PARTNERS FIRST RECEIVABLES FUNDING CORP
S-3/A, 1997-11-14
ASSET-BACKED SECURITIES
Previous: T&W FINANCIAL CORP, 10-Q, 1997-11-14
Next: U S LIQUIDS INC, 10-Q, 1997-11-14






   
  AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON NOVEMBER 14, 1997     
                                                REGISTRATION NO. 333-29495

                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
    
                                AMENDMENT NO. 4
                                      TO
                                   FORM S-3
                            REGISTRATION STATEMENT
                                     UNDER
                          THE SECURITIES ACT OF 1933
    
                PARTNERS FIRST RECEIVABLES FUNDING CORPORATION
                   Originator of the Trust described herein
             Exact name of registrant as specified in its charter

                    PARTNERS FIRST CREDIT CARD MASTER TRUST
                    Issuer with respect to the Certificates

                  DELAWARE                          04-3375894
        (State or other jurisdiction of           (I.R.S. employer
          incorporation or organization)         identification number)

                PARTNERS FIRST RECEIVABLES FUNDING CORPORATION
                                157 Main Street
                         Nashua, New Hampshire  03060
                                 603) 594-1802
       Address, including zip code, and telephone number, including area
               code, of registrant's principal executive offices
    
          GARY A. SPIESS, ESQ.               JANICE B. LIVA, ESQ.
        General Counsel and Clerk          Assistant General Counsel
         BankBoston Corporation               and Assistant Clerk
           100 Federal Street               BankBoston Corporation
       Boston, Massachusetts  02110            100 Federal Street
             (617) 434-2870              Boston, Massachusetts  02110
                                                (617) 434-8630

      Name, address, including zip code, and telephone number, including
                       area code, of agents for service

                                   COPIES TO
           ANDREW M. FAULKNER, ESQ.              EDWARD M. DESEAR, ESQ
  Skadden, Arps, Slate, Meagher & Flom LLP   Orrick, Herrington & Sutcliffe LLP
             919 Third Avenue                       666 Fifth Avenue
        New York, New York 10022-9931           New York, New York 10103
               212) 735-2853                         (212) 506-5000
               
         

   APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:  From
   time to time after this Registration Statement becomes effective as
   determined by market conditions.
   If the only securities being registered on this form are to be offered
   pursuant to dividend or interest reinvestment plans, please check the
   following box.  ( )
   If any of the securities being registered on this Form are to be
   offered on a delayed or continuous basis pursuant to Rule 415 under
   the Securities Act of 1933, other than securities offered only in
   connection with dividend or interest reinvestment plans, check the
   following box.  (X)
   If this Form is filed to register additional securities for an
   offering pursuant to Rule 462(b) under the Securities Act, please
   check the following box and list the Securities Act registration
   statement number of the earlier effective registration statement for
   the same offering. ( ) _______________
   If this Form is a post-effective amendment filed pursuant to Rule
   462(c) under the Securities Act, check the following box and list the
   Securities Act registration statement number of the earlier effective
   registration statement for the same offering.  ( ) _______________
   If delivery of the prospectus is expected to be made pursuant to Rule
   434, please check the following box. ( )


                      CALCULATION OF REGISTRATION FEE

    TITLE OF EACH    AMOUNT TO     PROPOSED     PROPOSED     AMOUNT OF
      CLASS OF          BE         MAXIMUM       MAXIMUM    REGISTRATION
    SECURITIES TO   REGISTERED     OFFERING     OFFERING        FEE
    BE REGISTERED                   PRICE       PRICE (1)
                                 PER UNIT (1)
   Asset Backed
     Certificates   $1,000,000       100%      $1,000,000    $303.03(2)

   (1) Estimated solely for purpose of calculating the registration fee.
   (2) $303.03 of which was previously paid in connection with the
        original filing of the Registration Statement.

     THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH
   DATE OR DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL
   REGISTRANT SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES
   THAT THIS REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN
   ACCORDANCE WITH SECTION 8(A) OF THE SECURITIES ACT OF 1933 OR UNTIL
   THE REGISTRATION STATEMENT SHALL BECOME EFFECTIVE ON SUCH DATE AS THE
   COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A), MAY DETERMINE.

          [FLAG]

          The information contained herein is subject to completion or
          amendment. A registration statement relating to these
          securities has been filed with the Securities and
          Exchange Commission. These securities may not be sold nor
          may offers to buy be accepted prior to the time the
          registration statement becomes effective.  This
          prospectus shall not constitute an offer to sell or the
          solicitation of an offer to buy nor shall there be any
          sale of these securities in any State in which such
          offer, solicitation or sale would be unlawful prior to
          registration or qualification under the securities laws
          of any such State.

   
                 SUBJECT TO COMPLETION, DATED NOVEMBER 14, 1997
    

                              P R O S P E C T U S


                    PARTNERS FIRST CREDIT CARD MASTER TRUST
                           ASSET BACKED CERTIFICATES

                 PARTNERS FIRST RECEIVABLES FUNDING CORPORATION
                                   TRANSFEROR
                          PARTNERS FIRST NATIONAL BANK
                                    SERVICER
                                _______________

        Partners First Receivables Funding Corporation ("PFRFC"), as
     transferor (in such capacity, the "Transferor"), may sell from time
     to time up to $         aggregate initial offering price of one or
     more series (each, a "Series") of asset backed certificates (the
     "Certificates") evidencing undivided interests in certain assets of
     the Partners First Credit Card Master Trust (the "Trust"), to be
     created pursuant to a pooling and servicing agreement (the "Pooling
     and Servicing Agreement") among the Transferor, Partners First
     National Bank (the "Bank"), as servicer (in such capacity, the
     "Servicer"), and The Bank of New York, as trustee (the "Trustee").
     The property of the Trust will include, among other things, the 
     receivables (the "Receivables") that are generated from time to time
     in a portfolio of consumer revolving credit card accounts (the
     "Accounts"), collections thereon, funds on deposit in certain
     accounts of the Trust, any Participation Interests (as defined
     herein) included in the Trust, collections thereon and any Credit
     Enhancement (as defined herein) with respect to any particular Series
     or Class as more fully described herein and, with respect to a Series
     offered hereby, in the related Prospectus Supplement (as defined
     below).  The Receivables in the Accounts are sold to PFRFC and then
     transferred by PFRFC to the Trust as more fully described herein.

        Certificates will be sold from time to time under this Prospectus
     on terms determined for each Series at the time of the sale and
     described in the related prospectus supplement (each, a "Prospectus
     Supplement"). Each Series will consist of one or more classes of
     Certificates (each, a "Class"). Each Certificate will represent an
     undivided interest in certain assets of the Trust and the interest of
     the holders of each Class or Series will include the right to receive
     a varying percentage of each month's collections with respect to the
     Receivables at the times, in the manner and to the extent described
     herein and, with respect to any Series offered hereby, in the related
     Prospectus Supplement. Interest and principal payments with respect
     to each Series offered hereby will be made as specified in the
     related Prospectus Supplement. A Series offered hereby (or any Class
     within such Series) may be entitled to the benefits of a cash
     collateral account or guaranty, spread account, yield supplement
     account, collateral interest, letter of credit, surety bond,
     insurance policy or other form of credit enhancement as specified in
     the Prospectus Supplement relating to such Series. In addition, any
     Series offered hereby may include one or more Classes which are
     subordinated in right and priority of payment to one or more other
     Classes of such Series or another Series, in each case to the extent
     described in the related Prospectus Supplement. Each Series of
     Certificates or Class offered hereby will be rated in one of the four
     highest categories by at least one nationally recognized statistical
     rating organization.

     POTENTIAL INVESTORS SHOULD CONSIDER THE INFORMATION SET FORTH IN
     "RISK FACTORS" COMMENCING ON PAGE 24 HEREIN.
                                _______________
   
     THE CERTIFICATES REPRESENT BENEFICIAL INTERESTS IN THE TRUST ONLY AND
     DO NOT REPRESENT INTERESTS IN OR RECOURSE OBLIGATIONS OF THE
     TRANSFEROR, THE SERVICER OR ANY AFFILIATE OF EITHER OF THEM.  A
     CERTIFICATE IS NOT A DEPOSIT AND NEITHER THE CERTIFICATES NOR THE
     UNDERLYING ACCOUNTS OR RECEIVABLES ARE INSURED OR GUARANTEED BY THE
     FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENTAL
     AGENCY OR INSTRUMENTALITY.
    
     THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
     SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
     NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
     SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
     PROSPECTUS OR THE ACCOMPANYING PROSPECTUS SUPPLEMENT. ANY
     REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                                _______________

          Certificates may be sold by the Transferor directly to
     purchasers, through agents designated from time to time, through
     underwriting syndicates led by one or more managing underwriters or
     through one or more underwriters acting alone. If underwriters or
     agents are involved in the offering of the Certificates of any Series
     offered hereby, the name of the managing underwriter or underwriters
     or agents will be set forth in the related Prospectus Supplement. If
     an underwriter, agent or dealer is involved in the offering of the
     Certificates of any Series offered hereby, the underwriter's
     discount, agent's commission or dealer's purchase price will be set
     forth in, or may be calculated from, the related Prospectus
     Supplement, and the net proceeds to the Transferor from such offering
     will be the public offering price of such Certificates less such
     discount in the case of an underwriter, the purchase price of such
     Certificates less such commission in the case of an agent or the
     purchase price of such Certificates in the case of a dealer, and
     less, in each case, the other expenses of the Transferor associated
     with the issuance and distribution of such Certificates. See "Plan of
     Distribution."

          THIS PROSPECTUS MAY NOT BE USED TO CONSUMMATE SALES OF
     CERTIFICATES OF ANY SERIES UNLESS ACCOMPANIED BY THE RELATED
     PROSPECTUS SUPPLEMENT.

                                _______________

                THE DATE OF THIS PROSPECTUS IS __________, 1997

   
                             TABLE OF CONTENTS

                                                                  Page

     PROSPECTUS SUPPLEMENT . . . . . . . . . . . . . . . . . . . .   5

     REPORTS TO CERTIFICATEHOLDERS . . . . . . . . . . . . . . . .   5

     AVAILABLE INFORMATION . . . . . . . . . . . . . . . . . . . .   5

     INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE . . . . . . .   5

     PROSPECTUS SUMMARY  . . . . . . . . . . . . . . . . . . . . .   7

     RISK FACTORS  . . . . . . . . . . . . . . . . . . . . . . . .  25

     USE OF PROCEEDS . . . . . . . . . . . . . . . . . . . . . . .  35

     THE TRUST . . . . . . . . . . . . . . . . . . . . . . . . . .  35

     CREDIT CARD ACTIVITIES  . . . . . . . . . . . . . . . . . . .  35
          General  . . . . . . . . . . . . . . . . . . . . . . . .  35
          Business Strategy  . . . . . . . . . . . . . . . . . . .  36
          Processing and Servicing of Credit Card Accounts . . . .  37
          Account Origination  . . . . . . . . . . . . . . . . . .  38
          Underwriting Procedures  . . . . . . . . . . . . . . . .  38
          Additional Accounts  . . . . . . . . . . . . . . . . . .  39
          Billing and Payments . . . . . . . . . . . . . . . . . .  39
          Interchange  . . . . . . . . . . . . . . . . . . . . . .  41
          Collection of Delinquent Accounts  . . . . . . . . . . .  41
          Recoveries . . . . . . . . . . . . . . . . . . . . . . .  42
          Fraud Prevention . . . . . . . . . . . . . . . . . . . .  43

     THE BANK  . . . . . . . . . . . . . . . . . . . . . . . . . .  43

     PARTNERS FIRST RECEIVABLES FUNDING CORPORATION  . . . . . . .  43

     THE ACCOUNTS  . . . . . . . . . . . . . . . . . . . . . . . .  43

     DESCRIPTION OF THE CERTIFICATES . . . . . . . . . . . . . . .  44
          General  . . . . . . . . . . . . . . . . . . . . . . . .  44
          Book-Entry Registration  . . . . . . . . . . . . . . . .  45
          Definitive Certificates  . . . . . . . . . . . . . . . .  47
          Interest . . . . . . . . . . . . . . . . . . . . . . . .  48
          Principal  . . . . . . . . . . . . . . . . . . . . . . .  48
          Pay Out Events and Reinvestment Events . . . . . . . . .  50
          Servicing Compensation and Payment of Expenses . . . . .  51

     DESCRIPTION OF THE POOLING AND SERVICING AGREEMENT  . . . . .  52
          Conveyance of Receivables  . . . . . . . . . . . . . . .  52
          Representations and Warranties . . . . . . . . . . . . .  53
          The Transferor Certificates  . . . . . . . . . . . . . .  55
          Additions of Accounts or Participation Interests . . . .  55
          Removal of Accounts  . . . . . . . . . . . . . . . . . .  56
          Discount Option  . . . . . . . . . . . . . . . . . . . .  56
          Yield Supplement Account . . . . . . . . . . . . . . . .  57
          Premium Option . . . . . . . . . . . . . . . . . . . . .  57
          Indemnification  . . . . . . . . . . . . . . . . . . . .  58
          Collection and Other Servicing Procedures  . . . . . . .  58
          New Issuances  . . . . . . . . . . . . . . . . . . . . .  59
          Collection Account . . . . . . . . . . . . . . . . . . .  61
          Allocations  . . . . . . . . . . . . . . . . . . . . . .  61
          Groups of Series . . . . . . . . . . . . . . . . . . . .  62
          Reallocations Among Certificates of Different Series
               within a Reallocation Group . . . . . . . . . . . .  63
          Sharing of Excess Finance Charge Collections Among
               Excess Allocation Series  . . . . . . . . . . . . .  64
          Shared Principal Collections . . . . . . . . . . . . . .  65
          Paired Series  . . . . . . . . . . . . . . . . . . . . .  65
          Special Funding Account  . . . . . . . . . . . . . . . .  65
          Funding Period; Pre-Funding Account  . . . . . . . . . .  66
          Defaulted Receivables; Rebates and Fraudulent Charges  .  66
          Credit Enhancement . . . . . . . . . . . . . . . . . . .  67
          Interest Rate Swaps and Related Caps, Floors and
               Collars . . . . . . . . . . . . . . . . . . . . . .  69
          Servicer Covenants . . . . . . . . . . . . . . . . . . .  69
          Certain Matters Regarding the Servicer . . . . . . . . .  70
          Servicer Default . . . . . . . . . . . . . . . . . . . .  70
          Evidence as to Compliance  . . . . . . . . . . . . . . .  71
          Amendments . . . . . . . . . . . . . . . . . . . . . . .  72
          List of Certificateholders . . . . . . . . . . . . . . .  72
          The Trustee  . . . . . . . . . . . . . . . . . . . . . .  72

     DESCRIPTION OF THE PURCHASE AGREEMENTS  . . . . . . . . . . .  73

     CERTAIN LEGAL ASPECTS OF THE RECEIVABLES  . . . . . . . . . .  74
          Transfer of Receivables  . . . . . . . . . . . . . . . .  74
          Certain Matters Relating to Insolvency . . . . . . . . .  75
          Consumer Protection Laws . . . . . . . . . . . . . . . .  78
          Proposed Legislation . . . . . . . . . . . . . . . . . .  78

     U.S. FEDERAL INCOME TAX CONSEQUENCES  . . . . . . . . . . . .  78
          General  . . . . . . . . . . . . . . . . . . . . . . . .  78
          Characterization of the Certificates as Indebtedness . .  79
          Taxation of Interest Income of Certificateholders  . . .  79
          Sale of a Certificate  . . . . . . . . . . . . . . . . .  80
          Tax Characterization of the Trust  . . . . . . . . . . .  81
          FASIT  . . . . . . . . . . . . . . . . . . . . . . . . .  82
          Foreign Investors  . . . . . . . . . . . . . . . . . . .  82

     STATE AND LOCAL TAXATION  . . . . . . . . . . . . . . . . . .  84

     ERISA CONSIDERATIONS  . . . . . . . . . . . . . . . . . . . .  84

     PLAN OF DISTRIBUTION  . . . . . . . . . . . . . . . . . . . .  86

     LEGAL MATTERS . . . . . . . . . . . . . . . . . . . . . . . .  87

     INDEX OF DEFINED TERMS  . . . . . . . . . . . . . . . . . . .  88
    

                           PROSPECTUS SUPPLEMENT

          The Prospectus Supplement relating to any Series will, among
     other things, set forth with respect to such Series: (a) the
     initial aggregate principal amount of each Class of such Series;
     (b) the rate of interest on each Certificate (the "Certificate
     Rate") (or method of determining the Certificate Rate) of each
     such Class; (c) the expected date or dates on which the Invested
     Amount with respect to each such Class will have been paid to the
     holders of the Certificates of such Class ("Certificateholders");
     (d) the extent to which any Class within a Series is subordinated
     to any other Class of such Series or any other Series; (e) the
     Distribution Dates for the respective Classes; (f) relevant
     financial information with respect to the Receivables; (g)
     additional information with respect to any Series Enhancement
     relating to such Series; and (h) the plan of distribution of such
     Series.

                       REPORTS TO CERTIFICATEHOLDERS

          Unless and until Definitive Certificates (as defined herein)
     are issued, monthly and annual unaudited reports, containing
     information concerning the Trust and prepared by the Servicer,
     will be sent on behalf of the Trust to Cede & Co. ("Cede"), as
     nominee of The Depository Trust Company ("DTC") and registered
     holder of the Certificates pursuant to the Pooling and Servicing
     Agreement. Such reports will be made available by DTC and its
     participants to the Certificateholders in accordance with the
     rules, regulations and procedures creating and affecting DTC. See
     "Description of the Pooling and Servicing Agreement   Evidence as
     to Compliance." Such reports will not constitute financial
     statements prepared in accordance with generally accepted
     accounting principles. The Pooling and Servicing Agreement does
     not require the sending of, and the Transferor does not intend to
     send, any of its financial reports to the Certificateholders or
     to the owners of beneficial interests in the Certificates
     ("Certificate Owners").

                           AVAILABLE INFORMATION

          The Transferor, as originator of the Trust, has filed a
     Registration Statement under the Securities Act of 1933, as
     amended (the "Securities Act"), with the Securities and Exchange
     Commission (the "Commission") with respect to the Certificates
     offered pursuant to this Prospectus. For further information,
     reference is made to the Registration Statement and amendments
     thereof and exhibits thereto, which are available for inspection
     without charge at the public reference facilities maintained by
     the Commission at 450 Fifth Street, N.W., Room 1024, Washington,
     D.C. 20549; Seven World Trade Center, New York, New York 10048;
     and Citicorp Center, 500 West Madison Street, Suite 1400,
     Chicago, Illinois 60661. Copies of the Registration Statement and
     amendments thereof and exhibits thereto may be obtained from the
     Public Reference Section of the Commission at 450 Fifth Street,
     N.W., Washington, D.C. 20549, at prescribed rates. The Servicer
     will file with the Commission such periodic reports, if any, with
     respect to the Trust as are required under the Securities
     Exchange Act of 1934, as amended (the "Exchange Act"), and the
     rules and regulations of the Commission thereunder. In addition,
     the Commission maintains a public access site on the Internet
     through the World Wide Web at which site reports, proxy and
     information statements and other information regarding
     registrants, including all electronic filings, may be viewed. The
     Internet address of the Commission's World Wide Web site is
     http://www.sec.gov.

              INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

          All reports and other documents filed by the Servicer, on
     behalf of the Trust, pursuant to Section 13(a), 13(c), 14 or
     15(d) of the Exchange Act subsequent to the date of this
     Prospectus and prior to the termination of the offering of the
     Certificates offered hereby shall be deemed to be incorporated by
     reference into this Prospectus and to be part hereof. Any
     statement contained herein or in a document deemed to be
     incorporated by reference herein shall be deemed to be modified
     or superseded for purposes of this Prospectus to the extent that
     a statement contained in any other subsequently filed document
     which also is deemed to be incorporated by reference herein
     modifies or supersedes such statement. Any such statement so
     modified or superseded shall not be deemed, except as modified or
     superseded, to constitute a part of this Prospectus.

          The Servicer will provide without charge to each person to
     whom a copy of this Prospectus is delivered, on the written or
     oral request of any such person, a copy of any or all of the
     documents incorporated herein by reference, except the exhibits
     to such documents (unless such exhibits are specifically
     incorporated by reference in such documents). Written requests
     for such copies should be directed to Partners First National
     Bank; 220 Continental Drive, Suite 208, Newark, Delaware 19713;
     Attention: Chief Financial Officer.  Telephone requests for such
     copies should be directed to (302) 283-3000.


                             PROSPECTUS SUMMARY

          The following summary is qualified in its entirety by
     reference to the detailed information appearing elsewhere in this
     Prospectus and in any accompanying Prospectus Supplement.
     Reference is made to the Index of Defined Terms beginning on page
     86 herein for the location herein of the definitions of certain
     capitalized terms used herein. Unless the context requires
     otherwise, certain capitalized terms, when used herein and in any
     accompanying Prospectus Supplement, relate only to the particular
     Series being offered by such Prospectus Supplement.

     Issuer  . . . . . . . .      Partners First Credit Card Master
                                  Trust (the "Trust"). The Trust, as a
                                  master trust, is expected to issue
                                  series of Certificates (each, a
                                  "Series") from time to time.  See
                                  "The Trust." 

     Servicer  . . . . . . .      Partners First National Bank, a
                                  national banking association
                                  organized under the laws of the
                                  United States (the "Bank"), as
                                  servicer (in such capacity, the
                                  "Servicer").  The Servicer will
                                  receive a fee as servicing
                                  compensation from the Trust in
                                  respect of each Series in the
                                  amounts and at the times specified
                                  in the related Prospectus Supplement
                                  (the "Servicing Fee").  The
                                  Servicing Fee may be payable from
                                  Finance Charge Receivables,
                                  Interchange or other amounts as
                                  specified in the related Prospectus
                                  Supplement.

                                  In certain limited circumstances,
                                  the Bank may resign or be removed,
                                  in which event the Trustee or, so
                                  long as it meets certain eligibility
                                  standards set forth in the Pooling
                                  and Servicing Agreement, a third-
                                  party servicer may be appointed as
                                  successor servicer (the Bank, or any
                                  such successor servicer, is referred
                                  to herein as the "Servicer").  The
                                  Bank is permitted to delegate
                                  certain of its duties as Servicer to
                                  any of its affiliates or, subject to
                                  certain conditions, to third party
                                  service providers, but any such
                                  delegation will not relieve the
                                  Servicer of its liability and
                                  responsibility with respect to such
                                  duties under the Pooling and
                                  Servicing Agreement or any
                                  Supplement. The Bank has delegated
                                  certain of its servicing duties to
                                  First Data Resources, Inc. ("FDR"). 
                                  See "Description of the Certificates
                                    Servicing Compensation and Payment
                                  of Expenses."


     Trustee . . . . . . . .      The Bank of New York (the
                                  "Trustee"), a New York banking
                                  corporation.

     Transferor  . . . . . .      Partners First Receivables Funding
                                  Corporation ("PFRFC"), a Delaware
                                  corporation and a special purpose
                                  wholly owned subsidiary of  Partners
                                  First Receivables, LLC, ("PFR") a
                                  Delaware limited liability company,
                                  as transferor (in such capacity, the
                                  "Transferor"). 
   
     Account Originators . .      On the date of issuance of the first
                                  Series of Certificates (the
                                  "Initial Series Closing Date")
                                  BankBoston (NH), National
                                  Association ("BKB"), a national
                                  banking association organized
                                  under the laws of the United
                                  States, and Harris Trust and
                                  Savings Bank, a bank chartered
                                  under the laws of the State of
                                  Illinois ("Harris") each will
                                  contribute certain identified
                                  credit card accounts to
                                  Partners First Holdings, LLC
                                  ("Holdings"), a limited
                                  liability company organized
                                  under the laws of the State of
                                  Delaware. BKB and Harris will
                                  effect such contribution by
                                  transferring (i) to Holdings
                                  the list of the names and
                                  addresses of the cardholders
                                  and certain other proprietary
                                  information related to such
                                  accounts and (ii) to the Bank,
                                  which is a wholly owned
                                  subsidiary of Holdings, the
                                  credit card accounts. The
                                  transfer of accounts to the
                                  Bank will be made at the
                                  direction Holdings. The Bank
                                  will enter into an agreement
                                  with Holdings pursuant to which
                                  the Bank will obtain an
                                  exclusive license to use the
                                  list of cardholder names and
                                  addresses and other proprietary
                                  information in connection with
                                  its credit card business and
                                  the servicing of the accounts.
                                  Immediately upon giving effect
                                  to such transactions, the Bank
                                  will be entitled to exercise
                                  all of the rights of the owner
                                  of the accounts.

                                  Holdings will be formed on the
                                  Initial Series Closing Date pursuant
                                  to a Master Agreement for the
                                  Formation of a Limited Liability
                                  Company, dated as of September 2,
                                  1997 (the "Master Formation
                                  Agreement"), among BankBoston
                                  Corporation ("BankBoston"), a
                                  Massachusetts corporation, of which
                                  BKB is a subsidiary, Bankmont
                                  Financial Corp., a Delaware
                                  corporation ("Bankmont"), Harris,
                                  which is an indirect subsidiary of
                                  Bankmont, and First Annapolis
                                  Consulting, Inc., a Maryland
                                  corporation ("First Annapolis").
                                  After consummation of the
                                  transactions contemplated by the
                                  Master Formation Agreement,
                                  including the contributions of BKB
                                  and Harris described in the
                                  preceding paragraph, the owners of
                                  Holdings will be BankBoston,
                                  Bankmont, First Annapolis and
                                  certain individuals and entities
                                  associated with First Annapolis. 
                                  Bankmont, BankBoston, and First
                                  Annapolis together with such related
                                  individual and entities will have a
                                  69%, 19% and 12% interest
                                  respectively, in the common equity
                                  of Holdings.   

                                  Following the Initial Series Closing
                                  Date, the Bank will originate credit
                                  card accounts directly.  As used
                                  herein, "Account Originator" means
                                  BKB, Harris, the Bank and any other
                                  originator of consumer revolving
                                  credit card accounts designated as
                                  Accounts, the Receivables arising
                                  under which will be included in the
                                  Trust.
    
     Transfer of Receivables      Immediately following the foregoing
                                  transactions, BKB will sell to the
                                  Bank approximately $              
                                  aggregate principal amount of
                                  Receivables and Harris will sell to
                                  the Bank approximately $         
                                  aggregate principal amount of
                                  Receivables.  The Bank in turn will
                                  sell the Receivables acquired from
                                  BKB and Harris to PFR and BKB and
                                  Harris will sell approximately
                                  $__________ and approximately $      
                                        , aggregate principal amount
                                  of Receivables, respectively,
                                  directly to PFR.  Upon giving effect
                                  to such transactions PFR will have
                                  acquired approximately $             
                                    aggregate principal amount of
                                  Receivables on the Initial Series
                                  Closing Date (the "Initial
                                  Receivables").   
   
                                  Holdings may from time to time in
                                  the future enter into arrangements
                                  with other Account Originators
                                  similar to the arrangements entered
                                  into with BKB and Harris.  The
                                  decision to enter into any such
                                  similar arrangements will be based
                                  on a number of factors, including
                                  pricing and portfolio
                                  characteristics and competition from
                                  entities similar to Holdings. Any
                                  such Account Originator will
                                  contribute to Holdings a list
                                  identifying the relevant cardholders
                                  and certain other proprietary
                                  information in exchange for an
                                  equity interest in Holdings, and in
                                  connection with such contributions
                                  will transfer the credit card
                                  accounts to the Bank.  Upon giving
                                  effect to any such transactions, the
                                  Bank will be the owner of such
                                  accounts.  Any such accounts may
                                  only be designated as Accounts, the
                                  related Receivables under which will
                                  be included in the Trust upon
                                  satisfaction of certain conditions,
                                  including, among others, that (i) as
                                  of the date on which such accounts
                                  are to be included as Accounts, such 
                                  Accounts and the related Receivables
                                  meet the eligibility requirements
                                  set forth in the related Purchase
                                  Agreement and in the Pooling and
                                  Servicing Agreement and (ii) except
                                  under specified  circumstances, that
                                  the Rating Agency Condition shall
                                  have been satisfied.  See "The
                                  Accounts" and "Description of the
                                  Pooling and Servicing Agreement --
                                  Representations and Warranties" and
                                  "--Additions of Accounts or
                                  Participation Interests" herein.
    
                                  Pursuant to the receivables purchase
                                  agreement to be entered into between
                                  the Bank and PFR (the "PFR Purchase
                                  Agreement") and the receivables
                                  purchase agreement to be entered
                                  into between PFR and the Transferor
                                  (the "Transferor Purchase Agreement"
                                  and, together with the PFR Purchase
                                  Agreement and the Account Originator
                                  Purchase Agreement, the  "Purchase
                                  Agreements"), the Bank will sell to
                                  PFR and then PFR will sell to the
                                  Transferor, all of their respective
                                  right, title and interest in and to
                                  (i) the Initial Receivables, (ii)
                                  all of the Receivables created in
                                  the Initial Accounts following the
                                  Initial Series Closing Date and
                                  (iii) the Receivables in each
                                  Additional Account, which may
                                  include Accounts originated by an
                                  Account Originator other than BKB or
                                  Harris, designated from time to time
                                  for inclusion as an Account as of
                                  the date of such designation,
                                  whether such Receivables shall then
                                  be existing or shall thereafter be
                                  created. In addition, pursuant to
                                  their respective Purchase
                                  Agreements, the Bank has assigned to
                                  PFR and PFR has assigned to the
                                  Transferor the right to Recoveries
                                  (as defined herein) and Interchange
                                  (as defined herein) allocable to the
                                  Receivables or its approximate
                                  equivalent in the form of Discount
                                  Option Receivables (as defined
                                  herein) allocable to the
                                  Receivables. See "Description of the
                                  Purchase Agreements."  The
                                  Transferor in turn, from time to
                                  time, transfers such Receivables,
                                  including the right to Recoveries
                                  and Interchange, to the Trust
                                  pursuant to the Pooling and
                                  Servicing Agreement.   

     Trust Assets  . . . . .      The assets of the Trust (the "Trust
                                  Assets") include the receivables
                                  ("Receivables") arising under
                                  certain VISA  and MasterCard *
                                  revolving credit card accounts (the
                                  "Accounts"), and  the proceeds
                                  thereof, including recoveries on
                                  charged-off Receivables
                                  ("Recoveries"), proceeds of credit
                                  insurance policies relating to the
                                  Receivables and may include the
                                  right to receive Interchange (as
                                  defined herein), if any, allocable
                                  to the Certificates, funds on
                                  deposit in certain accounts of the
                                  Trust for the benefit of
                                  Certificateholders, Participation
                                  Interests (as defined herein), if
                                  any, and any Credit Enhancement (as
                                  defined herein) issued with respect
                                  to a particular Series (the drawing
                                  on or payment of any Series
                                  Enhancement for the benefit of a
                                  Series or Class of
                                  Certificateholders will not be
                                  available to the Certificateholders
                                  of any other Series or Class). 
                                  "Interchange" consists of certain
                                  fees received by the Bank from VISA
                                  and MasterCard as partial
                                  compensation for taking credit risk,
                                  absorbing fraud losses and funding
                                  receivables for a limited period
                                  prior to initial billing. "Series
                                  Enhancement" means, with respect to
                                  any Series or Class of Certificates,
                                  any Credit Enhancement (as defined
                                  herein), interest rate swap
                                  agreement, interest rate cap
                                  agreement or other similar

      -------------------------
          * VISA and MasterCard are registered trademarks of VISA USA,
     Inc. ("VISA") and MasterCard International Incorporated
     ("MasterCard"), respectively.

                                  arrangement for the benefit of
                                  Certificateholders of such Series or
                                  Class. The subordination of any
                                  Series or Class of Certificates to
                                  another Series or Class of
                                  Certificates shall be deemed to be a
                                  Series Enhancement. "Participation
                                  Interests" means participations
                                  representing undivided interests in
                                  a pool of assets primarily
                                  consisting of revolving credit card
                                  receivables, charge card receivables
                                  and other self-liquidating financial
                                  assets.  See "Description of the
                                  Pooling and Servicing Agreement  
                                  Additions of Accounts or
                                  Participation Interests."
   
                                  To the extent provided in any
                                  Supplement (as defined herein), or
                                  in an amendment to the Pooling and
                                  Servicing Agreement, all or a
                                  portion of the Receivables or
                                  Participation Interests conveyed to
                                  the Trust and all collections
                                  received with respect thereto may be
                                  allocated to one or more Series or
                                  groups of Series (each, a "Group")
                                  as long as the Rating Agency
                                  Condition (as defined herein) shall
                                  have been satisfied with respect to
                                  such allocation, and the Servicer
                                  shall have delivered an officer's
                                  certificate to the Trustee to the
                                  effect that the Servicer reasonably
                                  believes such allocation will not
                                  have an Adverse Effect (as defined
                                  herein).
    
     The Certificates  . . .      The Certificates will be issued in
                                  Series, each of which will consist
                                  of one or more Classes. The specific
                                  terms of a Series or Class will be
                                  established as described herein
                                  under "Description of the Pooling
                                  and Servicing Agreement   New
                                  Issuances." However, while the
                                  specific terms of any Series or
                                  Class offered hereby will be
                                  described in the related Prospectus
                                  Supplement, the terms of such Series
                                  or Class will not be subject to
                                  prior review by, or consent of, the
                                  holders of the Certificates of any
                                  previously issued Series.

                                  The Certificates of a Series offered
                                  hereby will generally be available
                                  for purchase in minimum
                                  denominations of $1,000 and in
                                  integral multiples thereof, and will
                                  only be available in book-entry form
                                  except in certain limited
                                  circumstances as described herein
                                  under "Description of the
                                  Certificates   Definitive
                                  Certificates." Interests in the
                                  Trust Assets will be allocated among
                                  (a) the Certificateholders,
                                  including Credit Enhancers (as
                                  defined herein) holding
                                  uncertificated subordinated
                                  interests (each, an "Enhancement
                                  Invested Amount"), of a particular
                                  Series (the "Certificateholders'
                                  Interest"), (b) the
                                  Certificateholders (including such
                                  holders of Enhancement Invested
                                  Amounts) of other Series, if any,
                                  (c) the holders of any
                                  Participations and (d) the interest
                                  of the Transferor and its permitted
                                  transferees (the "Transferor's
                                  Interest"), as described below. The
                                  Invested Amount of a Series offered
                                  hereby will, except as otherwise
                                  provided herein and except with
                                  respect to Certificates with a
                                  variable principal amount, remain
                                  fixed at the aggregate initial
                                  principal amount of the Certificates
                                  of such Series. The
                                  Certificateholders' Interest of a
                                  Series will include the right to
                                  receive (but only to the extent
                                  needed to make required payments
                                  under the Pooling and Servicing
                                  Agreement, including the related
                                  Supplement, and subject to any
                                  reallocation of such amounts if the
                                  related Supplement so provides)
                                  varying percentages of collections
                                  of Finance Charge Receivables and
                                  Principal Receivables and will be
                                  allocated a varying percentage of
                                  the Receivables in Defaulted
                                  Accounts with respect to each
                                  calendar month (each, a "Monthly
                                  Period"). See "Description of the
                                  Certificates   Interest" and " 
                                  Principal." If the Certificates of a
                                  Series offered hereby include more
                                  than one Class of Certificates, the
                                  collections allocable to the
                                  Invested Amount of such Series may
                                  be further allocated among each
                                  Class in such Series as described in
                                  the related Prospectus Supplement.

     The Transferor's
     Interest  . . . . . . .      The Transferor's Interest at any
                                  time represents the right to the
                                  Trust Assets in excess of the
                                  Certificateholders' Interest, the
                                  interest of any holder of a
                                  Participation and Enhancement
                                  Invested Amounts of all Series then
                                  outstanding. The principal amount of
                                  the Transferor's Interest (the
                                  "Transferor Amount") will fluctuate
                                  as the amount of the Principal
                                  Receivables held by the Trust
                                  changes from time to time. In
                                  addition, the Transferor intends to
                                  cause the issuance of Series from
                                  time to time and any such issuance
                                  will have the effect of decreasing
                                  the Transferor Amount to the extent
                                  of the initial Invested Amount of
                                  such Series. See "Risk Factors  
                                  Issuance of New Series."

                                  The level of the "Required
                                  Transferor Amount," which equals the
                                  sum of the Series Required
                                  Transferor Amounts for each
                                  outstanding Series, is intended to
                                  enable the Transferor's Interest to
                                  absorb fluctuations in the amount of
                                  Principal Receivables held by the
                                  Trust from time to time (due to,
                                  among other things, seasonal
                                  purchase and payment habits of
                                  cardholders or adjustments in the
                                  amount of Principal Receivables
                                  because of rebates, refunds,
                                  fraudulent charges or otherwise).
                                  See "Risk Factors   Generation of
                                  Additional Receivables; Dependency
                                  on Cardholder Repayments" and
                                  "Description of the Pooling and
                                  Servicing Agreement   Defaulted
                                  Receivables; Rebates and Fraudulent
                                  Charges."
   
     Issuance of New Series       The Pooling and Servicing Agreement
                                  authorizes the Trustee to issue four
                                  types of certificates: (a) one or
                                  more Series of Certificates, (b)
                                  Participations representing
                                  participation interests in the
                                  Receivables, as described below, (c)
                                  a certificate evidencing the
                                  Transferor's Interest in the Trust
                                  retained by the Transferor (the
                                  "Transferor Certificate"), which
                                  Transferor Certificate will be held
                                  by the Transferor, and (d)
                                  certificates ("Supplemental
                                  Certificates") held by transferees
                                  of a portion of the Transferor
                                  Certificate. The Transferor
                                  Certificate and any Supplemental
                                  Certificates are collectively
                                  referred to as the "Transferor
                                  Certificates." See "Description of
                                  the Pooling and Servicing Agreement
                                    The Transferor Certificates." On
                                  the Initial Series Closing Date, the
                                  Transferor will issue a Supplemental
                                  Certificate to an affiliate of the
                                  Transferor.
    
                                  The Pooling and Servicing Agreement
                                  provides that, pursuant to any one
                                  or more supplements to the Pooling
                                  and Servicing Agreement (each, a
                                  "Supplement"), the Transferor may
                                  cause the Trustee without the
                                  consent of the Certificateholders to
                                  issue one or more new Series and
                                  accordingly cause a reduction in the
                                  Transferor's Interest represented by
                                  the Transferor Certificates. There
                                  can be no assurance that the terms
                                  of any Series might not have an
                                  impact on the timing or amount of
                                  payments received by a
                                  Certificateholder of another Series.
                                  Under the Pooling and Servicing
                                  Agreement, the Transferor may
                                  define, with respect to any Series,
                                  the Principal Terms of such Series.
                                  See "Description of the Pooling and
                                  Servicing Agreement   New
                                  Issuances." The Transferor may offer
                                  any Series to the public or other
                                  investors under a disclosure
                                  document (a "Disclosure Document"),
                                  which will consist of a Prospectus
                                  Supplement in the case of a Series
                                  offered hereby, in transactions
                                  either registered under the
                                  Securities Act or exempt from
                                  registration thereunder, directly or
                                  through one or more underwriters or
                                  placement agents, in fixed-price
                                  offerings or in negotiated
                                  transactions or otherwise. See "Plan
                                  of Distribution."

                                  A new Series may be issued only upon
                                  satisfaction of the conditions
                                  described herein under "Description
                                  of the Pooling and Servicing
                                  Agreement   New Issuances"
                                  including, among others, that (a)
                                  such issuance will satisfy the
                                  Rating Agency Condition (as defined
                                  herein) and (b) the Transferor shall
                                  have delivered to the Trustee and
                                  certain providers of Series
                                  Enhancement a certificate of an
                                  authorized officer to the effect
                                  that, in the reasonable belief of
                                  the Transferor, such issuance will
                                  not, based on the facts known to
                                  such representative at the time of
                                  such certification, have an Adverse
                                  Effect.

                                  The Pooling and Servicing Agreement
                                  provides that, pursuant to any one
                                  or more supplements to the Pooling
                                  and Servicing Agreement (each, a
                                  "Participation Supplement"), the
                                  Transferor may direct the Trustee to
                                  issue on behalf of the Trust one or
                                  more participations (each, a
                                  "Participation"), to be delivered to
                                  or upon the order of the Transferor
                                  upon the satisfaction of certain
                                  conditions described herein under
                                  "Description of the Pooling and
                                  Servicing Agreement  New Issuances."
   
     The Accounts  . . . . .      The Accounts generally consist of
                                  VISA and MasterCard consumer
                                  revolving credit card accounts owned
                                  by the Bank  and designated from
                                  time to time by the Transferor (or
                                  an affiliate thereof), that, in each
                                  case, meet the criteria provided in
                                  the Pooling and Servicing Agreement
                                  for an Eligible Account (as defined
                                  herein), but do not include any
                                  Removed Accounts (as defined
                                  herein). The Accounts are not being
                                  sold or transferred to the Trust and
                                  will continue to be owned by
                                  Holdings and controlled and held by
                                  the Bank unless transferred as
                                  described herein. See "Credit Card
                                  Activities" and "Description of the
                                  Purchase Agreements."

                                  The Transferor conveyed to the Trust
                                  Receivables existing on __________, 
                                  1997 (the "Initial Cut-Off Date") in
                                  certain VISA and MasterCard consumer
                                  revolving credit card accounts (the
                                  "Initial Accounts") that met the
                                  criteria provided in the Pooling and
                                  Servicing Agreement for an Eligible
                                  Account as of the Initial Cut-Off
                                  Date and will convey Receivables
                                  arising in the Initial Accounts from
                                  time to time thereafter until the
                                  termination of the Trust.  The
                                  Initial Accounts were originated or
                                  purchased by BKB or Harris and
                                  transferred to the Bank on the
                                  Initial Series Closing Date.  In
                                  addition, pursuant to the Pooling
                                  and Servicing Agreement, the
                                  Transferor expects (subject to
                                  certain limitations and conditions),
                                  and in some circumstances will be
                                  obligated, to have Additional
                                  Accounts designated, the Receivables
                                  of which will be included in the
                                  Trust or, in lieu thereof or in
                                  addition thereto, to include
                                  Participation Interests in the
                                  Trust. Additional Accounts include
                                  New Accounts (as defined herein) and
                                  Aggregate Addition Accounts (as
                                  defined herein). The Transferor will
                                  convey to the Trust all Receivables
                                  in Additional Accounts, whether such
                                  Receivables are then existing or
                                  thereafter created. The addition to
                                  the Trust of Receivables in
                                  Aggregate Addition Accounts or
                                  Participation Interests will be
                                  subject to certain conditions,
                                  including, among others, that (a)
                                  unless such addition is a required
                                  addition or a designation of New
                                  Accounts, such addition will satisfy
                                  the Rating Agency Condition and (b)
                                  the Transferor shall have delivered
                                  to the Trustee a certificate of an
                                  authorized officer to the effect
                                  that, in the reasonable belief of
                                  the Transferor, such addition will
                                  not have an Adverse Effect. The
                                  Transferor will also have the right,
                                  in certain circumstances, to remove
                                  from the Trust all Receivables of
                                  certain designated Accounts (the
                                  "Removed Accounts"). See
                                  "Description of the Pooling and
                                  Servicing Agreement   Additions of
                                  Accounts or Participation
                                  Interests;" "  Removal of Accounts"
                                  and "Risk Factors   Addition of
                                  Trust Assets."
    
     The Receivables . . . .      The Receivables include (a) periodic
                                  finance charges, cash advance fees,
                                  late charges, annual membership
                                  fees, returned check fees, over-the-
                                  limit fees and other miscellaneous
                                  fees and the interest portion of any
                                  Participation Interests as
                                  determined pursuant to the
                                  applicable Supplement (the "Finance
                                  Charge Receivables"), and (b)
                                  amounts charged by cardholders for
                                  merchandise and services, amounts
                                  advanced to cardholders as cash
                                  advances and the principal portion
                                  of any Participation Interests as
                                  determined pursuant to the
                                  applicable Supplement (the
                                  "Principal Receivables"). 
                                  Recoveries attributed to charged-off
                                  Receivables up to the amount of
                                  Defaulted Receivables in any Monthly
                                  Period will be treated as
                                  collections of Principal
                                  Receivables.  The excess, if any, of
                                  Recoveries over Defaulted
                                  Receivables will be treated as
                                  collections of Finance Charge
                                  Receivables.  In addition, certain
                                  Interchange or its equivalent in the
                                  form of Discount Option Receivables
                                  attributed to cardholder charges for
                                  merchandise and services in the
                                  Accounts will be treated as
                                  collections of Finance Charge
                                  Receivables. See "Credit Card
                                  Activities   Interchange."

                                  All new Receivables arising in the
                                  Accounts during the term of the
                                  Trust will automatically be sold by
                                  the Bank to PFR and by PFR to the
                                  Transferor and then transferred by
                                  the Transferor to the Trust.
                                  Accordingly, the amount of
                                  Receivables will fluctuate from day
                                  to day as new Receivables are
                                  generated and as existing
                                  Receivables are collected, charged-
                                  off as uncollectible or otherwise
                                  adjusted.

                                  If so specified in the related
                                  Prospectus Supplement, the Servicer
                                  will establish and maintain a Yield
                                  Supplement Account for the benefit
                                  of the Certificateholders of such
                                  Series.  Amounts on deposit in the
                                  Yield Supplement Account for any
                                  Series (together with investment
                                  earnings thereon) will be released
                                  and deposited into the Collection
                                  Account in the amounts and at the
                                  times specified in the Prospectus
                                  Supplement for such Series.  Each
                                  such deposit into the Collection
                                  Account will be treated as
                                  collections of Finance Charge
                                  Receivables allocable to the
                                  Certificates of the related Series. 
                                  The Yield Supplement Account for any
                                  Series will be funded with proceeds
                                  from the offering of the related
                                  Series of Certificates.

     Clearance and
     Settlement  . . . . . .      Unless otherwise specified in the
                                  related Prospectus Supplement, the
                                  Certificates will be available for
                                  purchase in minimum denominations of
                                  $1,000 and integral multiples
                                  thereof in  book-entry form only.
                                  Certificateholders may elect to hold
                                  their Certificates through any of
                                  DTC (in the United States) or Cedel
                                  Bank, societe anonyme ("Cedel") or
                                  the Euroclear System ("Euroclear")
                                  (in Europe). See "Description of the
                                  Certificates   Book-Entry
                                  Registration."

     Interest  . . . . . . .      Interest will accrue on the Invested
                                  Amount or outstanding principal
                                  amount of the Certificates of a
                                  Series or Class offered hereby at
                                  the per annum rate either specified
                                  in or determined in the manner
                                  specified in the related Prospectus
                                  Supplement. Except as otherwise
                                  provided herein, collections of
                                  Finance Charge Receivables and
                                  certain other amounts allocable to
                                  the Invested Amount of a Series
                                  offered hereby will generally be
                                  used to make interest payments to
                                  Certificateholders of such Series on
                                  each Interest Payment Date with
                                  respect thereto; provided that if an
                                  Early Amortization Period commences
                                  with respect to such Series,
                                  thereafter interest will be
                                  distributed to such
                                  Certificateholders monthly on each
                                  Special Payment Date (defined
                                  herein). If the Interest Payment
                                  Dates for a Series or Class occur
                                  less frequently than monthly, such
                                  collections or other amounts (or the
                                  portion thereof allocable to such
                                  Class) will be deposited in one or
                                  more trust accounts (each, an
                                  "Interest Funding Account") and used
                                  to make interest payments to
                                  Certificateholders of such Series or
                                  Class on the following Interest
                                  Payment Date with respect thereto.
                                  If a Series has more than one Class
                                  of Certificates, each such Class may
                                  have a separate Interest Funding
                                  Account. See "Description of the
                                  Certificates   Interest."

     Principal . . . . . . .      The principal of the Certificates of
                                  each Series offered hereby will be
                                  scheduled to be paid either (a) in
                                  full on an expected date specified
                                  in the related Prospectus Supplement
                                  (the "Expected Final Payment Date"),
                                  in which case such Series will have
                                  a Controlled Accumulation Period as
                                  described below under "  Controlled
                                  Accumulation Period," or (b) in
                                  installments commencing on a date
                                  specified in the related Prospectus
                                  Supplement (the "Principal
                                  Commencement Date"), in which case
                                  such Series will have a Controlled
                                  Amortization Period as described
                                  below under "  Controlled
                                  Amortization Period." If a Series
                                  has more than one Class of
                                  Certificates, each Class may have a
                                  different method of paying
                                  principal, Expected Final Payment
                                  Date or Principal Commencement Date.
                                  The payment of principal with
                                  respect to the Certificates of a
                                  Series or Class may commence earlier
                                  than the applicable Expected Final
                                  Payment Date or Principal
                                  Commencement Date, and the final
                                  principal payment with respect to
                                  the Certificates of a Series or
                                  Class may be made later than the
                                  applicable Expected Final Payment
                                  Date or other expected date, if a
                                  Pay Out Event occurs with respect to
                                  such Series or Class or under
                                  certain other circumstances
                                  described herein. See "Risk Factors
                                  Generation of Additional
                                  Receivables; Dependency on
                                  Cardholder Repayments" for a
                                  description of factors that may
                                  affect the timing of principal
                                  payments on Certificates. See
                                  "Description of the Certificates  
                                  Principal."

     Revolving Period  . . .      The Certificates of each Series
                                  offered hereby will have a revolving
                                  period (the "Revolving Period") that
                                  will commence on the date of
                                  issuance of the related Series (the
                                  "Series Closing Date") or on a date
                                  prior thereto specified in the
                                  related Supplement and, for a Series
                                  offered hereby, the related
                                  Prospectus Supplement (the "Series
                                  Cut-Off Date") and continue until
                                  the earlier of (a) the commencement
                                  of the Early Amortization Period or
                                  Early Accumulation Period with
                                  respect to such Series and (b) the
                                  date specified in the related
                                  Prospectus Supplement as the end of
                                  the Revolving Period with respect to
                                  such Series. If the related
                                  Prospectus Supplement provides that
                                  a Series is a Principal Sharing
                                  Series (as defined herein), during
                                  the Revolving Period with respect to
                                  such Series, collections of
                                  Principal Receivables and certain
                                  other amounts otherwise allocable to
                                  the Certificateholders' Interest of
                                  such Series will be treated as
                                  Shared Principal Collections and
                                  will be distributed to, or for the
                                  benefit of, the Certificateholders
                                  of other Principal Sharing Series or
                                  the holders of the Transferor
                                  Certificates or deposited into the
                                  Special Funding Account, as more
                                  fully described in the related
                                  Prospectus Supplement. If the
                                  related Prospectus Supplement
                                  provides that a Series is not a
                                  Principal Sharing Series, during the
                                  Revolving Period with respect to
                                  such Series, collections of
                                  Principal Receivables and certain
                                  other amounts otherwise allocable to
                                  the Certificateholders' Interest of
                                  such Series will be paid to the
                                  holders of the Transferor
                                  Certificates or deposited into the
                                  Special Funding Account, as more
                                  fully described in the related
                                  Prospectus Supplement. See
                                  "Description of the Certificates  
                                  Principal," and "  Pay Out Events
                                  and Reinvestment Events" for a
                                  discussion of the events that might
                                  lead to the termination of the
                                  Revolving Period with respect to a
                                  Series prior to its scheduled date.

     Controlled Accumulation
     Period  . . . . . . . .      If the related Prospectus Supplement
                                  so specifies, unless an Early
                                  Amortization Period or, if so
                                  specified in the related Prospectus
                                  Supplement, an Early Accumulation
                                  Period commences with respect to a
                                  Series offered hereby,  the
                                  Certificates of such Series will
                                  have a scheduled accumulation period
                                  (the "Controlled Accumulation
                                  Period") that will commence at the
                                  close of business on the date or
                                  dates specified in or determined as
                                  specified in such Prospectus
                                  Supplement and continue until the
                                  earliest of (a) the commencement of
                                  the Early Amortization Period or, if
                                  so specified in the related
                                  Prospectus Supplement, an Early
                                  Accumulation Period with respect to
                                  such Series, (b) payment in full of
                                  the Invested Amount, including the
                                  Enhancement Invested Amount, if any,
                                  of the Certificates of such Series,
                                  and (c) the series termination date
                                  with respect to such Series (the
                                  "Series Termination Date").  The
                                  Controlled Accumulation Period may
                                  be postponed under the conditions
                                  set forth in "Description of the
                                  Certificates   Principal."  During
                                  the Controlled Accumulation Period
                                  with respect to a Series,
                                  collections of Principal Receivables
                                  and, if so specified in the related
                                  Prospectus Supplement, certain other
                                  amounts allocable to the
                                  Certificateholders' Interest of such
                                  Series (including Shared Principal
                                  Collections (as defined herein), if
                                  any, allocable to such Series) will
                                  be deposited on each Distribution
                                  Date in a trust account established
                                  for the benefit of the
                                  Certificateholders of such Series
                                  (each, a "Principal Funding
                                  Account") and used to make principal
                                  distributions to the
                                  Certificateholders of such Series or
                                  any Class thereof when due. The
                                  amount to be deposited in the
                                  Principal Funding Account (the
                                  "Controlled Deposit Amount") for any
                                  Series offered hereby on any
                                  Distribution Date may, but will not
                                  necessarily, be limited to an amount
                                  equal to an amount specified in or
                                  determined as specified in the
                                  related Prospectus Supplement (the
                                  "Controlled Accumulation Amount")
                                  plus any existing deficit controlled
                                  accumulation amount arising from
                                  prior Distribution Dates. If the
                                  Prospectus Supplement for a Series
                                  so specifies, the amount to be
                                  deposited in the Principal Funding
                                  Account on a Distribution Date may
                                  be a variable amount. If a Series
                                  has more than one Class of
                                  Certificates, each Class may have a
                                  separate Principal Funding Account
                                  and Controlled Accumulation Amount
                                  and the Controlled Accumulation
                                  Period with respect to each Class
                                  may commence on different dates. In
                                  addition, the related Prospectus
                                  Supplement may describe certain
                                  priorities among such Classes with
                                  respect to deposits of principal
                                  into such Principal Funding
                                  Accounts.

     Early Accumulation
     Period  . . . . . . . .      If so specified and under the
                                  conditions set forth in the
                                  Prospectus Supplement relating to a
                                  Series having a Controlled
                                  Accumulation Period, during the
                                  period from the day on which a
                                  Reinvestment Event (as defined
                                  herein) has occurred, until the
                                  earliest of (a) the commencement of
                                  the Early Amortization Period (if
                                  any), (b) payment in full of the
                                  Invested Amount, including the
                                  Enhancement Invested Amount, if any,
                                  of the Certificates of such Series,
                                  and (c) the Series Termination Date
                                  with respect to such Series (the
                                  "Early Accumulation Period"),
                                  collections of Principal Receivables
                                  and, if so specified in the related
                                  Prospectus Supplement, certain other
                                  amounts allocable to the
                                  Certificateholders' Interest of such
                                  Series (including Shared Principal
                                  Collections, if any, allocable to
                                  such Series) will be deposited on
                                  each Distribution Date in the
                                  Principal Funding Account and used
                                  to make distributions of principal
                                  to the Certificateholders of such
                                  Series or any Class thereof on the
                                  Expected Final Payment Date. The
                                  amount to be deposited in the
                                  Principal Funding Account during the
                                  Early Accumulation Period will not
                                  be limited to any Controlled Deposit
                                  Amount. See "Description of the
                                  Certificates   Pay Out Events and
                                  Reinvestment Events" for a
                                  discussion of the events which might
                                  lead to commencement of an Early
                                  Accumulation Period.

     Controlled Amortization
     Period  . . . . . . . .      If the related Prospectus Supplement
                                  so specifies, unless an Early
                                  Amortization Period commences with
                                  respect to a Series offered hereby,
                                  the Certificates of such Series will
                                  have an amortization period (the
                                  "Controlled Amortization Period")
                                  that will commence at the close of
                                  business on the date specified in
                                  such Prospectus Supplement and
                                  continue until the earliest of (a)
                                  the commencement of the Early
                                  Amortization Period with respect to
                                  such Series, (b) payment in full of
                                  the Invested Amount, including the
                                  Enhancement Invested Amount, if any,
                                  of the Certificates of such Series
                                  and (c) the Series Termination Date
                                  with respect to such Series. During
                                  the Controlled Amortization Period
                                  with respect to a Series,
                                  collections of Principal Receivables
                                  and certain other amounts allocable
                                  to the Certificateholders' Interest
                                  of such Series (including Shared
                                  Principal Collections, if any,
                                  allocable to such Series) will be
                                  used on each Distribution Date to
                                  make principal distributions to
                                  Certificateholders of such Series or
                                  any Class thereof then scheduled to
                                  receive such distributions. The
                                  amount to be distributed to
                                  Certificateholders of any Series
                                  offered hereby on any Distribution
                                  Date may, but will not necessarily,
                                  be limited to an amount (the
                                  "Controlled Distribution Amount")
                                  equal to an amount (the "Controlled
                                  Amortization Amount") specified in
                                  the related Prospectus Supplement
                                  plus any existing deficit controlled
                                  amortization amount arising from
                                  prior Distribution Dates. If a
                                  Series has more than one Class of
                                  Certificates, each Class may have a
                                  different Controlled Amortization
                                  Amount. In addition, the related
                                  Prospectus Supplement may describe
                                  certain priorities among such
                                  Classes with respect to such
                                  distributions.

     Early Amortization
     Period  . . . . . . . .      During the period from the day on
                                  which a Pay Out Event has occurred
                                  with respect to a Series to the date
                                  on which the Invested Amount,
                                  including the Enhancement Invested
                                  Amount, if any, of the Certificates
                                  of such Series has been paid in full
                                  or the related Series Termination
                                  Date has occurred (the "Early
                                  Amortization Period"), collections
                                  of Principal Receivables and certain
                                  other amounts allocable to the
                                  Certificateholders' Interest of such
                                  Series (including Shared Principal
                                  Collections, if any, allocable to
                                  such Series) will be distributed as
                                  principal payments to the
                                  Certificateholders of such Series
                                  monthly on each Distribution Date
                                  beginning with the first Special
                                  Payment Date with respect to such
                                  Series. During the Early
                                  Amortization Period with respect to
                                  a Series, distributions of principal
                                  to Certificateholders will not be
                                  subject to any Controlled Deposit
                                  Amount or Controlled Distribution
                                  Amount. In addition, upon the
                                  commencement of the Early
                                  Amortization Period with respect to
                                  a Series, any funds on deposit in a
                                  Principal Funding Account with
                                  respect to such Series will be paid
                                  to the Certificateholders of the
                                  relevant Class or Series on the
                                  first Special Payment Date with
                                  respect to such Series. See
                                  "Description of the Certificates  
                                  Pay Out Events and Reinvestment
                                  Events" for a discussion of the
                                  events that might lead to the
                                  commencement of the Early
                                  Amortization Period with respect to
                                  a Series.

     Allocations Among Series  
                                       Pursuant to the Pooling and
                                  Servicing Agreement, during each
                                  Monthly Period, the Servicer is
                                  required to first allocate to each
                                  Series collections of Principal
                                  Receivables and Finance Charge
                                  Receivables and the Defaulted
                                  Receivables with respect to such
                                  Monthly Period based on the Series
                                  Allocation Percentage (as defined
                                  herein). See "Description of the
                                  Pooling and Servicing Agreement  
                                  Allocations." Subject to
                                  reallocation among Series in a
                                  Reallocation Group, such amounts
                                  allocated to each Series are then
                                  further allocated within each Series
                                  to the Certificateholders, any
                                  Series Enhancement and the holders
                                  of the Transferor Certificates
                                  pursuant to the terms of the related
                                  Supplement.

     Sharing of Excess Finance
     Charge Collections Among
     Excess Allocation Series  
                                       If the Prospectus Supplement for a
                                  Series so provides, any Series may
                                  be designated as a Series that
                                  shares with other Series similarly
                                  designated, subject to certain
                                  limitations, certain Excess Finance
                                  Charge Collections (as defined
                                  herein) allocable to any such Series
                                  (an "Excess Allocation Series").
                                  Subject to certain limitations
                                  described under "Description of the
                                  Pooling and Servicing Agreement  
                                  Sharing of Excess Finance Charge
                                  Collections Among Excess Allocation
                                  Series," collections of Finance
                                  Charge Receivables and certain other
                                  amounts allocable to the
                                  Certificateholders' Interest of any
                                  Series that is designated as an
                                  Excess Allocation Series in excess
                                  of the amounts necessary to make
                                  required payments with respect to
                                  such Series (including payments to
                                  the provider of any related Series
                                  Enhancement) will be applied to
                                  cover shortfalls with respect to
                                  amounts payable from collections of
                                  Finance Charge Receivables allocable
                                  to any other Series designated as an
                                  Excess Allocation Series, in each
                                  case pro rata based upon the amount
                                  of the shortfall with respect to
                                  amounts payable from Collections of
                                  Finance Charge Receivables, if any,
                                  with respect to each other Excess
                                  Allocation Series. See "Description
                                  of the Pooling and Servicing
                                  Agreement   Sharing of Excess
                                  Finance Charge Collections Among
                                  Excess Allocation Series."

     Shared Principal
     Collections . . . . . .      If the Prospectus Supplement for a
                                  Series so provides, any Series may
                                  be designated as a Series that
                                  shares with other Series similarly
                                  designated, subject to certain
                                  limitations, certain excess
                                  collections of Principal Receivables
                                  and certain other amounts allocable
                                  to the Certificateholders' Interest
                                  of such Series (a "Principal Sharing
                                  Series"). To the extent that
                                  collections of Principal Receivables
                                  and certain other amounts that are
                                  allocated to the Certificateholders'
                                  Interest of any Principal Sharing
                                  Series are not needed to make
                                  payments to the Certificateholders
                                  of such Series or required to be
                                  deposited in a Principal Funding
                                  Account for such Series and to the
                                  extent that any amounts are
                                  specified in any Participation
                                  Supplement to be treated as Shared
                                  Principal Collections, such amounts
                                  may be applied to cover principal
                                  payments due to or for the benefit
                                  of Certificateholders of another
                                  Principal Sharing Series. Any such
                                  reallocation will not result in a
                                  reduction in the Invested Amount of
                                  the Series to which such collections
                                  were initially allocated. See
                                  "Description of the Pooling and
                                  Servicing Agreement   Shared
                                  Principal Collections."

     Reallocations Among Series
     in a Reallocation Group      If so provided in the related
                                  Prospectus Supplement, the
                                  Certificates of a Series may be
                                  included in a Group that will be
                                  subject to reallocations of
                                  collections of Finance Charge
                                  Receivables and other amounts or
                                  obligations among the Series in such
                                  Group (a "Reallocation Group").
                                  Collections of Finance Charge
                                  Receivables allocable to each Series
                                  in a Reallocation Group will be
                                  aggregated and made available for
                                  certain required payments for all
                                  Series in such Group. Consequently,
                                  the issuance of new Series in such
                                  Group may have the effect of
                                  reducing or increasing the amount of
                                  collections of Finance Charge
                                  Receivables allocable to the
                                  Certificates of other Series in such
                                  Group. See "Risk Factors   Issuance
                                  of New Series."

     Paired Series . . . . .      If so provided in the related
                                  Prospectus Supplement, a Series of
                                  Certificates may be issued (a
                                  "Paired Series") that is paired with
                                  one or more other Series or a
                                  portion of one or more other Series
                                  previously issued by the Trust (a
                                  "Prior Series"). A Paired Series may
                                  be issued at or after the
                                  commencement of a Controlled
                                  Accumulation Period or Controlled
                                  Amortization Period for a Prior
                                  Series. As the Invested Amount of
                                  the Prior Series having a Paired
                                  Series is reduced, the Invested
                                  Amount of the Paired Series will
                                  increase by an equal amount. Upon
                                  payment in full of such Prior
                                  Series, the Invested Amount of the
                                  Paired Series will be equal to the
                                  amount of the Invested Amount paid
                                  to Certificateholders of such Prior
                                  Series. If a Pay Out Event or
                                  Reinvestment Event occurs with
                                  respect to the Prior Series having a
                                  Paired Series or with respect to the
                                  Paired Series when such Prior Series
                                  is in a Controlled Amortization
                                  Period or Controlled Accumulation
                                  Period, the percentage specified in
                                  the applicable Prospectus Supplement
                                  for the allocation of collections of
                                  Principal Receivables to the
                                  Certificateholders' Interest of such
                                  Prior Series (the "Principal
                                  Allocation Percentage") and the
                                  Series Allocation Percentage for the
                                  Prior Series and the Principal
                                  Allocation Percentage and the Series
                                  Allocation Percentage for the Paired
                                  Series will be reset as specified in
                                  the related Prospectus Supplement
                                  and the Controlled Amortization
                                  Period, Controlled Accumulation
                                  Period, Early Amortization Period or
                                  Early Accumulation Period for such
                                  Prior Series could be lengthened.

     Special Funding Account      If on any date the Transferor Amount
                                  is less than or equal to the
                                  Required Transferor Amount, the
                                  Servicer shall not distribute to the
                                  holders of the Transferor
                                  Certificates any collections of
                                  Principal Receivables that otherwise
                                  would be distributed to the holders
                                  of the Transferor Certificates, but
                                  shall deposit such funds in the
                                  Special Funding Account.

                                  Funds on deposit in the Special
                                  Funding Account will be withdrawn
                                  and paid to the holders of the
                                  Transferor Certificates on any
                                  Distribution Date to the extent
                                  that, after giving effect to such
                                  payment, the Transferor Amount
                                  exceeds the Required Transferor
                                  Amount on such date; provided,
                                  however, that if a Controlled
                                  Accumulation Period, Early
                                  Accumulation Period, Controlled
                                  Amortization Period or Early
                                  Amortization Period commences with
                                  respect to any Series, any funds on
                                  deposit in the Special Funding
                                  Account will be released and treated
                                  as collections of Principal
                                  Receivables to the extent needed to
                                  cover principal payments due to or
                                  for the benefit of such Series.  See
                                  "Description of the Pooling and
                                  Servicing Agreement   Special
                                  Funding Account."

     Funding Period; 
     Pre-Funding Account               The Prospectus Supplement relating to a
                                   Series of Certificates may specify that
                                   for a period beginning on the Series
                                   Closing Date and ending on a specified
                                   date before the commencement of a
                                   Controlled Amortization Period or
                                   Controlled Accumulation Period with
                                   respect to such Series (the "Funding
                                   Period"), the aggregate amount of
                                   Principal Receivables in the Trust
                                   allocable to such Series may be less
                                   than the aggregate principal amount of
                                   the Certificates of such Series and an
                                   amount equal to the amount of such
                                   deficiency (the "Pre-Funding Amount")
                                   will be held in a trust account
                                   established with the Trustee for the
                                   benefit of Certificateholders of such
                                   Series (the "Pre-Funding Account")
                                   pending the transfer of additional
                                   Principal Receivables to the Trust or
                                   pending the reduction of the Invested
                                   Amounts of other Series issued by the
                                   Trust. The related Prospectus Supplement
                                   will specify the initial Invested Amount
                                   on the Series Closing Date with respect
                                   to such Series, the aggregate principal
                                   amount of the Certificates of such
                                   Series (the "Full Invested Amount") and
                                   the date by which the Invested Amount is
                                   expected to equal the Full Invested
                                   Amount. The Invested Amount will
                                   increase as Principal Receivables are
                                   delivered to the Trust or as the
                                   Invested Amounts of other Series of the
                                   Trust are reduced. The Invested Amount
                                   may also decrease due to the occurrence
                                   of a Pay Out Event as specified in the
                                   related Prospectus Supplement.  See
                                   "Risk Factors   Pre-Funding Account."

                                  During the Funding Period, funds on
                                  deposit in the Pre-Funding Account
                                  for a Series of Certificates will be
                                  withdrawn and paid to the Transferor
                                  to the extent of any increases in
                                  the Invested Amount. In the event
                                  that the Invested Amount does not
                                  for any reason equal the Full
                                  Invested Amount by the end of the
                                  Funding Period, any amount remaining
                                  in the Pre-Funding Account and any
                                  additional amounts specified in the
                                  related Prospectus Supplement will
                                  be payable to the Certificateholders
                                  of such Series in a manner and at
                                  such time as set forth in the
                                  related Prospectus Supplement.

                                  If so specified in the related
                                  Prospectus Supplement, funds in the
                                  Pre-Funding Account with respect to
                                  any Series will be invested by the
                                  Trustee in Eligible Investments or
                                  will be subject to a guaranteed rate
                                  or investment agreement or other
                                  similar arrangement, and investment
                                  earnings and any applicable payment
                                  under any such investment
                                  arrangement will be applied to pay
                                  interest on the Certificates of such
                                  Series.

     Credit Enhancement  . .      The credit enhancement (the "Credit
                                  Enhancement") with respect to a
                                  Series offered hereby may include a
                                  letter of credit, a cash collateral
                                  account or guaranty, spread account,
                                  yield supplement account, a
                                  collateral interest, a surety bond,
                                  an insurance policy, guaranteed rate
                                  agreement, maturity liquidity
                                  facility, tax protection agreement
                                  or any other form of credit
                                  enhancement described in the related
                                  Prospectus Supplement. Credit
                                  Enhancement may also be provided to
                                  a Class or Classes of a Series or to
                                  a Series by subordination provisions
                                  which require that distributions of
                                  principal or interest be made with
                                  respect to the Certificates of such
                                  Class or Classes or such Series
                                  before distributions are made to one
                                  or more other Classes of such Series
                                  or to another Series (if the
                                  Supplement for such Series so
                                  provides).

                                  The type, characteristics and amount
                                  of the Credit Enhancement with
                                  respect to any Series will be
                                  determined based on several factors,
                                  including the characteristics of the
                                  Receivables and Accounts underlying
                                  or comprising the Trust Assets as of
                                  the Series Closing Date with respect
                                  thereto, and will be established on
                                  the basis of requirements of each
                                  applicable Rating Agency. The terms
                                  of the Credit Enhancement with
                                  respect to any Series offered hereby
                                  will be described in the related
                                  Prospectus Supplement. If so
                                  specified in the Prospectus
                                  Supplement for a Series, the level
                                  of Credit Enhancement for such
                                  Series may be reduced if such
                                  reduction satisfies the Rating
                                  Agency Condition. See "Description
                                  of the Pooling and Servicing
                                  Agreement   Credit Enhancement" and
                                  "Risk Factors   Limited Nature of
                                  Rating."

     Servicing . . . . . . .      The Bank, in its capacity as
                                  Servicer under the Pooling and
                                  Servicing Agreement, is the initial
                                  Servicer for the Trust. The Servicer
                                  is responsible for servicing,
                                  managing and making collections on
                                  the Receivables.  The "Distribution
                                  Date" for a Series will be the day
                                  occurring in each month (or, if such
                                  day is not a business day, the next
                                  business day) or such other date
                                  specified in the Supplement for a
                                  Series. The "Transfer Date" for a
                                  Series will be the business day
                                  preceding each Distribution Date or
                                  such other date specified in the
                                  Supplement for a Series. On the
                                  earlier of (a) the second business
                                  day following the Date of Processing
                                  and  (b) the day on which the
                                  Servicer deposits any collections
                                  into the Collection Account, subject
                                  to certain exceptions described
                                  herein, the Servicer will pay to the
                                  holders of the Transferor
                                  Certificates and any Participations
                                  their allocable portion of any
                                  collections then held by the
                                  Servicer. The "Date of Processing"
                                  is the business day on which a
                                  record of any transaction is first
                                  recorded pursuant to the Servicer's
                                  data processing procedures. The
                                  "Determination Date" for a Series
                                  will be the third business day
                                  preceding the Distribution Date in
                                  each Monthly Period, or such other
                                  date specified in the Supplement for
                                  a Series. On each Determination
                                  Date, the Servicer will calculate
                                  the amounts to be allocated to the
                                  Certificateholders of each Class or
                                  Series, the holders of any
                                  Participations and the holders of
                                  the Transferor Certificates as
                                  described herein in respect of
                                  collections of Receivables received
                                  with respect to the preceding
                                  Monthly Period.

     Income Tax Withholding       Interest on the Certificates will be
                                  subject to United States withholding
                                  tax and backup withholding unless
                                  the holder complies with applicable
                                  IRS identification requirements.

     Tax Status  . . . . . .      Except to the extent otherwise
                                  specified in the related Prospectus
                                  Supplement, it is anticipated that
                                  special tax counsel will be of the
                                  opinion that the Certificates of
                                  each Class offered hereby of each
                                  Series will be characterized as
                                  indebtedness for Federal income tax
                                  purposes.  Except to the extent
                                  otherwise specified in the related
                                  Prospectus Supplement, the
                                  Certificate Owners will agree to
                                  treat the Certificates offered
                                  hereby as debt for Federal income
                                  tax purposes.  See "U.S. Federal
                                  Income Tax Consequences" for
                                  additional information concerning
                                  the application of Federal income
                                  tax laws.

     ERISA Considerations  .      See "ERISA Considerations" herein
                                  and "Summary of Series Terms   ERISA
                                  Considerations" in the applicable
                                  Prospectus Supplement.

     Certificate Rating  . .      It will be a condition to the
                                  issuance of each Series of
                                  Certificates or Class thereof
                                  offered pursuant to this Prospectus
                                  and the related Prospectus
                                  Supplement that they be rated in one
                                  of the four highest applicable
                                  rating categories by at least one
                                  nationally recognized statistical
                                  rating organization selected by the
                                  Transferor, as specified in the
                                  applicable Supplement (each rating
                                  agency rating any Series, a "Rating
                                  Agency"). The rating or ratings
                                  applicable to the Certificates of
                                  each such Series or Class thereof
                                  will be set forth in the related
                                  Prospectus Supplement. A security
                                  rating should be evaluated
                                  independently of similar ratings of
                                  different types of securities. A
                                  rating is not a recommendation to
                                  buy, sell or hold securities and may
                                  be subject to revision or withdrawal
                                  at any time by the assigning Rating
                                  Agency. Each rating should be
                                  evaluated independently of any other
                                  rating. See "Risk Factors   Limited
                                  Nature of Rating."

     Listing . . . . . . . .      If so specified in the Prospectus
                                  Supplement relating to a Series,
                                  application will be made to list the
                                  Certificates of such Series, or all
                                  or a portion of any Class thereof,
                                  on the Luxembourg Stock Exchange or
                                  any other specified exchange.


                                RISK FACTORS

          Investors should consider the following risk factors in
     connection with the purchase of the Certificates.
   
          Limited Liquidity.  It is anticipated that, to the extent
     permitted, the underwriters of any Series of Certificates offered
     hereby will make a market in such Certificates, but in no event
     will any such underwriter be under an obligation to do so.  There
     can be no assurance that a secondary market will develop or, if a
     secondary market does develop, that it will provide
     Certificateholders of any Series offered hereby with liquidity of
     investment or that it will continue for the life of such
     Certificates.

          Limited Operating History.   The Bank will be formed on or
     about the Initial Series Closing Date and will have no operating
     history.  The Bank will begin originating credit card accounts
     upon the grant of all necessary regulatory approvals and upon
     obtaining membership in VISA U.S.A. Inc. and MasterCard
     International Incorporation and subsequent consummation of
     solicitation operations by Holdings on behalf of the Bank, and
     thus has no underwriting or servicing experience, or delinquency,
     default and loss experience with respect to credit card accounts,
     other than through BKB and Harris.  BKB  began originating and
     servicing credit card accounts in September 1995.  BKB thus has
     limited underwriting and servicing experience, and limited
     delinquency, default and loss experience with respect to the
     Accounts.  As of the Initial Cut-Off Date, approximately __% of
     the Receivables designated to be included in the Trust were
     originated or purchased by BKB.

          The average age of a credit card issuer's portfolio of
     accounts is an indicator of the stability of delinquency and loss
     levels of that portfolio.  A portfolio of older accounts
     generally behaves more predictably than a newly originated
     portfolio.  As of the Initial Cut-Off Date, approximately two
     thirds of the credit card accounts to be transferred to the Trust
     upon formation that were originated or purchased by BKB were
     originated within the last 25 months and over 42% of such Accounts
     were originated within the last 12 months.  As of the Initial
     Cut-Off Date, approximately __% of the credit card accounts
     originated by Harris were originated within the last 12 months.  
     The credit card accounts originated or purchased by BKB will 
     represent a significant portion of the Trust's initial portfolio.  
     The levels of such delinquencies and losses may increase as the
     average age of the Accounts increases, until the Accounts become
     more seasoned.  
    
          Limited History of Trust and Transferor.  The Transferor was
     formed in June 1997, and the Trust will be formed on the Initial
     Series Closing Date.  The Transferor and the Trust will have no
     substantial assets other than their respective interests in the
     Receivables and the proceeds thereof as described herein.

          Portfolio Acquisitions.  A significant portion of the
     anticipated growth of the Trust Assets will depend on the Bank's
     ability to identify, negotiate and complete Alliances and
     portfolio acquisitions on a timely basis and successfully
     integrate managed or acquired portfolios into the Trust.  Failure
     to do so could have a material adverse effect on the Trust.  Any
     acquisition or Alliance involves inherent uncertainties and
     risks, such as the effect on the acquired assets of integration
     with the existing Trust Assets, the availability of management
     resources of the Servicer to oversee operations with respect to
     the managed or acquired assets, and different demographic
     characteristics of holders of managed or acquired accounts. 
     Integrating managed and acquired account portfolios with the
     Trust's existing portfolio will require a significant amount of
     the Servicer's management's time and skill and may place
     significant demands on the Servicer's operations and financial
     resources.  Although an acquired portfolio may have had certain
     levels of delinquencies and losses prior to the acquisition,
     there can be no assurance that such levels of delinquencies and
     losses would continue thereafter.  There can be no assurance that
     Holdings or the Bank will be able to locate appropriate
     acquisition candidates, that any identified candidates will
     ultimately be acquired or that acquired portfolios will be 
     effectively integrated with the Trust's existing portfolio. 
     There can be no assurance that the financing necessary to
     complete acquisitions can be obtained by Holdings or the Bank on
     favorable terms, if at all.  See "Credit Activities   Business
     Strategy"
   
          Reliance on First Data Resources Inc.  The Bank will
     delegate the majority of both its credit card processing and
     account servicing functions to Holdings, which in turn has
     contracted with FDR, to perform those functions under a [six-
     year], automatically renewable contract entered into in [November
     1997].  Under the terms of this contract, the Bank will be
     required to obtain some of these services from FDR on an
     exclusive basis.  If FDR should fail to perform its functions or
     become insolvent or if the agreement is terminated, a Pay Out
     Event could occur and delays in payments on the Receivables and
     possible reductions in the dollar amounts thereof could also
     occur.  See "Credit Card Activities -- Processing and Servicing
     of Credit Card Accounts."
    
          Non-Recourse to the Account Originators, the Bank, PFR, the
     Transferor or Affiliates Thereof.  No Certificateholder will have
     recourse for payment of its Certificates to any assets of the
     Account Originators, the Bank, PFR, the Transferor (other than
     the Transferor Certificate, to the extent described herein),  or
     any affiliates thereof.  Consequently, Certificateholders must
     rely solely upon payments on the Receivables for the payment of
     principal of and interest on the Certificates.  Furthermore,
     under the Pooling and Servicing Agreement, the Certificateholders
     have an interest in the Receivables and collections thereon only
     to the extent of the Certificateholders' Interest and, to the
     limited extent described herein, the Transferor's Interest. 
     Should the Certificates not be paid in full on a timely basis,
     Certificateholders may not look to any assets of any of the
     Account Originators, the Bank, PFR, the Transferor (other than
     the Transferor Certificate, to the extent described herein),  or
     any affiliates thereof to satisfy their claims.

          Characteristics as a Sale; Insolvency and Receivership
     Risks.  Each Account Originator, the Bank and PFR represents and
     warrants in the applicable Purchase Agreement that the transfer
     of all Receivables pursuant thereto to the applicable purchaser 
     is a valid sale and assignment of such Receivables from such
     party to such purchaser. In addition, each Account Originator,
     the Bank, PFR and the Transferor have agreed that if,
     notwithstanding their intent, the respective sales of Receivables
     are not treated as sales, the respective Purchase Agreements will
     be deemed to create a security interest in the Receivables.  

          With respect to Receivables conveyed by an Account
     Originator to the Bank or to PFR and with  respect to Receivables
     conveyed by the Bank to PFR, in a receivership or conservatorship
     of the Account Originator or of the Bank, if the conveyance of
     Receivables by such Account Originator or the Bank, as the case
     may be, is not treated as a sale, but is deemed to create a
     security interest in the Receivables conveyed, the Bank's and
     PFR's interest (in the case of a receivership or conservatorship
     of an Account Originator) or PFR's interest (in the case of a
     receivership or conservatorship of the Bank) in such Receivables
     may be subject to tax or other governmental liens relating to the
     Account Originator or to the Bank, as applicable, arising before
     the subject Receivables came into existence and to certain
     administrative expenses of the receivership, conservatorship or
     bankruptcy proceeding.  Each of the Account Originators has taken
     or will take certain actions required to perfect the Bank's
     interest or PFR's interest, as applicable, in the Receivables
     conveyed by such Account Originator. The Bank has taken or will
     take certain actions required to perfect PFR's interest in the
     Receivables conveyed by the Bank to PFR.

          A conservator or receiver would have the power under the
     Financial Institutions Reform, Recovery and Enforcement Act of
     1989 ("FIRREA") to repudiate contracts of, and to request a stay
     of up to 90 days of any judicial action or proceeding involving,
     an Account Originator or the Bank.  However, notwithstanding the
     insolvency of, or the appointment of a receiver or conservator
     for, an Account Originator or for the Bank, subject to certain
     qualifications, a valid perfected security interest of the Bank
     in the Receivables conveyed to it by the Account Originator, or
     of PFR in the Receivables conveyed to it by an Account Originator
     or by the Bank, should be enforceable (to the extent of the
     Bank's or PFR's, as applicable, "actual direct compensatory
     damages" (as described below)) and payments to the Bank or to
     PFR, as applicable,  with respect to the subject Receivables (up
     to the amount of such damages) should not be subject to an
     automatic stay of payment or to recovery by such a conservator or
     receiver.  If, however, the conservator or receiver were to
     assert that the security interest was unperfected or
     unenforceable, or were to require the Bank or PFR,  to establish
     its right to those payments by submitting to and completing the
     administrative claims procedure established under FIRREA, or the
     conservator or receiver were to request a stay of proceedings
     with respect to the Account Originator or the Bank, as
     applicable, as provided under FIRREA, delays in payments to the
     Trust and on the Certificates and possible reductions in the
     amount of those payments could occur.  In the event of a
     repudiation of obligations by a conservator or receiver, FIRREA
     provides that a claim for the repudiated obligation is limited to
     "actual direct compensatory damages" determined as of the date of
     the appointment of the conservator or receiver (which in most
     cases are expected to include the outstanding principal on the
     Certificates plus interest accrued thereon to the date of
     payment).  The Federal Deposit Insurance Corporation ("FDIC") has
     not adopted a formal policy statement on payment of principal and
     interest on collateralized borrowings of banks that are
     repudiated.  The Transferor believes that the general practice of
     the FDIC in such circumstances is to permit the collateral to be
     applied to pay the principal owed plus interest at the contract
     rate up to the date of payment, together with the costs of
     liquidation of the collateral if provided for in the contract. 
     In one case involving the repudiation by the Resolution Trust
     Corporation (the "RTC") of certain secured zero-coupon bonds
     issued by a savings association, a United States federal district
     court held that "actual direct compensatory damage" in the case
     of a marketable security meant the value of the repudiated bonds
     as of the date of repudiation.  If that court's view were applied
     to determine the Bank's or  PFR's "actual direct compensatory
     damages" in the event a conservator or receiver of an Account
     Originator or the Bank, as applicable, repudiated the  Purchase
     Agreement pursuant to which the subject Receivables were
     conveyed, the amount paid to Certificateholders could, depending
     upon circumstances existing on the date of the repudiation, be
     less than the principal of the Certificates and the interest
     accrued thereon to the date of payment.  See "Certain Legal
     Aspects of the Receivables   Certain Matters Relating to
     Insolvency." 

          In addition, in the event of a Servicer Default, if a
     conservator or receiver is appointed for the Servicer, and no
     Servicer Default other than such conservatorship or receivership
     exists, the conservator or receiver may have the power to prevent
     either the Trustee or the majority of the Certificateholders from
     effecting a transfer of servicing to a successor Servicer.

          With respect to Receivables conveyed by PFR to the
     Transferor, if PFR were to become subject to a bankruptcy
     proceeding and the conveyance of Receivables by PFR to the
     Transferor is not treated as a sale, but is deemed to create a
     security interest in the Receivables conveyed, the Transferor's
     interest in such Receivables may be subject to tax or other
     governmental liens relating to PFR arising before the Receivables
     came into existence and to certain administrative expenses of the
     bankruptcy proceeding.  PFR has taken or will take certain
     actions required to perfect the Transferor's interest in the
     Receivables conveyed to it by the Bank.

          In a receivership or conservatorship of an Account
     Originator or the Bank, or in a bankruptcy proceeding involving
     PFR, if a receiver or conservator for the Account Originator or
     for the Bank, or if a bankruptcy trustee for PFR, PFR as debtor
     in possession, or a creditor of PFR were to take the view that
     the transfer of the Receivables from PFR to the Transferor should
     be recharacterized as a pledge of such Receivables, then delays
     in payments on the Certificates or (should the bankruptcy court
     rule in favor of any such trustee, debtor in possession or
     creditor) reductions in such payments on such Certificates could
     result.  In addition, in a bankruptcy proceeding involving
     Holdings or PFR, if a bankruptcy trustee for Holdings, Holdings
     as debtor in possession, or a creditor of Holdings, or if a
     bankruptcy trustee for PFR, PFR as debtor in possession, or a
     creditor of PFR were to take the view that any of Holdings, PFR
     or the Transferor should be substantively consolidated, then
     delays in payments on the Certificates or (should the bankruptcy
     court rule in favor of any such trustee, debtor in possession or
     creditor) reductions in such payments on such Certificates could
     result.

          Although the Pooling and Servicing Agreement provides that
     the Transferor will transfer all of its right, title, and
     interest in and to the Receivables to the Trust, a court could
     treat such transactions as an assignment of collateral as
     security for the benefit of holders of Certificates issued by the
     Trust.  It is possible that the risk of such treatment may be
     increased by the retention by the Transferor of the Transferor
     Certificate and any other Class of Certificates that may be
     issued and retained by the Transferor.  The Transferor represents
     and warrants in the Pooling and Servicing Agreement that the
     transfer of the Receivables to the Trust is either a valid
     transfer and assignment of the Receivables to the Trust or the
     grant to the Trust of a security interest in the Receivables. 
     The Transferor has taken and will take certain actions required
     to perfect the Trust's interest in the Receivables and warrants
     that if the transfer to the Trust is deemed to be a grant to the
     Trust of a security interest in the Receivables, the Trustee will
     have a first priority perfected security interest therein,
     subject only to tax or government lien or other nonconsensual
     liens.  If the transfer of the Receivables to the Trust is deemed
     to create a security interest therein under the Uniform
     Commercial Code "UCC", a tax or government lien or other
     nonconsensual lien on property of the Transferor arising before
     Receivables come into existence may have priority over the
     Trust's interest in such Receivables.  In the event of the
     insolvency of the Transferor, certain administrative expenses may
     also have priority over the Trust's interest in such Receivables. 
     See "Certain Legal Aspects of the Receivables   Transfer of
     Receivables."

          To the extent that the Transferor is deemed to have granted
     a security interest in the Receivables to the Trust and such
     security interest was validly perfected before any insolvency of
     the Transferor and was not granted or taken in contemplation of
     insolvency or with the intent to hinder, delay, or defraud the
     Transferor or its creditors, such security interest should not be
     subject to avoidance in the event of insolvency or receivership
     of the Transferor, and payments to the Trust with respect to the
     Receivables should not be subject to recovery by a bankruptcy
     trustee or receiver of the Transferor.  If, however, such a
     bankruptcy trustee or receiver were to assert a contrary
     position, delays in payments on the Certificates and possible
     reductions in the amount of those payments could occur.

          In the event of a Servicer Default relating to the
     bankruptcy or insolvency of the Servicer, and no Servicer Default
     other than such bankruptcy or insolvency-related Servicer Default
     exists, the bankruptcy trustee, conservator or receiver may have
     the power to prevent either the Trustee or the Certificateholders
     from appointing a successor Servicer.  If the Transferor consents
     or fails to object to the appointment of a bankruptcy trustee or
     conservator, receiver or liquidator in any bankruptcy, insolvency
     or similar proceedings of or relating to the Transferor, or the
     commencement of an action  for the appointment of a bankruptcy
     trustee or conservator, receiver or liquidator in any insolvency
     or similar proceedings, or for the winding-up, insolvency,
     bankruptcy, reorganization, conservatorship, receivership or
     liquidation of the Transferor's affairs, or notwithstanding an
     objection by the Transferor any such action remains undischarged
     or unstayed for a period of 60 days; or the Transferor admits in
     writing its inability to pay its debts generally as they become
     due, files, or consents or fails to object (or objects without
     dismissal of any such filing within 60 days of such filing) to
     the filing of, a petition to take advantage of any applicable
     bankruptcy, insolvency or reorganization, receivership or
     conservatorship statute, makes an assignment for the benefit of
     its creditors or voluntarily suspends payment of its obligations
     (any such event being an "Insolvency Event"), new Principal
     Receivables would not be transferred by the Transferor to the
     Trust. In the event of an Insolvency Event, the Trustee would
     sell the Receivables (unless Holders (as defined herein) of
     Certificates evidencing undivided interests aggregating more than
     50% of the aggregate unpaid principal amount of each Series (or
     with respect to any Series with two or more Classes, 50% of the
     unpaid principal amount of each Class) and certain other persons
     specified in the Supplement for a Series instruct otherwise and
     provided that a trustee for the Transferor does not order a sale
     despite such instructions not to sell), thereby causing early
     termination of the Trust. The entire proceeds of such sale or
     liquidation will be treated as collections of Receivables and
     allocated accordingly among the Certificateholders of each
     Series, the holders of any Participations and the Transferor. 
     Upon the occurrence of a Pay Out Event, if a trustee, receiver or
     conservator is appointed for the Transferor and no Pay Out Event
     other than such insolvency of the Transferor exists, the trustee
     may have the power to prevent the early sale, liquidation or
     disposition of the Receivables and the commencement of the Early
     Amortization Period or Early Accumulation Period and may be able
     to require that new Principal Receivables be transferred to the
     Trust. In addition, the trustee, receiver or conservator for the
     Transferor may have the power to cause early sale of the
     Receivables and the early payment of the Certificates or to
     prohibit the continued transfer of Receivables to the Trust. See
     "Certain Legal Aspects of the Receivables   Certain Matters
     Relating to Insolvency."

          While the Bank is the Servicer, cash collections held by the
     Bank may, subject to certain conditions, be commingled and used
     for the benefit of the Bank prior to each Transfer Date and, in
     the event of the insolvency, receivership or conservatorship of
     the Bank or, in certain circumstances, the lapse of certain time
     periods, the Trust may not have a perfected security interest in
     such collections and accordingly, be entitled to such
     collections. The Bank will be allowed to make monthly rather than
     daily deposits of collections to the Collection Account if either
     (i) the Bank obtains a commercial paper rating of at least A-1
     and P-1 (or its equivalent) by the applicable Rating Agency or
     (ii) or the Bank makes other arrangements that satisfy the Rating
     Agency Condition.  Unless otherwise provided in the related
     Prospectus Supplement, if either of the foregoing conditions are
     not satisfied, then the Bank will, within five business days,
     commence the deposit of collections directly into the Collection
     Account within two business days of the Date of Processing.

          Consumer Protection Laws.  The Accounts and Receivables are
     subject to numerous Federal and state consumer protection laws
     which impose requirements on the solicitation, making,
     enforcement and collection of consumer loans. Such laws, as well
     as any new laws or rulings which may be adopted (including, but
     not limited to, federal or state interest rate caps on credit
     cards), may adversely affect the Servicer's ability to collect on
     the Receivables or maintain the required level of periodic
     finance charges, annual membership fees and other fees. In
     addition, failure by the Servicer to comply with such
     requirements could adversely affect the Servicer's ability to
     enforce the Accounts or Receivables.

          Pursuant to the Pooling and Servicing Agreement, the
     Transferor makes certain representations and warranties relating
     to the validity and enforceability of the Accounts and the
     Receivables and pursuant to the applicable Purchase Agreement the
     Account Originators, the Bank and PFR make similar
     representations and warranties with respect to the Receivables
     conveyed by each such party. However, it is not anticipated that
     the Trustee will make any examination of the Receivables or the
     records relating thereto for the purpose of establishing the
     presence or absence of defects, compliance with such
     representations and warranties, or for any other purpose. The
     sole remedy if any such representation or warranty is not
     complied with and such noncompliance continues beyond the
     applicable cure period, is that the Receivables affected thereby
     will be assigned to the Servicer or reassigned to the Transferor
     (for reassignment, in turn, to PFR). In addition, in the event of
     the breach of certain representations and warranties, the
     Transferor may be obligated to accept the reassignment of the
     entire Trust Portfolio.  The proceeds of any such reassignment
     will be deposited in the Collection Account and treated as
     collections of Principal Receivables.  If the proceeds from such
     reassignment and any amounts on deposit in the Collection
     Account, the Reserve Account and any amounts available from any
     Credit Enhancement are not sufficient to pay any Certificates in
     full, the amount of principal returned to Certificateholders will
     be reduced and some or all of the Certificateholders will incur a
     loss.  In addition, because the proceeds of any such reassignment
     will be distributed to Certificateholders as principal prior to
     the scheduled date of such repayment, Certificateholders would
     not receive the benefit of the interest rate on the Certificates
     specified in the applicable Prospectus Supplement for the period
     of time originally expected on the amount of such early
     repayment, and accordingly, Certificateholders will bear the
     reinvestment risk resulting from faster payment of principal of
     the Certificates.  There can be no assurance that a
     Certificateholder would be able to reinvest such early repayment
     amount at a similar rate of return.  See "Description of the
     Pooling and Servicing Agreement   Representations and Warranties"
     and "  Servicer Covenants" and "Certain Legal Aspects of the
     Receivables    Consumer Protection Laws."

          Application of federal and state bankruptcy and debtor
     relief laws would affect the interests of Certificateholders in
     the Receivables if such laws result in any Receivables being
     written off as uncollectible when there are no funds available
     pursuant to any applicable Credit Enhancement or other sources.
     See "Description of the Pooling and Servicing Agreement   
     Defaulted Receivables; Rebates and Fraudulent Charges."

          Proposed Legislation   Limitation on Finance Charges. 
     Congress and the states may enact new laws and amendments to
     existing laws to regulate further the credit card industry or to
     reduce finance charges or other fees or charges applicable to
     credit card accounts. The potential effect of any such
     legislation could be to reduce the yield on the Accounts. If such
     yield is reduced, a Pay Out Event or Reinvestment Event could
     occur, and the Early Amortization Period or Early Accumulation
     Period would commence. See "Description of the Certificates   Pay
     Out Events and Reinvestment Events."

          Generation of Additional Receivables; Dependency on
     Cardholder Repayments.  On the Initial Series Closing Date, the
     credit card account relationships for each of the Accounts will
     be transferred to Holdings.  There can be no assurance that
     holders of BKB and Harris credit cards whose accounts are
     transferred to Holdings will be willing to maintain their credit
     card relationship with Holdings.  The failure of Holdings or the
     Bank to retain sufficient numbers of these account relationships
     could have a material adverse effect on the Trust.  The
     Receivables may be paid at any time and there is no assurance
     that there will be additional Receivables created in the
     Accounts, that Receivables will be added to the Trust from
     Additional Accounts designated to the Trust, or that any
     particular pattern of cardholder repayments will occur. The
     commencement and continuation of a Controlled Amortization Period
     or a Controlled Accumulation Period will be dependent upon the
     continued generation of new Receivables to be conveyed to the
     Trust. A significant decline in the amount of Receivables
     generated could result in the occurrence of a Pay Out Event or
     Reinvestment Event and the commencement of the Early Amortization
     Period or the Early Accumulation Period. The full payment of the
     Invested Amount of a Series or Class is dependent on cardholder
     repayments and will not be made if such repayment amounts are
     insufficient to pay such Series or Class its Invested Amount in
     full by the Series Termination Date. The Pooling and Servicing
     Agreement provides that the Transferor will be required, and the
     Transferor Purchase Agreement provides that PFR and the
     Transferor will be required (subject to certain conditions), to
     designate Additional Accounts, the Receivables of which will be
     added to the Trust in the event that the amount of the Principal
     Receivables is not maintained at the Required Minimum Principal
     Balance or if the Transferor Amount is less than the Required
     Transferor Amount. If Additional Accounts are not designated by
     the Transferor and PFR when required, a Pay Out Event or
     Reinvestment Event may occur and result in the commencement of an
     Early Amortization Period or Early Accumulation Period. In
     addition, a decrease in the effective yield on the Receivables
     due to, among other things, a change in the annual percentage
     rates applicable to the Accounts, an increase in the level of
     delinquencies or an increase in convenience use (i.e., where
     cardholders pay their Receivables early and thus avoid all
     finance charges on purchases) could cause the commencement of an
     Early Amortization Period or Early Accumulation Period as well as
     result in decreased protection to Certificateholders against
     defaults under the Accounts.

          Social, Legal,Technological, Economic and Other Factors. 
     Changes in card use and payment patterns by cardholders result
     from a variety of social, legal, technological and economic
     factors. Social factors include potential changes in consumers'
     attitudes towards  financing purchases with debt.  Legal factors
     include changes in the laws affecting creditor's rights. 
     Technological factors include new methods of payment, such as
     debit cards, electronic billing and payment services and personal
     computer banking services.  Economic factors include the rate of
     inflation, unemployment levels, tax law changes, bankruptcy
     levels and relative interest rates. The use of incentive programs
     (e.g., gift awards for card usage) may also affect card use. The
     Transferor and the Bank are unable to determine and have no basis
     to predict whether or to what extent legal, economic or social
     factors will affect card use or repayment patterns. See "The
     Accounts."  

          Competition in the Credit Card Industry.  The credit card
     industry is highly competitive and operates in a legal and
     regulatory environment increasingly focused on the cost of
     services charged for credit cards. As new credit card issuers
     seek to enter the market and issuers seek to expand their market
     share, there is increased use of advertising, target marketing
     and pricing competition.  Congress and the states may enact new
     laws and amendments to existing laws to regulate further the
     credit card industry or to reduce finance charges or other fees
     or charges applicable to credit card accounts. In addition,
     certain credit card issuers assess annual percentage rates or
     other fees or charges at rates lower than the rate currently
     being assessed on most of the Accounts. If cardholders choose to
     utilize competing sources of credit, the rate at which new
     Receivables are generated in the Accounts may be reduced and
     certain purchase and payment patterns with respect to Receivables
     may be affected. The Trust will be dependent upon the continued
     ability of the Bank  to generate new Receivables. If the rate at
     which new Receivables are generated declines significantly and
     the Transferor and PFR do not designate Additional Accounts, a
     Pay Out Event or Reinvestment Event could occur, in which event
     an Early Amortization Period or Early Accumulation Period would
     commence.

          In September 1994, the United States Court of Appeals for
     the Tenth Circuit reversed a 1992 Utah federal court decision
     that the VISA association violated antitrust laws when it denied
     membership in VISA to a subsidiary of Sears Roebuck & Co., on the
     basis that another former Sears subsidiary at the time was the
     issuer of the Discover credit card, a competitor of the VISA
     credit card. In June 1995, the United States Supreme Court
     declined to review the decision of the court of appeals.
     MasterCard has settled a similar lawsuit. This settlement by
     MasterCard or a similar lawsuit against VISA could result in
     increased competition among issuers of VISA and MasterCard credit
     cards and thereby have adverse consequences for members of the
     MasterCard and VISA associations, such as the Bank.

          Ability of the Bank to Change Terms of the Accounts;
     Decrease in Finance Charges. Pursuant to the Pooling and
     Servicing Agreement, the Transferor is not transferring to the
     Trust the Accounts but only the Receivables arising in the
     Accounts.  The Bank has the right to determine the annual
     percentage rates and the fees which are applicable from time to
     time to the Accounts, to alter the Minimum Monthly Payment
     required under the Accounts and to change various other terms
     with respect to the Accounts.  A decrease in the annual
     percentage rates or a reduction in fees would decrease the
     effective yield on the Accounts and could result in the
     occurrence of a Pay Out Event or Reinvestment Event and the
     commencement of an Early Amortization Period or Early
     Accumulation Period. An alteration of payment terms may result in
     fewer payments on Receivables being made in any month. Under the
     applicable Purchase Agreement, the Bank agrees that, unless
     required by law or unless it deems it necessary to maintain on a
     competitive basis its credit card business or a program operated
     by such credit card business based on a good faith assessment by
     it of the nature of the competition with respect to the credit
     card business or such program, it will not take any action which
     would have the effect of reducing the Portfolio Yield (as defined
     herein) to a level that could reasonably be expected to cause any
     Series to experience a Pay Out Event or Reinvestment Event based
     on the insufficiency of the Series Adjusted Portfolio Yield or
     any similar test or take any action that would have the effect of
     reducing the Portfolio Yield to less than the highest Average
     Rate (as defined herein) for any Group. "Portfolio Yield" means,
     with respect to the Trust as a whole and, with respect to any
     Monthly Period, the annualized percentage equivalent of a
     fraction (a) the numerator of which is the aggregate of the sum
     of the Series Allocable Finance Charge Collections (as defined
     herein) for all Series during the immediately preceding Monthly
     Period calculated on a cash basis after subtracting therefrom the
     Series Allocable Defaulted Amount (as defined herein) for all
     Series for such Monthly Period and (b) the denominator of which
     is the total amount of Principal Receivables as of the last day
     of such immediately preceding Monthly Period. Unless otherwise
     provided in the Prospectus Supplement with respect to any Series,
     "Average Rate" means, with respect to any Group, the percentage
     equivalent of a decimal equal to the sum of the amounts for each
     outstanding Series (or each Class within a Series consisting of
     more than one Class) within such Group obtained by multiplying
     (a) the certificate rate for such Series or Class (adjusted to
     take into account any payments made pursuant to any interest rate
     agreements) and (b) a fraction, the numerator of which is the
     aggregate unpaid principal amount of the Certificates of such
     Series or Class and the denominator of which is the aggregate
     unpaid principal amount of all Certificates within such Group. In
     addition, the Bank also agrees that, unless required by law and
     except as provided above, the Bank will take no action with
     respect to the applicable credit card agreements or the
     applicable credit card guidelines that, at the time of such
     action, the Bank reasonably believes will have a material adverse
     effect on PFR and  the Transferor and the Certificateholders, as
     assignees. In servicing the Accounts, each of the Servicer and
     any successor servicer will be required to exercise the same care
     and apply the same policies that it exercises in handling similar
     matters for its own or other comparable accounts. Except as
     specified above, there are no restrictions specified in the
     Purchase Agreements on the ability of the Bank to change the
     terms of its Accounts.

          There can be no assurances that changes in applicable law,
     changes in the marketplace or prudent business practice might not
     result in a determination by the Bank to decrease customer
     finance charges or otherwise take actions which would change
     other Account terms. Under certain circumstances, the Transferor
     will have the right and the Transferor and PFR may be required
     from time to time to designate Receivables from time to time
     existing in Additional Accounts or Participation Interests for
     inclusion in the Trust. However, such Additional Accounts or
     Participation Interests may not be of the same credit quality or
     have the same characteristics as the Accounts, the Receivables of
     which have been conveyed to the Trust. See "Description of the
     Pooling and Servicing Agreement   Additions of Accounts or
     Participation Interests."

          Pre-Funding Account.  With respect to any Series having a
     Pre-Funding Account, in the event there is an insufficient amount
     of Principal Receivables in the Trust at the end of the
     applicable Funding Period, the Certificateholders of such Series
     will be repaid principal from amounts on deposit in the Pre-
     Funding Account (to the extent of such insufficiency) following
     the end of such Funding Period, as described more fully in the
     Prospectus Supplement.  As a result of such repayment,
     Certificateholders would receive a principal payment earlier than
     they expected.  In addition, Certificateholders would not receive
     the benefit of the interest rate on the Certificates specified in
     the applicable Prospectus Supplement  for the period of time
     originally expected on the amount of such early repayment and,
     accordingly, Certificateholders will bear the reinvestment risk
     resulting from faster payment of principal of the Certificates. 
     There can be no assurance that a Certificateholder would be able
     to reinvest such early repayment amount at a similar return.

          Premium Option.  Under the Pooling and Servicing Agreement
     the Transferor may, by exercising the Premium Option, at any time
     or from time to time designate a specified percentage of the
     amount of Receivables arising in all or a specified portion of
     the Accounts that otherwise would be treated as Finance Charge
     Receivables to be treated as Principal Receivables.  The
     Transferor might exercise the Premium Option because an increase
     in the amount of collections of Principal Receivables could
     result in a faster repayment of principal to Certificateholders
     during an Amortization Period or accumulation of principal during
     an Accumulation Period.  Exercise of the Premium Option by the
     Transferor could result in a reduction of the portfolio yield
     with respect to collections of Finance Charge Receivables thereby
     reducing amounts initially allocated to make interest payments
     with respect to the Certificates and cover losses allocated to
     the Certificates.   See "Description of the Pooling and Servicing
     Agreement   Premium Option."

          Basis Risk.  The Accounts generally have finance charges set
     at a variable rate above the prime rate or other specified index.
     Any Class of Certificates offered hereby may bear interest at a
     floating rate based on a different floating rate index. If there
     is a decline in the Prime Rate or such other specified index, the
     amount of collections of Finance Charge Receivables on the
     Accounts may be reduced, whereas the amounts payable as interest
     with respect to the Certificates and other amounts required to be
     funded out of collections of Finance Charge Receivables may not
     be similarly reduced.

          Risks of Swaps.  The Trustee on behalf of the Trust may
     enter into interest rate swaps and related caps, floors and
     collars to minimize the risk to Certificateholders from adverse
     changes in interest rates. However, such transactions will not
     eliminate fluctuations in the value of the Receivables or prevent
     such losses if the value of the Receivables decline.

          The Trust's ability to hedge all or a portion of its
     portfolio of Receivables through transactions in Swaps (as
     defined herein) depends on the degree to which interest rate
     movements in the market generally correlate with interest rate
     movements in the Receivables.

          The Trust's ability to engage in transactions involving
     Swaps will depend on the degree to which the Trust can identify
     acceptable counterparties (as defined herein). There can be no
     assurance that acceptable counterparties will be available for a
     specific Swap at any specific time.

          The costs to the Trust of hedging transactions vary among
     the various hedging techniques and also depend on such factors as
     market conditions and the length of the contract. Furthermore,
     the Trust's ability to engage in hedging transactions may be
     limited by tax considerations.

          Swaps are not traded on markets regulated by the Commission
     or the Commodity Futures Trading Commission, but are arranged
     through financial institutions acting as principals or agents. In
     an over-the-counter environment, many of the protections afforded
     to exchange participants are not available. For example, there
     are no daily fluctuation limits, and adverse market movements
     could therefore continue to an unlimited extent over a period of
     time. Because the performance of over-the-counter Swaps is not
     guaranteed by any settlement agency, there is a risk of
     counterparty default.

          The Trust may consider taking advantage of investment
     opportunities in Swaps that are not presently contemplated for
     use by the Trust or that are not currently available but that may
     be developed, to the extent such opportunities are both
     consistent with the Trust's objectives and legally permissible
     investments for the Trust. Such opportunities, if they arise, may
     involve risks that differ from or exceed those involved in the
     activities described above and will be more fully described in
     the applicable Prospectus Supplement.  See "Description of the
     Pooling and Servicing Agreement   Interest Rate Swaps and Related
     Caps, Floors and Collars."

          Limited Nature of Rating.  Any rating assigned to the
     Certificates of a Series or a Class by a Rating Agency will
     reflect such Rating Agency's assessment of the likelihood that
     Certificateholders of such Series or Class will receive the
     payments of interest and principal required to be made under the
     Pooling and Servicing Agreement and the related Supplement and
     will be based primarily on the value of the Receivables in the
     Trust and the availability of any Credit Enhancement with respect
     to such Series or Class. Any such rating will therefore generally
     address credit risk and will not, unless otherwise specified in
     the related Prospectus Supplement with respect to any Class or
     Series offered hereby, address the likelihood that the principal
     of, or interest on, any Certificates of such Class or Series will
     be prepaid, paid on a scheduled date or paid on any particular
     date before the applicable Series Termination Date. In addition,
     any such rating will not address the possibility of the
     occurrence of a Pay Out Event or Reinvestment Event with respect
     to such Class or Series or the possibility of the imposition of
     United States withholding tax with respect to non-U.S.
     Certificateholders. Further, the available amount of any Credit
     Enhancement with respect to any such Series or Class will be
     limited and will be subject to reduction from time to time as
     described in the related Prospectus Supplement. In addition, the
     rating of any Series or Class may be dependent upon the rating of
     any provider of Series Enhancement for such Series or Class. The
     rating of the Certificates of a Class or Series will not be a
     recommendation to purchase, hold or sell such Certificates, and
     such rating will not comment as to the marketability of such
     Certificates, any market price or suitability for a particular
     investor. There is no assurance that any rating will remain for
     any given period of time or that any rating will not be lowered
     or withdrawn entirely by a Rating Agency if in such Rating
     Agency's judgment circumstances so warrant.

          Issuance of New Series.  The Trust, as a master trust, is
     expected to issue new Series from time to time. While the terms
     of any Series will be specified in a Supplement, the provisions
     of a Supplement and, therefore, the terms of any new Series, will
     not be subject to the prior review or consent of holders of the
     Certificates of any previously issued Series. Such terms may
     include methods for determining applicable investor percentages
     and allocating collections, provisions creating different or
     additional security or other Series Enhancements, provisions
     subordinating such Series to other Series or subordinating other
     Series (if the Supplement relating to such Series so permits) to
     such Series, and any other amendment or supplement to the Pooling
     and Servicing Agreement which is made applicable only to such
     Series. The obligation of the Trustee to issue any new Series is
     subject to the following conditions, among others: (a) such
     issuance will not result in any Rating Agency reducing or
     withdrawing its then existing rating of the Certificates of any
     outstanding Series or Class with respect to which it is a Rating
     Agency (the notification in writing by each Rating Agency to the
     Transferor, the Servicer and the Trustee that any action will not
     result in such a reduction or withdrawal is referred to herein as
     the "Rating Agency Condition") and (b) the Transferor shall have
     delivered to the Trustee a certificate of an authorized officer
     to the effect that, in the reasonable belief of the Transferor,
     such issuance will not (i) result in the occurrence of a Pay Out
     Event or Reinvestment Event or (ii) materially adversely affect
     the timing or amount of payments to Certificateholders of any
     Series or Class (any of the conditions referred to in the
     preceding clauses (i) and (ii) are referred to herein as an
     "Adverse Effect"). There can be no assurance, however, that the
     issuance of any other Series, including any Series issued from
     time to time hereafter, might not have an impact on the timing or
     amount of payments received by a Certificateholder. In addition,
     the Supplements relating to Series which are part of a Group as
     described herein may provide that collections of Receivables
     allocable to such Series will be reallocated among all Series in
     the Group. Consequently, the issuance of new Series in a Group
     may have the effect of reducing the amount of collections of
     Receivables which are reallocated to the Certificates of existing
     Series in such Group. For example, in a Reallocation Group, which
     will provide for the reallocation of collections of Finance
     Charge Receivables allocable to a Series among all Series in such
     Group, an additional Series which is issued with a larger claim
     with respect to monthly interest than that of previously issued
     Series in such Group (due to a higher certificate rate) will
     receive a proportionately larger reallocation of collections of
     Finance Charge Receivables. Such issuance will reduce the amount
     of collections of Finance Charge Receivables which are
     reallocated to the existing Series in such Group. Furthermore,
     there can be no assurance that, for any Series in a Group, the
     Trust will issue any other Series in such Group. Accordingly, the
     anticipated benefits of sharing or reallocation collections of
     Receivables may not be realized. See "Description of the Pooling
     and Servicing Agreement   New Issuances" and "  Groups of
     Series."

          Addition of Trust Assets.  The Transferor may from time to
     time designate Participation Interests to be conveyed to the
     Trust or may designate Additional Accounts, the Receivables in
     which will be conveyed to the Trust. In addition, under certain
     circumstances, the Transferor will be obligated to designate
     Aggregate Addition Accounts or, at the Transferor's option,
     Participation Interests for inclusion in the Trust. "Aggregate
     Addition Accounts" means revolving credit card accounts
     established pursuant to a credit card agreement between the
     Account Originators or the Bank and the person or persons
     obligated to make payments thereunder, excluding any merchant,
     which is designated by the Transferor to be included as an
     Account. Aggregate Addition Accounts may be subject to different
     eligibility criteria than the Initial Accounts and may include
     accounts originated using criteria different from those which
     were applied to the Initial Accounts, because such accounts were
     originated at a later date or were part of a portfolio of credit
     card accounts which were not part of the Initial Accounts or
     which were acquired from another credit card issuer. Moreover,
     Aggregate Addition Accounts may not be accounts of the same type
     previously included in the Trust. Consequently, there can be no
     assurance that such Aggregate Addition Accounts will be of the
     same credit quality as the Accounts, the Receivables of which
     were initially included in the Trust. In addition, such Aggregate
     Addition Accounts may consist of credit card accounts which have
     different terms than the Accounts, the Receivables of which are
     now included in the Trust, including lower periodic finance
     charges, which may have the effect of reducing the average yield
     on the portfolio of Accounts. The designation of Aggregate
     Addition Accounts will be subject to the satisfaction of certain
     conditions, including that (a) such addition will satisfy the
     Rating Agency Condition and (b) the Transferor shall have
     delivered to the Trustee a certificate of an authorized officer
     to the effect that, in the reasonable belief of the Transferor,
     such addition will not have an Adverse Effect. The Transferor
     expects to convey from time to time to the Trust the Receivables
     arising in certain Aggregate Addition Accounts in accordance with
     the provisions of the Pooling and Servicing Agreement.

          After obtaining the consent of each Rating Agency, the
     Transferor may also, from time to time, at its sole discretion,
     designate newly originated Eligible Accounts to be included as
     Accounts ("New Accounts") subject to the limitations and
     conditions specified in this paragraph. For purposes of the
     definition of New Accounts, Eligible Accounts will be deemed to
     include only types of revolving credit card accounts which are
     included as Initial Accounts or which have previously been
     included in any Aggregate Addition if the assignment related to
     such Aggregate Addition provides that such type of revolving
     credit card account is permitted to be designated as a New
     Account. Until such time as each applicable Rating Agency
     otherwise consents, the number of New Accounts may be subject to
     certain restrictions. To the extent New Accounts are designated
     for inclusion in the Trust, the Transferor will deliver to the
     Trustee, at least semiannually, an opinion of counsel with
     respect to the New Accounts included as Accounts confirming the
     validity and perfection of each transfer of such New Accounts. If
     such opinion of counsel with respect to any New Accounts is not
     so received, all Receivables arising in the New Accounts to which
     such failure relates will be removed from the Trust. The
     Transferor will designate New Accounts subject to the following
     conditions, among others: (a) the New Accounts will all be
     Eligible Accounts; (b) such conveyance will not result in the
     occurrence of a Pay Out Event or Reinvestment Event; and (c) such
     conveyance will not have been made in contemplation of an
     insolvency event with respect to the Transferor, PFR, the Bank or
     any Account Originator.  New Accounts and Aggregate Addition
     Accounts are collectively referred to herein as "Additional
     Accounts."
   
          Any Participation Interests to be included as Trust Assets
     or any Eligible Accounts, other than New Accounts, to be included
     as Accounts after the Initial Cut-Off Date, are collectively
     referred to herein as an "Aggregate Addition." "Eligible Account"
     means a revolving credit card account owned by the Bank  which,
     as of the respective date of designation, (a) is a revolving
     credit card account in existence and maintained by the Bank, (b)
     is payable in United States dollars, (c) has a cardholder whose
     address is in the United States or its territories or possessions
     or a military address, (d) except as provided below has a
     cardholder who has not been identified by the Servicer in its
     computer files as being involved in any voluntary or involuntary
     bankruptcy proceeding, (e) has not been identified as an account
     with respect to which the related card has been lost or stolen,
     (f) is not sold or pledged to any other party except for any sale
     by an Account Originator to the Bank or to an Account Originator
     that has entered into a receivables purchase agreement, the Bank
     or  PFR (g) does not have receivables which have been sold or
     pledged by the related Account Originator to any other party
     other than the Bank or PFR, (h) except as provided below, does
     not have receivables that are Defaulted Receivables, (i) does not
     have any receivables that have been identified by the Servicer or
     the related cardholder as having been incurred as a result of
     fraudulent use of any related credit card, (j) was created in
     accordance with the credit card guidelines of the Bank, and (k)
     with respect to Additional Accounts, certain other accounts which
     shall have satisfied the Rating Agency Condition. Accounts which
     relate to bankrupt obligors or certain charged-off receivables
     may be designated as Accounts provided that the amount of
     Principal Receivables in any such Account is deemed to be zero
     for purposes of all allocations under the Pooling and Servicing
     Agreement.  See "Description of the Pooling and Servicing
     Agreement   Addition of Accounts or Participation Interests."
    
          Allocations.  To the extent provided in any Supplement, or
     any amendment to the Pooling and Servicing Agreement, portions of
     the Receivables or Participation Interests conveyed to the Trust
     and all collections received with respect thereto may be
     allocated to one or more Series or Groups as long as the Rating
     Agency Condition shall have been satisfied with respect to such
     allocation and the Servicer shall have delivered an officer's
     certificate to the Trustee to the effect that the Servicer
     reasonably believes such allocation will not have an Adverse
     Effect.

                              USE OF PROCEEDS

          Unless otherwise specified in the related Prospectus
     Supplement, the net proceeds from the sale of the Certificates of
     any Series offered hereby, before the deduction of expenses, will
     be paid to the Transferor. Unless otherwise specified in the
     related Prospectus Supplement, the Transferor will use such
     proceeds to pay  PFR the purchase price of the Receivables, which
     in turn will apply such amounts to pay the Bank and the Account
     Originators the purchase price of the Receivables acquired from
     such parties.

                                 THE TRUST

          The Trust will be formed pursuant to the Pooling and
     Servicing Agreement. The Trust does not and will not engage in
     any business activity other than acquiring and holding the
     Receivables and the other assets of the Trust and proceeds
     therefrom, issuing Certificates, the Transferor Certificate,
     Participations and any Supplemental Certificate and making
     payments thereon and on any Series Enhancements and related
     activities. As a consequence, the Trust does not and is not
     expected to have any source of capital other than the Trust
     Assets. The Trust is administered in accordance with the laws of
     the State of Delaware.

          The Transferor conveyed to the Trust, without recourse, its
     interests in all Receivables existing in the Initial Accounts at
     the close of business on the Initial Cut-Off Date, and will
     convey to the Trust, without recourse, its interest in all
     Receivables arising under such Accounts thereafter, in exchange
     for the net cash proceeds from the sale of one or more Series of
     Certificates plus the Transferor Certificate representing the
     Transferor's Interest. In addition, the Transferor may convey
     from time to time to the Trust, without recourse, except as
     provided in the Pooling and Servicing Agreement, its interests in
     all Receivables existing in certain Additional Accounts and
     Participation Interests, if any, at the close of business on each
     applicable date of designation thereof. The Trust Assets consist
     of the Receivables arising under certain VISA  and MasterCard 
     revolving credit card accounts (the "Accounts"), and  the
     proceeds thereof, including recoveries on charged-off
     Receivables, proceeds of credit insurance policies relating to
     the Receivables and may include the right to receive Interchange,
     if any, allocable to the Certificates, funds on deposit in
     certain accounts of the Trust for the benefit of
     Certificateholders, Participation Interests, if any, and any
     Credit Enhancement issued with respect to a particular Series
     (the drawing on or payment of any Series Enhancement for the
     benefit of a Series or Class of Certificateholders will not be
     available to the Certificateholders of any other Series or
     Class).  Pursuant to the Purchase Agreement, the Transferor has
     the right (subject to certain limitations and conditions) and in
     some circumstances under the Pooling and Servicing Agreement is
     obligated, to require PFR to designate from time to time
     Additional Accounts to be included as Accounts and the Transferor
     will convey to the Trust, pursuant to the Pooling and Servicing
     Agreement, its interests in all Receivables of such Additional
     Accounts or Participation Interests.  Under the Pooling and
     Servicing Agreement, the Transferor may convey Participation
     Interests to the Trust. See "Description of the Pooling and
     Servicing Agreement   Additions of Accounts or Participation
     Interests." In addition, the Transferor may, but is not obligated
     to, designate from time to time Participation Interests or
     Receivables from Accounts to be removed from the Trust. See
     "Description of the Pooling and Servicing Agreement   Removal of
     Accounts."

                      CREDIT CARD ACTIVITIES

     GENERAL
   
          The Receivables to be conveyed to the Trust pursuant to the
     Pooling and Servicing Agreement have been or will be generated
     from transactions made by holders of certain credit card accounts
     (the "Trust Portfolio") that have been selected from the total
     portfolio of VISA and MasterCard accounts contributed by BKB (the
     "BKB Portfolio") and Harris (the "Harris Portfolio").  The BKB
     Portfolio includes all of its accounts with the exception of
     those accounts of cardholders having other banking relationships
     or potential banking relationship with BKB or its affiliates
     including cardholders with billing addresses in Massachusetts,
     Rhode Island, Connecticut and New Hampshire and student, VIP and
     foreign accounts.  The Harris Portfolio includes all of its
     credit card accounts except corporate accounts and secured
     accounts.  The Receivables also will include all fees billed to
     the Accounts.  The Accounts were generated under the VISA and
     MasterCard associations of which BKB and Harris are members.  The
     Accounts and Receivables will primarily be serviced by First Data
     Resources, Inc. ("FDR").

          The BKB Portfolio and the Harris Portfolio include VISA
     Classic and MasterCard standard accounts, which are standard
     accounts, and VISA Gold and Gold MasterCard accounts, which are
     premium accounts.  Premium accounts are generally subject to
     stricter underwriting criteria than standard accounts, including
     higher income requirements.  Premium accounts generally have
     higher credit limits and provide cardholders with services not
     available to cardholders of standard accounts.  For the BKB
     originated accounts, the Bank applies the same finance charges to
     its premium and standard accounts.  In general, for the Harris
     Portfolio, premium accounts are priced at a lower annual
     percentage rate than standard accounts; however, there are
     exceptions based on risk profile and cardholder behavior.  With
     regard to both portfolios, for accounts with an annual membership
     fee, premium accounts are assessed a higher fee than standard
     accounts. 

          Cardholders may use their VISA and MasterCard credit cards
     for three types of transactions: credit card purchases, cash
     advances and convenience checks issued by the Bank.  Cardholders
     obtain cash advances when they use their VISA or MasterCard
     credit card to obtain cash from a financial institution or via an
     automated teller machine.   Cardholders may also effect balance
     consolidations by transferring their balances from credit card
     accounts at other financial institutions to their credit card
     account at the Bank.  The balances so transferred are then
     consolidated with their account at the Bank.  Balance
     consolidations, which have been treated by BKB in the same manner
     as purchases and by Harris as cash advances, may be done by
     cardholders either at the time an account is originated or
     anytime thereafter.  The Bank will treat balance consolidations
     for the BKB Portfolio in the same manner as purchases and by the
     end of 1998, consistent with the conversion of the Harris
     Portfolio to the FDR platform, the Bank will treat balance
     consolidations for the Harris Portfolio in the same manner as
     purchases.  Cardholders also receive and may utilize special
     convenience checks issued by the Bank. Convenience checks may be
     used by cardholders to draw against their VISA and MasterCard
     credit card accounts at any time.  The Bank treats such draws in
     the same manner as cash advances.   All amounts due with respect
     to purchases, cash advances and convenience checks are included
     in the Receivables.
    
          Each cardholder is subject to an agreement with the Bank
     governing the terms and conditions of the related VISA or
     MasterCard credit card account.  Pursuant to each such agreement,
     except as described herein, the Bank reserves the right, subject
     to advance notice to the cardholder as may be required by law, to
     add to, delete or change the terms and conditions of its VISA or
     MasterCard credit card accounts at any time, including increasing
     or decreasing periodic finance charges, fees, other charges or
     minimum monthly payment requirements.

     BUSINESS STRATEGY

          The Bank will design and market its credit card program
     based on an empirical analysis of the credit card business at the
     level of the individual cardholder.  The Bank will collect
     information about its competitors, the consumer credit market,
     and current as well as historical behavior of individual
     customers and prospects from both internal and external sources. 
     Factors which the Bank will consider include credit scores,
     balance amounts, purchase types and amounts, finance charges paid
     and other indicia of cardholder behavior over time.
   
          The Bank intends to create alliances ("Alliances") with
     credit card issuers  ("Alliance Partners") who have concluded
     that their current size and operational capacities are too
     limited to allow them to maintain successful credit card
     businesses on a stand alone basis.  By entering into an Alliance
     with the Bank,  Alliance Partners will obtain economies of scale
     through outsourcing or partnering with the Bank and will be able
     to maintain their visibility and competitiveness in the credit
     card industry.   The Bank believes that the formation of a
     typical Alliance would involve the selling of the Alliance
     Partner's non-strategic accounts to the Bank for fair market
     value and the retention by the Alliance Partner of those assets
     it considers strategic (e.g. relationship or regional accounts). 
     The Bank would provide management and advisory services for this
     strategic portfolio through an exclusive servicing agreement for
     all analysis, account origination, account management,
     processing, back-office services, accounting and information
     management support.  
    
          Entering into an alliance with the Bank would enable an
     Alliance Partner to divest out-of-market, non-relationship and
     other non-strategic credit card accounts and refocus its emphasis
     on using the credit card as a mechanism to foster an overall
     relationship strategy for its retail customers.  Partnering with
     the Bank to provide account origination and management services
     for this strategic portfolio would enable the Alliance Partner to
     continue to grow its retained portfolio and improve the long-term
     financial performance of that portfolio.  At the same time, the
     Alliance Partner would typically retain control over key decision
     areas such as brand strategy, credit policy, product pricing and
     product packaging, which the Bank believes will be an extremely
     important factor for many prospective Alliance Partners.

          The Bank believes that this platform of growth based on an
     Alliance strategy is unique in the industry, and will represent
     an attractive alternative for many potential Alliance Partners. 
     In addition, the Bank profile as a specialized monoline entity
     that does not compete in other areas of traditional banking may
     assist it in achieving the image of a bank-friendly partner,
     which the Bank believes will serve to enhance the attractiveness
     of an Alliance relationship.

     PROCESSING AND SERVICING OF CREDIT CARD ACCOUNTS

          Historically, BKB delegated the processing and servicing of
     its accounts exclusively to FDR.  In addition, BKB utilized the
     management services of First Annapolis Marketing Information
     Services ("FAMIS") to perform functions related to credit policy
     and risk management, marketing acquisition and account
     management, data mining and FDR oversight.

          Historically,  the Harris Portfolio was serviced by Harris'
     employees in Buffalo Grove, Illinois.  As of the Initial Series
     Closing Date, the accounts in the Harris Portfolio were
     maintained on the system utilized by Harris prior to the Initial
     Series Closing Date, which is the CardPac System.  FDR has
     recently acquired the Buffalo Grove facility, has hired its
     employees and is servicing the Harris Portfolio.  The Harris
     Portfolio is expected to be converted to the FDR processing
     system in the first half of 1998.
   
          The Bank has delegated the majority of both the credit card
     processing and account servicing functions to Holdings, which in
     turn has contracted with FDR, a subsidiary of First Data Corp.
     ("FDC"), to perform those functions under a [six-year],
     automatically renewable contract entered into in [November 1997]. 
     The remainder of the processing and servicing work will be
     performed by a combination of alternative vendors and in-house
     staff.  FDR facilities currently located in Omaha, Nebraska,
     Tulsa, Oklahoma, Buffalo Grove, Illinois, Atlanta, Georgia,
     Matteson, Illinois and Phoenix, Arizona are utilized to clear
     transactions through the VISA and MasterCard systems, post
     transactions to cardholder accounts, create billing statements,
     provide credit processing, operational support (including
     customer service), and perform collections activity on delinquent
     accounts according to the policies and procedures prescribed by
     the Bank.  Transactions creating the Receivables flow through
     both the VISA and MasterCard systems and the FDR processing
     system.  If FDR should fail to perform its functions or become
     insolvent, or should either the VISA or MasterCard system
     materially curtail its activities, or should the Bank cease to be
     a member of either VISA or MasterCard associations for any
     reason, a Pay Out Event could occur and delays in payments on the
     Receivables and possible reductions in the dollar amounts thereof
     could also occur.
    
          All database management functions, data mining activities,
     predictive model creating and daily oversight of FDR and FDR
     activities will be performed in-house by employees of Holdings as
     of the Initial Series Closing Date.

     ACCOUNT ORIGINATION

          BKB began originating accounts in September 1995 through (i)
     direct mail solicitations of individuals residing in the United
     States who have been prescreened at credit bureaus on the basis
     of criteria furnished by the BKB; (ii) direct mail solicitations
     of individuals residing in the United States without
     prescreening; (iii) outbound telemarketing programs and (iv)
     applicant initiated requests made at the BKB's branch offices or
     by telephone or via written letter.  BKB applied the same credit
     criteria without distinction among the foregoing sources of
     applications, as described below in "  Underwriting Procedures."
     In addition, BKB purchased a credit card portfolio consisting of
     approximately 324,000 accounts with outstanding principal
     receivables of approximately $311 million in July 1996 from
     BayBank, N.A., of which only $17,874,142 of Receivables will be
     included in the Bank Portfolio.
   
          In 1966, Harris began originating accounts through applicant
     initiated requests.  In 1983, Harris began soliciting new
     cardholders through mass mailings from bureau extracts.  Outbound
     telemarketing programs conducted in 1994 and 1995 were an
     additional source of applications for Harris.  Credit policy, as
     described below in "Underwriting Procedures" does not vary with
     application source; however, it has varied over time.  In
     September 1990, Harris purchased a portfolio of credit card
     accounts with approximately $207 million of outstanding
     receivables from United Jersey Bank ("UJB") and currently
     maintains an agent bank relationship with UJB.  As of August
     1997, the UJB portfolio comprised approximately 38,000 active
     accounts and $81 million of receivables outstanding.
    
          Going forward, the Bank will continue to originate accounts
     through pre-approved and non-prescreened direct mail
     solicitations to creditworthy consumers on a nationwide basis. 
     In addition, the Bank has plans to acquire accounts through the
     selective acquisition of portfolios.

     UNDERWRITING PROCEDURES

          Historically, BKB and Harris reviewed all applications for
     credit card accounts for completeness and creditworthiness based
     on credit underwriting criteria established by each originator. 
     They used credit reports issued by independent credit reporting
     agencies and, in the event of any discrepancies between the
     application and the credit report and in certain other
     circumstances, they verified certain information regarding
     applicants.

          Going forward, the primary new account source for the Bank
     will be prescreened direct mail solicitation of qualified
     prospective cardholders.  Underwriting criteria established by
     the Bank will be utilized at the credit bureaus to generate a
     list of qualifying prospective cardholders.  The Bank will also
     obtain credit scores using scoring models licensed by the credit
     bureaus from Fair Isaac & Company ("FICO"), which specializes in
     developing credit scoring models.  The credit scoring models to
     be used by the Bank are intended to provide a general indication,
     based on the information available, of the applicant's
     willingness and ability to repay the applicant's obligations. 
     Credit scoring will evaluate a potential cardholder's credit
     profile and certain of the information provided by the applicant
     in the credit application in order to statistically quantify
     credit risk.  Models for credit scoring will be developed by
     using statistics to evaluate common characteristics and their
     correlation with credit risk.  The credit scoring models used by
     the Bank will often be reviewed and updated to reflect more
     current statistical data.   

          The Bank will also use information obtained from various
     third-party sources and its own internal database and then apply
     its various predictive models to the list of potential
     cardholders supplied by the credit bureaus to determine the most
     creditworthy and more profitable prospects to solicit by mail. 
     Potential cardholders who receive direct mail solicitations will
     be required to complete and return an acceptance certificate. 
     The information supplied by the potential cardholder on the
     acceptance certificate will be used by the Bank to verify the
     potential cardholder's credit information.  As part of the
     verification process the Bank will review a new credit bureau
     report and credit score which will be updated based on the
     information supplied by the applicant and established lending
     criteria.  Credit lines will be established after this
     verification process has been completed and will be commensurate
     with the new cardholder's updated credit profile, credit score
     and income.

          Non-prescreened applicants for credit cards will be reviewed
     for completeness and accuracy.   The Bank will credit score all
     non-prescreened applicants utilizing a FICO supplied credit
     scorecard.  Applicants who score above or below pre-set
     thresholds will be accepted or rejected accordingly.  Applicants
     whose credit score lies between these pre-set thresholds will be
     reviewed manually by a credit analyst who will make the
     determination as to the applicant's creditworthiness.  Credit
     analysts have the ability to override decisions made by the
     scorecard upon receipt of additional information from the
     applicant.  Credit lines will be assigned based upon the
     cardholder's credit score, income and credit profile.
   
          Generally, the Bank will issue credit cards that expire two
     years after issuance and will reissue credit cards with two-year
     expiration dates, so long as the payment behavior and usage of
     the cardholder satisfies certain criteria.

     ADDITIONAL ACCOUNTS

          Receivables from Additional Accounts, if needed, will be
     added to the Trust from accounts originated or acquired by the
     Bank through pre-approved applications and other sources, as
     described above. See "Risk Factors   Addition of Trust Assets."

     BILLING AND PAYMENTS

          The VISA and MasterCard credit card accounts of the BKB
     Portfolio are currently grouped into twenty-one billing cycles 
     and of the Harris Portfolio are currently grouped into twenty-
     four billing cycles (each, a "Billing Cycle") ending on various
     days throughout each month.  Consistent with the conversion to
     the FDR system in the first half of 1998, the Harris Portfolio
     will be grouped into 21 Billing Cycles.  Each Billing Cycle has
     its own monthly billing date, at which time the activity in the
     related accounts during the month ending on such billing date is
     processed and mailed to such cardholders. FDR sends a monthly
     billing statement to each BKB Portfolio cardholder with a debit
     or credit balance of at least one dollar at the end of the
     Billing Cycle or when a finance charge has been imposed.  
     Monthly statements are sent to each Harris Portfolio cardholder
     unless (i) the account has been charged off, (ii) the account has
     a zero balance with no activity, (iii) the account is coded as
     having a bankrupt or deceased cardholder, (iv) the account
     activity has been confirmed as fraudulent or (v) the account has
     had a credit balance for more than six months.

          With respect to the BKB Portfolio, each month cardholders
     generally are required to make at least a minimum payment  (the
     "Minimum Monthly Payment") equal to the sum of (i) the greater of
     2.5% of the new balance of purchases and $10, or if the new
     balance of purchases is less than $10, the amount of the new
     balance of purchases, (ii) the greater of 2.5% of the new balance
     of cash advances and $10, or if the new balance of cash advances
     is less than $10, the amount of the new balance of cash advances,
     (iii) any past due amount from prior months, and (iv) at the
     option of the Bank, the excess of the unpaid balance for an
     account over the assigned credit limit.

          With respect to the Harris Portfolio, the Minimum Monthly
     Payment equals (i) for accounts where the current balance is less
     than the credit limit, the greater of 1/36th of the current
     balance (not including amounts in dispute) or $15.00 and (ii) for
     accounts that are overlimit, the amount the account balance is
     above the credit limit.

          Going forward, the Bank's policy will mirror BKB's policy
     for new accounts originated by the Bank and consistent with the
     conversion of the Harris Portfolio to the FDR system, the Minimum
     Monthly Payment for the Harris Portfolio will be consistent with
     the BKB policy.

          With regard to the BKB Portfolio, BKB reserves the option to
     allow individual cardholders or groups of cardholders to skip
     their Minimum Monthly Payments for one or more months in unusual
     circumstances.  Finance charges in connection with such skipped
     payments continue to accrue, and the amount of the next Minimum
     Monthly Payment is determined as described above, based on the
     account balance at the end of the next Billing Cycle.  The effect
     of skipped payments is to increase the amount of Finance Charge
     Receivables and to decrease the rate of payments of Principal
     Receivables during the Billing Cycles for which the offers apply. 
     The Bank's policy will mirror the previous BKB policy with
     respect to both new accounts originated by the Bank and accounts
     from the Harris Portfolio.

          Currently, for both the BKB Portfolio and the Harris
     Portfolio the monthly periodic finance charges are calculated for
     both cash advances and purchases by multiplying the applicable
     monthly periodic rate by the average daily cash advance balance
     or average daily purchase balance, respectively.  Monthly
     periodic finance charges are calculated on cash advances and
     purchases for the BKB Portfolio (including certain fees and
     unpaid finance charges) from the date of the transaction or the
     first day of the Billing Cycle in which the transaction is posted
     to the account (whichever is later).  Monthly periodic finance
     charges are calculated on cash advances and purchases for the
     Harris Portfolio on the date the transaction is posted to the
     account.  The monthly periodic finance charges in new accounts
     originated by the Bank will mirror BKB policy.  Following the
     conversion of the Harris portfolio to the FDR platform, monthly
     periodic finance charges will be calculated in consistency with
     the BKB portfolio.  Monthly periodic finance charges are not
     assessed in most circumstances on purchases if the purchases new
     balance shown in the billing statement is paid by the due date
     specified in the monthly billing statement, or if the purchases
     previous balance is zero.  The next statement closing date is on
     average 25-28 days after the billing date.  The average annual
     percentage rates for purchases and cash advances for virtually
     every account are variable rates.  For the BKB Portfolio, the
     current annual percentage rate for purchases is a variable rate
     based on The Wall Street Journal prime rate plus a spread
     generally ranging from 3.75% to 7.90%.  The current annual
     percentage rate for cash advances is a variable rate based on The
     Wall Street Journal prime rate plus a spread generally ranging
     from 5.75% to 9.90%.  Spreads in the BKB Portfolio vary depending
     on risk profile and cardholder behavior.  For the Harris
     Portfolio, the current annual percentage rate for both purchases
     and cash advances is a variable rate based on The Wall Street
     Journal prime rate plus a spread generally ranging from 5.90% to
     7.90%. Spreads vary depending on account type (premium or
     standard), risk profile and behavior.  
    
   
          For the BKB Portfolio, for accounts with an annual
     membership fee, generally the annual membership fee is $18.00 for
     standard accounts and $28.00 for premium accounts.  Approximately
     83% of BKB Portfolio Accounts are assessed an annual fee.  BKB
     reserves the right to waive the annual membership fee, or a
     portion thereof, at its discretion, in connection with
     solicitations for new accounts, or when BKB determines a waiver
     to be necessary to operate its credit card business on a
     competitive basis.  For the Harris accounts with an annual
     membership fee, generally the annual membership fee is $20.00 for
     standard accounts and $35.00 for premium accounts.  Approximately
     13% of the Harris Portfolio accounts are assessed an annual fee. 
     Harris reserves the right to waive the annual membership fee, or
     a portion thereof, at its discretion, in connection with
     solicitations for new accounts, or when Harris determines a
     waiver to be necessary to operate its credit card business on a
     competitive basis.  In general for the Harris Portfolio,
     membership fees have not been waived.  If a fee is billed and is
     not paid, the account becomes delinquent and will be processed by
     a collection representative.  Generally, an account is closed
     upon determining that the related cardholder is unwilling to pay
     the fee.   The annual membership fee for both the BKB and the
     Harris Portfolio Accounts is non-refundable.  The annual fee
     policy for new accounts will mirror the previous BKB policy of
     pricing cardholders according to their behavior and risk profile. 
     Harris accounts will be repriced gradually over time to achieve
     consistency with this policy.  However, certain Harris
     relationship accounts may be given a more favorable structure.

           With reference to the BKB Portfolio, in addition to the
     annual membership fee, accounts are charged certain other fees
     including: (i) a late fee, generally in the amount of $25.00 with
     respect to any monthly payment if the required minimum monthly
     payment is not received by the payment due date shown on the
     monthly billing statement; (ii) a cash advance fee of 2.5% of the
     amount of the advance subject to a minimum fee of $3.50 per
     transaction, (iii) a returned check charge, generally in the
     amount of $25.00 and (iv) an over-the-limit fee, generally in the
     amount of $25.00 with respect to any account more than a
     specified amount over its credit limit at the time the monthly
     billing statement is created.  With reference to the Harris
     Portfolio, in addition to the annual membership fee, accounts are
     charged certain other fees including: (i) a late fee, generally
     in the amount of $20.00 with respect to any monthly payment if
     the required minimum monthly payment is not received by the
     payment due date shown on the monthly billing statement; (ii) a
     cash advance fee of 2.0% of the amount of the advance subject to
     a minimum fee of $5.00 and a maximum of $15.00 per transaction,
     unless the cash advance is done through an automatic teller
     machine, in which case, the cash advance fee is $2.00, (iii) a
     returned check charge, generally in the amount of $20.00 and (iv)
     an over-the-limit fee, generally in the amount of $20.00 with
     respect to any account more than a specified amount over its
     credit limit at the time the monthly billing statement is
     created.  Finance charge policies for new accounts will mirror
     the previous BKB policy of pricing cardholders according to their
     behavior and risk profile.  Harris accounts will be re-priced
     gradually over time to achieve consistency with this policy.

          With regard to the BKB Portfolio, payments by cardholders
     are processed and applied first to any billed fees and other
     amounts not subject to finance charges, next to billed and unpaid
     finance charges and then to billed and unpaid transactions.  Any
     excess is applied to unbilled transactions in the order
     determined by the Bank and then to unbilled finance charges. 
     With regard to the Harris Portfolio, payments are applied in the
     following priority: (i) retail interest not paid, (ii) retail
     past due and overlimit fees, (iii) retail insurance billed not
     paid, (iv) retail membership fees billed not paid, (v) retail
     current month's balance, (vi) retail statement balance, (vii)
     cash interest billed not paid, (viii) cash service charge billed
     not paid, (ix) cash current month's balance, and (x) cash
     statement balance.  By the end of the first half of 1998,
     consistent with the conversion of the Harris Portfolio to the FDR
     processing platform, Harris Portfolio cardholder payments will be
     processed and applied in the same manner that BKB Portfolio was
     processed and applied.

          With regard to both portfolios, payments by cardholders are
     processed and applied first to any billed fees and other amounts
     not subject to finance charges, next to billed and unpaid finance
     charges and then to billed and unpaid transactions, in the order
     determined by BKB or Harris, as applicable.  Any excess is
     applied to unbilled transactions in the order determined by the
     Bank and then to unbilled finance charges.  There can be no
     assurance that monthly periodic finance charges, fees, and other
     charges imposed by the Bank will remain at current levels in the
     future.
    
          With respect to pricing, the Bank intends to gradually re-
     price the accounts in the Harris Portfolio according to policy
     established and utilized for the BKB Portfolio.  Annual fees and
     annual percentage rates will be assigned to accounts based on
     risk profile and cardholder behavior.  It is expected that,
     eventually, most accounts will be subject to the same late,
     overlimit, cash advance and returned check fees.  There can be no
     assurance that monthly periodic finance charges, fees and other
     charges imposed by the Bank will remain at current levels in the
     future.

     INTERCHANGE

          Members participating in the VISA and MasterCard
     associations receive certain fees ("Interchange") as partial
     compensation for taking credit risk, absorbing fraud losses, and
     funding receivables for a limited period prior to initial
     billing.  Under the VISA and MasterCard systems, a portion of
     this Interchange in connection with cardholder charges for
     merchandise and services is passed from banks which clear the
     transactions for merchants to credit card-issuing banks. 
     Interchange ranges from approximately 1% to 2% of the transaction
     amount, although VISA and MasterCard associations may from time
     to time change the amount of Interchange reimbursed to banks
     issuing their credit cards.  Interchange will be allocated to the
     Trust on the basis of the percentage equivalent of the ratio
     which the amount of cardholder sales charges in the Accounts
     bears to the total amount of cardholder sales charges for all
     accounts in the Bank's entire portfolio.  This percentage is an
     estimate of the actual Interchange and may be greater or less
     than the actual amount of the Interchange relating to the
     Accounts from time to time.  Unless otherwise stated in the
     related Prospectus Supplement, Interchange will be included in
     collections of Finance Charge Receivables for purposes of
     calculating the Portfolio Yield for a Series.

     COLLECTION OF DELINQUENT ACCOUNTS

          With regard to both the Harris and BKB Portfolios, an
     account is delinquent if a minimum payment due thereunder is not
     received by the Bank by the time the cardholder's next billing
     statement is generated, which was generally within five days
     after the due date printed in the previous statement.  For the
     BKB Portfolio, delinquent accounts are routed to the pre-
     collections system at FDC where they are prioritized and early
     stage collection efforts were initiated.  For the Harris
     Portfolio, delinquent accounts are routed to the internal
     collections tracking and analysis system on the CardPac System. 
     These early efforts include the printing of the overdue amount on
     the next billing statement and either a telephone call or letter
     requesting payment of the past due amount.  If these early stage
     collection efforts are ineffective, contact by telephone and/or
     mail is escalated and efforts to collect past due amounts are
     made more frequently subject to all applicable legal
     requirements.

          In general, an account is restricted and charging privileges
     are suspended when the account becomes fifteen (15) to thirty
     (30) days past due for the BKB Portfolio and thirty (30) days
     past due for the Harris Portfolio, or when a cardholder exceeds
     the account's credit limit within pre-set parameters.  At sixty
     (60) days past due, no additional extensions of credit would be
     authorized for any reason.  Each of BKB and Harris reserves the
     right to enter into agreements with delinquent cardholders to
     extend or otherwise change an account's payment schedule.  A
     delinquent account could be re-aged once in any twelve (12) month
     period if the delinquent cardholder makes a payment equal to
     three minimum payments over a ninety (90) day period.
   
          The policy for both portfolios is to charge-off as
     uncollectible any account which is six billing cycles past due
     (i.e., 180 days delinquent).  However, for the BKB Portfolio, if
     notice is received that a cardholder has filed for bankruptcy
     then the account is charged-off as soon as is practicable but
     generally no later than 25 days after receipt of such notice. 
     For the Harris Portfolio, bankrupt and deceased accounts are
     charged off manually every month.  The Bank's credit evaluation,
     servicing and charge-off policies and collection practices may
     change over time in accordance with the business judgment of the
     Bank, applicable law, guidelines established by applicable
     regulatory authorities and market conditions. 
    
          By the end of the first half of 1998, consistent with the
     conversion of the Harris Portfolio to the FDR processing
     platform, the collection of all delinquent accounts will be
     performed consistent with BKB and Partners First originated
     accounts.

     RECOVERIES

          The Transferor and the Servicer will be required, pursuant
     to the terms of the Pooling and Servicing Agreement, to transfer
     to the Trust all amounts received by the Servicer (net of out-of-
     pocket costs of collecting such amounts, which the Transferor
     believes represents an immaterial portion of the total
     collections with respect to the Receivables), including insurance
     proceeds, with respect to Defaulted Receivables, including
     amounts received by the Transferor or the Servicer from the
     purchaser or transferee with respect to the sale or other
     disposition of Defaulted Receivables ("Recoveries").  In the
     event of any such sale or other disposition of Receivables,
     Recoveries will not include amounts received by the purchaser or
     transferee of such Receivables but will be limited to amounts
     received by the Transferor or the Servicer from the purchaser or
     transferee.  Collections of Recoveries will be treated as
     collections of Principal Receivables; provided, however, that to
     the extent the aggregate amount of Recoveries received with
     respect to any monthly period exceeds the aggregate amount of
     Principal Receivables (other than Ineligible Receivables) on the
     day such Receivables became Defaulted Receivables for each day in
     such monthly period, the amount of such excess will be treated as
     collections of Finance Charge Receivables.

          For the BKB Portfolio, the Bank utilizes FDR's facilities to
     administer the recovery of defaulted receivables. The Bank will
     prioritize defaulted receivables according to the likelihood of
     successful recovery and selects a collection method based on the
     information supplied by FDC.  Included among the collection
     methods utilized by the Bank are primary and secondary third-
     party collection agencies, which are retained to recover the
     defaulted receivables.  As compensation for their services, the
     collection agencies receive a percentage of the amounts they
     collect.  For the Harris portfolio, Harris utilizes internal
     facilities to administer the recovery of defaulted receivables. 
     However, by the end of the first half of 1998, consistent with
     the conversion of the Harris Portfolio to the FDR processing
     platform, FDR will administer the recovery of defaulted
     receivables consistent with BKB's and the Bank's originated
     accounts.

     FRAUD PREVENTION
   
          Historically, for both the BKB and Harris Portfolios, each
     organization reviewed all applications for potential fraud by
     comparing the information on the credit card application against
     the information supplied by the credit bureaus. In addition, all
     applications were checked against information supplied by the
     Issuers' Clearinghouse, a national fraud database maintained
     jointly by VISA and MasterCard.  For the BKB Portfolio, once an
     account is approved, transactions are monitored by FDR which
     scores each transaction based upon its likelihood of being
     fraudulent.  For the Harris Portfolio, the majority of fraud
     functions were performed internally; however, both FDR and VISA
     monitored transactions and attempted to identify potential
     fraudulent activity.  Potential fraudulent activity was
     researched by investigators and, dependent upon their findings,
     accounts may be blocked or closed.  Going forward, the Bank's
     fraud policy will be identical to that of BKB prior to the Bank's
     existence.

                                  THE BANK

          Partners First National Bank is a national banking
     association organized under the laws of the United States.  Its
     principal executive office is located at 220 Continental Drive,
     Suite 208, Newark, Delaware 19713, and its telephone number is
     302-283-3000.  The Prospectus Supplement for each Series will
     provide additional information relating to the Servicer.

               PARTNERS FIRST RECEIVABLES FUNDING CORPORATION

          PFRFC was incorporated under the laws of the State of
     Delaware on June 4, 1997 and is a special purpose wholly owned
     subsidiary of PFR.  Its principal office is currently located at
     157 Main Street, Nashua, New Hampshire 03060, and its telephone
     number is (603) 594-1802. The Transferor was organized for the
     limited purposes of facilitating the type of transactions
     described herein, purchasing, holding, owning and selling
     receivables, and any activities incidental to and necessary or
     convenient for the accomplishment of such purposes. Neither the
     Bank nor the Transferor's board of directors intends to change
     the business purpose of the Transferor.
    

                                THE ACCOUNTS

          The Receivables arise in certain credit card accounts that
     have been selected from the total portfolio of MasterCard and
     VISA accounts serviced by the Bank on the basis of criteria set
     forth in the Pooling and Servicing Agreement. An account in the
     Bank Portfolio must be an Eligible Account to be included in the
     Trust Portfolio.  The Trust Portfolio represents approximately
     [75]% of the Eligible Accounts in the Bank Portfolio.

          Pursuant to the Transferor Purchase Agreement and the
     Pooling and Servicing Agreement, the Transferor has the right or 
     is obligated (subject to certain limitations and conditions) to
     require and PFR is obligated (subject to certain limitations and
     conditions) to designate, from time to time, additional
     qualifying VISA and MasterCard consumer revolving credit card
     accounts to be included as Accounts and to convey to the
     Transferor for ultimate conveyance to the Trust all Receivables
     of such Additional Accounts, whether such Receivables are then
     existing or thereafter created. Those Accounts must meet the
     eligibility criteria set forth in the Pooling and Servicing
     Agreement as of the date the Bank designates such Accounts as
     Additional Accounts. PFR will convey the Receivables then
     existing or thereafter created under such Additional Accounts to
     the Transferor which in turn will convey such Receivables to the
     Trust. Under the Pooling and Servicing Agreement, the Transferor
     also has the right to convey Participation Interests to the Trust
     subject to the conditions described in the Pooling and Servicing
     Agreement. See "Description of the Pooling and Servicing
     Agreement   Additions of Accounts or Participation Interests."

          As of each date with respect to which Additional Accounts
     are designated, PFR will represent and warrant to the Transferor
     that the Receivables generated under the Additional Accounts meet
     the eligibility requirements set forth in the Purchase Agreement
     and the Transferor will represent and warrant to the Trust that
     such Receivables or Participation Interests, if any, meet the
     eligibility requirements set forth in the Pooling and Servicing
     Agreement. See "Description of the Pooling and Servicing
     Agreement   Conveyance of Receivables." Because the Initial
     Accounts were designated as of the Initial Cut-Off Date and
     subsequent Aggregate Addition Accounts may be designated from
     time to time, there can be no assurance that all of such Accounts
     will continue to meet the eligibility requirements as of any
     Series Closing Date.   In the Pooling and Servicing Agreement the
     Transferor is required to make certain representations and
     warranties with respect to the Accounts and the Receivables as of
     each Series Closing Date (or as of the related addition date with
     respect to Additional Accounts).  In the event of a breach of any
     such representation or warranty by the Transferor, the Transferor
     may be required to accept reassignment of the related Receivables
     and, to the extent such breach relates to an Account, such
     Account will no longer be included as an Account.  See
     "Description of the Pooling and Servicing Agreement  
     Representations and Warranties."

          Subject to certain limitations and restrictions, the
     Transferor may also designate certain Accounts or Participation
     Interests, if any, for removal from the Trust, in which case such
     Participation Interests or the Receivables of the Removed
     Accounts will be reassigned to the Transferor. Throughout the
     term of the Trust, the Receivables in the Trust will consist of
     Receivables generated under the Accounts, Participation
     Interests, if any, and the Receivables generated under Additional
     Accounts, but will not include the Receivables generated under
     Removed Accounts or removed Participation Interests.

          The Prospectus Supplement relating to a Series will provide
     certain information about the Trust Portfolio as of the date
     specified. Such information will include the amount of Principal
     Receivables, the amount of Finance Charge Receivables, the range
     of principal balances of the Accounts and the average thereof,
     the range of credit lines of the Accounts and the average
     thereof, the range of ages of the Accounts and the average
     thereof, information with respect to the geographic distribution
     of the Accounts, the types of Accounts and delinquency statistics
     relating to the Accounts.

                 DESCRIPTION OF THE CERTIFICATES

     GENERAL

          The Certificates will be issued pursuant to the Pooling and
     Servicing Agreement and the related Supplement substantially in
     the forms filed as exhibits to the Registration Statement of
     which this Prospectus is a part. The following summary describes
     certain terms of the Pooling and Servicing Agreement and the
     related Supplement and is qualified in its entirety by reference
     to the Pooling and Servicing Agreement and the related
     Supplement.

          The Certificates will evidence undivided beneficial
     interests in the Trust Assets allocated to such Certificates,
     representing the right to receive from such Trust Assets funds up
     to (but not in excess of) the amounts required to make payments
     of interest and principal in the manner described below.

          The Certificates will initially be represented by one or
     more Certificates registered in the name of the nominee of DTC
     (together with any successor depository selected by the
     Transferor, the "Depository"), except as set forth below. Unless
     otherwise stated in the related Prospectus Supplement, the
     Certificates will be available for purchase in minimum
     denominations of $1,000 and integral multiples thereof in book-
     entry form only. The Transferor has been informed by DTC that
     DTC's nominee will be Cede & Co. ("Cede"). Accordingly, Cede is
     expected to be the holder of record of the Certificates. Except
     under the limited circumstances described herein, no
     Certificateholder will be entitled to receive a Certificate in
     fully registered, certificated form ("Definitive Certificates")
     representing such person's interest in the Certificates. Unless
     and until Definitive Certificates are issued under the limited
     circumstances described herein, all references herein to actions
     by Certificateholders shall refer to actions taken by DTC upon
     instructions from its Participants (as defined herein), and all
     references herein to distributions, notices, reports and
     statements to Certificateholders shall refer to distributions,
     notices, reports and statements to Cede, as the registered holder
     of the Certificates, for distribution to the beneficial owners of
     the Certificates in accordance with DTC procedures. See "  Book-
     Entry Registration" and "  Definitive Certificates."

          Payments of interest and principal will be made on each
     related Interest Payment Date to the Certificateholders in whose
     names the Certificates were registered on the last day of the


     calendar month preceding such Interest Payment Date, unless
     otherwise specified in the related Prospectus Supplement (each, a
     "Record Date").

     BOOK-ENTRY REGISTRATION

          Unless otherwise specified in the related Prospectus
     Supplement, Certificateholders may hold their Certificates
     through DTC (in the United States) or Cedel or Euroclear (in
     Europe) if they are participants of such systems, or indirectly
     through organizations which are participants in such systems.

          Cede, as nominee for DTC, will hold the global Certificate
     or Certificates. Cedel and Euroclear will hold omnibus positions
     on behalf of their participants through customers' securities
     accounts in Cedel's and Euroclear's names on the books of their
     respective Depositaries (as defined herein) which in turn will
     hold such positions in customers' securities accounts in the
     Depositaries' names on the books of DTC. Citibank, N.A. will act
     as depositary for Cedel and Morgan Guaranty Trust Company of New
     York will act as depositary for Euroclear (in such capacities,
     the "Depositaries").

          DTC is a limited-purpose trust company organized under the
     laws of the State of New York, a member of the Federal Reserve
     System, a "clearing corporation" within the meaning of the UCC
     and a "clearing agency" registered pursuant to the provisions of
     Section 17A of the Exchange Act. DTC was created to hold
     securities for its participating organizations ("Participants")
     and facilitate the settlement of securities transactions between
     Participants through electronic book-entry changes in accounts of
     its Participants, thereby eliminating the need for physical
     movement of certificates. Participants include underwriters,
     securities brokers and dealers, banks, trust companies and
     clearing corporations and may include certain other
     organizations. Indirect access to the DTC system also is
     available to others such as banks, brokers, dealers and trust
     companies that clear through or maintain a custodial relationship
     with a Participant, either directly or indirectly ("Indirect
     Participants").

          Transfers between Participants will occur in accordance with
     DTC rules. Transfers between Cedel Participants (as defined
     herein) and Euroclear Participants (as defined herein) will occur
     in accordance with their respective rules and operating
     procedures.

          Cross-market transfers between persons holding directly or
     indirectly through DTC, on the one hand, and directly or
     indirectly through Cedel Participants or Euroclear Participants,
     on the other, will be effected in DTC in accordance with DTC
     rules on behalf of the relevant European international clearing
     systems by its Depositary. Cross-market transactions will require
     delivery of instructions to the relevant European international
     clearing system by the counterparty in such system in accordance
     with its rules and procedures and within its established
     deadlines (European time). The relevant European international
     clearing system will, if the transaction meets its settlement
     requirements, deliver instructions to its Depositary to take
     action to effect final settlement on its behalf by delivering or
     receiving securities in DTC, and making or receiving payment in
     accordance with normal procedures for same-day funds settlement
     applicable to DTC. Cedel Participants and Euroclear Participants
     may not deliver instructions directly to the Depositaries.

          Because of time-zone differences, credits of securities
     received in Cedel or Euroclear as a result of a transaction with
     a Participant will be made during subsequent securities
     settlement processing and dated the business day following the
     DTC settlement date. Such credits or any transactions in such
     securities settled during such processing will be reported to the
     relevant Euroclear or Cedel Participants on such business day.
     Cash received in Cedel or Euroclear as a result of sales of
     securities by or through a Cedel Participant or a Euroclear
     Participant to a Participant will be received with value on the
     DTC settlement date but will be available in the relevant Cedel
     or Euroclear cash account only as of the business day following
     settlement in DTC. 

          Certificateholders that are not Participants or Indirect
     Participants but desire to purchase, sell or otherwise transfer
     ownership of, or other interests in, Certificates may do so only
     through Participants and Indirect Participants. In addition,
     Certificateholders will receive all distributions of principal
     and interest on the Certificates from the Trustee through DTC and
     its Participants. Under a book-entry format, Certificateholders
     will receive payments after the related Distribution Date, as the
     case may be, because, while payments are required to be forwarded
     to Cede, as nominee for DTC, on each such date, DTC will forward
     such payments to its Participants, which thereafter will be
     required to forward them to Indirect Participants or holders of
     beneficial interests in the Certificates. It is anticipated that
     the only "Certificateholder" will be Cede, as nominee of DTC, and
     that holders of beneficial interests in the Certificates will not
     be recognized by the Trustee as Certificateholders under the
     Pooling and Servicing Agreement. Holders of beneficial interests
     in the Certificates will only be permitted to exercise the rights
     of Certificateholders under the Pooling and Servicing Agreement
     indirectly through DTC and its Participants who in turn will
     exercise their rights through DTC. The Trustee, the Transferor,
     the Servicer and any paying agent, transfer agent or registrar
     may treat the registered holder in whose name any Certificate is
     registered (expected to be Cede) as the absolute owner thereof
     (whether or not such Certificate shall be overdue and
     notwithstanding any notice of ownership or writing thereon or any
     notice to the contrary) for the purpose of making payment and for
     all other purposes.

          Under the rules, regulations and procedures creating and
     affecting DTC and its operations, DTC is required to make book-
     entry transfers among Participants on whose behalf it acts with
     respect to the Certificates and is required to receive and
     transmit distributions of principal of and interest on the
     Certificates. Participants and Indirect Participants with which
     holders of beneficial interests in the Certificates have accounts
     similarly are required to make book-entry transfers and receive
     and transmit such payments on behalf of these respective holders.

          Because DTC can only act on behalf of Participants, who in
     turn act on behalf of Indirect Participants and certain banks,
     the ability of holders of beneficial interests in the
     Certificates to pledge Certificates to persons or entities that
     do not participate in the DTC system, or otherwise take actions
     in respect of such Certificates, may be limited due to the lack
     of a Definitive Certificate for such Certificates.

          DTC has advised the Transferor that it will take any action
     permitted to be taken by a Certificateholder under the Pooling
     and Servicing Agreement and the related Supplement only at the
     direction of one or more Participants to whose account with DTC
     the Certificates are credited. Additionally, DTC has advised the
     Transferor that it may take actions with respect to the
     Certificateholders' Interest that conflict with other of its
     actions with respect thereto.

          Cedel is incorporated under the laws of Luxembourg as a
     professional depository. Cedel holds securities for its
     participating organizations ("Cedel Participants") and
     facilitates the clearance and settlement of securities
     transactions between Cedel Participants through electronic book-
     entry changes in accounts of Cedel Participants, thereby
     eliminating the need for physical movement of certificates.
     Transactions may be settled in Cedel in any of 36 currencies,
     including United States dollars. Cedel provides to Cedel
     Participants, among other things, services for safekeeping,
     administration, clearance and settlement of internationally
     traded securities and securities lending and borrowing. Cedel
     interfaces with domestic markets in several countries. As a
     professional depository, Cedel is subject to regulation by the
     Luxembourg Monetary Institute. Cedel Participants are recognized
     financial institutions around the world, including underwriters,
     securities brokers and dealers, banks, trust companies, clearing
     corporations and certain other organizations. Indirect access to
     Cedel is also available to others, such as banks, brokers,
     dealers and trust companies that clear through or maintain a
     custodial relationship with a Cedel Participant, either directly
     or indirectly.

          Euroclear was created in 1968 to hold securities for
     participants of Euroclear ("Euroclear Participants") and to clear
     and settle transactions between Euroclear Participants through
     simultaneous electronic book-entry delivery against payment,
     thereby eliminating the need for physical movement of
     certificates and any risk from lack of simultaneous transfers of
     securities and cash. Transactions may now be settled in any of 34
     currencies, including United States dollars. Euroclear includes
     various other services, including securities lending and
     borrowing and interfaces with domestic markets in several
     countries generally similar to the arrangements for cross-market
     transfers with DTC described above. Euroclear is operated by the
     Brussels, Belgium office of Morgan Guaranty Trust Company of New
     York (the "Euroclear Operator"), under contract with Euroclear
     Clearance Systems S.C., a Belgian cooperative corporation (the
     "Cooperative"). All operations are conducted by the Euroclear
     Operator, and all Euroclear securities clearance accounts and
     Euroclear cash accounts are accounts with the Euroclear Operator,
     not the Cooperative. The Cooperative establishes policy for
     Euroclear on behalf of Euroclear Participants. Euroclear
     Participants include banks (including central banks),
     underwriters, securities brokers and dealers and other
     professional financial intermediaries. Indirect access to
     Euroclear is also available to other firms that clear through or
     maintain a custodial relationship with a Euroclear Participant,
     either directly or indirectly.

          The Euroclear Operator is the Belgian branch of a New York
     banking corporation which is a member bank of the Federal Reserve
     System. As such, it is regulated and examined by the Board of
     Governors of the Federal Reserve System and the New York State
     Banking Department, as well as the Belgian Banking Commission.

          Securities clearance accounts and cash accounts with the
     Euroclear Operator are governed by the Terms and Conditions
     Governing Use of Euroclear and the related Operating Procedures
     of the Euroclear System and applicable Belgian law (collectively,
     the "Euroclear Provisions"). The Euroclear Provisions govern
     transfers of securities and cash within Euroclear, withdrawals of
     securities and cash from Euroclear, and receipts of payments with
     respect to securities in Euroclear. All securities in Euroclear
     are held on a fungible basis without attribution of specific
     certificates to specific securities clearance accounts. The
     Euroclear Operator acts under the Euroclear Provisions only on
     behalf of Euroclear Participants, and has no record of or
     relationship with persons holding through Euroclear Participants.

          Distributions with respect to Certificates held through
     Cedel or Euroclear will be credited to the cash accounts of Cedel
     Participants or Euroclear Participants in accordance with the
     relevant system's rules and procedures, to the extent received by
     its Depositary. Such distributions will be subject to tax
     reporting in accordance with relevant United States tax laws and
     regulations. See "U.S. Federal Income Tax Consequences   Foreign
     Investors." Cedel or the Euroclear Operator, as the case may be,
     will take any other action permitted to be taken by a
     Certificateholder under the Pooling and Servicing Agreement and
     the related Supplement on behalf of a Cedel Participant or
     Euroclear Participant only in accordance with its relevant rules
     and procedures and subject to its Depositary's ability to effect
     such actions on its behalf through DTC.

          Although DTC, Cedel and Euroclear have agreed to the
     foregoing procedures in order to facilitate transfers of
     Certificates among participants of DTC, Cedel and Euroclear, they
     are under no obligation to perform or continue to perform such
     procedures and such procedures may be discontinued at any time.

     DEFINITIVE CERTIFICATES

          Unless otherwise specified in the related Prospectus
     Supplement, the Certificates of each Series will be issued as
     Definitive Certificates in fully registered certificated form to
     Certificate Owners or their nominees rather than to DTC or its
     nominee, only if (i) the Transferor advises the Trustee in
     writing that DTC is no longer willing or able to discharge
     properly its responsibilities as Depository with respect to such
     Series of Certificates, and the Trustee or the Transferor is
     unable to locate a qualified successor, (ii) the Transferor, at
     its option, elects to terminate the book-entry system through DTC
     or (iii) after the occurrence of a Servicer Default, Certificate
     Owners evidencing not less than 50% of the aggregate unpaid
     principal amount of the Certificates, advise the Trustee and DTC
     through Participants in writing that the continuation of a book-
     entry system through DTC (or a successor thereto) is no longer in
     the best interests of the Certificate Owners.

          Upon the occurrence of any of the events described in the
     immediately preceding paragraph, DTC is required to notify all
     Participants of the availability through DTC of Definitive
     Certificates. Upon surrender by DTC of the definitive
     certificates representing the Certificates and instructions for
     re-registration, the Trustee will issue the Certificates in the
     form of Definitive Certificates, and thereafter the Trustee will
     recognize the holders of such Definitive Certificates as
     Certificateholders under the Pooling and Servicing Agreement and
     the related Supplement ("Holders").

          Distribution of principal and interest on the Certificates
     will be made by the Trustee directly to Holders in accordance
     with the procedures set forth herein and in the Pooling and
     Servicing Agreement and the related Prospectus Supplement.
     Interest payments and principal payments will be made to Holders
     in whose names the Definitive Certificates were registered at the
     close of business on the related Record Date. Distributions will
     be made by check mailed to the address of such Holder as it
     appears on the register maintained by the Trustee. The final
     payment on any Certificate (whether Definitive Certificates or
     Certificates registered in the name of Cede), however, will be
     made only upon presentation and surrender of such Certificate on
     the final payment date at such office or agency as is specified
     in the notice of final distribution to Certificateholders. The
     Trustee will provide such notice to registered Certificateholders
     not later than the fifth day of the month of the final
     distribution.

          Definitive Certificates will be transferable and
     exchangeable at the offices of the transfer agent and registrar,
     which will initially be the Trustee. No service charge will be
     imposed for any registration of transfer or exchange, but the
     transfer agent and registrar may require payment of a sum
     sufficient to cover any tax or other governmental charge imposed
     in connection therewith.

     INTEREST

          Interest will accrue on the Certificates of a Series or
     Class offered hereby at the per annum rate either specified in or
     determined in the manner specified in the related Prospectus
     Supplement. Except as otherwise provided herein, collections of
     Finance Charge Receivables and certain other amounts allocable to
     the Certificateholders' Interest of a Series or Class offered
     hereby will generally be used to make interest payments to
     Certificateholders of such Series or Class on each Interest
     Payment Date specified in the related Prospectus Supplement;
     provided that after the commencement of an Early Amortization
     Period with respect to such Series, interest will be distributed
     to such Certificateholders monthly on each Special Payment Date.
     If the Interest Payment Dates for a Series or Class occur less
     frequently than monthly, such collections or other amounts (or
     the portion thereof allocable to such Class) will be deposited in
     one or more Interest Funding Accounts and used to make interest
     payments to Certificateholders of such Series or Class on the
     following Interest Payment Date. If a Series has more than one
     Class of Certificates, each such Class may have a separate
     Interest Funding Account. Funds on deposit in an Interest Funding
     Account will be invested in Eligible Investments. Any earnings
     (net of losses and investment expenses) on funds in an Interest
     Funding Account will be paid to, or at the direction of, the
     Transferor except as otherwise specified in any Supplement.
     Interest with respect to the Certificates of each Series offered
     hereby will accrue and be calculated on the basis described in
     the related Prospectus Supplement.


     PRINCIPAL

          The Certificates of each Series will have a Revolving Period
     during which collections of Principal Receivables and certain
     other amounts otherwise allocable to the Invested Amount of such
     Series will, (x) if such Series is a Principal Sharing Series, be
     treated as Shared Principal Collections and will be distributed
     to, or for the benefit of, the Certificateholders of other Series
     in such Group or, if not required for such purpose, the holders
     of the Transferor Certificates or deposited into the Special
     Funding Account or (y) if such Series is not a Principal Sharing
     Series, paid to the holders of the Transferor Certificates or
     deposited into the Special Funding Account, as more fully
     described in the related Prospectus Supplement. Unless an Early
     Amortization Period or Early Accumulation Period commences with
     respect to a Series, following the Revolving Period with respect
     to such Series, such Series will have either a Controlled
     Accumulation Period or a Controlled Amortization Period.

          During the Controlled Accumulation Period, if any, with
     respect to a Series, collections of Principal Receivables and
     certain other amounts allocable to the Certificateholders'
     Interest of such Series (including Shared Principal Collections,
     if any, allocable to such Series) will be deposited on each
     Distribution Date in a Principal Funding Account and used to make
     principal distributions to the Certificateholders of such Series
     or any Class thereof when due. If so specified in the related
     Prospectus Supplement, the amount to be deposited in a Principal
     Funding Account for any Series offered hereby on any Distribution
     Date may, but will not necessarily, be limited to an amount equal
     to a Controlled Accumulation Amount specified in such Prospectus
     Supplement plus any existing deficit controlled accumulation
     amount arising from prior Distribution Dates. If the Prospectus
     Supplement for a Series so specifies, the amount to be deposited
     in the Principal Funding Account on a Distribution Date may be a
     variable amount. If a Series has more than one Class of
     Certificates, each Class may have a separate Principal Funding
     Account and Controlled Accumulation Amount and the Controlled
     Accumulation Period with respect to each class may commence on
     different dates.  In addition, the related Prospectus Supplement
     may describe certain priorities among such Classes with respect
     to deposits of principal into such Principal Funding Accounts.

          Subject to certain conditions including those set forth
     below, upon written notice to the Trustee, the Servicer may elect
     to postpone the commencement of the Accumulation Period with
     respect to a Series, and to extend the length of the Revolving
     Period of such Series.  The Servicer may make such election only
     if the Accumulation Period Length (determined as described below)
     is less than the number of months specified in  the Prospectus
     Supplement for such Series.  On each Determination Date, until
     the Accumulation Period begins, the Servicer will determine the
     "Accumulation Period Length," which is the number of months
     expected to be required to fully fund the Principal Funding
     Account no later than the Scheduled Payment Date for such Series,
     based on (a) the expected monthly collections of Principal
     Receivables expected to be distributable to the
     Certificateholders of all Series (unless such Series is not a
     Principal Sharing Series), assuming a principal payment rate no
     greater than the lowest monthly principal payment rate on the
     Receivables for the preceding twelve months and (b) the amount of
     principal expected to be distributable to Certificateholders of
     Series (which may exclude certain other Series) which are not
     expected to be in their Revolving Periods during the Accumulation
     Period of the Series in respect of which the Accumulation Period
     Length is being determined.  If the Accumulation Period Length is
     less than the number of months specified in the Prospectus
     Supplement for such Series, the Servicer may, at its option,
     postpone the commencement of the Accumulation Period such that
     the number of months included in the Accumulation Period will be
     equal to or exceed the Accumulation Period Length.  The effect of
     the foregoing calculation is to permit the reduction of the
     length of the Accumulation Period of a Series based on the
     Invested Amounts of certain other Series which are scheduled to
     be in their Revolving Periods during the Accumulation Period for
     such Series and on increases in the principal payment rate
     occurring after the Series Closing Date for such Series.  The
     length of the Accumulation Period for any Series will not be less
     than one month.  If the Accumulation Period of a Series is
     postponed in accordance with the foregoing, and if a Pay Out
     Event occurs after the date originally scheduled as the
     commencement of the Accumulation Period, it is probable that
     Certificateholders would receive some of their principal later
     than if the Accumulation Period had not been so postponed.

          During the Controlled Amortization Period, if any, with
     respect to a Series, collections of Principal Receivables and
     certain other amounts allocable to the Certificateholders'
     Interest of such Series (including Shared Principal Collections,
     if any, allocable to such Series) will be used on each
     Distribution Date to make principal distributions to any Class of
     Certificateholders then scheduled to receive such distributions.
     If so specified in the related Prospectus Supplement, the amount
     to be distributed to Certificateholders of any Series offered
     hereby on any Distribution Date may, but will not necessarily, be
     limited to an amount equal to the Controlled Amortization Amount
     specified in such Prospectus Supplement plus any existing deficit
     controlled amortization amount arising from prior Distribution
     Dates. If a Series has more than one Class of Certificates, each
     Class may have a different Controlled Amortization Amount. In
     addition, the related Prospectus Supplement may describe certain
     priorities among such Classes with respect to such distributions.

          During the Early Accumulation Period, if any, with respect
     to a Series, collections of Principal Receivables and certain
     other amounts allocable to the Certificateholders' Interest of
     such Series (including Shared Principal Collections, if any,
     allocated to such Series) will be deposited on each Distribution
     Date in a Principal Funding Account and used to make
     distributions of principal to the Certificateholders of such
     Series or Class on the Expected Final Payment Date. The amount to
     be deposited in the Principal Funding Account will not be limited
     to any Controlled Deposit Amount. 

          During the Early Amortization Period with respect to a
     Series, collections of Principal Receivables and certain other
     amounts allocable to the Certificateholders' Interest of such
     Series (including Shared Principal Collections, if any, allocable
     to such Series) will be distributed as principal payments to the
     applicable Certificateholders monthly on each Distribution Date
     beginning with the first Special Payment Date. During the Early
     Amortization Period with respect to a Series, distributions of
     principal to Certificateholders of such Series will not be
     subject to any Controlled Deposit Amount or Controlled
     Distribution Amount. In addition, upon the commencement of the
     Early Amortization Period, any funds on deposit in a Principal

     Funding Account with respect to such Series will be paid to the
     Certificateholders of the relevant Class or Series on the first
     Special Payment Date.

          Funds on deposit in any Principal Funding Account
     established with respect to a Class or Series offered hereby will
     be invested in Eligible Investments and may be subject to a
     guarantee or guaranteed investment contract or a deposit account
     or other mechanism specified in the related Prospectus Supplement
     intended to assure a minimum rate of return on the investment of
     such funds. In order to enhance the likelihood of the payment in
     full of the principal amount of a Class of Certificates offered
     hereby at the end of a Controlled Accumulation Period or Early
     Accumulation Period with respect thereto, such Class may be
     subject to a maturity liquidity facility or a deposit account or
     other similar mechanism specified in the relevant Prospectus
     Supplement.

     PAY OUT EVENTS AND REINVESTMENT EVENTS

          The Revolving Period with respect to a Series will continue
     through the date specified in the applicable Prospectus
     Supplement and the Controlled Amortization Period or Controlled
     Accumulation Period will begin at such time, unless a Pay Out
     Event or Reinvestment Event occurs. The Early Amortization Period
     with respect to such Series will commence when a Pay Out Event
     occurs or is deemed to occur and the Early Accumulation Period
     will occur when a Reinvestment Event occurs or is deemed to
     occur. A "Pay Out Event" will occur with respect to all Series
     upon the occurrence of an Insolvency Event with respect to the
     Transferor.  A Pay Out Event may occur with respect to any
     specific Series upon the occurrence of any event specified in the
     related Prospectus Supplement.  Such events may include (i) the
     Trust becoming subject to regulation as an "investment company"
     within the meaning of the Investment Company Act of 1940, as
     amended, (ii) the failure by the Transferor to make any payment
     or deposit required under the Pooling and Servicing Agreement
     within a specified period of the date such payment or deposit is
     required to be made, (iii) the breach of specified covenants,
     representations or warranties contained in the Pooling and
     Servicing Agreement, after any applicable notice and cure period
     (and, if so specified in the related Prospectus Supplement, only
     to the extent such breach has a material adverse effect on the
     related Certificateholders), (iv) the failure by the Transferor
     to make a required designation of Additional Accounts for the
     Trust within a specified time after the date such addition is
     required to be made, (v) a reduction in the Series Adjusted
     Portfolio Yield below the rates, and for the period, specified in
     the related Prospectus Supplement and (vi) the occurrence of a
     Servicer Default.  The Early Amortization Period with respect to
     a Series will commence on the day on which a Pay Out Event occurs
     or is deemed to occur with respect thereto. If an Early
     Amortization Period commences, monthly distributions of principal
     to the Certificateholders of such Series will begin on the
     Distribution Date in the Monthly Period following the Monthly
     Period in which such Pay Out Event occurs (such Distribution Date
     and each following Distribution Date with respect to such Series,
     a "Special Payment Date"). Any amounts on deposit in a Principal
     Funding Account or an Interest Funding Account with respect to
     such Series at such time will be distributed on such first
     Special Payment Date to the Certificateholders of such Series.
     If, because of the occurrence of a Pay Out Event, the Early
     Amortization Period begins earlier than the scheduled
     commencement of a Controlled Amortization Period or prior to an
     Expected Final Payment Date, Certificateholders will begin
     receiving distributions of principal earlier than they otherwise
     would have and such distributions will not be subject to the
     Controlled Deposit Amount or the Controlled Distribution Amount.
     As a result, the average life of the Certificates may be reduced
     or increased. If a Series has more than one Class of
     Certificates, each Class may have different Pay Out Events which,
     in the case of any Series of Certificates offered hereby, will be
     described in the related Prospectus Supplement.

          A particular Series may have no Pay Out Events or only
     limited Pay Out Events, but may have in lieu thereof specified
     events ("Reinvestment Events") that end the reinvestment of the
     Trust in new Receivables and apply available collections of
     Principal Receivables to the purchase of Eligible Investments. A
     Reinvestment Event may include all or some of the events that
     constitute Pay Out Events for other Series. The Early
     Accumulation Period with respect to a Series will commence on the
     day on which a Reinvestment Event occurs or is deemed to occur
     with respect thereto. If a Series has more than one Class of
     Certificates, each Class may have different Reinvestment Events
     (or may have only Pay Out Events) which, in the case of any
     Series of Certificates offered hereby, will be described in the
     related Prospectus Supplement.

          In addition to the consequences of a Pay Out Event or
     Reinvestment Event discussed above, if an Insolvency Event shall
     occur, immediately on the day of such event the Transferor will
     cease to transfer Principal Receivables to the Trust and promptly
     give notice to the Trustee of such event. Under the terms of the
     Pooling and Servicing Agreement, as soon as possible but in any
     event within 15 days, the Trustee will publish a notice of the
     occurrence of the Insolvency Event stating that the Trustee
     intends to sell, dispose of, or otherwise liquidate the
     Receivables in a commercially reasonable manner unless
     instructions otherwise are received within a specified period
     from Certificateholders holding Certificates evidencing more than
     50% of the Invested Amount of each Series of Certificates issued
     and outstanding (or, with respect to any Series with two or more
     Classes, 50% of the Invested Amount of each Class) and each
     Enhancement Invested Amount and possibly the vote of other
     persons specified in the Supplement for a Series and, for a
     Series offered hereby, the related Prospectus Supplement to the
     effect that such Certificateholders disapprove of the liquidation
     of Receivables and wish to continue having Principal Receivables
     transferred to the Trust as before such Insolvency Event. The
     Trustee will sell, dispose of, or otherwise liquidate the
     Receivables in a commercially reasonable manner and on
     commercially reasonable terms. The proceeds from the sale,
     disposition or liquidation of the Receivables will be treated as
     collections on the Receivables and applied as provided above and
     in each Prospectus Supplement.

          If the only Pay Out Event or Reinvestment Event to occur
     with respect to any Series is the bankruptcy of the Transferor,
     the Trustee may not be permitted to suspend transfers of
     Receivables to the Trust, and the instructions to sell the
     Receivables may not be given effect.

     SERVICING COMPENSATION AND PAYMENT OF EXPENSES

          The Servicer's compensation for its servicing activities and
     reimbursement for its expenses is a monthly servicing fee (the
     "Servicing Fee"). The Servicing Fee will be allocated among the
     Transferor's Interest (the "Transferor Servicing Fee"), the
     holders of any Participations and Certificateholders of each
     Series. The portion of the Servicing Fee allocable to each Series
     of Certificates on any Distribution Date (the "Monthly Servicing
     Fee") will generally be equal to one-twelfth of the product of
     (a) the applicable servicing fee percentage with respect to such
     Series and (b) the Invested Amount (as it may be adjusted in
     accordance with the related Supplement) of such Series with
     respect to the related Monthly Period. A portion of the Monthly
     Servicing Fee with respect to a particular Series may be payable
     from Interchange allocated to such Series as specified in the
     related Supplement and, for a Series offered hereby, the related
     Prospectus Supplement.  For any Monthly Period, the portion of
     the Monthly Servicing Fee payable from Interchange with respect
     to any Series  will be an amount equal to the portion of
     collections of Finance Charge Receivables allocated to the
     Certificateholders' Interest of such Series with respect to such
     Monthly Period that is attributable to Interchange (the "Servicer
     Interchange"); provided, however, that Servicer Interchange for a
     Monthly Period may not exceed one-twelfth of the product of (i)
     the Series Adjusted Invested Amount, as of the last day of such
     Monthly Period and (ii) a percentage specified in the Prospectus
     Supplement for such Series.  In the case of any insufficiency of
     Servicer Interchange with respect to any Monthly Period, a
     portion of the Monthly Servicing Fee with respect to such Monthly
     Period will not be paid to the extent of such insufficiency and
     in no event shall the Trust, the Trustee, the holders of any
     Participations or the Certificateholders be liable for the share
     of the Servicing Fee to be paid out of Servicer Interchange.

          The Servicer will pay from its servicing compensation
     certain expenses incurred in connection with servicing the
     Receivables including, without limitation, payment of the fees
     and disbursements of the Trustee, paying agent, transfer agent
     and registrar and independent accountants and other fees which
     are not expressly stated in the Pooling and Servicing Agreement
     to be payable by the Trust or the Transferor other than Federal,
     state and local income and franchise taxes, if any, of the Trust.
   
     TERMINATION OF THE TRUST

          The Trust and the respective obligations and
     responsibilities of the Transferor, the Servicer and the Trustee
     created pursuant to the Pooling and Servicing Agreement (other
     than the obligation of the Trustee to make payments to Investor
     Certificateholders as hereinafter set forth) shall terminate upon
     the earlier of (i) December 31, 2029, (ii) at the option of the
     Transferor, the day following the Distribution Date on which the
     Invested Amount for each Series is zero and (iii) the day an
     Insolvency Event has occurred.
    
             DESCRIPTION OF THE POOLING AND SERVICING AGREEMENT

     CONVEYANCE OF RECEIVABLES

          On the Initial Series Closing Date,  BKB will sell to the
     Bank Receivables which were not more than [29] days past due as


     of the Initial Cut-Off Date, having an aggregate principal
     balance of approximately $               as of the Initial Cut-
     Off Date, and will sell to PFR Receivables which were at least
     [30] days past due as of the Initial Cut-Off Date, having an
     aggregate principal balance of approximately $             as of
     the Initial Cut-Off Date.  Harris will sell to the Bank
     Receivables which were not more than [29] days past due as of the
     Initial Cut-Off Date having an aggregate principal balance of
     approximately $              as of the Initial Cut-Off Date, and
     will sell to PFR Receivables which were at least [30] days past
     due as of the Initial Cut-Off Date, having an aggregate principal
     balance of approximately $             as of the Initial Cut-Off
     Date. The Bank in turn will sell the Receivables acquired from
     BKB and Harris to PFR. Upon giving effect to such transactions
     PFR will have acquired approximately $              aggregate
     principal amount of Receivables on the Initial Series Closing
     Date (the "Initial Receivables").   Pursuant to the Transferor
     Purchase Agreement, PFR will sell and assign to the Transferor
     for assignment to the Trust all of its interests in the
     Receivables then existing under the Accounts and all Receivables
     thereafter created under the Accounts, all Recoveries and
     Interchange allocable to the Trust, and the proceeds of all of
     the foregoing. PFR may also sell and assign from time to time to
     the Transferor for conveyance to the Trust Receivables in
     designated Additional Accounts, and the Transferor may from time
     to time sell and assign to the Trust its interest in
     Participation Interests, all Recoveries and Interchange allocable
     to the Trust and the proceeds of all of the foregoing.

          On each Series Closing Date, the Trustee will authenticate
     and deliver one or more certificates representing the Series or
     Class of Certificates, in each case against payment to the
     Transferor of the net proceeds of the sale of the Certificates.
     In the case of the Initial Series Closing Date, the Trustee will
     deliver to the Transferor the Transferor Certificate,
     representing the Transferor's Interest.

          In connection with the transfers of the Receivables, each
     Account Originator and the Bank will indicate in its respective
     computer records that the applicable  Receivables have been
     conveyed from such party to the Bank or to PFR, as applicable. 
     PFR will indicate in its computer records that the Receivables
     have conveyed from PFR to the Transferor  and the Transferor will
     indicate in its records that the Receivables have been conveyed
     from the Transferor to the Trust. In addition, the Transferor
     will provide or cause to be provided to the Trustee a computer
     file or a microfiche list containing a true and complete list
     showing for each Account, as of the applicable date of
     designation, (i) its account number, (ii) the aggregate amount
     outstanding in such Account and (iii) except in the case of New
     Accounts, the aggregate amount of Principal Receivables in such
     Account. The Transferor will retain and will not deliver to the
     Trustee any other records or agreements relating to the Accounts
     or the Receivables. Except as set forth above, the records and
     agreements relating to the Accounts and the Receivables will not
     be segregated from those relating to other credit card accounts
     and receivables, and the physical documentation relating to the
     Accounts or Receivables will not be stamped or marked to reflect
     the transfer of Receivables to the Transferor or the Trust. The
     Transferor will file UCC financing statements with respect to the
     transfer of the Receivables from the Transferor to the Trust
     meeting the requirements of applicable state law. See "Risk
     Factors" and "Certain Legal Aspects of the Receivables."

          As described below under "  Additions of Accounts or
     Participation Interests," the Transferor has the right (subject
     to certain limitations and conditions), and in some circumstances
     is obligated, to require PFR to designate from time to time
     Additional Accounts to be included as Accounts and to convey to
     the Transferor (for conveyance by the Transferor to the Trust)
     all Receivables in such Additional Accounts, whether such
     Receivables are then existing or thereafter created. Each such
     Additional Account must be an Eligible Account. In respect of any
     designation of Additional Accounts, the Transferor will follow
     the procedures set forth in the preceding paragraph, except the
     list will show information for such Additional Accounts as of the
     date such Additional Accounts are identified and selected.
     Aggregate Addition Accounts will be selected by the Transferor in
     a manner which it reasonably believes will not be materially
     adverse to the Certificateholders. The Transferor has the right
     (subject to certain conditions described below under "  Additions
     of Accounts or Participation Interests") to convey Participation
     Interests to the Trust. In addition, the Transferor may (under
     certain circumstances and subject to certain limitations and
     conditions) remove the Participation Interests and the
     Receivables in certain Accounts as described below under " 
     Removal of Accounts."

     REPRESENTATIONS AND WARRANTIES

          The Transferor makes representations and warranties to the
     Trust in the Pooling and Servicing Agreement relating to the
     Accounts and the Receivables as of each Series Closing Date (or
     as of the related addition date with respect to Additional
     Accounts) to the effect, among other things, that as of each
     applicable date of designation, (a) each Account was an Eligible
     Account, (b) each of the Receivables then existing in the Initial
     Accounts or in the Additional Accounts, as applicable, is an
     Eligible Receivable and (c) thereafter, on the date of creation
     of any new Receivable, such Receivable is an Eligible Receivable.
     If the Transferor breaches any representation and warranty
     described in this paragraph in any material respect and such
     breach remains uncured for 60 days, or such longer period as may
     be agreed to by the Trustee and the Servicer, after the earlier
     to occur of the discovery of such breach by the Transferor or
     receipt of written notice of such breach by the Transferor and
     such breach has a material adverse effect on the
     Certificateholders' Interest in such Receivable, all Receivables
     with respect to the Account affected ("Ineligible Receivables")
     will be reassigned to the Transferor on the terms and conditions
     set forth below and such Account shall no longer be included as
     an Account.

          "Eligible Receivable" means each receivable, or interest
     therein as contemplated by each Purchase Agreement, (a) which has
     arisen under an Eligible Account, (b) which was created in
     compliance in all material respects with all requirements of law
     applicable to the related Account Originator at the time of the
     creation of such Receivable and which was created pursuant to a
     credit card agreement which complies in all material respects
     with all requirements of law applicable to the related Account
     Originator at the time of the creation of such receivable and the
     requirements of law applicable to the Bank with respect to such
     Receivable, (c) with respect to which all material consents,
     licenses, approvals or authorizations of, or registrations or
     declarations with, any governmental authority required to be
     obtained, effected or given in connection with the creation of
     such Receivable or the execution, delivery, creation and
     performance by the Bank of the related credit card agreements
     pursuant to which such Receivable was created have been duly
     obtained or given and are in full force and effect, (d) as to
     which at the time of its transfer to the Trust, the Transferor or
     the Trust will have good and marketable title, free and clear of
     all liens, encumbrances, charges and security interests (other
     than any lien for municipal or other local taxes if such taxes
     are not then due and payable or if the Transferor is then
     contesting the validity thereof in good faith by appropriate
     proceedings and has set aside on its books adequate reserves with
     respect thereto), (e) which is the legal, valid and binding
     payment obligation of the related cardholder enforceable against
     such cardholder in accordance with its terms, subject to certain
     bankruptcy or insolvency related exceptions, (f) which is not at
     the time of its transfer to the Trust subject to any right of
     rescission, setoff, counterclaim or defense (including the
     defense of usury), other than certain bankruptcy and insolvency
     related defenses, and (g) which constitutes either an "account"
     or a "general intangible" under the applicable UCC as then in
     effect.
   
          An Ineligible Receivable will be reassigned to the
     Transferor on or before the end of the Monthly Period in which
     such reassignment obligation arises by the Transferor directing
     the Servicer to deduct the portion of such Ineligible Receivable
     which is a Principal Receivable from the aggregate amount of the
     Principal Receivables used to calculate the Transferor Amount. In
     the event that the exclusion of the principal portion of an
     Ineligible Receivable from the calculation of the Transferor
     Amount would cause the Transferor Amount to be less than the
     Required Transferor Amount, on the Distribution Date following
     the Monthly Period in which such reassignment obligation arises
     the Transferor will make a deposit into the Special Funding
     Account in immediately available funds in an amount equal to the
     amount by which the Transferor Amount would be reduced below the
     Required Transferor Amount. The reassignment of any Ineligible
     Receivable to the Transferor, and the obligation of the
     Transferor to make any deposits into the Special Funding Account
     as described in this paragraph, is the sole remedy respecting any
     breach of the representations and warranties described in the
     preceding paragraph with respect to such Receivable available to
     the Certificateholders or the Trustee on behalf of
     Certificateholders. PFR  will agree, in the Transferor Purchase
     Agreement, to repurchase from the Transferor any Ineligible
     Receivables which shall be reassigned to the Transferor and to
     provide the Transferor any amounts necessary to enable the
     Transferor to make the deposit referred to above.  The term
     "Transferor Amount" means at any time of determination, an amount
     equal to the sum of (i) total aggregate amount of Principal
     Receivables in the Trust plus (ii) the amount on deposit in the
     Special Funding Account at such time plus (iii) the aggregate
     principal amount on deposit in the Principal Funding Account and
     the Pre-Funding Account for each Series minus (iv) the aggregate
     Invested Amounts for all outstanding Series at such time.
    
          The Transferor also makes representations and warranties to
     the Trust to the effect, among other things, that as of each
     Series Closing Date it is a corporation validly existing under
     the laws of the State of Delaware, it has the authority to
     consummate the transactions contemplated by the Pooling and
     Servicing Agreement and each Supplement and will further
     represent to the Trust on each Series Closing Date and, with
     respect to the Additional Accounts, as of each addition date (a)
     the Pooling and Servicing Agreement and each Supplement
     constitutes a valid, binding and enforceable agreement of the
     Transferor and (b) the Pooling and Servicing Agreement and each
     Supplement constitutes either a valid sale, transfer and
     assignment to the Trust of all right, title and interest of the
     Transferor in the Receivables, whether then existing or
     thereafter created and the proceeds thereof (including proceeds
     in any of the accounts established for the benefit of the
     Certificateholders) and in Recoveries and Interchange allocable
     to the Trust or the grant of a first priority perfected security
     interest under the applicable UCC in such Receivables and the
     proceeds thereof (including proceeds in any of the accounts
     established for the benefit of the Certificateholders) and in
     Recoveries and Interchange allocable to the Trust, which is
     effective as to each Receivable then existing on such date. In
     the event of a material breach of any of the representations and
     warranties described in this paragraph that has a material
     adverse effect on the Certificateholders' Interest in the
     Receivables or the availability of the proceeds thereof to the
     Trust (which determination will be made without regard to whether
     funds are then available pursuant to any Series Enhancement),
     either the Trustee or Certificateholders holding Certificates
     evidencing not less than 50% of the aggregate unpaid principal
     amount of all outstanding Certificates, by written notice to the
     Transferor and the Servicer (and to the Trustee if given by the
     Certificateholders), may direct the Transferor to accept the
     reassignment of the Receivables in the Trust within 60 days of
     such notice, or within such longer period specified in such
     notice. The Transferor will be obligated to accept the
     reassignment of such Receivables on the Distribution Date
     following the Monthly Period in which such reassignment
     obligation arises. Such reassignment will not be required to be
     made, however, if at the end of such applicable period, the
     representations and warranties shall then be true and correct in
     all material respects and any material adverse effect caused by
     such breach shall have been cured. The price for such
     reassignment will be an amount equal to the sum of the amounts
     specified therefor with respect to each Series in the related
     Supplement. The payment of such reassignment price in immediately
     available funds, will be considered a payment in full of the
     Certificateholders' Interest and such funds will be distributed
     upon presentation and surrender of the Certificates. If the
     Trustee or Certificateholders give a notice as provided above,
     the obligation of the Transferor to make any such deposit will
     constitute the sole remedy respecting a breach of the
     representations and warranties available to Certificateholders or
     the Trustee on behalf of Certificateholders.   See "Description
     of the Purchase Agreements   Representations and Warranties."

          It is not required or anticipated that the Trustee will make
     any initial or periodic general examination of the Receivables or
     any records relating to the Receivables for the purpose of
     establishing the presence or absence of defects, compliance with
     each of the Transferor's representations and warranties or for
     any other purpose. In addition, it is not anticipated or required
     that the Trustee will make any initial or periodic general
     examination of the Servicer for the purpose of establishing the
     compliance by the Servicer with its representations or warranties
     or the performance by the Servicer of its obligations under the
     Pooling and Servicing Agreement, any Supplement or for any other
     purpose. The Servicer, however, will deliver to the Trustee on or
     before March 31 of each calendar year an opinion of counsel with
     respect to the validity of the interest of the Trust in and to
     the Receivables and certain other components of the Trust.
   
     TRANSFEROR CERTIFICATES

          The Transferor Certificate represents the undivided interest
     in the Trust not represented by the Certificates or any
     Participation issued and outstanding under the Trust or the
     rights, if any, of any providers of enhancement to receive
     payments from the Trust.  The Transferor will initially own the
     Transferor Certificate.  The Transferor's Interest at any time
     represents the right to the Trust Assets in excess of the
     Certificateholders' Interest, the interest of any holder of a
     Participation and Enhancement Invested Amounts of all Series then
     outstanding.  The Transferor Amount will fluctuate as the amount
     of the Principal Receivables held by the Trust changes from time
     to time.  In addition, the Transferor intends to cause the
     issuance of Series from time to time and any such issuance will
     have the effect of decreasing the Transferor Amount to the extent
     of the initial Invested Amount of such Series.  The Pooling and
     Servicing Agreement provides that the Transferor may exchange a
     portion of the Transferor Certificate for one or more additional
     certificates (each, a "Supplemental Certificate") for transfer or
     assignment to a person designated by the Transferor upon the
     execution and delivery of a supplement to the Pooling and
     Servicing Agreement (which supplement shall be subject to the
     amendment section of the Pooling and Servicing Agreement to the
     extent that it amends any of the terms of the Pooling and
     Servicing Agreement; see "  Amendments"); provided, that (a) the
     Rating Agency Condition is satisfied for such exchange, (b) such
     exchange will not result in any Adverse Effect and the Transferor
     shall have delivered to the Trustee an officer's certificate to
     the effect that the Transferor reasonably believes that such
     exchange will not, based on the facts known to such officer at
     the time of such certification, have an Adverse Effect, (c) the
     Transferor shall have delivered to the Trustee a Tax Opinion (as
     defined herein) with respect to such exchange and (d) the
     aggregate amount of Principal Receivables in the Trust as of the
     date of such exchange will be greater than the Required Minimum
     Principal Balance as of such date. Any subsequent transfer or
     assignment of a Supplemental Certificate by a person other than
     the Transferor will be subject to the condition set forth in
     clause (c) above.  On the Initial Series Closing Date, the
     Transferor will issue to one of its affiliates a Supplemental
     Certificate representing the excess of the Transferor Amount over
     a minimum retained Transferor Amount representing at least 2.0%
     of the aggregate Invested Amount of all Series.
    
     ADDITIONS OF ACCOUNTS OR PARTICIPATION INTERESTS
   
          The Transferor has the right under the Transferor Purchase
     Agreement to require PFR to designate from time to time
     Additional Accounts to be included as Accounts. PFR will convey
     to the Transferor, which in turn will convey to the Trust, its
     interest in all Receivables arising from the Additional Accounts,
     whether such Receivables are then existing or thereafter created,
     subject to the following conditions, among others: (i) each such
     Additional Account must be an Eligible Account; and (ii) except
     for the addition of New Accounts (a) the selection of the
     Aggregate Addition Accounts is done in a manner which it
     reasonably believes will not result in an Adverse Effect; and (b)
     except for the addition of New Accounts, the Rating Agency
     Condition shall have been satisfied. "Adverse Effect" means any
     action that will result in the occurrence of a Pay Out Event or
     Reinvestment Event or materially adversely affect the amount or
     timing of distributions to the Certificateholders of any Series
     or Class. The Transferor will be obligated to require PFR to
     designate Additional Accounts (to the extent available) if (a)
     the aggregate amount of Principal Receivables in the Trust on the
     last business day of any calendar month is less than the Required
     Minimum Principal Balance as of such last day or (b) the
     Transferor Amount on the last business day of any calendar month
     is less than the Required Transferor Amount as of such last day.
     In lieu of adding Additional Accounts, the Transferor may convey
     Participation Interests to the Trust.  Participation Interests
     may, for example, include rights in transferors' interests in, or
     certain credit card backed securities issued by, other trusts
     which have as their primary assets revolving credit card
     receivables originated or purchased by the Bank or another
     Account Originator.  There are currently no Participation
     Interests held by the Trust and Participation Interests may be
     added to the Trust only if the requirements of the Securities Act
     applicable thereto have been satisfied including, that such
     Participation Interests either have been registered under the
     Securities Act and, if purchased from an affiliate of an
     underwriter in the original distribution, the Participation
     Interests are purchased in the secondary market at least three
     months after the sale of any  unsold allotments from the original
     distribution, or that such Participation Interests are entitled
     to an exemption from the registration requirements of the
     Securities Act and have been acquired by the Registrant following
     the expiration of any holding period applicable thereto under the
     Securities Act.  In addition, Participation Interests may be
     added to the Trust only if the Rating Agency Condition has been
     satisfied, such addition will not result in an Adverse Effect and
     such addition will not cause an Insolvency Event to occur. 
     "Required Minimum Principal Balance" as of any date of
     determination means the sum of the numerator used in the
     Principal Allocation Percentage for each Series outstanding on
     such date minus the amount on deposit in the Special Funding
     Account minus the amount on deposit in the Principal Funding
     Account for each Series outstanding on such date minus the amount
     on deposit in the Pre-Funding Account for each Series outstanding
     on such date. The "Series Invested Amount" for a Series will be
     the amount set forth in the related Supplement and, for each
     Series offered hereby, in the related Prospectus Supplement for
     such Series, but will generally equal the initial Invested Amount
     for a Series.
    
          Each Additional Account must be an Eligible Account at the
     time of its designation. However, since Additional Accounts or
     Participation Interests created after the Initial Cut-Off Date
     may not have been a part of the portfolio of accounts of PFR as
     of the Initial Cut-Off Date, they may not be of the same credit
     quality as the Initial Accounts because such Additional Accounts
     or Participation Interests may have been originated at a later
     date using credit criteria different from those which were
     applied to the Initial Accounts or may have been acquired from
     another credit card issuer or entity who had different credit
     criteria. Consequently, the performance of such Additional
     Accounts or Participation Interests may be better or worse than
     the performance of the Initial Accounts.

     REMOVAL OF ACCOUNTS

          Subject to the conditions set forth in the next succeeding
     sentence, the Transferor may on any day of any Monthly Period,
     but shall not be obligated to, acquire all Receivables and
     proceeds thereof with respect to Removed Accounts and
     Participation Interests. The Transferor is permitted to designate
     and require reassignment to it of the Receivables from Removed
     Accounts and Participation Interests only upon satisfaction of
     the following conditions: (i) the Transferor shall have delivered
     to the Trustee a computer file or microfiche list containing a
     true and complete list of all Removed Accounts, such Accounts to
     be identified by, among other things, account number and their
     aggregate amount of Principal Receivables; (ii) the Transferor
     shall have delivered an officer's certificate to the Trustee to
     the effect that (a) either (x) no selection procedure reasonably
     believed by the Transferor to be materially adverse to the
     interests of the Certificateholders or the Transferor was
     utilized in removing the Removed Accounts from among any pool of
     Accounts of a similar type or (y) a random selection procedure
     was used by the Transferor in selecting the accounts to be
     removed and (b) in the reasonable belief of Transferor such
     removal will not have an Adverse Effect; and (iii) the Transferor
     shall have delivered prior written notice of the removal to each
     Rating Agency, the Trustee and the Servicer and prior to the date
     on which such Receivables are to be removed the Rating Agency
     Condition shall have been satisfied with respect to such removal. 
     The foregoing conditions may be amended with the consent of each
     Rating Agency but without the consent of Certificateholders if
     such amendment is required to comply with any accounting or
     regulatory restrictions to which the Trust, the Transferor,
     Holdings PFR or any Account Originator may become subject.

     DISCOUNT OPTION

          The Pooling and Servicing Agreement provides that the
     Transferor may at any time and from time to time, but without any
     obligation to do so, designate a specified fixed or variable
     percentage based on a formula (the "Discount Percentage") of the
     amount of Receivables arising in all or any specified portion of
     the Accounts on and after the date such designation becomes
     effective that otherwise would have been treated as Principal
     Receivables to be treated as Finance Charge Receivables (the
     "Discount Option Receivables"). Although there can be no
     assurance that the Transferor will do so, such designation may
     occur because the Transferor determines that the exercise of the
     discount option is needed to provide a sufficient yield on the
     Receivables to cover interest and other amounts due and payable
     from collections of Finance Charge Receivables or to avoid the
     occurrence of a Pay Out Event or Reinvestment Event relating to
     the reduction of the average yield on the portfolio of Accounts
     in the Trust, if the related Supplement provides for such a Pay
     Out Event or Reinvestment Event. After any such designation,
     pursuant to the Pooling and Servicing Agreement, the Transferor
     may, without notice to or consent of the Certificateholders, from
     time to time reduce or withdraw the Discount Percentage;
     provided, however, that such reduction or withdrawal will occur
     only if the Transferor delivers to the Trustee and, in connection
     with certain Series, providers of Series Enhancement a
     certificate of an authorized representative to the effect that,
     in the reasonable belief of the Transferor, such reduction or
     withdrawal would not have adverse regulatory or other accounting
     implications for the Transferor. The Transferor must provide 30
     days' prior written notice to the Servicer, the Trustee, each
     Rating Agency and, in connection with certain Series, providers
     of Series Enhancement of any such designation or reduction or
     withdrawal, and such designation or reduction or withdrawal will
     become effective on the date specified therein only if (a) the
     Transferor has delivered to the Trustee and any such providers of
     Series Enhancement a certificate of an authorized representative
     to the effect that, based on the facts known to such
     representative at the time, the Transferor reasonably believes
     that such designation or reduction or withdrawal will not at the
     time of its occurrence cause a Pay Out Event or Reinvestment
     Event or an event that, with notice or the lapse of time or both,
     would constitute a Pay Out Event or Reinvestment Event, to occur
     with respect to any Series and (b) the Transferor has received
     written notice from each Rating Agency that such designation or
     reduction or withdrawal will satisfy the Rating Agency Condition.
     On the Date of Processing of any collections on or after the date
     the exercise of the discount option takes effect, the product of
     (i) a fraction the numerator of which is the amount of Discount
     Option Receivables and the denominator of which is the amount of
     all of the Principal Receivables (including Discount Option
     Receivables) at the end of the prior Monthly Period and (ii)
     collections of Receivables that arise in the Accounts on such day
     on or after the date such option is exercised that otherwise
     would be Principal Receivables will be deemed collections of
     Finance Charge Receivables and will be applied accordingly,
     unless otherwise provided in the related Prospectus Supplement.
     Any such designation would result in an increase in the amount of
     collections of Finance Charge Receivables, a reduction in the
     balance of Principal Receivables and a reduction in the
     Transferor Amount.

     YIELD SUPPLEMENT ACCOUNT

          If so specified in the Prospectus Supplement for any Series
     the Servicer will establish and maintain an account in the name
     of the Trustee, on behalf of the Trust, with an Eligible
     Institution for the benefit of the Certificateholders of such
     Series.  Amounts on deposit in the Yield Supplement Account
     (together with investment earnings thereon) will be released and
     deposited into the Collection Account in the amounts and at the
     times specified in the Prospectus Supplement for such Series. 
     Each such deposit into the Collection Account will be treated as
     collections of Finance Charge Receivables allocable to the
     Certificates of the related Series.  The Yield Supplement Account
     for any Series will be funded with proceeds from the offering of
     the related Investor Certificates.

     PREMIUM OPTION

          The Pooling and Servicing Agreement provides that the
     Transferor may at any time and from time to time, but without any
     obligation to do so, designate a specified fixed or variable
     percentage based on a formula as specified in the related
     Prospectus Supplement (the "Premium Percentage") of the amount of
     Receivables arising in all or any specified portion of the
     Accounts on and after the date such designation becomes effective
     that otherwise would have been treated as Finance Charge
     Receivables to be treated as Principal Receivables (the "Premium
     Option Receivables"). After any such designation, pursuant to the
     Pooling and Servicing Agreement, the Transferor may, without
     notice to or consent of the Certificateholders, from time to time
     reduce or withdraw the Premium Percentage; provided, however,
     that such reduction or withdrawal will occur only if the
     Transferor delivers to the Trustee and, in connection with
     certain Series, providers of Series Enhancement a certificate of
     an authorized representative to the effect that, in the
     reasonable belief of the Transferor, such reduction or withdrawal
     would not have adverse regulatory or other accounting
     implications for the Transferor. The Transferor must provide 30
     days' prior written notice to the Servicer, the Trustee, each
     Rating Agency and any such provider of Series Enhancement of any
     such designation or reduction or withdrawal, and such designation
     or reduction or withdrawal will become effective on the date
     specified therein only if (a) the Transferor has delivered to the
     Trustee and any such providers of Series Enhancement a
     certificate of an authorized representative to the effect that,
     based on the facts known to such representative at the time, the
     Transferor reasonably believes that such designation or reduction
     or withdrawal will not at the time of its occurrence cause a Pay
     Out Event or Reinvestment Event or an event that, with notice or
     the lapse of time or both, would constitute a Pay Out Event or
     Reinvestment Event, to occur with respect to any Series and (b)
     the Transferor has received written notice from each Rating
     Agency that such designation or reduction or withdrawal will
     satisfy the Rating Agency Condition. On the Date of Processing of
     any collections on or after the date the exercise of the premium
     option takes effect, the product of (i) a fraction the numerator
     of which is the amount of Premium Option Receivables and the
     denominator of which is the amount of all of the Finance Charge
     Receivables (including Premium Option Receivables) at the end of
     the prior Monthly Period and (ii) collections of Receivables that
     arise in the Accounts on such day on or after the date such
     option is exercised that otherwise would be Finance Charge
     Receivables will be deemed collections of Principal Receivables
     and will be applied accordingly, unless otherwise provided in the
     related Prospectus Supplement. Any such designation would result
     in an increase in the amount of collections of Principal
     Receivables and a lower portfolio yield with respect to
     collections of Finance Charge Receivables than would otherwise
     occur.  The Transferor might exercise this option because an
     increase in the amount of collections of Principal Receivables
     could result in a faster repayment of principal to
     Certificateholders during an Amortization Period or accumulation
     of principal during an Accumulation Period.

     INDEMNIFICATION

          The Pooling and Servicing Agreement provides that the
     Servicer will indemnify the Trust and the Trustee from and
     against any loss, liability, expense, damage or injury suffered
     or sustained arising out of certain of the Servicer's actions or
     omissions with respect to the Trust pursuant to the Pooling and
     Servicing Agreement.

          Under the Pooling and Servicing Agreement, PFRFC, in its
     capacity as a Transferor, has agreed to be liable directly to an
     injured party for the entire amount of any liabilities of the
     Trust (other than those incurred by a Certificateholder in the
     capacity of an investor in the Certificates of any Series)
     arising out of or based on the arrangement created by the Pooling
     and Servicing Agreement or the actions of the Servicer taken
     pursuant thereto as though the Pooling and Servicing Agreement
     created a partnership under the New York Uniform Partnership Act
     in which the Transferor was a general partner.

          Except as provided in the preceding two paragraphs, the
     Pooling and Servicing Agreement provides that neither the
     Transferor nor the Servicer nor any of their respective
     directors, officers, employees or agents will be under any other
     liability to the Trust, the Trustee, the Certificateholders, any
     Credit Enhancer or any other person for any action taken, or for
     refraining from taking any action, in good faith pursuant to the
     Pooling and Servicing Agreement. However, neither the Transferor
     nor the Servicer will be protected against any liability which
     would otherwise be imposed by reason of willful misfeasance, bad
     faith or gross negligence of the Transferor, the Servicer or any
     such person in the performance of their duties or by reason of
     reckless disregard of their obligations and duties thereunder.

          In addition, the Pooling and Servicing Agreement provides
     that the Servicer is not under any obligation to appear in,
     prosecute or defend any legal action which is not incidental to
     its servicing responsibilities under the Pooling and Servicing
     Agreement. The Servicer may, in its sole discretion, undertake
     any such legal action which it may deem necessary or desirable
     for the benefit of Certificateholders with respect to the Pooling
     and Servicing Agreement and the rights and duties of the parties
     thereto and the interests of the Certificateholders thereunder.

     COLLECTION AND OTHER SERVICING PROCEDURES

          Pursuant to the Pooling and Servicing Agreement, the
     Servicer is responsible for servicing, collecting, enforcing and
     administering the Receivables in accordance with customary and
     usual procedures for servicing credit card receivables, but in
     any event at least comparable with the policies and procedures
     and the degree of skill and care applied or exercised with
     respect to any other credit card receivables it, or its
     affiliates, service.

          Pursuant to the PFR Purchase Agreement, except as otherwise
     required by any requirement of law or as is deemed by the Bank 
     (or any successor thereto under such agreement) to be necessary
     in order for it to maintain its credit card business or a program
     operated by such credit card business on a competitive basis
     based on a good faith assessment by it of the nature of the
     competition in the credit card business or such program, the Bank
     will not take any action that will have the effect of reducing
     the Portfolio Yield to a level that could reasonably be expected
     to cause any Series to experience a Pay Out Event or Reinvestment
     Event based on the insufficiency of the Series Adjusted Portfolio
     Yield or take any action that would have the effect of reducing
     the Portfolio Yield to less than the highest Average Rate for any
     Group. The Bank also covenants that unless required by law and
     except as provided above, the Bank will take no action with
     respect to the applicable credit card agreements or the
     applicable credit card guidelines that, at the time of such
     action, the Bank reasonably believes will have a material adverse
     effect on the Transferor or the Certificateholders.

          Servicing activities to be performed by the Servicer include
     collecting and recording payments, communicating with
     cardholders, investigating payment delinquencies, evaluating the
     increase of credit limits and the issuance of credit cards,
     providing billing and tax records to cardholders and maintaining
     internal records with respect to each Account. Managerial and
     custodial services performed by the Servicer on behalf of the
     Trust include providing assistance in any inspections of the
     documents and records relating to the Accounts and Receivables by
     the Trustee pursuant to the Pooling and Servicing Agreement,
     maintaining the agreements, documents and files relating to the
     Accounts and Receivables as custodian for the Trust and providing
     related data processing and reporting services for
     Certificateholders and on behalf of the Trustee.

          The Pooling and Servicing Agreement provides that the
     Servicer may delegate its duties under that agreement to any
     entity that agrees to conduct such duties in accordance with the
     Pooling and Servicing Agreement and the credit card guidelines.
     Notwithstanding any such delegation the Servicer will continue to
     be liable for all of its obligations under the Pooling and
     Servicing Agreement.

     NEW ISSUANCES

          The Pooling and Servicing Agreement provides that, pursuant
     to any one or more Supplements, the Transferor may direct the
     Trustee to authenticate from time to time new Series subject to
     the conditions described below (each such issuance, a "New
     Issuance"). Each New Issuance will have the effect of decreasing
     the Transferor Amount to the extent of the initial Invested
     Amount of such new Series. Under the Pooling and Servicing
     Agreement, the Transferor may designate, with respect to any
     newly issued Series: (a) its name or designation; (b) its initial
     principal amount (or method for calculating such amount) and its
     invested amount in the Trust (the "Invested Amount"), which is
     generally based on the aggregate amount of Principal Receivables
     in the Trust allocated to such Series, and its Series Invested
     Amount; (c) its certificate rate (or formula for the
     determination thereof); (d) the interest payment date or dates
     (each, an "Interest Payment Date") and the date or dates from
     which interest shall accrue; (e) the method for allocating
     collections to Certificateholders of such Series; (f) any bank
     accounts to be used by such Series and the terms governing the
     operation of any such bank accounts; (g) the percentage used to
     calculate the Monthly Servicing Fees; (h) the provider and terms
     of any form of Series Enhancement with respect thereto; (i) the
     terms on which the Certificates of such Series may be
     repurchased; (j) the Series Termination Date; (k) the number of
     Classes of Certificates of such Series, and if such Series
     consists of more than one Class, the rights and priorities of
     each such Class; (l) the extent to which the Certificates of such
     Series will be issuable in temporary or permanent global form
     (and, in such case, the depositary for such global certificate or
     certificates, the terms and conditions, if any, upon which such
     global certificate or certificates may be exchanged, in whole or
     in part, for definitive certificates, and the manner in which any
     interest payable on such global certificate or certificates will
     be paid); (m) whether the Certificates of such Series may be
     issued in bearer form and any limitations imposed thereon; (n)
     the priority of such Series with respect to any other Series; (o)
     the Group, if any, in which such Series will be included; and (p)
     any other relevant terms (all such terms, the "Principal Terms"
     of such Series). None of the Transferor, the Servicer, the
     Trustee or the Trust is required or intends to obtain the consent
     of any Certificateholder of any outstanding Series to issue any
     additional Series. The Transferor may offer any Series to the
     public under a Prospectus Supplement or other Disclosure Document
     in transactions either registered under the Securities Act or
     exempt from registration thereunder, directly, through one or
     more underwriters or placement agents, in fixed-price offerings
     or in negotiated transactions or otherwise. See "Plan of
     Distribution." Any such Series may be issued in fully registered
     or book-entry form in minimum denominations determined by the
     Transferor. The Transferor intends to offer, from time to time,
     additional Series.

          The Pooling and Servicing Agreement provides that the
     Transferor may designate Principal Terms such that each Series
     has a Controlled Accumulation Period or a Controlled Amortization
     Period that may have a different length and begin on a different
     date than such periods for any other Series. Further, one or more
     Series may be in their Controlled Accumulation Period or
     Controlled Amortization Period while other Series are not.
     Moreover, each Series may have the benefits of Series Enhancement
     issued by enhancement providers different from the providers of
     Series Enhancement with respect to any other Series. Under the
     Pooling and Servicing Agreement, the Trustee shall hold any such
     Series Enhancement only on behalf of the Certificateholders of
     the Series to which such Series Enhancement relates. With respect
     to each such Series Enhancement, the Transferor may deliver a
     different form of Series Enhancement agreement. The Transferor
     also has the option under the Pooling and Servicing Agreement to
     vary among Series the terms upon which a Series may be
     repurchased by the Transferor. There is no limit to the number of
     New Issuances the Transferor may cause under the Pooling and
     Servicing Agreement. The Trust will terminate only as provided in
     the Pooling and Servicing Agreement. There can be no assurance
     that the terms of any Series might not have an impact on the
     timing and amount of payments received by a Certificateholder of
     another Series.

          Under the Pooling and Servicing Agreement and pursuant to a
     Supplement, a New Issuance may only occur upon the satisfaction
     of certain conditions provided in the Pooling and Servicing
     Agreement. The obligation of the Trustee to authenticate the
     Certificates of such new Series and to execute and deliver the
     related Supplement is subject to the satisfaction of the
     following conditions: (a) on or before the fifth day immediately
     preceding the date upon which the New Issuance is to occur, the
     Transferor shall have given the Trustee, the Servicer and each
     Rating Agency written notice of such New Issuance and the date
     upon which the New Issuance is to occur; (b) the Transferor shall
     have delivered to the Trustee the related Supplement, in form
     satisfactory to the Trustee, executed by each party to the
     Pooling and Servicing Agreement other than the Trustee; (c) the
     Transferor shall have delivered to the Trustee any related Series
     Enhancement agreement executed by each of the parties to such
     agreement; (d) the Trustee shall have received confirmation from
     each Rating Agency that such New Issuance will satisfy the Rating
     Agency Condition; (e) the Transferor shall have delivered to the
     Trustee and certain providers of Series Enhancement a certificate
     of an authorized officer, dated the date upon which the New
     Issuance is to occur, to the effect that the Transferor
     reasonably believes that such issuance will not, based on the
     facts known to such representative at the time of such
     certification, have an Adverse Effect; (f) the Transferor shall
     have delivered to the Trustee, each Rating Agency and certain
     providers of Series Enhancement an opinion of counsel acceptable
     to the Trustee that for Federal income tax purposes: (i)
     following such New Issuance the Trust will not be deemed to be an
     association (or publicly traded partnership) taxable as a
     corporation; (ii) such New Issuance will not adversely affect the
     tax characterization as debt of Certificates of any outstanding
     Series or Class that were characterized as debt at the time of
     their issuance; (iii) such New Issuance will not cause or
     constitute an event in which gain or loss would be recognized by
     any Certificateholders; and (iv) except as is otherwise provided
     in a Supplement with respect to any Series or Class thereof, the
     Certificates of such Series or the specified Classes thereof will
     be properly characterized as debt (an opinion of counsel to the
     effect referred to in clauses (i), (ii) (iii) with respect to any
     action is referred to herein as a "Tax Opinion"); (g) the
     aggregate amount of Principal Receivables plus the principal
     amount of any Participation Interest shall be greater than the
     Required Minimum Principal Balance as of the date upon which the
     New Issuance is to occur after giving effect to such issuance;
     and (h) any other conditions specified in any Supplement. Upon
     satisfaction of the above conditions, the Trustee shall execute
     the Supplement and issue to the Transferor the Certificates of
     such new Series for execution and redelivery to the Trustee for
     authentication.
   
          The Pooling and Servicing Agreement provides that, pursuant
     to any one or more supplements to the Pooling and Servicing
     Agreement (each, a "Participation Supplement"), the Transferor
     may direct the Trustee to issue on behalf of the Trust one or 
     more participations (each, a "Participation"), to be delivered to
     or upon the order of the Transferor; provided that (a) the Rating
     Agency Condition shall have been satisfied with respect thereto,
     (b) the Transferor Amount (excluding the interest represented by
     any Supplemental Certificate) shall not be less than the Required
     Transferor Amount as of the date of, and after giving effect to,
     such issuance and (c) the Transferor shall have delivered to the
     Trustee and each Rating Agency a Tax Opinion, dated the date of
     such issuance, with respect to such issuance.  Any Participation
     may be transferred or exchanged only upon satisfaction of the
     conditions described in clauses (a) and (c) above.  Each
     Participation will entitle its holder to a specified percentage
     (the "Participation Percentage") of all Collections of Principal
     Receivables and Finance Charge Receivables and any other Trust
     Assets to the extent specified in the Participation Supplement.  
    
     COLLECTION ACCOUNT

          The Servicer has established and maintains, or has caused to
     be established and maintains, for the benefit of the
     Certificateholders in the name of the Trustee, on behalf of the
     Trust, an account (the "Collection Account") with an Eligible
     Institution. "Eligible Institution" means any depository
     institution (which may be the Trustee) organized under the laws
     of the United States or any one of the states thereof, which at
     all times has a certificate of deposit rating acceptable to each
     Rating Agency or a long-term unsecured debt rating acceptable to
     each Rating Agency, except that no such rating will be required
     of an institution which maintains a trust fund in a fully
     segregated trust account with the corporate trust department of
     such institution as long as such institution maintains the credit
     rating of the applicable Rating Agency in one of its generic
     credit rating categories which signifies investment grade and is
     a member of the FDIC. Notwithstanding the preceding sentence, any
     institution the appointment of which satisfies the Rating Agency
     Condition will be an Eligible Institution. Funds in the
     Collection Account generally will be invested in (i) obligations
     issued or fully guaranteed by the United States of America or any
     instrumentality or agency thereof when such obligations are
     backed by the full faith and credit of the United States of
     America, (ii) demand deposits, time deposits or certificates of
     deposit of depository institutions or trust companies
     incorporated under the laws of the United States of America or
     any state thereof and subject to supervision and examination by
     Federal or state banking or depository institution authorities;
     provided that at the time of the Trust's investment or
     contractual commitment to invest therein, the short-term debt
     rating of such depository institution or trust company shall be
     in the highest rating category of the applicable Rating Agency,
     (iii) commercial paper or other short-term obligations having, at
     the time of the Trust's investment or a contractual commitment to
     invest, a rating in the highest rating category of the applicable
     Rating Agency, (iv) demand deposits, time deposits or
     certificates of deposit which are fully insured by the FDIC
     having, at the time of the Trust's investment therein, a rating
     in the highest rating category of the applicable Rating Agency,
     (v) bankers' acceptances issued by any depository institution or
     trust company described in (ii) above, (vi) money market funds
     having, at the time of the Trust's investment therein, a rating
     in the highest rating category of the applicable Rating Agency,
     (vii) time deposits, other than as referred to in (iv) above,
     with an entity, the commercial paper of such entity having a
     credit rating in the highest rating category of the applicable
     Rating Agency, (viii) certain repurchase agreements meeting the
     requirements set forth in the Pooling and Servicing Agreement,
     and (ix) any other investment if the Rating Agency Condition has
     been satisfied (collectively, "Eligible Investments"). Any
     earnings (net of losses and investment expenses) on funds in the
     Collection Account will be paid to the Transferor. The Servicer
     has the revocable power to withdraw funds from the Collection
     Account and to instruct the Trustee to make withdrawals and
     payments from the Collection Account for the purpose of carrying
     out its duties under the Pooling and Servicing Agreement and any
     Supplement.

     ALLOCATIONS

          Pursuant to the Pooling and Servicing Agreement, during each
     Monthly Period the Servicer will allocate to each outstanding
     Series its Series Allocable Finance Charge Collections, Series
     Allocable Principal Collections and Series Allocable Defaulted
     Amount.

          "Series Adjusted Invested Amount" means, with respect to any
     Series and for any Monthly Period, the Series Invested Amount for
     such Series for such Monthly Period, less the excess, if any, of
     the cumulative amount (calculated in accordance with the terms of
     the related Supplement and, with respect to any Series offered
     hereby, the related Prospectus Supplement) of investor charge-
     offs allocable to the Invested Amount for such Series as of the
     last day of the immediately preceding Monthly Period over the
     aggregate reimbursement of such investor charge-offs as of such
     last day, or such lesser amount as may be provided in the
     Supplement for such Series and, with respect to any Series
     offered hereby, the related Prospectus Supplement.

          "Series Allocable Finance Charge Collections," "Series
     Allocable Principal Collections" and "Series Allocable Defaulted
     Amount" mean, with respect to any Series and for any Monthly
     Period, the product of (a) the Series Allocation Percentage and
     (b) the amount of collections of Finance Charge Receivables
     deposited in the Collection Account, the amount of collections of
     Principal Receivables deposited in the Collection Account and the
     amount of all Defaulted Amounts with respect to such Monthly
     Period, respectively.

          "Series Allocation Percentage" means, with respect to any
     Series and for any Monthly Period, the percentage equivalent of a
     fraction, the numerator of which is the Series Adjusted Invested
     Amount as of the last day of the immediately preceding Monthly
     Period plus the Series Required Transferor Amount as of the last
     day of the immediately preceding Monthly Period and the
     denominator of which is the Trust Adjusted Invested Amount plus
     the sum of all Series Required Transferor Amounts as of such last
     day.

          "Series Required Transferor Amount" means for any Series an
     amount specified in the Supplement for such Series and, for any
     Series offered hereby, the related Prospectus Supplement.

          "Trust Adjusted Invested Amount" means, with respect to any
     Monthly Period, the sum of the Series Adjusted Invested Amounts
     (as adjusted in any Supplement) for all outstanding Series plus
     the principal amount of any Participation then outstanding.

          The Servicer will then allocate amounts initially allocated
     to a particular Series between the Certificateholders' Interest
     and the Transferor's Interest for such Monthly Period as follows:

          (i)  the Series Allocable Finance Charge Collections and the
          Series Allocable Defaulted Amount will at all times be
          allocated to the Invested Amount of a Series based on the
          Floating Allocation Percentage of such Series; and

          (ii)  the Series Allocable Principal Collections will at all
          times be allocated to the Invested Amount of such Series
          based on the Principal Allocation Percentage of such Series.

          The "Floating Allocation Percentage" and the "Principal
     Allocation Percentage" with respect to any Series will be
     determined as set forth in the related Supplement and, with
     respect to each Series offered hereby, in the related Prospectus
     Supplement. Amounts not allocated to the Invested Amount of any
     Series as described above will be allocated to the Transferor's
     Interest.

     GROUPS OF SERIES

          If so specified in the related Prospectus Supplement, the
     Certificates of a Series may be included in a Reallocation Group,
     which is a Group of Series subject to reallocations of
     collections of Finance Charge Receivables and other amounts or
     obligations among Series in such Group in the manner described
     below under "  Reallocations Among Certificates of Different
     Series within a Reallocation Group." Collections of Finance
     Charge Receivables allocable to each Series in a Reallocation
     Group will be aggregated and made available for certain required
     payments for all Series in such Group. Consequently, the issuance
     of new Series in such Group may have the effect of reducing or
     increasing the amount of collections of Finance Charge
     Receivables allocable to the Certificates of other Series in such
     Group. See "Risk Factors   Issuance of New Series." The
     Prospectus Supplement with respect to a Series offered hereby
     will specify whether such Series will be included in a
     Reallocation Group or another type of Group, whether any
     previously issued Series have been included in such a Group and
     whether any such Series or any previously issued Series may be
     removed from such a Group.

     REALLOCATIONS AMONG CERTIFICATES OF DIFFERENT SERIES WITHIN A
     REALLOCATION GROUP

          Group Investor Finance Charge Collections.  Any Series
     offered hereby may, if so specified in the related Prospectus
     Supplement, be included in a Reallocation Group. Other Series
     issued in the future may also be included in such Group.

          The Servicer will calculate for each Monthly Period Group
     Investor Finance Charge Collections (as defined below) for a
     particular Reallocation Group and on the following Distribution
     Date will allocate such amount among the Certificateholders'
     Interest (including any Enhancement Invested Amount) for all
     Series in such Group in the following priority:

               (i)       Group Investor Monthly Interest (as defined
          below); 
               (ii)      Group Investor Default Amounts (as defined
          below); 
               (iii)     Group Investor Monthly Fees (as defined
          below); 
               (iv)      Group Investor Additional Amounts (as defined
          below); and
               (v)       the balance pro rata among each Series in
          such Group based on the current Invested Amount of each such
          Series.

          In the case of clauses (i), (ii), (iii) and (iv), if the
     amount of Group Investor Finance Charge Collections is not
     sufficient to cover each such amount in full, the amount
     available will be allocated among the Series in such Group pro
     rata, based on the claim that each Series has under the
     applicable clause. This means, for example, that if the amount of
     Group Investor Finance Charge Collections is not sufficient to
     cover Group Investor Monthly Interest, each Series in such Group
     will share such amount pro rata, and any Series in such Group
     with a claim with respect to monthly interest, overdue monthly
     interest and interest on such overdue monthly interest, if
     applicable, which is larger than the claim for such amounts for
     any other Series in such Group (due to a higher certificate rate)
     will receive a proportionately larger allocation than such other
     Series.

          The amount of Group Investor Finance Charge Collections
     allocated to the Certificateholders' Interest (including any
     Enhancement Invested Amount) for a particular Series offered
     hereby as described above is referred to herein as "Reallocated
     Investor Finance Charge Collections."

          "Group Investor Additional Amounts" means for any
     Distribution Date the sum of the amounts determined with respect
     to each Series in such Group equal to (a) an amount equal to the
     amount by which the Invested Amount of any Class of Certificates
     or any Enhancement Invested Amounts have been reduced as a result
     of investor charge-offs, subordination of principal collections
     and funding the investor default amount for any other Class of
     Certificates or Enhancement Invested Amounts of such Series and
     (b) if the related Supplement so provides, the amount of interest
     at the applicable certificate rate that has accrued on the amount
     described in the preceding clause (a).

          "Group Investor Default Amount" means for any Distribution
     Date the sum of the amounts determined with respect to each
     Series in such Group equal to the product of the Series Allocable
     Defaulted Amount for such Distribution Date and the applicable
     Floating Allocation Percentage for such Distribution Date.

          "Group Investor Finance Charge Collections" means for any
     Distribution Date the aggregate amount of Investor Finance Charge
     Collections for such Distribution Date for all Series in such
     Group.

          "Group Investor Monthly Fees" means for any Distribution
     Date the Monthly Servicing Fee for each Series in such Group, any
     Series Enhancement fees and any other similar fees which are paid
     out of Reallocated Investor Finance Charge Collections for such
     Series pursuant to the applicable Supplement.

          "Group Investor Monthly Interest" means for any Distribution
     Date the sum of the aggregate amount of monthly interest,
     including overdue monthly interest and interest on such overdue
     monthly interest, if applicable, for all Series in such Group for
     such Distribution Date.

          Finance Charge Receivables may be allocated and reallocated
     among Series in a Group as described below.

          Step 1 - total collections of Finance Charge Receivables are
     allocated among Series based on the Series Allocation Percentage
     for each Series. The amounts allocated to each Series pursuant to
     this Step 1 are referred to as "Series Allocable Finance Charge
     Collections." See "  Allocations" above.

          Step 2 - the amount of collections of Finance Charge
     Receivables allocable to the Invested Amount (including any
     Enhancement Invested Amount) of a Series (the "Investor Finance
     Charge Collections") is determined by multiplying Series
     Allocable Finance Charge Collections for each Series by the
     applicable Floating Allocation Percentages. See "  Allocations"
     above.

          Step 3 - Investor Finance Charge Collections for all Series
     in a particular Reallocation Group (or Group Investor Finance
     Charge Collections) are pooled for reallocation to each such
     Series.

          Step 4 - Group Investor Finance Charge Collections are
     reallocated to each Series in such Group based on the Series'
     respective claim with respect to interest payable on the
     Certificates or Enhancement Invested Amount (if any) of such
     Series, the Defaulted Amount allocable to the Certificateholders'
     Interest of such Series and the Monthly Servicing Fee and certain
     other amounts in respect to such Series. The excess is allocated
     pro rata among the Series in such Group based on their respective
     Invested Amounts.

     SHARING OF EXCESS FINANCE CHARGE COLLECTIONS AMONG EXCESS
     ALLOCATION SERIES

          Any Series offered hereby may be designated as an Excess
     Allocation Series (including a Series in a Reallocation Group or
     other type of Group). Collections of Finance Charge Receivables
     and certain other amounts allocable to the Certificateholders'
     Interest of any Excess Allocation Series in excess of the amounts
     necessary to make required payments with respect to such Series
     (including payments to the provider of any related Series
     Enhancement) that are payable out of collections of Finance
     Charge Receivables (any such excess, the "Excess Finance Charge
     Collections") may be applied to cover any shortfalls with respect
     to amounts payable from collections of Finance Charge Receivables
     allocable to any other Excess Allocation Series, pro rata based
     upon the amount of the shortfall with respect to amounts payable
     from collections of Finance Charge Receivables, if any, with
     respect to each other Excess Allocation Series; provided,
     however, that the sharing of Excess Finance Charge Collections
     among Excess Allocation Series will cease if the Transferor shall
     deliver to the Trustee a certificate of an authorized
     representative to the effect that, in the reasonable belief of
     the Transferor, the continued sharing of Excess Finance Charge
     Collections among Excess Allocation Series would have adverse
     regulatory implications with respect to the Transferor, the Bank
     or PFR. Following the delivery by the Transferor of any such
     certificate to the Trustee there will not be any further sharing
     of Excess Finance Charge Collections among such Series in any
     such Group. In all cases, any Excess Finance Charge Collections
     remaining after covering shortfalls with respect to all
     outstanding Excess Allocation Series will be paid to the holders
     of the Transferor Certificates. While any Series offered hereby
     may be designated as an Excess Allocation Series, there can be no
     assurance that (a) any other Series will be designated as an
     Excess Allocation Series, (b) there will be any Excess Finance
     Charge Collections with respect to any such other Series for any
     Monthly Period, (c) any agreement relating to any Series
     Enhancement will not be amended in such a manner as to increase
     payments to the providers of Series Enhancement and thereby
     decrease the amount of Excess Finance Charge Collections
     available from such Series or (d) the Transferor will not at any
     time deliver a certificate as described above. While the
     Transferor believes that, based upon applicable rules and
     regulations as currently in effect, the sharing of Excess Finance
     Charge Collections among Excess Allocation Series will not have
     adverse regulatory implications for it, the Bank, or PFR, there
     can be no assurance that this will continue to be true in the
     future.

     SHARED PRINCIPAL COLLECTIONS

          If the Prospectus Supplement for the related Series provides
     that such Series is a Principal Sharing Series, collections of
     Principal Receivables for any Monthly Period allocated to the
     Certificateholders' Interest of any such Series will first be
     used to cover certain amounts described in the related Prospectus
     Supplement (including any required deposits into a Principal
     Funding Account or required distributions to Certificateholders
     of such Series in respect of principal). The Servicer will
     determine the amount of collections of Principal Receivables for
     any Monthly Period (plus certain other amounts described in the
     related Prospectus Supplement) allocated to such Series remaining
     after covering such required deposits and distributions and any
     similar amount remaining for any other Principal Sharing Series
     plus amounts specified in any Participation Supplement with
     respect to any Participation to be treated as shared principal
     collections (collectively, "Shared Principal Collections"). The
     Servicer will allocate the Shared Principal Collections to cover
     any principal distributions to Certificateholders and deposits to
     Principal Funding Accounts for any Principal Sharing Series that
     are either scheduled or permitted and that have not been covered
     out of collections of Principal Receivables and certain other
     amounts allocable to the Certificateholders' Interest of such
     Series (collectively, "Principal Shortfalls"). If Principal
     Shortfalls exceed Shared Principal Collections for any Monthly
     Period, Shared Principal Collections will be allocated pro rata
     among the applicable Series based on the respective Principal
     Shortfalls of such Series. To the extent that Shared Principal
     Collections exceed Principal Shortfalls, the balance will be
     allocated to the holders of the Transferor Certificates, provided
     that (a) such Shared Principal Collections will be distributed to
     the holders of the Transferor Certificates only to the extent
     that the Transferor Amount is greater than the Required
     Transferor Amount and (b) in certain circumstances described
     below under "  Special Funding Account," such Shared Principal
     Collections will be deposited in the Special Funding Account. Any
     such reallocation of collections of Principal Receivables will
     not result in a reduction in the Invested Amount of the Series to
     which such collections were initially allocated. There can be no
     assurance that there will be any Shared Principal Collections
     with respect to any Monthly Period or that any Series will be
     designated as Principal Sharing Series.

     PAIRED SERIES

          If so provided in the related Supplement, a Prior Series may
     be paired with a Paired Series issued by the Trust at or after
     the commencement of the Controlled Amortization Period or
     Controlled Accumulation Period for such Prior Series. As the
     Invested Amount of the Prior Series is reduced, the Invested
     Amount in the Trust of the Paired Series will increase by an
     equal amount. Upon payment in full of the Prior Series, the
     Invested Amount of such Paired Series will be equal to the
     Invested Amount paid to Certificateholders of such Prior Series.
     If a Pay Out Event or Reinvestment Event occurs with respect to
     the Prior Series or with respect to the Paired Series when the
     Prior Series is in a Controlled Amortization Period or Controlled
     Accumulation Period, the Series Allocation Percentage and the
     Principal Allocation Percentage for the Prior Series and the
     Series Allocation Percentage and the Principal Allocation
     Percentage for the Paired Series will be reset as provided in the
     related Prospectus Supplement and the Controlled Amortization
     Period, Controlled Accumulation Period, Early Amortization Period
     or Early Accumulation Period for such Series could be lengthened.

     SPECIAL FUNDING ACCOUNT

          If, on any date, the Transferor Amount is less than or equal
     to the Required Transferor Amount, the Servicer shall not
     distribute to the holders of the Transferor Certificates any
     collections of Principal Receivables allocable to a Series or a
     Group that otherwise would be distributed to such holders, but
     shall deposit such funds in an account with an Eligible
     Institution established and maintained by the Servicer for the
     benefit of the Certificateholders of each Series, in the name of
     the Trustee, on behalf of the Trust, and bearing a designation
     clearly indicating that the funds deposited therein are held for
     the benefit of the Certificateholders of each Series (the
     "Special Funding Account"). Funds on deposit in the Special
     Funding Account will be withdrawn and paid to the holders of the
     Transferor Certificates on any Distribution Date to the extent
     that, after giving effect to such payment, the Transferor Amount
     exceeds the Required Transferor Amount on such date; provided,
     however, that if a Controlled Accumulation Period, Early
     Accumulation Period, Controlled Amortization Period or Early
     Amortization Period commences with respect to any Series, any
     funds on deposit in the Special Funding Account will be released
     from the Special Funding Account, deposited in the Collection
     Account and treated as collections of Principal Receivables to
     the extent needed to make principal payments due to or for the
     benefit of the Certificateholders of such Series.

          Funds on deposit in the Special Funding Account will be
     invested by the Trustee, at the direction of the Servicer, in
     Eligible Investments. Any earnings (net of losses and investment
     expenses) earned on amounts on deposit in the Special Funding
     Account during any Monthly Period will be withdrawn from the
     Special Funding Account and treated as collections of Finance
     Charge Receivables with respect to such Monthly Period.

     FUNDING PERIOD; PRE-FUNDING ACCOUNT

          For any Series of Certificates, the related Prospectus
     Supplement may specify that during a Funding Period, the Pre-
     Funding Amount will be held in a Pre-Funding Account pending the
     transfer of additional Receivables to the Trust or pending the
     reduction of the Invested Amounts of other Series issued by the
     Trust. The related Prospectus Supplement will specify the initial
     Invested Amount with respect to such Series, the Full Invested
     Amount and the date by which the Invested Amount is expected to
     equal the Full Invested Amount. The Invested Amount will increase
     as Receivables are delivered to the Trust or as the Invested
     Amounts of other Series of the Trust are reduced. The Invested
     Amount may also decrease due to the occurrence of a Pay Out Event
     with respect to such Series as provided in the related Prospectus
     Supplement.

          During the Funding Period, funds on deposit in the Pre-
     Funding Account for a Series of Certificates will be withdrawn
     and paid to the Transferor to the extent of any increases in the
     Invested Amount. If the Invested Amount does not for any reason
     equal the Full Invested Amount by the end of the Funding Period,
     any amount remaining in the Pre-Funding Account and any
     additional amounts specified in the related Prospectus Supplement
     will be payable to the Certificateholders of such Series in the
     manner and at such time as set forth in the related Prospectus
     Supplement.

          If so specified in the related Prospectus Supplement, funds
     in the Pre-Funding Account will be invested by the Trustee in
     Eligible Investments or will be subject to a guaranteed rate or
     investment agreement or other similar arrangement, and, in
     connection with each Distribution Date during the Funding Period,
     investment earnings on funds in the Pre-Funding Account during
     the related Monthly Period will be withdrawn from the Pre-Funding
     Account and deposited, together with any applicable payment under
     a guaranteed rate or investment agreement or other similar
     arrangement, into the Collection Account for distribution in
     respect of interest on the Certificates of the related Series in
     the manner specified in the related Prospectus Supplement.

     DEFAULTED RECEIVABLES; REBATES AND FRAUDULENT CHARGES

          "Defaulted Receivables" for any Monthly Period are Principal
     Receivables that were charged-off as uncollectible in such
     Monthly Period. The "Defaulted Amount" for any Monthly Period
     will be an amount (not less than zero) equal to (a) the excess,
     if any, of the amount of Defaulted Receivables for such Monthly
     Period over the Recoveries for such Monthly Period, minus (b) the
     amount of any Defaulted Receivables the assignment or
     reassignment of which the Transferor or the Servicer becomes
     obligated to accept during such Monthly Period (unless an event
     relating to bankruptcy, receivership or insolvency has occurred
     with respect to the Transferor or the Servicer, in which event
     the amount of such Defaulted Receivables will not be added to the
     sum so subtracted). Receivables in any Account will be charged-
     off as uncollectible in accordance with the credit card
     guidelines and the Servicer's customary and usual policies and
     procedures for servicing revolving credit card and other
     revolving credit account receivables comparable to the
     Receivables. The current policy of the Bank is to charge-off the
     receivables in an account when that account becomes 181 days
     delinquent (or sooner in the event of receipt of notice of death
     or bankruptcy of the cardholder), but such policy may change in
     the future to conform with regulatory requirements and applicable
     law.

          If the Servicer adjusts downward the amount of any Principal
     Receivable (other than Ineligible Receivables that have been, or
     are to be, reassigned to the Transferor) because of a rebate,
     refund, counterclaim, defense, error, fraudulent charge or
     counterfeit charge to a cardholder, or such Principal Receivable
     was created in respect of merchandise that was refused or
     returned by a cardholder or if the Servicer otherwise adjusts
     downward the amount of any Principal Receivable without receiving
     collections therefor or charging off such amount as
     uncollectible, the amount of the Principal Receivables in the
     Trust with respect to the Monthly Period in which such adjustment
     takes place will be reduced by the amount of the adjustment.
     Furthermore, in the event that the exclusion of any such
     Receivables would cause the Transferor Amount at such time to be
     less than the Required Transferor Amount, the Transferor will be
     required to pay an amount equal to such deficiency into the
     Special Funding Account.

     CREDIT ENHANCEMENT

          General.  For any Series, Credit Enhancement may be provided
     with respect to one or more Classes thereof. Credit Enhancement
     with respect to one or more Classes of a Series offered hereby
     may include a letter of credit, a cash collateral account or
     guaranty, a spread account, a yield supplement account, a
     collateral interest, a surety bond, an insurance policy or any
     other form of credit enhancement described in the related
     Prospectus Supplement, or any combination of the foregoing.
     Credit Enhancement may also be provided to a Class or Classes of
     a Series or to a Series by subordination provisions which require
     distributions of principal or interest be made with respect to
     the Certificates of such Class or Classes or such Series before
     distributions are made to one or more Classes of such Series or
     to another Series (if the Supplement for such Series so
     provides). If so specified in the related Prospectus Supplement,
     any form of Credit Enhancement may be available to more than one
     Class or Series to the extent described therein.

          The presence of Credit Enhancement with respect to a Class
     is intended to enhance the likelihood of receipt by
     Certificateholders of such Class of the full amount of principal
     and interest with respect thereto and to decrease the likelihood
     that such Certificateholders will experience losses. However,
     unless otherwise specified in the related Prospectus Supplement,
     the Credit Enhancement, if any, with respect thereto will not
     provide protection against all risks of loss and will not
     guarantee repayment of the entire principal balance of the
     Certificates and interest thereon. If losses occur that exceed
     the amount covered by the Credit Enhancement or that are not
     covered by the Credit Enhancement, Certificateholders will bear
     their allocable share of such losses. In addition, if specific
     Credit Enhancement is provided for the benefit of more than one
     Class or Series, Certificateholders of any such Class or Series
     will be subject to the risk that such Credit Enhancement will be
     exhausted by the claims of Certificateholders of other Classes or
     Series.

          If Credit Enhancement is provided with respect to a Series
     offered hereby, the related Prospectus Supplement will include a
     description of (a) the amount payable under such Credit
     Enhancement, (b) any conditions to payment thereunder not
     otherwise described herein, (c) the conditions (if any) under
     which the amount payable under such Credit Enhancement may be
     reduced and under which such Credit Enhancement may be terminated
     or replaced and (d) any provisions of any agreement relating to
     such Credit Enhancement material to the Certificateholders of
     such Series. Additionally, in certain cases, the related
     Prospectus Supplement may set forth certain information with
     respect to the provider of any third-party Credit Enhancement
     (the "Credit Enhancer"), including (i) a brief description of its
     principal business activities, (ii) its principal place of
     business, place of incorporation or the jurisdiction under which
     it is chartered or licensed to do business, (iii) if applicable,
     the identity of regulatory agencies that exercise primary
     jurisdiction over the conduct of its business and (iv) its total
     assets, and its stockholders' or policyholders' surplus, if
     applicable, as of a date specified in the Prospectus Supplement.
     If so described in the related Prospectus Supplement, Credit
     Enhancement with respect to a Series offered hereby may be
     available to pay principal of the Certificates of such Series
     following the occurrence of certain Pay Out Events or
     Reinvestment Events with respect to such Series. In such event,
     the Credit Enhancer will have an interest in certain cash flows
     in respect of the Receivables to the extent described in such
     Prospectus Supplement (an "Enhancement Invested Amount") and may
     be entitled to the benefit of the Trustee's security interest in
     the Receivables, in each case subordinated to the interest of the
     Certificateholders of such Series.

          Subordination.  If so specified in the related Prospectus
     Supplement, one or more Classes of a Series offered hereby may be
     subordinated to one or more other Classes of such Series or a
     Series may be subordinated to another Series. If so specified in
     the related Prospectus Supplement, the rights of the holders of
     the subordinated Certificates to receive distributions of
     principal or interest on any payment date will be subordinated to
     such rights of the holders of the Certificates that are senior to
     such subordinated Certificates to the extent set forth in the
     related Prospectus Supplement. The related Prospectus Supplement
     will also set forth information concerning the amount of
     subordination of a Class or Classes of subordinated Certificates
     in a Series or of the subordinated Certificates of another
     Series, the circumstances in which such subordination will be
     applicable, the manner, if any, in which the amount of
     subordination will decrease over time, and the conditions under
     which amounts available from payments that would otherwise be
     made to holders of such subordinated Certificates will be
     distributed to holders of Certificates that are senior to such
     subordinated Certificates. The amount of subordination will
     decrease whenever amounts otherwise payable to the holders of
     subordinated Certificates are paid to the holders of the
     Certificates that are senior to such subordinated Certificates.

          Letter of Credit.  If so specified in the related Prospectus
     Supplement, a letter of credit with respect to a Series or Class
     of Certificates offered hereby may be issued by a bank or
     financial institution specified in the related Prospectus
     Supplement (the "L/C Issuer"). Subject to the terms and
     conditions specified in the related Prospectus Supplement, the
     L/C Issuer will be obligated to honor drawings under a letter of
     credit in an aggregate dollar amount (which may be fixed or may
     be reduced as described in the related Prospectus Supplement),
     net of unreimbursed payments thereunder, equal to the amount
     described in the related Prospectus Supplement. The amount
     available under a letter of credit will be reduced to the extent
     of the unreimbursed payments thereunder.

          Cash Collateral Account.  If so specified in the related
     Prospectus Supplement, support for a Series or one or more
     Classes thereof will be provided by a guaranty (the "Cash
     Collateral Guaranty") secured by the deposit of cash or certain
     Eligible Investments in an account (the "Cash Collateral
     Account") reserved for the beneficiaries of the Cash Collateral
     Guaranty or by a Cash Collateral Account alone.  The amount
     available pursuant to the Cash Collateral Guaranty or the Cash
     Collateral Account will be the lesser of amounts on deposit in
     the Cash Collateral Account and an amount specified in the
     related Prospectus Supplement.  The related Prospectus Supplement
     will set forth the circumstances under which payments are made to
     beneficiaries of the Cash Collateral Guaranty from the Cash
     Collateral Account or from the Cash Collateral Account directly.

          Reserve Account.  If so specified in the related Prospectus
     Supplement, support for a Series or one or more Classes thereof
     will be provided by the establishment of a reserve account (the
     "Reserve Account").  The Reserve Account may be funded, to the
     extent provided in the related Prospectus Supplement, by an
     initial cash deposit, the retention of certain periodic
     distributions of principal or interest otherwise payable to one
     or more Classes of Certificates, including the subordinated
     Certificates, or both, or the provision of a letter of credit,
     guarantee insurance policy other form of credit or any
     combination thereof.  The Reserve Account will be established to
     assure the subsequent distribution of principal or interest on
     the Certificates of such Series or Class thereof in the manner
     provided in the related Prospectus Supplement.

          Yield Supplement Account. If so specified in the related
     Prospectus Supplement the Servicer will establish and maintain a
     Yield Supplement Account for the benefit of the
     Certificateholders of such Series.  Amounts on deposit in the
     Yield Supplement Account (together with investment earnings
     thereon) will be released and deposited into the Collection
     Account in the amounts and at the times specified in the
     Prospectus Supplement for such Series.  Each such deposit into
     the Collection Account will be treated as collections of Finance
     Charge Receivables allocable to the Certificates of the related
     Series.  The Yield Supplement Account for any Series will be
     funded with the proceeds from offering of the related Investor
     Certificates.

          Collateral Interest.  If so specified in the related
     Prospectus Supplement, support for a Series of Certificates or
     one or more Classes thereof may be provided initially by an
     uncertificated, subordinated interest in the Trust (the
     "Collateral Interest") in an amount initially equal to a
     percentage of the Certificates of such Series specified in the
     Prospectus Supplement. References to Enhancement Invested Amounts
     herein include Collateral Interests, if any.

          Surety Bond or Insurance Policy.  If so specified in the
     related Prospectus Supplement, insurance with respect to a Series
     or Class of Certificates offered hereby may be provided by one or
     more insurance companies. Such insurance will guarantee, with
     respect to one or more Classes of the related Series,
     distributions of interest or principal in the manner and amount
     specified in the related Prospectus Supplement.

          If so specified in the related Prospectus Supplement, a
     surety bond may be purchased for the benefit of the holders of
     any Series or Class of Certificates offered hereby to assure
     distributions of interest or principal with respect to such
     Series or Class of Certificates in the manner and amount
     specified in the related Prospectus Supplement.

          Spread Account.  If so specified in the related Prospectus
     Supplement, support for a Series or one or more Classes of a
     Series offered hereby may be provided by the periodic deposit of
     certain available excess cash flow from the Trust Assets into a
     spread account intended to assure the subsequent distributions of
     interest and principal on the Certificates of such Class or
     Series in the manner specified in the related Prospectus
     Supplement.

     INTEREST RATE SWAPS AND RELATED CAPS, FLOORS AND COLLARS

          The Trustee on behalf of the Trust may enter into interest
     rate swaps and related caps, floors and collars to minimize the
     risk to Certificateholders from adverse changes in interest rates
     (collectively, "Swaps").

          An interest rate Swap is an agreement between two parties
     ("counterparties") to exchange a stream of interest payments on
     an agreed hypothetical or "notional" principal amount. No
     principal amount is exchanged between the counterparties to an
     interest rate Swap. In the typical Swap, one party agrees to pay
     a fixed rate on a notional principal amount, while the
     counterparty pays a floating rate based on one or more referenced
     interest rates such as the London Interbank Offered Rate
     ("LIBOR"), a specified bank's prime rate, or U.S. Treasury Bill
     rates. Interest rate Swaps also permit counterparties to exchange
     a floating rate obligation based upon one reference interest rate
     (such as LIBOR) for a floating rate obligation based upon another
     referenced interest rate (such as U.S. Treasury Bill rates).

          The Swap market has grown substantially in recent years with
     a significant number of banks and financial service firms acting
     both as principals and as agents utilizing standardized Swap
     documentation. Caps, floors and collars are more recent
     innovations, and they are less liquid than other Swaps. There can
     be no assurance that the Trust will be able to enter into or
     offset Swaps at any specific time or at prices or on other terms
     that are advantageous. In addition, although the terms of Swaps
     may provide for termination under certain circumstances, there
     can be no assurance that the Trust will be able to terminate or
     offset a Swap on favorable terms.

     SERVICER COVENANTS

          In the Pooling and Servicing Agreement, the Servicer has
     agreed as to each Receivable and related Account that it will:
     (a) duly fulfill all obligations on its part to be fulfilled
     under or in connection with the Receivables or the related
     Accounts, and will maintain in effect all qualifications required
     and comply in all material respects with all requirements of law
     in order to service the Receivables and Accounts, the failure to
     maintain or comply with which would have a material adverse
     effect on the Certificateholders; (b) not permit any rescission
     or cancellation of the Receivables except as ordered by a court
     of competent jurisdiction or other governmental authority; (c) do
     nothing to impair the rights of the Certificateholders in the
     Receivables or the related Accounts; and (d) not reschedule,
     revise or defer payments due on the Receivables except in
     accordance with its guidelines for servicing receivables.

          Under the terms of the Pooling and Servicing Agreement, all
     Receivables in an Account will be assigned and transferred to the
     Servicer and such Account will no longer be included as an
     Account if the Servicer discovers, or receives written notice
     from the Trustee, that any covenant of the Servicer set forth
     above has not been complied with in all material respects and
     such noncompliance has not been cured within 60 days (or such
     longer period as may be agreed to by the Trustee and the
     Transferor) thereafter and has a material adverse effect on the
     Certificateholders' Interest in such Receivables. Such assignment
     and transfer will be made when the Servicer deposits an amount
     equal to the amount of such Receivables in the Collection Account
     on the business day preceding the Distribution Date following the
     Monthly Period during which such obligation arises. This transfer
     and assignment to the Servicer constitutes the sole remedy
     available to the Certificateholders if such covenant or warranty
     of the Servicer is not satisfied and the Trust's interest in any
     such assigned Receivables will be automatically assigned to the
     Servicer.

     CERTAIN MATTERS REGARDING THE SERVICER

          The Servicer may not resign from its obligations and duties
     under the Pooling and Servicing Agreement except (i) upon
     determination that the performance of such duties is no longer
     permissible under applicable law or (ii) if such obligations and
     duties are assumed by any entity that has satisfied the Rating
     Agency Condition. No such resignation will become effective until
     the Trustee or a successor to the Servicer has assumed the
     Servicer's responsibilities and obligations under the Pooling and
     Servicing Agreement. Notwithstanding the foregoing, the Bank may
     assign part or all of its obligations and duties as Servicer
     under the Pooling and Servicing Agreement to an affiliate of the
     Bank as long as the Bank shall have fully guaranteed the
     performance of such obligations and duties under the Pooling and
     Servicing Agreement.

          Any person into which, in accordance with the Pooling and
     Servicing Agreement, the Transferor or the Servicer may be merged


     or consolidated or any person resulting from any merger or
     consolidation to which the Transferor or the Servicer is a party,
     or any person succeeding to the business of the Transferor or the
     Servicer, will be the successor to the Transferor or the
     Servicer, as the case may be, under the Pooling and Servicing
     Agreement.

     SERVICER DEFAULT

          In the event of any Servicer Default (as defined below),
     either the Trustee or Certificateholders holding Certificates
     evidencing more than 50% of the aggregate unpaid principal amount
     of all Certificates, by written notice to the Servicer (and to
     the Trustee if given by the Certificateholders) (a "Termination
     Notice"), may terminate all of the rights and obligations of the
     Servicer, as Servicer, under the Pooling and Servicing Agreement
     and in and to the Receivables and the proceeds thereof and the
     Trustee will appoint a new Servicer (a "Service Transfer"). The
     rights and interest of the Transferor under the Pooling and
     Servicing Agreement in the Transferor's Interest will not be
     affected by any Termination Notice or Service Transfer. If within
     60 days of receipt of a Termination Notice the Trustee does not
     receive any bids from eligible servicers to act as successor
     Servicer and receives an officer's certificate from the
     Transferor to the effect that the Servicer cannot in good faith
     cure the Servicer Default which gave rise to the Termination
     Notice, the Trustee shall grant a right of first refusal to the
     Transferor which would permit the Transferor at its option to
     purchase the Certificateholders' Interest on the Distribution
     Date in the next calendar month. The purchase price for the
     Certificateholders' Interest shall be equal to the sum of the
     amounts specified therefor with respect to each outstanding
     Series in the related Supplement, and for any Certificates
     offered hereby, in the Prospectus Supplement.

          The Trustee will as promptly as possible, after the giving
     of a Termination Notice, appoint a successor Servicer and if no
     successor Servicer has been appointed by the Trustee and has
     accepted such appointment by the time the Servicer ceases to act
     as Servicer, all rights, authority, power and obligations of the
     Servicer under the Pooling and Servicing Agreement will be vested
     in the Trustee. Prior to any Service Transfer, the Trustee will
     seek to obtain bids from potential servicers meeting certain
     eligibility requirements set forth in the Pooling and Servicing
     Agreement to serve as a successor Servicer for servicing
     compensation not in excess of the Servicing Fee plus any amounts
     payable to the Transferor pursuant to the Pooling and Servicing
     Agreement.

          A "Servicer Default" refers to any of the following events: 

            (a)  failure by the Servicer to make any payment, transfer
            or deposit, or to give instructions to the Trustee to make
            any payment, transfer or deposit, on the date the Servicer
            is required to do so under the Pooling and Servicing
            Agreement or any Supplement, which is not cured within a
            five business day grace period;

            (b)  failure on the part of the Servicer duly to observe
            or perform in any material respect any other covenants or
            agreements of the Servicer in the Pooling and Servicing
            Agreement or any Supplement which has an Adverse Effect
            and which continues unremedied for a period of 60 days


            after written notice, or the Servicer assigns its duties
            under the Pooling and Servicing Agreement, except as
            specifically permitted thereunder;

            (c)  any representation, warranty or certification made by
            the Servicer in the Pooling and Servicing Agreement, in
            any Supplement or in any certificate delivered pursuant to
            the Pooling and Servicing Agreement or any Supplement
            proves to have been incorrect in any material respect when
            made, which has an Adverse Effect on the rights of the
            Certificateholders of any Series, and which Adverse Effect
            continues for a period of 60 days after written notice; or

            (d)  the occurrence of certain events of bankruptcy,
            insolvency or receivership with respect to the Servicer.

          Notwithstanding the foregoing, a delay in or failure of
     performance referred to under clause (a) above for a period of
     ten business days after the applicable grace period or referred
     to under clauses (b) or (c) for a period of 60 business days
     after the applicable grace period, will not constitute a Servicer
     Default if such delay or failure could not be prevented by the
     exercise of reasonable diligence by the Servicer and such delay
     or failure was caused by an act of God or other similar
     occurrence. Upon the occurrence of any such event the Servicer
     will not be relieved from using its best efforts to perform its
     obligations in a timely manner in accordance with the terms of
     the Pooling and Servicing Agreement and the Servicer must provide
     the Trustee, the Transferor and any provider of Series
     Enhancement prompt notice of such failure or delay by it,
     together with a description of its efforts to so perform its
     obligations.

     EVIDENCE AS TO COMPLIANCE

          The Pooling and Servicing Agreement provides that on or
     before August 31 of each calendar year or such other date as
     specified in the related Prospectus Supplement, the Servicer will
     cause a firm of independent certified public accountants (who may
     also render other services to the Servicer or the Transferor and
     any affiliates thereof) to furnish a report to the effect that
     such accounting firm has made a study and evaluation of the
     Servicer's internal accounting controls relative to the servicing
     of the Accounts and that, on the basis of such examination, such
     firm is of the opinion that, assuming the accuracy of reports by
     the Servicer's third party agents, the system of internal
     accounting controls in effect on the date of such statement
     relating to servicing procedures performed by the Servicer, taken
     as a whole, was sufficient for the prevention and detection of
     errors and irregularities in amounts that would be material to
     the financial statements of the Servicer and that such servicing
     was conducted in compliance with the sections of the Pooling and
     Servicing Agreement during the period covered by such report
     (which shall be the period from July 1 (or for the initial
     period, the relevant Closing Date) of the preceding calendar year
     to and including June 30 of such calendar year), except for such
     exceptions or errors as such firm shall believe to be immaterial
     and such other exceptions as shall be set forth in such
     statement.

          The Pooling and Servicing Agreement provides for delivery to
     the Trustee on or before August 31 of each calendar year or such
     other date as specified in the related Prospectus Supplement, of
     an annual statement signed by an officer of the Servicer to the
     effect that the Servicer has fully performed its obligations
     under the Pooling and Servicing Agreement throughout the
     preceding year, or, if there has been a default in the
     performance of any such obligation, specifying the nature and
     status of the default.

     AMENDMENTS

          The Pooling and Servicing Agreement and any Supplement may
     be amended from time to time (including in connection with the
     issuance of a Supplemental Certificate, addition of a
     Participation Interest, allocation of assets in the Trust to a
     Series or Group, or to change the definition of Monthly Period,
     Determination Date or Distribution Date) by the Servicer, the
     Transferor and the Trustee, and without the consent of the
     Certificateholders of any Series, provided that (i) an opinion of
     counsel for the Transferor is addressed and delivered to the
     Trustee to the effect that the conditions precedent to any such
     amendment have been satisfied, (ii) the Transferor shall have
     delivered to the Trustee a certificate of an officer of the
     Transferor to the effect that the Transferor reasonably believes
     that such amendment will not have an Adverse Effect and (iii) the
     Rating Agency Condition shall have been satisfied with respect
     thereto.

          The Pooling and Servicing Agreement or any Supplement may be
     amended by the Transferor, the Servicer and the Trustee with the
     consent of the Certificateholders evidencing not less than 66
     2/3% of the aggregate unpaid principal amount of the Certificates
     of all affected Series for which the Transferor has not delivered
     an officer's certificate stating that there will be no Adverse
     Effect, for the purpose of adding any provisions to or changing
     in any manner or eliminating any of the provisions of the Pooling
     and Servicing Agreement or any Supplement or of modifying in any
     manner the rights of Certificateholders. No such amendment,
     however, may (a) reduce in any manner the amount of, or delay the
     timing of, deposits or distributions on any Certificate without
     the consent of each Certificateholder, (b) (i) change the
     definition or the manner of calculating the Certificateholders'
     Interest or the Invested Amount or (ii) reduce the aforesaid
     percentage of the aggregate unpaid principal amount of the
     Certificates the holders of which are required to consent to any
     such amendment, in each case without the consent of each
     Certificateholder or (c) adversely affect the rating of any
     Series or Class by a Rating Agency without the consent of the
     holders of Certificates of such Series or Class evidencing not
     less than 66 2/3% of the aggregate unpaid principal amount of the
     Certificates of such Series or Class. Promptly following the
     execution of any amendment to the Pooling and Servicing Agreement
     (other than an amendment described in the preceding paragraph),
     the Trustee will furnish written notice of the substance of such
     amendment to each Certificateholder. Notwithstanding the
     foregoing, any Supplement executed in connection with the
     issuance of one or more new Series of Certificates will not be
     considered an amendment to the Pooling and Servicing Agreement.

     LIST OF CERTIFICATEHOLDERS

          Upon written request of any Holder or group of Holders of
     Certificates of any Series or of all outstanding Series of record
     holding Certificates evidencing not less than 10% of the
     aggregate unpaid principal amount of the Certificates of such
     Series or all Series, as applicable, the Trustee will afford such
     Holder or Holders of Certificates access during business hours to
     the current list of Certificateholders of such Series or of all
     outstanding Series, as the case may be, for purposes of
     communicating with other Holders of Certificates with respect to
     their rights under the Pooling and Servicing Agreement. See
     "Description of the Certificates   Book-Entry Registration" and
     "  Definitive Certificates."

          The Pooling and Servicing Agreement does not provide for any
     annual or other meetings of Certificateholders.

     THE TRUSTEE

          The Bank of New York  will act as trustee under the Pooling
     and Servicing Agreement. The corporate trust office of The Bank
     of New York is located at 101 Barclay Street, New York, New York
     10286.  The Transferor and the Servicer and their respective
     affiliates may from time to time enter into normal banking and
     trustee relationships with the Trustee and its affiliates. The
     Trustee or the Transferor may hold Certificates in their own
     names; however, any Certificates so held shall not be entitled to
     participate in any decisions made or instructions given to the
     Trustee by the Certificateholders as a group. In addition, for
     purposes of meeting the legal requirements of certain local
     jurisdictions, the Trustee shall have the power to appoint a co-
     trustee or separate trustees of all or any part of the Trust. In
     the event of such appointment, all rights, powers, duties and
     obligations shall be conferred or imposed upon the Trustee and
     such separate trustee or co-trustee jointly, or, in any
     jurisdiction in which the Trustee shall be incompetent or
     unqualified to perform certain acts, singly upon such separate
     trustee or co-trustee, who shall exercise and perform such
     rights, powers, duties and obligations solely at the direction of
     the Trustee.

                   DESCRIPTION OF THE PURCHASE AGREEMENTS

     ACCOUNT ORIGINATOR PURCHASE AGREEMENTS

          Pursuant to separate receivables purchase agreements between
     each Account Originator and the Bank or PFR (each, an "Account
     Originator Purchase Agreement"), on the Initial Series Closing
     Date, BKB will sell to the Bank Receivables which were not more
     than [29] days past due as of the Initial Cut-Off Date, having an
     aggregate principal balance of approximately [$               ]
     as of the Initial Cut-Off Date, and will sell to PFR Receivables
     which were at least [30] days past due as of the Initial Cut-Off
     Date, having an aggregate principal balance of approximately [$   
              ] as of the Initial Cut-Off Date.  Harris will sell to
     the Bank Receivables which were not more than [29] days past due
     as of the Initial Cut-Off Date having an aggregate principal
     balance of approximately [$             ] as of the Initial Cut-
     Off Date, and will sell to PFR Receivables which were at least
     [30] days past due as of the Initial Cut-Off Date, having an
     aggregate principal balance of approximately [$           ] as of
     the Initial Cut-Off Date.
   
          Holdings may from time to time in the future enter into
     arrangements with other Account Originators similar to the
     arrangements entered into with BKB and Harris.  The decision to
     enter into any such similar arrangements will be based on a
     number of factors, including pricing and portfolio
     characteristics and competition from entities similar to
     Holdings. Any such Account Originator will contribute specified
     rights under certain identified credit card accounts owned by it
     to Holdings in exchange for an equity interest in Holdings, and
     in connection with such contributions will transfer the credit
     card accounts to the Bank.   Upon giving effect to any such
     transactions, the Bank will be the owner of such accounts.  Any
     such accounts may only be designated as Accounts, the related
     Receivables under  which will be included in the Trust upon
     satisfaction of certain conditions.  See "The Accounts" and
     "Description of the Pooling and Servicing Agreement --
     Representations and Warranties" and "--Additions of Accounts or
     Participation Interests" herein.

     PFR PURCHASE AGREEMENT

          Pursuant to the PFR Purchase Agreement, the Bank sells to
     PFR all of its right, title and interest in and to (i) all of the
     Receivables acquired by the Bank from the Account Originators
     pursuant to the Account Originator Purchase Agreements and (ii)
     all of the Receivables created in the Accounts following the date
     of the PFR Purchase Agreement.  In connection with such sale of
     Receivables to PFR, the Bank will indicate in its computer
     records that such Receivables have been sold to PFR by such
     Account Originator. In addition, the Bank will provide or cause
     to be provided to PFR a computer file or a microfiche list
     containing a true and complete list showing each Account owned by
     the Bank, identified by account number and by total outstanding
     balance of the related Receivables on the applicable Series date
     of designation or addition date for Additional Accounts, as the
     case may be. The Bank, as seller, will file UCC financing
     statements meeting the requirements of applicable state law in
     each of the jurisdictions in which the books and records relating
     to the Accounts are maintained with respect to the Receivables.
     See "Risk Factors   Characteristics as a Sale; Insolvency and
     Receivership Risks" and "Certain Legal Aspects of the
     Receivables."
    
     TRANSFEROR PURCHASE AGREEMENT

          Sale of Receivables.   Pursuant to the Transferor Purchase
     Agreement, PFR sells to the Transferor all its right, title and
     interest in and to (i) all of the Receivables acquired by PFR
     from the Account Originators and from the Bank and all of the
     Receivables created in the Accounts following the date of the
     Transferor Purchase Agreement and (ii) the Receivables in each
     Additional Account designated from time to time for inclusion as
     an Account as of the date of such designation, whether such
     Receivables shall then be existing or shall thereafter be
     created.  

          In connection with such sale of the Receivables to the
     Transferor, PFR will indicate in its computer records that the
     Receivables have been sold to PFRFC by it and PFRFC will indicate
     in its files that such Receivables will be sold or transferred by
     it to the Trust. In addition, PFR will provide or cause to be
     provided to the Transferor a computer file or a microfiche list
     containing a true and complete list showing each Account
     identified by account number and by total outstanding balance of
     the related Receivables on the applicable Series date of
     designation or addition date for Additional Accounts, as the case
     may be. The records and agreements relating to the Receivables
     may not be segregated by PFR from other documents and agreements
     relating to other receivables and may not be stamped or marked to
     reflect the sale or transfer of the Receivables to the
     Transferor, but the records of PFR will be marked to evidence
     such sale or transfer. PFR, as debtor/seller, will file or cause
     to be filed UCC financing statements meeting the requirements of
     applicable state law in each of the jurisdictions in which the
     books and records relating to the Accounts are maintained with
     respect to the Receivables. See "Risk Factors   Characteristics
     as a Sale; Insolvency and Receivership Risks" and "Certain Legal
     Aspects of the Receivables."

          Pursuant to the Transferor Purchase Agreement, the
     Transferor will, subject to certain conditions, if the 
     designation of Additional Accounts is required under the Pooling
     and Servicing Agreement, designate Additional Accounts to be
     included as Accounts under the Transferor Purchase Agreement. See
     "Description of the Pooling and Servicing Agreement   Additions
     of Accounts or Participation Interests."

          Representations and Warranties.  In the Transferor Purchase
     Agreement, PFR represents and warrants to the Transferor to the
     effect that, among other things, (a) as of the date of the
     Transferor Purchase Agreement and as of each date of designation
     of Additional Accounts under the Transferor Purchase Agreement,
     it is duly organized and in good standing and that it has the
     authority to consummate the transactions contemplated by the
     Transferor Purchase Agreement, (b) as of the Initial Cut-Off Date
     and as of each date of designation of Additional Accounts under
     the Transferor Purchase Agreement, each Additional Account will
     be an Eligible Account and (c) as of the Initial Cut-Off Date and
     as of each date of designation of Additional Accounts under the
     Transferor Purchase Agreement, each Receivable generated
     thereunder is, on such date of designation, an Eligible
     Receivable. In the event of a breach of any representation and
     warranty set forth in the Transferor Purchase Agreement which
     results in the requirement that the Transferor accept retransfer
     of an Ineligible Receivable, then PFR will be obligated to
     repurchase such Ineligible Receivable from the Transferor on the
     date of such retransfer. The purchase price for any such
     Ineligible Receivable will be the principal amount thereof plus
     applicable finance charges.    

          PFR also represents and warrants to the Transferor that,
     among other things, as of the date of the Transferor Purchase
     Agreement and as of each date of designation of Additional
     Accounts (a) the Transferor Purchase Agreement constitutes a
     valid and binding obligation of PFR and (b) the Transferor
     Purchase Agreement constitutes a valid sale to the Transferor of
     all right, title and interest of PFR in and to the Receivables
     then existing and thereafter created in the Accounts and in the
     proceeds thereof. If the breach of any of the representations and
     warranties described in this paragraph results in the obligation
     of the Transferor under the Pooling and Servicing Agreement to
     accept retransfer of the Receivables, PFR will repurchase the
     Receivables retransferred to the Transferor for an amount of cash
     at least equal to the amount of cash the Transferor is required
     to deposit under the Pooling and Servicing Agreement in
     connection with such retransfer. 

                  CERTAIN LEGAL ASPECTS OF THE RECEIVABLES

     TRANSFER OF RECEIVABLES

          Under the Purchase Agreements, the Account Originators sell
     the Receivables to the Bank and to PFR, the Bank sells the
     Receivables it purchased from the Account Originators to PFR, and
     PFR sells the Receivables it purchased from the Account
     Originators and the Bank to the Transferor.  Under the Pooling
     and Servicing Agreement, the Transferor, in turn, transfers the
     Receivables to the Trust. Each Account Originator, the Bank, PFR
     and the Transferor represents and warrants that its respective
     transfers constitute valid sales and assignments of all of its
     respective right, title and interest in and to the Receivables
     subject to the Purchase Agreement to which it is a party. The
     Transferor also represents and warrants that, if the transfer of
     Receivables by the Transferor to the Trust is deemed to create a
     security interest under the UCC, there exists a valid, subsisting
     and enforceable first priority perfected security interest in the
     Receivables in existence at the time of the formation of the
     Trust or at the date of designation of any Additional Accounts,
     as the case may be, in favor of the Trust and a valid, subsisting
     and enforceable first priority perfected security interest in the
     Receivables created thereafter in favor of the Trust on and after
     their creation, in each case until termination of the Trust. For
     a discussion of the Trust's rights arising from these
     representations and warranties not being satisfied, see
     "Description of the Pooling and Servicing Agreement  
     Representations and Warranties."

          Each Account Originator, the Bank, PFR  and the Transferor
     represents that the Receivables are "accounts" or "general
     intangibles" for purposes of the UCC. Both the sale of accounts
     and the transfer of accounts as security for an obligation are
     treated under Article 9 of the UCC as creating a security
     interest therein and are subject to its provisions and the filing
     of an appropriate financing statement or statements is required
     to perfect the interest of the Trust in the Receivables. If a
     transfer of general intangibles is deemed to create a security
     interest rather than a sale, Article 9 of the UCC applies and
     filing an appropriate financing statement or statements is also
     required in order to perfect the security interest of the Trust.
     Financing statements covering the Receivables will be filed under
     the UCC to protect the Transferor and the Trust if any of the
     transfers under the Purchase Agreements or the Pooling and
     Servicing Agreements are deemed to be subject to the UCC. If a
     transfer of general intangibles is deemed to be a sale, then the
     UCC is not applicable and no further action under the UCC is
     required to protect the Trust's interest from third parties.

          There are certain limited circumstances under the UCC in
     which prior or subsequent transferees of Receivables coming into
     existence after the Initial Series Closing Date could have an
     interest in such Receivables with priority over the Trust's
     interest. A tax or other government lien or other nonconsensual
     lien on property of an Account Originator, the Bank, PFR or the
     Transferor arising prior to the time a Receivable comes into
     existence may also have priority over the interest of the Trust
     in such Receivable. Furthermore, if the FDIC were appointed as a
     conservator or receiver of an Account Originator or the Bank, the
     conservator's or receiver's administrative expenses may also have
     priority over the interest of the Trust in such related
     Receivables.  Under the Purchase Agreements, however, each
     Account Originator, the Bank and PFR warrants that it has
     transferred the Receivables free and clear of the lien of any
     third party. In addition, each Account Originator, the Bank and
     PFR covenants that it will not sell, pledge, assign, transfer or
     grant any lien on any Receivable (or any interest therein) other
     than pursuant to the Purchase Agreement to which it is a party.

     CERTAIN MATTERS RELATING TO INSOLVENCY

          The Transferor will not engage in any activities except
     purchasing accounts receivable from PFR, forming trusts,
     transferring such accounts receivable to such trusts, issuing
     notes or certificates and engaging in activities incident to, or
     necessary or convenient to accomplish, the foregoing.  The
     Transferor has no intention of filing a voluntary petition under
     the United States Bankruptcy Code or any similar applicable state
     law so long as the Transferor is solvent and does not reasonably
     foresee becoming insolvent.

          Each Account Originator, the Bank and PFR has represented
     and warranted in the Purchase Agreement to which it is a party
     that the transfer of Receivables pursuant such Purchase Agreement
     is a valid sale of the Receivables. In addition, each Account
     Originator, the Bank, PFR and the Transferor has treated and will
     treat the transaction described in the Purchase Agreement to
     which it is a party as sales of the Receivables.  Each Account
     Originator has taken or will take all actions that are required
     under the UCC to perfect the Bank's interest or PFR's interest,
     as applicable, in the Receivables conveyed to the Bank or to PFR,
     as applicable, by such Account Originator and the Bank has taken
     or will take all actions that are required under the UCC to
     perfect PFR's interest in the Receivables conveyed to PFR by the
     Bank.  PFR has taken or will take all actions that are required
     under the UCC to perfect the Transferor's ownership interest in
     the Receivables.  However, in the event of an insolvency,
     receivership or conservatorship of an Account Originator or the
     Bank, it is possible that a receiver or conservator could attempt
     to recharacterize the transfer by such Account Originator or the
     Bank as a pledge of the subject Receivables rather than a true
     sale. The Federal Deposit Insurance Act ("FDIA"), as amended by
     FIRREA, which became effective August 9, 1989, sets forth certain
     powers that the FDIC could exercise if it were appointed as
     conservator or receiver of an Account Originator or of the Bank. 
     Among other things, the FDIA grants such a conservator or
     receiver the power to repudiate contracts of, and to request a
     stay of up to 90 days of any judicial action or proceeding
     involving, an Account Originator or the Bank.  In the event that
     PFR were to become a debtor in a bankruptcy case and a creditor
     or trustee-in-bankruptcy of such debtor or such debtor itself
     were to take the position that the sale of Receivables from PFR
     to the Transferor should be recharacterized as a pledge of such
     Receivables to secure a borrowing from such debtor, then delays
     in payments of collections of Receivables to the Transferor (and
     therefore to the Trust and to Certificateholders) could occur and
     (should the court rule in favor of any such trustee, debtor in
     possession or creditor) reductions in the amount of such payments
     could result.

          To the extent that (i) an Account Originator or the Bank
     granted a security interest in the Receivables, (ii) the interest
     was validly perfected before the insolvency of the Account
     Originator or the Bank, as the case may be, (iii) the interest
     was not taken or granted in contemplation of the Account
     Originator's or the Bank's insolvency or with the intent to
     hinder, delay or defraud the Account Originator or the Bank, as
     applicable, or its respective creditors, (iv) the applicable
     Purchase Agreement is continuously a record of such Account
     Originator or of the Bank, as applicable, and (v) the applicable
     Purchase Agreement represents a bona fide and arm's length
     transaction undertaken for adequate consideration in the ordinary
     course of business, such valid perfected security interest of the
     Bank or of PFR, in the case of the transfer by the Account
     Originator under the Account Originator Purchase Agreement, or of
     PFR, in the case of the transfer by the Bank under the PFR
     Purchase Agreement, should be enforceable (to the extent of the
     Bank's or PFR's "actual direct compensatory damages")
     notwithstanding the insolvency of, or the appointment of a
     receiver or conservator for, the Account Originator or the Bank
     and payments to the Trust with respect to the Receivables (up to
     the amount of such damages) should not be subject to an automatic
     stay of payment or to recovery by the FDIC as conservator or
     receiver of the Account Originator or the Bank.  If, however, the
     FDIC were to require the Transferor to establish its right to
     those payments by submitting to and completing the administrative
     claims procedure established under FIRREA, or the conservator or
     receiver were to request a stay of proceedings with respect to
     the Account Originator or the Bank as provided under FIRREA,
     delays in payments on the Certificates and possible reductions in
     the amount of those payments could occur.  The FDIA does not
     define the term "actual direct compensatory damages."  On April
     10, 1990, the RTC, formerly a sister agency of the FDIC, adopted
     a statement of policy (the "RTC Policy Statement") with respect
     to the payment of interest on collateralized borrowings.  The RTC
     Policy Statement states that interest on such borrowings will be
     payable at the contract rate up to the date of the redemption or
     payment by the conservator, receiver, or the trustee of an amount
     equal to the principal owed plus the contract rate of interest up
     to the date of such payment or redemption, plus any expenses of
     liquidation if provided for in the contract, to the extent
     secured by the collateral.  In a 1993 case involving zero-coupon
     bonds, however, a federal district court held that the RTC was
     instead obligated to pay bondholders the fair market value of
     repudiated bonds as of the date of repudiation.  The FDIC itself
     has not adopted a policy statement on payment of interest on
     collateralized borrowings.

          In the event of an insolvency, receivership or
     conservatorship of an Account Originator or the Bank, and a
     creditor or conservator of the Account Originator or the Bank, as
     applicable, were to request a court to order that the Account
     Originator or the Bank, as applicable, should be substantively
     consolidated with the Transferor, delays in payments on the
     Certificates and possible reductions in such payments could
     result. In addition, in the event of an insolvency, receivership,
     conservatorship or bankruptcy of PFR, and a creditor or trustee-
     in-bankruptcy of PFR or PFR itself, as debtor in possession, were
     to request a court to order that PFR should be substantively
     consolidated with the Transferor, delays in payments on the
     Certificates and possible reductions in such payments could
     result. 

          The Transferor will take all actions that are required under
     the UCC to perfect the Trust's interest in the Receivables and
     the Transferor has warranted to the Trust that the Trust will
     have a first priority security interest therein and, with certain
     exceptions, in the proceeds thereof. Nevertheless, a tax or
     government lien or other nonconsensual lien on property of the
     Transferor arising prior to the time a Receivable is conveyed to
     the Trust may have priority over the interest of the Trust in
     such Receivable. The Transferor has been structured such that (i)
     the voluntary or involuntary application for relief under the
     Bankruptcy Code or similar applicable state laws, and (ii) the
     substantive consolidation of the Transferor and PFR are unlikely.
     The Transferor is a separate, special purpose subsidiary, the
     certificate of incorporation of which provides that it shall not
     file a voluntary petition for relief under the Bankruptcy Code
     without the unanimous affirmative vote of all of its directors.
     Pursuant to the Pooling and Servicing Agreement, the Trustee
     covenants that it will not at any time institute against the
     Transferor any bankruptcy, reorganization or other proceedings
     under any Federal or state bankruptcy or similar law. In
     addition, certain other steps will be taken to avoid the
     Transferor's becoming a debtor in a bankruptcy case.
     Notwithstanding such steps, if the Transferor were to become a
     debtor in a bankruptcy case, and a bankruptcy trustee for the
     Transferor or a creditor of the Transferor or the Transferor
     itself were to take the position that the transfer of the
     Receivables from the Transferor to the Trust should be
     recharacterized as a pledge of such Receivables, then delays in
     payments on the Certificates and possible reductions in the
     amount of such payments could result.

          Upon the appointment of a bankruptcy trustee, receiver or
     conservator or upon the commencement of a bankruptcy,
     receivership, conservatorship or similar proceeding with respect
     to PFRFC, the Servicer will promptly give notice thereof to the
     Trustee and a Pay Out Event or Reinvestment Event may occur with
     respect to a Series (or all of the Series). Pursuant to the
     Pooling and Servicing Agreement, newly created Receivables will
     not be transferred to the Trust on and after any such appointment
     or voluntary liquidation. In the event of an Insolvency Event,
     the Trustee will proceed to sell, dispose of or otherwise
     liquidate the Receivables in a commercially reasonable manner and
     on commercially reasonable terms, unless within a specified
     period of time Certificateholders representing undivided
     interests aggregating more than 50% of the Invested Amount of
     each Series of Certificates issued and outstanding (or, with
     respect to any Series with two or more Classes, 50% of the
     Invested Amount of each Class) and possibly certain other persons
     specified in the Supplement for a Series instruct otherwise
     (assuming that the bankruptcy trustee, conservator or receiver
     does not order such a sale despite such instructions). The
     proceeds from the sale of the Receivables would be treated as
     collections of the Receivables and deposited into the Collection
     Account and after distribution of such amounts the Trust will
     terminate. This procedure could be delayed, as described above.
     In addition, upon the occurrence of a Pay Out Event or
     Reinvestment Event, if a trustee in bankruptcy, a conservator or
     receiver is appointed for the Transferor and no Pay Out Event or
     Reinvestment Event other than such conservatorship or
     receivership or bankruptcy or insolvency of the Transferor
     exists, the bankruptcy trustee, conservator or receiver may have
     the power to prevent the early sale, liquidation or disposition
     of the Receivables and the commencement of the Early Amortization
     Period or Early Accumulation Period and may be able to require
     that new Principal Receivables be transferred to the Trust. In
     addition, the trustee, receiver or conservator for the Transferor
     may have the power to cause early sale of the Receivables and the
     early payment of the Certificates or to prohibit the continued
     transfer of Receivables to the Trust. See "Description of the
     Certificates   Pay Out Events and Reinvestment Events."

          While the Bank is the Servicer, cash collections held by the
     Bank may, subject to certain conditions, be commingled and used
     for the benefit of the Bank prior to each Distribution Date and,
     in the event of the insolvency, receivership or conservatorship
     of the Bank or, in certain circumstances, the lapse of certain
     time periods, the Trust may not have a perfected security
     interest in such collections and accordingly, be entitled to such
     collections. The Bank will be allowed to make monthly rather than
     daily deposits of collections to the Collection Account if (i)
     either the Bank obtains a commercial paper rating of at least A-1
     and P-1 (or its equivalent) by the applicable Rating Agency or
     (ii) the Bank makes other arrangements that satisfy the Rating
     Agency Condition. Unless otherwise provided in the related
     Prospectus Supplement, if either of the foregoing conditions are
     not satisfied, then the Bank will, within five business days,
     commence the deposit of collections directly into the Collection
     Account within two business days of the Date of Processing.

          In the event of a Servicer Default relating to the
     insolvency of the Servicer, and no Servicer Default other than
     such insolvency related Servicer Default exists, the  conservator
     or receiver may have the power to prevent either the Trustee or
     the Certificateholders from appointing a successor Servicer. See
     "Description of the Pooling and Servicing Agreement   Servicer
     Default."

     CONSUMER PROTECTION LAWS

          The relationship of the cardholder and credit card issuer is
     extensively regulated by Federal and state consumer protection
     laws. With respect to credit cards issued by the Account
     Originators and the Bank, the most significant federal laws
     include the Federal Truth-in-Lending, Equal Credit Opportunity,
     Fair Credit Billing,  Electronic Funds Transfer, Fair Credit
     Reporting and Fair Debt Collection Practices Acts. These statutes
     impose various disclosure requirements either before or when an
     Account is opened, or both, and at the end of monthly billing
     cycles, and, in addition, limit cardholder liability for
     unauthorized use, prohibit certain discriminatory practices in
     extending credit, and regulate practices followed in collections.
     In addition, cardholders are entitled under these laws to have
     payments and credits applied to the credit card account promptly
     and to request prompt resolution of billing errors. Congress and
     the states may enact new laws and amendments to existing laws to
     regulate further the credit card industry. The Trust may be
     liable for certain violations of consumer protection laws that
     apply to the Receivables, either as assignee from the Transferor
     (as the applicable Account Originator's or the Bank's assignee)
     with respect to obligations arising before transfer of the
     Receivables to the Trust or as the party directly responsible for
     obligations arising after the transfer. In addition, a cardholder
     may be entitled to assert such violations by way of set-off
     against the obligation to pay the amount of Receivables owing.
     All Receivables that were not created in compliance in all
     material respects with the requirements of such laws (if such
     noncompliance has a material adverse effect on the
     Certificateholders' interest therein) will be reassigned to the
     Transferor and ultimately back to PFR. The Servicer has also
     agreed in the Pooling and Servicing Agreement to indemnify the
     Trust, among other things, for any liability arising from such
     violations. For a discussion of the Trust's rights if the
     Receivables were not created in compliance in all material
     respects with applicable laws, see "Description of the Pooling
     and Servicing Agreement   Representations and Warranties."

          Application of federal and state bankruptcy and debtor
     relief laws would affect the interests of the Certificateholders
     if such laws result in any Receivables being charged off as
     uncollectible. See "Description of the Pooling and Servicing
     Agreement   Defaulted Receivables; Rebates and Fraudulent
     Charges."

     PROPOSED LEGISLATION

          Congress and the states may enact new laws and amendments to
     existing laws to regulate further the credit card industry or to
     reduce finance charges or other fees or charges applicable to
     credit card accounts. The potential effect of any such
     legislation could be to reduce the yield on the Accounts. If such
     yield is reduced, a Pay Out Event or Reinvestment Event could
     occur, and the Early Amortization Period or Early Accumulation
     Period would commence. See "Description of the Certificates   Pay
     Out Events and Reinvestment Events."

                    U.S. FEDERAL INCOME TAX CONSEQUENCES

     GENERAL

          The following discussion, summarizing certain anticipated
     Federal income tax consequences of the purchase, ownership and
     disposition of the Certificates of a Series, is based upon the
     provisions of the Internal Revenue Code of 1986, as amended (the
     "Code"), proposed, temporary and final Treasury regulations
     thereunder, and published rulings and court decisions in effect
     as of the date hereof, all of which are subject to change,
     possibly retroactively.  This discussion does not address every
     aspect of the Federal income tax laws that may be relevant to
     Certificate Owners of a Series in light of their personal
     investment circumstances or to certain types of Certificate
     Owners of a Series subject to special treatment under the Federal
     income tax laws (for example, banks and life insurance
     companies).  PROSPECTIVE INVESTORS ARE ADVISED TO CONSULT THEIR
     OWN TAX ADVISORS WITH REGARD TO THE FEDERAL TAX CONSEQUENCES OF
     THE PURCHASE, OWNERSHIP, OR DISPOSITION OF INTERESTS IN
     CERTIFICATES, AS WELL AS THE TAX CONSEQUENCES ARISING UNDER THE
     LAWS OF ANY STATE, FOREIGN COUNTRY, OR OTHER TAXING JURISDICTION.

     CHARACTERIZATION OF THE CERTIFICATES AS INDEBTEDNESS

          Unless otherwise specified in the related Prospectus
     Supplement, special tax counsel to the Transferor ("Special Tax
     Counsel") specified in such Prospectus Supplement will, upon
     issuance of a Series of Certificates, issue an opinion to the
     Transferor based on the assumptions and qualifications set forth
     in the opinion that the Certificates of such Series that are
     offered pursuant to a Prospectus Supplement (the "Offered
     Certificates;" and for purposes of this section "U.S. Federal
     Income Tax Consequences" the term "Certificate Owner" refers to a
     holder of a beneficial interest in an Offered Certificate) will
     be treated as indebtedness for Federal income tax purposes. 
     However, opinions of counsel are not binding on the Internal
     Revenue Service (the "IRS") and there can be no assurance that
     the IRS could not successfully challenge this conclusion.

          The Transferor expresses in the Pooling and Servicing
     Agreement its intent that for Federal, state and local income or
     franchise tax purposes, the Offered Certificates of each Series
     will be indebtedness secured by the Receivables.  The Transferor
     agrees and each Certificateholder and Certificate Owner, by
     acquiring an interest in an Offered Certificate, agrees or will
     be deemed to agree to treat the Offered Certificates of such
     Series as indebtedness for Federal, state and local income or
     franchise tax purposes.  However, because different criteria are
     used to determine the non-tax accounting characterization of the
     transactions contemplated by the Pooling and Servicing Agreement,
     the Transferor expects to treat such transaction, for regulatory
     and financial accounting purposes, as a sale of an ownership
     interest in the Receivables and not as a debt obligation.

          In general, whether for Federal income tax purposes a
     transaction constitutes a sale of property or a loan, the
     repayment of which is secured by the property, is a question of
     fact, the resolution of which is based upon the economic
     substance of the transaction rather than its form or the manner
     in which it is labeled.  While the IRS and the courts have set
     forth several factors to be taken into account in determining
     whether the substance of a transaction is a sale of property or a
     secured indebtedness for Federal income tax purposes, the primary
     factor in making this determination is whether the transferee has
     assumed the risk of loss or other economic burdens relating to
     the property and has obtained the benefits of ownership thereof. 
     Unless otherwise set forth in a Prospectus Supplement, it is
     expected that, as set forth in its opinion, Special Tax Counsel
     will analyze and rely on several factors in reaching its opinion
     that the weight of the benefits and burdens of ownership of the
     Receivables has not been transferred to the Certificate Owners.

          In some instances, courts have held that a taxpayer is bound
     by a particular form it has chosen for a transaction, even if the
     substance of the transaction does not accord with its form. 
     Unless otherwise specified in a Prospectus Supplement, it is
     expected that Special Tax Counsel will advise that the rationale
     of those cases will not apply to the transaction evidenced by a
     Series of Certificates, because the form of the transaction, as
     reflected in the operative provisions of the documents, either is
     not inconsistent with the characterization of the Offered
     Certificates of such Series as debt for Federal income tax
     purposes or otherwise makes the rationale of those cases
     inapplicable to this situation.

     TAXATION OF INTEREST INCOME OF CERTIFICATEHOLDERS

          As set forth above, it is expected that, unless otherwise
     specified in a Prospectus Supplement, Special Tax Counsel will
     issue an opinion to the Transferor that the Offered Certificates
     will constitute indebtedness for Federal income tax purposes, and
     accordingly, interest thereon will be includible in income by
     Certificate Owners as ordinary income when received (in the case
     of a cash basis taxpayer) or accrued (in the case of an accrual
     basis taxpayer) in accordance with their respective methods of
     tax accounting.  Interest received on the Offered Certificates
     may also constitute "investment income" for purposes of certain
     limitations of the Code concerning the deductibility of
     investment interest expense.

          While it is not anticipated that the Offered Certificates
     will be issued at a greater than de minimis discount, under
     applicable Treasury regulations (the "Regulations") the Offered
     Certificates may nevertheless be deemed to have been issued with
     original issue discount ("OID").  This could be the case, for
     example, if interest payments for a Series are not treated as
     "qualified stated interest" because the IRS determines that (i)
     no reasonable legal remedies exist to compel timely payment and
     (ii) the Offered Certificates do not have terms and conditions
     that make the likelihood of late payment (other than a late
     payment that occurs within a reasonable grace period) or
     nonpayment a remote contingency.  The Regulations provide that,
     for purposes of the foregoing test, the possibility of nonpayment
     due to default, insolvency, or similar circumstances, is ignored. 
     Although this does not directly apply to the Offered Certificates
     (because they have no actual default provisions) the Transferor
     intends to take the position that, because nonpayment can occur
     only as a result of events beyond its control (principally, loss
     rates and payment delays on the Receivables substantially in
     excess of those anticipated), nonpayment is a remote contingency. 
     Based on the foregoing, and on the fact that generally interest
     will accrue on the Offered Certificates at a "qualified floating
     rate," the Transferor intends to take the position that interest
     payments on the Offered Certificates constitute qualified stated
     interest.  If, however, interest payments for a Series were not
     classified as "qualified stated interest," all of the taxable
     income to be recognized with respect to the Offered Certificates
     would be includible in income as OID but would not be includible
     again when the interest is actually received.

          If the Offered Certificates are in fact issued at a greater
     than de minimis discount or are treated as having been issued
     with OID under the Regulations, the following rules will apply. 
     The excess of the "stated redemption price at maturity" of an
     Offered Certificate over the original issue price (in this case,
     the initial offering price at which a substantial amount of the
     Offered Certificates are sold to the public) will constitute OID. 
     A Certificate Owner must include OID in income as interest over
     the term of the Offered Certificate under a constant yield
     method.  In general, OID must be included in income in advance of
     the receipt of cash representing that income.  In the case of a
     debt instrument as to which the repayment of principal may be
     accelerated as a result of the prepayment of other obligations
     securing the debt instrument (a "Prepayable Instrument"), the
     periodic accrual of OID is determined by taking into account both
     the prepayment assumptions used in pricing the debt instrument
     and the prepayment experience.  If this provision applies to a
     Class of Certificates (which is not clear), the amount of OID
     which will accrue in any given "accrual period" may either
     increase or decrease depending upon the actual prepayment rate. 
     Accordingly, each Certificate Owner should consult its own tax
     advisor regarding the impact to it of the OID rules if the
     Offered Certificates are issued with OID.  Under the Regulations,
     a holder of a Certificate issued with de minimis OID must include
     such OID in income proportionately as principal payments are made
     on a Class of Certificates.

          A holder who purchases an Offered Certificate at a discount
     from its adjusted issue price may be subject to the "market
     discount" rules of the Code.  These rules provide, in part, for
     the treatment of gain attributable to accrued market discount as
     ordinary income upon the receipt of partial principal payments or
     on the sale or other disposition of the Offered Certificate, and
     for the deferral of interest deductions with respect to debt
     incurred to acquire or carry the Offered Certificate.

          A subsequent holder who purchases an Offered Certificate at
     a premium may elect to amortize and deduct this premium over the
     remaining term of the Offered Certificate in accordance with
     rules set forth in Section 171 of the Code.

     SALE OF A CERTIFICATE

          In general, a Certificate Owner will recognize gain or loss
     upon the sale, exchange, redemption, or other taxable disposition
     of an Offered Certificate measured by the difference between (i)
     the amount of cash and the fair market value of any property
     received (other than amounts attributable to, and taxable as,
     accrued interest) and (ii) the Certificate Owner's tax basis in
     the Offered Certificate (as increased by any OID or market
     discount previously included in income by the holder and
     decreased by any deductions previously allowed for amortizable
     bond premium and by any payments reflecting principal or OID
     received with respect to such Certificate).  Subject to the
     market discount rules discussed above and to the holding
     requirement for preferential capital gain treatment, any such
     gain or loss generally will be such capital gain, provided that
     the Offered Certificate was held as a capital asset and provided,
     further, that if the rules applicable to Prepayable Instruments
     apply, any OID not previously accrued will be treated as ordinary
     income.  The maximum ordinary income rate for individuals,
     estates, and trusts exceeds the maximum such capital gains rate
     for such taxpayers.  In addition, capital losses generally may be
     used only to offset capital gains.

     TAX CHARACTERIZATION OF THE TRUST

          The Pooling and Servicing Agreement permits the issuance of
     Classes of Certificates that are treated for Federal income tax
     purposes either as indebtedness or as an interest in a
     partnership.  Accordingly, the Trust could be characterized
     either as (i) a security device to hold Receivables securing the
     repayment of the Certificates of all Series or (ii) a partnership
     in which the Transferor and certain classes of Certificateholders
     are partners, and which has issued debt represented by other
     Classes of Certificates (including, unless otherwise specified in
     a Supplement, the Offered Certificates).  In connection with the
     issuance of Certificates of any Series, Special Tax Counsel will
     render an opinion to the Transferor, based on the assumptions and
     qualifications set forth therein, that under then current law,
     the issuance of the Certificates of such Series will not cause
     the Trust to be characterized for Federal income tax purposes as
     an association (or publicly traded partnership) taxable as a
     corporation.

          The opinion of Special Tax Counsel with respect to Offered
     Certificates and the Trust will not be binding on the courts or
     the IRS.  It is possible that the IRS could assert that, for
     purposes of the Code, the transaction contemplated by this
     Prospectus and a related Prospectus Supplement constitutes a sale
     of the Receivables (or an interest therein) to the Certificate
     Owners of one or more Series or Classes and that the proper
     classification of the legal relationship between the Transferor
     and some or all of the Certificate Owners or Certificateholders
     of one or more Series resulting from the transaction is that of a
     partnership (including a publicly traded partnership) or a
     publicly traded partnership taxable as a corporation.  Unless
     otherwise specified in a Prospectus Supplement for a Series, the
     Transferor intends to treat the certificates of each Series that
     are sold to investors as indebtedness for Federal income tax
     purposes and intends to treat any Participation as a shared
     ownership interest in the Receivables, rather than an interest in
     a partnership.  Accordingly, the Transferor currently does not
     intend to file the Federal income tax reports that would apply if
     any Class of Certificates or any Participation was treated as an
     interest in a partnership or corporation (unless, as is permitted
     by the Pooling and Servicing Agreement, an interest in the Trust
     is issued or sold that is intended to be classified as an
     interest in a partnership).

          If the Trust were treated in whole or in part as a
     partnership in which some or all Certificate Owners of one or
     more Series were partners, that partnership could be classified
     as a publicly traded partnership taxable as a corporation.  A
     partnership will be classified as a publicly traded partnership
     taxable as a corporation if equity interests therein are traded
     on an "established securities market," or are "readily tradeable"
     on a "secondary market" or its "substantial equivalent" unless
     certain exceptions apply.  One such exception would apply if the
     Trust is not engaged in a "financial business" and 90% or more of
     its income consists of interest and certain other types of
     passive income.  Because Treasury regulations do not clarify the
     meaning of a "financial business" for this purpose, it is unclear
     whether this exception applies.  The Transferor intends to take
     measures designed to reduce the risk that the Trust could be
     classified as a publicly traded partnership taxable as a
     corporation by reason of trading of interests in the Trust other
     than the Offered Certificates and other certificates with respect
     to which an opinion is rendered that such certificates constitute
     debt for Federal income tax purposes. Although the Transferor
     expects that such measures would be successful, there can be no
     absolute assurance that the Trust could not become a publicly
     traded partnership, because certain of the actions necessary to
     comply with such exceptions are not fully within the control of
     the Transferor. 

          If a transaction were treated as creating a partnership
     between the Transferor and the Certificate Owners or
     Certificateholders of one or more Series, the partnership itself
     would not be subject to Federal income tax (unless it were to be
     characterized as a publicly traded partnership taxable as a
     corporation); rather, the partners of such partnership, including
     the Certificate Owners or Certificateholders of such Series,
     would be taxed individually on their respective distributive
     shares of the partnership's income, gain, loss, deductions and
     credits.  The amount and timing of items of income and deductions
     of a Certificate Owner could differ if the Offered Certificates
     were held to constitute partnership interests, rather than
     indebtedness.  Moreover, unless the partnership were treated as
     engaged in a trade or business, an individual's share of expenses
     of the partnership would be miscellaneous itemized deductions
     that, in the aggregate, are allowed as deductions only to the
     extent they exceed two percent of the individual's adjusted gross
     income, and would be subject to reduction under Section 68 of the
     Code if the individual's adjusted gross income exceeded certain
     limits.  As a result, the individual might be taxed on a greater
     amount of income than the stated rate on the Offered
     Certificates.  Finally, all or a portion of any taxable income
     allocated to a Certificate Owner that is a pension, profit-
     sharing or employee benefit plan or other tax exempt entity
     (including an individual retirement account) might, under certain
     circumstances, constitute "unrelated business taxable income"
     which generally would be taxable to the holder under the Code. 
     Partnership characterization also may have adverse state and
     local income or franchise tax consequences for a Certificate
     Owner.

          If it were determined that a transaction created an entity
     classified as an association or as a publicly traded partnership
     taxable as a corporation, the Trust would be subject to Federal
     income tax at corporate income tax rates on the income it derives
     from the Receivables, which would reduce the amounts available
     for distribution to the Certificate Owners, possibly including
     Certificate Owners of a Class that is treated as indebtedness. 
     Such classification may also have adverse state and local tax
     consequences that would reduce amounts available for distribution
     to Certificate Owners.  Cash distributions to the Certificate
     Owners (except any Class not recharacterized as an equity
     interest) generally would be treated as dividends for tax
     purposes to the extent of such deemed corporation's earnings and
     profits.

     FASIT

          Certain provisions of the Code provide for the creation of a
     new type of entity for federal income tax purposes, the
     "financial asset securitization investment trust" ("FASIT"). 
     While these provisions became effective September 1, 1997, many
     technical issues concerning FASITs must be addressed by Treasury
     regulations (which have not yet been issued).  The Pooling and
     Servicing Agreement may be amended in accordance with the
     provisions thereof to provide that the Transferor may cause a
     FASIT election to be made for the Trust if the Transferor
     delivers to the Trustee an opinion of counsel to the effect that,
     for Federal income tax purposes, (i) the issuance of FASIT
     regular interests will not adversely affect the tax
     characterization as debt of Certificates of any outstanding
     Series or Class that were characterized as debt at the time of
     their issuance, (ii) following such issuance the Trust will not
     be deemed to be an association (or publicly traded partnership)
     taxable as a corporation and (iii) such issuance will not cause
     or constitute an event in which gain or loss would be recognized
     by any Certificateholder or the Trust.

     FOREIGN INVESTORS

          As set forth above, it is expected that Special Tax Counsel
     will render an opinion, upon issuance, that the Offered
     Certificates will be treated as debt for U.S. Federal income tax
     purposes.  The following information describes the U.S. Federal
     income tax treatment of investors that are not U.S. persons
     ("Foreign Investors") if the Offered Certificates are treated as
     debt.  The term "Foreign Investor" means any person other than
     (i) a citizen or resident of the United States, (ii) a
     corporation, partnership or other entity organized in or under
     the laws of the United States or any political subdivision
     thereof, (iii) an estate the income of which is includible in
     gross income for U.S. Federal income tax purposes, regardless of
     its source or (iv) a trust the income of which is includible in
     gross income for U.S. Federal income tax purposes, regardless of
     its source or, for tax years beginning after December 31, 1996
     (and, if a trustee so elects, for tax years ending after August
     20, 1996), a trust if a U.S. court is able to exercise primary
     supervision over the administration of such trust and one or more
     U.S. fiduciaries have the authority to control all substantial
     decisions of such trust.

          Interest, including OID, paid to a Foreign Investor will be
     subject to U.S. withholding taxes at a rate of 30% unless (x) the
     income is "effectively connected" with the conduct by such
     Foreign Investor of a trade or business in the United States
     evidenced by IRS Form 4224, signed by the Certificate Owner or
     such owner's agent, claiming exemption from withholding of tax on
     income effectively connected with the conduct of a trade or
     business in the United States; (y) the Foreign Investor delivers
     IRS Form 1001, signed by the Certificate Owner or such
     Certificate Owner's agent, claiming exemption from withholding
     under an applicable tax treaty; or (z) the Foreign Investor and
     each securities clearing organization, bank, or other financial
     institution that holds the Offered Certificates on behalf of the
     customer in the ordinary course of its trade or business, in the
     chain between the Certificate Owner and the U.S. person otherwise
     required to withhold the U.S. tax, complies with applicable
     identification requirements and, in addition (i) the non-U.S.
     Certificate Owner does not actually or constructively own 10
     percent or more of the total combined voting power of all classes
     of stock of the Transferor entitled to vote (or of a profits or
     capital interest of the Trust if characterized as a partnership),
     (ii) the non-U.S. Certificate Owner is not a controlled foreign
     corporation that is related to the Transferor (or a trust treated
     as a partnership) through stock ownership, (iii) the non-U.S.
     Certificate Owner is not a bank receiving interest described in
     Code Section 881(c)(3)(A), (iv) such interest is not contingent
     interest described in Code Section 871(h)(4), and (v) the non-
     U.S. Certificate Owner does not bear certain relationships to any
     holder of the Exchangeable Transferor Certificate other than the
     Transferor or any holder of the Certificates of any Series not
     properly characterized as debt.  Applicable identification
     requirements generally will be satisfied if there is delivered to
     a securities clearing organization (i) IRS Form W-8 signed under
     penalties of perjury by the Certificate Owner, stating that the
     Certificate Owner is not a U.S. person and providing such
     Certificate Owner's name and address.  In the case of (x), (y) or
     (z) the appropriate form will be effective provided that (a) the
     applicable form is delivered pursuant to applicable procedures
     and is properly transmitted to the United States entity otherwise
     required to withhold tax and (b) none of the entities receiving
     the form has actual knowledge that the Certificate Owner is a
     U.S. person.

          Recently proposed Treasury regulations (the "Proposed
     Regulations") could affect the procedures to be followed by a
     Foreign Investor in complying with United States Federal
     withholding, backup withholding and information reporting rules. 
     The Proposed Regulations are not currently effective but, if
     finalized in their current form, would be effective for payments
     made after December 31, 1997.  Prospective investors are urged to
     consult their tax advisors regarding the effect, if any, of the
     Proposed Regulations on the purchase, ownership, and disposition
     of the Offered Certificates.

          A Certificate Owner that is a nonresident alien or foreign
     corporation will not be subject to U.S. Federal income tax on
     gain realized upon the sale, exchange, or redemption of an
     Offered Certificate, provided that (i) such gain is not
     effectively connected with the conduct of a trade or business in
     the United States, (ii) in the case of a Certificate Owner that
     is an individual, such Certificate Owner is not present in the
     United States for 183 days or more during the taxable year in
     which such sale, exchange, or redemption occurs, and (iii) in the
     case of gain representing accrued interest, the conditions
     described in the second preceding paragraph are satisfied.

          If the interests of the Certificate Owners of a Series were
     reclassified as interests in a partnership (not taxable as a
     corporation), such recharacterization could cause a Foreign
     Investor to be treated as engaged in a trade or business in the
     United States.  In such event the Certificate Owner of such
     Series would be required to file a Federal income tax return and,
     in general, would be subject to Federal income tax, including
     branch profits tax in the case of a Certificateholder that is a
     corporation, on its net income from the partnership.  Further,
     the partnership would be required, on a quarterly basis, to pay
     withholding tax equal to the sum, for each foreign partner, of
     such foreign partner's distributive share of "effectively
     connected" income of the partnership multiplied by the highest
     rate of tax applicable to that foreign partner.  The tax withheld
     from each foreign partner would be credited against such foreign
     partner's U.S. Federal income tax liability.

          If the Trust were taxable as a corporation, distributions to
     foreign persons, to the extent treated as dividends, would
     generally be subject to withholding at the rate of 30%, unless
     such rate were reduced by an applicable tax treaty.

                          STATE AND LOCAL TAXATION

          The discussion above does not address the tax treatment of
     the Trust, the Certificates of any Series, or the Certificate
     Owners of any Series under state or local tax laws.  Prospective
     investors are urged to consult their own tax advisors regarding
     state and local tax treatment of the Trust and the Certificates
     of any Series, and the consequences of purchase, ownership or
     disposition of the Certificates of any Series under any state or
     local tax law.

                            ERISA CONSIDERATIONS

          Section 406 of the Employee Retirement Income Security Act
     of 1974, as amended ("ERISA") and Section 4975 of the Code
     prohibit a pension, profit sharing or other employee benefit plan
     from engaging in certain transactions involving "plan assets"
     with persons that are "parties in interest" under ERISA or
     "disqualified persons" under the Code with respect to the plan. 
     ERISA also imposes certain duties on persons who are fiduciaries
     of plans subject to ERISA and prohibits certain transactions
     between a plan and parties in interest with respect to such
     plans.  Under ERISA, any person who exercises any authority or
     control respecting the management or disposition of the assets of
     a plan is considered to be a fiduciary of such plan (subject to
     certain exceptions not here relevant).  A violation of these
     "prohibited transaction" rules may generate excise tax and other
     liabilities under ERISA and the Code for such persons.

          Plan fiduciaries must determine whether the acquisition and
     holding of the Certificates of a Series and the operations of the
     Trust would result in direct or indirect prohibited transactions
     under ERISA and the Code.  The operations of the Trust could
     result in prohibited transactions if Benefit Plans that purchase
     the Certificates of a Series are deemed to own an interest in the
     underlying assets of the Trust.  There may also be an improper
     delegation of the responsibility to manage Benefit Plan assets if
     Benefit Plans that purchase the Certificates are deemed to own an
     interest in the underlying assets of the Trust.

          Pursuant to a final regulation (the "Final Regulation")
     issued by the Department of Labor ("DOL") concerning the
     definition of what constitutes the "plan assets" of an employee
     benefit plan subject to ERISA or Section 4975 of the Code, or an
     individual retirement account ("IRA") (collectively referred to
     as "Benefit Plans"), the assets and properties of certain
     entities in which a Benefit Plan makes an equity investment could
     be deemed to be assets of the Benefit Plan in certain
     circumstances.  Accordingly, if Benefit Plans purchase
     Certificates of a Series, the Trust could be deemed to hold plan
     assets unless one of the exceptions under the Final Regulation is
     applicable to the Trust.

          The Final Regulation only applies to the purchase by a
     Benefit Plan of an "equity interest" in an entity.  Assuming that
     interests in Certificates of a Series are equity interests in the
     Trust, the Final Regulation contains an exception that provides
     that if a Benefit Plan acquires a "publicly-offered security,"
     the issuer of the security is not deemed to hold plan assets.  A
     publicly-offered security is a security that is (i) freely
     transferable, (ii) part of a class of securities that is owned by
     100 or more investors independent of the issuer and of one
     another at the conclusion of the offering and (iii) either is (A)
     part of a class of securities registered under Section 12(b) or
     12(g) of the Exchange Act or (B) sold to the Benefit Plan as part
     of an offering of securities to the public pursuant to an
     effective registration statement under the Securities Act and the
     class of securities of which such security is a part is
     registered under the Exchange Act within 120 days (or such later
     time as may be allowed by the Commission) after the end of the
     fiscal year of the issuer during which the offering of such
     securities to the public occurred.

          In addition, the Final Regulation provides that if a Benefit
     Plan invests in an "equity interest" of an entity that is neither
     a "publicly-offered security" nor a security issued by an
     investment company registered under the Investment Company Act of
     1940, as amended, the Benefit Plan's assets include both the
     equity interest and an undivided interest in each of the entity's
     underlying assets, unless it is established that equity
     participation by "benefit plan investors" is not "significant" or
     that another exception applies.  Under the Final Regulation,
     equity participation in an entity by "benefit plan investors" is
     "significant" on any date if, immediately after the most recent
     acquisition of any equity interest in the entity (other than a
     publicly-offered class of equity), 25% or more of the value of
     any class of equity interests in the entity (other than a
     publicly-offered class) is held by "benefit plan investors." For
     purposes of this determination, the value of equity interests
     held by a person (other than a benefit plan investor) that has
     discretionary authority or control with respect to the assets of
     the entity or that provides investment advice for a fee with
     respect to such assets (or any affiliate of such person) is
     disregarded.  The term "benefit plan investor" is defined in the
     Final Regulation as (a) any employee benefit plan (as defined in
     Section 3(3) of ERISA), whether or not it is subject to the
     provisions of Title I of ERISA, (b) any plan described in Section
     4975(e)(1) of the Code and (c) any entity whose underlying assets
     include plan assets by reason of any such plan's investment in
     the entity.

          It is anticipated that interests in the Certificates of a
     Series will meet the criteria of publicly-offered securities as
     set forth above.  The underwriters expect (although no assurances
     can be given) that interests in certain Classes of Certificates
     of each Series, as specified in the related Prospectus
     Supplement, will be held by at least 100 independent investors at
     the conclusion of the offering for such Series; there are no
     restrictions imposed on the transfer of interests in the
     Certificates of such Classes of  such Series; and interests in
     the Certificates of such Classes of such Series will be sold as
     part of an offering pursuant to an effective registration
     statement under the Securities Act and then will be timely
     registered under the Exchange Act.

          If interests in the Certificates of a Series fail to meet
     the criteria of publicly-offered securities and investment by
     benefit plan investors is or becomes significant so that the
     Trust's assets are deemed to include assets of Benefit Plans that
     are Certificateholders, transactions involving the Trust and
     "parties in interest" or "disqualified persons" with respect to
     such Benefit Plans might be prohibited under Section 406 of ERISA
     and Section 4975 of the Code unless an exemption is applicable. 
     In addition, the Transferor or any underwriter of such Series may
     be considered to be a party in interest, disqualified person or
     fiduciary with respect to an investing Benefit Plan. 
     Accordingly, an investment by a Benefit Plan in Certificates may
     be a prohibited transaction under ERISA and Section 4975 of the
     Code unless such investment is subject to a statutory or
     administrative exemption.  Thus, for example, if a participant in
     any Benefit Plan is a cardholder of one of the Accounts, under
     DOL interpretations the purchase of interests in Certificates by
     such plan could constitute a prohibited transaction.  Five class
     exemptions issued by the DOL that could apply in such event are
     DOL Prohibited Transaction Exemption ("PTE") 84-14 (Class
     Exemption for Plan Asset Transactions Determined by Independent
     Qualified Professional Asset Managers), 91-38 (Class Exemption
     for Certain Transactions Involving Bank Collective Investment
     Funds), 90-1 (Class Exemption for Certain Transactions Involving
     Insurance Company Pooled Separate Accounts), 95-60 (Class
     Exemption for Certain Transactions Involving Insurance Company
     General Accounts) and 96-23 (Class Exemption for Plan Asset
     Transactions Determined by In-House Asset Managers).  There is no
     assurance that these exemptions, even if all of the conditions
     specified therein are satisfied, or any other exemption will
     apply to all transactions involving the Trust's assets.

          IN LIGHT OF THE FOREGOING, FIDUCIARIES OF A BENEFIT PLAN
     CONSIDERING THE PURCHASE OF INTERESTS IN CERTIFICATES OF ANY
     SERIES SHOULD CONSULT THEIR OWN COUNSEL AS TO WHETHER THE ASSETS
     OF THE TRUST WHICH ARE REPRESENTED BY SUCH INTERESTS WOULD BE
     CONSIDERED PLAN ASSETS, AND WHETHER, UNDER THE GENERAL FIDUCIARY
     STANDARDS OF INVESTMENT PRUDENCE AND DIVERSIFICATION, AN
     INVESTMENT IN CERTIFICATES OF ANY SERIES IS APPROPRIATE FOR THE
     BENEFIT PLAN TAKING INTO ACCOUNT THE OVERALL INVESTMENT POLICY OF
     THE BENEFIT PLAN AND THE COMPOSITION OF THE BENEFIT PLAN'S
     INVESTMENT PORTFOLIO.  In addition, fiduciaries should consider
     the consequences that would apply if the Trust's assets were
     considered plan assets, the applicability of exemptive relief
     from the prohibited transaction rules and whether all conditions
     for such exemptive relief would be satisfied.

          In particular, insurance companies considering the purchase
     of interests in Certificates of any Series should consult their
     own employee benefits counsel or other appropriate counsel with
     respect to the United States Supreme Court's decision in John
     Hancock Mutual Life Insurance Co. v. Harris Trust & Savings Bank,
     510 U.S. 86 (1993) ("John Hancock"), and the applicability of PTE
     95-60.  In John Hancock, the Supreme Court held that assets held
     in an insurance company's general account may be deemed to be
     "plan assets" under certain circumstances; however, PTE 95-60 may
     exempt some of the transactions that could occur as the result of
     the acquisition and holding of interests in Certificates of a
     Series by an insurance company general account from the penalties
     normally associated with prohibited transactions.  Accordingly,
     investors should analyze whether John Hancock and PTE 95-60 or
     any other exemption may have an impact with respect to their
     purchase of the Certificates of any Series.

          In addition, insurance companies considering the purchase of
     Certificates using assets of a general account should consult
     their own employee benefits counsel or other appropriate counsel
     with respect to the effect of the Small Business Job Protection
     Act of 1996 which added a new Section 401(c) to ERISA relating to
     the status of the assets of insurance company general accounts
     under ERISA and Section 4975 of the Code.  Pursuant to Section
     401(c), the DOL is required to issue final regulations (the
     "General Account Regulations") not later than December 31, 1997
     with respect to insurance policies issued on or before December
     31, 1998 that are supported by an insurer's general account.  The
     General Account Regulations are intended to provide guidance on
     which assets held by the insurer constitute "plan assets" for
     purposes of the fiduciary responsibility provisions of ERISA and
     Section 4975 of the Code.  Section 401(c) also provides that,
     except in the case of avoidance of the General Account
     Regulations and actions brought by the Secretary of Labor
     relating to certain breaches of fiduciary duties that also
     constitute breaches of state or Federal criminal law, until the
     date that is 18 months after the General Account Regulations
     become final, no liability under the fiduciary responsibility and
     prohibited transaction provisions of ERISA and Section 4975 may
     result on the basis of a claim that the assets of the general
     account of an insurance company constitute the plan assets of any
     Benefit Plan.  The plan asset status of insurance company
     separate accounts is unaffected by new Section 401(c) of ERISA,
     and separate account assets continue to be treated as the plan
     assets of any Benefit Plan invested in a separate account.

                            PLAN OF DISTRIBUTION

          The Transferor may sell Certificates (a) through
     underwriters or dealers, (b) directly to one or more purchasers,
     or (c) through agents. The related Prospectus Supplement will set
     forth the terms of the offering of any Certificates offered
     hereby, including, without limitation, the names of any
     underwriters, the purchase price of such Certificates and the
     proceeds to the Transferor from such sale, any underwriting
     discounts and other items constituting underwriters'
     compensation, any initial public offering price and any discounts
     or concessions allowed or reallowed or paid to dealers.

          If underwriters are used in a sale of any Certificates of a
     Series offered hereby, such Certificates will be acquired by the
     underwriters for their own account and may be resold from time to
     time in one or more transactions, including negotiated
     transactions, at a fixed public offering price or at varying
     prices to be determined at the time of sale or at the time of
     commitment therefor. Such Certificates may be offered to the
     public either through underwriting syndicates represented by
     managing underwriters or by underwriters without a syndicate.
     Unless otherwise set forth in the related Prospectus Supplement,
     the obligations of the underwriters to purchase such Certificates
     will be subject to certain conditions precedent, and the
     underwriters will be obligated to purchase all of such
     Certificates if any of such Certificates are purchased. Any
     initial public offering price and any discounts or concessions
     allowed or reallowed or paid to dealers may be changed from time
     to time.

          Certificates may also be sold directly by the Transferor or
     through agents designated by the Transferor from time to time.
     Any agent involved in the offer or sale of Certificates will be
     named, and any commissions payable by the Transferor to such
     agent will be set forth, in the related Prospectus Supplement.
     Unless otherwise indicated in the related Prospectus Supplement,
     any such agent will act on a best efforts basis for the period of
     its appointment.
   
          Any underwriters, agents or dealers participating in the
     distribution of Certificates may be deemed to be underwriters,
     and any discounts or commissions received by them on the sale or
     resale of Certificates may be deemed to be underwriting discounts
     and commissions, under the Securities Act. Agents and
     underwriters may be entitled under agreements entered into with
     the Transferor and the Bank to indemnification by the Transferor
     and the Bank against certain civil liabilities, including
     liabilities under the Securities Act, or to contribution with
     respect to payments that the agents or underwriters may be
     required to make in respect thereof. Agents and underwriters may
     be affiliates or customers of, engage in transactions with, or
     perform services for, the Transferor and the Bank or their
     affiliates in the ordinary course of business.
    
                               LEGAL MATTERS

          Certain legal matters and Federal income tax matters
     relating to the issuance of the Certificates will be passed upon
     for the Transferor and the Trust by Skadden, Arps, Slate, Meagher
     & Flom LLP, New York, New York. Certain legal matters will be
     passed upon for the Underwriters by the counsel named in the
     Prospectus Supplement. 


                           INDEX OF DEFINED TERMS
   
     Terms                                                     Page(s)

     Account Originator  . . . . . . . . . . . . . . . . . . . . . . 8
     Account Originator Purchase Agreement . . . . . . . . . . . .  73
     Accounts  . . . . . . . . . . . . . . . . . . . . . . . 1, 10, 35
     Accumulation Period Length  . . . . . . . . . . . . . . . . .  49
     Additional Accounts . . . . . . . . . . . . . . . . . . . . .  34
     Adverse Effect  . . . . . . . . . . . . . . . . . . . . .  33, 55
     Aggregate Addition  . . . . . . . . . . . . . . . . . . . . .  34
     Aggregate Addition Accounts . . . . . . . . . . . . . . . . .  33
     Alliance Partners . . . . . . . . . . . . . . . . . . . . . .  36
     Alliances . . . . . . . . . . . . . . . . . . . . . . . . . .  36
     Average Rate  . . . . . . . . . . . . . . . . . . . . . . . .  31
     Bank  . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, 7
     BankBoston  . . . . . . . . . . . . . . . . . . . . . . . . . . 8
     Bankmont  . . . . . . . . . . . . . . . . . . . . . . . . . . . 8
     Benefit Plans . . . . . . . . . . . . . . . . . . . . . . . .  84
     Billing Cycle . . . . . . . . . . . . . . . . . . . . . . . .  39
     BKB . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7
     BKB Portfolio . . . . . . . . . . . . . . . . . . . . . . . .  36
     Cash Collateral Account . . . . . . . . . . . . . . . . . . .  68
     Cash Collateral Guaranty  . . . . . . . . . . . . . . . . . .  68
     Cede  . . . . . . . . . . . . . . . . . . . . . . . . . . . 5, 44
     Cedel . . . . . . . . . . . . . . . . . . . . . . . . . . . .  15
     Cedel Participants  . . . . . . . . . . . . . . . . . . . . .  46
     Certificate Owner . . . . . . . . . . . . . . . . . . . . . .  79
     Certificate Owners  . . . . . . . . . . . . . . . . . . . . . . 5
     Certificate Rate  . . . . . . . . . . . . . . . . . . . . . . . 5
     Certificateholders  . . . . . . . . . . . . . . . . . . . . . . 5
     Certificateholders' Interest  . . . . . . . . . . . . . . . .  11
     Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . 1
     Class . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
     Code  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  78
     Collateral Interest . . . . . . . . . . . . . . . . . . . . .  68
     Collection Account  . . . . . . . . . . . . . . . . . . . . .  61
     Commission  . . . . . . . . . . . . . . . . . . . . . . . . . . 5
     Controlled Accumulation Amount  . . . . . . . . . . . . . . .  17
     Controlled Accumulation Period  . . . . . . . . . . . . . . .  16
     Controlled Amortization Amount  . . . . . . . . . . . . . . .  18
     Controlled Amortization Period  . . . . . . . . . . . . . . .  18
     Controlled Deposit Amount . . . . . . . . . . . . . . . . . .  17
     Controlled Distribution Amount  . . . . . . . . . . . . . . .  18
     Cooperative . . . . . . . . . . . . . . . . . . . . . . . . .  47
     Credit Enhancement  . . . . . . . . . . . . . . . . . . . . .  22
     Credit Enhancer . . . . . . . . . . . . . . . . . . . . . . .  67
     Date of Processing  . . . . . . . . . . . . . . . . . . . . .  23
     Defaulted Amount  . . . . . . . . . . . . . . . . . . . . . .  66
     Defaulted Receivables . . . . . . . . . . . . . . . . . . . .  66
     Definitive Certificates . . . . . . . . . . . . . . . . . . .  44
     Depositaries  . . . . . . . . . . . . . . . . . . . . . . . .  45
     Depository  . . . . . . . . . . . . . . . . . . . . . . . . .  44
     Determination Date  . . . . . . . . . . . . . . . . . . . . .  23
     Disclosure Document . . . . . . . . . . . . . . . . . . . . .  12
     Discount Option Receivables . . . . . . . . . . . . . . . . .  56
     Discount Percentage . . . . . . . . . . . . . . . . . . . . .  56
     Distribution Date . . . . . . . . . . . . . . . . . . . . . .  23
     DOL . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  84
     DTC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5
     Early Accumulation Period . . . . . . . . . . . . . . . . . .  17
     Early Amortization Period . . . . . . . . . . . . . . . . . .  18
     Eligible Account  . . . . . . . . . . . . . . . . . . . . . .  34
     Eligible Institution  . . . . . . . . . . . . . . . . . . . .  61
     Eligible Investments  . . . . . . . . . . . . . . . . . . . .  61
     Eligible Receivable . . . . . . . . . . . . . . . . . . . . .  53
     Enhancement Invested Amount . . . . . . . . . . . . . . .  11, 67
     ERISA . . . . . . . . . . . . . . . . . . . . . . . . . . . .  84
     Euroclear . . . . . . . . . . . . . . . . . . . . . . . . . .  15
     Euroclear Operator  . . . . . . . . . . . . . . . . . . . . .  47
     Euroclear Participants  . . . . . . . . . . . . . . . . . . .  47
     Euroclear Provisions  . . . . . . . . . . . . . . . . . . . .  47
     Excess Allocation Series  . . . . . . . . . . . . . . . . . .  19
     Excess Finance Charge Collections . . . . . . . . . . . . . .  64
     Exchange Act  . . . . . . . . . . . . . . . . . . . . . . . . . 5
     Expected Final Payment Date . . . . . . . . . . . . . . . . .  15
     FAMIS . . . . . . . . . . . . . . . . . . . . . . . . . . . .  37
     FASIT . . . . . . . . . . . . . . . . . . . . . . . . . . . .  82
     FDC . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  37
     FDIA  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  76
     FDIC  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  26
     FDR . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7, 36
     FICO  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  38
     Final Regulation  . . . . . . . . . . . . . . . . . . . . . .  84
     Finance Charge Receivables  . . . . . . . . . . . . . . . . .  14
     FIRREA  . . . . . . . . . . . . . . . . . . . . . . . . . . .  26
     First Annapolis . . . . . . . . . . . . . . . . . . . . . . . . 8
     Floating Allocation Percentage  . . . . . . . . . . . . . . .  62
     Foreign Investors . . . . . . . . . . . . . . . . . . . . . .  82
     Full Invested Amount  . . . . . . . . . . . . . . . . . . . .  21
     Funding Period  . . . . . . . . . . . . . . . . . . . . . . .  21
     General Account Regulations . . . . . . . . . . . . . . . . .  86
     Group . . . . . . . . . . . . . . . . . . . . . . . . . . . .  10
     Group Investor Additional Amounts . . . . . . . . . . . . . .  63
     Group Investor Default Amount . . . . . . . . . . . . . . . .  63
     Group Investor Finance Charge Collections . . . . . . . . . .  63
     Group Investor Monthly Fees . . . . . . . . . . . . . . . . .  63
     Group Investor Monthly Interest . . . . . . . . . . . . . . .  64
     Harris  . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8
     Harris Portfolio  . . . . . . . . . . . . . . . . . . . . . .  36
     Holders . . . . . . . . . . . . . . . . . . . . . . . . . . .  48
     Holdings  . . . . . . . . . . . . . . . . . . . . . . . . . . . 8
     Indirect Participants . . . . . . . . . . . . . . . . . . . .  45
     Ineligible Receivables  . . . . . . . . . . . . . . . . . . .  53
     Initial Accounts  . . . . . . . . . . . . . . . . . . . . . .  13
     Initial Cut-Off Date  . . . . . . . . . . . . . . . . . . . .  13
     Initial Receivables . . . . . . . . . . . . . . . . . . . . 9, 52
     Initial Series Closing Date . . . . . . . . . . . . . . . . . . 7
     Insolvency Event  . . . . . . . . . . . . . . . . . . . . . .  28
     Interchange . . . . . . . . . . . . . . . . . . . . . . .  10, 41
     Interest Funding Account  . . . . . . . . . . . . . . . . . .  15
     Interest Payment Date . . . . . . . . . . . . . . . . . . . .  59
     Invested Amount . . . . . . . . . . . . . . . . . . . . . . .  59
     Investor Finance Charge Collections . . . . . . . . . . . . .  64
     IRA . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  84
     IRS . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  79
     John Hancock  . . . . . . . . . . . . . . . . . . . . . . . .  85
     L/C Issuer  . . . . . . . . . . . . . . . . . . . . . . . . .  68
     LIBOR . . . . . . . . . . . . . . . . . . . . . . . . . . . .  69
     Master Formation Agreement  . . . . . . . . . . . . . . . . . . 8
     MasterCard  . . . . . . . . . . . . . . . . . . . . . . . . .  10
     Minimum Monthly Payment . . . . . . . . . . . . . . . . . . .  39
     Monthly Period  . . . . . . . . . . . . . . . . . . . . . . .  11
     Monthly Servicing Fee . . . . . . . . . . . . . . . . . . . .  51
     New Accounts  . . . . . . . . . . . . . . . . . . . . . . . .  34
     New Issuance  . . . . . . . . . . . . . . . . . . . . . . . .  59
     Offered Certificates  . . . . . . . . . . . . . . . . . . . .  79
     OID . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  80
     Paired Series . . . . . . . . . . . . . . . . . . . . . . . .  20
     Participants  . . . . . . . . . . . . . . . . . . . . . . . .  45
     Participation . . . . . . . . . . . . . . . . . . . . . .  13, 60
     Participation Interests . . . . . . . . . . . . . . . . . . .  10
     Participation Percentage  . . . . . . . . . . . . . . . . . .  61
     Participation Supplement  . . . . . . . . . . . . . . . .  13, 60
     Pay Out Event . . . . . . . . . . . . . . . . . . . . . . . .  50
     PFR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7
     PFR Purchase Agreement  . . . . . . . . . . . . . . . . . . . . 9
     PFRFC . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, 7
     Pooling and Servicing Agreement . . . . . . . . . . . . . . . . 1
     Portfolio Yield . . . . . . . . . . . . . . . . . . . . . . .  31
     Pre-Funding Account . . . . . . . . . . . . . . . . . . . . .  21
     Pre-Funding Amount  . . . . . . . . . . . . . . . . . . . . .  21
     Premium Option Receivables  . . . . . . . . . . . . . . . . .  57
     Premium Percentage  . . . . . . . . . . . . . . . . . . . . .  57
     Prepayable Instrument . . . . . . . . . . . . . . . . . . . .  80
     Principal Allocation Percentage . . . . . . . . . . . . .  21, 62
     Principal Commencement Date . . . . . . . . . . . . . . . . .  15
     Principal Funding Account . . . . . . . . . . . . . . . . . .  17
     Principal Receivables . . . . . . . . . . . . . . . . . . . .  14
     Principal Sharing Series  . . . . . . . . . . . . . . . . . .  20
     Principal Shortfalls  . . . . . . . . . . . . . . . . . . . .  65
     Principal Terms . . . . . . . . . . . . . . . . . . . . . . .  59
     Prior Series  . . . . . . . . . . . . . . . . . . . . . . . .  20
     Proposed Regulations  . . . . . . . . . . . . . . . . . . . .  83
     Prospectus Supplement . . . . . . . . . . . . . . . . . . . . . 1
     PTE . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  85
     Purchase Agreements . . . . . . . . . . . . . . . . . . . . . . 9
     Rating Agency . . . . . . . . . . . . . . . . . . . . . . . .  24
     Rating Agency Condition . . . . . . . . . . . . . . . . . . .  33
     Reallocated Investor Finance Charge Collections . . . . . . .  63
     Reallocation Group  . . . . . . . . . . . . . . . . . . . . .  20
     Receivables . . . . . . . . . . . . . . . . . . . . . . . . 1, 10
     Record Date . . . . . . . . . . . . . . . . . . . . . . . . .  45
     Recoveries  . . . . . . . . . . . . . . . . . . . . . . .  10, 42
     Regulations . . . . . . . . . . . . . . . . . . . . . . . . .  80
     Reinvestment Events . . . . . . . . . . . . . . . . . . . . .  51
     Removed Accounts  . . . . . . . . . . . . . . . . . . . . . .  14
     Required Minimum Principal Balance  . . . . . . . . . . . . .  56
     Required Transferor Amount  . . . . . . . . . . . . . . . . .  12
     Reserve Account . . . . . . . . . . . . . . . . . . . . . . .  68
     Revolving Period  . . . . . . . . . . . . . . . . . . . . . .  16
     RTC . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  26
     RTC Policy Statement  . . . . . . . . . . . . . . . . . . . .  76
     Securities Act  . . . . . . . . . . . . . . . . . . . . . . . . 5
     Series  . . . . . . . . . . . . . . . . . . . . . . . . . .  1, 7
     Series Adjusted Invested Amount . . . . . . . . . . . . . . .  61
     Series Allocable Defaulted Amount . . . . . . . . . . . . . .  62
     Series Allocable Finance Charge Collections . . . . . . .  62, 64
     Series Allocable Principal Collections  . . . . . . . . . . .  62
     Series Allocation Percentage  . . . . . . . . . . . . . . . .  62
     Series Closing Date . . . . . . . . . . . . . . . . . . . . .  16
     Series Cut-Off Date . . . . . . . . . . . . . . . . . . . . .  16
     Series Enhancement  . . . . . . . . . . . . . . . . . . . . .  10
     Series Invested Amount  . . . . . . . . . . . . . . . . . . .  56
     Series Required Transferor Amount . . . . . . . . . . . . . .  62
     Series Termination Date . . . . . . . . . . . . . . . . . . .  17
     Service Transfer  . . . . . . . . . . . . . . . . . . . . . .  70
     Servicer  . . . . . . . . . . . . . . . . . . . . . . . . .  1, 7
     Servicer Default  . . . . . . . . . . . . . . . . . . . . . .  70
     Servicer Interchange  . . . . . . . . . . . . . . . . . . . .  51
     Servicing Fee . . . . . . . . . . . . . . . . . . . . . . . 7, 51
     Shared Principal Collections  . . . . . . . . . . . . . . . .  65
     Special Funding Account . . . . . . . . . . . . . . . . . . .  65
     Special Payment Date  . . . . . . . . . . . . . . . . . . . .  50
     Special Tax Counsel . . . . . . . . . . . . . . . . . . . . .  79
     Supplement  . . . . . . . . . . . . . . . . . . . . . . . . .  12
     Supplemental Certificate  . . . . . . . . . . . . . . . . . .  55
     Supplemental Certificates . . . . . . . . . . . . . . . . . .  12
     Swaps . . . . . . . . . . . . . . . . . . . . . . . . . . . .  69
     Tax Opinion . . . . . . . . . . . . . . . . . . . . . . . . .  60
     Termination Notice  . . . . . . . . . . . . . . . . . . . . .  70
     Transfer Date . . . . . . . . . . . . . . . . . . . . . . . .  23
     Transferor  . . . . . . . . . . . . . . . . . . . . . . . .  1, 7
     Transferor Amount . . . . . . . . . . . . . . . . . . . .  11, 54
     Transferor Certificate  . . . . . . . . . . . . . . . . . . .  12
     Transferor Certificates . . . . . . . . . . . . . . . . . . .  12
     Transferor Purchase Agreement . . . . . . . . . . . . . . . . . 9
     Transferor Servicing Fee  . . . . . . . . . . . . . . . . . .  51
     Transferor's Interest . . . . . . . . . . . . . . . . . . . .  11
     Trust . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, 7
     Trust Adjusted Invested Amount  . . . . . . . . . . . . . . .  62
     Trust Assets  . . . . . . . . . . . . . . . . . . . . . . . .  10
     Trust Portfolio . . . . . . . . . . . . . . . . . . . . . . .  35
     Trustee . . . . . . . . . . . . . . . . . . . . . . . . . .  1, 7
     UCC . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  27
     UJB . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  38
     VISA  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  10
     Yield Supplement Account  . . . . . . . . . . . . . . . . . .  14
    

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

     ITEM 14.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

          The following is an itemized list of the estimated expenses to be
     incurred in connection with the offering of the securities being
     offered hereunder other than underwriting discounts and commissions.

     Registration Fee  . . . . . . . . . . . . . . . . . . . . .         
                                                                    $303.03
     Printing and Engraving  . . . . . . . . . . . . . . . . . .          *
     Trustee's Fees  . . . . . . . . . . . . . . . . . . . . . .          *
     Legal Fees and Expenses . . . . . . . . . . . . . . . . . .          *
     Accountant's Fees and Expenses  . . . . . . . . . . . . . .          *
     Rating Agency Fees  . . . . . . . . . . . . . . . . . . . .          *
     Miscellaneous Fees  . . . . . . . . . . . . . . . . . . . .      
                                                                          *

       Total . . . . . . . . . . . . . . . . . . . . . . . .         
                                                                          *
     _________________
     * To be supplied by amendment.

     ITEM 15.  INDEMNIFICATION OF OFFICERS AND DIRECTORS

          Article IX of the Registrant's Certificate of Incorporation
     ("Article IX") provides that no person shall be personally liable to
     the Registrant or its stockholders for monetary damages for breach of
     fiduciary duty as a director; provided, however, that the foregoing
     does not eliminate or limit the liability of a director (i) for any
     breach of the director's duty of loyalty to the Registrant  or its
     stockholders, (ii) for acts or omissions not in good faith or which
     involve intentional misconduct or a knowing violation of law, (iii)
     under Section 174 of the General Corporation Law of the State of
     Delaware or any successor provision or (iv) for any transaction from
     which the director derived an improper personal benefit.  Article IX
     also provides that, if the General Corporation Law of the State of
     Delaware is amended to authorize corporate action further eliminating
     or limiting the personal liability of directors, then the liability of
     a director of the Transferor shall be eliminated or limited to the
     fullest extent permitted by the General Corporation Law of the State
     of Delaware, as so amended from time to time.  The right of
     indemnification provided in Article IX is not exclusive of any other
     rights to which any person seeking indemnification may otherwise be
     entitled, and will be applicable to matters otherwise within its scope
     whether or not such matters arose or arise before or after the
     adoption of Article IX.  Without limiting the generality or the effect
     of the foregoing, the Registrant may adopt by-laws, or enter into one
     or more agreements with any person, which provide for indemnification
     greater or different than that provided in Article IX.  No repeal or
     modification of Article IX by the stockholders of the Registrant may
     adversely affect any right or protection of a director of the
     Registrant  existing by virtue of Article IX at the time of such
     repeal or modification.

          Section 145 of the Delaware General Corporation Law provides
     generally and in pertinent part that a Delaware corporation may
     indemnify its directors and officers against expenses, judgments,
     fines and settlements actually and reasonably incurred by them in
     connection with any civil, criminal, administrative, or investigative
     suit or action, except actions by or in the right of the corporation
     if, in connection with the matters in issue, they acted in good faith
     and in a manner they reasonably believed to be in or not opposed to
     the best interests of the corporation, and in connection with any
     criminal suit or proceeding, if in  connection with the matters in
     issue, they had no reasonable cause to believe their conduct was
     unlawful.  Section 145 further provides that in connection with the
     defense or settlement of any action by or in the right of the
     corporation, a Delaware corporation may indemnify its directors and
     officers against any expenses actually and reasonably incurred by them
     if, in connection with the matters in issue, they acted in good faith
     in a manner they reasonably believed to be in or not opposed to the
     best interests of the corporation, except that no indemnification may
     be made with respect to any claim, issue or matter as to which such
     person has been adjudged liable to the corporation unless the Court of
     Chancery or the court in which such action or suit is brought approves
     such indemnification.   Section 145 further permits a Delaware
     corporation to grant its directors and officers additional rights of
     indemnification through bylaw provisions and otherwise, and to
     purchase indemnity insurance on behalf of its directors and officers.

          Section 102(b)(7) of the Delaware General Corporation Law
     provides that a Delaware corporation may eliminate or limit the
     personal liability of a director to the corporation or its
     stockholders for monetary damages for breach of fiduciary duty as
     director, provided that such corporation shall not eliminate or limit
     the liability of a director: (i) for any breach of the director's duty
     of loyalty to the corporation or its stockholders; (ii) for acts or
     omissions not in good faith or which involve intentional misconduct or
     a knowing violation of law; (iii) under SECTION 174 of the Delaware
     General Corporation Law; or (iv) for any transaction from which the
     director derived an improper personal benefit.

     ITEM 16.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
   
          (a)  Exhibits
   1.1    Form of Underwriting Agreement.**
   4.1    Form of Pooling and Servicing Agreement and related agreements as
          exhibits thereto among the Bank, the Transferor and the Trustee.
   4.2    Form of Series 1997-1 Supplement among the Bank, the Transferor
          and the Trustee.
   4.3    Form of Receivables Purchase Agreement between the Bank and the
          Transferor.
   4.4    Form of Receivables Purchase Agreement between the Bank and
          PFR.***
   4.5    Form of Prospectus Supplement.**
   4.6    Form of Contribution Agreement between BKB and Holdings.***
   4.7    Form of Contribution Agreement between Harris and Holdings.***
   4.8    Form of Receivables Purchase Agreement between BKB and the 
          Bank.***
   4.9    Form of Receivables Purchase Agreement between BKB and PFR.***
   4.10   Form of Receivables Purchase Agreement between Harris and the
          Bank.***
   4.11   Form of Receivables Purchase Agreement between Harris and PFR.***
   4.12   License Agreement between Holdings and the Bank.***
   5.1    Form of opinion of Skadden, Arps, Slate, Meagher & Flom LLP with
          respect to legality.***
   8.1    Form of opinion of Skadden, Arps, Slate, Meagher & Flom LLP with
          respect to tax matters.***
  23.1    Consent of Skadden, Arps, Slate, Meagher & Flom LLP (included in
          its opinion, filed as Exhibit 5.1).***
  23.2    Consent of Skadden, Arps, Slate, Meagher & Flom LLP (included in
          its opinions filed as Exhibit 8.1).***
    24    Power of Attorney.**
      ____________________
     **Previously filed.
     ***To be filed by amendment.
          (b)  Financial Statements
    
          All financial statements, schedules and historical financial
     information have been omitted as they are not applicable.

     ITEM 17.  UNDERTAKINGS

          The undersigned Registrant hereby undertakes as follows:


          (i)  To file, during any period in which offers or sales are
     being made, a post-effective amendment to this registration statement:
     (i) to include any prospectus required by Section 10(a)(3) of the
     Securities Act; (ii) to reflect in the prospectus any facts or events
     arising after the effective date of the registration statement (or the
     most recent post-effective amendment thereof) which, individually or
     in the aggregate, represent a fundamental change in the information
     set forth in the registration statement; (iii) to include any material
     information with respect to the plan of distribution not previously
     disclosed in the registration statement or any material change to such
     information in the registration statement; provided, however, that
     (a)(i) and (a)(ii) will not apply if the information required to be
     included in a post-effective amendment by those sub-paragraphs is
     contained in periodic reports filed by the registrant pursuant to
     Section 13 or 15(d) of the Securities Exchange Act of 1934 that are
     incorporated by reference in this registration statement.

          (ii) That, for the purpose of determining any liability under the
     Securities Act of 1933, each such post-effective amendment shall be
     deemed to be a new registration statement relating to the securities
     offered therein, and the offering of such securities at that time
     shall be deemed to be the initial bona fide offering thereof.

          (iii)  To remove from registration by means of a post-effective
     amendment any of the securities being registered which remain unsold
     at the termination of the offering.

          (iv) That, for purposes of determining any liability under the
     Securities Act of 1933, each filing of the registrant's annual report
     pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of
     1934 (and, where applicable, each filing of an employee benefit plan's
     annual report pursuant to Section 15(d) of the Securities Exchange Act
     of 1934) that is incorporated by reference in the registration
     statement shall be deemed to be a new registration statement relating
     to the securities offered therein, and the offering of such securities
     at that time shall be deemed to be the initial bona fide offering
     thereof.

                                   SIGNATURES
   
          Pursuant to the requirements of the Securities Act of 1933, the
     Registrant certifies that it has reasonable grounds to believe that it
     meets all of the requirements for filing on Form S-3 and has duly
     caused this Amendment No. 4 to the Registration Statement to be signed
     on its behalf by the undersigned, thereunto duly authorized, in the
     City of Boston, Commonwealth of Massachusetts, on November 14, 1997.

                             PARTNERS FIRST RECEIVABLES FUNDING CORPORATION
                                                               (Registrant)

                                                  By  /s/ Rhanna Kidwell
                                                      Name:  Rhanna Kidwell
                                                      Title: Treasurer

          Pursuant to the Requirements of the Securities Act of 1933,
     this Amendment No. 4 to the Registration Statement has been signed
     by the following persons in the capacities and on the dates
     indicated.
    
                       PARTNERS FIRST RECEIVABLES FUNDING CORPORATION
   
     SIGNATURE                  TITLE

                   *                      
     Kathleen M. McGillycuddy   Chairman                  November 14, 1997
                                (Principal Executive Officer)
                                and Director

                    *                  
     Jeff H. Slawsky            President and Director    November 14, 1997

     /s/ Rhanna Kidwell
     Rhanna Kidwell             Secretary and Treasurer   November 14, 1997
                                (Principal Financial Officer
                                Principal Accounting Officer)

                      *                                  
     William M. Parent          Director                  November 14, 1997

          The undersigned, by signing her name hereto, does sign and
     execute this Amendment No. 4 to the Registration Statement pursuant
     to the Power of Attorney executed by the above named officers and
     directors.

                    *By  /s/ Rhanna Kidwell                    
                    Name: Rhanna Kidwell
                          Attorney-in-fact


                                 EXHIBIT INDEX

      Exhibit No.      Description                      

           1.1    Form of Underwriting
                  Agreement.**

           4.1    Form of Pooling and Servicing
                  Agreement and related agreements
                  as exhibits thereto among the
                  Bank, the Trustee and the
                  Transferor.

           4.2    Form of Series 1997-1 Supplement
                  among the Bank, the Trustee and
                  the Transferor.

           4.3    Form of Receivables Purchase
                  Agreement between PFR and the
                  Transferor.

           4.4    Form of Receivables Purchase
                  Agreement between the Bank and
                  PFR.***

           4.5    Form of Prospectus Supplement.**

           4.6    Form of Contribution Agreement between BKB and Holdings.***

           4.7    Form of Contribution Agreement between Harris and 
                  Holdings.***

           4.8    Form of Receivables Purchase Agreement between BKB and the 
                  Bank.***

           4.9    Form of Receivables Purchase Agreement between BKB and 
                  PFR.***

           4.10   Form of Receivables Purchase Agreement between Harris 
                  and the Bank.***

           4.11   Form of Receivables Purchase Agreement between Harris 
                  and PFR.***

           4.12   License Agreement between Holdings and the Bank.***

           5.1    Form of opinion of Skadden,
                  Arps, Slate, Meagher & Flom LLP
                  with respect to legality.***

           8.1    Form of opinion of Skadden,
                 Arps, Slate, Meagher & Flom LLP
                  with respect to tax matters.***

          23.1    Consent of Skadden, Arps, Slate,
                  Meagher & Flom LLP (included in
                  its opinion filed as Exhibit
                  5.1).***

          23.2    Consent of Skadden, Arps, Slate,
                  Meagher & Flom LLP (included in
                  its opinion filed as Exhibit
                  8.1).***

          24      Power of Attorney .**
      ____________________
     ** Previously filed.
     *** To be filed by amendment.

    



                                                          EXHIBIT 4.1



   
                PARTNERS FIRST RECEIVABLES FUNDING CORPORATION
                                 TRANSFEROR,

                         PARTNERS FIRST NATIONAL BANK
                                  SERVICER,

                                     AND

                             THE BANK OF NEW YORK
                                   TRUSTEE

                       PARTNERS FIRST CARD MASTER TRUST

                       POOLING AND SERVICING AGREEMENT

                        DATED AS OF DECEMBER __, 1997

    


                              TABLE OF CONTENTS

                                                               Page

                                  ARTICLE I

                                 DEFINITIONS
          . . . . . . . . . . . . . . . . . . . . . . . . . . .   1
           Section 1.1  Definitions . . . . . . . . . . . . . .   1
           Section 1.2  Other Definitional Provisions . . . . .  31

                                  ARTICLE II

                          CONVEYANCE OF RECEIVABLES
          . . . . . . . . . . . . . . . . . . . . . . . . . . .  33
           Section 2.1  Conveyance of Receivables . . . . . . .  33
           Section 2.2  Acceptance by Trustee . . . . . . . . .  35
           Section 2.3  Representations and Warranties of the
                        Transferor  . . . . . . . . . . . . . .  36
           Section 2.4  Representations and Warranties of the
                        Transferor Relating to the Agreement 
                        and Any Supplement and the Receivables.  37
           Section 2.5  Reassignment of Ineligible Receivables   39
           Section 2.6  Reassignment of Certificateholders'
                        Interest in Trust Portfolio   . . . . .  41
           Section 2.7  Covenants of the Transferor . . . . . .  42
           Section 2.8  Covenants of the Transferor with Respect
                        to Receivables Purchase Agreement . . .  45
           Section 2.9  Addition of Accounts  . . . . . . . . .  46
           Section 2.10  Removal of Accounts and Participation
                         Interests  . . . . . . . . . . . . . .  50
           Section 2.11  Account Allocations  . . . . . . . . .  52
           Section 2.12  Discount Option  . . . . . . . . . . .  53
           Section 2.13  Premium Option . . . . . . . . . . . .  54

                                 ARTICLE III

                         ADMINISTRATION AND SERVICING
                                OF RECEIVABLES
          . . . . . . . . . . . . . . . . . . . . . . . . . . .  56
           Section 3.1 Acceptance of Appointment and Other Matters
                       Relating to the Servicer   . . . . . . .  56
           Section 3.2  Servicing Compensation  . . . . . . . .  58
           Section 3.3  Representations, Warranties and Covenants
                        of the Servicer   . . . . . . . . . . .  58
           Section 3.4  Reports and Records for the Trustee . .  62
           Section 3.5  Annual Certificate of Servicer  . . . .  62
           Section 3.6  Annual Servicing Report of Independent
                        Public Accountants; Copies of Reports
                        Available   . . . . . . . . . . . . . .  62
           Section 3.7  Tax Treatment . . . . . . . . . . . . .  63
           Section 3.8  Notices to the Bank . . . . . . . . . .  64
           Section 3.9  Adjustments . . . . . . . . . . . . . .  64
           Section 3.10  Reports to the Commission  . . . . . .  65

                                  ARTICLE IV

                       RIGHTS OF CERTIFICATEHOLDERS AND
                  ALLOCATION AND APPLICATION OF COLLECTIONS
          . . . . . . . . . . . . . . . . . . . . . . . . . . .  66
           Section 4.1  Rights of Certificateholders  . . . . .  66
           Section 4.2  Establishment of Collection Account and
                        Special Funding Account   . . . . . . .  66
           Section 4.3  Collections and Allocations . . . . . .  69
           Section 4.4  Shared Principal Collections  . . . . .  71
           Section 4.5  Additional Withdrawals from the
                        Collection Account    . . . . . . . . .  71
           Section 4.6  Allocation of Trust Assets to Series or
                        Groups    . . . . . . . . . . . . . . .  71

                                  ARTICLE V

                         DISTRIBUTIONS AND REPORTS TO
                              CERTIFICATEHOLDERS
          . . . . . . . . . . . . . . . . . . . . . . . . . . .  73

                                  ARTICLE VI

                               THE CERTIFICATES
          . . . . . . . . . . . . . . . . . . . . . . . . . . .  74
           Section 6.1  The Certificates  . . . . . . . . . . .  74
           Section 6.2  Authentication of Certificates  . . . .  74
           Section 6.3  New Issuances . . . . . . . . . . . . .  75
           Section 6.4.  Registration of Transfer and Exchange of
                         Certificates   . . . . . . . . . . . .  77
           Section 6.5  Mutilated, Destroyed, Lost or Stolen
                        Certificates    . . . . . . . . . . . .  80
           Section 6.6  Persons Deemed Owners . . . . . . . . .  81
           Section 6.7  Appointment of Paying Agent . . . . . .  82
           Section 6.8  Access to List of Registered
                        Certificateholders' Names and
                        Addresses   . . . . . . . . . . . . . .  82
           Section 6.9  Authenticating Agent  . . . . . . . . .  83
           Section 6.10 Book-Entry Certificates . . . . . . . .  84
           Section 6.11  Notices to Clearing Agency . . . . . .  85
           Section 6.12  Definitive Certificates  . . . . . . .  85
           Section 6.13  Global Certificate; Exchange Date  . .  86
           Section 6.14  Meetings of Certificateholders . . . .  88
           Section 6.15  Uncertificated Classes . . . . . . . .  91

                                 ARTICLE VII

                   OTHER MATTERS RELATING TO THE TRANSFEROR
          . . . . . . . . . . . . . . . . . . . . . . . . . . .  92
           Section 7.1  Liability of the Transferor . . . . . .  92
           Section 7.2  Merger or Consolidation of, or
                        Assumption of the Obligations of, the
                        Transferor  . . . . . . . . . . . . . .  92
           Section 7.3  Limitations on Liability of the
                        Transferor  . . . . . . . . . . . . . .  93
           Section 7.4  Transferor Authorized to
                        execute Registration Statements and
                        Reports on Behalf of the Trust    . . .  93

                                 ARTICLE VIII

                    OTHER MATTERS RELATING TO THE SERVICER
          . . . . . . . . . . . . . . . . . . . . . . . . . . .  95
           Section 8.1  Liability of the Servicer . . . . . . .  95
           Section 8.2  Merger or Consolidation of, or 
                        Assumption of the Obligations of, 
                        the Servicer  . . . . . . . . . . . . .  95
           Section 8.3  Limitation on Liability of the Servicer
                        and Others    . . . . . . . . . . . . .  96
           Section 8.4  Servicer Indemnification of the Trust
                        and the Trustee   . . . . . . . . . . .  96
           Section 8.5  Resignation of the Servicer . . . . . .  96
           Section 8.6  Access to Certain Documentation and
                        Information Regarding the Receivables .  97
           Section 8.7  Delegation of Duties  . . . . . . . . .  98
           Section 8.8  Examination of Records  . . . . . . . .  98

                                  ARTICLE IX

                              INSOLVENCY EVENTS
          . . . . . . . . . . . . . . . . . . . . . . . . . . .  99
           Section 9.1  Rights upon the Occurrence of an
                        Insolvency Event    . . . . . . . . . .  99

                                  ARTICLE X

                              SERVICER DEFAULTS
          . . . . . . . . . . . . . . . . . . . . . . . . . . . 101
           Section 10.1  Servicer Defaults  . . . . . . . . . . 101
           Section 10.2  Trustee To Act; Appointment of 
                         Successor  . . . . . . . . . . . . . . 104
           Section 10.3  Notification to Certificateholders . . 106

                                  ARTICLE XI

                                 THE TRUSTEE
          . . . . . . . . . . . . . . . . . . . . . . . . . . . 107
           Section 11.1  Duties of Trustee  . . . . . . . . . . 107
           Section 11.2  Certain Matters Affecting the Trustee  109
           Section 11.3  Trustee Not Liable for Recitals in
                         Certificates   . . . . . . . . . . . . 111
           Section 11.4  Trustee May Own Certificates . . . . . 111
           Section 11.5  The Servicer To Pay Trustee's Fees and
                         Expenses   . . . . . . . . . . . . . . 111
           Section 11.6  Eligibility Requirements for Trustee . 112
           Section 11.7  Resignation or Removal of Trustee  . . 112
           Section 11.8  Successor Trustee  . . . . . . . . . . 113
           Section 11.9  Merger or Consolidation of Trustee . . 114
           Section 11.10 Appointment of Co-Trustee or Separate
                         Trustee  . . . . . . . . . . . . . . . 114
           Section 11.11 Tax Returns  . . . . . . . . . . . . . 115
           Section 11.12 Trustee May Enforce Claims Without
                         Possession of Certificates   . . . . . 116
           Section 11.13 Suits for Enforcement  . . . . . . . . 116
           Section 11.14 Rights of Certificateholders To Direct
                         Trustee  . . . . . . . . . . . . . . . 117
           Section 11.15 Representations and Warranties of
                         Trustee  . . . . . . . . . . . . . . . 117
           Section 11.16 Maintenance of Office or Agency  . . . 118

                                 ARTICLE XII

                                 TERMINATION
          . . . . . . . . . . . . . . . . . . . . . . . . . . . 119
           Section 12.1  Termination of Trust . . . . . . . . . 119
           Section 12.2  Final Distribution . . . . . . . . . . 119
           Section 12.3  The Transferor's Termination Rights  . 121

                                 ARTICLE XIII

                           MISCELLANEOUS PROVISIONS
          . . . . . . . . . . . . . . . . . . . . . . . . . . . 122
           Section 13.1  Amendment; Waiver of Past Defaults . . 122
           Section 13.2  Protection of Right, Title and Interest
                         to Trust   . . . . . . . . . . . . . . 124
           Section 13.3  Limitation on Rights of
                         Certificateholders   . . . . . . . . . 125
           Section 13.4  Governing Law  . . . . . . . . . . . . 126
           Section 13.5  Notices; Payments  . . . . . . . . . . 127
           Section 13.6  Severability of Provisions . . . . . . 128
           Section 13.7  Certificates Nonassessable and Fully
                         Paid   . . . . . . . . . . . . . . . . 128
           Section 13.8  Further Assurances . . . . . . . . . . 128
           Section 13.9  Nonpetition Covenant . . . . . . . . . 128
           Section 13.10  No Waiver; Cumulative Remedies  . . . 128
           Section 13.11  Counterparts  . . . . . . . . . . . . 129
           Section 13.12  Third-Party Beneficiaries . . . . . . 129
           Section 13.13  Actions by Certificateholders . . . . 129
           Section 13.14  Rule 144A Information . . . . . . . . 129
           Section 13.15  Merger and Integration  . . . . . . . 130
           Section 13.16  Headings  . . . . . . . . . . . . . . 130

                                   EXHIBITS

          Exhibit A    Form of Transferor Certificate
          Exhibit B    Form of Assignment of Receivables in
                       Additional Accounts
          Exhibit C    Form of Reassignment of Receivables in
                       Removed Accounts
          Exhibit D    Form of Annual Servicer's Certificate
          Exhibit E-1  Form of Opinion of Counsel with respect
                       to Amendments
          Exhibit E-2  Form of Opinion of Counsel with respect
                       to Accounts
          Exhibit E-3  Form of Annual Opinion of Counsel
          Exhibit F-1  Form of Certificate of Foreign Clearing
                       Agency
          Exhibit F-2  Form of Alternate Certificate to be
                       delivered to Foreign Clearing Agency
          Exhibit F-3  Form of Certificate to be delivered to
                       Foreign Clearing Agency
          Exhibit G-1  Private Placement Legend
          Exhibit G-2  Representation Letter
          Exhibit G-3  ERISA Legend

                                  SCHEDULES

          Schedule 1 List of Accounts [Deemed Incorporated]

   
                     POOLING AND SERVICING AGREEMENT dated as of
          _________, 1997, among PARTNERS FIRST RECEIVABLES FUNDING
          CORPORATION, a Delaware corporation, as Transferor;
          PARTNERS FIRST NATIONAL BANK, a national banking
          association, as Servicer; and THE BANK OF NEW YORK, a New
          York banking corporation, as Trustee.
    
                     In consideration of the mutual agreements
          herein contained, each party agrees as follows for the
          benefit of the other parties, the Certificateholders and
          any Series Enhancer (as defined below) to the extent
          provided herein and in any Supplement:

                                  ARTICLE I

                                 DEFINITIONS

                     Section 1.1  Definitions.  Whenever used in
          this Agreement, the following words and phrases shall
          have the following meanings, and the definitions of such
          terms are applicable to the singular as well as the
          plural forms of such terms and to the masculine as well
          as to the feminine and neuter genders of such terms.

                     "Account" shall mean (a) each Initial
          Account, (b) each Additional Account (but only from and
          after the Addition Date with respect thereto), (c) each
          Related Account, and (d) each Transferred Account, but
          shall exclude (e) any Account all the Receivables in
          which on and after the date of such action are: (i)
          removed by the Transferor pursuant to Section 2.10, (ii)
          reassigned to the Transferor pursuant to Section 2.5 or
          (iii) assigned and transferred to the Servicer pursuant
          to Section 3.3.
   
                     "Account Originator" shall mean the original
          issuer of the credit card relating to an Account,
          including the Bank, pursuant to a Credit Card Agreement
          or a purchaser of such Account, in either case which has
          sold such Account to the Bank.

                     "Account Originator Purchase Agreement" shall
          mean the receivables purchase agreement between PFR and
          an Account Originator, pursuant to which the Account
          Originator sells Receivables to PFR.

                     "Account Owner" shall mean, the Bank or
          another entity which is either the original issuer of the
          credit card relating to an Account pursuant to a Credit
          Card Agreement or an entity which has acquired such
          Account, and in either case has sold the related
          Receivables to PFR or the Transferor pursuant to a
          Receivables Purchase Agreement.
    
                     "Accumulation Period" shall mean, with
          respect to any Series, or any Class within a Series, a
          period following the Revolving Period, which shall be the
          controlled accumulation period, the principal
          accumulation period, the rapid accumulation period, the
          optional accumulation period, the limited accumulation
          period or other accumulation period, in each case as


          defined with respect to such Series in the related
          Supplement.

                     "Act" shall mean the Securities Act of 1933,
          as amended.

                     "Addition Date" shall mean (i) with respect
          to Aggregate Addition Accounts, the date from and after
          which such Aggregate Addition Accounts are to be included
          as Accounts pursuant to subsection 2.9(a) or (b), (ii)
          with respect to Participation Interests, the date from
          and after which such Participation Interests are to be
          included as assets of the Trust pursuant to subsection
          2.9(a) or (b), and (iii) with respect to New Accounts,
          the date on which such New Accounts are activated.

                     "Additional Account" shall mean each New
          Account and each Aggregate Addition Account.

                     "Additional Cut-Off Date" shall mean (i) with
          respect to Aggregate Addition Accounts or Participation
          Interests, the date specified as such in the notice
          delivered with respect thereto pursuant to subsection
          2.9(c) and (ii) with respect to New Accounts, the later
          of the dates on which such New Accounts are originated or
          designated pursuant to subsection 2.9(d).

                     "Adverse Effect" shall mean, with respect to
          any action, that such action will (a) result in the
          occurrence of a Pay Out Event or a Reinvestment Event or
          (b) materially adversely affect the amount or timing of
          distributions to be made to the Investor
          Certificateholders of any Series or Class pursuant to
          this Agreement and the related Supplement.

                     "Affiliate" shall mean, with respect to any
          specified Person, any other Person controlling or
          controlled by or under common control with such specified
          Person.  For the purposes of this definition, "control"
          shall mean the power to direct the management and
          policies of a Person, directly or indirectly, whether
          through the ownership of voting securities, by contract
          or otherwise; and the terms "controlling" and
          "controlled" have meanings correlative to the foregoing. 

                     "Aggregate Addition" shall mean the
          designation of additional Eligible Accounts, other than
          New Accounts, to be included as Accounts or of
          Participation Interests to be included as Trust Assets
          pursuant to subsection 2.9(a) or (b).

                     "Aggregate Addition Account" shall mean each
          Eligible Account designated pursuant to subsection 2.9(a)
          or (b) to be included as an Account and identified in the
          computer file or microfiche list delivered to the Trustee
          by the Transferor pursuant to Sections 2.1 and 2.9(h).

                     "Aggregate Invested Amount" shall mean, as of
          any date of determination, the aggregate adjusted
          Invested Amounts of all Series of Certificates issued and
          outstanding on such date of determination.


                     "Agreement" shall mean this Pooling and
          Servicing Agreement and all amendments hereof and
          supplements hereto, including, with respect to any Series
          or Class, the related Supplement.

                     "Amortization Period" shall mean, with
          respect to any Series, or any Class within a Series, a
          period following the Revolving Period, which shall be the
          controlled amortization period, the principal
          amortization period, the rapid amortization period, the
          optional amortization period, the limited amortization
          period or other amortization period, in each case as
          defined with respect to such Series in the related
          Supplement.

                     "Applicants" shall have the meaning specified
          in Section 6.8.

                     "Appointment Date" shall have the meaning
          specified in subsection 9.1(a).

                     "Assignment" shall have the meaning specified
          in subsection 2.9(h).

                     "Authorized Newspaper" shall mean any
          newspaper or newspapers of general circulation in the
          Borough of Manhattan, The City of New York, printed in
          the English language (and, with respect to any Series or
          Class, if and so long as the Investor Certificates of
          such Series are listed on the Luxembourg Stock Exchange
          and such Exchange shall so require, in Luxembourg,
          printed in any language satisfying the requirements of
          such exchange) and customarily published on each business
          day at such place, whether or not published on Saturdays,
          Sundays or holidays.

                     "Average Rate" shall mean, as of any date of
          determination and with respect to any Group, the
          percentage equivalent of a decimal equal to the sum of
          the amounts for each outstanding Series (or each Class
          within any Series consisting of more than one Class)
          within such Group obtained by multiplying (a) the
          Certificate Rate (reduced to take into account the
          payments received pursuant to any interest rate
          agreements net of any amounts payable under such
          agreements, or, if such agreements result in a net amount
          payable, increased by such net amount payable) for such
          Series or Class, by (b) a fraction, the numerator of
          which is the aggregate unpaid principal amount of the
          Investor Certificates of such Series or Class and the
          denominator of which is the aggregate unpaid principal
          amount of all Investor Certificates within such Group.
   
                     "Bank" shall mean Partners First National
          Bank, a national banking association incorporated under
          the laws of the United States.
    
                     "Bearer Certificates" shall have the meaning
          specified in Section 6.1.

                     "Benefit Plan" shall have the meaning
          specified in subsection 6.4(c).


                     "Book-Entry Certificates" shall mean
          beneficial interests in the Investor Certificates,
          ownership and transfers of which shall be made through
          book entries by a Clearing Agency as described in Section
          6.10.
   
                     "Business Day" shall mean any day other than
          (a) a Saturday or Sunday or (b) any other day on which
          national banking associations or state banking
          institutions in [Delaware, __________, Massachusetts] or
          any other State in which the principal executive offices
          of the Bank or the Trustee, is located, are authorized or
          obligated by law, executive order or governmental decree
          to be closed or (c) for purposes of any particular
          Series, any other day specified in the applicable Series
          Supplement.
    
                     "Cash Advance Fees" shall mean cash advance
          transaction fees and cash advance late fees, if any, as
          specified in the Credit Card Agreement applicable to each
          Account.
   
                     "PFRFC" shall mean Partners First Receivables
          Funding Corporation, a Delaware corporation, and its
          successors and permitted assigns.
    
                     "Cedel" shall mean Cedel Bank, societe
          anonyme, a professional depository incorporated under the
          laws of Luxembourg, and its successors.

                     "Certificate" shall mean any one of the
          Investor Certificates or the Transferor Certificates.

                     "Certificateholder" or "Holder" shall mean an
          Investor Certificateholder or a Person in whose name any
          one of the Transferor Certificates is registered.

                     "Certificateholders' Interest" shall have the
          meaning specified in Section 4.1.  For purposes of
          determining whether Holders of Investor Certificates
          evidencing a specified percentage of the
          Certificateholders' Interest have approved, consented or
          otherwise agreed to any action hereunder, such
          determination shall be made based on the percentage of
          the Invested Amount represented by such Investor
          Certificates.

                     "Certificate Owner" shall mean, with respect
          to a Book-Entry Certificate, the Person who is the owner
          of such Book-Entry Certificate, as reflected on the books
          of the Clearing Agency, or on the books of a Person
          maintaining an account with such Clearing Agency
          (directly as a Clearing Agency Participant or as an
          indirect participant, in accordance with the rules of
          such Clearing Agency).

                     "Certificate Rate" shall mean, as of any
          particular date of determination and with respect to any
          Series or Class, the certificate rate as of such date
          specified therefor in the related Supplement.

                     "Certificate Register" shall mean the
          register maintained pursuant to Section 6.4, providing


          for the registration of the Registered Certificates and
          transfers and exchanges thereof.

                     "Class" shall mean, with respect to any
          Series, any one of the classes of Investor Certificates
          of that Series.

                     "Clearing Agency" shall mean an organization
          registered as a "clearing agency" pursuant to Section 17A
          of the Securities Exchange Act of 1934, as amended, and
          serving as clearing agency for a Series or Class of Book-
          Entry Certificates.

                     "Clearing Agency Participant" shall mean a
          broker, dealer, bank, other financial institution or
          other Person for whom from time to time a Clearing Agency
          effects book-entry transfers and pledges of securities
          deposited with the Clearing Agency.

                     "Closing Date" shall mean, with respect to
          any Series, the closing date specified in the related
          Supplement.

                     "Code" shall mean the Internal Revenue Code
          of 1986, as amended.

                     "Collection Account" shall have the meaning
          specified in Section 4.2.

                     "Collections" shall mean all payments by or
          on behalf of Obligors (including Insurance Proceeds)
          received in respect of the Receivables, in the form of
          cash, checks, wire transfers, electronic transfers, ATM
          transfers or any other form of payment in accordance with
          a Credit Card Agreement in effect from time to time and
          all other amounts specified by this Agreement or any
          Supplement as constituting Collections.  As specified in
          any Participation Interest Supplement or Series
          Supplement, Collections shall include amounts received
          with respect to Participation Interests.  The aggregate
          Recoveries received during any Monthly Period not in
          excess of the aggregate amount of Principal Receivables 
          (other than Ineligible Receivables) which became
          Defaulted Receivables during such Monthly Period shall be
          treated as Collections of Principal Receivables.  The
          aggregate Recoveries received during any Monthly Period
          in excess of the aggregate Principal Receivables (other
          than Ineligible Receivables) which became Defaulted
          Receivables during such Monthly Period shall be treated
          as Collections of Finance Charge Receivables. 
          Collections with respect to any Monthly Period shall
          include a portion, calculated pursuant to subsection
          2.7(i), of Interchange paid to the Trust with respect to
          such Monthly Period, to be applied as if such amount were
          Collections of Finance Charge Receivables for all
          purposes.  Amounts withdrawn from the yield supplement
          account or reserve account established with respect to
          any Series and deposited in the Collection Account shall,
          unless otherwise specified in the related Supplement, be
          treated as Collections of Finance Charge Receivables.
   
                     "Common Depositary" shall mean, with respect
          to the Investor Certificates of any Series or Class, the
    
          common depositary for the respective accounts of any
          Foreign Clearing Agencies or any successor thereto.

                     "Commission" shall mean the Securities and
          Exchange Commission and its successors in interest.

                     "Companion Series" shall mean (i) each Series
          which has been paired with another Series (which Series
          may be prefunded or partially prefunded), such that the
          reduction of the Invested Amount of such Series results
          in the increase of the Invested Amount of such other
          Series, as described in the related Supplements, and (ii)
          such other Series.

                     "Corporate Trust Office" shall have the
          meaning specified in Section 11.16.

                     "Coupon" shall have the meaning specified in
          Section 6.1.
   
                     "Credit Card Agreement" shall mean, with
          respect to a revolving credit card account, the
          agreements between an Account Originator and the Obligor
          governing the terms and conditions of such account, as
          such agreements may be amended, modified or otherwise
          changed from time to time and as distributed (including
          any amendments and revisions thereto) to holders of such
          account.

                     "Credit Card Guidelines" shall mean, as of
          any date of determination, the respective policies and
          procedures of the Bank, and Account Owner or Account
          Originator, as such policies and procedures may be
          amended from time to time, (a) relating to the operation
          of its credit card business as of such date, which
          generally are applicable to its portfolio of revolving
          credit card accounts or, in the case of an Account Owner
          that has only a portion of its portfolio subject to a
          Receivables Purchase Agreement, applicable to such
          portion of its portfolio, and in each case which are
          consistent with prudent practice, including the policies
          and procedures for determining the creditworthiness of
          credit card customers and the extension of credit to
          credit card customers, and (b) relating to the
          maintenance of credit card accounts and collection of
          credit card receivables.
    
                     "Date of Processing" shall mean, with respect
          to any transaction or receipt of Collections, the date on
          which such transaction is first recorded on the
          Servicer's computer file of revolving credit card
          accounts (without regard to the effective date of such
          recordation).

                     "Defaulted Amount" shall mean, with respect
          to any Monthly Period, an amount (which shall not be less
          than zero) equal to (a) the excess, if any, of the amount
          of Principal Receivables which became Defaulted
          Receivables in such Monthly Period over the Recoveries
          for such Monthly Period, minus (b) the amount of any
          Defaulted Receivables of which the Transferor or the
          Servicer became obligated to accept reassignment or
          assignment in accordance with the terms of this Agreement
          during such Monthly Period; provided, however, that, if
          an Insolvency Event occurs with respect to the
          Transferor, the amount of such Defaulted Receivables
          which are subject to reassignment to the Transferor in
          accordance with the terms of this Agreement shall not be
          added to the sum so subtracted and, if any of the events
          described in subsection 10.1(d) occur with respect to the
          Servicer, the amount of such Defaulted Receivables which
          are subject to reassignment or assignment to the Servicer
          in accordance with the terms of this Agreement shall not
          be added to the sum so subtracted.

                     "Defaulted Receivables" shall mean, with
          respect to any Monthly Period, all Principal Receivables
          which are charged off as uncollectible in such Monthly
          Period in accordance with the Credit Card Guidelines and
          the Servicer's customary and usual servicing procedures
          for servicing revolving credit card accounts.  A
          Principal Receivable shall become a Defaulted Receivable
          on the day on which such Principal Receivable is recorded
          as charged-off on the Servicer's computer file of
          revolving credit card accounts.

                     "Definitive Certificates" shall have the
          meaning specified in Section 6.10.

                     "Definitive Euro-Certificates" shall have the
          meaning specified in subsection 6.13(a).

                     "Deposit Date" shall mean each day on which
          the Servicer deposits Collections in the Collection
          Account.

                     "Depository Agreement" shall mean, with
          respect to any Series or Class of Book-Entry
          Certificates, the agreement among the Transferor, the
          Trustee and the Clearing Agency.

                     "Determination Date" shall mean, unless
          otherwise specified in the Supplement for a particular
          Series, the third Business Day preceding the Distribution
          Date in each Monthly Period.

                     "Discount Option Date" shall mean each date
          on which a Discount Percentage designated by the
          Transferor pursuant to Section 2.12 takes effect.

                     "Discount Option Receivables" shall have the
          meaning specified in subsection 2.12(a).  The aggregate
          amount of Discount Option Receivables outstanding on any
          Date of Processing occurring on or after the Discount
          Option Date shall equal the sum of (a) the aggregate
          Discount Option Receivables at the end of the prior Date
          of Processing (which amount, prior to the Discount Option
          Date, shall be zero) plus (b) any new Discount Option
          Receivables created on such Date of Processing minus (c)
          any Discount Option Receivables Collections received on
          such Date of Processing.  Discount Option Receivables
          created on any Date of Processing shall mean the product
          of the amount of any Principal Receivables created on
          such Date of Processing (without giving effect to the
          proviso in the definition of Principal Receivables) and
          the Discount Percentage.

                     "Discount Option Receivable Collections"
          shall mean on any Date of Processing occurring in any
          Monthly Period succeeding the Monthly Period in which the
          Discount Option Date occurs, the product of (a) a
          fraction the numerator of which is the Discount Option
          Receivables and the denominator of which is the sum of
          the Principal Receivables and the Discount Option
          Receivables in each case (for both the numerator and the
          denominator) at the end of the preceding Monthly Period
          and (b) Collections of Principal Receivables on such Date
          of Processing (without giving effect to the proviso in
          the definition of Principal Receivables).

                     "Discount Percentage" shall mean the
          percentages, if any, designated by the  Transferor
          pursuant to subsection 2.12(a).

                     "Distribution Date" shall mean, with respect
          to any Series, the date specified in the applicable
          Supplement.

                     "Document Delivery Date" shall have the
          meaning specified in subsection 2.9(g).

                     "Dollars", "$" or "U.S. $" shall mean United
          States dollars.

                     "Eligible Account" shall mean a consumer
          revolving credit card account, which,  as of (i) the
          Initial Cut Off Date, in the case of an Initial Account,
          or (ii) as of the applicable Additional Cut Off Date, in
          the case of an Additional Account:

                     (a) is a revolving credit card account in
           existence and maintained by the applicable Account
           Owner;

                     (b) is payable in Dollars;

                     (c) has a cardholder who has provided, as his
           most recent billing address, an address located in the
           United States or its territories or possessions or a
           military address; 

                     (d) except as provided below, has a
           cardholder who has not been identified by the Servicer
           in its computer files as being involved in a voluntary
           or involuntary bankruptcy proceeding;

                     (e) has not been identified as an account
           with respect to which the related card has been lost or
           stolen or has a cardholder who has not been identified
           by the Servicer in its computer files as being deceased;
   
                     (f) is not sold or pledged to any other party
           except for any sale by an Account Originator to the Bank
           or by an Account Owner to another Account Owner that has
           entered into a Receivables Purchase Agreement;

                     (g) does not have outstanding receivables
           which have been sold or pledged by the related Account
           Originator or Account Owner to any party other than the
           Bank, PFR or the Transferor pursuant to a Receivables
           Purchase Agreement;
    
                     (h) except as provided below, does not have
           any Receivables that are Defaulted Receivables;

                     (i) does not have any Receivables that have
           been identified by the Servicer or the relevant Obligor
           as having been incurred as a result of fraudulent use of
           any related credit card; 
   
                     (j) was created in accordance with the Credit
           Card Guidelines of the applicable Account Owner or
           Account Originator at the time of creation of such
           account; and
    
                     (k) with respect to Additional Accounts, may,
          lieu of satisfying the requirements of clauses (a)
          through (j) above, be an account which shall have
          satisfied the Rating Agency Condition.

                     Eligible Accounts may include Accounts, the
          Receivables of which have been written off, or with
          respect to which the Servicer believes the related
          Obligor is bankrupt, in each case as of the Initial Cut-
          Off Date, with respect to the Initial Accounts, and as of
          the related Additional Cut-Off Date, with respect to
          Additional Accounts; provided, that (a) the balance of
          all Receivables included in such Accounts is reflected on
          the books and records of such Seller (and is treated for
          purposes of this Agreement) as "zero" and (b) charging
          privileges with respect to all such Accounts have been
          canceled in accordance with the relevant Credit Card
          Guidelines.

                     "Eligible Deposit Account" shall mean either
          (a) a segregated account with an Eligible Institution or
          (b) a segregated trust account with the corporate trust
          department of a depository institution organized under
          the laws of the United States or any one of the states
          thereof, including the District of Columbia (or any
          domestic branch of a foreign bank), and acting as a
          trustee for funds deposited in such account, so long as
          any of the unsecured, unguaranteed senior debt securities
          of such depository institution shall have a credit rating
          from each Rating Agency in one of its generic credit
          rating categories that signifies investment grade.

                     "Eligible Institution" shall mean any
          depository institution (which may be the Trustee)
          organized under the laws of the United States or any one
          of the states thereof, including the District of Columbia
          (or any domestic branch of a foreign bank), which
          depository institution at all times (a) is a member of
          the FDIC and (b) has (i) a long-term unsecured debt
          rating acceptable to the Rating Agency or (ii) a
          certificate of deposit rating acceptable to the Rating
          Agency, except that no such rating will be required with
          respect to an institution which maintains a trust fund in
          a fully segregated trust account with the corporate trust 
          department of such institution; provided that such
          institution is a member of the FDIC and maintains a
          credit rating in one of the Rating Agency's generic
          credit rating categories which signifies investment
          grade.  Notwithstanding the previous sentence, any
          institution the appointment of which satisfies the Rating
          Agency Condition shall be considered an Eligible
          Institution.  If so qualified, the Servicer may be
          considered an Eligible Institution for the purposes of
          this definition.

                     "Eligible Investments" shall mean negotiable
          instruments or securities represented by instruments in
          bearer or registered form, or, in the case of deposits
          described below, deposit accounts held in the name of the
          Trustee in trust for the benefit of the
          Certificateholders, subject to the exclusive custody and
          control of the Trustee and for which the Trustee has sole
          signature authority, which evidence:

                     (a) obligations issued or fully guaranteed,
           as to timely payment, by the United States of America or
           any instrumentality or agency thereof when such
           obligations are backed by the full faith and credit of
           the United States of America;

                     (b) demand deposits, time deposits or
           certificates of deposit (having original maturities of
           no more than 365 days) of depository institutions or
           trust companies incorporated under the laws of the
           United States of America or any state thereof, including
           the District of Columbia (or domestic branches of
           foreign banks) and subject to supervision and
           examination by federal or state banking or depository
           institution authorities; provided that at the time of
           the Trust's investment or contractual commitment to
           invest therein, the depository institution or trust
           company shall have the Highest Rating;

                     (c) commercial paper or other short-term
           obligations having, at the time of the Trust's
           investment or contractual commitment to invest therein,
           the Highest Rating;

                     (d) demand deposits, time deposits and
           certificates of deposit which are fully insured by the
           FDIC having, at the time of the Trust's investment
           therein, the Highest Rating;

                     (e) bankers' acceptances (having original
           maturities of no more than 365 days) issued by any
           depository institution or trust company referred to in
           clause (b) above;

                     (f) money market funds having, at the time of
           the Trust's investment therein, the Highest Rating
           (including funds for which the Trustee or any of its
           Affiliates is investment manager or advisor);

                     (g) time deposits other than as referred to
           in clause (d) above, with a Person the commercial paper
           of which has a credit rating satisfactory to the Rating
           Agency; 

                     (h) repurchase agreements transacted with
           either


                           (i)  an entity subject to the United
           States federal bankruptcy code, provided that (A) the
           repurchase agreement matures prior to the next
           Distribution Date or is due on demand, (B) the Trustee
           or a third party acting solely as agent for the Trustee
           has possession of the collateral, (C) the Trustee on
           behalf of the Trust has a perfected first priority
           security interest in the collateral, (D) the market
           value of the collateral is maintained at the requisite
           collateral percentage of the obligation in accordance
           with standards of the Rating Agencies, (E) the failure
           to maintain the requisite collateral level will obligate
           the Trustee to liquidate the collateral immediately, (F)
           the securities subject to the repurchase agreement are
           either obligations of, or fully guaranteed as to
           principal and interest by, the United States of America
           or any instrumentality or agency thereof, certificates
           of deposit or bankers acceptances and (G) the securities
           subject to the repurchase agreement are free and clear
           of any third party lien or claim; or 

                           (ii)  a financial institution insured by
           the FDIC, or any broker-dealer with "retail customers"
           that is under the jurisdiction of the Securities
           Investors Protection Corp. ("SIPC") provided that (A)
           the market value of the collateral is maintained at the
           requisite collateral percentage of the obligation in
           accordance with the standards of the Rating Agencies,
           (B) the Trustee or a third party (with a short-term debt
           rating of P-1 or higher by Moody's) acting solely as
           agent for the Trustee has possession of the collateral,
           (C) the Trustee on behalf of the Trust has a perfected
           first priority security interest in the collateral, (D)
           the collateral is free and clear of third party liens
           and, in the case of an SIPC broker, was not acquired
           pursuant to a repurchase or reverse repurchase agreement
           and (E) the failure to maintain the requisite collateral
           percentage will obligate the Trustee to liquidate the
           collateral; provided, however, that at the time of the 
           Trust's investment or contractual commitment to invest
           in any repurchase agreement, the short-term deposits or
           commercial paper rating of such entity or institution in
           subsections (i) and (ii) shall have a credit rating not
           lower than the Highest Rating; and

                     (i) any other investment of a type or rating
           that satisfies the Rating Agency Condition.

                     "Eligible Receivable" shall mean each
          Receivable, including, where applicable, the underlying
          receivable:

                     (a) which has arisen in an Eligible Account;
   
                     (b) which was created in compliance in all
           material respects with all Requirements of Law
           applicable to the related Account Originator at the time
           of the creation of such Receivable and which was created
           pursuant to a Credit Card Agreement which complies in
           all material respects with all Requirements of Law
           applicable to the related Account Originator at the time
           of the creation of such Receivable and the Requirements
           of Law applicable to any subsequent Account Owner with
           respect to such Receivable;

                     (c) with respect to which all material
           consents, licenses, approvals or authorizations of, or
           registrations or declarations with, any Governmental
           Authority required to be obtained, effected or given in
           connection with the creation of such Receivable or the
           execution, delivery and performance by the applicable
           Account Originator and any subsequent Account Owner of
           the Credit Card Agreement pursuant to which such
           Receivable was created, have been duly obtained,
           effected or given and are in full force and effect;
    
                     (d) as to which at the time of the transfer
           of such Receivable to the Trust, the Transferor or the
           Trust will have good and marketable title thereto and
           which itself is, and the underlying receivables are,
           free and clear of all Liens (other than any Lien for
           municipal or other local taxes if such taxes are not
           then due and payable or if the Transferor is then
           contesting the validity thereof in good faith by
           appropriate proceedings and has set aside on its books
           adequate reserves with respect thereto);

                     (e) which is the legal, valid and binding
           payment obligation of the Obligor thereon enforceable
           against such Obligor in accordance with its terms,
           except as such enforceability may be limited by
           applicable bankruptcy, insolvency, reorganization,
           moratorium or other similar laws, now or hereafter in
           effect, affecting the enforcement of creditors' rights
           in general and except as such enforceability may be
           limited by general principles of equity (whether
           considered in a suit at law or in equity);

                     (f) which, at the time of transfer to the
           Trust, is not subject to any right of rescission,
           setoff, counterclaim or any other defense (including
           defenses arising out of violations of usury laws) of the
           Obligor, other than defenses arising out of applicable
           bankruptcy, insolvency, reorganization, moratorium or
           other similar laws affecting the enforcement of
           creditors' rights in general; and

                     (g) which constitutes either an "account" or
           a "general intangible" under and as defined in Article 9
           of the UCC as then in effect in the Relevant UCC State.

                     "Eligible Servicer" shall mean the Bank or
          the Trustee or, if the Bank or the Trustee is not acting
          as Servicer, an entity which, at the time of its
          appointment as Servicer, (a) is servicing a portfolio of
          revolving credit card accounts, (b) is legally qualified
          and has the capacity to service the Accounts, (c) in the
          sole determination of the Trustee, which determination
          shall be conclusive and binding, has demonstrated the
          ability to service professionally and competently a
          portfolio of similar accounts in accordance with high
          standards of skill and care, (d) is qualified to use the
          software that is then being used to service the Accounts
          or obtains the right to use or has its own software which
          is adequate to perform its duties under this Agreement
          and (e) has a net worth of at least $50,000,000 as of the
          end of its most recent fiscal quarter or the obligations
          of such entity have been guaranteed by an Affiliate
          thereof which has a net worth of at least $50,000,000 as
          of the end of its most recent fiscal quarter.

                     "Enhancement Agreement" shall mean any
          agreement, instrument or document governing the terms of
          any Series Enhancement or pursuant to which any Series
          Enhancement is issued or outstanding.

                     "ERISA" shall mean the Employee Retirement
          Income Security Act of 1974, as amended.

                     "Euroclear Operator" shall mean Morgan
          Guaranty Trust Company of New York, Brussels office, as
          operator of the Euroclear System.

                     "Excess Allocation Series" shall mean a
          Series that, pursuant to the Supplement therefor, is
          entitled to receive certain excess Collections of Finance
          Charge Receivables, as more specifically set forth in
          such Supplement.

                     "Exchange Date" shall mean, with respect to
          any Series, any date that is after the related Closing
          Date, in the case of Definitive Euro-Certificates in
          registered form, or upon presentation of certification of
          non-United States beneficial ownership (as described in
          Section 6.13), in the case of Definitive
          Euro-Certificates in bearer form.

                     "FAMIS" shall have the meaning specified in
          Section 8.7.

                     "FDIC" shall mean the Federal Deposit
          Insurance Corporation or any successor.

                     "FDR" shall have the meaning specified in
          Section 8.7.

                     "Finance Charge Receivables" shall mean all
          amounts billed to the Obligors on any Account in respect
          of (i) all Periodic Rate Finance Charges, (ii) Cash
          Advance Fees, (iii) annual membership fees and annual
          service charges, (iv) Late Fees, (v) Overlimit Fees, (vi)
          Returned Check Fees, (vii) Discount Option Receivables,
          if any, (viii) any other fees with respect to the
          Accounts designated by the Transferor at any time and
          from time to time to be included as Finance Charge
          Receivables; provided, however, that after the Premium
          Option Date, Finance Charge Receivables on any Date of
          Processing thereafter shall mean Finance Charge
          Receivables as otherwise determined pursuant to this
          definition minus the amount of Premium Option
          Receivables.  Finance Charge Receivables shall also
          include (a) the interest portion of Participation
          Interests as shall be determined pursuant to, and only if
          so provided in, the applicable Participation Interest
          Supplement or Series Supplement and (b) Interchange as
          calculated pursuant to the Supplement for any Series. 
          Collections of Finance Charge Receivables shall include
          the aggregate Recoveries received during any Monthly
          Period in excess of the aggregate Principal Receivables
          (other than Ineligible Receivables) which became
          Defaulted Receivables during such Monthly Period.

                     "FIRREA" shall mean the Financial
          Institutions Reform, Recovery and Enforcement Act of
          1989, as amended.

                     "Fitch" shall mean Fitch Investors Service,
          L.P. or its successors.

                     "Foreign Clearing Agency" shall mean Cedel
          and the Euroclear Operator.

                     "Global Certificate" shall have the meaning
          specified in subsection 6.13(a).
   
                     "Global Certificate Exchange Date" shall
          mean, with respect to any Series or Class,  a date
          determined by the Manager with respect to such Series or
          Class which is at least 40 days after the later of the
          commencement of the offering of the related Investor
          Certificates and the related Series Issuance Date.
    
                     "Governmental Authority" shall mean the
          United States of America, any state or other political
          subdivision thereof and any entity exercising executive,
          legislative, judicial, regulatory or administrative
          functions of or pertaining to government.

                     "Group" shall mean, with respect to any
          Series, the group of Series, if any, in which the related
          Supplement specifies such Series is to be included.

                     "Highest Rating" shall mean, with respect to
          Moody's, P-1 or Aaa, and with respect to Standard &
          Poor's, A-1+ or AAA, or any rating category that will not
          cause a Ratings Event.

                     "Independent Director" shall have the meaning
          specified in subsection 2.7(h)(vii).

                     "Ineligible Receivables" shall have the
          meaning specified in subsection 2.5(a).
   
                     "Initial Account" shall mean each MasterCard 
          and VISA (1) consumer revolving credit card account which
          is identified in the computer file or microfiche list
          delivered to the Trustee by the Transferor pursuant to
          Section 2.1 on the Initial Issuance Date.
    
                     "Initial Cut-Off Date" shall mean __________,
          1997.

                     "Initial Issuance Date" shall mean
          __________, 1997, the date the Transferor Certificate is
          issued by the Trust and delivered to the Transferor.

          -----------------
          1    MasterCard and VISA are registered trademarks of
               MasterCard International Incorporated and VISA USA,
               Inc., respectively.

                     "Insolvency Event" shall have the meaning
          specified in subsection 9.1(a).

                     "Insolvency Proceeds" shall have the meaning
          specified in subsection 9.1(b).

                     "Institutional Investor" shall mean an
          institutional accredited investor within the meaning of
          Rule 501(a)(1), (2), (3) or (7) of Regulation D under the
          Securities Act of 1933, as amended.

                     "Insurance Proceeds" shall mean any amounts
          received pursuant to the payment of benefits under any
          credit life insurance policies, credit disability or
          unemployment insurance policies covering any Obligor with
          respect to Receivables under such Obligor's Account or
          any other credit insurance policy designated by the
          Transferor including, without limitation, credit
          insurance  coverage of Receivables on a pooled basis.
   
                     "Interchange" shall mean interchange fees
          payable to an Account Owner, as partial compensation for
          taking credit risk, absorbing fraud losses, and funding
          receivables for the period prior to the initial billing. 
          Any reference in this Agreement or any Supplement to
          Interchange shall refer only to the interchange fees that
          are transferred by the Bank to PFR and by PFR to the
          Transferor, which shall be an amount equal to the product
          of (i) the percentage equivalent of a fraction, the
          numerator of which is the amount of cardholder sales
          charges in the Accounts of such Account Owner, and the
          denominator of which is the total amount of cardholder
          sales charges for all accounts in the Account Owner's
          entire portfolio and (ii) the total interchange fees
          payable to the Account Owner in respect of all of the
          accounts in the Account Owner's entire portfolio. 
          Interchange for any Series shall be calculated pursuant
          to the related Supplement.
    
                     "Invested Amount" shall mean, with respect to
          any Series and for any date, an amount equal to the
          invested amount or adjusted invested amount, as
          applicable, specified in the related Supplement.

                     "Investment Company Act" shall mean the
          Investment Company Act of 1940, as amended.

                     "Investor Certificateholder" shall mean the
          Person in whose name a Registered Certificate is
          registered in the Certificate Register or the bearer of
          any Bearer Certificate (or the Global Certificate, as the
          case may be) or Coupon.

                     "Investor Certificates" shall mean any
          certificated or uncertificated interest in the Trust
          designated as, or deemed to be, an "Investor Certificate"
          in the related Supplement.

                     "Late Fees" shall have the meaning specified
          in the Credit Card Agreement applicable to each Account
          for late fees or similar terms.

                     "Lien" shall mean any mortgage, deed of
          trust, pledge, hypothecation, assignment, deposit
          arrangement, equity interest, encumbrance, lien
          (statutory or other), preference, participation interest,
          priority or other security agreement or preferential
          arrangement of any kind or nature whatsoever, including
          any conditional sale or other title retention agreement,
          any financing lease having substantially the same
          economic effect as any of the foregoing and the filing of
          any financing statement under the UCC or comparable law
          of any jurisdiction to evidence any of the foregoing;
          provided, however, that any assignment permitted by
          subsection 6.3(b) or Section 7.2 and the lien created by
          this Agreement shall not be deemed to constitute a Lien.

                     "Manager" shall mean the lead manager,
          manager or co-manager or Person performing a similar
          function with respect to an offering of Definitive Euro-
          Certificates.

                     "MasterCard" shall mean MasterCard
          International Incorporated, and its successors in
          interest.

                     "Monthly Period" shall mean, with respect to
          each Distribution Date, unless otherwise provided in a
          Supplement, the period from and including the first day
          of the preceding calendar month to and including the last
          day of such calendar month; provided, however, that
          unless otherwise specified in the related Supplement, the
          initial Monthly Period with respect to any Series will
          commence on the Closing Date with respect to such Series.

                     "Monthly Servicing Fee" shall have the
          meaning specified in Section 3.2.

                     "Moody's" shall mean Moody's Investors
          Service, Inc., or its successor.

                     "New Account" shall mean each MasterCard and
          VISA consumer revolving credit card account established
          pursuant to a Credit Card Agreement, which account is
          designated pursuant to subsection 2.9(d) to be included
          as an Account and is identified in the computer file or
          microfiche list delivered to the Trustee by the
          Transferor pursuant to Section 2.1 and subsection 2.9(h).

                     "Notices" shall have the meaning specified in
          subsection 13.5(a).

                     "Obligor" shall mean, with respect to any
          Account, the Person or Persons obligated to make payments
          with respect to such Account, including any guarantor
          thereof, but excluding any merchant.

                     "Officer's Certificate" shall mean, unless
          otherwise specified in this Agreement, a certificate
          delivered to the Trustee signed by the President, any
          Vice President or the Treasurer of the Transferor or the
          Servicer, as the case may be, or by the President, any
          Vice President or the financial controller (or an officer
          holding an office with equivalent or more senior
          responsibilities or, in the case of the Servicer, a
          Servicing Officer, and, in the case of the Transferor,
          any executive of the Transferor designated in writing by
          a Vice President or more senior officer of the Transferor
          for this purpose) of a Successor Servicer.

                     "Opinion of Counsel" shall mean a written
          opinion of counsel, who may be counsel for, or an
          employee of, the Person providing the opinion and who
          shall be reasonably acceptable to the Trustee.

                     "Overlimit Fees" shall have the meaning
          specified in the Credit Card Agreement applicable to each
          Account for overlimit fees or similar terms if such fees
          are provided for with respect to such Account.

                     "Participation Interest Supplement" shall
          mean a Supplement entered into pursuant to subsection
          2.9(a)(ii) or (b) in connection with the conveyance of
          Participation Interests to the Trust.

                     "Participation Interests" shall have the
          meaning specified in subsection 2.9(a)(ii).

                     "Paying Agent" shall mean any paying agent
          appointed pursuant to Section 6.7 and shall initially be
          the Trustee; provided, that if the Supplement for a
          Series so provides, a separate or additional Paying Agent
          may be appointed with respect to such Series.

                     "Pay Out Event" shall mean, with respect to
          any Series, any Pay Out Event specified in the related
          Supplement.

                     "Periodic Rate Finance Charges" shall have
          the meaning specified in the Credit Card Agreement
          applicable to each Account for finance charges (due to
          periodic rate) or any similar term.

                     "Person" shall mean any legal person,
          including any individual, corporation, limited liability
          company, partnership, joint venture, association, joint-
          stock company, trust, unincorporated organization,
          governmental entity or other entity of similar nature.
   
                     "PFR" shall mean Partners First Receivables,
          LLC., a Delaware limited liability company and a wholly
          owned subsidiary of Partners First Holdings, LLC., a
          Delaware limited liability company.
    
                     "Portfolio Yield" shall mean with respect to
          the Trust as a whole and, with respect to any Monthly
          Period, the annualized percentage equivalent of a
          fraction (a) the numerator of which is the aggregate of
          the sum of the Series Allocable Finance Charge
          Collections for all Series during the immediately
          preceding Monthly Period calculated on a cash basis,
          after subtracting therefrom the Series Allocable
          Defaulted Amounts for all Series with respect to such
          Monthly Period and (b) the denominator of which is the
          total amount of Principal Receivables plus (without
          duplication) the then outstanding principal amount of any
          Participation Interests conveyed to the Trust, plus the
          amount of funds on deposit in the Special Funding
          Account, in each case, as of the last day of the
          immediately preceding Monthly Period; provided that, with
          respect to any Monthly Period in which an Aggregate
          Addition occurs or a removal of Accounts pursuant to
          Section 2.10 occurs, the amount of Principal Receivables
          and Participation Interests referred to in clause (b)
          shall be the average amount of Principal Receivables and
          Participation Interests in the Trust on each Business Day
          during such Monthly Period based upon the assumptions
          that (1) the aggregate amount of Principal Receivables in
          the Trust plus the then outstanding principal amount of
          any Participation Interests conveyed to the Trust at the
          end of the day on the last day of the prior Monthly
          Period is the aggregate amount of Principal Receivables
          and Participation Interests in the Trust on each Business
          Day of the period from and including the first day of
          such Monthly Period to but excluding the related Addition
          Date or Removal Date and (2) the aggregate amount of
          Principal Receivables in the Trust plus the then
          outstanding principal amount of any Participation
          Interests conveyed to the Trust at the end of the day on
          the related Addition Date or Removal Date is the
          aggregate amount of Principal Receivables and
          Participation Interests in the Trust on each Business Day
          of the period from and including the related Addition
          Date or Removal Date to and including the last day of
          such Monthly Period.
   
                     "Pre-Funding Account" shall mean, with
          respect to any Series, the account, if any, specified in
          the related Supplement.
    
                     "Premium Option Date" shall mean each date on
          which a Premium Percentage designated by the Transferor
          pursuant to Section 2.13 takes effect.

                     "Premium Option Receivables" shall have the
          meaning specified in Section 2.13.  The aggregate amount
          of Premium Option Receivables outstanding on any Date of
          Processing occurring on or after the Premium Option Date
          shall equal the sum of (a) the aggregate Premium Option
          Receivables at the end of the prior Date of Processing
          (which amount, prior to the Premium Option Date, shall be
          zero) plus (b) any new Premium Option Receivables created
          on such Date of Processing minus (c) any Premium Option
          Receivables Collections received on such Date of
          Processing.  Premium Option Receivables created on any
          Date of Processing shall mean the product of the amount
          of any Finance Charge Receivables created on such Date of
          Processing and the Premium Percentage.

                     "Premium Option Receivable Collections" shall
          mean on any Date of Processing occurring in any Monthly
          Period succeeding the Monthly Period in which the Premium
          Option Date occurs, the product of (a) a fraction the
          numerator of which is the Premium Option Receivables and
          the denominator of which is the sum of the Finance Charge
          Receivables and the Premium Option Receivables in each
          case (for both the numerator and the denominator) at the
          end of the preceding Monthly Period and (b) Collections
          of Finance Charge Receivables on such Date of Processing.

                     "Premium Percentage" shall mean the
          percentages, if any, designated by the Transferor
          pursuant to Section 2.13.
   
                     "Principal Allocation Percentage" shall mean,
          with respect to any Series, the percentage specified in
          the related Supplement.

                     "Principal Funding Account" shall mean, with
          respect to any Series, the account, if any, specified in
          the related Supplement.
    
                     "Principal Receivables" shall mean all
          Receivables other than Finance Charge Receivables or
          Defaulted Receivables.    Principal Receivables shall
          include the principal portion of Participation Interests
          as shall be determined pursuant to, and only if so
          provided in, the applicable Participation Interest
          Supplement or Series Supplement.  Collections of
          Principal Receivables also shall include the aggregate
          Recoveries with respect to each Monthly Period not in
          excess of the aggregate amount of Principal Receivables
          (other than Ineligible Receivables)  which became
          Defaulted Receivables during such Monthly Period.  In
          calculating the aggregate amount of Principal Receivables
          on any day, the amount of Principal Receivables shall be
          reduced by the aggregate amount of credit balances in the
          Accounts on such day.  Any Principal Receivables which
          the Transferor is unable to transfer as provided in
          Section 2.11 shall not be included in calculating the
          amount of Principal Receivables.

                     "Principal Sharing Series" shall mean a
          Series that, pursuant to the Supplement therefor, is
          entitled to receive Shared Principal Collections.

                     "Principal Shortfalls" shall have the meaning
          specified in Section 4.4.

                     "Principal Terms" shall mean, with respect to
          any Series, (i) the name or designation; (ii) the initial
          principal amount (or method for calculating such amount),
          the Invested Amount, the Series Invested Amount and the
          Required Series Transferor Amount, (iii) the Certificate
          Rate (or method for the determination thereof); (iv) the
          payment date or dates and the date or dates from which
          interest shall accrue; (v) the method for allocating
          Collections to Investor Certificateholders; (vi) the
          designation of any Series Accounts and the terms
          governing the operation of any such Series Accounts;
          (vii) the Servicing Fee; (viii) the terms of any form of
          Series Enhancements with respect thereto; (ix) the terms
          on which the Investor Certificates of such Series may be
          exchanged for Investor Certificates of another Series,
          repurchased by the Transferor or remarketed to other
          investors; (x) the Series Termination Date; (xi) the
          number of Classes of Investor Certificates of such Series
          and, if more than one Class, the rights and priorities of
          each such Class; (xii) the extent to which the Investor
          Certificates of such Series will be issuable in temporary
          or permanent global form (and, in such case, the
          depositary for such global certificate or certificates,
          the terms and conditions, if any, upon which such global
          certificate may be exchanged, in whole or in part, for
          Definitive Certificates, and the manner in which any
          interest payable on a temporary or global certificate
          will be paid); (xiii) whether the Investor Certificates
          of such Series may be issued in bearer form and any
          limitations imposed thereon; (xiv) the priority of such
          Series with respect to any other Series; (xv) whether
          such Series will be part of a Group; (xvi) whether such
          Series will be a Principal Sharing Series, (xvii) whether
          such Series will be an Excess Allocation Series, (xviii)
          the Distribution Date for such Series, and (xix) any
          other terms of such Series.

                     "Rating Agency" shall mean, with respect to
          any outstanding Series or Class, each rating agency, as
          specified in the applicable Supplement, selected by the
          Transferor to rate the Investor Certificates of such
          Series or Class.

                     "Rating Agency Condition" shall mean, with
          respect to any action, that each Rating Agency shall have
          notified the Transferor, the Servicer and the Trustee in
          writing that such action will not result in a reduction
          or withdrawal of the then existing rating of any
          outstanding Series or Class with respect to which it is a
          Rating Agency.

                     "Ratings Event" with respect to any Class of
          any outstanding Series of Investor Certificates rated by
          a Rating Agency, shall mean a reduction or withdrawal of
          the rating of any such Class by a Rating Agency.

                     "Reassignment" shall have the meaning
          specified in Section 2.10.

                     "Receivables" shall mean all amounts shown on
          the Servicer's records as amounts payable by Obligors on
          any Account from time to time, including amounts owing
          for purchases of goods and services, cash advances and
          Finance Charge Receivables.  Receivables which become
          Defaulted Receivables will cease to be included as
          Receivables as of the day on which they become Defaulted
          Receivables.  A Receivable shall be deemed to have been
          created at the end of the Date of Processing of such
          Receivable.
   
                     "Receivables Purchase Agreement" shall mean,
          as applicable, the receivables purchase agreement between
          PFR and the Transferor, dated as of _____ __, 1997, as
          amended from time to time in accordance with the terms
          thereof, and any receivables purchase agreement entered
          into by the Transferor and an Account Owner in the
          future; provided, that (A) the Rating Agency Condition is
          satisfied with respect to such receivables purchase
          agreement and (B) the Transferor shall have delivered to
          the Trustee an Officer's Certificate to the effect that
          such officer reasonably believes that the execution and
          delivery of such receivables purchase agreement will not
          have an Adverse Effect.
    
                     "Record Date" shall mean, with respect to any
          Distribution Date, the last day of the calendar month
          immediately preceding such Distribution Date unless
          otherwise specified for a Series in the applicable
          Supplement.

                     "Recoveries" shall mean all amounts received
          (net of out-of-pocket costs of collection) including
          Insurance Proceeds, with respect to Defaulted
          Receivables, including the net proceeds of any sale of
          such Defaulted Receivables by the Transferor.

                     "Registered Certificateholder" shall mean the
          Holder of a Registered Certificate.

                     "Registered Certificates" shall have the
          meaning specified in Section 6.1.

                     "Reinvestment Event" shall mean, if
          applicable with respect to any Series, any Reinvestment
          Event specified in the related Supplement.

                     "Related Account" shall mean an Account with
          respect to which a new credit account number has been
          issued by the applicable Account Owner or Servicer or the
          Transferor under circumstances resulting from a lost or
          stolen credit card and not requiring standard application
          and credit evaluation procedures under the Credit Card
          Guidelines.

                     "Relevant UCC State" shall mean each
          jurisdiction in which the filing of a UCC financing
          statement is necessary to evidence the security interest
          of the Trustee established under this Agreement.

                     "Removal Date" shall have the meaning
          specified in Section 2.10.

                     "Removed Accounts" shall have the meaning
          specified in Section 2.10.

                     "Removed Participation Interests" shall have
          the meaning specified in Section 2.10.

                     "Required Designation Date" shall have the
          meaning specified in subsection 2.9(a).
   
                     "Required Minimum Principal Balance" shall
          mean, with respect to any date, (a) the sum of the
          numerators used in the Principal Allocation Percentage
          for each Series outstanding on such date minus (b) the
          Special Funding Amount minus (c) the amount on deposit in
          the Principal Funding Account for each Series outstanding
          on such date minus (d) the amount on deposit in the Pre-
          Funding Account for each Series outstanding on such date.
    
                     "Required Transferor Amount" shall mean, with
          respect to any date, the sum of the Series Required
          Transferor Amounts for all Series outstanding on such
          date.

                     "Requirements of Law" shall mean any law,
          treaty, rule or regulation, or determination of an
          arbitrator or Governmental Authority, whether Federal,
          state or local (including usury laws, the Federal Truth
          in Lending Act and Regulation B and Regulation Z of the
          Board of Governors of the Federal Reserve System), and,
          when used with respect to any Person, the certificate of
          incorporation and by-laws or other organizational or
          governing documents of such Person.

                     "Responsible Officer" shall mean, when used
          with respect to the Trustee, any officer within the
          Corporate Trust Office of the Trustee including any vice
          president, assistant vice president, assistant treasurer,
          assistant secretary, trust officer or any other officer
          of the Trustee customarily performing functions similar
          to those performed by the persons who at the time shall
          be such officers or to whom any corporate trust matter is
          referred at the Corporate Trust Office because of such
          officer's knowledge of and familiarity with the
          particular subject.

                     "Returned Check Fees" shall have the meaning
          specified in the Credit Card Agreement applicable to each
          Account for fees for returned checks or similar terms.

                     "Revolving Period" shall mean, with respect
          to any Series, the period specified in the related
          Supplement.  

                     "Series" shall mean any series of Investor
          Certificates issued pursuant to Section 6.3.

                     "Series Account" shall mean any deposit,
          trust, escrow or similar account maintained for the
          benefit of the Investor Certificateholders of any Series
          or Class, as specified in any Supplement.

                     "Series Adjusted Invested Amount" shall mean,
          with respect to any Series and for any Monthly Period,
          the Series Invested Amount of such Series, after
          subtracting therefrom the excess, if any, of the
          cumulative amount (calculated in accordance with the
          terms of the related Supplement) of investor charge-offs,
          subordination of principal collections and funding the
          investor default amount or another Series allocable to
          the Invested Amount for such Series as of the last day of
          the immediately preceding Monthly Period over the
          aggregate reimbursement of such investor charge-offs,
          subordination of principal collections and funding the
          investor default amount for any other Class of Investor
          Certificates of such Series or another Series as of such
          last day, or such lesser amount as may be provided in the
          Series Supplement for such Series.

                     "Series Allocable Defaulted Amount" shall
          mean, with respect to any Series and for any Monthly
          Period, the product of the Series Allocation Percentage
          and the Defaulted Amount with respect to such Monthly
          Period.

                     "Series Allocable Finance Charge Collections"
          shall mean, with respect to any Series and for any
          Monthly Period, the product of the Series Allocation
          Percentage and the amount of Collections of Finance
          Charge Receivables deposited in the Collection Account
          for such Monthly Period.

                     "Series Allocable Principal Collections"
          shall mean, with respect to any Series and for any
          Monthly Period, the product of the Series Allocation
          Percentage and the amount of Collections of Principal
          Receivables deposited in the Collection Account for such
          Monthly Period.

                     "Series Allocation Percentage" shall mean,
          with respect to any Series and for any Monthly Period,
          the percentage equivalent of a fraction, the numerator of
          which is the Series Adjusted Invested Amount plus the
          Series Required Transferor Amount as of the last day of
          the immediately preceding Monthly Period and the
          denominator of which is the Trust Adjusted Invested
          Amount plus the sum of all Series Required Transferor
          Amounts as of such last day.
   
                     "Series Enhancement" shall mean the rights
          and benefits provided to the Trust or the Investor
          Certificateholders of any Series or Class pursuant to any
          letter of credit, surety bond, cash collateral account or
          guaranty, collateral invested amount, spread account,
          yield supplement account, guaranteed rate agreement,
          maturity liquidity facility, tax protection agreement,
          notional principal contract, options, hedging agreements,
          insurance policy or other similar arrangement.  The
          subordination of any Series or Class to another Series or
          Class shall be deemed to be a Series Enhancement.
    
                     "Series Enhancer" shall mean the Person or
          Persons providing any Series Enhancement, other than
          (except to the extent otherwise provided with respect to
          any Series in the Supplement for such Series) the
          Investor Certificateholders of any Series or Class which
          is subordinated to another Series or Class.

                     "Series Invested Amount" shall have, with
          respect to any Series, the meaning specified in the
          related Supplement.

                     "Series Issuance Date" shall mean, with
          respect to any Series, the date on which the Investor
          Certificates of such Series are to be originally issued
          in accordance with Section 6.3 and the related
          Supplement.

                     "Series Required Transferor Amount" shall
          have the meaning, with respect to any Series, specified
          in the related Supplement.

                     "Series Termination Date" shall mean, with
          respect to any Series, the termination date for such
          Series specified in the related Supplement.

                     "Service Transfer" shall have the meaning
          specified in Section 10.1.

                     "Servicer" shall mean the Bank, in its
          capacity as Servicer pursuant to this Agreement, and,
          after any Service Transfer, the Successor Servicer.

                     "Servicer Default" shall have the meaning
          specified in Section 10.1.

                     "Servicer Interchange" shall have the meaning
          specified in Section 3.2.

                     "Servicing Fee" shall have the meaning
          specified in Section 3.2.

                     "Servicing Fee Rate" shall mean, with respect
          to any Series, the servicing fee rate specified in the
          related Supplement.

                     "Servicing Officer" shall mean any officer of
          the Servicer or an attorney-in-fact of the Servicer who
          in either case is involved in, or responsible for, the
          administration and servicing of the Receivables and whose
          name appears on a list of servicing officers furnished to
          the Trustee by the Servicer, as such list may from time
          to time be amended.

                     "Shared Principal Collections" shall have the
          meaning specified in Section 4.4.

                     "Special Funding Account" shall have the
          meaning set forth in Section 4.2.

                     "Special Funding Amount" shall mean the
          amount on deposit in the Special Funding Account.

                     "Standard & Poor's" shall mean Standard &
          Poor's Ratings Group or its successor.

                     "Successor Servicer" shall have the meaning
          specified in subsection 10.2(a).

                     "Supplement" shall mean, with respect to any
          Series, a supplement to this Agreement, executed and
          delivered in connection with the original issuance of the
          Investor Certificates of such Series pursuant to Section
          6.3, and, with respect to any Participation Interest, an
          amendment to this Agreement executed pursuant to
          Section 13.1, and, in either case, including all
          amendments thereof and supplements thereto.

                     "Supplemental Certificate" shall have the
          meaning specified in subsection 6.3(b).

                     "Tax Opinion" shall mean, with respect to any
          action, an Opinion of Counsel to the effect that, for
          federal income tax purposes, (a) such action will not
          adversely affect the tax characterization as debt of the
          Investor Certificates of any outstanding Series or Class
          that was characterized as debt at the time of its
          issuance, (b) following such action the Trust will not be
          deemed to be an association (or publicly traded
          partnership) taxable as a corporation, (c) such action
          will not cause or constitute an event in which gain or
          loss would be recognized by any Investor
          Certificateholder and (d) except as is otherwise provided
          in a Supplement, in the case of subsection 6.3(b)(vi),
          the Investor Certificates of the Series or class thereof
          established pursuant to such Supplement will be properly
          characterized as debt.

                     "Termination Notice" shall have the meaning
          specified in subsection 10.1(d).

                     "Termination Proceeds" shall have the meaning
          specified in subsection 12.2(c).

                     "Transfer Agent and Registrar" shall have the
          meaning specified in Section 6.4.

                     "Transfer Date" shall mean the Business Day
          immediately preceding each Distribution Date.

                     "Transfer Restriction Event" shall have the
          meaning specified in Section 2.11.
   
                     "Transferor" shall mean Partners First
          Receivables Funding Corporation, a wholly owned special
          purpose subsidiary of Partners First Receivables, LLC and
          incorporated in the State of Delaware, or its successor
          under this Agreement.

                     "Transferor Amount" shall mean on any date of
          determination an amount equal to the difference between
          (I) the sum of (A) the aggregate balance of Principal
          Receivables at the end of the day immediately prior to
          such date of determination and (B) Special Funding Amount
          at the end of the day immediately prior to such date of
          determination and (C) the aggregate principal amounts on
          deposit in the Principal Funding Account and Pre-Funding
          Account for each Series minus (II) the Aggregate Invested
          Amount at the end of such day.
    
                     "Transferor Certificate" shall mean the
          certificate executed by Credit Card Receivables Funding
          Corporation and authenticated by or on behalf of the
          Trustee, substantially in the form of Exhibit A, as the
          same may be modified in accordance with Exhibit A.

                     "Transferor Certificate Supplement" shall
          have the meaning specified in subsection 6.3(b).

                     "Transferor Certificates" shall mean,
          collectively, the Transferor Certificate and any
          outstanding Supplemental Certificates.

                     "Transferor's Interest" shall have the
          meaning specified in Section 4.1.
   
                     "Transferor's Percentage" shall have, with
          respect to each Series, the meaning specified in the
          related Supplement.
    
                     "Transferred Account" shall mean each account
          into which an Account shall be transferred provided that
          (i) such transfer was made in accordance with the Credit
          Card Guidelines and (ii) such account can be traced or
          identified as an account into which an Account has been
          transferred.
   
                     "Trust" shall mean the Partners First Credit
          Card Master Trust created by this Agreement.
    

                     "Trust Adjusted Invested Amount" shall mean,
          with respect to any Monthly Period, the aggregate Series
          Adjusted Invested Amounts as adjusted in any Supplement
          for all outstanding Series for such Monthly Period.

                     "Trust Assets" shall have the meaning
          specified in Section 2.1.

                     "Trustee" shall mean The Bank of New York, a
          New York banking corporation, in its capacity as trustee
          on behalf of the Trust, or its successor in interest, or
          any successor trustee appointed as herein provided.

                     "UCC" shall mean the Uniform Commercial Code,
          as amended from time to time, as in effect in any
          specified jurisdiction.

                     "VISA" shall mean VISA USA, Inc., and its
          successors in interest.

                     Section 1.2  Other Definitional Provisions.

                     (a)  With respect to any Series, all terms
          used herein and not otherwise defined herein shall have
          meanings ascribed to them in the related Supplement.

                     (b) All terms defined in this Agreement shall
          have the defined meanings when used in any certificate or
          other document made or delivered pursuant hereto unless
          otherwise defined therein.

                     (c) As used in this Agreement and in any
          certificate or other document made or delivered pursuant
          hereto or thereto, accounting terms not defined in this
          Agreement or in any such certificate or other document,
          and accounting terms partly defined in this Agreement or
          in any such certificate or other document to the extent
          not defined, shall have the respective meanings given to
          them under generally accepted accounting principles or
          regulatory accounting principles, as applicable and as in
          effect on the date of this Agreement.  To the extent that
          the definitions of accounting terms in this Agreement or
          in any such certificate or other document are
          inconsistent with the meanings of such terms under
          generally accepted accounting principles or regulatory
          accounting principles in the United States, the
          definitions contained in this Agreement or in any such
          certificate or other document shall control.
   
                     (d) The agreements, representations and
          warranties of PFRFC and the Bank in this Agreement in
          each of their respective capacities as Transferor and
          Servicer shall be deemed to be the agreements,
          representations and warranties of PFRFC and the Bank
          solely in each such capacity for so long as PFRFC and the
          Bank act in each such capacity under this Agreement.
    
                     (e) Any reference to each Rating Agency shall
          only apply to any specific rating agency if such rating
          agency is then rating any outstanding Series.

                     (f) Unless otherwise specified, references to
          any amount as on deposit or outstanding on any particular
          date shall mean such amount at the close of business on
          such day.

                     (g) The words "hereof", "herein" and
          "hereunder" and words of similar import when used in this
          Agreement shall refer to this Agreement as a whole and
          not to any particular provision of this Agreement;
          references to any subsection, Section, Schedule or
          Exhibit are references to subsections, Sections,
          Schedules and Exhibits in or to this Agreement unless
          otherwise specified; and the term "including" means
          "including without limitation."

                              [END OF ARTICLE I]


                                  ARTICLE II

                          CONVEYANCE OF RECEIVABLES
   
                     Section 2.1  Conveyance of Receivables.  By
          execution of this Agreement, PFRFC does hereby transfer,
          assign, set over, and otherwise convey to the Trustee, on
          behalf of the Trust, for the benefit of the
          Certificateholders, without recourse except as provided
          herein, all its right, title and interest in, to and
          under (i) the Receivables existing at the close of
          business on the Initial Cut-Off Date, in the case of
          Receivables arising in the Initial Accounts, and on each
          Additional Cut-Off Date, in the case of Receivables
          arising in the Additional Accounts, and in each case
          thereafter created from time to time until the
          termination of the Trust, all Interchange and Recoveries
          allocable to the Trust as provided herein, all monies due
          or to become due and all amounts received with respect
          thereto and all proceeds (including "proceeds" as defined
          in the UCC) thereof and (ii) the Receivables Purchase
          Agreement.  Such property, together with the Collection
          Account, the Series Accounts and the Special Funding
          Account and all monies on deposit in any such account,
          the rights of the Trustee on behalf of the Trust under
          this Agreement and any Supplement, the property conveyed
          to the Trustee on behalf of the Trust under any
          Participation Interest Supplement, any Series Enhancement
          and the right to receive Recoveries attributed to
          cardholder charges for merchandise and services in the
          Accounts shall constitute the assets of the Trust (the
          "Trust Assets").  The foregoing does not constitute and
          is not intended to result in the creation or assumption
          by the Trust, the Trustee, any Investor Certificateholder
          or any Series Enhancer of any obligation of any Account
          Owner or the Transferor, the Servicer or any other Person
          in connection with the Accounts or the Receivables or
          under any agreement or instrument relating thereto,
          including any obligation to Obligors, merchant banks,
          merchants clearance systems, VISA, MasterCard or
          insurers.  The Obligors shall not be notified in
          connection with the creation of the Trust of the
          transfer, assignment, set-over and conveyance of the
          Receivables to the Trust.  The foregoing transfer,
          assignment, set-over and conveyance to the Trust shall be
          made to the Trustee, on behalf of the Trust, and each
          reference in this Agreement to such transfer, assignment,
          set-over and conveyance shall be construed accordingly.
    
                     The Transferor agrees to record and file, at
          its own expense, financing statements (and continuation
          statements when applicable) with respect to the
          Receivables conveyed by the Transferor now existing and
          hereafter created meeting the requirements of applicable
          state law in such manner and in such jurisdictions as are
          necessary to perfect, and maintain the perfection of, the
          transfer and assignment of its interest in such
          Receivables to the Trust, and to deliver a file stamped
          copy of each such financing statement or other evidence
          of such filing to the Trustee as soon as practicable
          after the first Closing Date, in the case of Receivables
          arising in the Initial Accounts, and (if any additional
          filing is so necessary) as soon as practicable after the
          applicable Addition Date, in the case of Receivables
          arising in Additional Accounts.  The Trustee shall be
          under no obligation whatsoever to file such financing or
          continuation statements or to make any other filing under
          the UCC in connection with such transfer and assignment.

                     The Transferor further agrees, at its own
          expense, (a) on or prior to (x) the first Closing Date,
          in the case of the Initial Accounts, (y) the applicable
          Addition Date, in the case of Additional Accounts, and
          (z) the applicable Removal Date, in the case of Removed
          Accounts, to indicate in the appropriate computer files
          that Receivables created (or reassigned, in the case of
          Removed Accounts) in connection with the Accounts have
          been conveyed to the Trust pursuant to this Agreement for
          the benefit of the Certificateholders (or conveyed to the
          Transferor or its designee in accordance with Section
          2.10, in the case of Removed Accounts) by including (or
          deleting in the case of Removed Accounts) in such
          computer files the code identifying each such Account and
          (b) on or prior to (w) the first Closing Date, in the
          case of the Initial Accounts, (x) the date that is five
          Business Days after the applicable Addition Date, in the
          case of Aggregate Additions, (y) the date that is 30 days
          after the applicable Addition Date, in the case of New
          Accounts, and (z) the date that is five Business Days
          after the applicable Removal Date, in the case of Removed
          Accounts, to deliver to the Trustee a computer file or
          microfiche list containing a true and complete list of
          all such Accounts specifying for each such Account, as of
          the Initial Cut-Off Date, in the case of the Initial
          Accounts, the applicable Additional Cut-Off Date in the
          case of Additional Accounts, and the applicable Removal
          Date in the case of Removed Accounts, its account number
          and, other than in the case of New Accounts, the
          aggregate amount outstanding in such Account and the
          aggregate amount of Principal Receivables outstanding in
          such Account.  Each such file or list, as supplemented,
          from time to time, to reflect Additional Accounts and
          Removed Accounts, shall be marked as Schedule 1 to this
          Agreement and is hereby incorporated into and made a part
          of this Agreement.  The Transferor further agrees not to
          alter the code referenced in this paragraph with respect
          to any Account during the term of this Agreement unless
          and until such Account becomes a Removed Account.

                     The Transferor hereby grants and transfers to
          the Trust, for the benefit of the Certificateholders, a
          security interest in all of the Transferor's right, title
          and interest in, to and under the Receivables and all
          other Trust Assets, to secure a loan in an amount equal
          to the unpaid principal amount of the Investor
          Certificates issued hereunder or to be issued pursuant to
          this Agreement and the interest accrued at the related
          Certificate Rate, and agrees that this Agreement shall
          constitute a security agreement under applicable law.

                     Section 2.2  Acceptance by Trustee.

                     (a)  The Trustee hereby acknowledges its
          acceptance on behalf of the Trust of all right, title and
          interest to the property, now existing and hereafter
          created, conveyed to the Trust pursuant to Section 2.1
          and declares that it shall maintain such right, title and
          interest, upon the trust herein set forth, for the
          benefit of all Certificateholders.  The Trustee further
          acknowledges that, prior to or simultaneously with the
          execution and delivery of this Agreement, the Transferor
          delivered to the Trustee the computer file or microfiche
          list relating to the Initial Accounts described in the
          penultimate paragraph of Section 2.1.  The Trustee shall
          maintain a copy of Schedule 1, as delivered from time to
          time, at the Corporate Trust Office.
   
                     (b) The Trustee hereby agrees not to disclose
          to any Person any of the account numbers or other
          information contained in the computer files or microfiche
          lists marked as Schedule 1 and delivered to the Trustee,
          from time to time, except (i) to a Successor Servicer or
          as required by a Requirement of Law applicable to the
          Trustee, (ii) in connection with the performance of the
          Trustee's duties hereunder, (iii) in enforcing the rights
          of Certificateholders or (iv) to bona fide creditors or
          potential creditors of any Account Originator, Account
          Owner, PFR or the Transferor for the limited purpose of
          enabling any such creditor to identify Receivables or
          Accounts subject to this Agreement or any Receivables
          Purchase Agreement.  The Trustee agrees to take such
          measures as shall be reasonably requested by the
          Transferor to protect and maintain the security and
          confidentiality of such information and, in connection
          therewith, shall allow the Transferor or its duly
          authorized representatives to inspect the Trustee's
          security and confidentiality arrangements as they
          specifically relate to the administration of the Trust
          from time to time during normal business hours upon prior
          written notice.  The Trustee shall provide the Transferor
          with notice five Business Days prior to disclosure of any
          information of the type described in this subsection
          2.2(b).
    
                     (c) The Trustee shall have no power to
          create, assume or incur indebtedness or other liabilities
          in the name of the Trust other than as contemplated in
          this Agreement.
   
                     Section 2.3  Representations and Warranties
          of the Transferor.  The Transferor hereby severally
          represents and warrants to the Trustee (and agrees that
          the Trustee may conclusively rely on each such
          representation and warranty in accepting the Receivables
          in trust and in authenticating the Certificates) that:
    
                     (a)  Organization and Good Standing. The
          Transferor is a corporation validly existing under the
          laws of the jurisdiction of its organization or
          incorporation and has, in all material respects, full
          power and authority to own its properties and conduct its
          business as presently owned or conducted, and to execute,
          deliver and perform its obligations under this Agreement,
          each Receivables Purchase Agreement and each applicable
          Supplement and to execute and deliver to the Trustee the
          Certificates.

                     (b) Due Qualification.  The Transferor is
          duly qualified to do business and is in good standing as
          a foreign corporation and has obtained all necessary
          licenses and approvals, in each jurisdiction in which
          failure to so qualify or to obtain such licenses and
          approvals would (i) render any Credit Card Agreement
          relating to an Account or any Receivable conveyed to the
          Trust by the Transferor unenforceable by the Transferor
          or the Trust or (ii) have a material adverse effect on
          the Investor Certificateholders.

                     (c) Due Authorization.  The execution and
          delivery of this Agreement, each Receivables Purchase
          Agreement and each Supplement by the Transferor and the
          execution and delivery to the Trustee of the Certificates
          and the consummation by the Transferor of the
          transactions provided for in this Agreement, each
          Receivables Purchase Agreement and each Supplement have
          been duly authorized by the Transferor by all necessary
          corporate action on the part of the Transferor.

                     (d) No Conflict.  The execution and delivery
          by the Transferor of this Agreement, each Receivables
          Purchase Agreement, each Supplement, and the
          Certificates, the performance of the transactions
          contemplated by this Agreement, each Receivables Purchase
          Agreement and each Supplement and the fulfillment of the
          terms hereof and thereof applicable to the Transferor,
          will not conflict with or violate any Requirements of Law
          applicable to the Transferor or conflict with, result in
          any breach of any of the material terms and provisions
          of, or constitute (with or without notice or lapse of
          time or both) a material default under, any indenture,
          contract, agreement, mortgage, deed of trust or other
          instrument to which the Transferor is a party or by which
          it or its properties are bound.

                     (e) No Proceedings.  There are no proceedings
          or investigations, pending or, to the best knowledge of
          the Transferor, threatened against the Transferor before
          any Governmental Authority (i) asserting the invalidity
          of this Agreement, each Receivables Purchase Agreement,
          each Supplement or the Certificates, (ii) seeking to
          prevent the issuance of any of the Certificates or the
          consummation of any of the transactions contemplated by
          this Agreement, each Receivables Purchase Agreement, each
          Supplement or the Certificates, (iii) seeking any
          determination or ruling that, in the reasonable judgment
          of the Transferor, would materially and adversely affect
          the performance by the Transferor of its obligations
          under this Agreement, each Receivables Purchase Agreement 
          or each Supplement, (iv) seeking any determination or
          ruling that would materially and adversely affect the
          validity or enforceability of this Agreement, each
          Receivables Purchase Agreement, each Supplement or the
          Certificates or (v) seeking to affect adversely the
          income or franchise tax attributes of the Trust under the
          United States Federal or any State income or franchise
          tax systems.

                     (f)  All Consents.  All authorizations,
          consents, orders or approvals of or registrations or
          declarations with any Governmental Authority required to
          be obtained, effected or given by the Transferor in
          connection with the execution and delivery by the
          Transferor of this Agreement, each Receivables Purchase
          Agreement, each Supplement and the Certificates and the
          performance of the transactions contemplated by this
          Agreement and each Supplement by the Transferor have been
          duly obtained, effected or given and are in full force
          and effect.

                     Section 2.4  Representations and Warranties
          of the Transferor Relating to the Agreement and Any
          Supplement and the Receivables.

                     (a)  Representations and Warranties.  The
          Transferor hereby severally represents and warrants to
          the Trustee as of the Initial Issuance Date, each Closing
          Date and, with respect to Additional Accounts, as of the
          related Addition Date that:

                     (i)  this Agreement, each Receivables
           Purchase Agreement, each Supplement and, in the case of
           Additional Accounts, the related Assignment, each
           constitutes a legal, valid and binding obligation of the
           Transferor enforceable against the Transferor in
           accordance with its terms, except as such enforceability
           may be limited by applicable bankruptcy, insolvency,
           reorganization, moratorium or other similar laws
           affecting creditors' rights generally from time to time
           in effect or general principles of equity;

                     (ii)  as of the Initial Cut-Off Date and as
           of the related Additional Cut-Off Date with respect to
           Additional Accounts, Schedule 1 to this Agreement, as
           supplemented to such date, is an accurate and complete
           listing in all material respects of all the Accounts the
           Receivables in which were transferred by the Transferor
           as of the Initial Cut-Off Date or such Additional Cut-
           Off Date, as the case may be, and the information
           contained therein with respect to the identity of such
           Accounts and the Receivables existing thereunder is true
           and correct in all material respects as of the Initial
           Cut-Off Date or such Additional Cut-Off Date, as the
           case may be;

                     (iii)  each Receivable conveyed to the Trust
           by the Transferor has been conveyed to the Trust free
           and clear of any Lien of any Person claiming through or
           under the Transferor or any of its Affiliates (other
           than Liens permitted under subsection 2.7(b)).

                     (iv) all authorizations, consents, orders or
           approvals of or registrations or declarations with any
           Governmental Authority required to be obtained, effected
           or given by the Transferor in connection with the
           conveyance by the Transferor of Receivables to the Trust
           have been duly obtained, effected or given and are in
           full force and effect;

                     (v)  either this Agreement or, in the case of
           Additional Accounts, the related Assignment constitutes
           a valid sale, transfer and assignment to the Trust of
           all right, title and interest of the Transferor in the
           Receivables conveyed to the Trust and the proceeds
           thereof and Recoveries and Interchange identified as
           relating to the Receivables conveyed to the Trust or a
           grant of a first priority perfected "security interest"
           (as defined in the UCC) in such property to the Trust,
           which, in the case of existing Receivables and the
           proceeds thereof and said Recoveries and Interchange, is
           enforceable upon execution and delivery of this
           Agreement, or, with respect to then existing Receivables
           in Additional Accounts, as of the applicable Addition
           Date, and which will be enforceable with respect to such
           Receivables hereafter and thereafter created and the
           proceeds thereof upon such creation.  Upon the filing of
           the financing statements and, in the case of Receivables
           hereafter created and the proceeds thereof, upon the
           creation thereof, the Trust shall have a first priority
           perfected security or ownership interest in such
           property and proceeds;

                     (vi)  on the Initial Cut-Off Date, each
           Initial Account specified in Schedule 1 is an Eligible
           Account and, on the applicable Additional Cut-Off Date,
           each related Additional Account specified in Schedule 1
           is an Eligible Account;

                     (vii)  on the Initial Cut-Off Date, each
           Receivable then existing and conveyed to the Trust is an
           Eligible Receivable and, on the applicable Additional
           Cut-Off Date, each Receivable contained in the related
           Additional Accounts and conveyed to the Trust is an
           Eligible Receivable; and 

                     (viii)  as of the date of the creation of any
           new Receivable in an Account specified in a Receivables
           Purchase Agreement, such Receivable is an Eligible
           Receivable.

                     (b)  Notice of Breach.  The representations
          and warranties set forth in Section 2.3, this Section 2.4
          and subsection 2.9(f) shall survive the transfers and
          assignments of the Receivables to the Trust and the
          issuance of the Certificates.  Upon discovery by the
          Transferor, the Servicer or the Trustee of a breach of
          any of the representations and warranties set forth in
          Section 2.3, this Section 2.4 or subsection 2.9(f), the
          party discovering such breach shall give notice to the
          other parties and to each Series Enhancer within three
          Business Days following such discovery; provided that the
          failure to give notice within three Business Days does
          not preclude subsequent notice.

                     Section 2.5  Reassignment of Ineligible
          Receivables.

                     (a)  Reassignment of Receivables.  In the
          event (i) any representation or warranty contained in
          subsection 2.4(a)(ii), (iii), (iv), (vi), (vii) or (viii)
          is not true and correct in any material respect as of the
          date specified therein with respect to any Receivable or
          the related Account and such breach has a material
          adverse effect on the Certificateholders' Interest in any
          Receivable (which determination shall be made without
          regard to whether funds are then available pursuant to
          any Series Enhancement) unless cured within 60 days (or
          such longer period, not in excess of 120 days, as may be
          agreed to by the Trustee and the Servicer) after the
          earlier to occur of the discovery thereof by the
          Transferor which conveyed such Receivables to the Trust
          or receipt by the Transferor of written notice thereof
          given by the Trustee or the Servicer, or (ii) it is so
          provided in subsection 2.7(a) or 2.9(d)(iii) with respect
          to any Receivables conveyed to the Trust by the
          Transferor, then the Transferor shall accept reassignment
          of the Certificateholders' Interest in all Receivables in
          the related Account ("Ineligible Receivables") on the
          terms and conditions set forth in paragraph (b) below.

                     (b)  Price of Reassignment.  The Servicer
          shall deduct the portion of such Ineligible Receivables
          reassigned to the Transferor which are Principal
          Receivables from the aggregate amount of the Principal
          Receivables used to calculate the Transferor Amount.  In
          the event that, following the exclusion of such Principal
          Receivables from the calculation of the Transferor
          Amount, the Transferor Amount would be less than the
          Required Transferor Amount, not later than 1:00 P.M., New
          York City time, on the first Distribution Date following
          the Monthly Period in which such reassignment obligation
          arises, the Transferor shall make a deposit into the
          Special Funding Account in immediately available funds in
          an amount equal to the amount by which the Transferor
          Amount would be below the Required Transferor Amount (up
          to the amount of such Principal Receivables).

                     Upon reassignment of any Ineligible
          Receivable, the Trustee, on behalf of the Trust, shall
          automatically and without further action be deemed to
          transfer, assign, set over and otherwise convey to the
          Transferor or its designee, without recourse,
          representation or warranty, all the right, title and
          interest of the Trust in and to such Ineligible
          Receivable, all monies due or to become due and all
          proceeds thereof and such reassigned Ineligible
          Receivable shall be treated by the Trust as collected in
          full as of the date on which it was transferred.  The
          obligation of the Transferor to accept reassignment of
          any Ineligible Receivables conveyed to the Trust by the
          Transferor, and to make the deposits, if any, required to
          be made to the Special Funding Account as provided in
          this Section, shall constitute the sole remedy respecting
          the event giving rise to such obligation available to
          Certificateholders (or the Trustee on behalf of the
          Certificateholders) or any Series Enhancer. 
          Notwithstanding any other provision of this subsection
          2.5(b), a reassignment of an Ineligible Receivable in
          excess of the amount that would cause the Transferor
          Amount to be less than the Required Transferor Amount
          shall not occur if the Transferor fails to make any
          deposit required by this subsection 2.5(b) with respect
          to such Ineligible Receivable.  The Trustee shall execute
          such documents and instruments of transfer or assignment
          and take such other actions as shall reasonably be
          requested and provided by the Transferor to effect the
          conveyance of such Ineligible Receivables pursuant to
          this subsection 2.5(b), but only upon receipt of an
          Officer's Certificate from the Transferor that states
          that all conditions set forth in this Section 2.5 have
          been satisfied.

                     Section 2.6  Reassignment of
          Certificateholders' Interest in Trust Portfolio.  In the
          event any representation or warranty of the Transferor
          set forth in subsection 2.3(a) or (c) or subsection
          2.4(a)(i) or (v) is not true and correct in any material
          respect and such breach has a material adverse effect on
          the Certificateholders' Interest in Receivables conveyed
          to the Trust by the Transferor or the availability of the
          proceeds thereof to the Trust (which determination shall
          be made without regard to whether funds are then
          available pursuant to any Series Enhancement), then
          either the Trustee or the Holders of Investor
          Certificates evidencing not less than 50% of the
          aggregate unpaid principal amount of all outstanding
          Investor Certificates, by notice then given to the
          Transferor and the Servicer (and to the Trustee if given
          by the Investor Certificateholders), may direct the
          Transferor to accept a reassignment of the
          Certificateholders' Interest in the Receivables and any
          Participation Interests conveyed to the Trust by the
          Transferor if such breach and any material adverse effect
          caused by such breach is not cured within 60 days of such
          notice (or within such longer period, not in excess of
          120 days, as may be specified in such notice), and upon
          those conditions the Transferor shall be obligated to
          accept such reassignment on the terms set forth below;
          provided, however, that such Receivables will not be
          reassigned to the Transferor if, on any day prior to the
          end of such 60-day or longer period (i) the relevant
          representation and warranty shall be true and correct in
          all material respects as if made on such day and (ii) the
          Transferor shall have delivered to the Trustee a
          certificate of an authorized officer describing the
          nature of such breach and the manner in which the
          relevant representation and warranty has become true and
          correct.

                     The Transferor shall deposit in the
          Collection Account in immediately available funds not
          later than 1:00 P.M., New York City time, on the first
          Transfer Date following the Monthly Period in which such
          reassignment obligation arises, in payment for such
          reassignment, an amount equal to the sum of the amounts
          specified therefor with respect to each outstanding
          Series in the related Supplement.  Notwithstanding
          anything to the contrary in this Agreement, such amounts
          shall be distributed to the Investor Certificateholders
          on such Distribution Date in accordance with the terms of
          each Supplement. If the Trustee or the Investor
          Certificateholders give notice directing the Transferor
          to accept a reassignment of the Certificateholders'
          Interest in the Receivables as provided above, the
          obligation of the Transferor to accept such reassignment
          pursuant to this Section and to make the deposit required
          to be made to the Collection Account as provided in this
          paragraph shall constitute the sole remedy respecting an
          event of the type specified in the first sentence of this
          Section available to the Certificateholders (or the
          Trustee on behalf of the Certificateholders) or any
          Series Enhancer.

                     Section 2.7  Covenants of the Transferor. 
          The Transferor hereby covenants that:

                     (a)  Receivables Not To Be Evidenced by
          Promissory Notes.  Except in connection with its
          enforcement or collection of an Account, the Transferor
          will take no action to cause any Receivable conveyed by
          it to the Trust to be evidenced by any instrument (as
          defined in the UCC) and if any such Receivable (or any
          underlying receivable) is so evidenced as a result of any
          action of the Transferor it shall be deemed to be an
          Ineligible Receivable in accordance with Section 2.5(a)
          and shall be reassigned to the Transferor in accordance
          with Section 2.5(b).

                     (b)  Security Interests.  Except for the
          conveyances hereunder, the Transferor will not sell,
          pledge, assign or transfer to any other Person, or grant,
          create, incur, assume or suffer to exist any Lien on, any
          Receivable or Participation Interest conveyed by it to
          the Trust, whether now existing or hereafter created, or
          any interest therein, and the Transferor shall defend the
          right, title and interest of the Trust in, to and under
          the Receivables and any Participation Interest, whether
          now existing or hereafter created, against all claims of
          third parties claiming through or under the Transferor;
          provided, however, that nothing in this Section 2.7(b)
          shall prevent or be deemed to prohibit the Transferor
          from suffering to exist upon any of the Receivables or
          Participation Interests any Liens for taxes if such taxes
          shall not at the time be due and payable or if the
          Transferor shall currently be contesting the validity
          thereof in good faith by appropriate proceedings and
          shall have set aside on its books adequate reserves with
          respect thereto.  Notwithstanding the foregoing, nothing
          in this Section 2.7(b) shall be construed to prevent or
          be deemed to prohibit the transfer of the Transferor
          Certificate and certain other rights of the Transferor in
          accordance with the terms of this Agreement and any
          related Supplement.
   
                     (c)  Transferor's Interest.  Except for the
          conveyances hereunder, in connection with any transaction
          permitted by Section 7.2 and Section 6.3 or any other
          transaction in connection wit which the Rating Agency
          Condition has been satisfied and the Transferor has
          delivered to the Trustee a Tax Opinion, the Transferor
          agrees not to transfer, sell, assign, exchange,
          participate or pledge, hypothecate or otherwise convey or
          grant a security interest in the Transferor's Interest
          represented by the Transferor Certificate or any
          Supplemental Certificate and any such attempted transfer,
          assignment, exchange, conveyance, pledge, hypothecation,
          grant or sale shall be void.
    
                     (d)  Delivery of Collections or Recoveries. 
          In the event that the Transferor receives Collections or
          Recoveries, the Transferor agrees to pay the Servicer all
          such Collections and Recoveries as soon as practicable
          after receipt thereof.

                     (e)  Notice of Liens. The Transferor shall
          notify the Trustee and each Series Enhancer promptly
          after becoming aware of any Lien on any Receivable (or on
          the underlying receivable) or Participation Interest
          conveyed by it to the Trust other than the conveyances
          hereunder and under each Receivables Purchase Agreement.

                     (f)  Amendment of the Certificate of
          Incorporation.  The Transferor will not amend in any
          material respect its Certificate of Incorporation without
          providing the Rating Agency with notice no later than the
          fifth Business Day prior to such amendment (unless the
          right to such notice is waived by the Rating Agency) and
          satisfying the Rating Agency Condition.

                     (g)  Other Indebtedness. The Transferor shall
          not incur any additional debt, unless the Rating Agency
          is provided with notice no later than the fifth Business
          Day prior to the incurrence of such additional debt
          (unless the right to such notice is waived by the Rating
          Agency) and the Rating Agency Condition is satisfied with
          respect to the incurrence of such debt.

                     (h)  Separate Corporate Existence.  The
          Transferor shall:

                     (i)  maintain its corporate existence and
           remain in good standing under the laws of the State of
           Delaware;

                     (ii)  observe all corporate procedures
           required by its certificate of incorporation, its bylaws
           and the corporation law of the State of Delaware;

                     (iii)  ensure that (x) the business and
           affairs of the Transferor are at all times managed by or
           under the direction of its Board of Directors, (y) its
           Board of Directors shall have duly authorized all
           corporate actions requiring such authorization and, (z)
           when necessary, the Transferor shall have obtained
           proper authorization for corporate action from its
           stockholder;

                     (iv)  at all times includes at least two
           Independent Directors (as such term is defined in the
           certificate of incorporation of the Transferor);

                     (v)  maintain separate corporate records and
           books of account from those of any Affiliate and keep
           correct and complete books and records of account and
           minutes of the meetings and other proceedings of its
           stockholder and Board of Directors;

                     (vi)  pay the fair market rent for any office
           space located in the office of any Affiliate and a fair
           share of any overhead costs;

                     (vii)  maintain separate bank accounts and
           books of account from those of its Affiliates and ensure
           that its funds and other assets shall at all times be
           readily distinguishable from the funds and other assets
           of its Affiliates and not be commingled with the funds
           or other assets of its Affiliates;

                     (viii)  pay from its own separate funds all
           material liabilities incurred by it, including material
           operating and administrative expenses; provided that the
           organizational expenses of the Transferor and expenses
           relating to the preparation, negotiation, execution and
           delivery of the documentation with respect to the
           issuance of the Certificates or notes that it may issue
           from time to time may be paid by an Affiliate.  No
           general overhead or administrative expenses of any
           Affiliate shall be charged or otherwise allocated to the
           Transferor unless such general overhead or
           administrative expenses are directly attributable to
           services provided to or for the account of the
           Transferor.

                     (ix) conduct its business solely in its own
           name so as not to mislead others as to its identity or
           the identity of any Affiliate.  All oral and written
           communications of the Transferor, including without
           limitation letters, invoices, purchase orders,
           contracts, statements, and applications shall be made
           solely in the name of the Transferor;

                     (x)  not make any guaranty with respect to
           the obligations of any Affiliate and no Affiliate shall
           make any guaranty with respect to the obligations of the
           Transferor; 

                     (xi)  ensure that there will be no
           intercompany debt between the Transferor and any
           Affiliate; provided, that the stockholder of the
           Transferor may contribute capital to the Transferor in
           such amounts as are necessary to assure that such
           Transfer has adequate capital for its business and the
           Transferor may issue subordinated notes in the amount
           and manner specified in the Receivables Purchase
           Agreement;

                     (xii)  act solely in its own name and through
           its duly authorized officers or agents in the conduct of
           its business and at all times maintain an arm's length
           relationship with its Affiliates.  The Transferor shall
           not: (v) hold itself out as having agreed to pay or
           become liable for the debts of any Affiliate; (w) fail
           to correct any known misrepresentation with respect to
           the Transferor's agreement to pay or become liable for
           the debts of any Affiliate; (x) operate or purport to
           operate as an integrated, single economic unit with any
           Affiliate in its dealings with any other Person; (y)
           seek or obtain credit or incur any obligation to any
           Person based upon the assets of an Affiliate or
           unaffiliated entity; or (z) induce any Person reasonably
           to rely on the creditworthiness of any Affiliate in its
           dealings with the Transferor; and

                     (xiii)  disclose in its annual financial
           statements the effects of the transactions contemplated
           herein and in each Receivables Purchase Agreement in
           accordance with generally accepted accounting
           principles. Such financial statements shall (x) clearly
           indicate the separate existence of the Transferor and
           its Affiliates, (y)  reflect the Transferor's separate
           assets and liabilities and (z) record the purchase of
           the Receivables pursuant to the applicable Receivables
           Purchase Agreement as a purchase under generally
           accepted accounting principles.

                     (i) Interchange.  With respect to any
          Distribution Date, on or prior to the immediately
          preceding Determination Date, the Servicer shall notify
          the Transferor of the amount of Interchange required to
          be included as Collections of Finance Charge Receivables
          with respect to such Monthly Period, which amount for any
          Series shall be specified in the related Supplement.  Not
          later than 1:00 p.m., New York City time, on the related
          Transfer Date, the Transferor shall deposit into the
          Collection Account, in immediately available funds, the
          amount of Interchange to be so included as Collections of
          Finance Charge Receivables with respect to such Monthly
          Period.
   
                     Section 2.8  Covenants of the Transferor with
          Respect to Receivables Purchase Agreement.  The
          Transferor, in its capacity as purchaser of Receivables
          from PFR or an Account Owner pursuant to a Receivables
          Purchase Agreement, hereby covenants that the Transferor
          will at all times enforce the covenants and agreements of
          PFR, or such Account Owner, as applicable, in such
          Receivables Purchase Agreement, including, without
          limitation, the covenants to the effect set forth below:
    
                     (a)  Periodic Rate Finance Charges.  (i)
          Except (x) as otherwise required by any Requirements of
          Law or (y) as is deemed by the related Account Owner to
          be necessary in order for it to maintain its credit card
          business or a program operated by such credit card
          business on a competitive basis based on a good faith
          assessment by it of the nature of the competition with
          respect to the credit card business or such program, it
          shall not at any time take any action which would have
          the effect of reducing the Portfolio Yield to a level
          that could be reasonably expected to cause any Series to
          experience any Pay Out Event or Reinvestment Event based
          on the insufficiency of the Portfolio Yield or any
          similar test and (ii) except as otherwise required by any
          Requirements of Law, it shall not take any action which
          would have the effect of reducing the Portfolio Yield to
          less than the highest current Average Rate for any Group.

                     (b)  Credit Card Agreements and Guidelines. 
          Subject to compliance with all Requirements of Law and
          paragraph (a) above any Account Owner may change the
          terms and provisions of the applicable Credit Card
          Agreements or the applicable Credit Card Guidelines in
          any respect (including the calculation of the amount or
          the timing of charge-offs and the Periodic Rate Finance
          Charges to be assessed thereon).  Notwithstanding the
          above, unless required by Requirements of Law or as
          permitted by Section 2.8(a), no Account Owner will take
          any action with respect to the applicable Credit Card
          Agreements or the applicable Credit Card Guidelines,
          which, at the time of such action, the Account Owner
          reasonably believes will have a material adverse effect
          on the Investor Certificateholders.

                     The Transferor further covenants that it will
          not enter into any amendments to a Receivables Purchase
          Agreement or enter into a new Receivables Purchase
          Agreement unless the Rating Agency Condition has been
          satisfied.

                      Section 2.9  Addition of Accounts.
   
                     (a)  Required Additional Accounts.  (i)   If,
          as of the close of business on the last Business Day of
          any calendar month, (a) the total amount of Principal
          Receivables is less than the Required Minimum Principal
          Balance on such date or (b) the Transferor Amount is less
          than the Required Transferor Amount on such date, the
          Transferor shall on or prior to the close of business on
          the tenth Business Day of the next succeeding calendar
          month (the "Required Designation Date"), cause to be
          designated additional Eligible Accounts to be included as
          Accounts as of the Required Designation Date or any
          earlier date in a sufficient amount (or such lesser
          amount as shall represent all Eligible Accounts
          constituting VISA and MasterCard consumer revolving
          credit card accounts then available to the Transferor
          under the Receivables Purchase Agreements) such that,
          after giving effect to such addition the aggregate
          principal balance of Principal Receivables, conveyed to
          the Trust as of the close of business on the Addition
          Date is at least equal to the Required Minimum Principal
          Balance on such date and the Transferor Amount is at
          least equal to the Required Transferor Amount on such
          date.
    
                     (ii)  In lieu of, or in addition to, causing
          the designation of Additional Accounts pursuant to clause
          (i) above, the Transferor may (but shall not be
          required), subject to the conditions specified in
          paragraph (c) below, convey to the Trust participations
          (including 100% participations) representing undivided
          interests in a pool of assets primarily consisting of
          revolving credit card receivables, consumer loan
          receivables (secured and unsecured), charge card
          receivables, and any interests in any of the foregoing,
          including securities representing or backed by such
          receivables, and other self-liquidating financial assets
          including any "Eligible Assets" as such term is defined
          in Rule 3a-7 under the Investment Company Act (or any
          successor to such Rule) and collections, together with
          all earnings, revenue, dividends, distributions, income,
          issues and profits thereon ("Participation Interests"). 
          Receivables shall not be treated as a Participation
          Interest for purposes of this Agreement.  The addition of
          Participation Interests in the Trust pursuant to this
          paragraph (a) or paragraph (b) below shall be effected by
          a Participation Interest Supplement, dated the applicable
          Addition Date and entered into pursuant to Section
          13.1(a).

                     (iii)  Any Additional Accounts or
          Participation Interests designated to be included as
          Trust Assets pursuant to clauses (i) or (ii) above may
          only be so included if (x) Standard & Poor's shall have
          notified the Transferor, the Servicer and the Trustee in
          writing that such addition will not result in a reduction
          or withdrawal of the then existing rating of any
          outstanding Series or Class with respect to which
          Standard & Poor's is a Rating Agency and (y) the
          applicable conditions specified in paragraph (c) below
          have been satisfied.
   
                     (b)  Permitted Aggregate Additions.  The
          Transferor may from time to time, at its sole discretion,
          subject to the conditions specified in paragraph (c)
          below, voluntarily cause the designation of additional
          Eligible Accounts to be included as Accounts or
          Participation Interests to be included as Trust Assets,
          in either case as of a specified Additional Cut-Off Date.
    
                     (c) Conditions to Aggregate Additions.  On
          the Addition Date with respect to any Aggregate
          Additions, the Trust shall purchase the Receivables in
          Aggregate Addition Accounts (and such Aggregate Addition
          Accounts shall be deemed to be Accounts for purposes of
          this Agreement) or shall purchase such Participation
          Interests as of the close of business on the applicable
          Additional Cut-Off Date, subject to the satisfaction of
          the following conditions:

                     (i)  on or before the eighth Business Day
           immediately preceding the Addition Date, the Transferor
           shall have given the Trustee, the Servicer and each
           Rating Agency notice (unless such notice requirement is
           otherwise waived) that the Aggregate Addition Accounts
           or Participation Interests will be included and
           specifying the applicable Addition Date and Additional
           Cut-Off Date;

                     (ii) all Aggregate Addition Accounts shall be
           Eligible Accounts;

                     (iii) the Transferor shall have delivered to
           the Trustee copies of UCC-1 financing statements
           covering such Aggregate Addition Accounts, if necessary
           to perfect the Trust's interest in the Receivables
           arising therein;

                     (iv) to the extent required by Section 4.3,
           the Transferor shall have deposited in the Collection
           Account all Collections with respect to such Aggregate
           Addition Accounts since the Additional Cut-Off Date;
   
                     (v) as of each of the Additional Cut-Off Date
           and the Addition Date, no Insolvency Event with respect
           to the related Account Owner, Account Originator, the
           Bank, PFR or the Transferor shall have occurred nor
           shall the transfer to the Trust of the Receivables
           arising in the Aggregate Addition Accounts or of the
           Participation Interests have been made in contemplation
           of the occurrence thereof;
    
                     (vi) solely with respect to Aggregate
           Additions designated pursuant to subsection 2.9(b), the
           Rating Agency Condition shall have been satisfied;

                     (vii) the Transferor shall have delivered to
           the Trustee an Officer's Certificate, dated the Addition
           Date, confirming, to the extent applicable, the items
           set forth in clauses (ii) through (vi) above;

                     (viii) the addition to the Trust of the
           Receivables arising in the Aggregate Addition Accounts
           or of the Participation Interests will not result in an
           Adverse Effect and, in the case of Aggregate Additions,
           the Transferor shall have delivered to the Trustee an
           Officer's Certificate, dated the Addition Date, stating
           that the Transferor reasonably believes that the
           addition to the Trust of the Receivables arising in the
           Aggregate Addition Accounts or of the Participation
           Interests will not have an Adverse Effect; and

                      (ix) the Transferor shall have delivered to
           the Trustee and each Rating Agency an Opinion of
           Counsel, dated the Addition Date, in accordance with
           subsection 13.2(d)(ii) or (iv), as applicable.

                     (d) New Accounts.

                     (i) The Transferor may from time to time, at
           its sole discretion, subject to and in compliance with
           the limitations specified in clause (ii) below and the
           conditions specified in paragraph (e) below, voluntarily
           designate newly originated Eligible Accounts to be
           included as New Accounts.  For purposes of this
           paragraph, Eligible Accounts shall be deemed to include
           only MasterCard and VISA revolving credit card accounts
           of the same nature as those included as Initial Accounts
           or which have previously been included in any Aggregate
           Addition if the Assignment related to such Aggregate
           Addition expressly provides that such type of revolving
           credit card account is permitted to be designated as a
           New Account.

                 (ii)  Unless and until each Rating Agency
           otherwise consents in writing, the Transferor shall not
           be permitted to designate New Accounts and, upon
           obtaining such consent, the number and balance of New
           Accounts designated with respect to any period
           designated by the Rating Agency shall not exceed the
           amounts designated by the Rating Agency.

                     (e)  Conditions to Addition of New Accounts. 
          On the Addition Date with respect to any New Accounts,
          the Trust shall purchase the Receivables in such New
          Accounts (and such New Accounts shall be deemed to be
          Accounts for purposes of this Agreement) as of the close
          of business on the applicable Additional Cut-Off Date,
          subject to the satisfaction of the following conditions:

                     (i)  the New Accounts shall all be Eligible
           Accounts;

                     (ii) the Transferor shall have delivered to
           the Trustee copies of UCC-1 financing statements
           covering such New Accounts, if necessary to perfect the
           Trust's interest in the Receivables arising therein;

                     (iii) to the extent required by Section 4.3,
           the Transferor shall have deposited in the Collection
           Account all Collections with respect to such New
           Accounts since the Additional Cut-Off Date;

                     (iv) as of each of the Additional Cut-Off
           Date and the Addition Date, no Insolvency Event with
           respect to the related Account Owner, Account
           Originator, the Bank, Partners First or the Transferor,
           shall have occurred nor shall the transfer to the Trust
           of the Receivables arising in the New Accounts have been
           made in contemplation of the occurrence thereof; and

                     (v) the addition of the Receivables arising
           in the New Accounts to the Trust will not result in the
           occurrence of a Pay Out Event or Reinvestment Event.

                     (f) Representations and Warranties.  The
          Transferor conveying Additional Accounts or Participation
          Interests hereby represents and warrants to the Trust as
          of the related Addition Date as to the matters set forth
          in clauses (v) and (viii) of subsection 2.9(c) above and
          that, in the case of Additional Accounts, the list
          delivered pursuant to paragraph (h) below is, as of the
          applicable Additional Cut-Off Date, true and complete in
          all material respects.

                     (g) Delivery of Documents.  In the case of
          the designation of Additional Accounts, the Transferor
          designating such Accounts shall deliver to the Trustee
          (i) the computer file or microfiche list required to be
          delivered pursuant to Section 2.1 with respect to such
          Additional Accounts on the date such file or list is
          required to be delivered pursuant to Section 2.1 (the
          "Document Delivery Date") and (ii) a duly executed,
          written Assignment (including an acceptance by the
          Trustee for the benefit of the Certificateholders),
          substantially in the form of Exhibit B (the
          "Assignment"), on the Document Delivery Date.  In
          addition, in the case of the designation of New Accounts,
          the Transferor shall deliver to the Trustee on the
          Document Delivery Date an Officer's Certificate
          confirming, to the extent applicable, the items set forth
          in clauses (i) through (v) of subsection 2.9(e) above.

                     Section 2.10  Removal of Accounts and
          Participation Interests.  On any day of any Monthly
          Period the Transferor shall have the right to require the
          reassignment to it or its designee of all the Trust's
          right, title and interest in, to and under the
          Receivables then existing and thereafter created, all
          monies due or to become due and all amounts received
          thereafter with respect thereto and all proceeds thereof
          in or with respect to the Accounts specified in a
          Receivables Purchase Agreement (the "Removed Accounts")
          or Participation Interests conveyed to the Trust by the
          Transferor (the "Removed Participation Interests")
          (unless otherwise set forth in the applicable
          Participation Interest Supplement or Series Supplement)
          and designated for removal by the Transferor, upon
          satisfaction of the conditions in clauses (i), (iii),
          (iv) and (v) below:

                     (i)  on or before the eighth Business Day
           immediately preceding the Removal Date, the Transferor
           shall have given the Trustee, the Servicer, the Rating
           Agency and each Series Enhancer notice (unless such
           notice requirement is otherwise waived) of such removal
           and specifying the date for removal of the Removed
           Accounts and removed Participation Interests (the
           "Removal Date");

                     (ii)  on or prior to the date that is five
           Business Days after the Removal Date, the Transferor
           shall amend Schedule 1 by delivering to the Trustee a
           computer file or microfiche list containing a true and
           complete list of the Removed Accounts specifying for
           each such Account, as of the date notice of the Removal
           Date is given, its account number, the aggregate amount
           outstanding in such Account and the aggregate amount of
           Principal Receivables outstanding in such Account;

                    (iii)  the Transferor shall have represented
           and warranted as of the Removal Date that the list of
           Removed Accounts delivered pursuant to paragraph (ii)
           above, as of the Removal Date, is true and complete in
           all material respects;

                     (iv)  the Rating Agency Condition shall have
           been satisfied with respect to the removal of the
           Removed Accounts and removed Participation Interests;

                     (v)  the Transferor shall have delivered to
           the Trustee an Officer's Certificate, dated the Removal
           Date, to the effect that the Transferor reasonably
           believes that (a) such removal will not have an Adverse
           Effect, and (b) (I) no selection procedures believed by
           the Transferor to be materially adverse to the interests
           of the Investor Certificateholders have been used in
           selecting the Removed Accounts or (II) a random
           selection procedure was used by the Transferor in
           selecting the Removed Accounts; [and]
   
                     [(vi) the Transferor shall have delivered to
          the Trustee an Tax Opinion that such removal will not
          constitute a reissuance.]
    
                     Upon satisfaction of the above conditions,
          the Trustee shall execute and deliver to the Transferor a
          written reassignment in substantially the form of Exhibit
          C (the "Reassignment") and shall, without further action,
          be deemed to sell, transfer, assign, set over and
          otherwise convey to the Transferor or its designee,
          effective as of the Removal Date, without recourse,
          representation or warranty, all the right, title and
          interest of the Trust in and to the Receivables arising
          in the Removed Accounts and Removed Participation
          Interests, all monies due and to become due and all
          amounts received with respect thereto and all proceeds
          thereof and any Insurance Proceeds relating thereto.  The
          Trustee may conclusively rely on the Officer's
          Certificate delivered pursuant to this Section 2.10 and
          shall have no duty to make inquiries with regard to the
          matters set forth therein and shall incur no liability in
          so relying.

                     In addition to the foregoing, on the date
          when any Receivable in an Account becomes a Defaulted
          Receivable, the Trust shall automatically and without
          further action or consideration be deemed to transfer,
          set over and otherwise convey to the Transferor, without
          recourse, representation or warranty, all right, title
          and interest of the Trust in and to the Defaulted
          Receivables in such Account, all monies due or to become
          due with respect thereto, all proceeds thereof and any
          Insurance Proceeds relating thereto; provided, that
          Recoveries of such Account shall be applied as provided
          herein.
   
                     The foregoing conditions may be amended with
          the consent of each Rating Agency but without the consent
          of Certificateholders if such amendment is required to
          comply with any accounting or regulatory restrictions to
          which the Trust, the Transferor, PFR, any Account
          Originator or any Account Owner may become subject.
    
                     Section 2.11  Account Allocations.  In the
          event that the Transferor is unable for any reason to
          transfer Receivables to the Trust in accordance with the
          provisions of this Agreement, including by reason of the
          application of the provisions of Section 9.1 or any order
          of any Governmental Authority (a "Transfer Restriction
          Event"), then, in any such event, (a) the Transferor and
          the Servicer agree (except as prohibited by any such
          order) to allocate and pay to the Trust, after the date
          of such inability, all Collections, including Collections
          of Receivables transferred to the Trust prior to the
          occurrence of such event, and all amounts which would
          have constituted Collections but for the Transferor's
          inability to transfer Receivables (up to an aggregate
          amount equal to the amount of Receivables transferred to
          the Trust by the Transferor in the Trust on such date),
          (b) the Transferor and the Servicer agree that such
          amounts will be applied as Collections in accordance with
          Article IV and the terms of each Supplement and (c) for
          so long as the allocation and application of all
          Collections and all amounts that would have constituted
          Collections are made in accordance with clauses (a) and
          (b) above, Principal Receivables and all amounts which
          would have constituted Principal Receivables but for the
          Transferor's inability to transfer Receivables to the
          Trust which are written off as uncollectible in
          accordance with this Agreement shall continue to be
          allocated in accordance with Article IV and the terms of
          each Supplement.  For the purpose of the immediately
          preceding sentence, the Transferor and the Servicer shall
          treat the first received Collections with respect to the
          Accounts as allocable to the Trust until the Trust shall
          have been allocated and paid Collections in an amount
          equal to the aggregate amount of Principal Receivables in
          the Trust as of the date of the occurrence of such event. 
          If the Transferor and the Servicer are unable pursuant to
          any Requirements of Law to allocate Collections as
          described above, the Transferor and the Servicer agree
          that, after the occurrence of such event, payments on
          each Account with respect to the principal balance of
          such Account shall be allocated first to the oldest
          principal balance of such Account and shall have such
          payments applied as Collections in accordance with
          Article IV and the terms of each Supplement.  The parties
          hereto agree that Finance Charge Receivables, whenever
          created, accrued in respect of Principal Receivables
          which have been conveyed to the Trust shall continue to
          be a part of the Trust notwithstanding any cessation of
          the transfer of additional Principal Receivables to the
          Trust and Collections with respect thereto shall continue
          to be allocated and paid in accordance with Article IV
          and the terms of each Supplement.

                Section 2.12  Discount Option.

                     (a)  The Transferor shall have the option to
          designate at any time and from time to time a percentage
          or percentages, which may be a fixed percentage or a
          variable percentage based on a formula (the "Discount
          Percentage"), of all or any specified portion of
          Principal Receivables created after the Discount Option
          Date to be treated as Finance Charge Receivables
          ("Discount Option Receivables").  The Transferor shall
          also have the option of reducing or withdrawing the
          Discount Percentage, at any time and from time to time,
          on and after such Discount Option Date; provided,
          however, such reduction or withdrawal shall occur only if
          the Transferor delivers to the Trustee and, in connection
          with certain Series, the applicable Series Enhancers, a
          certificate of an authorized representative to the effect
          that, in the reasonable belief of the Transferor, such
          reduction or withdrawal would not have adverse regulatory
          or other accounting implications for the Transferor.  The
          Transferor shall provide to the Servicer, the Trustee and
          any Rating Agency 30 days' prior written notice of the
          Discount Option Date, and such designation shall become
          effective on the Discount Option Date only if (a) the
          Transferor has delivered to the Trustee and any such
          Series Enhancer a certificate of an authorized
          representative to the effect that, based on the facts
          known to such representative at the time, the Transferor
          reasonably believes that such designation or reduction or
          withdrawal will not at the time of its occurrence cause a
          Pay Out Event or Reinvestment Event or an event that,
          with notice or the lapse of time or both, would
          constitute a Pay Out Event or Reinvestment Event, to
          occur with respect to any Series and (b) the Transferor
          has received written notice from each Rating Agency that
          such designation, reduction or withdrawal will satisfy
          the Rating Agency Condition .

                     (b)  After the Discount Option Date, Discount
          Option Receivable Collections shall be treated as
          Collections of Finance Charge Receivables.

                     Section 2.13  Premium Option.
   
                     (a)  The Transferor shall have the option to
          designate at any time and from time to time a percentage
          or percentages, which may be a fixed percentage or a
          variable percentage based on a formula (the "Premium
          Percentage"), of all or any specified portion of Finance
          Charge Receivables created after the Premium Option Date
          to be treated as Principal Receivables ("Premium Option
          Receivables").  The Transferor shall also have the option
          of reducing or withdrawing the Premium Percentage, at any
          time and from time to time, on and after such Premium
          Option Date; provided, however, that such reduction or
          withdrawal may occur only if the Transferor delivers to
          the Trustee and, in connection with certain Series, the
          applicable Series Enhancers, a certificate of an
          authorized representative to the effect that, in the
          reasonable belief of the Transferor, such reduction or
          withdrawal would not have adverse regulatory or other
          accounting implications for the Transferor.  The
          Transferor shall provide to the Servicer, the Trustee and
          any Rating Agency 30 days' prior written notice of the
          Premium Option Date, and such designation shall become
          effective on the Premium Option Date only if (a) the
          Transferor has delivered to the Trustee and any such
          Series Enhancer a certificate of an authorized
          representative to the effect that, based on the facts
          known to such representative at the time, the Transferor
          reasonably believes that such designation, reduction or
          withdrawal will not at the time of its occurrence cause a
          Pay Out Event or Reinvestment Event or an event that,
          with notice or the lapse of time or both, would
          constitute a Pay Out Event or Reinvestment Event, to
          occur with respect to any Series, (b) the Transferor has
          received written notice from each Rating Agency that such
          designation, reduction or withdrawal will satisfy the
          Rating Agency Condition and (c) the Transferor has
          delivered a Tax Opinion to the Trustee and each Rating
          Agency
    
                     (b)  After the Premium Option Date, Premium
          Option Receivables Collections shall be treated as
          Collections of Principal Receivables.

                             [END OF ARTICLE II]


                                 ARTICLE III

                         ADMINISTRATION AND SERVICING
                                OF RECEIVABLES

                     Section 3.1 Acceptance of Appointment and
          Other Matters Relating to the Servicer.

                     (a)  The Bank agrees to act as the Servicer
          under this Agreement and the Certificateholders by their
          acceptance of Certificates consent to the Bank acting as
          Servicer.  Notwithstanding the foregoing or any other
          provisions of this Agreement or any Supplement, the
          Investor Certificateholders consent to any other Account
          Owner acting as Servicer hereunder, in full substitution
          for the Bank; provided that such Account Owner acting as
          Servicer shall expressly assume in writing (unless such
          assumption occurs by operation of law), by an agreement
          supplemental hereto, executed and delivered to the
          Trustee, the performance of every covenant and obligation
          of the Servicer, as applicable hereunder, and shall in
          all respects be designated the Servicer under this
          Agreement.
   
                     (b) As agent for the Transferor and the
          Trust, the Servicer shall service and administer the
          Receivables and any Participation Interests, shall
          collect and deposit into the Collection Account payments
          due under the Receivables and any Participation Interests
          and shall charge-off as uncollectible Receivables, all in
          accordance with its customary and usual servicing
          procedures for servicing credit card receivables
          comparable to the Receivables and in accordance with the
          Credit Card Guidelines.  As agent for the Transferor and
          the Trust, the Servicer shall have full power and
          authority, acting alone or through any party properly
          designated by it hereunder, to do any and all things in
          connection with such servicing and administration which
          it may deem necessary or desirable; provided, however,
          that subject to the rights of the Trustee and the
          Certificateholders hereunder, PFRFC shall have the
          absolute right to direct the Servicer with respect to any
          power conferred on the Servicer hereunder in accordance
          with any such direction. Without limiting the generality
          of the foregoing and subject to Section 10.1, the
          Servicer or its designee is hereby authorized and
          empowered, unless such power is revoked by the Trustee on
          account of the occurrence of a Servicer Default pursuant
          to Section 10.1, (i) to instruct the Trustee to make
          withdrawals and payments from the Collection Account, the
          Special Funding Account and any Series Account, as set
          forth in this Agreement or any Supplement, (ii) to take
          any action required or permitted under any Series
          Enhancement, as set forth in this Agreement or any
          Supplement, (iii) to execute and deliver, on behalf of
          the Trust for the benefit of the Certificateholders, any
          and all instruments of satisfaction or cancellation, or
          of partial or full release or discharge, and all other
          comparable instruments, with respect to the Receivables
          and, after the delinquency of any Receivable and to the
          extent permitted under and in compliance with applicable
          Requirements of Law, to commence collection proceedings
          with respect to such Receivables and (iv) to make any
          filings, reports, notices, applications and registrations
          with, and to seek any consents or authorizations from,
          the Commission and any state securities authority on
          behalf of the Trust as may be necessary or advisable to
          comply with any Federal or state securities or reporting
          requirements or other laws or regulations.  The Trustee
          shall furnish the Servicer with any documents necessary
          or appropriate to enable the Servicer to carry out its
          servicing and administrative duties hereunder.
    
                (c) The Servicer shall not, and no Successor
          Servicer shall, be obligated to use separate servicing
          procedures, offices, employees or accounts for servicing
          the Receivables from the procedures, offices, employees
          and accounts used by the Servicer or such Successor
          Servicer, as the case may be, in connection with
          servicing other credit card receivables.

                     (d) The Servicer shall comply with and
          perform its servicing obligations with respect to the
          Accounts and Receivables in accordance with the Credit
          Card Agreements relating to the Accounts and the Credit
          Card Guidelines and all applicable rules and regulations
          of MasterCard and VISA, except insofar as any failure to
          so comply or perform would not materially and adversely
          affect the Trust or the Investor Certificateholders.

                     (e) The Servicer shall pay out of its own
          funds, without reimbursement, all expenses incurred in
          connection with the Trust and the servicing activities
          hereunder including expenses related to enforcement of
          the Receivables, fees and disbursements of the Trustee
          (including the reasonable fees and expenses of its
          outside counsel) and independent accountants and all
          other fees and expenses, including the costs of filing
          UCC continuation statements, the costs and expenses
          relating to obtaining and maintaining the listing of any
          Investor Certificates on any stock exchange and any
          stamp, documentary, excise, property (whether on real,
          personal or intangible property) or any similar tax
          levied on the Trust or the Trust's assets that are not
          expressly stated in this Agreement to be payable by the
          Trust or the Transferor (other than federal, state, local
          and foreign income and franchise taxes, if any, or any
          interest or penalties with respect thereto, assessed on
          the Trust).

                     Section 3.2  Servicing Compensation.  As full
          compensation for its servicing activities hereunder and
          as reimbursement for any expense incurred by it in
          connection therewith, the Servicer shall be entitled to
          receive a servicing fee (the "Servicing Fee") with
          respect to each Monthly Period, payable monthly on the
          related Distribution Date, in an amount equal to one-
          twelfth of the product of (a) the weighted average of the
          Servicing Fee Rates with respect to each outstanding
          Series (based upon the Servicing Fee Rate for each Series
          and the Invested Amount (or such other amount as
          specified in the related Supplement) of such Series, in
          each case as of the last day of the prior Monthly Period)
          and (b) the amount of Principal Receivables on the last
          day of the prior Monthly Period.  The share of the
          Servicing Fee allocable to the Certificateholders'
          Interest of a particular Series with respect to any
          Monthly Period (the "Monthly Servicing Fee") will be
          determined in accordance with the relevant Supplement. 
          For any Monthly Period, the portion of the Monthly
          Servicing  Fee with respect to any Series payable from
          Interchange shall be an amount equal to the portion of
          collections of Finance Charge Receivables allocated to
          the Certificateholders' Interest of such Series with
          respect to such Monthly Period that is attributable to
          Interchange (the "Servicer Interchange"); provided,
          however, that Servicer Interchange for a Monthly Period
          may not exceed one-twelfth of the product of the Series
          Adjusted Investor Amount, as of the last day of such
          Monthly Period and the percentage specified in the
          related Supplement.  The portion of the Servicing Fee
          with respect to any Monthly Period not so allocated to
          the Certificateholders' Interest of any particular Series
          shall be paid by the Holders of the Transferor
          Certificates on the related Distribution Date and in no
          event shall the Trust, the Trustee, the Investor
          Certificateholders of any Series or any Series Enhancer
          be liable for the share of the Servicing Fee with respect
          to any Monthly Period to be paid by the Holders of the
          Transferor Certificates.

                     Section 3.3  Representations, Warranties and
          Covenants of the Servicer.  The Bank, as initial
          Servicer, hereby makes, and any Successor Servicer by its
          appointment hereunder shall make, with respect to itself,
          on each Closing Date (and on the date of any such
          appointment), the following representations, warranties
          and covenants on which the Trustee shall be deemed to
          have relied in accepting the Receivables in trust and in
          authenticating the Certificates:

                     (a)  Organization and Good Standing.  The
          Servicer is a corporation or other legal entity validly
          existing under the applicable law of the jurisdiction of
          its organization or incorporation and has, in all
          material respects, full power and authority to own its
          properties and conduct its credit card servicing business
          as presently owned or conducted, and to execute, deliver
          and perform its obligations under this Agreement and each
          Supplement.

                     (b) Due Qualification.  The Servicer is duly
          qualified to do business and is in good standing as a
          foreign corporation or other foreign entity (or is exempt
          from such requirements) and has obtained all necessary
          licenses and approvals in each jurisdiction in which the
          servicing of the Receivables and any Participation
          Interests as required by this Agreement requires such
          qualification except where the failure to so qualify or
          obtain licenses or approvals would not have a material
          adverse effect on its ability to perform its obligations
          as Servicer under this Agreement.

                     (c) Due Authorization.  The execution,
          delivery, and performance of this Agreement and each
          Supplement, and the other agreements and instruments
          executed or to be executed by the Servicer as
          contemplated hereby, have been duly authorized by the
          Servicer by all necessary action on the part of the
          Servicer.

                     (d) Binding Obligation.  This Agreement and
          each Supplement constitutes a legal, valid and binding
          obligation of the Servicer, enforceable in accordance
          with its terms, except as such enforceability may be
          limited by applicable bankruptcy, insolvency,
          reorganization, moratorium or other similar laws
          affecting creditors' rights generally from time to time
          in effect or by general principles of equity.

                     (e) No Conflict.  The execution and delivery
          of this Agreement and each Supplement by the Servicer,
          and the performance of the transactions contemplated by
          this Agreement and each Supplement and the fulfillment of
          the terms hereof and thereof applicable to the Servicer,
          will not conflict with, violate or result in any breach
          of any of the terms and provisions of, or constitute
          (with or without notice or lapse of time or both) a
          default under, any indenture, contract, agreement,
          mortgage, deed of trust or other instrument to which the
          Servicer is a party or by which it or its properties are
          bound which would have an Adverse Effect.

                     (f) No Violation.  The execution and delivery
          of this Agreement and each Supplement by the Servicer,
          the performance of the transactions contemplated by this
          Agreement and each Supplement and the fulfillment of the
          terms hereof and thereof applicable to the Servicer will
          not conflict with or violate any Requirements of Law
          applicable to the Servicer in a manner which would have
          an Adverse Effect.

                     (g) No Proceedings.  There are no proceedings
          or investigations pending or, to the best knowledge of
          the Servicer, threatened against the Servicer before any
          Governmental Authority seeking to prevent the
          consummation of any of the transactions contemplated by
          this Agreement or any Supplement or seeking any
          determination or ruling that, in the reasonable judgment
          of the Servicer, would materially and adversely affect
          the performance by the Servicer of its obligations under
          this Agreement or any Supplement.

                     (h) Compliance with Requirements of Law.  The
          Servicer shall duly satisfy all obligations on its part
          to be fulfilled under or in connection with each
          Receivable (and the underlying receivable) and the
          related Account, if any, will maintain in effect all
          qualifications required under Requirements of Law in
          order to service properly each Receivable and the related
          Account, if any, and will comply in all material respects
          with all other Requirements of Law in connection with
          servicing each Receivable and the related Account the
          failure to comply with which would have an Adverse
          Effect.

                     (i) No Rescission or Cancellation.  The
          Servicer shall not permit any rescission or cancellation
          of any Receivable (or the underlying receivable) except
          in accordance with the Credit Card Guidelines or as
          ordered by a court of competent jurisdiction or other
          Governmental Authority.

                     (j) Protection of Certificateholders' Rights.
          The Servicer shall take no action which, nor omit to take
          any action the omission of which, would impair the rights
          of Certificateholders in any Receivable (or the
          underlying receivable) or the related Account, if any,
          nor shall it reschedule, revise or defer payments due on
          any Receivable except in accordance with the Credit Card
          Guidelines.

                     (k) Receivables Not To Be Evidenced by
          Promissory Notes.  Except in connection with its
          enforcement or collection of an Account, the Servicer
          will take no action to cause any Receivable to be
          evidenced by any instrument, other than an instrument
          that, taken together with one or more other writings,
          constitutes chattel paper (as such terms are defined in
          the UCC) and if any Receivable is so evidenced it shall
          be reassigned or assigned to the Servicer as provided in
          this Section.

                     (l) All Consents.  All authorizations,
          consents, orders or approvals of or registrations or
          declarations with any Governmental Authority required to
          be obtained, effected or given by the Servicer in
          connection with the execution and delivery of this
          Agreement and each Supplement by the Servicer and the
          performance of the transactions contemplated by this
          Agreement and each Supplement by the Servicer, have been
          duly obtained, effected or given and are in full force
          and effect; provided, however, that the Servicer makes no
          representation or warranty regarding state securities or
          "blue sky" laws in connection with the distribution of
          the Certificates.

                     In the event (x) any of the representations,
          warranties or covenants of the Servicer contained in
          subsection 3.3 (h), (i) or (j) with respect to any
          Receivable or the related Account is breached, and such
          breach has a material adverse effect on the
          Certificateholders' Interest in such Receivable (which
          determination shall be made without regard to whether
          funds are then available to any Investor
          Certificateholders pursuant to any Series Enhancement)
          and is not cured within 60 days (or such longer period,
          not in excess of 150 days, as may be agreed to by the
          Trustee and the Transferor) of the earlier to occur of
          the discovery of such event by the Servicer, or receipt
          by the Servicer of notice of such event given by the
          Trustee or the Transferor, or (y) as provided in
          subsection 3.3(k) with respect to any Receivable, all
          Receivables in the Account or Accounts to which such
          event relates shall be assigned and transferred to the
          Servicer on the terms and conditions set forth below.

                     The Servicer shall effect such assignment by
          making a deposit into the Collection Account in
          immediately available funds on the Transfer Date
          following the Monthly Period in which such assignment
          obligation arises in an amount equal to the amount of
          such Receivables.
   
                     Upon each such reassignment or assignment to
          the Servicer, the Trustee, on behalf of the Trust, shall
          automatically and without further action be deemed to
          transfer, assign, set over and otherwise convey to the
          Servicer, without recourse, representation or warranty,
          all right, title and interest of the Trust in and to such
          Receivables, all monies due or to become due and all
          amounts received with respect thereto and all proceeds
          thereof.  The Trustee shall execute such documents and
          instruments of transfer or assignment and take such other
          actions as shall be reasonably requested by the Servicer
          to effect the conveyance of any such Receivables pursuant
          to this Section but only upon receipt of an Officer's
          Certificate of the Servicer that states that all
          conditions set forth in this section have been satisfied. 
          The obligation of the Servicer to accept reassignment or
          assignment of such Receivables, and to make the deposits,
          if any, required to be made to the Collection Account as
          provided in the preceding paragraph, shall constitute the
          sole remedy respecting the event giving rise to such
          obligation available to Certificateholders (or the
          Trustee on behalf of Certificateholders) or any Series
          Enhancer, except as provided in Section 8.4.
    
                     Section 3.4  Reports and Records for the
          Trustee.

                     (a)  Daily Records.  On each Business Day,
          the Servicer shall make or cause to be made available at
          the office of the Servicer for inspection by the Trustee
          upon request a record setting forth (i) the Collections
          in respect of Principal Receivables and in respect of
          Finance Charge Receivables processed by the Servicer on
          the second preceding Business Day in respect of each
          Account and (ii) the amount of Receivables as of the
          close of business on the second preceding Business Day in
          each Account.  The Servicer shall, at all times, maintain
          its computer files with respect to the Accounts in such a
          manner so that the Accounts may be specifically
          identified and shall make available to the Trustee at the
          office of the Servicer on any Business Day any computer
          programs necessary to make such identification.  The
          Trustee shall enter into such reasonable confidentiality
          agreements as the Servicer shall deem necessary to
          protect its interests and as are reasonably acceptable in
          form and substance to the Trustee.

                     (b)  Monthly Servicer's Certificate.  Not
          later than the second Business Day preceding each
          Distribution Date, the Servicer shall, with respect to
          each outstanding Series, deliver to the Trustee and each
          Rating Agency a certificate of a Servicing Officer in
          substantially the form set forth in the related
          Supplement.

                     Section 3.5  Annual Certificate of Servicer. 
          The Servicer shall deliver to the Trustee and the Rating
          Agency on or before March 31 of each calendar year,
          beginning with March 31, 1998, an Officer's Certificate
          substantially in the form of Exhibit D.

                     Section 3.6  Annual Servicing Report of
          Independent Public Accountants; Copies of Reports
          Available.

                     (a)  On or before March 31 of each calendar
          year, beginning with March 31, 1998, the Servicer shall
          cause a firm of nationally recognized independent public
          accountants (who may also render other services to the
          Servicer or the Transferor) to furnish a report
          (addressed to the Trustee) to the Trustee, the Servicer
          and each Rating Agency to the effect that they have
          applied certain procedures agreed upon with the Servicer
          and examined certain documents and records relating to
          the servicing of Accounts under this Agreement and each
          Supplement and that, on the basis of such agreed-upon
          procedures, nothing has come to the attention of such
          accountants that caused them to believe that the
          servicing (including the allocation of Collections) has
          not been conducted in compliance with the terms and
          conditions as set forth in Articles III and Article IV
          and Section 8.8 of this Agreement and the applicable
          provisions of each Supplement, except for such exceptions
          as they believe to be immaterial and such other
          exceptions as shall be set forth in such statement.  Such
          report shall set forth the agreed-upon procedures
          performed.

                      (b)  On or before March 31 of each calendar
          year, beginning with March 31, 1998, the Servicer shall
          cause a firm of nationally recognized independent public
          accountants (who may also render other services to the
          Servicer or the Transferor) to furnish a report to the
          Trustee, the Servicer and each Rating Agency, to the
          effect that they have randomly selected three of the 12
          monthly certificates forwarded by the Servicer pursuant
          to subsection 3.4(b) during the period covered by such
          report (which shall be the 12-month period ending on
          December 31 of the preceding calendar year) and have
          compared the amounts set forth therein with the
          Servicer's computer reports which were the source or such
          amounts and found them to be in agreement or shall
          disclose any exceptions noted and that they have
          recalculated the mathematical accuracy of amounts derived
          in such monthly certificates; provided, however, that
          upon the occurrence of a charge-off with respect to any
          Investor Certificate, the Servicer shall cause such
          accountants to furnish such report with respect to all 12
          of the monthly certificates forwarded by the Servicer
          during such 12-month period.  

                     (c) A copy of each certificate and report
          provided pursuant to subsection 3.4(b), or Section 3.5 or
          3.6 may be obtained by any Investor Certificateholder or
          Certificate Owner by a request in writing to the Trustee
          addressed to the Corporate Trust Office.

                     Section 3.7  Tax Treatment.  The Transferor
          has entered into this Agreement, and the Certificates
          will be issued with the intention that, unless otherwise
          specified in any Supplement, for Federal, state and local
          income and franchise tax purposes, the Investor
          Certificates (except any Certificates held by the
          Transferor) of each Series will qualify as debt secured
          by the Receivables.  The Transferor, by entering into
          this Agreement, each Certificateholder, by the acceptance
          of its Certificate (and each Certificate Owner, by its
          acceptance of an interest in the applicable Certificate),
          agree to treat the Investor Certificates for Federal,
          state and local income and franchise tax purposes as
          debt.  Each Holder of an Investor Certificate agrees that
          it will cause any Certificate Owner acquiring an interest
          in an Investor Certificate through it to comply with this
          Agreement as to treatment as debt under applicable tax
          law, as described in this Section 3.7.  Furthermore,
          subject to Section 11.11 or unless the Transferor shall
          determine that the filing of returns is appropriate, the
          Trustee shall treat the Trust as a security device only
          and shall not file tax returns or obtain an employer
          identification number on behalf of the Trust and none of
          the parties hereto shall make the election provided for
          in Treasury Regulation Section 301.7701-3(c).

                     Section 3.8  Notices to the Bank.  In the
          event that the Bank is no longer acting as Servicer, any
          Successor Servicer shall deliver or make available to the
          Bank each certificate and report required to be provided
          thereafter pursuant to subsection 3.4(b) and Sections 3.5
          and 3.6.

                     Section 3.9  Adjustments.

                     (a)  If the Servicer adjusts downward the
          amount of any Receivable because of a rebate, refund,
          unauthorized charge or billing error to a cardholder,
          because such Receivable was created in respect of
          merchandise which was refused or returned by a
          cardholder, or if the Servicer otherwise adjusts downward
          the amount of any Receivable without receiving
          Collections therefor or charging off such amount as
          uncollectible, then, in any such case, the amount of
          Principal Receivables used to calculate the Transferor
          Amount, the Transferor's Interest, and (unless otherwise
          specified) any other amount required herein or in any
          Supplement to be calculated by reference to the amount of
          Principal Receivables, will be reduced by the amount of
          the adjustment.  Similarly, the amount of Principal
          Receivables used to calculate the Transferor Amount and
          (unless otherwise specified) any other amount required
          herein or in any Supplement to be calculated by reference
          to the amount of Principal Receivables will be reduced by
          the principal amount of any Receivable which was
          discovered as having been created through a fraudulent or
          counterfeit charge or with respect to which the covenant
          contained in subsection 2.7(b) was breached.  Any
          adjustment required pursuant to either of the two
          preceding sentences shall be made on or prior to the end
          of the Monthly Period in which such adjustment obligation
          arises.  In the event that, following the exclusion of
          such Principal Receivables from the calculation of the
          Transferor Amount, the Transferor Amount would be less
          than the Required Transferor Amount, not later than 1:00
          P.M., New York City time, on the Distribution Date
          following the Monthly Period in which such adjustment
          obligation arises, the Transferor shall make a deposit
          into the Special Funding Account in immediately available
          funds in an amount equal to the amount by which the
          Transferor Amount would be less than the Required
          Transferor Amount, due to adjustments with respect to
          Receivables conveyed by such the Transferor (up to the
          amount of such Principal Receivables).

                     (b) If (i) the Servicer makes a deposit into
          the Collection Account in respect of a Collection of a
          Receivable and such Collection was received by the
          Servicer in the form of a check which is not honored for
          any reason or (ii) the Servicer makes a mistake with
          respect to the amount of any Collection and deposits an
          amount that is less than or more than the actual amount
          of such Collection, the Servicer shall appropriately
          adjust the amount subsequently deposited into the
          Collection Account to reflect such dishonored check or
          mistake.  Any Receivable in respect of which a dishonored
          check is received shall be deemed not to have been paid. 
          Notwithstanding the first two sentences of this
          paragraph, adjustments made pursuant to this Section
          shall not require any change in any report previously
          delivered pursuant to subsection 3.4(a).

                     Section 3.10  Reports to the Commission.  The
          Servicer shall, on behalf of the Trust, cause to be filed
          with the Commission any periodic reports required to be
          filed under the provisions of the Securities Exchange Act
          of 1934, as amended, and the rules and regulations of the
          Commission thereunder.  The Transferor shall, at the
          expense of the Servicer, cooperate in any reasonable
          request of the Servicer in connection with such filings.

                             [END OF ARTICLE III]


                                  ARTICLE IV

                       RIGHTS OF CERTIFICATEHOLDERS AND
                  ALLOCATION AND APPLICATION OF COLLECTIONS
   
                     Section 4.1  Rights of Certificateholders. 
          The Investor Certificates shall represent undivided
          interests in the Trust, which, with respect to each
          Series, shall consist of the right to receive, to the
          extent necessary to make the required payments with
          respect to the Investor Certificates of such Series at
          the times and in the amounts specified in the related
          Supplement, the portion of Collections allocable to
          Investor Certificateholders of such Series pursuant to
          this Agreement and such Supplement, funds on deposit in
          the Collection Account and the Special Funding Account
          allocable to Certificateholders of such Series pursuant
          to this Agreement and such Supplement, funds on deposit
          in any related Series Account and funds available
          pursuant to any related Series Enhancement (collectively,
          with respect to all Series, the "Certificateholders'
          Interest"), it being understood that, except as
          specifically set forth in the Supplement with respect
          thereto, the Investor Certificates of any Series or Class
          shall not represent any interest in any Series Account or
          Series Enhancement for the benefit of any other Series or
          Class.  The Transferor Certificates shall represent the
          ownership interest in the Trust Assets not allocated
          pursuant to this Agreement or any Supplement to the
          Certificateholders' Interest, and the right to receive
          Collections with respect to the Receivables and other
          amounts at the times and in the amounts specified in any
          Supplement to be paid to the Transferor on behalf of all
          Holders of the Transferor Certificates (the "Transferor's
          Interest"); provided, however, that the Transferor
          Certificates shall not represent any interest in the
          Collection Account, any Series Account or any Series
          Enhancement, except as specifically provided in this
          Agreement or any Supplement.
    
                     Section 4.2  Establishment of Collection
          Account and Special Funding Account.  The Servicer, for
          the benefit of the Certificateholders, shall establish
          and maintain in the name of the Trustee, on behalf of the
          Trust, an Eligible Deposit Account bearing a designation
          clearly indicating that the funds deposited therein are
          held for the benefit of the Certificateholders (the
          "Collection Account"). The Trustee shall possess all
          right, title and interest in all monies, instruments,
          securities, documents, certificates of deposit and other
          property on deposit from time to time in the Collection
          Account and in all proceeds, earnings, income, revenue,
          dividends and distributions thereof for the benefit of
          the Certificateholders.

                     The Collection Account shall be under the
          sole dominion and control of the Trustee for the benefit
          of the Certificateholders.  Except as expressly provided
          in this Agreement, the Servicer agrees that it shall have
          no right of setoff or banker's lien against, and no right
          to otherwise deduct from, any funds held in the
          Collection Account for any amount owed to it by the
          Trustee, the Trust, any Certificateholder or any Series
          Enhancer.  If, at any time, the Collection Account ceases
          to be an Eligible Deposit Account, the Trustee (or the
          Servicer on its behalf) shall within 10 Business Days (or
          such longer period, not to exceed 30 calendar days, as to
          which each Rating Agency may consent) establish a new
          Collection Account meeting the conditions specified
          above, transfer any monies, documents, instruments,
          securities, certificates of deposit and other property to
          such new Collection Account and from the date such new
          Collection Account is established, it shall be the
          "Collection Account."  Pursuant to the authority granted
          to the Servicer in subsection 3.1(b), the Servicer shall
          have the power, revocable by the Trustee, to make
          withdrawals and payments from the Collection Account and
          to instruct the Trustee to make withdrawals and payments
          from the Collection Account for the purposes of carrying
          out the Servicer's or the Trustee's duties hereunder. 
          The Servicer shall reduce deposits into the Collection
          Account payable by the Transferor on any Deposit Date to
          the extent the Transferor is entitled to receive funds
          from the Collection Account on such Deposit Date, but
          only to the extent such reduction would not reduce the
          Transferor Amount to an amount less than the Required
          Transferor Amount.

                     Funds on deposit in the Collection Account
          (other than investment earnings and amounts deposited
          pursuant to Sections 2.6, 9.1, 10.1 or 12.2) shall at the
          written direction of the Servicer be invested by the
          Trustee in Eligible Investments selected by the Servicer. 
          All such Eligible Investments shall be held by the
          Trustee for the benefit of the Certificateholders.  The
          Trustee shall maintain for the benefit of the
          Certificateholders possession of the instruments,
          documents, certificates of deposit or securities, if any,
          evidencing such Eligible Investments.  Investments of
          funds representing Collections collected during any
          Monthly Period shall be invested in Eligible Investments
          that will mature so that such funds will be available no
          later than the close of business on each monthly Transfer
          Date following such Monthly Period in amounts sufficient
          to the extent of such funds to make the required
          distributions on the following Distribution Date.  No
          such Eligible Investment shall be disposed of prior to
          its maturity; provided, however, that the Trustee may
          sell, liquidate or dispose of any such Eligible
          Investment before its maturity, at the written direction
          of the Servicer, if such sale, liquidation or disposal
          would not result in a loss of all or part of the
          principal portion of such Eligible Investment or if,
          prior to the maturity of such Eligible Investment, a
          default occurs in the payment of principal, interest or
          any other amount with respect to such Eligible
          Investment.  Unless directed by the Servicer, funds
          deposited in the Collection Account on a Transfer Date
          with respect to the immediately succeeding Distribution
          Date are not required to be invested overnight.  On each
          Distribution Date, all interest and other investment
          earnings (net of losses and investment expenses) on funds
          on deposit in the Collection Account shall be paid to the
          Transferor, except as otherwise specified in any
          Supplement.  The Trustee shall bear no responsibility or
          liability for any losses resulting from investment or
          reinvestment of any funds in accordance with this Section
          4.2 nor for the selection of Eligible Investments in
          accordance with the provisions of this Agreement.

                     The Servicer, for the benefit of the
          Certificateholders, shall establish and maintain in the
          name of the Trustee, on behalf of the Trust, an Eligible
          Deposit Account bearing a designation clearly indicating
          that the funds deposited therein are held for the benefit
          of the Certificateholders (the "Special Funding
          Account").  The Trustee shall possess all right, title
          and interest in all monies, instruments, securities,
          documents, certificates of deposit and other property on
          deposit from time to time in the Special Funding Account
          and in all proceeds, dividends, distributions, earnings,
          income and revenue thereof for the benefit of the
          Certificateholders.  The Special Funding Account shall be
          under the sole dominion and control of the Trustee for
          the benefit of the Certificateholders.  Except as
          expressly provided in this Agreement, the Servicer agrees
          that it shall have no right of setoff or banker's lien
          against, and no right to otherwise deduct from, any funds
          held in the Special Funding Account for any amount owed
          to it by the Trustee, the Trust, any Certificateholder or
          any Series Enhancer.  If, at any time, the Special
          Funding Account ceases to be an Eligible Deposit Account,
          the Trustee (or the Servicer on its behalf) shall within
          10 Business Days (or such longer period, not to exceed 30
          calendar days, as to which each Rating Agency may
          consent) establish a new Special Funding Account meeting
          the conditions specified above, transfer any monies,
          documents, instruments, securities, certificates of
          deposit and other property to such new Special Funding
          Account and from the date such new Special Funding
          Account is established, it shall be the "Special Funding
          Account."
   
                     Funds on deposit in the Special Funding
          Account shall at the written direction of the Servicer
          (who may be directed by the Transferor, at its option) be
          invested by the Trustee in Eligible Investments selected
          by the Servicer.  All such Eligible Investments shall be
          held by the Trustee for the benefit of the
          Certificateholders.  The Trustee shall maintain for the
          benefit of the Certificateholders possession of the
          instruments, documents, certificates of deposit or
          securities, if any, evidencing such Eligible Investments. 
          Funds on deposit in the Special Funding Account on any
          Distribution Date will be invested in Eligible
          Investments that will mature so that such funds will be
          available no later than the close of business on the
          Transfer Date following such Monthly Period.  No such
          Eligible Investment shall be disposed of prior to its
          maturity; provided, however, that the Trustee may sell,
          liquidate or dispose of an Eligible Investment before its
          maturity, at the written direction of the Servicer (who
          may be directed by the Transferor, at its option) or if,
          prior to the maturity of such Eligible Investment, a
          default occurs in the payment of principal, interest or
          any other amount with respect to such Eligible
          Investment.  Unless directed by the Servicer, funds
          deposited in the Special Funding Account on a Transfer
          Date with respect to the immediately succeeding
          Distribution Date are not required to be invested
          overnight.  On each Distribution Date, all interest and
          other investment earnings (net of losses and investment
          expenses) on funds on deposit in the Special Funding
          Account shall be treated as Collections of Finance Charge
          Receivables with respect to the last day of the related
          Monthly Period except as otherwise specified in the
          related Supplement.  On each Business Day on which funds
          are on deposit in the Special Funding Account and on
          which no Series is in an Accumulation Period or
          Amortization Period, the Servicer shall determine the
          amount (if any) by which the Transferor Amount exceeds
          the Required Transferor Amount on such date and shall
          instruct the Trustee to withdraw any such excess from the
          Special Funding Account and pay such amount to the
          Holders of the Transferor Certificates; provided,
          however, that, if an Accumulation Period or Amortization
          Period has commenced and is continuing with respect to
          one or more outstanding Series, any funds on deposit in
          the Special Funding Account shall be treated as Shared
          Principal Collections and shall be allocated and
          distributed in accordance with Section 4.4 and the terms
          of each Supplement.
    
                     Section 4.3  Collections and Allocations.
   
                     (a)  The Servicer will apply or will instruct
          the Trustee to apply all funds on deposit in the
          Collection Account as described in this Article IV and in
          each Supplement.  Except as otherwise provided below, the
          Servicer shall deposit Collections into the Collection
          Account as promptly as possible after the Date of
          Processing of such Collections, but in no event later
          than the second Business Day following the Date of
          Processing.  Subject to the express terms of any
          Supplement, but notwithstanding anything else in this
          Agreement to the contrary, for so long as either (i) the
          Bank remains the Servicer and the Bank or an Affiliate of
          the Bank acceptable to the Rating Agencies maintains a
          short-term rating of not less than A-1 by Standard & Poor
          and P-1 by Moody's and a certificate of deposit rating of
          not less than A-1 by Standard & Poor's and P-1 by Moody's
          and no Pay Out Event or Reinvestment Event shall have
          occurred or (ii) the Bank shall have otherwise made
          arrangements which satisfy the Rating Agency Condition,
          the Servicer need not make the daily deposits of
          Collections into the Collection Account as provided in
          the preceding sentence, but may make a single deposit in
          the Collection Account in immediately available funds not
          later than 1:00 P.M., New York City time, on the Transfer
          Date following the Monthly Period with respect to which
          such deposit relates.  In the event that neither of the
          foregoing conditions is satisfied, then the Bank shall
          commence making daily deposits of Collections into the
          Collection Account as provided above, within five
          Business Days of the date on which neither of such
          conditions shall have been satisfied.   Subject to the
          first proviso in Section 4.4, but notwithstanding
          anything else in this Agreement to the contrary, with
          respect to any Monthly Period, whether the Servicer is
          required to make deposits of Collections pursuant to the
          first or the second preceding sentence, (i) the Servicer
          will only be required to deposit Collections into the
          Collection Account up to the aggregate amount of
          Collections required to be deposited into any Series
          Account or, without duplication, distributed on or prior
          to the related Distribution Date to Investor
          Certificateholders or to any Series Enhancer pursuant to
          the terms of any Supplement or Enhancement Agreement and
          (ii) if at any time prior to such Distribution Date the
          amount of Collections deposited in the Collection Account
          exceeds the amount required to be deposited pursuant to
          clause (i) above, the Servicer will be permitted to
          withdraw the excess from the Collection Account.  Subject
          to the immediately preceding sentence, the Servicer may
          retain its Servicing Fee with respect to a Series and
          shall not be required to deposit it in the Collection
          Account.

                     (b)  Collections of Finance Charge
          Receivables and Principal Receivables and Defaulted
          Amounts will be allocated to each Series on the basis of
          the Series Allocable Finance Charge Collections of such
          Series, Series Allocable Principal Collections of such
          Series and Series Allocable Defaulted Amount of such
          Series and amounts so allocated to any Series will not,
          except as specified in the related Supplement, be
          available to the Investor Certificateholders of any other
          Series.  Allocations of the foregoing amounts between the
          Certificateholders' Interest and the Transferor's
          Interest, among the Series and among the Classes in any
          Series, shall be set forth in the related Supplement or
          Supplements.
    
                     Section 4.4  Shared Principal Collections. 
          On each Distribution Date, (a) the Servicer shall
          allocate Shared Principal Collections (as described
          below) to each Principal Sharing Series, pro rata, in
          proportion to the Principal Shortfalls, if any, with
          respect to each such Series and (b) the Servicer shall
          withdraw from the Collection Account and pay to the
          Holders of the Transferor Certificates an amount equal to
          the excess, if any, of (x) the aggregate amount for all
          outstanding Series of Collections of Principal
          Receivables which the related Supplements specify are to
          be treated as "Shared Principal Collections" for such
          Distribution Date over (y) the aggregate amount for all
          outstanding Series which the related Supplements specify
          are "Principal Shortfalls" for such Series and for such
          Distribution Date; provided, however, that if the
          Transferor Amount as of such Distribution Date
          (determined after giving effect to the Principal
          Receivables or Participation Interests transferred to the
          Trust on such date) is less than the Required Transferor
          Amount, the Servicer will not distribute to the Holders
          of the Transferor Certificates any such amounts that
          otherwise would be distributed to the Holders of the
          Transferor Certificates, but shall deposit such funds in
          the Special Funding Account.  The Transferor may, at its
          option, instruct the Trustee to deposit Shared Principal
          Collections which are otherwise payable to the Holders of
          the Transferor Certificates pursuant to the provisions
          set forth above into the Special Funding Account.

                     Section 4.5  Additional Withdrawals from the
          Collection Account.  On or before the Determination Date
          with respect to any Monthly Period, the Servicer shall
          determine the amounts payable to each Account Owner with
          respect to such Monthly Period under the applicable
          Receivables Purchase Agreement in respect of amounts on
          deposit in the Collection Account that were not
          transferred to the Trust hereunder, and the Servicer
          shall withdraw such amounts from the Collection Account
          and pay such amount to the applicable Account Owner.

                     Section 4.6  Allocation of Trust Assets to
          Series or Groups.  To the extent so provided in the
          Supplement for any Series or in an amendment to this
          Agreement executed pursuant to subsection 13.1(a),
          Receivables conveyed to the Trust pursuant to Section 2.1
          and Receivables or Participation Interests conveyed to
          the Trust pursuant to Section 2.9 or any Participation
          Interest Supplement, and all Collections received with
          respect to thereto may be allocated or applied in whole
          or in part to one or more Series or Groups as may be
          provided in such Supplement or amendment, provided,
          however, that any such allocation or application shall be
          effective only upon satisfaction of the following
          conditions:

                     (i)  on or before the fifth Business Day
           immediately preceding such allocation, the Servicer
           shall have given the Trustee and each Rating Agency
           written notice of such allocation;

                     (ii)  the Rating Agency Condition shall have
           been satisfied with respect to such allocation; and

                     (iii)  the Servicer shall have delivered to
           the Trustee an Officer's Certificate, dated the date of
           such allocation, to the effect that the Servicer
           reasonably believes that such allocation will not have
           an Adverse Effect.

                     Any such Supplement or amendment may provide
          that (i) such allocation to one or more particular Series
          or Groups may terminate upon the occurrence of certain
          events specified therein and (ii) that upon the
          occurrence of any such event, such assets and any
          Collections with respect thereto, shall be reallocated to
          other Series or Groups or to all Series, all as shall be
          provided in such Supplement or amendment. 

                             [END OF ARTICLE IV]


                                  ARTICLE V

                         DISTRIBUTIONS AND REPORTS TO
                              CERTIFICATEHOLDERS

                     Distributions shall be made to, and reports
          shall be provided to, Certificateholders as set forth in
          the applicable Supplement.  The identity of the
          Certificateholders with respect to distributions and
          reports shall be determined according to the immediately
          preceding Record Date.

                              [END OF ARTICLE V]


                                  ARTICLE VI

                               THE CERTIFICATES

                     Section 6.1  The Certificates.  The Investor
          Certificates of any Series or Class shall be issued in
          fully registered form (including any uncertificated
          Series or Class which is registered in the Certificate
          Register, the "Registered Certificates") unless the
          applicable Supplement provides, in accordance with then
          applicable laws, that such Certificates be issued in
          bearer form ("Bearer Certificates") with attached
          interest coupons and a special coupon (collectively the
          "Coupons").  Such Registered Certificates or Bearer
          Certificates, as the case may be, shall be substantially
          in the form of the exhibits with respect thereto attached
          to the applicable Supplement.  The Transferor Certificate
          will be issued in registered form, substantially in the
          form of Exhibit A, and shall upon issue, be executed and
          delivered by the Transferor to the Trustee for
          authentication and redelivery as provided in Section 6.2. 
          If specified in any Supplement, the Investor Certificates
          of any Series or Class shall be issued upon initial
          issuance as one or more certificates evidencing the
          aggregate original principal amount of such Series or
          Class as described in Section 6.10.  The Transferor
          Certificate shall be a single certificate and shall
          initially represent the entire Transferor's Interest. 
          Each Certificate shall be executed by manual or facsimile
          signature on behalf of the Transferor by its President or
          any Vice President or by any attorney-in-fact duly
          authorized to execute such Certificate on behalf of any
          such officer.  Certificates bearing the manual or
          facsimile signature of an individual who was, at the time
          when such signature was affixed, authorized to sign on
          behalf of the Transferor shall not be rendered invalid,
          notwithstanding that such individual ceased to be so
          authorized prior to the authentication and delivery of
          such Certificates or does not hold such office at the
          date of such Certificates.  No Certificates shall be
          entitled to any benefit under this Agreement, or be valid
          for any purpose, unless there appears on such Certificate
          a certificate of authentication substantially in the form
          provided for herein executed by or on behalf of the
          Trustee by the manual signature of a duly authorized
          signatory, and such certificate upon any Certificate
          shall be conclusive evidence, and the only evidence, that
          such Certificate has been duly authenticated and
          delivered hereunder.  Bearer Certificates shall be dated
          the Series Issuance Date.  All Registered Certificates
          and Transferor's Certificates shall be dated the date of
          their authentication.

                     Section 6.2  Authentication of Certificates. 
          The Trustee shall, at the written direction of the
          Transferor, authenticate and deliver the Investor
          Certificates of each Series and Class that are issued
          upon original issuance to or upon the order of the
          Transferor against payment to the Transferor of the
          purchase price therefor.  The Trustee shall authenticate
          and deliver the Transferor Certificate to the Transferor
          simultaneously with the execution of this Agreement.  If
          specified in the related Supplement for any Series or
          Class, the Trustee shall authenticate and deliver outside
          the United States the Global Certificate that is issued
          upon original issuance thereof.

                     Section 6.3  New Issuances.

                     (a)  The Transferor may from time to time
          direct the Trustee, on behalf of the Trust, to issue one
          or more new Series of Investor Certificates.  The
          Investor Certificates of all outstanding Series shall be
          equally and ratably entitled as provided herein to the
          benefits of this Agreement without preference, priority
          or distinction, all in accordance with the terms and
          provisions of this Agreement and the applicable
          Supplement except, with respect to any Series or Class,
          as provided in the related Supplement.

                     (b)  On or before the Series Issuance Date
          relating to any new Series, the parties hereto will
          execute and deliver a Supplement which will specify the
          Principal Terms of such new Series.  The Trustee shall
          execute the Supplement and the Transferor shall execute
          the Investor Certificates of such Series and deliver such
          Investor Certificates to the Trustee for authentication. 
          In connection with the issuance of a new Series of
          Investor Certificates or at any other time, a Transferor
          may surrender its Transferor Certificate to the Trustee
          in exchange for a newly issued Transferor Certificate and
          a second certificate (a "Supplemental Certificate"), the
          terms of which shall be defined in a supplement (a
          "Transferor Certificate Supplement") to this Agreement
          (which Transferor Certificate Supplement shall be subject
          to Section 13.1 to the extent that it amends any of the
          terms of this Agreement) to be delivered to or upon the
          order of the Transferor.  The issuance of any such
          Investor Certificates or Supplemental Certificate shall
          be subject to satisfaction of the following conditions:

                     (i)  on or before the fifth day immediately
           preceding the Series Issuance Date or Transferor
           Certificate surrender and exchange, as the case may be,
           the Transferor shall have given the Trustee, the
           Servicer and each Rating Agency notice (unless such
           notice requirement is otherwise waived) of such issuance
           and the Series Issuance Date or the Transferor
           Certificate surrender and exchange, as the case may be;

                     (ii)  the Transferor shall have delivered to
           the Trustee the related Supplement or Transferor
           Certificate Supplement, as applicable, in form
           satisfactory to the Trustee, executed by each party
           hereto (other than the Trustee and the Holder of the
           Supplemental Certificate, if any);

                     (iii)  the Transferor shall have delivered to
           the Trustee any related Enhancement Agreement executed
           by each of the parties thereto, other than the Trustee;

                     (iv) the Trustee shall have received
           confirmation from each Rating Agency that the Rating
           Agency Condition shall have been satisfied with respect
           to such issuance or the Transferor Certificate surrender
           and exchange, as the case may be;

                     (v) such issuance or surrender and exchange,
           as the case may be, will not result in any Adverse
           Effect and the Transferor shall have delivered to the
           Trustee an Officer's Certificate, dated the Series
           Issuance Date or the date of such surrender and
           exchange, as the case may be, to the effect that the
           Transferor reasonably believes that such issuance or
           such surrender and exchange, as the case may be, will
           not, based on the facts known to such officer at the
           time of such certification, have an Adverse Effect;

                     (vi) the Transferor shall have delivered to
           the Trustee (with a copy to each Rating Agency) a Tax
           Opinion, dated the Series Issuance Date or the date of
           such surrender and exchange, as the case may be, with
           respect to such issuance or surrender and exchange,
           respectively; and
   
                     (vii) the aggregate amount of Principal
           Receivables theretofore conveyed to the Trust as of the
           Series Issuance Date or the date of such surrender and
           exchange, as the case may be, shall be greater than the
           Required Minimum Principal Balance as of the Series
           Issuance Date or the date of such surrender and
           exchange, as the case may be, and after giving effect to
           such issuance or such surrender and exchange,
           respectively and the Transferor Amount shall be greater
           than or equal to the Required Transferor Amount.
    
                     Any Supplemental Certificate held by any
          Person, and any Investor Certificate held by the
          Transferor at any time after the date of its initial
          issuance, may be transferred or exchanged only upon the
          delivery to the Trustee of a Tax Opinion dated as of the
          date of such transfer or exchange, as the case may be,
          with respect to such transfer or exchange.

                     Section 6.4.  Registration of Transfer and
          Exchange of Certificates.

                     (a)  The Trustee shall cause to be kept at
          the Corporate Trust Office a register (the "Certificate
          Register") in which, subject to such reasonable
          regulations as it may prescribe, a transfer agent and
          registrar (which may be the Trustee) (the "Transfer Agent
          and Registrar") shall provide for the registration of the
          Registered Certificates and of transfers and exchanges of
          the Registered Certificates as herein provided.  The
          Transfer Agent and Registrar shall initially be the
          Trustee and any co-transfer agent and co-registrar chosen
          by the Transferor and acceptable to the Trustee,
          including, if and so long as any Series or Class is
          listed on the Luxembourg Stock Exchange and such exchange
          shall so require, a co-transfer agent and co-registrar in
          Luxembourg.  Any reference in this Agreement to the
          Transfer Agent and Registrar shall include any
          co-transfer agent and registrar unless the context
          requires otherwise.

                     The Trustee may revoke such appointment and
          remove any Transfer Agent and Registrar if the Trustee
          determines in its sole discretion that such transfer
          Agent and Registrar failed to perform its obligations
          under this Agreement in any material respect.  Any
          Transfer Agent and Registrar shall be permitted to resign
          as Transfer Agent and Registrar upon 30 days' notice to
          the Transferor, the Trustee and the Servicer; provided,
          however, that such resignation shall not be effective and
          such Transfer Agent and Registrar shall continue to
          perform its duties as Transfer Agent and Registrar until
          the Trustee has appointed a successor Transfer Agent and
          Registrar reasonably acceptable to the Transferor.

                     Subject to subsection (c) below, upon
          surrender for registration of transfer or exchange of any
          Registered Certificate at any office or agency of the
          Transfer Agent and Registrar maintained for such purpose,
          one or more new Registered Certificates (of the same
          Series and Class) in authorized denominations of like
          aggregate fractional undivided interests in the
          Certificateholders' Interest shall be executed,
          authenticated and delivered, in the name of the
          designated transferee or transferees.
   
                     At the option of a Registered
          Certificateholder, subject to subsection (c) below and
          subject to the provisions of any Supplement or other
          agreement establishing the terms of an instrument,
          Registered Certificates (of the same Series and Class)
          may be exchanged for other Registered Certificates of
          authorized denominations of like aggregate fractional
          undivided interests in the Certificateholders' Interest,
          upon surrender of the Registered Certificates to be
          exchanged at any such office or agency; Registered
          Certificates, including Registered Certificates received
          in exchange for Bearer Certificates, may not be exchanged
          for Bearer Certificates.  At the option of the Holder of
          a Bearer Certificate, subject to applicable laws and
          regulations, Bearer Certificates may be exchanged for
          other Bearer Certificates or Registered Certificates (of
          the same Series and Class) of authorized denominations of
          like aggregate fractional undivided interests in the
          Certificateholders' Interest, upon surrender of the
          Bearer Certificates to be exchanged at an office or
          agency of the Transfer Agent and Registrar located
          outside the United States.  Each Bearer Certificate
          surrendered pursuant to this Section shall have attached
          thereto all unmatured Coupons; provided that any Bearer
          Certificate so surrendered after the close of business on
          the Record Date preceding the relevant payment date or
          distribution date after the expected final payment date
          need not have attached the Coupon relating to such
          payment date or distribution date (in each case, as
          specified in the applicable Supplement).
    
                     The preceding provisions of this Section
          notwithstanding, the Trustee or the Transfer Agent and
          Registrar, as the case may be, shall not be required to
          register the transfer of or exchange any Certificate for
          a period of 15 days preceding the due date for any
          payment with respect to the Certificate.

                     Whenever any Investor Certificates are so
          surrendered for exchange, the Transferor shall execute,
          the Trustee shall authenticate and the Transfer Agent and
          Registrar shall deliver (in the case of Bearer
          Certificates, outside the United States) the Investor
          Certificates which the Investor Certificateholder making
          the exchange is entitled to receive.  Every Investor
          Certificate presented or surrendered for registration of
          transfer or exchange shall be accompanied by a written
          instrument of transfer in a form satisfactory to the
          Trustee or the Transfer Agent and Registrar duly executed
          by the Investor Certificateholder or the attorney-in-fact
          thereof duly authorized in writing.

                     No service charge shall be made for any
          registration of transfer or exchange of Investor
          Certificates, but the Transfer Agent and Registrar may
          require payment of a sum sufficient to cover any tax or
          governmental charge that may be imposed in connection
          with any such transfer or exchange.

                     All Investor Certificates (together with any
          Coupons) surrendered for registration of transfer and
          exchange or for payment shall be canceled and disposed of
          in a manner satisfactory to the Trustee.  The Trustee
          shall cancel and destroy any Global Certificate upon its
          exchange in full for Definitive Euro-Certificates and
          shall deliver a certificate of destruction to the
          Transferor.  Such certificate shall also state that a
          certificate or certificates of a Foreign Clearing Agency
          to the effect referred to in Section 6.13 was received
          with respect to each portion of the Global Certificate
          exchanged for Definitive Euro-Certificates.

                     The Transferor shall execute and deliver to
          the Trustee Bearer Certificates and Registered
          Certificates in such amounts and at such times as are
          necessary to enable the Trustee to fulfill its
          responsibilities under this Agreement, each Supplement
          and the Certificates.

                     The interest of any Investor
          Certificateholder in any Receivable shall not be
          transferable other than through the transfer of an
          Investor Certificate, and except as provided in this
          Article VI, a Certificate shall not be transferable or
          divisible.

                     (b)   The Transfer Agent and Registrar will
          maintain at its expense in the Borough of Manhattan, The
          City of New York, and, if and so long as any Series or
          Class is listed on the Luxembourg Stock Exchange,
          Luxembourg, an office or agency where Investor
          Certificates may be surrendered for registration of
          transfer or exchange (except that Bearer Certificates may
          not be surrendered for exchange at any such office or
          agency in the United States or its territories and
          possessions).

                     (c) (i) Registration of transfer of Investor
           Certificates containing a legend substantially to the
           effect set forth on Exhibit G-1 shall be effected only
           if such transfer (x) is made pursuant to an effective
           registration statement under the Act, or is exempt from
           the registration requirements under the Act, and (y) is
           made to a Person which is not an employee benefit plan,
           trust or account, including an individual retirement
           account, that is subject to ERISA or that is described
           in Section 4975(e)(1) of the Code or an entity whose
           underlying assets include plan assets by reason of a
           plan's investment in such entity (a "Benefit Plan").  In
           the event that registration of a transfer is to be made
           in reliance upon an exemption from the registration
           requirements under the Act, the transferor or the
           transferee shall deliver, at its expense, to the
           Transferor, the Servicer and the Trustee, an investment
           letter from the transferee, substantially in the form of
           the investment and ERISA representation letter attached
           hereto as Exhibit G-2, and no registration of transfer
           shall be made until such letter is so delivered.

                     Investor Certificates issued upon
           registration or transfer of, or Investor Certificates
           issued in exchange for, Investor Certificates bearing
           the legend referred to above shall also bear such legend
           unless the Transferor, the Servicer, the Trustee and the
           Transfer Agent and Registrar receive an Opinion of
           Counsel, satisfactory to each of them, to the effect
           that such legend may be removed.

                     Whenever an Investor Certificate containing
           the legend referred to above is presented to the
           Transfer Agent and Registrar for registration of
           transfer, the Transfer Agent and Registrar shall
           promptly seek instructions from the Servicer regarding
           such transfer and shall be entitled to receive
           instructions signed by a Servicing Officer prior to
           registering any such transfer.  The Transferor hereby
           agrees to indemnify the Transfer Agent and Registrar and
           the Trustee and to hold each of them harmless against
           any loss, liability or expense incurred without
           negligence or bad faith on their part arising out of or
           in connection with actions taken or omitted by them in
           relation to any such instructions furnished pursuant to
           this clause (i).

                     (ii)  Registration of transfer of Investor
           Certificates containing a legend to the effect set forth
           on Exhibit G-3 shall be effected only if such transfer
           is made to a Person which is not a Benefit Plan.  By
           accepting and holding any such Investor Certificate, an
           Investor Certificateholder shall be deemed to have
           represented and warranted that it is not a Benefit Plan. 
           By acquiring any interest in a Book-Entry Certificate
           which contains such legend, a Certificate Owner shall be
           deemed to have represented and warranted that it is not
           a Benefit Plan.

                     (iii)  If so requested by the Transferor, the
           Trustee will make available to any prospective purchaser
           of Investor Certificates who so requests, a copy of a
           letter provided to the Trustee by or on behalf of the
           Transferor relating to the transferability of any Series
           or Class to a Benefit Plan.

                     Section 6.5  Mutilated, Destroyed, Lost or
          Stolen Certificates.  If (a) any mutilated Certificate
          (together, in the case of Bearer Certificates, with all
          unmatured Coupons (if any) appertaining thereto) is
          surrendered to the Transfer Agent and Registrar, or the
          Transfer Agent and Registrar receives evidence to its
          satisfaction of the destruction, loss or theft of any
          Certificate and (b) there is delivered to the Transfer
          Agent and Registrar and the Trustee such security or
          indemnity as may be required by them to save each of them
          harmless, then, in the absence of notice to the Trustee
          that such Certificate has been acquired by a bona fide
          purchaser, the Transferor shall execute, the Trustee
          shall authenticate and the Transfer Agent and Registrar
          shall deliver (in the case of Bearer Certificates,
          outside the United States), in exchange for or in lieu of
          any such mutilated, destroyed, lost or stolen
          Certificate, a new Certificate of like tenor and
          aggregate fractional undivided interest.  In connection
          with the issuance of any new Certificate under this
          Section, the Trustee or the Transfer Agent and Registrar
          may require the payment by the Certificateholder of a sum
          sufficient to cover any tax or other governmental charge
          that may be imposed in relation thereto and any other
          expenses (including the fees and expenses of the Trustee
          and Transfer Agent and Registrar) connected therewith. 
          Any duplicate Certificate issued pursuant to this Section
          shall constitute complete and indefeasible evidence of
          ownership in the Trust, as if originally issued, whether
          or not the lost, stolen or destroyed Certificate shall be
          found at any time.

                     Section 6.6  Persons Deemed Owners.  The
          Trustee, the Paying Agent, the Transfer Agent and
          Registrar, the Transferor, the Servicer and any agent of
          any of them may (a) prior to due presentation of a
          Registered Certificate for registration of transfer,
          treat the Person in whose name any Registered Certificate
          is registered as the owner of such Registered Certificate
          for the purpose of receiving distributions pursuant to
          the terms of the applicable Supplement and for all other
          purposes whatsoever, and (b) treat the bearer of a Bearer
          Certificate or Coupon as the owner of such Bearer
          Certificate or Coupon for the purpose of receiving
          distributions pursuant to the terms of the applicable
          Supplement and for all other purposes whatsoever; and, in
          any such case, neither the Trustee, the Paying Agent, the
          Transfer Agent and Registrar, the Transferor, the
          Servicer nor any agent of any of them shall be affected
          by any notice to the contrary.  Notwithstanding the
          foregoing, in determining whether the Holders of the
          requisite Investor Certificates have given any request,
          demand, authorization, direction, notice, consent or
          waiver hereunder, Certificates owned by any of the
          Transferor, the Servicer, any other Holder of the
          Transferor Certificate or any Affiliate thereof, shall be
          disregarded and deemed not to be outstanding, except
          that, in determining whether the Trustee shall be
          protected in relying upon any such request, demand,
          authorization, direction, notice, consent or waiver, only
          Certificates which a Responsible Officer of the Trustee
          actually knows to be so owned shall be so disregarded. 
          Certificates so owned which have been pledged in good
          faith shall not be disregarded and may be regarded as
          outstanding if the pledgee establishes to the
          satisfaction of the Trustee the pledgee's right so to act
          with respect to such Certificates and that the pledgee is
          not the Transferor, the Servicer, any other Holder of the
          Transferor Certificate or any Affiliate thereof.  None of
          the Transferor, the Servicer, the Trustee, the Registrar
          or the Paying Agent will have any responsibility or
          liability for any of the records relating to or on
          account of beneficial ownership in Book-Entry
          Certificates or for maintaining, supervising or reviewing
          records relating thereto.

                     Section 6.7  Appointment of Paying Agent. 
          The Paying Agent shall make distributions to Investor
          Certificateholders from the Collection Account or
          applicable Series Account pursuant to the provisions of
          the applicable Supplement and shall report the amounts of
          such distributions to the Trustee.  Any Paying Agent
          shall have the revocable power to withdraw funds from the
          Collection Account or applicable Series Account for the
          purpose of making the distributions referred to above. 
          The Trustee may revoke such power and remove the Paying
          Agent if the Trustee determines in its sole discretion
          that the Paying Agent shall have failed to perform its
          obligations under this Agreement or any Supplement in any
          material respect.  The Paying Agent shall initially be
          the Trustee and any co-paying agent chosen by the
          Transferor and acceptable to the Trustee, including, if
          and so long as any Series or Class is listed on the
          Luxembourg Stock Exchange and such exchange so requires,
          a co-paying agent in Luxembourg or another western
          European city.  In the event that any Paying Agent shall
          resign, the Trustee shall appoint a successor to act as
          Paying Agent.  The Trustee shall act as Paying Agent
          until a successor is appointed.  The Trustee shall cause
          each successor or additional Paying Agent to execute and
          deliver to the Trustee an instrument in which such
          successor or additional Paying Agent shall agree with the
          Trustee that it will hold all sums, if any, held by it
          for payment to the Investor Certificateholders in trust
          for the benefit of the Investor Certificateholders
          entitled thereto until such sums shall be paid to such
          Investor Certificateholders.  The Paying Agent shall
          return all unclaimed funds to the Trustee and upon
          removal shall also return all funds in its possession to
          the Trustee.  The provisions of Sections 11.1, 11.2, 11.3
          and 11.5 shall apply to the Trustee also in its role as
          Paying Agent, for so long as the Trustee shall act as
          Paying Agent.  Any reference in this Agreement to the
          Paying Agent shall include any co-paying agent unless the
          context requires otherwise.

                     Section 6.8  Access to List of Registered
          Certificateholders' Names and Addresses.  The Trustee
          will furnish or cause to be furnished by the Transfer
          Agent and Registrar to the Servicer or the Paying Agent,
          within five Business Days after receipt by the Trustee of
          a request therefor, a list in such form as the Servicer
          or the Paying Agent may reasonably require, of the names
          and addresses of the Registered Certificateholders.  If
          any Holder or group of Holders of Investor Certificates
          of any Series or all outstanding Series, as the case may
          be, evidencing not less than 10% of the aggregate unpaid
          principal amount of such Series or all outstanding
          Series, as applicable (the "Applicants"), apply to the
          Trustee, and such application states that the Applicants
          desire to communicate with other Investor
          Certificateholders with respect to their rights under
          this Agreement or any Supplement or under the Investor
          Certificates and is accompanied by a copy of the
          communication which such Applicants propose to transmit,
          then the Trustee, after having been adequately
          indemnified by such Applicants for its costs and
          expenses, shall afford or shall cause the Transfer Agent
          and Registrar to afford such Applicants access during
          normal business hours to the most recent list of
          Registered Certificateholders of such Series or all
          outstanding Series, as applicable, held by the Trustee,
          within five Business Days after the receipt of such
          application.  Such list shall be as of a date no more
          than 45 days prior to the date of receipt of such
          Applicants' request.

                     With respect to any Series of Registered
          Certificates, every Registered Certificateholder, by
          receiving and holding a Registered Certificate, agrees
          with the Trustee that neither the Trustee, the Transfer
          Agent and Registrar, nor any of their respective agents,
          shall be held accountable by reason of the disclosure of
          any such information as to the names and addresses of the
          Registered Certificateholders hereunder, regardless of
          the sources from which such information was derived.

                     Section 6.9  Authenticating Agent.

                     (a)  The Trustee may appoint one or more
          authenticating agents with respect to the Certificates
          which shall be authorized to act on behalf of the Trustee
          in authenticating the Certificates in connection with the
          issuance, delivery, registration of transfer, exchange or
          repayment of the Certificates. Whenever reference is made
          in this Agreement to the authentication of Certificates
          by the Trustee or the Trustee's certificate of
          authentication, such reference shall be deemed to include
          authentication on behalf of the Trustee by an
          authenticating agent and certificate of authentication
          executed on behalf of the Trustee by an authenticating
          agent.  Each authenticating agent must be acceptable to
          the Transferor and the Servicer.

                     (b)  Any institution succeeding to the
          corporate agency business of an authenticating agent
          shall continue to be an authenticating agent without the
          execution or filing of any power or any further act on
          the part of the Trustee or such authenticating agent.  An
          authenticating agent may at any time resign by giving
          notice of resignation to the Trustee and to the
          Transferor.  The Trustee may at any time terminate the
          agency of an authenticating agent by giving notice of
          termination to such authenticating agent and to the
          Transferor.  Upon receiving such a notice of resignation
          or upon such a termination, or in case at any time an
          authenticating agent shall cease to be acceptable to the
          Trustee or the Transferor, the Trustee promptly may
          appoint a successor authenticating agent.  Any successor
          authenticating agent upon acceptance of its appointment
          hereunder shall become vested with all the rights, powers
          and duties of its predecessor hereunder, with like effect
          as if originally named as an authenticating agent.  No
          successor authenticating agent shall be appointed unless
          acceptable to the Trustee and the Transferor.  The
          Transferor agrees to pay to each authenticating agent
          from time to time reasonable compensation for its
          services under this Section.  The provisions of Sections
          11.1, 11.2 and 11.3 shall be applicable to any
          authenticating agent.

                     (c) Pursuant to an appointment made under
          this Section, the Certificates may have endorsed thereon,
          in lieu of the Trustee's certificate of authentication,
          an alternate certificate of authentication in
          substantially the following form:

                     This is one of the Certificates described in
          the Pooling and Servicing Agreement.

                                   ____________________________

                                   ____________________________
                                        as Authenticating Agent
                                        for the Trustee,

                                        By
                                      _________________________
                                           Authorized Officer

                    Section 6.10 Book-Entry Certificates.  Unless
          otherwise specified in the related Supplement for any
          Series or Class, the Investor Certificates, upon original
          issuance, shall be issued in the form of one or more
          master Investor Certificates representing the Book-Entry
          Certificates, to be delivered to the Clearing Agency, by,
          or on behalf of, the Transferor.  The Investor
          Certificates shall initially be registered on the
          Certificate Register in the name of the Clearing Agency
          or its nominee, and no Certificate Owner will receive a
          definitive certificate representing such Certificate
          Owner's interest in the Investor Certificates, except as
          provided in Section 6.12.  Unless and until definitive,
          fully registered Investor Certificates ("Definitive
          Certificates") have been issued to the applicable
          Certificate Owners pursuant to Section 6.12 or as
          otherwise specified in any such Supplement:

                    (a)  the provisions of this Section shall be in
          full force and effect;

                    (b) the Transferor, the Servicer and the
          Trustee may deal with the Clearing Agency and the
          Clearing Agency Participants for all purposes (including
          the making of distributions) as the authorized
          representatives of the respective Certificate Owners;

                    (c) to the extent that the provisions of this
          Section conflict with any other provisions of this
          Agreement, the provisions of this Section shall control;
          and

                    (d) the rights of the respective Certificate
          Owners shall be exercised only through the Clearing
          Agency and the Clearing Agency Participants and shall be
          limited to those established by law and agreements
          between such Certificate Owners and the Clearing Agency
          and/or the Clearing Agency Participants.  Pursuant to the
          Depository Agreement, unless and until Definitive
          Certificates are issued pursuant to Section 6.12, the
          Clearing Agency will make book-entry transfers among the
          Clearing Agency Participants and receive and transmit
          distributions of principal and interest on the related
          Investor Certificates to such Clearing Agency
          Participants.

                    For purposes of any provision of this Agreement
          requiring or permitting actions with the consent of, or
          at the direction of, Investor Certificateholders
          evidencing a specified percentage of the aggregate unpaid
          principal amount of Investor Certificates, such direction
          or consent may be given by Certificate Owners (acting
          through the Clearing Agency and the Clearing Agency
          Participants) owning Investor Certificates evidencing the
          requisite percentage of principal amount of Investor
          Certificates.

                    Section 6.11  Notices to Clearing Agency. 
          Whenever any notice or other communication is required to
          be given to Investor Certificateholders of any Series or
          Class with respect to which Book-Entry Certificates have
          been issued, unless and until Definitive Certificates
          shall have been issued to the related Certificate Owners,
          the Trustee shall give all such notices and
          communications to the applicable Clearing Agency.

                    Section 6.12  Definitive Certificates.  If
          Book-Entry Certificates have been issued with respect to
          any Series or Class and (a) the Transferor advises the
          Trustee that the Clearing Agency is no longer willing or
          able to discharge properly its responsibilities under the
          Depository Agreement with respect to such Series or Class
          and the Trustee or the Transferor is unable to locate a
          qualified successor, (b) the Transferor, at its option,
          advises the Trustee that it elects to terminate the book-
          entry system with respect to such Series or Class through
          the Clearing Agency or (c) after the occurrence of a
          Servicer Default, Certificate Owners of such Series or
          Class evidencing not less than 50% of the aggregate
          unpaid principal amount of such Series or Class advise
          the Trustee and the Clearing Agency through the Clearing
          Agency Participants that the continuation of a book-entry
          system with respect to the Investor Certificates of such
          Series or Class through the Clearing Agency is no longer
          in the best interests of the Certificate Owners with
          respect to such Certificates, then the Trustee shall
          notify all Certificate Owners of such Certificates,
          through the Clearing Agency, of the occurrence of any
          such event and of the availability of Definitive
          Certificates to Certificate Owners requesting the same. 
          Upon surrender to the Trustee of any such Certificates by
          the Clearing Agency, accompanied by registration
          instructions from the Clearing Agency for registration,
          the Trustee shall authenticate and deliver such
          Definitive Certificates.  Neither the Transferor nor the
          Trustee shall be liable for any delay in delivery of such
          instructions and may conclusively rely on, and shall be
          protected in relying on, such instructions.  Upon the
          issuance of such Definitive Certificates all references
          herein to obligations imposed upon or to be performed by
          the Clearing Agency shall be deemed to be imposed upon
          and performed by the Trustee, to the extent applicable
          with respect to such Definitive Certificates and the
          Trustee shall recognize the Holders of such Definitive
          Certificates as Investor Certificateholders hereunder.

                    Section 6.13  Global Certificate; Exchange
          Date.
   
                    (a)  If specified in the related Supplement for
          any Series or Class, the Investor Certificates for such
          Series or Class initially will be issued in the form of a
          single temporary global certificate (the "Global
          Certificate") in bearer form, without interest coupons,
          in the denomination of the entire aggregate principal
          amount of such Series or Class and substantially in the
          form set forth in the exhibit with respect thereto
          attached to the related Supplement.  The Global
          Certificate will be executed by the Transferor and
          authenticated and delivered by the Trustee or its agent
          to the Common Depositary outside the United States for
          credit to the respective accounts of the Foreign Clearing
          Agencies and may be exchanged as described in this
          Section 6.13 for Definitive Euro- Certificates in
          definitive form substantially in the form set forth in
          the exhibit with respect thereto attached to the related
          Supplement (the "Definitive Euro-Certificates").   The
          "Definitive-Euro-Certificates" shall be Bearer
          Certificates for all purposes of this Agreement and the
          provisions of this Agreement and the related Supplement
          relating to Definitive Euro-Certificates shall apply to
          the Definitive Euro-Certificates in all respects.  The 
          Definitive Euro-Certificates shall be issued in the
          minimum denominations specified in the related
          Supplement.

                    (b)  No interest will be paid in respect of any
          beneficial interest in the Global Certificates and no
          exchange of an interest in the Global Certificates for a
          Definitive Euro- Certificate may occur until the person
          entitled to receive such Definitive Euro- Certificate
          provides certification as to non-U.S. beneficial
          ownership as provided in this Section 6.13.  Until the
          Global Certificate with respect to a Series or Class is
          exchanged for a Definitive Euro-Certificate for such
          Series or Class, any holder thereof shall be entitled to
          receive payments of interest thereon only to the extent
          that the person appearing in the records of the Foreign
          Clearing Agency as the beneficial owner thereof or a
          portion thereof has delivered to such Foreign Clearing
          Agency a certification and the Foreign Clearing Agency
          has delivered to the Trustee a certification, in each
          case pursuant to this Section 6.13 hereof on or prior to
          the date of distribution.

                    (c)  The Manager shall, upon its determination
          of the Global Certificate Exchange Date, so advise the
          Trustee, the Transferor, the Common Depositary and each
          Foreign Clearing Agency forthwith.  Without unnecessary
          delay, but in any event not later than the Global
          Certificate Exchange Date, the Transferor will execute


          and deliver to the Trustee at its London office or its
          designated office outside the United States Definitive
          Euro-Certificates in an aggregate principal amount equal
          to the entire Initial Invested Amount of such Series or
          Class. All Definitive Euro- Certificates so issued and
          delivered will have Coupons attached.  The Global
          Certificate may be exchanged for an equal aggregate
          amount of Bearer Certificates only on or after the Global
          Certificate Exchange Date.  Notwithstanding the
          foregoing, no holder of an interest in a Global
          Certificate will have any right to receive a Bearer
          Certificate in exchange for such interest prior to the
          Global Certificate Exchange Date and prior to
          certification (in the manner provided in this Section
          6.13) that either such holder is not a United States
          person or is otherwise a permitted holder.

                    (d) The Bearer Certificates shall be
          authenticated and delivered by the Trustee or its agent
          in exchange for only that portion of the Global
          Certificate, in respect of which there shall have been
          presented to the Trustee by the applicable Foreign
          Clearing Agency, a certificate, substantially in the form
          set forth in the exhibit with respect thereto attached to
          the related Supplement, that the Trustee does not know to
          be false, to the effect that such Foreign Clearing Agency
          has received from or in respect of a person entitled to a
          particular principal amount of the Investor Certificates
          of the applicable Series or Class (as shown by its
          records), a certificate from such person in or
          substantially in the form set forth in the exhibit with
          respect thereto attached to the related Supplement.  Upon
          receipt of such certification, the Trustee shall cause
          the Global Certificates to be endorsed in accordance with
          subsection 6.13(d) below.

                    (e)  On an exchange of the whole of a Global
          Certificate, such Global Certificate shall be surrendered
          to the Trustee or its agent at its office in London,
          England for cancellation and shall be returned by the
          Trustee or its agent to the Transferor.  On an exchange
          of only part of a Global Certificate, details of such
          exchange shall be entered by the Paying Agent with
          respect to the Series on behalf of the Trust, and further
          exchanges may be effected, without the issue of a new
          Global Certificate, by the Trust or its agent endorsing
          the schedule attached to the Global Certificate
          previously issued to reflect a decrease in the aggregate
          principal amount of the Global Certificate.

                    (f) Upon any such exchange of all or a portion
          of a Global Certificate for a Bearer Certificate or
          Bearer Certificates, such Global Certificate shall be
          endorsed by or on behalf of the Trustee to reflect the
          reduction in the principal amount by an amount equal to
          the aggregate principal amount of such Bearer Certificate
          or Bearer Certificates.  Until so exchanged in full, the 
          Global Certificates will in all respects be entitled to
          the same benefits under this Agreement and the related
          Supplement as Bearer Certificates authenticated and
          delivered pursuant to this Agreement and the related
          Supplement except that the beneficial owners of such
          Global Certificate will not be entitled to receive
          payments of interest until they have exchanged their
          beneficial interests in such Global Certificate for
          Bearer Certificates.

                      (g)  The delivery to the Trustee by a Foreign
          Clearing Agency of any written statement referred to
          above may be relied upon by the Transferor and the
          Trustee as conclusive evidence that a corresponding
          certification or certifications has or have been
          delivered to such Foreign Clearing Agency pursuant to the
          terms of the related Supplement.

                    (h)  The Bearer Certificates to be delivered in
          exchange for the Global Certificates shall be delivered
          only outside the United States.

                    (i)  Any exchange as provided for in this
          Section shall be made free of charge to the holders and
          the beneficial owners of the Global Certificates and to
          the beneficial owners of the Bearer Certificates issued
          in exchange, except that a person receiving a Bearer
          Certificate must bear the cost of insurance, postage,
          transportation and the like in the event that such person
          does not receive such Bearer Certificate in person at the
          offices of the applicable Foreign Clearing Agency.

                    (j)  Until the exchange of the Global
          Certificates as aforesaid, the bearer thereof shall in
          all respects be entitled to the same benefits as if it
          were the bearer of Bearer Certificates and the Coupons
          attached thereto.
    
                    Section 6.14  Meetings of Certificateholders.

                    (a)  If at the time any Bearer Certificates are
          issued and outstanding with respect to any Series or
          Class to which any meeting described below relates, the
          Servicer or the Trustee may at any time call a meeting of
          Investor Certificateholders of any Series or Class or of
          all Series, to be held at such time and at such place as
          the Servicer or the Trustee, as the case may be, shall
          determine, for the purpose of approving a modification of
          or amendment to, or obtaining a waiver of any covenant or
          condition set forth in, this Agreement, any Supplement or
          the Investor Certificates or of taking any other action
          permitted to be taken by Investor Certificateholders
          hereunder or under any Supplement.  Notice of any meeting
          of Investor Certificateholders, setting forth the time
          and place of such meeting and in general terms the action
          proposed to be taken at such meeting, shall be given in
          accordance with Section 13.5, the first mailing and
          publication to be not less than 20 nor more than 180 days
          prior to the date fixed for the meeting.  To be entitled
          to vote at any meeting of Investor Certificateholders a
          Person shall be (i) a Holder of one or more Investor
          Certificates of the applicable Series or Class or (ii) a
          person appointed by an instrument in writing as proxy by
          the Holder of one or more such Investor Certificates. 
          The only persons who shall be entitled to be present or
          to speak at any meeting of Investor Certificateholders
          shall be the persons entitled to vote at such meeting and
          their counsel and any representatives of the Transferor,
          the Servicer and the Trustee and their respective
          counsel.

                    (b) At a meeting of Investor
          Certificateholders, persons entitled to vote Investor
          Certificates evidencing a majority of the aggregate
          unpaid principal amount of the applicable Series or Class
          or all outstanding Series, as the case may be, shall
          constitute a quorum.  No business shall be transacted in
          the absence of a quorum, unless a quorum is present when
          the meeting is called to order.  In the absence of a
          quorum at any such meeting, the meeting may be adjourned
          for a period of not less than 10 days; in the absence of
          a quorum at any such  meeting, such adjourned meeting may
          be further adjourned for a period of not less than 10
          days; at the reconvening of any meeting further adjourned
          for lack of a quorum, the persons entitled to vote
          Investor Certificates evidencing at least 25% of the
          aggregate unpaid principal amount of the applicable
          Series or Class or all outstanding Series, as the case
          may be, shall constitute a quorum for the taking of any
          action set forth in the notice of the original meeting. 
          Notice of the reconvening of any adjourned meeting shall
          be given as provided above except that such notice must
          be given not less than five days prior to the date on
          which the meeting is scheduled to be reconvened.  Notice
          of the reconvening of an adjourned meeting shall state
          expressly the percentage of the aggregate principal
          amount of the outstanding applicable Investor
          Certificates which shall constitute a quorum.

                    (c) Any Investor Certificateholder who has
          executed an instrument in writing appointing a person as
          proxy shall be deemed to be present for the purposes of
          determining a quorum and be deemed to have voted;
          provided that such Investor Certificateholder shall be
          considered as present or voting only with respect to the
          matters covered by such instrument in writing.  Subject
          to the provisions of Section 13.1, any resolution passed
          or decision taken at any meeting of Investor
          Certificateholders duly held in accordance with this
          Section shall be binding on all Investor
          Certificateholders whether or not present or represented
          at the meeting.

                    (d) The holding of Bearer Certificates shall be
          proved by the production of such Bearer Certificates or
          by a certificate, satisfactory to the Servicer, executed
          by any bank, trust company or recognized securities
          dealer, wherever situated, satisfactory to the Servicer. 
          Each such certificate shall be dated and shall state that
          on the date thereof a Bearer Certificate bearing a
          specified serial number was deposited with or exhibited
          to such bank, trust company or recognized securities
          dealer by the Person named in such certificate.  Any such
          certificate may be issued in respect of one or more
          Bearer Certificates specified therein.  The holding by
          the Person named in any such certificate of any Bearer
          Certificate specified therein shall be presumed to
          continue for a period of one year from the date of such
          certificate unless at the time of any determination of
          such holding (i) another certificate bearing a later date
          issued in respect of the same Bearer Certificate shall be
          produced, (ii) the Bearer Certificate specified in such
          certificate shall be produced by some other Person or
          (iii) the Bearer Certificate specified in such
          certificate shall have ceased to be outstanding.  The
          appointment of any proxy shall be proved by having the
          signature of the Person executing the proxy guaranteed by
          any bank, trust company or recognized securities dealer
          satisfactory to the Trustee.

                    (e) The Trustee shall appoint a temporary chair
          of the meeting.  A permanent chair and a permanent
          secretary of the meeting shall be elected by vote of the
          Holders of Investor Certificates evidencing a majority of
          the aggregate unpaid principal amount of Investor
          Certificates of the applicable Series or Class or all
          outstanding Series, as the case may be, represented at
          the meeting.  No vote shall be cast or counted at any
          meeting in respect of any Investor Certificate challenged
          as not outstanding and ruled by the chair of the meeting
          to be not outstanding.  The chair of the meeting shall
          have no right to vote except as an Investor
          Certificateholder or proxy.  Any meeting of Investor
          Certificateholders duly called at which a quorum is
          present may be adjourned from time to time, and the
          meeting may be held as so adjourned without further
          notice.

                    (f) The vote upon any resolution submitted to
          any meeting of Investor Certificateholders shall be by
          written ballot on which shall be subscribed the
          signatures of Investor Certificateholders or proxies and
          on which shall be inscribed the serial number or numbers
          of the Investor Certificates held or represented by them. 
          The permanent chair of the meeting shall appoint two
          inspectors of votes who shall count all votes cast at the
          meeting for or against any resolution and who shall make
          and file with the secretary of the meeting their verified
          written reports in duplicate of all votes cast at the
          meeting.  A record in duplicate of the proceedings of
          each meeting of Investor Certificateholders shall be
          prepared by the secretary of the meeting and there shall
          be attached to said record the original reports of the
          inspectors of votes on any vote by ballot taken thereat
          and affidavits by one or more persons having knowledge of
          the facts setting forth a copy of the notice of the
          meeting and showing that said notice was published as
          provided above.  The record shall be signed and verified
          by the permanent chair and secretary of the meeting and
          one of the duplicates shall be delivered to the Servicer
          and the other to the Trustee to be preserved by the
          Trustee, the latter to have attached thereto the ballots
          voted at the meeting.  Any record so signed and verified
          shall be conclusive evidence of the matters therein
          stated.

                    Section 6.15  Uncertificated Classes. 
          Notwithstanding anything to the contrary contained in
          this Article VI or in Article XII, unless otherwise
          specified in any Supplement any provisions contained in
          this Article VI and in Article XII relating to the
          registration, form, execution, authentication, delivery,
          presentation, cancellation and surrender of Certificates
          shall not be applicable to any uncertificated
          Certificates.

                             [END OF ARTICLE VI]


                                 ARTICLE VII

                   OTHER MATTERS RELATING TO THE TRANSFEROR

                    Section 7.1  Liability of the Transferor.  The
          Transferor shall be severally, and not jointly, liable
          for all obligations, covenants, representations and
          warranties of the Transferor arising under or related to
          this Agreement or any Supplement.  Except as provided in
          the preceding sentence, the Transferor shall be liable
          only to the extent of the obligations specifically
          undertaken by it in its capacity as the Transferor.

                    Section 7.2  Merger or Consolidation of, or
          Assumption of the Obligations of, the Transferor.

                    (a)  The Transferor shall not dissolve,
          liquidate, consolidate with or merge into any other
          corporation or convey, transfer or sell its properties
          and assets substantially as an entirety to any Person
          unless:
   
                    (i) (x) the corporation formed by such
               consolidation or into which the Transferor is merged
               or the Person which acquires by conveyance, transfer
               or sale the properties and assets of the Transferor
               substantially as an entirety shall be, if the
               Transferor is not the surviving entity, organized
               and existing under the laws of the United States of
               America or any State or the District of Columbia,
               and shall be a savings association, a national
               banking association, a bank or other entity which is
               not eligible to be a debtor in a case under Title 11
               of the United States Code or is a special purpose
               corporation whose powers and activities are limited
               to substantially the same degree as provided in the
               certificate of incorporation of PFRFC and, if the
               Transferor is not the surviving entity, shall
               expressly assume, by an agreement supplemental
               hereto, executed and delivered to the Trustee, in
               form reasonably satisfactory to the Trustee, the
               performance of every covenant and obligation of the
               Transferor hereunder; and (y) the Transferor or the
               surviving entity, as the case may be, has delivered
               to the Trustee (with a copy to each Rating Agency)
               an Officer's Certificate and an Opinion of Counsel
               each stating that such consolidation, merger,
               conveyance, transfer or sale and such supplemental
               agreement comply with this Section, that such
               supplemental agreement is a valid and binding
               obligation of such surviving entity enforceable
               against such surviving entity in accordance with its
               terms, except as such enforceability may be limited
               by applicable bankruptcy, insolvency,
               reorganization, moratorium or other similar laws
               affecting creditors' rights generally from time to
               time in effect or general principles of equity, and
               that all conditions precedent herein provided for
               relating to such transaction have been complied
               with; and
    
                    (ii)  the Rating Agency Condition shall have
               been satisfied with respect to such consolidation,
               merger, conveyance or transfer.

                    (b)  Except as permitted by subsection 2.7(c),
          the obligations, rights or any part thereof of the
          Transferor hereunder shall not be assignable nor shall
          any Person succeed to such obligations or rights of the
          Transferor hereunder except (i) for conveyances, mergers,
          consolidations, assumptions, sales or transfers in
          accordance with the provisions of the foregoing paragraph
          and (ii) for conveyances, mergers, consolidations,
          assumptions, sales or transfers to other entities (1)
          which the Transferor and the Servicer determine will not
          result in an Adverse Effect, (2) which meet the
          requirements of clause (ii) of the preceding paragraph
          and (3) for which such purchaser, transferee, pledgee or
          entity shall expressly assume, in an agreement
          supplemental hereto, executed and delivered to the
          Trustee in writing in form satisfactory to the Trustee,
          the performance of every covenant and obligation of the
          Transferor thereby conveyed.

                    Section 7.3  Limitations on Liability of the
          Transferor.  Subject to Section 7.1, neither the
          Transferor nor any of the directors, officers, employees,
          incorporators or agents of the Transferor acting in such
          capacities shall be under any liability to the Trust, the
          Trustee, the Certificateholders, any Series Enhancer or
          any other Person for any action taken or for refraining
          from the taking of any action in good faith in such
          capacities pursuant to this Agreement, it being expressly
          understood that such liability is expressly waived and
          released as a condition of, and consideration for, the
          execution of this Agreement and any Supplement and the
          issuance of the Certificate; provided, however, that this
          provision shall not protect the Transferor or any such
          person against any liability which would otherwise be
          imposed by reason of willful misfeasance, bad faith or
          gross negligence in the performance of duties or by
          reason of reckless disregard of obligations and duties
          hereunder.  The Transferor and any director, officer,
          employee or agent of the Transferor may rely in good
          faith on any document of any kind prima facie properly
          executed and submitted by any Person (other than the
          Transferor) respecting any matters arising hereunder.

                    Section 7.4  Transferor Authorized to Execute
          Registration Statements and Reports on Behalf of the
          Trust.  The Trustee hereby authorizes the Transferor to
          execute, on behalf of the Trust and file or cause to be
          filed with the Securities and Exchange Commission any
          registration statements prepared in connection with the
          issuance of Investor Certificates and any periodic or
          annual reports prepared in connection with the issuance
          of Investor Certificates or the delivery of the monthly
          servicer's certificates required by Section 3.4.   

                             [END OF ARTICLE VII]


                                 ARTICLE VIII

                    OTHER MATTERS RELATING TO THE SERVICER

                    Section 8.1  Liability of the Servicer.  The
          Servicer shall be liable under this Article only to the
          extent of the obligations specifically undertaken by the
          Servicer in its capacity as Servicer.
   
                    Section 8.2  Merger or Consolidation of, or
          Assumption of the Obligations of, the Servicer.  The
          Servicer shall not consolidate with or merge into any
          other corporation or, except as provided herein, convey,
          transfer or sell its properties and assets substantially
          as an entirety to any Person, unless:
    
                    (a) the corporation formed by such
               consolidation or into which the Servicer is merged
               or the Person which acquires by conveyance, transfer
               or sale the properties and assets of the Servicer
               substantially as an entirety shall be, if the
               Servicer is not the surviving entity, a corporation
               organized and existing under the laws of the United
               States of America or any State or the District of
               Columbia, and, if the Servicer is not the surviving
               entity, such corporation shall expressly assume, by
               an agreement supplemental hereto, executed and
               delivered to the Trustee, in form satisfactory to
               the Trustee, the performance of every covenant and
               obligation of the Servicer hereunder;

                    (b)  the Servicer has delivered to the Trustee
               an Officer's Certificate and an Opinion of Counsel
               each stating that such consolidation, merger,
               conveyance, transfer or sale comply with this
               Section and that all conditions precedent herein
               provided for relating to such transaction have been
               complied with; 

                    (c) the Servicer shall have given the
               Rating Agencies notice of such consolidation,
               merger or transfer or assets; and

                    (d) the corporation formed by such
          consolidation or into which the Servicer is merged or the
          Person which acquires by conveyance or transfer the
          properties and assets of the Servicer substantially as an
          entirety shall be an Eligible Servicer.

                    Section 8.3  Limitation on Liability of the
          Servicer and Others.  Except as provided in Section 8.4
          and Section 11.5, neither the Servicer nor any of the
          directors, officers, employees or agents of the Servicer
          in its capacity as Servicer shall be under any liability
          to the Trust, the Trustee, the Certificateholders, any
          Series Enhancer or any other Person for any action taken
          or for refraining from the taking of any action in good
          faith in its capacity as Servicer pursuant to this
          Agreement; provided, however, that this provision shall
          not protect the Servicer or any such Person against any
          liability which would otherwise be imposed by reason of
          willful misfeasance, bad faith or gross negligence in the
          performance of duties or by reason of reckless disregard
          of obligations and duties hereunder.  The Servicer and
          any director, officer, employee or agent of the Servicer
          may rely in good faith on any document of any kind prima
          facie properly executed and submitted by any Person
          (other than the Servicer) respecting any matters arising
          hereunder.  The Servicer shall not be under any
          obligation to appear in, prosecute or defend any legal
          action which is not incidental to its duties as Servicer
          in accordance with this Agreement and which in its
          reasonable judgment may involve it in any expense or
          liability.  The Servicer may, in its sole discretion,
          undertake any such legal action which it may deem
          necessary or desirable for the benefit of the
          Certificateholders with respect to this Agreement and the
          rights and duties of the parties hereto and the interests
          of the Certificateholders hereunder.

                    Section 8.4  Servicer Indemnification of the
          Trust and the Trustee.  The Servicer shall indemnify and
          hold harmless the Trust and the Trustee (including the
          Trustee in its capacity as Transfer Agent and Registrar
          or as Paying Agent) and its directors, officers,
          employees and agents from and against any loss,
          liability, expense, damage or injury suffered or
          sustained by reason of (a) any acts or omissions of the
          Servicer with respect to the Trust pursuant to this
          Agreement or (b) the administration by the Trustee of the
          Trust (in the case of clause (a) or (b), other than any
          such loss, liability, expense, damage, or injury as may
          arise from the negligence or wilful misconduct of the
          Trustee), including any judgment, award, settlement,
          reasonable attorneys' fees and other costs or expenses
          incurred in connection with the defense of any action,
          proceeding or claim.  Indemnification pursuant to this
          Section shall not be payable from the Trust Assets.  The
          Servicer's obligations under this Section 8.4 shall
          survive the termination of this Agreement or the Trust or
          the earlier removal or resignation of the Trustee.

                    Section 8.5  Resignation of the Servicer. The
          Servicer shall not resign from the obligations and duties
          hereby imposed on it except (a) upon determination that
          (i) the performance of its duties hereunder is no longer
          permissible under applicable law and (ii) there is no
          reasonable action which the Servicer could take to make
          the performance of its duties hereunder permissible under
          applicable law or (b) upon the assumption, by an
          agreement supplemental hereto, executed and delivered to
          the Trustee, in form satisfactory to the Trustee, of the
          obligations and duties of the Servicer hereunder by any
          of its Affiliates or by any other entity the appointment
          of which shall have satisfied the Rating Agency Condition
          and, in either case, qualifies as an Eligible Servicer. 
          Any determination permitting the resignation of the
          Servicer shall be evidenced (i) as to clause (a) above,
          by an Opinion of Counsel to such effect delivered to the
          Trustee and (ii) as to clause (b) above, by an Officer's
          Certificate and an Opinion of Counsel delivered to the
          Trustee (with a copy to each Rating Agency) each stating
          that such assignment by the Bank and assumption by such
          Affiliate and such supplemental agreement comply with
          this Section, that such supplemental agreement is a valid
          and binding obligation of such Affiliate enforceable
          against it in accordance with its terms, except as such
          enforceability may be limited by applicable bankruptcy,
          insolvency, reorganization, moratorium or other similar
          laws affecting creditors' rights generally from time to
          time in effect or general principles of equity, and that
          all conditions precedent herein relating to such
          transaction have been complied with.  No resignation
          shall become effective until the Trustee or a Successor
          Servicer shall have assumed the responsibilities and
          obligations of the Servicer in accordance with Section
          10.2 hereof.  If within 120 days of the date of the
          determination that the Servicer may no longer act as
          Servicer under clause (a) above the Trustee is unable to
          appoint a Successor Servicer, the Trustee shall serve as
          Successor Servicer.  Notwithstanding the foregoing, the
          Trustee shall, if it is legally unable so to act,
          petition a court of competent jurisdiction to appoint any
          established institution qualifying as an Eligible
          Servicer as the Successor Servicer hereunder.  The
          Trustee shall give prompt notice to each Rating Agency
          and each Series Enhancer upon the appointment of a
          Successor Servicer. 

                    Section 8.6  Access to Certain Documentation
          and Information Regarding the Receivables.  The Servicer
          shall provide to the Trustee access to the documentation
          regarding the Accounts and the Receivables in such cases
          where the Trustee is required in connection with the
          enforcement of the rights of Certificateholders or by
          applicable statutes or regulations to review such
          documentation, such access being afforded without charge
          but only (a) upon reasonable request, (b) during normal
          business hours, (c) subject to the Servicer's normal
          security and confidentiality procedures and (d) at
          reasonably accessible offices in the continental United
          States designated by the Servicer.  Nothing in this
          Section shall derogate from the obligation of the
          Transferor, the Trustee and the Servicer to observe any
          applicable law prohibiting disclosure of information
          regarding the Obligors and the failure of the Servicer to
          provide access as provided in this Section as a result of
          such obligation shall not constitute a breach of this
          Section.

                    Section 8.7  Delegation of Duties.  It is
          understood and agreed by the parties hereto that the
          Servicer may delegate certain of its duties hereunder to
          [First Data Resources, Inc. ("FDR")] and certain of its
          duties to First Annapolis [Marketing Information
          Services, Inc. ("FAMIS")].  In the ordinary course of
          business, the Servicer may at any time delegate its
          duties hereunder with respect to the Accounts and the
          Receivables to any Person that agrees to conduct such
          duties in accordance with the Credit Card Guidelines and
          this Agreement.  No such delegation shall relieve the
          Servicer of its liability and responsibility with respect
          to such duties, or constitute a resignation within the
          meaning of Section 8.5.

                    Section 8.8  Examination of Records.  The
          Transferor and the Servicer shall indicate generally in
          their computer files or other records that the
          Receivables arising in the Accounts have been conveyed to
          the Trustee, on behalf of the Trust, pursuant to this
          Agreement for the benefit of the Certificateholders.  The
          Transferor and the Servicer shall, prior to the sale or
          transfer to a third party of any receivable held in its
          custody, examine its computer records and other records
          to determine that such receivable is not, and does not
          include, a Receivable.

                            [END OF ARTICLE VIII]


                                  ARTICLE IX

                              INSOLVENCY EVENTS

                    Section 9.1  Rights upon the Occurrence of an
          Insolvency Event.
   
                    (a) If PFRFC shall consent or fail to object to
          the appointment of a bankruptcy trustee or conservator,
          receiver or liquidator in any bankruptcy proceeding or
          other insolvency, readjustment of debt, marshalling of
          assets and liabilities or similar proceedings of or
          relating to PFRFC of or relating to all or substantially
          all of PFRFC's property, or the commencement of an action
          seeking a decree or order of a court or agency or
          supervisory authority having jurisdiction in the premises
          for the appointment of a bankruptcy trustee or
          conservator, receiver or liquidator in any insolvency,
          readjustment of debt, marshalling of assets and
          liabilities or similar proceedings, or for the winding-
          up, insolvency, bankruptcy, reorganization,
          conservatorship, receivership or liquidation of such
          entity's affairs, or notwithstanding an objection by
          PFRFC any such action shall have remained undischarged or
          unstayed for a period of 60 days; or PFRFC shall admit in
          writing its inability to pay its debts generally as they
          become due, file, or consent or fail to object (or object
          without dismissal of any such filing within 60 days of
          such filing) to the filing of, a petition to take
          advantage of any applicable bankruptcy, insolvency or
          reorganization, receivership or conservatorship statute,
          make an assignment for the benefit of its creditors or
          voluntarily suspend payment of its obligations (any such
          act or occurrence with respect to any Person being an
          "Insolvency Event"), the Transferor shall on the day any
          such Insolvency Event occurs (the "Appointment Date"),
          immediately cease to transfer Principal Receivables to
          the Trust and shall promptly give notice to the Trustee
          thereof.  Notwithstanding any cessation of the transfer
          to the Trust of additional Principal Receivables,
          Principal Receivables transferred to the Trust prior to
          the occurrence of such Insolvency Event, Collections in
          respect of such Principal Receivables and Finance Charge
          Receivables (whenever created) accrued in respect of such
          Principal Receivables shall continue to be a part of the
          Trust Assets.  Upon the Appointment Date, this Agreement
          and the Trust shall terminate, subject to the
          liquidation, winding-up, insolvency, bankruptcy,
          reorganization and dissolution procedures described
          below.  Within 15 days of the Appointment Date, the
          Trustee shall (i) publish a notice in an Authorized
          Newspaper that an Insolvency Event has occurred, that the
          Trust has terminated and that the Trustee intends to
          sell, dispose of or otherwise liquidate the Receivables
          on commercially reasonable terms and in a commercially
          reasonable manner and (ii) give notice to
          Certificateholders describing the provisions of this
          Section and requesting instructions from such Holders. 
          Unless the Trustee shall have received instructions
          within 90 days from the date notice pursuant to clause
          (i) above is first published from (x) Holders of Investor
          Certificates evidencing more than 50% of the aggregate
          unpaid principal amount of each Series or, with respect
          to any Series with two or more Classes, of each Class,
          (y) the Transferor, and any Holder of a Supplemental
          Certificate and any permitted assignee or successor under
          Section 7.2, and (z) any other Person specified in any
          related Supplement to the effect that such Persons
          disapprove of the liquidation of the Receivables and wish
          to reconstitute the Trust pursuant to the terms of this
          Agreement (as amended in connection with such
          reconstitution), the Trustee shall promptly sell, dispose
          of or otherwise liquidate the Receivables in a
          commercially reasonable manner and on commercially
          reasonable terms, which may include the solicitation of
          competitive bids.  The Trustee may obtain a prior
          determination from any such conservator, receiver or
          liquidator of the Transferor that the terms and manner of
          any proposed sale, disposition or liquidation are
          commercially reasonable.  The provisions of this Section
          9.1 and any provisions in a Supplement regarding an
          Insolvency Event shall not be deemed to be mutually
          exclusive.
    
                    (b) The proceeds from the sale, disposition or
          liquidation of the Receivables and any Participation
          Interests pursuant to paragraph (a) ("Insolvency
          Proceeds") shall be immediately deposited in the
          Collection Account.  The Trustee shall determine
          conclusively the amount of the Insolvency Proceeds which
          are deemed to be Finance Charge Receivables and Principal
          Receivables, allocating Insolvency Proceeds to Finance
          Charge Receivables and Principal Receivables in the same
          proportion as the amount of Finance Charge Receivables
          and Principal Receivables bear to one another on the
          prior Determination Date.  The Insolvency Proceeds shall
          be allocated and distributed to Investor
          Certificateholders in accordance with the terms of each
          Supplement.

                             [END OF ARTICLE IX]


                                  ARTICLE X

                              SERVICER DEFAULTS

                    Section 10.1  Servicer Defaults.  If any one of
          the following events (a "Servicer Default") shall occur
          and be continuing:

                    (a)  any failure by the Servicer to make any
          payment, transfer or deposit or to give instructions or
          to give notice to the Trustee to make such payment,
          transfer or deposit on or before the date occurring five
          Business Days after the date such payment, transfer or
          deposit or such instruction or notice is required to be
          made or given, as the case may be, under the terms of
          this Agreement or any Supplement;

                    (b) failure on the part of the Servicer duly to
          observe or perform in any material respect any other
          covenants or agreements of the Servicer set forth in this
          Agreement or any Supplement which has an Adverse Effect
          and which continues unremedied for a period of 60 days
          after the date on which notice of such failure, requiring
          the same to be remedied, shall have been given to the
          Servicer by the Trustee, or to the Servicer and the
          Trustee by Holders of Investor Certificates evidencing
          not less than 10% of the aggregate unpaid principal
          amount of all Investor Certificates (or, with respect to
          any such failure that does not relate to all Series, 10%
          of the aggregate unpaid principal amount of all Series to
          which such failure relates); or the Servicer shall assign
          or delegate its duties under this Agreement, except as
          permitted by Sections 3.1(a), 8.2, 8.5 or 8.7;

                    (c) any representation, warranty or
          certification made by the Servicer in this Agreement or
          any Supplement or in any certificate delivered pursuant
          to this Agreement or any Supplement shall prove to have
          been incorrect when made, which has an Adverse Effect on
          the rights of the Investor Certificateholders of any
          Series (which determination shall be made without regard
          to whether funds are then available pursuant to any
          Series Enhancement) and which Adverse Effect continues
          for a period of 60 days after the date on which notice
          thereof, requiring the same to be remedied, shall have
          been given to the Servicer by the Trustee, or to the
          Servicer and the Trustee by the Holders of Investor
          Certificates evidencing not less than 10% of the
          aggregate unpaid principal amount of all Investor
          Certificates (or, with respect to any such
          representation, warranty or certification that does not
          relate to all Series, 10% of the aggregate unpaid
          principal amount of all Series to which such
          representation, warranty or certification relates); or

                    (d) the Servicer shall consent to the
          appointment of a bankruptcy trustee or conservator or
          receiver or liquidator in any bankruptcy proceeding or
          other insolvency, readjustment of debt, marshalling of
          assets and liabilities or similar proceedings of or
          relating to the Servicer or of or relating to all or
          substantially all its property, or a decree or order of a
          court or agency or supervisory authority having
          jurisdiction in the premises for the appointment of a
          bankruptcy trustee or a conservator or receiver or
          liquidator in any insolvency, readjustment of debt,
          marshalling of assets and liabilities or similar
          proceedings, or the winding-up or liquidation of its
          affairs, shall have been entered against the Servicer and
          such decree or order shall have remained in force
          undischarged or unstayed for a period of 60 days; or the
          Servicer shall admit in writing its inability to pay its
          debts generally as they become due, file a petition to
          take advantage of any applicable bankruptcy, insolvency
          or reorganization statute, make any assignment for the
          benefit of its creditors or voluntarily suspend payment
          of its obligations;

          then, in the event of any Servicer Default, so long as
          the Servicer Default shall not have been remedied, either
          the Trustee, or the Holders of Investor Certificates
          evidencing more than 50% of the aggregate unpaid
          principal amount of all Investor Certificates, by notice
          then given to the Servicer (and to the Trustee if given
          by the Investor Certificateholders) (a "Termination
          Notice"), may terminate all but not less than all the
          rights and obligations of the Servicer as Servicer under
          this Agreement; provided, however, if within 60 days of
          receipt of a Termination Notice the Trustee does not
          receive any bids from Eligible Servicers in accordance
          with subsection 10.2(c) to act as a Successor Servicer
          and receives an Officer's Certificate of the  Transferor
          to the effect that the Servicer cannot in good faith cure
          the Servicer Default which gave rise to the Termination
          Notice, the Trustee shall grant a right of first refusal
          to the Transferor which would permit the Transferor at
          its option to purchase the Certificateholders' Interest
          on the Distribution Date in the next calendar month.

                    The purchase price for the Certificateholders'
          Interest shall be equal to the sum of the amounts
          specified therefor with respect to each outstanding
          Series in the related Supplement.  The Transferor shall
          notify the Trustee prior to the Record Date for the
          Distribution Date of the purchase if it is exercising
          such right of first refusal.  If the Transferor exercises
          such right of first refusal, the Transferor shall deposit
          the purchase price into the Collection Account not later
          than 1:00 P.M., New York City time, on such Distribution
          Date in immediately available funds.  The purchase price
          shall be allocated and distributed to Investor
          Certificateholders in accordance with the terms of each
          Supplement.

                    After receipt by the Servicer of a Termination
          Notice, and on the date that a Successor Servicer is
          appointed by the Trustee pursuant to Section 10.2, all
          authority and power of the Servicer under this Agreement
          shall pass to and be vested in the Successor Servicer (a
          "Service Transfer"); and, without limitation, the Trustee
          is hereby authorized and empowered (upon the failure of
          the Servicer to cooperate) to execute and deliver, on
          behalf of the Servicer, as attorney-in-fact or otherwise,
          all documents and other instruments upon the failure of
          the Servicer to execute or deliver such documents or
          instruments, and to do and accomplish all other acts or
          things necessary or appropriate to effect the purposes of
          such Service Transfer.  The Servicer agrees to cooperate
          with the Trustee and such Successor Servicer in effecting
          the termination of the responsibilities and rights of the
          Servicer to conduct servicing hereunder, including the
          transfer to such Successor Servicer of all authority of
          the Servicer to service the Receivables provided for
          under this Agreement, including all authority over all
          Collections which shall on the date of transfer be held
          by the Servicer for deposit, or which have been deposited
          by the Servicer, in the Collection Account, or which
          shall thereafter be received with respect to the
          Receivables, and in assisting the Successor Servicer. The
          Servicer shall within 20 Business Days transfer its
          electronic records relating to the Receivables to the
          Successor Servicer in such electronic form as the
          Successor Servicer may reasonably request and shall
          promptly transfer to the Successor Servicer all other
          records, correspondence and documents necessary for the
          continued servicing of the Receivables in the manner and
          at such times as the Successor Servicer shall reasonably
          request.  To the extent that compliance with this Section
          shall require the Servicer to disclose to the Successor
          Servicer information of any kind which the Servicer deems
          to be confidential, the Successor Servicer shall be
          required to enter into such customary licensing and
          confidentiality agreements as the Servicer shall deem
          reasonably necessary to protect its interests.

                    Notwithstanding the foregoing, a delay in or
          failure of performance referred to in paragraph (a) above
          for a period of 10 Business Days after the applicable
          grace period or under paragraph (b) or (c) above for a
          period of 60 Business Days after the applicable grace
          period, shall not constitute a Servicer Default if such
          delay or failure could not be prevented by the exercise
          of reasonable diligence by the Servicer and such delay or
          failure was caused by an act of God or the public enemy,
          acts of declared or undeclared war, public disorder,
          rebellion or sabotage, epidemics, landslides, lightning,
          fire, hurricanes, earthquakes, floods or similar causes. 
          The preceding sentence shall not relieve the Servicer
          from using all commercially reasonable efforts to perform
          its obligations in a timely manner in accordance with the
          terms of this Agreement and the Servicer shall provide
          the Trustee, the Transferor and any Series Enhancer with
          an Officer's Certificate giving prompt notice of such
          failure or delay by it, together with a description of
          its efforts so to perform its obligations.

                    Section 10.2  Trustee To Act; Appointment of
          Successor.

                    (a) On and after the receipt by the Servicer of
          a Termination Notice pursuant to Section 10.1, the
          Servicer shall continue to perform all servicing
          functions under this Agreement until the date specified
          in the Termination Notice or otherwise specified by the
          Trustee or until a date mutually agreed upon by the
          Servicer and Trustee.  The Trustee shall as promptly as
          possible after the giving of a Termination Notice appoint
          an Eligible Servicer as a successor servicer (the
          "Successor Servicer"), and such Successor Servicer shall
          accept its appointment by a written assumption in a form
          acceptable to the Trustee.  In the event that a Successor
          Servicer has not been appointed or has not accepted its
          appointment at the time when the Servicer ceases to act
          as Servicer, the Trustee without further action shall
          automatically be appointed the Successor Servicer.  The
          Trustee may delegate any of its servicing obligations to
          an Affiliate or agent in accordance with Sections 3.1(b)
          and 8.7.  Notwithstanding the foregoing, the Trustee
          shall, if it is legally unable so to act, petition a
          court of competent jurisdiction to appoint any
          established institution qualifying as an Eligible
          Servicer as the Successor Servicer hereunder.  The
          Trustee shall give prompt notice to each Rating Agency
          and each Series Enhancer upon the appointment of a
          Successor Servicer.

                    (b) Upon its appointment, the Successor
          Servicer shall be the successor in all respects to the
          Servicer with respect to servicing functions under this
          Agreement and shall be subject to all the
          responsibilities, duties and liabilities relating thereto
          placed on the Servicer by the terms and provisions
          hereof, and all references in this Agreement to the
          Servicer shall be deemed to refer to the Successor
          Servicer.

                    (c) In connection with any Termination Notice,
          the Trustee will review any bids which it obtains from
          Eligible Servicers and shall be permitted to appoint any
          Eligible Servicer submitting such a bid as a Successor
          Servicer for servicing compensation not in excess of the
          aggregate Servicing Fees for all Series plus the sum of
          the amounts with respect to each Series and with respect
          to each Distribution Date equal to any Collections of
          Finance Charge Receivables allocable to Investor
          Certificateholders of such Series which are payable to
          the Holders of the Transferor Certificates after payment
          of all amounts owing to the Investor Certificateholders
          of such Series with respect to such Distribution Date or
          required to be deposited in the applicable Series
          Accounts with respect to such Distribution Date and any
          amounts required to be paid to any Series Enhancer for
          such Series with respect to such Distribution Date
          pursuant to the terms of any Enhancement Agreement;
          provided, however, that the Holders of the Transferor
          Certificates shall be responsible for payment of their
          portion of such aggregate Servicing Fees and all other
          such amounts in excess of such aggregate Servicing Fees. 
          Each holder of any of the Transferor's Certificates
          agrees that, if the Bank (or any Successor Servicer) is
          terminated as Servicer hereunder, the portion of the
          Collections in respect of Finance Charge Receivables that
          the Transferor is entitled to receive pursuant to this
          Agreement or any Supplement shall be reduced by an amount
          sufficient to pay the Transferor's share of the
          compensation of the Successor Servicer.

                    (d) All authority and power granted to the
          Successor Servicer under this Agreement shall
          automatically cease and terminate upon termination of the
          Trust pursuant to Section 12.1, and shall pass to and be
          vested in the Transferor and, without limitation, the
          Transferor is hereby authorized and empowered to execute
          and deliver, on behalf of the Successor Servicer, as
          attorney-in-fact or otherwise, all documents and other
          instruments, and to do and accomplish all other acts or
          things necessary or appropriate to effect the purposes of
          such transfer of servicing rights.  The Successor
          Servicer agrees to cooperate with the Transferor in
          effecting the termination of the responsibilities and
          rights of the Successor Servicer to conduct servicing of
          the Receivables.  The Successor Servicer shall transfer
          its electronic records relating to the Receivables to the
          Bank or its designee in such electronic form as it may
          reasonably request and shall transfer all other records,
          correspondence and documents to it in the manner and at
          such times as it shall reasonably request.  To the extent
          that compliance with this Section shall require the
          Successor Servicer to disclose to the Bank information of
          any kind which the Successor Servicer deems to be
          confidential, the Bank shall be required to enter into
          such customary licensing and confidentiality agreements
          as the Successor Servicer shall deem necessary to protect
          its interests.

                    Section 10.3  Notification to
          Certificateholders.  Within five Business Days after the
          Servicer becomes aware of any Servicer Default, the
          Servicer shall give notice thereof to the Trustee, each
          Rating Agency and each Series Enhancer and the Trustee
          shall give notice to the Investor Certificateholders. 
          Upon any termination or appointment of a Successor
          Servicer pursuant to this Article, the Trustee shall give
          prompt notice thereof to the Investor Certificateholders.

                              [END OF ARTICLE X]


                                  ARTICLE XI

                                 THE TRUSTEE

                    Section 11.1  Duties of Trustee.

                    (a) The Trustee, prior to the occurrence of a
          Servicer Default of which a Responsible Officer of the
          Trustee has actual knowledge and after the curing of all
          Servicer Defaults which may have occurred, undertakes to
          perform such duties and only such duties as are
          specifically set forth in this Agreement and no implied
          duties or covenants by the Trustee shall be read into
          this Agreement.  If a Servicer Default to the actual
          knowledge of a Responsible Officer of the Trustee has
          occurred (which has not been cured or waived) the Trustee
          shall exercise such of the rights and powers vested in it
          by this Agreement and use the same degree of care and
          skill in their exercise as a prudent person would
          exercise or use under the circumstances in the conduct of
          his or her own affairs.

                    (b) The Trustee may conclusively rely on and
          shall be fully protected in acting on, or in refraining
          from acting in accord with, any resolution, certificate,
          statement, instrument, Officer's Certificate, opinion,
          report, notice, request, consent, order, appraisal,
          approval, bond or other paper or document furnished to
          the Trustee pursuant to this Agreement and believed by it
          to be genuine and to have been signed or presented to it
          pursuant to this Agreement by the proper party or
          parties.  The Trustee, upon receipt of all resolutions,
          certificates, statements, opinions, reports, documents,
          orders or other instruments furnished to the Trustee
          which are specifically required to be furnished pursuant
          to any provision of this Agreement, shall examine them to
          determine whether they substantially conform to the
          requirements of this Agreement.  The Trustee shall give
          prompt written notice to the Transferor and the Servicer
          of any material lack of conformity of any such instrument
          to the applicable requirements of this Agreement
          discovered by the Trustee which would entitle a specified
          percentage of Investor Certificateholders to take any
          action pursuant to this Agreement.  If within 5 Business
          Days the Transferor or the Servicer shall not have cured
          such material lack of conformity, the Trustee shall
          provide notice of such material lack of conformity to the
          Investor Certificateholders.

                    (c) Subject to paragraph (a), no provision of
          this Agreement shall be construed to relieve the Trustee
          from liability for its own negligent action, its own
          negligent failure to act or its own willful misconduct;
          provided, however, that:

                    (i) the Trustee shall not be liable for an
               error of judgment made in good faith by a
               Responsible Officer or Responsible Officers of the
               Trustee, unless it shall be proved that the Trustee
               was negligent in ascertaining the pertinent facts;

                    (ii) the Trustee shall not be liable with
               respect to any action taken, suffered or omitted to
               be taken by it in good faith in accordance with the
               direction of the Holders of Investor Certificates
               evidencing more than 50% of the aggregate unpaid
               principal amount of all Investor Certificates (or,
               with respect to any such action that does not relate
               to all Series, 50% of the aggregate unpaid principal
               amount of the Investor Certificates of all Series to
               which such action relates) relating to the time,
               method and place of conducting any proceeding for
               any remedy available to the Trustee, or exercising
               any trust or power conferred upon the Trustee, under
               this Agreement; and
   
                    (iii) the Trustee shall not be charged with
               knowledge of any failure by the Servicer to comply
               with the obligations of the Servicer referred to in
               subsection 10.1 (a) or (b) nor with knowledge of a
               Pay Out Event or Reinvestment Event unless a
               Responsible Officer of the Trustee obtains actual
               knowledge of such failure or event or the Trustee
               receives written notice of such failure or event
               from the Servicer or any Holders of Investor
               Certificates evidencing not less than 10% of the
               aggregate unpaid principal amount of all Investor
               Certificates (or, with respect to any such failure
               that does not relate to all Series, 10% of the
               aggregate unpaid principal amount of the Investor
               Certificates of all Series to which such failure
               relates).
    
                    (d) The Trustee shall not be required to expend
          or risk its own funds or otherwise incur financial
          liability in the performance of any of its duties
          hereunder or in the exercise of any of its rights or
          powers, if there is reasonable ground for believing that
          the repayment of such funds or adequate indemnity against
          such risk or liability is not reasonably assured to it,
          and none of the provisions contained in this Agreement
          shall in any event require the Trustee to perform, or be
          responsible for the manner of performance of, any
          obligations of the Servicer under this Agreement except
          during such time, if any, as the Trustee shall be the
          successor to, and be vested with the rights, duties,
          powers and privileges of, the Servicer in accordance with
          the terms of this Agreement.

                    (e) Except for actions expressly authorized by
          this Agreement, the Trustee shall take no actions
          reasonably likely to impair the interests of the Trust in
          any Receivable now existing or hereafter created or to
          impair the value of any Receivable now existing or
          hereafter created.

                    (f) Except as expressly provided in this
          Agreement, the Trustee shall have no power to vary the
          corpus of the Trust including by (i) accepting any
          substitute obligation for a Receivable initially assigned
          to the Trust under Section 2.1 or 2.9, (ii) adding any
          other investment, obligation or security to the Trust or
          (iii) withdrawing from the Trust any Receivables.

                    (g) In the event that the Paying Agent or the
          Transfer Agent and Registrar shall fail to perform any
          obligation, duty or agreement in the manner or on the day
          required to be performed by the Paying Agent or the
          Transfer Agent and Registrar, as the case may be, under
          this Agreement, the Trustee shall be obligated promptly
          upon its knowledge thereof to perform such obligation,
          duty or agreement in the manner so required.

                    Section 11.2  Certain Matters Affecting the
          Trustee.  Except as otherwise provided in Section 11.1:

                    (a) the Trustee may consult with counsel and
          any written advice of counsel or an Opinion of Counsel
          shall be full and complete authorization and protection
          in respect of any action taken or suffered or omitted by
          it hereunder in good faith and in accordance with such
          written advice of counsel or an Opinion of Counsel;

                    (b) the Trustee shall be under no obligation to
          exercise any of the rights or powers vested in it by this
          Agreement, or to institute, conduct or defend any
          litigation hereunder or in relation hereto, at the
          request, order or direction of any of the
          Certificateholders, pursuant to the provisions of this
          Agreement, unless such Certificateholders shall have
          offered to the Trustee reasonable security or indemnity
          against the costs, expenses and liabilities which may be
          incurred therein or thereby; provided, however, that
          nothing contained herein shall relieve the Trustee of the
          obligations, upon the occurrence of a Servicer Default
          (which has not been cured or waived) to exercise such of
          the rights and powers vested in it by this Agreement, and
          to use the same degree of care and skill in their
          exercise as a prudent person would exercise or use under
          the circumstances in the conduct of his or her own
          affairs;

                    (c) the Trustee shall not be liable for any
          action taken, suffered or omitted by it in good faith and
          believed by it to be authorized or within the discretion
          or rights or powers conferred upon it by this Agreement;

                    (d) the Trustee shall not be bound to make any
          investigation into the facts of matters stated in any
          resolution, certificate, statement, instrument, opinion,
          report, notice, request, consent, order, appraisal,
          approval, bond or other paper or document believed by it
          to be genuine, unless requested in writing so to do by
          Holders of Investor Certificates evidencing more than 25%
          of the aggregate unpaid principal amount of all Investor
          Certificates (or, with respect to any such matters that
          do not relate to all Series, 25% of the aggregate unpaid
          principal amount of the Investor Certificates of all
          Series to which such matters relate); provided, however,
          that if the payment within a reasonable time to the
          Trustee of the costs, expenses, or liabilities likely to
          be incurred by it in the making of such investigation is,
          in the opinion of the Trustee, not reasonably assured to
          the Trustee by the security afforded to it by the terms
          of this Agreement, the Trustee may require reasonable
          indemnity against such cost, expense, or liability as a
          condition to so proceed;

                    (e) the Trustee may execute any of the trusts
          or powers hereunder or perform any duties hereunder
          either directly or by or through agents or attorneys or a
          custodian, nominee and the Trustee shall not be
          responsible for any misconduct or negligence on the part
          of any such agent, attorney, custodian or nominee
          appointed with due care by it hereunder;

                    (f) except as may be required by subsection
          11.1(a), the Trustee shall not be required to make any
          initial or periodic examination of any documents or
          records related to the Receivables or the Accounts for
          the purpose of establishing the presence or absence of
          defects, the compliance by the Transferor with its
          representations and warranties or for any other purpose;

                    (g) whether or not therein expressly so
          provided, every provision of this Agreement relating to
          the conduct or affecting the liability of or affording
          protection to the Trustee shall be subject to the
          provisions of this Section 11.2;

                    (h) the Trustee shall have no liability with
          respect to the acts or omissions of the Servicer (except
          and to the extent the Servicer is the Trustee),
          including, acts or omissions in connection with the
          servicing, management or administration of Receivables;
          calculations made by the Servicer whether or not reported
          to the Trustee; and deposits into or withdrawals from any
          accounts or funds established pursuant to the terms of
          this Agreement; and

                    (i) in the event that the Trustee is also
          acting as Paying Agent or Transfer Agent and Registrar
          hereunder, the rights and protections afforded to the
          Trustee pursuant to this Article XI shall also be
          afforded to such Paying Agent, Transfer Agent and
          Registrar.

                    Section 11.3 Trustee Not Liable for Recitals in
          Certificates.  The Trustee assumes no responsibility for
          the correctness of the recitals contained herein and in
          the Certificates (other than the certificate of
          authentication on the Certificates).  Except as set forth
          in Section 11.15, the Trustee makes no representations as
          to the validity or sufficiency of this Agreement or any
          Supplement or of the Certificates (other than the
          certificate of authentication on the Certificates) or of
          any Receivable or related document or as to the
          perfection or priority of any security interest therein
          or as to the efficacy of the Trust.  The Trustee shall
          not be accountable for the use or application by the
          Transferor of any of the Certificates or of the proceeds
          of such Certificates, or for the use or application of
          any funds paid to the Transferor in respect of the
          Receivables or deposited in or withdrawn from the
          Collection Account, any Series Accounts or any other
          accounts hereafter established to effectuate the
          transactions contemplated by this Agreement and in
          accordance with the terms of this Agreement.

                    Section 11.4  Trustee May Own Certificates. 
          Subject to any restrictions that may otherwise be imposed
          by Section 406 of ERISA or Section 4975(e) of the Code,
          the Trustee in its individual or any other capacity may
          become the owner or pledgee of Investor Certificates with
          the same rights as it would have if it were not the
          Trustee.

                    Section 11.5  The Servicer To Pay Trustee's
          Fees and Expenses.  The Servicer covenants and agrees to
          pay to the Trustee from time to time, and the Trustee
          shall be entitled to receive, reasonable compensation
          (which shall not be limited by any provision of law in
          regard to the compensation of a trustee of an express
          trust) for all services rendered by it in the execution
          of the trust hereby created and in the exercise and
          performance of any of the powers and duties hereunder of
          the Trustee, and the Servicer will pay or reimburse the
          Trustee upon its request for all reasonable expenses
          (including, without limitation, expenses incurred in
          connection with notices or other communications to
          Certificateholders), disbursements and advances incurred
          or made by the Trustee in accordance with any of the
          provisions of this Agreement or any Enhancement Agreement
          (including the reasonable fees and expenses of its
          agents, any co-trustee and counsel) except any such
          expense, disbursement or advance as may arise from its
          negligence or bad faith and except as provided in the
          following sentence.  If the Trustee is appointed
          Successor Servicer pursuant to Section 10.2, the
          provisions of this Section shall not apply to expenses,
          disbursements and advances made or incurred by the
          Trustee in its capacity as Successor Servicer, which
          shall be paid out of the Servicing Fee.  The Servicer's
          covenant to pay the expenses, disbursements and advances
          provided for in this Section shall survive the
          termination of this Agreement or the earlier resignation
          or removal of the Trustee.

                    Section 11.6  Eligibility Requirements for
          Trustee.  The Trustee hereunder shall at all times be a
          corporation organized and doing business under the laws
          of the United States or any state thereof authorized
          under such laws to exercise corporate trust powers, have
          a net worth of at least $50,000,000, be subject to
          supervision or examination by Federal or state authority
          and maintain any credit or deposit rating required by any
          Rating Agency (which shall be Baa3, in the case of
          Moody's unless otherwise notified, and BBB- in the case
          of Standard & Poor's unless otherwise notified) or any
          higher credit or deposit rating required in connection
          with the issuance of a particular Series.  If such
          corporation publishes reports of condition at least
          annually, pursuant to law or to the requirements of the
          aforesaid supervising or examining authority, then, for
          the purpose of this Section, the combined capital and
          surplus of such corporation shall be deemed to be its
          combined capital and surplus as set forth in its most
          recent report of condition so published.  In case at any
          time the Trustee shall cease to be eligible in accordance
          with the provisions of this Section, the Trustee shall
          resign immediately in the manner and with the effect
          specified in Section 11.7.

                    Section 11.7  Resignation or Removal of
          Trustee.

                    (a) The Trustee may at any time resign and be
          discharged from the trust hereby created by giving
          written notice thereof to the Transferor and the
          Servicer.  Upon receiving such notice of resignation, the
          Transferor shall promptly appoint a successor trustee by
          written instrument, in duplicate, one copy of which
          instrument shall be delivered to the resigning Trustee
          and one copy to the successor trustee.  If no successor
          trustee shall have been so appointed and have accepted
          appointment within 30 days after the giving of such
          notice of resignation, the resigning Trustee may petition
          any court of competent jurisdiction for the appointment
          of a successor trustee.

                    (b) If at any time the Trustee shall cease to
          be eligible in accordance with the provisions of Section
          11.6 and shall fail to resign after request therefor by
          the Servicer, or if at any time the Trustee shall be
          legally unable to act, or shall be adjudged a bankrupt or
          insolvent, or if a receiver of the Trustee or of its
          property shall be appointed, or any public officer shall
          take charge or control of the Trustee or of its property
          or affairs for the purpose of rehabilitation,
          conservation or liquidation, then the Servicer may remove
          the Trustee and promptly appoint a successor trustee by
          written instrument, in duplicate, one copy of which
          instrument shall be delivered to the Trustee so removed
          and one copy to the successor trustee.

                    (c) Any resignation or removal of the Trustee
          and appointment of successor trustee pursuant to any of
          the provisions of this Section shall not become effective
          until acceptance of appointment by the successor trustee
          as provided in Section 11.8.

                    (d) No Trustee under this Agreement shall be
          personally liable for any action or omission of any
          successor trustee.

                    Section 11.8  Successor Trustee.

                    (a) Any successor trustee appointed as provided
          in Section 11.7 shall execute, acknowledge and deliver to
          the Transferor, to the Servicer and to its predecessor
          Trustee an instrument accepting such appointment
          hereunder, and thereupon the resignation or removal of
          the predecessor Trustee shall become effective and such
          successor trustee, without any further act, deed or
          conveyance, shall become fully vested with all the
          rights, powers, duties and obligations of its predecessor
          hereunder, with like effect as if originally named as
          Trustee herein.  The predecessor Trustee shall deliver,
          at the expense of the Servicer, to the successor trustee
          all documents or copies thereof and statements held by it
          hereunder; and the Transferor and the predecessor Trustee
          shall execute and deliver such instruments and do such
          other things as may reasonably be required for fully and
          certainly vesting and confirming in the successor trustee
          all such rights, powers, duties and obligations.


                    (b) No successor trustee shall accept
          appointment as provided in this Section unless at the
          time of such acceptance such successor trustee shall be
          eligible under the provisions of Section 11.6.

                    (c) Notwithstanding any other provisions
          herein, the appointment of a successor trustee shall not
          be effective unless the Rating Agency Condition shall
          have been satisfied.

                    (d) Upon acceptance of appointment by a
          successor trustee as provided in this Section, such
          successor trustee shall provide notice of such succession
          hereunder to all Certificateholders and the Servicer
          shall provide such notice to each Rating Agency and each
          Series Enhancer.

                    Section 11.9 Merger or Consolidation of
          Trustee.  Any Person into which the Trustee may be merged
          or converted or with which it may be consolidated, or any
          Person resulting from any merger, conversion or
          consolidation to which the Trustee shall be a party, or
          any Person succeeding to the corporate trust business of
          the Trustee, shall be the successor of the Trustee
          hereunder, provided such corporation shall be eligible
          under the provisions of Section 11.6, without the
          execution or filing of any paper or any further act on
          the part of any of the parties hereto, anything herein to
          the contrary notwithstanding.

                    Section 11.10 Appointment of Co-Trustee or
          Separate Trustee.

                    (a) Notwithstanding any other provisions of
          this Agreement, at any time, for the purpose of meeting
          any Requirements of Law of any jurisdiction in which any
          part of the Trust may at the time be located, the Trustee
          shall have the power and may execute and deliver all
          instruments to appoint one or more persons to act as a
          co-trustee or co-trustees, or separate trustee or
          separate trustees, of all or any part of the Trust, and
          to vest in such Person or Persons, in such capacity and
          for the benefit of the Certificateholders, such title to
          the Trust, or any part thereof, and, subject to the other
          provisions of this Section, such powers, duties,
          obligations, rights and trusts as the Trustee may
          consider necessary or desirable.  No co-trustee or
          separate trustee hereunder shall be required to meet the
          terms of eligibility as a successor trustee under Section
          11.6 and no notice to Certificateholders of the
          appointment of any co-trustee or separate trustee shall
          be required under Section 11.8.

                    (b) Every separate trustee and co-trustee
          shall, to the extent permitted by law, be appointed and
          act subject to the following provisions and conditions:

                    (i) all rights, powers, duties and obligations
               conferred or imposed upon the Trustee shall be
               conferred or imposed upon and exercised or performed
               by the Trustee and such separate trustee or
               co-trustee jointly (it being understood that such
               separate trustee or co-trustee is not authorized to
               act separately without the Trustee joining in such
               act) except to the extent that under any law of any
               jurisdiction in which any particular act or acts are
               to be performed (whether as Trustee hereunder or as
               Successor Servicer) the Trustee shall be incompetent
               or unqualified to perform such act or acts, in which
               event such rights, powers, duties and obligations
               (including the holding of title to the Trust or any
               portion thereof in any such jurisdiction) shall be
               exercised and performed singly by such separate
               trustee or co-trustee, but solely at the direction
               of the Trustee;

                    (ii) no trustee hereunder shall be liable by
               reason of any act or omission of any other trustee
               hereunder; and 

                    (iii) the Trustee may at any time accept the
               resignation of or remove any separate trustee or co-
               trustee.

                    (c) Any notice, request or other writing given
          to the Trustee shall be deemed to have been given to each
          of the then separate trustees and co-trustees, as
          effectively as if given to each of them.  Every
          instrument appointing any separate trustee or co-trustee
          shall refer to this Agreement and the conditions of this
          Article.  Each separate trustee and co-trustee, upon its
          acceptance of the trusts conferred, shall be vested with
          the estates or property specified in its instrument of
          appointment, either jointly with the Trustee or
          separately, as may be provided therein, subject to all
          the provisions of this Agreement, specifically including
          every provision of this Agreement relating to the conduct
          of, affecting the liability of, or affording protection
          to, the Trustee.  Every such instrument shall be filed
          with the Trustee and a copy thereof given to the
          Servicer.

                    (d) Any separate trustee or co-trustee may at
          any time constitute the Trustee, its agent or
          attorney-in-fact with full power and authority, to the
          extent not prohibited by law, to do any lawful act under
          or in respect of this Agreement on its behalf and in its
          name.  If any separate trustee or co-trustee shall die,
          become incapable of acting, resign or be removed, all its
          estates, properties, rights, remedies and trusts shall
          vest in and be exercised by the Trustee, to the extent
          permitted by law, without the appointment of a new or
          successor trustee.
   
                    Section 11.11  Tax Returns.  In the event the
          Trust shall be required to file tax returns, the Servicer
          shall prepare or shall cause to be prepared any tax
          returns required to be filed by the Trust and shall remit
          such returns to the Trustee for signature (if it is
          determined that the Trustee is required to sign such
          returns) at least five days before such returns are due
          to be filed; the Trustee shall promptly sign such returns
          and deliver such returns after signature to the Servicer
          and such returns shall be filed by the Servicer.  The
          Servicer in accordance with the terms of each Supplement
          shall also prepare or shall cause to be prepared all tax
          information required by law to be distributed to Investor
          Certificateholders.  The Trustee upon request, will
          furnish the Servicer with all such information known to
          the Trustee as may be reasonably required in connection
          with the preparation of all tax returns of the Trust.  In
          no event shall the Trustee or the Servicer (except as
          provided in Section 8.4) be liable for any liabilities,
          costs or expenses of the Trust or the Holders of Investor
          Certificates arising under any tax law, including without
          limitation Federal, state, local or foreign income or
          excise taxes or any other tax imposed or measured by
          income (or any interest or penalty with respect thereto
          or arising from a failure to comply therewith).
    
                    Section 11.12  Trustee May Enforce Claims
          Without Possession of Certificates.  All rights of action
          and claims under this Agreement or the Certificates may
          be prosecuted and enforced by the Trustee without the
          possession of any of the Certificates or the production
          thereof in any proceeding relating thereto, and any such
          proceeding instituted by the Trustee shall be brought in
          its own name as trustee.  Any recovery of judgment shall,
          after provision for the payment of the reasonable
          compensation, expenses, disbursements and advances of the
          Trustee, its agents and counsel, be for the ratable
          benefit of the Certificateholders in respect of which
          such judgment has been obtained.

                    Section 11.13  Suits for Enforcement.

                    (a)  If a Servicer Default shall occur and be
          continuing, the Trustee, in its discretion may, subject
          to the provisions of Sections 11.1 and 11.14, proceed to
          protect and enforce its rights and the rights of the
          Certificateholders under this Agreement by suit, action
          or proceeding in equity or at law or otherwise, whether
          for the specific performance of any covenant or agreement
          contained in this Agreement or in aid of the execution of
          any power granted in this Agreement or for the
          enforcement of any other legal, equitable or other remedy
          as the Trustee, being advised by counsel, shall deem most
          effectual to protect and enforce any of the rights of the
          Trustee or the Certificateholders.

                    (b) Nothing herein contained shall be deemed to
          authorize the Trustee to authorize or consent to or
          accept or adopt on behalf of any Certificateholder any
          plan of reorganization, arrangement, adjustment or
          composition affecting the Investor Certificates or the
          rights of any Holder thereof, or to authorize the Trustee
          to vote in respect of the claim of any Certificateholder
          in any such proceeding.

                    Section 11.14  Rights of Certificateholders To
          Direct Trustee.  Except as otherwise provided in the
          applicable Supplement, holders of Investor Certificates
          evidencing more than 50% of the aggregate unpaid
          principal amount of all Investor Certificates (or, with
          respect to any remedy, trust or power that does not
          relate to all Series, 50% of the aggregate unpaid
          principal amount of the Investor Certificates of all
          Series to which such remedy, trust or power relates)
          shall have the right to direct the time, method, and
          place of conducting any proceeding for any remedy
          available to the Trustee, or exercising any trust or
          power conferred on the Trustee; provided, however, that,
          subject to Section 11.1, the Trustee shall have the right
          to decline to follow any such direction if the Trustee
          after being advised by counsel determines that the action
          so directed may not lawfully be taken, or if a
          Responsible Officer or Officers of the Trustee in good
          faith shall determine that the proceedings so directed
          would be illegal or involve it in personal liability or
          be unduly prejudicial to the rights of Investor
          Certificateholders not parties to such direction; and
          provided further, that nothing in this Agreement shall
          impair the right of the Trustee to take any action deemed
          proper by the Trustee and which is not inconsistent with
          such direction of the Investor Certificateholders.

                    Section 11.15  Representations and Warranties
          of Trustee.  The Trustee represents and warrants that:

                    (i)  the Trustee is a banking corporation
               organized, existing and in good standing under the
               laws of State of New York;

                     (ii) the Trustee has full power, authority and
               right to execute, deliver and perform this Agreement
               and each Supplement, and has taken all necessary
               action to authorize the execution, delivery and
               performance by it of this Agreement and each
               Supplement;

                    (iii) this Agreement and each Supplement has
               been duly executed and delivered by the Trustee;

                    (iv)  the Trustee meets the eligibility
               requirements set forth in Section 11.6; and

                    (v)  the Trustee will not use any office, place
               of business, agents or employees of the Trustee in the
               State of Florida to act for, or on behalf of, the Trust
               or the Trustee (in its capacity as Trustee of the Trust),
               except to the extent that the Trustee first provides an
               opinion (at the sole expense of the Transferor) of
               counsel satisfactory to the Servicer stating that any
               such activities proposed to be carried on in Florida will
               not cause the Trust to be subject to any Florida income
               or franchise tax.

                    Section 11.16  Maintenance of Office or Agency. 
          The Trustee will maintain at its expense an office or
          agency (the "Corporate Trust Office") where notices and
          demands to or upon the Trustee in respect of the
          Certificates and this Agreement may be served in the
          State of New York.  The Trustee maintains its Corporate
          Trust Office at 101 Barclay Street 12E, New York, NY
          10286, as such office and will give prompt notice to the
          Servicer and to Investor Certificateholders of any change
          in the location of the Certificate Register or any such
          office or agency.

                             [END OF ARTICLE XI]


                                 ARTICLE XII

                                 TERMINATION
   
                    Section 12.1  Termination of Trust.  The Trust
          and the respective obligations and responsibilities of
          the Transferor, the Servicer and the Trustee created
          hereby (other than the obligation of the Trustee to make
          payments to Investor Certificateholders as hereinafter
          set forth) shall terminate, except with respect to the
          duties described in Section 8.4 and subsection 12.2(b),
          upon the earlier of (i) December 31, 2029, (ii) at the
          option of the Transferor, the day following the
          Distribution Date on which the Invested Amount for each
          Series is zero and (iii) the time provided in Section
          9.1.
    
                    Section 12.2  Final Distribution.

                    (a) The Servicer shall give the Trustee at
          least 30 days' prior notice of the Distribution Date on
          which the Investor Certificateholders of any Series or
          Class may surrender their Investor Certificates for
          payment of the final distribution on and cancellation of
          such Investor Certificates (or, in the event of a final
          distribution resulting from the application of Section
          2.6, 9.1 or 10.1, notice of such Distribution Date
          promptly after the Servicer has determined that a final
          distribution will occur, if such determination is made
          less than 30 days prior to such Distribution Date).  Such
          notice shall be accompanied by an Officer's Certificate
          setting forth the information specified in Section 3.5
          covering the period during the then-current calendar year
          through the date of such notice.  Not later than the
          fifth day of the month in which the final distribution in
          respect of such Series or Class is payable to Investor
          Certificateholders, the Trustee shall provide notice to
          Investor Certificateholders of such Series or Class
          specifying (i) the date upon which final payment of such
          Series or Class will be made upon presentation and
          surrender of Investor Certificates of such Series or
          Class at the office or offices therein designated, (ii)
          the amount of any such final payment and (iii) that the
          Record Date otherwise applicable to such payment date is
          not applicable, payments being made only upon
          presentation and surrender of such Investor Certificates
          at the office or offices therein specified (which, in the
          case of Bearer Certificates, shall be outside the United
          States).  The Trustee shall give such notice to the
          Transfer Agent and Registrar and the Paying Agent at the
          time such notice is given to Investor Certificateholders.

                    (b) Notwithstanding a final distribution to the
          Investor Certificateholders of any Series or Class (or
          the termination of the Trust), except as otherwise
          provided in this paragraph, all funds then on deposit in
          the Collection Account and any Series Account allocated
          to such Investor Certificateholders shall continue to be
          held in trust for the benefit of such Investor
          Certificateholders and the Paying Agent or the Trustee
          shall pay such funds to such Investor Certificateholders
          upon surrender of their Investor Certificates, if
          certificated (and any excess shall be paid in accordance
          with the terms of any Enhancement Agreement).  In the
          event that all such Investor Certificateholders shall not
          surrender their Investor Certificates for cancellation
          within six months after the date specified in the notice
          from the Trustee described in paragraph (a), the Trustee
          shall give a second notice to the remaining such Investor
          Certificateholders to surrender their Investor
          Certificates for cancellation and receive the final
          distribution with respect thereto (which surrender and
          payment, in the case of Bearer Certificates, shall be
          outside the United States).  If within one year after the
          second notice all such Investor Certificates shall not
          have been surrendered for cancellation, the Trustee may
          take appropriate steps, or may appoint an agent to take
          appropriate steps, to contact the remaining such Investor
          Certificateholders concerning surrender of their Investor
          Certificates, and the cost thereof shall be paid out of
          the funds in the Collection Account or any Series Account
          held for the benefit of such Investor Certificateholders. 
          The Trustee and the Paying Agent shall pay to the
          Transferor any monies held by them for the payment of
          principal or interest that remains unclaimed for two
          years.  After payment to the Transferor, Investor
          Certificateholders entitled to the money must look to the
          Transferor for payment as general creditors unless an
          applicable abandoned property law designates another
          Person.
   
                    (c) In the event that the Invested Amount with
          respect to any Series is greater than zero on its Series
          Termination Date (after giving effect to deposits and
          distributions otherwise to be made on such Series
          Termination Date), the Trustee will sell or cause to be
          sold on such Series Termination Date an amount of
          Principal Receivables (or interests therein) equal to
          110% of the Invested  Amount with respect to such Series
          on such Series Termination Date plus related Finance
          Charge Receivables (after giving effect to such deposits
          and distributions); provided, however, that in no event
          shall such amount exceed the product  of (i) the
          aggregate Principal Receivables on such Series
          Termination Date and (ii) a fracton the numerator of
          which is the product of (x) the Adjusted Invested Amount
          for such Series and (y) the Transferor's Percentage for
          such Series and the demoniator of which is the sum of the
          numerators with respect to all Series.  The proceeds (the
          "Termination Proceeds") from such sale shall be
          immediately deposited into the Collection Account for
          such Series.  The Termination Proceeds shall be allocated
          and distributed to Investor Certificateholders of such
          Series in accordance with the terms of the applicable
          Supplement.
    
                    Section 12.3 The Transferor's Termination
          Rights.  Upon the termination of the Trust pursuant to
          Section 12.1 and the surrender of the Transferor
          Certificates, the Trustee shall sell, assign and convey
          to the Holders of the Transferor Certificates or any of
          their designees, without recourse, representation or
          warranty, all right, title and interest of the Trust in
          the Receivables, whether then existing or thereafter
          created, all monies due or to become due and all amounts
          received with respect thereto (including all moneys then
          held in the Collection Account or any Series Account) and
          all proceeds thereof, except for amounts held by the
          Trustee pursuant to subsection 12.2(b).  The Trustee
          shall execute and deliver such instruments of transfer
          and assignment, in each case without recourse, as shall
          be reasonably requested by the Transferor to vest in the
          Holders of the Transferor Certificates or any of their
          designees all right, title and interest which the Trust
          had in the Receivables.

                             [END OF ARTICLE XII]


                                 ARTICLE XIII

                           MISCELLANEOUS PROVISIONS

                    Section 13.1  Amendment; Waiver of Past
          Defaults.

                    (a) This Agreement may be amended by the
          parties hereto from time to time prior to, or in
          connection with, the issuance of the first Series of
          Investor Certificates hereunder without the requirement
          of any consents or the satisfaction of any conditions set
          forth below.  This Agreement or any Supplement may be
          amended from time to time (including in connection with
          the issuance of a Supplemental Certificate, conveyance of
          a Participation Interest, allocation of assets pursuant
          to Section 4.6, or to change the definition of Monthly
          Period, Determination Date or Distribution Date) by the
          Servicer, the Transferor and the Trustee, by a written
          instrument signed by each of them, without the consent of
          any of the Certificateholders, provided that (i) an
          Opinion of Counsel for the  Transferor (which Opinion of
          Counsel may, as to factual matters, rely upon Officer's
          Certificates of the Transferor or the Servicer) is
          addressed and delivered to the Trustee, dated the date of
          any such amendment, to the effect that the conditions
          precedent to any such amendment have been satisfied, (ii)
          the Transferor shall have delivered to the Trustee an
          Officer's Certificate, dated the date of any such
          Amendment, stating that the Transferor reasonably
          believes that such amendment will not have an Adverse
          Effect and (iii) the Rating Agency Condition shall have
          been satisfied with respect to any such amendment.
   
                    (b) This Agreement or any Supplement may also
          be amended from time to time (including in connection
          with the issuance of a Supplemental Certificate) by the
          Servicer, the  Transferor and the Trustee, with the
          consent of the Holders of Investor Certificates
          evidencing not less than 66-2/3% of the aggregate unpaid
          principal amount of the Investor Certificates of all
          affected Series for which the Transferor has not
          delivered an Officer's Certificate stating that there is
          no Adverse Effect, for the purpose of adding any
          provisions to or changing in any manner or eliminating
          any of the provisions of this Agreement or any Supplement
          or of modifying in any manner the rights of the
          Certificateholders; provided, however, that no such
          amendment shall (i) reduce in any manner the amount of or
          delay the timing of any distributions to (changes in Pay
          Out Events or Reinvestment Events that decrease the
          likelihood of the occurrence thereof shall not be
          considered delays in the timing of distributions for
          purposes of this clause) be made to Investor
          Certificateholders or deposits of amounts to be so
          distributed or the amount available under any Series
          Enhancement without the consent of each affected
          Certificateholder, (ii) change the definition of or the
          manner of calculating the interest of any Investor
          Certificateholder without the consent of each affected
          Investor Certificateholder, (iii) reduce the aforesaid
          percentage required to consent to any such amendment
          without the consent of each Investor Certificateholder,
          or (iv) adversely affect the rating of any Series or
          Class by any Rating Agency without the consent of the
          Holders of Investor Certificates of such Series or Class
          evidencing not less than 66-2/3% of the aggregate unpaid
          principal amount of the Investor Certificates of such
          Series or Class; provided, further however, that the
          Transferor shall have delivered to the Trustee a Tax
          Opinion to the Trustee with respect to any such amendment
          prior to the effectiveness thereof.
    
                    (c) Promptly after the execution of any such
          amendment or consent (other than an amendment pursuant to
          paragraph (a)), the Trustee shall furnish notification of
          the substance of such amendment to each Investor
          Certificateholder, and the Servicer shall furnish
          notification of the substance of such amendment to each
          Rating Agency and each Series Enhancer.

                    (d) It shall not be necessary for the consent
          of Investor Certificateholders under this Section to
          approve the particular form of any proposed amendment,
          but it shall be sufficient if such consent shall approve
          the substance thereof.  The manner of obtaining such
          consents and of evidencing the authorization of the
          execution thereof by Investor Certificateholders shall be
          subject to such reasonable requirements as the Trustee
          may prescribe.

                    (e) Notwithstanding anything in this Section to
          the contrary, no amendment may be made to this Agreement
          or any Supplement which would adversely affect in any
          material respect the interests of any Series Enhancer
          without the consent of such Series Enhancer.

                    (f) Any Supplement executed in accordance with
          the provisions of Section 6.3 shall not be considered an
          amendment to this Agreement for the purposes of this
          Section.

                    (g) The Holders of Investor Certificates
          evidencing more than 66-2/3% of the aggregate unpaid
          principal amount of the Investor Certificates of each
          Series or, with respect to any Series with two or more
          Classes, of each Class (or, with respect to any default
          that does not relate to all Series, 66-2/3% of the
          aggregate unpaid principal amount of the Investor
          Certificates of each Series to which such default relates
          or, with respect to any such Series with two or more
          Classes, of each Class) may, on behalf of all
          Certificateholders, waive any default by the Transferor
          or the Servicer in the performance of their obligations
          hereunder and its consequences, except the failure to
          make any distributions required to be made to Investor
          Certificateholders or to make any required deposits of
          any amounts to be so distributed.  Upon any such waiver
          of a past default, such default shall cease to exist, and
          any default arising therefrom shall be deemed to have
          been remedied for every purpose of this Agreement.  No
          such waiver shall extend to any subsequent or other
          default or impair any right consequent thereon except to
          the extent expressly so waived.

                    (h) The Trustee may, but shall not be obligated
          to, enter into any such amendment which affects the
          Trustee's rights, duties or immunities under this
          Agreement or otherwise.  In connection with the execution
          of any amendment hereunder, the Trustee shall be entitled
          to receive the Opinion of Counsel described in subsection
          13.2(d).

                    Section 13.2  Protection of Right, Title and
          Interest to Trust.

                    (a)  The Servicer shall cause this Agreement,
          all amendments and supplements hereto and all financing
          statements and continuation statements and any other
          necessary documents covering the Certificateholders' and
          the Trustee's right, title and interest to the Trust to
          be promptly recorded, registered and filed, and at all
          times to be kept recorded, registered and filed, all in
          such manner and in such places as may be required by law
          fully to preserve and protect the right, title and
          interest of the Certificateholders and the Trustee
          hereunder to all property comprising the Trust.  The
          Servicer shall deliver to the Trustee file-stamped copies
          of, or filing receipts for, any document recorded,
          registered or filed as provided above, as soon as
          available following such recording, registration or
          filing.  The Transferor shall cooperate fully with the
          Servicer in connection with the obligations set forth
          above and will execute any and all documents reasonably
          required to fulfill the intent of this paragraph.

                    (b)  Within 30 days after the Transferor makes
          any change in its name, identity or corporate structure
          which would make any financing statement or continuation
          statement filed in accordance with paragraph (a)
          seriously misleading within the meaning of Section 9-
          402(7) (or any comparable provision) of the UCC, such
          Transferor shall give the Trustee notice of any such
          change and shall file such financing statements or
          amendments as may be necessary to continue the perfection
          of the Trust's security interest or ownership interest in
          the Receivables and the proceeds thereof.
   
                    (c)  The Transferor and the Servicer shall give
          the Trustee prompt notice of any relocation of any office
          from which it services Receivables or keeps records
          concerning the Receivables or of its principal executive
          office and whether, as a result of such relocation, the
          applicable provisions of the UCC would require the filing
          of any amendment of any previously filed financing or
          continuation statement or of any new financing statement
          and shall file such financing statements or amendments as
          may be necessary to perfect or to continue the perfection
          of the Trust's security interest in the Receivables and
          the proceeds thereof.  The Transferor and the Servicer
          shall at all times maintain each office from which it
          services Receivables and its principal executive offices
          within the United States.
    
                    (d)  The Servicer shall deliver to the Trustee
          (i) upon the execution and delivery of each amendment of
          this Agreement or any Supplement, an Opinion of Counsel
          to the effect specified in Exhibit E-1; (ii) on each date
          specified in subsection 2.9(c)(ix) with respect to
          Aggregate Additions to be designated as Accounts, an
          Opinion of Counsel substantially in the form of Exhibit
          E-2, (iii) semiannually, with respect to any New Accounts
          included as Accounts, an Opinion of Counsel substantially
          in the form of Exhibit E-2, (iv) on each Addition Date on
          which any Participation Interests are to be included in
          the Trust pursuant to subsection 2.9(a) or (b), an
          Opinion of Counsel covering the same substantive legal
          issues addressed by Exhibits E-1 and E-2 but conformed to
          the extent appropriate to relate to Participation
          Interests; and (v) on or before March 31 of each year,
          beginning with March 31, 1998, an Opinion of Counsel
          substantially in the form of Exhibit E-3.

                    Section 13.3  Limitation on Rights of
          Certificateholders.

                    (a)  The death or incapacity of any Investor
          Certificateholder shall not operate to terminate this
          Agreement or the Trust, nor shall such death or
          incapacity entitle such Certificateholder's legal
          representatives or heirs to claim an accounting or to
          take any action or commence any proceeding in any court
          for a partition or winding up of the Trust, nor otherwise
          affect the rights, obligations and liabilities of the
          parties hereto or any of them.
   
                    (b)  No Investor Certificateholder shall have
          any right to vote (except as expressly provided in this
          Agreement) or in any manner otherwise control the
          operation and management of the Trust, or the obligations
          of the parties hereto,  nor shall any Investor
          Certificateholder be under any liability to any third
          person by reason of any action taken by the parties to
          this Agreement pursuant to any provision hereof.
    
                    (c)  No Investor Certificateholder shall have
          any right by virtue of any provisions of this Agreement
          to institute any suit, action or proceeding in equity or
          at law upon or under or with respect to this Agreement,
          unless such Investor Certificateholder previously shall
          have made, and unless the Holders of Investor
          Certificates evidencing more than 50% of the aggregate
          unpaid principal amount of all Investor Certificates (or,
          with respect to any such action, suit or proceeding that
          does not relate to all Series, 50% of the aggregate
          unpaid principal amount of the Investor Certificates of
          all Series to which such action, suit or proceeding
          relates) shall have made, a request to the Trustee to
          institute such action, suit or proceeding in its own name
          as Trustee hereunder and shall have offered to the
          Trustee such reasonable indemnity as it may require
          against the costs, expenses and liabilities to be
          incurred therein or thereby, and the Trustee, for 60 days
          after such request and offer of indemnity, shall have
          neglected or refused to institute any such action, suit
          or proceeding; it being understood and intended, and
          being expressly covenanted by each Investor
          Certificateholder with every other Investor
          Certificateholder and the Trustee, that no one or more
          Investor Certificateholders shall have any right in any
          manner whatever by virtue or by availing itself or
          themselves of any provisions of this Agreement to affect,
          disturb or prejudice the rights of the holders of any
          other of the Investor Certificates, or to obtain or seek
          to obtain priority over or preference to any other such
          Investor Certificateholder, or to enforce any right under
          this Agreement, except in the manner herein provided and
          for the equal, ratable and common benefit of all Investor
          Certificateholders except as otherwise expressly provided
          in this Agreement.  For the protection and enforcement of
          the provisions of this Section, each and every Investor
          Certificateholder and the Trustee shall be entitled to
          such relief as can be given either at law or in equity.

                    Section 13.4  Governing Law.  THIS AGREEMENT
          SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE
          STATE OF DELAWARE, WITHOUT REFERENCE TO ITS CONFLICT OF
          LAW PROVISIONS, AND OBLIGATIONS, RIGHTS AND REMEDIES OF
          THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE
          WITH SUCH LAWS.

                    Section 13.5  Notices; Payments.
   
                    (a)  All demands, notices, instructions,
          directions and communications (collectively, "Notices")
          under this Agreement shall be in writing and shall be
          deemed to have been duly given if personally delivered
          at, mailed by registered mail, return receipt requested,
          or sent by facsimile transmission (i) in the case of the
          Transferor, to Partners First Receivables Funding
          Corporation, at ______________________-- Attention:
          _________ (facsimile no. ___________), with a copy to: 
          ______________________, Attention: ________________
          (facsimile no. _____________), (ii) in the case of the
          Servicer, to Partners First National Bank, at
          _________________________--, Attention: _______________,
          (facsimile no. __________), (iii) in the case of the
          Trustee, the Paying Agent or Transfer Agent and
          Registrar, to The Bank of New York at 101 Barclay Street
          12E, New York, NY 10286, Attention: ____________________
          (facsimile no. __________________), (iv) in the case of
          Moody's, to 99 Church Street, New York, New York 10007,
          Attention: ABS Monitoring Department, 4th Floor
          (facsimile no. (212) 553-4600), (v) in the case of
          Standard & Poor's, to 26 Broadway, New York, New York
          10004, Attention: Asset Backed Group, 15th Floor
          (facsimile no. (212) 412-0323), (vi) in the case of
          Fitch, to One State Street Plaza, New York, New York,
          Attention:  Structured Finance Department (facsimile no.
          (212) 480-4438), and (vii) to any other Person as
          specified in any Supplement; or, as to each party, at
          such other address or facsimile number as shall be
          designated by such party in a written notice to each
          other party.
    
                    (b)  Any Notice required or permitted to be
          given to a Holder of Registered Certificates shall be
          given by first-class mail, postage prepaid, at the
          address of such Holder as shown in the Certificate
          Register.  No Notice shall be required to be mailed to a
          Holder of Bearer Certificates or Coupons but shall be
          given as provided below.  Any Notice so mailed within the
          time prescribed in this Agreement shall be conclusively
          presumed to have been duly given, whether or not the
          Investor Certificateholder receives such Notice.  In
          addition, (a) if and so long as any Series or Class is
          listed on the Luxembourg Stock Exchange and such Exchange
          shall so require, any Notice to Investor
          Certificateholders shall be published in an Authorized
          Newspaper of general circulation in Luxembourg within the
          time period prescribed in this Agreement and (b) in the
          case of any Series or Class with respect to which any
          Bearer Certificates are outstanding, any Notice required
          or permitted to be given to Investor Certificateholders
          of such Series or Class shall be published in an
          Authorized Newspaper within the time period prescribed in
          this Agreement.

                    Section 13.6  Severability of Provisions.  If
          any one or more of the covenants, agreements, provisions
          or terms of this Agreement shall for any reason
          whatsoever be held invalid, then such provisions shall be
          deemed severable from the remaining provisions of this
          Agreement and shall in no way affect the validity or
          enforceability of the remaining provisions or of the
          Certificates or the rights of the Certificateholders.

                    Section 13.7  Certificates Nonassessable and
          Fully Paid.  It is the intention of the parties to this
          Agreement that the Certificateholders shall not be
          personally liable for obligations of the Trust, that the
          interests in the Trust represented by the Certificates
          shall be nonassessable for any losses or expenses of the
          Trust or for any reason whatsoever and that the
          Certificates upon authentication and delivery thereof by
          the Trustee pursuant to Section 6.2 are and shall be
          deemed fully paid.

                    Section 13.8  Further Assurances.  The
          Transferor and the Servicer agree to do and perform, from
          time to time, any and all acts and to execute any and all
          further instruments required or reasonably requested by
          the Trustee more fully to effect the purposes of this
          Agreement, including the execution of any financing
          statements or continuation statements relating to the
          Receivables for filing under the provisions of the UCC of
          any applicable jurisdiction.

                    Section 13.9  Nonpetition Covenant. 
          Notwithstanding any prior termination of this Agreement,
          the Investor Certificateholders, the Servicer, the
          Trustee, the Transferor, the Paying Agent, the
          Authenticating Agent, the Transfer Agent, the Registrar,
          the Series Enhancers and each Holder of a Supplemental
          Certificate shall not, prior to the date which is one
          year and one day after the termination of this Agreement
          with respect to the Trust or the Transferor, acquiesce,
          petition or otherwise invoke or cause the Trust or the
          Transferor to invoke the process of any Governmental
          Authority for the purpose of commencing or sustaining a
          case against the Trust or the Transferor under any
          Federal or state bankruptcy, insolvency or similar law or
          appointing a receiver, liquidator, assignee, trustee,
          custodian, sequestrator or other similar official of the
          Trust or the Transferor or any substantial part of its
          property or ordering the winding-up or liquidation of the
          affairs of the Trust or the Transferor.

                    Section 13.10  No Waiver; Cumulative Remedies. 
          No failure to exercise and no delay in exercising, on the
          part of the Trustee or the Certificateholders, any right,
          remedy, power or privilege under this Agreement shall
          operate as a waiver thereof; nor shall any single or
          partial exercise of any right, remedy, power or privilege
          under this Agreement preclude any other or further
          exercise thereof or the exercise of any other right,
          remedy, power or privilege.  The rights, remedies, powers
          and privileges provided under this Agreement are
          cumulative and not exhaustive of any rights, remedies,
          powers and privileges provided by law.

                    Section 13.11  Counterparts.  This Agreement
          may be executed in two or more counterparts (and by
          different parties on separate counterparts), each of
          which shall be an original, but all of which together
          shall constitute one and the same instrument.

                    Section 13.12  Third-Party Beneficiaries.  This
          Agreement will inure to the benefit of and be binding
          upon the parties hereto, the Certificateholders, any
          Series Enhancer and their respective successors and
          permitted assigns.  Except as otherwise expressly
          provided in this Agreement (including Section 7.4), no
          other Person will have any right or obligation hereunder.

                    Section 13.13  Actions by Certificateholders.

                    (a)  Wherever in this Agreement a provision is
          made that an action may be taken or a Notice given by
          Certificateholders, such action or Notice may be taken or
          given by any Certificateholder, unless such provision
          requires a specific percentage of Certificateholders.

                    (b) Any Notice, request, authorization,
          direction, consent, waiver or other act by the Holder of
          a Certificate shall bind such Holder and every subsequent
          Holder of such Certificate and of any Certificate issued
          upon the registration of transfer thereof or in exchange
          therefor or in lieu thereof in respect of anything done
          or omitted to be done by the Trustee or the Servicer in
          reliance thereon, whether or not notation of such action
          is made upon such Certificate.

                    Section 13.14  Rule 144A Information.  For so
          long as any of the Investor Certificates of any Series or
          Class are "restricted securities" within the meaning of
          Rule 144(a)(3) under the Act, each of the Transferor, the
          Trustee, the Servicer and any Series Enhancer agree to
          cooperate with each other to provide to any Investor
          Certificateholders of such Series or Class and to any
          prospective purchaser of Certificates designated by such
          an Investor Certificateholder, upon the request of such
          Investor Certificateholder or prospective purchaser, any
          information required to be provided to such holder or
          prospective purchaser to satisfy the condition set forth
          in Rule 144A(d)(4) under the Act.

                    Section 13.15  Merger and Integration.  Except
          as specifically stated otherwise herein, this Agreement
          sets forth the entire understanding of the parties
          relating to the subject matter hereof, and all prior
          understandings, written or oral, are superseded by this
          Agreement.  This Agreement may not be modified, amended,
          waived or supplemented except as provided herein.

                    Section 13.16  Headings.  The headings herein
          are for purposes of reference only and shall not
          otherwise affect the meaning or interpretation of any
          provision hereof.

                              END OF ARTICLE XIII


                    IN WITNESS WHEREOF, the Transferor, the
          Servicer and the Trustee have caused this Pooling and
          Servicing Agreement to be duly executed by their
          respective officers as of the day and year first above
          written.

                                       CREDIT CARD RECEIVABLES
                                          FUNDING CORPORATION,
                                       Transferor,


                                       by _____________________________
                                          Name:
                                          Title:
   
                                       PARTNERS FIRST NATIONAL
                                          BANK
                                       Servicer,

                                       by _____________________________
                                          Name:
                                          Title:
    
                                       THE BANK OF NEW YORK,
                                       Trustee

                                       by ____________________________
                                          Name:
                                          Title:




                                                    EXHIBIT 4.2

   

                           SERIES 1997-1 SUPPLEMENT
                           Dated as of _______, 1997

                                      to

                        POOLING AND SERVICING AGREEMENT
                           Dated as of _______, 1997

                                $_______________

                                     among

                PARTNERS FIRST RECEIVABLES FUNDING CORPORATION
                                  Transferor

                         PARTNERS FIRST NATIONAL BANK
                                   Servicer

                                      and

                             THE BANK OF NEW YORK
                                    Trustee

               on behalf of the Series 1997-1 Certificateholders

                         _______________________________

                    PARTNERS FIRST CREDIT CARD MASTER TRUST

                                 Series 1997-1

                          ______________________________

    


                               TABLE OF CONTENTS

                                 ARTICLE I

                 Creation of the Series 1997-1 Certificates

          Section 1.1.  Designation  . . . . . . . . . . . . . . .   1

                                 ARTICLE II

                                Definitions
          Section 2.1.  Definitions  . . . . . . . . . . . . . . .   2

                                ARTICLE III

                       Servicing Fee and Interchange

          Section 3.1.  Servicing Compensation; Interchange  . . .  18
   
                                 ARTICLE IV

               Rights of Series 1997-1 Certificateholders and
                 Allocation and Application of Collections

          Section 4.1.  Collections and Allocations  . . . . . . .  20
          Section 4.2.  Determination of Monthly Interest  . . . .  22
          Section 4.3.  Principal Funding Account; Controlled
                        Accumulation Period  . . . . . . . . . . .  24
          Section 4.4.  Required Amount  . . . . . . . . . . . . .  26
          Section 4.5.  Application of Class A Available Funds,
                        Class B Available Funds, Collateral
                        Available Funds and Available Principal
                        Collections  . . . . . . . . . . . . . . .  27
          Section 4.6.  Defaulted Amounts; Investor Charge-Offs  .  29
          Section 4.7.  Excess Spread; Excess Finance Charge
                        Collections  . . . . . . . . . . . . . . .  31
          Section 4.8.  Reallocated Principal Collections  . . . .  33
          Section 4.9.  Excess Finance Charge Collections  . . . .  33
          Section 4.10.  Reallocated Investor Finance Charge
                         Collections . . . . . . . . . . . . . . .  34
          Section 4.11.  Shared Principal Collections  . . . . . .  35
          Section 4.12.  Reserve Account . . . . . . . . . . . . .  35
          Section 4.13.  Determination of LIBOR  . . . . . . . . .  37
          Section 4.14.  Investment Instructions . . . . . . . . .  38
          Section 4.15.  Yield Supplement Account  . . . . . . . .  38
          Section 4.16.  Cash Collateral Account . . . . . . . . .  39


                                 ARTICLE V

                        Distributions and Reports to
                      Series 1997-1 Certificateholders

          Section 5.1.  Distributions  . . . . . . . . . . . . . .  41
          Section 5.2.  Reports and Statements to Series 1997-1
                        Certificateholders   . . . . . . . . . . .  42

                                 ARTICLE VI

                               Pay Out Events
          Section 6.1.  Pay Out Events . . . . . . . . . . . . . .  43

                                ARTICLE VII

                  Optional Repurchase; Series Termination

          Section 7.1.  Optional Repurchase  . . . . . . . . . . .  44
          Section 7.2.  Series Termination . . . . . . . . . . . .  44

                                ARTICLE VIII

                            Final Distributions
          Section 8.1.  Sale of Receivables or
                        Certificateholders' Interest pursuant to
                        Section 2.6 or 10.1 of the Agreement and
                        Section 7.1 or 7.2 of this Supplement  . .  45
          Section 8.2.  Distribution of Proceeds of Sale,
                        Disposition or Liquidation of
                        the Receivables pursuant to Section 9.1 of
                        the Agreement  . . . . . . . . . . . . . .  46

                                 ARTICLE IX

                          Miscellaneous Provisions

          Section 9.1.  Ratification of Agreement  . . . . . . . .  48
          Section 9.2.  Counterparts . . . . . . . . . . . . . . .  48
          Section 9.3.  Governing Law  . . . . . . . . . . . . . .  48
    
                                  EXHIBITS

          EXHIBIT A-1 -  Form of Class A Certificate
          EXHIBIT A-2 -  Form of Class B Certificate
          EXHIBIT B   -  Form of Monthly Payment Instructions and
                         Notification to the Trustee 
          EXHIBIT C   -  Form of Monthly Series 1997-1
                         Certificateholders' Statement
          EXHIBIT D   -  Form of Servicer's Certificate

   
          SERIES 1997-1 SUPPLEMENT, dated as of _______, 1997 
          (the "Supplement"), between PARTNERS FIRST RECEIVABLES
          FUNDING CORPORATION, a Delaware corporation, as
          Transferor, PARTNERS FIRST NATIONAL BANK, as Servicer,
          and THE BANK OF NEW YORK, a national banking
          association incorporated under the laws of the United
          States, not in its individual capacity, but solely as
          Trustee.

               Pursuant to the Pooling and Servicing Agreement dated
     as of _______, 1997 (as amended and supplemented, the
     "Agreement"), among the Transferor, the Servicer and the Trustee,
     the Transferor has created the Partners First Credit Card Master
     Trust (the "Trust").  Section 6.3 of the Agreement provides that
     the Transferor may from time to time direct the Trustee to
     authenticate one or more new Series of Investor Certificates
     representing fractional undivided interests in the Trust. The
     Principal Terms of any new Series are to be set forth in a
     Supplement to the Agreement.
    
               Pursuant to this Supplement, the Transferor and the
     Trustee shall create a new Series of Investor Certificates and
     specify the Principal Terms thereof.

                                 ARTICLE I

                 Creation of the Series 1997-1 Certificates

               Section 1.1.  Designation.
   
               (a) There is hereby created a Series of Investor
     Certificates to be issued pursuant to the Agreement and this
     Supplement to be known as "Partners First Credit Card Master
     Trust, Series 1997-1."  The Series 1997-1 Certificates shall be
     issued in two Classes, the first of which shall be known as the
     "Class A Series 1997-1 Floating Rate Asset Backed Certificates"
     and the second of which shall be known as the "Class B Series
     1997-1 Floating Rate Asset Backed Certificates."  In addition,
     there is hereby created a third Class of uncertificated interests
     in the Trust which, except as expressly provided herein, shall be
     deemed to be "Investor Certificates" for all purposes under the
     Agreement and this Supplement (other than for purposes of the
     definition of the term "Tax Opinion" in Section 1.1 of the
     Agreement) and which shall be known as the "Collateral Interest,
     Series 1997-1."  The Collateral Interest shall be considered a
     Class of Series 1997-1 for all purposes of the Agreement and this
     Supplement, including for purposes of voting concerning the
     liquidation of the Trust pursuant to Section 9.1 of the
     Agreement.  The Collateral Interest Holder shall be deemed to be
     the Series Enhancer for all purposes under the Agreement and this
     Supplement. 
    
               (b) Series 1997-1 shall be included in Group I and
     shall be a Principal Sharing Series.  Series 1997-1 shall be an
     Excess Allocation Series.  Series 1997-1 shall not be
     subordinated to any other Series.  Notwithstanding any provision
     in the Agreement or in this Supplement to the contrary, the first
     Distribution Date with respect to Series 1997-1 shall be the
     ________________ Distribution Date and the first Monthly Period
     shall begin on and include _______, 1997 and end on and include
     ____________, 1997.

               (c) Notwithstanding the foregoing, except as expressly
     provided herein, (i) the provisions of Article VI and Article XII
     of the Agreement relating to the registration, authentication,
     delivery, presentation, cancellation and surrender of Registered
     Certificates shall not be applicable to the Collateral Interest,
     (ii) the Opinion of Counsel specified in clause (d) of the
     definition of Tax Opinion Section shall not be required pursuant
     to Section 6.3(b)(vi) of the Agreement with respect to the
     Collateral Interest and (iii) the Tax Opinion required pursuant
     to Section 6.3(b)(vi) of the Agreement shall address the effect
     of the issuance of the Collateral Interest but parts (a) and (c)
     of any such Tax Opinion shall not address, or be required to
     address, any tax consequences that shall result to any Collateral
     Interest Holder.

                                 ARTICLE II

                                Definitions

               Section 2.1.  Definitions.

               (a) Whenever used in this Supplement, the following
     words and phrases shall have the following meanings, and the
     definitions of such terms are applicable to the singular as well
     as the plural forms of such terms and the masculine as well as
     the feminine and neuter genders of such terms.

               "Additional Interest" means, with respect to any
     Distribution Date, the Class A Additional Interest and the Class
     B Additional Interest for such Distribution Date.

               "Adjusted Invested Amount" shall mean, with respect to
     any date of determination, an amount equal to the Invested Amount
     less the Principal Funding Account Balance on such date of
     determination.

               "Available Cash Collateral Amount" shall mean, with
     respect to any Distribution Date, the lesser of (a) the amount on
     deposit in the Cash Collateral Account (before giving effect to
     any deposit to, or withdrawal from, the Cash Collateral Account
     on such Distribution Date) and (b) the Required Cash Collateral
     Amount.

               "Available Enhancement Amount" shall mean, with respect
     to any Distribution Date, the lesser of (a) the sum of the
     Collateral Invested Amount and the Available Cash Collateral
     Amount and (b) the Required Enhancement Amount.

               "Available Principal Collections" shall mean, with
     respect to any Monthly Period, an amount equal to the sum of
     (a) (i) an amount equal to the Principal Allocation Percentage of
     Series 1997-1 Allocable Principal Collections received during
     such Monthly Period minus (ii) the amount of Reallocated
     Principal Collections with respect to such Monthly Period which
     pursuant to subsection 4.8(a) or (b) are required to fund the
     Required Amount for the related Distribution Date, (b) any Shared
     Principal Collections with respect to other Series that are
     allocated to Series 1997-1 in accordance with Section 4.4 of the
     Agreement and Section 4.11 hereof, and (c) any other amounts
     which pursuant to Section 4.5 or 4.7 hereof are to be treated as
     Available Principal Collections with respect to the related
     Distribution Date.

               "Available Reserve Account Amount" shall mean, with
     respect to any Distribution Date, the lesser of (a) the amount on
     deposit in the Reserve Account on such date (before giving effect
     to any deposit to be made to the Reserve Account on such date)
     and (b) the Required Reserve Account Amount.

               "Base Rate" shall mean, with respect to any Monthly
     Period, the annualized percentage equivalent of a fraction, the
     numerator of which is equal to the sum of the Class A Monthly
     Interest, the Class B Monthly Interest, Collateral Monthly
     Interest and the Monthly Servicing Fee with respect to the
     related Distribution Date and the denominator of which is the
     Invested Amount as of the last day of the preceding Monthly
     Period.

               "Cash Collateral Account" shall have the meaning
     specified in subsection 4.16(a).

               "Class A Additional Interest" shall have the meaning
     specified in subsection 4.2(a).

               "Class A Adjusted Invested Amount" shall mean, with
     respect to any date of determination, an amount equal to the
     Class A Invested Amount less the Principal Funding Account
     Balance (but not in excess of the Class A Invested Amount) on
     such date.

               "Class A Available Funds" shall mean, with respect to
     any Monthly Period, an amount equal to the sum of (a) if such
     Monthly Period relates to a Distribution Date with respect to the
     Controlled Accumulation Period, the amount of Principal Funding
     Investment Proceeds, if any, with respect to such Distribution
     Date, (b) the Class A Floating Percentage of the sum of the
     Reallocated Investor Finance Charge Collections and the Yield
     Supplement Draw Amount, if any, for the Distribution Date related
     to such Monthly Period and (c) the amount of funds, if any, to be
     withdrawn from the Reserve Account which, pursuant to subsection
     4.12(d), are required to be included in Class A Available Funds
     with respect to such Distribution Date.
   
               "Class A Certificate Rate" shall mean, for any Interest
     Period with respect to the Class A Certificates, a per annum rate
     of ___% above LIBOR determined on the related LIBOR Determination
     Date, calculated on the basis of actual days elapsed and a
     360-day year.
    
               "Class A Certificateholder" shall mean the Person in
     whose name a Class A Certificate is registered in the Certificate
     Register.

               "Class A Certificates" shall mean any one of the
     Certificates executed by the Transferor and authenticated by or
     on behalf of the Trustee, substantially in the form of Exhibit
     A-1.

               "Class A Floating Percentage" shall mean, with respect
     to any Monthly Period, the percentage equivalent (which
     percentage shall never exceed 100%) of a fraction, the numerator
     of which is equal to the Class A Adjusted Invested Amount as of
     the close of business on the last day of the preceding Monthly
     Period and the denominator of which is equal to the Adjusted
     Invested Amount as of such day; provided, however, that with
     respect to the first Monthly Period, the Class A Floating
     Percentage shall mean the percentage equivalent of a fraction,
     the numerator of which is the Class A Initial Invested Amount and
     the denominator of which is the Initial Invested Amount.

               "Class A Initial Invested Amount" shall mean
     $___________.

               "Class A Interest Shortfall" shall have the meaning
     specified in subsection 4.2(a).

               "Class A Invested Amount" shall mean, on any date of
     determination, an amount equal to (a) the Class A Initial
     Invested Amount, minus (b) the aggregate amount of principal
     payments made to the Class A Certificateholders on or prior to
     such date, minus (c) the excess, if any, of the aggregate amount
     of Class A Investor Charge-Offs for all prior Distribution Dates
     over Class A Investor Charge-Offs reimbursed pursuant to
     subsection 4.7(b) prior to such date.

               "Class A Investor Charge-Offs" shall have the meaning
     specified in subsection 4.6(a).

               "Class A Investor Default Amount" shall mean, with
     respect to each Distribution Date, an amount equal to the product
     of (i) the Investor Default Amount for the related Monthly Period
     and (ii) the Class A Floating Percentage for such Monthly Period.

               "Class A Monthly Interest" shall have the meaning
     specified in subsection 4.2(a).

               "Class A Principal Percentage" shall mean, with respect
     to any Monthly Period (i) during the Revolving Period, the
     percentage equivalent (which percentage shall never exceed 100%)
     of a fraction, the numerator of which is the Class A Invested
     Amount as of the last day of the immediately preceding Monthly
     Period and the denominator of which is the Invested Amount as of
     such day and (ii) during the Controlled Accumulation Period or
     the Early Amortization Period, the percentage equivalent (which
     percentage shall never exceed 100%) of a fraction, the numerator
     of which is the Class A Invested Amount as of the end of the
     Revolving Period, and the denominator of which is the Invested
     Amount as of the end of the Revolving Period; provided, however,
     that with respect to the first Monthly Period, the Class A
     Principal Percentage shall mean the percentage equivalent of a
     fraction, the numerator of which is the Class A Initial Invested
     Amount and denominator of which is the Initial Invested Amount.

               "Class A Required Amount" shall have the meaning
     specified in subsection 4.4(a).

               "Class A Servicing Fee" shall have the meaning
     specified in Section 3.1.

               "Class A Scheduled Payment Date" shall mean
     _________________ .

               "Class B Additional Interest" shall have the meaning
     specified in subsection 4.2(b).

               "Class B Adjusted Invested Amount" shall mean an amount
     equal to the Class B Invested Amount less the positive
     difference, if any, between the Principal Funding Account Balance
     and the Class A Invested Amount on such date.


               "Class B Available Funds" shall mean, with respect to
     any Monthly Period, an amount equal to the Class B Floating
     Percentage of the sum of the Reallocated Investor Finance Charge
     Collections and the Yield Supplement Draw Amount, if any, for the
     Distribution Date related to such Monthly Period.
   
               "Class B Certificate Rate" shall mean, for any Interest
     Period with respect to the Class B Certificates, a per annum rate
     of ___% above LIBOR determined on the related LIBOR Determination
     Date, calculated on the basis of actual days elapsed and a
     360-day year.
    
               "Class B Certificateholder" shall mean the Person in
     whose name a Class B Certificate is registered in the Certificate
     Register.

               "Class B Certificates" shall mean any one of the
     Certificates executed by the Transferor and authenticated by or
     on behalf of the Trustee, substantially in the form of Exhibit
     A-2.

               "Class B Floating Percentage" shall mean, with respect
     to any Monthly Period, the percentage equivalent (which
     percentage shall never exceed 100%) of a fraction, the numerator
     of which is equal to the Class B Adjusted Invested Amount as of
     the close of business on the last day of the preceding Monthly
     Period and the denominator of which is equal to the Adjusted
     Invested Amount as of the close of business on such day;
     provided, however, that with respect to the first Monthly Period,
     the Class B Floating Percentage shall mean the percentage
     equivalent of a fraction, the numerator of which is the Class B
     Initial Invested Amount and the denominator of which is the
     Initial Invested Amount.

               "Class B Initial Invested Amount" shall mean
     $__________.

               "Class B Interest Shortfall" shall have the meaning
     specified in subsection 4.2(b).
   
               "Class B Invested Amount" shall mean, on any date of
     determination, an amount equal to (a) the Class B Initial
     Invested Amount, minus (b) the aggregate amount of principal
     payments made to the Class B Certificateholders prior to such
     date, minus (c) the aggregate amount of Class B Investor
     Charge-Offs for all prior Distribution Dates, minus (d) the
     amount of Reallocated Principal Collections allocated on all
     prior Distribution Dates pursuant to subsection 4.8(a) (excluding
     any Reallocated Principal Collections that have resulted in a
     reduction in the Collateral Invested Amount pursuant to Section
     4.8), minus (e) an amount equal to the amount by which the Class
     B Invested Amount has been reduced on all prior Distribution
     Dates pursuant to subsection 4.6(a) and plus (f) the amount of
     Excess Spread and Excess Finance Charge Collections allocated and
     available on all prior Distribution Dates pursuant to subsection
     4.7(e) for the purpose of reimbursing amounts deducted pursuant
     to the foregoing clauses (c), (d) and (e); provided, however,
     that the Class B Invested Amount may not be reduced below zero.
    
               "Class B Investor Charge-Offs" shall have the meaning
     specified in subsection 4.6(b).


               "Class B Investor Default Amount" shall mean, with
     respect to each Distribution Date, an amount equal to the product
     of (i) the Investor Default Amount for the related Monthly Period
     and (ii) the Class B Floating Percentage for such Monthly Period.

               "Class B Monthly Interest" shall have the meaning
     specified in subsection 4.2(b).

               "Class B Principal Percentage" shall mean, with respect
     to any Monthly Period, (i) during the Revolving Period, the
     percentage equivalent (which percentage shall never exceed 100%)
     of a fraction, the numerator of which is the Class B Invested
     Amount as of the last day of the immediately preceding Monthly
     Period and the denominator of which is the Invested Amount as of
     such day and (ii) during the Controlled Accumulation Period or
     the Early Amortization Period, the percentage equivalent (which
     percentage shall never exceed 100%) of a fraction, the numerator
     of which is the Class B Invested Amount as of the end of the
     Revolving Period, and the denominator of which is the Invested
     Amount as of the end of the Revolving Period; provided, however,
     that with respect to the first Monthly Period, the Class B
     Principal Percentage shall mean the percentage equivalent of a
     fraction, the numerator of which is the Class B Initial Invested
     Amount and the denominator of which is the Initial Invested
     Amount.

               "Class B Required Amount" shall have the meaning set
     forth in subsection 4.4(b).

               "Class B Servicing Fee" shall have the meaning
     specified in Section 3.1.

               "Class B Scheduled Payment Date" shall mean
     _____________.

               "Closing Date" shall mean _________, 1997.

               "Collateral Additional Interest" shall have the meaning
     specified in subsection 4.2(c).

               "Collateral Available Funds" shall mean with respect to
     any Distribution Date, the Collateral Floating Percentage of the
     sum of the Reallocated Investor Finance Charge Collections with
     respect to the preceding Monthly Period and the Yield Supplement
     Draw Amount, if any, for such Distribution Date..

               "Collateral Charge-Offs" shall have the meaning
     specified in subsection 4.6(c).

               "Collateral Default Amount" shall mean, with respect to
     any Distribution Date, the product of the Investor Default Amount
     for the related Monthly Period and the Collateral Floating
     Percentage.

               "Collateral Floating Percentage" shall mean, with
     respect to any Distribution Date, the percentage equivalent
     (which percentage shall never exceed 100%) of a fraction, the
     numerator of which is equal to the Collateral Invested Amount as
     of the close of business on the last day of the preceding Monthly
     Period and the denominator of which is the Adjusted Invested
     Amount as of the close of business on such last day; provided,
     however, that with respect to the first Monthly Period, the
     Collateral Floating Percentage shall mean the percentage
     equivalent of a fraction, the numerator of which is the
     Collateral Initial Invested Amount and the denominator of which
     is the Initial Invested Amount.

               "Collateral Initial Invested Amount" shall mean
     $__________.

               "Collateral Interest" shall mean a fractional undivided
     interest in the Trust which shall consist of the right to
     receive, to the extent necessary to make the required payments to
     the Collateral Interest Holder under this Supplement, the portion
     of Collections allocable thereto under the Agreement and this
     Supplement and funds on deposit in the Collection Account
     allocable thereto pursuant to the Agreement and this Supplement.  

               "Collateral Interest Holder" shall mean the entity so
     designated in the Loan Agreement.

               "Collateral Interest Shortfall" shall have the meaning
     specified in subsection 4.2(c).
   
               "Collateral Invested Amount" shall mean, when used with
     respect to any date, an amount equal to (a) the Collateral
     Initial Invested Amount, minus (b) the aggregate amount of
     principal payments made to the Collateral Interest Holder prior
     to such date, minus (c) the aggregate amount of Collateral
     Charge-Offs for all prior Distribution Dates pursuant to
     subsection 4.6(c), minus (d) the aggregate amount of Reallocated
     Principal Collections allocated on all prior Distribution Dates
     pursuant to Section 4.8 allocable to the Collateral Invested
     Amount, minus (e) an amount equal to the amount by which the
     Collateral Invested Amount has been reduced on all prior
     Distribution Dates pursuant to subsections 4.6(a) and (b), and
     plus (f) the amount allocated and available on all prior
     Distribution Dates pursuant to subsection 4.7(i), for the purpose
     of reimbursing amounts deducted pursuant to the foregoing clauses
     (c), (d) and (e); provided, however, that the Collateral Invested
     Amount may not be reduced below zero.
    
               "Collateral Monthly Interest" shall have the meaning
     specified in subsection 4.2(c).

               "Collateral Monthly Principal" shall mean (a) with
     respect to any Distribution Date relating to the Revolving Period
     following any reduction of the Required Enhancement Amount
     pursuant to clause (z) of the proviso in the definition thereof,
     any Optional Deposit pursuant to subsection 4.16(g) or  otherwise
     at the option of the Transferor, an amount equal to the lesser of
     (i) the excess, if any, of the sum of the Collateral Invested
     Amount (after giving effect to reductions for any Collateral
     Charge-Offs and Reallocated Principal Collections on such
     Distribution Date and after giving effect to any adjustments
     thereto for the benefit of the holders of the Series 1997-1
     Certificates on such Distribution Date) and the amount on deposit
     in the Cash Collateral Account (after giving effect to any
     deposits to be made therein or withdrawals to be made therefrom
     on such Distribution Date) over the Required Enhancement Amount
     on such Distribution Date, and (ii) the Available Principal
     Collections on such Distribution Date or (b) with respect to any
     Distribution Date relating to the Controlled Accumulation Period
     an amount equal to the lesser of (i) the excess, if any, of the
     sum of the Collateral Invested Amount (after giving effect to
     reductions for any Collateral Charge-Offs and Reallocated
     Principal Collections on such Distribution Date and after giving
     effect to any adjustments thereto for the benefit of the holders
     of the Series 1997-1 Certificates on such Distribution Date) and
     the amount on deposit in the Cash Collateral Account (after
     giving effect to any deposits to be made therein on such
     Distribution Date) over the Required Enhancement Amount on such
     Distribution Date, and (ii) the excess, if any, of (A) the
     Available Principal Collections on such Distribution Date over
     (B) the lesser of (x) the Controlled Deposit Amount and (y) the
     sum of the Class A Adjusted Invested Amount and the Class B
     Adjusted Invested Amount for such Distribution Date.

               "Collateral Principal Percentage" shall mean, with
     respect to any Monthly Period, (i) during the Revolving Period,
     the percentage equivalent (which percentage shall never exceed
     100%) of a fraction, the numerator of which is the Collateral
     Invested Amount as of the last day of the immediately preceding
     Monthly Period and the denominator of which is the Invested
     Amount as of such day and (ii) during the Controlled Accumulation
     Period or the Early Amortization Period, the percentage
     equivalent (which percentage shall never exceed 100%) of a
     fraction, the numerator of which is the Collateral Invested
     Amount as of the end of the Revolving Period, and the denominator
     of which is the Invested Amount as of the end of the Revolving
     Period; provided, however, that with respect to the first Monthly
     Period, the Collateral Principal Percentage shall mean the
     percentage equivalent of a fraction, the numerator of which is
     the Collateral Initial Invested Amount and the denominator of
     which is the Initial Invested Amount.

               "Collateral Rate" shall mean, for any Interest Period,
     the rate specified in the Loan Agreement.

               "Collateral Servicing Fee" shall have the meaning set
     forth in Section 3.1.

               "Controlled Accumulation Amount" shall mean, for any
     Distribution Date with respect to the Controlled Accumulation
     Period, $__________; provided, however, that, if the Controlled
     Accumulation Period Length is determined to be less than 12
     months, the Controlled Accumulation Amount for each Distribution
     Date with respect to the Controlled Accumulation Period will be
     equal to (i) the product of (x) the sum of the Class A Initial
     Invested Amount and the Class B Initial Invested Amount and
     (y) the Controlled Accumulation Period Factor for the related
     Monthly Period divided by (ii) the Required Accumulation Factor
     Number.

               "Controlled Accumulation Period" shall mean, unless a
     Pay Out Event shall have occurred prior thereto, the period
     commencing at the close of business on _______, 1997 or such
     later date as is determined in accordance with subsection 4.3(c)
     and ending on the first to occur of (a) the commencement of the
     Early Amortization Period, (b) the payment in full of the
     Invested Amount and (c) the Series 1997-1 Termination Date.

               "Controlled Accumulation Period Factor" shall mean, for
     each Monthly Period, a fraction, the numerator of which is equal
     to the sum of the series invested amounts as of the last day of
     the prior Monthly Period of all outstanding Series, and the
     denominator of which of which is equal to the sum (without
     duplication) of (a) the Series Invested Amount as of the last day
     of the prior Monthly Period, (b) the series invested amounts as
     of the last day of the prior Monthly Period of all outstanding
     Series (other than Series 1997-1) that are not expected to be in
     their revolving periods, and (c) the series invested amounts as
     of the last day of the prior Monthly Period of all other
     outstanding Series that are not Principal Sharing Series and are
     in their revolving periods.

               "Controlled Accumulation Period Length" has the meaning
     specified in subsection 4.3(c).

               "Controlled Deposit Amount" shall mean, for any
     Distribution Date with respect to the Controlled Accumulation
     Period, an amount equal to the sum of the Controlled Accumulation
     Amount for such Distribution Date and any Deficit Controlled
     Accumulation Amount for the immediately preceding Distribution
     Date.

               "Conversion Deposit" has the meaning specified in
     subsection 4.16(h).
   
               "Covered Amount" shall mean,  for any Distribution Date
     with respect to the Controlled Accumulation Period or the first
     Distribution Date during the Early Amortization Period, if such
     Distribution Date occurs prior to the date the Class A Invested
     Amount is paid in full, an amount equal to the product of (i) a
     fraction, the numerator of which is the actual number of days in
     the related Interest Period and the denominator of which is 360,
     times (ii) the Class A Certificate Rate in effect during such
     Interest Period, and (iii)  the Principal Funding Account
     Balance, if any, as of the preceding Distribution Date.
    
               "Deficit Controlled Accumulation Amount" shall mean (a)
     on the first Distribution Date with respect to the Controlled
     Accumulation Period, the excess, if any, of the Controlled
     Accumulation Amount for such Distribution Date over the amount
     deposited in the Principal Funding Account on such Distribution
     Date and (b) on each subsequent Distribution Date with respect to
     the Controlled Accumulation Period, the excess, if any, of the
     Controlled Deposit Amount for such subsequent Distribution Date
     over the amount deposited in the Principal Funding Account on
     such subsequent Distribution Date.

               "Distribution Date" shall mean __________, 1997 and the
     ___________ day of each calendar month thereafter, or if such
     ___________ day is not a Business Day, the next succeeding
     Business Day.

               "Early Amortization Period" shall mean the period
     commencing at the close of business on the Business Day
     immediately preceding the day on which a Pay Out Event with
     respect to Series 1997-1 is deemed to have occurred, and ending
     on the first to occur of (i) the payment in full of the Invested
     Amount or (ii) the Series 1997-1 Termination Date.

               "Excess Spread" shall mean, with respect to any
     Distribution Date, the sum of the amounts, if any, specified
     pursuant to subsections 4.5(a)(iv), 4.5(b)(iii) and 4.5(c)(ii)
     with respect to such Distribution Date.

               "Finance Charge Shortfall" shall have the meaning
     specified in Section 4.9.

               "Floating Allocation Percentage" shall mean, with
     respect to any Monthly Period, the percentage equivalent (which
     percentage shall never exceed 100%) of a fraction, the numerator
     of which is the Adjusted Invested Amount as of the last day of
     the preceding Monthly Period (or with respect to the first
     Monthly Period, the Initial Invested Amount) and the denominator
     of which is the product of (x) the Series 1997-1 Allocation
     Percentage with respect to such Monthly Period and (y) the sum of
     (i) the total amount of Principal Receivables in the Trust as of
     such day (or with respect to the first Monthly Period, the total
     amount of Principal Receivables in the Trust on the Closing Date)
     and (ii) the principal amount on deposit in the Special Funding
     Account as of such last day (or with respect to the first Monthly
     Period, as of the Closing Date); provided, however, that with
     respect to any Monthly Period in which an Addition Date for an
     Aggregate Addition or a Removal Date occurs the amount in (y)(i)
     above shall be (1) the aggregate amount of Principal Receivables
     in the Trust at the end of the day on the last day of the prior
     Monthly Period for the period from and including the first day of
     such Monthly Period to but excluding the related Addition Date or
     Removal Date and (2) the aggregate amount of Principal
     Receivables in the Trust at the end of the day on the related
     Addition Date or Removal Date for the period from and including
     the related Addition Date or Removal Date to and including the
     last day of such Monthly Period.

               "Group I" shall mean Series 1997-1 and each other
     Series specified in the related Supplement to be included in
     Group I.

               "Group I Investor Additional Amounts" shall mean, with
     respect to any Distribution Date, the sum of (a) Series 1997-1
     Additional Amounts for such Distribution Date and (b) for all
     other Series included in Group I, the sum of (i) the aggregate
     net amount by which the Invested Amounts of such Series have been
     reduced as a result of investor charge-offs, subordination of
     principal collections and funding the investor default amounts in
     respect of any Class or Series Enhancement interests of such
     Series as of such Distribution Date and (ii) if the applicable
     Supplements so provide, the aggregate unpaid amount of interest
     at the applicable certificate rates that has accrued on the
     amounts described in the preceding clause (i) for such
     Distribution Date.

               "Group I Investor Default Amount" shall mean, with
     respect to any Distribution Date, the sum of (a) the Investor
     Default Amount for such Distribution Date and (b) the aggregate
     amount of the investor default amounts for all other Series
     included in Group I for such Distribution Date.

               "Group I Investor Finance Charge Collections" shall
     mean, with respect to any Distribution Date, the sum of (a)
     Investor Finance Charge Collections for such Distribution Date
     and (b) the aggregate amount of the investor finance charge
     collections for all other Series included in Group I for such
     Distribution Date.

               "Group I Investor Monthly Fees" shall mean with respect
     to any Distribution Date, the sum of (a) Series 1997-1 Monthly
     Fees for such Distribution Date and (b) the aggregate amount of
     the servicing fees, investor fees, fees payable to any Series
     Enhancer and any other similar fees, which are payable out of
     reallocated investor finance charge collections pursuant to the


     related Supplements, for all other Series included in Group I for
     such Distribution Date.

               "Group I Investor Monthly Interest" shall mean, with
     respect to any Distribution Date, the sum of (a) Series 1997-1
     Monthly Interest for such Distribution Date and (b) the aggregate
     amount of monthly interest, including overdue monthly interest
     and interest on such overdue monthly interest, if such amounts
     are payable out of reallocated investor finance charge
     collections pursuant to the related Supplements, for all other
     Series included in Group I for such Distribution Date.

               "Initial Invested Amount" shall mean $_____________.

               "Initial Cash Collateral Deposit" has the meaning
     specified in subsection 4.16(b).

               "Initial Yield Supplement Deposit" has the meaning
     specified in subsection 4.15(b).

               "Interest Period" shall mean, with respect to any
     Distribution Date, the period from and including the immediately
     preceding Distribution Date (or, in the case of the first
     Distribution Date, the Closing Date) to but excluding such
     Distribution Date.

               "Invested Amount" shall mean, as of any date of
     determination, an amount equal to the sum of (a) the Class A
     Invested Amount as of such date, (b) the Class B Invested Amount
     as of such date and (c) the Collateral Invested Amount as of such
     date.

               "Investor Charge-Offs" shall mean Class A Investor
     Charge-Offs, Class B Investor Charge-Offs and Collateral Charge-
     Offs.

               "Investor Default Amount" shall mean, with respect to
     any Distribution Date, an amount equal to the product of (a) the
     Series 1997-1 Allocable Defaulted Amount for the related Monthly
     Period and (b) the Floating Allocation Percentage for such
     Monthly Period.

               "Investor Finance Charge Collections" shall mean with
     respect to any Distribution Date, an amount equal to the product
     of (a) the Floating Allocation Percentage for the related Monthly
     Period and (b) Series 1997-1 Allocable Finance Charge Collections
     deposited in the Collection Account for the related Monthly
     Period.

               "LIBOR" shall mean, for any Interest Period, an
     interest rate per annum determined by the Trustee for such
     Interest Period in accordance with the provisions of Section
     4.13.

               "LIBOR Determination Date" shall mean _________, 1997
     for the initial Interest Period, and the second London Business
     Day prior to the commencement of the second and each subsequent
     Interest Period.

               "Loan Agreement" shall mean the agreement among the
     Transferor, the Trustee and the Collateral Interest Holder, dated
     _________, 1997.


               "London Business Day" shall mean any day on which
     dealings in deposits in United States dollars are transacted in
     the London interbank market.

               "Monthly Interest" means, with respect to any
     Distribution Date, the Class A Monthly Interest, the Class B
     Monthly Interest and the Collateral Monthly Interest for such
     Distribution Date.

               "Monthly Period" shall mean each calendar month.

               "Monthly Servicing Fee" shall have the meaning
     specified in Section 3.1.

               "Net Servicing Fee Rate" shall mean (a) so long as the
     Transferor, an Affiliate thereof, the Bank or an Affiliate
     thereof is the Servicer, 1.25% per annum and (b) if the
     Transferor, an Affiliate thereof, the Bank  or an Affiliate
     thereof is no longer the Servicer, 2% per annum.

               "Optional Deposit" has the meaning specified in
     subsection 4.16(g).

               "Pay Out Event" shall mean any Pay Out Event specified
     in Section 6.1.

               "Principal Allocation Percentage" shall mean, with
     respect to any day during a Monthly Period, the percentage
     equivalent (which percentage shall never exceed 100%) of a
     fraction, the numerator of which is (a) during the Revolving
     Period, the Series Adjusted Invested Amount for Series 1997-1 as
     of the last day of the immediately preceding Monthly Period (or,
     in the case of the first Monthly Period, the Initial Invested
     Amount) and (b) during the Controlled Accumulation Period or the
     Early Amortization Period, the Series Adjusted Invested Amount
     for Series 1997-1 as of the last day of the Revolving Period and
     the denominator of which is the product of (x) the sum of (i) the
     total amount of Principal Receivables in the Trust as of the last
     day of the immediately preceding Monthly Period (or with respect
     to the first Monthly Period, the total amount of Principal
     Receivables in the Trust as of the Closing Date) and (ii) the
     principal amount on deposit in the Special Funding Account as of
     such last day (or with respect to the first Monthly Period, the
     Closing Date) and (y) the Series 1997-1 Allocation Percentage as
     of the last day of the immediately preceding Monthly Period;
     provided, however, that with respect to any Monthly Period in
     which an Addition Date for an Aggregate Addition or a Removal
     Date occurs the amount in (x)(i) above shall be (1) the aggregate
     amount of Principal Receivables in the Trust at the end of the
     day on the last day of the prior Monthly Period for the period
     from and including the first day of such Monthly Period to but
     excluding the related Addition Date or Removal Date and (2) the
     aggregate amount of Principal Receivables in the Trust at the end
     of the day on the related Addition Date or Removal Date for the
     period from and including the related Addition Date or Removal
     Date to and including the last day of such Monthly Period; and
     provided further, that if after the commencement of the
     Controlled Accumulation Period a Pay Out Event occurs with
     respect to another Series that was designated in the Supplement
     therefor as a Series that is a "Paired Series" with respect to
     Series 1997-1, the Transferor may, by written notice delivered to
     the Trustee and the Servicer, designate a different numerator for
     the foregoing fraction, provided that (x) such numerator is not
     less than the Adjusted Invested Amount as of the last day of the
     revolving period for such Paired Series, (y) the Transferor shall
     have received written notice from each Rating Agency that the
     Rating Agency Condition has been satisfied with respect to such
     designation and shall have delivered copies of each such written
     notice to the Servicer and the Trustee and (z) the Transferor
     shall have delivered to the Trustee an Officer's Certificate to
     the effect that, based on the facts known to such officer at such
     time, in the reasonable belief of the Transferor, such
     designation will not cause a Pay Out Event or an event that,
     after the giving of notice or the lapse of time, would constitute
     a Pay Out Event, to occur with respect to Series 1997-1.

               "Principal Funding Account" shall have the meaning
     specified in subsection 4.3(a)(i).

               "Principal Funding Account Balance" shall mean, with
     respect to any date of determination during the Controlled
     Accumulation Period, the principal amount, if any, on deposit in
     the Principal Funding Account on such date of determination.

               "Principal Funding Investment Proceeds" shall have the
     meaning specified in subsection 4.3(a)(ii).

               "Principal Funding Investment Shortfall" shall mean,
     with respect to each Interest Period during the Controlled
     Accumulation Period, the amount, if any, by which the Principal
     Funding Investment Proceeds are less than the Covered Amount.

               "Reallocated Investor Finance Charge Collections" shall
     mean that portion of Group I Investor Finance Charge Collections
     allocated to Series 1997-1 pursuant to Section 4.10.

               "Reallocated Principal Collections" shall mean, with
     respect to any Monthly Period, the product of (a) the Series
     1997-1 Allocable Principal Collections deposited in the
     Collection Account for such Monthly Period and (b) the sum of the
     Class B Principal Percentage and the Collateral Principal
     Percentage.

               "Reassignment Amount" shall mean, with respect to any
     Distribution Date, after giving effect to any deposits and
     distributions otherwise to be made on such Distribution Date, the
     sum of (i) the Adjusted Invested Amount on such Distribution
     Date, plus (ii) Monthly Interest for such Distribution Date and
     any Monthly Interest previously due but not distributed to the
     Series 1997-1 Certificateholders on a prior Distribution Date,
     plus (iii) the amount of Additional Interest, if any, for such
     Distribution Date and any Additional Interest previously due but
     not distributed to the Series 1997-1 Certificateholders on a
     prior Distribution Date.

               "Reference Banks" shall mean three major banks in the
     London interbank market selected by the Servicer.

               "Required Accumulation Factor Number" shall be equal to
     a fraction, rounded upwards to the nearest whole number, the
     numerator of which is one and the denominator of which is equal
     to the lowest monthly principal payment rate on the Accounts,
     expressed as a decimal, for the three months preceding the date
     of such calculation.

               "Required Amount" shall mean, with respect to any
     Monthly Period, the sum of the Class A Required Amount and the
     Class B Required Amount.

               "Required Cash Collateral Amount" shall mean, on any
     Transfer Date, an amount equal to the Required Enhancement Amount
     minus the Collateral Interest (after giving effect to any
     adjustments to be made in the Collateral Interest with respect to
     such Transfer Date), or any higher amount designated by the
     Transferor.
   
               "Required Enhancement Amount" shall mean (a) on the
     initial Distribution  Date, $__________ and (b) on any
     Distribution Date thereafter, an amount equal to the greater of
     (i) __% of the sum of the Class A Adjusted Invested Amount and
     the Class B Invested Amount on such Distribution Date, after
     taking into account deposits into the Principal Funding Account
     on such Distribution Date and payments to be made on such
     Distribution Date, and the Collateral Invested Amount on the
     prior Distribution Date after any adjustments made on such
     Distribution Date and (ii) the sum of (A) the product of (I)
     $_____________, (II) __% and (III) a fraction the numerator of
     which is the Available Cash Collateral Amount as of the
     immediately preceding Distribution Date and the denominator of
     which is the Total Enhancement and (B) the product of (I)
     $_______________, (II) __% and (III) a fraction the numerator of
     which is equal to the Collateral Invested Amount as of the
     immediately preceding Distribution Date and the denominator of
     which the Total Enhancement; provided, however, that (x) if
     either (i) there is a reduction in the Collateral Invested Amount
     pursuant to clause (c), (d) or (e) of the definition of such term
     or (ii) a Pay Out Event with respect to the Series 1997-1
     Certificates has occurred, the Required Enhancement Amount for
     any Distribution Date shall equal the Required Enhancement Amount
     for the Distribution Date immediately preceding such reduction or
     Pay Out Event, (y) in no event shall the Required Enhancement
     Amount exceed the sum of the outstanding principal amounts of (i)
     the Class A Certificates and (ii) the Class B Certificates, each
     as of the last day of the Monthly Period preceding such
     Distribution Date after taking into account the payments to be
     made on such immediately preceding Distribution Date and (z) the
     Required Enhancement Amount may be reduced at the Transferor's
     option at any time to a lesser amount if the Transferor, the
     Servicer, the Collateral Interest Holder and the Trustee have
     been provided evidence that the Rating Agency Condition shall
     have been satisfied.
    
               "Required Reserve Account Amount" shall mean, with
     respect to any Distribution Date on or after the Reserve Account
     Funding Date, an amount equal to (1) 0.5% of the Class A Invested
     Amount as of the preceding Distribution Date (after giving effect
     to all changes therein on such date) or (2) any other amount
     designated by the Transferor, provided that if such amount is
     less than the amount specified in clause (1) above, the
     Transferor shall have received written notice from each Rating
     Agency that the Rating Agency Condition shall have been satisfied
     with respect to such designation and shall have delivered copies
     of each such written notice to the Servicer and the Trustee.

               "Reserve Account" shall have the meaning specified in
     subsection 4.12(a).

               "Reserve Account Funding Date" shall mean (1) the
     Distribution Date with respect to the Monthly Period which
     commences [three months] prior to the Distribution Date with
     respect to the first Monthly Period in the Controlled
     Accumulation Period or such earlier date as the Transferor may
     determine by written notice to the Trustee and the Servicer.

               "Reserve Account Surplus" shall mean, as of any date of
     determination, the amount, if any, by which the amount on deposit
     in the Reserve Account exceeds the Required Reserve Account
     Amount.

               "Reserve Draw Amount" shall have the meaning specified
     in subsection 4.16(d).

               "Revolving Period" shall mean the period beginning at
     the close of business on the Series Cut-Off Date and ending on
     the earlier of (a) the close of business on the day immediately
     preceding the day the Controlled Accumulation Period commences
     and (b) the close of business on the day immediately preceding
     the day the Early Amortization Period commences.

               "Series Adjusted Portfolio Yield" shall mean, with
     respect to any Monthly Period, the annualized percentage
     equivalent of a fraction, (A) the numerator of which is equal to
     (a) Reallocated Investor Finance Charge Collections with respect
     to such Monthly Period, plus (b) the amount of any Principal
     Funding Investment Proceeds for the related Distribution Date,
     plus (c) provided that each Rating Agency has consented in
     writing to the inclusion thereof in calculating the Series
     Adjusted Portfolio Yield, any Excess Finance Charge Collections
     that are allocated to Series 1997-1 with respect to such Monthly
     Period plus (d) the amount of funds, if any, withdrawn from the
     Reserve Account which pursuant to Section 4.12(d) are required to
     be included as Class A Available Funds for the Distribution Date
     with respect to such Monthly Period and plus (e) the Yield
     Supplement Draw Amount for the Distribution Date with respect to
     such Monthly Period, if any, minus (f) the Investor Default
     Amount for the Distribution Date with respect to such Monthly
     Period, and (B) the denominator of which is the Invested Amount
     as of the last day of the preceding Monthly Period.

               "Series Cut-Off Date" shall mean the close of business
     on _______, 1997.
   
               "Series Enhancement" with respect to Series 1997-1
     shall mean (a) with respect to the Class A Certificates, amounts
     available on deposit in the Cash Collateral Account and the
     subordination of the Class B Certificates and the Collateral
     Interest, and (b) with respect to the Class B Certificates,
     amounts available on deposit in the Cash Collateral Account and
     the subordination of the Collateral Interest.
    
               "Series 1997-1" shall mean the Series of Certificates
     the terms of which are specified in this Supplement.
   
               "Series 1997-1 Additional Amounts" shall mean, with
     respect to any Distribution Date, the sum of the amounts
     determined pursuant to subsections 4.7(b), (e) and (i) for such
     Distribution Date.
    
               "Series 1997-1 Allocable Defaulted Amount" shall mean
     the Series Allocable Defaulted Amount with respect to Series
     1997-1.

               "Series 1997-1 Allocable Finance Charge Collections"
     shall mean the Series Allocable Finance Charge Collections with
     respect to Series 1997-1.

               "Series 1997-1 Allocable Principal Collections" shall
     mean the Series Allocable Principal Collections with respect to
     Series 1997-1.

               "Series 1997-1 Allocation Percentage" shall mean the
     Series Allocation Percentage with respect to Series 1997-1.

               "Series 1997-1 Certificate" shall mean a Class A
     Certificate or a Class B Certificate or the Collateral Interest.

               "Series 1997-1 Certificateholder" shall mean a Class A
     Certificateholder or a Class B Certificateholder or the
     Collateral Interest Holder.

               "Series 1997-1 Certificateholders' Interest" shall mean
     the Certificateholders' Interest for Series 1997-1, including the
     Collateral Interest.
   
               "Series 1997-1 Monthly Fees" shall mean, with respect
     to any Distribution Date, the amount determined pursuant to
     subsection 4.5(a)(ii), (b)(ii) and (c)(i) and subsection 4.7(g).
    
               "Series 1997-1 Monthly Interest" shall mean the amounts
     determined pursuant to subsections 4.2(a), (b) and (c).

               "Series 1997-1 Principal Shortfall" shall have the
     meaning specified in Section 4.11.

               "Series 1997-1 Termination Date" shall mean the
     ________ _____ Distribution Date.

               "Series Invested Amount" shall mean the Initial
     Invested Amount.

               "Series Required Transferor Amount" shall mean an
     amount equal to [7%] of the Invested Amount.

               "Servicer Interchange" shall mean, for any Monthly
     Period, the portion of Collections of Finance Charge Receivables
     allocated to the Investor Certificates and deposited in the
     Collection Account with respect to such Monthly Period that is
     attributable to Interchange; provided, however, that Servicer
     Interchange for a Monthly Period shall not exceed one-twelfth of
     the product of (i) the Adjusted Investor Interest as of the last
     day of such Monthly Period and (ii) .75%.

               "Servicing Base Amount" shall have the meaning
     specified in Section 3.1.

               "Servicing Fee Rate" shall mean 2.0% per annum.

               "Telerate Page 3750" shall mean the display page
     currently so designated on the Dow Jones Telerate Service (or
     such other page as may replace that page on that service for the
     purpose of displaying comparable rates or prices).
   
               "Total Enhancement" shall mean, for purposes of
     determining the Required Enhancement Amount with respect to any
     Distribution Date, the sum of the Available Cash Collateral
     Amount and the Collateral Interest as of the immediately
     preceding Distribution Date, in each case after giving effect to
     all deposits, withdrawals and payments made with respect to such
     immediately preceding Distribution Date.
    
               "Transferor Percentage" shall mean 100% minus (a) the
     Floating Allocation Percentage, when used at any time with
     respect to Finance Charge Receivables and Defaulted Receivables,
     or (b) the Principal Allocation Percentage, when used at any time
     with respect to Principal Receivables.
   
               "Yield Supplement Account" shall have the meaning
     specified in subsection 4.15(a).

               "Yield Supplement Draw Amount" shall mean an amount
     equal to the sum of  (a) ___% of the Initial Yield Supplement
     Deposit for the six Distribution Dates from and including the
     January __, 1998 Distribution Date through and including the June
     __, 1998 Distribution Date, (b) ___% of the Initial Yield
     Supplement Deposit for the six Distribution Dates from and
     including the July __ 1998 Distribution Date through and
     including the December __ 1998 Distribution Date, (c) zero,
     thereafter and (d) with respect to any such Distribution Date,
     the investment earnings on the amounts on deposit in the Yield
     Supplement Account for the period from and including the prior
     Distribution Date (or in the case of the January __, 1998
     Distribution Date, from and including the Closing Date), to but
     excluding such Distribution Date.

    
   
               (b) Notwithstanding anything to the contrary in this
     Supplement or the Agreement, the term "Rating Agency" shall mean,
     whenever used in this Supplement or the Agreement with respect to
     Series 1997-1, Moody's, Standard & Poor's and Fitch; provided,
     however, that references to "Rating Agency" in the definition of
     "Eligible Investments" shall be deemed to not include Fitch to
     the extent that an investment is rated by Moody's and Standard &
     Poor's, but not by Fitch.   As used in this Supplement and in the
     Agreement with respect to Series 1997-1, "highest investment
     category" shall mean (i) in the case of Standard & Poor's, AAA or
     A-1+, as applicable, (ii) in the case of Moody's, Aaa or P-1, as
     applicable, and (iii) in the case of Fitch, F-1+ or AAA, as
     applicable.

               (c) Each capitalized term defined herein shall relate
     to the Series 1997-1 Certificates and no other Series of
     Certificates issued by the Trust, unless the context otherwise
     requires.  All capitalized terms used herein and not otherwise
     defined herein have the meanings ascribed to them in the
     Agreement.  In the event that any term or provision contained
     herein shall conflict with or be inconsistent with any term or
     provision contained in the Agreement, the terms and provisions of
     this Supplement shall govern.

               (d) The words "hereof," "herein" and "hereunder" and
     words of similar import when used in this Supplement shall refer
     to this Supplement as a whole and not to any particular provision
     of this Supplement; references to any Article, subsection,
     Section or Exhibit are references to Articles, subsections,
     Sections and Exhibits in or to this Supplement unless otherwise
     specified; and the term "including" means "including without
     limitation."

    
   
    

                                ARTICLE III

                       Servicing Fee and Interchange

               Section 3.1.  Servicing Compensation; Interchange.

               (a)  Servicing Fee.The share of the Servicing Fee
     allocable to the Series 1997-1 Certificateholders with respect to
     any Distribution Date (the "Monthly Servicing Fee") shall be
     equal to one-twelfth of the product of (a) the Servicing Fee Rate
     and (b) (i) the Adjusted Invested Amount as of the last day of
     the Monthly Period preceding such Distribution Date, minus (ii)
     the product of the amount, if any, on deposit in the Special
     Funding Account as of the last day of the Monthly Period
     preceding such Distribution Date and the Series 1997-1 Allocation
     Percentage with respect to such Monthly Period (the amount
     calculated pursuant to this clause (b) is referred to as the
     "Servicing Base Amount"); provided, however, that with respect to
     the first Distribution Date, the Monthly Servicing Fee shall be
     equal to $____________.  On each Distribution Date related to a
     monthly period for which the Bank or an Affiliate of the Bank is
     the Servicer, the Servicer Interchange with respect to the
     related Monthly Period on deposit in the Collection Account shall
     be withdrawn from the Collection Account and paid to the Servicer
     in payment of a portion of the Monthly Servicing Fee with respect
     to such Monthly Period.  Should the Servicer Interchange on
     deposit in the Collection Account on any Distribution Date with
     respect to the related Monthly Period be less than one-twelfth of
     .75% of the Adjusted Investor Interest as of the last day of such
     Monthly Period, the Monthly Servicing Fee with respect to such
     Monthly Period will not be paid to the extent of such
     insufficiency of Servicer Interchange on deposit in the
     Collection Account.  The share of the Monthly Servicing Fee
     allocable to the Class A Certificateholders with respect to any
     Distribution Date (the "Class A Servicing Fee") shall be equal to
     one-twelfth of the product of (a) the Class A Floating
     Percentage, (b) the Net Servicing Fee Rate and (c) the Servicing
     Base Amount; provided, however, that with respect to the first
     Distribution Date, the Class A Servicing Fee shall be equal to
     $____________.  The share of the Monthly Servicing Fee allocable
     to the Class B Certificateholders with respect to any
     Distribution Date (the "Class B Servicing Fee") shall be equal to
     one-twelfth of the product of (a) the Class B Floating
     Percentage, (b) the Net Servicing Fee Rate and (c) the Servicing
     Base Amount; provided, however, that with respect to the first
     Distribution Date, the Class B Servicing Fee shall be equal to
     $__________.  The share of the Monthly Servicing Fee allocable to
     the Collateral Interest with respect to any Distribution Date
     (the "Collateral Servicing Fee") shall be equal to one-twelfth of
     the product of the (a) Collateral Floating Percentage, (b) the
     Net Servicing Fee Rate and (c) the Servicing Base Amount;
     provided, however, that with respect to the first Distribution
     Date, the Collateral Servicing Fee shall be equal to $__________. 
     The remainder of the Servicing Fee shall be paid by the Holders
     of the Transferor Certificates or the investor certificateholders
     of other Series (as provided in the related Supplements) and in
     no event shall the Trust, the Trustee or the Series 1997-1
     Certificateholders be liable for the share of the Servicing Fee
     to be paid by the Holders of the Transferor Certificates or the
     investor certificateholders of any other Series.  To the extent
     that the Class A Servicing Fee, the Class B Servicing Fee and the
     Collateral Servicing Fee are not paid in full pursuant to the
     preceding provisions of this Section 3.1, and Sections 4.5 and
     4.7, they shall be paid by the Holder of the Transferor
     Certificate.

               (b)  Interchange.  On or before each Determination
     Date, the Transferor shall notify the Servicer of the amount of
     Interchange to be included as Series 1997-1 Allocable Finance
     Charge Collections with respect to the preceding Monthly Period
     as determined pursuant to this subsection 3.1(b).  Such amount of
     Interchange shall be equal to the product of (i) the amount of
     Interchange attributable to the Accounts, as reasonably estimated
     by the Transferor, and (ii) the Series 1997-1 Allocation
     Percentage.  On each Transfer Date, the Transferor shall pay to
     the Servicer, and the Servicer shall deposit into the Collection
     Account, in immediately available funds, the amount of
     Interchange to be so included as Series 1997-1 Allocable Finance
     Charge Collections with respect to the preceding Monthly Period
     and such Interchange shall be treated as a portion of Series
     1997-1 Allocable Finance Charge Collections for all purposes of
     this Supplement and the Agreement.  Notwithstanding the above, if
     the Rating Agency Condition is satisfied with respect thereto,
     the Transferor may, in lieu of transferring Interchange as set
     forth above, designate Discount Option Receivables pursuant to
     Section 2.12 of the Agreement in an amount approximately equal to
     the then current Interchange with respect to the Accounts.

                                 ARTICLE IV

               Rights of Series 1997-1 Certificateholders and
                 Allocation and Application of Collections

               Section 4.1.  Collections and Allocations.

               (a) Allocations.  Collections of Finance Charge
     Receivables and Principal Receivables and Defaulted Receivables
     allocated to Series 1997-1 pursuant to Article IV of the
     Agreement (and, as described herein, Collections of Finance
     Charge Receivables reallocated from other Series in Group I)
     shall be allocated and distributed or reallocated as set forth in
     this Article.

               (b) Payments to the Transferor.  The Servicer shall on
     Deposit Dates withdraw from the Collection Account and pay to the
     Holder of the Transferor Certificate the following amounts:

               (i) an amount equal to the Transferor Percentage for
     the related Monthly Period of Series 1997-1 Allocable Finance
     Charge Collections to the extent such amount is deposited in the
     Collection Account; and

               (ii) an amount equal to the Transferor Percentage for
     the related Monthly Period of Series 1997-1 Allocable Principal
     Collections deposited in the Collection Account, if the
     Transferor Amount (determined after giving effect to any
     Principal Receivables transferred to the Trust on such Deposit
     Date) exceeds zero.

               The withdrawals to be made from the Collection Account
     pursuant to this subsection 4.1(b) do not apply to deposits into
     the Collection Account that do not represent Collections,
     including payment of the purchase price for the
     Certificateholders' Interest pursuant to Section 2.6 or 10.1 of
     the Agreement, payment of the purchase price for the Series
     1997-1 Certificateholders' Interest pursuant to Section 7.1 of
     this Supplement and proceeds from the sale, disposition or
     liquidation of Receivables pursuant to Section 9.1 or 12.2 of the
     Agreement.

               (c) Allocations to the Series 1997-1
     Certificateholders.  The Servicer shall, prior to the close of
     business on any Deposit Date, allocate to the Series 1997-1
     Certificateholders the following amounts as set forth below:

               (i) Allocations of Finance Charge Collections. The
          Servicer shall allocate to the Series 1997-1
          Certificateholders and retain in the Collection Account for
          application as provided herein an amount equal to the
          product of (A) the Floating Allocation Percentage and (B)
          the Series 1997-1 Allocation Percentage and (C) the
          aggregate amount of Collections of Finance Charge
          Receivables deposited in the Collection Account on such
          Deposit Date.

               (ii) Allocations of Principal Collections.  The
          Servicer shall allocate to the Series 1997-1
          Certificateholders the following amounts as set forth below:

               (x) Allocations During the Revolving Period. During the
          Revolving Period (A) an amount equal to the product of (I)
          the sum of the Class B Principal Percentage and the
          Collateral Principal Percentage and (II) the Principal
          Allocation Percentage and (III) the Series 1997-1 Allocation
          Percentage and (IV) the aggregate amount of Collections of
          Principal Receivables deposited in the Collection Account on
          such Deposit Date, shall be allocated to the Series 1997-1
          Certificateholders and retained in the Collection Account
          until applied as provided herein and (B) an amount equal to
          the product of (I) the Class A Principal Percentage and (II)
          the Principal Allocation Percentage and (III) the Series
          1997-1 Allocation Percentage and (IV) the aggregate amount
          of Collections of Principal Receivables deposited in the
          Collection Account on such Deposit Date shall be allocated
          to the Series 1997-1 Certificateholders and, to the extent
          needed to make any distribution pursuant to subsection
          4.5(d)(i), deposited in the Collection Account, and
          otherwise shall be first, if any other Principal Sharing
          Series is outstanding and in its amortization period or
          accumulation period, retained in the Collection Account for
          application, to the extent necessary, as Shared Principal
          Collections on the related Distribution Date, and second
          paid to the Holders of the Transferor Certificates;
          provided, however, that such amount to be paid to the
          Holders of the Transferor Certificates on any Deposit Date
          shall be paid to such Holders only if the Transferor Amount
          on such Deposit Date is greater than the Required Transferor
          Amount (after giving effect to all Principal Receivables
          transferred to the Trust on such day) and otherwise shall be
          deposited in the Special Funding Account.

               (y) Allocations During the Controlled Accumulation
          Period.  During the Controlled Accumulation Period (A) an
          amount equal to the product of (I) the sum of the Class B
          Principal Percentage and the Collateral Principal Percentage
          and (II) the Principal Allocation Percentage and (III) the
          Series 1997-1 Allocation Percentage and (IV) the aggregate
          amount of Collections of Principal Receivables deposited in
          the Collection Account on such Deposit Date, shall be
          allocated to the Series 1997-1 Certificateholders and
          retained in the Collection Account until applied as provided
          herein and (B) an amount equal to the product of (I) the
          Class A Principal Percentage and (II) the Principal
          Allocation Percentage and (III) the Series 1997-1 Allocation
          Percentage and (IV) the aggregate amount of Collections of
          Principal Receivables deposited in the Collection Account on
          such Deposit Date (such product for any such date, a
          "Percentage Allocation") shall be allocated to the Series
          1997-1 Certificateholders and retained in the Collection
          Account until applied as provided herein; provided, however,
          that if the sum of such Percentage Allocation and all
          preceding Percentage Allocations with respect to the same
          Monthly Period exceeds the Controlled Deposit Amount for the
          related Distribution Date, then such excess shall not be
          treated as a Percentage Allocation and shall be first, if
          any other Principal Sharing Series is outstanding and in its
          amortization period or accumulation period, retained in the
          Collection Account for application, to the extent necessary,
          as Shared Principal Collections on the related Distribution
          Date, and second paid to the Holders of the Transferor
          Certificates only if the Transferor Amount on such Deposit
          Date is greater than the Required Transferor Amount (after
          giving effect to all Principal Receivables transferred to
          the Trust on such day) and otherwise shall be deposited in
          the Special Funding Account.

               (z) Allocations During the Early Amortization Period. 
          During the Early Amortization Period, an amount equal to the
          product of (A) the Principal Allocation Percentage and (B)
          the Series 1997-1 Allocation Percentage and (C) the
          aggregate amount of Collections of Principal Receivables
          deposited in the Collection Account on such Deposit Date,
          shall be allocated to the Series 1997-1 Certificateholders
          and retained in the Collection Account until applied as
          provided herein; provided, however, that after the date on
          which an amount of such Collections equal to the Adjusted
          Invested Amount has been deposited into the Collection
          Account and allocated to the Series 1997-1
          Certificateholders, such amount shall be first, if any other
          Principal Sharing Series is outstanding and in its
          amortization period or accumulation period, retained in the
          Collection Account for application, to the extent necessary,
          as Shared Principal Collections on the related Distribution
          Date, and second paid to the Holders of the Transferor
          Certificates only if the Transferor Amount on such date is
          greater than the Required Transferor Amount (after giving
          effect to all Principal Receivables transferred to the Trust
          on such day) and otherwise shall be deposited in the Special
          Funding Account.

               Section 4.2.  Determination of Monthly Interest.
   
               (a) The amount of monthly interest (the "Class A
     Monthly Interest") distributable from the Collection Account with
     respect to the Class A Certificates on any Distribution Date
     shall be an amount equal to the product of (i) (A) a fraction,
     the numerator of which is the actual number of days in the period
     from (and including) the immediately preceding Distribution Date
     (or in the case of the first Distribution Date, the Closing Date)
     to (but excluding) such Distribution Date and the denominator of
     which is 360, times (B) the Class A Certificate Rate and (ii) the
     outstanding principal balance of the Class A Certificates as of
     close of business on the last day of the preceding Monthly
     Period; provided that, in the case of the first Distribution Date
     the Class A Monthly Interest shall be an amount equal to
     $________________.

               On the Determination Date preceding each Distribution
     Date, the Servicer shall determine the excess, if any (the "Class
     A Interest Shortfall"), of (x) the Class A Monthly Interest for
     such Distribution Date over (y) the aggregate amount of funds
     allocated and available to pay such Class A Monthly Interest on
     such Distribution Date.  If the Class A Interest Shortfall with
     respect to any Distribution Date is greater than zero, on each
     subsequent Distribution Date until such Class A Interest
     Shortfall is fully paid, an additional amount ("Class A
     Additional Interest") equal to the product of (i) (A) a fraction,
     the numerator of which is the actual number of days in the period
     from (and including) the immediately preceding Distribution Date
     to (but excluding) such Distribution Date and the denominator of
     which is 360, times (B) the Class A Certificate Rate plus 2.0%
     per annum and (ii) such Class A Interest Shortfall (or the
     portion thereof which has not been paid to the Class A
     Certificateholders) shall be payable as provided herein with
     respect to the Class A Certificates.  Notwithstanding anything to
     the contrary herein, Class A Additional Interest shall be payable
     or distributed to the Class A Certificateholders only to the
     extent permitted by applicable law.

               (b)  The amount of monthly interest (the "Class B
     Monthly Interest") distributable from the Collection Account with
     respect to the Class B Certificates on any Distribution Date
     shall be an amount equal to the product of (i) (A) a fraction,
     the numerator of which is the actual number of days in the period
     from (and including) the immediately preceding Distribution Date
     (or in the case of the first Distribution Date, the Closing Date)
     to (but excluding) such Distribution Date and the denominator of
     which is 360, times (B) the Class B Certificate Rate and (ii) the
     Class B Invested Amount as of the close of business on the last
     day of the preceding Monthly Period, provided that, in the case
     of the first Distribution Date, Class B Monthly Interest shall be
     an amount equal to $__________________.

               On the Determination Date preceding each Distribution
     Date, the Servicer shall determine the excess, if any (the "Class
     B Interest Shortfall"), of (x) the Class B Monthly Interest for
     such Distribution Date over (y) the aggregate amount of funds
     allocated and available to pay such Class B Monthly Interest on
     such Distribution Date.  If the Class B Interest Shortfall with
     respect to any Distribution Date is greater than zero, on each
     subsequent Distribution Date until such Class B Interest
     Shortfall is fully paid, an additional amount ("Class B
     Additional Interest") equal to the product of (i) (A) a fraction,
     the numerator of which is the actual number of days in the period
     from (and including) the immediately preceding Distribution Date
     to (but excluding) such Distribution Date and the denominator of
     which is 360, times (B) the Class B Certificate Rate plus 2.0%
     per annum and (ii) such Class B Interest Shortfall (or the
     portion thereof which has not been paid to the Class B
     Certificateholders) shall be payable as provided herein with
     respect to the Class B Certificates.  Notwithstanding anything to
     the contrary herein, Class B Additional Interest shall be payable
     or distributed to the Class B Certificateholders only to the
     extent permitted by applicable law.
    
               (c) The amount of monthly interest ("Collateral Monthly
     Interest") distributable from the Collection Account with respect
     to the Collateral Invested Amount on any Distribution Date shall
     be an amount equal to the product of (i) (A) a fraction, the
     numerator of which is the actual number of days in the Interest
     Period immediately preceding such Distribution Date and the
     denominator of which is 360, times (B) the Collateral Rate in
     effect with respect to the applicable Interest Period, and (ii)
     the Collateral Invested Amount as of the close of business on the
     preceding Distribution Date (after giving effect to any increase
     or decrease in the Collateral Invested Amount on such preceding
     Distribution Date); provided that with respect to the first
     Distribution Date such Collateral Invested Amount shall be
     determined as of the close of business on the Closing Date.

               On the Determination Date preceding each Distribution
     Date, the Servicer shall determine an amount (the "Collateral
     Interest Shortfall") equal to (x) the aggregate Collateral
     Monthly Interest for such Distribution Date minus (y) the
     aggregate amount of funds allocated and available to pay such
     Collateral Monthly Interest on such Distribution Date.  If the
     Collateral Interest Shortfall with respect to any Distribution
     Date is greater than zero, on each subsequent Distribution Date
     until such Collateral Interest Shortfall is fully paid, an
     additional amount ("Collateral Additional Interest") shall be
     payable as provided herein with respect to the Collateral
     Invested Amount equal to the product of (i) (A) a fraction, the
     numerator of which is the actual number of days in the Interest
     Period immediately preceding such Distribution Date and the
     denominator of which is 360, times (B) the Collateral Rate in
     effect with respect to the period from and including the
     immediately preceding Distribution Date to but including such
     Distribution Date, (ii) such Collateral Interest Shortfall (or
     the portion thereof which has not been paid to the Collateral
     Interest Holder) and (iii) the Collateral Rate in effect with
     respect to the applicable Interest Period.  Notwithstanding
     anything to the contrary herein, Collateral Additional Interest
     shall be payable or distributed to the Collateral Interest Holder
     only to the extent permitted by applicable law.

               Section 4.3.  Principal Funding Account; Controlled
     Accumulation Period.

               (a)(i) The Servicer, for the benefit of the Series
          1997-1 Certificateholders, shall establish and maintain in
          the name of the Trustee, on behalf of the Trust, an Eligible
          Deposit Account (the "Principal Funding Account"), bearing a
          designation clearly indicating that the funds deposited
          therein are held for the benefit of the Series 1997-1
          Certificateholders.  The Principal Funding Account shall
          initially be established with the Trustee.

               (ii) At the written direction of the Servicer, funds on
          deposit in the Principal Funding Account shall be invested
          by the Trustee in Eligible Investments selected by the
          Servicer.  All such Eligible Investments shall be held by
          the Trustee for the benefit of the Series 1997-1
          Certificateholders; provided, that on each Distribution Date
          all interest and other investment income (net of losses and
          investment expenses) ("Principal Funding Investment
          Proceeds") on funds on deposit therein shall be applied as
          set forth in paragraph (iii) below.  Funds on deposit in the
          Principal Funding Account shall be invested in Eligible
          Investments that will mature so that such funds will be
          available at the close of business on the Transfer Date
          immediately preceding the following Distribution Date. 
          Unless the Servicer directs otherwise, funds deposited in
          the Principal Funding Account on a Transfer Date (which
          immediately precedes a Distribution Date) upon the maturity
          of any Eligible Investments are not required to be invested
          overnight.  No such Eligible Investment shall be disposed of
          prior to its maturity; provided, however, that the Trustee
          may sell, liquidate or dispose of any such Eligible
          Investment before its maturity, at the written direction of
          the Servicer, if such sale, liquidation or disposal would
          not result in a loss of all or part of the principal portion
          of such Eligible Investment or if, prior to the maturity of
          such Eligible Investment, a default occurs in the payment of
          principal, interest or any other amount with respect to such
          Eligible Investment.

               (iii) On each Distribution Date with respect to the
          Controlled Accumulation Period, the Servicer shall direct
          the Trustee in writing to withdraw from the Principal
          Funding Account and deposit into the Collection Account all
          Principal Funding Investment Proceeds then on deposit in the
          Principal Funding Account and such Principal Funding
          Investment Proceeds shall be treated as a portion of Class A
          Available Funds.

               (iv) Reinvested interest and other investment income on
          funds deposited in the Principal Funding Account shall not
          be considered to be principal amounts on deposit therein for
          purposes of this Supplement.

               (b)(i) The Trustee shall possess all right, title and
          interest in all funds on deposit from time to time in the
          Principal Funding Account and in all proceeds thereof.  The
          Principal Funding Account shall be under the sole dominion
          and control of the Trustee for the benefit of the Series
          1997-1 Certificateholders.  If, at any time, the Principal
          Funding Account ceases to be an Eligible Deposit Account,
          the Trustee (or the Servicer on its behalf) shall within 10
          Business Days (or such longer period, not to exceed 30
          calendar days, as to which each Rating Agency may consent)
          establish a new Principal Funding Account meeting the
          conditions specified in paragraph (a)(i) above as an
          Eligible Deposit Account and shall transfer any cash or any
          investments to such new Principal Funding Account.

               (ii) Pursuant to the authority granted to the Servicer
          in subsection 3.1(b) of the Agreement, the Servicer shall
          have the power, revocable by the Trustee, to make
          withdrawals and payments or to instruct the Trustee to make
          withdrawals and payments from the Principal Funding Account
          for the purposes of carrying out the Servicer's or Trustee's
          duties hereunder.  Pursuant to the authority granted to the
          Paying Agent in Section 5.1 of this Supplement and Section
          6.7 of the Agreement, the Paying Agent shall have the power,
          revocable by the Trustee, to withdraw funds from the
          Principal Funding Account for the purpose of making
          distributions to the Series 1997-1 Certificateholders.

               (c) The Controlled Accumulation Period is scheduled to
     commence at the close of business on _______, 1997; provided,
     however, that if the Controlled Accumulation Period Length
     (determined as described below) is less than twelve months, the
     date on which the Controlled Accumulation Period actually
     commences will be delayed to the close of business on the last
     day of the month preceding the month that is the number of months
     prior to the Class A Scheduled Payment Date at least equal to the
     Controlled Accumulation Period Length and, as a result, the
     number of Monthly Periods in the Controlled Accumulation Period
     will at least equal the Controlled Accumulation Period Length. 
     On the Determination Date immediately preceding the _________
     Distribution Date, and on each Determination Date thereafter that
     occurs prior to the Determination Date occurring in the Monthly
     Period in which the Controlled Accumulation Period commences, the
     Servicer will determine the "Controlled Accumulation Period
     Length" which will equal the number of months such that the sum
     of the Controlled Accumulation Period Factors for each month
     during such period will be equal to or greater than the Required
     Accumulation Factor Number; provided, however, that the
     Controlled Accumulation Period Length shall not be less than one
     month.  Notwithstanding the foregoing, if the Controlled
     Accumulation Period Length shall have been determined to be less
     than twelve months and, after the date on which such
     determination is made, a Pay Out Event or Reinvestment Event (as
     those terms are defined in the Supplement for such Series) shall
     occur with respect to any outstanding Principal Sharing Series
     other than Series 1997-1, the Controlled Accumulation Period will
     commence on the earlier of (i) the first day of the Monthly
     Period immediately succeeding the date that such Pay Out Event or
     Reinvestment Event shall have occurred with respect to such
     Series and (ii) the date on which the Controlled Accumulation
     Period is then scheduled to commence.

               Section 4.4.  Required Amount.

               (a) With respect to each Distribution Date, on the
     related Determination Date, the Servicer shall determine the
     amount (the "Class A Required Amount"), if any, by which (x) the
     sum of (i) Class A Monthly Interest for such Distribution Date,
     (ii) any Class A Monthly Interest previously due but not paid to
     the Class A Certificateholders on a prior Distribution Date,
     (iii) any Class A Additional Interest for such Distribution Date
     and (iv) any Class A Additional Interest previously due but not
     paid to the Class A Certificateholders  on a prior Distribution
     Date, (v) if the Bank or an Affiliate of the Bank is no longer
     the Servicer, the Class A Servicing Fee for such Distribution
     Date, (vi) if the Bank or an Affiliate of the Bank is no longer
     the Servicer, any Class A Servicing Fee previously due but not
     paid to the Servicer, and (vii) the Class A Investor Default
     Amount, if any, for such Distribution Date exceeds (y) the Class
     A Available Funds.  In the event that the difference between (x)
     the Class A Required Amount for such Distribution Date and (y)
     the amount of Excess Spread and Excess Finance Charge Collections
     applied with respect thereto pursuant to subsection 4.7(a) on
     such Distribution Date is greater than zero, the Servicer shall
     give written notice to the Trustee of such positive Class A
     Required Amount on the date of computation.

               (b) With respect to each Distribution Date, on the
     related Determination Date, the Servicer shall determine the
     amount (the "Class B Required Amount"), if any, equal to the sum
     of (x) the amount, if any, by which (A) the sum of (i) Class B
     Monthly Interest for such Distribution Date, (ii) any Class B
     Monthly Interest previously due but not paid to the Class B
     Certificateholders, (iii) Class B Additional Interest, if any,
     for such Distribution Date, (iv) any Class B Additional Interest
     previously due but not paid to the Class B Certificateholders on
     a prior Distribution Date, (v) if the Bank or an Affiliate of the
     Bank is no longer the Servicer, the Class B Servicing Fee for
     such Distribution Date and (vi) if the Bank or an Affiliate of
     the Bank is no longer the Servicer, any Class B Servicing Fee
     previously due but not paid to the Servicer exceeds (B) the Class
     B Available Funds and (y) the Class B Investor Default Amount for
     such Distribution Date.  In the event that the difference between
     (x) the Class B Required Amount for such Distribution Date and
     (y) the amount of Excess Spread and Excess Finance Charge
     Collections applied with respect thereto pursuant to subsection
     4.7(c) on such Distribution Date is greater than zero, the
     Servicer shall give written notice to the Trustee of such excess
     Class B Required Amount on the date of computation.
   
               (c)  With respect to each Distribution Date, on the
     related Determination Date, the Servicer shall determine the
     amount (the "Collateral Required Amount"), if any, equal to the
     sum of (x) the amount, if any, by which (A) the sum of (i) the
     Collateral Monthly Interest for such Distribution Date, (ii) any
     Collateral Monthly Interest previously due but not paid to the
     Collateral Interest Holder, (iii) Collateral Additional Interest,
     if any, for such Distribution Date, (iv) any Collateral Monthly
     Interest previously due but not paid to the Collateral Interests
     Holder on a prior Distribution Date, exceeds (B) the amount of
     Excess Spread and Excess Finance Charge Collections applied to
     pay such amounts pursuant to subsection 4.7(f) and (y) the
     amount, if any, by which (A) the Collateral Default Amount, if
     any, for such Distribution Date, exceeds (B) the amount of Excess
     Spread and Excess Finance Charge Collections applied to pay such
     amount pursuant to subsection 4.7(h) on such Distribution Date. 
     In the event that the Collateral Required Amount for any
     Distribution Date is greater than zero, the Servicer shall give
     written notice thereof to the Trustee on the date of computation.
    
               Section 4.5.  Application of Class A Available Funds,
     Class B Available Funds, Collateral Available Funds and Available
     Principal Collections.  The Servicer shall apply, or shall cause
     the Trustee to apply by written instruction to the Trustee, on
     each Distribution Date, Class A Available Funds, Class B
     Available Funds, Collateral Available Funds and Available
     Principal Collections on deposit in the Collection Account with
     respect to such Distribution Date to make the following
     distributions:

               (a) On each Distribution Date, an amount equal to the
     Class A Available Funds with respect to such Distribution Date
     will be distributed or deposited in the following priority:

               (i) an amount equal to Class A Monthly Interest for
          such Distribution Date, plus the amount of any Class A
          Monthly Interest previously due but not distributed to Class
          A Certificateholders on a prior Distribution Date, plus the
          amount of any Class A Additional Interest for such
          Distribution Date and any Class A Additional Interest
          previously due but not distributed to Class A
          Certificateholders on a prior Distribution Date, shall be
          distributed to the Paying Agent for payment to Class A
          Certificateholders;

               (ii) if the Bank or an Affiliate of the Bank is no
          longer the Servicer, an amount equal to the Class A
          Servicing Fee for such Distribution Date, plus the amount of
          any Class A Servicing Fee previously due but not distributed
          to the Servicer on a prior Distribution Date, shall be
          distributed to the Servicer (unless such amount has been
          netted against deposits to the Collection Account in
          accordance with Section 4.3 of the Agreement);

               (iii) an amount equal to the Class A Investor Default
          Amount for such Distribution Date shall be treated as a
          portion of Available Principal Collections for such
          Distribution Date; and

               (iv) the balance, if any, shall constitute Excess
          Spread and shall be allocated and distributed or deposited
          as set forth in Section 4.7.

               (b) On each Distribution Date, an amount equal to the
     Class B Available Funds with respect to such Distribution Date
     will be distributed or deposited in the following priority:

               (i) an amount equal to Class B Monthly Interest for
          such Distribution Date, plus the amount of any Class B
          Monthly Interest previously due but not distributed to Class
          B Certificateholders on a prior Distribution Date, plus the
          amount of any Class B Additional Interest for such
          Distribution Date and any Class B Additional Interest
          previously due but not distributed to Class B
          Certificateholders on a prior Distribution Date, shall be
          distributed to the Paying Agent for payment to Class B
          Certificateholders;

               (ii) if the Bank or an Affiliate of the Bank is no
          longer the Servicer, an amount equal to the Class B
          Servicing Fee for such Distribution Date, plus the amount of
          any Class B Servicing Fee previously due but not distributed
          to the Servicer on a prior Distribution Date, shall be
          distributed to the Servicer (unless such amount has been
          netted against deposits to the Collection Account in
          accordance with Section 4.3 of the Agreement); and

               (iii) the balance, if any, shall constitute Excess
          Spread and shall be allocated and distributed or deposited
          as set forth in Section 4.7.

               (c) On each Distribution Date, an amount equal to the
     Collateral Available Funds with respect to such Distribution Date
     will be distributed or deposited in the following priority:

               (i) if the Bank or an Affiliate of the Bank is no
          longer the Servicer, an amount equal to the Collateral
          Servicing Fee for such Distribution Date, plus the amount of
          any Collateral Servicing Fee previously due but not
          distributed to the Servicer on a prior Distribution Date,
          shall be distributed to the Servicer (unless such amount has
          been netted against deposits to the Collection Account in
          accordance with Section 4.3 of the Agreement); and

               (ii) the balance, if any, shall constitute Excess
          Spread and shall be allocated and distributed or deposited
          as set forth in Section 4.7.

               (d) On each Distribution Date with respect to the
     Revolving Period, an amount equal to the Available Principal
     Collections deposited in the Collection Account for the related
     Monthly Period shall be distributed in the following order of
     priority:

               (i) an amount equal to the Collateral Monthly Principal
          shall be paid to the Collateral Interest Holder for
          application in accordance with the Loan Agreement; and

               (ii) the balance of such Available Principal
          Collections shall be treated as Shared Principal Collections
          and applied in accordance with Section 4.4 of the Agreement.

               (e) On each Distribution Date with respect to the
     Controlled Accumulation Period, an amount equal to the Available
     Principal Collections deposited in the Collection Account for the
     related Monthly Period shall be distributed in the following
     order of priority:

               (i) an amount equal to the lesser of (x) the Controlled
          Deposit Amount and (y) the sum of the Class A Adjusted
          Invested Amount and the Class B Adjusted Invested Amount
          shall be deposited in the Principal Funding Account;

               (ii) for each Distribution Date prior to the
          Distribution Date on which the Class B Invested Amount is
          paid in full, in which a reduction in the Required
          Enhancement Amount has occurred, an amount equal to the
          Collateral Monthly Principal shall be paid to the Collateral
          Interest Holder for application in accordance with the Loan
          Agreement.

               (iii) for each Distribution Date beginning on the
          Distribution Date on which the Class B Invested Amount shall
          have been paid in full, an amount up to the Collateral
          Invested Amount shall be paid to the Collateral Interest
          Holder for application in accordance with the Loan
          Agreement; and

               (f) On each Distribution Date with respect to the Early
     Amortization Period, an amount equal to Available Principal
     Collections deposited in the Collection Account for the related
     Monthly Period shall be distributed or deposited in the following
     order of priority:

               (i) an amount up to the Class A Adjusted Invested
          Amount on such Distribution Date shall be deposited in the
          Principal Funding Account for distribution to the Class A
          Certificateholders;

               (ii) for each Distribution Date beginning on the
          Distribution Date on which the Class A Invested Amount is
          paid in full, an amount up to the Class B Adjusted Invested
          Amount on such Distribution Date shall be deposited in the
          Principal Funding Account for distribution to the Class B
          Certificateholders;

               (iii) for each Distribution Date beginning on the
          Distribution Date on which the Class B Invested Amount is
          paid in full, an amount up to the Collateral Invested Amount
          on such Distribution Date shall be paid to the Collateral
          Interest Holder for application in accordance with the Loan
          Agreement; and

               (iv) for each Distribution Date, after giving effect to
          paragraphs (i), (ii) and (iii) above, an amount equal to the
          balance, if any, of such Available Principal Collections
          will be treated as Shared Principal Collections and applied
          in accordance with Section 4.4 of the Agreement.

               Section 4.6.  Defaulted Amounts; Investor Charge-Offs.

               (a) On each Determination Date, the Servicer shall
     calculate the Class A Investor Default Amount, if any, for the
     related Distribution Date.  If, on any Distribution Date, the
     Class A Required Amount for the related Monthly Period exceeds
     the sum of (x) the amount of Reallocated Principal Collections
     allocated to Series 1997-1 with respect to such Monthly Period,
     (y) the amount of Excess Spread and the Excess Finance Charge
     Collections allocable to Series 1997-1 with respect to such
     Monthly Period and (z) the Available Cash Collateral Amount, the
     Collateral Invested Amount (after giving effect to any reductions
     for any Collateral Charge-Offs pursuant to subsection 4.6(c) and
     Reallocated Principal Collections pursuant to Section 4.8 on such
     Distribution Date), if any, will be reduced by the amount of such
     excess, but not by more than the Class A Investor Default Amount
     for such Distribution Date.  In the event that such reduction
     would cause the Collateral Invested Amount to be a negative
     number, the Collateral Invested Amount will be reduced to zero
     and the Class B Invested Amount (after giving effect to
     reductions for any Class B Investor Charge-Offs pursuant to
     subsection 4.6(b) and any Reallocated Class B Principal
     Collections pursuant to Section 4.8 for which the Collateral
     Invested Amount was not reduced on such Distribution Date) shall
     be reduced by the amount by which the Collateral Invested Amount
     would have been reduced below zero (but not by more than the
     excess, if any, of the Class A Investor Default Amount for such
     Distribution Date over the amount of such reduction, if any, of
     the Collateral Invested Amount with respect to such Distribution
     Date).  In the event that such reduction would cause the Class B
     Invested Amount to be a negative number, the Class B Invested
     Amount shall be reduced to zero, and the Class A Invested Amount
     shall be reduced by the amount by which the Class B Invested
     Amount (after giving effect to such reductions) would have been
     reduced below zero, but not by more than the excess, if any, of
     the Class A Investor Default Amount for such Distribution Date
     over the aggregate amount of the reductions, if any, of the
     Collateral Invested Amount and the Class B Invested Amount for
     such Distribution Date (a "Class A Investor Charge-Off").  Class
     A Investor Charge-Offs shall thereafter be reimbursed and the
     Class A Invested Amount increased (but not by an amount in excess
     of the aggregate unreimbursed Class A Investor Charge-Offs) on
     any Distribution Date by the amount of Excess Spread and Excess
     Finance Charge Collections allocated and available for that
     purpose pursuant to subsection 4.7(b).
   
               (b) On each Determination Date, the Servicer shall
     calculate the Class B Investor Default Amount, if any, for the
     related Distribution Date.  If, on any Distribution Date, the
     Class B Required Amount for such Distribution Date exceeds the
     sum of (x) the amount of Excess Spread and Excess Finance Charge
     Collections allocated to Series 1997-1 with respect to the
     related Monthly Period which are allocated and available to pay
     such amount pursuant to subsection 4.7(c),  (y) the Reallocated
     Principal Collections allocable to the Collateral Interest and
     not allocated to pay the Class A Required Amount pursuant to
     subsection 4.8(a) with respect to such Distribution Date and (z)
     the Available Cash Collateral Amount (after giving effect to any
     reductions thereto pursuant to subsection 4.6(a)), then the
     Collateral Invested Amount (after giving effect to any reductions
     for any Collateral Charge-Offs pursuant to subsection 4.6(c)  and
     for Reallocated Collateral Principal Collections pursuant to
     Section 4.8 and any reductions pursuant to subsection 4.6(a) on
     such Distribution Date) shall be reduced by the amount of such
     excess.  In the event that such reduction would cause the
     Collateral Invested Amount (after giving effect to any reductions
     for any Collateral Charge-Offs pursuant to subsection 4.6(c) and
     for Reallocated Collateral Principal Collections pursuant to
     Section 4.8 and any reductions pursuant to subsection 4.6(a) on
     such Distribution Date) to be a negative number, the Collateral
     Invested Amount shall be reduced to zero, and the Class B
     Invested Amount (after giving effect to any reductions for Class
     B Investor Charge-Offs pursuant to subsection 4.6(b), any
     Reallocated  Class B Principal Collections pursuant to Section
     4.8  for which the Collateral Invested Amount was not reduced on
     such Distribution Date and for any reductions pursuant to
     subsection 4.6(a)) shall be reduced by the amount by which the
     Collateral Invested Amount would have been reduced below zero,
     but not by more than the excess, if any, of the Class B Investor
     Default Amount for such Distribution Date over the amount of such
     reduction, if any, of the Collateral Invested Amount with respect
     to such Distribution Date (a "Class B Investor Charge-Off"). 
     Class B Investor Charge-Offs shall thereafter be reimbursed and
     the Class B Invested Amount increased (but not by an amount in
     excess of the aggregate unreimbursed Class B Investor
     Charge-Offs) on any Distribution Date by the amount of Excess
     Spread and Excess Finance Charge Collections allocated and
     available for that purpose pursuant to subsection 4.7(e).

               (c) On each Determination Date, the Servicer shall
     calculate the Collateral Default Amount.  If on any Distribution
     Date the Collateral Default Amount for the previous Monthly
     Period exceeds the sum of (x) the amount of Excess Spread and
     Excess Finance Charge Collections allocated to Series 1997-1 with
     respect to the related Monthly Period which are allocated and
     available to pay such amount pursuant to subsection 4.7(h) and
     (y) the Available Cash Collateral Amount (after giving effect to
     any reductions thereto pursuant to subsections 4.(6)(a) and
     4.6(b)), the Collateral Invested Amount (after giving effect to
     any reductions for any Collateral Charge-Offs pursuant to
     subsection 4.6(c) and any reductions in respect of Reallocated
     Collateral Principal Collections pursuant to Section 4.8 on such
     Distribution Date and any reductions pursuant to subsections
     4.6(a) and 4.6(b)) will be reduced by the amount of such excess
     but not by more than the lesser of the Collateral Default Amount
     and the Collateral Invested Amount for such Distribution Date (a
     "Collateral Charge-Off").  The Collateral Invested Amount will be
     reimbursed after any reduction pursuant to this Section 4.6 on
     any Distribution Date by the amount of Excess Spread and Excess
     Finance Charge Collections allocated and available on such
     Distribution date for that purpose as described under subsection
     4.7(i).
    
               Section 4.7.  Excess Spread; Excess Finance Charge
     Collections.  The Servicer shall apply, or shall cause the
     Trustee to apply by written instruction to the Trustee, on each
     Distribution Date, Excess Spread and Excess Finance Charge


     Collections allocated to Series 1997-1 with respect to the
     related Monthly Period, to make the following distributions or
     deposits in the following order of priority:

               (a) an amount equal to the Class A Required Amount, if
     any, with respect to such Distribution Date shall be distributed
     by the Trustee to fund the Class A Required Amount in accordance
     with, and in the priority set forth in, subsections 4.5(a)(i),
     (ii) and (iii);

               (b) an amount equal to the aggregate amount of Class A
     Investor Charge-Offs which have not been previously reimbursed
     shall be treated as a portion of Available Principal Collections
     for such Distribution Date;

               (c) an amount equal to the Class B Required Amount, if
     any, with respect to such Distribution Date will be used to fund
     the Class B Required Amount and be applied first in accordance
     with, and in the priority set forth in, subsections 4.5(b) (i)
     and (ii) and then any remaining amount up to the amount of the
     Class B Investor Default Amount shall be treated as a portion of
     Available Principal Collections for such Distribution Date;
   
               (d) an amount equal to the difference, if any, between 
     (x) the product of (i) (A) a fraction, the numerator of which is
     the actual number of days in the period from (and including) the
     immediately preceding Distribution Date (or in the case of the
     first Distribution Date, the Closing Date) to (but excluding)
     such Distribution Date and the denominator of which is 360, times
     (B) the Class B Certificate Rate and (ii) the outstanding
     principal balance of the Class B Invested Certificates as of the
     close of business on the last day of the preceding Monthly Period
     and (y) the amount distributed to the Paying Agent for payment to
     the Class B Certificateholders pursuant to subsection 4.5(b)(i)

               (e) an amount equal to the aggregate amount by which
     the Class B Invested Amount has been reduced pursuant to clauses
     (c), (d) and (e) of the definition of "Class B Invested Amount"
     in Section 2.1 of this Supplement (but not in excess of the
     aggregate amount of such reductions which have not been
     previously reimbursed) shall be treated as a portion of Available
     Principal Collections for such Distribution Date;

               (f) an amount equal to Collateral Monthly Interest for
     such Distribution Date, plus the amount of any Collateral Monthly
     Interest previously due but not distributed to the Collateral
     Interest Holder on a prior Distribution Date, plus the amount of
     any Collateral Additional Interest for such Distribution Date and
     any Collateral Additional Interest previously due but not
     distributed to the Collateral Interest Holder on a prior
     Distribution Date, shall be distributed to the Collateral
     Interest Holder for application in accordance with the Loan
     Agreement;

               (g) an amount equal to the Monthly Servicing Fee for
     such Distribution Date that has not been paid to the Servicer and
     any Monthly Servicing Fee due but not paid to the Servicer on a
     prior Distribution Date shall be paid to the Servicer;

               (h) an amount equal to the Collateral Default Amount,
     if any, for such Distribution Date shall be treated as a portion
     of Available Principal Collections for such Distribution Date;


               (i) an amount equal to the aggregate amount by which
     the Collateral Invested Amount has been reduced pursuant to
     clauses (c), (d) and (e) of the definition of "Collateral
     Invested Amount" (but not in excess of the aggregate amount of
     such reductions which have not been previously reimbursed) shall
     be treated as a portion of Available Principal Collections for
     such Distribution Date;

               (j) an amount up to the excess, if any, of the Required
     Cash Collateral Amount over the amount that would otherwise
     remain in the Cash Collateral Account shall be deposited into the
     Cash Collateral Account;

               (k) on each Distribution Date from and after the
     Reserve Account Funding Date, but prior to the date on which the
     Reserve Account terminates pursuant to subsection 4.12(f), an
     amount up to the excess, if any, of the Required Reserve Account
     Amount over the Available Reserve Account Amount shall be
     deposited into the Reserve Account;

               (l) an amount equal to the aggregate of any other
     amounts then required to be applied pursuant to the Loan
     Agreement (to the extent such amounts are required to be applied
     pursuant to the Loan Agreement out of Excess Spread and Excess
     Finance Charge Collections) shall be distributed to the
     Collateral Interest Holder for application in accordance with the
     Loan Agreement; and

               (m) the balance, if any, will constitute a portion of
     Excess Finance Charge Collections for such Distribution Date and
     will be available for allocation to other Series or to the
     Holders of the Transferor Certificates as described in Section
     4.5 of the Agreement.
    
               Section 4.8.  Reallocated Principal Collections.  On
     each Distribution Date, the Servicer shall apply, or shall cause
     the Trustee to apply, Reallocated Principal Collections with
     respect to such Distribution Date, to make the following
     distributions or deposits in the following order of priority:

               (a) an amount equal to the excess, if any, of (i) the
          Class A Required Amount, if any, with respect to such
          Distribution Date over (ii) the amount of Excess Spread and
          Excess Finance Charge Collections allocated to Series 1997-1
          with respect to the related Monthly Period and the Available
          Cash Collateral Amount with respect to such Distribution
          Date shall be distributed by the Trustee to fund any
          deficiency pursuant to and in the priority set forth in
          subsections 4.5(a)(i), (ii) and (iii); and

               (b) an amount equal to the excess, if any, of (i) the
          Class B Required Amount, if any, with respect to such
          Distribution Date over (ii) the amount of Excess Spread and
          Excess Finance Charge Collections  and the portion of the
          Available Cash Collateral Amount allocated and available to
          the Class B Certificates pursuant to subsection 4.7(c) and
          subsection 4.16(e) on such Distribution Date shall be
          applied first to fund any deficiency pursuant to subsections
          4.5(b)(i) and (ii) and then to fund any deficiency pursuant
          to and in the priority set forth in subsection 4.7(c).

               On each Distribution Date, the Collateral Invested
     Amount shall be reduced by the amount of Reallocated Principal
     Collections for such Distribution Date.  In the event that such
     reduction would cause the Collateral Invested Amount (after
     giving to any Collateral Charge-Offs for such Distribution Date)
     to be a negative number, the Collateral Invested Amount (after
     giving effect to any Collateral Charge-Offs for such Distribution
     Date) shall be reduced to zero and the Class B Invested Amount
     shall be reduced by the amount by which the Collateral Invested
     Amount would have been reduced below zero.  In the event that the
     reallocation of Reallocated Principal Collections would cause the
     Class B Invested Amount (after giving effect to any Class B
     Investor Charge-Offs for such Distribution Date) to be a negative
     number on any Distribution Date, Reallocated Principal
     Collections shall be reallocated on such Distribution Date in an
     aggregate amount not to exceed the amount which would cause the
     Class B Invested Amount (after giving to any Class B Investor
     Charge-Offs for such Distribution Date) to be reduced to zero. 
     References to "negative numbers" above shall be determined
     without regard to the requirement that the Invested Amount of a
     Class not be reduced below zero.

               Section 4.9.  Excess Finance Charge Collections. 
     Series 1997-1 shall be an Excess Allocation Series.  Subject to
     Section 4.5 of the Agreement, Excess Finance Charge Collections
     with respect to the Excess Allocation Series for any Distribution
     Date will be allocated to Series 1997-1 in an amount equal to the
     product of (x) the aggregate amount of Excess Finance Charge
     Collections with respect to all the Excess Allocation Series for
     such Distribution Date and (y) a fraction, the numerator of which
     is the Finance Charge Shortfall for Series 1997-1 for such
     Distribution Date and the denominator of which is the aggregate
     amount of Finance Charge Shortfalls for all the Excess Allocation
     Series for such Distribution Date.  The "Finance Charge
     Shortfall" for Series 1997-1 for any Distribution Date will be
     equal to the excess, if any, of (a) the full amount required to
     be paid, without duplication, pursuant to subsections 4.5(a),
     4.5(b) and 4.5(c) and subsections 4.7(a) through (j) on such
     Distribution Date over (b) the sum of (i) the Reallocated
     Investor Finance Charge Collections, (ii) if such Monthly Period
     relates to a Distribution Date with respect to the Controlled
     Accumulation Period or Early Amortization Period, the amount of
     Principal Funding Investment Proceeds, if any, with respect to
     such Distribution Date and (iii) the amount of funds, if any, to
     be withdrawn from the Reserve Account which, pursuant to
     subsection 4.12(d), are required to be included in Class A
     Available Funds with respect to such Distribution Date.

               Section 4.10.  Reallocated Investor Finance Charge
     Collections.

               (a) That portion of Group I Investor Finance Charge
     Collections for any Distribution Date equal to the amount of
     Reallocated Investor Finance Charge Collections for such
     Distribution Date will be allocated to Series 1997-1 and will be
     distributed as set forth in this Supplement.

               (b) Reallocated Investor Finance Charge Collections
     with respect to any Distribution Date shall equal the sum of (i)
     the aggregate amount of Series 1997-1 Monthly Interest, Investor
     Default Amount, Series 1997-1 Monthly Fees and Series 1997-1
     Additional Amounts for such Distribution Date and (ii) that
     portion of excess Group I Investor Finance Charge Collections to
     be included in Reallocated Investor Finance Charge Collections
     pursuant to subsection (c) hereof; provided, however, that if the
     amount of Group I Investor Finance Charge Collections for such
     Distribution Date is less than the sum of (w) Group I Investor
     Monthly Interest, (x) Group I Investor Default Amount, (y) Group
     I Investor Monthly Fees and (z) Group I Investor Additional
     Amounts, then Reallocated Investor Finance Charge Collections
     shall equal the sum of the following amounts for such
     Distribution Date:

               (A) The product of (I) Group I Investor Finance Charge
          Collections (up to the amount of Group I Investor Monthly
          Interest) and (II) a fraction, the numerator of which is
          Series 1997-1 Monthly Interest and the denominator of which
          is Group I Investor Monthly Interest;

               (B) the product of (I) Group I Investor Finance Charge
          Collections less the amount of Group I Investor Monthly
          Interest (up to the Group I Investor Default Amount) and
          (II) a fraction, the numerator of which is the Investor
          Default Amount and the denominator of which is the Group I
          Investor Default Amount;

               (C) the product of (I) Group I Investor Finance Charge
          Collections less the amount of Group I Investor Monthly
          Interest and the Group I Investor Default Amount (up to
          Group I Investor Monthly Fees) and (II) a fraction, the
          numerator of which is Series 1997-1 Monthly Fees and the
          denominator of which is Group I Investor Monthly Fees; and

               (D) the product of (I) Group I Investor Finance Charge
          Collections less the sum of (i) Group I Investor Monthly
          Interest, (ii) the Group I Investor Default Amount and (iii)
          Group I Investor Monthly Fees and (II) a fraction, the
          numerator of which is Series 1997-1 Additional Amounts and
          the denominator of which is Group I Investor Additional
          Amounts.

               (c) If the amount of Group I Investor Finance Charge
     Collections for such Distribution Date exceeds the sum of (i)
     Group I Investor Monthly Interest, (ii) Group I Investor Default
     Amount, (iii) Group I Investor Monthly Fees and (iv) Group I
     Investor Additional Amounts, then Reallocated Investor Finance
     Charge Collections for such Distribution Date shall include an
     amount equal to the product of (x) the amount of such excess and
     (y) a fraction, the numerator of which is the Invested Amount as
     of the last day of the second preceding Monthly Period and the
     denominator of which is the sum of such Invested Amount and the
     aggregate invested amounts for all other Series included in Group
     I as of such last day.

               Section 4.11.  Shared Principal Collections.  Subject
     to Section 4.4 of the Agreement, Shared Principal Collections for
     any Distribution Date will be allocated to Series 1997-1 in an
     amount equal to the product of (x) the aggregate amount of Shared
     Principal Collections with respect to all Principal Sharing
     Series for such Distribution Date and (y) a fraction, the
     numerator of which is the Series 1997-1 Principal Shortfall for
     such Distribution Date and the denominator of which is the
     aggregate amount of Principal Shortfalls for all the Series which
     are Principal Sharing Series for such Distribution Date.  The
     "Series 1997-1 Principal Shortfall" will be equal to (a) for any
     Distribution Date with respect to the Revolving Period, zero, (b)
     for any Distribution Date with respect to the Controlled
     Accumulation Period, the excess, if any, of the Controlled
     Deposit Amount with respect to such Distribution Date over the
     amount of Available Principal Collections for such Distribution
     Date (excluding any portion thereof attributable to Shared
     Principal Collections) and (c) for any Distribution Date with
     respect to the Early Amortization Period, the excess, if any, of
     the Invested Amount over the amount of Available Principal
     Collections for such Distribution Date (excluding any portion
     thereof attributable to Shared Principal Collections).

               Section 4.12.  Reserve Account.
   
               (a) The Servicer shall establish and maintain, in the
     name of the Trustee, on behalf of the Trust, for the benefit of
     the Class A Certificateholders and the Collateral Interest
     Holder, an Eligible Deposit Account (the "Reserve Account")
     bearing a designation clearly indicating that the funds deposited
     therein are held for the benefit of the Class A
     Certificateholders and the Collateral Interest Holder.  The
     Reserve Account shall initially be established with the Trustee. 
     The Trustee shall possess all right, title and interest in all
     funds on deposit from time to time in the Reserve Account and in
     all proceeds thereof.  The Reserve Account shall be under the
     sole dominion and control of the Trustee for the benefit of the
     Class A Certificateholders and the Collateral Interest Holder. 
     If at any time the Reserve Account ceases to be an Eligible
     Deposit Account, the Trustee (or the Servicer on its behalf)
     shall within 10 Business Days (or such longer period, not to
     exceed 30 calendar days, as to which each Rating Agency shall
     consent) establish a new Reserve Account meeting the conditions
     specified above as an Eligible Deposit Account, and shall
     transfer any cash or any investments to such new Reserve Account. 
     The Trustee, at the direction of the Servicer, shall (i) make
     withdrawals from the Reserve Account from time to time in an
     amount up to the Available Reserve Account Amount at such time,
     for the purposes set forth in this Supplement, and (ii) on each
     Distribution Date (from and after the Reserve Account Funding
     Date) prior to the termination of the Reserve Account make a
     deposit into the Reserve Account in the amount specified in, and
     otherwise in accordance with, subsection 4.7(j).
    
               (b) Funds on deposit in the Reserve Account shall be
     invested at the written direction of the Servicer by the Trustee
     in Eligible Investments.  Funds on deposit in the Reserve Account
     on any Transfer Date, after giving effect to any withdrawals from
     the Reserve Account on such Transfer Date, shall be invested in
     such investments that will mature so that such funds will be
     available for withdrawal on or prior to the following Transfer
     Date.  The Trustee shall maintain for the benefit of the Class A
     Certificateholders and the Collateral Interest Holder possession
     of the negotiable instruments or securities, if any, evidencing
     such Eligible Investments.  No such Eligible Investment shall be
     disposed of prior to its maturity; provided, however, that the
     Trustee may sell, liquidate or dispose of any such Eligible
     Investment before its maturity, at the written direction of the
     Servicer, if such sale, liquidation or disposal would not result
     in a loss of all or part of the principal portion of such
     Eligible Investment or if, prior to the maturity of such Eligible
     Investment, a default occurs in the payment of principal,
     interest or any other amount with respect to such Eligible
     Investment.  On each Distribution Date, all interest and earnings
     (net of losses and investment expenses) accrued since the
     preceding Distribution Date on funds on deposit in the Reserve
     Account shall be retained in the Reserve Account (to the extent
     that the Available Reserve Account Amount is less than the
     Required Reserve Account Amount) and the balance, if any, shall
     be deposited in the Collection Account and treated as collections
     of Finance Charge Receivables allocable to Series 1997-1.  For
     purposes of determining the availability of funds or the balance
     in the Reserve Account for any reason under this Supplement,
     except as otherwise provided in the preceding sentence,
     investment earnings on such funds shall be deemed not to be
     available or on deposit.
   
               (c) On the Determination Date preceding each
     Distribution Date with respect to the Controlled Accumulation
     Period and the first Distribution Date with respect to the Early
     Amortization Period, the Servicer shall calculate the "Reserve
     Draw Amount" which shall be equal to the excess, if any, of the
     Covered Amount with respect to such Distribution Date over the
     Principal Funding Investment Proceeds with respect to such
     Distribution Date; provided, that such amount shall be reduced to
     the extent that funds otherwise would be available for deposit in
     the Reserve Account under subsection 4.7(j) with respect to such
     Distribution Date.
    
               (d) In the event that for any Distribution Date the
     Reserve Draw Amount is greater than zero, the Reserve Draw
     Amount, up to the Available Reserve Account Amount, shall be
     withdrawn from the Reserve Account on the related Transfer Date
     by the Trustee (acting in accordance with the instructions of the
     Servicer), deposited into the Collection Account and included in
     Class A Available Funds for such Distribution Date.

               (e) In the event that the Reserve Account Surplus on
     any Distribution Date, after giving effect to all deposits to and
     withdrawals from the Reserve Account with respect to such
     Distribution Date, is greater than zero, the Trustee, acting in
     accordance with the written instructions of the Servicer, shall
     withdraw from the Reserve Account, and pay to the Collateral
     Interest Holder for application in accordance with the Loan
     Agreement, an amount equal to such Reserve Account Surplus.

               (f) Upon the earliest to occur of (i) the day on which
     the Invested Amount is paid in full to the Series 1997-1
     Certificateholders, (ii) if the Controlled Accumulation Period
     has not commenced, the occurrence of a Pay Out Event with respect
     to Series 1997-1, (iii) if the Controlled Accumulation Period has
     commenced, the earlier with the first Distribution Date with
     respect to the Early Amortization Period and the Class A
     Scheduled Payment Date and (iv) the termination of the Trust
     pursuant to the Agreement, the Trustee, acting in accordance with
     the instructions of the Servicer, after the prior payment of all
     amounts owing to the Class A Certificateholders which are payable
     from the Reserve Account as provided herein, shall withdraw from
     the Reserve Account and pay to the Collateral Interest Holder for
     application in accordance with the Loan Agreement all amounts, if
     any, on deposit in the Reserve Account and the Reserve Account
     shall be deemed to have terminated for purposes of this
     Supplement.

               Section 4.13.  Determination of LIBOR.
   
               (a) On each LIBOR Determination Date, the Trustee shall
     determine LIBOR on the basis of the rate for deposits in United
     States dollars for a period equal to the relevant Interest Period
     which appears on Telerate Page 3750 as of 11:00 a.m., London
     time, on such date.  If such rate does not appear on Telerate
     Page 3750, the rate for that LIBOR Determination Date shall be
     determined on the basis of the rates at which deposits in United
     States dollars are offered by the Reference Banks at
     approximately 11:00 a.m., London time, on that day to prime banks
     in the London interbank market for a period equal to the relevant
     Interest Period.  The Trustee shall request the principal London
     office of each of the Reference Banks to provide a quotation of
     its rate.  If at least two such quotations are provided, the rate
     for that LIBOR Determination Date shall be the arithmetic mean of
     the quotations.  If fewer than two quotations are provided as
     requested, the rate for that LIBOR Determination Date will be the
     arithmetic mean of the rates quoted by major banks in New York
     City, selected by the Servicer, at approximately 11:00 a.m., New
     York City time, on that day for loans in United States dollars to
     leading European banks for a period equal to the relevant
     Interest Period.

          Upon such determination, the Trustee shall notify the
     Servicer of LIBOR for such LIBOR Determination Date.
    
               (b) The Servicer shall determine, and promptly notify
     the Trustee of, the Class A Certificate Rate and the Class B
     Certificate Rate for the applicable Interest Period.  The Class A
     Certificate Rate and Class B Certificate Rate applicable to the
     then current and the immediately preceding Interest Periods may
     be obtained by any Investor Certificateholder by telephoning the
     Trustee at its Corporate Trust Office at (___) ________.

               (c) On each LIBOR Determination Date prior to 3:00 p.m.
     New York City time, the Trustee shall send to the Servicer by
     facsimile, notification of LIBOR for the following Interest
     Period.

               Section 4.14.  Investment Instructions.  Any investment
     instructions required to be given to the Trustee pursuant to the
     terms hereof must be given to the Trustee no later than 10:00
     a.m. (New York time) on the date such investment is to be made. 
     In the event the Trustee receives such investment instruction
     later than such time, the Trustee may, but shall have no
     obligation to, make such investment.  In the event the Trustee is
     unable to make an investment required in an investment
     instruction received by the Trustee after 10:00 a.m. on such day,
     such investment shall be made by the Trustee on the next
     succeeding Business Day.  In no event shall the Trustee be liable
     for any investment not made pursuant to investment instructions
     received after 10:00 a.m. on the day such investment is requested
     to be made.

               Section 4.15.  Yield Supplement Account.

               (a)  The Servicer  shall establish and maintain, in the
     name of the Trustee, on behalf of the Trust, for the benefit of
     the Series 1997-1 Certificateholders, an Eligible Deposit Account
     (the "Yield Supplement Account"), bearing a designation clearly
     indicating that the funds deposited therein are held for the
     benefit of the Series 1997-1 Certificateholders.  The Servicer
     does hereby transfer, assign, set over and otherwise convey to
     the Trustee for the benefit of the Series 1997-1
     Certificateholders, without recourse, all of its right, title and
     interest in, to and under the Yield Supplement Account, any
     Eligible Investments on deposit therein and any proceeds of the
     foregoing.  The Yield Supplement Account shall initially be
     established with the Trustee. The Trustee shall possess all
     right, title and interest in all funds on deposit from time to
     time in the Yield Supplement Account and in all proceeds thereof. 
     The Yield Supplement Account shall be under the sole dominion and
     control of the Trustee for the benefit of the Series 1997-1
     Certificateholders.  If, at any time, the Yield Supplement
     Account ceases to be an Eligible Deposit Account, the Servicer
     shall direct the Trustee to establish within 10 Business Days (or
     such longer period, not to exceed 30 calendar days, as to which
     each Rating Agency shall consent) a new Yield Supplement Account
     meeting the conditions specified above, transfer any cash and/or
     any investments from the old Yield Supplement Account to such new
     Yield Supplement Account and from the date such new Yield
     Supplement Account is established, it shall be the "Yield
     Supplement Account."  In addition, after five-days notice to the
     Trustee, the Servicer may direct the Trustee to establish a new
     Yield Supplement Account meeting the conditions specified above,
     transfer any cash and/or investments from the old Yield
     Supplement Account to such new Yield Supplement Account and from
     the date such new Yield Supplement Account is established, it
     shall be the "Yield Supplement Account."  Pursuant to the
     authority granted to the Servicer in subsection 3.1(b) of the
     Agreement, the Servicer shall have the power, revocable by the
     Trustee, to make withdrawals and payments or to instruct the
     Trustee to make withdrawals and payments from the Yield
     Supplement Account for the purposes of carrying out the
     Servicer's or the Trustee's duties hereunder.
   
               (b)  On the Closing Date, the Bank shall deposit
     $_______________, in immediately available funds, from the
     proceeds of the issuance and sale of the Series 1997-1
     Certificates into the Yield Supplement Account (the "Initial
     Yield Supplement Deposit").  On each Distribution Date commencing
     with the September 17,1997 Distribution Date, the Trustee, acting
     in accordance with the written instructions of Servicer, shall
     withdraw from the Yield Supplement Account and deposit to the
     Collection Account an amount equal to the Yield Supplement Draw
     Amount.  The Yield Supplement Draw Amount so deposited on any
     such Distribution Date shall be deemed to be Collections of
     Finance Charge Receivables allocated to the Series 1997-1
     Certificates.
    
               (c)  Funds on deposit in the Yield Supplement Account
     shall be invested at the written direction of the Servicer by the
     Trustee in Eligible Investments. Funds on deposit in the Yield
     Supplement Account on the Closing Date and thereafter shall be
     invested in Eligible Investments that will mature so that such
     funds will be available for withdrawal on each of the Business
     Days preceding the Transfer Dates on which withdrawals from the
     Yield Supplement Account are scheduled to be made pursuant to
     Section 4.15(b).  As long as the Trustee shall have complied and
     be in compliance with the terms of the Agreement, the Trustee
     shall not be liable for any insufficiency of amounts available in
     the Yield Supplement Account resulting from losses in connection
     with Eligible Investments.

          Section 4.16.  Cash Collateral Account.

               (a)  The Servicer shall establish and maintain, in the
     name of the Trustee, on behalf of the Trust, for the benefit of
     the Series 1997-1 Certificateholders, an Eligible Deposit Account
     (the "Cash Collateral Account"), bearing a designation clearly
     indicating that the funds deposited therein are held for the
     benefit of the Series 1997-1 Certificateholders.  The Servicer
     does hereby transfer, assign, set over and otherwise convey to
     the Trustee for the benefit of the Series 1997-1
     Certificateholders, without recourse, all of its right, title and
     interest in, to and under the Cash Collateral Account, any
     Eligible Investments on deposit therein and any proceeds of the
     foregoing.  The Cash Collateral Account shall initially be
     established with the Trustee. The Trustee shall possess all
     right, title and interest in all funds on deposit from time to
     time in the Cash Collateral Account and in all proceeds thereof. 
     The Cash Collateral Account shall be under the sole dominion and
     control of the Trustee for the benefit of the Series 1997-1
     Certificateholders.  If, at any time, the Cash Collateral Account
     ceases to be an Eligible Deposit Account, the Servicer shall
     direct the Trustee to establish within 10 Business Days (or such
     longer period, not to exceed 30 calendar days, as to which each
     Rating Agency shall consent) a new Cash Collateral Account
     meeting the conditions specified above, transfer any cash and/or
     any investments from the old Cash Collateral Account to such new
     Cash Collateral Account and from the date such new Cash
     Collateral Account is established, it shall be the "Cash
     Collateral Account."  In addition, after five-days notice to the
     Trustee, the Servicer may direct the Trustee to establish a new
     Cash Collateral Account meeting the conditions specified above,
     transfer any cash and/or investments from the old Cash Collateral
     Account to such new Cash Collateral Account and from the date
     such new Cash Collateral Account is established, it shall be the
     "Cash Collateral Account."  Pursuant to the authority granted to
     the Servicer in subsection 3.1(b) of the Agreement, the Servicer
     shall have the power, revocable by the Trustee, to make
     withdrawals and payments or to instruct the Trustee to make
     withdrawals and payments from the Cash Collateral Account for the
     purposes of carrying out the Servicer's or the Trustee's duties
     hereunder.
   
               (b)  On the Closing Date, the Bank shall deposit
     $__________, in immediately available funds, from the proceeds of
     the issuance and sale of the Series 1997-1 Certificates into the
     Cash Collateral Account (the "Initial Cash Collateral Deposit"). 
    
               (c)  Funds on deposit in the Cash Collateral Account on
     any Distribution Date, after giving effect to any withdrawals
     from the Cash Collateral Account on such Distribution Date, shall
     be invested in such Eligible Investments that will mature so that
     such funds will be available for withdrawal on or prior to the
     following Distribution Date.  The Trustee shall maintain for the
     benefit of the Series 1997-1 Certificateholders possession of the
     negotiable instruments or securities, if any, evidencing such
     Eligible Investments.  No Eligible Investment shall be disposed
     of prior to its maturity.  On each Distribution Date, all
     interest and earnings (net of losses and investment expenses)
     accrued since the preceding Distribution Date on funds on deposit
     in the Cash Collateral Account shall be retained in the Cash
     Collateral Account to the extent the amount on deposit therein is
     less than the Required Cash Collateral Amount, or deposited in
     the Collection Account and treated as collections of Finance
     Charge Receivables allocable to Series 1997-1.
   
               (d) On each Determination Date, the Servicer shall
     calculate the "Required Draw Amount" which shall be equal to the
     amount payable from the Cash Collateral Account (up to the
     Available Cash Collateral Amount) to fund any deficiency in that
     order of priority in respect of (i) the Class A Required Amount
     pursuant to subsection 4.7(a), (ii)  the Class B Required Amount
     pursuant to subsection 4.7(c),  or (iii)  the Collateral Required
     Amount pursuant to subsections 4.7 (f) and (h) .   

               (e) In the event that for any Distribution Date the
     Required Draw Amount is greater than zero, the Required Draw
     Amount, up to the Available Cash Collateral Amount, shall be
     withdrawn from the Cash Collateral Account on such Distribution
     Date by the Trustee (acting in accordance with the instructions
     of the Servicer), and applied in that order of priority in
     accordance with subsections 4.7(a), (c), (f) and (h).
    
               (f) In the event that the amount on deposit in the Cash
     Collateral Account on any Distribution Date, after giving effect
     to all deposits to, and withdrawals from, the Cash Collateral
     Account with respect to such Distribution Date, is greater than
     the Required Cash Collateral Amount, the Trustee, acting in
     accordance with the instructions of the Servicer, shall withdraw
     such excess from the Cash Collateral Account, and pay such excess
     to the [Collateral Interest Holder for application in accordance
     with the Loan Agreement].

               (g)  Pursuant to the terms of and subject to the
     limitations contained in subsection [___________] of the Loan
     Agreement, the Transferor may on any Distribution Date elect to
     cause an additional deposit to be made into the Cash Collateral
     Account (each such deposit, an "Optional Deposit").  The
     Transferor may cause any such deposit to be made on a
     Distribution Date after forwarding notice of such deposit
     (including the amount thereof) to the Trustee.  Any such deposit
     shall be deemed to be available in the Cash Collateral Account
     for purposes of calculating the amount of Collateral Monthly
     Principal for such Distribution Date, but shall not be included
     in the Available Cash Collateral Amount for such Distribution
     Date, but shall be included in the Available Cash Collateral
     Amount for the subsequent Distribution Date.

               (h)  The Transferor, at its option, may, at any time
     following the occurrence of a Conversion Event and prior to the
     commencement of the Early Amortization Period, elect to cause
     Collateral Monthly Principal with respect to a Distribution Date
     to be deposited into the Cash Collateral Account (each such
     deposit, a "Conversion Deposit"); provided, however, that the
     Rating Agency Condition shall have been satisfied.  The
     Transferor may cause any such deposit to be made on a
     Distribution Date after forwarding notice of such deposit to the
     Trustee.  Any such deposit shall not be included in the Available
     Cash Collateral Amount for such Distribution Date, but shall be
     included in the Available Cash Collateral Amount for the
     subsequent Distribution Date.

                                 ARTICLE V

                        Distributions and Reports to
                      Series 1997-1 Certificateholders

               Section 5.1.  Distributions.

               (a) On each Distribution Date, the Paying Agent shall
     distribute to each Class A Certificateholder of record on the
     related Record Date (other than as provided in Section 12.2 of
     the Agreement) such Class A Certificateholder's pro rata share of
     the amounts on deposit in the Collection Account or otherwise
     held by the Paying Agent that are allocated and available on such
     Distribution Date to pay Class A Monthly Interest and any Class A
     Additional Interest pursuant to subsection 4.5(a)(i).

               (b) On the Class A Scheduled Final Payment Date, the
     Paying Agent shall distribute to each Class A Certificateholder
     of record on the related Record Date (other than as provided in
     Section 12.2 of the Agreement) such Class A Certificateholder's
     pro rata share of the amounts on deposit in the Principal Funding
     Account or otherwise held by the Paying Agent that are allocated
     and available on such date to pay principal of the Class A
     Certificates pursuant to subsections 4.5(e)(i) or 4.5(f)(i) up to
     a maximum amount on any such date equal to the Class A Invested
     Amount on such date (unless there has been an optional repurchase
     of the Series 1997-1 Certificateholders' Interest pursuant to
     Section 10.1 of the Agreement, in which event the foregoing
     limitation will not apply).

               (c) On each Distribution Date, the Paying Agent shall
     distribute to each Class B Certificateholder of record on the
     related Record Date (other than as provided in Section 12.2 of
     the Agreement) such Class B Certificateholder's pro rata share of
     the amounts on deposit in the Collection Account or otherwise
     held by the Paying Agent that are allocated and available on such
     Distribution Date to pay interest on the Class B Certificates
     pursuant to subsection 4.5(b)(i).

               (d) On the Class B Scheduled Final Payment Date, the
     Paying Agent shall distribute to each Class B Certificateholder
     of record on the related Record Date (other than as provided in
     Section 12.2 of the Agreement) such Class B Certificateholder's
     pro rata share of the amounts on deposit in the Principal Funding
     Account or otherwise held by the Paying Agent that are allocated
     and available on such date to pay principal of the Class B
     Certificates pursuant to subsections 4.5(e)(i) or 4.5(f)(ii) up
     to a maximum amount on any such date equal to the Class B
     Invested Amount on such date (unless there has been an optional
     repurchase of the Series 1997-1 Certificateholders' Interest
     pursuant to Section 10.1 of the Agreement, in which event the
     foregoing limitation will not apply).

               (e) The distributions to be made pursuant to this
     Section 5.1 are subject to the provisions of Sections 2.6, 9.1,
     10.1 and 12.2 of the Agreement and Sections 8.1 and 8.2 of this
     Supplement.

               (f) Except as provided in Section 12.2 of the Agreement
     with respect to a final distribution, distributions to Series
     1997-1 Certificateholders hereunder shall be made by check mailed
     to each Series 1997-1 Certificateholder at such Series 1997-1
     Certificateholder's address appearing in the Certificate Register
     without presentation or surrender of any Series 1997-1
     Certificate or the making of any notation thereon; provided,
     however, that with respect to Series 1997-1 Certificates
     registered in the name of a Clearing Agency, such distributions
     shall be made to such Clearing Agency in immediately available
     funds.

               Section 5.2.  Reports and Statements to Series 1997-1
     Certificateholders.

               (a) On each Distribution Date, the Paying Agent, on
     behalf of the Trustee, shall forward to each Series 1997-1
     Certificateholder a statement substantially in the form of
     Exhibit C prepared by the Servicer.

               (b) Not later than each Determination Date, the
     Servicer shall deliver to the Trustee, the Paying Agent, each
     Rating Agency and the Collateral Interest Holder (i) a statement
     substantially in the form of Exhibit C prepared by the Servicer
     and (ii) a certificate of a Servicing Officer substantially in
     the form of Exhibit D.

               (c) A copy of each statement or certificate provided
     pursuant to paragraph (a) or (b) may be obtained by any Series
     1997-1 Certificateholder or any Certificate Owner thereof by a
     request in writing to the Servicer.

               (d) On or before March 31 of each calendar year,
     beginning with calendar year 1998, the Paying Agent, on behalf of
     the Trustee, shall furnish or cause to be furnished to each
     Person who at any time during the preceding calendar year was a
     Series 1997-1 Certificateholder, a statement prepared by the
     Servicer containing the information which is required to be
     contained in the statement to Series 1997-1 Certificateholders,
     as set forth in paragraph (a) above aggregated for such calendar
     year or the applicable portion thereof during which such Person
     was a Series 1997-1 Certificateholder, together with other
     information as is required to be provided by an issuer of
     indebtedness under the Code.  Such obligation of the Servicer
     shall be deemed to have been satisfied to the extent that
     substantially comparable information shall be provided by the
     Paying Agent pursuant to any requirements of the Code as from
     time to time in effect.

                                 ARTICLE VI

                               Pay Out Events

               Section 6.1.  Pay Out Events.  If any one of the
     following events shall occur with respect to the Series 1997-1
     Certificates:

               (a) the occurrence of an Insolvency Event relating to
     the Transferor or, unless the Rating Agency Condition is
     satisfied with respect to the deletion of the Bank from this
     subsection 6.1(a), the occurrence of an Insolvency Event relating
     to the Bank;

               (b) the Trust becomes an investment company within the
     meaning of the Investment Company Act;

               (c) failure on the part of the Transferor (i) to make
     any payment or deposit required by the terms of the Agreement or
     this Supplement on or before the date occurring five Business
     Days after the date such payment or deposit is required to be
     made therein or herein or (ii) duly to observe or perform any
     other covenants or agreements of the Transferor set forth in the
     Agreement or this Supplement, which failure has a material
     adverse effect on the Series 1997-1  Certificateholders and which
     continues unremedied for a period of 60 days after the date on
     which written notice of such failure, requiring the same to be
     remedied, shall have been given to the Transferor by the Trustee,
     or to the Transferor and the Trustee by any Holder of the Series
     1997-1 Certificates;

               (d) any representation or warranty made by the
     Transferor in the Agreement or this Supplement, or any
     information contained in a computer file or microfiche list
     required to be delivered by the Transferor pursuant to Section
     2.1 or subsection 2.9(f) of the Agreement shall prove to have
     been incorrect in any material respect when made or when
     delivered, which continues to be incorrect in any material
     respect for a period of 60 days after the date on which written
     notice of such failure, requiring the same to be remedied, shall
     have been given to the Transferor by the Trustee, or to the
     Transferor and the Trustee by any Holder of the Series 1997-1
     Certificates and as a result of which the interests of the Series
     1997-1 Certificateholders are materially and adversely affected
     for such period; provided, however, that a Pay Out Event pursuant
     to this subsection 6.1(d) shall not be deemed to have occurred
     hereunder if the Transferor has accepted reassignment of the
     related Receivable, or all of such Receivables, if applicable,
     during such period in accordance with the provisions of the
     Agreement;

               (e) a failure by the Transferor to convey Receivables
     in Additional Accounts or Participations to the Trust within five
     Business Days after the day on which it is required to convey
     such Receivables or Participations pursuant to subsection 2.9(a)
     of the Agreement;

               (f) any Servicer Default shall occur;
   
               (g) the average Series Adjusted Portfolio Yield for any
     three consecutive Monthly Periods is reduced to a rate which is
     less than the average of the Base Rates for such period; or

               (h) a Transfer Restriction Event shall occur.
    
     then, in the case of any event described in subparagraph (c), (d)
     or (f), after the applicable grace period, if any, set forth in
     such subparagraphs, either the Trustee or the Holders of Series
     1997-1 Certificates evidencing more than 50% of the aggregate
     unpaid principal amount of Series 1997-1 Certificates by notice
     then given in writing to the Transferor and the Servicer (and to
     the Trustee if given by the Series 1997-1 Certificateholders) may
     declare that a Pay Out Event has occurred with respect to Series
     1997-1  as of the date of such notice, and, in the case of any
     event described in subparagraph (a), (b), (e), (g), or (h), a Pay
     Out Event shall occur with respect to Series 1997-1 without any
     notice or other action on the part of the Trustee or the Series
     1997-1 Certificateholders immediately upon the occurrence of such
     event.

                                ARTICLE VII

                  Optional Repurchase; Series Termination

               Section 7.1.  Optional Repurchase.

               (a) On any day occurring on or after the date on which
     the Invested Amount is reduced to 10% or less of the Initial
     Invested Amount, the Transferor shall have the option to purchase
     the Series 1997-1 Certificateholders' Interest, at a purchase
     price equal to (i) if such day is a Distribution Date, the
     Reassignment Amount for such Distribution Date or (ii) if such
     day is not a Distribution Date, the Reassignment Amount for the
     Distribution Date following such day.

               (b) The Transferor shall give the Servicer and the
     Trustee at least 30 days prior written notice of the date on
     which the Transferor intends to exercise such purchase option. 
     Not later than 12:00 noon, New York City time, on such day the
     Transferor shall deposit the Reassignment Amount into the
     Collection Account in immediately available funds.  Such purchase
     option is subject to payment in full of the Reassignment Amount. 
     Following the deposit of the Reassignment Amount into the
     Collection Amount in accordance with the foregoing, the Invested
     Amount for Series 1997-1 shall be reduced to zero and the Series
     1997-1 Certificateholders shall have no further interest in the
     Receivables.  The Reassignment Amount shall be distributed as set
     forth in subsection 8.1(b).

               Section 7.2.  Series Termination.

               (a) If, on the _________ Distribution Date, the
     Invested Amount (after giving effect to all changes therein on
     such date) would be greater than zero, the Servicer, on behalf of
     the Trustee, shall, within the 40-day period which begins on such
     Distribution Date, solicit bids for the sale of Principal
     Receivables and the related Finance Charge Receivables (or
     interests therein) in an amount equal to the Invested Amount at
     the close of business on the last day of the Monthly Period
     preceding the Series 1997-1 Termination Date (after giving effect
     to all distributions required to be made on the Series 1997-1
     Termination Date, except pursuant to this Section 7.2).  Such
     bids shall require that such sale shall (subject to subsection
     7.2(b)) occur on the Series 1997-1 Termination Date.  The
     Transferor shall be entitled to participate in, and to receive
     from the Trustee a copy of each other bid submitted in connection
     with, such bidding process.

               (b) The Servicer, on behalf of the Trustee, shall sell
     such Receivables (or interests therein) on the Series 1997-1
     Termination Date to the bidder who made the highest cash purchase
     offer.  The proceeds of any such sale shall be treated as
     Collections on the Receivables allocated to the Series 1997-1
     Certificateholders pursuant to the Agreement and this Supplement;
     provided, however, that the Servicer shall determine conclusively
     the amount of such proceeds which are allocable to Finance Charge
     Receivables and the amount of such proceeds which are allocable
     to Principal Receivables.  During the period from the _________
     Distribution Date to the Series 1997-1 Termination Date, the
     Servicer shall continue to collect payments on the Receivables
     and allocate and deposit such Collections in accordance with the
     provisions of the Agreement and the Supplements.

                                ARTICLE VIII

                            Final Distributions

               Section 8.1.  Sale of Receivables or
     Certificateholders' Interest pursuant to Section 2.6 or 10.1 of
     the Agreement and Section 7.1 or 7.2 of this Supplement.


               (a)(i) The amount to be paid by the Transferor with
          respect to Series 1997-1 in connection with a reassignment
          of Receivables to the Transferor pursuant to Section 2.6 of
          the Agreement shall equal the Reassignment Amount for the
          first Distribution Date following the Monthly Period in
          which the reassignment obligation arises under the
          Agreement.

               (ii) The amount to be paid by the Transferor with
          respect to Series 1997-1 in connection with a repurchase of
          the Certificateholders' Interest pursuant to Section 10.1 of
          the Agreement shall equal the sum of (x) the Reassignment
          Amount for the Distribution Date of such repurchase and (y)
          the sum of (A) the excess, if any, of (I) a price equivalent
          to the average of bids quoted on the Record Date preceding
          the date of repurchase or, if not a Business Day, on the
          next succeeding Business Day by at least two recognized
          dealers selected by the Trustee for the purchase by such
          dealers of a security which is similar to the Class A
          Certificates with a remaining maturity approximately equal
          to the remaining maturity of the Class A Certificates and
          rated by each Rating Agency in the rating category
          originally assigned to the Class A Certificates over (II)
          the portion of the Reassignment Amount attributable to the
          Class A Certificates and (B) the excess, if any, of (I) a
          price equivalent to the average of bids quoted on such
          Record Date, or if not a Business Day, on the next
          succeeding Business Day by at least two recognized dealers
          selected by the Trustee for the purchase by such dealers of
          a security which is similar to the Class B Certificates with
          a remaining maturity approximately equal to the remaining
          maturity of the Class B Certificates and rated by each
          Rating Agency in the rating category originally assigned to
          the Class B Certificates over (II) the portion of the
          Reassignment Amount attributable to the Class B
          Certificates.

               (b) With respect to the Reassignment Amount deposited
     into the Collection Account pursuant to Section 7.1 or any
     amounts allocable to the Series 1997-1 Certificateholders'
     Interest deposited into the Collection Account pursuant to
     Section 7.2, the Trustee shall, in accordance with the written
     direction of the Servicer, not later than 12:00 noon, New York
     City time, on the related Distribution Date,  make deposits or
     distributions of the following amounts (in the priority set forth
     below and, in each case after giving effect to any deposits and
     distributions otherwise be made on such date) in immediately
     available funds:  (i) (x) the Class A Invested Amount on such
     Distribution Date will be distributed to the Paying Agent for
     payment to the Class A Certificateholders and (y) an amount equal
     to the sum of (A) Class A Monthly Interest for such Distribution
     Date, (B) any Class A Monthly Interest previously due but not
     distributed to the Class A Certificateholders on a prior
     Distribution Date and (C) the amount of Class A Additional
     Interest, if any, for such Distribution Date and any Class A
     Additional Interest previously due but not distributed to the
     Class A Certificateholders on any prior Distribution Date, will
     be distributed to the Paying Agent for payment to the Class A
     Certificateholders, (ii) (x) the Class B Invested Amount on such
     Distribution Date will be distributed to the Paying Agent for
     payment to the Class B Certificateholders and (y) an amount equal
     to the sum of (A) Class B Monthly Interest for such Distribution
     Date, (B) any Class B Monthly Interest previously due but not
     distributed to the Class B Certificateholders on a prior
     Distribution Date and (C) the amount of Class B Additional
     Interest, if any, for such Distribution Date and any Class B
     Additional Interest previously due but not distributed to the
     Class B Certificateholders on any prior Distribution Date, will
     be distributed to the Paying Agent for payment to the Class B
     Certificateholders and (iii) the balance, if any, will be
     distributed to the Collateral Interest Holder for application in
     accordance with the Loan Agreement.

               (c) Notwithstanding anything to the contrary in this
     Supplement or the Agreement, all amounts distributed to the
     Paying Agent pursuant to subsection 8.1(b) for payment to the
     Series 1997-1 Certificateholders shall be deemed distributed in
     full to the Series 1997-1 Certificateholders on the date on which
     such funds are distributed to the Paying Agent pursuant to this
     Section and shall be deemed to be a final distribution pursuant
     to Section 12.2 of the Agreement.

               Section 8.2.  Distribution of Proceeds of Sale,
     Disposition or Liquidation of the Receivables pursuant to Section
     9.1 of the Agreement.

               (a) Not later than 12:00 noon, New York City time, on
     the Distribution Date following the date on which the Insolvency
     Proceeds are deposited into the Collection Account pursuant to
     subsection 9.1(b) of the Agreement, the Trustee shall in
     accordance with the written direction of the Servicer (in the
     following priority and, in each case, after giving effect to any
     deposits and distributions otherwise to be made on such
     Distribution Date) (i) deduct an amount equal to the Class A
     Invested Amount on such Distribution Date from the portion of the
     Insolvency Proceeds allocated to Series 1997-1 Allocable
     Principal Collections and distribute such amount to the Paying
     Agent for payment to the Class A Certificateholders, provided
     that the amount of such distribution shall not exceed the product
     of (x) the portion of the Insolvency Proceeds allocated to Series
     1997-1 Allocable Principal Collections and (y) the Principal
     Allocation Percentage with respect to the related Monthly Period,
     (ii) deduct an amount equal to the Class B Invested Amount on
     such Distribution Date from the portion of the Insolvency
     Proceeds allocated to Series 1997-1 Allocable Principal
     Collections and distribute such amount to the Paying Agent for
     payment to the Class B Certificateholders, provided that the
     amount of such distribution shall not exceed (x) the product of
     (A) the portion of such Insolvency Proceeds allocated to Series
     1997-1 Allocable Principal Collections and (B) the Principal
     Allocation Percentage with respect to the related Monthly Period
     minus (y) the amount distributed to the Paying Agent pursuant to
     clause (i) of this sentence and (iii) deduct an amount equal to
     the Collateral Invested Amount, if any, on such Distribution Date
     from the portion of the Insolvency Proceeds allocated to Series
     1997-1 Allocable Principal Collections and distribute such amount
     to the Collateral Interest Holder for application in accordance
     with the Loan Agreement, provided that the amount of such
     distribution shall not exceed (x) the product of (1) the portion
     of the Insolvency Proceeds allocated to Series 1997-1 Allocable
     Principal Collections and (2) the Principal Allocation Percentage
     with respect to such Monthly Period minus (y) the amounts
     distributed to the Paying Agent pursuant to clauses (i) and (ii)
     of this sentence.  To the extent that the product of (A) the
     portion of the Insolvency Proceeds allocated to Series 1997-1
     Allocable Principal Collections and (B) the Principal Allocation
     Percentage with respect to the related Monthly Period exceeds the
     aggregate amounts distributed to the Paying Agent pursuant to the
     preceding sentence, the excess shall be allocated to the
     Transferor's Interest and shall be released to the Holders of the
     Transferor Certificates on such Distribution Date.

               (b) Not later than 12:00 noon, New York City time, on
     such Distribution Date, the Trustee shall in accordance with the
     written direction of the Servicer (in the following priority and,
     in each case, after giving effect to any deposits and
     distributions otherwise to be made on such Distribution Date)
     (i) deduct an amount equal to the sum of (w) Class A Monthly
     Interest for such Distribution Date, (x) any Class A Monthly
     Interest previously due but not distributed to the Class A
     Certificateholders on a prior Distribution Date and (y) the
     amount of Class A Additional Interest, if any, for such
     Distribution Date and any Class A Additional Interest previously
     due but not distributed to the Class A Certificateholders on a
     prior Distribution Date from the portion of the Insolvency
     Proceeds allocated to Collections of Finance Charge Receivables
     and distribute such amount to the Paying Agent for payment to the
     Class A Certificateholders, provided that the amount of such
     distribution shall not exceed the product of (x) the portion of
     the Insolvency Proceeds allocated to Series 1997-1 Allocable
     Finance Charge Collections, (y) the Floating Allocation
     Percentage with respect to the related Monthly Period and (z) the
     Class A Floating Percentage with respect to such Monthly Period
     and (ii) deduct an amount equal to the sum of (w) Class B Monthly
     Interest for such Distribution Date, (x) Class B Monthly Interest
     previously due but not distributed to the Class B
     Certificateholders on a prior Distribution Date and (y) the
     amount of Class B Additional Interest, if any, for such
     Distribution Date and any Class B Additional Interest previously
     due but not distributed to the Class B Certificateholders on a
     prior Distribution Date from the portion of the Insolvency
     Proceeds allocated to Series 1997-1 Allocable Finance Charge
     Collections and distribute such amount to the Paying Agent for
     payment to the Class B Certificateholders, provided that the
     amount of such distribution shall not exceed the product of
     (x) the portion of the Insolvency Proceeds allocated to Series
     1997-1 Allocable Finance Charge Collections, (y) the Floating
     Allocation Percentage with respect to the related Monthly Period
     and (z) the Class B Floating Percentage with respect to such
     Monthly Period.  To the extent that the product of (A) the
     portion of the Insolvency Proceeds allocated to Series 1997-1
     Allocable Finance Charge Collections and (B) the Floating
     Allocation Percentage with respect to the related Monthly Period
     exceeds the aggregate amount distributed to the Paying Agent
     pursuant to the preceding sentence, the excess shall be released
     to the Collateral Interest Holder for application by the
     Collateral Interest Holder in accordance with the Loan Agreement.

               (c) Notwithstanding anything to the contrary in this
     Supplement or the Agreement, all amounts distributed to the
     Paying Agent pursuant to this Section for payment to the Series
     1997-1 Certificateholders shall be distributed in full to the
     Series 1997-1 Certificateholders on the date on which funds are
     distributed to the Paying Agent pursuant to this Section and
     shall be deemed to be a final distribution pursuant to Section
     12.2 of the Agreement.


                                 ARTICLE IX

                          Miscellaneous Provisions

               Section 9.1.  Ratification of Agreement.  As
     supplemented by this Supplement, the Agreement is in all respects
     ratified and confirmed and the Agreement as so supplemented by
     this Supplement shall be read, taken and construed as one and the
     same instrument.

               Section 9.2.  Counterparts.  This Supplement may be
     executed in two or more counterparts, and by different parties on
     separate counterparts, each of which shall be an original, but
     all of which shall constitute one and the same instrument.

               Section 9.3.  Governing Law.  THIS SUPPLEMENT SHALL BE
     CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF DELAWARE,
     WITHOUT REFERENCE TO ITS CONFLICT OF LAW PROVISIONS, AND THE
     OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL
     BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.


               IN WITNESS WHEREOF, the undersigned have caused this
     Supplement to be duly executed and delivered by their respective
     duly authorized officers on the day and year first above written.
   
                              PARTNERS FIRST RECEIVABLES FUNDING
     CORPORATION,
                                   Transferor 

                                    By:_________________________
                                        Name:
                                        Title:

                              PARTNERS FIRST NATIONAL BANK,
                                   Servicer

                                     By:_________________________
                                        Name:
                                        Title:
    
                                   THE BANK OF NEW YORK,
                                   not in its individual capacity, but
                                   solely as Trustee,

                                     By:_________________________
                                        Name: 
                                        Title:


                        FORM OF CLASS A CERTIFICATE        EXHIBIT A-1

     REGISTERED                                           $__________1/

     No. R-_______                                CUSIP No.  _________
   
               Unless this Class A Certificate is presented by an
     authorized representative of The Depository Trust Company, a New 
     York corporation ("DTC"), to Partners First Receivables Funding
     Corporation or its agent for registration of transfer, exchange
     or payment, and any certificate issued is registered in the name
     of Cede & Co. or in such other name as is requested by an
     authorized representative of DTC (and any payment is made to Cede
     & Co. or to such other entity as is requested by an authorized
     representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF
     FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch
     as the registered owner hereof, Cede & Co., has an interest
     herein.

     PARTNERS FIRST CREDIT CARD MASTER TRUST

     SERIES 1997-1

     CLASS A FLOATING RATE ASSET BACKED CERTIFICATE

     Class A Scheduled Payment Date:
     The ___________ Distribution Date

     Each $1,000 minimum denomination represents a
     1/_______ undivided interest
     in Class A of the

     PARTNERS FIRST CREDIT CARD MASTER TRUST, SERIES 1997-1

     Evidencing an undivided interest in certain assets of a trust,
     the corpus of which consists primarily of an interest in
     receivables generated from time to time in the ordinary course of
     business in a portfolio of consumer revolving credit card
     accounts serviced by

                       PARTNERS FIRST NATIONAL BANK,

     and other assets and interests constituting the Trust under the
     Pooling and Servicing Agreement referred to below.

     (Not an interest in or obligation of Partners First National
     Bank, Partners First Receivables Funding Corporation or any of
     their respective affiliates)

     This certifies that CEDE & CO. (the "Class A Certificateholder")
     is the registered owner of a fractional undivided interest in
     certain assets of a trust (the "Trust") created pursuant to the
     Pooling and Servicing Agreement, dated as of _______, 1997 (as
     amended and supplemented, the "Agreement"), as supplemented by
     the Series 1997-1 Supplement dated as of _______, 1997 (as
     amended and supplemented, the "Supplement"), among Partners First
     Receivables Funding Corporation, as Transferor, Partners First
     National Bank, as Servicer, and The Bank of New York, a New York
     banking corporation, as trustee (the "Trustee").  The corpus of

     ------------------------------
     1/    Denominations of $1,000 and integral multiples of $1,000 in
          excess thereof.

     the Trust consists of (i) the Transferor's ownership interest in
     a portfolio of receivables (the "Receivables") existing in the
     consumer revolving credit card accounts identified under the
     Agreement from time to time (the "Accounts"), (ii) all
     Receivables generated under the Accounts from time to time
     thereafter, (iii) funds collected or to be collected from
     cardmembers in respect of the Receivables, (iv) all funds which
     are from time to time on deposit in the Collection Account, the
     Special Funding Account, the Yield Supplement Account and any
     other Series Accounts and (v) all other assets and interests
     constituting the Trust.  The Holder of this Certificate is
     entitled to the benefits of the subordination of the Class B
     Certificates and the Collateral Interest to the extent provided
     in the Supplement.  Although a summary of certain provisions of
     the Agreement and the Supplement is set forth below and in the
     Summary of Terms and Conditions attached hereto and made a part
     hereof, this Class A Certificate does not purport to summarize
     the Agreement and the Supplement and reference is made to the
     Agreement and the Supplement for information with respect to the
     interests, rights, benefits, obligations, proceeds and duties
     evidenced hereby and the rights, duties and obligations of the
     Trustee.  A copy of the Agreement and the Supplement (without
     schedules) may be requested from the Trustee by writing to the
     Trustee at the Corporate Trust Office.  To the extent not defined
     herein, the capitalized terms used herein have the meanings
     ascribed to them in the Agreement or the Supplement, as
     applicable.
    
               This Class A Certificate is issued under and is subject
     to the terms, provisions and conditions of the Agreement and the
     Supplement, to which Agreement and Supplement, each as amended
     and supplemented from time to time, the Class A Certificateholder
     by virtue of the acceptance hereof assents and is bound.

               It is the intent of the Transferor and the Class A
     Certificateholders that, for federal, state and local income and
     franchise tax purposes only, the Class A Certificates will
     qualify as indebtedness of the Transferor secured by the
     Receivables.  The Class A Certificateholder, by the acceptance of
     this Class A Certificate, agrees to treat this Class A
     Certificate for federal, state and local income and franchise tax
     purposes as debt of the Transferor.

               In general, payments of principal with respect to the
     Class A Certificates are limited to the Class A Invested Amount,
     which may be less than the unpaid principal balance of the Class
     A Certificates.  The Class A Scheduled Payment Distribution Date
     is the ______ ____ Distribution Date, but principal with respect
     to the Class A Certificates may be paid earlier or later under
     certain circumstances described in the Agreement and the
     Supplement.  If for one or more months during the Controlled
     Accumulation Period there are not sufficient funds to pay the
     Controlled Deposit Amount, then to the extent that excess funds
     are not available on subsequent Distribution Dates with respect
     to the Controlled Accumulation Period to make up for such
     shortfalls, the final payment of principal of the Class A
     Certificates will occur later than the Class A Scheduled Payment
     Date.

               Unless the certificate of authentication hereon has
     been executed by or on behalf of the Trustee, by manual
     signature, this Class A Certificate shall not be entitled to any


     benefit under the Agreement or the Supplement or be valid for any
     purpose.

               IN WITNESS WHEREOF, the Transferor has caused this
     Class A Certificate to be duly executed.
   
                              PARTNERS FIRST RECEIVABLES FUNDING
                                CORPORATION
    
                                        By:  ________________________
                                             Name:
                                             Title:

     Dated:  _________, 1997


                  TRUSTEE'S CERTIFICATE OF AUTHENTICATION

     This is one of the Class A Certificates described in the
     within-mentioned Agreement and Supplement.

                                   THE BANK OF NEW YORK,
                                   as Trustee, 

                                   By:  ________________________
                                        Authorized Officer

                                        or

                                   By:  ________________________
                                        as Authenticating Agent
                                        for the Trustee,

                                   By:  ________________________
                                        Authorized Officer

   
                    PARTNERS FIRST CREDIT CARD MASTER TRUST

                                 SERIES 1997-1

                CLASS A FLOATING RATE ASSET BACKED CERTIFICATE

                        Summary of Terms and Conditions

               The Receivables consist of Principal Receivables which
     arise generally from the purchase of goods and services and
     amounts advanced to cardmembers as cash advances and Finance
     Charge Receivables.  This Class A Certificate is one of a Series
     of Certificates entitled Partners First Credit Card Master Trust,
     Series 1997-1 (the "Series 1997-1 Certificates"), and one of a
     class thereof entitled Class A Series 1997-1 Floating Rate Asset
     Backed Certificates, (the "Class A Certificates"), each of which
     represents a fractional, undivided interest in certain assets of
     the Trust.  The assets of the Trust are allocated in part to the
     investor certificateholders of all outstanding Series (the
     "Certificateholders' Interest") with the remainder allocated to
     the Holders of the Transferor Certificates.  The aggregate
     interest represented by the Class A Certificates at any time in
     the Principal Receivables in the Trust shall not exceed an amount
     equal to the Class A Invested Amount at such time.  The Class A
     Initial Invested Amount is $___________.  The Class A Invested
     Amount on any date will be an amount equal to (a) the Class A
     Initial Invested Amount, minus (b) the aggregate amount of
     principal payments made to the Class A Certificateholders on or
     prior to such date, minus (c) the excess, if any, of the
     aggregate amount of Class A Investor Charge-Offs for all prior
     Distribution Dates over Class A Investor Charge-Offs reimbursed
     pursuant to subsection 4.7(b) of the Supplement prior to such
     date. 
    
               Subject to the terms and conditions of the Agreement,
     the Transferor may, from time to time, direct the Trustee, on
     behalf of the Trust, to issue one or more new Series of Investor
     Certificates, which will represent fractional, undivided
     interests in certain of the Trust Assets.

               On each Distribution Date, the Paying Agent shall
     distribute to each Class A Certificateholder of record on the
     last day of the preceding calendar month (each a "Record Date")
     such Class A Certificateholder's pro rata share of such amounts
     (including amounts on deposit in the Collection Account) as are
     payable to the Class A Certificateholders pursuant to the
     Agreement and the Supplement.  Distributions with respect to this
     Class A Certificate will be made by the Paying Agent by check
     mailed to the address of the Class A Certificateholder of record
     appearing in the Certificate Register without the presentation or
     surrender of this Class A Certificate or the making of any
     notation thereon (except for the final distribution in respect of
     this Class A Certificate) except that with respect to Class A
     Certificates registered in the name of Cede & Co., the nominee
     for The Depository Trust Company, distributions will be made in
     the form of immediately available funds.  Final payment of this
     Class A Certificate will be made only upon presentation and
     surrender of this Class A Certificate at the office or agency
     specified in the notice of final distribution delivered by the
     Trustee to the Series 1997-1 Certificateholders in accordance
     with the Agreement and the Supplement.

               On any day occurring on or after the day on which the
     Invested Amount is reduced to 10% or less of the Initial Invested
     Amount, the Transferor has the option to repurchase the Series
     1997-1 Certificateholders' Interest in the Trust.  The repurchase
     price will be equal to (a) if such day is a Distribution Date,
     the Reassignment Amount for such Distribution Date or (b) if such
     day is not a Distribution Date, the Reassignment Amount for the
     Distribution Date following such day.  Following the deposit of
     the Reassignment Amount in the Collection Account, Series 1997-1
     Certificateholders will not have any interest in the Receivables
     and the Series 1997-1 Certificates will represent only the right
     to receive such Reassignment Amount.

               THIS CLASS A CERTIFICATE DOES NOT REPRESENT AN
     OBLIGATION OF, OR AN INTEREST IN, THE TRANSFEROR OR THE SERVICER
     OR ANY AFFILIATE OF EITHER OF THEM AND IS NOT INSURED OR
     GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY
     OTHER GOVERNMENTAL AGENCY OR INSTRUMENTALITY.  THIS CLASS A
     CERTIFICATE IS LIMITED IN RIGHT OF PAYMENT TO CERTAIN COLLECTIONS
     WITH RESPECT TO THE RECEIVABLES (AND CERTAIN OTHER AMOUNTS), ALL
     AS MORE SPECIFICALLY SET FORTH HEREINABOVE AND IN THE AGREEMENT
     AND THE SUPPLEMENT.

               The Class A Certificates are issuable only in minimum
     denominations of $1,000 and integral multiples of $1,000.  The
     transfer of this Class A Certificate shall be registered in the
     Certificate Register upon surrender of this Class A Certificate
     for registration of transfer at any office or agency maintained
     by the Transfer Agent and Registrar accompanied by a written
     instrument of transfer, in a form satisfactory to the Trustee or
     the Transfer Agent and Registrar, duly executed by the Class A
     Certificateholder or such Class A Certificateholder's attorney,
     and duly authorized in writing with such signature guaranteed,
     and thereupon one or more new Class A Certificates of authorized
     denominations and for the same aggregate fractional undivided
     interest will be issued to the designated transferee or
     transferees.

               As provided in the Agreement and subject to certain
     limitations therein set forth, Class A Certificates are
     exchangeable for new Class A Certificates evidencing like
     aggregate fractional, undivided interests as requested by the
     Class A Certificateholder surrendering such Class A Certificates. 
     No service charge may be imposed for any such exchange but the
     Servicer or Transfer Agent and Registrar may require payment of a
     sum sufficient to cover any tax or other governmental charge that
     may be imposed in connection therewith.

               The Servicer, the Trustee, the Paying Agent and the
     Transfer Agent and Registrar and any agent of any of them, may
     treat the person in whose name this Class A Certificate is
     registered as the owner hereof for all purposes, and neither the
     Servicer nor the Trustee, the Paying Agent, the Transfer Agent
     and Registrar, nor any agent of any of them, shall be affected by
     notice to the contrary except in certain circumstances described
     in the Agreement.

               THIS CLASS A CERTIFICATE SHALL BE CONSTRUED IN
     ACCORDANCE WITH THE LAWS OF THE STATE OF DELAWARE, WITHOUT
     REFERENCE TO ITS CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS,
     RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED
     IN ACCORDANCE WITH SUCH LAWS.


                                 ASSIGNMENT

     Social Security or other identifying number of assignee
     ______________________________

               FOR VALUE RECEIVED, the undersigned hereby sells,
     assigns and transfers unto _____________________________________
                                  (name and address of assignee)

     the within certificate and all rights thereunder, and hereby
     irrevocably constitutes and appoints ____________________,
     attorney, to transfer said certificate on the books kept for
     registration thereof, with full power of substitution in the
     premises.  
   
     Dated: ____________                ______________________2/
    
                                   Signature Guaranteed:  

                                   ______________________ 

     ___________________________________
     2/    NOTE: The signature to this assignment must correspond with
          the name of the registered owner as it appears on the face
          of the within Certificate in every particular, without
          alteration, enlargement or any change whatsoever.


                                                           EXHIBIT A-2
   
                        FORM OF CLASS B CERTIFICATE

             THIS CERTIFICATE MAY NOT BE ACQUIRED BY OR FOR THE
               ACCOUNT OF A BENEFIT PLAN (AS DEFINED BELOW).

     REGISTERED                                           $__________1/

     No. R-_______                                CUSIP No.  _________

               Unless this Class B Certificate is presented by an
     authorized representative of The Depository Trust Company, a New
     York corporation ("DTC"), to Partners First Receivables Funding
     Corporation or its agent for registration of transfer, exchange
     or payment, and any certificate issued is registered in the name
     of Cede & Co. or in such other name as is requested by an
     authorized representative of DTC (and any payment is made to Cede
     & Co. or to such other entity as is requested by an authorized
     representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF
     FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch
     as the registered owner hereof, Cede & Co., has an interest
     herein.

     PARTNERS FIRST CREDIT CARD MASTER TRUST

     SERIES 1997-1

     CLASS B FLOATING RATE ASSET BACKED CERTIFICATE

     Class B Scheduled Payment Date:
     The ___________ Distribution Date

     Each $1,000 minimum denomination represents a
     1/______ undivided interest
     in Class B of the 

     PARTNERS FIRST CREDIT CARD MASTER TRUST, SERIES 1997-1

     Evidencing an undivided interest in certain assets of a trust,
     the corpus of which consists primarily of an interest in
     receivables generated from time to time in the ordinary course of
     business in a portfolio of consumer revolving credit card
     accounts serviced by 

                       PARTNERS FIRST NATIONAL BANK,

     and other assets and interests constituting the Trust under the
     Pooling and Servicing Agreement referred to below.

        (Not an interest in or obligation of Partners First National
     Bank, Partners First Receivables Funding Corporation or any of
     their respective affiliates)
     This certifies that CEDE & CO. (the "Class B Certificateholder")
     is the registered owner of a fractional, undivided interest in
     certain assets of a trust (the "Trust") created pursuant to the
     Pooling and Servicing Agreement, dated as of _______, 1997 (as

     --------------------------
     1/    Denominations of $1,000 and integral multiples of $1,000 in
          excess thereof.

     amended and supplemented, the "Agreement"), as supplemented by
     the Series 1997-1 Supplement dated as of _______, 1997 (as
     amended and supplemented, the "Supplement"), among Partners First
     Receivables Funding Corporation, as Transferor, Partners First
     National Bank, as Servicer, and The Bank of New York, a New York
     banking corporation, as trustee (the "Trustee").  The corpus of
     the Trust consists of (i) the Transferor's ownership interest in
     a portfolio of receivables (the "Receivables") existing in the
     consumer revolving credit card accounts identified under the
     Agreement from time to time (the "Accounts"), (ii) all
     Receivables generated under the Accounts from time to time
     thereafter, (iii) funds collected or to be collected from
     cardmembers in respect of the Receivables, (iv) all funds which
     are from time to time on deposit in the Collection Account, the
     Special Funding Account, the Yield Supplement Account and the
     other Series Accounts and (v) all other assets and interests
     constituting the Trust.  The Holder of this Certificate is
     entitled to the benefits of the subordination of the Collateral
     Interest to the extent provided in the Supplement.  Although a
     summary of certain provisions of the Agreement and the Supplement
     is set forth below and in the Summary of Terms and Conditions
     attached hereto and made a part hereof, this Class B Certificate
     does not purport to summarize the Agreement and the Supplement
     and reference is made to the Agreement and the Supplement for
     information with respect to the interests, rights, benefits,
     obligations, proceeds and duties evidenced hereby and the rights,
     duties and obligations of the Trustee.  A copy of the Agreement
     and the Supplement (without schedules) may be requested from the
     Trustee by writing to the Trustee at the Corporate Trust Office. 
     To the extent not defined herein, the capitalized terms used
     herein have the meanings ascribed to them in the Agreement or the
     Supplement, as applicable.
    
               This Class B Certificate is issued under and is subject
     to the terms, provisions and conditions of the Agreement and the
     Supplement, to which Agreement and Supplement, each as amended
     and supplemented from time to time, the Class B Certificateholder
     by virtue of the acceptance hereof assents and is bound.

               This Class B Certificate may not be acquired by or for
     the account of any employee benefit plan, trust or account,
     including an individual retirement account, that is subject to
     the Employee Retirement Income Security Act of 1974, as amended,
     or that is described in Section 4975(e)(1) of the Internal
     Revenue Code of 1986, as amended, or an entity whose underlying
     assets include plan assets by reason of a plan's investment in
     such entity (a "Benefit Plan").  By accepting and holding this
     Class B Certificate, the Holder hereof shall be deemed to have
     represented and warranted that it is not a Benefit Plan.  By
     acquiring any interest in this Class B Certificate, the
     applicable Certificate Owner or Owners shall be deemed to have
     represented and warranted that it or they are not Benefit Plans.

               THIS CLASS B CERTIFICATE IS SUBORDINATED TO THE EXTENT
     NECESSARY TO FUND PAYMENTS ON THE CLASS A CERTIFICATES TO THE
     EXTENT SPECIFIED IN THE SUPPLEMENT.

               It is the intent of the Transferor and the Class B
     Certificateholders that, for federal, state and local income and
     franchise tax purposes only, the Class B Certificates will
     qualify as indebtedness of the Transferor secured by the
     Receivables.  The Class B Certificateholder, by the acceptance of
     this Class B Certificate, agrees to treat this Class B
     Certificate for federal, state and local income and franchise tax
     purposes as debt of the Transferor.

               In general, payments of principal with respect to the
     Class B Certificates are limited to the Class B Invested Amount,
     which may be less then the unpaid principal balance of the Class
     B Certificates.  The Expected Final Distribution Date is the
     ______ ____ Distribution Date, but principal with respect to the
     Class B Certificates may be paid earlier or later under certain
     circumstances described in the Agreement and the Supplement.  If
     for one or more months during the Controlled Accumulation Period
     there are not sufficient funds to pay the Controlled Deposit
     Amount, then to the extent that excess funds are not available on
     subsequent Distribution Dates with respect to the Accumulation
     Period to make up for such shortfalls, the final payment of
     principal of the Certificates will occur later than the Class B
     Scheduled Payment Date.

               Unless the certificate of authentication hereon has
     been executed by or on behalf of the Trustee, by manual
     signature, this Class B Certificate shall not be entitled to any
     benefit under the Agreement or the Supplement or be valid for any
     purpose.

               IN WITNESS WHEREOF, the Transferor has caused this
     Class B Certificate to be duly executed.
   
                         PARTNERS FIRST RECEIVABLES FUNDING CORPORATION

                                   By: ______________________________
                                        Name: 
                                        Title:
    
     Dated:  _________, 1997


                  TRUSTEE'S CERTIFICATE OF AUTHENTICATION

               This is one of the Class B Certificates described in
     the within mentioned Agreement and Supplement.

                                   THE BANK OF NEW YORK,
                                   as Trustee

                                   By:  ____________________________
                                        Authorized Signatory

   
                    PARTNERS FIRST CREDIT CARD MASTER TRUST

                                 SERIES 1997-1

                CLASS B FLOATING RATE ASSET BACKED CERTIFICATE

                        Summary of Terms and Conditions

               The Receivables consist of Principal Receivables which
     arise generally from the purchase of goods and services and
     amounts advanced to cardmembers as cash advances and Finance
     Charge Receivables.  This Class B Certificate is one of a Series
     of Certificates entitled Partners First Credit Card Master Trust,
     Series 1997-1 (the "Series 1997-1 Certificates"), and one of a
     class thereof entitled Class B Series 1997-1 Floating Rate Asset
     Backed Certificates, (the "Class B Certificates"), each of which
     represents a fractional, undivided interest in certain assets of
     the Trust.  The assets of the Trust are allocated in part to the
     investor certificateholders of all outstanding Series (the
     "Certificateholders' Interest") with the remainder allocated to
     the Holders of the Transferor Certificates.  The aggregate
     interest represented by the Class B Certificates at any time in
     the Principal Receivables in the Trust shall not exceed an amount
     equal to the Class B Invested Amount at such time.  The Class B
     Initial Invested Amount is $__________.  The Class B Invested
     Amount on any date will be an amount equal to (a) the Class B
     Initial Invested Amount, minus (b) the aggregate amount of
     principal payments made to the Class B Certificateholders prior
     to such date, minus (c) the aggregate amount of Class B Investor
     Charge-Offs for all prior Distribution Dates , minus (d) the
     amount of Reallocated Principal Collections allocated on all
     prior Distribution Dates pursuant to subsection 4.8(a) of the
     Supplement (excluding any Reallocated Principal Collections that
     have resulted in a reduction in the Collateral Invested Amount
     pursuant to Section 4.8), minus (e) an amount equal to the amount
     by which the Class B Invested Amount has been reduced to cover
     the Class A Investor Default Amount on all prior Distribution
     Dates, and plus (f) the amount of Excess Spread and Excess
     Finance Charge Collections allocated to Series 1997-1 and applied
     on all prior Distribution Dates for the purpose of reimbursing
     amounts deducted pursuant to the foregoing clauses (c), (d) and
     (e); provided, however, that the Class B Invested Amount may not
     be reduced below zero.
    
               Subject to the terms and conditions of the Agreement,
     the Transferor may, from time to time, direct the Trustee, on
     behalf of the Trust, to issue one or more new Series of Investor
     Certificates, which will represent fractional, undivided
     interests in certain of the Trust Assets.

               On each Distribution Date, the Paying Agent shall
     distribute to each Class B Certificateholder of record on the
     last day of the preceding calendar month (each a "Record Date")
     such Class B Certificateholder's pro rata share of such amounts
     (including amounts on deposit in the Collection Account) as are
     payable to the Class B Certificateholders pursuant to the
     Agreement and the Supplement.  Distributions with respect to this
     Class B Certificate will be made by the Paying Agent by check
     mailed to the address of the Class B Certificateholder of record
     appearing in the Certificate Register without the presentation or
     surrender of this Class B Certificate or the making of any
     notation thereon (except for the final distribution in respect of
     this Class B Certificate) except that with respect to Class B
     Certificates registered in the name of Cede & Co., the nominee
     for The Depository Trust Company, distributions will be made in
     the form of immediately available funds.  Final payment of this
     Class B Certificate will be made only upon presentation and
     surrender of this Class B Certificate at the office or agency
     specified in the notice of final distribution delivered by the
     Trustee to the Series 1997-1 Certificateholders in accordance
     with the Agreement and the Supplement.

               On any day occurring on or after the day on which the
     Invested Amount is reduced to 10% or less of the Initial Invested
     Amount, the Transferor has the option to repurchase the Series
     1997-1 Certificateholders' Interest in the Trust.  The repurchase
     price will be equal to (a) if such day is a Distribution Date,
     the Reassignment Amount for such Distribution Date or (b) if such
     day is not a Distribution Date, the Reassignment Amount for the
     Distribution Date next following such day.  Following the deposit
     of the Reassignment Amount in the Collection Account, Series
     1997-1 Certificateholders will not have any interest in the
     Receivables and the Series 1997-1 Certificates will represent
     only the right to receive such Reassignment Amount.

               THIS CLASS B CERTIFICATE DOES NOT REPRESENT AN
     OBLIGATION OF, OR AN INTEREST IN, THE TRANSFEROR OR THE SERVICER
     OR ANY AFFILIATE OF EITHER OF THEM AND IS NOT INSURED OR
     GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY
     OTHER GOVERNMENTAL AGENCY OR INSTRUMENTALITY.  THIS CLASS B
     CERTIFICATE IS LIMITED IN RIGHT OF PAYMENT TO CERTAIN COLLECTIONS
     WITH RESPECT TO THE RECEIVABLES (AND CERTAIN OTHER AMOUNTS), ALL
     AS MORE SPECIFICALLY SET FORTH HEREINABOVE AND IN THE AGREEMENT
     AND THE SUPPLEMENT.

               The Class B Certificates are issuable only in minimum
     denominations of $1,000 and integral multiples of $1,000.  The
     transfer of this Class B Certificate shall be registered in the
     Certificate Register upon surrender of this Class B Certificate
     for registration of transfer at any office or agency maintained
     by the Transfer Agent and Registrar accompanied by a written
     instrument of transfer, in a form satisfactory to the Trustee or
     the Transfer Agent and Registrar, duly executed by the Class B
     Certificateholder or such Class B Certificateholder's attorney,
     and duly authorized in writing with such signature guaranteed,
     and thereupon one or more new Class B Certificates of authorized
     denominations and for the same aggregate fractional undivided
     interest will be issued to the designated transferee or
     transferees.

               As provided in the Agreement and subject to certain
     limitations therein set forth, Class B Certificates are
     exchangeable for new Class B Certificates evidencing like
     aggregate fractional undivided interests as requested by the
     Class B Certificateholder surrendering such Class B Certificates. 
     No service charge may be imposed for any such exchange but the
     Servicer or Transfer Agent and Registrar may require payment of a
     sum sufficient to cover any tax or other governmental charge that
     may be imposed in connection therewith.

               The Servicer, the Trustee, the Paying Agent and the
     Transfer Agent and Registrar and any agent of any of them, may
     treat the person in whose name this Class B Certificate is
     registered as the owner hereof for all purposes, and neither the
     Servicer nor the Trustee, the Paying Agent, the Transfer Agent
     and Registrar, nor any agent of any of them, shall be affected by
     notice to the contrary except in certain circumstances described
     in the Agreement.

               THIS CLASS B CERTIFICATE SHALL BE CONSTRUED IN
     ACCORDANCE WITH THE LAWS OF THE STATE OF DELAWARE, WITHOUT
     REFERENCE TO ITS CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS,
     RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED
     IN ACCORDANCE WITH SUCH LAWS.


                                 ASSIGNMENT

     Social Security or other identifying number of assignee
     ____________________

               FOR VALUE RECEIVED, the undersigned hereby sells,
     assigns and transfers unto
     _________________________________________________________________
                       (name and address of assignee)

     the within certificate and all rights thereunder, and hereby
     irrevocably constitutes and appoints ____________________,
     attorney, to transfer said certificate on the books kept for
     registration thereof, with full power of substitution in the
     premises.
   
     Dated:                                      ____________________2/
    
                                                 Signature Guaranteed:

                                                  ____________________

     ____________________

      



                         
     2/    NOTE:  The signature to this Assignment must correspond with
          the name of the registered owner as it appears on the face
          of the within Certificate in every particular, without
          alteration, enlargement or any change whatsoever.


                                                             EXHIBIT B

                   FORM OF MONTHLY PAYMENT INSTRUCTIONS AND
                          NOTIFICATION TO THE TRUSTEE

                         ______________________________
   
                    PARTNERS FIRST CREDIT CARD MASTER TRUST

                                 SERIES 1997-1

                         ______________________________

               The undersigned, a duly authorized representative of
     Partners First National Bank (the "Bank"), as Servicer pursuant
     to the Pooling and Servicing Agreement dated as of _______, 1997
     (as amended and supplemented, the "Pooling and Servicing
     Agreement"), among the Bank, Partners First Receivables Funding
     Corporation ("PFRFC"), as Transferor and The Bank of New York, as
     trustee (the "Trustee"), does hereby certify as follows:

               1.  Capitalized terms used in this Certificate have
     their respective meanings set forth in the Pooling and Servicing
     Agreement or the Series 1997-1 Supplement dated as of ________,
     1997, among the Bank, PFRFC and the Trustee (as amended and
     supplemented, the "Supplement"), as applicable.
    
               2.  The Bank is the Servicer.

               3.  The undersigned is a Servicing Officer.

      I. INSTRUCTION TO MAKE A WITHDRAWAL.

                Pursuant to subsections 4.5(a), (b) and (c), the
      Servicer does hereby instruct the Trustee (i) to make
      withdrawals from the Collection Account on ___________, ____,
      which date is a Distribution Date under the Supplement, in the
      aggregate amounts (equal to the Class A Available Funds, Class
      B Available Funds and Collateral Available Funds, respectively)
      as set forth below in respect of the following amounts and
      (ii) to apply the proceeds of such withdrawals in accordance
      with subsections 4.5(a) (b) and (c):

               With respect to the Class A
               Certificates:

               A)   Pursuant to subsection 4.5(a)(i):
                    (1)  Interest at the Class A
                    Certificate Rate for the related
                    Interest Period on the Class A
                    Invested Amount  . . . . . . . . .  $_______

                    (2)  Class A Monthly Interest
                    previously due but not paid  . . .  $_______
                    (3)  Class A Additional Interest
                    and any Class A Additional
                    Interest due but not paid  . . . .  $_______
               B)   Pursuant to subsection 4.5(a)(ii):

                    (1)  The Class A Servicing Fee for
                    the preceding Monthly Period, if
                    applicable . . . . . . . . . . . .  $_______
                    (2)  Accrued and unpaid Class A
                    Servicing Fees, if applicable  . .  $_______

               C)   Pursuant to subsection 4.5(a)(iii):
                    Class A Investor Default Amount
                    for the preceding Monthly Period .  $_______

               With respect to the Class B Certificates,

               A)   Pursuant to subsection 4.5(b)(i):
                    (1)  Interest at the Class B
                    Certificate Rate for the preceding
                    Monthly Period on the Class B
                    Invested  Amount . . . . . . . . .  $_______

                    (2)  Class B Monthly Interest
                    previously due but not paid  . . .  $_______
                    (3)  Class B Additional Interest
                    and any Class B Additional
                    Interest previously due but not
                    paid . . . . . . . . . . . . . . .  $_______

               B)   Pursuant to subsection 4.5(b)(ii):

                    (1)  The Class B Servicing Fee for
                    the preceding Monthly Period, if
                    applicable . . . . . . . . . . . .  $_______
                    (2)  Accrued and unpaid Class B
                    Servicing Fees, if applicable  . .  $_______

               With respect to the Collateral Interest

               A)   Pursuant to subsection 4.5(c)(i):

                    (1) The Collateral Servicing Fee
                    for the preceding Monthly Period,
                    if applicable  . . . . . . . . . .  $_______
                    (2)  Accrued and unpaid Collateral
                    Servicing Fee, if applicable . . .  $_______

               Pursuant to subsections 4.5(d), (e) and
               (f), the Servicer hereby instructs the
               Trustee (i) to make withdrawals from
               the Collection Account on ____________,
               which date is a Distribution Date under
               the  Supplement, in the aggregate
               amounts (equal to the Available
               Principal Collections) as set forth
               below in respect of the following
               amounts and (ii) to apply the proceeds
               of such withdrawals in accordance with
               subsections 4.5(d), (e) and (f):

               A)   Pursuant to subsection 4.5(d):
                    (1)  The excess, if any, of the
                    Collateral Invested Amount over
                    the Required Collateral Invested
                    Amount paid to the Collateral
                    Interest Holder pursuant to the
                    Loan Agreement . . . . . . . . . .  $_______

                    (2)  Amount to be treated as
                    Shared Principal Collections . . .  $_______

               B)   Pursuant to subsection 4.5(e):

                    (1)  The Lesser of the Controlled
                    Deposit Amount and the sum of the
                    Class A Adjusted Invested Amount
                    and the Class B Adjusted Invested
                    Amount deposited in the Principal
                    Funding Account  . . . . . . . . .  $_______

                    (2)  After the Class B Invested
                    Amount is paid in full, the amount
                    paid to the Collateral Interest
                    Holder (up to the Collateral
                    Invested Amount) pursuant to the
                    Loan Agreement . . . . . . . . . .  $_______

                    (3)  Prior to the date the Class B
                    Invested Amount is paid in full,
                    the excess of the Collateral
                    Invested Amount over the Required
                    Collateral Invested Amount paid to
                    the Collateral Interest Holder
                    pursuant to the Loan Agreement . .  $_______

                    (4)  Prior to the date the Class B
                    Invested Amount is paid in full,
                    the amount to be treated as Shared
                    Principal Collections  . . . . . .  $_______

               C)   Pursuant to subsection 4.5(f):

                    (1)  An amount up to the Class A
                    Adjusted Invested Amount deposited
                    in the Principal Funding Account .  $_______

                    (2)  On and after the Distribution
                    Date on which the Class A Invested
                    Amount is paid in full, an amount
                    up to the Class B Invested Amount
                    deposited in the Principal Funding
                    Account  . . . . . . . . . . . . .  $_______

                    (3)  On an after the Distribution
                    Date on which the Class B Invested
                    Amount is paid in full, an amount
                    up to the Collateral Invested
                    Amount paid to the Collateral
                    Interest Holder pursuant to the
                    Loan Agreement . . . . . . . . . .  $_______


                Pursuant to Section 4.7, the Servicer does hereby
      instruct the Trustee to apply on __________, which is a
      Distribution Date under the Supplement, any Excess Spread and
      Excess Finance Charge Collections allocated to Series 1997-1 as
      follows:
               A)   Pursuant to subsection 4.7(a):

                    Class A Required Amount applied in
                    the priority set forth in
                    subsections 4.5(a)(i), (ii) and
                    (iii)  . . . . . . . . . . . . . .  $_______

               B)   Pursuant to subsection 4.7(b):
                    Aggregate amount of Class A
                    Investor Charge-Offs not
                    previously reimbursed allocated to
                    Available Principal Collections  .  $_______

               C)   Pursuant to subsection 4.7(c):
                    Class B Required Amount applied
                    first in the priority set forth in
                    subsections 4.5(b)(i) and (ii) and
                    any remaining amount up to the
                    Class B Investor Default Amount
                    allocated to Available Principal
                    Collections  . . . . . . . . . . .  $_______
   
               D)   Pursuant to subsection 4.7(d)

                    The amount equal to the difference
                    between (x)  the product of the
                    Class B Certificate Rate for such
                    Distribution Date and the
                    outstanding principal balance of
                    the Class B Certificates and  (y)
                    the amount distributed to the       
                    Paying Agent for payment to the
                    Class B Certificateholder pursuant
                    to subsection 4.5(b)(i)  . . . . .  $_______

               E)   Pursuant to subsection 4.7(e):
                    The amount by which the "Class B
                    Invested Amount" has been reduced
                    pursuant to clauses (c), (d) and
                    (e) of the definition thereof
                    allocated to Available Principal
                    Collections  . . . . . . . . . . .  $_______

               F)   Pursuant to subsection 4.7(f):

                    (1)  Collateral Monthly Interest .  $_______

                    (2)  Collateral Monthly Interest
                    previously due but not paid  . . .  $_______

                    (3)  Collateral Additional
                    Interest and any Collateral
                    Additional Interest previously due
                    and not paid . . . . . . . . . . .  $_______

               G)   Pursuant to subsection 4.7(g):
                    Monthly Servicing Fee for such
                    Distribution Date that has not
                    been paid to the Servicer and any
                    Monthly Servicing Fee previously
                    due but not paid to the Servicer .  $_______

               H)   Pursuant to subsection 4.7(h):
                    Collateral Default Amount
                    allocated to Available Principal
                    Collections  . . . . . . . . . . .  $_______

               I)   Pursuant to subsection 4.7(i):
                    The amount by which the
                    "Collateral Invested Amount" has
                    been reduced pursuant to clauses
                    (c), (d) and (e) of the definition
                    thereof allocated to Available
                    Principal Collections  . . . . . .  $_______

               J)   Pursuant to subsection 4.7(j)

                    The excess of the Required Cash
                    Collateral Amount over the amount
                    that would otherwise remain in the
                    Cash Collateral Account deposited
                    in the Cash Collateral Account . .  $_______

               K)   Pursuant to subsection 4.7(k):
                    The excess of the Required Reserve
                    Account Amount over the Available
                    Reserve Amount deposited into the
                    Reserve Account  . . . . . . . . .  $_______

               L)   Pursuant to subsection 4.7(l):
                    Paid to the Collateral Interest
                    Holder pursuant to the Loan
                    Agreement  . . . . . . . . . . . .  $_______

               M)   Pursuant to subsection 4.7(m):
                    Treated as Excess Finance Charge
                    Collections and allocated to other
                    Series or paid to the Holders of
                    the Transferor Certificates  . . .  $_______
    
                Pursuant to Section 4.8, the Servicer does hereby
      instruct the Trustee to apply on __________, which is a
      Distribution Date under the Pooling and Servicing Agreement,
      $__________ of Reallocated Principal Collections to fund any
      deficiencies in the Required Amount after applying Class A
      Available Funds, Class B Available Funds, 
      Excess Spread and Excess Finance Charge Collections thereto.

     II.  INSTRUCTION TO MAKE CERTAIN PAYMENTS

               Pursuant to Section 5.1 of the Series Supplement, the
     Servicer does hereby instruct the Trustee to pay in accordance
     with Section 5.1 from the Collection Account or the Principal
     Funding Account, as applicable, on __________, which date is a
     Distribution Date under the Supplement, the following amounts as
     set forth below:

           A)   Pursuant to subsection 5.1(a):
                Interest to be distributed to Class
                A Certificateholders . . . . . . .   $__________

           B)   Pursuant to subsection 5.1(b):
                On the Class A Scheduled Payment
                Date, principal to be distributed
                to the Class A Certificateholders    $__________

           C)   Pursuant to subsection 5.1(c):
                Interest to be distributed to Class
                B Certificateholders . . . . . . .   $__________
           D)   Pursuant to subsection 5.1(d):

                On the Class B Scheduled Payment
                Date, on or after the date Class A
                Invested Amount is paid in full,
                principal to be distributed to the
                Class B Certificateholders . . . .   $__________

     III. ACCRUED AND UNPAID AMOUNTS

               After giving effect to the withdrawals and transfers to
     be made in accordance with this notice, the following amounts
     will be accrued and unpaid with respect to all Monthly Periods
     preceding the current calendar month.

           1.   Subsection 4.6(a):
                The aggregate amount of all
                unreimbursed Class A Investor
                Charge-Offs  . . . . . . . . . . .   $__________

           2.   Subsections 4.6(a), (b) and 4.8(a):
                The aggregate amount by which the
                "Class B Invested Amount" has been
                reduced pursuant to clauses (c),
                (d) and (e) of the definition
                thereof  . . . . . . . . . . . . .   $__________

           3.   Subsections 4.6(a), (b), (c) and
                4.8(a) and (b):
                The aggregate amount by which the
                "Collateral Invested Amount" has
                been reduced pursuant to clauses
                (c), (d) and (e) of the definition
                thereof  . . . . . . . . . . . . .   $__________

               IN WITNESS WHEREOF, the undersigned has duly executed
     this Certificate this ____ day of __________, ____.
   
                                   PARTNERS FIRST NATIONAL BANK

                                   by ________________________
                                        Name: 
                                        Title:
    

                                                             EXHIBIT C

                         FORM OF MONTHLY STATEMENT
   
                  PARTNERS FIRST CREDIT CARD MASTER TRUST
                               SERIES 1997-1

               Pursuant to the Pooling and Servicing Agreement dated
     as of _______, 1997 (hereinafter as such agreement may have been
     or may be from time to time, amended or otherwise modified, the
     "Pooling and Servicing Agreement"), among Partners First National
     Bank (the "Bank"), as Servicer, Partners First Receivables
     Funding Corporation ("PFRFC"), as Transferor, and The Bank of New
     York, as trustee (the "Trustee"), as supplemented by the Series
     1997-1 Supplement dated as of _______, 1997 (the "Supplement")
     among the Bank, PFRFC and the Trustee, as Servicer is required to
     prepare certain information each month regarding current
     distributions to the Series 1997-1 Certificateholders and the
     performance of the Partners First Credit Card Master Trust (the
     "Trust") during the previous month.  The information which is
     required to be prepared with respect to the Distribution Date of
     __________, and with respect to the performance of the Trust
     during the month of __________ is set forth below.  Certain of
     the information is presented on the basis of an original
     principal amount of $1,000 per Series 1997-1 Certificate (a
     "Certificate").  Certain other information is presented based on
     the aggregate amounts for the Trust as a whole.  Capitalized
     terms used in this Monthly Statement have their respective
     meanings set forth in the Pooling and Servicing Agreement and the
     Supplement.
    
        A)   Information regarding distributions in
             respect of the Class A Certificates
             per $1,000 original certificate
             principal amount:

             (1)  The total amount of the
             distribution in respect of Class A
             Certificates, per $1,000 original
             certificate principal amount  . . . .   $__________

             (2)  The amount of the distribution
             set forth in paragraph 1 above in
             respect of interest on the Class A
             Certificates, per $1,000 original
             certificate principal amount  . . . .   $__________

             (3)  The amount of the distribution
             set forth in paragraph 1 above in
             respect of principal of the Class A
             Certificates, per $1,000 original
             certificate principal amount  . . . .   $__________

        B)   Class A Investor Charge Offs and
             Reimbursement of Charge Offs:

             (1)  The amount of Class A Investor
             Charge Offs . . . . . . . . . . . . .   $__________

             (2)  The amount of Class A Investor
             Charge Offs set forth in paragraph 1
             above, per $1,000 original certificate
             principal amount  . . . . . . . . . .   $__________

             (3)  The total amount reimbursed in
             respect of Class A Investor Charge
             Offs  . . . . . . . . . . . . . . . .   $__________

             (4)  The amount set forth in paragraph
             3 above, per $1,000 original
             certificate principal amount  . . . .   $__________

             (5)  The amount, if any, by which the
             outstanding principal balance of the
             Class A Certificates exceeds the Class
             A Invested Amount after giving effect
             to all transactions on such
             Distribution Date . . . . . . . . . .   $__________

        C)   Information regarding distributions in
             respect of the Class B Certificates,
             per $1,000 original certificate
             principal amount:

             (1)  The total amount of the
             distribution in respect of Class B
             Certificates, per $1,000 original
             certificate principal amount  . . . .   $__________

             (2)  The amount of the distribution
             set forth in paragraph 1 above in
             respect of interest on the Class B
             Certificates, per $1,000 original
             certificate principal amount  . . . .   $__________

             (3)  The amount of the distribution
             set forth in paragraph 1 above in
             respect of principal of the Class B
             Certificates, per $1,000 original
             certificate principal amount  . . . .   $__________

        D)   Amount of reductions in Class B
             Invested Amount pursuant to clauses
             (c), (d), and (e) of the definition of
             Class B Invested Amount:

             (1)  The amount of reductions in Class
             B Invested Amount pursuant to clauses
             (c), (d) and (e) of the definition of
             Class B Invested Amount . . . . . . .   $__________

             (2)  The amount of the reductions in
             the Class B Invested Amount set forth
             in paragraph 1 above, per $1,000
             original certificate principal amount   $__________

             (3)  The total amount reimbursed in
             respect of such reductions in the
             Class B Invested Amount . . . . . . .   $__________

             (4)  The amount set forth in paragraph
             3 above, per $1,000 original
             certificate principal amount  . . . .   $__________

             (5)  The amount, if any, by which the
             outstanding principal balance of the
             Class B Certificates exceeds the Class
             B Invested Amount after giving effect
             to all transactions on such
             Distribution Date . . . . . . . . . .   $__________

        E)   Information regarding certain
             distributions to the Collateral
             Interest Holder:

             (1)  The amount distributed to the
             Collateral Interest Holder in respect
             of interest on the Collateral Invested
             Amount  . . . . . . . . . . . . . . .   $__________

             (2)  The amount distributed to the
             Collateral Interest Holder in respect
             of principal on the Collateral
             Invested Amount . . . . . . . . . . .   $__________

        F)   Amount of reductions in Collateral
             Invested Amount pursuant to clauses
             (c), (d), and (e) of the definition of
             Collateral Invested Amount:

             (1)  The amount of reductions in the
             Collateral Invested Amount pursuant to
             clauses (c), (d) and (e) of the
             definition of Collateral Invested
             Amount  . . . . . . . . . . . . . . .   $__________

             (2)  The total amount reimbursed in
             respect of such reductions in the
             Collateral Invested Amount  . . . . .   $__________
   
                                   PARTNERS FIRST NATIONAL BANK,
                                     SERVICER

                                   By ________________________
                                      Name:
                                      Title:
    

     RECEIVABLES --

     Beginning of the Month Principal
       Receivables . . . . . . . . . . . . . .            $_________
     Beginning of the Month Finance Charge
       Receivables . . . . . . . . . . . . . .            $_________
     Beginning of the Month Discounted
       Receivables . . . . . . . . . . . . . .            $_________

     Beginning of the Month Premium 
       Receivables . . . . . . . . . . . . . .            $_________
     Beginning of the Month Total
       Receivables . . . . . . . . . . . . . .            $_________

     Removed Principal Receivables . . . . . .            $_________
     Removed Finance Charge Receivables  . . .            $_________
     Removed Total Receivables . . . . . . . .            $_________

     Additional Principal Receivables  . . . .            $_________
     Additional Finance Charge Receivables . .            $_________
     Additional Total Receivables  . . . . . .            $_________

     Discounted Receivables Generated this
       Period  . . . . . . . . . . . . . . . .            $_________
     Premium Receivables Generated this Period            $_________
     End of the Month Principal Receivables  .            $_________
     End of the Month Finance Charge
       Receivables . . . . . . . . . . . . . .            $_________
     End of the Month Discounted Receivables .            $_________
     End of the Month Premium Receivables  . .            $_________
     End of the Month Total Receivables  . . .            $_________

     Special Funding Account Balance . . . . .            $_________
     Aggregate Invested Amount (all Master
       Trust Series) . . . . . . . . . . . . .            $_________
     End of the Month Transferor Amount  . . .            $_________

     DELINQUENCIES AND LOSSES --RECEIVABLES

     End of the Month Delinquencies
       30-59 Days Delinquent . . . . . . . . . $_________
       60-89 Days Delinquent . . . . . . . . . $_________
       90+ Days Delinquent . . . . . . . . . . $_________

       Total 30+ Days Delinquent . . . . . . .            $_________

     Defaulted Accounts During the Month . . .            $_________


     INVESTED AMOUNTS --

       Class A Initial Invested Amount . . . . $_________
       Class B Initial Invested Amount . . . . $_________
       Collateral Initial Invested Amount  . . $_________

     INITIAL INVESTED AMOUNT . . . . . . . . .            $__________

       Class A Invested Amount . . . . . . . . $_________
       Class B Invested Amount . . . . . . . . $_________
       Collateral Invested Amount  . . . . . . $_________

     INVESTED AMOUNT . . . . . . . . . . . . .            $_________
       Class A Adjusted Invested Amount  . . .            $_________
       Class B Adjusted Invested Amount  . . .            $_________
     ADJUSTED INVESTED AMOUNT  . . . . . . . .            $_________

     MONTHLY SERVICING FEE . . . . . . . . . .            $_________

     INVESTOR DEFAULT AMOUNT . . . . . . . . .            $_________

     GROUP I INFORMATION

       WEIGHTED AVERAGE CERTIFICATE RATE FOR
         ALL SERIES IN GROUP ONE . . . . . . .             $_________
       GROUP I INVESTOR FINANCE CHARGE
         COLLECTIONS . . . . . . . . . . . . .            $_________
       GROUP I INVESTOR ADDITIONAL AMOUNTS . .            $_________
       GROUP I INVESTOR DEFAULT AMOUNT . . . .            $_________
       GROUP I INVESTOR MONTHLY FEES . . . . .            $_________
       GROUP I INVESTOR MONTHLY INTEREST . . .            $_________

     SERIES 1997-1 INFORMATION

       SERIES 1997-1 ALLOCATION PERCENTAGE . .            _________%
       SERIES 1997-1 ALLOCABLE FINANCE CHARGE
         COLLECTIONS . . . . . . . . . . . . .            $_________
       SERIES 1997-1 ADDITIONAL AMOUNTS  . . .            $_________
       SERIES 1997-1 ALLOCABLE DEFAULTED AMOUNT           $_________
       SERIES 1997-1 MONTHLY FEES  . . . . . .            $_________
       SERIES 1997-1 ALLOCABLE PRINCIPAL
         COLLECTIONS . . . . . . . . . . . . .            $_________
       SERIES 1997-1 REQUIRED TRANSFEROR AMOUNT           $_________
       FLOATING ALLOCATION PERCENTAGE  . . . .            $_________
       INVESTOR FINANCE CHARGE COLLECTIONS . .            _________%
       INVESTOR DEFAULT AMOUNT . . . . . . . .            $_________
       REALLOCATED INVESTOR FINANCE CHARGE
         COLLECTIONS . . . . . . . . . . . . .            $_________
       PRINCIPAL ALLOCATIONS PERCENTAGE  . . .            _________%
       AVAILABLE PRINCIPAL COLLECTIONS . . . .            $_________

     CLASS A AVAILABLE FUNDS --

     CLASS A FLOATING PERCENTAGE . . . . . . .            _________%

       Class A Floating Percentage of
       Reallocated Investor Finance Charge
       Collections . . . . . . . . . . . . . . $_________
       Other Amounts . . . . . . . . . . . . . $_________

     TOTAL CLASS A AVAILABLE FUNDS . . . . . .            $_________

       Class A Monthly Interest  . . . . . . . $_________
       Class A Servicing Fee (if applicable) . $_________
       Class A Investor Default Amount . . . . $_________
     TOTAL CLASS A EXCESS SPREAD . . . . . . .            $_________

     CLASS A REQUIRED AMOUNT . . . . . . . . .            $_________

     CLASS B AVAILABLE FUNDS --                           $

     CLASS B FLOATING PERCENTAGE . . . . . . .            _________%

     CLASS B AVAILABLE FUNDS . . . . . . . . .            $_________

       Class B Monthly Interest  . . . . . . . $_________
       Class B Servicing Fee (if applicable) . $_________

     COLLATERAL AVAILABLE FUNDS COLLATERAL
     FLOATING PERCENTAGE . . . . . . . . . . .            _________%
     COLLATERAL AVAILABLE FUNDS  . . . . . . .            $_________
       Collateral Interest Servicing Fee (if
       applicable) . . . . . . . . . . . . . .            $_________

     TOTAL COLLATERAL EXCESS SPREAD  . . . . .            $_________
     TOTAL CLASS B EXCESS SPREAD . . . . . . .            $_________

     EXCESS SPREAD --

     TOTAL EXCESS SPREAD . . . . . . . . . . .            $_________

       Excess Spread Applied to Class A
         Required Amount . . . . . . . . . . . $_________
       Excess Spread Applied to Class A        
         Investor Charge Offs  . . . . . . . . $_________

       Excess Spread Applied to Class B        
         Required Amount . . . . . . . . . . . $_________
       Excess Spread Applied to Reductions of
       Class B Invested Amount pursuant to     
         clauses (c), (d) and (e)  . . . . . . $_________
       Excess Spread Applied to Collateral     
         Monthly Interest  . . . . . . . . . . $_________
       Excess Spread Applied to Unpaid Monthly 
         Servicing Fee . . . . . . . . . . . . $_________
       Excess Spread Applied Collateral Default
         Amount  . . . . . . . . . . . . . . . $_________
       Excess Spread Applied to Reductions of
         Collateral Invested Amount Pursuant to
         Clauses (c), (d) and (e)  . . . . . . $_________
       Excess Spread Applied to Reserve
         Account . . . . . . . . . . . . . . . $_________
       Excess Spread Applied to Other Amounts
         Owed to Collateral Interest Holder. . $_________

     TOTAL EXCESS FINANCE CHARGE COLLECTIONS
     ELIGIBLE FOR OTHER EXCESS ALLOCATION
     SERIES  . . . . . . . . . . . . . . . . . $_________

     EXCESS FINANCE CHARGES COLLECTIONS

     TOTAL EXCESS FINANCE CHARGE COLLECTIONS
     FOR ALL ALLOCATION SERIES . . . . . . . . $_________

     SERIES 1997-1 EXCESS FINANCE CHARGE COLLECTIONS

     EXCESS FINANCE CHARGE COLLECTIONS
     ALLOCATED TO SERIES 1997-1  . . . . . . . $_________

       Excess Finance Charge Collections
         Applied to Class A Required Amount. . $_________
       Excess Finance Charge Collections
         Applied to Class A Investor 
         Charge Offs . . . . . . . . . . . . . $_________

       Excess Finance Charge Collections
         Applied to Class B Required Amount. . $_________
       Excess Finance Charge Collections
         Applied to Reductions of Class B  . . $_________
       Invested Amount Pursuant to 
         Clauses (c), (d) and (e). . . . . . . $_________
       Excess Finance Charge Collections
         Applied to Collateral Monthly 
         Interest  . . . . . . . . . . . . . . $_________
       Excess Finance Charge Collections
         Applied to Unpaid Monthly 
         Servicing Fee . . . . . . . . . . . . $_________
       Excess Finance Charge Collections
         Applied to Collateral Default Amount. $_________
       Excess Finance Charge Collections
         Applied to Reductions of Collateral
         Invested Amount Pursuant to 
         Clauses (c), (d) and (e)   . . . . .  $_________
       Excess Finance Charge Collections
         Applied to Reserve Account . . . . .  $_________
       Excess Finance Charge Collections
         Applied to Other Amounts Owed to
         Collateral Interest Holder  . . . . . $_________

     YIELD AND BASE RATE --

       Base Rate (Current Month) . . . . . . . _________%

       Base Rate (Prior Month) . . . . . . . . _________%
       Base Rate (Two Months Ago)  . . . . . . _________%
     THREE MONTH AVERAGE BASE RATE . . . . . .            _________%

       Series Adjusted Portfolio Yield (Current_________%
       Month)  . . . . . . . . . . . . . . . .
       Series Adjusted Portfolio Yield (Prior  _________%
       Month)  . . . . . . . . . . . . . . . .
       Series Adjusted Portfolio Yield (Two    _________%
       Months Ago) . . . . . . . . . . . . . .

     THREE MONTH AVERAGE SERIES ADJUSTED
     PORTFOLIO YIELD . . . . . . . . . . . . .            _________%

     PRINCIPAL COLLECTIONS --

     CLASS A PRINCIPAL PERCENTAGE  . . . . . .            _________%

       Class A Principal Collections . . . . . $_________

     CLASS B PRINCIPAL PERCENTAGE  . . . . . .            _________%

       Class B Principal Collections . . . . . $_________

     COLLATERAL PRINCIPAL PERCENTAGE   . . . .            ________%

       Collateral Principal Collections  . . . $_________

     AVAILABLE PRINCIPAL COLLECTIONS . . . . .            $_________

     REALLOCATED PRINCIPAL COLLECTIONS . . . .            $_________

     SERIES 1997-1 PRINCIPAL SHORTFALL . . . .            $_________

     SHARED PRINCIPAL COLLECTIONS ALLOCABLE
     FROM OTHER PRINCIPAL SHARING SERIES . . .            $_________

     ACCUMULATION -- 

       Controlled Accumulation Amount  . . . . $_________

       Deficit Controlled Accumulation Amount  $_________
     CONTROLLED DEPOSIT AMOUNT . . . . . . . .            $_________


     PRINCIPAL FUNDING ACCOUNT BALANCE . . . .            $_________

     SHARED PRINCIPAL COLLECTIONS ELIGIBLE FOR
     OTHER PRINCIPAL SHARING SERIES  . . . . .            $_________

     INVESTOR CHARGE OFFS AND RECOVERIES--

     CLASS A INVESTOR CHARGE OFFS  . . . . . .            $_________
     REDUCTIONS IN CLASS B INVESTED AMOUNT
     (OTHER THAN BY PRINCIPAL PAYMENTS)  . . .            $_________

     REDUCTIONS IN COLLATERAL INVESTED AMOUNT
     (OTHER THAN BY PRINCIPAL PAYMENTS)  . . .            $_________
     PREVIOUS CLASS A CHARGE OFFS REIMBURSED .            $_________
     PREVIOUS CLASS B INVESTED AMOUNT
     REDUCTIONS REIMBURSED . . . . . . . . . .            $_________
     PREVIOUS COLLATERAL INVESTED AMOUNT
     REDUCTIONS REIMBURSED . . . . . . . . . .            $_________

   
                                   PARTNERS FIRST NATIONAL BANK,
                                   as Servicer

                                   By: ________________________
                                        Name:
                                        Title:
    

                                                             EXHIBIT D

                   FORM OF MONTHLY SERVICER'S CERTIFICATE
   
                        PARTNERS FIRST NATIONAL BANK

                  PARTNERS FIRST CREDIT CARD MASTER TRUST
                               SERIES 1997-1

               The undersigned, a duly authorized representative of
     PARTNERS FIRST NATIONAL BANK, as Servicer (the "Bank"), pursuant
     to the Pooling and Servicing Agreement dated as of _______, 1997
     (as amended and supplemented, the "Agreement"), as supplemented
     by the Series 1997-1 Supplement (as amended and supplemented, the
     "Series Supplement"), among the Bank, as Servicer, Partners First
     Receivables Funding Corporation, as Transferor, and The Bank of
     New York, as Trustee, does hereby certify as follows:
    
               1.  Capitalized terms used in this Certificate have
          their respective meanings as set forth in the Agreement or
          the Series Supplement, as applicable.

               2.  The Bank is, as of the date hereof, the Servicer
          under the Agreement.

               3.  The undersigned is a Servicing Officer.

               4.  This Certificate relates to the Distribution Date
          occurring on __________ ____, _____.

               5.  As of the date hereof, to the best knowledge of the
          undersigned, the Servicer has performed in all material
          respects all its obligations under the Agreement through the
          Monthly Period preceding such Distribution Date [or, if
          there has been a default in the performance of any such
          obligation, set forth in detail the (i) nature of such
          default, (ii) the action taken by the Servicer, if any, to
          remedy such default and (iii) the current status of each
          such default; if applicable, insert "None"].

               6.  As of the date hereof, to the best knowledge of the
          undersigned, no Pay Out Event occurred on or prior to such
          Distribution Date.

               IN WITNESS WHEREOF, the undersigned has duly executed
     and delivered this Certificate this ____ day of __________, ____.
   
                                   PARTNERS FIRST NATIONAL BANK,
                                     Servicer

                                   By: ________________________
                                        Name:
                                        Title:
    





                                                              EXHIBIT 4.3


                        PARTNERS FIRST RECEIVABLES, LLC

                                      and

                PARTNERS FIRST RECEIVABLES FUNDING CORPORATION

                        RECEIVABLES PURCHASE AGREEMENT


                        Dated as of             , 1997






                              TABLE OF CONTENTS

                                                                   Page

                                  ARTICLE I
                                 DEFINITIONS

     Section 1.1.   Definitions  . . . . . . . . . . . . . . . . .    1
     Section 1.2.   Other Definitional Provisions  . . . . . . . .    5

                                 ARTICLE II

                   PURCHASE AND CONVEYANCE OF RECEIVABLES

     Section 2.1.   Purchase . . . . . . . . . . . . . . . . . . . .  6
     Section 2.2.   Addition of Aggregate Addition Accounts  . . . .  7
     Section 2.3.   Addition of New Accounts . . . . . . . . . . . .  8
     Section 2.4.   Representations and Warranties . . . . . . . . .  9
     Section 2.5.   Delivery of Documents  . . . . . . . . . . . . .  9

                                 ARTICLE III
                          CONSIDERATION AND PAYMENT

     Section 3.1.   Purchase Price . . . . . . . . . . . . . . . .   10
     Section 3.2.   Adjustments to Purchase Price  . . . . . . . .   10

                                 ARTICLE IV
                       REPRESENTATIONS AND WARRANTIES

     Section 4.1.   Representations and Warranties of the
                         Bank Relating to the Bank . . . . . . . .   11
     Section 4.2.   Representations and Warranties of the
                         Bank Relating to the Agreement
                         and the Receivables . . . . . . . . . . .   12
     Section 4.3.   Representations and Warranties of the 
                         Purchaser . . . . . . . . . . . . . . . .   14

                                  ARTICLE V
                                  COVENANTS

     Section 5.1.   Covenants of the Bank  . . . . . . . . . . . .   15
     Section 5.2.   Covenants of the Purchaser with Respect to
                         Receivables Purchase Agreements . . . . .   17

                                 ARTICLE VI
                            REPURCHASE OBLIGATION

     Section 6.1.   Reassignment of Ineligible Receivables . . . .   18
     Section 6.2.   Reassignment of Certificateholders'
                         Interest in Trust Portfolio . . . . . . .   19

                                 ARTICLE VII
                            CONDITIONS PRECEDENT

     Section 7.1.   Conditions to the Purchaser's Obligations
                         Regarding Initial Receivables . . . . . .   19
     Section 7.2.   Conditions Precedent to the Bank's
                         Obligations . . . . . . . . . . . . . . .   20

                                ARTICLE VIII
                        TERM AND PURCHASE TERMINATION

     Section 8.1.   Term . . . . . . . . . . . . . . . . . . . . .   20
     Section 8.2.   Purchase Termination . . . . . . . . . . . . .   20

                                 ARTICLE IX
                          MISCELLANEOUS PROVISIONS

     Section 9.1.   Amendment  . . . . . . . . . . . . . . . . . .   21
     Section 9.2.   Governing Law  . . . . . . . . . . . . . . . .   22
     Section 9.3.   Notices  . . . . . . . . . . . . . . . . . . .   22
     Section 9.4.   Severability of Provisions . . . . . . . . . .   22
     Section 9.5.   Assignment . . . . . . . . . . . . . . . . . .   22
     Section 9.6.   Acknowledgement and Agreement of the Bank  . .   22
     Section 9.7.   Further Assurances . . . . . . . . . . . . . .   23
     Section 9.8.   No Waiver; Cumulative Remedies . . . . . . . .   23
     Section 9.9.   Counterparts . . . . . . . . . . . . . . . . .   23
     Section 9.10.  Binding; Third-Party Beneficiaries . . . . . .   23
     Section 9.11.  Merger and Integration . . . . . . . . . . . .   24
     Section 9.12.  Headings . . . . . . . . . . . . . . . . . . .   24
     Section 9.13.  Schedules and Exhibits . . . . . . . . . . . .   24
     Section 9.14.  Survival of Representations and Warranties . .   24
     Section 9.15.  Nonpetition Covenant . . . . . . . . . . . . .   24




               RECEIVABLES PURCHASE AGREEMENT, dated as of       , 1997,
     by and between PARTNERS FIRST RECEIVABLES, LLC, a limited liability
     company organized under the laws of the State of Delaware (the
     "Seller"), and PARTNERS FIRST RECEIVABLES FUNDING CORPORATION, a
     Delaware corporation (the "Purchaser").

                          W I T N E S S E T H:

               WHEREAS, the Purchaser desires to purchase, from time to
     time, certain Receivables (hereinafter defined) purchased by the
     Seller and arising under certain credit card accounts originated or
     purchased by the Partners First National Bank;

               WHEREAS, the Seller desires to sell from time to time 
     certain Receivables purchased by the Seller to the Purchaser upon
     the terms and conditions hereinafter set forth;

               WHEREAS, it is contemplated that the Receivables
     purchased hereunder will be transferred by the Purchaser to the
     Trust (hereinafter defined) in connection with the issuance of
     certain Certificates (hereinafter defined); and

               WHEREAS, the Seller agrees that all covenants and
     agreements made by the Seller herein with respect to the Accounts
     (hereinafter defined) and Receivables shall also be for the benefit
     of the Trustee (hereinafter defined) and all beneficiaries of the
     Trust, including the holders of the Certificates.

               NOW, THEREFORE, it is hereby agreed by and between the
     Purchaser and the Seller as follows:

                                  ARTICLE I

                                 DEFINITIONS

               Section 1.1.  Definitions.  All capitalized terms used
     herein or in any certificate, document, or Conveyance Paper made or
     delivered pursuant hereto, and not defined herein or therein, shall
     have the meaning ascribed thereto in the Pooling and Servicing
     Agreement; in addition, the following words and phrases shall have
     the following meanings:

               "Account" shall mean (a) each MasterCard 1/ and VISA 1/
     account established pursuant to a Credit Card Agreement between an
     Account Originator and any Person, which account is identified by
     account number and by the receivables balance in the computer file,
     microfiche list or printed list delivered to the Purchaser by the
     Seller on the Closing Date, (b) each Additional Account (but only
     from and after the Addition Date with respect thereto), (c) each
     Related Account, and (d) each Transferred Account, but shall
     exclude (e) any Account that (i) after the Removal Date, the newly
     generated Receivables in which shall not be assigned to the
     Purchaser hereunder, (ii) the right, title and interest of the
     Purchaser in the Receivables in which are reassigned to the Seller
     pursuant to Section 6.1 or (iii) the right, title and interest of
     the Trust in the Receivables in which are assigned and transferred
     to the Servicer pursuant to Section 3.3 of the Pooling and
     Servicing Agreement.
     ------------------
     1/    MasterCard and VISA are registered trademarks of MasterCard
           International Incorporated and of VISA USA, Inc.,
           respectively.


               "Account Originator" shall mean the original issuer of
     the credit card relating to an Account, including the Bank,
     pursuant to a Credit Card Agreement or a purchaser of such Account,
     in either case which has sold such Account to the Bank.

               "Account Owner" shall mean, the Bank or another entity
     which is either the original issuer of the credit card relating to
     an Account pursuant to a Credit Card Agreement or an entity which
     has acquired such Account, and in either case has sold the related
     Receivables pursuant to a Receivables Purchase Agreement.

               "Additional Account" shall mean each New Account and each
     Aggregate Addition Account.

               "Additional Cut-Off Date" shall mean (i) with respect to
     Aggregate Addition Accounts, the date specified as such in the
     notice delivered with respect thereto pursuant to Section 2.2, and
     (ii) with respect to New Accounts, the later of the dates on which
     such New Accounts are originated or designated pursuant to Section
     2.3.

               "Addition Date" shall mean (a) with respect to Aggregate
     Addition Accounts, the date from and after which such Aggregate
     Addition Accounts are to be included as Accounts pursuant to
     Section 2.2 and (b) with respect to New Accounts, the first
     Distribution Date following the calendar month in which such New
     Accounts are originated.

               "Addition Notice Date" shall have the meaning specified
     in Section 2.2 of this Agreement.

               "Aggregate Addition Account" shall mean each Eligible
     Account that is designated pursuant to Section 2.2 to be included
     as an Account and is identified in the computer file or microfiche
     list delivered to the Purchaser by the Seller pursuant to Sections
     2.1 and 2.5.

               "Agreement" shall mean this Receivables Purchase
     Agreement and all amendments hereof and supplements hereto.

               "Bank" shall mean Partners First National Bank, a
     national banking association incorporated under the laws of the
     United States.

               "Capital Ratio" shall mean, as of any date, the ratio
     (expressed as a percentage) computed by dividing (a) shareholder's
     equity in the Purchaser by (b) total assets (as shown on the
     Purchaser's balance sheet prepared in accordance with GAAP) plus
     the aggregate Invested Amount of Certificates which have not been
     retained by the Purchaser as of such date.

               "Closing Date" shall mean                  , 1997.

               "Conveyance" shall have the meaning specified in
     subsection 2.1(a).

               "Conveyance Papers" shall have the meaning specified in
     subsection 4.1(c).


               "Credit Adjustment" shall have the meaning specified in
     Section 3.2.

               "Debtor Relief Laws" shall mean (i) the Bankruptcy Code
     of the United States of America and (ii) all other applicable
     liquidation, conservatorship, bankruptcy, moratorium,
     rearrangement, receivership, insolvency, reorganization, suspension
     of payments, readjustment of debt, marshalling of assets or similar
     debtor relief laws of the United States, any state or any foreign
     country from time to time in effect affecting the rights of
     creditors generally.

               "Finance Charge Receivables" shall mean all Receivables
     in the Accounts which would be treated as "Finance Charge
     Receivables" in accordance with the definition for such term in the
     Pooling and Servicing Agreement.

               "Initial Account" shall mean any Account designated as an
     "Account" hereunder and as an "Initial Account" under the Pooling
     and Servicing Agreement on the Closing Date.

               "Initial Cut-Off Date" shall mean             , 1997.

               "Insolvency Event" shall have the meaning specified in
     Section 8.2.

               "Interchange" shall mean interchange fees payable to an
     Account Owner in its capacity as credit card issuer, through VISA
     or MasterCard in connection with cardholder charges for goods and
     services with respect to the Accounts.

               "Investor Certificate" shall have the meaning specified
     in the Pooling and Serving Agreement.

               "Minimum Capital Ratio" shall mean ___%, which percentage
     may be adjusted from time to time at the option of the Purchaser if
     the Rating Agency Condition has been satisfied.

               "Monthly Period" shall mean the period from and including
     the first day of a calendar month to and including the last day of
     such calendar month.

               "New Account"  shall mean each MasterCard and VISA
     consumer revolving credit card account established pursuant to a
     Credit Card Agreement, which account is designated pursuant to
     Section 2.3 to be included as an Account and is identified in the
     computer file or microfiche list delivered to the Purchaser by the
     Seller pursuant to Sections 2.1 and 2.5.

               "New Principal Receivables" shall have the meaning set
     forth in Section 3.1.

               "Obligor" shall mean, with respect to each Account, each
     person that would be treated as an "Obligor" in accordance with the
     definition for such term in the Pooling and Servicing Agreement.

               "PFRFC" shall mean Partners First Receivables Financing
     Corporation, a Delaware corporation, and its permitted successors
     and assigns.

               "Pooling and Servicing Agreement" shall mean the Pooling
     and Servicing Agreement, dated as of             , 1997, among the
     Bank, as Servicer, PFRFC, as Transferor, and the Trustee, and all
     amendments and supplements thereto.

               "Portfolio Reassignment Price" shall mean the portion of
     the amount payable by PFRFC to the Trustee pursuant to Section 2.6
     of the Pooling and Servicing Agreement with respect to the
     Receivables.

               "Principal Receivables" shall mean all Receivables in the
     Accounts that would be treated as "Principal Receivables" in
     accordance with the definition for such term in the Pooling and
     Servicing Agreement.

               "Receivables Purchase Agreements" shall have the meaning
     set forth in Section 5.2. 

               "Purchase Price" shall have the meaning set forth in
     Section 3.1.

               "Purchased Assets" shall have the meaning set forth in
     Section 2.1.

               "Receivables" shall mean all amounts shown on the
     Servicer's records as amounts payable by Obligors on any Account
     from time to time, including amounts payable for Principal
     Receivables and Finance Charge Receivables.  Receivables that
     become Defaulted Receivables will cease to be included as
     Receivables as of the day on which they become Defaulted
     Receivables.  A Receivable shall be deemed to have been created at
     the end of the Date of Processing of such Receivable.

               "Removed Account" shall mean an Account hereunder that is
     a "Removed Account" (as such term is defined in the Pooling and
     Servicing Agreement) that is designated for removal pursuant to
     Section 2.10 of the Pooling and Servicing Agreement.  

               "Repurchase Price" shall have the meaning set forth in
     Section 6.1(b).

               "Seller" shall mean Partners First Receivables, LLC, a
     limited liability company organized under the laws of the State of
     Delaware, and its successor and assigns.

               "Servicer" shall have the meaning set forth in the
     Pooling and Services Agreement.

               "Settlement Statement" shall have the meaning set forth
     in Section 3.3.

               "Supplemental Conveyance" shall have the meaning set
     forth in Section 2.5.

               "Transferred Account" shall mean each account into which
     an Account shall be transferred provided that (i) such transfer was
     made in accordance with the Credit Card Guidelines and (ii) such
     account can be traced or identified as an account into which an
     Account has been transferred.

               "Trust" shall mean the trust created by the Pooling and
     Servicing Agreement.

               "Trustee" shall mean The Bank of New York, a New York
     banking corporation, the institution executing the Pooling and
     Servicing Agreement as, and acting in the capacity of Trustee
     thereunder, or its successor in interest, or any successor trustee
     appointed as provided in the Pooling and Servicing Agreement.

               Section 1.2.  Other Definitional Provisions.

               (a)  All terms defined in this Agreement shall have the
     defined meanings when used in any certificate, other document, or
     Conveyance Paper made or delivered pursuant hereto unless otherwise
     defined therein.

               (b)  The words "hereof," "herein" and "hereunder" and
     words of similar import when used in this Agreement or any
     Conveyance Paper shall refer to this Agreement as a whole and not
     to any particular provision of this Agreement; and Section,
     Subsection, Schedule and Exhibit references contained in this
     Agreement are references to Sections, Subsections, Schedules and
     Exhibits in or to this Agreement unless otherwise specified.

               (c)  All determinations of the principal or finance
     charge balance of Receivables, and of any collections thereof,
     shall be made in accordance with the Pooling and Servicing
     Agreement and all applicable Supplements.


                                  ARTICLE II

                    PURCHASE AND CONVEYANCE OF RECEIVABLES

               Section 2.1.  Purchase.

               (a)  By execution of this Agreement, the Seller does
     hereby sell, transfer, assign, set over and otherwise convey to the
     Purchaser (collectively, the "Conveyance"), without recourse except
     as provided herein, all its right, title and interest in, to and
     under (i) all of the Receivables in the Accounts and all of the
     Receivables created in such Accounts following the initial Series
     Closing Date and upon origination or acquisition of Accounts by the
     Bank and the Receivables in each Additional Account owned by the
     Bank designated from time to time for inclusion as an Account as of
     the date of such designation, whether such Receivables shall then
     be existing or shall thereafter be created and all monies due and
     or to become due and all amounts received with respect thereto and
     all proceeds (including, without limitation, "proceeds" as defined
     in the UCC) thereof and (ii) the right to receive Interchange and
     Recoveries with respect to such Receivables (the "Purchased
     Assets").

               (b)  In connection with such Conveyance, the Seller
     agrees (i) to record and file, at its own expense, any financing
     statements (and continuation statements with respect to such
     financing statements when applicable) with respect to the
     Receivables now existing and hereafter created, meeting the
     requirements of applicable state law in such manner and in such
     jurisdictions as are necessary to perfect, and maintain perfection
     of, the Conveyance of such Purchased Assets from the Seller to the
     Purchaser, (ii) that such financing statements shall name the
     Seller, as seller, and the Purchaser, as purchaser, of the
     Receivables and (iii) to deliver a file-stamped copy of such
     financing statements or other evidence of such filings (excluding
     such continuation statements, which shall be delivered as filed) to
     the Purchaser as soon as is practicable after filing.

               (c)  In connection with such Conveyance, the Seller
     further agrees that it will, at its own expense, (i) on or prior to
     (x) the Closing Date, in the case of Initial Accounts, (y) the
     applicable Addition Date, in the case of Additional Accounts, and
     (z) the applicable Removal Date, in the case of Removed Accounts,
     to  indicate in its computer files that, in the case of the Initial
     Accounts or the Additional Accounts, Receivables created in
     connection with such Accounts have been conveyed to the Purchaser
     in accordance with this Agreement and have been conveyed by the
     Purchaser to the Trustee pursuant to the Pooling and Servicing
     Agreement for the benefit of the Certificateholders by including
     (or deleting, in the case of newly originated Receivables in
     Removed Accounts) in such computer files the code identifying each
     such Account and (ii) on or prior to (w) the Closing Date, in the
     case of the Initial Accounts, (x) the date that is five Business
     Days after the applicable Addition Date, in the case of designation
     of Aggregate Addition Accounts, (y) the date that is [30] days
     after the applicable Addition Date, in the case of New Accounts,
     and (z) the date that is five Business Days after the applicable
     Removal Date, in the case of Removed Accounts, to deliver to the
     Purchaser a computer file or microfiche list containing a true and
     complete list of all such Accounts specifying for each such
     Account, as of the Initial Cut-Off Date, in the case of the Initial
     Accounts, the applicable Additional Cut-off Date, in the case of
     Additional Accounts, and the applicable Removal Date, in the case
     of Removed Accounts, (A) its account number, (B) the aggregate
     amount outstanding in such Account and (C) the aggregate amount of
     Principal Receivables in such Account.  Each such file or list, as
     supplemented from time to time to reflect Additional Accounts or
     Removed Accounts, shall be marked as Schedule I to this Agreement,
     shall be delivered to the Purchaser, and is hereby incorporated
     into and made a part of this Agreement.  The Seller further agrees
     not to alter the code referenced in clause (i) of this paragraph
     with respect to any Account during the term of this Agreement
     unless and until such Account becomes a Removed Account.

               (d)  The parties hereto intend that the conveyance of the
     Seller's right, title and interest in and to the Receivables shall
     constitute an absolute sale, conveying good title free and clear of
     any liens, claims, encumbrances or rights of others from the Seller
     to the Purchaser.  It is the intention of the parties hereto that
     the arrangements with respect to the Receivables shall constitute a
     purchase and sale of such Receivables and not a loan.  In the
     event, however, that it were to be determined that the transactions
     evidenced hereby constitute a loan and not a purchase and sale, it
     is the intention of the parties hereto that this Agreement shall
     constitute a security agreement under applicable law, and that the
     Seller shall be deemed to have granted and does hereby grant to the
     Purchaser a first priority perfected security interest, in all of
     the Seller's right, title and interest, whether now owned or
     hereafter acquired, in, to and under the Receivables and other
     Purchased Assets to secure the rights of the Purchaser hereunder
     and the obligations of the Seller hereunder.

               Section 2.2.  Addition of Aggregate Addition Accounts.

               (a)  If, from time to time, the Purchaser becomes
     obligated to designate Aggregate Addition Accounts (as such term is
     defined in the Pooling and Servicing Agreement) pursuant to
     subsection 2.9(a) of the Pooling and Servicing Agreement, then the
     Purchaser may, at its option, give the Seller written notice
     thereof on or before the eighth Business Day (the "Addition Notice
     Date") prior to the Addition Date therefor, and upon receipt of
     such notice the Seller shall on or before the Addition Date,
     designate sufficient Eligible Accounts to be included as Additional
     Accounts so that after the inclusion thereof the Purchaser will be
     in compliance with the requirements of said subsection 2.9(a). 
     Additionally, subject to subsections 2.9(b) and (c) of the Pooling
     and Servicing Agreement and subsection 2.2(b), from time to time
     Eligible Accounts may be designated to be included as Aggregate
     Addition Accounts, upon the mutual agreement of the Purchaser and
     the Seller.  In either event, the Seller shall have sole
     responsibility for selecting the Aggregate Addition Accounts.

               (b)  On the Addition Date with respect to any designation
     of Aggregate Addition Accounts, the Purchaser shall purchase the
     Seller's right, title and interest in, to and under the Receivables
     in Aggregate Addition Accounts (and such Aggregate Addition
     Accounts shall be deemed to be Accounts for purposes of this
     Agreement), subject to the satisfaction of the following
     conditions:

               (i)    any Aggregate Addition Accounts shall all be
          Eligible Accounts;

               (ii)   the Seller shall have delivered to the Purchaser
          copies of UCC-1 financing statements covering such Aggregate
          Addition Accounts, if necessary to perfect the Purchaser's
          undivided interest in the Receivables arising therein;

               (iii)  to the extent required of the Purchaser by Section
          4.3 of the Pooling and Servicing Agreement, the Seller shall
          have deposited in the Collection Account all Collections with
          respect to such Aggregate Addition Accounts since the
          Additional Cut-Off Date;

               (iv)   as of each of the Additional Cut-Off Date and the
          Addition Date, no Insolvency Event with respect to the Seller
          shall have occurred nor shall the transfer of the Receivables
          arising in the Aggregate Addition Accounts to the Purchaser
          have been made in contemplation of the occurrence thereof;

               (v)    solely with respect to Aggregate Addition Accounts
          designated pursuant to the second sentence of subsection
          2.2(a), the Rating Agency Condition shall have been satisfied;

               (vi)   the Bank shall have delivered to the Purchaser an
          Officer's Certificate, dated the Addition Date, confirming, to
          the extent applicable, the items set forth in clauses (i)
          through (v) above; and

               (vii)  the transfer of the Receivables arising in the
          Aggregate Addition Accounts to the Purchaser and by the
          Purchaser to the Trust will not result in an Adverse Effect
          and, in the case of Aggregate Addition Accounts, the Seller
          shall have delivered to the Purchaser an Officer's
          Certificate, dated the Addition Date, stating that the Seller
          reasonably believes that the addition of the Receivables
          arising in the Aggregate Addition Accounts to the Purchaser
          and by the Purchaser to the Trust will not have an Adverse
          Effect.

               Section 2.3.  Addition of New Accounts.

               (a)  Upon the mutual agreement of the Purchaser and the
     Bank, subject to compliance by the Purchaser with the conditions
     specified in subsections 2.9(d) and (e) of the Pooling and
     Servicing Agreement and compliance by the Seller with subsection
     2.3(b), the Seller may designate newly originated Eligible Accounts
     to be included as New Accounts.  Upon such designation, such New
     Accounts shall be deemed to be Accounts hereunder.  The Seller
     shall take all actions necessary to comply, or to enable the
     Purchaser to comply, with the requirements of Section 2.9 of the
     Pooling and Servicing Agreement and shall cooperate with the
     Purchaser to enable it to perform with respect to the Receivables
     in such New Accounts all actions specified in subsections 2.9(d)
     and (e) of the Pooling and Servicing Agreement.

               (b)  On the Addition Date with respect to any New
     Accounts, the Purchaser shall purchase the Seller's right, title
     and interest in, to and under the Receivables in New Accounts (and
     such New Accounts shall be deemed to be Accounts for purposes of
     this Agreement) as of the close of business on the applicable
     Additional Cut-Off Date, subject to the satisfaction of the
     following conditions:

               (i)    the New Accounts shall all be Eligible Accounts;

               (ii)   the Seller shall have delivered to the Purchaser
          copies of UCC-1 financing statements covering such New
          Accounts, if necessary to perfect the Purchaser's interest in
          the Receivables arising therein;

               (iii)  to the extent required of the Purchaser by Section
          4.3 of the Pooling and Servicing Agreement, the Seller shall
          have deposited in the Collection Account all Collections with
          respect to such New Accounts since the Additional Cut-Off
          Date;

               (iv)   as of each of the Additional Cut-Off Date and the
          Addition Date, no Insolvency Event with respect to the related
          Account Owner shall have occurred nor shall the transfer of
          the Receivables arising in the New Accounts to the Purchaser
          have been made in contemplation of the occurrence thereof; and

               (v)    the transfer of the Receivables arising in the New
          Accounts to the Purchaser and by the Purchaser to the Trust
          will not result in the occurrence of a Pay Out Event or a
          Reinvestment Event.

               Section 2.4.  Representations and Warranties.  The Seller
     hereby represents and warrants to the Purchaser as of the related
     Addition Date as to the matters set forth in Sections 2.2(b)(v) and
     (vi) above and that, in the case of Additional Accounts, the list
     delivered pursuant to Section 2.5 below is, as of the applicable
     Additional Cut-Off Date, true and complete in all material
     respects.

               Section 2.5.  Delivery of Documents.  In the case of the
     designation of Additional Accounts, the Seller shall deliver to the
     Purchaser (i) the computer file or microfiche list required to be
     delivered pursuant to Section 2.1 with respect to such Additional
     Accounts on the date such file or list is required to be delivered
     pursuant to Section 2.1 (the "Document Delivery Date") and (ii) a
     duly executed, written assignment (including an acceptance by the
     Purchaser, substantially in the form of Exhibit A (the
     "Supplemental Conveyance"), on the Document Delivery Date.  In
     addition, in the case of the designation of New Accounts, the
     Seller shall deliver to the Purchaser on the Document Delivery Date
     an Officer's Certificate confirming, to the extent applicable, the
     items set forth in clause (i) through (v) of subsection 2.3(b)
     above.

                                 ARTICLE III

                          CONSIDERATION AND PAYMENT

               Section 3.1.  Purchase Price.

               (a)  The "Purchase Price" for the Receivables in the
     Initial Accounts as of the Initial Cut-Off Date conveyed to the
     Purchaser under this Agreement shall be payable on the Closing Date
     and shall be an amount equal to 100% of the aggregate balance of
     Principal Receivables in those Accounts as of the Initial Cut-Off
     Date, adjusted to reflect such factors as the Seller and the
     Purchaser mutually agree will result in a Purchase Price determined
     to be the fair market value of such Receivables.  This computation
     of initial purchase price should assume no reinvestment in new
     Receivables.  The Purchase Price for the Receivables (including
     Receivables in Additional Accounts) to be conveyed to the Purchaser
     under this Agreement which come into existence after the Closing
     Date, shall be payable on the Distribution Date following the
     Monthly Period in which such Receivables are conveyed by the Seller
     to the Purchaser in an amount equal to 100% of the aggregate
     balance of the Principal Receivables so conveyed (the "New
     Principal Receivables"), adjusted to reflect such factors as the
     Seller and the Purchaser mutually agree will result in a Purchase
     Price determined to be the fair market value of such New Principal
     Receivables.

               (b)  The Purchase Price to be paid by the Purchaser with
     respect to the Receivables on the Closing Date and with respect to
     each Receivable created thereafter shall be paid (i) in cash, (ii)
     with the consent of the Purchaser, by means of capital contributed
     by the Seller to the Purchaser in the form of a contribution of the
     Receivables, (iii) with the consent of the Purchaser, by issuance
     to the Seller of a subordinated note in or substantially in the
     form of Exhibit B (the "Subordinated Note") or by increase in the
     amount outstanding thereunder, or (iv) any combination of the
     foregoing, in each case in accordance with Section 3.3.

               (c)  To the extent that the Purchaser shall not have paid
     before, or shall not have available to it, cash in U.S. dollars in
     same day funds sufficient to pay (or cause to be paid) to the
     Seller the Purchase Price for Receivables that have been newly
     created during any Monthly Period, the remainder of the Purchase
     Price shall be paid on each Distribution Date by increasing the
     principal amount of the Subordinated Note by an amount equal to
     such insufficiency; provided, however, that to the extent that any
     such increase in the principal amount of the Subordinated Note
     would cause the Capital Ratio as of the end of the preceding
     Monthly Period to be less than the Minimum Capital Ratio as of the
     end of the preceding Monthly Period, Receivables having an
     outstanding balance of Principal Receivables sufficient to avoid
     the Capital Ratio being less than the Minimum Capital Ratio shall
     be deemed contributed to the capital of the Purchaser by the
     Seller; provided, further, that the portion of the Purchase Price
     paid on such Distribution Date with a Subordinated Note as of the
     end of the preceding Monthly Period shall not cause (a) the sum of
     (i) the principal amount of the Subordinated Note and (ii) the
     outstanding principal amount of all certificates issued by the
     Trust that are or may be classified as debt for federal income tax
     purposes to exceed (b) 80% of (x) the aggregate amount of Principal
     Receivables and amounts on deposit in the Special Funding Account
     minus (y) the principal amount of any Supplemental Certificate,
     Participation Interest and any other interest in the Transferor's
     Interest not held by the Purchaser

               Section 3.2.  Adjustments to Purchase Price.  The
     Purchase Price shall be adjusted on each Distribution Date (a
     "Credit Adjustment") with respect to any Receivable previously
     conveyed to the Purchaser by the Seller which has since been
     reversed by the Seller or the Servicer because of a rebate, refund,
     unauthorized charge or billing error to a cardholder because such
     Receivable was created in respect of merchandise which was refused
     or returned by a cardholder or due to the occurrence of any other
     event referred to in Section 3.9 of the Pooling and Servicing
     Agreement.  The amount of such adjustment shall equal (x) the
     reduction in the principal balance of such Receivable resulting
     from the occurrence of such event multiplied by (y) the quotient
     (expressed as a percentage) of (i) the Purchase Price for Principal
     Receivables payable on such Distribution Date computed in
     accordance with Section 3.1 divided by (ii) the Principal
     Receivables paid for on such date pursuant to such Section.  In the
     event that an adjustment pursuant to this Section 3.2 causes the
     Purchase Price to be a negative number, the Seller agrees that, not
     later than 1:00 P.M. New York City time on such Distribution Date,
     the Seller shall pay to the Purchaser an amount equal to the amount
     by which the Purchase Price minus the Credit Adjustment would be a
     negative number.

               Section 3.3.  Settlement and Ongoing Payment of Purchase
     Price.  On each Distribution Date under the Pooling and Servicing
     Agreement, the Seller shall deliver, or cause to be delivered, a
     settlement statement (the "Settlement Statement") to the Purchaser,
     showing the aggregate Purchase Price of Receivables conveyed to the
     Purchaser during the prior Monthly Period, the portion thereof paid
     in cash, the portion represented by an increase in the Subordinated
     Note and the portion represented by a capital contribution, and the
     amount which remains unpaid as Credit Adjustments made with respect
     to such prior Monthly Period pursuant to Section 3.2 hereof and any
     adjustment to the Purchase Price of Receivables with respect to
     such Monthly Period pursuant to Section 6.1 hereof.  Any cash
     balance due from the Purchaser to the Seller shall be paid in cash
     in immediately available funds to the Seller or the Seller shall
     convey such amount as a capital contribution to the Purchaser or
     the outstanding balance of the Subordinated Note shall be increased
     to reflect such unpaid balance or a combination of the foregoing
     shall occur, and any balance due from the Purchaser to the Seller
     be paid in immediately available funds to the Purchaser.  To the
     extent that the Seller has received an amount greater than the
     Purchase Price of such Receivables, the Seller shall first apply
     such amount to the payment of the unpaid principal of the
     Subordinated Note, if any.  If, after giving effect to any such
     payment in respect of the Subordinated Note, the Seller has
     received an amount greater than the Purchase Price, the Seller
     shall retain such amounts and, at the option of the Purchaser (x)
     issue its note to the Purchaser with terms substantially similar to
     the terms of the Subordinated Note or (y) subject to applicable
     legal restrictions and the Minimum Capital Ratio, elect to treat
     such amounts as a dividend or return of capital to the Seller.

                                  ARTICLE IV

                        REPRESENTATIONS AND WARRANTIES

               Section 4.1.  Representations and Warranties of the Bank
     Relating to the Bank.  The Seller hereby represents and warrants
     to, and agrees with, the Purchaser as of the Closing Date and on
     each Addition Date, that:

               (a)  Organization and Good Standing.  The Seller is a
     limited liability company duly organized and validly existing in
     good standing under the laws of the State of Delaware and has, in
     all material respects, full power and authority to own its
     properties and conduct its business as presently owned  or
     conducted, and to execute, deliver and perform its obligations
     under this Agreement.

               (b)  Due Qualification.  The Seller is duly qualified to
     do business and is in good standing as a foreign limited liability
     company (or is exempt from such requirements) and has obtained all
     necessary licenses and approvals, in each jurisdiction which
     requires such qualification except where the failure to so qualify
     or obtain licenses or approvals would not have a material adverse
     effect on its ability to perform its obligations as Seller under
     this Agreement.

               (c)  Due Authorization.  The execution, delivery and
     performance of this Agreement and any other document or instrument
     delivered pursuant hereto, including any Supplemental Conveyance
     (such other documents or instruments, collectively, the "Conveyance
     Papers"), and the consummation of the transactions provided for in
     this Agreement and the Conveyance Papers have been duly authorized
     by the Seller by all necessary corporate action on the part of the
     Seller.

               (d)  No Conflict.  The execution and delivery of this
     Agreement and the Conveyance Papers by the Seller, the performance
     of the transactions contemplated by this Agreement and the
     Conveyance Papers, and the fulfillment of the terms of this
     Agreement and the Conveyance Papers will not conflict with, violate
     or result in any breach of any of the terms and provisions of, or
     constitute (with or without notice or lapse of time or both) a
     default under, any indenture, contract, agreement, mortgage, deed
     of trust, or other instrument to which the Seller is a party or by
     which it or any of its properties are bound which would have an
     Adverse Effect.

               (e)  No Violation.  The execution, delivery and
     performance of this Agreement and the Conveyance Papers by the
     Seller and the fulfillment of the terms contemplated herein and
     therein applicable to the Seller will not conflict with or violate
     any Requirements of Law applicable to the Bank in a manner which
     would have an Adverse Effect.

               (f)  No Proceedings.  There are no proceedings or
     investigations pending or, to the best knowledge of the Seller,
     threatened against the Seller, before any Governmental Authority
     (i) asserting the invalidity of this Agreement or the Conveyance
     Papers, (ii) seeking to prevent the consummation of any of the
     transactions contemplated by this Agreement or the Conveyance
     Papers, (iii) seeking any determination or ruling that, in the
     reasonable judgment of the Seller, would materially and adversely
     affect the performance by the Seller of its obligations under this
     Agreement or the Conveyance Papers, (iv) seeking any determination
     or ruling that would materially and adversely affect the validity
     or enforceability of this Agreement or the Conveyance Papers or (v)
     seeking to affect adversely the income tax attributes of the Trust
     under the United States federal or Delaware income tax systems.

               (g)  All Consents.  All authorizations, consents, orders
     or approvals of or registrations or declarations with any
     Governmental Authority required to be obtained, effected or given
     by the Seller in connection with the execution and delivery by the
     Seller of this Agreement and the Conveyance Papers and the
     performance of the transactions contemplated by this Agreement or
     the Conveyance Papers by the Seller have been duly obtained,
     effected or given and are in full force and effect.

               The representations and warranties set forth in this
     Section 4.1 shall survive the transfer and assignment of the
     Receivables to the Purchaser.  Upon discovery by the Seller or the
     Purchaser of a breach of any of the foregoing representations and
     warranties, the party discovering such breach shall give written
     notice to the other party and the Trustee within three Business
     Days following such discovery.

               Section 4.2.  Representations and Warranties of the
     Seller Relating to the Agreement and the Receivables.

               (a)  Representations and Warranties.  The Seller hereby
     represents and warrants to the Purchaser as of the date of this
     Agreement, as of the Closing Date and, with respect to Additional
     Accounts, as of the related Addition Date that:

               (i)  this Agreement and, in the case of Additional
     Accounts, the related Supplemental Conveyance, each constitutes a
     legal, valid and binding obligation of the Seller enforceable
     against the Seller in accordance with its terms, except as such
     enforceability may be limited by applicable bankruptcy, insolvency,
     reorganization, moratorium or other similar laws affecting
     creditors' rights generally from time to time in effect or general
     principles of equity;

               (ii)  as of the Initial Cut-Off Date, and as of the
     related Additional Cut-Off Date with respect to Additional
     Accounts, Schedule I to this Agreement, as supplemented to such
     date, is an accurate and complete listing in all material respects
     of all the Accounts as of the Initial Cut-Off Date or such
     Additional Cut-Off Date, as the case may be, and the information
     contained therein with respect to the identity of such Accounts and
     the Receivables existing thereunder is true and correct in all
     material respects as of the Initial Cut-Off Date or such applicable
     Additional Cut-Off Date, as the case may be, and as of the Initial
     Cut-Off Date, the aggregate amount of Receivables in all the
     Initial Accounts was $                        , of which $          
     were Principal Receivables;

               (iii)  each Receivable has been conveyed to the Purchaser
     free and clear of any Lien of any Person claiming through or under
     the Seller or any of its other affiliates (other than Liens
     permitted under subsection 2.7(b) of the Pooling and Servicing
     Agreement);

               (iv)  all authorizations, consents, orders or approvals
     of or registrations or declarations with any Governmental Authority
     required to be obtained, effected or given by the Bank in
     connection with the conveyance of Receivables to the Purchaser have
     been duly obtained, effected or given and are in full force and
     effect;

               (v) this Agreement or, in the case of Additional
     Accounts, the related Supplemental Conveyance constitutes a valid
     sale, transfer and assignment to the Purchaser of all right, title
     and interest of the Seller in the Receivables and the proceeds
     thereof and the Interchange payable pursuant to this Agreement and
     the Recoveries payable pursuant to this Agreement or, if this
     Agreement or, in the case of Additional Accounts, the related
     Supplemental Conveyance, does not constitute a sale of such
     property, it constitutes a grant of a first priority perfected
     "security interest" (as defined in the UCC) in such property to the
     Purchaser, which, in the case of existing Receivables and the
     proceeds thereof and said Recoveries and Interchange, is
     enforceable upon execution and delivery of this Agreement, or, with
     respect to then existing Receivables in Additional Accounts, as of
     the applicable Addition Date, and which will be enforceable with
     respect to such Receivables hereafter and thereafter created and
     the proceeds thereof upon such creation.  Upon the filing of the
     financing statements and, in the case of Receivables hereafter
     created and the proceeds thereof, upon the creation thereof, the
     Purchaser shall have a first priority perfected security or
     ownership interest in such property and proceeds;

               (vi)  on the Initial Cut-Off Date, each Account is an
     Eligible Account and, in the case of Additional Accounts, on the
     Additional Cut-Off Date, each related Additional Account is an
     Eligible Account;

               (vii)  on the Initial Cut-Off Date, each Receivable then
     existing is an Eligible Receivable, and in the case of Additional
     Accounts, on the applicable Additional Cut-Off Date, each
     Receivable generated thereunder is an Eligible Receivable;

               (viii)  as of the date of the creation of any new
     Receivable, such Receivable is an Eligible Receivable; 

               (ix)  no selection procedures believed by the Seller to
     be materially adverse to the interests of the Purchaser or the
     Investor Certificateholders have been used in selecting such
     Accounts; and

               (x)  the Receivables are "accounts" or "general
     intangibles" for the purposes of the UCC.

               (b)  Notice of Breach.  The representations and warranties
     set forth in this Section 4.2 shall survive the transfer and
     assignment of the Receivables to the Purchaser.  Upon discovery by
     either the Seller or the Purchaser of a breach of any of the
     representations and warranties set forth in this Section 4.2, the
     party discovering such breach shall give written notice to the
     other party and the Trustee within three Business Days following
     such discovery; provided that the failure to give notice within
     three Business Days does not preclude subsequent notice.  The
     Seller hereby acknowledges that the Purchaser intends to rely on
     the representations hereunder in connection with representations
     made by the Purchaser to secured parties, assignees or subsequent
     transferees including but not limited to transfers made by the
     Purchaser to the Trust pursuant to the Pooling and Servicing
     Agreement and that the Trustee may enforce such representations
     directly against the Seller.

               Section 4.3.  Representations and Warranties of the
     Purchaser.  As of the Closing Date, the Purchaser hereby represents
     and warrants to, and agrees with, the Seller that:

               (a)  Organization and Good Standing.  The Purchaser is a
     corporation duly organized and validly existing under the laws of
     the State of Delaware and has, in all material respects, full power
     and authority to own its properties and conduct its business as
     presently owned or conducted and to execute, deliver and perform
     its obligations under this Agreement and the Conveyance Papers.

               (b)  Due Authorization.  The execution and delivery of
     this Agreement and the Conveyance Papers and the consummation of
     the transactions provided for in this Agreement and the Conveyance
     Papers have been duly authorized by the Purchaser by all necessary
     corporate action on the part of the Purchaser.

               (c)  No Conflict.  The execution and delivery of this
     Agreement and the Conveyance Papers by the Purchaser, the
     performance of the transactions contemplated by this Agreement and
     the Conveyance Papers, and the fulfillment of the terms of this
     Agreement and the Conveyance Papers applicable to the Purchaser,
     will not conflict with, result in any breach of any of the material
     terms and provisions of, or constitute (with or without notice or
     lapse of time or both) a material default under, any indenture,
     contract, agreement, mortgage, deed of trust or other instrument to
     which the Purchaser is a party or by which it or any of its
     properties are bound.

               (d)  No Violation.  The execution, delivery and
     performance of this Agreement and the Conveyance Papers by the
     Purchaser and the fulfillment of the terms contemplated herein and
     therein applicable to the Purchaser will not conflict with or
     violate any Requirements of Law applicable to the Purchaser.

               (e)  No Proceedings.  There are no proceedings or
     investigations pending or, to the best knowledge of the Purchaser,
     threatened against the Purchaser, before any court, regulatory
     body, administrative agency, or other tribunal or governmental
     instrumentality (i) asserting the invalidity of this Agreement or
     the Conveyance Papers, (ii) seeking to prevent the consummation of
     any of the transactions contemplated by this Agreement or the
     Conveyance Papers, (iii) seeking any determination or ruling that,
     in the reasonable judgment of the Purchaser, would materially and
     adversely affect the performance by the Purchaser of its
     obligations under this Agreement or the Conveyance Papers or (iv)
     seeking any determination or ruling that would materially and
     adversely affect the validity or enforceability of this Agreement
     or the Conveyance Papers.

               (f)  All Consents.  All authorizations, consents, orders
     or approvals of or registrations or declarations with any
     Governmental Authority required to be obtained, effected or given
     by the Purchaser in connection with the execution and delivery by
     the Purchaser of this Agreement and the Conveyance Papers and the
     performance of the transactions contemplated by this Agreement and
     the Conveyance Papers have been duly obtained, effected or given
     and are in full force and effect.

               The representations and warranties set forth in this
     Section 4.3 shall survive the Conveyance of the Receivables to the
     Purchaser.  Upon discovery by the Purchaser or the Seller of a
     breach of any of the foregoing representations and warranties, the
     party discovering such breach shall give prompt written notice to
     the other party.

                                  ARTICLE V

                                  COVENANTS

               Section 5.1.  Covenants of the Seller.  The Seller hereby
     covenants and agrees with the Purchaser as follows:

                (a)  Receivables Not To Be Evidenced by Promissory
     Notes.  Except in connection with its enforcement or collection of
     an Account, the Seller will take no action to cause any Receivable
     to be evidenced by any instrument other than an instrument that,
     taken together with one or more other writings, constitutes chattel
     paper (as such terms are defined in the UCC) and if any Receivable
     (or underlying receivable) is so evidenced as a result of any
     action by the Seller it shall be deemed to be an Ineligible
     Receivable in accordance with Section 6.1(a) and shall be
     reassigned to the Seller in accordance with Section 6.1(b)

               (b)  Security Interests.  Except for the conveyances
     hereunder, the Seller will not sell, pledge, assign or transfer to
     any other Person, or take any other action inconsistent with the
     Purchaser's ownership of the Receivables or grant, create, incur,
     assume or suffer to exist any Lien on, any Receivable, whether now
     existing or hereafter created, or any interest therein, and the
     Seller shall not claim any ownership interest in the Receivables
     and shall defend the right, title and interest of the Purchaser in,
     to and under the Receivables, whether now existing or hereafter
     created, against all claims of third parties claiming through or
     under the Seller; provided, however, that nothing in this section
     shall prevent or be deemed to prohibit the Seller from suffering to
     exist upon any of the Receivables or Participation Interests any
     Liens for taxes if such taxes shall not at the time be due and
     payable or if the Seller shall currently be contesting the validity
     thereof in good faith by appropriate proceedings and shall have set
     aside on its books adequate reserves with respect thereto. 
     Notwithstanding the foregoing, nothing in this section shall be
     construed to prevent or be deemed to prohibit the transfer of the
     Transferor Certificate and certain other rights of Purchaser as the
     Transferor under the Pooling and Servicng Agreement in accordance
     with the terms of this Agreement and any related Supplement.

               (c)  Account Allocations.  In the event that the Seller
     is unable for any reason to transfer Receivables to the Purchaser
     in accordance with the provisions of this Agreement (including,
     without limitation, by reason of the application of the provisions
     of Section 8.2 or any order of any Governmental Authority), then,
     in any such event, the Seller agrees (except as prohibited by any
     such order) to allocate and pay to the Purchaser, after the date of
     such inability, all amounts in the manner by which the Purchaser
     will allocate and pay to the Trust after such inability by the
     Purchaser pursuant to Section 2.11 of the Pooling and Servicing
     Agreement.

               (d)  Notice of Liens.  The Seller shall notify the
     Purchaser promptly after becoming aware of any Lien on any
     Receivable (or on the underlying receivable) other than the
     conveyances hereunder and under the Pooling and Servicing
     Agreement.

               (e)  Interchange.  Not later than 1:00 p.m., New York
     City time, on each Transfer Date, the Seller shall deposit or cause
     to be deposited into the Collection Account, in immediately
     available funds, (i) the amount of Interchange to be included as
     Collections of Finance Charge Receivables with respect to the
     preceding Monthly Period or (ii) if at any time the Bank cannot
     identify or cause to be identified the amount of such Interchange,
     the amount reasonably estimated by the Seller as the amount of such
     Interchange.

               (f)  Documentation of Transfer.  The Seller shall
     undertake to file the documents which would be necessary to perfect
     and maintain the transfer of the Purchased Assets to the Purchaser.

               (g)  Segregation of Accounts.  The records and agreements
     relating to the Accounts and Receivables may not be segregated by
     the applicable Account Owner from other documents and agreements
     relating to other credit card accounts and receivables and may not
     be stamped or marked to reflect the sale or transfer of the
     Receivables to the Purchaser or the transfer of the Receivables by
     the Purchaser to the Trust, but the records of the applicable
     Account Owner will be marked to evidence such sale or transfer.

               Section 5.2.  Covenants of the Seller with Respect to
     Receivables Purchase Agreements.  The Seller, in its capacity as
     purchaser of Receivables from any Account Owner pursuant to a
     receivables purchase agreement in, or substantially in, the form of
     this agreement (each a "Receivables Purchase Agreement") hereby
     covenants that the Seller will at all times enforce the covenants
     and agreements of the applicable Account Owner in such Receivables
     Purchase Agreement, including covenants substantially to the effect
     set forth below:

               (a)  Periodic Rate Finance Charges.  (i) Except (x) as
     otherwise required by any Requirements of Law or (y) as is deemed
     by the related Account Owner to be necessary in order for it to
     maintain its credit card business or a program operated by such
     credit card business on a competitive basis based on a good faith
     assessment by it of the nature of the competition with respect to
     the credit card business or such program, it shall not at any time
     take any action which would have the effect of reducing the
     Portfolio Yield to a level that could be reasonably expected to
     cause any Series to experience any Pay Out Event or Reinvestment
     Event based on the insufficiency of the Portfolio Yield or any
     similar test and (ii) except as otherwise required by any
     Requirements of Law, it shall not take any action which would have
     the effect of reducing the Portfolio Yield to be less than the
     highest Average Rate for any Group.

               (b)  Credit Card Agreements and Guidelines.  Subject to
     compliance with all Requirements of Law and paragraph (a) above,
     the related Account Owner, may change the terms and provisions of
     the applicable Credit Card Agreements or the applicable Credit Card
     Guidelines in any respect (including the calculation of the amount
     or the timing of charge-offs and the Periodic Rate Finance Charges
     to be assessed thereon). Notwithstanding the above, unless required
     by Requirements of Law or as permitted by Section 5.2(a), no
     Account Owner will take action with respect to the applicable
     Credit Card Agreements or the applicable Credit Card Guidelines,
     which, at the time of such action, such Account Owner reasonably
     believes will have a material adverse effect on the Investor
     Certificateholders.

               The Seller further covenants that it will not enter into
     any amendments to the Receivables Purchase Agreements or enter into
     a new Receivables Purchase Agreement unless the Rating Agency
     Condition has been satisfied.

                                  ARTICLE VI

                            REPURCHASE OBLIGATION

               Section 6.1.  Reassignment of Ineligible Receivables

               (a)  In the event any representation or warranty under
     Section 4.2(a)(ii), (iii), (iv), (vi), (vii) or (viii) is not true
     and correct in any material respect as of the date specified
     therein with respect to any Receivable or the related Account and
     as a result of such breach the Purchaser is required to accept
     reassignment of Ineligible Receivables previously sold by the
     Seller to the Purchaser pursuant to Section 2.5(a) of the Pooling
     and Servicing Agreement, the Seller shall accept reassignment of
     the Purchaser's interest in such Ineligible Receivables on the
     terms and conditions set forth in Section 6.1(b).

               (b)  The Seller shall accept reassignment of any
     Ineligible Receivables previously sold by the Seller to the
     Purchaser from the Purchaser on the date on which such reassignment
     obligation arises, and shall pay for such reassigned Ineligible
     Receivables by paying to the Purchaser not later than 3:00 p.m.,
     New York City time on such date, an amount equal to the unpaid
     principal balance of such Ineligible Receivables plus accrued and
     unpaid finance charges at the annual percentage rate applicable to
     such Receivables from the last date billed through the end of the
     Monthly Period in which such reassignment obligation arises.  Upon
     reassignment of such Ineligible Receivables, the Purchaser shall
     automatically and without further action be deemed to sell,
     transfer, assign, set-over and otherwise convey to the Seller,
     without recourse, representation or warranty, all the right, title
     and interest of the Purchaser in and to such Ineligible
     Receivables, all monies due or to become due with respect thereto
     and all proceeds thereof; and such reassigned Ineligible
     Receivables shall be treated by the Purchaser as collected in full
     as of the date on which they were transferred.  The Purchaser shall
     execute such documents and instruments of transfer or assignment
     and take such other actions as shall reasonably be requested by the
     Seller to effect the conveyance of such Ineligible Receivables
     pursuant to this subsection.

               Section 6.2.  Reassignment of Certificateholders'
     Interest in Trust Portfolio.  In the event any representation or
     warranty set forth in Section 4.1(a) or (c) or Section 4.2(a)(i) or
     (a)(v) is not true and correct in any material respect and as a
     result of such breach the Purchaser is required to accept a
     reassignment of the Certificateholders' Interest in the Receivables
     previously sold by the Seller to the Purchaser pursuant to Section
     2.6 of the Pooling and Servicing Agreement, the Seller shall be
     obligated to accept a reassignment of the Purchaser's interest in
     such Receivables on the terms set forth below.

               The Seller shall pay to the Purchaser by depositing in
     the Collection Account in immediately available funds, not later
     than 1:00 P.M. New York City time, on the first Transfer Date
     following the Monthly Period in which such reassignment obligation
     arises, in payment for such reassignment, an amount equal to the
     amount specified in Section 2.6 of the Pooling and Servicing
     Agreement.

                                 ARTICLE VII

                             CONDITIONS PRECEDENT

               Section 7.1.  Conditions to the Purchaser's Obligations
     Regarding Initial Receivables.  The obligations of the Purchaser to
     purchase the Receivables in the Initial Accounts on the Closing
     Date shall be subject to the satisfaction of the following
     conditions:

               (a)  All representations and warranties of the Seller
     contained in this Agreement shall be true and correct on the
     Closing Date with the same effect as though such representations
     and warranties had been made on such date;

               (b)  All information concerning the Initial Accounts
     provided to the Purchaser shall be true and correct as of the
     Initial Cut-Off Date in all material respects;

               (c)  The Seller shall have (i) delivered to the Purchaser
     a computer file or microfiche list containing a true and complete
     list of all Initial Accounts identified by account number and by
     the Receivables balance as of the Initial Cut-Off Date and (ii)
     substantially performed all other obligations required to be
     performed by the provisions of this Agreement;

               (d)  The Seller shall have recorded and filed, at its
     expense, any financing statement with respect to the Receivables
     (other than Receivables in Additional Accounts) now existing and
     hereafter created for the transfer of accounts and general
     intangibles (each as defined in Section 9-106 of the UCC) meeting
     the requirements of applicable state law in such manner and in such
     jurisdiction as would be necessary to perfect the sale of and
     security interest in the Receivables from the Seller to the
     Purchaser, and shall deliver a file-stamped copy of such financing
     statements or other evidence of such filings to the Purchaser;

               (e)  On or before the Closing Date, the Purchaser and the
     Trustee shall have entered into the Pooling and Servicing Agreement
     and the closing under the Pooling and Servicing Agreement shall
     take place simultaneously with the initial closing hereunder; and

               (f)  All corporate and legal proceedings and all
     instruments in connection with the transactions contemplated by
     this Agreement shall be satisfactory in form and substance to the
     Purchaser, and the Purchaser shall have received from the Seller
     copies of all documents (including, without limitation, records of
     corporate proceedings) relevant to the transactions herein
     contemplated as the Purchaser may reasonably have requested.

               Section 7.2.  Conditions Precedent to the Bank's
     Obligations.  The obligations of the Seller to sell Receivables in
     the Initial Accounts on the Closing Date shall be subject to the
     satisfaction of the following conditions:

               (a)  All representations and warranties of the Purchaser
     contained in this Agreement shall be true and correct with the same
     effect as though such representations and warranties had been made
     on such date;

               (b)  Payment or provision for payment of the Purchase
     Price in accordance with the provision of Section 3.1 hereof shall
     have been made; and

               (c)  All corporate and legal proceedings and all
     instruments in connection with the transactions contemplated by
     this Agreement shall be satisfactory in form and substance to the
     Seller, and the Seller shall have received from the Purchaser
     copies of all documents (including, without limitation, records of
     corporate proceedings) relevant to the transactions herein
     contemplated as the Bank may reasonably have requested.

                                 ARTICLE VIII

                        TERM AND PURCHASE TERMINATION

               Section 8.1.  Term.  This Agreement shall commence as of
     the date of execution and delivery hereof and shall continue until
     the termination of the Trust as provided in Article XII of the
     Pooling and Servicing Agreement.

               Section 8.2.  Purchase Termination.  If the Seller shall
     fail generally to, or admit in writing its inability to, pay its
     debts as they become due; or if a proceeding shall have been
     instituted in a court having jurisdiction in the premises seeking a
     decree or order for relief in respect of the Seller in an
     involuntary case under any Debtor Relief Law, or for the
     appointment of a receiver, liquidator, assignee, trustee,
     custodian, sequestrator, conservator or other similar official of
     the Seller or for any substantial part of the Seller's property, or
     for the winding-up or liquidation of the Seller's affairs and, if
     instituted against the Seller, any such proceeding shall continue
     undismissed or unstayed and in effect, for a period of 60
     consecutive days, or any of the actions sought in such proceeding
     shall occur; or if the Seller shall commence a voluntary case under
     any Debtor Relief Law, or if the Seller shall consent to the entry
     of an order for relief in an involuntary case under any Debtor
     Relief Law, or consent to the appointment of or taking possession
     by a receiver, liquidator, assignee, trustee, custodian,
     sequestrator, conservator or other similar official of, or for, any
     substantial part of its property, or any general assignment for the
     benefit of its creditors; or the Bank or any subsidiary of the
     Seller shall have taken any corporate action in furtherance of any
     of the foregoing actions (each an "Insolvency Event"); then the
     Seller shall immediately cease to transfer Principal Receivables to
     the Purchaser and shall promptly give notice to the Purchaser and
     the Trustee of such Insolvency Event.   Notwithstanding any
     cessation of the transfer to the Purchaser of additional Principal
     Receivables, Principal Receivables transferred to the Purchaser
     prior to the occurrence of such Insolvency Event and Collections in
     respect of such Principal Receivables and Finance Charge
     Receivables whenever created, accrued in respect of such Principal
     Receivables, shall continue to be property of the Purchaser
     available for transfer by the Purchaser the Trust pursuant to the
     Pooling and Servicing Agreement.

                                  ARTICLE IX

                           MISCELLANEOUS PROVISIONS

               Section 9.1.  Amendment.  This Agreement and any
     Conveyance Papers and the rights and obligations of the parties
     hereunder may not be changed orally, but only by an instrument in
     writing signed by the Purchaser and the Seller in accordance with
     this Section 9.1.  This Agreement and any Conveyance Papers may be
     amended from time to time by the Purchaser and the Seller (i) to
     cure any ambiguity, (ii) to correct or supplement any provisions
     herein which may be inconsistent with any other provisions herein
     or in any such other Conveyance Papers, (iii) to add any other
     provisions with respect to matters or questions arising under this
     Agreement or any Conveyance Papers which shall not be inconsistent
     with the provisions of this Agreement or any Conveyance Papers,
     (iv) to change or modify the Purchase Price and (v) to change,
     modify, delete or add any other obligation of the Seller or the
     Purchaser; provided, however, that no amendment pursuant to
     clause (iv) or (v) of this Section 9.1 shall be effective unless
     the Seller and the Purchaser have been notified in writing that the
     Rating Agency Condition has been satisfied; provided, further, that
     such action shall not (as evidenced by an Opinion of Counsel
     delivered to the Trustee) adversely affect in any material respect
     the interests of the Trustee or the Investor Certificateholders,
     unless the Trustee shall consent thereto.  Any reconveyance
     executed in accordance with the provisions hereof shall not be
     considered to be an amendment to this Agreement.  A copy of any
     amendment to this Agreement shall be sent to the Rating Agency.

               Section 9.2.  Governing Law.  THIS AGREEMENT AND THE
     CONVEYANCE PAPERS SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS OF
     THE STATE OF [DELAWARE], WITHOUT REFERENCE TO ITS CONFLICT OF LAW
     PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES
     HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

               Section 9.3.  Notices.  All demands, notices and
     communications hereunder shall be in writing and shall be deemed to
     have been duly given if personally delivered at or mailed by
     registered mail, return receipt requested, to (a) in the case of
     the Seller,                                          , Attention:   
                 (facsimile no.             ), (b) in the case of the
     Purchaser,                                         Attention:       
              (facsimile no.               ), (c) in the case of the
     Trustee,                                                 ,
     Attention:                                            (facsimile
     no.               ; or, as to each party, at such other address as
     shall be designated by such party in a written notice to each other
     party.

               Section 9.4.  Severability of Provisions.  If any one or
     more of the covenants, agreements, provisions or terms of this
     Agreement or any Conveyance Paper shall for any reason whatsoever
     be held invalid, then such covenants, agreements, provisions, or
     terms shall be deemed severable from the remaining covenants,
     agreements, provisions, and terms of this Agreement or any
     Conveyance Paper and shall in no way affect the validity or
     enforceability of the other provisions of this Agreement or of any
     Conveyance Paper.

               Section 9.5.  Assignment.  Notwithstanding anything to
     the contrary contained herein, other than the Purchaser's
     assignment of its rights, title, and interests in, to, and under
     this Agreement to the Trustee for the benefit of the beneficiaries
     of the Trust, including the Certificateholders as contemplated by
     the Pooling and Servicing Agreement and Section 9.6 hereof, this
     Agreement and all other Conveyance Papers may not be assigned by
     the parties hereto; provided, however, that the Seller shall have
     the right to assign its rights, title and interests, in, to and
     under this Agreement to (i) any successor by merger assuming this
     Agreement or (ii) any affiliate owned directly or indirectly by the
     Purchaser to any entity provided that each Rating Agency has
     advised the Purchaser and the Seller that the Rating Agency
     Condition has been satisfied.

               Section 9.6.  Acknowledgement and Agreement of the
     Seller.  By execution below, the Seller expressly acknowledges and
     agrees that all of the Purchaser's right, title, and interest in,
     to, and under this Agreement, including, without limitation, all of
     the Purchaser's right, title, and interest in and to the
     Receivables purchased pursuant to this Agreement, shall be assigned
     by the Purchaser to the Trustee for the benefit of the
     beneficiaries of the Trust, including the Certificateholders, and
     the Seller consents to such assignment.  The Seller further agrees
     that notwithstanding any claim, counterclaim, right or setoff or
     defense which it may have against the Purchaser, due to a breach by
     the Purchaser of this Agreement or for any other reason, and
     notwithstanding the bankruptcy of the Purchaser or any other event
     whatsoever, the Seller's sole remedy shall be a claim against the
     Purchaser for money damages and, then only to the extent of funds
     received by the Purchaser pursuant to the Pooling and Servicing
     Agreement, and in no event shall the Seller assert any claim on or
     any interest in the Receivables or any proceeds thereof or take any
     action which would reduce or delay receipt by Certificateholders of
     collections with respect to the Receivables.  Additionally, the
     Seller agrees for the benefit of the Trustee that any amounts
     payable by the Seller to the Purchaser hereunder which are to be
     paid by the Purchaser to the Trustee for the benefit of the
     Certificateholders shall be paid by the Seller on behalf of the
     Purchaser, directly to the Trustee.

               Section 9.7.  Further Assurances.  The Purchaser and the
     Seller agree to do and perform, from time to time, any and all acts
     and to execute any and all further instruments required or
     reasonably requested by the other party or the Trustee more fully
     to effect the purposes of this Agreement, the Conveyance Papers and
     the Pooling and Servicing Agreement, including, without limitation,
     the execution of any financing statements or continuation
     statements or equivalent documents relating to the Receivables for
     filing under the provisions of the UCC or other law of any
     applicable jurisdiction.

               Section 9.8.  No Waiver; Cumulative Remedies.  No failure
     to exercise and no delay in exercising, on the part of the
     Purchaser or the Seller, any right, remedy, power or privilege
     hereunder, shall operate as a waiver thereof; nor shall any single
     or partial exercise of any right, remedy, power or privilege
     hereunder preclude any other or further exercise thereof or the
     exercise of any other right, remedy, power or privilege.  Subject
     to Section 9.6, the rights, remedies, powers and privileges herein
     provided are cumulative and not exhaustive of any rights, remedies,
     powers and privileges provided by law.

                Section 9.9.  Counterparts.  This Agreement and all
     Conveyance Papers may be executed in two or more counterparts (and
     by different parties on separate counterparts), each of which shall
     be an original, but all of which together shall constitute one and
     the same instrument.

               Section 9.10.  Binding; Third-Party Beneficiaries.  This
     Agreement and the Conveyance Papers will inure to the benefit of
     and be binding upon the parties hereto and their respective
     successors and permitted assigns.  The Trustee shall be considered
     a third-party beneficiary of this Agreement.

               Section 9.11.  Merger and Integration.  Except as
     specifically stated otherwise herein, this Agreement and the
     Conveyance Papers set forth the entire understanding of the parties
     relating to the subject matter hereof, and all prior
     understandings, written or oral, are superseded by this Agreement
     and the Conveyance Papers.  This Agreement and the Conveyance
     Papers may not be modified, amended, waived or supplemented except
     as provided herein.

               Section 9.12.  Headings.  The headings are for purposes
     of reference only and shall not otherwise affect the meaning or
     interpretation of any provision hereof.

               Section 9.13.  Schedules and Exhibits.  The schedules and
     exhibits attached hereto and referred to herein shall constitute a
     part of this Agreement and are incorporated into this Agreement for
     all purposes.

               Section 9.14.  Survival of Representations and
     Warranties.  All representations, warranties and agreements
     contained in this Agreement or contained in any Supplemental
     Conveyance, shall remain operative and in full force and effect and
     shall survive conveyance of the Receivables by the Purchaser to the
     Trustee pursuant to the Pooling and Servicing Agreement.

               Section 9.15.  Nonpetition Covenant.  The Seller hereby
     covenants and agrees that prior to the date which is one year and
     one day after the payment in full of all Investor Certificates of
     all Series, it will not institute against or join any other Person
     in instituting against the Purchaser any bankruptcy,
     reorganization, arrangement, insolvency or liquidation proceedings
     or other similar proceeding under the laws of the United States or
     any state of the United States.


               IN WITNESS WHEREOF, the undersigned have caused this
     Receivables Purchase Agreement to be duly executed by their
     respective officers as of the day and year first above written.


                                PARTNERS FIRST RECEIVABLES, LLC

                                By: _____________________________
                                Title: __________________________


                                PARTNERS FIRST RECEIVABLES FUNDING
                                CORPORATION

                                By: _____________________________
                                Title: __________________________






                                                              EXHIBIT A


                       FORM OF SUPPLEMENTAL CONVEYANCE

     (As required by Section 2.5 of the Receivables Purchase Agreement)


               SUPPLEMENTAL CONVEYANCE No.     dated as of          , 19 
         , by and between PARTNERS FIRST RECEIVABLES, LLC, as Seller (the
     "Seller"), and PARTNERS FIRST RECEIVABLES FUNDING (the
     "Purchaser"), pursuant to the Receivables Purchase Agreement
     referred to below.

                               WITNESSETH:

               WHEREAS, the Seller and the Purchaser are parties to a
     Receivables Purchase Agreement, dated as of                 , 1997
     (hereinafter as such agreement may have been, or may from time to
     time be, amended, supplemented or otherwise modified, the
     "Receivables Purchase Agreement");

               WHEREAS, pursuant to the Receivables Purchase Agreement,
     the Seller wishes to designate Additional Accounts to be included
     as Accounts and the Seller wishes to convey its right, title and
     interest in the Receivables of such Additional Accounts, whether
     now existing or hereafter created, to the Purchaser pursuant to the
     Receivables Purchase Agreement (as each such term is defined in the
     Receivables Purchase Agreement); and

               WHEREAS, the Purchaser is willing to accept such
     designation and conveyance subject to the terms and conditions
     hereof.

               NOW, THEREFORE, the Seller and the Purchaser hereby agree
     as follows:

               1.  Defined Terms.  All capitalized terms used herein
     shall have the meanings ascribed to them in the Receivables
     Purchase Agreement unless otherwise defined herein.

               "Addition Date" shall mean, with respect to the
     Additional Accounts designated hereby,              , 19  .

               "Additional Cut-Off Date" shall mean, with respect to the
     Additional Accounts designated hereby, _________ __, 19__.

               "Returned Check Fees" shall have the meaning specified in
     the Credit Card Agreement applicable to each Account for fees for
     returned checks or similar terms.

               "Revolving Period" shall mean, with respect to any
     Series, the period specified in the related Supplement.  

               "Series" shall mean any series of Investor Certificates
     issued pursuant to Section 6.3.

               "Series Account" shall mean any deposit, trust, escrow or
     similar account maintained for the benefit of the Investor
     Certificateholders of any Series or Class, as specified in any
     Supplement.

               "Series Adjusted Invested Amount" shall mean, with
     respect to any Series and for any Monthly Period, the Series
     Invested Amount of such Series, after subtracting therefrom the
     excess, if any, of the cumulative amount (calculated in accordance
     with the terms of the related Supplement) of investor charge-offs,
     subordination of principal collections and funding the investor
     default amount or another Series allocable to the Invested Amount
     for such Series as of the last day of the immediately preceding
     Monthly Period over the aggregate reimbursement of such investor
     charge-offs, subordination of principal collections and funding the
     investor default amount for any other Class of Investor
     Certificates of such Series or another Series as of such last day,
     or such lesser amount as may be provided in the Series Supplement
     for such Series.

               "Series Allocable Defaulted Amount" shall mean, with
     respect to any Series and for any Monthly Period, the product of
     the Series Allocation Percentage and the Defaulted Amount with
     respect to such Monthly Period.

               "Series Allocable Finance Charge Collections" shall mean,
     with respect to any Series and for any Monthly Period, the product
     of the Series Allocation Percentage and the amount of Collections
     of Finance Charge Receivables deposited in the Collection Account
     for such Monthly Period.

               "Series Allocable Principal Collections" shall mean, with
     respect to any Series and for any Monthly Period, the product of
     the Series Allocation Percentage and the amount of Collections of
     Principal Receivables deposited in the Collection Account for such
     Monthly Period.

               2.  Designation of Additional Accounts.  The Seller
     delivers herewith a computer file or microfiche list containing a
     true and complete schedule identifying all such Additional Accounts
     and specifying for each such Account, as of the Additional Cut-Off
     Date, its account number, the aggregate amount outstanding in such
     Account and the aggregate amount of Principal Receivables in such
     Account.  Such computer file, microfiche list or other
     documentation shall be as of the date of this Supplemental
     Conveyance incorporated into and made part of this Supplemental
     Conveyance and is marked as Schedule I to this Supplemental
     Conveyance.

               3.  Conveyance of Receivables.

               (a)  The Seller does hereby sell, transfer, assign, set
     over and otherwise convey to the Purchaser, without recourse except
     as provided in the Receivables Purchase Agreement, all its right,
     title and interest in, to and under (i) the Receivables generated
     by such Additional Accounts, now existing at the close of business
     on the Additional Cut-Off Date and hereafter created until
     termination of the Receivables Purchase Agreement, all monies due
     or to become due and all amounts received with respect thereto and
     all "proceeds" (including, without limitation, "proceeds" as
     defined in Article 9 of the UCC) thereof and (ii) the right to
     receive Interchange and Recoveries with respect to such
     Receivables.

               (b)  In connection with such sale, the Seller agrees to
     record and file, at its own expense, one or more financing
     statements (and continuation statements with respect to such
     financing statements when applicable) with respect to the
     Receivables, now existing and hereafter created, for the transfer
     of accounts and general intangibles meeting the requirements of
     applicable state law in such manner and in such jurisdictions as
     are necessary to perfect the sale and assignment of and the
     security interest in the Receivables to the Purchaser, and to
     deliver a file-stamped copy of such financing statement or other
     evidence of such filing to the Purchaser.

               (c)  In connection with such sale, the Seller further
     agrees, at its own expense, on or prior to the date of this
     Supplemental Conveyance, to indicate in the appropriate computer
     files or microfiche list that all Receivables created in connection
     with the Additional Accounts designated hereby have been conveyed
     to the Purchaser pursuant to this Supplemental Conveyance.

               4.  Acceptance by the Purchaser.  The Purchaser hereby
     acknowledges its acceptance of all right, title and interest to the
     property, now existing and hereafter created, conveyed to the
     Purchaser pursuant to Section 3(a) of this Supplemental Conveyance,
     and declares that it shall maintain such right, title and interest. 
     The Purchaser further acknowledges that, prior to or simultaneously
     with the execution and delivery of this Supplemental Conveyance,
     the Seller delivered to the Purchaser the computer file or
     microfiche list described in Section 2 of this Supplemental
     Conveyance.

               5.  Representations and Warranties of the Seller.  The
     Seller hereby represents and warrants to the Purchaser as of the
     date of this Supplemental Conveyance and as of the Addition Date
     that:

               (a)  Legal, Valid and Binding Obligation.  This
     Supplemental Conveyance constitutes a legal, valid and binding
     obligation of the Seller enforceable against the Seller in
     accordance with its terms, except as such enforceability may be
     limited by applicable bankruptcy, insolvency, reorganization,
     moratorium or other similar laws affecting creditors' rights
     generally from time to time in effect or general principles of
     equity;

               (b)  Eligibility of Accounts.  On the Additional Cut-Off
     Date, each Additional Account designated hereby is an Eligible
     Account;

               (c)  No Liens.  Each Receivable in an Additional Account
     designated hereby has been conveyed to the Purchaser free and clear
     of any Lien of any Person claiming through or under the Bank or any
     of its other affiliates (other than Liens permitted under
     subsection 2.7(b) of the Pooling and Servicing Agreement);

               (d)  Eligibility of Receivables.  On the Additional Cut-
     Off Date, each Receivable existing in an Additional Account
     designated hereby is an Eligible Receivable and as of the date of
     creation of any Receivable in an Additional Account designated
     hereby, such Receivable is an Eligible Receivable;

               (e)  Selection Procedures.  No selection procedure
     believed by the Seller to be adverse to the interests of the
     Purchaser or the Investor Certificateholders was utilized in
     selecting the Additional Accounts;

               (f)  Transfer of Receivables.  This Supplemental
     Conveyance constitutes a valid sale, transfer and assignment to the
     Seller of all right, title and interest of the Seller in the
     Receivables arising in the Additional Accounts designated hereby
     now existing or hereafter created, all monies due or to become due
     and all amounts received with respect thereto and the "proceeds"
     (including, without limitation, "proceeds" as defined in Article 9
     of the UCC) thereof and the Interchange and the Recoveries with
     respect thereto;

               (g)  No Conflict.  The execution and delivery of this
     Supplemental Conveyance, the performance of the transactions
     contemplated by this Supplemental Conveyance and the fulfillment of
     the terms hereof, will not conflict with, result in any breach of
     any of the material terms and provisions of, or constitute (with or
     without notice or lapse of time or both) a material default under,
     any indenture, contract, agreement, mortgage, deed of trust or
     other instrument to which the Seller is a party or by which it or
     its properties are bound;

               (h)  No Violation.  The execution and delivery of this
     Supplemental Conveyance by the Seller, the performance of the
     transactions contemplated by this Supplemental Conveyance and the
     fulfillment of the terms hereof applicable to the Seller will not
     conflict with or violate any Requirements of Law applicable to the
     Seller;

               (i)  No Proceedings.  There are no proceedings or
     investigations, pending or, to the best knowledge of the Seller,
     threatened against the Seller before any Governmental Authority (i)
     asserting the invalidity of this Supplemental Conveyance, (ii)
     seeking to prevent the consummation of any of the transactions
     contemplated by this Supplemental Conveyance, (iii) seeking any
     determination or ruling that, in the reasonable judgment of the
     Bank, would materially and adversely affect the performance by the
     Bank of its obligations under this Supplemental Conveyance or (iv)
     seeking any determination or ruling that would materially and
     adversely affect the validity or enforceability of this
     Supplemental Conveyance; and

               (j)  All Consents.  All authorizations, consents, orders
     or approvals of any court or other governmental authority required
     to be obtained by the Seller in connection with the execution and
     delivery of this Supplemental Conveyance by the Seller and the
     performance of the transactions contemplated by this Supplemental
     Conveyance by the Seller, have been obtained.

               6.  Ratification of the Receivables Purchase Agreement. 
     The Receivables Purchase Agreement is hereby ratified, and all
     references to the "Receivables Purchase Agreement", to "this
     Agreement" and "herein" shall be deemed from and after the Addition
     Date to be a reference to the Receivables Purchase Agreement as
     supplemented by this Supplemental Conveyance.  Except as expressly
     amended hereby, all the representations, warranties, terms,
     covenants and conditions of the Receivables Purchase Agreement
     shall remain unamended and shall continue to be, and shall, remain,
     in full force and effect in accordance with its terms and except as
     expressly provided herein shall not constitute or be deemed to
     constitute a waiver of compliance with or consent to non-compliance
     with any term or provision of the Receivables Purchase Agreement.

               7.  Counterparts.  This Supplemental Conveyance may be
     executed in any number of counterparts, all of which taken together
     shall constitute one and the same instrument.

               8.  Headings.  The headings are for purposes of reference
     only and shall not otherwise affect the meaning or interpretation
     of any provision hereof.


          IN WITNESS WHEREOF, the undersigned have caused this
     Supplemental Conveyance to be duly executed and delivered by their
     respective duly authorized officers on the day and the year first
     above written.

                                 PARTNERS FIRST RECEIVABLES, LLC

                                 By:                             
                                     --------------------------------
                                    Name:                            
                                    Title:                           


                                 PARTNERS FIRST RECEIVABLES FINANCING
                                 CORPORATION

                                 By:                            
                                    --------------------------------
                                    Name:                       
                                    Title:                      






                                                       Schedule I to
                                                       Supplemental
                                                       Conveyance

     Additional Accounts






                                                            EXHIBIT B


                            FORM OF REVOLVING NOTE

                                REVOLVING NOTE

          This Revolving Note, dated as of December __, 1997, by
     PARTNERS FIRST RECEIVABLES FUNDING CORPORATION, a Delaware
     corporation (the "Borrower") to PARTNERS FIRST RECEIVABLES, LLC, a
     Delaware limited liability company (the "Lender").

          The Lender and the Borrower have entered into a Receivables
     Purchase Agreement (the "Receivables Purchase Agreement") dated as
     of December __, 1997 providing for the purchase from time to time
     by the Borrower of certain receivables generated from time to time
     in a portfolio of consumer open end credit card accounts (the
     "Receivables").  Except as otherwise expressly provided herein or
     unless the context otherwise requires, capitalized terms not
     otherwise defined herein shall have the meanings assigned to such
     terms in the Receivables Purchase Agreement.

          1.  The Note.  For value received, the Borrower hereby
     promises to pay to the order of the Lender at its offices at
     _________________________, the principal amount of $________ (the
     "Initial Loan") or so much of the aggregate principal amount of all
     Loans (as hereinafter defined) made by the Lender to the Borrower
     under the terms of this Note as remains unpaid, as shown in the
     schedule attached hereto and any continuations thereof, on the day
     which is one year and a day after the payment in full of the
     Transferor Amount and all Invested Amounts of each Series issued
     pursuant to the Pooling and Servicing Agreement (the "Maturity
     Date").  The Borrower shall pay interest on the unpaid principal
     amount of the Loans as provided herein.

          2.   The Loans.  a  From time to time between the date of this
     Note and the Maturity Date, and subject to the restrictions on
     lending under this Note contained in the Receivables Purchase
     Agreement, the Lender may lend to the Borrower additional sums
     (each a "Loan" and, together with the Initial Loan, the "Loans"),
     as provided herein.

          3.  The obligation of the Borrower to repay the aggregate
     unpaid principal amount of the Loans outstanding shall be evidenced
     by this Note and the schedule attached hereto.  The Lender is
     hereby authorized to endorse on the schedule or on a continuation
     of such schedule, appropriate notations regarding each Loan
     evidenced by this Note; provided, however, that the failure to
     make, or error in making, any notation shall not limit or otherwise
     affect the obligation of the Borrower hereunder.

          4.  When the Borrower requests a Loan in connection with the
     acquisition of any Receivables, the Borrower shall notify the
     Lender by telephone specifying the amount and the date on which
     such Loan is requested.  Unless otherwise specified, the maturity
     of each such Loan shall be the Maturity Date.

          5.  The Lender agrees that on each Distribution Date, the
     Lender shall determine whether the Capital Ratio as of the end of
     the preceding Monthly Period equaled or exceeded the Minimum
     Capital Ratio.  If, as of any such date, the Capital Ratio was less
     than the Minimum Capital Ratio, from and after the date of such
     determination the Lender shall not increase the principal amount of
     this Revolving Note until the Capital Ratio is at least equal to
     the Minimum Capital Ratio.

          6.  The Lender agrees that the portion of the Purchase
     Price paid with this Revolving Note shall not cause (a) the sum of
     (i) the principal amount of this Revolving Note and (ii) the
     outstanding principal amount of all certificates issued by the
     Trust that are or may be classified as debt for federal income tax
     purposes to exceed (b) 80% of (x) the aggregate amount of Principal
     Receivables and amounts on deposit in the Special Funding Account
     minus (y) the principal amount of any Supplemental Certificate,
     Participation Interest and any other interest in the Transferor's
     Interest not held by the Purchaser.

          7.  Interest.  Each Loan shall bear interest which shall be
     calculated as the arithmetic mean of the beginning and ending
     principal balances for such month, from the date hereof until this
     Revolving Note is fully paid, at a monthly rate equal to one-
     twelfth of the Federal Funds rate near closing bid as published in
     the Wall Street Journal on the ________th of that month, or the
     next Business Day if the fifteenth is not a Business Day.  Interest
     shall be due and payable semi-annually on the last day of June and
     December of each year (each, an "Interest Payment Date"),
     commencing on June 30, 1997.  Interest is based on twelve 30-day
     months.

          8.  Payment.  Subject to the limitations on payment set forth
     in Section 5 hereof, the Lender shall be entitled to and may
     require the Borrower to, make a payment of the loans, in whole or
     in part, on any day upon providing one Business Day's written
     notice to the Borrower.

          9.  Subordination of Obligations.  The Lender irrevocably
     agrees that the obligations of the Borrower under this Note with
     respect to the payment of principal and interest are and shall be
     fully and irrevocably subordinate in right of payment and subject
     to the prior payment or provision for payment in full of all Senior
     Indebtedness, that such obligations may only be satisfied to the
     extent of cash or other assets of the Borrower then available for
     such purpose after giving effect to all required payments in
     respect of Senior Indebtedness, and that such obligations shall not
     constitute a claim against the Borrower at any time that, and for
     so long as, cash or such other assets available therefor are
     insufficient.  "Senior Indebtedness" means the principal of and
     interest, including post-default interest, on any indebtedness of
     or guaranteed by the Borrower, whether outstanding or guaranteed on
     the date hereof or thereafter created, incurred, assumed or
     guaranteed for money borrowed or for the deferred purchase price of
     property purchased by any person including, for this purpose, all
     obligations of the Borrower under capitalized leases or purchase
     money mortgages, and, in each such case, all renewals, extensions
     and refundings thereof including, without limitation, all
     obligations of the Borrower arising under or in respect of the
     Pooling and Servicing Agreement; provided, however, that Senior
     Indebtedness shall not include any obligation of or guarantee by
     the Borrower, whether outstanding or guaranteed on the date hereof
     of thereafter created, incurred, assumed or guaranteed that by
     agreement, operation of law or by its terms is subordinate in right
     of payment to this Note.  In the event of the appointment of a
     receiver or trustee of the Borrower or in the event of its
     insolvency, bankruptcy, assignment for the benefit of creditors or
     reorganization, whether or not pursuant to the bankruptcy laws, or
     any other marshalling of the assets and liabilities of the
     Borrower, the Lender shall not be entitled to participate or share,
     ratably or otherwise, in the distribution of the assets of the
     Borrower until all claims of all other present and future creditors
     of the Borrower, whose claims are senior hereto, have been fully
     satisfied, or provisions have been made therefor.

          10.  Acceleration Upon Certain Events.  The Borrower's
     obligation to pay the unpaid principal amount hereof shall
     forthwith mature, together with interest accrued thereon, in the
     event of any receivership, insolvency, liquidation, bankruptcy,
     assignment for the benefit of creditors, reorganization whether or
     not pursuant to bankruptcy laws, or any other marshalling of the
     assets and liabilities of the Borrower, but payment of the same
     shall remain subordinate as hereinabove set forth.

          11.  Effect of Default.  Default in any payment hereunder,
     including the payment of interest, shall not accelerate the
     maturity hereof except as herein specifically provided, and the
     obligation to make payments shall remain subordinated as
     hereinabove set forth.

          12.  Upon Whom Binding.  The provisions of this Note shall be
     binding upon the Lender, its successors and assigns and upon the
     Borrower.

          13.  GOVERNING LAW.  THIS NOTE SHALL BE DEEMED TO HAVE BEEN
     MADE UNDER, AND SHALL BE GOVERNED BY, THE LAWS OF THE STATE OF
     DELAWARE IN ALL RESPECTS.

          14.  Cancellation.  This Note shall not be subject to
     cancellation by either party.

          15.  No Security.  The Lender agrees that it is not taking and
     will not take or assert as security for the payment of this Note
     any security interest in or lien upon, whether created by contract,
     statute or otherwise, any property of the Borrower or any property
     in which the Borrower may have an interest, which is or at any time
     may be in possession or subject to the control of the Lender.  The
     Lender hereby waives, and further agrees that it will not seek to
     obtain payment of this Note in whole or in any part by exercising
     any right of set-off it may assert or possess whether created by
     contract, statute or otherwise.  Any agreement between the Borrower
     and the Lender (whether in the nature of a general loan and
     collateral agreement, a security or pledge agreement or otherwise),
     shall be deemed amended hereby to the extent necessary so as not to
     be inconsistent with the provisions of this Note.

          16.  Assignment.  This Note shall inure to the benefit of and
     be binding upon the parties hereto and each of their respective
     successors and assigns.  The Borrower may not assign or transfer
     any of its rights or obligations hereunder without the prior
     written consent of the Lender.

          17.  No Bankruptcy Petition Against the Borrower.  The Lender
     (in its capacity as Lender, but in no other capacity), by its
     acceptance of this Note, hereby covenants and agrees that, prior to
     the date which is one year and one day after the payment in full of
     the Transferor Amount and all Invested Amounts of all Series issued
     pursuant to the Pooling and Servicing Agreement, it will not
     institute against or join any other Person in instituting against
     the Borrower any bankruptcy, reorganization, arrangement,
     insolvency or liquidation proceedings or other similar proceeding
     under the laws of the United States or any state of the United
     States.


          IN WITNESS WHEREOF, the undersigned has caused this Note to be
     executed by its officers or employees thereunto duly authorized and
     directed by appropriate corporate authority.


                                          PARTNERS FIRST RECEIVABLES 
                                          FUNDING CORPORATION

                                          By:________________________
                                          Title:_____________________


     THE TERMS AND CONDITIONS
     HEREOF ARE HEREBY ACKNOWLEDGED
     AND ACCEPTED:

     PARTNER FIRST RECEIVABLES, LLC

     By:____________________________
     Title:_________________________






                                                            Schedule I

                               LIST OF ACCOUNTS

                       DEEMED INCORPORATED BY REFERENCE






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission