or exceed those involved in the
     activities described above and will be more fully described in
     the applicable Prospectus Supplement.

          Limited Nature of Rating.  Any rating assigned to the
     Certificates of a Series or a Class by a Rating Agency will
     reflect such Rating Agency's assessment of the likelihood that
     Certificateholders of such Series or Class will receive the
     payments of interest and principal required to be made under the
     Pooling and Servicing Agreement and the related Supplement and
     will be based primarily on the value of the Receivables in the
     Trust and the availability of any Credit Enhancement with respect
     to such Series or Class. Any such rating will therefore generally
     address credit risk and will not, unless otherwise specified in
     the related Prospectus Supplement with respect to any Class or
     Series offered hereby, address the likelihood that the principal
     of, or interest on, any Certificates of such Class or Series will
     be prepaid, paid on a scheduled date or paid on any particular
     date before the applicable Series Termination Date. In addition,
     any such rating will not address the possibility of the
     occurrence of a Pay Out Event or Reinvestment Event with respect
     to such Class or Series or the possibility of the imposition of
     United States withholding tax with respect to non-U.S.
     Certificateholders. Further, the available amount of any Credit
     Enhancement with respect to any such Series or Class will be
     limited and will be subject to reduction from time to time as
     described in the related Prospectus Supplement. In addition, the
     rating of any Series or Class may be dependent upon the rating of
     any provider of Series Enhancement for such Series or Class. The
     rating of the Certificates of a Class or Series will not be a
     recommendation to purchase, hold or sell such Certificates, and
     such rating will not comment as to the marketability of such
     Certificates, any market price or suitability for a particular
     investor. There is no assurance that any rating will remain for
     any given period of time or that any rating will not be lowered
     or withdrawn entirely by a Rating Agency if in such Rating
     Agency's judgment circumstances so warrant.

          Issuance of New Series.  The Trust, as a master trust, is
     expected to issue new Series from time to time. While the terms
     of any Series will be specified in a Supplement, the provisions
     of a Supplement and, therefore, the terms of any new Series, will
     not be subject to the prior review or consent of holders of the
     Certificates of any previously issued Series. Such terms may
     include methods for determining applicable investor percentages
     and allocating collections, provisions creating different or
     additional security or other Series Enhancements, provisions
     subordinating such Series to other Series or subordinating other
     Series (if the Supplement relating to such Series so permits) to
     such Series, and any other amendment or supplement to the Pooling
     and Servicing Agreement which is made applicable only to such
     Series. The obligation of the Trustee to issue any new Series is
     subject to the following conditions, among others: (a) such
     issuance will not result in any Rating Agency reducing or
     withdrawing its then existing rating of the Certificates of any
     outstanding Series or Class with respect to which it is a Rating
     Agency (the notification in writing by each Rating Agency to the
     Transferor, the Servicer and the Trustee that any action will not
     result in such a reduction or withdrawal is referred to herein as
     the "Rating Agency Condition") and (b) the Transferor shall have
     delivered to the Trustee a certificate of an authorized officer
     to the effect that, in the reasonable belief of the Transferor,
     such issuance will not (i) result in the occurrence of a Pay Out
     Event or Reinvestment Event or (ii) materially adversely affect
     the timing or amount of payments to Certificateholders of any
     Series or Class (any of the conditions referred to in the
     preceding clauses (i) and (ii) are referred to herein as an
     "Adverse Effect"). There can be no assurance, however, that the
     issuance of any other Series, including any Series issued from
     time to time hereafter, might not have an impact on the timing or
     amount of payments received by a Certificateholder. In addition,
     the Supplements relating to Series which are part of a Group as
     described herein may provide that collections of Receivables
     allocable to such Series will be reallocated among all Series in
     the Group. Consequently, the issuance of new Series in a Group
     may have the effect of reducing the amount of collections of
     Receivables which are reallocated to the Certificates of existing
     Series in such Group. For example, in a Reallocation Group, which
     will provide for the reallocation of collections of Finance
     Charge Receivables allocable to a Series among all Series in such
     Group, an additional Series which is issued with a larger claim
     with respect to monthly interest than that of previously issued
     Series in such Group (due to a higher certificate rate) will
     receive a proportionately larger reallocation of collections of
     Finance Charge Receivables. Such issuance will reduce the amount
     of collections of Finance Charge Receivables which are
     reallocated to the existing Series in such Group. Furthermore,
     there can be no assurance that, for any Series in a Group, the
     Trust will issue any other Series in such Group. Accordingly, the
     anticipated benefits of sharing or reallocation collections of
     Receivables may not be realized. See "Description of the Pooling
     and Servicing Agreement -- Groups of Series."

          Addition of Trust Assets.  The Transferor may from time to
     time designate Participation Interests to be conveyed to the
     Trust or may designate Additional Accounts, the Receivables in
     which will be conveyed to the Trust. In addition, under certain
     circumstances, the Transferor will be obligated to designate
     Aggregate Addition Accounts or, at the Transferor's option,
     Participation Interests for inclusion in the Trust. "Aggregate
     Addition Accounts" means revolving credit card accounts
     established pursuant to a credit card agreement between an
     Account Owner and the person or persons obligated to make
     payments thereunder, excluding any merchant, which is designated
     by the Transferor to be included as an Account. Aggregate
     Addition Accounts may be subject to different eligibility
     criteria than the Accounts, the Receivables of which are
     currently included in the Trust, and may include accounts
     originated using criteria different from those which were applied
     to the Accounts, the Receivables of which were initially included
     in the Trust, because such accounts were originated at a later
     date or were part of a portfolio of credit card accounts which
     were not part of the Accounts or which were acquired from another
     credit card issuer. Moreover, Aggregate Addition Accounts may not
     be accounts of the same type previously included in the Trust.
     Consequently, there can be no assurance that such Aggregate
     Addition Accounts will be of the same credit quality as the
     Accounts, the Receivables of which were initially included in the
     Trust. In addition, such Aggregate Addition Accounts may consist
     of credit card accounts which have different terms than the
     Accounts, the Receivables of which are now included in the Trust,
     including lower periodic finance charges, which may have the
     effect of reducing the average yield on the portfolio of
     Accounts. The designation of Aggregate Addition Accounts will be
     subject to the satisfaction of certain conditions, including that
     (a) such addition will satisfy the Rating Agency Condition and
     (b) the Transferor shall have delivered to the Trustee a
     certificate of an authorized officer to the effect that, in the
     reasonable belief of the Transferor, such addition will not have
     an Adverse Effect. The Transferor expects to convey from time to
     time to the Trust the Receivables arising in certain Aggregate
     Addition Accounts in accordance with the provisions of the
     Pooling and Servicing Agreement.

          After obtaining the consent of each Rating Agency, the
     Transferor may also, from time to time, at its sole discretion,
     designate newly originated Eligible Accounts to be included as
     Accounts ("New Accounts") subject to the limitations and
     conditions specified in this paragraph. For purposes of the
     definition of New Accounts, Eligible Accounts will be deemed to
     include only types of revolving credit card accounts which are
     included as Initial Accounts or which have previously been
     included in any Aggregate Addition if the assignment related to
     such Aggregate Addition provides that such type of revolving
     credit card account is permitted to be designated as a New
     Account. Until such time as each applicable Rating Agency
     otherwise consents, the number of New Accounts may be subject to
     certain restrictions. To the extent New Accounts are designated
     for inclusion in the Trust, the Transferor will deliver to the
     Trustee, at least semiannually, an opinion of counsel with
     respect to the New Accounts included as Accounts confirming the
     validity and perfection of each transfer of such New Accounts. If
     such opinion of counsel with respect to any New Accounts is not
     so received, all Receivables arising in the New Accounts to which
     such failure relates will be removed from the Trust. The
     Transferor will designate New Accounts subject to the following
     conditions, among others: (a) the New Accounts will all be
     Eligible Accounts; (b) such conveyance will not result in the
     occurrence of a Pay Out Event or Reinvestment Event; and (c) such
     conveyance will not have been made in contemplation of an
     insolvency event with respect to the Transferor or any Account
     Owner. New Accounts and Aggregate Addition Accounts are
     collectively referred to herein as "Additional Accounts."

          Any Participation Interests to be included as Trust Assets
     or any Eligible Accounts, other than New Accounts, to be included
     as Accounts after the Initial Cut-Off Date, are collectively
     referred to herein as an "Aggregate Addition." "Eligible Account"
     means a revolving credit card account owned by an Account Owner
     and its successors and permitted assigns which, as of the
     respective date of designation (a) is a revolving credit card
     account in existence and maintained by an Account Owner or such
     successors or assignees, (b) is payable in United States dollars,
     (c) has a cardmember whose address is in the United States or its
     territories or possessions or a military address, (d) except as
     provided below has a cardmember who has not been identified by
     the Servicer in its computer files as being involved in any
     voluntary or involuntary bankruptcy proceeding, (e) has not been
     identified as an account with respect to which the related card
     has been lost or stolen, (f) has not been sold or pledged to any
     other party except for any other Account Owner that has entered
     into a receivables purchase agreement, (g) does not have
     receivables which have been sold or pledged by an Account Owner
     to any other party other than the Transferor, (h) except as
     provided below, does not have receivables that are Defaulted
     Receivables, (i) does not have any receivables that have been
     identified by the Servicer or the related cardmember as having
     been incurred as a result of fraudulent use of any related credit
     card, (j) was created in accordance with the credit card
     guidelines of the applicable Account Owner, and (k) with respect
     to Additional Accounts, certain other accounts which shall have
     satisfied the Rating Agency Condition. Accounts which relate to
     bankrupt obligors or certain charged-off receivables may be
     designated as Accounts provided that the amount of Principal
     Receivables in any such Account is deemed to be zero for purposes
     of all allocations under the Pooling and Servicing Agreement.

          Allocations.  To the extent provided in any Supplement, or
     any amendment to the Pooling and Servicing Agreement, portions of
     the Receivables or Participation Interests conveyed to the Trust
     and all collections received with respect thereto may be
     allocated to one or more Series or Groups as long as the Rating
     Agency Condition shall have been satisfied with respect to such
     allocation and the Servicer shall have delivered an officer's
     certificate to the Trustee to the effect that the Servicer
     reasonably believes such allocation will not have an Adverse
     Effect.

                              USE OF PROCEEDS

          Unless otherwise specified in the related Prospectus
     Supplement, the net proceeds from the sale of the Certificates of
     any Series offered hereby, before the deduction of expenses, will
     be paid to the Transferor. Unless otherwise specified in the
     related Prospectus Supplement, the Transferor will use such
     proceeds to pay the Account Owners the purchase price of the
     Receivables.

                                 THE TRUST

          The Trust will be formed pursuant to the Pooling and
     Servicing Agreement. The Trust does not and will not engage in
     any business activity other than acquiring and holding the
     Receivables and the other assets of the Trust and proceeds
     therefrom, issuing Certificates, the Transferor Certificate and
     any Supplemental Certificate and making payments thereon and on
     any Series Enhancements and related activities. As a consequence,
     the Trust does not and is not expected to have any source of
     capital other than the Trust Assets. The Trust is administered in
     accordance with the laws of the State of Delaware.

          The Transferor conveyed to the Trust, without recourse, its
     interests in all Receivables existing in the Initial Accounts at
     the close of business on the Initial Cut-Off Date, and will
     convey to the Trust, without recourse, its interest in all
     Receivables arising under such Accounts thereafter, in exchange
     for the net cash proceeds from the sale of one or more Series of
     Certificates plus the Transferor Certificate representing the
     Transferor's Interest. In addition, the Transferor may convey
     from time to time to the Trust, without recourse, except as
     provided in the Pooling and Servicing Agreement, its interests in
     all Receivables existing in certain Additional Accounts and
     Participation Interests, if any, at the close of business on each
     applicable date of designation thereof. The Trust Assets consist
     of the Receivables and any Participation Interests conveyed to
     the Trust, all monies due or to become due thereunder, the
     proceeds of the Receivables, all monies on deposit in certain
     accounts maintained for the benefit of the Certificateholders,
     and the right to receive Recoveries and Interchange allocable to
     the Trust for the benefit of the Certificateholders. Pursuant to
     the Purchase Agreement, the Transferor has the right (subject to
     certain limitations and conditions) and in some circumstances
     under the Pooling and Servicing Agreement is obligated, to
     require each Account Owner to designate from time to time
     Additional Accounts to be included as Accounts and the Transferor
     will convey to the Trust, pursuant to the Pooling and Servicing
     Agreement, its interests in all Receivables of such Additional
     Accounts or Participation Interests.  Under the Pooling and
     Servicing Agreement, the Transferor may convey Participation
     Interests to the Trust. See "Description of the Pooling and
     Servicing Agreement   Additions of Accounts or Participation
     Interests." In addition, the Transferor may, but is not obligated
     to, designate from time to time Participation Interests or
     Receivables from Accounts to be removed from the Trust. See
     "Description of the Pooling and Servicing Agreement -- Removal of
     Accounts."

                           CREDIT CARD ACTIVITIES

     GENERAL

          Pursuant to the Purchase Agreements, the Account Owners sold
     to the Transferor, and the Transferor in turn transferred to the
     Trust pursuant to the Pooling and Servicing Agreement, its
     respective ownership interest in the receivables which have or
     will be generated from transactions made and cash advances
     obtained by holders of certain credit card accounts originated
     and owned by the Account Owners  (the "Accounts"). 

          The Receivables to be conveyed to the Trust pursuant to the
     Pooling and Servicing Agreement have been or will be generated
     from transactions made by holders of certain credit card accounts
     (the "Trust Portfolio") that have been selected from the total
     portfolio of VISA and MasterCard accounts serviced by the Bank
     (the "Bank Portfolio") on the basis of criteria set forth in the
     Pooling and Servicing Agreement.  The Receivables also will
     include all fees billed to the Accounts.  The accounts were
     generated under the VISA and MasterCard associations of which the
     Bank is a member.  The Accounts and Receivables are primarily
     serviced by First Data Resources, Inc. ("FDR") and First
     Annapolis Marketing Information Services Inc. ("FAMIS").

          The Bank Portfolio includes VISA Classic and MasterCard
     standard accounts, which are standard accounts, and VISA Gold and
     Gold MasterCard accounts, which are premium accounts.  Premium
     accounts are generally subject to stricter underwriting criteria
     than standard accounts, including higher income requirements. 
     Premium Accounts generally have higher credit limits and provide
     cardholders with services not available to standard accounts. 
     The Bank applies the same finance charges to its premium and
     standard accounts.  More than three-quarters of the accounts in
     the Bank Portfolio are assessed an annual membership fee,
     although the Bank has waived the annual membership fee for
     certain premium and standard accounts.  For accounts with an
     annual membership fee, premium accounts are assessed a higher fee
     than standard accounts. 

          Cardholders may use their VISA and MasterCard credit cards
     for three types of transactions: credit card purchases, cash
     advances and convenience checks issued by the Bank.  Cardholders
     obtain cash advances when they use their VISA or MasterCard
     credit card to obtain cash from a financial institution or via an
     automated teller machine.   Cardholders may also effect balance
     consolidations by transferring their balances from credit card
     accounts at other financial institutions to their credit card
     account at the Bank.  The balances so transferred are then
     consolidated with the account at the Bank.  Balance
     consolidations, which are treated by the Bank in the same manner
     as purchases, may be done by cardholders either at the time an
     account is originated or anytime thereafter.  Cardholders also
     receive and may utilize special convenience checks issued by the
     Bank. Convenience checks may be used by cardholders to draw
     against their VISA and MasterCard credit card accounts at any
     time.  The Bank treats such draws in the same manner as cash
     advances.   All amounts due with respect to purchases, cash
     advances and convenience checks will be included in the
     Receivables.

          Each cardholder is subject to an agreement with the Bank
     governing the terms and conditions of the related VISA or
     MasterCard credit card account.  Pursuant to each such agreement,
     except as described herein, the Bank reserves the right, subject
     to advance notice to the cardholder as may be required by law, to
     add to, delete or change the terms and conditions of its VISA or
     MasterCard credit card accounts at any time, including increasing
     or decreasing periodic finance charges, fees, other charges or
     minimum monthly payment requirements.

     BUSINESS STRATEGY

          The Bank designs and markets its credit card program based
     on an empirical analysis of the credit card business at the level
     of the individual card-holder.  The Bank collects information
     about its competitors, the consumer credit market, and current as
     well as historical behavior of individual customers and prospects
     from both internal and external sources.  Factors considered by
     the Bank include credit scores, balance amounts, purchase types
     and amounts, finance charges paid and other indicia of cardholder
     behavior over time.   

     PROCESSING AND SERVICING OF CREDIT CARD ACCOUNTS

          The Bank has delegated both the credit card processing and
     account servicing functions to FDR, a subsidiary of First Data
     Corp. ("FDC"), which performs such functions for the Bank under
     an eight-year, automatically renewable contract entered into in
     June 1995.  FDR facilities currently located in Omaha, Nebraska,
     Tulsa, Oklahoma and Atlanta, Georgia are utilized to clear
     transactions through the VISA and MasterCard systems, post
     transactions to cardholder accounts, create billing statements
     and provide credit processing, operational support (including
     customer service) and perform collections activity on delinquent
     accounts according to the policies and procedures prescribed by
     the Bank.  Transactions creating the Receivables flow through
     both the VISA and MasterCard systems and the FDR processing
     system.  If FDR should fail to perform its functions or become
     insolvent, or should either the VISA or MasterCard system
     materially curtail its activities, or should the Bank cease to be
     a member of either VISA or MasterCard for any reason, a Pay Out
     Event could occur and delays in payments on the Receivables and
     possible reductions in the dollar amounts thereof could also
     occur.

          The Bank also has delegated the database management
     functions, data mining activities, predictive model creating and
     daily oversight of FDC and FDR activities to FAMIS, a wholly-
     owned subsidiary of First Annapolis Consulting Inc.  The Bank
     entered into a six-year contract with FAMIS in June 1995 to
     perform these services.

     ACCOUNT ORIGINATION

   
          BKB CT and the Bank began originating credit card accounts
     in August 1995 and April 1997, respectively.  The Bank's credit
     card business has generally focused on relationship customers of
     the Bank  in Massachusetts, Rhode Island, northern Connecticut
     and southern New Hampshire, while BKB CT has generally focused,
     on a national basis, on creditworthy consumers who utilize credit
     cards to borrow.  On the initial Issuance Date, BKB  CT will sell
     all of its Accounts to the Bank.  The VISA and MasterCard credit
     card accounts originated by the Bank as well as those acquired by
     from BKB CT were principally generated through (i) direct mail
     solicitations of individuals residing in the United States who
     have been prescreened at credit bureaus on the basis of criteria
     furnished by the Bank; (ii) direct mail solicitations of
     individuals residing in the United States without prescreening;
     and (iii) applicant initiated requests made at the Bank's branch
     offices or by telephone or via written letter.  The Bank applies
     the same credit criteria without distinction among the foregoing
     sources of applications, as described below in "--Underwriting
     Procedures." In addition, the Bank purchased a credit card
     portfolio consisting of approximately 324,000 accounts with
     outstanding principal receivables of approximately $311 million
     in July 1996 from BayBank, N.A. and may purchase additional
     credit card portfolios in the future.
    

     UNDERWRITING PROCEDURES

          The Bank reviews all applications for accounts for
     completeness and creditworthiness based on credit underwriting
     criteria established by the Bank.  The Bank uses credit reports
     issued by independent credit reporting agencies and, in the event
     of any discrepancies between the application and the credit
     report and in certain other circumstances, the Bank may verify
     certain information regarding applicants.

          The primary new account source for the Bank is prescreened
     direct mail solicitation of qualified prospective cardholders. 
     Underwriting criteria established by the Bank are utilized at the
     credit bureaus to generate a list of qualifying prospective
     cardholders.  The Bank also obtains credit scores using scoring
     models licensed by the credit bureaus from Fair Isaac & Company
     ("FICO"), which specializes in developing credit scoring models. 
     The credit scoring models used by the Bank are intended to
     provide a general indication, based on the information available,
     of the applicant's willingness and ability to repay the
     applicant's obligations.  Credit scoring evaluates a potential
     cardholder's credit profile and certain of the information
     provided by the applicant in the credit application in order to
     statistically quantify credit risk.  Models for credit scoring
     are developed by using statistics to evaluate common
     characteristics and their correlation with credit risk. From time
     to time, the credit scoring models used by the Bank are reviewed
     and are periodically updated to reflect  more current statistical
     data.   

          The Bank also uses information obtained from various third-
     party sources and its own internal database and then applies its
     various predictive models to the list of potential cardholders
     supplied by the credit bureaus to determine the most creditworthy
     and more profitable prospects to solicit by mail.  Potential
     cardholders who receive direct mail solicitations are required to
     complete and return an acceptance certificate.  The information
     supplied by the potential cardholder on the acceptance
     certificate is used by the Bank to verify the potential
     cardholder's credit information.  As part of the verification
     process the Bank reviews a new credit bureau report and credit
     score which are updated based on the information supplied by the
     applicant and established lending criteria.  Credit lines are
     established after this verification process has been completed
     and are commensurate with the new cardholder's updated credit
     profile, credit score and income.

          Non-prescreened applicants for credit cards are reviewed for
     completeness and accuracy.  The Bank credit scores all non-
     prescreened applicants utilizing a FICO supplied credit
     scorecard.  Applicants who score above or below pre-set
     thresholds are accepted or rejected accordingly.  Applicants
     whose credit score lies between these pre-set thresholds are
     reviewed manually by a credit analyst who will make the
     determination as to the applicant's creditworthiness.  Credit
     analysts have the ability to override decisions made by the
     scorecard upon receipt of additional information from the
     applicant.  Credit lines are assigned based upon the cardholders
     credit score, income and credit profile.

          The Bank generally issues credit cards that expire two years
     after issuance and reissues credit cards with two-year expiration
     dates, so long as the payment history of the cardholder satisfies
     certain criteria.

     ADDITIONAL ACCOUNTS

          Receivables from Additional Accounts, if needed, will be
     added to the Trust from accounts originated or acquired by the 
     Account Owners through pre-approved applications and other
     sources, as described above. See "Risk Factors -- Addition of
     Trust Assets."

     BILLING AND PAYMENTS

          The VISA and MasterCard credit card accounts of the Bank are
     currently grouped into twenty-one billing cycles (each a "Billing
     Cycle") ending on various days throughout each month.  Each
     Billing Cycle has its own monthly billing date, at which time the
     activity in the related accounts during the month ending on such
     billing date is processed and mailed to cardholders. A monthly
     billing statement is sent by FDR  to each cardholder with a debit
     or credit balance of at least one dollar at the end of the
     Billing Cycle or when a finance charge has been imposed.

          Generally, each month, cardholders must make at least a
     minimum payment equal to the sum of (i) the greater of 2.5% of
     the new balance of purchases and $10, or if the new balance of
     purchases is less than $10, the amount of the new balance of
     purchases, (ii) the greater of 2.5% of the new balance of cash
     advances and $10, or if the new balance of cash advances is less
     than $10, the amount of the new balance of cash advances, (iii)
     any past due amount from prior months, and (iv) at the option of
     the Bank, the excess of the unpaid balance for an account over
     the assigned credit limit (the "Minimum Monthly Payment").
     Outstanding account balances of less than $10 are due in full.  

          The Bank may, in unusual circumstances, at its option, allow
     individual cardholders or groups of cardholders to skip their
     Minimum Monthly Payments for one or more months.  Finance charges
     in connection with such skipped payments continue to accrue, and
     the amount of the next Minimum Monthly Payment is determined as
     described above, based on the account balance at the end of the
     next Billing Cycle.  The effect of skipped payments is to
     increase the amount of Finance Charge Receivables and to decrease
     the rate of payments of Principal Receivables during the Billing
     Cycles for which the offers apply.

          The Monthly periodic finance charges are calculated for both
     cash advances and purchases by multiplying the applicable monthly
     periodic rate by the average daily cash advance balance or
     average daily purchase balance, respectively.  Monthly Periodic
     Finance Charges are calculated on Cash Advances and Purchases
     (including certain fees and unpaid finance charges) from the date
     of the transaction or the first day of the Billing Cycle in which
     the transaction is posted to the account (whichever is later). 
     Monthly periodic finance charges are not assessed in most
     circumstances on Purchases if the purchases new balance shown in
     the billing statement is paid by the next statement closing date,
     or if the purchases previous balance is zero.  The next statement
     closing date is on average 25-28 days after the billing date. 
     The average annual percentage rates for purchases and cash
     advances are variable rates.  The current annual percentage rate
     for purchases is a variable rate based on The Wall Street Journal
     prime rate plus a spread generally ranging from 3.75% to 7.90%. 
     The current annual percentage rate for cash advances is a
     variable rate based on The Wall Street Journal prime rate plus a
     spread generally ranging from 5.75% to 9.90%.

          For accounts with an annual membership fee, generally the
     annual membership fee is $18.00 for standard accounts and $28.00
     for premium accounts.  The annual membership fee is non-
     refundable, except that such fee need not be paid if the
     cardholder closes the account within 30 days of the mailing of
     the billing statement on which such customer is billed for such
     fee.  The Bank may waive the annual membership fee, or a portion
     thereof, at its discretion, in connection with solicitations for
     new accounts, or when the Bank determines a waiver to be
     necessary to operate its credit card business on a competitive
     basis.  In addition to the annual membership fee, the Bank may
     charge accounts certain other fees including: (i) a late fee,
     generally in the amount of $18.50 with respect to any monthly
     payment if the required minimum monthly payment is not received
     by the payment due date shown on the monthly billing statement;
     (ii) a cash advance fee of 2.5% of the amount of the advance
     subject to a minimum fee of $3.50 per transaction, (iii) a
     returned check charge, generally in the amount of $18.50 and (iv)
     an over-the-limit fee, generally in the amount of $18.50 with
     respect to any account more than a specified amount over its
     credit limit at the time the monthly billing statement is
     created.  

          Payments by cardholders to the Bank are processed and
     applied first to any billed fees and other amounts not subject to
     finance charges, next to billed and unpaid finance charges and
     then to billed and unpaid transactions in the order determined by
     the Bank.  Any excess is applied to unbilled transactions in the
     order determined by the Bank and then to unbilled finance
     charges.  There can be no assurance that monthly periodic finance
     charges, fees, and other charges imposed by the Bank will remain
     at current levels in the future.

     INTERCHANGE

          Members participating in the VISA and MasterCard
     International associations receive certain fees ("Interchange")
     as partial compensation for taking credit risk, absorbing fraud
     losses, and funding receivables for a limited period prior to
     initial billing.  Under the VISA and MasterCard systems, a
     portion of this Interchange in connection with cardholder charges
     for merchandise and services is passed from banks which clear the
     transactions for merchants to credit card-issuing banks. 
     Interchange ranges from approximately 1% to 2% of the transaction
     amount, although VISA and MasterCard International may from time
     to time change the amount of Interchange reimbursed to banks
     issuing their credit cards.  Interchange will be allocated to the
     Trust on the basis of the percentage equivalent of the ratio
     which the amount of cardholder sales charges in the Accounts
     bears to the total amount of cardholder sales charges for all
     accounts in the Account Owner's entire portfolio.  This
     percentage is an estimate of the actual Interchange and may be
     greater or less than the actual amount of the Interchange
     relating to the Accounts from time to time.  Unless otherwise
     stated in the related Prospectus Supplement, Interchange will be
     included in collections of Finance Charge Receivables for
     purposes of calculating the Portfolio Yield for a Series.

     COLLECTION OF DELINQUENT ACCOUNTS

          The Bank generally considers an account delinquent if a
     minimum payment due thereunder is not received by the Bank by the
     time the cardholder's next billing statement is generated, which
     is generally within five days after the due date printed in the
     previous statement.  Delinquent accounts are routed to the pre-
     collections system at FDC where they are prioritized and early
     stage collection efforts are initiated.  These early efforts
     include the printing of the overdue amount on the next billing
     statement and either a telephone call or letter requesting
     payment of the past due amount.  In the event these early stage
     collection efforts are ineffective, contact by telephone and/or
     mail is escalated and efforts to collect past due amounts are
     made more frequently subject to all applicable legal
     requirements.

          In general, an account is restricted and charging privileges
     are suspended when the account becomes fifteen (15) to thirty
     (30) days past due, or when a cardholder exceeds the account's
     credit limit within pre-set parameters.  At sixty (60) days past
     due, no additional extensions of credit will be authorized for
     any reason.  At its sole discretion, the Bank may enter into
     agreements with delinquent cardholders to extend or otherwise
     change an account's payment schedule.  A delinquent account may
     be re-aged once in any twelve (12) month period if the delinquent
     cardholder makes a payment equal to three minimum payments over a
     ninety (90) day period.

          The current policy of the Bank is to charge-off as
     uncollectible any account which is six (6) billing cycles past
     due (i.e.180 days delinquent).  However, if the Bank receives
     notice that a cardholder has filed for bankruptcy then the
     account is charged-off as soon as is practicable but generally no
     later than 25 days after receipt of such notice.  The Bank's
     credit evaluation, servicing and charge-off policies and
     collection practices may change over time in accordance with the
     business judgment of the Bank, applicable law, guidelines
     established by applicable regulatory authorities and market
     conditions. 

     RECOVERIES

   
          The Transferor and the Servicer will be required, pursuant
     to the terms of the Pooling and Servicing Agreement, to transfer
     to the Trust all amounts received by the Servicer (net of out-of-
     pocket costs of collections), including insurance proceeds, with
     respect to Defaulted Receivables, including amounts received by
     the Transferor or the Servicer from the purchaser or transferee
     with respect to the sale or other disposition of Defaulted
     Receivables ("Recoveries").  In the event of any such sale or
     other disposition of Receivables, Recoveries will not include
     amounts received by the purchaser or transferee of such
     Receivables but will be limited to amounts received by the
     Transferor or the Servicer from the purchaser or transferee. 
     Collections of Recoveries will be treated as collections of
     Principal Receivables; provided, however, that to the extent the
     aggregate amount of Recoveries received with respect to any
     monthly period exceeds the aggregate amount of Principal
     Receivables (other than Ineligible Receivables) on the day such
     Receivables became Defaulted Receivables for each day in such
     monthly period, the amount of such excess will be treated as
     collections of Finance Charge Receivables.
    

          The Bank utilizes FDR's facilities to administer the
     recovery of defaulted receivables. The Bank prioritizes defaulted
     receivables according to the likelihood of successful recovery
     and then selects a collection method based on the information
     supplied by FDC.  Included among the collection methods utilized
     by the Bank are primary and secondary third-party collection
     agencies, which are retained to recover the defaulted
     receivables. As compensation for their services, the collection
     agencies receive a percentage of the amounts they collect.

     FRAUD PREVENTION

          The Bank reviews all applications for potential fraud by
     comparing the information on the credit card application against
     the information supplied by the credit bureaus. In addition, all
     applications are checked against information supplied by the
     Issuers Clearinghouse, a national fraud database maintained
     jointly by VISA and MasterCard. Once an account is approved,
     transactions are monitored by FDR which scores each transaction
     based upon its likelihood of being fraudulent.  Potential
     fraudulent activity is researched by investigators and, dependent
     upon their findings, accounts may be blocked or closed.

                                  THE BANK

          BankBoston (NH), National Association is a national banking
     association organized under the laws of the United States. Its
     principal executive office is located at 157 Main Street, Nashua,
     New Hampshire 03060, and its telephone number is (603) 594-1802.
     The Servicer is a wholly owned subsidiary of BankBoston
     Corporation. The Prospectus Supplement for each Series will
     provide additional information relating to the Servicer.

                CREDIT CARD RECEIVABLES FUNDING CORPORATION

          CCRFC was incorporated under the laws of the State of
     Delaware on June 4, 1997 and is a special purpose wholly owned
     subsidiary of BankBoston Corporation.  Its principal office is
     currently located at 157 Main Street, Nashua, New Hampshire
     03060, and its telephone number is (603) 594-1802. The Transferor
     was organized for the limited purposes of facilitating the type
     of transactions described herein, purchasing, holding, owning and
     selling receivables, and any activities incidental to and
     necessary or convenient for the accomplishment of such purposes.
     Neither the Bank nor the Transferor's board of directors intends
     to change the business purpose of the Transferor.

                                THE ACCOUNTS

          The Receivables arise in certain credit card accounts that
     have been selected from the total portfolio of MasterCard and
     VISA accounts serviced by the Bank on the basis of criteria set
     forth in the Pooling and Servicing Agreement. An account in the
     Bank Portfolio must be an Eligible Account to be included in the
     Trust Portfolio.  The Trust Portfolio represents approximately
     63% of the Eligible Accounts in the Bank Portfolio.

          Pursuant to the Purchase Agreements and the Pooling and
     Servicing Agreement, the Transferor has the right or is obligated
     (subject to certain limitations and conditions) to require and
     the Account Owners are obligated (subject to certain limitations
     and conditions) to designate, from time to time, additional
     qualifying VISA and MasterCard consumer revolving credit card
     accounts to be included as Accounts and to convey to the
     Transferor for ultimate conveyance to the Trust all Receivables
     of such Additional Accounts, whether such Receivables are then
     existing or thereafter created. Those Accounts must meet the
     eligibility criteria set forth in the Pooling and Servicing
     Agreement as of the date the Bank designates such Accounts as
     Additional Accounts. The Account Owners will convey the
     Receivables then existing or thereafter created under such
     Additional Accounts to the Transferor which in turn will convey
     such Receivables to the Trust. Under the Pooling and Servicing
     Agreement, the Transferor also has the right to convey
     Participation Interests to the Trust subject to the conditions
     described in the Pooling and Servicing Agreement. See
     "Description of the Pooling and Servicing Agreement   Additions
     of Accounts or Participation Interests."

   
          As of each date with respect to which Additional Accounts
     are designated, each applicable Account Owner will represent and
     warrant to the Transferor that the Receivables generated under
     the Additional Accounts meet the eligibility requirements set
     forth in the applicable Purchase Agreement and the Transferor
     will represent and warrant to the Trust that such Receivables or
     Participation Interests, if any, meet the eligibility
     requirements set forth in the Pooling and Servicing Agreement.
     See "Description of the Pooling and Servicing Agreement  
     Conveyance of Receivables." Because the Initial Accounts were
     designated as of the Initial Cut-Off Date and subsequent
     Aggregate Addition Accounts may be designated from time to time,
     there can be no assurance that all of such Accounts will continue
     to meet the eligibility requirements as of any Series Closing
     Date.   In the Pooling and Servicing Agreement the Transferor is
     required to make certain representations and warranties with
     respect to the Accounts and the Receivables as of each Series
     Closing Date (or as of the related addition date with respect to
     Additional Accounts).  In the event of a breach of any such
     representation or warranty by the Transferor, the Transferor may
     be required to accept reassignment of the related Receivables
     and, to the extent such breach relates to an Account, such
     Account will no longer be included as an Account.  See
     "Description of the Pooling and Servicing Agreement--
     Representations and Warranties."
    

          Subject to certain limitations and restrictions, the
     Transferor may also designate certain Accounts or Participation
     Interests, if any, for removal from the Trust, in which case such
     Participation Interests or the Receivables of the Removed
     Accounts will be reassigned to the Transferor. Throughout the
     term of the Trust, the Receivables in the Trust will consist of
     Receivables generated under the Accounts, Participation
     Interests, if any, and the Receivables generated under Additional
     Accounts, but will not include the Receivables generated under
     Removed Accounts or removed Participation Interests.

          The Prospectus Supplement relating to a Series will provide
     certain information about the Trust Portfolio as of the date
     specified. Such information will include the amount of Principal
     Receivables, the amount of Finance Charge Receivables, the range
     of principal balances of the Accounts and the average thereof,
     the range of credit lines of the Accounts and the average
     thereof, the range of ages of the Accounts and the average
     thereof, information with respect to the geographic distribution
     of the Accounts, the types of Accounts and delinquency statistics
     relating to the Accounts.

                      DESCRIPTION OF THE CERTIFICATES

     GENERAL

          The Certificates will be issued pursuant to the Pooling and
     Servicing Agreement and the related Supplement substantially in
     the forms filed as exhibits to the Registration Statement of
     which this Prospectus is a part. The following summary describes
     certain terms of the Pooling and Servicing Agreement and the
     related Supplement and is qualified in its entirety by reference
     to the Pooling and Servicing Agreement and the related
     Supplement.

          The Certificates will evidence undivided beneficial
     interests in the Trust Assets allocated to such Certificates,
     representing the right to receive from such Trust Assets funds up
     to (but not in excess of) the amounts required to make payments
     of interest and principal in the manner described below.

          The Certificates will initially be represented by one or
     more Certificates registered in the name of the nominee of DTC
     (together with any successor depository selected by the
     Transferor, the "Depository"), except as set forth below. Unless
     otherwise stated in the related Prospectus Supplement, the
     Certificates will be available for purchase in minimum
     denominations of $1,000 and integral multiples thereof in book-
     entry form. The Transferor has been informed by DTC that DTC's
     nominee will be Cede & Co. ("Cede"). Accordingly, Cede is
     expected to be the holder of record of the Certificates. Except
     under the limited circumstances described herein, no
     Certificateholder will be entitled to receive a Certificate in
     fully registered, certificated form ("Definitive Certificates")
     representing such person's interest in the Certificates. Unless
     and until Definitive Certificates are issued under the limited
     circumstances described herein, all references herein to actions
     by Certificateholders shall refer to actions taken by DTC upon
     instructions from its Participants (as defined herein), and all
     references herein to distributions, notices, reports and
     statements to Certificateholders shall refer to distributions,
     notices, reports and statements to Cede, as the registered holder
     of the Certificates, for distribution to the beneficial owners of
     the Certificates in accordance with DTC procedures. See "  Book-
     Entry Registration" and "  Definitive Certificates."

          Payments of interest and principal will be made on each
     related Interest Payment Date to the Certificateholders in whose
     names the Certificates were registered on the last day of the
     calendar month preceding such Interest Payment Date, unless
     otherwise specified in the related Prospectus Supplement (each, a
     "Record Date").

     BOOK-ENTRY REGISTRATION

          Unless otherwise specified in the related Prospectus
     Supplement, Certificateholders may hold their Certificates
     through DTC (in the United States) or Cedel or Euroclear (in
     Europe) if they are participants of such systems, or indirectly
     through organizations which are participants in such systems.

          Cede, as nominee for DTC, will hold the global Certificate
     or Certificates. Cedel and Euroclear will hold omnibus positions
     on behalf of their participants through customers' securities
     accounts in Cedel's and Euroclear's names on the books of their
     respective Depositaries (as defined herein) which in turn will
     hold such positions in customers' securities accounts in the
     Depositaries' names on the books of DTC. Citibank, N.A. will act
     as depositary for Cedel and Morgan Guaranty Trust Company of New
     York will act as depositary for Euroclear (in such capacities,
     the "Depositaries").

          DTC is a limited-purpose trust company organized under the
     laws of the State of New York, a member of the Federal Reserve
     System, a "clearing corporation" within the meaning of the UCC
     and a "clearing agency" registered pursuant to the provisions of
     Section 17A of the Exchange Act. DTC was created to hold
     securities for its participating organizations ("Participants")
     and facilitate the settlement of securities transactions between
     Participants through electronic book-entry changes in accounts of
     its Participants, thereby eliminating the need for physical
     movement of certificates. Participants include underwriters,
     securities brokers and dealers, banks, trust companies and
     clearing corporations and may include certain other
     organizations. Indirect access to the DTC system also is
     available to others such as banks, brokers, dealers and trust
     companies that clear through or maintain a custodial relationship
     with a Participant, either directly or indirectly ("Indirect
     Participants").

          Transfers between Participants will occur in accordance with
     DTC rules. Transfers between Cedel Participants (as defined
     herein) and Euroclear Participants (as defined herein) will occur
     in accordance with their respective rules and operating
     procedures.

          Cross-market transfers between persons holding directly or
     indirectly through DTC, on the one hand, and directly or
     indirectly through Cedel Participants or Euroclear Participants,
     on the other, will be effected in DTC in accordance with DTC
     rules on behalf of the relevant European international clearing
     systems by its Depositary. Cross-market transactions will require
     delivery of instructions to the relevant European international
     clearing system by the counterparty in such system in accordance
     with its rules and procedures and within its established
     deadlines (European time). The relevant European international
     clearing system will, if the transaction meets its settlement
     requirements, deliver instructions to its Depositary to take
     action to effect final settlement on its behalf by delivering or
     receiving securities in DTC, and making or receiving payment in
     accordance with normal procedures for same-day funds settlement
     applicable to DTC. Cedel Participants and Euroclear Participants
     may not deliver instructions directly to the Depositaries.

          Because of time-zone differences, credits of securities
     received in Cedel or Euroclear as a result of a transaction with
     a Participant will be made during subsequent securities
     settlement processing and dated the business day following the
     DTC settlement date. Such credits or any transactions in such
     securities settled during such processing will be reported to the
     relevant Euroclear or Cedel Participants on such business day.
     Cash received in Cedel or Euroclear as a result of sales of
     securities by or through a Cedel Participant or a Euroclear
     Participant to a Participant will be received with value on the
     DTC settlement date but will be available in the relevant Cedel
     or Euroclear cash account only as of the business day following
     settlement in DTC. 

          Certificateholders that are not Participants or Indirect
     Participants but desire to purchase, sell or otherwise transfer
     ownership of, or other interests in, Certificates may do so only
     through Participants and Indirect Participants. In addition,
     Certificateholders will receive all distributions of principal
     and interest on the Certificates from the Trustee through DTC and
     its Participants. Under a book-entry format, Certificateholders
     will receive payments after the related Distribution Date, as the
     case may be, because, while payments are required to be forwarded
     to Cede, as nominee for DTC, on each such date, DTC will forward
     such payments to its Participants, which thereafter will be
     required to forward them to Indirect Participants or holders of
     beneficial interests in the Certificates. It is anticipated that
     the only "Certificateholder" will be Cede, as nominee of DTC, and
     that holders of beneficial interests in the Certificates will not
     be recognized by the Trustee as Certificateholders under the
     Pooling and Servicing Agreement. Holders of beneficial interests
     in the Certificates will only be permitted to exercise the rights
     of Certificateholders under the Pooling and Servicing Agreement
     indirectly through DTC and its Participants who in turn will
     exercise their rights through DTC. The Trustee, the Transferor,
     the Servicer and any paying agent, transfer agent or registrar
     may treat the registered holder in whose name any Certificate is
     registered (expected to be Cede) as the absolute owner thereof
     (whether or not such Certificate shall be overdue and
     notwithstanding any notice of ownership or writing thereon or any
     notice to the contrary) for the purpose of making payment and for
     all other purposes.

          Under the rules, regulations and procedures creating and
     affecting DTC and its operations, DTC is required to make book-
     entry transfers among Participants on whose behalf it acts with
     respect to the Certificates and is required to receive and
     transmit distributions of principal of and interest on the
     Certificates. Participants and Indirect Participants with which
     holders of beneficial interests in the Certificates have accounts
     similarly are required to make book-entry transfers and receive
     and transmit such payments on behalf of these respective holders.

          Because DTC can only act on behalf of Participants, who in
     turn act on behalf of Indirect Participants and certain banks,
     the ability of holders of beneficial interests in the
     Certificates to pledge Certificates to persons or entities that
     do not participate in the DTC system, or otherwise take actions
     in respect of such Certificates, may be limited due to the lack
     of a Definitive Certificate for such Certificates.

          DTC has advised the Transferor that it will take any action
     permitted to be taken by a Certificateholder under the Pooling
     and Servicing Agreement and the related Supplement only at the
     direction of one or more Participants to whose account with DTC
     the Certificates are credited. Additionally, DTC has advised the
     Transferor that it may take actions with respect to the
     Certificateholders' Interest that conflict with other of its
     actions with respect thereto.

          Cedel is incorporated under the laws of Luxembourg as a
     professional depository. Cedel holds securities for its
     participating organizations ("Cedel Participants") and
     facilitates the clearance and settlement of securities
     transactions between Cedel Participants through electronic book-
     entry changes in accounts of Cedel Participants, thereby
     eliminating the need for physical movement of certificates.
     Transactions may be settled in Cedel in any of 36 currencies,
     including United States dollars. Cedel provides to Cedel
     Participants, among other things, services for safekeeping,
     administration, clearance and settlement of internationally
     traded securities and securities lending and borrowing. Cedel
     interfaces with domestic markets in several countries. As a
     professional depository, Cedel is subject to regulation by the
     Luxembourg Monetary Institute. Cedel Participants are recognized
     financial institutions around the world, including underwriters,
     securities brokers and dealers, banks, trust companies, clearing
     corporations and certain other organizations. Indirect access to
     Cedel is also available to others, such as banks, brokers,
     dealers and trust companies that clear through or maintain a
     custodial relationship with a Cedel Participant, either directly
     or indirectly.

          Euroclear was created in 1968 to hold securities for
     participants of Euroclear ("Euroclear Participants") and to clear
     and settle transactions between Euroclear Participants through
     simultaneous electronic book-entry delivery against payment,
     thereby eliminating the need for physical movement of
     certificates and any risk from lack of simultaneous transfers of
     securities and cash. Transactions may now be settled in any of 34
     currencies, including United States dollars. Euroclear includes
     various other services, including securities lending and
     borrowing and interfaces with domestic markets in several
     countries generally similar to the arrangements for cross-market
     transfers with DTC described above. Euroclear is operated by the
     Brussels, Belgium office of Morgan Guaranty Trust Company of New
     York (the "Euroclear Operator"), under contract with Euroclear
     Clearance Systems S.C., a Belgian cooperative corporation (the
     "Cooperative"). All operations are conducted by the Euroclear
     Operator, and all Euroclear securities clearance accounts and
     Euroclear cash accounts are accounts with the Euroclear Operator,
     not the Cooperative. The Cooperative establishes policy for
     Euroclear on behalf of Euroclear Participants. Euroclear
     Participants include banks (including central banks),
     underwriters, securities brokers and dealers and other
     professional financial intermediaries. Indirect access to
     Euroclear is also available to other firms that clear through or
     maintain a custodial relationship with a Euroclear Participant,
     either directly or indirectly.

          The Euroclear Operator is the Belgian branch of a New York
     banking corporation which is a member bank of the Federal Reserve
     System. As such, it is regulated and examined by the Board of
     Governors of the Federal Reserve System and the New York State
     Banking Department, as well as the Belgian Banking Commission.

          Securities clearance accounts and cash accounts with the
     Euroclear Operator are governed by the Terms and Conditions
     Governing Use of Euroclear and the related Operating Procedures
     of the Euroclear System and applicable Belgian law (collectively,
     the "Euroclear Provisions"). The Euroclear Provisions govern
     transfers of securities and cash within Euroclear, withdrawals of
     securities and cash from Euroclear, and receipts of payments with
     respect to securities in Euroclear. All securities in Euroclear
     are held on a fungible basis without attribution of specific
     certificates to specific securities clearance accounts. The
     Euroclear Operator acts under the Euroclear Provisions only on
     behalf of Euroclear Participants, and has no record of or
     relationship with persons holding through Euroclear Participants.

          Distributions with respect to Certificates held through
     Cedel or Euroclear will be credited to the cash accounts of Cedel
     Participants or Euroclear Participants in accordance with the
     relevant system's rules and procedures, to the extent received by
     its Depositary. Such distributions will be subject to tax
     reporting in accordance with relevant United States tax laws and
     regulations. See "Certain U.S. Federal Income Tax Consequences  
     Foreign Investors." Cedel or the Euroclear Operator, as the case
     may be, will take any other action permitted to be taken by a
     Certificateholder under the Pooling and Servicing Agreement and
     the related Supplement on behalf of a Cedel Participant or
     Euroclear Participant only in accordance with its relevant rules
     and procedures and subject to its Depositary's ability to effect
     such actions on its behalf through DTC.

          Although DTC, Cedel and Euroclear have agreed to the
     foregoing procedures in order to facilitate transfers of
     Certificates among participants of DTC, Cedel and Euroclear, they
     are under no obligation to perform or continue to perform such
     procedures and such procedures may be discontinued at any time.

     DEFINITIVE CERTIFICATES

          Unless otherwise specified in the related Prospectus
     Supplement, the Certificates of each Series will be issued as
     Definitive Certificates in fully registered certificated form to
     Certificate Owners or their nominees rather than to DTC or its
     nominee, only if (i) the Transferor advises the Trustee in
     writing that DTC is no longer willing or able to discharge
     properly its responsibilities as Depository with respect to such
     Series of Certificates, and the Trustee or the Transferor is
     unable to locate a qualified successor, (ii) the Transferor, at
     its option, elects to terminate the book-entry system through DTC
     or (iii) after the occurrence of a Servicer Default, Certificate
     Owners evidencing not less than 50% of the aggregate unpaid
     principal amount of the Certificates, advise the Trustee and DTC
     through Participants in writing that the continuation of a book-
     entry system through DTC (or a successor thereto) is no longer in
     the best interests of the Certificate Owners.

          Upon the occurrence of any of the events described in the
     immediately preceding paragraph, DTC is required to notify all
     Participants of the availability through DTC of Definitive
     Certificates. Upon surrender by DTC of the definitive
     certificates representing the Certificates and instructions for
     reregistration, the Trustee will issue the Certificates in the
     form of Definitive Certificates, and thereafter the Trustee will
     recognize the holders of such Definitive Certificates as
     Certificateholders under the Pooling and Servicing Agreement and
     the related Supplement ("Holders").

          Distribution of principal and interest on the Certificates
     will be made by the Trustee directly to Holders in accordance
     with the procedures set forth herein and in the Pooling and
     Servicing Agreement and the related Prospectus Supplement.
     Interest payments and principal payments will be made to Holders
     in whose names the Definitive Certificates were registered at the
     close of business on the related Record Date. Distributions will
     be made by check mailed to the address of such Holder as it
     appears on the register maintained by the Trustee. The final
     payment on any Certificate (whether Definitive Certificates or
     Certificates registered in the name of Cede), however, will be
     made only upon presentation and surrender of such Certificate on
     the final payment date at such office or agency as is specified
     in the notice of final distribution to Certificateholders. The
     Trustee will provide such notice to registered Certificateholders
     not later than the fifth day of the month of the final
     distribution.

          Definitive Certificates will be transferable and
     exchangeable at the offices of the transfer agent and registrar,
     which will initially be the Trustee. No service charge will be
     imposed for any registration of transfer or exchange, but the
     transfer agent and registrar may require payment of a sum
     sufficient to cover any tax or other governmental charge imposed
     in connection therewith.

     INTEREST

          Interest will accrue on the Certificates of a Series or
     Class offered hereby at the per annum rate either specified in or
     determined in the manner specified in the related Prospectus
     Supplement. Except as otherwise provided herein, collections of
     Finance Charge Receivables and certain other amounts allocable to
     the Certificateholders' Interest of a Series or Class offered
     hereby will generally be used to make interest payments to
     Certificateholders of such Series or Class on each Interest
     Payment Date specified in the related Prospectus Supplement;
     provided that after the commencement of an Early Amortization
     Period with respect to such Series, interest will be distributed
     to such Certificateholders monthly on each Special Payment Date.
     If the Interest Payment Dates for a Series or Class occur less
     frequently than monthly, such collections or other amounts (or
     the portion thereof allocable to such Class) will be deposited in
     one or more Interest Funding Accounts and used to make interest
     payments to Certificateholders of such Series or Class on the
     following Interest Payment Date. If a Series has more than one
     Class of Certificates, each such Class may have a separate
     Interest Funding Account. Funds on deposit in an Interest Funding
     Account will be invested in Eligible Investments. Any earnings
     (net of losses and investment expenses) on funds in an Interest
     Funding Account will be paid to, or at the direction of, the
     Transferor except as otherwise specified in any Supplement.
     Interest with respect to the Certificates of each Series offered
     hereby will accrue and be calculated on the basis described in
     the related Prospectus Supplement.

     PRINCIPAL

          The Certificates of each Series will have a Revolving Period
     during which collections of Principal Receivables and certain
     other amounts otherwise allocable to the Invested Amount of such
     Series will, (x) if such Series is a Principal Sharing Series, be
     treated as Shared Principal Collections and will be distributed
     to, or for the benefit of, the Certificateholders of other Series
     in such Group or, if not required for such purpose, the holders
     of the Transferor Certificates or deposited into the Special
     Funding Account or (y) if such Series is not a Principal Sharing
     Series, paid to the holders of the Transferor Certificates or
     deposited into the Special Funding Account, as more fully
     described in the related Prospectus Supplement. Unless an Early
     Amortization Period or Early Accumulation Period commences with
     respect to a Series, following the Revolving Period with respect
     to such Series, such Series will have either a Controlled
     Accumulation Period or a Controlled Amortization Period.

          During the Controlled Accumulation Period, if any, with
     respect to a Series, collections of Principal Receivables and
     certain other amounts allocable to the Certificateholders'
     Interest of such Series (including Shared Principal Collections,
     if any, allocable to such Series) will be deposited on each
     Distribution Date in a Principal Funding Account and used to make
     principal distributions to the Certificateholders of such Series
     or any Class thereof when due. If so specified in the related
     Prospectus Supplement, the amount to be deposited in a Principal
     Funding Account for any Series offered hereby on any Distribution
     Date may, but will not necessarily, be limited to an amount equal
     to a Controlled Accumulation Amount specified in such Prospectus
     Supplement plus any existing deficit controlled accumulation
     amount arising from prior Distribution Dates. If the Prospectus
     Supplement for a Series so specifies, the amount to be deposited
     in the Principal Funding Account on a Distribution Date may be a
     variable amount. If a Series has more than one Class of
     Certificates, each Class may have a separate Principal Funding
     Account and Controlled Accumulation Amount. In addition, the
     related Prospectus Supplement may describe certain priorities
     among such Classes with respect to deposits of principal into
     such Principal Funding Accounts.

          Subject to certain conditions including those set forth
     below, upon written notice to the Trustee, the Servicer may elect
     to postpone the commencement of the Accumulation Period with
     respect to a Series, and to extend the length of the Revolving
     Period of such Series.  The Servicer may make such election only
     if the Accumulation Period Length (determined as described below)
     is less than the number of months specified in  the Prospectus
     Supplement for such Series.  On each Determination Date, until
     the Accumulation Period begins, the Servicer will determine the
     "Accumulation Period Length," which is the number of months
     expected to be required to fully fund the Principal Funding
     Account no later than the Scheduled Payment Date for such Series,
     based on (a) the expected monthly collections of Principal
     Receivables expected to be distributable to the
     Certificateholders of all Series (unless such Series is not a
     Principal Sharing Series), assuming a principal payment rate no
     greater than the lowest monthly principal payment rate on the
     Receivables for the preceding twelve months and (b) the amount of
     principal expected to be distributable to Certificateholders of
     Series (which may exclude certain other Series) which are not
     expected to be in their Revolving Periods during the Accumulation
     Period of the Series in respect of which the Accumulation Period
     Length is being determined.  If the Accumulation Period Length is
     less than the number of months specified in the Prospectus
     Supplement for such Series, the Servicer may, at its option,
     postpone the commencement of the Accumulation Period such that
     the number of months included in the Accumulation Period will be
     equal to or exceed the Accumulation Period Length.  The effect of
     the foregoing calculation is to permit the reduction of the
     length of the Accumulation Period of a Series based on the
     Invested Amounts of certain other Series which are scheduled to
     be in their Revolving Periods during the Accumulation Period for
     such Series and on increases in the principal payment rate
     occurring after the Series for such Series Closing Date.  The
     length of the Accumulation Period for any Series will not be less
     than one month.  If the Accumulation Period of a Series is
     postponed in accordance with the foregoing, and if a Pay Out
     Event occurs after the date originally scheduled as the
     commencement of the Accumulation Period, it is probable that
     Certificateholders would receive some of their principal later
     than if the Accumulation Period had not been so postponed.

          During the Controlled Amortization Period, if any, with
     respect to a Series, collections of Principal Receivables and
     certain other amounts allocable to the Certificateholders'
     Interest of such Series (including Shared Principal Collections,
     if any, allocable to such Series) will be used on each
     Distribution Date to make principal distributions to any Class of
     Certificateholders then scheduled to receive such distributions.
     If so specified in the related Prospectus Supplement, the amount
     to be distributed to Certificateholders of any Series offered
     hereby on any Distribution Date may be limited to an amount equal
     to the Controlled Amortization Amount specified in such
     Prospectus Supplement plus any existing deficit controlled
     amortization amount arising from prior Distribution Dates. If a
     Series has more than one Class of Certificates, each Class may
     have a separate Controlled Amortization Amount. In addition, the
     related Prospectus Supplement may describe certain priorities
     among such Classes with respect to such distributions.

          During the Early Accumulation Period, if any, with respect
     to a Series, collections of Principal Receivables and certain
     other amounts allocable to the Certificateholders' Interest of
     such Series (including Shared Principal Collections, if any,
     allocated to such Series) will be deposited on each Distribution
     Date in a Principal Funding Account and used to make
     distributions of principal to the Certificateholders of such
     Series or Class on the Expected Final Payment Date. The amount to
     be deposited in the Principal Funding Account will not be limited
     to any Controlled Deposit Amount. 

          During the Early Amortization Period with respect to a
     Series, collections of Principal Receivables and certain other
     amounts allocable to the Certificateholders' Interest of such
     Series (including Shared Principal Collections, if any, allocable
     to such Series) will be distributed as principal payments to the
     applicable Certificateholders monthly on each Distribution Date
     beginning with the first Special Payment Date. During the Early
     Amortization Period with respect to a Series, distributions of
     principal to Certificateholders of such Series will not be
     subject to any Controlled Deposit Amount or Controlled
     Distribution Amount. In addition, upon the commencement of the
     Early Amortization Period, any funds on deposit in a Principal
     Funding Account with respect to such Series will be paid to the
     Certificateholders of the relevant Class or Series on the first
     Special Payment Date.

          Funds on deposit in any Principal Funding Account
     established with respect to a Class or Series offered hereby will
     be invested in Eligible Investments and may be subject to a
     guarantee or guaranteed investment contract or a deposit account
     or other mechanism specified in the related Prospectus Supplement
     intended to assure a minimum rate of return on the investment of
     such funds. In order to enhance the likelihood of the payment in
     full of the principal amount of a Class of Certificates offered
     hereby at the end of a Controlled Accumulation Period or Early
     Accumulation Period with respect thereto, such Class may be
     subject to a maturity liquidity facility or a deposit account or
     other similar mechanism specified in the relevant Prospectus
     Supplement.

     PAY OUT EVENTS AND REINVESTMENT EVENTS

          The Revolving Period with respect to a Series will continue
     through the date specified in the applicable Prospectus
     Supplement and the Controlled Amortization Period or Controlled
     Accumulation Period will begin at such time, unless a Pay Out
     Event or Reinvestment Event occurs. The Early Amortization Period
     with respect to such Series will commence when a Pay Out Event
     occurs or is deemed to occur and the Early Accumulation Period
     will occur when a Reinvestment Event occurs or is deemed to
     occur. A "Pay Out Event" may occur with respect to any specific
     Series upon the occurrence of any event specified in the related
     Prospectus Supplement. Such events may include, but are not
     required to include nor are they limited to, (i) certain events
     of bankruptcy or insolvency, relating to the Transferor and the
     Account Owners, (ii) the Trust becoming subject to regulation as
     an "investment company" within the meaning of the Investment
     Company Act of 1940, as amended, (iii) the failure by the
     Transferor to make any payment or deposit required under the
     Pooling and Servicing Agreement within a specified period of the
     date such payment or deposit is required to be made, (iv) the
     breach of certain other covenants, representations or warranties
     contained in the Pooling and Servicing Agreement, after any
     applicable notice and cure period (and, if so specified in the
     related Prospectus Supplement, only to the extent such breach has
     a material adverse effect on the related Certificateholders), (v)
     the failure by the Transferor to make a required designation of
     Additional Accounts for the Trust within a specified time after
     the date such addition is required to be made, (vi) a reduction
     in the Series adjusted Portfolio Yield below the rates, and for
     the period, specified in the related Prospectus Supplement and
     (vii) the occurrence of a Servicer Default.  The Early
     Amortization Period with respect to a Series will commence on the
     day on which a Pay Out Event occurs or is deemed to occur with
     respect thereto. If an Early Amortization Period commences,
     monthly distributions of principal to the Certificateholders of
     such Series will begin on the Distribution Date in the Monthly
     Period following the Monthly Period in which such Pay Out Event
     occurs (such Distribution Date and each following Distribution
     Date with respect to such Series, a "Special Payment Date"). Any
     amounts on deposit in a Principal Funding Account or an Interest
     Funding Account with respect to such Series at such time will be
     distributed on such first Special Payment Date to the
     Certificateholders of such Series. If, because of the occurrence
     of a Pay Out Event, the Early Amortization Period begins earlier
     than the scheduled commencement of a Controlled Amortization
     Period or prior to an Expected Final Payment Date,
     Certificateholders will begin receiving distributions of
     principal earlier than they otherwise would have and such
     distributions will not be subject to the Controlled Deposit
     Amount or the Controlled Distribution Amount. As a result, the
     average life of the Certificates may be reduced or increased. If
     a Series has more than one Class of Certificates, each Class may
     have different Pay Out Events which, in the case of any Series of
     Certificates offered hereby, will be described in the related
     Prospectus Supplement.

          A particular Series may have no Pay Out Events or only
     limited Pay Out Events, but may have in lieu thereof specified
     events ("Reinvestment Events") that end the reinvestment of the
     Trust in new Receivables and apply available collections of
     Principal Receivables to the purchase of Eligible Investments. A
     Reinvestment Event may include all or some of the events that
     constitute Pay Out Events for other Series. The Early
     Accumulation Period with respect to a Series will commence on the
     day on which a Reinvestment Event occurs or is deemed to occur
     with respect thereto. If a Series has more than one Class of
     Certificates, each Class may have different Reinvestment Events
     (or may have only Pay Out Events) which, in the case of any
     Series of Certificates offered hereby, will be described in the
     related Prospectus Supplement.

          In addition to the consequences of a Pay Out Event or
     Reinvestment Event discussed above, if an Insolvency Event shall
     occur, immediately on the day of such event the Transferor will
     cease to transfer Principal Receivables to the Trust and promptly
     give notice to the Trustee of such event. Under the terms of the
     Pooling and Servicing Agreement, as soon as possible but in any
     event within 15 days, the Trustee will publish a notice of the
     occurrence of the Insolvency Event stating that the Trustee
     intends to sell, dispose of, or otherwise liquidate the
     Receivables in a commercially reasonable manner unless
     instructions otherwise are received within a specified period
     from Certificateholders holding Certificates evidencing more than
     50% of the Invested Amount of each Series of Certificates issued
     and outstanding (or, with respect to any Series with two or more
     Classes, 50% of the Invested Amount of each Class) and each
     Enhancement Invested Amount and possibly the vote of other
     persons specified in the Supplement for a Series and, for a
     Series offered hereby, the related Prospectus Supplement to the
     effect that such Certificateholders disapprove of the liquidation
     of Receivables and wish to continue having Principal Receivables
     transferred to the Trust as before such Insolvency Event. The
     Trustee will sell, dispose of, or otherwise liquidate the
     Receivables in a commercially reasonable manner and on
     commercially reasonable terms. The proceeds from the sale,
     disposition or liquidation of the Receivables will be treated as
     collections on the Receivables and applied as provided above and
     in each Prospectus Supplement.

          If the only Pay Out Event or Reinvestment Event to occur
     with respect to any Series is the bankruptcy of the Transferor,
     the Trustee may not be permitted to suspend transfers of
     Receivables to the Trust, and the instructions to sell the
     Receivables may not be given effect.

     SERVICING COMPENSATION AND PAYMENT OF EXPENSES

   
          The Servicer's compensation for its servicing activities and
     reimbursement for its expenses is a monthly servicing fee (the
     "Servicing Fee"). The Servicing Fee will be allocated among the
     Transferor's Interest (the "Transferor Servicing Fee"), and
     Certificateholders of each Series. The portion of the Servicing
     Fee allocable to each Series of Certificates on any Distribution
     Date (the "Monthly Servicing Fee") will generally be equal to
     one-twelfth of the product of (a) the applicable servicing fee
     percentage with respect to such Series and (b) the Invested
     Amount (as it may be adjusted in accordance with the related
     Supplement) of such Series with respect to the related Monthly
     Period. A portion of the Monthly Servicing Fee with respect to a
     particular Series may be payable from Interchange allocated to
     such Series as specified in the related Supplement and, for a
     Series offered hereby, the related Prospectus Supplement.  For
     any Monthly Period, the portion of the Monthly Servicing Fee
     payable from Interchange with respect to any Series will be an
     amount equal to the portion of collections of Finance Charge
     Receivables allocated to the Certificateholders' Interest of such
     Series with respect to such Monthly Period that is attributable
     to Interchange (the "Servicer Interchange"); provided, however,
     that Servicer Interchange for a Monthly Period may not exceed
     one-twelfth of the product of (i) the Series Adjusted Investor
     Amount, as of the last day of such Monthly Period and (ii) __%. 
     In the case of any insufficiency of Servicer Interchange with
     respect to any Monthly Period, a portion of the Monthly Servicing
     Fee with respect to such Monthly Period will not be paid to the
     extent of such insufficiency and in no event shall the Trust, the
     Trustee or the Certificateholders be liable for the share of the
     Servicing Fee to be paid out of Servicer Interchange.
    

          The Servicer will pay from its servicing compensation
     certain expenses incurred in connection with servicing the
     Receivables including, without limitation, payment of the fees
     and disbursements of the Trustee, paying agent, transfer agent
     and registrar and independent accountants and other fees which
     are not expressly stated in the Pooling and Servicing Agreement
     to be payable by the Trust or the Transferor other than federal,
     state and local income and franchise taxes, if any, of the Trust.

             DESCRIPTION OF THE POOLING AND SERVICING AGREEMENT

     CONVEYANCE OF RECEIVABLES

          On the initial Series Closing Date, BKB CT will sell and
     assign to the Transferor for assignment to the Trust all of its
     interest in all Receivables in the Accounts existing as of the
     Initial Cut-Off Date.  BKB CT will then sell and assign to the
     Bank all of its right, title and interest in all of such
     Accounts.   On the initial Series Closing Date, the Bank will
     sell and assign to the Transferor for assignment to the Trust all
     of its interests in all Receivables then existing and thereafter
     created under the Accounts, all Recoveries and Interchange
     allocable to the Trust, and the proceeds of all of the foregoing.
     The Account Owners may also sell and assign from time to time to
     the Transferor for conveyance to the Trust Receivables in
     designated Additional Accounts, and the Transferor may from time
     to time sell and assign to the Trust its interest in
     Participation Interests, all Recoveries and Interchange allocable
     to the Trust and the proceeds of all of the foregoing.

          On each Series Closing Date, the Trustee will authenticate
     and deliver one or more certificates representing the Series or
     Class of Certificates, in each case against payment to the
     Transferor of the net proceeds of the sale of the Certificates.
     In the case of the initial Series Closing Date, the Trustee also
     delivered to the Transferor the Transferor Certificate,
     representing the Transferor's Interest.

          In connection with the transfer of the Receivables to the
     Trust, each Account Owner will indicate in its computer records
     that the Receivables have been conveyed from such Account Owner
     to the Transferor and the Transferor will indicate in its records
     that the Receivables have been conveyed from the Transferor to
     the Trust. In addition, the Transferor will provide or cause to
     be provided to the Trustee a computer file or a microfiche list
     containing a true and complete list showing for each Account, as
     of the applicable date of designation, (i) its account number,
     (ii) the aggregate amount outstanding in such Account and (iii)
     except in the case of New Accounts, the aggregate amount of
     Principal Receivables in such Account. The Transferor will retain
     and will not deliver to the Trustee any other records or
     agreements relating to the Accounts or the Receivables. Except as
     set forth above, the records and agreements relating to the
     Accounts and the Receivables will not be segregated from those
     relating to other credit card accounts and receivables, and the
     physical documentation relating to the Accounts or Receivables
     will not be stamped or marked to reflect the transfer of
     Receivables to the Transferor or the Trust. The Transferor will
     file UCC financing statements with respect to the transfer of the
     Receivables from the Transferor to the Trust meeting the
     requirements of applicable state law. See "Risk Factors" and
     "Certain Legal Aspects of the Receivables."

          As described below under "-- Additions of Accounts or
     Participation Interests," the Transferor has the right (subject
     to certain limitations and conditions), and in some circumstances
     is obligated, to require each Account Owner to designate from
     time to time Additional Accounts to be included as Accounts and
     to convey to the Transferor (for conveyance by the Transferor to
     the Trust) all Receivables in such Additional Accounts, whether
     such Receivables are then existing or thereafter created. Each
     such Additional Account must be an Eligible Account. In respect
     of any designation of Additional Accounts, the Transferor will
     follow the procedures set forth in the preceding paragraph,
     except the list will show information for such Additional
     Accounts as of the date such Additional Accounts are identified
     and selected. Aggregate Addition Accounts will be selected by the
     Transferor in a manner which they reasonably believe will not be
     materially adverse to the Certificateholders. The Transferor has
     the right (subject to certain conditions described under "-- 
     Additions of Accounts or Participation Interests") to convey
     Participation Interests to the Trust. In addition, the Transferor
     may (under certain circumstances and subject to certain
     limitations and conditions) remove the Participation Interests
     and the Receivables in certain Accounts as described under "-- 
     Removal of Accounts."

     REPRESENTATIONS AND WARRANTIES

   
          The Transferor makes representations and warranties to the
     Trust in the Pooling and Servicing Agreement relating to the
     Accounts and the Receivables as of each Series Closing Date (or
     as of the related addition date with respect to Additional
     Accounts) to the effect, among other things, that as of each
     applicable date of designation, (a) each Account was an Eligible
     Account, (b) each of the Receivables then existing in the Initial
     Accounts or in the Additional Accounts, as applicable, is an
     Eligible Receivable and (c) thereafter, on the date of creation
     of any new Receivable, such Receivable is an Eligible Receivable.
     If the Transferor breaches any representation and warranty
     described in this paragraph in any material respect and such
     breach remains uncured for 60 days, or such longer period as may
     be agreed to by the Trustee and the Servicer, after the earlier
     to occur of the discovery of such breach by the Transferor or
     receipt of written notice of such breach by the Transferor and
     such breach has a material adverse effect on the
     Certificateholders' Interest in such Receivable, all Receivables
     with respect to the Account affected ("Ineligible Receivables")
     will be reassigned to the Transferor on the terms and conditions
     set forth below and such Account shall no longer be included as
     an Account.
    

          "Eligible Receivable" means each receivable, or interest
     therein as contemplated by each Purchase Agreement, (a) which has
     arisen under an Eligible Account, (b) which was created in
     compliance in all material respects with all requirements of law
     applicable to the related Account Owner at the time of the
     creation of such Receivable and which was created pursuant to a
     credit card agreement which complies in all material respects
     with all requirements of law applicable to the related Account
     Owner at the time of the creation of such receivable and the
     requirements of law applicable to any subsequent Account Owner
     with respect to such Receivable; (c) with respect to which all
     material consents, licenses, approvals or authorizations of, or
     registrations or declarations with, any governmental authority
     required to be obtained, effected or given in connection with the
     creation of such Receivable or the execution, delivery, creation
     and performance by the applicable Account Owner of the related
     credit card agreements pursuant to which such Receivable was
     created have been duly obtained or given and are in full force
     and effect, (d) as to which at the time of its transfer to the
     Trust, the Transferor or the Trust will have good and marketable
     title, free and clear of all liens, encumbrances, charges and
     security interests (other than any lien for municipal or other
     local taxes if such taxes are not then due and payable or if the
     Transferor is then contesting the validity thereof in good faith
     by appropriate proceedings and has set aside on its books
     adequate reserves with respect thereto); (e) which is the legal,
     valid and binding payment obligation of the related cardmember
     enforceable against such cardmember in accordance with its terms,
     subject to certain bankruptcy or insolvency related exceptions,
     (f) which is not at the time of its transfer to the Trust subject
     to any right of rescission, setoff, counterclaim or defense
     (including the defense of usury), other than certain bankruptcy
     and insolvency related defenses, and (g) which constitutes either
     an "account" or a "general intangible" under the applicable UCC
     as then in effect.

          An Ineligible Receivable will be reassigned to the
     Transferor on or before the end of the Monthly Period in which
     such reassignment obligation arises by the Transferor directing
     the Servicer to deduct the portion of such Ineligible Receivable
     which is a Principal Receivable from the aggregate amount of the
     Principal Receivables used to calculate the Transferor Amount. In
     the event that the exclusion of the principal portion of an
     Ineligible Receivable from the calculation of the Transferor
     Amount would cause the Transferor Amount to be less than the
     Required Transferor Amount, on the Distribution Date following
     the Monthly Period in which such reassignment obligation arises
     the Transferor will make a deposit into the Special Funding
     Account in immediately available funds in an amount equal to the
     amount by which the Transferor Amount would be reduced below the
     Required Transferor Amount. The reassignment of any Ineligible
     Receivable to the Transferor, and the obligation of the
     Transferor to make any deposits into the Special Funding Account
     as described in this paragraph, is the sole remedy respecting any
     breach of the representations and warranties described in the
     preceding paragraph with respect to such Receivable available to
     the Certificateholders or the Trustee on behalf of
     Certificateholders. Each of the Bank and [New Bank] will agree,
     in its respective Purchase Agreement, to repurchase from the
     Transferor any Ineligible Receivables which shall arise in
     Accounts owned by the Bank or [New Bank], as applicable,  and
     which shall be reassigned to the Transferor and to provide the
     Transferor any amounts necessary to enable the Transferor to make
     the deposit referred to above.  Such obligations of the Bank will
     include an obligation to accept assignment of any Ineligible
     Receivables sold by BKB CT to the Transferor on the initial
     Series Closing Date which arose in the Accounts sold by BKB CT to
     the Bank.  The term "Transferor Amount" means at any time of
     determination, an amount equal to the sum of (i) total aggregate
     amount of Principal Receivables in the Trust and (ii) the amount
     on deposit in the Special Funding Account at such time minus the
     aggregate Invested Amounts for all outstanding Series at such
     time.

          The Transferor also makes representations and warranties to
     the Trust to the effect, among other things, that as of each
     Series Closing Date it is a corporation validly existing under
     the laws of the State of Delaware, it has the authority to
     consummate the transactions contemplated by the Pooling and
     Servicing Agreement and each Supplement and will further
     represent to the Trust on each Series Closing Date and, with
     respect to the Additional Accounts, as of each addition date (a)
     the Pooling and Servicing Agreement and each Supplement
     constitutes a valid, binding and enforceable agreement of the
     Transferor and (b) the Pooling and Servicing Agreement and each
     Supplement constitutes either a valid sale, transfer and
     assignment to the Trust of all right, title and interest of the
     Transferor in the Receivables, whether then existing or
     thereafter created and the proceeds thereof (including proceeds
     in any of the accounts established for the benefit of the
     Certificateholders) and in Recoveries and Interchange allocable
     to the Trust or the grant of a first priority perfected security
     interest under the applicable UCC in such Receivables and the
     proceeds thereof (including proceeds in any of the accounts
     established for the benefit of the Certificateholders) and in
     Recoveries and Interchange allocable to the Trust, which is
     effective as to each Receivable then existing on such date. In
     the event of a material breach of any of the representations and
     warranties described in this paragraph that has a material
     adverse effect on the Certificateholders' Interest in the
     Receivables or the availability of the proceeds thereof to the
     Trust (which determination will be made without regard to whether
     funds are then available pursuant to any Series Enhancement),
     either the Trustee or Certificateholders holding Certificates
     evidencing not less than 50% of the aggregate unpaid principal
     amount of all outstanding Certificates, by written notice to the
     Transferor and the Servicer (and to the Trustee if given by the
     Certificateholders), may direct the Transferor to accept the
     reassignment of the Receivables in the Trust within 60 days of
     such notice, or within such longer period specified in such
     notice. The Transferor will be obligated to accept the
     reassignment of such Receivables on the Distribution Date
     following the Monthly Period in which such reassignment
     obligation arises. Such reassignment will not be required to be
     made, however, if at the end of such applicable period, the
     representations and warranties shall then be true and correct in
     all material respects and any material adverse effect caused by
     such breach shall have been cured. The price for such
     reassignment will be an amount equal to the sum of the amounts
     specified therefor with respect to each Series in the related
     Supplement. The payment of such reassignment price in immediately
     available funds, will be considered a payment in full of the
     Certificateholders' Interest and such funds will be distributed
     upon presentation and surrender of the Certificates. If the
     Trustee or Certificateholders give a notice as provided above,
     the obligation of the Transferor to make any such deposit will
     constitute the sole remedy respecting a breach of the
     representations and warranties available to Certificateholders or
     the Trustee on behalf of Certificateholders.  Under their
     respective Purchase Agreement, the Bank and [New Bank] will
     repurchase from the Transferor Receivables purchased by the
     Transferor in accordance with this paragraph if the Bank or [New
     Bank], as applicable, breaches certain its similar
     representations and warranties under their respective Purchase
     Agreement. See "Description of the Purchase Agreement -- Purchase
     Agreement -- Representations and Warranties."

          It is not required or anticipated that the Trustee will make
     any initial or periodic general examination of the Receivables or
     any records relating to the Receivables for the purpose of
     establishing the presence or absence of defects, compliance with
     each of the  Account Owners' and the Transferor's representations
     and warranties or for any other purpose. In addition, it is not
     anticipated or required that the Trustee will make any initial or
     periodic general examination of the Servicer for the purpose of
     establishing the compliance by the Servicer with its
     representations or warranties or the performance by the Servicer
     of its obligations under the Pooling and Servicing Agreement, any
     Supplement or for any other purpose. The Servicer, however, will
     deliver to the Trustee on or before [March 31] of each calendar
     year an opinion of counsel with respect to the validity of the
     interest of the Trust in and to the Receivables and certain other
     components of the Trust.

     THE TRANSFEROR CERTIFICATES

   
          The Pooling and Servicing Agreement provides that the
     Transferor may exchange a portion of the Transferor Certificate
     for one or more additional certificates (each, a "Supplemental
     Certificate") for transfer or assignment to a person designated
     by the Transferor upon the execution and delivery of a supplement
     to the Pooling and Servicing Agreement (which supplement shall be
     subject to the amendment section of the Pooling and Servicing
     Agreement to the extent that it amends any of the terms of the
     Pooling and Servicing Agreement; see "  Amendments"); provided,
     that (a) the Rating Agency Condition is satisfied for such
     exchange, (b) such exchange will not result in any Adverse Effect
     and the Transferor shall have delivered to the Trustee an
     officer's certificate to the effect that the Transferor
     reasonably believes that such exchange will not, based on the
     facts known to such officer at the time of such certification,
     have an Adverse Effect, (c) the Transferor shall have delivered
     to the Trustee a Tax Opinion (as defined herein) with respect to
     such exchange and (d) the aggregate amount of Principal
     Receivables in the Trust as of the date of such exchange will be
     greater than the Required Minimum Principal Balance as of such
     date. Any subsequent transfer or assignment of a Supplemental
     Certificate by a person other than the Transferor will be subject
     to the condition set forth in clause (c) above.
    

     ADDITIONS OF ACCOUNTS OR PARTICIPATION INTERESTS

   
          The Transferor has the right under the Purchase Agreements
     to require each Account Owner to designate from time to time
     Additional Accounts to be included as Accounts. Each Account
     Owner will convey to the Transferor, which in turn will convey to
     the Trust, its interest in all Receivables arising from the
     Additional Accounts conveyed by such Account Owner, whether such
     Receivables are then existing or thereafter created, subject to
     the following conditions, among others: (i) each such Additional
     Account must be an Eligible Account; and (ii) except for the
     addition of New Accounts (a) the selection of the Aggregate
     Addition Accounts is done in a manner which it reasonably
     believes will not result in an Adverse Effect; and (b) except for
     the addition of New Accounts, the Rating Agency Condition shall
     have been satisfied. "Adverse Effect" means any action that will
     result in the occurrence of a Pay Out Event or Reinvestment Event
     or materially adversely affect the amount or timing of
     distributions to the Certificateholders of any Series or Class.
     The Transferor will be obligated to require each Account Owner to
     designate Additional Accounts (to the extent available) if (a)
     the aggregate amount of Principal Receivables in the Trust on the
     last business day of any calendar month is less than the Required
     Minimum Principal Balance as of such last day or (b) the
     Transferor Amount on the last business day of any calendar month
     is less than the Required Transferor Amount as of such last day.
     In lieu of adding Additional Accounts, the Transferor may convey
     Participation Interests to the Trust.  Participation Interests
     may, for example, include rights in transferors' interests in, or
     certain credit card backed securities issued by, other trusts
     which have as their primary assets revolving credit card
     receivables originated or purchased by the Bank or another
     Account Owner.  To the extent required pursuant to the Securities
     Act, any Participation Interests transferred to the Trust will
     either have been registered under the Securities Act or will have
     been entitled to an exemption from the registration requirements
     of the Securities Act.  There currently are no such Participation
     Interests held by the Trust, and Participation Interests may be
     added to the Trust only upon satisfaction of certain conditions
     specified in the Pooling and Servicing Agreement.  "Required
     Minimum Principal Balance" as of any date of determination means
     the sum of the Series Invested Amounts for all outstanding Series
     minus the amount on deposit in the Special Funding Account. The
     "Series Invested Amount" for a Series will be the amount set
     forth in the related Supplement and, for each Series offered
     hereby, in the related Prospectus Supplement for such Series, but
     will generally equal the initial Invested Amount for a Series.
    

          Each Additional Account must be an Eligible Account at the
     time of its designation. However, since Additional Accounts or
     Participation Interests created after the Initial Cut-Off Date
     may not have been a part of the portfolio of accounts of the
     Account Owners as of the Initial Cut-Off Date, they may not be of
     the same credit quality as the Initial Accounts because such
     Additional Accounts or Participation Interests may have been
     originated at a later date using credit criteria different from
     those which were applied to the Initial Accounts or may have been
     acquired from another credit card issuer or entity who had
     different credit criteria. Consequently, the performance of such
     Additional Accounts or Participation Interests may be better or
     worse than the performance of the Initial Accounts.

     REMOVAL OF ACCOUNTS

          Subject to the conditions set forth in the next succeeding
     sentence, the Transferor may on any day of any Monthly Period,
     but shall not be obligated to, acquire all Receivables and
     proceeds thereof with respect to Removed Accounts and
     Participation Interests. The Transferor is permitted to designate
     and require reassignment to it of the Receivables from Removed
     Accounts and Participation Interests only upon satisfaction of
     the following conditions: (i) the Transferor shall have delivered
     to the Trustee a computer file or microfiche list containing a
     true and complete list of all Removed Accounts, such Accounts to
     be identified by, among other things, account number and their
     aggregate amount of Principal Receivables; (ii) the Transferor
     shall have delivered an officer's certificate to the Trustee to
     the effect that (a) either (x) no selection procedure reasonably
     believed by the Transferor to be materially adverse to the
     interests of the Certificateholders or the Transferor was
     utilized in removing the Removed Accounts from among any pool of
     Accounts of a similar type or (y) a random selection procedure
     was used by the Transferor in selecting the accounts to be
     removed and (b) in the reasonable belief of Transferor such
     removal will not have an Adverse Effect; and (iii) the Transferor
     shall have delivered prior written notice of the removal to each
     Rating Agency, the Trustee and the Servicer and prior to the date
     on which such Receivables are to be removed the Rating Agency
     Condition shall have been satisfied with respect to such removal. 
     The foregoing conditions may be amended with the consent of each
     Rating Agency but without the consent of Certificateholders if
     such amendment is required to comply with any accounting or
     regulatory restrictions to which the Trust, the Transferor or any
     Account Owner may become subject.

     DISCOUNT OPTION

          The Pooling and Servicing Agreement provides that the
     Transferor may at any time and from time to time, but without any
     obligation to do so, designate a specified fixed or variable
     percentage based on a formula (the "Discount Percentage") of the
     amount of Receivables arising in all or any specified portion of
     the Accounts on and after the date such designation becomes
     effective that otherwise would have been treated as Principal
     Receivables to be treated as Finance Charge Receivables (the
     "Discount Option Receivables"). Although there can be no
     assurance that the Transferor will do so, such designation may
     occur because the Transferor determines that the exercise of the
     discount option is needed to provide a sufficient yield on the
     Receivables to cover interest and other amounts due and payable
     from collections of Finance Charge Receivables or to avoid the
     occurrence of a Pay Out Event or Reinvestment Event relating to
     the reduction of the average yield on the portfolio of Accounts
     in the Trust, if the related Supplement provides for such a Pay
     Out Event or Reinvestment Event. After any such designation,
     pursuant to the Pooling and Servicing Agreement, the Transferor
     may, without notice to or consent of the Certificateholders, from
     time to time reduce or withdraw the Discount Percentage;
     provided, however, that such reduction or withdrawal will occur
     only if the Transferor delivers to the Trustee and, in connection
     with certain Series, providers of Series Enhancement a
     certificate of an authorized representative to the effect that,
     in the reasonable belief of the Transferor, such reduction or
     withdrawal would not have adverse regulatory or other accounting
     implications for the Transferor. The Transferor must provide 30
     days prior written notice to the Servicer, the Trustee, each
     Rating Agency and, in connection with certain Series, providers
     of Series Enhancement of any such designation or reduction or
     withdrawal, and such designation or reduction or withdrawal will
     become effective on the date specified therein only if (a) the
     Transferor has delivered to the Trustee and any such providers of
     Series Enhancement a certificate of an authorized representative
     to the effect that, based on the facts known to such
     representative at the time, the Transferor reasonably believes
     that such designation or reduction or withdrawal will not at the
     time of its occurrence cause a Pay Out Event or Reinvestment
     Event or an event that, with notice or the lapse of time or both,
     would constitute a Pay Out Event or Reinvestment Event, to occur
     with respect to any Series and (b) the Transferor has received
     written notice from each Rating Agency that such designation or
     reduction or withdrawal will satisfy the Rating Agency Condition.
     On the Date of Processing of any collections on or after the date
     the exercise of the discount option takes effect, the product of
     (i) a fraction the numerator of which is the amount of Discount
     Option Receivables and the denominator of which is the amount of
     all of the Principal Receivables (including Discount Option
     Receivables) at the end of the prior Monthly Period and (ii)
     collections of Receivables that arise in the Accounts on such day
     on or after the date such option is exercised that otherwise
     would be Principal Receivables will be deemed collections of
     Finance Charge Receivables and will be applied accordingly,
     unless otherwise provided in the related Prospectus Supplement.
     Any such designation would result in an increase in the amount of
     collections of Finance Charge Receivables, a reduction in the
     balance of Principal Receivables and a reduction in the
     Transferor Amount.

     YIELD SUPPLEMENT ACCOUNT

          [If so specified in the Prospectus Supplement for any
     Series] the Servicer will establish and maintain an account in
     the name of the Trustee, on behalf of the Trust, with an Eligible
     Institution for the benefit of the Certificateholders of [such]
     [each] Series (the "[Series] Yield Supplement Account").  Amounts
     on deposit in the [Series] Yield Supplement Account (together
     with investment earnings thereon) will be released and deposited
     into the Collection Account in the amounts and at the times
     specified in the Prospectus Supplement for [such] [each] Series. 
     Each such deposit into the Collection Account will be treated as
     collections of Finance Charge Receivables allocable to the
     Certificates [of the related Series].  On the initial Series
     Closing Date, $__________ will be deposited into the Yield
     Supplement Account from the proceeds of the issuance of the
     initial Series.

     PREMIUM OPTION

          The Pooling and Servicing Agreement provides that the
     Transferor may at any time and from time to time, but without any
     obligation to do so, designate a specified fixed or variable
     percentage based on a formula as specified in the related
     Prospectus Supplement (the "Premium Percentage") of the amount of
     Receivables arising in all or any specified portion of the
     Accounts on and after the date such designation becomes effective
     that otherwise would have been treated as Finance Charge
     Receivables to be treated as Principal Receivables (the "Premium
     Option Receivables"). After any such designation, pursuant to the
     Pooling and Servicing Agreement, the Transferor may, without
     notice to or consent of the Certificateholders, from time to time
     reduce or withdraw the Premium Percentage; provided, however,
     that such reduction or withdrawal will occur only if the
     Transferor delivers to the Trustee and, in connection with
     certain Series, providers of Series Enhancement a certificate of
     an authorized representative to the effect that, in the
     reasonable belief of the Transferor, such reduction or withdrawal
     would not have adverse regulatory or other accounting
     implications for the Transferor. The Transferor must provide 30
     days prior written notice to the Servicer, the Trustee, each
     Rating Agency and any such provider of Series Enhancement of any
     such designation or reduction or withdrawal, and such designation
     or reduction or withdrawal will become effective on the date
     specified therein only if (a) the Transferor has delivered to the
     Trustee and any such providers of Series Enhancement a
     certificate of an authorized representative to the effect that,
     based on the facts known to such representative at the time, the
     Transferor reasonably believes that such designation or reduction
     or withdrawal will not at the time of its occurrence cause a Pay
     Out Event or Reinvestment Event or an event that, with notice or
     the lapse of time or both, would constitute a Pay Out Event or
     Reinvestment Event, to occur with respect to any Series and (b)
     the Transferor has received written notice from each Rating
     Agency that such designation or reduction or withdrawal will
     satisfy the Rating Agency Condition. On the Date of Processing of
     any collections on or after the date the exercise of the premium
     option takes effect, the product of (i) a fraction the numerator
     of which is the amount of Premium Option Receivables and the
     denominator of which is the amount of all of the Finance Charge
     Receivables (including Premium Option Receivables) at the end of
     the prior Monthly Period and (ii) collections of Receivables that
     arise in the Accounts on such day on or after the date such
     option is exercised that otherwise would be Finance Charge
     Receivables will be deemed collections of Principal Receivables
     and will be applied accordingly, unless otherwise provided in the
     related Prospectus Supplement. Any such designation would result
     in an increase in the amount of collections of Principal
     Receivables and a lower portfolio yield with respect to
     collections of Finance Charge Receivables than would otherwise
     occur.

     INDEMNIFICATION

          The Pooling and Servicing Agreement provides that the
     Servicer will indemnify the Trust and the Trustee from and
     against any loss, liability, expense, damage or injury suffered
     or sustained arising out of certain of the Servicer's actions or
     omissions with respect to the Trust pursuant to the Pooling and
     Servicing Agreement.

          Under the Pooling and Servicing Agreement, CCRFC, in its
     capacity as a Transferor, has agreed to be liable directly to an
     injured party for the entire amount of any liabilities of the
     Trust (other than those incurred by a Certificateholder in the
     capacity of an investor in the Certificates of any Series)
     arising out of or based on the arrangement created by the Pooling
     and Servicing Agreement or the actions of the Servicer taken
     pursuant thereto as though the Pooling and Servicing Agreement
     created a partnership under the New York Uniform Partnership Act
     in which the Transferor was a general partner.

          Except as provided in the preceding two paragraphs, the
     Pooling and Servicing Agreement provides that neither the
     Transferor nor the Servicer nor any of their respective
     directors, officers, employees or agents will be under any other
     liability to the Trust, the Trustee, the Certificateholders, any
     Credit Enhancer or any other person for any action taken, or for
     refraining from taking any action, in good faith pursuant to the
     Pooling and Servicing Agreement. However, neither the Transferor
     nor the Servicer will be protected against any liability which
     would otherwise be imposed by reason of willful misfeasance, bad
     faith or gross negligence of the Transferor, the Servicer or any
     such person in the performance of their duties or by reason of
     reckless disregard of their obligations and duties thereunder.

          In addition, the Pooling and Servicing Agreement provides
     that the Servicer is not under any obligation to appear in,
     prosecute or defend any legal action which is not incidental to
     its servicing responsibilities under the Pooling and Servicing
     Agreement. The Servicer may, in its sole discretion, undertake
     any such legal action which it may deem necessary or desirable
     for the benefit of Certificateholders with respect to the Pooling
     and Servicing Agreement and the rights and duties of the parties
     thereto and the interests of the Certificateholders thereunder.

     COLLECTION AND OTHER SERVICING PROCEDURES

          Pursuant to the Pooling and Servicing Agreement, the
     Servicer is responsible for servicing, collecting, enforcing and
     administering the Receivables in accordance with customary and
     usual procedures for servicing credit card receivables, but in
     any event at least comparable with the policies and procedures
     and the degree of skill and care applied or exercised with
     respect to any other credit card receivables it, or its
     affiliates, service.

          Pursuant to the Purchase Agreements, except as otherwise
     required by any requirement of law or as is deemed by the
     applicable Account Owner (or any successor to such Account Owner
     under such agreement) to be necessary in order for it to maintain
     its credit card business or a program operated by such credit
     card business on a competitive basis based on a good faith
     assessment by it of the nature of the competition in the credit
     card business or such program, an Account Owner will not take any
     action that will have the effect of reducing the Portfolio Yield
     to a level that could reasonably be expected to cause any Series
     to experience a Pay Out Event or Reinvestment Event based on the
     insufficiency of the Series adjusted Portfolio Yield or take any
     action that would have the effect of reducing the Portfolio Yield
     to less than the highest Average Rate for any Group. The related
     Account Owner also covenants that unless required by law and
     except as provided above, such Account Owner will take no action
     with respect to the applicable credit card agreements or the
     applicable credit card guidelines that, at the time of such
     action, such Account Owner reasonably believes will have a
     material adverse effect on CCRFC or the Certificateholders.

          Servicing activities to be performed by the Servicer include
     collecting and recording payments, communicating with
     cardmembers, investigating payment delinquencies, evaluating the
     increase of credit limits and the issuance of credit cards,
     providing billing and tax records to cardmembers and maintaining
     internal records with respect to each Account. Managerial and
     custodial services performed by the Servicer on behalf of the
     Trust include providing assistance in any inspections of the
     documents and records relating to the Accounts and Receivables by
     the Trustee pursuant to the Pooling and Servicing Agreement,
     maintaining the agreements, documents and files relating to the
     Accounts and Receivables as custodian for the Trust and providing
     related data processing and reporting services for
     Certificateholders and on behalf of the Trustee.

          The Pooling and Servicing Agreement provides that the
     Servicer may delegate its duties under that agreement to any
     entity that agrees to conduct such duties in accordance with the
     Pooling and Servicing Agreement and the credit card guidelines.
     Notwithstanding any such delegation the Servicer will continue to
     be liable for all of its obligations under the Pooling and
     Servicing Agreement.

     NEW ISSUANCES

          The Pooling and Servicing Agreement provides that, pursuant
     to any one or more Supplements, the Transferor may direct the
     Trustee to authenticate from time to time new Series subject to
     the conditions described below (each such issuance, a "New
     Issuance"). Each New Issuance will have the effect of decreasing
     the Transferor Amount to the extent of the initial Invested
     Amount of such new Series. Under the Pooling and Servicing
     Agreement, the Transferor may designate, with respect to any
     newly issued Series: (a) its name or designation; (b) its initial
     principal amount (or method for calculating such amount) and its
     invested amount in the Trust (the "Invested Amount"), which is
     generally based on the aggregate amount of Principal Receivables
     in the Trust allocated to such Series, and its Series Invested
     Amount; (c) its certificate rate (or formula for the
     determination thereof); (d) the interest payment date or dates
     (each, an "Interest Payment Date") and the date or dates from
     which interest shall accrue; (e) the method for allocating
     collections to Certificateholders of such Series; (f) any bank
     accounts to be used by such Series and the terms governing the
     operation of any such bank accounts; (g) the percentage used to
     calculate the Monthly Servicing Fees; (h) the provider and terms
     of any form of Series Enhancement with respect thereto; (i) the
     terms on which the Certificates of such Series may be
     repurchased; (j) the Series Termination Date; (k) the number of
     Classes of Certificates of such Series, and if such Series
     consists of more than one Class, the rights and priorities of
     each such Class; (l) the extent to which the Certificates of such
     Series will be issuable in temporary or permanent global form
     (and, in such case, the depositary for such global certificate or
     certificates, the terms and conditions, if any, upon which such
     global certificate or certificates may be exchanged, in whole or
     in part, for definitive certificates, and the manner in which any
     interest payable on such global certificate or certificates will
     be paid); (m) whether the Certificates of such Series may be
     issued in bearer form and any limitations imposed thereon; (n)
     the priority of such Series with respect to any other Series; (o)
     the Group, if any, in which such Series will be included; and (p)
     any other relevant terms (all such terms, the "Principal Terms"
     of such Series). None of the Transferor, the Servicer, the
     Trustee or the Trust is required or intends to obtain the consent
     of any Certificateholder of any outstanding Series to issue any
     additional Series. The Transferor may offer any Series to the
     public under a Prospectus Supplement or other Disclosure Document
     in transactions either registered under the Securities Act or
     exempt from registration thereunder, directly, through one or
     more underwriters or placement agents, in fixed-price offerings
     or in negotiated transactions or otherwise. See "Plan of
     Distribution." Any such Series may be issued in fully registered
     or book-entry form in minimum denominations determined by the
     Transferor. The Transferor intends to offer, from time to time,
     additional Series.

          The Pooling and Servicing Agreement provides that the
     Transferor may designate Principal Terms such that each Series
     has a Controlled Accumulation Period or a Controlled Amortization
     Period that may have a different length and begin on a different
     date than such periods for any other Series. Further, one or more
     Series may be in their Controlled Accumulation Period or
     Controlled Amortization Period while other Series are not.
     Moreover, each Series may have the benefits of Series Enhancement
     issued by enhancement providers different from the providers of
     Series Enhancement with respect to any other Series. Under the
     Pooling and Servicing Agreement, the Trustee shall hold any such
     Series Enhancement only on behalf of the Certificateholders of
     the Series to which such Series Enhancement relates. With respect
     to each such Series Enhancement, the Transferor may deliver a
     different form of Series Enhancement agreement. The Transferor
     also has the option under the Pooling and Servicing Agreement to
     vary among Series the terms upon which a Series may be
     repurchased by the Transferor. There is no limit to the number of
     New Issuances the Transferor may cause under the Pooling and
     Servicing Agreement. The Trust will terminate only as provided in
     the Pooling and Servicing Agreement. There can be no assurance
     that the terms of any Series might not have an impact on the
     timing and amount of payments received by a Certificateholder of
     another Series.

          Under the Pooling and Servicing Agreement and pursuant to a
     Supplement, a New Issuance may only occur upon the satisfaction
     of certain conditions provided in the Pooling and Servicing
     Agreement. The obligation of the Trustee to authenticate the
     Certificates of such new Series and to execute and deliver the
     related Supplement is subject to the satisfaction of the
     following conditions: (a) on or before the fifth day immediately
     preceding the date upon which the New Issuance is to occur, the
     Transferor shall have given the Trustee, the Servicer and each
     Rating Agency written notice of such New Issuance and the date
     upon which the New Issuance is to occur; (b) the Transferor shall
     have delivered to the Trustee the related Supplement, in form
     satisfactory to the Trustee, executed by each party to the
     Pooling and Servicing Agreement other than the Trustee; (c) the
     Transferor shall have delivered to the Trustee any related Series
     Enhancement agreement executed by each of the parties to such
     agreement; (d) the Trustee shall have received confirmation from
     each Rating Agency that such New Issuance will satisfy the Rating
     Agency Condition; (e) the Transferor shall have delivered to the
     Trustee and certain providers of Series Enhancement a certificate
     of an authorized representative, dated the date upon which the
     New Issuance is to occur, to the effect that the Transferor
     reasonably believes that such issuance will not, based on the
     facts known to such representative at the time of such
     certification, have an Adverse Effect; (f) the Transferor shall
     have delivered to the Trustee, each Rating Agency and certain
     providers of Series Enhancement an opinion of counsel acceptable
     to the Trustee that for federal income tax purposes: (i)
     following such New Issuance the Trust will not be deemed to be an
     association (or publicly traded partnership) taxable as a
     corporation; (ii) such New Issuance will not adversely affect the
     tax characterization as debt of Certificates of any outstanding
     Series or Class that were characterized as debt at the time of
     their issuance; (iii) such New Issuance will not cause or
     constitute an event in which gain or loss would be recognized by
     any Certificateholders; and (iv) except as is otherwise provided
     in a Supplement with respect to any Series or Class thereof, the
     Certificates of such Series or the specified Classes thereof will
     be properly characterized as debt (an opinion of counsel to the
     effect referred to in clauses (i), (ii) (iii) with respect to any
     action is referred to herein as a "Tax Opinion"); (g) the
     aggregate amount of Principal Receivables plus the principal
     amount of any Participation Interest shall be greater than the
     Required Minimum Principal Balance as of the date upon which the
     New Issuance is to occur after giving effect to such issuance;
     and any other conditions specified in any Supplement. Upon
     satisfaction of the above conditions, the Trustee shall execute
     the Supplement and issue to the Transferor the Certificates of
     such new Series for execution and redelivery to the Trustee for
     authentication.

     COLLECTION ACCOUNT

          The Servicer has established and maintains, or has caused to
     be established and maintains, for the benefit of the
     Certificateholders in the name of the Trustee, on behalf of the
     Trust, an account (the "Collection Account") with an Eligible
     Institution. "Eligible Institution" means any depository
     institution (which may be the Trustee) organized under the laws
     of the United States or any one of the states thereof, which at
     all times has a certificate of deposit rating acceptable to each
     Rating Agency or a long-term unsecured debt rating acceptable to
     each Rating Agency, except that no such rating will be required
     of an institution which maintains a trust fund in a fully
     segregated trust account with the corporate trust department of
     such institution as long as such institution maintains the credit
     rating of the Rating Agency in one of its generic credit rating
     categories which signifies investment grade and is a member of
     the FDIC. Notwithstanding the preceding sentence, any institution
     the appointment of which satisfies the Rating Agency Condition
     will be an Eligible Institution. Funds in the Collection Account
     generally will be invested in (i) obligations issued or fully
     guaranteed by the United States of America or any instrumentality
     or agency thereof when such obligations are backed by the full
     faith and credit of the United States of America, (ii) demand
     deposits, time deposits or certificates of deposit of depository
     institutions or trust companies incorporated under the laws of
     the United States of America or any state thereof and subject to
     supervision and examination by federal or state banking or
     depository institution authorities; provided that at the time of
     the Trust's investment or contractual commitment to invest
     therein, the short-term debt rating of such depository
     institution or trust company shall be in the highest rating
     category of the applicable Rating Agency, (iii) commercial paper
     or other short-term obligations having, at the time of the
     Trust's investment or a contractual commitment to invest, a
     rating in the highest rating category of the applicable Rating
     Agency, (iv) demand deposits, time deposits or certificates of
     deposit which are fully insured by the FDIC having, at the time
     of the Trust's investment therein, a rating in the highest rating
     category of the applicable Rating Agency, (v) bankers'
     acceptances issued by any depository institution or trust company
     described in (ii) above, (vi) money market funds having, at the
     time of the Trust's investment therein, a rating in the highest
     rating category of the applicable Rating Agency, (vii) time
     deposits, other than as referred to in (iv) above, with an
     entity, the commercial paper of such entity having a credit
     rating in the highest rating category of the applicable Rating
     Agency, (viii) certain repurchase agreements meeting the
     requirements set forth in the Pooling and Servicing Agreement,
     and (ix) any other investment if the Rating Agency Condition has
     been satisfied (collectively, "Eligible Investments"). Any
     earnings (net of losses and investment expenses) on funds in the
     Collection Account will be paid to the Transferor. The Servicer
     has the revocable power to withdraw funds from the Collection
     Account and to instruct the Trustee to make withdrawals and
     payments from the Collection Account for the purpose of carrying
     out its duties under the Pooling and Servicing Agreement and any
     Supplement.

     ALLOCATIONS

          Pursuant to the Pooling and Servicing Agreement, during each
     Monthly Period the Servicer will allocate to each outstanding
     Series its Series Allocable Finance Charge Collections, Series
     Allocable Principal Collections and Series Allocable Defaulted
     Amount.

          "Series Adjusted Invested Amount" means, with respect to any
     Series and for any Monthly Period, the Series Invested Amount for
     such Series for such Monthly Period, less the excess, if any, of
     the cumulative amount (calculated in accordance with the terms of
     the related Supplement and, with respect to any Series offered
     hereby, the related Prospectus Supplement) of investor charge-
     offs allocable to the Invested Amount for such Series as of the
     last day of the immediately preceding Monthly Period over the
     aggregate reimbursement of such investor charge-offs as of such
     last day, or such lesser amount as may be provided in the
     Supplement for such Series and, with respect to any Series
     offered hereby, the related Prospectus Supplement.

          "Series Allocable Finance Charge Collections," "Series
     Allocable Principal Collections" and "Series Allocable Defaulted
     Amount" mean, with respect to any Series and for any Monthly
     Period, the product of (a) the Series Allocation Percentage and
     (b) the amount of collections of Finance Charge Receivables
     deposited in the Collection Account, the amount of collections of
     Principal Receivables deposited in the Collection Account and the
     amount of all Defaulted Amounts with respect to such Monthly
     Period, respectively.

          "Series Allocation Percentage" means, with respect to any
     Series and for any Monthly Period, the percentage equivalent of a
     fraction, the numerator of which is the Series Adjusted Invested
     Amount as of the last day of the immediately preceding Monthly
     Period plus the Series Required Transferor Amount as of the last
     day of the immediately preceding Monthly Period and the
     denominator of which is the Trust Adjusted Invested Amount plus
     the sum of all Series Required Transferor Amounts as of such last
     day.

          "Series Required Transferor Amount" means for any Series an
     amount specified in the Supplement for such Series and, for any
     Series offered hereby, the related Prospectus Supplement.

          "Trust Adjusted Invested Amount" means, with respect to any
     Monthly Period, the sum of the Series Adjusted Invested Amounts
     (as adjusted in any Supplement) for all outstanding Series.

          The Servicer will then allocate amounts initially allocated
     to a particular Series between the Certificateholders' Interest
     and the Transferor's Interest for such Monthly Period as follows:

          (a)  the Series Allocable Finance Charge Collections and the
          Series Allocable Defaulted Amount will at all times be
          allocated to the Invested Amount of a Series based on the
          Floating Allocation Percentage of such Series; and

          (b)  the Series Allocable Principal Collections will at all
          times be allocated to the Invested Amount of such Series
          based on the Principal Allocation Percentage of such Series.

          The "Floating Allocation Percentage" and the "Principal
     Allocation Percentage" with respect to any Series will be
     determined as set forth in the related Supplement and, with
     respect to each Series offered hereby, in the related Prospectus
     Supplement. Amounts not allocated to the Invested Amount of any
     Series as described above will be allocated to the Transferor's
     Interest.

     GROUPS OF SERIES

          If so specified in the related Prospectus Supplement, the
     Certificates of a Series may be included in a Reallocation Group,
     which is a Group of Series subject to reallocations of
     collections of Finance Charge Receivables and other amounts or
     obligations among Series in such Group in the manner described
     below under "-- Reallocations Among Certificates of Different
     Series within a Reallocation Group." Collections of Finance
     Charge Receivables allocable to each Series in a Reallocation
     Group will be aggregated and made available for certain required
     payments for all Series in such Group. Consequently, the issuance
     of new Series in such Group may have the effect of reducing or
     increasing the amount of collections of Finance Charge
     Receivables allocable to the Certificates of other Series in such
     Group. See "Risk Factors -- Issuance of New Series." The
     Prospectus Supplement with respect to a Series offered hereby
     will specify whether such Series will be included in a
     Reallocation Group or another type of Group, whether any
     previously issued Series have been included in such a Group and
     whether any such Series or any previously issued Series may be
     removed from such a Group.

     REALLOCATIONS AMONG CERTIFICATES OF DIFFERENT SERIES WITHIN A
     REALLOCATION GROUP

          Group Investor Finance Charge Collections.  Any Series
     offered hereby may, if so specified in the related Prospectus
     Supplement, be included in a Reallocation Group. Other Series
     issued in the future may also be included in such Group.

          The Servicer will calculate for each Monthly Period Group
     Investor Finance Charge Collections (as defined herein) for a
     particular Reallocation Group and on the following Distribution
     Date will allocate such amount among the Certificateholders'
     Interest (including any Enhancement Invested Amount) for all
     Series in such Group in the following priority:

               (i)  Group Investor Monthly Interest (as defined
          herein); 
               (ii) Group Investor Default Amounts (as defined
          herein); 
               (iii) Group Investor Monthly Fees (as defined
          herein); 
               (iv) Group Investor Additional Amounts (as defined
          herein); and
               (v)  the balance pro rata among each Series in such
          Group based on the current Invested Amount of each such
          Series.

          In the case of clauses (i), (ii), (iii) and (iv), if the
     amount of Group Investor Finance Charge Collections is not
     sufficient to cover each such amount in full, the amount
     available will be allocated among the Series in such Group pro
     rata, based on the claim that each Series has under the
     applicable clause. This means, for example, that if the amount of
     Group Investor Finance Charge Collections is not sufficient to
     cover Group Investor Monthly Interest, each Series in such Group
     will share such amount pro rata, and any Series in such Group
     with a claim with respect to monthly interest, overdue monthly
     interest and interest on such overdue monthly interest, if
     applicable, which is larger than the claim for such amounts for
     any other Series in such Group (due to a higher certificate rate)
     will receive a proportionately larger allocation than such other
     Series.

          The amount of Group Investor Finance Charge Collections
     allocated to the Certificateholders' Interest (including any
     Enhancement Invested Amount) for a particular Series offered
     hereby as described above is referred to herein as "Reallocated
     Investor Finance Charge Collections."

          "Group Investor Additional Amounts" means for any
     Distribution Date the sum of the amounts determined with respect
     to each Series in such Group equal to (a) an amount equal to the
     amount by which the Invested Amount of any Class of Certificates
     or any Enhancement Invested Amounts have been reduced as a result
     of investor charge-offs, subordination of principal collections
     and funding the investor default amount for any other Class of
     Certificates or Enhancement Invested Amounts of such Series and
     (b) if the related Supplement so provides, the amount of interest
     at the applicable certificate rate that has accrued on the amount
     described in the preceding clause (a).

          "Group Investor Default Amount" means for any Distribution
     Date the sum of the amounts determined with respect to each
     Series in such Group equal to the product of the Series Allocable
     Defaulted Amount for such Distribution Date and the applicable
     Floating Allocation Percentage for such Distribution Date.

          "Group Investor Finance Charge Collections" means for any
     Distribution Date the aggregate amount of Investor Finance Charge
     Collections for such Distribution Date for all Series in such
     Group.

          "Group Investor Monthly Fees" means for any Distribution
     Date the Monthly Servicing Fee for each Series in such Group, any
     Series Enhancement fees and any other similar fees which are paid
     out of Reallocated Investor Finance Charge Collections for such
     Series pursuant to the applicable Supplement.

          "Group Investor Monthly Interest" means for any Distribution
     Date the sum of the aggregate amount of monthly interest,
     including overdue monthly interest and interest on such overdue
     monthly interest, if applicable, for all Series in such Group for
     such Distribution Date.

          Finance Charge Receivables may be allocated and reallocated
     among Series in a Group as described below.

          Step 1 - total collections of Finance Charge Receivables are
     allocated among Series based on the Series Allocation Percentage
     for each Series. The amounts allocated to each Series pursuant to
     Step 1 are referred to as "Series Allocable Finance Charge
     Collections." See "-- Allocations" above.

          Step 2 - the amount of collections of Finance Charge
     Receivables allocable to the Invested Amount (including any
     Enhancement Invested Amount) of a Series (the "Investor Finance
     Charge Collections") is determined by multiplying Series
     Allocable Finance Charge Collections for each Series by the
     applicable Floating Allocation Percentages. See "-- Allocations"
     above.

          Step 3 - Investor Finance Charge Collections for all Series
     in a particular Reallocation Group (or Group Investor Finance
     Charge Collections) are pooled for reallocation to each such
     Series.

          Step 4 - Group Investor Finance Charge Collections are
     reallocated to each Series in such Group based on the Series'
     respective claim with respect to interest payable on the
     Certificates or Enhancement Invested Amount (if any) of such
     Series, the Defaulted Amount allocable to the Certificateholders'
     Interest of such Series and the Monthly Servicing Fee and certain
     other amounts in respect to such Series. The excess is allocated
     pro rata among the Series in such Group based on their respective
     Invested Amounts.

     SHARING OF EXCESS FINANCE CHARGE COLLECTIONS AMONG EXCESS
     ALLOCATION SERIES

          Any Series offered hereby may be designated as an Excess
     Allocation Series (including a Series in a Reallocation Group or
     other type of Group). Collections of Finance Charge Receivables
     and certain other amounts allocable to the Certificateholders'
     Interest of any Excess Allocation Series in excess of the amounts
     necessary to make required payments with respect to such Series
     (including payments to the provider of any related Series
     Enhancement) that are payable out of collections of Finance
     Charge Receivables (any such excess, the "Excess Finance Charge
     Collections") may be applied to cover any shortfalls with respect
     to amounts payable from collections of Finance Charge Receivables
     allocable to any other Excess Allocation Series, pro rata based
     upon the amount of the shortfall, if any, with respect to each
     other Excess Allocation Series; provided, however, that the
     sharing of Excess Finance Charge Collections among Excess
     Allocation Series will cease if the Transferor shall deliver to
     the Trustee a certificate of an authorized representative to the
     effect that, in the reasonable belief of the Transferor, the
     continued sharing of Excess Finance Charge Collections among
     Excess Allocation Series would have adverse regulatory
     implications with respect to the Transferor or any Account Owner.
     Following the delivery by the Transferor of any such certificate
     to the Trustee there will not be any further sharing of Excess
     Finance Charge Collections among such Series in any such Group.
     In all cases, any Excess Finance Charge Collections remaining
     after covering shortfalls with respect to all outstanding Excess
     Allocation Series will be paid to the holders of the Transferor
     Certificates. While any Series offered hereby may be designated
     as an Excess Allocation Series, there can be no assurance that
     (a) any other Series will be designated as an Excess Allocation
     Series, (b) there will be any Excess Finance Charge Collections
     with respect to any such other Series for any Monthly Period, (c)
     any agreement relating to any Series Enhancement will not be
     amended in such a manner as to increase payments to the providers
     of Series Enhancement and thereby decrease the amount of Excess
     Finance Charge Collections available from such Series or (d) the
     Transferor will not at any time deliver a certificate as
     described above. While the Transferor believes that, based upon
     applicable rules and regulations as currently in effect, the
     sharing of Excess Finance Charge Collections among Excess
     Allocation Series will not have adverse regulatory implications
     for it or any Account Owner, there can be no assurance that this
     will continue to be true in the future.

     SHARED PRINCIPAL COLLECTIONS

          If the Prospectus Supplement for the related Series provides
     that such Series is a Principal Sharing Series, collections of
     Principal Receivables for any Monthly Period allocated to the
     Certificateholders' Interest of any such Series will first be
     used to cover certain amounts described in the related Prospectus
     Supplement (including any required deposits into a Principal
     Funding Account or required distributions to Certificateholders
     of such Series in respect of principal). The Servicer will
     determine the amount of collections of Principal Receivables for
     any Monthly Period (plus certain other amounts described in the
     related Prospectus Supplement) allocated to such Series remaining
     after covering such required deposits and distributions and any
     similar amount remaining for any other Principal Sharing Series
     (collectively, "Shared Principal Collections"). The Servicer will
     allocate the Shared Principal Collections to cover any principal
     distributions to Certificateholders and deposits to Principal
     Funding Accounts for any Principal Sharing Series that are either
     scheduled or permitted and that have not been covered out of
     collections of Principal Receivables and certain other amounts
     allocable to the Certificateholders' Interest of such Series
     (collectively, "Principal Shortfalls"). If Principal Shortfalls
     exceed Shared Principal Collections for any Monthly Period,
     Shared Principal Collections will be allocated pro rata among the
     applicable Series based on the respective Principal Shortfalls of
     such Series. To the extent that Shared Principal Collections
     exceed Principal Shortfalls, the balance will be allocated to the
     holders of the Transferor Certificates, provided that (a) such
     Shared Principal Collections will be distributed to the holders
     of the Transferor Certificates only to the extent that the
     Transferor Amount is greater than the Required Transferor Amount
     and (b) in certain circumstances described below under "  Special
     Funding Account," such Shared Principal Collections will be
     deposited in the Special Funding Account. Any such reallocation
     of collections of Principal Receivables will not result in a
     reduction in the Invested Amount of the Series to which such
     collections were initially allocated. There can be no assurance
     that there will be any Shared Principal Collections with respect
     to any Monthly Period or that any Series will be designated as
     Principal Sharing Series.

     PAIRED SERIES

          If so provided in the related Supplement, a Prior Series may
     be paired with a Paired Series issued by the Trust at or after
     the commencement of the Controlled Amortization Period or
     Controlled Accumulation Period for such Prior Series. As the
     Invested Amount of the Prior Series is reduced, the Invested
     Amount in the Trust of the Paired Series will increase by an
     equal amount. Upon payment in full of the Prior Series, the
     Invested Amount of such Paired Series will be equal to the
     Invested Amount paid to Certificateholders of such Prior Series.
     If a Pay Out Event or Reinvestment Event occurs with respect to
     the Prior Series or with respect to the Paired Series when the
     Prior Series is in a Controlled Amortization Period or Controlled
     Accumulation Period, the Series Allocation Percentage and the
     Principal Allocation Percentage for the Prior Series and the
     Series Allocation Percentage and the Principal Allocation
     Percentage for the Paired Series will be reset as provided in the
     related Supplement and the Early Amortization Period or Early
     Accumulation Period for such Series could be lengthened.

     SPECIAL FUNDING ACCOUNT

          If, on any date, the Transferor Amount is less than or equal
     to the Required Transferor Amount, the Servicer shall not
     distribute to the holders of the Transferor Certificates any
     collections of Principal Receivables allocable to a Series or a
     Group that otherwise would be distributed to such holders, but
     shall deposit such funds in an account with an Eligible
     Institution established and maintained by the Servicer for the
     benefit of the Certificateholders of each Series, in the name of
     the Trustee, on behalf of the Trust, and bearing a designation
     clearly indicating that the funds deposited therein are held for
     the benefit of the Certificateholders of each Series (the
     "Special Funding Account"). Funds on deposit in the Special
     Funding Account will be withdrawn and paid to the holders of the
     Transferor Certificates on any Distribution Date to the extent
     that, after giving effect to such payment, the Transferor Amount
     exceeds the Required Transferor Amount on such date; provided,
     however, that if a Controlled Accumulation Period, Early
     Accumulation Period, Controlled Amortization Period or Early
     Amortization Period commences with respect to any Series, any
     funds on deposit in the Special Funding Account will be released
     from the Special Funding Account, deposited in the Collection
     Account and treated as collections of Principal Receivables to
     the extent needed to make principal payments due to or for the
     benefit of the Certificateholders of such Series.

          Funds on deposit in the Special Funding Account will be
     invested by the Trustee, at the direction of the Servicer, in
     Eligible Investments. Any earnings (net of losses and investment
     expenses) earned on amounts on deposit in the Special Funding
     Account during any Monthly Period will be withdrawn from the
     Special Funding Account and treated as collections of Finance
     Charge Receivables with respect to such Monthly Period.

     FUNDING PERIOD

          For any Series of Certificates, the related Prospectus
     Supplement may specify that during a Funding Period, the Pre-
     Funding Amount will be held in a Pre-Funding Account pending the
     transfer of additional Receivables to the Trust or pending the
     reduction of the Invested Amounts of other Series issued by the
     Trust. The related Prospectus Supplement will specify the initial
     Invested Amount with respect to such Series, the Full Invested
     Amount and the date by which the Invested Amount is expected to
     equal the Full Invested Amount. The Invested Amount will increase
     as Receivables are delivered to the Trust or as the Invested
     Amounts of other Series of the Trust are reduced. The Invested
     Amount may also decrease due to the occurrence of a Pay Out Event
     with respect to such Series as provided in the related Prospectus
     Supplement.

          During the Funding Period, funds on deposit in the Pre-
     Funding Account for a Series of Certificates will be withdrawn
     and paid to the Transferor to the extent of any increases in the
     Invested Amount. If the Invested Amount does not for any reason
     equal the Full Invested Amount by the end of the Funding Period,
     any amount remaining in the Pre-Funding Account and any
     additional amounts specified in the related Prospectus Supplement
     will be payable to the Certificateholders of such Series in the
     manner and at such time as set forth in the related Prospectus
     Supplement.

          If so specified in the related Prospectus Supplement, moneys
     in the Pre-Funding Account will be invested by the Trustee in
     Eligible Investments or will be subject to a guaranteed rate or
     investment agreement or other similar arrangement, and, in
     connection with each Distribution Date during the Funding Period,
     investment earnings on funds in the Pre-Funding Account during
     the related Monthly Period will be withdrawn from the Pre-Funding
     Account and deposited, together with any applicable payment under
     a guaranteed rate or investment agreement or other similar
     arrangement, into the Collection Account for distribution in
     respect of interest on the Certificates of the related Series in
     the manner specified in the related Prospectus Supplement.

     DEFAULTED RECEIVABLES; REBATES AND FRAUDULENT CHARGES

          "Defaulted Receivables" for any Monthly Period are Principal
     Receivables that were charged-off as uncollectible in such
     Monthly Period. The "Defaulted Amount" for any Monthly Period
     will be an amount (not less than zero) equal to (a) the excess,
     if any, of the amount of Defaulted Receivables for such Monthly
     Period over the Recoveries for such Monthly Period, minus (b) the
     amount of any Defaulted Receivables the assignment or
     reassignment of which the Transferor or the Servicer becomes
     obligated to accept during such Monthly Period (unless an event
     relating to bankruptcy, receivership or insolvency has occurred
     with respect to the Transferor or the Servicer, in which event
     the amount of such Defaulted Receivables will not be added to the
     sum so subtracted). Receivables in any Account will be charged-
     off as uncollectible in accordance with the credit card
     guidelines and the Servicer's customary and usual policies and
     procedures for servicing revolving credit card and other
     revolving credit account receivables comparable to the
     Receivables. The current policy of the Account Owners is to
     charge-off the receivables in an account when that account
     becomes 181 days delinquent (or sooner in the event of receipt of
     notice of death or bankruptcy of the cardmember), but such policy
     may change in the future to conform with regulatory requirements
     and applicable law.

          If the Servicer adjusts downward the amount of any Principal
     Receivable (other than Ineligible Receivables that have been, or
     are to be, reassigned to the Transferor) because of a rebate,
     refund, counterclaim, defense, error, fraudulent charge or
     counterfeit charge to a cardmember, or such Principal Receivable
     was created in respect of merchandise that was refused or
     returned by a cardmember or if the Servicer otherwise adjusts
     downward the amount of any Principal Receivable without receiving
     collections therefor or charging off such amount as
     uncollectible, the amount of the Principal Receivables in the
     Trust with respect to the Monthly Period in which such adjustment
     takes place will be reduced by the amount of the adjustment.
     Furthermore, in the event that the exclusion of any such
     Receivables would cause the Transferor Amount at such time to be
     less than the Required Transferor Amount, the Transferor will be
     required to pay an amount equal to such deficiency into the
     Special Funding Account.

     CREDIT ENHANCEMENT

          General.  For any Series, Credit Enhancement may be provided
     with respect to one or more Classes thereof. Credit Enhancement
     with respect to one or more Classes of a Series offered hereby
     may include a letter of credit, a cash collateral account or
     guaranty, a spread account, a yield supplement account, a
     collateral interest, a surety bond, an insurance policy or any
     other form of credit enhancement described in the related
     Prospectus Supplement, or any combination of the foregoing.
     Credit Enhancement may also be provided to a Class or Classes of
     a Series or to a Series by subordination provisions that require
     distributions of principal or interest to be made with respect to
     the Certificates of such Class or Classes or such Series before
     distributions are made to one or more Classes of such Series or
     to another Series (if the Supplement for such Series so
     provides). If so specified in the related Prospectus Supplement,
     any form of Credit Enhancement may be available to more than one
     Class or Series to the extent described therein.

          The presence of Credit Enhancement with respect to a Class
     is intended to enhance the likelihood of receipt by
     Certificateholders of such Class of the full amount of principal
     and interest with respect thereto and to decrease the likelihood
     that such Certificateholders will experience losses. However,
     unless otherwise specified in the related Prospectus Supplement,
     the Credit Enhancement, if any, with respect thereto will not
     provide protection against all risks of loss and will not
     guarantee repayment of the entire principal balance of the
     Certificates and interest thereon. If losses occur that exceed
     the amount covered by the Credit Enhancement or that are not
     covered by the Credit Enhancement, Certificateholders will bear
     their allocable share of such losses. In addition, if specific
     Credit Enhancement is provided for the benefit of more than one
     Class or Series, Certificateholders of any such Class or Series
     will be subject to the risk that such Credit Enhancement will be
     exhausted by the claims of Certificateholders of other Classes or
     Series.

          If Credit Enhancement is provided with respect to a Series
     offered hereby, the related Prospectus Supplement will include a
     description of (a) the amount payable under such Credit
     Enhancement, (b) any conditions to payment thereunder not
     otherwise described herein, (c) the conditions (if any) under
     which the amount payable under such Credit Enhancement may be
     reduced and under which such Credit Enhancement may be terminated
     or replaced and (d) any provisions of any agreement relating to
     such Credit Enhancement material to the Certificateholders of
     such Series. Additionally, in certain cases, the related
     Prospectus Supplement may set forth certain information with
     respect to the provider of any third-party Credit Enhancement
     (the "Credit Enhancer"), including (i) a brief description of its
     principal business activities, (ii) its principal place of
     business, place of incorporation or the jurisdiction under which
     it is chartered or licensed to do business, (iii) if applicable,
     the identity of regulatory agencies that exercise primary
     jurisdiction over the conduct of its business and (iv) its total
     assets, and its stockholders' or policyholders' surplus, if
     applicable, as of a date specified in the Prospectus Supplement.
     If so described in the related Prospectus Supplement, Credit
     Enhancement with respect to a Series offered hereby may be
     available to pay principal of the Certificates of such Series
     following the occurrence of certain Pay Out Events or
     Reinvestment Events with respect to such Series. In such event,
     the Credit Enhancer will have an interest in certain cash flows
     in respect of the Receivables to the extent described in such
     Prospectus Supplement (an "Enhancement Invested Amount") and may
     be entitled to the benefit of the Trustee's security interest in
     the Receivables, in each case subordinated to the interest of the
     Certificateholders of such Series.

          Subordination.  If so specified in the related Prospectus
     Supplement, one or more Classes of a Series offered hereby may be
     subordinated to one or more other Classes of such Series or a
     Series may be subordinated to another Series. If so specified in
     the related Prospectus Supplement, the rights of the holders of
     the subordinated Certificates to receive distributions of
     principal or interest on any payment date will be subordinated to
     such rights of the holders of the Certificates that are senior to
     such subordinated Certificates to the extent set forth in the
     related Prospectus Supplement. The related Prospectus Supplement
     will also set forth information concerning the amount of
     subordination of a Class or Classes of subordinated Certificates
     in a Series or of the subordinated Certificates of another
     Series, the circumstances in which such subordination will be
     applicable, the manner, if any, in which the amount of
     subordination will decrease over time, and the conditions under
     which amounts available from payments that would otherwise be
     made to holders of such subordinated Certificates will be
     distributed to holders of Certificates that are senior to such
     subordinated Certificates. The amount of subordination will
     decrease whenever amounts otherwise payable to the holders of
     subordinated Certificates are paid to the holders of the
     Certificates that are senior to such subordinated Certificates.

          Letter of Credit.  If so specified in the related Prospectus
     Supplement, a letter of credit with respect to a Series or Class
     of Certificates offered hereby may be issued by a bank or
     financial institution specified in the related Prospectus
     Supplement (the "L/C Issuer"). Subject to the terms and
     conditions specified in the related Prospectus Supplement, the
     L/C Issuer will be obligated to honor drawings under a letter of
     credit in an aggregate dollar amount (which may be fixed or may
     be reduced as described in the related Prospectus Supplement),
     net of unreimbursed payments thereunder, equal to the amount
     described in the related Prospectus Supplement. The amount
     available under a letter of credit will be reduced to the extent
     of the unreimbursed payments thereunder.

          Cash Collateral Account.  If so specified in the related
     Prospectus Supplement, support for a Series or one or more
     Classes thereof will be provided by a guaranty (the "Cash
     Collateral Guaranty") secured by the deposit of cash or certain
     permitted investments in an account (the "Cash Collateral
     Account") reserved for the beneficiaries of the Cash Collateral
     Guaranty or by a Cash Collateral Account alone.  The amount
     available pursuant to the Cash Collateral Guaranty or the Cash
     Collateral Account will be the lesser of amounts on deposit in
     the Cash Collateral Account and an amount specified in the
     related Prospectus Supplement.  The related Prospectus Supplement
     will set forth the circumstances under which payments are made to
     beneficiaries of the Cash Collateral Guaranty from the Cash
     Collateral Account or from the Cash Collateral Account directly.

          Yield Supplement Account.  [If so specified in the related
     Prospectus Supplement] the Servicer will establish and maintain a
     [Series] Yield Supplement Account for the benefit of the
     Certificateholders of [such] [each] Series.  Amounts on deposit
     in the [Series] Yield Supplement Account (together with
     investment earnings thereon) will be released and deposited into
     the Collection Account in the amounts and at the times specified
     in the Prospectus Supplement for [such] [each] Series.  Each such
     deposit into the Collection Account will be treated as
     collections of Finance Charge Receivables allocable to the
     Certificates [of the related Series].  On the initial Series
     Closing Date, $__________ will be deposited into the Yield
     Supplement Account from the proceeds of the issuance of the
     initial Series.

          Collateral Interest.  If so specified in the related
     Prospectus Supplement, support for a Series of Certificates or
     one or more Classes thereof may be provided initially by an
     uncertificated, subordinated interest in the Trust (the
     "Collateral Interest") in an amount initially equal to a
     percentage of the Certificates of such Series specified in the
     Prospectus Supplement. References to Enhancement Invested Amounts
     herein include Collateral Interests, if any.

          Surety Bond or Insurance Policy.  If so specified in the
     related Prospectus Supplement, insurance with respect to a Series
     or Class of Certificates offered hereby may be provided by one or
     more insurance companies. Such insurance will guarantee, with
     respect to one or more Classes of the related Series,
     distributions of interest or principal in the manner and amount
     specified in the related Prospectus Supplement.

          If so specified in the related Prospectus Supplement, a
     surety bond may be purchased for the benefit of the holders of
     any Series or Class of Certificates offered hereby to assure
     distributions of interest or principal with respect to such
     Series or Class of Certificates in the manner and amount
     specified in the related Prospectus Supplement.

          Spread Account.  If so specified in the related Prospectus
     Supplement, support for a Series or one or more Classes of a
     Series offered hereby may be provided by the periodic deposit of
     certain available excess cash flow from the Trust Assets into a
     spread account intended to assure the subsequent distributions of
     interest and principal on the Certificates of such Class or
     Series in the manner specified in the related Prospectus
     Supplement.

     INTEREST RATE SWAPS AND RELATED CAPS, FLOORS AND COLLARS

          The Trustee on behalf of the Trust may enter into interest
     rate swaps and related caps, floors and collars to minimize the
     risk to Certificateholders from adverse changes in interest rates
     (collectively, "Swaps").

          An interest rate Swap is an agreement between two parties
     ("counterparties") to exchange a stream of interest payments on
     an agreed hypothetical or "notional" principal amount. No
     principal amount is exchanged between the counterparties to an
     interest rate Swap. In the typical Swap, one party agrees to pay
     a fixed rate on a notional principal amount, while the
     counterparty pays a floating rate based on one or more reference
     interest rates such as the London Interbank Offered Rate
     ("LIBOR"), a specified bank's prime rate, or U.S. Treasury Bill
     rates. Interest rate Swaps also permit counterparties to exchange
     a floating rate obligation based upon one reference interest rate
     (such as LIBOR) for a floating rate obligation based upon another
     referenced interest rate (such as U.S. Treasury Bill rates).

          The Swap market has grown substantially in recent years with
     a significant number of banks and financial service firms acting
     both as principals and as agents utilizing standardized Swap
     documentation. Caps, floors and collars are more recent
     innovations, and they are less liquid than other Swaps. There can
     be no assurance that the Trust will be able to enter into or
     offset Swaps at any specific time or at prices or on other terms
     that are advantageous. In addition, although the terms of Swaps
     may provide for termination under certain circumstances, there
     can be no assurance that the Trust will be able to terminate or
     offset a Swap on favorable terms.

     SERVICER COVENANTS

          In the Pooling and Servicing Agreement, the Servicer has
     agreed as to each Receivable and related Account that it will:
     (a) duly fulfill all obligations on its part to be fulfilled
     under or in connection with the Receivables or the related
     Accounts, and will maintain in effect all qualifications required
     and comply in all material respects with all requirements of law
     in order to service the Receivables and Accounts, the failure to
     maintain or comply with which would have a material adverse
     effect on the Certificateholders; (b) not permit any rescission
     or cancellation of the Receivables except as ordered by a court
     of competent jurisdiction or other governmental authority; (c) do
     nothing to impair the rights of the Certificateholders in the
     Receivables or the related Accounts; and (d) not reschedule,
     revise or defer payments due on the Receivables except in
     accordance with its guidelines for servicing receivables.

          Under the terms of the Pooling and Servicing Agreement, all
     Receivables in an Account will be assigned and transferred to the
     Servicer and such Account will no longer be included as an
     Account if the Servicer discovers, or receives written notice
     from the Trustee, that any covenant of the Servicer set forth
     above has not been complied with in all material respects and
     such noncompliance has not been cured within 60 days (or such
     longer period as may be agreed to by the Trustee and the
     Transferor) thereafter and has a material adverse effect on the
     Certificateholders' Interest in such Receivables. Such assignment
     and transfer will be made when the Servicer deposits an amount
     equal to the amount of such Receivables in the Collection Account
     on the business day preceding the Distribution Date following the
     Monthly Period during which such obligation arises. This transfer
     and assignment to the Servicer constitutes the sole remedy
     available to the Certificateholders if such covenant or warranty
     of the Servicer is not satisfied and the Trust's interest in any
     such assigned Receivables will be automatically assigned to the
     Servicer.

     CERTAIN MATTERS REGARDING THE SERVICER

          The Servicer may not resign from its obligations and duties
     under the Pooling and Servicing Agreement except (i) upon
     determination that the performance of such duties is no longer
     permissible under applicable law or (ii) if such obligations and
     duties are assumed by any entity that has satisfied the Rating
     Agency Condition. No such resignation will become effective until
     the Trustee or a successor to the Servicer has assumed the
     Servicer's responsibilities and obligations under the Pooling and
     Servicing Agreement. Notwithstanding the foregoing, [the Bank]
     may assign part or all of its obligations and duties as Servicer
     under the Pooling and Servicing Agreement to an affiliate of [the
     Bank] as long as [the Bank] shall have fully guaranteed the
     performance of such obligations and duties under the Pooling and
     Servicing Agreement.

          Any person into which, in accordance with the Pooling and
     Servicing Agreement, the Transferor or the Servicer may be merged
     or consolidated or any person resulting from any merger or
     consolidation to which the Transferor or the Servicer is a party,
     or any person succeeding to the business of the Transferor or the
     Servicer, will be the successor to the Transferor or the
     Servicer, as the case may be, under the Pooling and Servicing
     Agreement.

     SERVICER DEFAULT

          In the event of any Servicer Default (as defined below),
     either the Trustee or Certificateholders holding Certificates
     evidencing more than 50% of the aggregate unpaid principal amount
     of all Certificates, by written notice to the Servicer (and to
     the Trustee if given by the Certificateholders) (a "Termination
     Notice"), may terminate all of the rights and obligations of the
     Servicer, as Servicer, under the Pooling and Servicing Agreement
     and in and to the Receivables and the proceeds thereof and the
     Trustee will appoint a new Servicer (a "Service Transfer"). The
     rights and interest of the Transferor under the Pooling and
     Servicing Agreement in the Transferor's Interest will not be
     affected by any Termination Notice or Service Transfer. If within
     60 days of receipt of a Termination Notice the Trustee does not
     receive any bids from eligible servicers to act as successor
     Servicer and receives an officer's certificate from the
     Transferor to the effect that the Servicer cannot in good faith
     cure the Servicer Default which gave rise to the Termination
     Notice, the Trustee shall grant a right of first refusal to the
     Transferor which would permit the Transferor at its option to
     purchase the Certificateholders' Interest on the Distribution
     Date in the next calendar month. The purchase price for the
     Certificateholders' Interest shall be equal to the sum of the
     amounts specified therefor with respect to each outstanding
     Series in the related Supplement, and for any Certificates
     offered hereby, in the Prospectus Supplement.

          The Trustee will as promptly as possible, after the giving
     of a Termination Notice, appoint a successor Servicer and if no
     successor Servicer has been appointed by the Trustee and has
     accepted such appointment by the time the Servicer ceases to act
     as Servicer, all rights, authority, power and obligations of the
     Servicer under the Pooling and Servicing Agreement will be vested
     in the Trustee. Prior to any Service Transfer, the Trustee will
     seek to obtain bids from potential servicers meeting certain
     eligibility requirements set forth in the Pooling and Servicing
     Agreement to serve as a successor Servicer for servicing
     compensation not in excess of the Servicing Fee plus any amounts
     payable to the Transferor pursuant to the Pooling and Servicing
     Agreement.

          A "Servicer Default" refers to any of the following events: 

          (a)  failure by the Servicer to make any payment, transfer
          or deposit, or to give instructions to the Trustee to make
          any payment, transfer or deposit, on the date the Servicer
          is required to do so under the Pooling and Servicing
          Agreement or any Supplement, which is not cured within a
          five business day grace period;

          (b)  failure on the part of the Servicer duly to observe or
          perform in any material respect any other covenants or
          agreements of the Servicer in the Pooling and Servicing
          Agreement or any Supplement which has an Adverse Effect and
          which continues unremedied for a period of 60 days after
          written notice, or the Servicer assigns its duties under the
          Pooling and Servicing Agreement, except as specifically
          permitted thereunder;

          (c)  any representation, warranty or certification made by
          the Servicer in the Pooling and Servicing Agreement, any
          Supplement or in any certificate delivered pursuant to the
          Pooling and Servicing Agreement or any Supplement proves to
          have been incorrect in any material respect when made, which
          has an Adverse Effect on the rights of the
          Certificateholders of any Series, and which Adverse Effect
          continues for a period of 60 days after written notice; or

          (d)  the occurrence of certain events of bankruptcy,
          insolvency or receivership with respect to the Servicer.

          Notwithstanding the foregoing, a delay in or failure of
     performance referred to under clause (a) above for a period of
     ten business days after the applicable grace period or referred
     to under clauses (b) or (c) for a period of 60 business days
     after the applicable grace period, will not constitute a Servicer
     Default if such delay or failure could not be prevented by the
     exercise of reasonable diligence by the Servicer and such delay
     or failure was caused by an act of God or other similar
     occurrence. Upon the occurrence of any such event the Servicer
     will not be relieved from using its best efforts to perform its
     obligations in a timely manner in accordance with the terms of
     the Pooling and Servicing Agreement and the Servicer must provide
     the Trustee, the Transferor and any provider of Series
     Enhancement prompt notice of such failure or delay by it,
     together with a description of its efforts to so perform its
     obligations.

     EVIDENCE AS TO COMPLIANCE

          The Pooling and Servicing Agreement provides that on or
     before March 31 of each calendar year, the Servicer will cause a
     firm of nationally recognized independent public accountants (who
     may also render other services to the Servicer or the Transferor
     and any affiliates thereof) to furnish a report to the effect
     that such firm has applied certain procedures agreed upon with
     the Servicer and examined certain documents and records relating
     to the servicing of the Accounts and that, on the basis of such
     agreed-upon procedures, nothing has come to the attention of such
     firm that caused them to believe that such servicing was not
     conducted in compliance with the Pooling and Servicing Agreement
     and applicable provisions of each Supplement except for such
     exceptions or errors as such firm shall believe to be immaterial
     and such other exceptions as shall be set forth in such
     statement. Such report will set forth the agreed-upon procedures
     performed.

          The Pooling and Servicing Agreement provides for delivery to
     the Trustee on or before March 31 of each calendar year of a
     statement signed by an officer of the Servicer to the effect that
     the Servicer has, or has caused to be, fully performed its
     obligations in all material respects under the Pooling and
     Servicing Agreement throughout the preceding year or, if there
     has been a default in the performance of any such obligation,
     specifying the nature and status of the default.

          Copies of all statements, certificates and reports furnished
     to the Trustee may be obtained by a request in writing delivered
     to the Trustee.

     AMENDMENTS

   
          The Pooling and Servicing Agreement and any Supplement may
     be amended from time to time (including in connection with the
     issuance of a Supplemental Certificate, addition of a
     Participation Interest, allocation of assets in the Trust to a
     Series or Group, or to change the definition of Monthly Period,
     Determination Date or Distribution Date) by the Servicer, the
     Transferor and the Trustee, and without the consent of the
     Certificateholders of any Series, provided that (i) an opinion of
     counsel for the Transferor is addressed and delivered to the
     Trustee to the effect that the conditions precedent to any such
     amendment have been satisfied, (ii) the Transferor shall have
     delivered to the Trustee a certificate of an officer of the
     Transferor to the effect that the Transferor reasonably believes
     that such amendment will not have an Adverse Effect and (iii) the
     Rating Agency Condition shall have been satisfied with respect
     thereto.
    

          The Pooling and Servicing Agreement or any Supplement may be
     amended by the Transferor, the Servicer and the Trustee with the
     consent of the Certificateholders evidencing not less than 66
     2/3% of the aggregate unpaid principal amount of the Certificates
     of all affected Series for which the Transferor has not delivered
     an officer's certificate stating that there will be no Adverse
     Effect, for the purpose of adding any provisions to or changing
     in any manner or eliminating any of the provisions of the Pooling
     and Servicing Agreement or any Supplement or of modifying in any
     manner the rights of Certificateholders. No such amendment,
     however, may (a) reduce in any manner the amount of, or delay the
     timing of, deposits or distributions on any Certificate without
     the consent of each Certificateholder, (b) (i) change the
     definition or the manner of calculating the Certificateholders'
     Interest or the Invested Amount or (ii) reduce the aforesaid
     percentage of the aggregate unpaid principal amount of the
     Certificates the holders of which are required to consent to any
     such amendment, in each case without the consent of each
     Certificateholder or (c) adversely affect the rating of any
     Series or Class by the Rating Agency without the consent of the
     holders of Certificates of such Series or Class evidencing not
     less than 66 2/3% of the aggregate unpaid principal amount of the
     Certificates of such Series or Class. Promptly following the
     execution of any amendment to the Pooling and Servicing Agreement
     (other than an amendment described in the preceding paragraph),
     the Trustee will furnish written notice of the substance of such
     amendment to each Certificateholder. Notwithstanding the
     foregoing, any Supplement executed in connection with the
     issuance of one or more new Series of Certificates will not be
     considered an amendment to the Pooling and Servicing Agreement.

     LIST OF CERTIFICATEHOLDERS

          Upon written request of any Holder or group of Holders of
     Certificates of any Series or of all outstanding Series of record
     holding Certificates evidencing not less than 10% of the
     aggregate unpaid principal amount of the Certificates of such
     Series or all Series, as applicable, the Trustee will afford such
     Holder or Holders of Certificates access during business hours to
     the current list of Certificateholders of such Series or of all
     outstanding Series, as the case may be, for purposes of
     communicating with other Holders of Certificates with respect to
     their rights under the Pooling and Servicing Agreement. See
     "Description of the Certificates -- Book-Entry Registration" and
     "-- Definitive Certificates."

          The Pooling and Servicing Agreement does not provide for any
     annual or other meetings of Certificateholders.

     THE TRUSTEE

   
          The Bank of New York  will act as trustee under the Pooling
     and Servicing Agreement. The corporate trust office of The Bank
     of New York is located at 101 Barclay Street, New York, New York
     10286.  The Transferor and the Servicer and their respective
     affiliates may from time to time enter into normal banking and
     trustee relationships with the Trustee and its affiliates. The
     Trustee or the Transferor may hold Certificates in their own
     names; however, any Certificates so held shall not be entitled to
     participate in any decisions made or instructions given to the
     Trustee by the Certificateholders as a group. In addition, for
     purposes of meeting the legal requirements of certain local
     jurisdictions, the Trustee shall have the power to appoint a co-
     trustee or separate trustees of all or any part of the Trust. In
     the event of such appointment, all rights, powers, duties and
     obligations shall be conferred or imposed upon the Trustee and
     such separate trustee or co-trustee jointly, or, in any
     jurisdiction in which the Trustee shall be incompetent or
     unqualified to perform certain acts, singly upon such separate
     trustee or co-trustee, who shall exercise and perform such
     rights, powers, duties and obligations solely at the direction of
     the Trustee.
    

                   DESCRIPTION OF THE PURCHASE AGREEMENTS

          Sale of Receivables.  On the initial Series Closing Date BKB
     CT will sell all of the Accounts owned by it, together with the
     related Receivables, to the Bank.   After giving effect to such
     sale BKB CT will cease to have any interest in such Accounts or
     the related Receivables and the Bank will be the Account Owner
     with respect to such Accounts. Pursuant to the Purchase Agreement
     to be entered into between the Bank and the Transferor and the
     Purchase Agreement between [New Bank] and the Transferor, each
     such Account Owner sells to the Transferor all its right, title
     and interest in and to (i) all of the Receivables in the Accounts
     owned by such Account Owner  and all of the Receivables created
     in such Accounts following the initial Series Closing Date in the
     case of the Bank and upon origination of Accounts by [New Bank]
     and (ii) the Receivables in each Additional Account owned by such
     Account Owner designated from time to time for inclusion as an
     Account as of the date of such designation, whether such
     Receivables shall then be existing or shall thereafter be
     created.  

          In connection with such sale of the Receivables to the
     Transferor, each Account Owner will indicate in its computer
     records that the Receivables have been sold to CCRFC by such
     Account Owner and CCRFC will indicate in its files that such
     Receivables will be sold or transferred by it to the Trust. In
     addition, each Account Owner will provide or cause to be provided
     to the Transferor a computer file or a microfiche list containing
     a true and complete list showing each Account owned by such
     Account Owner, identified by account number and by total
     outstanding balance of the related Receivables on the applicable
     Series date of designation or addition date for Additional
     Accounts, as the case may be. The records and agreements relating
     to the Accounts and Receivables may not be segregated by the
     Account Owners from other documents and agreements relating to
     other credit card accounts and receivables and may not be stamped
     or marked to reflect the sale or transfer of the Receivables to
     the Transferor, but the records of the Account Owners will be
     marked to evidence such sale or transfer. Each Account Owner as
     debtor/seller will file UCC financing statements meeting the
     requirements of applicable state law in each of the jurisdictions
     in which the books and records relating to the Accounts owned by
     such Account Owners are maintained with respect to the
     Receivables. See "Risk Factors -- Characteristics as a Sale;
     Insolvency and Receivership Risks" and "Certain Legal Aspects of
     the Receivables."

          Pursuant to the Purchase Agreements, the Transferor will,
     subject to certain conditions, if the Transferor is required to
     cause the Account Owners to designate Additional Accounts under
     the Pooling and Servicing Agreement, designate Additional
     Accounts to be included as Accounts under the Purchase Agreement.
     See "Description of the Pooling and Servicing Agreement --
     Additions of Accounts or Participation Interests."

          Representations and Warranties.  In its respective Purchase
     Agreement, each Account Owner represents and warrants to the
     Transferor to the effect that, among other things, (a) as of the
     date of the Purchase Agreement and as of each date of designation
     of Additional Accounts under the Purchase Agreement, it is duly
     organized and in good standing and that it has the authority to
     consummate the transactions contemplated by the Purchase
     Agreement, (b) as of the Initial Cut-Off Date and as of each date
     of designation of Additional Accounts under the Purchase
     Agreement, each Additional Account will be an Eligible Account
     and (c) as of the Initial Cut-Off Date and as of each date of
     designation of Additional Accounts under the Purchase Agreement,
     each Receivable generated thereunder is, on such date of
     designation, an Eligible Receivable. In the event of a breach of
     any representation and warranty set forth in the Purchase
     Agreement which results in the requirement that the Transferor
     accept retransfer of an Ineligible Receivable, then the
     applicable Account Owner shall repurchase such Ineligible
     Receivable under the Pooling and Servicing Agreement from the
     Transferor on the date of such retransfer. The purchase price for
     such Ineligible Receivables shall be the principal amount thereof
     plus applicable finance charges.  The Bank shall be obligated to
     effect any such repurchase with respect to the Receivables sold
     by BKB CT to the Bank and then sold by the Bank to Transferor on
     the initial Series Closing Date.  Following a sale of the
     Accounts by the Bank to the [New Bank], the [New Bank] will
     assume such obligation of the Bank with respect to the
     Receivables sold to the Transferor by the Bank.

          Each Account Owner also represents and warrants to the
     Transferor that, among other things, as of the date of the
     Purchase Agreement and as of each date of designation of
     Additional Accounts under the applicable Purchase Agreement (a)
     the Purchase Agreement constitutes a valid and binding obligation
     of the applicable Account Owner and (b) the Purchase Agreement
     constitutes a valid sale to the Transferor of all right, title
     and interest of such Account Owner in and to the Receivables then
     existing and, with respect to the Bank and [New Bank] only,
     thereafter created in the Accounts owned by such Account Owner
     and in the proceeds thereof. If the breach of any of the
     representations and warranties described in this paragraph
     results in the obligation of the Transferor under the Pooling and
     Servicing Agreement to accept retransfer of the Receivables, the
     applicable Account Owners will repurchase the Receivables
     retransferred to the Transferor for an amount of cash at least
     equal to the amount of cash the Transferor is required to deposit
     under the Pooling and Servicing Agreement in connection with such
     retransfer.  The Bank shall be obligated to effect any such
     repurchase with respect to the Receivables sold by BKB CT to the
     Bank and then sold by the Bank to Transferor on the initial
     Series Closing Date.  Following a sale of the Accounts by the
     Bank to the [New Bank], the [New Bank] will assume such
     obligation of the Bank with respect to the Receivables sold to
     the Transferor by the Bank.

                  CERTAIN LEGAL ASPECTS OF THE RECEIVABLES

     TRANSFER OF RECEIVABLES

          Under the Purchase Agreements, the Account Owners sell the
     Receivables to the Transferor and the Transferor, in turn,
     transfers the Receivables to the Trust. Each Account Owner and
     the Transferor represents and warrants that its respective
     transfers constitute valid sales and assignments of all of its
     respective right, title and interest in and to the Receivables.
     The Transferor also represents and warrants that, if the transfer
     of Receivables by the Transferor to the Trust is deemed to create
     a security interest under the UCC, there exists a valid,
     subsisting and enforceable first priority perfected security
     interest in the Receivables in existence at the time of the
     formation of the Trust or at the date of designation of any
     Additional Accounts, as the case may be, in favor of the Trust
     and a valid, subsisting and enforceable first priority perfected
     security interest in the Receivables created thereafter in favor
     of the Trust on and after their creation, in each case until
     termination of the Trust. For a discussion of the Trust's rights
     arising from these representations and warranties not being
     satisfied, see "Description of the Pooling and Servicing
     Agreement -- Representations and Warranties."

          Each Account Owner and the Transferor represents that the
     Receivables are "accounts" or "general intangibles" for purposes
     of the UCC. Both the sale of accounts and the transfer of
     accounts as security for an obligation are treated under Article
     9 of the UCC as creating a security interest therein and are
     subject to its provisions and the filing of an appropriate
     financing statement or statements is required to perfect the
     interest of the Trust in the Receivables. If a transfer of
     general intangibles is deemed to create a security interest
     rather than a sale, Article 9 of the UCC applies and filing an
     appropriate financing statement or statements is also required in
     order to perfect the security interest of the Trust. Financing
     statements covering the Receivables will be filed under the UCC
     to protect the Transferor and the Trust if any of the transfers
     by an Account Owner, or the Transferor is deemed to be subject to
     the UCC. If a transfer of general intangibles is deemed to be a
     sale, then the UCC is not applicable and no further action under
     the UCC is required to protect the Trust's interest from third
     parties.

          There are certain limited circumstances under the UCC in
     which prior or subsequent transferees of Receivables coming into
     existence after the initial Series Closing Date could have an
     interest in such Receivables with priority over the Trust's
     interest. A tax or other government lien or other nonconsensual
     lien on property of the Transferor or an Account Owner arising
     prior to the time a Receivable comes into existence may also have
     priority over the interest of the Trust in such Receivable.
     Furthermore, if the FDIC were appointed as a conservator or
     receiver of an Account Owner, the conservator's or receiver's
     administrative expenses may also have priority over the interest
     of the Trust in such related Receivables. Under the Purchase
     Agreement, however, each Account Owner warrants that it has
     transferred the Receivables to the Transferor free and clear of
     the lien of any third party. In addition, each Account Owner
     covenants that it will not sell, pledge, assign, transfer or
     grant any lien on any Receivable (or any interest therein) other
     than to the Transferor.

     CERTAIN MATTERS RELATING TO INSOLVENCY

          The Transferor will not engage in any activities except
     purchasing accounts receivable from the Account Owners, forming
     trusts, transferring such accounts receivable to such trusts,
     issuing notes or certificates and engaging in activities incident
     to, or necessary or convenient to accomplish, the foregoing.  The
     Transferor has no intention of filing a voluntary petition under
     the United States Bankruptcy Code or any similar applicable state
     law so long as the Transferor is solvent and does not reasonably
     foresee becoming insolvent.

          Each Account Owner has represented and warranted to the
     Transferor that the transfer of Receivables pursuant to its
     respective Purchase Agreement is a valid sale of the Receivables
     by such Account Owner to the Transferor. In addition, each
     Account Owner and the Transferor have treated and will treat the
     transaction described in the Purchase Agreements as sales of the
     Receivables to the Transferor and each Account Owner has taken or
     will take all actions that are required under the UCC to perfect
     the Transferor's ownership interest in the Receivables. However,
     in the event of an insolvency, receivership or conservatorship of
     an Account Owner it is possible that a receiver or conservator
     could attempt to recharacterize the transaction between such
     Account Owner and the Transferor as a pledge of the Receivables
     rather than a true sale. The Federal Deposit Insurance Act
     ("FDIA"), as amended by FIRREA, which became effective August 9,
     1989, sets forth certain powers that the FDIC could exercise if
     it were appointed as conservator or receiver of an Account Owner. 
     Among other things, the FDIA grants such a conservator or
     receiver the power to repudiate contracts of, and to request a
     stay of up to 90 days of any judicial action or proceeding
     involving, an Account Owner.

          To the extent that (i) an Account Owner granted a security
     interest in the Receivables to the Transferor, (ii) the interest
     was validly perfected before such Account Owner's insolvency,
     (iii) the interest was not taken or granted in contemplation of
     such Account Owner's insolvency or with the intent to hinder,
     delay or defraud such Account Owner or its creditors, (iv) the
     applicable Purchase Agreement is continuously a record of such
     Account Owner, and (v) the applicable Purchase Agreement
     represents a bona fide and arm's length transaction undertaken
     for adequate consideration in the ordinary course of business,
     such valid perfected security interest of the Transferor should
     be enforceable (to the extent the Transferor's "actual direct
     compensatory damages") notwithstanding the insolvency of, or the
     appointment of a receiver or conservator for, such Account Owner
     and payments to the Trust with respect to the Receivables (up to
     the amount of such damages) should not be subject to an automatic
     stay of payment or to recovery by the FDIC as conservator or
     receiver of such Account Owner.  If, however, the FDIC were to
     require the Transferor to establish its right to those payments
     by submitting to and completing the administrative claims
     procedure established under FIRREA, or the conservator or
     receiver were to request a stay of proceedings with respect to
     such Account Owner as provided under FIRREA, delays in payments
     on the Certificates and possible reductions in the amount of
     those payments could occur.  The FDIA does not define the term
     "actual direct compensatory damages."  On April 10, 1990, the
     RTC, formerly a sister agency of the FDIC, adopted a statement of
     policy (the "RTC Policy Statement") with respect to the payment
     of interest on collateralized borrowings.  The RTC Policy
     Statement states that interest on such borrowings will be payable
     at the contract rate up to the date of the redemption or payment
     by the conservator, receiver, or the trustee of an amount equal
     to the principal owed plus the contract rate of interest up to
     the date of such payment or redemption, plus any expenses of
     liquidation if provided for in the contract, to the extent
     secured by the collateral.  In a 1993 case involving zero-coupon
     bonds, however, a federal district court held that the RTC was
     instead obligated to pay bondholders the fair market value of
     repudiated bonds as of the date of repudiation.  The FDIC itself
     has not adopted a policy statement on payment of interest on
     collateralized borrowings.

   
          In Octagon Gas Systems, Inc. v. Rimmer, 995 F.2d 948 (10th
     Cir. 1993), cert. denied, 114 S. Ct. 554 (1993), the United
     States Court of Appeals for the 10th Circuit suggested that even
     where a transfer of accounts from a seller to a buyer constitutes
     a "true sale," the accounts would nevertheless constitute
     property of the seller's bankruptcy estate in a bankruptcy of the
     seller.  If the Transferor were to become subject to a bankruptcy
     proceeding or if an Account Owner were to become subject to a
     receivership and a court were to follow the 10th Circuit's
     reasoning, Certificateholders might experience delays in payment
     or possibly losses in their investment in the Certificates.  The
     Transferor has been advised by its counsel, Skadden, Arps, Slate,
     Meagher & Flom LLP, that the facts of the Octagon case were
     distinguishable from those in the sale transactions between the
     Account Owners and the Transferor and between the Transferor and
     the Trust and that the reasoning of the Octagon case appears to
     be inconsistent with established precedent and the UCC.  In
     addition, because the Account Owners, the Transferor, the Trust
     and the transactions governed by the Purchase Agreements and the
     Pooling and Servicing Agreement do not have any particular link
     to the 10th Circuit, it is unlikely that the Account Owners or
     the Transferor would be subject to a receivership proceeding in
     the 10th Circuit.  Accordingly, the Octagon case should not be
     binding precedent on a court in a receivership proceeding.
    

          In addition, in the event of an insolvency, receivership or
     conservatorship of an Account Owner and a creditor conservator of
     the Bank were to request a court to order that the Bank should be
     substantively consolidated with the Transferor, delays in
     payments on the Certificates and possible reductions in such
     payments could result.

          The Transferor will take all actions that are required under
     the UCC to perfect the Trust's interest in the Receivables and
     the Transferor has warranted to the Trust that the Trust will
     have a first priority security interest therein and, with certain
     exceptions, in the proceeds thereof. Nevertheless, a tax or
     government lien or other nonconsensual lien on property of the
     Transferor arising prior to the time a Receivable is conveyed to
     the Trust may have priority over the interest of the Trust in
     such Receivable. The Transferor has been structured such that (i)
     the voluntary or involuntary application for relief under the
     Bankruptcy Code or similar applicable state laws, and (ii) the
     substantive consolidation of the Transferor and the Bank are
     unlikely. The Transferor is a separate, limited purpose
     subsidiary, the certificate of incorporation of which provides
     that it shall not file a voluntary petition for relief under the
     Bankruptcy Code without the unanimous affirmative vote of all of
     its directors. Pursuant to the Pooling and Servicing Agreement,
     the Trustee covenants that it will not at any time institute
     against the Transferor any bankruptcy, reorganization or other
     proceedings under any federal or state bankruptcy or similar law.
     In addition, certain other steps will be taken to avoid the
     Transferor's becoming a debtor in a bankruptcy case.
     Notwithstanding such steps, if the Transferor were to become a
     debtor in a bankruptcy case, and a bankruptcy trustee for the
     Transferor or a creditor of the Transferor or the Transferor
     itself were to take the position that the transfer of the
     Receivables from the Transferor to the Trust should be
     recharacterized as a pledge of such Receivables, then delays in
     payments on the Certificates and possible reductions in the
     amount of such payments could result.

          Upon the appointment of a bankruptcy trustee, receiver or
     conservator or upon the commencement of a bankruptcy,
     receivership, conservatorship or similar proceeding with respect
     to CCRFC will promptly give notice thereof to the Trustee and a
     Pay Out Event or Reinvestment Event may occur with respect to a
     Series (or all of the Series). Pursuant to the Pooling and
     Servicing Agreement, newly created Receivables will not be
     transferred to the Trust on and after any such appointment or
     voluntary liquidation. In the event of an Insolvency Event, the
     Trustee will proceed to sell, dispose of or otherwise liquidate
     the Receivables in a commercially reasonable manner and on
     commercially reasonable terms, unless within a specified period
     of time Certificateholders representing undivided interests
     aggregating more than 50% of the Invested Amount of each Series
     of Certificates issued and outstanding (or, with respect to any
     Series with two or more Classes, 50% of the Invested Amount of
     each Class) and possibly certain other persons specified in the
     Supplement for a Series instruct otherwise (assuming that the
     bankruptcy trustee, conservator or receiver does not order such a
     sale despite such instructions). The proceeds from the sale of
     the Receivables would be treated as collections of the
     Receivables and deposited into the Collection Account and after
     distribution of such amounts the Trust will terminate. This
     procedure could be delayed, as described above. In addition, upon
     the occurrence of a Pay Out Event or Reinvestment Event, if a
     trustee in bankruptcy, a conservator or receiver is appointed for
     the Transferor and no Pay Out Event or Reinvestment Event other
     than such conservatorship or receivership or bankruptcy or
     insolvency of the Transferor exists, the bankruptcy trustee,
     conservator or receiver may have the power to prevent the early
     sale, liquidation or disposition of the Receivables and the
     commencement of the Early Amortization Period or Early
     Accumulation Period and may be able to require that new Principal
     Receivables be transferred to the Trust. In addition, the
     trustee, receiver or conservator for the Transferor may have the
     power to cause early sale of the Receivables and the early
     payment of the Certificates or to prohibit the continued transfer
     of Receivables to the Trust. See "Description of the Certificates
     -- Pay Out Events and Reinvestment Events."

          While the Bank is the Servicer, cash collections held by the
     Bank may, subject to certain conditions, be commingled and used
     for the benefit of the Bank prior to each Distribution Date and,
     in the event of the insolvency, receivership or conservatorship
     of the Bank or, in certain circumstances, the lapse of certain
     time periods, the Trust may not have a perfected interest in such
     collections and accordingly, be entitled to such collections. The
     Bank will be allowed to make monthly rather than daily deposits
     of collections to the Collection Account if either the Bank
     obtains a commercial paper rating of at least A-1 and P-1 (or its
     equivalent) by the applicable Rating Agency or the Bank makes
     other arrangements that satisfy the Rating Agency Condition. If
     either of the foregoing conditions are not satisfied, then the
     Bank will, within five business days, commence the deposit of
     collections directly into the Collection Account within two
     business days of the Date of Processing.

          In the event of a Servicer Default relating to the
     bankruptcy or insolvency of the Servicer, and no Servicer Default
     other than such bankruptcy or insolvency related Servicer Default
     exists, the bankruptcy trustee, conservator or receiver may have
     the power to prevent either the Trustee or the Certificateholders
     from appointing a successor Servicer. See "Description of the
     Pooling and Servicing Agreement -- Servicer Default."

     CONSUMER PROTECTION LAWS

          The relationship of the cardmember and credit card issuer is
     extensively regulated by federal and state consumer protection
     laws. With respect to credit cards issued by the Account Owners,
     the most significant federal laws include the Federal Truth-in-
     Lending, Equal Credit Opportunity, Fair Credit Billing, Equal
     Credit Opportunity, Electronic Funds Transfer, Fair Credit
     Reporting and Fair Debt Collection Practices Acts. These statutes
     impose various disclosure requirements either before or when an
     Account is opened, or both, and at the end of monthly billing
     cycles, and, in addition, limit cardmember liability for
     unauthorized use, prohibit certain discriminatory practices in
     extending credit, and regulate practices followed in collections.
     In addition, cardmembers are entitled under these laws to have
     payments and credits applied to the credit card account promptly
     and to request prompt resolution of billing errors. Congress and
     the states may enact new laws and amendments to existing laws to
     regulate further the credit card industry. The Trust may be
     liable for certain violations of consumer protection laws that
     apply to the Receivables, either as assignee from the Transferor
     (as the applicable Account Owner's assignee) with respect to
     obligations arising before transfer of the Receivables to the
     Trust or as the party directly responsible for obligations
     arising after the transfer. In addition, a cardmember may be
     entitled to assert such violations by way of set-off against the
     obligation to pay the amount of Receivables owing. All
     Receivables that were not created in compliance in all material
     respects with the requirements of such laws (if such
     noncompliance has a material adverse effect on the
     Certificateholders' interest therein) will be reassigned to the
     Transferor and ultimately back to the Account Owners. The
     Servicer has also agreed in the Pooling and Servicing Agreement
     to indemnify the Trust, among other things, for any liability
     arising from such violations. For a discussion of the Trust's
     rights if the Receivables were not created in compliance in all
     material respects with applicable laws, see "Description of the
     Pooling and Servicing Agreement -- Representations and Warranties."

          Application of federal and state bankruptcy and debtor
     relief laws would affect the interests of the Certificateholders
     if such laws result in any Receivables being charged off as
     uncollectible. See "Description of the Pooling and Servicing
     Agreement -- Defaulted Receivables; Rebates and Fraudulent
     Charges."

     PROPOSED LEGISLATION

          Congress and the states may enact new laws and amendments to
     existing laws to regulate further the credit card industry or to
     reduce finance charges or other fees or charges applicable to
     credit card accounts. The potential effect of any such
     legislation could be to reduce the yield on the Accounts. If such
     yield is reduced, a Pay Out Event or Reinvestment Event could
     occur, and the Early Amortization Period or Early Accumulation
     Period would commence. See "Description of the Certificates -- Pay
     Out Events and Reinvestment Events."

   
                    U.S. FEDERAL INCOME TAX CONSEQUENCES
    

     GENERAL

   
          The following discussion, summarizing certain anticipated
     Federal income tax consequences of the purchase, ownership and
     disposition of the Certificates of a Series, is based upon the
     provisions of the Internal Revenue Code of 1986, as amended (the
     "Code"), proposed, temporary and final Treasury regulations
     thereunder, and published rulings and court decisions in effect
     as of the date hereof, all of which are subject to change,
     possibly retroactively.  This discussion does not address every
     aspect of the Federal income tax laws that may be relevant to
     Certificate Owners of a Series in light of their personal
     investment circumstances or to certain types of Certificate
     Owners of a Series subject to special treatment under the Federal
     income tax laws (for example, banks and life insurance
     companies).  PROSPECTIVE INVESTORS ARE ADVISED TO CONSULT THEIR
     OWN TAX ADVISORS WITH REGARD TO THE FEDERAL TAX CONSEQUENCES OF
     THE PURCHASE, OWNERSHIP, OR DISPOSITION OF INTERESTS IN
     CERTIFICATES, AS WELL AS THE TAX CONSEQUENCES ARISING UNDER THE
     LAWS OF ANY STATE, FOREIGN COUNTRY, OR OTHER TAXING JURISDICTION.
    

     CHARACTERIZATION OF THE CERTIFICATES AS INDEBTEDNESS

   
          Unless otherwise specified in the related Prospectus
     Supplement, special tax counsel to the Transferor ("Special Tax
     Counsel") specified in such Prospectus Supplement will, upon
     issuance of a Series of Certificates, issue an opinion to the
     Transferor based on the assumptions and qualifications set forth
     in the opinion that the Certificates of such Series that are
     offered pursuant to a Prospectus Supplement (the "Offered
     Certificates;" and for purposes of this section "U.S. Federal
     Income Tax Consequences" the term "Certificate Owner" refers to a
     holder of a beneficial interest in an Offered Certificate) will
     be treated as indebtedness for Federal income tax purposes. 
     However, opinions of counsel are not binding on the Internal
     Revenue Service (the "IRS") and there can be no assurance that
     the IRS could not successfully challenge this conclusion.
    

          The Transferor expresses in the Pooling and Servicing
     Agreement its intent that for Federal, state and local income or
     franchise tax purposes, the Offered Certificates of each Series
     will be indebtedness secured by the Receivables.  The Transferor
     agrees and each Certificateholder and Certificate Owner, by
     acquiring an interest in an Offered Certificate, agrees or will
     be deemed to agree to treat the Offered Certificates of such
     Series as indebtedness for Federal, state and local income or
     franchise tax purposes.  However, because different criteria are
     used to determine the non-tax accounting characterization of the
     transactions contemplated by the Pooling and Servicing Agreement,
     the Transferor expects to treat such transaction, for regulatory
     and financial accounting purposes, as a sale of an ownership
     interest in the Receivables and not as a debt obligation.

          In general, whether for Federal income tax purposes a
     transaction constitutes a sale of property or a loan, the
     repayment of which is secured by the property, is a question of
     fact, the resolution of which is based upon the economic
     substance of the transaction rather than its form or the manner
     in which it is labeled.  While the IRS and the courts have set
     forth several factors to be taken into account in determining
     whether the substance of a transaction is a sale of property or a
     secured indebtedness for Federal income tax purposes, the primary
     factor in making this determination is whether the transferee has
     assumed the risk of loss or other economic burdens relating to
     the property and has obtained the benefits of ownership thereof. 
     Unless otherwise set forth in a Prospectus Supplement, it is
     expected that, as set forth in its opinion, Special Tax Counsel
     will analyze and rely on several factors in reaching its opinion
     that the weight of the benefits and burdens of ownership of the
     Receivables has not been transferred to the Certificate Owners.

          In some instances, courts have held that a taxpayer is bound
     by a particular form it has chosen for a transaction, even if the
     substance of the transaction does not accord with its form. 
     Unless otherwise specified in a Prospectus Supplement, it is
     expected that Special Tax Counsel will advise that the rationale
     of those cases will not apply to the transaction evidenced by a
     Series of Certificates, because the form of the transaction, as
     reflected in the operative provisions of the documents, either is
     not inconsistent with the characterization of the Offered
     Certificates of such Series as debt for Federal income tax
     purposes or otherwise makes the rationale of those cases
     inapplicable to this situation.

     TAXATION OF INTEREST INCOME OF CERTIFICATEHOLDERS

   
          As set forth above, it is expected that, unless otherwise
     specified in a Prospectus Supplement, Special Tax Counsel will
     issue an opinion to the Transferor that the Offered Certificates
     will constitute indebtedness for Federal income tax purposes, and
     accordingly, interest thereon will be includible in income by
     Certificate Owners as ordinary income when received (in the case
     of a cash basis taxpayer) or accrued (in the case of an accrual
     basis taxpayer) in accordance with their respective methods of
     tax accounting.  Interest received on the Offered Certificates
     may also constitute "investment income" for purposes of certain
     limitations of the Code concerning the deductibility of
     investment interest expense.
    

          While it is not anticipated that the Offered Certificates
     will be issued at a greater than de minimis discount, under
     applicable Treasury regulations (the "Regulations") the Offered
     Certificates may nevertheless be deemed to have been issued with
     original issue discount ("OID").  This could be the case, for
     example, if interest payments for a Series are not treated as
     "qualified stated interest" because the IRS determines that (i)
     no reasonable legal remedies exist to compel timely payment and
     (ii) the Offered Certificates do not have terms and conditions
     that make the likelihood of late payment (other than a late
     payment that occurs within a reasonable grace period) or
     nonpayment a remote contingency.  Applicable regulations provide
     that, for purposes of the foregoing test, the possibility of
     nonpayment due to default, insolvency, or similar circumstances,
     is ignored.  Although this provision does not directly apply to
     the Offered Certificates (because they have no actual default
     provisions) the Transferor intends to take the position that,
     because nonpayment can occur only as a result of events beyond
     its control (principally, loss rates and payment delays on the
     Receivables substantially in excess of those anticipated),
     nonpayment is a remote contingency.  Based on the foregoing, and
     on the fact that generally interest will accrue on the Offered
     Certificates at a "qualified floating rate," the Transferor
     intends to take the position that interest payments on the
     Offered Certificates constitute qualified stated interest.  If,
     however, interest payments for a Series were not classified as
     "qualified stated interest," all of the taxable income to be
     recognized with respect to the Offered Certificates would be
     includible in income as OID but would not be includible again
     when the interest is actually received.

          If the Offered Certificates are in fact issued at a greater
     than de minimis discount or are treated as having been issued
     with OID under the Regulations, the following rules will apply. 
     The excess of the "stated redemption price at maturity" of an
     Offered Certificate over the original issue price (in this case,
     the initial offering price at which a substantial amount of the
     Offered Certificates are sold to the public) will constitute OID. 
     A Certificate Owner must include OID in income as interest over
     the term of the Offered Certificate under a constant yield
     method.  In general, OID must be included in income in advance of
     the receipt of cash representing that income.  In the case of a
     debt instrument as to which the repayment of principal may be
     accelerated as a result of the prepayment of other obligations
     securing the debt instrument (a "Prepayable Instrument"), the
     periodic accrual of OID is determined by taking into account both
     the prepayment assumptions used in pricing the debt instrument
     and the prepayment experience.  If this provision applies to a
     Class of Certificates (which is not clear), the amount of OID
     which will accrue in any given "accrual period" may either
     increase or decrease depending upon the actual prepayment rate. 
     Accordingly, each Certificate Owner should consult its own tax
     advisor regarding the impact to it of the OID rules if the
     Offered Certificates are issued with OID.  Under the Regulations,
     a holder of a Certificate issued with de minimis OID must include
     such OID in income proportionately as principal payments are made
     on a Class of Certificates.

          A holder who purchases an Offered Certificate at a discount
     from its adjusted issue price may be subject to the "market
     discount" rules of the Code.  These rules provide, in part, for
     the treatment of gain attributable to accrued market discount as
     ordinary income upon the receipt of partial principal payments or
     on the sale or other disposition of the Offered Certificate, and
     for the deferral of interest deductions with respect to debt
     incurred to acquire or carry the Offered Certificate.

          A subsequent holder who purchases an Offered Certificate at
     a premium may elect to amortize and deduct this premium over the
     remaining term of the Offered Certificate in accordance with
     rules set forth in Section 171 of the Code.

     SALE OF A CERTIFICATE

          In general, a Certificate Owner will recognize gain or loss
     upon the sale, exchange, redemption, or other taxable disposition
     of an Offered Certificate measured by the difference between (i)
     the amount of cash and the fair market value of any property
     received (other than amounts attributable to, and taxable as,
     accrued interest) and (ii) the Certificate Owner's tax basis in
     the Offered Certificate (as increased by any OID or market
     discount previously included in income by the holder and
     decreased by any deductions previously allowed for amortizable
     bond premium and by any payments reflecting principal or OID
     received with respect to such Certificate).  Subject to the
     market discount rules discussed above and to the one-year holding
     requirement for long-term capital gain treatment, any such gain
     or loss generally will be long-term capital gain, provided that
     the Offered Certificate was held as a capital asset and provided,
     further, that if the rules applicable to Prepayable Instruments
     apply, any OID not previously accrued will be treated as ordinary
     income.  The maximum ordinary income rate for individuals,
     estates, and trusts exceeds the maximum long-term capital gains
     rate for such taxpayers.  In addition, capital losses generally
     may be used only to offset capital gains.

     TAX CHARACTERIZATION OF THE TRUST

          The Pooling and Servicing Agreement permits the issuance of
     Classes of Certificates that are treated for Federal income tax
     purposes either as indebtedness or as an interest in a
     partnership.  Accordingly, the Trust could be characterized
     either as (i) a security device to hold Receivables securing the
     repayment of the Certificates of all Series or (ii) a partnership
     in which the Transferor and certain classes of Certificateholders
     are partners, and which has issued debt represented by other
     Classes of Certificates (including, unless otherwise specified in
     a Supplement, the Offered Certificates).  In connection with the
     issuance of Certificates of any Series, Special Tax Counsel will
     render an opinion to the Transferor, based on the assumptions and
     qualifications set forth therein, that under then current law,
     the issuance of the Certificates of such Series will not cause
     the Trust to be characterized for Federal income tax purposes as
     an association (or publicly traded partnership) taxable as a
     corporation.

          The opinion of Special Tax Counsel with respect to Offered
     Certificates and the Trust will not be binding on the courts or
     the IRS.  It is possible that the IRS could assert that, for
     purposes of the Code, the transaction contemplated by this
     Prospectus and a related Prospectus Supplement constitutes a sale
     of the Receivables (or an interest therein) to the Certificate
     Owners of one or more Series or Classes and that the proper
     classification of the legal relationship between the Transferor
     and some or all of the Certificate Owners or Certificateholders
     of one or more Series resulting from the transaction is that of a
     partnership (including a publicly traded partnership) or a
     publicly traded partnership taxable as a corporation.  The
     Transferor currently does not intend to comply with the Federal
     income tax reporting requirements that would apply if any Classes
     of Certificates were treated as interests in a partnership or
     corporation (unless, as is permitted by the Pooling and Servicing
     Agreement, an interest in the Trust is issued or sold that is
     intended to be classified as an interest in a partnership).

          If the Trust were treated in whole or in part as a
     partnership in which some or all Certificate Owners of one or
     more Series were partners, that partnership could be classified
     as a publicly traded partnership taxable as a corporation.  A
     partnership will be classified as a publicly traded partnership
     taxable as a corporation if equity interests therein are traded
     on an "established securities market," or are "readily tradeable"
     on a "secondary market" or its "substantial equivalent" unless
     certain exceptions apply.  One such exception would apply if the
     Trust is not engaged in a "financial business" and 90% or more of
     its income consists of interest and certain other types of
     passive income.  Because Treasury regulations do not clarify the
     meaning of a "financial business" for this purpose, it is unclear
     whether this exception applies.  The Transferor intends to take
     measures designed to reduce the risk that the Trust could be
     classified as a publicly traded partnership taxable as a
     corporation by reason of trading of interests in the Trust other
     than the Offered Certificates and other certificates with respect
     to which an opinion is rendered that such certificates constitute
     debt for Federal income tax purposes. Although the Transferor
     expects that such measures would be successful, there can be no
     absolute assurance that the Trust could not become a publicly
     traded partnership, because certain of the actions necessary to
     comply with such exceptions are not fully within the control of
     the Transferor. 

          If a transaction were treated as creating a partnership
     between the Transferor and the Certificate Owners or
     Certificateholders of one or more Series, the partnership itself
     would not be subject to Federal income tax (unless it were to be
     characterized as a publicly traded partnership taxable as a
     corporation); rather, the partners of such partnership, including
     the Certificate Owners or Certificateholders of such Series,
     would be taxed individually on their respective distributive
     shares of the partnership's income, gain, loss, deductions and
     credits.  The amount and timing of items of income and deductions
     of a Certificate Owner could differ if the Offered Certificates
     were held to constitute partnership interests, rather than
     indebtedness.  Moreover, unless the partnership were treated as
     engaged in a trade or business, an individual's share of expenses
     of the partnership would be miscellaneous itemized deductions
     that, in the aggregate, are allowed as deductions only to the
     extent they exceed two percent of the individual's adjusted gross
     income, and would be subject to reduction under Section 68 of the
     Code if the individual's adjusted gross income exceeded certain
     limits.  As a result, the individual might be taxed on a greater
     amount of income than the stated rate on the Offered
     Certificates.  Finally, all or a portion of any taxable income
     allocated to a Certificate Owner that is a pension, profit-
     sharing or employee benefit plan or other tax exempt entity
     (including an individual retirement account) might, under certain
     circumstances, constitute "unrelated business taxable income"
     which generally would be taxable to the holder under the Code. 
     Partnership characterization also may have adverse state and
     local income or franchise tax consequences for a Certificate
     Owner.

          If it were determined that a transaction created an entity
     classified as an association or as a publicly traded partnership
     taxable as a corporation, the Trust would be subject to Federal
     income tax at corporate income tax rates on the income it derives
     from the Receivables, which would reduce the amounts available
     for distribution to the Certificate Owners, possibly including
     Certificate Owners of a Class that is treated as indebtedness. 
     Such classification may also have adverse state and local tax
     consequences that would reduce amounts available for distribution
     to Certificate Owners.  Cash distributions to the Certificate
     Owners (except any Class not recharacterized as an equity
     interest) generally would be treated as dividends for tax
     purposes to the extent of such deemed corporation's earnings and
     profits.

     FASIT LEGISLATION

          Recently enacted provisions of the Code provide for the
     creation of a new type of entity for federal income tax purposes,
     the "financial asset securitization investment trust" ("FASIT"). 
     However, these provisions are not effective until September 1,
     1997, and many technical issues concerning FASITs must be
     addressed by Treasury regulations.  Although transition rules
     permit an entity in existence on August 31, 1997, to elect FASIT
     status, at the present time it is not clear how outstanding
     interests of such an entity would be treated subsequent to such
     an election.  The Pooling and Servicing Agreement may be amended
     in accordance with the provisions thereof to provide that the
     Transferor may cause a FASIT election to be made for the Trust if
     the Transferor delivers to the Trustee an opinion of counsel to
     the effect that, for Federal income tax purposes, (i) the
     issuance of FASIT regular interests will not adversely affect the
     tax characterization as debt of Certificates of any outstanding
     Series or Class that were characterized as debt at the time of
     their issuance, (ii) following such issuance the Trust will not
     be deemed to be an association (or publicly traded partnership)
     taxable as a corporation and (iii) such issuance will not cause
     or constitute an event in which gain or loss would be recognized
     by any Certificateholder or the Trust.

     FOREIGN INVESTORS

          As set forth above, it is expected that Special Tax Counsel
     will render an opinion, upon issuance, that the Offered
     Certificates will be treated as debt for U.S. Federal income tax
     purposes.  The following information describes the U.S. Federal
     income tax treatment of investors that are not U.S. persons
     ("Foreign Investors") if the Offered Certificates are treated as
     debt.  The term "Foreign Investor" means any person other than
     (i) a citizen or resident of the United States, (ii) a
     corporation, partnership or other entity organized in or under
     the laws of the United States or any political subdivision
     thereof, (iii) an estate the income of which is includible in
     gross income for U.S. Federal income tax purposes, regardless of
     its source or (iv) a trust the income of which is includible in
     gross income for U.S. Federal income tax purposes, regardless of
     its source or, for tax years beginning after December 31, 1996
     (and, if a trustee so elects, for tax years ending after August
     20, 1996), a trust if a U.S. court is able to exercise primary
     supervision over the administration of such trust and one or more
     U.S. fiduciaries have the authority to control all substantial
     decisions of such trust.

          Interest, including OID, paid to a Foreign Investor will be
     subject to U.S. withholding taxes at a rate of 30% unless (x) the
     income is "effectively connected" with the conduct by such
     Foreign Investor of a trade or business in the United States
     evidenced by IRS Form 4224, signed by the Certificate Owner or
     such owner's agent, claiming exemption from withholding of tax on
     income effectively connected with the conduct of a trade or
     business in the United States; (y) the Foreign Investor delivers
     IRS Form 1001, signed by the Certificate Owner or such
     Certificate Owner's agent, claiming exemption from withholding
     under an applicable tax treaty; or (z) the Foreign Investor and
     each securities clearing organization, bank, or other financial
     institution that holds the Offered Certificates on behalf of the
     customer in the ordinary course of its trade or business, in the
     chain between the Certificate Owner and the U.S. person otherwise
     required to withhold the U.S. tax, complies with applicable
     identification requirements and, in addition (i) the non-U.S.
     Certificate Owner does not actually or constructively own 10
     percent or more of the total combined voting power of all classes
     of stock of the Transferor entitled to vote (or of a profits or
     capital interest of the Trust if characterized as a partnership),
     (ii) the non-U.S. Certificate Owner is not a controlled foreign
     corporation that is related to the Transferor (or a trust treated
     as a partnership) through stock ownership, (iii) the non-U.S.
     Certificate Owner is not a bank receiving interest described in
     Code Section 881(c)(3)(A), (iv) such interest is not contingent
     interest described in Code Section 871(h)(4), and (v) the non-
     U.S. Certificate Owner does not bear certain relationships to any
     holder of the Exchangeable Transferor Certificate other than the
     Transferor or any holder of the Certificates of any Series not
     properly characterized as debt.  Applicable identification
     requirements generally will be satisfied if there is delivered to
     a securities clearing organization (i) IRS Form W-8 signed under
     penalties of perjury by the Certificate Owner, stating that the
     Certificate Owner is not a U.S. person and providing such
     Certificate Owner's name and address.  In the case of (x), (y) or
     (z) the appropriate form will be effective provided that (a) the
     applicable form is delivered pursuant to applicable procedures
     and is properly transmitted to the United States entity otherwise
     required to withhold tax and (b) none of the entities receiving
     the form has actual knowledge that the Certificate Owner is a
     U.S. person.

          Recently proposed Treasury regulations (the "Proposed
     Regulations") could affect the procedures to be followed by a
     Foreign Investor in complying with United States Federal
     withholding, backup withholding and information reporting rules. 
     The Proposed Regulations are not currently effective but, if
     finalized in their current form, would be effective for payments
     made after December 31, 1997.  Prospective investors are urged to
     consult their tax advisors regarding the effect, if any, of the
     Proposed Regulations on the purchase, ownership, and disposition
     of the Offered Certificates.

          A Certificate Owner that is a nonresident alien or foreign
     corporation will not be subject to U.S. Federal income tax on
     gain realized upon the sale, exchange, or redemption of an
     Offered Certificate, provided that (i) such gain is not
     effectively connected with the conduct of a trade or business in
     the United States, (ii) in the case of a Certificate Owner that
     is an individual, such Certificate Owner is not present in the
     United States for 183 days or more during the taxable year in
     which such sale, exchange, or redemption occurs, and (iii) in the
     case of gain representing accrued interest, the conditions
     described in the second preceding paragraph are satisfied.

          If the interests of the Certificate Owners of a Series were
     reclassified as interests in a partnership (not taxable as a
     corporation), such recharacterization could cause a Foreign
     Investor to be treated as engaged in a trade or business in the
     United States.  In such event the Certificate Owner of such
     Series would be required to file a Federal income tax return and,
     in general, would be subject to Federal income tax, including
     branch profits tax in the case of a Certificateholder that is a
     corporation, on its net income from the partnership.  Further,
     the partnership would be required, on a quarterly basis, to pay
     withholding tax equal to the sum, for each foreign partner, of
     such foreign partner's distributive share of "effectively
     connected" income of the partnership multiplied by the highest
     rate of tax applicable to that foreign partner.  The tax withheld
     from each foreign partner would be credited against such foreign
     partner's U.S. Federal income tax liability.

          If the Trust were taxable as a corporation, distributions to
     foreign persons, to the extent treated as dividends, would
     generally be subject to withholding at the rate of 30%, unless
     such rate were reduced by an applicable tax treaty.

                          STATE AND LOCAL TAXATION

          The discussion above does not address the tax treatment of
     the Trust, the Certificates of any Series, or the Certificate
     Owners of any Series under state or local tax laws.  Prospective
     investors are urged to consult their own tax advisors regarding
     state and local tax treatment of the Trust and the Certificates
     of any Series, and the consequences of purchase, ownership or
     disposition of the Certificates of any Series under any state or
     local tax law.

                            ERISA CONSIDERATIONS

          Section 406 of the Employee Retirement Income Security Act
     of 1974, as amended ("ERISA") and Section 4975 of the Code
     prohibit a pension, profit sharing or other employee benefit plan
     from engaging in certain transactions involving "plan assets"
     with persons that are "parties in interest" under ERISA or
     "disqualified persons" under the Code with respect to the plan. 
     ERISA also imposes certain duties on persons who are fiduciaries
     of plans subject to ERISA and prohibits certain transactions
     between a plan and parties in interest with respect to such
     plans.  Under ERISA, any person who exercises any authority or
     control respecting the management or disposition of the assets of
     a plan is considered to be a fiduciary of such plan (subject to
     certain exceptions not here relevant).  A violation of these
     "prohibited transaction" rules may generate excise tax and other
     liabilities under ERISA and the Code for such persons.

          Plan fiduciaries must determine whether the acquisition and
     holding of the Certificates of a Series and the operations of the
     Trust would result in direct or indirect prohibited transactions
     under ERISA and the Code.  The operations of the Trust could
     result in prohibited transactions if Benefit Plans that purchase
     the Certificates of a Series are deemed to own an interest in the
     underlying assets of the Trust.  There may also be an improper
     delegation of the responsibility to manage Benefit Plan assets if
     Benefit Plans that purchase the Certificates are deemed to own an
     interest in the underlying assets of the Trust.

          Pursuant to a final regulation (the "Final Regulation")
     issued by the Department of Labor ("DOL") concerning the
     definition of what constitutes the "plan assets" of an employee
     benefit plan subject to ERISA or Section 4975 of the Code, or an
     individual retirement account ("IRA") (collectively referred to
     as "Benefit Plans"), the assets and properties of certain
     entities in which a Benefit Plan makes an equity investment could
     be deemed to be assets of the Benefit Plan in certain
     circumstances.  Accordingly, if Benefit Plans purchase
     Certificates of a Series, the Trust could be deemed to hold plan
     assets unless one of the exceptions under the Final Regulation is
     applicable to the Trust.

          The Final Regulation only applies to the purchase by a
     Benefit Plan of an "equity interest" in an entity.  Assuming that
     interests in Certificates of a Series are equity interests in the
     Trust, the Final Regulation contains an exception that provides
     that if a Benefit Plan acquires a "publicly-offered security,"
     the issuer of the security is not deemed to hold plan assets.  A
     publicly-offered security is a security that is (i) freely
     transferable, (ii) part of a class of securities that is owned by
     100 or more investors independent of the issuer and of one
     another at the conclusion of the offering and (iii) either is (A)
     part of a class of securities registered under Section 12(b) or
     12(g) of the Exchange Act or (B) sold to the Benefit Plan as part
     of an offering of securities to the public pursuant to an
     effective registration statement under the Securities Act and the
     class of securities of which such security is a part is
     registered under the Exchange Act within 120 days (or such later
     time as may be allowed by the Commission) after the end of the
     fiscal year of the issuer during which the offering of such
     securities to the public occurred.

          In addition, the Final Regulation provides that if a Benefit
     Plan invests in an "equity interest" of an entity that is neither
     a "publicly-offered security" nor a security issued by an
     investment company registered under the Investment Company Act,
     the Benefit Plan's assets include both the equity interest and an
     undivided interest in each of the entity's underlying assets,
     unless it is established that equity participation by "benefit
     plan investors" is not "significant" or that another exception
     applies.  Under the Final Regulation, equity participation in an
     entity by "benefit plan investors" is "significant" on any date
     if, immediately after the most recent acquisition of any equity
     interest in the entity (other than a publicly-offered class of
     equity), 25% or more of the value of any class of equity
     interests in the entity (other than a publicly-offered class) is
     held by "benefit plan investors." For purposes of this
     determination, the value of equity interests held by a person
     (other than a benefit plan investor) that has discretionary
     authority or control with respect to the assets of the entity or
     that provides investment advice for a fee with respect to such
     assets (or any affiliate of such person) is disregarded.  The
     term "benefit plan investor" is defined in the Final Regulation
     as (a) any employee benefit plan (as defined in Section 3(3) of
     ERISA), whether or not it is subject to the provisions of Title I
     of ERISA, (b) any plan described in Section 4975(e)(1) of the
     Code and (c) any entity whose underlying assets include plan
     assets by reason of any such plan's investment in the entity.

          It is anticipated that interests in the Certificates of a
     Series will meet the criteria of publicly-offered securities as
     set forth above.  The underwriters expect (although no assurances
     can be given) that interests in certain Classes of Certificates
     of each Series, as specified in the related Prospectus
     Supplement, will be held by at least 100 independent investors at
     the conclusion of the offering for such Series; there are no
     restrictions imposed on the transfer of interests in the
     Certificates of such Classes of  such Series; and interests in
     the Certificates of such Classes of such Series will be sold as
     part of an offering pursuant to an effective registration
     statement under the Securities Act and then will be timely
     registered under the Exchange Act.

          If interests in the Certificates of a Series fail to meet
     the criteria of publicly-offered securities and investment by
     benefit plan investors is or becomes significant so that the
     Trust's assets are deemed to include assets of Benefit Plans that
     are Certificateholders, transactions involving the Trust and
     "parties in interest" or "disqualified persons" with respect to
     such Benefit Plans might be prohibited under Section 406 of ERISA
     and Section 4975 of the Code unless an exemption is applicable. 
     In addition, the Transferor or any underwriter of such Series may
     be considered to be a party in interest, disqualified person or
     fiduciary with respect to an investing Benefit Plan. 
     Accordingly, an investment by a Benefit Plan in Certificates may
     be a prohibited transaction under ERISA and Section 4975 of the
     Code unless such investment is subject to a statutory or
     administrative exemption.  Thus, for example, if a participant in
     any Benefit Plan is a cardholder of one of the Accounts, under
     DOL interpretations the purchase of interests in Certificates by
     such plan could constitute a prohibited transaction.  Five class
     exemptions issued by the DOL that could apply in such event are
     DOL Prohibited Transaction Exemption ("PTE") 84-14 (Class
     Exemption for Plan Asset Transactions Determined by Independent
     Qualified Professional Asset Managers), 91-38 (Class Exemption
     for Certain Transactions Involving Bank Collective Investment
     Funds), 90-1 (Class Exemption for Certain Transactions Involving
     Insurance Company Pooled Separate Accounts), 95-60 (Class
     Exemption for Certain Transactions Involving Insurance Company
     General Accounts) and 96-23 (Class Exemption for Plan Asset
     Transactions Determined by In-House Asset Managers).  There is no
     assurance that these exemptions, even if all of the conditions
     specified therein are satisfied, or any other exemption will
     apply to all transactions involving the Trust's assets.

          IN LIGHT OF THE FOREGOING, FIDUCIARIES OF A BENEFIT PLAN
     CONSIDERING THE PURCHASE OF INTERESTS IN CERTIFICATES OF ANY
     SERIES SHOULD CONSULT THEIR OWN COUNSEL AS TO WHETHER THE ASSETS
     OF THE TRUST WHICH ARE REPRESENTED BY SUCH INTERESTS WOULD BE
     CONSIDERED PLAN ASSETS, AND WHETHER, UNDER THE GENERAL FIDUCIARY
     STANDARDS OF INVESTMENT PRUDENCE AND DIVERSIFICATION, AN
     INVESTMENT IN CERTIFICATES OF ANY SERIES IS APPROPRIATE FOR THE
     BENEFIT PLAN TAKING INTO ACCOUNT THE OVERALL INVESTMENT POLICY OF
     THE BENEFIT PLAN AND THE COMPOSITION OF THE BENEFIT PLAN'S
     INVESTMENT PORTFOLIO.  In addition, fiduciaries should consider
     the consequences that would apply if the Trust's assets were
     considered plan assets, the applicability of exemptive relief
     from the prohibited transaction rules and whether all conditions
     for such exemptive relief would be satisfied.

          In particular, insurance companies considering the purchase
     of interests in Certificates of any Series should consult their
     own employee benefits counsel or other appropriate counsel with
     respect to the United States Supreme Court's decision in John
     Hancock Mutual Life Insurance Co. v. Harris Trust & Savings Bank,
     510 U.S. 86 (1993) ("John Hancock"), and the applicability of PTE
     95-60.  In John Hancock, the Supreme Court held that assets held
     in an insurance company's general account may be deemed to be
     "plan assets" under certain circumstances; however, PTE 95-60 may
     exempt some of the transactions that could occur as the result of
     the acquisition and holding of interests in Certificates of a
     Series by an insurance company general account from the penalties
     normally associated with prohibited transactions.  Accordingly,
     investors should analyze whether John Hancock and PTE 95-60 or
     any other exemption may have an impact with respect to their
     purchase of the Certificates of any Series.

          In addition, insurance companies considering the purchase of
     Certificates using assets of a general account should consult
     their own employee benefits counsel or other appropriate counsel
     with respect to the effect of the Small Business Job Protection
     Act of 1996 which added a new Section 401(c) to ERISA relating to
     the status of the assets of insurance company general accounts
     under ERISA and Section 4975 of the Code.  Pursuant to Section
     401(c), the DOL is required to issue final regulations (the
     "General Account Regulations") not later than December 31, 1997
     with respect to insurance policies issued on or before December
     31, 1998 that are supported by an insurer's general account.  The
     General Account Regulations are intended to provide guidance on
     which assets held by the insurer constitute "plan assets" for
     purposes of the fiduciary responsibility provisions of ERISA and
     Section 4975 of the Code.  Section 401(c) also provides that,
     except in the case of avoidance of the General Account
     Regulations and actions brought by the Secretary of Labor
     relating to certain breaches of fiduciary duties that also
     constitute breaches of state or Federal criminal law, until the
     date that is 18 months after the General Account Regulations
     become final, no liability under the fiduciary responsibility and
     prohibited transaction provisions of ERISA and Section 4975 may
     result on the basis of a claim that the assets of the general
     account of an insurance company constitute the plan assets of any
     Benefit Plan.  The plan asset status of insurance company
     separate accounts is unaffected by new Section 401(c) of ERISA,
     and separate account assets continue to be treated as the plan
     assets of any Benefit Plan invested in a separate account.

                            PLAN OF DISTRIBUTION

          The Transferor may sell Certificates (a) through
     underwriters or dealers, (b) directly to one or more purchasers,
     or (c) through agents. The related Prospectus Supplement will set
     forth the terms of the offering of any Certificates offered
     hereby, including, without limitation, the names of any
     underwriters, the purchase price of such Certificates and the
     proceeds to the Transferor from such sale, any underwriting
     discounts and other items constituting underwriters'
     compensation, any initial public offering price and any discounts
     or concessions allowed or reallowed or paid to dealers.

          If underwriters are used in a sale of any Certificates of a
     Series offered hereby, such Certificates will be acquired by the
     underwriters for their own account and may be resold from time to
     time in one or more transactions, including negotiated
     transactions, at a fixed public offering price or at varying
     prices to be determined at the time of sale or at the time of
     commitment therefor. Such Certificates may be offered to the
     public either through underwriting syndicates represented by
     managing underwriters or by underwriters without a syndicate.
     Unless otherwise set forth in the related Prospectus Supplement,
     the obligations of the underwriters to purchase such Certificates
     will be subject to certain conditions precedent, and the
     underwriters will be obligated to purchase all of such
     Certificates if any of such Certificates are purchased. Any
     initial public offering price and any discounts or concessions
     allowed or reallowed or paid to dealers may be changed from time
     to time.

          Certificates may also be sold directly by the Transferor or
     through agents designated by the Transferor from time to time.
     Any agent involved in the offer or sale of Certificates will be
     named, and any commissions payable by the Transferor to such
     agent will be set forth, in the related Prospectus Supplement.
     Unless otherwise indicated in the related Prospectus Supplement,
     any such agent will act on a best efforts basis for the period of
     its appointment.

          Any underwriters, agents or dealers participating in the
     distribution of Certificates may be deemed to be underwriters,
     and any discounts or commissions received by them on the sale or
     resale of Certificates may be deemed to be underwriting discounts
     and commissions, under the Securities Act. Agents and
     underwriters may be entitled under agreements entered into with
     the Transferor and [the Bank] to indemnification by the
     Transferor and [the Bank] against certain civil liabilities,
     including liabilities under the Securities Act, or to
     contribution with respect to payments that the agents or
     underwriters may be required to make in respect thereof. Agents
     and underwriters may be affiliates or customers of, engage in
     transactions with, or perform services for, the Transferor and
     [the Bank] or their affiliates in the ordinary course of
     business.

                               LEGAL MATTERS

          Certain legal matters relating to the Certificates will be
     passed upon for the Transferor and the Trust by Skadden, Arps,
     Slate, Meagher & Flom LLP, New York, New York. Certain legal
     matters will be passed upon for the Underwriters by the counsel
     named in the Prospectus Supplement. 


                           INDEX OF DEFINED TERMS

     Terms                                                     Page(s)

   
     Account Owners  . . . . . . . . . . . . . . . . . . . . . . . . 1
     Accounts  . . . . . . . . . . . . . . . . . . . . . . .  i, 2, 26
     Accumulation Period Length  . . . . . . . . . . . . . . . . .  37
     Additional Accounts . . . . . . . . . . . . . . . . . . . . .  25
     Adverse Effect  . . . . . . . . . . . . . . . . . . . . .  24, 43
     Aggregate Addition  . . . . . . . . . . . . . . . . . . . . .  25
     Aggregate Addition Accounts . . . . . . . . . . . . . . . . .  24
     Average Rate  . . . . . . . . . . . . . . . . . . . . . . . .  22
     Bank  . . . . . . . . . . . . . . . . . . . . . . . . . . .  i, 1
     Bank Portfolio  . . . . . . . . . . . . . . . . . . . . . . .  26
     Benefit Plans . . . . . . . . . . . . . . . . . . . . . . . .  71
     Billing Cycle . . . . . . . . . . . . . . . . . . . . . . . .  29
     BKB CT  . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
     Cash Collateral Account . . . . . . . . . . . . . . . . . . .  56
     Cash Collateral Guaranty  . . . . . . . . . . . . . . . . . .  56
     CCRFC . . . . . . . . . . . . . . . . . . . . . . . . . . .  i, 2
     Cede  . . . . . . . . . . . . . . . . . . . . . . . . . . . v, 33
     Cedel . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7
     Cedel Participants  . . . . . . . . . . . . . . . . . . . . .  35
     Certificate Owner . . . . . . . . . . . . . . . . . . . . . .  66
     Certificate Owners  . . . . . . . . . . . . . . . . . . . . . . v
     Certificateholders' Interest  . . . . . . . . . . . . . . . . . 3
     Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . i
     Class . . . . . . . . . . . . . . . . . . . . . . . . . . . . . i
     Code  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  65
     Collateral Interest . . . . . . . . . . . . . . . . . . . . .  56
     Collection Account  . . . . . . . . . . . . . . . . . . . . .  48
     Commission  . . . . . . . . . . . . . . . . . . . . . . . . . . v
     Controlled Accumulation Amount  . . . . . . . . . . . . . . . . 9
     Controlled Accumulation Period  . . . . . . . . . . . . . . . . 9
     Controlled Amortization Amount  . . . . . . . . . . . . . . .  11
     Controlled Amortization Period  . . . . . . . . . . . . . . .  10
     Controlled Deposit Amount . . . . . . . . . . . . . . . . . . . 9
     Controlled Distribution Amount  . . . . . . . . . . . . . . .  11
     Cooperative . . . . . . . . . . . . . . . . . . . . . . . . .  35
     Credit Enhancement  . . . . . . . . . . . . . . . . . . . . .  14
     Credit Enhancer . . . . . . . . . . . . . . . . . . . . . . .  55
     Date of Processing  . . . . . . . . . . . . . . . . . . . . .  15
     Defaulted Amount  . . . . . . . . . . . . . . . . . . . . . .  54
     Defaulted Receivables . . . . . . . . . . . . . . . . . . . .  54
     Definitive Certificates . . . . . . . . . . . . . . . . . . .  33
     Depositaries  . . . . . . . . . . . . . . . . . . . . . . . .  33
     Depository  . . . . . . . . . . . . . . . . . . . . . . . . .  33
     Determination Date  . . . . . . . . . . . . . . . . . . . . .  15
     Disclosure Document . . . . . . . . . . . . . . . . . . . . . . 4
     Discount Option Receivables . . . . . . . . . . . . . . . . .  44
     Discount Percentage . . . . . . . . . . . . . . . . . . . . .  44
     Distribution Date . . . . . . . . . . . . . . . . . . . . . .  15
     DOL . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  71
     DTC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . v
     Early Accumulation Period . . . . . . . . . . . . . . . . . .  10
     Early Amortization Period . . . . . . . . . . . . . . . . . .  11
     Eligible Account  . . . . . . . . . . . . . . . . . . . . . .  25
     Eligible Institution  . . . . . . . . . . . . . . . . . . . .  48
     Eligible Investments  . . . . . . . . . . . . . . . . . . . .  49
     Eligible Receivable . . . . . . . . . . . . . . . . . . . . .  41
     Enhancement Invested Amount . . . . . . . . . . . . . . . . 3, 55
     ERISA . . . . . . . . . . . . . . . . . . . . . . . . . . . .  71
     Euroclear . . . . . . . . . . . . . . . . . . . . . . . . . . . 7
     Euroclear Operator  . . . . . . . . . . . . . . . . . . . . .  35
     Euroclear Participants  . . . . . . . . . . . . . . . . . . .  35
     Euroclear Provisions  . . . . . . . . . . . . . . . . . . . .  35
     Excess Allocation Series  . . . . . . . . . . . . . . . . . .  12
     Excess Finance Charge Collections . . . . . . . . . . . . . .  52
     Exchange Act  . . . . . . . . . . . . . . . . . . . . . . . . . v
     Expected Final Payment Date . . . . . . . . . . . . . . . . . . 8
     FAMIS . . . . . . . . . . . . . . . . . . . . . . . . . . . 1, 26
     FASIT . . . . . . . . . . . . . . . . . . . . . . . . . . . .  69
     FDC . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  27
     FDIA  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  62
     FDIC  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  18
     FDR . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1, 26
     FICO  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  28
     Final Regulation  . . . . . . . . . . . . . . . . . . . . . .  71
     Finance Charge Receivables  . . . . . . . . . . . . . . . . . . 6
     FIRREA  . . . . . . . . . . . . . . . . . . . . . . . . . . .  17
     Floating Allocation Percentage  . . . . . . . . . . . . . . .  50
     Foreign Investors . . . . . . . . . . . . . . . . . . . . . .  69
     Full Invested Amount  . . . . . . . . . . . . . . . . . . . .  14
     Funding Period  . . . . . . . . . . . . . . . . . . . . . . .  14
     General Account Regulations . . . . . . . . . . . . . . . . .  73
     Group . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3
     Group Investor Additional Amounts . . . . . . . . . . . . . .  51
     Group Investor Default Amount . . . . . . . . . . . . . . . .  51
     Group Investor Finance Charge Collections . . . . . . . . . .  51
     Group Investor Monthly Fees . . . . . . . . . . . . . . . . .  51
     Group Investor Monthly Interest . . . . . . . . . . . . . . .  51
     Holders . . . . . . . . . . . . . . . . . . . . . . . . . . .  36
     Indirect Participants . . . . . . . . . . . . . . . . . . . .  33
     Ineligible Receivables  . . . . . . . . . . . . . . . . . . .  41
     Initial Accounts  . . . . . . . . . . . . . . . . . . . . . . . 6
     Initial Cut-Off Date  . . . . . . . . . . . . . . . . . . . . . 6
     Insolvency Event  . . . . . . . . . . . . . . . . . . . . . .  19
     Interchange . . . . . . . . . . . . . . . . . . . . . . . . 2, 30
     Interest Funding Account  . . . . . . . . . . . . . . . . . . . 8
     Interest Payment Date . . . . . . . . . . . . . . . . . . . .  47
     Invested Amount . . . . . . . . . . . . . . . . . . . . . . .  47
     Investor Finance Charge Collections . . . . . . . . . . . . .  51
     IRA . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  71
     IRS . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  66
     L/C Issuer  . . . . . . . . . . . . . . . . . . . . . . . . .  55
     LIBOR . . . . . . . . . . . . . . . . . . . . . . . . . . . .  57
     MasterCard  . . . . . . . . . . . . . . . . . . . . . . . . . . 2
     Minimum Monthly Payment . . . . . . . . . . . . . . . . . . .  29
     Monthly Period  . . . . . . . . . . . . . . . . . . . . . . . . 3
     Monthly Servicing Fee . . . . . . . . . . . . . . . . . . . .  40
     New Accounts  . . . . . . . . . . . . . . . . . . . . . . . .  25
     New Issuance  . . . . . . . . . . . . . . . . . . . . . . . .  47
     Offered Certificates  . . . . . . . . . . . . . . . . . . . .  66
     OID . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  66
     Paired Series . . . . . . . . . . . . . . . . . . . . . . . .  13
     Participants  . . . . . . . . . . . . . . . . . . . . . . . .  33
     Participation Interests . . . . . . . . . . . . . . . . . . . . 2
     Pay Out Event . . . . . . . . . . . . . . . . . . . . . . . .  38
     Pooling and Servicing Agreement . . . . . . . . . . . . . . . . i
     Portfolio Yield . . . . . . . . . . . . . . . . . . . . . . .  22
     Pre-Funding Account . . . . . . . . . . . . . . . . . . . . .  14
     Pre-Funding Amount  . . . . . . . . . . . . . . . . . . . . .  14
     Premium Option Receivables  . . . . . . . . . . . . . . . . .  45
     Premium Percentage  . . . . . . . . . . . . . . . . . . . . .  45
     Prepayable Instrument . . . . . . . . . . . . . . . . . . . .  67
     Principal Allocation Percentage . . . . . . . . . . . . .  13, 50
     Principal Commencement Date . . . . . . . . . . . . . . . . . . 8
     Principal Funding Account . . . . . . . . . . . . . . . . . . . 9
     Principal Receivables . . . . . . . . . . . . . . . . . . . . . 7
     Principal Sharing Series  . . . . . . . . . . . . . . . . . .  12
     Principal Shortfalls  . . . . . . . . . . . . . . . . . . . .  52
     Principal Terms . . . . . . . . . . . . . . . . . . . . . . .  47
     Prior Series  . . . . . . . . . . . . . . . . . . . . . . . .  13
     Proposed Regulations  . . . . . . . . . . . . . . . . . . . .  70
     Prospectus Supplement . . . . . . . . . . . . . . . . . . . . . i
     PTE . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  72
     Purchase Agreement  . . . . . . . . . . . . . . . . . . . . . . 5
     Rating Agency . . . . . . . . . . . . . . . . . . . . . . . .  16
     Rating Agency Condition . . . . . . . . . . . . . . . . . . .  24
     Reallocated Investor Finance Charge Collections . . . . . . .  51
     Reallocation Group  . . . . . . . . . . . . . . . . . . . . .  12
     Receivables . . . . . . . . . . . . . . . . . . . . . . . .  i, 2
     Record Date . . . . . . . . . . . . . . . . . . . . . . . . .  33
     Recoveries  . . . . . . . . . . . . . . . . . . . . . . . . 7, 31
     Regulations . . . . . . . . . . . . . . . . . . . . . . . . .  66
     Reinvestment Events . . . . . . . . . . . . . . . . . . . . .  39
     Removed Accounts  . . . . . . . . . . . . . . . . . . . . . . . 6
     Required Minimum Principal Balance  . . . . . . . . . . . . .  44
     Required Transferor Amount  . . . . . . . . . . . . . . . . . . 4
     Revolving Period  . . . . . . . . . . . . . . . . . . . . . . . 8
     RTC . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  18
     RTC Policy Statement  . . . . . . . . . . . . . . . . . . . .  63
     Securities Act  . . . . . . . . . . . . . . . . . . . . . . . . v
     Series  . . . . . . . . . . . . . . . . . . . . . . . . . .  i, 1
     Series Adjusted Invested Amount . . . . . . . . . . . . . . .  49
     Series Allocable Defaulted Amount . . . . . . . . . . . . . .  49
     Series Allocable Finance Charge Collections . . . . . . .  49, 51
     Series Allocable Principal Collections  . . . . . . . . . . .  49
     Series Allocation Percentage  . . . . . . . . . . . . . . . .  49
     Series Closing Date . . . . . . . . . . . . . . . . . . . . . . 8
     Series Cut-Off Date . . . . . . . . . . . . . . . . . . . . . . 8
     Series Enhancement  . . . . . . . . . . . . . . . . . . . . . . 2
     Series Invested Amount  . . . . . . . . . . . . . . . . . . .  44
     Series Required Transferor Amount . . . . . . . . . . . . . .  50
     Series Termination Date . . . . . . . . . . . . . . . . . . . . 9
     Service Transfer  . . . . . . . . . . . . . . . . . . . . . .  58
     Servicer  . . . . . . . . . . . . . . . . . . . . . . . . .  i, 1
     Servicer Default  . . . . . . . . . . . . . . . . . . . . . .  58
     Servicer Interchange  . . . . . . . . . . . . . . . . . . . .  40
     Servicing Fee . . . . . . . . . . . . . . . . . . . . . . . 1, 39
     Shared Principal Collections  . . . . . . . . . . . . . . . .  52
     Special Funding Account . . . . . . . . . . . . . . . . . . .  53
     Special Payment Date  . . . . . . . . . . . . . . . . . . . .  39
     Special Tax Counsel . . . . . . . . . . . . . . . . . . . . .  65
     Supplement  . . . . . . . . . . . . . . . . . . . . . . . . . . 4
     Supplemental Certificate  . . . . . . . . . . . . . . . . . .  43
     Supplemental Certificates . . . . . . . . . . . . . . . . . . . 4
     Swaps . . . . . . . . . . . . . . . . . . . . . . . . . . . .  56
     Tax Opinion . . . . . . . . . . . . . . . . . . . . . . . . .  48
     Termination Notice  . . . . . . . . . . . . . . . . . . . . .  58
     Transfer Date . . . . . . . . . . . . . . . . . . . . . . . .  15
     Transferor  . . . . . . . . . . . . . . . . . . . . . . . .  i, 2
     Transferor Amount . . . . . . . . . . . . . . . . . . . . . 4, 42
     Transferor Certificate  . . . . . . . . . . . . . . . . . . . . 4
     Transferor Certificates . . . . . . . . . . . . . . . . . . . . 4
     Transferor Servicing Fee  . . . . . . . . . . . . . . . . . .  40
     Transferor's Interest . . . . . . . . . . . . . . . . . . . . . 3
     Trust . . . . . . . . . . . . . . . . . . . . . . . . . . .  i, 1
     Trust Adjusted Invested Amount  . . . . . . . . . . . . . . .  50
     Trust Assets  . . . . . . . . . . . . . . . . . . . . . . . . . 2
     Trust Portfolio . . . . . . . . . . . . . . . . . . . . . . .  26
     Trustee . . . . . . . . . . . . . . . . . . . . . . . . . .  i, 1
     VISA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2
     Yield Supplement Account  . . . . . . . . . . . . . . . . . . . 7
     [Series] Yield Supplement Account . . . . . . . . . . . 7, 45, 56

    

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

     ITEM 14.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

          The following is an itemized list of the estimated expenses to be
     incurred in connection with the offering of the securities being
     offered hereunder other than underwriting discounts and commissions.

     Registration Fee  . . . . . . . . . . . . . . . . . . .     $303.03
     Printing and Engraving  . . . . . . . . . . . . . . . .         *
     Trustee's Fees  . . . . . . . . . . . . . . . . . . . .         *
     Legal Fees and Expenses . . . . . . . . . . . . . . . .         *
     Accountant's Fees and Expenses  . . . . . . . . . . . .         *
     Rating Agency Fees  . . . . . . . . . . . . . . . . . .         *
     Miscellaneous Fees  . . . . . . . . . . . . . . . . . .         *
                                                                  ------
       Total . . . . . . . . . . . . . . . . . . . . . . . .         *
                                                                  ======

     * To be supplied by amendment.

     ITEM 15.  INDEMNIFICATION OF OFFICERS AND DIRECTORS

          Article IX of the Registrant's Certificate of Incorporation
     ("Article IX") provides that no person shall be personally liable to
     the Registrant or its stockholders for monetary damages for breach of
     fiduciary duty as a director; provided, however, that the foregoing
     does not eliminate or limit the liability of a director (i) for any
     breach of the director's duty of loyalty to the Registrant  or its
     stockholders, (ii) for acts or omissions not in good faith or which
     involve intentional misconduct or a knowing violation of law, (iii)
     under Section 174 of the General Corporation Law of the State of
     Delaware or any successor provision or (iv) for any transaction from
     which the director derived an improper personal benefit.  Article IX
     also provides that, if the General Corporation Law of the State of
     Delaware is amended to authorize corporate action further eliminating
     or limiting the personal liability of directors, then the liability of
     a director of the Transferor shall be eliminated or limited to the
     fullest extent permitted by the General Corporation Law of the State
     of Delaware, as so amended from time to time.  The right of
     indemnification provided in Article IX is not exclusive of any other
     rights to which any person seeking indemnification may otherwise be
     entitled, and will be applicable to matters otherwise within its scope
     whether or not such matters arose or arise before or after the
     adoption of Article IX.  Without limiting the generality or the effect
     of the foregoing, the Registrant may adopt by-laws, or enter into one
     or more agreements with any person, which provide for indemnification
     greater or different than that provided in Article IX.  No repeal or
     modification of Article IX by the stockholders of the Registrant may
     adversely affect any right or protection of a director of the
     Registrant  existing by virtue of Article IX at the time of such
     repeal or modification.

          Section 145 of the Delaware General Corporation Law provides
     generally and in pertinent part that a Delaware corporation may
     indemnify its directors and officers against expenses, judgments,
     fines and settlements actually and reasonably incurred by them in
     connection with any civil, criminal, administrative, or investigative
     suit or action, except actions by or in the right of the corporation
     if, in connection with the matters in issue, they acted in good faith
     and in a manner they reasonably believed to be in or not opposed to
     the best interests of the corporation, and in connection with any
     criminal suit or proceeding, if in  connection with the matters in
     issue, they had no reasonable cause to believe their conduct was
     unlawful.  Section 145 further provides that in connection with the
     defense or settlement of any action by or in the right of the
     corporation, a Delaware corporation may indemnify its directors and
     officers against any expenses actually and reasonably incurred by them
     if, in connection with the matters in issue, they acted in good faith
     in a manner they reasonably believed to be in or not opposed to the
     best interests of the corporation, except that no indemnification may
     be made with respect to any claim, issue or matter as to which such
     person has been adjudged liable to the corporation unless the Court of
     Chancery or the court in which such action or suit is brought approves
     such indemnification.   Section 145 further permits a Delaware
     corporation to grant its directors and officers additional rights of
     indemnification through bylaw provisions and otherwise, and to
     purchase indemnity insurance on behalf of its directors and officers.

          Section 102(b)(7) of the Delaware General Corporation Law
     provides that a Delaware corporation may eliminate or limit the
     personal liability of a director to the corporation or its
     stockholders for monetary damages for breach of fiduciary duty as
     director, provided that such corporation shall not eliminate or limit
     the liability of a director: (i) for any breach of the director's duty
     of loyalty to the corporation or its stockholders; (ii) for acts or
     omissions not in good faith or which involve intentional misconduct or
     a knowing violation of law; (iii) under SECTION 174 of the Delaware General
     Corporation Law; or (iv) for any transaction from which the director
     derived an improper personal benefit.

     ITEM 16.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

          (a)  Exhibits

   
   1.1    Form of Underwriting Agreement.*
   4.1    Pooling and Servicing Agreement and related agreements as
          exhibits thereto.*
   5.1    Opinion of Skadden, Arps, Slate, Meagher & Flom LLP with respect
          to legality.*
   8.1    Opinion of Skadden, Arps, Slate, Meagher & Flom LLP with respect
          to tax matters.*
  23.1    Consent of Skadden, Arps, Slate, Meagher & Flom LLP included in
          his opinions, filed as Exhibit 5.1.*
  23.2    Consent of Skadden, Arps, Slate, Meagher & Flom LLP included in
          its opinions filed as Exhibit 8.1.*
    24    Power of Attorney.**
      ____________________
     * To be filed by amendment.
     **Previously filed.

    

          (b)  Financial Statements

          All financial statements, schedules and historical financial
     information have been omitted as they are not applicable.

     ITEM 17.  UNDERTAKINGS

          The undersigned Registrant hereby undertakes as follows:

          (i)  To file, during any period in which offers or sales are
     being made, a post-effective amendment to this registration statement:
     (i) to include any prospectus required by Section 10(a)(3) of the
     Securities Act; (ii) to reflect in the prospectus any facts or events
     arising after the effective date of the registration statement (or the
     most recent post-effective amendment thereof) which, individually or
     in the aggregate, represent a fundamental change in the information
     set forth in the registration statement; (iii) to include any material
     information with respect to the plan of distribution not previously
     disclosed in the registration statement or any material change to such
     information in the registration statement; provided, however, that
     (a)(i) and (a)(ii) will not apply if the information required to be
     included in a post-effective amendment by those sub-paragraphs is
     contained in periodic reports filed by the registrant pursuant to
     Section 13 or 15(d) of the Securities Exchange Act of 1934 that are
     incorporated by reference in this registration statement.

          (ii) That, for the purpose of determining any liability under the
     Securities Act of 1933, each such post-effective amendment shall be
     deemed to be a new registration statement relating to the securities
     offered therein, and the offering of such securities at that time
     shall be deemed to be the initial bona fide offering thereof.

          (iii)  To remove from registration by means of a post-effective
     amendment any of the securities being registered which remain unsold
     at the termination of the offering.

          (iv) That, for purposes of determining any liability under the
     Securities Act of 1933, each filing of the registrant's annual report
     pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of
     1934 (and, where applicable, each filing of an employee benefit plan's
     annual report pursuant to Section 15(d) of the Securities Exchange Act
     of 1934) that is incorporated by reference in the registration
     statement shall be deemed to be a new registration statement relating
     to the securities offered therein, and the offering of such securities
     at that time shall be deemed to be the initial bona fide offering
     thereof.


                                   SIGNATURES

   
          Pursuant to the requirements of the Securities Act of 1933, the
     Registrant certifies that it has reasonable grounds to believe that it
     meets all of the requirements for filing on Form S-3 and has duly
     caused this Amendment No. 1 to the Registration Statement to be signed
     on its behalf by the undersigned, thereunto duly authorized, in the
     City of Boston, Commonwealth of Massachusetts, on August 5, 1997.
    

               CREDIT CARD RECEIVABLES FUNDING CORPORATION
                              (Registrant)


               By  /s/ Jeff H. Slawsky                        
                  ____________________________
                 Name:  Jeff H. Slawsky
                 Title:    President

       



   
          Pursuant to the Requirements of the Securities Act of 1933,
     this Amendment No. 1 to the Registration Statement has been signed
     by the following persons in the capacities and on the dates
     indicated.
    

                       CREDIT CARD RECEIVABLES FUNDING CORPORATION

     SIGNATURE                     TITLE


   
               *     
     ________________________
     Kathleen M. McGillycuddy      Chairman                 August 5, 1997
                                   (Principal Executive 
                                   Officer) 
                                   and Director

              *           
     _________________________
     Jeff H. Slawsky               President and Director   August 5, 1997
                                          
 
              *    
     __________________________     
     Rhanna Kidwell                Secretary and Treasurer  August 5, 1997
                                   (Principal Financial 
                                   Officer Principal 
                                   Accounting Officer)

              * 
     __________________________                        
     William M. Parent             Director                 August 5, 1997

           


   
            The undersigned, by signing his name hereto, does sign and
     execute this Amendment No. 1 to the Registration Statement pursuant
     to the Power of Attorney executed by the above named officers and
     directors.

                                   By    /s/ Jeff H. Slawsky               
                                        ___________________________
                                   Name:  Jeff H. Slawsky
                                          Attorney-in-Fact
    



                               EXHIBIT INDEX


      Exhibit No.      Description                      Page No.


           1.1    Form of Underwriting Agreement*

           4.1    Pooling and Servicing Agreement
                  and related agreements as
                  exhibits thereto; the first,
                  second and third amendments
                  thereto; and the fourth and
                  fifth amendments thereto*

           5.1    Opinion of Skadden, Arps, Slate,
                  Meagher & Flom LLP*

           8.1    Opinion of Skadden, Arps, Slate,
                  Meagher & Flom LLP with respect
                  to tax matters*

          23.1    Consent of Skadden, Arps, Slate,
                  Meagher & Flom LLP (included in
                  its opinion filed as Exhibit
                  5.1)*

   
          24      Power of Attorney **
      ____________________
     * To be filed by amendment.
     ** Previously filed.
    




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission